0001846084Q1--12-31 falsehttp://fasb.org/srt/2024#ChiefFinancialOfficerMember http://fasb.org/srt/2024#PresidentMember10001846084us-gaap:ParentMember2024-12-310001846084jetmf:CanadaJetlinesOperationsLtdMember2025-03-310001846084jetmf:AircraftLeaseAgreementTwoMember2024-12-142024-12-140001846084jetmf:SubscriptionAgreementMember2024-12-310001846084us-gaap:CommonStockMember2024-01-012024-12-3100018460842022-12-210001846084us-gaap:EmployeeStockMember2024-01-012024-03-310001846084jetmf:AircraftLeaseAgreementTwelveMember2024-04-160001846084us-gaap:RetainedEarningsMember2023-12-310001846084us-gaap:WarrantMemberjetmf:SeniorSecuredNotesDueTwoThousandAndTwentyNineMember2023-08-020001846084us-gaap:ParentMember2024-03-310001846084jetmf:ExercisePriceOneMember2025-01-012025-03-310001846084jetmf:ExercisePriceTwoMember2025-03-3100018460842022-12-202022-12-200001846084us-gaap:RestrictedStockUnitsRSUMember2024-03-310001846084us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-03-310001846084jetmf:ExercisePriceOneMember2024-01-012024-03-310001846084jetmf:AccountingStandardsUpdate202401Member2025-03-310001846084us-gaap:RetainedEarningsMember2024-03-310001846084us-gaap:EmployeeStockOptionMember2024-03-310001846084jetmf:AircraftLeaseAgreementTwoMember2024-12-140001846084us-gaap:CommonClassAMemberjetmf:SeniorSecuredNotesDueTwoThousandAndTwentyNineMember2023-08-022023-08-0200018460842024-01-012024-03-310001846084jetmf:ACMIMember2024-01-012024-03-310001846084jetmf:ExercisePriceOneMember2024-03-310001846084jetmf:A320PassengerAircraftMember2024-08-012024-08-010001846084jetmf:CustomerOneMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2024-01-012024-03-310001846084jetmf:AircraftLeaseAgreementTenMember2023-12-220001846084jetmf:SeniorSecuredNotesDueTwoThousandAndTwentyNineMemberus-gaap:DebtInstrumentRedemptionPeriodFourMember2023-08-022023-08-020001846084us-gaap:WarrantMember2025-01-012025-03-310001846084us-gaap:RestrictedStockUnitsRSUMember2023-12-310001846084jetmf:ExercisePriceOneMember2025-03-310001846084jetmf:AircraftLeaseAgreementNineMember2023-11-200001846084us-gaap:EmployeeStockMember2025-03-310001846084jetmf:CharterMember2024-01-012024-03-3100018460842024-01-012024-12-310001846084us-gaap:WarrantMember2024-01-012024-03-310001846084jetmf:AircraftLeaseAgreementFourMember2023-05-220001846084us-gaap:RetainedEarningsMember2025-03-310001846084us-gaap:RetainedEarningsMember2024-01-012024-12-310001846084jetmf:AircraftLeaseAgreementNineMember2023-11-202023-11-200001846084us-gaap:CommonClassAMember2024-12-310001846084us-gaap:RestrictedStockUnitsRSUMember2024-12-3100018460842023-10-092023-10-090001846084jetmf:ExercisePriceThreeMember2024-01-012024-03-310001846084jetmf:SeniorSecuredNotesDueTwoThousandAndTwentyNineMember2023-08-022023-08-020001846084us-gaap:RetainedEarningsMember2024-12-310001846084us-gaap:NoncontrollingInterestMember2024-03-310001846084us-gaap:RetainedEarningsMember2025-01-012025-03-310001846084us-gaap:NoncontrollingInterestMember2025-01-012025-03-310001846084us-gaap:CommonStockMember2025-01-012025-03-310001846084jetmf:ExercisePriceOneMember2025-03-310001846084us-gaap:CommonStockMember2024-12-310001846084us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-310001846084jetmf:UndesignatedCommonStockMember2025-05-020001846084us-gaap:AdditionalPaidInCapitalMember2024-03-310001846084jetmf:AircraftLeaseAgreementElevenMember2024-01-192024-01-190001846084jetmf:AircraftLeaseAgreementTwelveMember2024-04-162024-04-160001846084srt:MaximumMemberus-gaap:EmployeeStockMember2021-09-012021-09-300001846084us-gaap:EmployeeStockMember2024-11-220001846084jetmf:AircraftLeaseAgreementThirteenMember2024-04-2900018460842024-03-272024-03-270001846084us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-03-310001846084us-gaap:NoncontrollingInterestMember2023-12-310001846084us-gaap:EmployeeStockMember2025-01-012025-03-3100018460842024-12-310001846084jetmf:AircraftLeaseAgreementEightMember2023-11-170001846084jetmf:ExercisePriceFourMember2024-01-012024-03-310001846084jetmf:AirbusA321ConvertedFreighterMember2021-10-142021-10-140001846084jetmf:AircraftLeaseAgreementElevenMember2024-01-190001846084jetmf:CanadaJetlinesOperationsLtdMember2024-09-110001846084us-gaap:RevenueFromContractWithCustomerMemberjetmf:CustomerTwoMemberus-gaap:CustomerConcentrationRiskMember2024-01-012024-03-310001846084us-gaap:EmployeeStockOptionMember2024-01-012024-03-310001846084us-gaap:RevenueFromContractWithCustomerMemberjetmf:CustomerTwoMemberus-gaap:CustomerConcentrationRiskMember2025-01-012025-03-310001846084jetmf:SubscriptionAgreementMember2025-03-310001846084jetmf:OtherServicesMember2025-01-012025-03-310001846084us-gaap:NoncontrollingInterestMember2025-03-310001846084jetmf:AircraftLeaseAgreementSixMember2023-08-082023-08-080001846084jetmf:AircraftLeaseAgreementThirteenMember2024-04-292024-04-290001846084jetmf:SeniorSecureNotesDueTwoThousandAndTwentyNineMember2023-12-210001846084jetmf:CharterMember2025-01-012025-03-310001846084jetmf:SeniorSecuredNotesDueTwoThousandAndTwentyNineMemberus-gaap:DebtInstrumentRedemptionPeriodOneMember2023-08-022023-08-020001846084jetmf:ExercisePriceFourMember2024-03-310001846084jetmf:AircraftLeaseAgreementOneMember2022-06-212022-06-2100018460842023-12-310001846084jetmf:SeniorSecuredNotesDueTwoThousandAndTwentyNineMember2023-08-020001846084us-gaap:EmployeeStockOptionMember2024-01-012024-03-310001846084us-gaap:EmployeeStockMember2024-11-222024-11-220001846084jetmf:AircraftLeaseAgreementFiveMember2023-06-160001846084jetmf:ExercisePriceTwoMember2025-01-012025-03-310001846084us-gaap:CommonStockMember2024-03-310001846084us-gaap:ParentMember2025-03-310001846084us-gaap:ParentMember2023-12-310001846084jetmf:ExercisePriceOneMember2025-01-012025-03-310001846084us-gaap:RetainedEarningsMember2024-01-012024-03-310001846084us-gaap:CommonClassAMember2025-03-310001846084jetmf:AircraftLeaseAgreementSixMember2023-08-080001846084jetmf:AircraftLeaseAgreementThreeMember2023-01-270001846084us-gaap:CommonClassBMember2025-03-3100018460842022-12-212022-12-210001846084jetmf:AircraftLeaseAgreementThreeMember2023-01-272023-01-270001846084us-gaap:CommonStockMember2024-01-012024-03-310001846084us-gaap:CommonClassAMemberjetmf:SeniorSecuredNotesDueTwoThousandAndTwentyNineMember2023-08-020001846084jetmf:AirbusA321ConvertedFreighterMember2021-10-140001846084us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001846084jetmf:AircraftLeaseAgreementSevenMember2023-09-080001846084us-gaap:EmployeeStockMember2023-12-310001846084us-gaap:DebtInstrumentRedemptionPeriodTwoMemberjetmf:SeniorSecuredNotesDueTwoThousandAndTwentyNineMember2023-08-022023-08-020001846084us-gaap:EmployeeStockOptionMember2025-03-310001846084jetmf:ClassANonvotingCommonStockMember2025-05-020001846084jetmf:AircraftLeaseAgreementFourMember2023-05-222023-05-220001846084jetmf:ExercisePriceThreeMember2024-03-3100018460842023-10-102023-10-100001846084jetmf:FlightsFlownByGlobalMemberjetmf:CanadaJetlinesOperationsLtdMember2024-01-012024-03-310001846084us-gaap:EmployeeStockOptionMember2025-01-012025-03-310001846084jetmf:FlightsFlownByGlobalMemberjetmf:CanadaJetlinesOperationsLtdMember2025-01-012025-03-310001846084us-gaap:ParentMember2025-01-012025-03-310001846084us-gaap:CommonStockMember2023-12-310001846084jetmf:AircraftLeaseAgreementFiveMember2023-06-162023-06-160001846084us-gaap:AdditionalPaidInCapitalMember2024-12-310001846084us-gaap:EmployeeStockMember2024-03-310001846084jetmf:CanadaJetlinesOperationsLtdMember2024-03-310001846084jetmf:SeniorSecuredNotesDueTwoThousandAndTwentyNineMember2023-12-210001846084us-gaap:AdditionalPaidInCapitalMember2025-03-310001846084us-gaap:EmployeeStockMember2021-09-012021-09-300001846084jetmf:SeniorSecuredNotesDueTwoThousandAndTwentyNineMember2023-12-212023-12-210001846084jetmf:OtherServicesMember2024-01-012024-03-3100018460842023-10-100001846084jetmf:ClassBNonvotingCommonStockMember2025-05-020001846084us-gaap:AdditionalPaidInCapitalMember2023-12-310001846084us-gaap:EmployeeStockOptionMember2025-01-012025-03-310001846084jetmf:CanadaJetlinesOperationsLtdMember2021-06-280001846084us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-03-3100018460842024-03-3100018460842025-03-310001846084us-gaap:DebtInstrumentRedemptionPeriodThreeMemberjetmf:SeniorSecuredNotesDueTwoThousandAndTwentyNineMember2023-08-022023-08-020001846084us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-03-310001846084jetmf:ACMIMember2025-01-012025-03-310001846084jetmf:AircraftLeaseAgreementSevenMember2023-09-082023-09-080001846084us-gaap:CommonClassBMember2024-12-310001846084jetmf:AircraftLeaseAgreementTenMember2023-12-222023-12-220001846084jetmf:CustomerOneMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2025-01-012025-03-310001846084us-gaap:NoncontrollingInterestMember2024-12-310001846084us-gaap:CommonStockMember2025-03-3100018460842025-01-012025-03-310001846084jetmf:A320PassengerAircraftMember2024-07-312024-07-310001846084us-gaap:RestrictedStockUnitsRSUMember2025-03-310001846084us-gaap:ParentMember2024-01-012024-03-310001846084jetmf:AircraftLeaseAgreementOneMember2022-06-21xbrli:purejetmf:Aircraftxbrli:sharesjetmf:Leasejetmf:OfferingPeriodjetmf:Segmentiso4217:USD
ESPP
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2025
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number: 000-56409
Global Crossing Airlines Group Inc.
(Exact name of registrant as specified in its charter)
|
|
|
Delaware |
|
86-2226137 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification Number) |
|
|
|
4200 NW 36th Street, Building 5A Miami International Airport Miami, Florida |
|
33166 |
(Address of principal executive office) |
|
(Zip Code) |
Registrant’s telephone number, including area code: (786) 751-8503
Securities registered pursuant to Section 12(b) of the Act: None
Securities registered pursuant to Section 12(g) of the Act: common stock and Class B non-voting common stock
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes [ ] No [X]
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes [ ] No [X]
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes [X] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
|
|
|
Large accelerated filer |
[ ] |
Accelerated filer |
[ ] |
Non-accelerated filer |
[X] |
Smaller reporting company |
[X] |
|
|
Emerging growth company |
[X] |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]
Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C 7262(b)) by the registered public accounting firm that prepared or issued its audit report. [ ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X]
The number of shares outstanding of the registrant’s Common Stock as of May 2, 2025 was 63,861,995 shares, consisting of 48,528,259 shares of common stock, 5,537,313 shares of Class A Non-Voting Common Stock and 9,796,423 shares of Class B Non-Voting Common Stock.
GLOBAL CROSSING AIRLINES GROUP INC.
Form 10-Q
Period Ended March 31, 2025
Index
GLOBAL CROSSING AIRLINES GROUP INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except par value and share quantities)
|
|
|
|
|
|
|
|
|
|
|
March 31, 2025 |
|
|
December 31, 2024 |
|
|
|
(Unaudited) |
|
|
|
|
Current Assets |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
7,289 |
|
|
$ |
12,345 |
|
Restricted cash |
|
|
2,934 |
|
|
|
1,698 |
|
Accounts receivable, net of allowance |
|
|
8,893 |
|
|
|
6,678 |
|
Prepaid expenses and other current assets |
|
|
2,284 |
|
|
|
2,142 |
|
Current assets held for sale |
|
|
420 |
|
|
|
489 |
|
Total Current Assets |
|
|
21,820 |
|
|
|
23,352 |
|
Property and equipment, net |
|
|
12,351 |
|
|
|
10,308 |
|
Finance leases, net |
|
|
29,529 |
|
|
|
27,489 |
|
Operating lease right-of-use assets |
|
|
85,965 |
|
|
|
89,809 |
|
Deposits |
|
|
11,908 |
|
|
|
11,552 |
|
Other assets |
|
|
3,753 |
|
|
|
4,229 |
|
Total Assets |
|
$ |
165,326 |
|
|
$ |
166,739 |
|
Current liabilities |
|
|
|
|
|
|
Accounts payable |
|
$ |
12,792 |
|
|
$ |
12,568 |
|
Accrued liabilities |
|
|
24,005 |
|
|
|
20,418 |
|
Deferred revenue |
|
|
4,258 |
|
|
|
8,903 |
|
Customer deposits |
|
|
4,009 |
|
|
|
4,080 |
|
Current portion of long-term operating leases |
|
|
16,233 |
|
|
|
16,479 |
|
Current portion of finance leases |
|
|
5,454 |
|
|
|
3,434 |
|
Total current liabilities |
|
|
66,751 |
|
|
|
65,882 |
|
Other liabilities |
|
|
|
|
|
|
Note payable, net of debt issuance costs |
|
|
29,912 |
|
|
|
29,729 |
|
Long-term operating leases |
|
|
71,250 |
|
|
|
75,128 |
|
Long-term finance leases |
|
|
25,513 |
|
|
|
25,182 |
|
Other liabilities |
|
|
291 |
|
|
|
286 |
|
Total other liabilities |
|
|
126,966 |
|
|
|
130,325 |
|
Total Liabilities |
|
$ |
193,717 |
|
|
$ |
196,207 |
|
Commitments and Contingencies (Note 9) |
|
|
|
|
|
|
Stockholders' Equity (Deficit) |
|
|
|
|
|
|
Common Stock |
|
|
|
|
|
|
$.001 par value; 200,000,000 authorized; 63,690,332 and 61,758,727 issued and outstanding as of March 31, 2025 and December 31, 2024, respectively |
|
$ |
64 |
|
|
$ |
62 |
|
Additional paid-in capital |
|
|
41,500 |
|
|
|
40,951 |
|
Retained deficit |
|
|
(70,414 |
) |
|
|
(70,568 |
) |
Total Company's stockholders’ deficit |
|
|
(28,850 |
) |
|
|
(29,555 |
) |
Noncontrolling interest |
|
|
459 |
|
|
|
87 |
|
Total stockholders’ deficit |
|
|
(28,391 |
) |
|
|
(29,468 |
) |
Total Liabilities and Deficit |
|
$ |
165,326 |
|
|
$ |
166,739 |
|
See accompanying notes to condensed consolidated financial statements.
GLOBAL CROSSING AIRLINES GROUP INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
(In thousands, except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2025 |
|
|
Three Months Ended March 31, 2024 |
|
|
|
|
|
|
|
|
Revenue |
|
$ |
66,601 |
|
|
$ |
53,835 |
|
Operating Expenses |
|
|
|
|
|
|
Salaries, Wages, & Benefits |
|
|
18,792 |
|
|
|
16,775 |
|
Aircraft Fuel |
|
|
7,405 |
|
|
|
8,199 |
|
Maintenance, materials and repairs |
|
|
3,852 |
|
|
|
2,933 |
|
Depreciation and amortization |
|
|
2,248 |
|
|
|
1,166 |
|
Contracted ground and aviation services |
|
|
6,306 |
|
|
|
6,903 |
|
Travel |
|
|
2,956 |
|
|
|
4,282 |
|
Insurance |
|
|
1,261 |
|
|
|
1,633 |
|
Aircraft Rent |
|
|
15,241 |
|
|
|
12,761 |
|
Other |
|
|
5,431 |
|
|
|
3,802 |
|
Total Operating Expenses |
|
$ |
63,492 |
|
|
$ |
58,454 |
|
Operating Income (Loss) |
|
|
3,109 |
|
|
|
(4,619 |
) |
Non-Operating Expenses |
|
|
|
|
|
|
Interest Expense |
|
|
2,583 |
|
|
|
1,760 |
|
Total Non-Operating Expenses |
|
|
2,583 |
|
|
|
1,760 |
|
Income (Loss) before income taxes |
|
|
526 |
|
|
|
(6,379 |
) |
Income tax expense |
|
|
- |
|
|
|
- |
|
Net Income (Loss) |
|
|
526 |
|
|
|
(6,379 |
) |
Net Income attributable to Noncontrolling Interest |
|
|
372 |
|
|
|
- |
|
Net Income (Loss) attributable to the Company |
|
|
154 |
|
|
|
(6,379 |
) |
Income (Loss) per share: |
|
|
|
|
|
|
Basic |
|
$ |
- |
|
|
$ |
(0.11 |
) |
Diluted |
|
$ |
- |
|
|
$ |
(0.11 |
) |
Weighted average number of shares outstanding |
|
|
62,205,192 |
|
|
|
59,234,601 |
|
|
|
|
|
|
|
|
Fully diluted shares outstanding |
|
|
69,619,293 |
|
|
|
59,234,601 |
|
See accompanying notes to condensed consolidated financial statements.
GLOBAL CROSSING AIRLINES GROUP INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(UNAUDITED)
(In thousands, except shares quantities)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock Number of Shares |
|
|
Amount |
|
|
Additional Paid in Capital |
|
|
Retained Deficit |
|
|
Total |
|
Noncontrolling Interest |
|
Total |
|
Beginning – January 1, 2024 |
|
|
58,925,871 |
|
|
$ |
59 |
|
|
$ |
38,943 |
|
|
$ |
(59,094 |
) |
|
$ |
(20,092 |
) |
$ |
225 |
|
$ |
(19,867 |
) |
Issuance of shares - share based compensation on RSUs |
|
|
742,079 |
|
|
|
1 |
|
|
|
342 |
|
|
|
— |
|
|
|
343 |
|
|
— |
|
|
343 |
|
Loss for the period |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(6,379 |
) |
|
|
(6,379 |
) |
|
— |
|
|
(6,379 |
) |
Ending – March 31, 2024 |
|
|
59,667,950 |
|
|
$ |
60 |
|
|
$ |
39,285 |
|
|
$ |
(65,473 |
) |
|
$ |
(26,128 |
) |
$ |
225 |
|
$ |
(25,903 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock Number of Shares |
|
|
Amount |
|
|
Additional Paid in Capital |
|
|
Retained Deficit |
|
|
Total |
|
Noncontrolling Interest |
|
Total |
|
Beginning – January 1, 2025 |
|
|
61,758,727 |
|
|
$ |
62 |
|
|
$ |
40,951 |
|
|
$ |
(70,568 |
) |
|
$ |
(29,555 |
) |
$ |
87 |
|
$ |
(29,468 |
) |
Issuance of shares – options exercised |
|
|
50,000 |
|
|
|
— |
|
|
|
12 |
|
|
|
— |
|
|
|
12 |
|
|
— |
|
|
12 |
|
Issuance of shares - share based compensation on RSUs |
|
|
1,876,109 |
|
|
|
2 |
|
|
|
534 |
|
|
|
— |
|
|
|
536 |
|
|
— |
|
|
536 |
|
Income for the period |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
154 |
|
|
|
154 |
|
|
372 |
|
|
526 |
|
Issuance of shares - ESPP |
|
|
5,496 |
|
|
|
— |
|
|
|
3 |
|
|
|
— |
|
|
|
3 |
|
|
— |
|
|
3 |
|
Ending – March 31, 2025 |
|
|
63,690,332 |
|
|
$ |
64 |
|
|
$ |
41,500 |
|
|
$ |
(70,414 |
) |
|
$ |
(28,850 |
) |
$ |
459 |
|
$ |
(28,391 |
) |
See accompanying notes to condensed consolidated financial statements.
GLOBAL CROSSING AIRLINES GROUP INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
For the three months ended March 31, |
|
|
|
2025 |
|
|
2024 |
|
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
Net Income (Loss) |
|
$ |
526 |
|
|
$ |
(6,379 |
) |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
Depreciation expense |
|
|
2,248 |
|
|
|
1,166 |
|
Credit losses |
|
|
— |
|
|
|
359 |
|
Loss on sale of spare parts |
|
|
72 |
|
|
|
— |
|
Amortization of debt issue costs |
|
|
183 |
|
|
|
157 |
|
Amortization of operating lease right of use assets |
|
|
3,844 |
|
|
|
2,704 |
|
Share-based payments |
|
|
536 |
|
|
|
343 |
|
Interest on finance leases |
|
|
1,086 |
|
|
|
309 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
Accounts receivable |
|
|
(2,193 |
) |
|
|
4,248 |
|
Assets held for sale |
|
|
(3 |
) |
|
|
3 |
|
Prepaid expenses and other current assets |
|
|
(47 |
) |
|
|
(626 |
) |
Accounts payable |
|
|
224 |
|
|
|
4,518 |
|
Accrued liabilities and other liabilities |
|
|
(1,128 |
) |
|
|
(5,569 |
) |
Operating lease obligations |
|
|
(4,124 |
) |
|
|
(3,073 |
) |
Other liabilities |
|
|
(1,118 |
) |
|
|
(294 |
) |
Net cash provided by (used in) operating activities |
|
|
106 |
|
|
|
(2,134 |
) |
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
Deposits, deferred costs and other assets |
|
|
(142 |
) |
|
|
(1,529 |
) |
Purchases of property and equipment |
|
|
(2,732 |
) |
|
|
(1,717 |
) |
Net cash used in investing activities |
|
|
(2,874 |
) |
|
|
(3,246 |
) |
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
Principal payments on finance leases |
|
|
(1,067 |
) |
|
|
(231 |
) |
Proceeds on issuance of shares |
|
|
15 |
|
|
|
— |
|
Net cash used in financing activities |
|
|
(1,052 |
) |
|
|
(231 |
) |
Net decrease in cash, cash equivalents, and restricted cash |
|
|
(3,820 |
) |
|
|
(5,611 |
) |
Cash, cash equivalents and restricted cash - beginning of the period |
|
|
14,043 |
|
|
|
17,675 |
|
Cash, cash equivalents and restricted cash - end of the period |
|
$ |
10,223 |
|
|
$ |
12,064 |
|
Non-cash investing and financing activities |
|
|
|
|
|
|
Reclass of Property and equipment to Accounts receivable (aircraft receivable) and Prepaid expenses and other current assets (deferred maintenance) |
|
$ |
117 |
|
|
$ |
- |
|
Right-of-use (ROU) assets acquired through operating leases |
|
$ |
- |
|
|
$ |
12,252 |
|
Equipment acquired through finance leases |
|
$ |
3,453 |
|
|
$ |
17,100 |
|
Cash paid for |
|
|
|
|
|
|
Interest |
|
$ |
3,765 |
|
|
$ |
2,588 |
|
See accompanying notes to condensed consolidated financial statements.
GLOBAL CROSSING AIRLINES GROUP INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(In thousands, except share and per share data)
Item 1 - Financial Statements
1.BASIS OF PRESENTATION AND GOING CONCERN
Global Crossing Airlines Group Inc. (the “Company” or “GlobalX”) principal business activity is providing passenger and cargo aircraft to customers through aircraft operating service agreements including, crew, maintenance, insurance (“ACMI”) and charter services “Charter” serving the United States, Caribbean, Latin American and European markets.
The condensed consolidated financial statements include the accounts of the Company, and its subsidiaries, Global Crossing Airlines, Inc. and Global Crossing Airlines Operations, LLC (collectively “GlobalX USA”), Global Crossing Airlines Holdings, Inc, GlobalX Travel Technologies, Inc. (“Technologies”), GlobalX Air Tours, LLC (“GlobalX Tours”), LatinX Air S.A.S., UrbanX Air Mobility, Inc. ("UrbanX") and Charter Air Solutions, LLC ("Top Flight"). All intercompany transactions and balances have been eliminated on consolidation.
The accompanying unaudited condensed consolidated financial statements and related notes (the “Financial Statements”) have been prepared in accordance with the U.S. Securities and Exchange Commission (the “SEC”) requirements for quarterly reports on Form 10-Q, and consequently exclude certain disclosures normally included in audited consolidated financial statements prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”). In the opinion of the Company, the accompanying unaudited condensed consolidated financial statements contain all adjustments, consisting of only normal recurring adjustments, necessary for a fair statement of its financial position as of March 31, 2025, and its results of operations for the three months March 31, 2025, and cash flows for the three months ended March 31, 2025. The condensed consolidated balance sheet at December 31, 2024, was derived from audited annual consolidated financial statements but does not contain all of the footnote disclosures from the audited annual consolidated financial statements. The condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024, which includes additional disclosures and a summary of our significant accounting policies.
Our quarterly results are subject to seasonal and other fluctuations and the operating results for any quarter are therefore not necessarily indicative of results that may be otherwise expected for the entire year.
The condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (GAAP), on a going concern basis which assumes that the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future. As of March 31, 2025, the Company had a working capital deficit of $44.9 million and a retained deficit of $70.4 million. Without ongoing income generation or additional financing, the Company will be unable to fund general and administrative expenses and working capital requirements for the next 12 months from the date of the filing of this 10-Q. These material uncertainties raise substantial doubt as to the Company’s ability to continue as a going concern. The Company is evaluating financing its future requirements through a combination of debt, equity and/or other facilities. There is no assurance that the Company will be able to obtain such financing or obtain them on favorable terms. The condensed consolidated financial statements do not reflect the adjustments to the carrying values of assets and liabilities and the reported expenses or the statements of financial position classifications that would be necessary were the going concern assumption deemed to be inappropriate. These adjustments could be material.
Reclassification
We reclassified $87 from Retained Deficit to Noncontrolling Interest related to a prior year change on our condensed consolidated balance sheet as of March 31, 2025, to conform with current year presentation. In addition, a reclassification adjustment of $2 was done from Retained Deficit to Common Stock for the year ended December 31, 2024. We consider these adjustments to be immaterial to the condensed consolidated financial statements.
2. NEW ACCOUNTING STANDARDS
Recently Issued Accounting Standards
In December 2023, the FASB issued ASU 2023-09 – Improvements to Income Tax Disclosures – Amendments in this update require: that public business entities on an annual basis (1) disclose specific categories in the rate reconciliation and (2) provide additional information for reconciling items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than 5 percent of the amount computed by multiplying pretax income [or loss] by the applicable statutory income tax rate). All entities disclose on an annual basis the following information about income taxes paid: 1. The amount of income taxes paid (net of refunds received) disaggregated by federal (national), state, and foreign taxes 2. The amount of income taxes paid (net of refunds received) disaggregated by individual jurisdictions in which income taxes paid (net of refunds received) is equal to or greater than 5 percent of total income taxes paid (net of refunds received). All entities disclose the following information: 1. Income (or loss) from continuing operations before income tax expense (or benefit) disaggregated between domestic and foreign 2. Income tax expense (or benefit) from continuing operations disaggregated by federal (national), state, and foreign. The amendments in this Update eliminate the requirement for all entities to (1) disclose the nature and estimate of the range of the reasonably possible change in the unrecognized tax benefits balance in the next 12 months or (2) make a statement that an estimate of the range cannot be made. The amendments in this Update remove the requirement to disclose the cumulative amount of each type of temporary difference when a deferred tax liability is not recognized because of the exceptions to comprehensive recognition of deferred taxes related to subsidiaries and corporate joint ventures. The amendments in this Update replace the term public entity as currently used in Topic 740 with the term public business entity as defined in the Master Glossary of the Codification. The amendments in this update are effective for public business entities for fiscal years beginning after December 15, 2024. The Company will adopt ASU 2023-09 in its fourth quarter of 2025 using a prospective transition method.
In March 2024, the FASB issued ASU 2024-01 – Compensation-Stock Compensation – Amendments to improve generally accepted accounting principles (GAAP) by adding an illustrative example to demonstrate how an entity should apply the scope guidance in paragraph 718-10-15-3 to determine whether profits interest and similar awards ("profits interest awards") should be accounted for in accordance with Topic 718, Compensation-Stock Compensation. The amendments in this update are effective for public business entities for fiscal years beginning after December 15, 2024. The Company adopted the provisions of ASU 2024-01 as of January 1, 2025, which did not materially impacted the Company’s condensed consolidated financial statements.
In November 2024, the FASB issued ASU 2024-03 – Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures. The amendments in this Update require disclosure, in the notes to financial statements, of specified information about certain costs and expenses. The amendments require that at each interim and annual reporting period an entity: 1. Disclose the amounts of (a) purchases of inventory, (b) employee compensation, (c) depreciation, (d) intangible asset amortization, and (e) depreciation, depletion, and amortization recognized as part of oil and gas-producing activities (DD&A) (or other amounts of depletion expense) included in each relevant expense caption. A relevant expense caption is an expense caption presented on the face of the income statement within continuing operations that contains any of the expense categories listed in (a)–(e). 2. Include certain amounts that are already required to be disclosed under current generally accepted accounting principles (GAAP) in the same disclosure as the other disaggregation requirements. 3. Disclose a qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively. 4. Disclose the total amount of selling expenses and, in annual reporting periods, an entity’s definition of selling expenses. An entity is not precluded from providing additional voluntary disclosures that may provide investors with additional decision-useful information. The amendments in this Update are effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Managements expect no significant impact after adoption of the new standard.
In January 2025, the FASB issued ASU 2025-01 – Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures. The amendment in this Update amends the effective date of Update 2024-03 to clarify that all public business entities are required to adopt the guidance in annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027. Managements expect no significant impact after adoption of the new standard.
3. INVESTMENTS
Investment in Canada Jetlines Operations Ltd. (“Jetlines”):
On June 28, 2021, the Company completed the spin-out pursuant to the Arrangement under which the Company transferred 75% of shares of Jetlines to GlobalX shareholders. At that time, GlobalX retained 25% of the shares issued and outstanding of Jetlines and accounts for the investment in accordance with the equity method.
On September 11, 2024, Jetlines filed an Assignment in Bankruptcy after finding that it would be unable to secure financing to continue with its Proposal under the Bankruptcy and Insolvency Act. BDO Canada Limited was assigned as Trustee of the bankrupt estate. Prior to bankruptcy, the Company held approximately 7% ownership of Jetlines. As a result of the filing, Jetlines shares were deemed to be worthless with its outstanding shares cancelled in accordance with its Proposal under the Bankruptcy and Insolvency Act.
The Company had provided a guarantee for one of their aircraft and as a result it settled a $1.3 million obligation with lessor of related aircraft during the year ended December 31, 2024, which was recorded in current liabilities and non-operating expenses on the Company’s Condensed Consolidated Balance Sheet and Statement of Operations, respectively.
On August 2, 2023, the Company closed the placement of $35 million senior secured notes due 2029 (the “Secured Notes”).
The terms of the Secured Notes include:
•a term of 6 years and maturity date of June 30, 2029 with no principal payments due until maturity date;
•the notes bear interest at a fixed rate of 15% per annum and include an upfront fee of 2% of the principal payment;
•the Company is permitted to prepay all (but not less than all) of the notes beginning on July 1, 2025 subject to a redemption premium of (i) 7.5% of the principal to be redeemed on or prior to August 2, 2026, (ii) 5.0% of the principal to be redeemed after August 2, 2026 or on or prior to August 2, 2027, (iii) 2.5% of the principal to be redeemed after August 2, 2027 or on or prior to August 2, 2028, (iv) 0% of the principal to be redeemed after August 2, 2028;
•the investors were granted 10 million warrants, each exercisable into one share of Class A common stock at an exercise price of $1.00 per share, with such warrants expiring on June 30, 2030;
•each of the Company's material subsidiaries guaranteed the notes;
•the notes and the related guarantees are secured by a lien on substantially all of the property and assets of the Company and the guarantors of the notes.
•financial covenants requirements as follows: minimum adjusted EBITDA of (i) $5,000,000 for the fiscal year ended December 31, 2023, (ii) $15,000,000 for the fiscal year ended December 31, 2024 and (iii) $25,000,000 for the fiscal year ended December 31, 2025;
•minimum liquidity of $5,000,000 measured at each quarter end; and
•collateral substantially of all the Company's assets.
The Company determined that the terms of the warrants issued in the financing require the warrants to be classified as equity. Accordingly, upon issuance, the Company recorded debt issuance costs of $3.8 million related to the warrants along with a corresponding credit to additional paid in capital. As the warrants are classified as equity warrants the Company will not remeasure the warrants each accounting period.
The debt issuance costs resulting from the warrants along with other direct costs of the financing will be amortized to interest expense using the effective interest method.
On December 21, 2023, the Company and the senior secured notes due 2029 purchasers amended the original placement of $35 million senior secured notes due 2029 for the sale of an additional $5 million senior secured notes due 2029 to original purchasers and the total warrants increased by 142,874 warrants with an exercise price of US$1.00 per warrant. The net proceeds from the sale of the additional notes will be used to repurchase $4.3 million principal amount of senior secure notes due 2029 from an original purchaser plus payment of accrued interest due of $251 thousand, with the balance expected to be used for general corporate purposes, including the transaction expenses and deposits to expand its current fleet of aircraft. No other substantial modification to the terms of the original $35 million senior secure notes due 2029 was made in the issuance of the additional notes.
Notes Payable is comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, 2025 |
|
|
For the Year Ended December 31, 2024 |
|
Subscription Agreement |
|
$ |
35,684 |
|
|
$ |
35,684 |
|
Less unamortized debt issuance costs, noncurrent |
|
|
(5,772 |
) |
|
|
(5,955 |
) |
Total carrying amount |
|
|
29,912 |
|
|
|
29,729 |
|
Less current maturities |
|
— |
|
|
— |
|
Total long-term Note Payable |
|
$ |
29,912 |
|
|
$ |
29,729 |
|
5.SHARE CAPITAL AND ADDITIONAL PAID IN CAPITAL AUTHORIZED
As of March 31, 2025 and December 31, 2024, the Company had 48,356,596 and 44,667,815 common shares, 5,537,313 and 5,537,313 Class A Non-Voting Common Shares, and 9,796,423 and 11,553,599 Class B Non-Voting Shares outstanding, respectively.
Following is a summary of the warrant activity during the three months ended March 31, 2025 and 2024:
|
|
|
|
|
|
|
|
|
|
|
Number of Share Purchase Warrants |
|
|
Weighted Average Exercise Price |
|
Outstanding January 1, 2024 |
|
|
22,518,894 |
|
|
$ |
1.35 |
|
Issued |
|
|
— |
|
|
|
— |
|
Exercised |
|
|
— |
|
|
|
— |
|
Expired |
|
|
(4,838,707 |
) |
|
|
1.24 |
|
Outstanding March 31, 2024 |
|
|
17,680,187 |
|
|
$ |
1.21 |
|
|
|
|
|
|
|
|
Outstanding January 1, 2025 |
|
|
17,732,764 |
|
|
$ |
1.21 |
|
Issued |
|
|
— |
|
|
|
— |
|
Exercised |
|
|
— |
|
|
|
— |
|
Expired |
|
|
— |
|
|
|
— |
|
Outstanding March 31, 2025 |
|
|
17,732,764 |
|
|
$ |
1.21 |
|
As of March 31, 2025, the following share purchase warrants were outstanding and exercisable:
|
|
|
|
|
|
|
|
|
|
|
Outstanding |
|
|
Exercise Price |
|
Remaining life (years) |
|
|
Expiry Date |
|
7,537,313 |
|
|
USD$1.50 |
|
|
1.08 |
|
|
April 29, 2026 |
|
10,195,451 |
|
|
USD$1.00 |
|
|
5.25 |
|
|
Jun 30, 2030 |
|
17,732,764 |
|
|
|
|
|
|
|
|
As of March 31, 2024, the following share purchase warrants were outstanding and exercisable:
|
|
|
|
|
|
|
|
|
|
|
Outstanding |
|
|
Exercise Price |
|
Remaining life (years) |
|
|
Expiry Date |
|
7,537,313 |
|
|
USD$1.50 |
|
|
2.33 |
|
|
April 29, 2026 |
|
10,142,874 |
|
|
USD$1.00 |
|
|
6.50 |
|
|
June 30, 2030 |
|
17,680,187 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.STOCK-BASED COMPENSATION
The maximum number of shares of common stock of the Company (the “Common Stock”) issuable pursuant to share-based payment arrangements, including stock options, restricted share units and performance share units, is 9,400,000.
Stock options
The Company grants stock options to directors, officers, employees and consultants as compensation for services, pursuant to its Amended Stock Option Plan (the “Stock Option Plan”). The maximum price shall not be less than the closing price of the Company’s shares on the last trading day preceding the date on which the grant of options is approved by the Board of Directors. Options have a maximum expiry period of ten years from the grant date. Vesting conditions are determined by the Board of Directors in its discretion with certain restrictions in accordance with the Stock Option Plan.
The following is a summary of stock option activities for the three months ended March 31, 2025 and 2024:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of stock options |
|
|
Weighted average exercise price |
|
|
Weighted average grant date fair value |
|
Outstanding January 1, 2024 |
|
|
470,668 |
|
|
$ |
0.25 |
|
|
$ |
0.54 |
|
Granted |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Exercised |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Forfeited |
|
|
(157,334 |
) |
|
|
0.37 |
|
|
|
0.24 |
|
Outstanding March 31, 2024 |
|
|
313,334 |
|
|
$ |
0.25 |
|
|
$ |
0.01 |
|
|
|
|
|
|
|
|
|
|
|
Outstanding Jan 1, 2025 |
|
|
246,667 |
|
|
$ |
0.25 |
|
|
$ |
0.67 |
|
Granted |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Exercised |
|
|
(50,000 |
) |
|
|
0.25 |
|
|
|
0.67 |
|
Forfeited |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Outstanding March 31, 2025 |
|
|
196,667 |
|
|
$ |
0.25 |
|
|
$ |
0.67 |
|
As of March 31, 2025, the following stock options were outstanding and exercisable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding |
|
|
Exercisable |
|
|
Exercise Price |
|
|
Remaining life (years) |
|
|
Expiry Date |
|
196,667 |
|
|
|
196,667 |
|
|
$ |
0.25 |
|
|
|
— |
|
|
June 23, 2025 |
|
196,667 |
|
|
|
196,667 |
|
|
|
|
|
|
|
|
|
As of March 31, 2024, the following stock options were outstanding and exercisable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding |
|
|
Exercisable |
|
|
Exercise Price |
|
|
Remaining life (years) |
|
|
Expiry Date |
|
313,334 |
|
|
|
313,334 |
|
|
$ |
0.25 |
|
|
|
1.23 |
|
|
June 23, 2025 |
|
313,334 |
|
|
|
313,334 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company recognizes share-based payments expense for all stock options granted using the fair value based method of accounting. The fair value of stock options is determined by the Black-Scholes Option Pricing Model with assumptions for risk-free interest rates, dividend yields, volatility factors of the expected market price of the Common Stock, forfeiture rate, and expected life of the options.
There were no stock options granted during the three months ended March 31, 2025 and 2024.
Restricted share units
The Company grants restricted share units (“RSUs”) to directors, officers, employees and consultants as compensation for services, pursuant to its Amended RSU Plan (the “RSU Plan”). One restricted share unit has the same value as a share of Common Stock. The number of RSUs awarded and underlying vesting conditions are determined by the Board of Directors in its discretion.
At the election of the Board of Directors, upon each vesting date, participants receive (a) the issuance of Common Stock from treasury equal to the number of RSUs vesting, or (b) a cash payment equal to the number of vested RSUs multiplied by the fair market value of a share of Common Stock, calculated as the closing price of the Common Stock on the OTCQB for the trading day immediately preceding such payment date; or (c) a combination of (a) and (b).
On the grant date of RSUs, the Company determines whether it has a present obligation to settle in cash. If the Company has a present obligation to settle in cash, the RSUs are accounted for as liabilities, with the fair value remeasured at the end of each reporting period and at the date of settlement, with any changes in fair value recognized in profit or loss for the period. The Company has a present obligation to settle in cash if the choice of settlement in shares has no commercial substance, or the Company has a past practice or a stated policy of settling in cash, or generally settles in cash whenever the counterpart asks for cash settlement.
If no such obligation exists, RSUs are accounted for as equity settled share-based payments and are valued using the share price on grant date. Upon settlement:
a.If the Company elects to settle in cash, the cash payment is accounted for as the repurchase of an equity interest (i.e. as a deduction from equity), except as noted in (c) below.
b.If the Company elects to settle by issuing shares, the value of RSUs initially recognized in reserves is reclassified to capital, except as noted in (c) below.
c.If the Company elects the settlement alternative with the higher fair value, As of the date of settlement, the Company recognizes an additional expense for the excess value given (i.e. the difference between the cash paid and the fair value of shares that would otherwise have been issued, or the difference between the fair value of the shares and the amount of cash that would otherwise have been paid, whichever is applicable).
The following is a summary of RSU activities for the three months ended March 31, 2025 and 2024:
|
|
|
|
|
|
|
|
|
|
|
Number of RSUs |
|
|
Weighted average grant date fair value per RSU |
|
Outstanding January 1, 2024 |
|
|
5,056,268 |
|
|
$ |
0.98 |
|
Granted |
|
|
2,573,333 |
|
|
|
0.52 |
|
Vested |
|
|
(814,142 |
) |
|
|
1.01 |
|
Forfeited |
|
|
(850,437 |
) |
|
|
1.11 |
|
Outstanding March 31, 2024 |
|
|
5,965,022 |
|
|
$ |
0.76 |
|
|
|
|
|
|
|
|
Outstanding January 1, 2025 |
|
|
5,268,373 |
|
|
$ |
0.65 |
|
Granted |
|
|
4,149,000 |
|
|
|
0.67 |
|
Vested |
|
|
(1,876,109 |
) |
|
|
0.60 |
|
Forfeited |
|
|
(246,669 |
) |
|
|
0.66 |
|
Outstanding March 31, 2025 |
|
|
7,294,595 |
|
|
$ |
0.67 |
|
During the three months ended March 31, 2025 and 2024, the Company recognized total share-based payments expense with respect to stock options, RSUs and employees' stock purchase plan of $536 and $343, respectively.
The remaining compensation that has not been recognized as of March 31, 2025 and 2024 with regards to RSUs and the weighted average period they will be recognized are $4.1 million and 1.93 years and $3.5 million and 2.25 years, respectively. As of March 31, 2025, all compensation expense with respect to stock options has been recognized.
Employee Stock Purchase Plan
In September 2021, the Board adopted the GlobalX 2021 Employee Stock Purchase Plan (“ESPP”). There are 2 offering periods that the employees make contributions to the ESPP. The first offering period starts from May 16th to October 31stand the second offering period starts from November 1stto May 15th of each year. Eligible employees may purchase maximum of 10,000 shares of Common Stock per offering through payroll deductions at a price equal to 85% of the lower of the fair market values of the stock as of the beginning or the end of six-month offering periods. An employee's payroll deductions under the ESPP are limited to 15% of the employee's compensation and an employee may not purchase more than $25 thousand of stock during any calendar year in which the employee’s option to purchase stock under the ESPP is outstanding at any time.
At the Annual Meeting of Stockholders of the Company held on November 22, 2024, the Company’s stockholders approved an amendment to the ESPP. The amendment was approved by Company’s Board of Directors, subject to the approval of Company’s stockholders, and became effective with such stockholder approval on November 22, 2024.
As a result of such stockholder approval, the ESPP was amended to increase the number of shares authorized for issuance under the ESPP by 3,000,000 shares of Common Stock (from 1,000,000 shares to 4,000,000 shares).
During the three months ended March 31, 2025 and 2024, the Company issued 5,496 and 0 shares, respectively, of Common Stock under the ESPP.
As of March 31, 2025 and 2024, total recognized equity-based compensation costs related to ESPP were $3 and $0, respectively.
ESPP payroll contributions accrued at March 31, 2025 and 2024 totaled $108 and $235, respectively, and are included within accrued expenses in the consolidated balance sheets. Employee payroll contributions used to purchase shares under the ESPP will be reclassified to stockholders' equity at the end of the offering period.
8. INCOME TAXES
The Company’s expected effective tax rate for the three months ended March 31, 2025, and 2024 was 0%. The effective tax rate varies from the statutory rate due to the change in the valuation allowance.
9. COMMITMENTS AND CONTINGENCIES
The Company has contractual obligations and commitments primarily with regard to management and development services, lease arrangements and financing arrangements.
On October 14, 2021, the Company entered into a lease agreement for one Airbus A321 converted freighter. The ten-year lease term commenced on January 23, 2023. Under the agreement, the Company will pay the lessor a fixed monthly rent for 120 months, plus supplemental rent for maintenance of the aircraft.
On June 21, 2022, the Company entered into a lease agreement for one A321F cargo aircraft. The eight-year lease term commenced on August 1, 2023. Under the agreement, the Company will pay the lessor a fixed monthly rent for 94 months, plus supplemental rent for maintenance of the aircraft.
On December 14, 2022, the Company entered into a lease agreement for one A319 passenger aircraft. The two-year lease term commenced on August 18, 2023. Under the agreement, the Company will pay the lessor a fixed monthly rent for 24 months, plus supplemental rent for maintenance of the aircraft.
On January 27, 2023, the Company entered into a lease agreement for one A320 passenger aircraft. The six-year lease term commenced on April 21, 2023. Under the agreement, the Company will pay the lessor a fixed monthly rent for 72 months, plus supplemental rent for maintenance of the aircraft.
On May 22, 2023, the Company entered into a lease agreement for a commercial property warehouse. The five-year lease term commenced on June 1, 2023. Under the agreement, the Company will pay the lessor variable monthly rents increasing once every year for 62 months, plus estimated expenses for insurance, utilities, taxes, management fees and other operating expenses.
On June 16, 2023, the Company entered into a lease agreement for one A320 passenger aircraft. The four-year lease term commenced on November 13, 2023. Under the agreement, the Company will pay the lessor a fixed monthly rent for 48 months, plus supplemental rent for maintenance of the aircraft.
On August 8, 2023, the Company entered into a lease agreement for one A320 passenger aircraft. The three-year lease commenced on September 3, 2024. Under the agreement, the Company will pay the lessor a fixed monthly rent for 36 months, plus supplemental rent for maintenance of the aircraft.
On September 8, 2023, the Company entered into a lease agreement for one A321F cargo aircraft. The eight-year lease term commenced on October 6, 2023. Under the agreement, the Company will pay the lessor a fixed monthly rent for 96 months, plus supplemental rent for maintenance of the aircraft.
On November 17, 2023, the Company signed a lease agreement for one A321 passenger aircraft and paid commitment fees to the lessor. The lease will commence upon aircraft delivery which is expected to be in 2025 and will run through 24 months from delivery date. In addition to basic rent due, the Company will pay the lessor supplemental rent for maintenance of the aircraft.
On November 20, 2023, the Company entered into a lease agreement for one A320 passenger aircraft. The seven-year lease term commenced on February 9, 2024. Under the agreement, the Company will pay the lessor a fixed monthly rent for 86 months, plus supplemental rent for maintenance of the aircraft.
On December 22, 2023, the Company entered into a lease agreement for one A321F cargo aircraft. The ten-year lease commenced on March 8, 2024. Under the agreement, the Company will pay the lessor a fixed monthly rent for 120 months, plus supplemental rent for maintenance of the aircraft.
On January 19, 2024, the Company entered into a lease agreement for one A320 passenger aircraft. The one-year lease commenced on July 9, 2024. Under the agreement, the Company will pay the lessor a fixed monthly rent for 16 months, plus supplemental rent for maintenance of the aircraft.
On April 16, 2024, the Company entered into a lease agreement for one A320 passenger aircraft. The six-year lease commenced on April 17, 2024. Under the agreement, the Company will pay the lessor a fixed monthly rent for 72 months, plus supplemental rent for maintenance of the aircraft.
On April 29, 2024, the Company entered into a lease agreement for one A321F passenger aircraft. The one-year lease commenced on January 31, 2025. Under the agreement, the Company will pay the lessor a fixed monthly rent for 22 months, plus supplemental rent for
maintenance of the aircraft. Following the expiration date, the aircraft is expected to undergo a passenger-to-freighter conversion and a second lease after completion which will run through an additional 102 months from redelivery date.
The Company reviewed the operating leases for extension options that may be reasonably certain to be exercised and then would become part of the right-of-use assets and lease liabilities. On December 21, 2022, and October 10, 2023, the Company signed extensions for two aircraft extending their lease terms for an additional 60 and 15 months from original ending date of June 1, 2023, and October 1, 2023, to May 31, 2028, and December 31, 2024, respectively. In addition, on March 27, 2024 an additional extension was signed to extend aircraft lease term for an additional 74 months from previous extended ending date of December 31, 2024 to February 28, 2031. Terms of extensions were agreed solely to grant the Company the right to use the asset for the related additional time including no changes in payment rent. As such, extension was accounted as a modification of lease in accordance with ASC 842 rather than as a new contract and the Company remeasured at modification date the following: Right-of-use asset, lease liability, discount rate, lease term and classification. In addition, as of March 31, 2024, the Company signed a lease agreement to convert one of its lease passenger aircraft with lease term ending on November 1, 2024, into an Aircraft Freighter at lessor's expense. The new lease is contingent on a successful conversion from induction date of November 1, 2024, and can take up to a year. Among terms agreed includes commitment fees paid to lessor and also no basic and supplemental rent shall be payable while the Aircraft undergoes conversion during the period commencing on the conversion induction date and ending on the conversion redelivery date. The Company expects to record a new lease on the acceptance of redelivery date, which is the date the lessee will have access to the leased asset. Furthermore, on August 1, 2024, the Company signed a new lease to extend one A320 passenger aircraft for a lease term of an additional 93 months from original ending date of November 15, 2023. Terms of extension included contingencies on lessor of timely deliveries of repairs on engines and incremental increases in monthly basic rents throughout the lease. As such, extension was accounted as a new lease in accordance with ASC 842 from a new contract and the Company recorded at lease commencement date a new Right-of-use asset and lease liability.
The following table provides details of the Company's future minimum lease payments under finance lease liabilities and operating lease liabilities recorded in thousands on the Company's condensed consolidated balance sheets as of March 31, 2025. The table does not include commitments that are contingent on events or other factors that are currently uncertain or unknown.
|
|
|
|
|
|
|
|
|
Finance Leases |
|
|
Operating Leases |
|
Remainder of 2025 |
$ |
7,164 |
|
|
$ |
20,705 |
|
2026 |
|
9,232 |
|
|
|
24,474 |
|
2027 |
|
7,163 |
|
|
|
22,016 |
|
2028 |
|
6,484 |
|
|
|
16,232 |
|
2029 |
|
6,217 |
|
|
|
13,820 |
|
2030 and thereafter |
|
8,663 |
|
|
|
30,592 |
|
Total minimum lease payments |
|
44,923 |
|
|
|
127,839 |
|
Less amount representing interest |
|
13,956 |
|
|
|
40,356 |
|
Present value of minimum lease payments |
|
30,967 |
|
|
|
87,483 |
|
Less current portion |
|
5,454 |
|
|
|
16,233 |
|
Long-term portion |
$ |
25,513 |
|
|
$ |
71,250 |
|
The table below presents information for lease costs related to the Company's finance and operating leases in thousands:
|
|
|
|
|
|
|
|
|
For The Three Months Ended March 31, |
|
|
2025 |
|
|
2024 |
|
Finance lease cost |
|
|
|
|
|
Amortization of leased assets |
$ |
1,413 |
|
|
$ |
330 |
|
Interest of lease liabilities |
|
1,086 |
|
|
|
309 |
|
Operating lease cost |
|
|
|
|
|
Operating lease cost (1) |
|
3,844 |
|
|
|
2,704 |
|
Short-term lease cost (2) |
|
498 |
|
|
|
342 |
|
Total lease cost |
$ |
6,841 |
|
|
$ |
3,685 |
|
(1) Expenses are classified within Aircraft Rent on the Company's condensed consolidated statements of operations.
(2) Expenses are classified within Other on the Company's condensed consolidated statements of operations.
The Company utilizes the rate implicit in the lease whenever it is easily determined. For leases where the implicit rate is not readily available, we utilize our incremental borrowing rate as the discount rate. The table below presents lease terms and discount rates related to the Company's finance and operating leases:
|
|
|
|
|
|
|
|
|
|
|
March 31, 2025 |
|
|
March 31, 2024 |
|
Weighted-average remaining lease term |
|
|
|
|
|
|
Operating leases |
|
5.77 years |
|
|
6.69 years |
|
Finance leases |
|
5.66 years |
|
|
6.60 years |
|
Weighted-average discount rate |
|
|
|
|
|
|
Operating leases |
|
|
13.98 |
% |
|
|
13.41 |
% |
Finance leases |
|
|
14.78 |
% |
|
|
14.61 |
% |
The table below presents cash and non-cash activities associated with our leases:
|
|
|
|
|
|
|
|
|
|
|
For The Three Months Ended March 31, |
|
|
|
2025 |
|
|
2024 |
|
Cash paid for amounts included in the measurement of lease liabilities: |
|
|
|
|
|
Operating cash flows from operating leases |
|
$ |
4,124 |
|
|
$ |
3,073 |
|
Financing cash flows from finance leases |
|
$ |
1,067 |
|
|
$ |
231 |
|
On August 11, 2023 Global Crossing Airlines in combination with Top Flight Charters and its minority interest member filed a lawsuit in the United States District Court Southern District of Florida against Shorts Travel Management, Inc (Shorts) and STM Charters, Inc. seeking (1) to have an old non-solicit agreement signed by Top Flight' minority interest member to be declared invalid, (2) a declaration that Shorts alleged trade secrets do not exist and (2) damages arising from the Shorts defamation per se based on numerous false statements made by Shorts in the marketplace. On October 4, 2023, Shorts responded in court by denying the claims made and countersued all parties for breach of contract and theft of trade secrets. This case was settled with no financial impact to GlobalX.
The Company is subject to various legal proceedings in the normal course of business and records legal costs as incurred. Management believes these proceedings will not have a materially adverse effect on the Company.
10. INCOME (LOSS) PER SHARE
Basic earnings per share, which excludes dilution, is computed by dividing Net income (Loss) available to common stockholders by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock. The number of incremental shares from the assumed issuance of shares relating to share based awards is calculated by applying the treasury stock method.
The following table shows the computation of basic and diluted earnings per share for the three months ended March 31, 2025 and 2024 in thousands, except share and per share amounts:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2025 |
|
|
2024 |
|
Numerator: |
|
|
|
|
|
|
Net Income (Loss) |
|
$ |
154 |
|
|
$ |
(6,379 |
) |
Denominator: |
|
|
|
|
|
|
Weighted average common shares outstanding - Basic |
|
|
62,205,192 |
|
|
|
59,234,601 |
|
Dilutive effect of stock options, RSUs and warrants |
|
|
— |
|
|
|
— |
|
Weighted average common shares outstanding - Diluted |
|
|
69,619,293 |
|
|
|
59,234,601 |
|
Basic loss per share |
|
$ |
- |
|
|
$ |
(0.11 |
) |
Diluted loss per share (1) |
|
$ |
- |
|
|
$ |
(0.11 |
) |
(1) There were 17,732,764 warrants, 196,667 options, and 7,294,595 RSUs outstanding at March 31, 2025 and there were 17,680,187 warrants, 313,334 options, and 5,965,022 RSUs outstanding at March 31, 2024. The Company excluded the warrants for the period ended March 31, 2025, and excluded the warrants, options and RSUs from the calculation of diluted EPS for the period ended March 31, 2024 as inclusion would have an anti-dilutive effect.
11. RELATED PARTY TRANSACTIONS
Related parties and related party transactions impacting the consolidated financial statements not disclosed elsewhere in these consolidated financial statements are summarized below and include transactions with the following individuals or entities.
As mentioned in footnote 3, on June 28, 2021, the Company completed the spin-out of Jetlines to GlobalX.
As of March 31, 2025 and 2024, amounts due to related parties include the following:
•Jetlines earned approximately $0 and $1.2 million during the three months ended on March 31, 2025 and 2024, respectively, and it was owed $0 and $0.4 million, respectively, in relation to flights flown by Jetlines for GlobalX;
As described in footnote 4 above, on August 2 and December 21, 2023, the Company issued Secured Notes of $35.7 million with entity of which its executive remained elected as a member of the Board of Directors of the Company during the last annual stockholders meeting in December 2024.
12. ACCRUED LIABILITIES
Accrued liabilities consisted of the following as of March 31, 2025 and December 31, 2024, in thousands.
|
|
|
|
|
|
|
|
|
|
|
March 31, 2025 |
|
|
December 31, 2024 |
|
Salaries, wages and benefits |
|
$ |
3,248 |
|
|
$ |
2,954 |
|
Passenger Taxes |
|
|
9,222 |
|
|
|
6,254 |
|
Aircraft fuel |
|
|
1,445 |
|
|
|
993 |
|
Contracted ground and aviation services |
|
|
1,900 |
|
|
|
1,025 |
|
Maintenance |
|
|
1,232 |
|
|
|
954 |
|
Aircraft Rent |
|
|
3,296 |
|
|
|
2,981 |
|
Other |
|
|
3,662 |
|
|
|
5,257 |
|
Accrued liabilities |
|
$ |
24,005 |
|
|
$ |
20,418 |
|
13. REVENUE & CONTRACT LIABILITY
Deferred revenue for customer contracts represents amounts collected from, or invoiced to, customers in advance of revenue recognition. The balance of deferred revenue will increase or decrease based on the timing of invoices and recognition of revenue.
The following table presents disaggregated revenues by service type:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
Revenue |
|
2025 |
|
|
2024 |
|
|
|
|
|
|
|
|
Charter |
|
$ |
30,518 |
|
|
$ |
34,014 |
|
ACMI |
|
|
34,316 |
|
|
|
18,622 |
|
Other |
|
|
1,767 |
|
|
|
1,199 |
|
Total |
|
$ |
66,601 |
|
|
$ |
53,835 |
|
Significant changes in our deferred revenue liability balances during the period and year ended, March 31, 2025 and December 31, 2024, respectively, were as follows in thousands:
|
|
|
|
|
|
|
|
|
|
|
March 31, 2025 |
|
|
December 31, 2024 |
|
|
|
|
|
|
|
|
Beginning Balance |
|
$ |
8,903 |
|
|
$ |
9,896 |
|
Revenue Recognized |
|
|
(8,639 |
) |
|
|
(9,896 |
) |
Amounts Collected or Invoiced |
|
|
3,994 |
|
|
|
8,903 |
|
Ending Balance |
|
$ |
4,258 |
|
|
$ |
8,903 |
|
The Company has 2 customers that accounted for approximately 36% and 7% of the revenue for the three months period ended on March 31, 2025 and approximately 26% and 14% of the revenue for the three months period ended on March 31, 2024. The Company expects to maintain these relationships with those customers.
14. SEGMENT INFORMATION
The Company’s business activity is providing customized, non-scheduled air transport services to customers. Management structured business model to derive revenue from customers from two types of contracts: (1) ACMI and (2) Charter, as discussed in Management Discussion and Analysis of Financial Condition and Results of Operations.
The Company’s President and Chief Financial Officer is the Chief Operating Decision Maker (“CODM”). The Company manages the business activities on a consolidated basis and operates in one reportable segment. The CODM assesses performance for the Company’s single operating segment and decides how to allocate resources based on net income or loss that is also reported on the Condensed Consolidated Statement of Operations. Net income is used to monitor actual versus budget results.
Significant expenses within net income or loss, include operating expenses, which are each separately presented on the Company’s Condensed Consolidated Statements of Operations. Other segment items within net income or loss include Interest Expense, Loss in Canada Jetlines Operations Ltd. and Income tax expense. The measure of segment assets is reported on the Condensed Consolidated Balance Sheets as total consolidated assets.
Item 2 - Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis should be read in conjunction with the Financial Statements included in Item 1 of this report. This Item 2 contains forward-looking statements that involve risks and uncertainties. Undue reliance should not be placed on these forward-looking statements, which speak only as of the date of this report. Actual results may differ materially from those expressed or implied in such forward-looking statements.
Background
Certain Terms - Glossary
The following represents terms and statistics specific to our business and industry. They are used by management to evaluate and measure operations, results, productivity, and efficiency.
|
|
ACMI: |
Service offering, whereby we provide outsourced cargo and passenger aircraft operating solutions, including the provision of an aircraft, crew, maintenance, and insurance, while customers assume fuel, demand and price risk. In addition, customers are generally responsible for landing, navigation and most other operational fees and costs |
Block Hour |
The time interval between when an aircraft departs the terminal until it arrives at the destination terminal |
Charter |
Service offering, whereby we provide cargo and passenger aircraft charter services to customers. The customer generally pays a fixed charter fee that includes fuel, insurance, landing fees, navigation fees and most other operational fees and costs |
Net Available Aircraft |
The number of aircraft available each month reduced by (netted) days the aircraft is unavailable due to various maintenance events or deliveries during a month. |
2Y Check |
“Heavy” airframe maintenance checks, which are the most extensive in scope and are generally performed every two years and can take from 20 – 40 days to complete. |
6Y Check |
“Heavy” airframe maintenance checks, which are the most extensive in scope and are generally performed every six years and can take from 45-75 days to complete. |
12Y Check |
“Heavy” airframe maintenance checks, which are the most extensive in scope and are generally performed every twelve years and can take from 60 – 100 days to complete. |
Heavy Maintenance |
Scheduled maintenance activities that are extensive in scope and are primarily based on time or usage intervals, which include, but are not limited to 2Y Checks, 6Y Checks, 12Y Checks and engine overhauls. In addition, unscheduled engine repairs involving the removal of the engine from the aircraft are considered to be Heavy Maintenance. |
Line Maintenance |
Maintenance events occurring during normal day-to-day operations. |
Non-heavy Maintenance |
Discrete maintenance activities for the overhaul and repair of specific aircraft components, including landing gear, auxiliary power units and engine thrust reversers. |
Utilization |
The average number of Block Hours operated per day per aircraft. |
Business Overview
GlobalX operates a US Part 121 domestic flag and supplemental airline using the Airbus A320 family of aircraft, operating both passenger and cargo aircraft. GlobalX’s business model is to (1) provide services on an ACMI using wet lease contracts to airlines and non-airlines, and (2) on a Charter basis whereby we provide passenger aircraft charter services to customers by charging an “all-in” fee that includes fuel, insurance, landing fees, navigation fees and most other operational fees and costs. GlobalX operates within the United States, Europe, Canada, Central and South America.
Business Strategy
GlobalX intends to become the best-in-class U.S. narrow-body, ACMI charter airline, operating both passenger and cargo charter aircraft while recruiting and maintaining a dynamic team of customer-centric flight crews, ground and maintenance teams and management staff.
GlobalX operates its A320 family aircraft for airlines, tour operators, college and professional sports teams, incentive groups, resorts and casino groups and government agencies. It is our goal to deliver best in class on time performance and dispatch reliability, expand existing relationships and develop additional relationships with leading charter/tour operators to provide aircraft during their peak seasons; and provide ad-hoc and track charter programs for non-airline customers.
Business Developments
During the three months period ended March 31, 2025, the team devoted efforts towards our stated goal of creating the largest narrow body charter operation in North America generating sustainable, long-term profits. To achieve this goal, GlobalX continues to invest in its three key assets–certifications, aircraft, and crew.
GlobalX achieved the following during the three months period ended March 31, 2025:
•Took delivery of one A321 passenger aircraft.
•Completed three heavy maintenance events and nine non-heavy maintenance events.
•Hired and trained 9 people in dispatch, crew scheduling, operation control center and maintenance, people required to operate the volume of flights anticipated over the remainder of 2025.
•Continued the slowdown of hiring new crew, right sizing for 20 aircraft and focusing on the Cargo business with the start on DHL at the beginning of the second quarter. In total, we increased our pilot headcount from 140 to 146.
The Cargo Charter Market
GlobalX added the A321F (passenger to freighter) aircraft to its operating certificate during Q1 2023. The Company continues to believe that the A321F will be a highly sought after cargo aircraft over the next few years. During Q1 2025, we had four cargo aircraft operating. GlobalX has seen over a 200% increase in volume vs. Q1 2024 attributed two long-term contracts entered into during 2024. The market continues to be soft due to, general economic conditions and excess capacity in the North American freight market. In response to this continued slowdown during the quarter, the Company continues to make progress establishing our reputation for on time performance as the market better understands the capabilities of the A321F aircraft. While the Company cannot predict when the cargo market will recover, GlobalX has taken concrete steps to reduce our financial exposure in 2025 while expanding our customer base for the aircraft the Company does have.
The Passenger Charter Market
Unlike the cargo market, the passenger market continues to demonstrate strong demand. There are several macro factors, including the supply of aircraft, reduced direct competition, increased reliance on air charter by colleges and a general increased customer demand, driving increased demand for our services. GlobalX anticipates the high level of demand will continue through the summer and well into 2026. To address this demand, the Company has prioritized passenger aircraft deliveries over cargo, devoted sales and operational resources to develop long-term relationships with key customers and to expand the markets served as opportunities arise. Passenger charter services will be the economic engine for GlobalX in 2025.
GlobalX Aircraft Fleet
Critical to GlobalX’s business model is, a fleet of modern and cost-effective aircraft. To achieve this objective, GlobalX has selected what it believes is the best overall single-aisle aircraft family to operate. This approach differs from traditional airlines, which purchase a variety of aircraft, often from different manufacturers, to achieve their operational flight sectors, resulting in increased training, operating and spare part costs. GlobalX conducted research to determine the best aircraft to fly in competition with other narrow-body charter airlines in the single-aisle seat market and GlobalX selected the A320 aircraft family.
The following factors support GlobalX’s choice to operate the Airbus A320 and A321 aircraft versus the Boeing family of aircraft:
Cost and Operating factors: lower fuel burn, and better aircraft and cockpit crew pool availability.
Operational Capability: the A320 has a range advantage over the 737-800 and can fly non-stop from Miami to selected airports in North America, South America, the Caribbean, and between most major destinations in Europe. The A320 has excellent maintenance dispatch reliability and strong availability of spare parts and components, making the A320, in management’s estimation, the most popular aircraft among low-cost airlines.
Passenger comfort: better seat width, cargo bin volume for carry-on baggage and cargo hold volume.
Aircraft Maintenance
Heavy maintenance checks are expected to be outsourced to FAA-approved service providers. The 6Y and 12Y checks will be primarily paid for using funds from the accrued maintenance reserves paid to lessors under operating leases.
Strategy to Address Competitive Response
The US Charter market continues to evolve as several airlines provide charter aircraft. Specifically, Eastern Airlines Express, Breeze Airways and Avelo continue to dedicate aircraft to charter operations, having an impact on the charter market. It is our expectation that Eastern Airlines Express will continue to add aircraft to expand their business domestically and in the Caribbean. In response we are focusing on our core business, emphasizing on time performance, reinforcing our differentiation of our Airbus product and actively soliciting longer-term contracts with key customers.
Experienced management team
Our management team has extensive operating and leadership experience in the airfreight, airline, and aircraft leasing, maintenance, and management industries at companies such as JetBlue Airways, Virgin America, American Airlines, US Airways, Atlas Air, Breeze Airways, DHL, Emirates, North American Airlines, Miami Air, Spirit Airlines, Continental Airlines, Pan Am, and Flair Airlines, as well as the United States Army, and Air Force. In addition, our management team has a diversity of experience from other industries at companies such as KBR, Teladoc, Halliburton, Lehman Brothers, and the Burger King Corporation.
Results of Operations
The following discussion should be read in conjunction with our Financial Statements and other financial information appearing and referred to elsewhere in this report.
Three months ended March 31, 2025 and 2024
Revenue & Statistics
The following discussion should be read in conjunction with our Financial Statements and other financial information appearing and referred to elsewhere in this report.
The analysis of GlobalX results for the three months period ended on March 31, 2025 and 2024 requires an understanding of how the Company fundamentally evolved during that time period. 2024 was our third year of full operations and was a period where the company was focused on securing new customers, entering new markets, and flying to new locations; primarily in the domestic and Caribbean markets.
In 2025, GlobalX is expanding on our existing relationships both domestically and internationally and grew operations in the ACMI market through increased focus on operating for government agencies. As the company grows, operational efficiency and margins are continuing to improve. Our key metric is block hours flown and block hours flown per available aircraft, which is the measure by which the Company tracks commercial activity. While other airlines discuss available seat miles and revenue per available seat mile (“rasm”), cost per available seat mile (“casm”), these metrics are not germane to our business model as an ACMI and Charter operator. GlobalX charters the entire aircraft, does not take fuel risk, and does not take third party risk therefore all results are evaluated on a block hour basis.
The following table compares our Operating Fleet (average aircraft equivalents during the period) and total Block Hours operated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
|
|
|
|
Operating Fleet |
|
2025 |
|
|
2024 |
|
|
Inc/(Dec) |
|
|
% Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A319 |
|
|
1.0 |
|
|
|
1.0 |
|
|
|
— |
|
|
|
0.0 |
% |
A320 |
|
|
10.0 |
|
|
|
8.3 |
|
|
|
1.7 |
|
|
|
20.5 |
% |
A321 |
|
|
7.7 |
|
|
|
5.0 |
|
|
|
2.7 |
|
|
|
54.0 |
% |
Total Operating Average Aircraft Equivalents |
|
|
18.7 |
|
|
|
14.3 |
|
|
|
4.4 |
|
|
|
30.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Aircraft Available |
|
|
16.7 |
|
|
|
12.5 |
|
|
|
4.2 |
|
|
|
33.6 |
% |
Total Block Hours |
|
|
7,377 |
|
|
|
5,200 |
|
|
|
2,177 |
|
|
|
41.9 |
% |
Average Utilization per available aircraft |
|
|
442 |
|
|
|
416 |
|
|
|
26 |
|
|
|
6.2 |
% |
The following table describes the degree to which variations in revenues in thousands can be attributed to fluctuations in prices and nature of GlobalX services.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
|
|
|
Revenue |
|
2025 |
|
|
2024 |
|
|
Inc/(Dec) |
|
|
% Change |
|
|
|
|
|
|
|
|
|
|
|
|
Charter |
|
$ |
30,518 |
|
|
$ |
34,014 |
|
|
$ |
(3,496 |
) |
|
-10.3% |
ACMI |
|
|
34,316 |
|
|
|
18,622 |
|
|
|
15,694 |
|
|
84.3% |
Other |
|
|
1,767 |
|
|
|
1,199 |
|
|
|
568 |
|
|
47.4% |
Total |
|
$ |
66,601 |
|
|
$ |
53,835 |
|
|
$ |
12,766 |
|
|
23.7% |
|
|
|
|
|
|
|
|
|
|
|
|
Block Hours |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charter |
|
|
1,879 |
|
|
|
2,199 |
|
|
|
(320 |
) |
|
-14.6% |
Sub-service Charter |
|
|
367 |
|
|
|
486 |
|
|
|
(119 |
) |
|
-24.5% |
Total Charter |
|
|
2,246 |
|
|
|
2,685 |
|
|
|
(439 |
) |
|
-16.4% |
ACMI |
|
|
5,076 |
|
|
|
2,874 |
|
|
|
2,202 |
|
|
76.6% |
Subservice ACMI |
|
|
15 |
|
|
|
173 |
|
|
|
(158 |
) |
|
-91.3% |
Total ACMI |
|
|
5,091 |
|
|
|
3,047 |
|
|
|
2,044 |
|
|
67.1% |
Non Revenue |
|
|
209 |
|
|
|
127 |
|
|
|
82 |
|
|
64.6% |
Total |
|
|
7,546 |
|
|
|
5,859 |
|
|
|
1,687 |
|
|
28.8% |
|
|
|
|
|
|
|
|
|
|
|
|
Revenue per Block Hour |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charter |
|
|
13.6 |
|
|
|
12.7 |
|
|
|
0.9 |
|
|
7.1% |
ACMI |
|
|
6.7 |
|
|
|
6.1 |
|
|
|
0.6 |
|
|
9.8% |
Charter revenue for the period decreased $3.5 million or 10.3%, from $34.0 million in 2024 to $30.5 million in 2025. The rate for Charter flying increased 7.1% from $12,688 per block hour to $13,588 per block hour creating a $0.9 million increase. This was offset by a $5.6 million reduction due to charter block hours decreasing 16.4% from 2,685 to 2,246 block hours . The primary driver for the per block hour increase was related to both high market demand and a shortage of supply as competitors reduced capacity. The decrease in charter block hours was due to the increased level of flying on an ACMI basis.
ACMI revenue for the period increased by $15.7 million or 84.3% from $18.6 million in 2024 to $34.3 million in 2025. This variance is driven by an increase from 3,047 block hours in 2024 to 5,091 block hours in 2025, an increase of 67.1% or 2,044 block hours. This volume accounted for 79.6% or $12.5 million of the increase. The average revenue per block hour increased by $622 per block hour from $6,112 per block hour in 2024 to $6,740 per block hour in 2025. The rate increase accounted for $3.2 million or 20.4% of the increase. The primary driver for the increase was related to both high market demand and a shortage of supply as competitors reduce capacity.
Other revenue for the period increased by $0.6 million from $1.2 million in 2024 to $1.8 million in 2025. The increase is primarily driven by additional ancillary services provided to our customers.
Operating Expenses
The following table compares our Operating Expenses (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
|
|
|
|
Operating Expenses |
|
2025 |
|
|
2024 |
|
|
Inc/(Dec) |
|
|
% Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries, Wages, & Benefits |
|
$ |
18,792 |
|
|
$ |
16,775 |
|
|
$ |
2,017 |
|
|
|
12.0 |
% |
Aircraft Fuel |
|
|
7,405 |
|
|
|
8,199 |
|
|
|
(794 |
) |
|
|
-9.7 |
% |
Maintenance, materials and repairs |
|
|
3,852 |
|
|
|
2,933 |
|
|
|
919 |
|
|
|
31.3 |
% |
Depreciation and amortization |
|
|
2,248 |
|
|
|
1,166 |
|
|
|
1,082 |
|
|
|
92.8 |
% |
Contracted ground and aviation services |
|
|
6,306 |
|
|
|
6,903 |
|
|
|
(597 |
) |
|
|
-8.6 |
% |
Travel |
|
|
2,956 |
|
|
|
4,282 |
|
|
|
(1,326 |
) |
|
|
-31.0 |
% |
Insurance |
|
|
1,261 |
|
|
|
1,633 |
|
|
|
(372 |
) |
|
|
-22.8 |
% |
Aircraft Rent |
|
|
15,241 |
|
|
|
12,761 |
|
|
|
2,480 |
|
|
|
19.4 |
% |
Other |
|
|
5,431 |
|
|
|
3,802 |
|
|
|
1,629 |
|
|
|
42.8 |
% |
Total Operating Expenses |
|
$ |
63,492 |
|
|
$ |
58,454 |
|
|
$ |
5,038 |
|
|
|
8.6 |
% |
Salaries, wages, and benefits increased $2.0 million from $16.8 million to $18.8 million, or 12.0%, primarily due to the hiring and training of pilots and other airline personnel necessitated by the growing fleet and operations. Total employees increased 13.3% from 611 to 692 and pilots increased from 133 to 146, or 9.8%.
Aircraft fuel decreased by $0.8 million, from $8.2 million to $7.4 million, or 9.7%. The volume of Charter and Non-Revenue block hours decreased by 10.2% or $0.8 million, while base jet fuel remained flat.
Maintenance, materials, and repairs increased by $0.9 million, from $2.9 million to $3.8 million, or 31.3%.An increase of $1.1 million cost increase was primarily due to volume from the increase in both the number of aircraft to 18 aircraft and the number of block hours flown which increased 1,964 or 37.8% from 5,200 to 7,164 block hours. This is offset, $0.2 million decrease as the rate per block hour decreased 4.7% from $564 per block hour to $538 per block hour.
Depreciation and amortization increased $1.1 million, from $1.2 million to $2.2 million or 92.8%, primarily driven by aircraft deliveries secured on capital leases.
Contracted ground and aviation services decreased by $0.6 million from $6.9 million to $6.3 million, or 8.6%, A rate increase of 6.9% per block hour drove an increase of $0.4 million. This was offset by lower Charter block hours of 28.8%, which drove a reduction of $1.0 million.
Travel decreased $1.3 million, from $4.3 million to $3.0 million or 31.0%. Throughout the year we expanded local hiring in key bases that support our government agency business and the reliance on travel dropped and is a cost that will be a continued focus in 2025.
Insurance decreased $0.4 million, from $1.6 million to $1.2 million or 22.8%, primarily related to the receiving more favorable rates despite the increase in the number of aircraft.
Aircraft rent increased $2.5 million, from $12.8 million to $15.2 million or 19.4%, primarily due to the increase in the average number of aircraft, on operating leases from 13.3 to 15.0 aircraft in the fleet. $1.6 million or 65.8% of the increase is driven by the increase in the number of aircraft being leased, with the remaining $0.9 million or 34.2% due to rate increase per aircraft and short-term ACMI leases from other airlines due to flights sold exceeded capacity available during the period.
Operating income increased $7.7 million, from an operating loss of $4.6 million to an operating income of $3.1 million. .In addition, operating income /(loss) as a percentage of revenue improved from (8.6%) to 4.7%. This was a direct result of GlobalX’s ability to grow its revenue faster than its cost structure as the airline focused on achieving scale and profitability. There are several factors driving the improved margins. The first factor is rates as the Company was able to secure higher rates for both ACMI and Charter contracts. The Company’s ACMI rate grew 10.3%, from $6,112 per block hour to $6,740 per block hour, while Charter rate per block hour is up 7.3% from $12,668 per block hour to $13,588 per block hour. The second factor is utilization as our average utilization per available aircraft grew 6.2%. The third factor is scale. As an example, when measured on a per block hour basis, Salaries, wages, and benefits dropped from $2,863 to $2,490 per block hour, a 13.0% reduction. There were also savings on a per block hour basis in travel, insurance and maintenance, materials and repairs which combined with the other factors drove the improvement.
Non-operating Expenses
The following table compares our Non-operating Expenses (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
|
|
|
|
Non-Operating Expenses (Income) |
|
2025 |
|
|
2024 |
|
|
Inc/(Dec) |
|
|
% Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense |
|
$ |
2,583 |
|
|
$ |
1,760 |
|
|
$ |
823 |
|
|
|
46.8 |
% |
Total Non-Operating Expenses (Income) |
|
$ |
2,583 |
|
|
$ |
1,760 |
|
|
$ |
823 |
|
|
|
46.8 |
% |
Interest expense increased $0.8 million from $1.8 million to $2.6 million driven by the increase of aircraft on capital lease from 1.0 to 3.7 equivalent aircraft.
Net Income
Net Income, due to events noted above, increased by $6.9 million from a net loss of $6.4 million in 2024 to a net income of $0.5 million in 2025.
Liquidity and Capital Resources
As of March 31, 2025, the Company had approximately $7.3 million in unrestricted cash and cash equivalents and approximately $2.9 million in restricted cash, a decrease and increase of approximately $5.1 million and $1.2 million, respectively, from December 31, 2024, primarily due to new aircraft deliveries, deposits, and net loss in operations. Management is confident that the augmented cash and cash equivalents, coupled with the anticipated rise in sales linked to the Company’s strategies to attract more funds, will adequately address the Company’s liquidity requirements. Management is actively assessing various options to procure additional funds, including exploring opportunities for additional equity or debt financing.
Net Cash provided by operating activities during the three months ended March 31, 2025 increased $2.2 million to $0.1 million, consisting primarily of $6.3 million in noncash adjustments for depreciation and amortization of fixed assets, operating lease right of use assets and debt issue costs, $1.1 million in interest on finance leases, $0.5 million of net income, $0.5 million of share-based payments, and $0.2 million of increase in accounts payable. These were partially offset by $4.1 million of decrease in operating lease obligations, $2.2 million of increase in accounts receivable, $2.2 million of decrease in accrued liabilities and other liabilities, and $0.1 million of increase in prepaid expenses and other current assets. Net Cash used in operating activities during the three months ended March 31, 2024 increased $1.4 million to $2.1 million, consisting primarily of $6.4 million of net loss, $5.9 million of decrease in accrued liabilities and other liabilities, $3.1 million of decrease in operating leases obligations, $0.6 million of increase in prepaid expenses and other current assets, $0.4 million of credit losses, $0.3 million in interest on finance leases, $0.3 million of share-based payments. These were partially offset by $4.5 million of increase in accounts payable, $4.2 million of increase in accounts receivable, and $4.0 million in noncash adjustments for depreciation and amortization of fixed assets, operating lease right of use assets and debt issue costs.
The Company has significant fixed and noncancelable lease commitments of aircraft, equipment and related maintenance checks. As of March 31, 2025, the Company had total of $21.7 million due in the next 12 months of future minimum lease payments under finance and operating leases. As of March 31, 2025, the Company had total of $96.8 million due after 12 months from the balance sheet date of future minimum lease payments under finance and operating leases, and approximately $30 million in notes payable included in the non-current liabilities presented in the Company’s consolidated balance sheet. The Company ended the period of January 1 to March 31, 2025 with fifteen passenger aircraft and four cargo aircraft and expects the fleet to increase to nineteen passenger aircraft and remain at four cargo aircraft by the end of 2025. To achieve the number of aircraft deliveries in 2025, the Company currently has four aircrafts under lease with partial or total deposits paid.
During the three months ended March 31, 2025, net cash used in investing activities decreased $0.4 million to $2.9 million, consisting of $2.7 million of Purchases of property and equipment and $0.1 million of increase of deposits, deferred costs and other assets. During the three months ended March 31, 2024, net cash used for investing activities increased $2.1 million to $3.2 million, consisting of $1.7 million of Purchases of property and equipment and $1.5 million of increase of deposits, deferred costs and other assets.
During the three months ended March 31, 2025, net cash used in financing activities increased $0.8 million to $1.1 million of net cash used in financing activities, consisting primarily of $1.1 million of Principal payments on finance leases. During the three months ended March 31, 2024, net cash used in financing activities decreased $3.8 million to $0.2 million, consisting of $0.2 million of Principal payments on finance leases.
The Company continuously seeks to identify external sources of capital from time to time depending on our cash requirements, assessment of current and anticipated market conditions, and the after-tax cost of capital. Our access to capital markets can be adversely impacted by prevailing economic conditions and by financial, business and other factors, some of which are beyond our control. Additionally, the Company’s borrowing costs are affected by market conditions and may be adversely impacted by a tightening in credit markets.
The Company regularly assesses our anticipated working capital needs, debt and leverage levels, debt maturities, capital expenditure requirements and future investments or acquisitions to maximize shareholder return, efficiently finance our ongoing operations and maintain flexibility for future strategic transactions. The Company also regularly evaluates its liquidity and capital structure to ensure financial risks, adequate liquidity access and lower cost of capital are efficiently managed.
Item 3 – Quantitative and Qualitative Disclosures about Market Risk
Not applicable.
Item 4 – Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our Executive Chairman and President & Chief Financial Officer, referred to collectively herein as the Certifying Officers, are responsible for establishing and maintaining our disclosure controls and procedures that are designed to ensure that information relating
to the Company required to be disclosed in the reports that the Company files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, including ensuring that such information is accumulated and communicated to the Company’s management, including the Executive Chairman and the President & Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
The Certifying Officers have reviewed and evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 240.13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934) as of March 31, 2025. Our Executive Chairman and President & Chief Financial Officer concluded that, as of March 31, 2025, the Company’s disclosure controls and procedures were effective.
Changes in Internal Control Over Financial Reporting
There has been no change in the Company’s internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the period ended March 31, 2025 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II - OTHER INFORMATION
ITEM 1 Legal Proceedings
None.
ITEM 2 Unregistered Sales of Equity Securities and Use of Proceeds
None.
ITEM 3 Defaults Upon Senior Securities
None.
ITEM 4 Mine Safety Disclosures
Not Applicable
ITEM 5 Other Information
None.
Item 6 - Exhibits
* Filed herewith.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
SIGNATURE |
|
TITLE |
|
DATE |
|
|
|
|
|
/s/ Ryan Goepel |
|
President - CFO |
|
May 8, 2025 |
|
|
|
|
|
/s/ Chris Jamroz |
|
Executive Chairman |
|
May 8, 2025 |
|
|
|
|
|
/s/ Alan Bird |
|
Director |
|
May 8, 2025 |
|
|
|
|
|
/s/ Andrew Axelrod |
|
Director |
|
May 8, 2025 |
|
|
|
|
|
/s/ T. Allan McArtor |
|
Director |
|
May 8, 2025 |
|
|
|
|
|
/s/ Deborah Robinson |
|
Director |
|
May 8, 2025 |
|
|
|
|
|
/s/ Cordia Harrington |
|
Director |
|
May 8, 2025 |