EX-99.2 3 a06522992.htm EX-99.2 Document

Remittance Dates:
May 16, 2022 through May 23, 2022
Monthly Servicer's Certificate
(to be delivered each month pursuant to Section 3.01(b) of the Transition Property Servicing Agreement)
ENTERGY TEXAS RESTORATION FUNDING II, LLC
Entergy Texas, Inc., as Servicer
Pursuant to Transition Property Servicing Agreement dated April 1, 2022 (the "Transition Property Servicing Agreement") between
Entergy Texas, Inc., as Servicer, and Entergy Texas Restoration Funding II, LLC. as Issuer, the Servicer does hereby certify as follows:
Reconciliation Period:April 29, 2022 through April 28, 2023
Remittance Dates:May 16, 2022 through May 23, 2022
LineSRC Customer Classa. SRCs in Effectb. SRCs Billedc. Estimated SRC
No.Payments Received
1Residential Service$0.00328per kWh $348.35  $346.83
2Small General Service$0.00307per kWh $27.96  $27.91
3General Service$0.00232per kWh $45.72  $45.67
4Large General Service$0.00140per kWh $-  $-
5Large Industrial Power Service$0.05233per kW $-  $-
6Economic As-Available Service$0.00000per kWh $-  $-
7Standby Service$0.00917per kW $-  $-
8Maintenance Service$0.00680per kW $-  $-
9Street and Outdoor Lighting$0.01100per kWh $5.87  $5.85
10Total $427.90  $426.26
11Results of Annual Reconciliation (if applicable):
12Reconciliation Period:
SRC Customer Classd. Estimated SRCe. Actual SRCf. Remittance Shortfallg. Excess Remittance
Payments ReceivedCollectionsfor this Collectionfor this Collection
13Residential Service$ -$ -$ -$ -
14Small General Service$ -$ -$ -$ -
15General Service$ -$ -$ -$ -
16Large General Service$ -$ -$ -$ -
17Large Industrial Power Service$ -$ -$ -$ -
18Economic As-Available Service$ -$ -$ -$ -
19Standby Service$ -$ -$ -$ -
20Maintenance Service$ -$ -$ -$ -
21Street and Outdoor Lighting$ -$ -$ -$ -
22Total$ -$ -$ -$ -
h. Daily remittances previously made by the Servicer to the Collection Account in respect of this Collection Period (c): $426.26
i. The amount to be remitted by the Servicer to the Collection Account for this Collection Period is (c + f - g): $426.26
j. If (i>h), (i-h) equals net amount due from the Servicer to the Collection Account:$ -
k. If (h>i), (h-i) equals net amount due to the Servicer from the Collection Account:$ -
Capitalized terms used herein have their respective meanings set forth in the Transition Property Servicing Agreement.
In WITNESS HEREOF, the undersigned has duly executed and delivered this Monthly Servicer's Certificate the 25th day of May, 2022.
ENTERGY TEXAS, INC., as Servicer
By /s/ Kevin J. Marino
Name: Kevin J. Marino
Title: Assistant Treasurer



Remittance Dates:
May 23, 2022 through June 22, 2022
Monthly Servicer's Certificate
(to be delivered each month pursuant to Section 3.01(b) of the Transition Property Servicing Agreement)
ENTERGY TEXAS RESTORATION FUNDING II, LLC
Entergy Texas, Inc., as Servicer
Pursuant to Transition Property Servicing Agreement dated April 1, 2022 (the "Transition Property Servicing Agreement") between
Entergy Texas, Inc., as Servicer, and Entergy Texas Restoration Funding II, LLC. as Issuer, the Servicer does hereby certify as follows:
Reconciliation Period:April 29, 2022 through April 28, 2023
Remittance Dates:May 23, 2022 through June 22, 2022
LineSRC Customer Classa. SRCs in Effectb. SRCs Billedc. Estimated SRC
No.Payments Received
1Residential Service$0.00328 per kWh  $1,557,256.04  $1,550,488.20
2Small General Service$0.00307 per kWh  $123,231.26  $123,025.73
3General Service$0.00232 per kWh  $575,507.97  $574,958.93
4Large General Service$0.00140 per kWh  $140,192.19  $140,091.69
5Large Industrial Power Service$0.05233 per kW  $107,110.97  $107,110.97
6Economic As-Available Service$0.00000 per kWh  $-  $-
7Standby Service$0.00917 per kW  $3,459.52  $3,459.52
8Maintenance Service$0.00680 per kW  $-  $-
9Street and Outdoor Lighting$0.01100 per kWh  $71,809.98  $71,648.54
10Total $2,578,567.93  $2,570,783.58
11Results of Annual Reconciliation (if applicable):
12Reconciliation Period:
SRC Customer Classd. Estimated SRCe. Actual SRCf. Remittance Shortfallg. Excess Remittance
Payments ReceivedCollectionsfor this Collectionfor this Collection
13Residential Service$ -$ -$ -$ -
14Small General Service$ -$ -$ -$ -
15General Service$ -$ -$ -$ -
16Large General Service$ -$ -$ -$ -
17Large Industrial Power Service$ -$ -$ -$ -
18Economic As-Available Service$ -$ -$ -$ -
19Standby Service$ -$ -$ -$ -
20Maintenance Service$ -$ -$ -$ -
21Street and Outdoor Lighting$ -$ -$ -$ -
22Total$ -$ -$ -$ -
h. Daily remittances previously made by the Servicer to the Collection Account in respect of this Collection Period (c): $2,570,783.58
i. The amount to be remitted by the Servicer to the Collection Account for this Collection Period is (c + f - g): $2,570,783.58
j. If (i>h), (i-h) equals net amount due from the Servicer to the Collection Account:$ -
k. If (h>i), (h-i) equals net amount due to the Servicer from the Collection Account:$ -
Capitalized terms used herein have their respective meanings set forth in the Transition Property Servicing Agreement.
In WITNESS HEREOF, the undersigned has duly executed and delivered this Monthly Servicer's Certificate the 22nd day of June 2022.
ENTERGY TEXAS, INC., as Servicer
By /s/ Kevin J. Marino
Name: Kevin J. Marino
Title: Assistant Treasurer



Remittance Dates:
June 23, 2022 through July 22, 2022
Monthly Servicer's Certificate
(to be delivered each month pursuant to Section 3.01(b) of the Transition Property Servicing Agreement)
ENTERGY TEXAS RESTORATION FUNDING II, LLC
Entergy Texas, Inc., as Servicer
Pursuant to Transition Property Servicing Agreement dated April 1, 2022 (the "Transition Property Servicing Agreement") between
Entergy Texas, Inc., as Servicer, and Entergy Texas Restoration Funding II, LLC. as Issuer, the Servicer does hereby certify as follows:
Reconciliation Period:April 29, 2022 through April 28, 2023
Remittance Dates:June 23, 2022 through July 22, 2022
LineSRC Customer Classa. SRCs in Effectb. SRCs Billedc. Estimated SRC
No.Payments Received
1Residential Service$0.00328 per kWh  $2,229,751.07  $2,220,060.57
2Small General Service$0.00307 per kWh  $163,412.51  $163,139.92
3General Service$0.00232 per kWh  $733,731.41  $733,031.45
4Large General Service$0.00140 per kWh  $164,418.24  $164,300.34
5Large Industrial Power Service$0.05233 per kW  $110,759.07  $110,759.07
6Economic As-Available Service$0.00000 per kWh  $-  $-
7Standby Service$0.00917 per kW  $3,629.82  $3,629.82
8Maintenance Service$0.00680 per kW  $-  $-
9Street and Outdoor Lighting$0.01100 per kWh  $81,127.47  $80,945.08
10Total $3,486,829.59  $3,475,866.25
11Results of Annual Reconciliation (if applicable):
12Reconciliation Period:
SRC Customer Classd. Estimated SRCe. Actual SRCf. Remittance Shortfallg. Excess Remittance
Payments ReceivedCollectionsfor this Collectionfor this Collection
13Residential Service$ -$ -$ -$ -
14Small General Service$ -$ -$ -$ -
15General Service$ -$ -$ -$ -
16Large General Service$ -$ -$ -$ -
17Large Industrial Power Service$ -$ -$ -$ -
18Economic As-Available Service$ -$ -$ -$ -
19Standby Service$ -$ -$ -$ -
20Maintenance Service$ -$ -$ -$ -
21Street and Outdoor Lighting$ -$ -$ -$ -
22Total$ -$ -$ -$ -
h. Daily remittances previously made by the Servicer to the Collection Account in respect of this Collection Period (c): $3,475,866.25
i. The amount to be remitted by the Servicer to the Collection Account for this Collection Period is (c + f - g): $3,475,866.25
j. If (i>h), (i-h) equals net amount due from the Servicer to the Collection Account:$ -
k. If (h>i), (h-i) equals net amount due to the Servicer from the Collection Account:$ -
Capitalized terms used herein have their respective meanings set forth in the Transition Property Servicing Agreement.
In WITNESS HEREOF, the undersigned has duly executed and delivered this Monthly Servicer's Certificate the 19th day of July 2022.
ENTERGY TEXAS, INC., as Servicer
By /s/ Kevin J. Marino
Name: Kevin J. Marino
Title: Assistant Treasurer



Remittance Dates:
July 25, 2022 through August 22, 2022
Monthly Servicer's Certificate
(to be delivered each month pursuant to Section 3.01(b) of the Transition Property Servicing Agreement)
ENTERGY TEXAS RESTORATION FUNDING II, LLC
Entergy Texas, Inc., as Servicer
Pursuant to Transition Property Servicing Agreement dated April 1, 2022 (the "Transition Property Servicing Agreement") between
Entergy Texas, Inc., as Servicer, and Entergy Texas Restoration Funding II, LLC. as Issuer, the Servicer does hereby certify as follows:
Reconciliation Period:April 29, 2022 through April 28, 2023
Remittance Dates:July 25, 2022 through August 22, 2022
LineSRC Customer Classa. SRCs in Effectb. SRCs Billedc. Estimated SRC
No.Payments Received
1Residential Service$0.00328 per kWh  $2,625,990.06  $2,614,577.48
2Small General Service$0.00307 per kWh  $179,581.43  $179,281.88
3General Service$0.00232 per kWh  $792,905.79  $792,149.36
4Large General Service$0.00140 per kWh  $176,022.93  $175,896.72
5Large Industrial Power Service$0.05233 per kW  $114,340.28  $114,340.28
6Economic As-Available Service$0.00000 per kWh  $-  $-
7Standby Service$0.00917 per kW  $3,787.64  $3,787.64
8Maintenance Service$0.00680 per kW  $-  $-
9Street and Outdoor Lighting$0.01100 per kWh  $81,222.40  $81,039.78
10Total $3,973,850.53  $3,961,073.14
11Results of Annual Reconciliation (if applicable):
12Reconciliation Period:
SRC Customer Classd. Estimated SRCe. Actual SRCf. Remittance Shortfallg. Excess Remittance
Payments ReceivedCollectionsfor this Collectionfor this Collection
13Residential Service$ -$ -$ -$ -
14Small General Service$ -$ -$ -$ -
15General Service$ -$ -$ -$ -
16Large General Service$ -$ -$ -$ -
17Large Industrial Power Service$ -$ -$ -$ -
18Economic As-Available Service$ -$ -$ -$ -
19Standby Service$ -$ -$ -$ -
20Maintenance Service$ -$ -$ -$ -
21Street and Outdoor Lighting$ -$ -$ -$ -
22Total$ -$ -$ -$ -
h. Daily remittances previously made by the Servicer to the Collection Account in respect of this Collection Period (c): $3,961,073.14
i. The amount to be remitted by the Servicer to the Collection Account for this Collection Period is (c + f - g): $3,961,073.14
j. If (i>h), (i-h) equals net amount due from the Servicer to the Collection Account:$ -
k. If (h>i), (h-i) equals net amount due to the Servicer from the Collection Account:$ -
Capitalized terms used herein have their respective meanings set forth in the Transition Property Servicing Agreement.
In WITNESS HEREOF, the undersigned has duly executed and delivered this Monthly Servicer's Certificate the 9th day of August 2022.
ENTERGY TEXAS, INC., as Servicer
By /s/ Kevin J. Marino
Name: Kevin J. Marino
Title: Assistant Treasurer



Remittance Dates:
August 23, 2022 through September 22, 2022
Monthly Servicer's Certificate
(to be delivered each month pursuant to Section 3.01(b) of the Transition Property Servicing Agreement)
ENTERGY TEXAS RESTORATION FUNDING II, LLC
Entergy Texas, Inc., as Servicer
Pursuant to Transition Property Servicing Agreement dated April 1, 2022 (the "Transition Property Servicing Agreement") between
Entergy Texas, Inc., as Servicer, and Entergy Texas Restoration Funding II, LLC. as Issuer, the Servicer does hereby certify as follows:
Reconciliation Period:April 29, 2022 through April 28, 2023
Remittance Dates:August 23, 2022 through September 22, 2022
LineSRC Customer Classa. SRCs in Effectb. SRCs Billedc. Estimated SRC
No.Payments Received
1Residential Service$0.00328 per kWh  $2,455,785.97  $2,445,113.12
2Small General Service$0.00307 per kWh  $172,241.25  $171,953.96
3General Service$0.00232 per kWh  $769,641.37  $768,907.14
4Large General Service$0.00140 per kWh  $175,888.49  $175,762.40
5Large Industrial Power Service$0.05233 per kW  $110,047.02  $110,047.02
6Economic As-Available Service$0.00000 per kWh  $-  $-
7Standby Service$0.00917 per kW  $2,873.14  $2,873.14
8Maintenance Service$0.00688 per kW  $-  $-
9Street and Outdoor Lighting$0.01100 per kWh  $82,284.09  $82,099.11
10Total $3,768,761.33  $3,756,755.89
11Results of Annual Reconciliation (if applicable):
12Reconciliation Period:
SRC Customer Classd. Estimated SRCe. Actual SRCf. Remittance Shortfallg. Excess Remittance
Payments ReceivedCollectionsfor this Collectionfor this Collection
13Residential Service$ -$ -$ -$ -
14Small General Service$ -$ -$ -$ -
15General Service$ -$ -$ -$ -
16Large General Service$ -$ -$ -$ -
17Large Industrial Power Service$ -$ -$ -$ -
18Economic As-Available Service$ -$ -$ -$ -
19Standby Service$ -$ -$ -$ -
20Maintenance Service$ -$ -$ -$ -
21Street and Outdoor Lighting$ -$ -$ -$ -
22Total$ -$ -$ -$ -
h. Daily remittances previously made by the Servicer to the Collection Account in respect of this Collection Period (c): $3,756,755.89
i. The amount to be remitted by the Servicer to the Collection Account for this Collection Period is (c + f - g): $3,756,755.89
j. If (i>h), (i-h) equals net amount due from the Servicer to the Collection Account:$ -
k. If (h>i), (h-i) equals net amount due to the Servicer from the Collection Account:$ -
Capitalized terms used herein have their respective meanings set forth in the Transition Property Servicing Agreement.
In WITNESS HEREOF, the undersigned has duly executed and delivered this Monthly Servicer's Certificate the 22nd day of September 2022.
ENTERGY TEXAS, INC., as Servicer
By /s/ Kevin J. Marino
Name: Kevin J. Marino
Title: Assistant Treasurer



Remittance Dates:
September 23, 2022 through October 24, 2022
Monthly Servicer's Certificate
(to be delivered each month pursuant to Section 3.01(b) of the Transition Property Servicing Agreement)
ENTERGY TEXAS RESTORATION FUNDING II, LLC
Entergy Texas, Inc., as Servicer
Pursuant to Transition Property Servicing Agreement dated April 1, 2022 (the "Transition Property Servicing Agreement") between
Entergy Texas, Inc., as Servicer, and Entergy Texas Restoration Funding II, LLC. as Issuer, the Servicer does hereby certify as follows:
Reconciliation Period:April 29, 2022 through April 28, 2023
Remittance Dates:September 23, 2022 through October 24, 2022
LineSRC Customer Classa. SRCs in Effectb. SRCs Billedc. Estimated SRC
No.Payments Received
1Residential Service$0.00328 per kWh  $2,126,238.80  $2,116,998.16
2Small General Service$0.00307 per kWh  $170,527.62  $170,243.16
3General Service$0.00232 per kWh  $735,166.39  $734,465.06
4Large General Service$0.00140 per kWh  $164,891.82  $164,773.57
5Large Industrial Power Service$0.05233 per kW  $118,347.77  $118,347.77
6Economic As-Available Service$0.00000 per kWh  $-  $-
7Standby Service$0.00917 per kW  $5,499.97  $5,499.97
8Maintenance Service$0.00688 per kW  $-  $-
9Street and Outdoor Lighting$0.01100 per kWh  $82,060.37  $81,875.87
10Total $3,402,732.74  $3,392,203.56
11Results of Annual Reconciliation (if applicable):
12Reconciliation Period:
SRC Customer Classd. Estimated SRCe. Actual SRCf. Remittance Shortfallg. Excess Remittance
Payments ReceivedCollectionsfor this Collectionfor this Collection
13Residential Service$ -$ -$ -$ -
14Small General Service$ -$ -$ -$ -
15General Service$ -$ -$ -$ -
16Large General Service$ -$ -$ -$ -
17Large Industrial Power Service$ -$ -$ -$ -
18Economic As-Available Service$ -$ -$ -$ -
19Standby Service$ -$ -$ -$ -
20Maintenance Service$ -$ -$ -$ -
21Street and Outdoor Lighting$ -$ -$ -$ -
22Total$ -$ -$ -$ -
h. Daily remittances previously made by the Servicer to the Collection Account in respect of this Collection Period (c): $3,392,203.56
i. The amount to be remitted by the Servicer to the Collection Account for this Collection Period is (c + f - g): $3,392,203.56
j. If (i>h), (i-h) equals net amount due from the Servicer to the Collection Account:$ -
k. If (h>i), (h-i) equals net amount due to the Servicer from the Collection Account:$ -
Capitalized terms used herein have their respective meanings set forth in the Transition Property Servicing Agreement.
In WITNESS HEREOF, the undersigned has duly executed and delivered this Monthly Servicer's Certificate the 24th day of October 2022.
ENTERGY TEXAS, INC., as Servicer
By /s/ Kevin J. Marino
Name: Kevin J. Marino
Title: Assistant Treasurer



Remittance Dates:
October 25, 2022 through November 22, 2022
Monthly Servicer's Certificate
(to be delivered each month pursuant to Section 3.01(b) of the Transition Property Servicing Agreement)
ENTERGY TEXAS RESTORATION FUNDING II, LLC
Entergy Texas, Inc., as Servicer
Pursuant to Transition Property Servicing Agreement dated April 1, 2022 (the "Transition Property Servicing Agreement") between
Entergy Texas, Inc., as Servicer, and Entergy Texas Restoration Funding II, LLC. as Issuer, the Servicer does hereby certify as follows:
Reconciliation Period:April 29, 2022 through April 28, 2023
Remittance Dates:October 25, 2022 through November 22, 2022
LineSRC Customer Classa. SRCs in Effectb. SRCs Billedc. Estimated SRC
No.Payments Received
1Residential Service$0.00328 per kWh  $1,744,684.01  $1,737,101.62
2Small General Service$0.00307 per kWh  $148,605.31  $148,357.44
3General Service$0.00232 per kWh  $681,832.86  $681,182.37
4Large General Service$0.00140 per kWh  $168,352.87  $168,232.14
5Large Industrial Power Service$0.05233 per kW  $112,998.88  $112,998.88
6Economic As-Available Service$0.00000 per kWh  $-  $-
7Standby Service$0.00917 per kW  $4,063.86  $4,063.86
8Maintenance Service$0.00688 per kW  $-  $-
9Street and Outdoor Lighting$0.01100 per kWh  $81,975.96  $81,791.70
10Total $2,942,513.75  $2,933,728.01
11Results of Annual Reconciliation (if applicable):
12Reconciliation Period:
SRC Customer Classd. Estimated SRCe. Actual SRCf. Remittance Shortfallg. Excess Remittance
Payments ReceivedCollectionsfor this Collectionfor this Collection
13Residential Service$ -$ -$ -$ -
14Small General Service$ -$ -$ -$ -
15General Service$ -$ -$ -$ -
16Large General Service$ -$ -$ -$ -
17Large Industrial Power Service$ -$ -$ -$ -
18Economic As-Available Service$ -$ -$ -$ -
19Standby Service$ -$ -$ -$ -
20Maintenance Service$ -$ -$ -$ -
21Street and Outdoor Lighting$ -$ -$ -$ -
22Total$ -$ -$ -$ -
h. Daily remittances previously made by the Servicer to the Collection Account in respect of this Collection Period (c): $2,933,728.01
i. The amount to be remitted by the Servicer to the Collection Account for this Collection Period is (c + f - g): $2,933,728.01
j. If (i>h), (i-h) equals net amount due from the Servicer to the Collection Account:$ -
k. If (h>i), (h-i) equals net amount due to the Servicer from the Collection Account:$ -
Capitalized terms used herein have their respective meanings set forth in the Transition Property Servicing Agreement.
In WITNESS HEREOF, the undersigned has duly executed and delivered this Monthly Servicer's Certificate the 22nd day of November 2022.
ENTERGY TEXAS, INC., as Servicer
By /s/ Kevin J. Marino
Name: Kevin J. Marino
Title: Assistant Treasurer