EX-99.4 5 tm2529753d1_ex99-4.htm EXHIBIT 99.4

 

Exhibit 99.4

 

Capitalization & Indebtedness

 

The following table sets out our unaudited consolidated capitalization in accordance with IFRS as issued by the IASB.

 

  

September 30, 2025

£ 000

 
Cash and cash equivalents   91,716 
Equity:     
Share capital   78 
Share premium   652,596 
Treasury share reserve   (803)
Other reserves   132,205 
Accumulated deficit   (876,173)
Total Shareholder’s deficit):   (92,097)
Debt:     
Financial liabilities at fair value through profit and loss(1)   185,819 
Non-current lease liabilities   2,505 
Warrant liabilities   258 
Current lease liabilities   924 
Total capitalization   97,409 

 

 

(1)       Secured.