BMO 2024-5C5 Disclaimer

STATEMENT REGARDING THIS FREE WRITING PROSPECTUS

The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (‘‘SEC’’) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC website at www.sec.gov. Alternatively, the depositor or BMO Capital Markets Corp., any other underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-866-864-7760 (8 a.m. – 5 p.m. EST).

Nothing in this document constitutes an offer of securities for sale in any jurisdiction where the offer or sale is not permitted. The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities. These materials are subject to change, completion, supplement or amendment from time to time.

STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION

The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. None of BMO Capital Markets Corp., Citigroup Global Markets Inc., Deutsche Bank Securities Inc., Goldman Sachs & Co. LLC, SG Americas Securities, LLC, UBS Securities LLC, Academy Securities, Inc., Bancroft Capital, LLC, Drexel Hamilton, LLC or any of their respective affiliates, make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities. The information in this presentation is based upon management forecasts and reflects prevailing conditions and management’s views as of this date, all of which are subject to change. In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us.

This free writing prospectus contains certain forward-looking statements. If and when included in this free writing prospectus, the words “expects”, “intends”, “anticipates”, “estimates” and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements. Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated. Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering. The forward-looking statements made in this free writing prospectus are made as of the date stated on the cover. We have no obligation to update or revise any forward-looking statement.

IMPORTANT NOTICE REGARDING THE OFFERED CERTIFICATES

The information herein is preliminary and may be supplemented or amended prior to the time of sale.

In addition, the Offered Certificates referred to in these materials and the asset pool backing them are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined, or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a "when, as and if issued" basis.

The underwriters described in these materials may from time to time perform investment banking services for, or solicit investment banking business from, any company named in these materials. The underwriters and/or their affiliates or respective employees may from time to time have a long or short position in any security or contract discussed in these materials.

The information contained herein supersedes any previous such information delivered to any prospective investor and will be superseded by information delivered to such prospective investor prior to the time of sale.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS

Any legends, disclaimers or other notices that may appear at the bottom of any email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) any representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	% of Loan Balance	Mortgage Loan Originator	Mortgage Loan Seller	Related Group	Crossed Group

1	Loan		1	Arthouse Hotel	7.4%	100.0%	CREFI	CREFI	NAP	NAP
2	Loan		1	The Motif by Morningside	6.5%	100.0%	SMC	SMC, BMO	Yes - Group 1	NAP
3	Loan		1	1025 Lenox Park Boulevard Northeast	6.4%	100.0%	DBRI	GACC	NAP	NAP
4	Loan		1	One Bay	5.3%	100.0%	UBS AG	UBS AG	NAP	NAP
5	Loan		1	Fieldside Grande	5.1%	100.0%	DBRI	GACC	NAP	NAP
6	Loan		3	Gateway Multifamily Portfolio	4.1%		SMC	SMC	NAP	NAP
6.01	Property		1	Norwood Court Apartments	2.5%	60.7%
6.02	Property		1	Delrado Apartments	0.8%	20.2%
6.03	Property		1	Caroline Place Apartments	0.8%	19.0%
7	Loan		1	Stonebriar Centre	3.9%	100.0%	GSBI, BANA, SGFC	GSMC, SGFC	NAP	NAP
8	Loan		1	iPark Norwalk	3.9%	100.0%	SMC, BANA	SMC	NAP	NAP
9	Loan		1	1812 North Moore	3.7%	100.0%	CREFI	CREFI	NAP	NAP
10	Loan		2	Element & Sheraton Valley Forge	3.6%		GSBI	GSMC	NAP	NAP
10.01	Property		1	Sheraton Valley Forge	2.5%	69.0%
10.02	Property		1	Element Valley Forge	1.1%	31.0%
11	Loan		2	The Pointe & Oak Shadows	3.4%		SMC	SMC	NAP	NAP
11.01	Property		1	The Pointe	2.7%	79.2%
11.02	Property		1	Oak Shadows	0.7%	20.8%
12	Loan		1	Marlboro Commons	3.2%	100.0%	CREFI	CREFI	NAP	NAP
13	Loan		1	Westshore Center	3.2%	100.0%	BMO	BMO	NAP	NAP
14	Loan		1	58 Vanderbilt Avenue	3.1%	100.0%	GSC2	GCMC	NAP	NAP
15	Loan		1	Bruckner Plaza	3.0%	100.0%	GSC2	GCMC	NAP	NAP
16	Loan		1	Pointe Plaza	3.0%	100.0%	ZBNA	ZBNA	NAP	NAP
17	Loan		1	Gallup HQ	3.0%	100.0%	DBRI, JPMCB	GACC	NAP	NAP
18	Loan		6	C.I.G. Multifamily Portfolio	2.4%		SGFC	SGFC	No	NAP
18.01	Property		1	Barden Ridge Apartments	0.5%	20.2%
18.02	Property		1	Echo Mountain Apartments	0.4%	17.7%
18.03	Property		1	Pinewood Forest Apartments	0.4%	17.6%
18.04	Property		1	Ridge View Apartments	0.4%	17.4%
18.05	Property		1	Blue Ridge Village Apartments	0.4%	15.5%
18.06	Property		1	Crystal Chase Apartments	0.3%	11.8%
19	Loan		20	GNL Industrial Portfolio	2.0%		BMO, SGFC, Barclays, KeyBank	SGFC	NAP	NAP
19.01	Property		1	FCA USA - Detroit, MI	0.6%	29.7%
19.02	Property		1	Grupo Antolin - Shelby Township, MI	0.2%	11.7%
19.03	Property		1	Follett School - McHenry, IL	0.2%	8.5%
19.04	Property		1	Shaw Aero - Naples, FL	0.1%	4.9%
19.05	Property		1	Kuka - Sterling Heights, MI	0.1%	4.5%
19.06	Property		1	ZF Active Safety - Findlay, OH	0.1%	4.4%
19.07	Property		1	CF Sauer - 184 Suburban	0.1%	4.1%
19.08	Property		1	CF Sauer - 728 N Main St.	0.1%	4.1%
19.09	Property		1	Walgreens Boot Alliance - Pittsburgh, PA	0.1%	3.6%
19.10	Property		1	Hannibal - Houston, TX	0.1%	3.6%
19.11	Property		1	FedEx IV - Lexington, KY	0.1%	3.3%
19.12	Property		1	VersaFlex - Kansas City, KS	0.1%	3.1%
19.13	Property		1	Cott Beverage Inc - Sikeston, MO	0.1%	2.7%
19.14	Property		1	Dunlop Protective Footwear - Havre De Grace, MD	0.1%	2.6%
19.15	Property		1	CSTK - St. Louis, MO	0.1%	2.5%
19.16	Property		1	CF Sauer - 39 S Park Dr.	0.1%	2.5%
19.17	Property		1	AM Castle - Wichita, KS	0.0%	2.4%
19.18	Property		1	CF Sauer - 9 Old Mill Road	0.0%	1.3%
19.19	Property		1	CF Sauer - 2447 Eunice Avenue	0.0%	0.2%
19.20	Property		1	CF Sauer - 513 West Butler Road	0.0%	0.1%
20	Loan		1	30 East 14th Street	2.0%	100.0%	SGFC	SGFC	NAP	NAP
21	Loan		1	Creekwood Club	2.0%	100.0%	UBS AG	UBS AG	Yes - Group 2	NAP
22	Loan		1	The Grant	1.9%	100.0%	SMC	SMC, BMO	Yes - Group 1	NAP
23	Loan		1	Quixote Studios	1.9%	100.0%	ZBNA	ZBNA	NAP	NAP
24	Loan		1	Fairfield Inn & Suites and Four Points Amarillo	1.8%	100.0%	BSPRT	BSPRT	NAP	NAP
25	Loan		1	2001 Creston Avenue	1.8%	100.0%	UBS AG	UBS AG	NAP	NAP

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	% of Loan Balance	Mortgage Loan Originator	Mortgage Loan Seller	Related Group	Crossed Group

26	Loan		1	Westshore Crossing	1.5%	100.0%	UBS AG	UBS AG	Yes - Group 2	NAP
27	Loan		1	Stone Point Plaza	1.4%	100.0%	GSBI	GSMC	NAP	NAP
28	Loan		1	2739 Creston Avenue	1.3%	100.0%	CREFI	CREFI	NAP	NAP
29	Loan		1	Montague Corners	1.3%	100.0%	LMF	LMF	NAP	NAP
30	Loan		1	33-35 Howard Street	1.3%	100.0%	BMO	BMO	NAP	NAP
31	Loan		1	Homewood Suites - Tyler	1.3%	100.0%	UBS AG	UBS AG	NAP	NAP
32	Loan		2	25 Peck Slip & 355 West Broadway Portfolio	1.2%		LMF	LMF	NAP	NAP
32.01	Property		1	25 Peck Slip	0.7%	58.8%
32.02	Property		1	355 West Broadway	0.5%	41.2%
33	Loan		1	Park Parthenia	1.0%	100.0%	BSPRT	BSPRT	NAP	NAP
34	Loan		1	Lexmark	0.9%	100.0%	CREFI, UBS AG	UBS AG	NAP	NAP
35	Loan		1	Artisan Cove Austin	0.7%	100.0%	GSC2	GCMC	NAP	NAP
36	Loan		1	333 South 5th Street	0.4%	100.0%	BMO	BMO	NAP	NAP

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Address	City	County	State	Zip Code

1	Loan		1	Arthouse Hotel	2178 Broadway	New York	New York	NY	10024
2	Loan		1	The Motif by Morningside	1073-1081 Woodland Avenue, 2175 Lenox Road, 1155 Woodland Avenue, 1195 Woodland Avenue, 1217-1221 Woodland Avenue, 1220-1228 Woodland Avenue, 1198-1210 Woodland Avenue, 1196 Woodland Avenue, 1190 Woodland Avenue, 1182 Woodland Avenue, 1170 Woodland Avenue, 1156 Woodland Avenue, 1138-1148 Woodland Avenue, 2223 Lenox Road and 2225 Lenox Road	Atlanta	Fulton, DeKalb	GA	30324
3	Loan		1	1025 Lenox Park Boulevard Northeast	1025 Lenox Park Boulevard Northeast	Brookhaven	DeKalb	GA	30319
4	Loan		1	One Bay	1350 Old Bayshore Highway	Burlingame	San Mateo	CA	94010
5	Loan		1	Fieldside Grande	901 Camden Way	Aberdeen	Harford	MD	21001
6	Loan		3	Gateway Multifamily Portfolio	Various	Various	St. Louis	MO	Various
6.01	Property		1	Norwood Court Apartments	7217 Woodstead Court and 4602 Redfield Court	St. Louis	St. Louis	MO	63121
6.02	Property		1	Delrado Apartments	680 Mescalero Court	Florissant	St. Louis	MO	63031
6.03	Property		1	Caroline Place Apartments	2729 Park Avenue	St. Louis	St. Louis	MO	63104
7	Loan		1	Stonebriar Centre	2601 Preston Road	Frisco	Collin	TX	75033
8	Loan		1	iPark Norwalk	761 Main Avenue	Norwalk	Fairfield	CT	06851
9	Loan		1	1812 North Moore	1812 North Moore Street	Arlington	Arlington	VA	22209
10	Loan		2	Element & Sheraton Valley Forge	Various	King of Prussia	Montgomery	PA	19406
10.01	Property		1	Sheraton Valley Forge	480 North Gulph Road	King of Prussia	Montgomery	PA	19406
10.02	Property		1	Element Valley Forge	110 Goddard Boulevard	King of Prussia	Montgomery	PA	19406
11	Loan		2	The Pointe & Oak Shadows	Various	Various	Harris	TX	Various
11.01	Property		1	The Pointe	4101 Shaver Street	Pasadena	Harris	TX	77504
11.02	Property		1	Oak Shadows	4801 Allendale Road	Houston	Harris	TX	77017
12	Loan		1	Marlboro Commons	81-119 US-9 South	Marlboro	Monmouth	NJ	07746
13	Loan		1	Westshore Center	1715 North West Shore Boulevard	Tampa	Hillsborough	FL	33607
14	Loan		1	58 Vanderbilt Avenue	58 Vanderbilt Avenue	Brooklyn	Kings	NY	11205
15	Loan		1	Bruckner Plaza	1600-1652 Bruckner Boulevard	Bronx	Bronx	NY	10473
16	Loan		1	Pointe Plaza	19187-19251 Mack Avenue and 22101 Moross Road	Grosse Pointe Woods	Wayne	MI	48236
17	Loan		1	Gallup HQ	1001 Gallup Drive	Omaha	Douglas	NE	68102
18	Loan		6	C.I.G. Multifamily Portfolio	Various	Various	Various	Various	Various
18.01	Property		1	Barden Ridge Apartments	7 Barden Court	Roxboro	Person	NC	27573
18.02	Property		1	Echo Mountain Apartments	210, 254 and 261 Lora Drive	Woodstock	Shenandoah	VA	22664
18.03	Property		1	Pinewood Forest Apartments	805 Powell Drive	South Hill	Mecklenburg	VA	23970
18.04	Property		1	Ridge View Apartments	1130 Ridge Road	Martinsville	Martinsville City	VA	24112
18.05	Property		1	Blue Ridge Village Apartments	2744 Melrose Avenue Northwest	Roanoke	Roanoke	VA	24017
18.06	Property		1	Crystal Chase Apartments	100 Rocky View Drive	Strasburg	Shenandoah	VA	22657
19	Loan		20	GNL Industrial Portfolio	Various	Various	Various	Various	Various
19.01	Property		1	FCA USA - Detroit, MI	6836 Georgia Street	Detroit	Wayne	MI	48211
19.02	Property		1	Grupo Antolin - Shelby Township, MI	52888 Shelby Parkway	Shelby Township	Macomb	MI	48316
19.03	Property		1	Follett School - McHenry, IL	1340 Ridgeview Drive	McHenry	McHenry	IL	60050
19.04	Property		1	Shaw Aero - Naples, FL	3580 Shaw Boulevard	Naples	Collier	FL	34117
19.05	Property		1	Kuka - Sterling Heights, MI	7408 Metro Parkway	Sterling Heights	Macomb	MI	48312
19.06	Property		1	ZF Active Safety - Findlay, OH	1750 Production Drive	Findlay	Hancock	OH	45840
19.07	Property		1	CF Sauer - 184 Suburban	184 Suburban Road	San Luis Obispo	San Luis Obispo	CA	93401
19.08	Property		1	CF Sauer - 728 N Main St.	728 North Main Street	Mauldin	Greenville	SC	29662
19.09	Property		1	Walgreens Boot Alliance - Pittsburgh, PA	130 Enterprise Drive	Pittsburgh	Allegheny	PA	15275
19.10	Property		1	Hannibal - Houston, TX	6501 Bingle Road	Houston	Harris	TX	77092
19.11	Property		1	FedEx IV - Lexington, KY	2024 Buck Lane	Lexington	Fayette	KY	40511
19.12	Property		1	VersaFlex - Kansas City, KS	686 Adams Street and 33 Shawnee Avenue	Kansas City	Wyandotte	KS	66105
19.13	Property		1	Cott Beverage Inc - Sikeston, MO	301 Larcel Drive	Sikeston	New Madrid	MO	63801
19.14	Property		1	Dunlop Protective Footwear - Havre De Grace, MD	1850 Clark Road	Havre de Grace	Harford	MD	21078
19.15	Property		1	CSTK - St. Louis, MO	420 East Carrie Avenue	St. Louis	City of St. Louis	MO	63147
19.16	Property		1	CF Sauer - 39 S Park Dr.	39 South Park Drive	Mauldin	Greenville	SC	29607
19.17	Property		1	AM Castle - Wichita, KS	3050 South Hydraulic Avenue	Wichita	Sedgwick	KS	67216
19.18	Property		1	CF Sauer - 9 Old Mill Road	9 Old Mill Road	Mauldin	Greenville	SC	29607
19.19	Property		1	CF Sauer - 2447 Eunice Avenue	2447 Eunice Avenue	Orlando	Orange	FL	32808
19.20	Property		1	CF Sauer - 513 West Butler Road	513 West Butler Road	Mauldin	Greenville	SC	29662
20	Loan		1	30 East 14th Street	30 East 14th Street	New York	New York	NY	10003
21	Loan		1	Creekwood Club	8343 Hogan Road	Jacksonville	Duval	FL	32216
22	Loan		1	The Grant	1050-1051 Villa Court Southeast	Atlanta	Fulton	GA	30316
23	Loan		1	Quixote Studios	4585 Electronics Place	Los Angeles	Los Angeles	CA	90039
24	Loan		1	Fairfield Inn & Suites and Four Points Amarillo	1911 Interstate 40 East	Amarillo	Potter	TX	79102
25	Loan		1	2001 Creston Avenue	2001 Creston Avenue	Bronx	Bronx	NY	10453

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Address	City	County	State	Zip Code

26	Loan		1	Westshore Crossing	4515-17 North Rome Avenue, 1502-1610 River Drive, 1505-09 Coolwater Drive, 1609-13 Sandy Ridge Drive, 4515-19 River Front Lane, 1500-06 Waters Edge Drive	Tampa	Hillsborough	FL	33603
27	Loan		1	Stone Point Plaza	1420 Rocky Ridge Drive	Roseville	Placer	CA	95661
28	Loan		1	2739 Creston Avenue	2739 Creston Avenue	Bronx	Bronx	NY	10468
29	Loan		1	Montague Corners	5040-5060 Dorchester Road	North Charleston	Charleston	SC	29418
30	Loan		1	33-35 Howard Street	33-35 Howard Street	New York	New York	NY	10013
31	Loan		1	Homewood Suites - Tyler	3104 Golden Road	Tyler	Smith	TX	75701
32	Loan		2	25 Peck Slip & 355 West Broadway Portfolio	Various	New York	New York	NY	Various
32.01	Property		1	25 Peck Slip	25 Peck Slip	New York	New York	NY	10038
32.02	Property		1	355 West Broadway	355 West Broadway	New York	New York	NY	10013
33	Loan		1	Park Parthenia	19100 Parthenia Street	Northridge	Los Angeles	CA	91324
34	Loan		1	Lexmark	740 West New Circle Road	Lexington	Fayette	KY	40511
35	Loan		1	Artisan Cove Austin	2119 Frate Barker Road	Austin	Travis	TX	78748
36	Loan		1	333 South 5th Street	333 South 5th Street	Brooklyn	Kings	NY	11211

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	General Property Type	Detailed Property Type	Year Built	Year Renovated	Number of Units	Unit of Measure	Loan Per Unit ($)	Original Balance ($)	Cut-off Date Balance ($)

1	Loan		1	Arthouse Hotel	Hospitality	Full Service	1910	2023	291	Rooms	292,096.22	75,000,000	75,000,000
2	Loan		1	The Motif by Morningside	Multifamily	Garden	1961-1968	2019-2024	385	Units	172,727.27	66,500,000	66,500,000
3	Loan		1	1025 Lenox Park Boulevard Northeast	Office	Suburban	2002	NAP	331,013	SF	226.58	65,000,000	65,000,000
4	Loan		1	One Bay	Office	Suburban	1980	2022	194,833	SF	278.80	54,320,000	54,320,000
5	Loan		1	Fieldside Grande	Multifamily	Mid Rise	2023	NAP	288	Units	181,423.61	52,250,000	52,250,000
6	Loan		3	Gateway Multifamily Portfolio	Multifamily	Garden	Various	2022-2024	593	Units	69,645.87	41,300,000	41,300,000
6.01	Property		1	Norwood Court Apartments	Multifamily	Garden	1964	2022-2024	360	Units		25,075,500	25,075,500
6.02	Property		1	Delrado Apartments	Multifamily	Garden	1971	2022-2024	120	Units		8,357,500	8,357,500
6.03	Property		1	Caroline Place Apartments	Multifamily	Garden	1980	2022-2024	113	Units		7,867,000	7,867,000
7	Loan		1	Stonebriar Centre	Retail	Super Regional Mall	2000	NAP	1,096,880	SF	232.48	40,000,000	40,000,000
8	Loan		1	iPark Norwalk	Mixed Use	Medical Office/Office/Retail	1953	2007	372,175	SF	255.26	40,000,000	40,000,000
9	Loan		1	1812 North Moore	Office	CBD	2013	NAP	543,697	SF	318.19	38,000,000	38,000,000
10	Loan		2	Element & Sheraton Valley Forge	Hospitality	Various	Various	Various	300	Rooms	121,333.33	36,400,000	36,400,000
10.01	Property		1	Sheraton Valley Forge	Hospitality	Full Service	1973	2012, 2021, 2022	180	Rooms		25,126,656	25,126,656
10.02	Property		1	Element Valley Forge	Hospitality	Extended Stay	2021	NAP	120	Rooms		11,273,344	11,273,344
11	Loan		2	The Pointe & Oak Shadows	Multifamily	Garden	Various	Various	700	Units	66,928.57	34,850,000	34,850,000
11.01	Property		1	The Pointe	Multifamily	Garden	1971	2020	518	Units		27,611,554	27,611,554
11.02	Property		1	Oak Shadows	Multifamily	Garden	1976	2022	182	Units		7,238,446	7,238,446
12	Loan		1	Marlboro Commons	Retail	Anchored	2014	NAP	109,556	SF	301.22	33,000,000	33,000,000
13	Loan		1	Westshore Center	Office	CBD	1984	2021	219,887	SF	147.80	32,500,000	32,500,000
14	Loan		1	58 Vanderbilt Avenue	Multifamily	Mid Rise	2023	NAP	90	Units	355,294.48	32,000,000	31,976,503
15	Loan		1	Bruckner Plaza	Retail	Anchored	1977	2017	78,873	SF	393.04	31,000,000	31,000,000
16	Loan		1	Pointe Plaza	Mixed Use	Medical Office/Retail	1990-1991	NAP	272,850	SF	111.78	30,500,000	30,500,000
17	Loan		1	Gallup HQ	Office	CBD	2002	2020	385,348	SF	185.55	30,000,000	30,000,000
18	Loan		6	C.I.G. Multifamily Portfolio	Multifamily	Garden	Various	2023	274	Units	89,270.07	24,460,000	24,460,000
18.01	Property		1	Barden Ridge Apartments	Multifamily	Garden	2000	2023	48	Units		4,930,000	4,930,000
18.02	Property		1	Echo Mountain Apartments	Multifamily	Garden	1998	2023	50	Units		4,320,000	4,320,000
18.03	Property		1	Pinewood Forest Apartments	Multifamily	Garden	2000	2023	48	Units		4,300,000	4,300,000
18.04	Property		1	Ridge View Apartments	Multifamily	Garden	2001	2023	48	Units		4,250,000	4,250,000
18.05	Property		1	Blue Ridge Village Apartments	Multifamily	Garden	2007	2023	48	Units		3,780,000	3,780,000
18.06	Property		1	Crystal Chase Apartments	Multifamily	Garden	2003	2023	32	Units		2,880,000	2,880,000
19	Loan		20	GNL Industrial Portfolio	Various	Various	Various	Various	3,908,306	SF	60.64	20,550,000	20,550,000
19.01	Property		1	FCA USA - Detroit, MI	Industrial	Warehouse/Distribution	2015	2017, 2020	997,022	SF		6,112,583	6,112,583
19.02	Property		1	Grupo Antolin - Shelby Township, MI	Industrial	Manufacturing	2017	NAP	359,807	SF		2,409,544	2,409,544
19.03	Property		1	Follett School - McHenry, IL	Industrial	Warehouse/Distribution	1996	2002	486,868	SF		1,755,792	1,755,792
19.04	Property		1	Shaw Aero - Naples, FL	Industrial	Manufacturing/Flex	1999	NAP	130,581	SF		1,003,977	1,003,977
19.05	Property		1	Kuka - Sterling Heights, MI	Industrial	Warehouse/Distribution	2006	NAP	200,000	SF		931,597	931,597
19.06	Property		1	ZF Active Safety - Findlay, OH	Industrial	Manufacturing/Warehouse	2018	NAP	216,300	SF		908,249	908,249
19.07	Property		1	CF Sauer - 184 Suburban	Industrial	Manufacturing	1998	NAP	106,066	SF		840,539	840,539
19.08	Property		1	CF Sauer - 728 N Main St.	Industrial	Warehouse/Distribution	1970	NAP	247,000	SF		835,869	835,869
19.09	Property		1	Walgreens Boot Alliance - Pittsburgh, PA	Industrial	Distribution/Flex	2015	2024	85,646	SF		749,480	749,480
19.10	Property		1	Hannibal - Houston, TX	Industrial	Manufacturing/Distribution	1978	2016	109,000	SF		742,476	742,476
19.11	Property		1	FedEx IV - Lexington, KY	Industrial	Warehouse/Distribution	2006	2012	138,487	SF		686,440	686,440
19.12	Property		1	VersaFlex - Kansas City, KS	Industrial	Manufacturing	1977	1990	113,000	SF		628,069	628,069
19.13	Property		1	Cott Beverage Inc - Sikeston, MO	Industrial	Warehouse/Distribution	2016	NAP	170,000	SF		555,689	555,689
19.14	Property		1	Dunlop Protective Footwear - Havre De Grace, MD	Industrial	Warehouse/Distribution	2002	NAP	120,000	SF		527,671	527,671
19.15	Property		1	CSTK - St. Louis, MO	Industrial	Warehouse	2015	NAP	56,029	SF		523,002	523,002
19.16	Property		1	CF Sauer - 39 S Park Dr.	Industrial	Warehouse/Distribution	1982	NAP	152,000	SF		513,662	513,662
19.17	Property		1	AM Castle - Wichita, KS	Industrial	Manufacturing	1976	NAP	127,600	SF		494,984	494,984
19.18	Property		1	CF Sauer - 9 Old Mill Road	Industrial	Warehouse/Distribution	1960	2004	80,000	SF		270,840	270,840
19.19	Property		1	CF Sauer - 2447 Eunice Avenue	Industrial	Warehouse/Distribution	1971	NAP	6,900	SF		36,190	36,190
19.20	Property		1	CF Sauer - 513 West Butler Road	Office	Suburban	2000	2004	6,000	SF		23,348	23,348
20	Loan		1	30 East 14th Street	Multifamily	Mid Rise	1910	2022	18	Units	1,122,222.22	20,200,000	20,200,000
21	Loan		1	Creekwood Club	Multifamily	Garden	1975	2024	176	Units	113,636.36	20,000,000	20,000,000
22	Loan		1	The Grant	Multifamily	Garden	1967-1968	2022-2024	112	Units	171,875.00	19,250,000	19,250,000
23	Loan		1	Quixote Studios	Industrial	Flex	1965	2005	96,800	SF	196.28	19,000,000	19,000,000
24	Loan		1	Fairfield Inn & Suites and Four Points Amarillo	Hospitality	Full Service/Limited Service	1970	2021	236	Rooms	78,389.83	18,500,000	18,500,000
25	Loan		1	2001 Creston Avenue	Multifamily	Mid Rise	2024	NAP	49	Units	367,346.94	18,000,000	18,000,000

		FREE WRITING PROSPECTUS
		FILED PURSUANT TO RULE 433
		REGISTRATION FILE NO.: 333-255934-14

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Maturity/ARD Balance ($)	Interest Rate %	Administrative Fee Rate %	Net Mortgage Rate %	Monthly Debt Service (P&I) ($)	Monthly Debt Service (IO) ($)	Annual Debt Service (P&I) ($)	Annual Debt Service (IO) ($)	Amortization Type	ARD Loan (Yes / No)	Interest Accrual Method

26	Loan		1	Westshore Crossing	15,000,000	6.49900%	0.01347%	6.48553%	NAP	82,365.80	NAP	988,389.60	Interest Only	No	Actual/360
27	Loan		1	Stone Point Plaza	13,870,000	7.12800%	0.01347%	7.11453%	NAP	83,532.08	NAP	1,002,384.96	Interest Only	No	Actual/360
28	Loan		1	2739 Creston Avenue	13,500,000	6.79000%	0.01347%	6.77653%	NAP	77,448.44	NAP	929,381.28	Interest Only	No	Actual/360
29	Loan		1	Montague Corners	13,125,000	7.29000%	0.01347%	7.27653%	NAP	80,841.80	NAP	970,101.60	Interest Only	No	Actual/360
30	Loan		1	33-35 Howard Street	13,000,000	6.87900%	0.01347%	6.86553%	NAP	75,557.53	NAP	906,690.36	Interest Only	No	Actual/360
31	Loan		1	Homewood Suites - Tyler	12,870,000	8.33000%	0.01347%	8.31653%	NAP	90,580.07	NAP	1,086,960.84	Interest Only	No	Actual/360
32	Loan		2	25 Peck Slip & 355 West Broadway Portfolio	12,000,000	7.26000%	0.01347%	7.24653%	NAP	73,608.33	NAP	883,299.96	Interest Only	No	Actual/360
32.01	Property		1	25 Peck Slip	7,052,133
32.02	Property		1	355 West Broadway	4,947,867
33	Loan		1	Park Parthenia	10,000,000	7.39000%	0.01472%	7.37528%	NAP	62,438.66	NAP	749,263.92	Interest Only	No	Actual/360
34	Loan		1	Lexmark	9,500,000	7.44000%	0.01347%	7.42653%	NAP	59,718.06	NAP	716,616.72	Interest Only	No	Actual/360
35	Loan		1	Artisan Cove Austin	7,150,000	6.38000%	0.01347%	6.36653%	NAP	38,542.14	NAP	462,505.68	Interest Only	No	Actual/360
36	Loan		1	333 South 5th Street	4,100,000	6.83000%	0.01347%	6.81653%	NAP	23,659.94	NAP	283,919.28	Interest Only	No	Actual/360

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Maturity Date or Anticipated Repayment Date	Final Maturity Date	Grace Period - Late Fee (Days)	Grace Period - Default (Days)	Prepayment Provision	Most Recent EGI ($)	Most Recent Expenses ($)	Most Recent NOI ($)	Most Recent NOI Date	Most Recent Description

1	Loan		1	Arthouse Hotel	8/6/2029	8/6/2029	0	0	L(24),D(29),O(7)	30,813,622	19,770,748	11,042,874	5/31/2024	T-12
2	Loan		1	The Motif by Morningside	8/6/2029	8/6/2029	0	0	L(24),D(31),O(5)	6,128,149	1,476,663	4,651,487	4/30/2024	T-12
3	Loan		1	1025 Lenox Park Boulevard Northeast	10/6/2028	10/6/2028	0	0	L(26),D(24),O(2)	8,110,483	144,186	7,966,297	12/31/2023	T-12
4	Loan		1	One Bay	7/6/2029	7/6/2029	0	0	L(25),D(28),O(7)	8,660,445	2,777,193	5,883,252	3/31/2024	T-12
5	Loan		1	Fieldside Grande	7/6/2029	7/6/2029	0	0	L(24),YM2(29),O(7)	4,963,216	1,488,514	3,474,703	4/30/2024	T-3 Ann
6	Loan		3	Gateway Multifamily Portfolio	8/6/2029	8/6/2029	0	0	L(24),D(32),O(4)	5,230,018	2,716,893	2,513,124	5/31/2024	T-12
6.01	Property		1	Norwood Court Apartments						3,120,311	1,614,016	1,506,295	5/31/2024	T-12
6.02	Property		1	Delrado Apartments						1,200,878	545,094	655,785	5/31/2024	T-12
6.03	Property		1	Caroline Place Apartments						908,828	557,783	351,045	5/31/2024	T-12
7	Loan		1	Stonebriar Centre	7/1/2029	7/1/2029	0	0	L(25),D(28),O(7)	59,253,463	15,561,540	43,691,924	4/30/2024	T-12
8	Loan		1	iPark Norwalk	6/6/2029	6/6/2029	0	0	L(26),D(30),O(4)	13,604,871	3,245,725	10,359,146	3/31/2024	T-12
9	Loan		1	1812 North Moore	5/6/2029	5/6/2029	0	0	L(27),D(26),O(7)	28,300,056	9,525,214	18,774,842	1/31/2024	T-12
10	Loan		2	Element & Sheraton Valley Forge	7/6/2029	7/6/2029	0	0	L(25),D(28),O(7)	16,564,509	11,722,702	4,841,807	4/30/2024	T-12
10.01	Property		1	Sheraton Valley Forge						11,985,657	8,514,230	3,471,427	4/30/2024	T-12
10.02	Property		1	Element Valley Forge						4,578,853	3,208,472	1,370,380	4/30/2024	T-12
11	Loan		2	The Pointe & Oak Shadows	5/6/2029	5/6/2029	0	0	L(24),YM1(32),O(4)	7,891,410	2,741,657	5,149,753	2/29/2024	T-12
11.01	Property		1	The Pointe						6,186,736	2,056,054	4,130,682	2/29/2024	T-12
11.02	Property		1	Oak Shadows						1,704,674	685,603	1,019,071	2/29/2024	T-12
12	Loan		1	Marlboro Commons	7/6/2029	7/6/2029	0	0	L(25),D(31),O(4)	3,896,950	925,517	2,971,433	5/31/2024	T-12
13	Loan		1	Westshore Center	8/6/2029	8/6/2029	0	0	L(24),DorYM1(29),O(7)	6,400,760	2,916,410	3,484,350	4/30/2024	T-12
14	Loan		1	58 Vanderbilt Avenue	7/6/2029	7/6/2029	0	0	L(25),YM1(30),O(5)	NAP	NAP	NAP	NAP	NAP
15	Loan		1	Bruckner Plaza	8/6/2029	8/6/2029	0	0	L(24),D(29),O(7)	4,642,387	1,618,851	3,023,536	3/31/2024	T-12
16	Loan		1	Pointe Plaza	7/6/2029	7/6/2029	0	0	L(25),D(29),O(6)	7,832,927	3,916,744	3,916,183	5/31/2024	T-12
17	Loan		1	Gallup HQ	5/6/2029	5/6/2029	0	0	L(12),YM1(15),DorYM1(28),O(5)	NAV	NAV	NAV	NAV	NAV
18	Loan		6	C.I.G. Multifamily Portfolio	7/6/2029	7/6/2029	0	0	L(25),D(28),O(7)	3,275,529	1,318,205	1,957,324	4/30/2024	T-12
18.01	Property		1	Barden Ridge Apartments						591,492	221,127	370,366	4/30/2024	T-12
18.02	Property		1	Echo Mountain Apartments						685,215	303,710	381,506	4/30/2024	T-12
18.03	Property		1	Pinewood Forest Apartments						535,041	198,078	336,963	4/30/2024	T-12
18.04	Property		1	Ridge View Apartments						570,993	202,715	368,278	4/30/2024	T-12
18.05	Property		1	Blue Ridge Village Apartments						521,682	246,048	275,634	4/30/2024	T-12
18.06	Property		1	Crystal Chase Apartments						371,105	146,527	224,578	4/30/2024	T-12
19	Loan		20	GNL Industrial Portfolio	4/6/2029	4/6/2029	0	0	L(11),YM1(17),DorYM1(25),O(7)	30,083,673	1,937,654	28,146,019	12/31/2023	T-12
19.01	Property		1	FCA USA - Detroit, MI						9,124,678	980,812	8,143,866	12/31/2023	T-12
19.02	Property		1	Grupo Antolin - Shelby Township, MI						3,723,073	62,226	3,660,847	12/31/2023	T-12
19.03	Property		1	Follett School - McHenry, IL						2,078,309	15,385	2,062,924	12/31/2023	T-12
19.04	Property		1	Shaw Aero - Naples, FL						1,339,488	263,265	1,076,223	12/31/2023	T-12
19.05	Property		1	Kuka - Sterling Heights, MI						1,189,724	19,724	1,170,000	12/31/2023	T-12
19.06	Property		1	ZF Active Safety - Findlay, OH						1,700,662	52,029	1,648,633	12/31/2023	T-12

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Maturity Date or Anticipated Repayment Date	Final Maturity Date	Grace Period - Late Fee (Days)	Grace Period - Default (Days)	Prepayment Provision	Most Recent EGI ($)	Most Recent Expenses ($)	Most Recent NOI ($)	Most Recent NOI Date	Most Recent Description

26	Loan		1	Westshore Crossing	7/6/2029	7/6/2029	0	0	L(25),D(28),O(7)	6,198,227	2,356,254	3,841,973	4/30/2024	T-12
27	Loan		1	Stone Point Plaza	8/6/2029	8/6/2029	0	0	L(11),YM1(42),O(7)	2,233,073	946,110	1,286,963	4/30/2024	T-12
28	Loan		1	2739 Creston Avenue	7/6/2029	7/6/2029	0	0	L(25),D(28),O(7)	1,207,565	101,006	1,106,559	5/31/2024	T-9 Ann
29	Loan		1	Montague Corners	7/6/2029	7/6/2029	5	0	L(23),YM1(30),O(7)	1,583,048	484,295	1,098,754	4/30/2024	T-12
30	Loan		1	33-35 Howard Street	7/6/2029	7/6/2029	0	0	L(25),D(31),O(4)	1,141,579	367,529	774,050	3/31/2024	T-12
31	Loan		1	Homewood Suites - Tyler	7/6/2029	7/6/2029	0	0	L(25),D(28),O(7)	3,343,949	1,498,747	1,845,201	5/31/2024	T-12
32	Loan		2	25 Peck Slip & 355 West Broadway Portfolio	7/6/2029	7/6/2029	0	0	L(11),YM1(44),O(5)	1,378,110	274,912	1,103,198	4/30/2024	Various
32.01	Property		1	25 Peck Slip						794,490	135,806	658,684	4/30/2024	T-12
32.02	Property		1	355 West Broadway						583,620	139,106	444,514	4/30/2024	T-5 Ann
33	Loan		1	Park Parthenia	6/6/2029	6/6/2029	0	0	L(26),D(30),O(4)	8,479,266	2,742,676	5,736,590	3/31/2024	T-12
34	Loan		1	Lexmark	3/6/2029	3/6/2029	0	0	YM1(53),O(7)	NAV	NAV	NAV	NAV	NAV
35	Loan		1	Artisan Cove Austin	7/6/2029	7/6/2029	0	0	L(25),D(31),O(4)	NAP	NAP	NAP	NAP	NAP
36	Loan		1	333 South 5th Street	7/6/2029	7/6/2029	0	0	L(25),D(30),O(5)	405,600	32,852	372,748	5/31/2024	T-1 Ann.

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Second Most Recent EGI ($)	Second Most Recent Expenses ($)	Second Most Recent NOI ($)	Second Most Recent NOI Date	Second Most Recent Description	Third Most Recent EGI ($)	Third Most Recent Expenses ($)	Third Most Recent NOI ($)	Third Most Recent NOI Date	Third Most Recent Description

1	Loan		1	Arthouse Hotel	30,842,657	19,471,529	11,371,128	12/31/2023	T-12	27,733,616	18,277,052	9,456,564	12/31/2022	T-12
2	Loan		1	The Motif by Morningside	5,871,331	1,452,017	4,419,314	12/31/2023	T-12	NAV	NAV	NAV	NAV	NAV
3	Loan		1	1025 Lenox Park Boulevard Northeast	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
4	Loan		1	One Bay	8,464,557	2,764,485	5,700,072	12/31/2023	T-12	7,301,299	2,716,971	4,584,328	12/31/2022	T-12
5	Loan		1	Fieldside Grande	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
6	Loan		3	Gateway Multifamily Portfolio	5,283,792	2,680,313	2,603,479	12/31/2023	T-12	NAV	NAV	NAV	NAV	NAV
6.01	Property		1	Norwood Court Apartments	3,245,460	1,629,732	1,615,727	12/31/2023	T-12	NAV	NAV	NAV	NAV	NAV
6.02	Property		1	Delrado Apartments	1,127,806	528,077	599,729	12/31/2023	T-12	NAV	NAV	NAV	NAV	NAV
6.03	Property		1	Caroline Place Apartments	910,526	522,503	388,023	12/31/2023	T-12	NAV	NAV	NAV	NAV	NAV
7	Loan		1	Stonebriar Centre	59,426,990	15,869,494	43,557,495	12/31/2023	T-12	56,031,261	16,837,781	39,193,479	12/31/2022	T-12
8	Loan		1	iPark Norwalk	13,682,197	3,361,863	10,320,334	12/31/2023	T-12	13,509,314	3,224,216	10,285,098	12/31/2022	T-12
9	Loan		1	1812 North Moore	28,260,517	9,469,511	18,791,006	12/31/2023	T-12	26,441,098	8,973,322	17,467,776	12/31/2022	T-12
10	Loan		2	Element & Sheraton Valley Forge	16,606,374	12,027,289	4,579,085	12/31/2023	T-12	13,840,625	10,509,952	3,330,673	12/31/2022	T-12
10.01	Property		1	Sheraton Valley Forge	11,840,209	8,667,826	3,172,383	12/31/2023	T-12	9,357,563	7,477,172	1,880,391	12/31/2022	T-12
10.02	Property		1	Element Valley Forge	4,766,165	3,359,463	1,406,702	12/31/2023	T-12	4,483,062	3,032,780	1,450,282	12/31/2022	T-12
11	Loan		2	The Pointe & Oak Shadows	7,856,902	2,751,164	5,105,738	12/31/2023	T-12	6,614,855	2,562,604	4,052,251	12/31/2022	T-12
11.01	Property		1	The Pointe	6,163,857	2,075,397	4,088,459	12/31/2023	T-12	5,322,653	1,968,921	3,353,732	12/31/2022	T-12
11.02	Property		1	Oak Shadows	1,693,045	675,766	1,017,279	12/31/2023	T-12	1,292,202	593,683	698,519	12/31/2022	T-12
12	Loan		1	Marlboro Commons	3,801,587	905,217	2,896,370	12/31/2023	T-12	3,728,749	812,181	2,916,569	12/31/2022	T-12
13	Loan		1	Westshore Center	6,441,429	3,027,690	3,413,739	12/31/2023	T-12	6,038,254	2,855,308	3,182,946	12/31/2022	T-12
14	Loan		1	58 Vanderbilt Avenue	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
15	Loan		1	Bruckner Plaza	4,684,647	1,566,038	3,118,609	12/31/2023	T-12	4,206,779	1,525,484	2,681,295	12/31/2022	T-12
16	Loan		1	Pointe Plaza	7,837,868	3,918,724	3,919,144	12/31/2023	T-12	7,548,167	3,546,630	4,001,537	12/31/2022	T-12
17	Loan		1	Gallup HQ	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
18	Loan		6	C.I.G. Multifamily Portfolio	2,891,982	1,226,356	1,665,627	12/31/2023	T-12	NAV	NAV	NAV	NAV	NAV
18.01	Property		1	Barden Ridge Apartments	526,664	200,309	326,355	12/31/2023	T-12	NAV	NAV	NAV	NAV	NAV
18.02	Property		1	Echo Mountain Apartments	635,135	308,892	326,243	12/31/2023	T-12	NAV	NAV	NAV	NAV	NAV
18.03	Property		1	Pinewood Forest Apartments	463,862	180,983	282,879	12/31/2023	T-12	NAV	NAV	NAV	NAV	NAV
18.04	Property		1	Ridge View Apartments	487,068	174,793	312,275	12/31/2023	T-12	NAV	NAV	NAV	NAV	NAV
18.05	Property		1	Blue Ridge Village Apartments	451,528	225,698	225,830	12/31/2023	T-12	NAV	NAV	NAV	NAV	NAV
18.06	Property		1	Crystal Chase Apartments	327,725	135,680	192,045	12/31/2023	T-12	NAV	NAV	NAV	NAV	NAV
19	Loan		20	GNL Industrial Portfolio	29,989,517	2,405,590	27,583,927	12/31/2022	T-12	27,940,480	1,352,135	26,588,345	12/31/2021	T-12
19.01	Property		1	FCA USA - Detroit, MI	8,520,112	650,834	7,869,278	12/31/2022	T-12	7,504,173	492,597	7,011,576	12/31/2021	T-12
19.02	Property		1	Grupo Antolin - Shelby Township, MI	3,635,451	46,387	3,589,064	12/31/2022	T-12	3,572,514	53,827	3,518,687	12/31/2021	T-12
19.03	Property		1	Follett School - McHenry, IL	2,282,237	242,928	2,039,309	12/31/2022	T-12	2,175,499	14,055	2,161,445	12/31/2021	T-12
19.04	Property		1	Shaw Aero - Naples, FL	1,258,092	199,160	1,058,932	12/31/2022	T-12	1,185,273	140,625	1,044,648	12/31/2021	T-12
19.05	Property		1	Kuka - Sterling Heights, MI	1,167,198	17,198	1,150,000	12/31/2022	T-12	1,145,854	15,854	1,130,000	12/31/2021	T-12
19.06	Property		1	ZF Active Safety - Findlay, OH	2,181,541	566,121	1,615,420	12/31/2022	T-12	1,613,103	30,166	1,582,937	12/31/2021	T-12