0001823466falsefalseQ2--12-312025202620272028202961111P1YNovember 11, 2029http://www.fiscalnote.com/20250630#ChangeInFairValueOfFinancialInstrumentshttp://www.fiscalnote.com/20250630#ChangeInFairValueOfFinancialInstrumentshttp://www.fiscalnote.com/20250630#ChangeInFairValueOfFinancialInstruments7317317317317310001823466us-gaap:CommonClassAMember2024-12-310001823466note:SecondEraConvertibleNoteMemberus-gaap:ConvertibleNotesPayableMember2024-11-120001823466note:DragonflySellerConvertibleNotesMember2024-01-012024-06-300001823466note:FactivaLtdMember2025-03-312025-03-310001823466us-gaap:DatabasesMember2025-06-300001823466note:DragonflySellerConvertibleNotesMember2025-01-012025-06-300001823466note:EditorialMember2024-04-012024-06-300001823466note:ExecConnectIntermediateLlcMembernote:BoardOrgBusinessMembernote:PurchaseAgreementMember2024-03-110001823466us-gaap:AdvertisingMember2025-01-012025-06-300001823466us-gaap:RestrictedStockUnitsRSUMembernote:TwoThousandTwentyFourInducementPlanGrantsMember2025-06-300001823466note:AntiDilutiveGPOConvertibleNoteMember2025-01-012025-06-300001823466note:GPOConvertibleNoteMember2024-12-310001823466us-gaap:RestrictedStockUnitsRSUMember2024-04-012024-06-300001823466us-gaap:PreferredStockMember2025-06-300001823466note:EraConvertibleNoteMember2024-04-110001823466us-gaap:ConvertibleDebtMember2025-06-300001823466us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-310001823466us-gaap:CommonClassBMember2024-12-310001823466note:ContentLibraryMember2025-06-300001823466note:EarnoutSharesMember2024-12-310001823466note:BooksMember2024-01-012024-06-300001823466us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-06-300001823466us-gaap:ResearchAndDevelopmentExpenseMember2025-01-012025-06-300001823466us-gaap:CommonStockMemberus-gaap:CommonClassAMember2025-04-012025-06-300001823466us-gaap:CommonClassAMember2024-04-012024-06-300001823466note:TwoThousandTwentyTwoLongTermIncentivePlanMember2025-04-012025-06-300001823466us-gaap:FairValueInputsLevel2Membernote:PrivatePlacementWarrantsMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001823466us-gaap:CommonStockMember2025-06-300001823466note:AntiDilutiveDragonflySellerConvertibleNotesMember2024-01-012024-06-300001823466us-gaap:PreferredStockMember2025-03-310001823466us-gaap:FairValueInputsLevel3Membernote:DragonflySellerConvertibleNotesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001823466us-gaap:CommonClassAMemberus-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-310001823466us-gaap:ConvertibleDebtSecuritiesMember2024-01-012024-06-3000018234662025-07-012025-06-300001823466note:EraConvertibleNoteMemberus-gaap:ConvertibleNotesPayableMember2023-12-310001823466us-gaap:AdditionalPaidInCapitalMember2023-12-310001823466note:PriorSeniorTermLoanMember2025-01-012025-03-310001823466us-gaap:ShortTermInvestmentsMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001823466note:PublicWarrantsMembernote:ClassACommonStockEqualsOrExceedsDollarSixPointThreeSixMember2025-01-012025-06-300001823466note:AntiDilutiveDragonflySellerConvertibleNotesMember2025-04-012025-06-300001823466us-gaap:SubsequentEventMemberus-gaap:ConvertibleDebtMember2025-08-122025-08-120001823466us-gaap:DatabasesMember2024-12-310001823466note:AntiDilutiveEarnoutAwardsMember2024-01-012024-06-300001823466us-gaap:PrivatePlacementMember2025-01-012025-06-300001823466note:AntiDilutiveGPOConvertibleNoteMember2024-04-012024-06-300001823466note:EquityPurchaseAgreementMembernote:FactivaLtdMember2025-03-310001823466note:IntangibleAssetsExcludingDevelopedTechnologyMember2025-04-012025-06-300001823466us-gaap:MeasurementInputPriceVolatilityMembernote:DragonflySellerConvertibleNotesMember2025-06-300001823466us-gaap:CommonClassAMember2025-01-012025-06-300001823466us-gaap:AdditionalPaidInCapitalMember2024-12-310001823466note:AntiDilutiveEraConvertibleNotesMember2024-04-012024-06-300001823466us-gaap:CommonClassAMember2025-01-012025-03-310001823466note:SecondEraConvertibleNoteMemberus-gaap:SeniorSubordinatedNotesMember2024-11-120001823466note:SeniorTermLoanAmendmentMemberus-gaap:CommonClassAMember2023-03-172023-03-170001823466note:DragonflyEyeLimitedMemberus-gaap:ConvertibleNotesPayableMember2025-04-012025-06-300001823466note:AdvisoryAdvertisingAndOtherMember2025-01-012025-06-300001823466note:TimebaseMembernote:PriorSeniorTermLoanMember2025-05-022025-05-020001823466note:DragonflySellerConvertibleNotesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001823466us-gaap:TradeNamesMember2024-12-310001823466us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-01-012024-03-310001823466us-gaap:MeasurementInputRiskFreeInterestRateMembernote:EraConvertibleNoteMember2025-06-300001823466us-gaap:MeasurementInputPriceVolatilityMembernote:GPOConvertibleNoteMember2025-06-300001823466note:PublicWarrantsMembernote:ClassACommonStockEqualsOrExceedsDollarElevenPointFourFiveMember2022-07-292022-07-290001823466note:EditorialMember2024-01-012024-06-300001823466note:OtherRevenueMember2025-04-012025-06-300001823466us-gaap:DevelopedTechnologyRightsMember2024-01-012024-06-300001823466note:ExecConnectIntermediateLlcMembernote:BoardOrgBusinessMembernote:PurchaseAgreementMember2024-03-112024-03-110001823466note:AntiDilutiveAicelConvertibleNotesMember2024-04-012024-06-300001823466us-gaap:CommonClassBMember2025-01-012025-06-300001823466srt:EuropeMember2024-01-012024-06-300001823466us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-300001823466note:EraConvertibleNoteMemberus-gaap:ConvertibleNotesPayableMember2024-04-012024-06-300001823466note:AmendedLegacyNotesMemberus-gaap:SubsequentEventMember2025-08-122025-08-120001823466note:BoardOrgBusinessMember2024-01-012024-06-300001823466srt:AsiaMember2024-04-012024-06-300001823466note:TwoThousandTwentyTwoEmployeeStockPurchasePlanMember2024-01-012024-06-300001823466us-gaap:ConvertibleNotesPayableMember2025-03-170001823466note:OtherRevenueMember2024-01-012024-06-300001823466note:PriorSeniorTermLoanMembernote:OxfordAnalyticaAndDragonflyMember2025-03-312025-03-310001823466us-gaap:FairValueMeasurementsRecurringMembernote:PublicWarrantsMember2024-12-310001823466country:AU2025-01-012025-06-300001823466note:DragonflySellerConvertibleNotesMember2025-04-012025-06-300001823466us-gaap:AdvertisingMember2024-04-012024-06-300001823466srt:MaximumMember2025-06-300001823466note:PublicWarrantsMember2025-06-300001823466us-gaap:CommonClassAMembernote:TwoThousandTwentyTwoLongTermIncentivePlanMember2022-07-270001823466us-gaap:CommonClassAMember2025-08-040001823466note:PriorSeniorTermLoanMembernote:OnOrAfterJuly302025Member2025-06-300001823466note:GPOConvertibleNoteMemberus-gaap:MeasurementInputExpectedTermMember2025-06-300001823466note:PriorSeniorTermLoanMembernote:EarlierOfPrepaymentOrJuly292024Member2025-06-300001823466us-gaap:CommonClassAMembernote:EarnoutAwardsMembernote:ShareBasedCompensationAwardTrancheFiveMember2025-06-300001823466note:EraThirdConvertibleNoteMember2025-06-300001823466note:ExpertNetworkMember2024-12-310001823466us-gaap:FairValueInputsLevel3Membernote:DragonflySellerConvertibleNotesMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001823466note:TwoThousandTwentyTwoEmployeeStockPurchasePlanMember2025-01-012025-06-300001823466note:GPOConvertibleNoteMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001823466us-gaap:FairValueInputsLevel2Membernote:PrivatePlacementWarrantsMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001823466us-gaap:FairValueInputsLevel3Membernote:GPOConvertibleNoteMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001823466us-gaap:RetainedEarningsMember2024-12-310001823466us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-310001823466country:AU2025-04-012025-06-300001823466note:WarrantsAssociatedWithAmendment1Member2024-12-310001823466note:TwoThousandTwentyTwoEmployeeStockPurchasePlanMember2024-04-012024-06-300001823466note:BooksMember2025-01-012025-06-300001823466note:ThirdEraConvertibleNoteMemberus-gaap:ConvertibleNotesPayableMember2025-06-300001823466note:AntiDilutiveDragonflySellerConvertibleNotesMember2025-01-012025-06-300001823466note:LegacyNotesMember2024-01-012024-06-300001823466note:AntiDilutiveGPOConvertibleNoteMember2024-01-012024-06-300001823466us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-04-012024-06-300001823466note:PrivatePlacementWarrantsMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001823466note:DragonflyNoteConversionMemberus-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-310001823466note:SubscriptionMember2025-01-012025-06-300001823466note:LegacyNotesMember2025-03-250001823466us-gaap:RetainedEarningsMember2025-01-012025-03-310001823466note:EraConvertibleNoteMemberus-gaap:MeasurementInputSharePriceMember2025-03-170001823466us-gaap:ConvertibleDebtMember2025-01-012025-06-300001823466us-gaap:CommonStockMember2024-04-012024-06-300001823466note:EraConvertibleNoteMemberus-gaap:ConvertibleNotesPayableMember2025-06-300001823466us-gaap:ShortTermInvestmentsMember2025-01-012025-06-300001823466us-gaap:SalesRevenueNetMemberus-gaap:SalesMemberus-gaap:GeographicConcentrationRiskMember2025-01-012025-06-300001823466note:SeniorTermLoanAmendmentMember2023-03-170001823466note:TwoThousandTwentyFiveSeniorTermLoanMemberus-gaap:SubsequentEventMember2025-08-050001823466us-gaap:SubsequentEventMemberus-gaap:ConvertibleDebtMember2025-08-120001823466note:ExecConnectIntermediateLlcMembernote:BoardOrgBusinessMembernote:PurchaseAgreementMember2024-09-300001823466us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-04-012025-06-300001823466us-gaap:CommonClassBMember2025-06-300001823466note:TermLoanFacilityMembernote:BoardOrgBusinessMember2024-03-112024-03-1100018234662024-03-310001823466note:DragonflyEyeLimitedMemberus-gaap:ConvertibleNotesPayableMember2025-01-102025-01-100001823466us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001823466note:TwoThousandTwentyTwoEmployeeStockPurchasePlanMembersrt:MaximumMember2025-01-012025-06-300001823466note:EraConvertibleNoteMemberus-gaap:ConvertibleNotesPayableMember2023-12-080001823466note:TwoThousandTwentyFiveSeniorTermLoanMember2025-01-012025-06-300001823466note:NorthlandSecuritiesIncMembernote:ThirdEraConvertibleNoteMemberus-gaap:ConvertibleNotesPayableMember2025-06-300001823466note:AntiDilutiveContingentlyIssuableSharesMember2025-01-012025-06-300001823466us-gaap:MeasurementInputRiskFreeInterestRateMembernote:GPOConvertibleNoteMember2024-12-310001823466note:AntiDilutiveEarnoutAwardsMember2025-01-012025-06-300001823466us-gaap:FairValueInputsLevel3Membernote:DragonflySellerConvertibleNotesMember2024-12-310001823466note:AntiDilutiveDragonflySellerConvertibleNotesMember2024-04-012024-06-300001823466note:RedeemableWarrantsEachWholeWarrantExercisableForOneShareOfClassCommonStockAtExercisePriceMember2025-01-012025-06-300001823466note:EditorialMember2025-01-012025-06-300001823466us-gaap:CustomerRelationshipsMember2024-12-310001823466note:JonSlaubaughMember2025-04-012025-06-300001823466note:TwoThousandTwentyTwoEmployeeStockPurchasePlanMember2024-01-012024-01-010001823466us-gaap:CommonStockMembernote:SecondEraConvertibleNoteMember2024-12-272024-12-2700018234662025-01-012025-03-310001823466note:LegacyNotesMember2025-06-300001823466note:GPOConvertibleNoteMemberus-gaap:MeasurementInputSharePriceMember2025-06-300001823466note:DragonflyEyeLimitedMemberus-gaap:ConvertibleNotesPayableMember2024-01-012024-06-300001823466us-gaap:CommonStockMembernote:ThirdEraConvertibleNoteMemberus-gaap:ConvertibleNotesPayableMember2025-06-300001823466note:GPOConvertibleNoteMember2024-01-012024-06-300001823466us-gaap:CommonStockMembernote:SecondEraConvertibleNoteMember2025-06-300001823466note:SeniorTermLoanAmendmentMember2023-03-172023-03-170001823466us-gaap:RetainedEarningsMember2025-03-310001823466srt:EuropeMember2025-04-012025-06-300001823466us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-310001823466note:PriorSeniorTermLoanMember2025-06-300001823466note:SeniorTermLoanAmendmentNo3Member2023-08-022023-08-020001823466note:BooksMember2025-04-012025-06-300001823466note:AicelTechnologiesMember2024-10-312024-10-310001823466note:ThirdEraConvertibleNoteMemberus-gaap:ConvertibleNotesPayableMember2025-03-200001823466us-gaap:SalesRevenueNetMembercountry:GBus-gaap:GeographicConcentrationRiskMember2025-04-012025-06-300001823466note:IntangibleAssetsExcludingDevelopedTechnologyMember2024-01-012024-06-300001823466note:PublicWarrantsMember2024-01-012024-06-300001823466us-gaap:CommonStockMember2025-01-012025-03-3100018234662025-04-012025-06-300001823466note:EraThirdConvertibleNoteMember2025-04-012025-06-300001823466us-gaap:EmployeeStockOptionMember2024-04-012024-06-300001823466note:TwoThousandTwentyTwoEmployeeStockPurchasePlanMember2025-04-012025-06-300001823466us-gaap:FairValueInputsLevel3Membernote:DragonflySellerConvertibleNotesMember2025-06-300001823466note:GPOConvertibleNoteMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001823466srt:AsiaMember2024-01-012024-06-300001823466note:ExecConnectIntermediateLlcMembernote:BoardOrgBusinessMembernote:PurchaseAgreementMember2024-06-060001823466us-gaap:RetainedEarningsMember2025-04-012025-06-300001823466us-gaap:EmployeeStockOptionMember2024-01-012024-06-300001823466note:AmendedLegacyNotesMember2025-01-012025-06-300001823466us-gaap:RestrictedStockUnitsRSUMembernote:TwoThousandTwentyTwoLongTermIncentivePlanMember2025-06-300001823466us-gaap:SalesRevenueNetMembercountry:GBus-gaap:GeographicConcentrationRiskMember2024-04-012024-06-300001823466note:AntiDilutiveEraConvertibleNotesMember2025-01-012025-06-300001823466note:AmendedLegacyNotesMember2024-12-310001823466us-gaap:ShortTermInvestmentsMember2025-04-012025-06-300001823466srt:NorthAmericaMember2025-04-012025-06-300001823466us-gaap:CommonStockMembernote:SecondEraConvertibleNoteMember2025-01-012025-01-310001823466note:EraConvertibleNoteMember2025-06-300001823466us-gaap:ShortTermInvestmentsMember2024-04-012024-06-300001823466note:TwoThousandTwentyTwoLongTermIncentivePlanMember2024-04-012024-06-300001823466us-gaap:CommonStockMemberus-gaap:CommonClassAMember2025-01-012025-03-310001823466note:PriorSeniorTermLoanMember2024-10-312024-10-310001823466note:OldFiscalNoteWarrantsMember2025-06-300001823466note:AdvisoryMember2025-04-012025-06-300001823466us-gaap:FairValueMeasurementsRecurringMembernote:GuaranteedReturnLiabilityAndFinancialLiabilitiesMember2025-06-300001823466note:AntiDilutiveEarnoutAwardsMember2025-04-012025-06-300001823466note:AntiDilutiveContingentlyIssuableSharesMember2025-04-012025-06-300001823466us-gaap:PrivatePlacementMember2022-07-290001823466note:ThirdEraConvertibleNoteMemberus-gaap:ConvertibleDebtMember2025-01-012025-06-300001823466us-gaap:FairValueInputsLevel3Membernote:EraConvertivleNoteMember2025-01-012025-06-300001823466note:TwoThousandTwentyFourInducementPlanGrantsMemberus-gaap:EmployeeStockOptionMember2024-01-012024-12-310001823466note:TwoThousandTwentyTwoLongTermIncentivePlanMember2023-01-012023-01-010001823466us-gaap:CommonClassAMembernote:EarnoutAwardsMembernote:ShareBasedCompensationAwardTrancheFiveMember2025-01-012025-06-300001823466us-gaap:PreferredStockMember2025-01-012025-03-310001823466note:TimebaseMembernote:SeniorTermLoanMemberus-gaap:SubsequentEventMember2025-07-012025-07-010001823466note:DragonflySellerConvertibleNotesMember2024-04-012024-06-300001823466note:IntangibleAssetsExcludingDevelopedTechnologyMember2024-04-012024-06-300001823466us-gaap:AdditionalPaidInCapitalMember2025-04-012025-06-300001823466note:EraConvertibleNoteMemberus-gaap:MeasurementInputExpectedTermMember2025-06-300001823466note:TwoThousandTwentyTwoLongTermIncentivePlanMembernote:PerformanceBasedRestrictedStockUnitsMember2025-06-300001823466us-gaap:CommonClassBMember2025-08-040001823466srt:MinimumMember2025-06-3000018234662024-06-300001823466us-gaap:AdditionalPaidInCapitalMember2024-06-300001823466note:PaulDonnellMember2025-04-012025-06-300001823466us-gaap:RetainedEarningsMember2024-03-310001823466note:ConvertiblePromissoryNoteMembernote:GPOConvertibleNoteMember2025-06-300001823466note:PrivatePlacementWarrantsMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001823466us-gaap:CommonClassAMembernote:TwoThousandTwentyFourInducementPlanGrantsMember2024-09-300001823466us-gaap:CommonStockMember2024-03-310001823466note:GPOConvertibleNoteMemberus-gaap:MeasurementInputExpectedTermMember2024-12-310001823466us-gaap:CommonClassAMembernote:EarnoutAwardsMembernote:ShareBasedCompensationAwardTrancheFourMember2025-01-012025-06-300001823466us-gaap:CommonStockMembernote:SecondEraConvertibleNoteMember2024-12-310001823466note:DragonflyNoteConversionMember2025-01-012025-03-310001823466us-gaap:MeasurementInputRiskFreeInterestRateMembernote:DragonflySellerConvertibleNotesMember2024-12-310001823466us-gaap:MeasurementInputSharePriceMembernote:DragonflySellerConvertibleNotesMember2024-12-310001823466note:GPOConvertibleNoteMemberus-gaap:MeasurementInputDiscountRateMember2024-12-310001823466us-gaap:CommonStockMembernote:NorthlandSecuritiesIncMembernote:ThirdEraConvertibleNoteMember2025-01-012025-06-300001823466note:GPOConvertibleNoteMember2025-06-300001823466note:ExecConnectIntermediateLlcMembernote:BoardOrgBusinessMembernote:PurchaseAgreementMember2025-03-170001823466us-gaap:DevelopedTechnologyRightsMember2025-06-300001823466us-gaap:EmployeeStockOptionMember2025-01-012025-06-300001823466note:AmendedLegacyNotesMember2025-06-300001823466note:EraConvertibleNoteMemberus-gaap:ConvertibleNotesPayableMember2025-01-012025-06-300001823466us-gaap:AdditionalPaidInCapitalMember2025-06-300001823466us-gaap:ConvertibleDebtSecuritiesMember2024-04-012024-06-300001823466note:ContentLibraryMember2024-12-310001823466us-gaap:FairValueMeasurementsRecurringMembernote:EraConvertivleNoteMember2025-06-300001823466srt:EuropeMember2025-01-012025-06-3000018234662025-01-012025-06-300001823466us-gaap:RetainedEarningsMember2024-06-300001823466note:PublicWarrantsMember2024-04-012024-06-300001823466note:TwoThousandTwentyFourInducementPlanGrantsMemberus-gaap:EmployeeStockOptionMember2025-06-300001823466note:TwoThousandTwentyTwoLongTermIncentivePlanMember2024-01-012024-06-300001823466us-gaap:FairValueInputsLevel3Membernote:EraConvertivleNoteMember2025-06-300001823466us-gaap:CommonStockMembernote:ThirdEraConvertibleNoteMember2025-01-012025-06-300001823466us-gaap:CashEquivalentsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001823466note:TwoThousandTwentyTwoLongTermIncentivePlanMember2024-01-012024-01-010001823466note:EraConvertibleNoteMember2024-12-310001823466us-gaap:AccountsReceivableMembernote:CustomerOneMemberus-gaap:CustomerConcentrationRiskMember2024-01-012024-12-310001823466note:EarnoutAwardsMember2025-01-012025-06-300001823466us-gaap:SubsequentEventMembernote:NewGPOConvertibleNoteMember2025-08-122025-08-120001823466note:AntiDilutiveContingentlyIssuableSharesMember2024-01-012024-06-300001823466us-gaap:GeneralAndAdministrativeExpenseMember2024-04-012024-06-300001823466us-gaap:RetainedEarningsMember2025-06-3000018234662028-01-012025-06-300001823466note:NewFiscalNoteMemberus-gaap:CommonClassAMembersrt:MaximumMember2022-07-290001823466note:GPOConvertibleNoteMemberus-gaap:SubsequentEventMember2025-08-122025-08-120001823466note:DSACMember2025-01-012025-06-300001823466us-gaap:CommonStockMembernote:EraConvertibleNoteMember2024-04-112024-04-110001823466note:TwoThousandTwentyTwoLongTermIncentivePlanMember2024-12-312024-12-310001823466note:OtherRevenueMember2024-04-012024-06-300001823466us-gaap:RestrictedStockUnitsRSUMembernote:TwoThousandTwentyFourInducementPlanGrantsMember2024-01-012024-12-310001823466us-gaap:RetainedEarningsMember2024-04-012024-06-3000018234662025-06-300001823466note:EarlierOfPrepaymentOrJuly292023Member2023-08-030001823466us-gaap:AssetsTotalMembernote:SingleCustomerMemberus-gaap:GeographicConcentrationRiskMembercountry:US2025-01-012025-06-300001823466us-gaap:SellingAndMarketingExpenseMember2025-04-012025-06-300001823466note:SecondEraConvertibleNoteMemberus-gaap:ConvertibleNotesPayableMember2024-10-012024-12-310001823466note:PriorSeniorTermLoanMemberus-gaap:SubsequentEventMember2025-08-122025-08-120001823466us-gaap:PatentsMember2025-06-300001823466us-gaap:CostOfSalesMember2024-04-012024-06-300001823466note:TwoThousandTwentyTwoEmployeeStockPurchasePlanMemberus-gaap:CommonClassAMember2025-06-300001823466us-gaap:GeneralAndAdministrativeExpenseMember2025-01-012025-06-300001823466us-gaap:FairValueMeasurementsRecurringMembernote:PublicWarrantsMember2025-06-3000018234662023-12-310001823466us-gaap:SellingAndMarketingExpenseMember2025-01-012025-06-300001823466us-gaap:AccountsReceivableMembernote:CustomerOneMemberus-gaap:CustomerConcentrationRiskMember2025-01-012025-06-300001823466note:TwoThousandTwentyTwoEmployeeStockPurchasePlanMember2023-01-012023-01-0100018234662025-03-310001823466note:PublicWarrantsMember2022-07-290001823466us-gaap:ConvertibleDebtSecuritiesMember2025-04-012025-06-300001823466us-gaap:RestrictedStockUnitsRSUMembernote:TwoThousandTwentyTwoLongTermIncentivePlanMember2025-01-012025-06-300001823466note:NewFiscalNoteMember2022-07-290001823466us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-06-300001823466note:EarnoutRSUsMember2025-01-012025-06-300001823466note:PublicWarrantsMembernote:ClassACommonStockEqualsOrExceedsDollarSixPointThreeSixMember2022-07-292022-07-290001823466us-gaap:SalesRevenueNetMemberus-gaap:SalesMemberus-gaap:GeographicConcentrationRiskMember2025-04-012025-06-300001823466us-gaap:AdvertisingMember2024-01-012024-06-300001823466note:EraThirdConvertibleNoteMember2025-03-170001823466us-gaap:SubsequentEventMemberus-gaap:ConvertibleDebtMember2025-08-052025-08-050001823466note:DragonflyEyeLimitedMember2025-01-012025-01-310001823466us-gaap:SubsequentEventMembernote:NewGPOConvertibleNoteMember2025-08-052025-08-050001823466us-gaap:CommonClassAMembernote:PublicWarrantsMember2022-07-290001823466srt:NorthAmericaMember2024-04-012024-06-300001823466srt:NorthAmericaMember2025-01-012025-06-300001823466us-gaap:AdvertisingMember2025-04-012025-06-300001823466us-gaap:CommonStockMember2024-06-300001823466note:DragonflySellerConvertibleNotesMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001823466note:AdvisoryAdvertisingAndOtherMember2024-04-012024-06-300001823466us-gaap:CommonClassAMembernote:EarnoutAwardsMemberus-gaap:ShareBasedCompensationAwardTrancheThreeMember2025-01-012025-06-300001823466note:LegacyNotesMember2025-01-012025-06-300001823466note:EarnoutSharesMember2025-06-300001823466us-gaap:CommonClassAMembernote:TwoThousandTwentyTwoLongTermIncentivePlanMember2025-06-300001823466us-gaap:ResearchAndDevelopmentExpenseMember2024-01-012024-06-300001823466us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300001823466note:ThirdEraConvertibleNoteMemberus-gaap:ConvertibleNotesPayableMember2025-04-012025-06-300001823466us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembernote:PublicWarrantsMember2025-06-300001823466us-gaap:GeneralAndAdministrativeExpenseMember2025-04-012025-06-300001823466us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310001823466us-gaap:ShortTermInvestmentsMember2024-01-012024-06-300001823466us-gaap:PatentsMember2024-12-310001823466us-gaap:ShortTermInvestmentsMember2025-06-300001823466us-gaap:CommonClassAMemberus-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001823466note:OneVendorMemberus-gaap:SupplierConcentrationRiskMembernote:PurchasesMember2025-01-012025-06-300001823466note:SubscriptionMember2024-04-012024-06-300001823466note:AntiDilutiveEraConvertibleNotesMember2024-01-012024-06-300001823466note:LegacyNotesMember2024-04-012024-06-300001823466note:AntiDilutiveGPOConvertibleNoteMember2025-04-012025-06-300001823466us-gaap:AccountsPayableMemberus-gaap:SupplierConcentrationRiskMembernote:TwoVendorsMember2024-01-012024-12-310001823466note:SeniorTermLoanAmendmentNo3Member2023-08-032023-08-030001823466us-gaap:FairValueInputsLevel3Membernote:GPOConvertibleNoteMember2025-01-012025-06-300001823466us-gaap:MeasurementInputDiscountRateMembernote:DragonflySellerConvertibleNotesMember2025-06-300001823466note:PrivatePlacementWarrantsMember2025-06-300001823466note:AntiDilutiveAicelConvertibleNotesMember2024-01-012024-06-300001823466country:AU2024-04-012024-06-300001823466note:BoardOrgBusinessMember2024-03-112024-03-110001823466us-gaap:CommonStockMember2024-12-310001823466note:TwoThousandTwentyTwoLongTermIncentivePlanMemberus-gaap:EmployeeStockOptionMember2025-06-300001823466note:SubscriptionMember2025-04-012025-06-300001823466us-gaap:ConvertibleNotesPayableMember2025-06-300001823466us-gaap:SubsequentEventMembernote:NewGPOConvertibleNoteMember2025-08-120001823466note:NorthlandSecuritiesIncMembernote:SecondEraConvertibleNoteMember2024-11-122024-11-120001823466us-gaap:CommonStockMember2025-04-012025-06-300001823466note:PrivatePlacementWarrantsMember2024-12-310001823466note:TwoThousandTwentyTwoLongTermIncentivePlanMember2025-01-012025-06-300001823466us-gaap:CommonClassAMember2025-06-300001823466note:PublicWarrantsMember2025-04-012025-06-300001823466note:PrivatePlacementWarrantsMember2024-01-012024-06-300001823466note:WarrantsAssociatedWithAmendment1Member2023-03-170001823466note:PrivatePlacementWarrantsMember2025-01-012025-06-300001823466us-gaap:MeasurementInputPriceVolatilityMembernote:GPOConvertibleNoteMember2024-12-310001823466us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:GovernmentMember2024-01-012024-06-300001823466note:IntangibleAssetsExcludingDevelopedTechnologyMember2025-01-012025-06-300001823466note:DragonflySellerConvertibleNotesMember2023-01-270001823466note:AntiDilutiveContingentlyIssuableSharesMember2024-04-012024-06-300001823466note:SubscriptionMember2024-01-012024-06-300001823466us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembernote:EraConvertivleNoteMember2025-06-300001823466note:EraConvertibleNoteMemberus-gaap:ConvertibleNotesPayableMember2024-01-050001823466us-gaap:MeasurementInputDiscountRateMembernote:EraConvertibleNoteMember2025-03-170001823466note:DragonflyEyeLimitedMemberus-gaap:ConvertibleNotesPayableMember2024-04-012024-06-300001823466note:AdvisoryAdvertisingAndOtherMember2024-01-012024-06-300001823466note:DragonflySellerConvertibleNotesMemberus-gaap:MeasurementInputExpectedTermMember2025-06-300001823466us-gaap:GeneralAndAdministrativeExpenseMember2024-01-012024-06-300001823466note:GPOConvertibleNoteMember2025-04-012025-06-300001823466us-gaap:DevelopedTechnologyRightsMember2025-01-012025-06-300001823466us-gaap:ResearchAndDevelopmentExpenseMember2024-04-012024-06-300001823466us-gaap:MeasurementInputRiskFreeInterestRateMembernote:GPOConvertibleNoteMember2025-06-3000018234662024-07-012025-06-300001823466us-gaap:CostOfSalesMember2025-01-012025-06-300001823466us-gaap:CashEquivalentsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001823466us-gaap:CommonClassAMembernote:EarnoutAwardsMember2025-06-300001823466note:DragonflyEyeLimitedMemberus-gaap:ConvertibleNotesPayableMember2025-06-3000018234662024-12-310001823466us-gaap:DevelopedTechnologyRightsMember2024-12-310001823466srt:EuropeMember2024-04-012024-06-300001823466us-gaap:CostOfSalesMember2024-01-012024-06-300001823466note:EarnoutAwardsMember2025-06-300001823466note:TwoThousandTwentyFourInducementPlanGrantsMember2025-01-012025-06-300001823466us-gaap:AccountsPayableMembernote:NoVendorsMemberus-gaap:SupplierConcentrationRiskMember2025-01-012025-06-300001823466note:OtherRevenueMember2025-01-012025-06-300001823466note:TwoThousandTwentyFiveSeniorTermLoanMemberus-gaap:SubsequentEventMemberus-gaap:SecuredOvernightFinancingRateSofrMember2025-08-052025-08-050001823466note:PriorSeniorTermLoanMember2024-04-012024-06-300001823466note:GPOConvertibleNoteMemberus-gaap:MeasurementInputDiscountRateMember2025-06-300001823466us-gaap:CostOfSalesMember2025-04-012025-06-300001823466us-gaap:DevelopedTechnologyRightsMember2025-04-012025-06-300001823466note:PriorSeniorTermLoanMember2025-04-012025-06-300001823466note:PaycheckProtectionProgramLoanMember2025-06-300001823466us-gaap:ShareBasedCompensationAwardTrancheTwoMemberus-gaap:CommonClassAMembernote:EarnoutAwardsMember2025-06-300001823466note:TimebaseMemberus-gaap:SubsequentEventMember2025-07-012025-07-010001823466us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembernote:GuaranteedReturnLiabilityAndFinancialLiabilitiesMember2025-06-300001823466us-gaap:CashEquivalentsMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001823466note:EquityPurchaseAgreementMembernote:FactivaLtdMember2025-03-312025-03-310001823466us-gaap:MeasurementInputRiskFreeInterestRateMembernote:EraConvertibleNoteMember2025-03-170001823466note:AdvisoryMember2024-01-012024-06-3000018234662024-01-012024-03-310001823466note:AdvisoryMember2024-04-012024-06-300001823466note:AntiDilutiveEarnoutAwardsMember2024-04-012024-06-300001823466note:PriorSeniorTermLoanMember2025-03-310001823466us-gaap:ShareBasedCompensationAwardTrancheTwoMemberus-gaap:CommonClassAMembernote:EarnoutAwardsMember2025-01-012025-06-300001823466us-gaap:FairValueInputsLevel3Membernote:GPOConvertibleNoteMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001823466note:PublicWarrantsMember2024-12-310001823466note:NoVendorsMemberus-gaap:SupplierConcentrationRiskMembernote:PurchasesMember2024-01-012024-06-300001823466us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001823466us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310001823466note:EraConvertibleNoteMemberus-gaap:MeasurementInputSharePriceMember2025-06-300001823466note:DragonflyAndOxfordAnalyticaMember2025-01-012025-06-300001823466us-gaap:MeasurementInputPriceVolatilityMembernote:EraConvertibleNoteMember2025-06-300001823466note:FactivaLtdMembernote:TermLoanFacilityMember2025-03-312025-03-310001823466note:ScenarioOneMemberus-gaap:SubsequentEventMembernote:NewGPOConvertibleNoteMember2025-08-052025-08-0500018234662024-04-012024-06-300001823466us-gaap:CommonClassAMember2024-01-012024-03-310001823466note:PriorSeniorTermLoanMemberus-gaap:PrimeRateMember2025-01-012025-06-300001823466us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300001823466note:AntiDilutiveEraConvertibleNotesMember2025-04-012025-06-300001823466us-gaap:AssetsTotalMembernote:SingleCustomerMemberus-gaap:GeographicConcentrationRiskMembercountry:US2024-01-012024-12-310001823466us-gaap:AdditionalPaidInCapitalMember2025-03-310001823466us-gaap:PrivatePlacementMember2025-06-300001823466us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-03-310001823466us-gaap:ResearchAndDevelopmentExpenseMember2025-04-012025-06-300001823466us-gaap:CommonClassAMembernote:EarnoutAwardsMembernote:ShareBasedCompensationAwardTrancheFourMember2025-06-300001823466note:PublicWarrantsMembernote:ClassACommonStockEqualsOrExceedsDollarElevenPointFourFiveMember2022-07-290001823466us-gaap:ShortTermInvestmentsMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001823466us-gaap:SubsequentEventMembernote:NewGPOConvertibleNoteMember2025-08-050001823466note:GPOConvertibleNoteMember2025-01-012025-06-300001823466note:AdvisoryMember2025-01-012025-06-300001823466us-gaap:CustomerRelationshipsMember2025-06-300001823466us-gaap:RetainedEarningsMember2024-01-012024-03-310001823466us-gaap:SalesRevenueNetMemberus-gaap:SalesMemberus-gaap:GeographicConcentrationRiskMember2024-04-012024-06-300001823466note:ConvertiblePromissoryNoteMembernote:GPOConvertibleNoteMemberus-gaap:CommonClassAMember2024-01-012024-09-300001823466us-gaap:CommonClassAMembernote:EarnoutAwardsMemberus-gaap:ShareBasedCompensationAwardTrancheOneMember2025-06-3000018234662025-01-012025-01-010001823466note:ConvertiblePromissoryNoteMembernote:GPOConvertibleNoteMemberus-gaap:CommonClassAMember2025-06-300001823466note:TwoThousandTwentyFiveSeniorTermLoanMemberus-gaap:SubsequentEventMember2025-08-120001823466note:DragonflyEyeLimitedMemberus-gaap:ConvertibleNotesPayableMember2025-01-012025-06-300001823466note:TwoThousandTwentyFiveSeniorTermLoanMemberus-gaap:SubsequentEventMember2025-08-122025-08-120001823466us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:GovernmentMember2025-01-012025-06-300001823466note:EraConvertibleNoteMemberus-gaap:MeasurementInputExpectedTermMember2025-03-170001823466us-gaap:EmployeeStockOptionMember2025-04-012025-06-300001823466note:BooksMember2024-04-012024-06-300001823466note:GPOConvertibleNoteMemberus-gaap:MeasurementInputSharePriceMember2024-12-310001823466us-gaap:MeasurementInputPriceVolatilityMembernote:EraConvertibleNoteMember2025-03-170001823466us-gaap:ShortTermInvestmentsMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001823466note:GPOConvertibleNoteMember2022-01-012022-12-310001823466us-gaap:FairValueInputsLevel3Membernote:GPOConvertibleNoteMember2024-12-310001823466note:PrivatePlacementWarrantsMember2025-04-012025-06-300001823466us-gaap:SellingAndMarketingExpenseMember2024-04-012024-06-300001823466note:AmendedLegacyNotesMemberus-gaap:SubsequentEventMember2025-07-302025-07-300001823466us-gaap:FairValueInputsLevel3Membernote:DragonflySellerConvertibleNotesMember2025-01-012025-06-300001823466us-gaap:CommonStockMember2025-03-310001823466us-gaap:SellingAndMarketingExpenseMember2024-01-012024-06-300001823466note:PrivatePlacementWarrantsMember2024-04-012024-06-300001823466note:DragonflySellerConvertibleNotesMember2024-12-310001823466note:PriorSeniorTermLoanMember2025-01-012025-06-300001823466note:AdvisoryAdvertisingAndOtherMember2025-04-012025-06-300001823466note:EarlierOfPrepaymentOrJuly292024Member2023-08-030001823466note:ToddAmanMember2025-04-012025-06-300001823466note:PriorSeniorTermLoanMember2024-12-310001823466note:LegacyNotesMember2025-03-252025-03-250001823466us-gaap:ConvertibleNotesPayableMember2024-01-012024-06-300001823466note:AntiDilutiveAicelConvertibleNotesMember2025-04-012025-06-300001823466note:EraThirdConvertibleNoteMember2025-01-012025-06-300001823466us-gaap:ConvertibleDebtSecuritiesMember2025-01-012025-06-300001823466note:PaycheckProtectionProgramMember2024-12-310001823466us-gaap:CommonStockMember2023-12-310001823466us-gaap:ConvertibleNotesPayableMember2025-01-012025-06-300001823466note:AntiDilutiveAicelConvertibleNotesMember2025-01-012025-06-300001823466note:EarnoutSharesMember2025-01-012025-06-300001823466us-gaap:MeasurementInputPriceVolatilityMembernote:DragonflySellerConvertibleNotesMember2024-12-310001823466note:EraConvertibleNoteMemberus-gaap:ConvertibleNotesPayableMember2024-01-012024-06-300001823466note:LegacyNotesMember2025-04-012025-06-300001823466us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-06-300001823466note:PriorSeniorTermLoanMember2024-01-012024-06-300001823466us-gaap:SubsequentEventMemberus-gaap:ConvertibleDebtMember2025-08-050001823466us-gaap:FairValueInputsLevel3Membernote:GPOConvertibleNoteMember2025-06-300001823466note:ScenarioOneMemberus-gaap:ConvertibleDebtMember2025-01-012025-06-300001823466note:TimHwangMember2025-04-012025-06-300001823466note:PriorTwoThousandTwentyTwoLongTermIncentivePlanMember2025-01-012025-06-300001823466note:ConvertiblePromissoryNoteMembernote:GPOConvertibleNoteMemberus-gaap:CommonClassAMember2025-01-012025-06-300001823466us-gaap:RetainedEarningsMember2023-12-310001823466note:PublicWarrantsMember2025-01-012025-06-300001823466us-gaap:CashEquivalentsMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001823466us-gaap:CommonClassAMembernote:EarnoutAwardsMemberus-gaap:ShareBasedCompensationAwardTrancheOneMember2025-01-012025-06-300001823466us-gaap:CommonStockMembernote:EraConvertibleNoteMember2024-06-122024-06-120001823466note:JoshResnikMember2025-04-012025-06-300001823466note:ScenarioTwoMemberus-gaap:SubsequentEventMembernote:NewGPOConvertibleNoteMember2025-08-052025-08-0500018234662026-01-012025-06-300001823466us-gaap:CommonClassAMembernote:EarnoutAwardsMemberus-gaap:ShareBasedCompensationAwardTrancheThreeMember2025-06-300001823466us-gaap:CommonClassAMembernote:EGT11LLCMember2025-03-172025-03-1700018234662024-01-012024-06-300001823466us-gaap:AdditionalPaidInCapitalMember2024-03-310001823466note:ThirdEraConvertibleNoteMemberus-gaap:ConvertibleNotesPayableMember2025-01-012025-06-300001823466us-gaap:RestrictedStockUnitsRSUMember2025-04-012025-06-3000018234662027-01-012025-06-300001823466us-gaap:CommonStockMembernote:SecondEraConvertibleNoteMember2024-11-122024-11-120001823466us-gaap:TradeNamesMember2025-06-300001823466note:TwoThousandTwentyFiveSeniorTermLoanMemberus-gaap:SubsequentEventMember2025-08-052025-08-050001823466us-gaap:SalesRevenueNetMembercountry:GBus-gaap:GeographicConcentrationRiskMember2025-01-012025-06-300001823466us-gaap:ConvertibleNotesPayableMember2024-12-310001823466note:TwoThousandTwentyFourInducementPlanGrantsMember2025-04-012025-06-3000018234662029-01-012025-06-300001823466note:TwoThousandTwentyTwoLongTermIncentivePlanMember2024-01-012024-12-310001823466us-gaap:MeasurementInputDiscountRateMembernote:EraConvertibleNoteMember2025-06-300001823466note:GPOConvertibleNoteMember2024-04-012024-06-300001823466note:PriorSeniorTermLoanMembernote:PriorToJuly302024Member2025-06-300001823466us-gaap:SalesRevenueNetMemberus-gaap:SalesMemberus-gaap:GeographicConcentrationRiskMember2024-01-012024-06-300001823466note:DragonflyEyeLimitedMemberus-gaap:ConvertibleNotesPayableMember2025-01-100001823466us-gaap:ShortTermInvestmentsMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001823466note:EraConvertibleNoteMember2023-12-082023-12-080001823466us-gaap:ConvertibleNotesPayableMember2024-04-012024-06-300001823466us-gaap:DevelopedTechnologyRightsMember2024-04-012024-06-300001823466note:PriorSeniorTermLoanMember2024-03-112024-03-110001823466us-gaap:SalesRevenueNetMembercountry:GBus-gaap:GeographicConcentrationRiskMember2024-01-012024-06-300001823466note:GPOConvertibleNoteMember2023-06-300001823466us-gaap:MeasurementInputDiscountRateMembernote:DragonflySellerConvertibleNotesMember2024-12-310001823466country:AU2024-01-012024-06-300001823466us-gaap:MeasurementInputRiskFreeInterestRateMembernote:DragonflySellerConvertibleNotesMember2025-06-300001823466note:WarrantsAssociatedWithAmendment1Member2025-06-300001823466srt:NorthAmericaMember2024-01-012024-06-300001823466note:PublicWarrantsMembernote:ClassACommonStockEqualsOrExceedsDollarSixPointThreeSixMember2022-07-290001823466us-gaap:MeasurementInputSharePriceMembernote:DragonflySellerConvertibleNotesMember2025-06-300001823466note:DragonflySellerConvertibleNotesMemberus-gaap:MeasurementInputExpectedTermMember2024-12-310001823466note:DragonflyEyeLimitedMemberus-gaap:ConvertibleNotesPayableMember2025-01-012025-01-010001823466us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembernote:PublicWarrantsMember2024-12-310001823466note:DragonflySellerConvertibleNotesMember2025-06-300001823466note:DragonflyEyeLimitedMember2025-01-100001823466note:EditorialMember2025-04-012025-06-300001823466note:ConvertiblePromissoryNoteMembernote:GPOConvertibleNoteMember2025-01-012025-06-30note:TradingDayxbrli:purexbrli:sharesiso4217:GBPiso4217:USDiso4217:USDxbrli:sharesutr:Ynote:Acquisition

Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2025

img141513439_0.jpg

FISCALNOTE HOLDINGS, INC.

(Exact Name of Registrant as Specified in its Charter)

Delaware

001-396972

88-3772307

(State or other jurisdiction of

incorporation or organization)

(Commission File Number)

(I.R.S. Employer
Identification No.)

1201 Pennsylvania Avenue NW, 6th Floor,

Washington, D.C. 20004

(Address of principal executive offices, including zip code)

Registrant’s telephone number, including area code: (202) 793-5300

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading

Symbol(s)

Name of each exchange on which registered

Class A common stock, par value $0.0001 per share

NOTE

NYSE

Warrants to purchase one share of Class A common stock, each at an exercise price of $11.50 per share

 

NOTE.WS

 

NYSE

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Accelerated filer

 

 

Non-accelerated filer

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

 

As of August 4, 2025, the registrant had 163,909,082 shares of Class A common stock, $0.0001 par value per share, outstanding, and 8,290,921 shares of Class B common Stock, $0.0001 par value per share, outstanding.

 

 

 


Table of Contents

 

 

FISCALNOTE HOLDINGS, INC.

FORM 10-Q TABLE OF CONTENTS

 

 

 

Page No.

Cautionary Note Regarding Forward-Looking Statements

1

 

 

PART I. Financial Information (Unaudited, except as noted below):

 

Item 1. Financial Statements

 

Condensed Consolidated Balance Sheets as of June 30, 2025 and December 31, 2024 (Audited)

3

Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)

4

Condensed Consolidated Statements of Changes in Stockholders' Equity (Deficit)

5

Condensed Consolidated Statements of Cash Flows

6

Notes to Condensed Consolidated Financial Statements

7

 

 

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

28

Item 3. Quantitative and Qualitative Disclosures About Market Risks

40

Item 4. Controls and Procedures

40

 

 

Part II. OTHER INFORMATION

41

 

 

Item 1. Legal Proceedings

41

Item 1A. Risk Factors

41

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

41

Item 3. Defaults upon Senior Securities

42

Item 4. Mine Safety Disclosures

42

Item 5. Other Information

42

Item 6. Exhibits

43

 

 

SIGNATURES

44

 

 

 

 


Table of Contents

 

Forward-Looking Statements

This Quarterly Report on Form 10-Q includes statements that express our opinions, expectations, beliefs, plans, objectives, assumptions or projections regarding future events or future results and therefore are, or may be deemed to be, “forward-looking statements.” These forward-looking statements can generally be identified by the use of forward-looking terminology, including the terms “believes,” “estimates,” “anticipates,” “expects,” “seeks,” “projects,” “intends,” “plans,” “may” or “should” or, in each case, their negative or other variations or comparable terminology. These forward-looking statements include all matters that are not historical facts. They may appear in a number of places throughout this Quarterly Report on Form 10-Q, including Part I, Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and Part II, Item 1A, “Risk Factors,” and include statements regarding our intentions, beliefs or current expectations concerning, among other things, our future results of operations, financial condition and liquidity; our prospects, growth, strategies and the markets in which FiscalNote operates. Such forward-looking statements are based on available current market material and management’s expectations, beliefs and forecasts concerning future events impacting FiscalNote. Factors that may impact such forward-looking statements include:

concentration of revenues from U.S. government agencies, changes in the U.S. government spending priorities, dependence on winning or renewing U.S. government contracts, delay, disruption or unavailability of funding on U.S. government contracts, and the U.S. government's right to modify, delay, curtail or terminate contracts;
FiscalNote’s ability to successfully execute on its strategy to achieve and sustain organic growth through a focus on its core Policy business, including risks to FiscalNote’s ability to develop, enhance, and integrate its existing platforms, products, and services, bring highly useful, reliable, secure and innovative products, product features and services to market, attract new customers, retain existing customers, expand its products and service offerings with existing customers, expand into geographic markets or identify other opportunities for growth;
FiscalNote's future capital requirements, as well as its ability to service its repayment obligations and maintain compliance with covenants and restrictions under its existing debt agreements;
demand for FiscalNote's services and the drivers of that demand;
the impact of cost reduction initiatives undertaken by FiscalNote;
risks associated with international operations, including compliance complexity and costs, increased exposure to fluctuations in currency exchange rates, political, social and economic instability, potential imposition of new or novel taxes on digital or subscription sales on the platforms, products and services FiscalNote provides, and supply chain disruptions;
FiscalNote's ability to introduce new features, integrations, capabilities and enhancements to its products and services, as well as obtain and maintain accurate, comprehensive and reliable data to support its products, and services;
FiscalNote's reliance on third-party systems and data, its ability to integrate such systems and data with its solutions and its potential inability to continue to support integration;
FiscalNote’s ability to maintain and improve its methods and technologies, and anticipate new methods or technologies, for data collection, organization, and analysis to support its products and services;
potential technical disruptions, cyberattacks, security, privacy or data breaches or other technical or security incidents that affect FiscalNote's networks or systems or those of its service providers;
competition and competitive pressures in the markets in which FiscalNote operates, including larger well-funded companies shifting their existing business models to become more competitive with FiscalNote;
FiscalNote's ability to comply with laws and regulations in connection with selling products and services to U.S. and foreign governments and other highly regulated industries;
FiscalNote's ability to retain or recruit key personnel;
FiscalNote's ability to adapt its products and services for changes in laws and regulations or public perception, or changes in the enforcement of such laws, relating to artificial intelligence, machine learning, data privacy and government contracts;
adverse general economic and market conditions reducing spending on our products and services;
the outcome of any known and unknown litigation and regulatory proceedings;
FiscalNote's ability to maintain public company-quality internal control over financial reporting; and
FiscalNote's ability to adequately protect and maintain its brands and other intellectual property rights.

The foregoing list of factors is not exhaustive. You should carefully consider the foregoing factors and the other risks and uncertainties described in the “Risk Factors” section of this Quarterly Report on Form 10-Q and the other documents filed by us from time to time with the U.S. Securities and Exchange Commission ("SEC"). The forward-looking statements contained in this Quarterly Report on Form 10-Q are based on current expectations and beliefs concerning future developments and their potential effects on us and our business. There can be no assurance that future developments affecting us will be those that we have anticipated. We undertake

1


Table of Contents

 

no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws.

 

2


Table of Contents

 

PART IFINANCIAL INFORMATION

Item 1. Financial Statements.

FISCALNOTE HOLDINGS, INC.

Condensed Consolidated Balance Sheets

(in thousands, except shares, and par value)

 

 

 

(Unaudited)

 

 

 

 

 

 

June 30, 2025

 

 

December 31, 2024

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

34,009

 

 

$

28,814

 

Restricted cash

 

 

644

 

 

 

640

 

Short-term investments

 

 

4,508

 

 

 

5,796

 

Accounts receivable, net

 

 

9,357

 

 

 

13,465

 

Costs capitalized to obtain revenue contracts, net

 

 

2,557

 

 

 

3,016

 

Prepaid expenses

 

 

2,666

 

 

 

2,548

 

Other current assets

 

 

2,931

 

 

 

2,908

 

Total current assets

 

 

56,672

 

 

 

57,187

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

4,582

 

 

 

5,051

 

Capitalized software costs, net

 

 

12,348

 

 

 

15,099

 

Noncurrent costs capitalized to obtain revenue contracts, net

 

 

2,644

 

 

 

3,197

 

Operating lease assets

 

 

14,580

 

 

 

15,620

 

Goodwill

 

 

139,776

 

 

 

159,061

 

Customer relationships, net

 

 

33,407

 

 

 

41,717

 

Database, net

 

 

15,112

 

 

 

16,147

 

Other intangible assets, net

 

 

9,177

 

 

 

13,018

 

Other non-current assets

 

 

51

 

 

 

100

 

Total assets

 

$

288,349

 

 

$

326,197

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Current maturities of long-term debt

 

$

-

 

 

$

36

 

Accounts payable and accrued expenses

 

 

7,641

 

 

 

8,462

 

Deferred revenue, current portion

 

 

32,729

 

 

 

35,253

 

Customer deposits

 

 

1,089

 

 

 

1,850

 

Operating lease liabilities, current portion

 

 

3,267

 

 

 

3,386

 

Other current liabilities

 

 

706

 

 

 

2,266

 

Total current liabilities

 

 

45,432

 

 

 

51,253

 

 

 

 

 

 

 

 

Long-term debt, net of current maturities

 

 

116,748

 

 

 

147,041

 

Deferred tax liabilities

 

 

615

 

 

 

1,934

 

Deferred revenue, net of current portion

 

 

454

 

 

 

222

 

Operating lease liabilities, net of current portion

 

 

20,948

 

 

 

22,490

 

Public and private warrant liabilities

 

 

1,522

 

 

 

2,458

 

Other non-current liabilities

 

 

4,816

 

 

 

2,968

 

Total liabilities

 

 

190,535

 

 

 

228,366

 

Commitment and contingencies (Note 16)

 

 

 

 

 

 

 

 

 

 

 

 

 

Temporary equity (2,596,050 Class A Common Stock issued and outstanding at June 30, 2025)

 

 

2,719

 

 

 

-

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

Class A Common stock ($0.0001 par value, 1,700,000,000 authorized, 155,049,637 and 142,794,386 issued and outstanding at June 30, 2025 and December 31, 2024, respectively)

 

 

15

 

 

 

14

 

Class B Common stock ($0.0001 par value, 9,000,000 authorized, 8,290,921 issued and outstanding at June 30, 2025 and December 31, 2024, respectively)

 

 

1

 

 

 

1

 

Additional paid-in capital

 

 

914,362

 

 

 

899,929

 

Accumulated other comprehensive income (loss)

 

 

5,137

 

 

 

4,786

 

Accumulated deficit

 

 

(824,420

)

 

 

(806,899

)

Total stockholders' equity

 

 

95,095

 

 

 

97,831

 

Total liabilities, temporary equity and stockholders' equity

 

$

288,349

 

 

$

326,197

 

See accompanying notes to unaudited condensed consolidated financial statements.

3


Table of Contents

 

FISCALNOTE HOLDINGS, INC.

Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)

(in thousands, except shares and per share data)

(Unaudited)

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Subscription

 

$

21,380

 

 

$

27,151

 

 

$

46,612

 

 

$

56,777

 

Advisory, advertising, and other

 

 

1,884

 

 

 

2,095

 

 

 

4,163

 

 

 

4,581

 

Total revenues

 

 

23,264

 

 

 

29,246

 

 

 

50,775

 

 

 

61,358

 

Operating expenses: (1)

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues, including amortization

 

 

4,948

 

 

 

6,863

 

 

 

11,932

 

 

 

14,107

 

Research and development

 

 

2,267

 

 

 

3,205

 

 

 

5,370

 

 

 

6,685

 

Sales and marketing

 

 

6,692

 

 

 

9,001

 

 

 

14,451

 

 

 

18,416

 

Editorial

 

 

3,472

 

 

 

4,453

 

 

 

8,270

 

 

 

9,113

 

General and administrative

 

 

11,378

 

 

 

11,260

 

 

 

27,676

 

 

 

27,336

 

Amortization of intangible assets

 

 

1,934

 

 

 

2,420

 

 

 

4,265

 

 

 

5,105

 

Transaction (gains) costs, net

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(4

)

Total operating expenses

 

 

30,691

 

 

 

37,202

 

 

 

71,964

 

 

 

80,758

 

Operating loss

 

 

(7,427

)

 

 

(7,956

)

 

 

(21,189

)

 

 

(19,400

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss (gain) on sale of business (Note 4)

 

 

319

 

 

 

-

 

 

 

(15,424

)

 

 

(71,599

)

Interest expense, net

 

 

4,338

 

 

 

5,320

 

 

 

9,465

 

 

 

12,682

 

Change in fair value of financial instruments

 

 

1,577

 

 

 

(854

)

 

 

906

 

 

 

(327

)

Loss on debt extinguishment

 

 

-

 

 

 

-

 

 

 

1,784

 

 

 

-

 

Other (income) expense, net

 

 

405

 

 

 

18

 

 

 

435

 

 

 

259

 

Net (loss) income before income taxes

 

 

(14,066

)

 

 

(12,440

)

 

 

(18,355

)

 

 

39,585

 

(Benefit) provision from income taxes

 

 

(795

)

 

 

324

 

 

 

(834

)

 

 

1,750

 

Net (loss) income

 

 

(13,271

)

 

 

(12,764

)

 

 

(17,521

)

 

 

37,835

 

Other comprehensive income (loss)

 

 

50

 

 

 

55

 

 

 

351

 

 

 

(61

)

Total comprehensive (loss) income

 

$

(13,221

)

 

$

(12,709

)

 

$

(17,170

)

 

$

37,774

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share attributable to common shareholders (Note 13):

 

 

 

 

 

 

 

 

 

 

 

 

Basic and Diluted

 

$

(0.08

)

 

$

(0.09

)

 

$

(0.11

)

 

$

0.28

 

Weighted average shares used in computing earnings (loss) per share attributable to common shareholders:

 

 

 

 

 

 

 

 

 

 

 

 

Basic and Diluted

 

 

160,000,492

 

 

 

134,407,109

 

 

 

155,668,949

 

 

 

132,763,763

 

 

(1) Amounts include stock-based compensation expenses, as follows:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Cost of revenues, including amortization

 

$

45

 

 

$

107

 

 

$

60

 

 

$

208

 

Research and development

 

 

258

 

 

 

374

 

 

 

584

 

 

 

684

 

Sales and marketing

 

 

366

 

 

 

270

 

 

 

451

 

 

 

696

 

Editorial

 

 

150

 

 

 

165

 

 

 

216

 

 

 

265

 

General and administrative

 

 

3,145

 

 

 

2,613

 

 

 

6,028

 

 

 

7,851

 

 

See accompanying notes to unaudited condensed consolidated financial statements.

4


Table of Contents

 

FISCALNOTE HOLDINGS, INC.

Condensed Consolidated Statements of Changes in Stockholders’ Equity (Deficit)

(in thousands, except share data)

(Unaudited)

 

 

 

Temporary Equity

 

 

Equity (Deficit)

 

 

 

Preferred Stock

 

 

Common Stock

 

Additional paid-in capital

 

Accumulated other comprehensive income( loss)

 

Accumulated deficit

 

Total stockholders' equity (deficit)

 

 

 

Shares

 

Amount

 

 

Shares

 

Amount

 

 

 

 

 

 

 

 

 

Balance at December 31, 2023

 

 

-

 

$

-

 

 

 

129,970,750

 

$

12

 

$

860,485

 

$

(622

)

$

(816,416

)

$

43,459

 

Issuance of Class A common stock upon vesting of restricted share units

 

 

-

 

 

-

 

 

 

867,341

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Issuance of Class A common stock upon exercise of employee stock purchase plan

 

 

-

 

 

-

 

 

 

202,327

 

 

-

 

 

196

 

 

-

 

 

-

 

 

196

 

Stock-based compensation expense

 

 

-

 

 

-

 

 

 

-

 

 

-

 

 

6,175

 

 

-

 

 

-

 

 

6,175

 

Withholding taxes on net share settlement of stock-based compensation and option exercises

 

 

-

 

 

-

 

 

 

-

 

 

-

 

 

76

 

 

-

 

 

-

 

 

76

 

Change in fair value of debt instruments (Note 15)

 

 

-

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

5,707

 

 

-

 

 

5,707

 

Net income

 

 

-

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

50,599

 

 

50,599

 

Foreign currency translation loss

 

 

-

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

(116

)

 

-

 

 

(116

)

Balance at March 31, 2024

 

 

-

 

$

-

 

 

 

131,040,418

 

$

12

 

$

866,932

 

$

4,969

 

$

(765,817

)

$

106,096

 

Issuance of Class A common stock upon vesting of restricted share units

 

 

-

 

 

-

 

 

 

1,292,237

 

 

1

 

 

-

 

 

-

 

 

-

 

 

1

 

Note conversion

 

 

-

 

 

-

 

 

 

6,852,099

 

 

1

 

 

9,966

 

 

 

 

-

 

 

9,967

 

Stock-based compensation expense

 

 

-

 

 

-

 

 

 

-

 

 

-

 

 

3,529

 

 

-

 

 

-

 

 

3,529

 

Withholding taxes on net share settlement of stock-based compensation and option exercises

 

 

-

 

 

-

 

 

 

-

 

 

-

 

 

8

 

 

-

 

 

-

 

 

8

 

Net loss

 

 

-

 

 

-

 

 

 

-

 

 

-

 

 

 

 

-

 

 

(12,764

)

 

(12,764

)

Foreign currency translation gain

 

 

-

 

 

-

 

 

 

-

 

 

-

 

 

 

 

55

 

 

-

 

 

55

 

Balance at June 30, 2024

 

 

-

 

$

-

 

 

 

139,184,754

 

$

14

 

$

880,435

 

$

5,024

 

$

(778,581

)

$

106,892

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2024

 

 

-

 

$

-

 

 

 

151,085,307

 

$

15

 

$

899,929

 

$

4,786

 

$

(806,899

)

$

97,831

 

Issuance of Class A common stock upon vesting of restricted stock units

 

 

-

 

 

-

 

 

 

888,481

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Issuance of Class A common stock upon exercise of employee stock purchase plan and exercise of stock options

 

 

-

 

 

-

 

 

 

164,446

 

 

-

 

 

148

 

 

-

 

 

-

 

 

148

 

Dragonfly note conversion

 

 

-

 

 

-

 

 

 

67,357

 

 

-

 

 

73

 

 

-

 

 

-

 

 

73

 

GPO convertible note interest conversion

 

 

-

 

 

-

 

 

 

745,722

 

 

-

 

 

946

 

 

-

 

 

-

 

 

946

 

Era Note (Note 8)

 

 

2,596,050

 

 

2,719

 

 

 

(1,204,016

)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Brokerage Shares issued

 

 

-

 

 

-

 

 

 

300,000

 

 

-

 

 

315

 

 

-

 

 

-

 

 

315

 

Accretion of preferred stock to redemption value

 

 

-

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

 

-

 

Exercise of stock options

 

 

-

 

 

-

 

 

 

 

 

-

 

 

-

 

 

-

 

 

 

 

-

 

Stock-based compensation expense

 

 

-

 

 

-

 

 

 

-

 

 

-

 

 

3,375

 

 

-

 

 

-

 

 

3,375

 

Withholding taxes on net share settlement of stock-based compensation and option exercises

 

 

-

 

 

-

 

 

 

-

 

 

-

 

 

(42

)

 

-

 

 

-

 

 

(42

)

Net loss

 

 

-

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(4,250

)

 

(4,250

)

Foreign currency translation gain

 

 

-

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

301

 

 

-

 

 

301

 

Balance at March 31, 2025

 

 

2,596,050

 

$

2,719

 

 

 

152,047,297

 

$

15

 

$

904,744

 

$

5,087

 

$

(811,149

)

$

98,697

 

Issuance of Class A common stock upon vesting of restricted stock units

 

 

-

 

$

-

 

 

 

2,408,414

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

GPO convertible note interest conversion

 

 

-

 

 

-

 

 

 

1,691,702

 

 

-

 

 

956

 

 

-

 

 

-

 

 

956

 

Note conversion

 

 

-

 

 

-

 

 

 

7,193,145

 

 

1

 

 

4,781

 

 

-

 

 

-

 

 

4,782

 

Stock-based compensation expense

 

 

-

 

 

-

 

 

 

-

 

 

-

 

 

3,965

 

 

-

 

 

-

 

 

3,965

 

Withholding taxes on net share settlement of stock-based compensation and option exercises

 

 

-

 

 

-

 

 

 

-

 

 

-

 

 

(84

)

 

-

 

 

-

 

 

(84

)

Net loss

 

 

-

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(13,271

)

 

(13,271

)

Foreign currency translation gain

 

 

-

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

50

 

 

-

 

 

50

 

Balance at June 30, 2025

 

 

2,596,050

 

$

2,719

 

 

 

163,340,558

 

$

16

 

$

914,362

 

$

5,137

 

$

(824,420

)

$

95,095

 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

5


Table of Contents

 

FISCALNOTE HOLDINGS, INC.

Condensed Consolidated Statements of Cash Flows

(in thousands)

(Unaudited)

 

 

 

Six Months Ended June 30,

 

 

 

2025

 

 

2024

 

Operating Activities:

 

 

 

 

 

 

Net (loss) income

 

$

(17,521

)

 

$

37,835

 

Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:

 

 

 

 

 

 

Depreciation

 

 

502

 

 

 

603

 

Amortization of intangible assets and capitalized software development costs

 

 

9,576

 

 

 

10,040

 

Amortization of deferred costs to obtain revenue contracts

 

 

1,688

 

 

 

1,885

 

Gain on sale of businesses (Note 4)

 

 

(15,424

)

 

 

(71,599

)

Non-cash operating lease expense

 

 

1,015

 

 

 

1,147

 

Stock-based compensation

 

 

7,339

 

 

 

9,704

 

Bad debt expense

 

 

190

 

 

 

243

 

Change in fair value of acquisition contingent consideration

 

 

-

 

 

 

(4

)

Unrealized loss on securities

 

 

71

 

 

 

80

 

Change in fair value of financial instruments

 

 

906

 

 

 

(327

)

Deferred income taxes

 

 

(61

)

 

 

(561

)

Paid-in-kind interest, net

 

 

3,739

 

 

 

3,964

 

Non-cash interest expense

 

 

2,011

 

 

 

1,469

 

Loss on debt extinguishment, net

 

 

1,784

 

 

 

-

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accounts receivable, net

 

 

1,622

 

 

 

1,939

 

Prepaid expenses and other current assets

 

 

(1,111

)

 

 

(1,628

)

Costs capitalized to obtain revenue contracts, net

 

 

(1,177

)

 

 

(1,479

)

Other non-current assets

 

 

42

 

 

 

183

 

Accounts payable and accrued expenses

 

 

(6

)

 

 

(2,662

)

Deferred revenue

 

 

5,298

 

 

 

8,974

 

Customer deposits

 

 

(572

)

 

 

(774

)

Other current liabilities

 

 

(1,072

)

 

 

1,791

 

Contingent liabilities from acquisitions, net of current portion

 

 

-

 

 

 

(13

)

Operating lease liabilities

 

 

(1,541

)

 

 

(1,737

)

Other non-current liabilities

 

 

(193

)

 

 

(61

)

Net cash used in operating activities

 

 

(2,895

)

 

 

(988

)

 

 

 

 

 

 

 

Investing Activities:

 

 

 

 

 

 

Capital expenditures

 

 

(3,474

)

 

 

(4,433

)

Cash proceeds from the sale of business, net (Note 4)

 

 

40,269

 

 

 

91,384

 

Net cash provided by investing activities

 

 

36,795

 

 

 

86,951

 

 

 

 

 

 

 

 

Financing Activities:

 

 

 

 

 

 

Proceeds from long-term debt, net of issuance costs

 

 

-

 

 

 

801

 

Principal payments of long-term debt

 

 

(27,172

)

 

 

(65,754

)

Payment of deferred financing costs

 

 

(1,793

)

 

 

(7,068

)

Proceeds from exercise of stock options and employee stock purchase plan purchases

 

 

148

 

 

 

196

 

Net cash used in financing activities

 

 

(28,817

)

 

 

(71,825

)

 

 

 

 

 

 

 

Effects of exchange rates on cash

 

 

116

 

 

 

(111

)

 

 

 

 

 

 

 

Net change in cash, cash equivalents, and restricted cash

 

 

5,199

 

 

 

14,027

 

Cash, cash equivalents, and restricted cash, beginning of period

 

 

29,454

 

 

 

17,300

 

Cash, cash equivalents, and restricted cash, end of period

 

$

34,653

 

 

$

31,327

 

 

 

 

 

 

 

 

Supplemental Noncash Investing and Financing Activities:

 

 

 

 

 

 

Issuance of common stock for conversion of debt and interest

 

$

1,902

 

 

$

9,967

 

Amounts held in escrow related to the sale of businesses

 

$

400

 

 

$

285

 

Property and equipment purchases included in accounts payable

 

$

67

 

 

$

121

 

 

 

 

 

 

 

 

Supplemental Cash Flow Activities:

 

 

 

 

 

 

Cash paid for interest

 

$

4,911

 

 

$

8,509

 

Cash paid for taxes

 

$

834

 

 

$

172

 

See accompanying notes to unaudited condensed consolidated financial statements.

6


 

FISCALNOTE HOLDINGS, INC.

Notes to the Condensed Consolidated Financial Statements

(in thousands, except shares, par value, per share amounts, or as otherwise noted)

(Unaudited)

Note 1. Summary of Business and Significant Accounting Policies

Description of Business

FiscalNote Holdings, Inc. (“FiscalNote,” or the “Company”) is a leading provider of artificial intelligence ("AI") driven policy and regulatory intelligence solutions. By uniquely combining proprietary artificial intelligence technology, comprehensive data, and decades of trusted analysis, FiscalNote helps customers efficiently manage political and business risk. Since 2013, the Company has pioneered solutions that deliver critical insights, enabling effective decision making and giving organizations the competitive edge they need.

Home to PolicyNote, CQ, Roll Call, VoterVoice, and many other industry-leading products and brands, FiscalNote serves thousands of customers worldwide with its global offices in North America, Europe, Asia and Australia. The Company is headquartered in Washington, D.C.

Principles of Consolidation

The condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All significant intercompany balances have been eliminated in consolidation.

These condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information. Accordingly, they do not include all of the financial information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of the Company’s management, the unaudited condensed consolidated financial statements include all adjustments necessary for the fair presentation of the Company’s balance sheet and its results of operations, including its comprehensive loss, temporary equity, stockholders' equity (deficit), and cash flows. All adjustments are of a normal recurring nature. The results for the six months ended June 30, 2025 are not necessarily indicative of the results to be expected for any subsequent quarter or for the fiscal year ending December 31, 2025. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2024.

Liquidity

The Company’s cash, cash equivalents, restricted cash, and short-term investments were $39.2 million at June 30, 2025, compared with $35.3 million at December 31, 2024. Further, the Company had a negative working capital balance of $27.9 million (excluding cash and short-term investments) at June 30, 2025 and had an accumulated deficit of $824.4 million and $806.9 million as of June 30, 2025 and December 31, 2024, respectively, and has incurred net losses (excluding the effect of the gain on sale of businesses) of $32.9 million and $33.8 million for the six months ended June 30, 2025 and 2024, respectively.

The Company has implemented various cost saving measures throughout 2023, 2024 and 2025 to rationalize its cost structure. Accordingly, the Company has improved its cash used in operations by approximately $67 million when comparing its cash used in operations for the twelve months ended June 30, 2025 to the cash used in operations for the twelve months ended June 30, 2023. Historically the Company has partially funded its operations through raising equity and debt as well as selling assets (see Note 4, Acquisitions and Dispositions). The Company may execute other strategic actions to maximize stakeholder value, including further expense reductions, sale of all or portions of the business, corporate capital restructuring or formal reorganization, or liquidation of assets.

As described in Note 17 “Subsequent Events,” on August 12, 2025 we completed the previously reported refinancing of a substantial amount of our legacy indebtedness, including a refinance of the prior Senior Term Loan with the 2025 Senior Term Loan. The 2025 Senior Term Loan contains four financial covenants: a minimum cash balance requirement, a minimum ARR requirement, a minimum adjusted EBITDA requirement and a capital expenditure limitation. The Company expects to be in compliance with these financial covenants, and to have adequate cash and cash flows to support its operating, investing, and financing activities for at least the next twelve months from the date of this filing. The Company’s ability to maintain compliance with these financial covenants and satisfy its cash interest and principal repayment requirements under our new 2025 Senior Term Loan are based on the Company’s current expectations regarding revenues, collections, cost structure, current cash burn rate, and other operating assumptions. Pursuant to the 2025 Senior Term Loan, if the Company does not maintain compliance with all of its financial covenants, the lenders may declare the amounts outstanding due and payable at which time the Company would not be able to satisfy the lenders' rights.

Segments

The Company is the leading technology provider of global policy and market intelligence and operates out of a single operating segment. The Company derives revenues from customers by delivering critical, actionable legal and policy insights in a rapidly evolving political, regulatory and macroeconomic environment.

The Company's chief operating decision making ("CODM") is the chief executive officer. The chief operating decision maker assesses performance for the single operating segment and decides how to allocate resources based on net income that also is reported on the income statement as consolidated net (loss) income. The measure of segment assets is reported on the balance sheet as total consolidated assets. The Company does not have intra-equity sales or transfers. The Company operates as a single operating segment as the chief operating decision maker manages the business activities on a consolidated basis.

7

 


Table of Contents

 

The primary financial measures used by the CODM to evaluate performance and allocate resources are net income (loss) and operating income (loss). The CODM uses net income (loss) and operating income (loss) to evaluate the performance of the Company's ongoing operations and as part of the Company's internal planning and forecasting processes. Information on Net income (loss) and Operating income (loss) is disclosed in the Consolidated Statement of Operations. Segment expenses and other segment items are provided to the CODM on the same basis as disclosed in the Consolidated Statement of Operations.

The CODM does not evaluate performance or allocate resources based on assets of the single segment, and therefore such information is not presented in the notes to the financial statements.

Earnings per Share

Basic earnings per share ("EPS") is calculated by dividing the net income or loss available to common stockholders by the weighted average number of shares of common stock outstanding for the period without consideration for common stock equivalents. Diluted EPS is computed by dividing the net income or loss available to common stockholders by the weighted average number of shares of common stock outstanding for the period and the weighted average number of dilutive common stock equivalents outstanding for the period determined using the if-converted method (convertible debt instruments) or treasury-stock method (warrants and share-based payment arrangements). For purposes of this calculation, common stock issuable upon conversion of debt, options and warrants are considered to be common stock equivalents and are only included in the calculation of diluted earnings per share when their effect is dilutive.

Fair Value of Financial Instruments

The Company has elected the fair value option for the GPO Convertible Note, Dragonfly Seller Convertible Notes, and the Era Convertible Notes, refer to Note 8, Debt for further details. The Company records changes in fair value through the condensed consolidated statement of operations where the portion of the change that results from a change in the instrument-specific credit risk is recorded separately in accumulated other comprehensive income, if applicable. Additionally, under the fair value option, all issuance costs are expensed in the period that the debt is incurred.

Investments

The Company has invested in highly liquid investments that have investment-grade ratings. These investments are accounted for at fair value through the condensed consolidated statement of operations. The Company is able to easily liquidate these into cash; accordingly, the Company has presented these investments as available for current operations and are presented as short-term investments within current assets in the condensed consolidated balance sheets. Purchases and sales of short-term investments are classified in the investing section of our consolidated statement of cash flows.

Concentrations of Risks

Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash and cash equivalents and accounts receivable. The Company generally maintains its cash and cash equivalents with various nationally recognized financial institutions. The Company’s cash and cash equivalents at times exceed amounts guaranteed by the Federal Deposit Insurance Corporation. The Company considers cash on deposit and all highly liquid investments with original maturities of three months or less to be cash and cash equivalents. At June 30, 2025, approximately 77% of the Company’s cash and cash equivalents were held at JPMorgan Chase Bank, N.A.

The Company does not require collateral for accounts receivable. The Company maintains an allowance for its doubtful accounts receivable due to estimated credit losses. This allowance is based upon historical loss patterns, the number of days billings are past due, collection history of each customer, an evaluation of the potential risk of loss associated with delinquent accounts and current market conditions and reasonable and supportable forecasts of future economic conditions to inform adjustments to historical loss patterns. The Company records the allowance against bad debt expense through the condensed consolidated statements of operations, included in sales and marketing expense, up to the amount of revenues recognized to date. Any incremental allowance is recorded as an offset to deferred revenue on the condensed consolidated balance sheets. Receivables are written off and charged against the recorded allowance when the Company has exhausted collection efforts without success. As of June 30, 2025 and December 31, 2024, allowance for credit losses of $1,546 and $1,343, respectively, was included in the accounts receivable, net balance.

No single customer accounted for more than 10% of the Company's accounts receivable balance as of June 30, 2025 and December 31, 2024. Revenues derived from the U.S. Federal Government were 18% and 17% of revenues for the six months ended June 30, 2025 and 2024, respectively. As of June 30, 2025 and December 31, 2024, assets located in the United States were approximately 97% and 85% of total assets, respectively.

As of June 30, 2025 no vendors accounted for more than 10% of the Company's accounts payable balance. Two vendors individually accounted for more than 10% of the Company’s accounts payable balance as of December 31, 2024. During the six months ended June 30, 2025 and 2024, one vendor and no vendor, respectively, represented more than 10% of the total purchases made.

Recent Accounting Pronouncements Not Yet Effective

In December 2023, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2023-09 Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which requires public entities to disclose disaggregated information about a reporting entity's effective tax rate reconciliation as well as additional information on income taxes paid. For public entities, ASU 2023-09 is required to be adopted for annual periods beginning after December 15, 2024, with early adoption permitted. The Company is currently evaluating the impact of ASU 2023-09 on its income tax disclosures.

8


Table of Contents

 

In November 2024, the FASB issued ASU 2024-03 Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40), as amended by ASU 2025-01, which requires public entities to disclose disaggregated information about certain income statement line items in the notes to the financial statements. For public entities, ASU 2024-03 is required to be adopted for annual periods beginning after December 15, 2026 and for interim periods beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating this ASU to determine its impact on the Company's disclosures.

 

Note 2. Business Combination with DSAC

On July 29, 2022, the Company consummated the transactions contemplated by the Agreement and Plan of Merger, dated as of November 7, 2021, and as amended on May 9, 2022, (the “Merger Agreement”), by and among FiscalNote Holdings, Inc., a Delaware corporation (“Old FiscalNote”), Duddell Street Acquisition Corp., a Cayman Islands exempted company (“DSAC”), and Grassroots Merger Sub, Inc., a Delaware Corporation and a wholly owned direct subsidiary of DSAC (“Merger Sub” and, together with DSAC, the “DSAC Parties”). Pursuant to these transactions, Merger Sub merged with and into Old FiscalNote, with Old FiscalNote becoming a wholly owned subsidiary of DSAC (the “Business Combination” and, collectively with the other transactions described in the Business Combination Agreement, the “Transactions”). In connection with the closing of the Transactions, DSAC domesticated and continued as a Delaware corporation under the name of “FiscalNote Holdings, Inc.” (“New FiscalNote”). Unless the context otherwise requires, references in this Quarterly Report on Form 10-Q to the “Company,” “FiscalNote,” “we,” “us,” or “our” refer to the business of Old FiscalNote, which became the business of New FiscalNote and its subsidiaries following the closing on July 29, 2022. Subsequent to the closing of the Business Combination, the Company's Class A common stock and public warrants began trading on the New York Stock Exchange (“NYSE”) under the symbols “NOTE” and “NOTE.WS,” respectively. The Company accounted for the Business Combination as a reverse recapitalization whereby Old FiscalNote was determined as the accounting acquirer and DSAC as the accounting acquiree. Accordingly, the Business Combination was treated as the equivalent of Old FiscalNote issuing stock for the net assets of DSAC, accompanied by a recapitalization. The net assets of DSAC are stated at historical cost, with no goodwill or other intangible assets recorded.

In connection with the closing of the Business Combination Agreement, FiscalNote also entered into the Credit Agreement with Runway Growth Finance Corp., ORIX Growth Capital, LLC, Clover Orochi LLC, and ACM ASOF VIII SaaS FinCo LLC (together the “New Senior Lenders”), pursuant to which a new senior term loan was consummated simultaneously with the Closing (the "Prior Senior Term Loan").

 

Note 3. Revenues

Disaggregation of Revenue

The following table depicts the Company's disaggregated revenue for the periods presented:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Subscription

 

$

21,380

 

 

$

27,151

 

 

$

46,612

 

 

$

56,777

 

Advisory

 

 

313

 

 

 

965

 

 

 

1,376

 

 

 

2,222

 

Advertising

 

 

500

 

 

 

308

 

 

 

955

 

 

 

822

 

Books

 

 

4

 

 

 

33

 

 

 

6

 

 

 

181

 

Other revenue

 

 

1,067

 

 

 

789

 

 

 

1,826

 

 

 

1,356

 

Total

 

$

23,264

 

 

$

29,246

 

 

$

50,775

 

 

$

61,358

 

Revenue by Geographic Locations

The following table depicts the Company’s revenue by geographic operations for the periods presented:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

North America

 

$

21,699

 

 

$

23,064

 

 

$

43,609

 

 

$

49,061

 

Europe

 

 

1,255

 

 

 

5,382

 

 

 

6,552

 

 

 

10,651

 

Australia

 

 

310

 

 

 

319

 

 

 

614

 

 

 

622

 

Asia

 

 

-

 

 

 

481

 

 

 

-

 

 

 

1,024

 

Total

 

$

23,264

 

 

$

29,246

 

 

$

50,775

 

 

$

61,358

 

Revenues by geography are determined based on the region of the Company's contracting entity, which may be different than the region of the customer. North America revenue consists solely of revenue attributed to the United States. For the three months ended June 30, 2025 and 2024, revenue attributed to the United Kingdom represented approximately 0% and 14% of total revenues, respectively. For the six months ended June 30, 2025 and 2024, revenue attributed to the United Kingdom represented approximately 8% and 13% of total revenues, respectively. No other foreign country represented more than five percent of total revenue during the three and six months ended June 30, 2025 and 2024.

Contract Assets

The Company had contract assets of $769, $1,240, and $1,183 as of June 30, 2025, December 31, 2024, and December 31, 2023, respectively. Contract assets are generated when contractual billing schedules differ from the timing of revenue recognition or cash

9


Table of Contents

 

collections. They represent a conditional right to consideration for satisfied performance obligations that becomes a receivable when the conditions are satisfied. They are recorded as part of other current assets on the condensed consolidated balance sheets.

Deferred Revenue

Details of the Company’s deferred revenue for the periods presented are as follows:

Balance at December 31, 2023

 

$

44,405

 

Sale of Board.org

 

 

(9,117

)

Revenue recognized in the current period from amounts in the prior balance

 

 

(29,664

)

New deferrals, net of amounts recognized in the current period

 

 

38,632

 

Effects of foreign currency

 

 

(126

)

Balance at June 30, 2024

 

$

44,130

 

 

 

 

 

Balance at December 31, 2024

 

$

35,475

 

Sale of Dragonfly and Oxford Analytica

 

 

(7,342

)

Revenue recognized in the current period from amounts in the prior balance

 

 

(25,871

)

New deferrals, net of amounts recognized in the current period

 

 

30,453

 

Effects of foreign currency

 

 

468

 

Balance at June 30, 2025

 

$

33,183

 

Costs Capitalized to Obtain Revenue Contracts

During the six months ended June 30, 2025 and 2024, the Company capitalized $1,124 and $1,476, respectively, of costs to obtain revenue contracts. The Company amortized costs capitalized to obtain revenue contracts in the amount of $804 and $876 to sales and marketing expense during the three months ended June 30, 2025 and 2024, respectively, and $1,688 and $1,885 during the six months ended June 30, 2025 and 2024, respectively. There were no impairments of costs capitalized to obtain revenue contracts for the three and six months ended June 30, 2025 and 2024.

Unsatisfied Performance Obligations

At June 30, 2025, the Company had $75,159 of remaining contract consideration for which revenue has not been recognized due to unsatisfied performance obligations. The Company expects to recognize this over the next five years.

Note 4. Dispositions

2025 Dispositions

On February 21, 2025 (the "Signing Date"), the Company entered into an equity purchase agreement (the "Equity Purchase Agreement") with Factiva Ltd., ("Factiva") a limited company organized under the laws of England and Wales, providing for the sale of all of the outstanding equity interests in each of Dragonfly Eye Limited, a UK private limited company (“Dragonfly”), and The Oxford Analytica International Group, LLC, a Delaware limited liability company (“Oxford” and collectively with Dragonfly, the “Sold Businesses”). At closing of the sale on March 31, 2025, after adjustments based on the Sold Businesses estimated working capital, indebtedness, and transaction expenses, the Company received $40,000 in cash (excluding $400 of the purchase price that was deposited into escrow to satisfy certain potential post-closing purchase price adjustments and indemnification claims and including $813 of cash acquired by Factiva). The Equity Purchase Agreement contains representations, warranties and indemnification obligations of the parties customary for transactions similar to those contemplated by the Equity Purchase Agreement. As a result of the sale, the Company recorded a pre-tax gain on disposal of $15,424. The purchase price is subject to adjustment pursuant to the Equity Purchase Agreement; accordingly, the gain on sale may increase, or decrease, as the case may be, upon finalization of the purchase price.

The proceeds from the sale were used in part to prepay and retire $27,136 of term loans under the Company’s Credit Agreement, and pay $1,793 of related prepayment and exit fees associated with the retired amount. The remaining $11,071 of net proceeds were retained by the Company to pay for related transaction costs, cash taxes that may result from the sale, and general corporate purposes. As part of the sale, the Company recorded a current tax receivable for federal and state income tax of $281.

The Company determined that Oxford Analytica and Dragonfly were not significant subsidiaries, and their sale did not constitute a strategic shift that would have a major effect on the Company’s operations or financial results. As a result, the results of operations for the Sold Businesses were not reported as discontinued operations under the guidance of ASC 205 “Presentation of Financial Statements."

2024 Disposition

Sale of Board.org

On March 11, 2024, the Company entered into an agreement (the "Purchase Agreement") to sell the equity of the Company's subsidiary owning and operating its Board.org business with Exec Connect Intermediate LLC (“Exec Connect”). On March 11, 2024, after adjustments based on Board.org’s working capital, indebtedness and transaction expenses, as well as retention payments payable to certain employees of Board.org, the Company received $90,905 in cash (excluding $785 of the purchase price that was deposited into escrow to satisfy certain potential post-closing purchase price adjustments and indemnification claims and including $21 of cash acquired by Exec Connect). The Company was entitled to receive an earn-out payment of up to $8,000, less the amount of certain retention payments potentially owing to the former Board.org employees, if the Board.org business achieved specified revenue targets for fiscal year 2024. These revenue targets were not met. The Purchase Agreement contains representations, warranties and indemnification obligations of the parties customary for

10


Table of Contents

 

transactions similar to those contemplated by the Purchase Agreement. As a result of the sale of Board.org, the Company recorded a pre-tax gain on disposal of $71,599, inclusive of the $785 of funds placed in escrow that the Company anticipated receiving and $50 of estimated post-closing purchase price adjustment. On June 6, 2024, the Company received $500 of the $785 placed in escrow and finalized the post-closing purchase price adjustment. At December 31, 2024 the Company had $285 included in other current assets representing the remaining balance held in escrow pursuant to the Purchase Agreement. On March 17, 2025, the remaining $285 of escrow was released to the Company.

The proceeds from the sale of Board.org were used in part to prepay $65,700 of term loans under the Company’s Credit Agreement, and pay $7,068 of related prepayment and exit fees associated with the retired amount. The remaining $18,137 of net proceeds were retained by the Company for general corporate purposes. As part of the sale the Company recorded a current tax liability for federal and state income tax of $1,571 and a non-cash deferred tax charge of $300.

The Company determined that Board.org was not a significant subsidiary, and the disposition of Board.org did not constitute a strategic shift that would have a major effect on the Company’s operations or financial results. As a result, the results of operations for Board.org were not reported as discontinued operations under the guidance of ASC 205 “Presentation of Financial Statements."

Pursuant to the Employee Lease Agreement entered into in connection with the closing of the sale of Board.org, the Company was the employer of record for the Board.org employees until June 30, 2024. Under the terms of the Employee Lease agreement, the Company was responsible for the payment of salaries and benefits to the Board.org employees at the direction of the Buyer, until the Buyer legally assumed those employees. On July 1, 2024 the Buyer became the employer of record for the Board.org employees and all services under the Employee Lease Agreement ceased.

Additionally, the Company entered into a Transition Services Agreement in connection with the closing of the sale of Board.org whereby the Company provided certain transitional support services from March 11, 2024 to June 30, 2024 and the buyer reimbursed FiscalNote for certain direct costs of those services. No material costs were incurred under the Transition Services Agreement during the period from March 11, 2024 to June 30, 2024.

Sale of Aicel

On October 31, 2024, the Company entered into an agreement to sell the equity of the Company's subsidiary owning and operating its Aicel Technologies business ("Aicel") to a South Korean based-group. Total consideration was $9,650 comprised of a cash payment to the Company of $8,500 and the assumption of an existing convertible note previously issued by Aicel in 2022, with an outstanding total principal and accrued paid-in-kind interest amount of $1,150. The net proceeds, after paying transaction fees, expenses, and taxes were used to repay $5,000 of principal and accrued paid-in-kind interest of the Company's Prior Senior Term Loan. As a result of the sale of Aicel, the Company recorded a gain on disposal of $480.

The Company determined that Aicel was not a significant subsidiary, and the disposition of Aicel did not constitute a strategic shift that would have a major effect on the Company’s operations or financial results. As a result, the results of operations for Aicel were not reported as discontinued operations under the guidance of ASC 205 “Presentation of Financial Statements."

 

Note 5. Leases

The Company has operating leases, principally for corporate offices under non-cancelable operating leases that expire at various dates through 2031. The non-cancellable base terms of these remaining leases typically range from one to six years. Certain lease agreements include options to renew or terminate the lease, which are not factored into the determination of lease payments if they are not reasonably certain to be exercised.

The following table details the composition of lease expense for the periods presented:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Operating lease cost

 

$

1,036

 

 

$

1,206

 

 

$

2,111

 

 

$

2,444

 

Variable lease cost

 

 

58

 

 

 

56

 

 

 

114

 

 

 

150

 

Short-term lease cost

 

 

5

 

 

 

53

 

 

 

45

 

 

 

90

 

Total lease costs

 

$

1,099

 

 

$

1,315

 

 

$

2,270

 

 

$

2,684

 

Sublease income

 

$

(27

)

 

$

(25

)

 

$

(54

)

 

$

(51

)

 

Cash payments related to operating lease liabilities were $1,318 and $1,481 for the three months ended June 30, 2025 and 2024, respectively and $2,682 and $2,980 for the six months ended June 30, 2025 and 2024, respectively.

11


Table of Contents

 

Note 6. Intangible Assets

The following table summarizes the gross carrying amounts and accumulated amortization of the Company’s intangible assets by major class:

 

 

June 30, 2025

 

 

December 31, 2024

 

 

Weighted Average

 

 

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net
Carrying Amount

 

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net
Carrying Amount

 

 

Remaining Useful Life (Years) June 30, 2025

 

Customer relationships

 

$

67,352

 

 

$

(33,945

)

 

$

33,407

 

 

$

76,584

 

 

$

(34,867

)

 

$

41,717

 

 

 

7.4

 

Developed technology

 

 

22,186

 

 

 

(18,573

)

 

 

3,613

 

 

 

29,015

 

 

 

(23,662

)

 

 

5,353

 

 

 

6.0

 

Databases

 

 

29,145

 

 

 

(14,033

)

 

 

15,112

 

 

 

29,135

 

 

 

(12,988

)

 

 

16,147

 

 

 

7.4

 

Tradenames

 

 

9,325

 

 

 

(4,771

)

 

 

4,554

 

 

 

10,808

 

 

 

(5,100

)

 

 

5,708

 

 

 

7.1

 

Expert network

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,654

 

 

 

(1,715

)

 

 

939

 

 

 

-

 

Patents

 

 

871

 

 

 

(241

)

 

 

630

 

 

 

841

 

 

 

(232

)

 

 

609

 

 

 

17.1

 

Content library

 

 

592

 

 

 

(212

)

 

 

380

 

 

 

592

 

 

 

(183

)

 

 

409

 

 

 

6.4

 

Total

 

$

129,471

 

 

$

(71,775

)

 

$

57,696

 

 

$

149,629

 

 

$

(78,747

)

 

$

70,882

 

 

 

 

Finite-lived intangible assets are stated at cost, net of amortization, generally using the straight-line method over the expected useful lives of the intangible assets. Amortization of intangible assets, excluding developed technology, was $1,934 and $2,420 for the three months ended June 30, 2025 and 2024, respectively, and $4,265 and $5,105 for the six months ended June 30, 2025 and 2024, respectively.

Amortization of developed technology was recorded as part of cost of revenues, including amortization in the amount of $160 and $763 for the three months ended June 30, 2025 and 2024, respectively, and $366 and $1,528 for the six months ended June 30, 2025 and 2024, respectively.

The expected future amortization expense for intangible assets as of June 30, 2025 is as follows:

2025 (remainder)

 

$

4,194

 

2026

 

 

8,329

 

2027

 

 

8,324

 

2028

 

 

8,031

 

2029

 

 

7,722

 

Thereafter

 

 

21,096

 

Total

 

$

57,696

 

Capitalized software development costs

Capitalized software development costs are as follows:

 

 

June 30, 2025

 

 

December 31, 2024

 

 

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net
Carrying Amount

 

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net
Carrying Amount

 

Capitalized software development costs

 

$

34,811

 

 

$

(22,463

)

 

$

12,348

 

 

$

34,946

 

 

$

(19,847

)

 

$

15,099

 

During the six months ended June 30, 2025 and 2024, the Company capitalized interest on capitalized software development costs in the amount of $85 and $273, respectively. Amortization of capitalized software development costs was recorded as part of cost of revenues, including amortization in the amount of $1,619 and $1,744 for the three months ended June 30, 2025 and 2024, respectively, and $4,945 and $3,407 for the six months ended June 30, 2025 and 2024, respectively. The estimated useful life is determined at the time each project is placed in service.

Note 7. Goodwill

Goodwill represents the excess of the purchase price in a business combination over the fair value of net assets acquired. Goodwill amounts are not amortized, but are rather tested for impairment at least annually as of October 1 of each year.

The changes in the carrying amounts of goodwill, which are generally not deductible for tax purposes, are as follows:

Balance at December 31, 2024

 

$

159,061

 

Sale of Dragonfly and Oxford Analytica

 

 

(20,236

)

Impact of foreign currency fluctuations

 

 

951

 

Balance at June 30, 2025

 

$

139,776

 

On January 1, 2025, effective with the appointment of our new CEO, the Company reassessed its goodwill reporting units and determined that the Company now operates out of a single reporting unit. Accordingly, the Company performed a quantitative goodwill impairment assessment immediately prior to, and on, January 1, 2025, which resulted in no impairment of goodwill.

The fair value estimate of the Company's single reporting unit was derived based on an income approach. Under the income approach, the Company estimated the fair value of the single reporting unit based on the present value of estimated future cash flows, which the Company considers to be a Level 3 unobservable input in the fair value hierarchy. The Company prepared cash flow projections based on management's estimates of revenue growth rates and operating margins, taking into consideration the historical performance and the current

12


Table of Contents

 

macroeconomic, industry, and market conditions. The Company based the discount rate on the weighted-average cost of capital considering Company-specific characteristics and the uncertainty related to the reporting unit's ability to execute on the projected cash flows.

Potential indicators of impairment include significant changes in performance relative to expected operating results, significant negative industry or economic trends, or a significant decline in the Company's stock price and/or market capitalization for a sustained period of time. It is reasonably possible that one or more of these impairment indicators could occur or intensify in the near term, which may result in an impairment of long-lived assets or goodwill.

Note 8. Debt

The following presents the carrying value of the Company’s debt as of the respective period ends:

 

 

June 30, 2025

 

 

December 31, 2024

 

Prior Senior Term Loan

 

$

61,837

 

 

$

88,595

 

GPO Convertible Note

 

 

36,446

 

 

 

36,524

 

Amended Legacy Notes

 

 

6,525

 

 

 

16,165

 

Dragonfly Seller Convertible Notes

 

 

9,839

 

 

 

8,979

 

Era Convertible Note

 

 

5,209

 

 

 

-

 

PPP loan

 

 

-

 

 

 

36

 

Total gross debt

 

 

119,856

 

 

 

150,299

 

Debt issuance costs

 

 

(3,108

)

 

 

(3,222

)

Total

 

 

116,748

 

 

 

147,077

 

Less: Current maturities

 

 

-

 

 

 

(36

)

Total Long-term debt

 

$

116,748

 

 

$

147,041

 

 

Prior Senior Term Loan / 2025 Senior Term Loan

On July 29, 2022, concurrent with the closing of the Company's Business Combination, FiscalNote, Inc., a wholly owned indirect subsidiary of FiscalNote Holdings, Inc., entered into a senior credit agreement (the "Credit Agreement") as amended from time to time providing for a senior term loan consisting of a fully funded principal amount of $150,000 and an uncommitted incremental loan facility totaling $100,000 available upon notice if the Company meets certain financial growth criteria and other customary requirements (the “Incremental Term Facility”) (collectively the “Senior Credit Facility”). The annual interest of the Prior Senior Term Loan consists of two components: (a) a cash interest component of the greater of (i) Prime Rate plus 5.0% per annum or (ii) 9.0% payable monthly, and (b) interest payable in kind component of 1.00% per annum, payable in kind monthly. The Senior Credit Facility would have matured on July 29, 2027.

On March 17, 2023, the Company entered into Amendment No. 1 (“Amendment No. 1”) to the Credit Agreement. Among other things, Amendment No. 1 provided for the extension of an incremental term loan by one of the lenders under the facility in the principal amount of $6,000 which was received by the Company on March 31, 2023, on the same terms as the existing term loans (the “Incremental Facility”). In connection with the funding of the Incremental Facility, the Company issued the lender warrants expiring July 15, 2027, to purchase up to 80,000 Class A Common Stock at an exercise price of $0.01 per share, in a transaction exempt from registration under the Securities Act of 1933, as amended, in reliance on Regulation D promulgated thereunder. The lender warrants represented a non-cash financing activity.

On May 16, 2023, the Company entered into Amendment No. 2 ("Amendment No. 2") to the Credit Agreement. Among other things, Amendment No. 2 joined Dragonfly Eye Limited and Oxford Analytica Limited (“Oxford Analytica”), each a wholly owned subsidiary of the Company, as Guarantors under the Credit Agreement.

On August 3, 2023, the Company entered into Amendment No. 3 ("Amendment No. 3") to the Credit Agreement. Among other things, Amendment No. 3 provided for: (a) the extension of the July 2023 Deferred Fee from July 29, 2023 to July 29, 2024, (b) the increase of the July 2023 Deferred Fee from $1,734 to $2,034, (c) an increase of the Restatement Date Final Payment (as defined in Amendment No. 3) from $7,410 to $8,970 and (d) the revision to the minimum annual recurring revenue ("ARR") and adjusted EBITDA covenants (as both are defined in the Credit Agreement).

In connection with the completion of the sale of Board.org on March 11, 2024, the Company also entered into Amendment No. 4 to the Credit Agreement (the “Amendment No. 4”), pursuant to which, among other things, the lenders consented to the release of the liens on Board.org’s assets and permitted the consummation of the sale in exchange for the permanent prepayment of $65,700 of term loans under the Credit Agreement. The Company also made a payment of $1,314 and $5,754 of related prepayment and exit fees, respectively.

In addition, Amendment No. 4 extended the commencement of amortization payments under the Credit Agreement from August 15, 2025 to August 15, 2026, with such payments to fully amortize the term loans by the maturity date of July 15, 2027. Amendment No. 4 also increased the Company’s minimum liquidity covenant to $22,500 and modified the Company’s minimum ARR and adjusted EBITDA (as defined in the Credit Agreement, as amended) in order to appropriately reflect the sale of Board.org and the absence of its future contributions to the Company’s overall financial performance and position.

In connection with the completion of the sale of Aicel Technologies on October 31, 2024, the Company repaid $5,000 of term loans under the Credit Agreement. The Company also made a payment of $50 and $281 of related prepayment and exit fees, respectively.

In connection with the completion of the sale of Oxford Analytica and Dragonfly on March 31, 2025, the Company also entered into Amendment No. 5 to the Credit Agreement (“Amendment No. 5”), pursuant to which, among other things, the lenders consented to releasing

13


Table of Contents

 

the liens on Oxford Analytica and Dragonfly's assets and permitting the consummation of the sale in exchange for the permanent retirement of $27,136 of term loans under the Prior Senior Term Loan and payment of $1,793 of related prepayment and exit fees. In Amendment No. 5, the lenders also waived their rights upon default retroactive to December 31, 2024. Amendment No. 5 also increased the Company’s minimum liquidity covenant and modified the Company’s minimum ARR and adjusted EBITDA covenants, as defined in the Prior Senior Term Loan, in order to appropriately reflect the sale of Oxford Analytica and Dragonfly and the absence of their respective future contributions to the Company’s overall financial performance and position.

On May 2, 2025, the Company also entered into Amendment No. 6 to the Prior Senior Term Loan (“Amendment No. 6”), pursuant to which, among other things, the lenders consented to the sale of TimeBase and agreed that, automatically upon receipt by the lenders of $3,175 from the proceeds of the sale of TimeBase, the lenders will release TimeBase as a guarantor under the Credit Agreement, along with the liens granted on the equity and assets of TimeBase. In addition, effective upon the consummation of the sale of TimeBase, the Credit Agreement Amendment will modify the Company’s minimum ARR requirements, as well as the permitted add-backs to adjusted EBITDA, under the Credit Agreement in order to appropriately reflect the sale of TimeBase and the absence of its future contributions to the Company’s overall financial performance and position. As disclosed in Note 17, Subsequent Events, the Company closed on the sale of Timebase on July 1, 2025 and paid the lenders the required prepayment.

The Prime Rate in effect for the Prior Senior Term Loan was 7.50% at June 30, 2025. For the six months ended June 30, 2025 and 2024, the Company incurred $4,731 and $8,084 and $378 and $599 of cash interest and paid-in-kind interest, respectively, on the Prior Senior Term Loan. Paid-in-kind interest is reflected as a component of the carrying value of the Prior Senior Term Loan as the payment of such interest will occur upon the settlement of the Prior Senior Term Loan.

The Company may prepay the Prior Senior Term Loan in whole, subject to a 1.0% prepayment fee if prepaid prior to July 30, 2025, and no prepayment fee if prepaid on or after July 30, 2025. The July 2023 Deferred Fee, as previously amended, of $2,034 was paid as part of Amendment No. 4. Accordingly, the Company recognized the accretion of the July 2023 Deferred Fee as interest expense through March 11, 2024. Prior to Amendment No. 5, the Company had $4,969 of deferred fees due at the earlier of prepayment or maturity of the Prior Senior Term Loan which were amortized over the term of the Prior Senior Term Loan using the effective interest method. On March 31, 2025, and as a result of Amendment No. 5, the Company had $3,448 of deferred fees outstanding, the accretion of which the Company will recognize as interest expense through the maturity date of the Prior Senior Term Loan. The $271 of prepayment fee paid on March 31, 2025 was treated as a debt discount. The amortization recorded for the three months ended June 30, 2025 and 2024 was $889 and $166, respectively, and $1,638 and $812 for the six months ended June 30, 2025 and 2024, respectively, and is included within interest expense in the condensed consolidated statements of operations and comprehensive income (loss). The remaining unamortized debt discount at June 30, 2025 is $3,081, excluding any deferred fees, and is reflected net against debt on the condensed consolidated balance sheets.

On August 12, 2025 the Company retired all of its then outstanding obligations under the Prior Senior Term Loan totaling approximately $62.7 million (including accrued and unpaid interest and deferred finance costs) and replaced it with the 2025 Senior Term Loan. See Note 17, "Subsequent Events."

GPO Convertible Note

On June 30, 2023 (the “Subscription Date”), the Company entered into an Exchange and Settlement Agreement (the “Exchange and Settlement Agreement”) with GPO FN Noteholder LLC (the “Investor”) pursuant to which (i) the Investor returned 5,881,723 shares of Class A Common Stock held by the Investor to the Company for cancellation, (ii) the Company issued to the Investor a subordinated convertible promissory note in an initial principal amount of $46,794 (the “GPO Convertible Note”), and (iii) the parties agreed to a mutual settlement and release of all claims including, but not limited to, any claims by the Investor for additional shares or money damages resulting from the entry into the Merger Agreement, relating to or arising from the conversion of the Amended and Restated Senior Secured Subordinated Promissory Note, dated December 29, 2020, previously issued by a subsidiary of the pre-business combination FiscalNote Holdings, Inc. to the Investor. The exchange and settlement are non-cash exchanges in the condensed consolidated statement of cash flows. The before mentioned transactions closed on July 3, 2023.

The GPO Convertible Note will mature on July 3, 2028, unless earlier redeemed or repurchased by the Company or converted in accordance with the terms thereof. The GPO Convertible Note bears interest at a rate of 7.50% per annum payable quarterly in arrears, as follows: (i) for the first year following the date of issuance, interest will be payable in kind by adding interest to the principal amount of the GPO Convertible Note; and (ii) for any period thereafter, interest will be payable in cash or freely tradeable shares of Class A Common Stock, at the Company’s option, with the value per share determined with reference to the trailing 30-day volume weighted average trading price prior to the interest payment date, subject to certain exceptions under which the Company will be permitted to pay PIK Interest.

The GPO Convertible Note is subordinate to the Company’s obligations under its Prior Senior Term Loan which limits certain actions that the Company and the Investor may take under the GPO Convertible Note. At any time prior to the July 3, 2028 maturity date, the Investor is entitled to convert all or any portion of the principal amount of the GPO Convertible Note and accrued interest thereon into shares of Class A Common Stock at $7.12 per share. The GPO Convertible Note is subject to customary anti-dilution adjustments for stock splits and similar transactions and, subject to standard exceptions, weighted average anti-dilution protection. The principal amount, together with accrued interest thereon, of the GPO Convertible Note is redeemable by the Company in whole or in part based on certain conditions as defined in the GPO Convertible Note. Pursuant to the terms of the GPO Convertible Note, paid-in-kind interest accrued from the date of issuance through June 30, 2024. Beginning on July 1, 2024 the Company was required to pay interest with either cash or shares, solely at the discretion of the Company. Accordingly, since September 30, 2024, the Company issued 4,152,716 Class A Common Shares, in the aggregate, in satisfaction of quarterly interest. The Company expects to satisfy future quarterly interest payments in shares.

The Company elected to account for the GPO Convertible Note using the fair value option. The GPO Convertible Note was recorded at its June 30, 2023 acquisition date fair value of $36,583. The Company initially recorded a loss contingency of $11,700 in its fiscal year 2022 financial statements representing the difference between the fair value of the shares returned by the Investor and the fair value of the

14


Table of Contents

 

GPO Convertible Note on the date of exchange. With the execution of the Exchange and Settlement Agreement and GPO Convertible Note, the Company recorded an additional non-cash loss on settlement with GPO of $3,474 in the condensed consolidated statement of operations for the six months ended June 30, 2024. The fair market value at June 30, 2025 and December 31, 2024 was $36,446 and $36,524, respectively. The unrealized change in the fair value of the GPO Convertible Note of $4,443 is recorded in accumulated other comprehensive income for the period ended June 30, 2024 and the non-cash gain was recorded in the change in fair value of financial instruments in the condensed consolidated statements of operations and comprehensive income (loss) in the amount of a gain of $937 and $1,117 for the three and six months ended June 30, 2024. The non-cash loss of $742 and non-cash gain of $78 was recorded in the change in fair value of financial instruments in the condensed consolidated statements of operations and comprehensive income (loss) for the three and six months ended June 30, 2025, respectively. The Company incurred total interest expense related to the GPO Convertible note of $956 and $938 for the three months ended June 30, 2025 and 2024 and $1,902 and $1,859 for the six months ended June 30, 2025 and 2024, respectively.

On August 12, 2025 the Company paid the holder of the GPO Convertible Note $27.0 million to redeem $30.0 million of aggregate principal under the GPO Convertible Note and exchanged the remaining principal amount of the GPO Convertible Note for a new convertible note with a principal balance of $20.4 million maturing in November 2029. See Note 17, "Subsequent Events."

Convertible Notes

Purchased Original Notes

On March 17, 2025 and March 20, 2025, investors holding two convertible notes originally issued in 2020 and assumed by the Company in connection with the Business Combination, with a principal and accrued paid-in-kind interest balance of $5,769 (the "Purchased Original Notes"), sold their convertible notes to EGT 11 LLC (the "Exchange Investor"). In connection with the acquisition of the Purchased Original Notes by the Exchange Investor, the Company entered into a Securities Exchange Agreement (the “Exchange Agreement”) on March 17, 2025, pursuant to which the Company cancelled the Purchased Original Notes and in exchange (i) issued a convertible note to the Exchange Investor, for $5,500 on March 17, 2025 and (ii) issued a second convertible note for $269 on March 20, 2025 (collectively, the "Third Era Convertible Note"). The acquisition of the Purchased Original Notes by the Exchange Investor and the Exchange Agreement resulted in the extinguishment of the Purchased Original Notes. Accordingly, the Company recognized a loss on debt extinguishment of $1,784 during the six months ended June 30, 2025. The Company incurred total interest expense related to the Purchased Original Notes, including the amortization of the various discounts, of $206 during the three months ended June 30, 2024 and $202 and $411 during the six months ended June 30, 2025 and 2024, respectively.

Amended Legacy Notes

On March 25, 2025 (the "Amendment Date"), the Company entered into a letter agreement (the “Amendment”) with the holders (the "Legacy Investors") of two convertible notes originally issued in 2020 and assumed by the Company in connection with the Business Combination (the "Legacy Notes") with a principal and accrued paid-in-kind interest balance of $10,961 modifying certain provisions in favor of each of the Legacy Investors. The Legacy Notes are unsecured and earn payable in kind interest of 15% per annum, payable annually in arrears. The Maturity Date of the Legacy Notes was July 31, 2025 (the “Original Maturity Date”), however, the Amendment extends the Original Maturity Date to April 15, 2026 (the "Extended Maturity Date"). The repayment of the Legacy Notes may be accelerated upon certain events of default, as defined with the Legacy Notes.

Subject to certain limitations, the Amendments permit the Company to convert, at its election and from time to time, up to the Applicable Amount (as defined below) of the Legacy Notes into shares (the “Legacy Conversion Shares”) of the Company’s common stock at a conversion price based on the volume weighted average market price of the common stock for the five consecutive trading day period prior to the date of conversion (the “Conversion Price”). The “Applicable Amount” for purposes of the Company’s conversion right means up to 20% of the outstanding principal amount of the Legacy Notes as of the Amendment Date plus paid-in-kind interest through the Original Maturity Date, and the Company may only subsequently exercise its conversion right after all Legacy Conversion Shares previously issued to the Legacy Investors have been sold. Pursuant to the Amendments, the Company may also be required to pay cash or issue additional shares of common stock (the “Legacy Additional Shares”) to the Legacy Investors to the extent that the Legacy Investors’ sales of the Legacy Conversion Shares prior to the Original Maturity Date do not generate net cash proceeds to the Legacy Investors equal to the aggregate outstanding principal amount of such Legacy Notes as of the Amendment Date plus (a) all paid-in-kind interest that would accrue under the Legacy Notes through the Original Maturity Date and (b) all brokerage fees, costs and expenses in selling the Legacy Conversion Shares (the “Repayment Amount”). Any Legacy Additional Shares would be issued by the Company at the Conversion Price. In addition, if the Legacy Investors’ sales of the Legacy Conversion Shares do not generate net cash proceeds equal to the Repayment Amount by the Original Maturity Date, the interest rate under the Legacy Notes would be increased to 25% per annum (the “Additional Interest”) and the then-outstanding principal amount of the Legacy Notes plus all paid-in-kind interest (reduced by the net cash proceeds received by the Legacy Investors from the prior sales of the Legacy Conversion Shares, plus any previous cash payments made by the Company to the Legacy Investors (after payment of all brokerage fees, costs and expenses in selling the Legacy Conversion Shares and/or Additional Shares, if any) would be doubled (the "Maturity Date Repayment Amount Difference” and with the Additional Interest, the “Extended Maturity Date Payment”). The Extended Maturity Date Payment would be due to the Legacy Investors by the Extended Maturity Date, and would be payable in cash or by promptly issuing a number of duly authorized, validly issued, fully paid and non-assessable shares of common stock (the “Extended Maturity Date Shares”), equal to the quotient produced by dividing the (i) Maturity Date Repayment Amount Difference plus (a) all Additional Interest thereon that would accrue through the Extended Maturity Date and (b) all fees, costs and expenses of the broker in selling the Extended Maturity Date Shares by (ii) the Conversion Price. If (a) the Legacy Notes remain outstanding until or after the Original Maturity Date, or there is an Extended Maturity Date, and (b) the Company effects a conversion event or a change of control within twelve (12) months after repayment, then (whether or not the Legacy Notes has been so repaid) the Legacy Investors shall be entitled to either (i) participate in such conversion event at the conversion price or (ii) to receive the same consideration it would have in the change of control if the Legacy Notes had remained outstanding (less the amount repaid by the Company, if applicable). If the Legacy Investors sell Conversion Shares and/or Additional Shares and the aggregate net cash proceeds in respect thereof received by the Investors equals the

15


Table of Contents

 

Repayment Amount, (a) the Investors shall forfeit the remaining Conversion Shares and/or Additional Shares, as the case may be, and (b) any remaining amount owed in respect of the principal amount and/or accrued interest thereon shall be cancelled. In addition, if the Legacy Investors sell Extended Maturity Date Shares and the aggregate net cash proceeds in respect thereof received by the Legacy Investors equals the Extended Maturity Date Payment, (a) the Legacy Investors shall forfeit the remaining Extended Maturity Date Shares and (b) any remaining amount owed in respect of the Maturity Date Repayment Amount Difference plus Additional Interest thereon that would accrue through the Extended Maturity Date shall be cancelled.

Pursuant to the terms of the amended Legacy Notes, during the three months ended June 30, 2025 the Company converted $4,812 of the Legacy Notes into 7,193,145 Common Shares. At June 30, 2025, the Company has recognized a non-current liability on the condensed consolidated balance sheet of $700 reflecting the difference between the amount of the cash raised and the Applicable Amount converted. The resulting non-cash charge of $669 is recognized in the change in fair value of financial instruments in the condensed consolidated statements of operations and comprehensive income (loss) for the three and six months ended June 30, 2025.

The Company incurred total interest expense related to the Legacy Notes, including the amortization of the various discounts, of $454 and $395 during the three months ended June 30, 2025 and 2024 and $902 and $788 during the six months ended June 30, 2025 and 2024, respectively.

On July 30, 2025, the Company and the holders of the Amended Legacy Notes agreed to extend the original maturity date to August 15, 2025. On August 12, 2025, the Company retired all of its then outstanding obligations under the Amended Legacy Notes by paying the holders $3.6 million in cash. See Note 17, "Subsequent Events."

Dragonfly Seller Convertible Notes

In connection with the Company's acquisition of Dragonfly, the Company financed part of the purchase with the issuance of convertible notes. The Dragonfly Convertible Notes were issued in a principal amount of £8,929 pounds sterling (approximately $11,050 on January 23, 2023, the closing date of the acquisition of Dragonfly by the Company), with interest at an annual rate of 8%, which can be paid in cash or paid-in-kind. The paid-in-kind interest will be annually credited to the principal amount. All principal and accrued interest are due upon maturity on January 27, 2028. The Company can convert any portion of the principal and accrued interest at the volume weighted-average price for the five consecutive trading day period ending on the last trading day of the calendar month preceding the date the Company provides notice of conversion to the Sellers. The lender has the right to convert the outstanding principal and accrued interest for FiscalNote common stock at $10.00 per share, subject to adjustment in the event of any stock dividend, stock split, reverse stock split, combination or other similar recapitalization with respect to common stock.

In January 2025 one of the noteholders voluntarily elected to convert £547 pounds sterling (approximately $702) pursuant to the lender conversion right of $10.00 per share; accordingly, the Company issued the holder 67,357 shares of the Company's common stock with a fair value of $67. The non-cash gain of $635 recognized upon this conversion was recorded in the change in fair value of financial instruments in the condensed consolidated statements of operations and comprehensive income (loss) during the three months ended March 31, 2025.

The Company elected to account for the Dragonfly Seller Convertible Notes using the fair value option. The fair market value at June 30, 2025 and at December 31, 2024 was $9,839 and $8,979, respectively. The non-cash loss of $91 and $63 was recorded in the change in fair value of financial instruments in the condensed consolidated statements of operations and comprehensive income (loss) during the three and six months ended June 30, 2025, respectively. The unrealized change in the fair value of the Dragonfly Seller Convertible Note of $1,264 is recorded in accumulated other comprehensive income and the non-cash gain was recorded in the change in fair value of financial instruments in the condensed consolidated statements of operations and comprehensive loss in the amount of a gain of $357 and $404 for the three and six months ended June 30, 2024, respectively. The Company incurred total interest expense related to the Dragonfly Seller Convertible Notes of $277 and $247 during the three months ended June 30, 2025 and 2024, respectively, and $528 and $488 for the six months ended June 30, 2025 and 2024, respectively.

 

Era Convertible Notes

First Era Convertible Note

In connection with the Company’s strategic commercial partnership, the Company issued a convertible note to EGT-East, LLC ("Era"), a third-party lender, for $5,500 on December 8, 2023 and a second convertible note for $801 on January 5, 2024 (collectively, the "First Era Convertible Note"). The First Era Convertible Note was issued in aggregate principal amount of $6,301, with cash interest at a rate equal to the applicable federal rate published by the Internal Revenue Service beginning on June 8, 2024. All principal and unpaid interest were to mature on December 8, 2027.

Pursuant to the copilot agreement (the "Co-Pilot Agreement") entered into by and among the Company, FiscalNote Inc., a subsidiary of the Company, and Era on December 8, 2023, the Company agreed to issue Era up to an additional $3,150 in the form of shares of the Company's Class A Common Stock no later than June 2024 (the "First Era Convertible Note Partnership Shares").

On April 11, 2024, the Company entered into a letter agreement (the “Letter Agreement”) with Era modifying certain provisions of the First Era Convertible Note and the Co-Pilot Agreement. The Letter Agreement permitted and required the Company to convert approximately $1,599 in aggregate principal amount of the First Era Convertible Note (the “Early Converted Note”). Pursuant to the Letter Agreement, the Company was also required to issue to Era the First Era Convertible Note Partnership Shares. Pursuant to the Letter Agreement, Era had the right to convert the aggregate principal amount of the remaining First Era Convertible Note, but only on or after June 30, 2024, if such conversion right was not cancelled by the terms of the Letter Agreement. On April 11, 2024 and pursuant to the Letter Agreement, the Company issued Era 3,003,268 shares of Common Stock.

16


Table of Contents

 

On June 12, 2024 and June 25, 2024 the Company issued the Investor an aggregate amount of 3,848,831 shares of Common Stock to satisfy its remaining obligations with regards to the First Era Convertible Note and Co-Pilot Agreement. Accordingly, the Company has no obligations outstanding related to the First Era Convertible Note at December 31, 2024 or June 30, 2025.

The Company elected to account for the First Era Convertible Note using the fair value option. The First Era Convertible Note dated December 8, 2023 was recorded at its acquisition date fair value of $5,500. The First Era Convertible Note dated January 5, 2024 was recorded at its acquisition date fair value of $801. The fair market value of the Era Convertible Note dated December 8, 2023 was $5,977 at December 31, 2023. The non-cash loss of $1,506 and $3,189 was recorded in the change in fair value of financial instruments in the condensed consolidated statements of operations and comprehensive income (loss) for the three and six months ended June 30, 2024.

Second Era Convertible Note

The Company issued a senior subordinated convertible note to an affiliate of Era ("Era II"), for $5,500 on November 12, 2024 (the "Second Era Convertible Note"). The Second Era Convertible Note had a maturity date of November 12, 2027 and a cash interest rate equal to the applicable federal rate published by the Internal Revenue Service beginning on May 12, 2025. The Company issued 2,549,129 shares of common stock to Era II (the "Second Era Convertible Note Success Fee Shares") as a success fee and 650,000 shares of common stock to Northland Securities, Inc. to cover brokerage fees incurred by Era II in connection with its liquidating (i) any shares of common stock underlying the Second Era Convertible Note and the Second Era Convertible Note Success Fee Shares and (ii) the shares of common stock underlying the First Era Convertible Note as well as shares of common stock issued pursuant to the Co-Pilot Agreement.

On December 18, 2024 and December 27, 2024 the Company converted all of the outstanding principal of the Second Era Convertible Note and issued Era II, in aggregate, 5,377,272 shares of common stock. Accordingly, the Company had no obligations outstanding related to the Second Era Convertible Note at December 31, 2024 or June 30, 2025.

The Company elected to account for the Second Era Convertible Note using the fair value option. The Second Era Convertible Note was recorded at its acquisition date fair value of $5,500. The non-cash loss of $2,973 was recorded in the change in fair value of financial instruments in the condensed consolidated statements of operations and comprehensive income (loss) during the fourth quarter of 2024. In January 2025, Era II returned 1,071,458 shares of common stock pursuant to the terms of the Second Era Convertible Note.

Third Era Convertible Note

The Third Era Convertible Note was issued in an aggregate principal amount of $5,769, with cash interest accruing at a rate equal to the applicable federal rate published by the Internal Revenue Service beginning on September 17, 2025. All principal and unpaid interest mature on March 17, 2028. The Company received no cash from the Third Era Convertible Note because they were exchanged for the Purchased Original Notes.

The Third Era Convertible Notes are contractually subordinated to the Company’s obligations under its senior secured indebtedness, and accordingly the Company’s right to make certain cash payments in connection therewith is limited by the terms of such subordination agreement. Beginning on the six-month anniversary of the issuance of the applicable Third Era Convertible Note, the Exchange Investor may convert such Third Era Convertible Notes into shares (the “Conversion Shares”) of the Company's Class A Common Stock, based on the volume weighted average market price of the Class A Common Stock for the 30 consecutive trading day period prior to the date of conversion (the "Conversion Price"). In addition, subject to certain limitations, the Company may elect to convert the Third Era Convertible Notes into Conversion Shares at the Conversion Price. The Exchange Notes provide for customary events of default, upon which repayment of the Exchange Notes may be accelerated.

Pursuant to the Exchange Agreement, the Company issued 2,596,050 shares of Common Stock (the “Third Era Convertible Note Fee Shares") to the Exchange Investor as an inducement for the Exchange Investor to exchange the Purchased Original Notes for the Third Era Convertible Note. The Third Era Convertible Note Fee Shares are presented as temporary equity in the condensed consolidated balance sheet at their grant date fair value of $2,719. At June 30, 2025, the Company has recognized a non-current liability on the condensed consolidated balance sheet of $1,194 reflecting the difference between the Guaranteed Return and the fair value of the Third Era Convertible Note Fee Shares based on the Company's closing stock price on June 30, 2025 (the “Guaranteed Return Liability”). The resulting non-cash charge is recognized in the change in fair value of financial instruments in the condensed consolidated statements of operations and comprehensive income (loss). This liability may increase, or decrease, in the future based on the Company's closing share price at each balance sheet date. The Guaranteed Return Liability is deemed a Level 1 liability within the fair value measurement framework.

The Company also may be required to issue additional shares of Common Stock to the Exchange Investor to the extent that the Exchange Investor’s sales of the Third Era Convertible Note Fee Shares and Conversion Shares do not generate net cash proceeds to the Exchange Investor equal to 145% of the applicable principal and accrued interest thereupon (the "Guaranteed Return"). As compensation for its brokerage services provided to the Exchange Investor, the Company also issued 300,000 shares of Common Stock to Northland Securities, Inc. (the “Brokerage Fee Shares”) with a fair value of $315 that was reflected as a non-cash charge within general and administrative in the condensed consolidated statements of operations and comprehensive income (loss) during the six months ended June 30, 2025.

The Company elected to account for the Third Era Convertible Notes using the fair value option. The Third Era Convertible Notes was recorded at its acquisition date fair value of $4,728. The fair market value of the Third Era Convertible Notes was $5,209 at June 30, 2025. The non-cash loss of $295 and $481 was recorded in the change in fair value of financial instruments in the condensed consolidated statements of operations and comprehensive income (loss) during the three and six months ended June 30, 2025.

See Note 17, "Subsequent Events" for a description of the events that have taken place impacting the Third Era Convertible Notes.

PPP Loan

As of June 30, 2025, the Company has no remaining obligations under the PPP Loan balance.

17


Table of Contents

 

Total Debt

The following table summarizes the total estimated fair value of the Company's debt as of June 30, 2025 and December 31, 2024, respectively. These fair values are deemed Level 3 liabilities within the fair value measurement framework.

 

 

June 30, 2025

 

 

December 31, 2024

 

Prior Senior Term Loan

 

$

62,331

 

 

$

90,679

 

GPO Convertible Note

 

 

36,446

 

 

 

36,524

 

Amended Legacy Notes

 

 

6,525

 

 

 

15,728

 

Dragonfly Seller Convertible Notes

 

 

9,839

 

 

 

8,979

 

Era Convertible Notes

 

 

5,209

 

 

 

-

 

Total

 

$

120,350

 

 

$

151,910

 

 

Warrants

 

Old FiscalNote Warrants

At June 30, 2025, 118,700 warrants (previously issued by Old FiscalNote to lenders prior to the Prior Senior Term Loan) with an exercise price of $8.56, remain outstanding. These warrants are accounted for as a liability with no fair value at June 30, 2025 and December 31, 2024. These warrants expired unexercised on July 29, 2025.

Warrants associated with Amendment No. 1

On March 17, 2023, in connection with Amendment No. 1 discussed above, the Company issued 80,000 warrants with an exercise price of $0.01. These warrants are accounted for as a liability with a fair value of $43 and $85 at June 30, 2025 and December 31, 2024, and are included as part of the other non-current liabilities within the condensed consolidated balance sheets.

Note 9. Stockholders’ Equity and Temporary Equity

Authorized Capital Stock

The Company’s charter authorizes the issuance of 1,809,000,000 shares, which includes Class A common stock, Class B common stock, and preferred stock.

Class A Common Stock

Subsequent to the Closing of the Business Combination, the Company's Class A common stock and public warrants began trading on the New York Stock Exchange (“NYSE”) under the symbols “NOTE” and “NOTE.WS,” respectively. Pursuant to the Company’s charter, the Company is authorized to issue 1,700,000,000 shares of Class A common stock, par value $0.0001 per share. As of June 30, 2025, the Company had 155,049,637 shares of Class A common stock issued and outstanding.

Additionally, the Company has outstanding warrants to purchase shares of New FiscalNote Class A common stock that became exercisable upon the Closing of the Business Combination. Refer to Note 11, "Warrant Liabilities."

Class B Common Stock

Pursuant to the Company’s charter, the Company is authorized to issue 9,000,000 shares of Class B common stock, par value $0.0001 per share.

In connection with the Closing of the Business Combination, the Co-Founders, or entities controlled by the Co-Founders, received Class B shares of New FiscalNote common stock as consideration (see further details in Note 2, "Business Combination with DSAC").

As of June 30, 2025, the Company had 8,290,921 shares of Class B common stock issued and outstanding.

Preferred Stock

Pursuant to the Company’s charter, the Company is authorized to issue 100,000,000 shares of preferred stock, par value $0.0001 per share. Our board of directors has the authority without action by the stockholders, to designate and issue shares of preferred stock in one or more classes or series, and the number of shares constituting any such class or series, and to fix the voting powers, designations, preferences, limitations, restrictions and relative rights of each class or series of preferred stock, including, without limitation, dividend rights, conversion rights, redemption privileges and liquidation preferences, which rights may be greater than the rights of the holders of the common stock. As of June 30, 2025, there were no shares of preferred stock issued and outstanding.

Dividends

The Company's Class A and Class B common stock are entitled to dividends if and when any dividend is declared by the Company's board of directors, subject to the rights of all classes of stock outstanding having priority rights to dividends. The Company has not paid any cash dividends on common stock to date. The Company may retain future earnings, if any, for the further development and expansion of the Company's business and have no current plans to pay cash dividends for the foreseeable future. Any future determination to pay dividends will be made at the discretion of the Company's board of directors and will depend on, among other things, the Company's financial condition, results of operations, capital requirements, restrictions contained in future agreements and financing instruments, business prospects and such other factors as the Company's board of directors may deem relevant.

18


Table of Contents

 

Temporary Equity

As discussed in Note 8, Debt, the Company issued 2,596,050 shares of common stock to the Exchange Investor as an inducement for the Exchange Investor to exchange the Purchased Original Notes for the Third Era Convertible Note. Pursuant to ASC 480, “Distinguishing Liabilities from Equity”, the Company has presented the Third Era Convertible Note Fee Shares as temporary equity as they are not mandatorily redeemable on the issuance date but they are redeemable at an unknown time in the future upon an event that is outside of the control of the Company.

Note 10. Earnout Shares and RSUs

The shareholders and other equity holders of Old FiscalNote as described below are entitled to receive up to 19,195,100 additional shares of Class A common stock of New FiscalNote (the “Earnout Awards”) in the form of Earnout Shares or as shares reserved for issuances upon settlement of Earnout RSUs, as described below. The Earnout Awards are split into five tranches each consisting of 3,839,020 shares of Class A common stock in New FiscalNote. Certain Old FiscalNote equity holders will receive Earnout Restricted Stock Units (the “Earnout RSUs”), which are settled in Class A common stock. The right to receive Earnout Awards will expire five years after the Closing Date (the “Earnout Period”). Each tranche of the Earnout Awards will be issued only when the dollar volume-weighted average price of one share of New FiscalNote Class A common stock is greater than or equal to $10.50, $12.50, $15.00, $20.00, or $25.00, respectively, for any 10 trading days within any period of 20 consecutive trading days during the Earnout Period (collectively, the “Triggering Events”).

Pursuant to the terms of the Business Combination Agreement, the holders of Old FiscalNote common stock, Old FiscalNote warrants, vested Old FiscalNote options and vested Old FiscalNote RSUs outstanding immediately prior to the Closing Date will be entitled to receive their proportionate allocation of Earnout Shares subject to achievement of the Triggering Event. Holders of unvested Old FiscalNote options and unvested Old FiscalNote RSUs outstanding immediately prior to the Closing Date will be entitled to receive their proportionate allocation of Earnout Shares in the form of Earnout RSUs subject to achievement of the Triggering Event. To the extent the equity award issued upon New FiscalNote's assumption of such any Old FiscalNote Option or Old FiscalNote RSU (each a “Converted Award”) is outstanding and has vested as of the occurrence of a Triggering Event, the holder thereof will receive a proportionate allocation of Earnout Shares in lieu of Earnout RSUs.

If a Converted Award is forfeited after the Closing Date but prior to the Triggering Event, no Earnout RSUs will be issued for such Converted Award. The right to receive Earnout RSUs that have been forfeited shall be reallocated pro-rata to the remaining holders of vested Converted Awards in the form of Earnout Shares and unvested Converted Awards in the form of Earnout RSUs in the manner described above. Reallocated Earnout RSUs are subject to the remaining vesting schedule and conditions of the Converted Award held by such equity holder. The forfeiture and subsequent reallocation of the Earnout RSUs are accounted for as the forfeiture of the original award and the grant of a new award.

A portion of the Earnout Shares that may be issued to Old FiscalNote common stockholders, Old FiscalNote vested option holders and Old FiscalNote warrant holders and all of the Earnout RSUs were determined to represent additional compensation for accounting purposes pursuant to ASC 718, “Compensation-Stock Compensation”. The Company recognizes stock-compensation expense based on the fair value of the Earnout Awards over the requisite service period for each tranche. The Company recognized $23 and $65 of share-based compensation expense during the three and six months ended June 30, 2025, respectively. The Company recognized $41 and $172 of share-based compensation expense during the three and six months ended June 30, 2024, respectively. The remaining Earnout Shares were determined to represent an equity transaction in conjunction with the reverse recapitalization and were evaluated pursuant to ASC 480, “Distinguishing Liabilities from Equity” and ASC 815, “Derivatives and Hedging”. These remaining Earnout Shares will be accounted for as a liability as the arrangement is indexed to something other than the Company’s stock. The liability is revalued at each reporting period with changes being recorded as a non-operating gain or loss in the condensed consolidated statements of operations and comprehensive income (loss). The liability of $68 was recorded in other non-current liabilities on the condensed consolidated balance sheets as of June 30, 2025 and December 31, 2024.

As of June 30, 2025, there was $54 of unrecognized compensation expense related to the Earnout Awards to be recognized over a weighted-average period of approximately one year. As of June 30, 2025, no Earnout Shares and no Earnout RSUs have been issued as no Triggering Events have occurred.

Note 11. Warrant Liabilities

Upon the Closing of the Business Combination, the Company assumed 8,750,000 public warrants and 7,000,000 private placement warrants that were previously issued by Old DSAC. Each public warrant and private placement warrant is exercisable for 1.571428 shares of New FiscalNote Class A common stock (or an aggregate of up to 24,750,000 shares of New FiscalNote Class A common stock).

During the six months ended June 30, 2025, no public warrants were exercised into shares of Class A common stock. No private placement warrants have been exercised to date. Accordingly, as of June 30, 2025, the Company had 8,358,964 public warrants and 7,000,000 private placement warrants outstanding with a per share fair value of $0.09. These warrants are accounted for as a liability and have a fair value of $1,522 at June 30, 2025.

Public Warrants

Each public warrant entitles the registered holder to acquire 1.571428 shares of the Company’s Class A common stock at a price of $7.32 per share, subject to adjustment as discussed below. The warrants became exercisable on August 29, 2022. Warrants may only be exercised for a whole number of shares of Class A common stock. The public warrants will expire on July 29, 2027, or earlier upon redemption or liquidation.

19


Table of Contents

 

Redemption of warrants for cash

The Company may call the public warrants for redemption for cash:

in whole and not in part;
at a price of $0.01 per warrant;
upon a minimum of 30 days’ prior written notice of redemption to each warrant holder; and
if, and only if, the last reported sale price of the Company’s Class A common stock equals or exceeds $11.45 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like and for certain issuances of the Company’s Class A common stock and equity-linked securities) for any 20 trading days within a 30-trading day period ending on the third trading day prior to the date the Company sends the notice of redemption to the warrant holders.

If and when the warrants become redeemable by the Company for cash, the Company may exercise its redemption right even if the Company is unable to register or qualify the underlying securities for sale under all applicable state securities laws.

Redemption of warrants for shares of Class A common stock

The Company may redeem the outstanding warrants for shares of Class A common stock:

in whole and not in part;
at $0.10 per warrant upon a minimum of 30 days’ prior written notice of redemption provided that holders will be able to exercise their warrants prior to redemption and receive that number of shares determined by reference to an agreed table, based on the redemption date and the “fair market value” of Class A common stock (as defined below) except as otherwise described below;
if, and only if, the last reported sale price of the Company’s Class A common stock equals or exceeds $6.36 per share (as adjusted per stock splits, stock dividends, reorganizations, recapitalizations and the like and for certain issuances of the Company’s Class A common stock and equity-linked securities) on the trading day prior to the date on which the Company sends the notice of redemption to the warrant holders; and
if and only if, the private placement warrants are also concurrently exchanged at the same price (equal to a number of shares of our Class A common stock) as the outstanding public warrants, as described above.
The “fair market value” of the Class A common stock shall mean the average of the last reported sales price for the 10 trading days ending on the third trading day prior to the date on which the notice of redemption is sent to the holders of warrants. In no event will the warrants be exercisable in connection with this redemption feature for more than 0.567 shares of Class A common stock per warrant (subject to adjustment).

Private Placement Warrants

The private placement warrants are not redeemable by the Company so long as they are held by the sponsor of DSAC or its permitted transferees, except in certain limited circumstances. The DSAC Sponsor, or its permitted transferees, has the option to exercise the private placement warrants on a cashless basis and the DSAC Sponsor and its permitted transferees has certain registration rights related to the private placement warrants (including the shares of Class A common stock issuable upon exercise of the private placement warrants). Except as described in this section, the private placement warrants have terms and provisions that are identical to those of the public warrants. If the private placement warrants are held by holders other than the DSAC Sponsor or its permitted transferees, the private placement warrants will be redeemable by the Company and exercisable by the holders on the same basis as the public warrants.

Note 12. Stock-Based Compensation

2022 Long-Term Incentive Plan

In connection with the Business Combination, the Company's board of directors adopted, and its stockholders approved, the 2022 Long-Term Incentive Plan (the “2022 Plan”) under which 20,285,600 shares of Class A common stock were initially reserved for issuance. Effective December 31, 2024, the 2022 Plan was amended to (i) effectuate a one-time increase of 4,000,000 shares authorized for issuance under the 2022 Plan and (ii) revise the “evergreen” provision of the 2022 Plan such that the number of shares of Class A common stock that are automatically added to the 2022 Plan on January 1st of each year will be increased up to the lesser of (a) five percent (5%) of the total number of shares of Class A common stock outstanding on December 31st of the preceding calendar year or (b) 13,523,734 shares of Class A Common Stock (the “2022 Plan Amendment”). The 2022 Plan Amendment allows for the issuance of incentive stock options, non-statutory stock options, stock appreciation rights, restricted stock, restricted stock units, dividend equivalent rights, other stock-based awards and cash-based awards. The number of shares of the Company’s Class A common stock available for issuance under the 2022 Plan increases on the first day of each calendar year, continuing through and including January 1, 2027, by the lesser of (a) 13,523,734, (b) three percent (3%) prior to the 2022 Plan Amendment and five percent (5%) after the 2022 Plan Amendment, in each case, the total number of shares of Class A Common Stock outstanding on December 31st of the immediately preceding fiscal year or (c) a lesser number determined by the Company’s board of directors prior to January 1 of a given year. In accordance with this provision, on each of January 1, 2023 and January 1, 2024, the number of shares authorized for issuance under the 2022 Plan increased by 3,650,394 and 11,139,719, respectively.

During the six months ended June 30, 2025, the Company issued 5,237,810 restricted stock units. At June 30, 2025, 9,853,080 stock options, 11,509,775 restricted stock units, and 2,724,507 performance based restricted stock units remain outstanding. As of June 30, 2025, the Company had 5,957,860 shares of Class A common stock available for issuance under the 2022 Plan.

20


Table of Contents

 

The Company recognized $3,864 and $3,463 of stock-based compensation expense for all long term incentive plans in effect during the three months ended June 30, 2025 and 2024, respectively, and $7,118 and $9,239 during the six months ended June 30, 2025 and 2024, respectively. The Company recognized a benefit of $69 and an expense of $100 of stock-based compensation expense related to acquisition earnouts during the three and six months ended June 30, 2024, respectively.

2022 Employee Stock Purchase Plan

In connection with the Business Combination, the Company’s board of directors adopted, and its stockholders approved, the 2022 Employee Stock Purchase Plan (the “ESPP”) whereby eligible employees may authorize payroll deductions of up to 15% of their regular base salary to purchase shares at the lower of 85% of the fair market value of the common stock on the date of commencement of the offering period or on the last day of the six-month offering period. The plan is defined as compensatory, and accordingly, a stock-based compensation charge of $43 and $94 was recorded as the difference between the fair market value and the discounted purchase price of the Company's common stock for the three months ended June 30, 2025 and 2024 and $87 and $193 for the six months ended June 30, 2025 and 2024, respectively. The number of shares of Common Stock reserved for issuance under the ESPP will automatically increase on January 1st each year, starting on January 1, 2023 and continuing through and including January 1, 2027, by the lesser of (a) 3,267,760, (b) one percent (1%) of the total number of shares of all classes of Common Stock outstanding on December 31st of the preceding fiscal year, or (c) a lesser number determined by the Board prior to January 1 of a given year. Pursuant to this provision, on each of January 1, 2024 and January 1, 2025, the number of shares authorized for issuance under the ESPP increased by 1,299,707 and 1,510,853, respectively. For the six months ended June 30, 2025, 162,402 shares have been issued under the ESPP and the Company had 8,256,500 shares of Class A common stock available for issuance under the ESPP.

2024 Inducement Plan Grants

The Company's board of directors adopted the 2024 Inducement Equity Incentive Plan (the “Plan”). The plan allows for the issuance of incentive stock options, non-statutory stock options, stock appreciation rights, restricted stock, restricted stock units, performance awards, dividend equivalent rights, other stock-based awards and cash-based awards. Under the Plan, 500,000 shares of Class A common stock were initially reserved for issuance.

During 2024, the Company issued 200,000 stock options and 300,000 restricted stock units. At June 30, 2025, 200,000 stock options and 275,000 restricted stock units remain outstanding. The Company recognized $35 and $69 of stock-based compensation expense for this plan in effect during the three and six months ended June 30, 2025, respectively.

Withholding Taxes on Equity Awards

In connection with the settlement of equity awards, the Company records a non-cash liability and corresponding APIC adjustment for the withholding taxes on net share settlement of stock-based compensation and option exercises until such time as those taxes have been remitted to the respective taxing authorities.

Note 13. Earnings (Loss) Per Share

The Company has two classes of common stock authorized: Class A common stock and Class B common stock. The rights of the holders of Class A and Class B common stock are identical, except with respect to voting. Each share of Class A common stock is entitled to one vote per share and each share of Class B common stock is entitled to twenty-five votes per share. The Company allocates undistributed earnings attributable to common stock between the common stock classes on a one‑to‑one basis when computing net loss per share. As a result, basic and diluted net income (loss) per share of Class A common stock and Class B common stock are equivalent.

Earnings (loss) per share is computed by dividing net earnings (loss) attributable to common shareholders by the weighted average number of common shares outstanding during the period on a basic and diluted basis. The Company's net (loss) income used in computing basic and diluted earnings per share. Diluted (loss) earnings per share considers the impact of potentially dilutive securities.

The following is a calculation of the basic and diluted earnings per share for the Company's common stock, including a reconciliation between net income attributable to common stockholders used for Basic EPS and Diluted EPS for the three and six months ended June 30, 2025 and 2024:

(in thousands, except share and per share data)

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Basic Earnings Per Share

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income used to compute basic and diluted EPS

 

$

(13,271

)

 

$

(12,764

)

 

$

(17,521

)

 

$

37,835

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common stock outstanding, basic and diluted

 

 

160,000,492

 

 

 

134,407,109

 

 

 

155,668,949

 

 

 

132,763,763

 

Earnings Per Share, basic and diluted

 

$

(0.08

)

 

$

(0.09

)

 

$

(0.11

)

 

$

0.28

 

Since the Company was in a net loss position during the three months ended June 30, 2024 and the three and six months ended June 30, 2025, basic net loss per share attributable to common stockholders is the same as diluted net loss per share as the inclusion of all potential common shares outstanding would have been anti-dilutive.

Potentially dilutive securities that were not included in the diluted per share calculations because they would be anti-dilutive were as follows:

21


Table of Contents

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

Anti-dilutive securities excluded from diluted loss per share:

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Anti-dilutive Earnout Awards

 

 

19,195,100

 

 

 

19,195,100

 

 

 

19,195,100

 

 

 

19,195,100

 

Anti-dilutive stock options

 

 

33,181

 

 

 

136,640

 

 

 

33,181

 

 

 

136,640

 

Anti-dilutive Convertible Notes

 

 

11,866,893

 

 

 

2,472,079

 

 

 

11,866,893

 

 

 

2,472,079

 

Anti-dilutive contingently issuable shares

 

 

-

 

 

 

66,220

 

 

 

-

 

 

 

66,220

 

Anti-dilutive restricted stock units

 

 

14,234,282

 

 

 

9,063,860

 

 

 

14,234,282

 

 

 

9,063,860

 

Anti-dilutive Era Convertible Note

 

 

9,777,469

 

 

 

-

 

 

 

9,777,469

 

 

 

-

 

Anti-dilutive GPO Convertible Note

 

 

7,083,469

 

 

 

6,619,438

 

 

 

7,083,469

 

 

 

6,619,438

 

Anti-dilutive Dragonfly Seller Convertible Notes

 

 

1,355,930

 

 

 

1,178,005

 

 

 

1,355,930

 

 

 

1,178,005

 

Anti-dilutive Aicel Convertible Notes

 

 

-

 

 

 

106,774

 

 

 

-

 

 

 

106,774

 

Total anti-dilutive securities excluded from diluted loss per share

 

 

63,546,324

 

 

 

38,838,116

 

 

 

63,546,324

 

 

 

38,838,116

 

 

Note 14. Provision (Benefit) from Income Taxes

Effective Tax Rate

The Company computes its quarterly and year-to-date provisions for income taxes by applying the estimated effective tax rates to the quarterly and year-to-date pre-tax income or losses and adjusting the provisions for discrete tax items recorded in the periods. For the three months ended June 30, 2025 the Company reported a tax benefit of $795 on a pre-tax loss of $14,066, which resulted in an effective tax rate of (5.65) percent. For the six months ended June 30, 2025, the Company reported a tax benefit of $834 on a pre-tax loss of $18,355, which resulted in an effective tax rate of (4.54) percent. The Company’s effective tax rate differed from the U.S. statutory rate of 21 percent primarily due to the impact of a valuation allowance on the Company’s deferred tax assets and the sale of businesses discussed in Note 4, Dispositions. During the six months ended June 30, 2025, the Company recorded a discrete tax benefit for the impact of the sale of Dragonfly and Oxford Analytica of $281. During the second quarter ended June 30, 2025, the Company filed a tax accounting method change that created an additional discrete tax benefit of $689.

For the three months ended June 30, 2024, the Company reported a tax provision of $324 on a pre-tax loss of $12,440, which resulted in an effective tax rate of (2.60) percent. For the six months ended June 30, 2024, the Company reported a tax provision of $1,750 on a pre-tax income of $39,585, which resulted in an effective tax rate of (4.42) percent. The Company’s effective tax rate differed from the U.S. statutory rate of 21 percent primarily due to the impact of a valuation allowance on the Company’s deferred tax assets. During the six months ended June 30, 2024, the Company recorded a discrete tax charge for the impact of the sale of Board.org of $2,578.

Unrecognized Tax Benefits and Other Considerations

The Company records liabilities related to its uncertain tax positions. Tax positions for the Company and its subsidiaries are subject to income tax audits by multiple tax jurisdictions throughout the world. The Company believes that it has provided adequate reserves for its income tax uncertainties in all open tax years. As the outcome of the tax audits cannot be predicted with certainty, if any issues arising in the Company's tax audits progress in a manner inconsistent with management's expectations, the Company could adjust its provision for income taxes in the future. As of June 30, 2025, the Company reported an uncertain tax position totaling $832 relating to a deduction for shares distributed for services associated with the payment of convertible debt. As of June 30, 2024, the Company reported an uncertain tax position totaling $639 relating to a state tax filing position.

Tax law changes

On July 4, 2025, U.S. legislation formally titled "An Act to Provide for Reconciliation Pursuant to Title II of H. Con. Res. 14” (“The Act”) was signed into law. The Act, among other things, extended key provisions of the 2017 Tax Cuts and Jobs Act and introduced targeted changes to the U.S. federal income tax regime. The Company is currently evaluating the impact of The Act on its results of operations and will recognize the related tax impacts in the period of enactment.

Note 15. Fair Value Measurements and Disclosures

Fair value is defined as the price that would be received to sell an asset or paid to settle a liability in an orderly transaction between market participants at the measurement date. Accounting standards utilize a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three levels, which are described below:

Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets
Level 2 – Observable inputs other than quoted prices that are either directly or indirectly observable for the asset or

liability

Level 3 – Unobservable inputs that are supported by little or no market activity

22


Table of Contents

 

The carrying value of cash and cash equivalents (including investments with an original maturity of three months or less at the date of purchase), restricted cash, accounts receivable, accounts payable, and other accruals readily convertible into cash approximate fair value because of the short-term nature of the instruments.

The following table presents the Company’s financial assets and liabilities accounted for at fair value on a recurring basis as of June 30, 2025 by level within the fair value hierarchy:

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

6,418

 

 

$

-

 

 

$

-

 

 

$

6,418

 

Short-term investments

 

 

-

 

 

 

4,508

 

 

 

-

 

 

 

4,508

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Public warrants

 

$

828

 

 

$

-

 

 

$

-

 

 

$

828

 

Private placement warrants

 

 

-

 

 

 

694

 

 

 

-

 

 

 

694

 

GPO Convertible Note

 

 

-

 

 

 

-

 

 

 

36,446

 

 

 

36,446

 

Dragonfly Seller Convertible Notes

 

 

-

 

 

 

-

 

 

 

9,839

 

 

 

9,839

 

Era Convertible Note

 

 

-

 

 

 

-

 

 

 

5,209

 

 

 

5,209

 

Guaranteed Return Liability and financial liabilities

 

 

1,895

 

 

 

-

 

 

 

-

 

 

 

1,895

 

The following table presents the Company’s financial assets and liabilities accounted for at fair value on a recurring basis as of December 31, 2024 by level within the fair value hierarchy:

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

4,836

 

 

$

-

 

 

$

-

 

 

$

4,836

 

Short-term investments

 

 

-

 

 

 

5,796

 

 

 

-

 

 

 

5,796

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Public warrants

 

$

1,338

 

 

$

-

 

 

$

-

 

 

$

1,338

 

Private placement warrants

 

 

-

 

 

 

1,120

 

 

 

-

 

 

 

1,120

 

GPO Convertible Note

 

 

-

 

 

 

-

 

 

 

36,524

 

 

 

36,524

 

Dragonfly Seller Convertible Notes

 

 

-

 

 

 

-

 

 

 

8,979

 

 

 

8,979

 

The following table summarizes changes in fair value of the Company’s level 3 liabilities during the periods presented:

 

 

GPO Convertible Note

 

 

Dragonfly Seller Convertible Notes

 

 

Era Convertible Note

 

Balance at December 31, 2024

 

$

36,524

 

 

$

8,979

 

 

$

-

 

Fair value at issuance date

 

 

-

 

 

 

-

 

 

 

4,728

 

Change in fair value included in the determination of net (income) loss

 

 

(78

)

 

 

63

 

 

 

481

 

Paid in kind interest

 

 

1,902

 

 

 

528

 

 

 

-

 

Note and interest conversion

 

 

(1,902

)

 

 

(702

)

 

 

-

 

Foreign exchange

 

 

-

 

 

 

971

 

 

 

-

 

Balance at June 30, 2025

 

$

36,446

 

 

$

9,839

 

 

$

5,209

 

Short-Term Investments

The fair value of the short-term investments is based on the quoted market price of the securities on the valuation date. As of June 30, 2025, the estimated fair value of the short-term investments was $4,508. The Company recognized a non-cash loss of $19 and $30 and $71 and $79 for the three and six months ended June 30, 2025 and 2024, respectively, resulting from the change in fair value of the short-term investments. The change in fair value is recorded in the condensed consolidated statements of operations and comprehensive income (loss).

Public Warrants

The fair value of the public warrants is based on the quoted market price of such warrants on the valuation date. As of June 30, 2025 and December 31, 2024, the estimated fair value of the public warrants was $828 and $1,338, respectively. The Company recognized a non-cash gain of $593 and a non-cash gain of $585 during the three months ended June 30, 2025 and 2024, respectively, and a non-cash gain of $509 and $1,086 during the six months ended June 30, 2025 and 2024 resulting from the change in fair value of the public warrants, respectively. The change in fair value is recorded in change in fair value of financial instruments in the condensed consolidated statements of operations and comprehensive income (loss).

Private Placement Warrants

As of June 30, 2025 and December 31, 2024, the estimated fair value of the private warrants was $694 and $1,120, respectively. The Company recognized a non-cash gain of $497 and a non-cash gain of $490 during the three months ended June 30, 2025 and 2024, respectively, and a non-cash gain of $427 and $910 during the six months ended June 30, 2025 and 2024, respectively, resulting from the

23


Table of Contents

 

change in fair value of the private warrants. The change in fair value is recorded in change in fair value of financial instruments in the condensed consolidated statements of operations and comprehensive income (loss).

GPO Convertible Note

The GPO Convertible Note was recognized as a liability on June 30, 2023 issuance date at its estimated fair value of $36,583. The estimated fair value of the GPO Convertible Note was determined based on a trinomial lattice model. The following table presents the assumptions used to determine the fair value of the GPO Convertible Note at June 30, 2025 and at December 31, 2024:

 

 

 

June 30, 2025

 

 

December 31, 2024

 

Common stock share price

 

$

0.54

 

 

$

1.07

 

Risk free rate

 

 

3.7

%

 

 

4.3

%

Yield

 

 

19.5

%

 

 

18.0

%

Expected volatility

 

 

50.0

%

 

 

50.0

%

Expected term (years)

 

 

3.0

 

 

 

3.5

 

Dragonfly Seller Convertible Notes

The Dragonfly Seller Convertible Notes were recognized as a liability in connection with the acquisition on January 27, 2023 at a fair value of $8,635. As of June 30, 2025 and December 31, 2024, the estimated fair value of the Dragonfly Seller Convertible Notes were $9,839 and $8,979, respectively. The non-cash loss of $35 and $63 (excluding the non-cash gain recognized from the January 2025 conversion) was recorded in the change in fair value of financial instruments in the condensed consolidated statements of operations and comprehensive income (loss) during the three and six months ended June 30, 2025. The unrealized change in the fair value of the Dragonfly Seller Convertible Note of $1,264 is recorded in accumulated other comprehensive income for the six months ended June 30, 2024 and the non-cash gain was recorded in the change in fair value of financial instruments in the condensed consolidated statements of operations and comprehensive loss in the amount of a gain of $357 and $404 for the three and six months ended June 30, 2024, respectively. The following table presents the assumptions used to determine the fair value of the Dragonfly Seller Convertible Notes at June 30, 2025 and December 31, 2024:

 

 

 

June 30, 2025

 

 

December 31, 2024

 

Common stock share price

 

$

0.54

 

 

$

1.07

 

Risk free rate

 

 

3.7

%

 

 

4.3

%

Yield

 

 

21.0

%

 

 

19.5

%

Expected volatility

 

 

50.0

%

 

 

50.0

%

Expected term (years)

 

 

2.6

 

 

 

3.1

 

Era Third Convertible Note

The Third Era Convertible Note was issued in aggregate principal amount of $5,769. The Company elected to account for the Third Era Convertible Notes using the fair value option. The fair market value of the Third Era Convertible Note at issuance was $4,728 and $5,209 at June 30, 2025. The non-cash loss of $295 and $481 was recorded in the change in fair value of financial instruments in the condensed consolidated statements of operations and comprehensive income (loss) during the three and six months ended June 30, 2025, respectively. The following table presents the assumptions used to determine the fair value of the Era Third Convertible Note at June 30, 2025 and the date of issuance of March 17, 2025:

 

 

 

June 30, 2025

 

 

March 17, 2025

 

Common stock share price

 

$

0.54

 

 

$

1.05

 

Risk free rate

 

 

3.8

%

 

 

3.9

%

Yield

 

 

23.0

%

 

 

23.0

%

Expected volatility

 

 

97.0

%

 

 

94.0

%

Expected term (years)

 

 

2.7

 

 

 

3.0

 

Financial liabilities with the amended Legacy Notes

Pursuant to the terms of the amended Legacy Notes, during the three months ended June 30, 2025 the Company converted $4,812 of the Legacy Notes into 7,193,145 Common Shares. At June 30, 2025, the Company has recognized a non-current liability on the condensed consolidated balance sheet of $700 reflecting the difference between the amount of the cash raised and the Applicable Amount converted. The resulting non-cash charge of $669 is recognized in the change in fair value of financial instruments in the condensed consolidated statements of operations and comprehensive income (loss) for the three and six months ended June 30, 2025.

 

Non-Financial Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis

The Company’s long-lived assets, including property and equipment, intangible assets and goodwill are measured at fair value on a non-recurring basis when an impairment has occurred. The Company has not identified any additional impairments to be recorded during the three and six months ended June 30, 2025 and 2024.

There were no transfers of assets or liabilities between levels during the six months ended June 30, 2025 and 2024.

24


Table of Contents

 

Changes to fair value are recognized as income or expense in the condensed consolidated statements of operations and comprehensive loss.

Note 16. Commitments and Contingencies

Legal Proceedings

From time to time the Company is a party to various disputes, claims, lawsuits and other regulatory and legal matters, including both asserted and unasserted legal claims, in the ordinary course of business. The status of each such matter, referred to herein as a loss contingency, is reviewed and assessed in accordance with applicable accounting rules regarding the nature of the matter, the likelihood that a loss will be incurred, and the amounts involved.

Legal fees are recognized as incurred when the legal services are provided, and therefore are not recognized as part of the loss contingency.

25


Table of Contents

 

Note 17. Subsequent Events

The Company has evaluated subsequent events through August 15, 2025, the date that the financial statements were available to be issued.

TimeBase Disposition

On May 2, 2025, the Company announced it had entered into an agreement to sell its Australian subsidiary, TimeBase Pty. Ltd. (“TimeBase”). On July 1, 2025, the Company closed the sale of TimeBase for $6.6 million in cash. Net proceeds from the sale were used to repay $3.2 million in principal and accrued interest on the Prior Senior Term Loan.

Debt

Amended Legacy Notes

On July 30, 2025, the Company and the holders of the Amended Legacy Notes agreed to extend the original maturity date to August 15, 2025. On August 12, 2025 the Company satisfied its obligations under the Amended Legacy Notes by paying the holders $3.6 million cash.

2025 Senior Term Loan

On August 5, 2025, the Company entered into that certain financing agreement (the "Financing Agreement"), by and among the Company, as parent guarantor, the Company's domestic subsidiaries party thereto as borrowers and guarantors, the lenders from time to time party thereto, and MGG Investment Group LP, as collateral agent and as administrative agent, pursuant to which the lenders agreed to advance $75.0 million which matures on August 12, 2029 (the "2025 Senior Term Loan").

On August 12, 2025 the Company closed on the 2025 Senior Term Loan and received net proceeds of $72.9 million. Proceeds from the 2025 Senior Term Loan and the initial tranche of the Debentures (as defined below) were used to retire all obligations under the Prior Senior Term Loan, to retire its obligations under its Amended Legacy Notes, to retire $30.0 million of aggregate principal amount under the GPO Convertible Note, to fund estimated transaction expenses and for general corporate purposes.

The 2025 Senior Term Loan ranks senior to all other debt and is secured by a first priority lien on substantially all of the Company's assets. Obligations under the 2025 Senior Term Loan bear interest at variable rates, set at the Company’s option, based on a reference rate plus 7%, or the secured overnight financing rate as administered by the Federal Reserve Bank of New York (“SOFR”) plus 8%. Interest is payable in cash monthly in arrears.

The 2025 Senior Term Loan is repayable in consecutive quarterly installments on the last business day of each March, June, September and December of each fiscal year commencing September 30, 2025, in an amount equal to (i) $468,750 with respect to each payment due on September 30, 2025, December 31, 2025, March 31, 2026 and June 30, 2026 and (ii) $937,500 with respect to each payment due thereafter, with the remaining principal amount due at the maturity of the 2025 Senior Term Loan in August 2029 or such earlier time as it may become payable. The Company also agreed to pay the lenders certain fees on a quarterly basis during the time the 2025 Senior Term Loan remains outstanding, and an exit fee upon its maturity date or earlier termination.

The Financing Agreement also contains four financial covenants: a minimum cash balance requirement, a minimum ARR requirement, a minimum adjusted EBITDA requirement, and a capital expenditure limitation.

The Financing Agreement also includes covenants limiting the ability of the Company and its subsidiaries, subject to certain exceptions, to, among other things, (i) incur indebtedness, (ii) incur liens on their assets, (iii) enter into any transaction of merger, consolidation or amalgamation, liquidate, wind up or dissolve, or dispose of all or substantially all of their property or business, (iv) dispose of any of their property, or, issue or sell any shares of a subsidiary’s stock, (v) make any payment or prepayment for any subordinated indebtedness, pay any earn-out payment, seller debt or deferred purchase price payments, or (vi) declare or pay any dividend or make any other distribution. The Financing Agreement also contains certain events of default, including, among others, (i) failure to pay, (ii) breach of representations and warranties, (iii) breach of covenants, subject to any cure periods described therein, and (iv) failure to pay principal or interest on any other material debt.

Purchase Agreement, Convertible Debentures and Registration Rights Agreement

In conjunction with the establishment of the 2025 Term Loan and in order to fund the GPO Redemption (defined below), on August 5, 2025 (the “Purchase Agreement Date”), the Company entered into a securities purchase agreement (the “Purchase Agreement”), with YA II PN, Ltd (“YA”), pursuant to which the Company will issue YA convertible debentures in an aggregate principal amount of approximately $33.3 million (the “Debentures”) for a total cash purchase price of approximately $30.0 million, subject to satisfaction of certain closing conditions.

On August 12, 2025, the initial tranche of Debentures comprising $21.0 million in stated principal amount were issued to YA, in accordance with the Purchase Agreement, with the Company receiving net proceeds of $18.9 million.

The remaining $12.3 million of Debentures (the "Second Tranche") will be issued on or about the date of the effectiveness of a registration statement that the Company has agreed to file with the Securities and Exchange Commission to register the resale of the Debenture Conversion Shares (as defined below) issuable upon conversion of the initial tranche of the Debentures. Net proceeds of

26


Table of Contents

 

approximately $11.1 million from the Second Tranche are expected to be used to retire the Company's remaining obligations under its Third Era Convertible Note, to fund estimated transaction expenses and for general corporate purposes.

The Company’s obligations under the Purchase Agreement and the Debentures are guaranteed by FiscalNote, Inc., a wholly owned subsidiary of the Company, and are contractually subordinated to the Company’s obligations under its senior secured indebtedness, including the 2025 Senior Term Loan, and the 2025 GPO Note (as defined below). The Debentures mature on February 12, 2027 (the "YA Maturity Date") and bear interest at a rate of 5% per annum or 18% per annum in the event of an event of default.

At any time prior to the YA Maturity Date and subject to certain ownership and conversion limitations, YA is entitled to convert any portion of the principal amount of the Debentures and accrued interest thereon into shares of the Company’s Class A Common Stock the "Debenture Conversion Shares") at a conversion price equal to 94% of the lowest daily volume weighted average trading price (“VWAP”) during the five trading days prior to the conversion date, subject to a floor price of $0.25, which is subject to downward adjustment equal to 20% of the average daily VWAPs for the five trading days prior to the earlier of (i) the date of effectiveness of the registration statement, or (ii) February 5, 2026 (the “Floor Price”).

In the event (i) the daily VWAP is less than the Floor Price then in effect for any five trading days during a period of seven consecutive trading days, (ii) the Company has issued substantially all of shares of the Class A Common Stock available for issuance without violating applicable rules of the NYSE, or (iii) YA is unable to utilize a registration statement to resell Debenture Conversion Shares for a period of ten (10) consecutive trading days, then the Company will be required to make certain amortization payments to YA.

The Debentures provide for customary events of default, upon which repayment of the Debentures may be accelerated, including failure to pay any amounts due and owing under the Debentures, failure to timely deliver the Debenture Conversion Shares, an uncured breach of any terms of the Debentures and a default under certain of the Company’s other indebtedness.

Redemption and Exchange Agreement and New GPO Note

In conjunction with the establishment of the 2025 Term Loan, on August 5, 2025, the Company entered into a redemption and exchange agreement with GPO FN Noteholder, LLC (the "Exchange Agreement").

Pursuant to the Exchange Agreement, on August 12, 2025, the Company redeemed $30.0 million of the GPO Convertible Note in exchange for a cash payment of $27.0 million to GPO FN Noteholder, LLC (the "GPO Redemption"). The Company also issued a new $20.4 million senior subordinated promissory note to GPO FN Noteholder, LLC (the "2025 GPO Note") in exchange for, and the cancellation of, the remaining obligations under the existing GPO Convertible Note.

The 2025 GPO Note is guaranteed by the Company’s domestic subsidiaries, which are parties to the 2025 Senior Term Loan, and is contractually subordinated to the Company’s obligations under the 2025 Senior Term Loan. The 2025 GPO Note matures on November 13, 2029 and bears interest at a rate of 7.50% per annum payable quarterly in arrears, in cash or, provided no event of default is then occurring under the 2025 GPO Note, freely tradeable shares of the Company's Class A Common Stock, at the Company’s option, with the value per share determined with reference to the VWAP of the Class A Common Stock over the trading days occurring within the thirty calendar days prior to the applicable interest payment date. At any time prior to November 13, 2029, GPO FN Noteholder, LLC is entitled to convert all or any portion of the principal amount of the 2025 GPO Note and accrued interest thereon into shares of the Company's Class A Common Stock at an initial conversion price of $6.91 per share (subject to customary anti-dilution adjustments) (the "Conversion Price"). Under the terms of the 2025 GPO Note, the Company is required to make quarterly installment payments of $2.0 million of the outstanding principal beginning April 1, 2026 (each such payment date, an "Installment Date") in the form of freely tradeable shares of the Company's Class A Common Stock (the "Installment Shares"), cash, or a combination thereof. Installment Shares shall be issued at a price equal to the lowest of (i) the then-effective Conversion Price under the 2025 GPO Note, (ii) 95% of the VWAP of the Class A Common Stock over the ten trading days immediately preceding the applicable Installment Date and (iii) 95% of the VWAP of the Class A Common Stock over the trading days occurring within the ninety calendar day period immediately preceding the applicable Installment Date.

The 2025 GPO Note provides for customary events of default upon which repayment of the 2025 GPO Note may be accelerated, including failure to pay any amounts due and owing under the 2025 GPO Note, failure to deliver the shares upon a conversion of the 2025 GPO Note, an uncured breach of any terms of the 2025 GPO Note and a default under certain of the Company’s other indebtedness. The 2025 GPO Note includes certain negative covenants related to the Company’s ability to incur indebtedness.

27


Table of Contents

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion provides information that FiscalNote’s management believes is relevant to an assessment and understanding of FiscalNote’s condensed consolidated results of operations and financial condition. The discussion should be read together with the unaudited interim condensed consolidated financial statements and accompanying notes included in Part I, Item 1 of this Quarterly Report on Form 10-Q.

Certain monetary amounts, percentages and other figures included below have been subject to rounding adjustments as amounts are presented in thousands or millions, as the context describes. Percentage amounts included below have not in all cases been calculated on the basis of such rounded figures, but on the basis of such amounts prior to rounding. For this reason, percentage amounts may vary from those obtained by performing the same calculations using the figures in our condensed consolidated financial statements included elsewhere herein. Certain other amounts that appear below may not sum due to rounding.

This discussion may contain forward-looking statements based upon current expectations that involve risks and uncertainties. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of various factors, including those set forth in Part II, Item 1A, “Risk Factors” and other factors set forth in other parts of this Quarterly Report on Form 10-Q. Unless the context otherwise requires, references in this Quarterly Report on Form 10-Q to the “Company,” “FiscalNote,” “we,” “us,” or “our” refer to the business of Old FiscalNote, which became the business of New FiscalNote and its subsidiaries following the Closing.

Overview

FiscalNote is a leading provider of artificial intelligence (AI) driven policy and regulatory intelligence solutions. It delivers critical, actionable legal and policy insights in a rapidly evolving political, regulatory and macroeconomic environment. By combining AI technology, other technologies with analytics, workflow tools, and expert peer insights, FiscalNote empowers customers to manage policy, address regulatory developments, and mitigate global risk. FiscalNote ingests unstructured legislative and regulatory data, and employs AI and data science to deliver structured, relevant and actionable information in order to facilitate key operational and strategic decisions by global enterprises, midsized and smaller businesses, government institutions, trade groups and nonprofits. FiscalNote delivers that intelligence through its suite of public policy and issues management products, coupled with expert research and analysis of markets and geopolitical events, as well as powerful tools to manage workflows, advocacy campaigns and constituent relationships.

Business Combination

On July 29, 2022, the Company consummated the transactions contemplated by the Agreement and Plan of Merger, dated as of November 7, 2021, and as amended on May 9, 2022, (the “Merger Agreement”), by and among FiscalNote Holdings, Inc., a Delaware corporation (“Old FiscalNote”), Duddell Street Acquisition Corp., a Cayman Islands exempted company (“DSAC”), and Grassroots Merger Sub, Inc., a Delaware Corporation and a wholly owned direct subsidiary of DSAC (“Merger Sub” and, together with DSAC, the “DSAC Parties”). Pursuant to these transactions, Merger Sub merged with and into Old FiscalNote, with Old FiscalNote becoming a wholly owned subsidiary of DSAC (the “Business Combination” and, collectively with the other transactions described in the Business Combination Agreement, the “Transactions”). In connection with the closing of the Transactions, DSAC domesticated and continued as a Delaware corporation under the name of “FiscalNote Holdings, Inc.” (“New FiscalNote”). Unless the context otherwise requires, references in this Quarterly Report on Form 10-Q to the “Company,” “FiscalNote,” “we,” “us,” or “our” refer to the business of Old FiscalNote, which became the business of New FiscalNote and its subsidiaries following the closing on July 29, 2022. Subsequent to the closing of the Business Combination, the Company's Class A common stock and public warrants began trading on the New York Stock Exchange (“NYSE”) under the symbols “NOTE” and “NOTE.WS,” respectively. The Company accounted for the Business Combination as a reverse recapitalization whereby Old FiscalNote was determined as the accounting acquirer and DSAC as the accounting acquiree. Accordingly, the Business Combination was treated as the equivalent of Old FiscalNote issuing stock for the net assets of DSAC, accompanied by a recapitalization. The net assets of DSAC are stated at historical cost, with no goodwill or other intangible assets recorded.

Significant Events

Debt Refinance

As described in Note 17 “Subsequent Events” to the condensed consolidated financial statements included elsewhere herein, on August 5 and 12, 2025, the Company entered into, and closed on certain of, a series of transactions whereby the Company (a) retired all of its then outstanding obligations under the senior term loan consummated pursuant to the Credit Agreement with Runway Growth Finance Corp., ORIX Growth Capital, LLC, Clover Orochi LLC, and ACM ASOF VIII SaaS FinCo LLC entered into concurrent with the Business Combination (the "Prior Senior Term Loan") totaling approximately $62.7 million (including accrued and unpaid interest and deferred finance costs) and replaced it with a $75.0 million new senior term loan maturing in August 2029; (b) issued $21.0 million of Debentures in exchange for $18.9 million of cash; (c) paid the holder of the GPO Convertible Note $27.0 million to redeem $30.0 million of aggregate principal under the GPO Convertible Note and exchanged the GPO Convertible Note for a new convertible note with a principal balance of $20.4 million maturing in November 2029, and (d) retired all of its then outstanding obligations under the Amended Legacy Notes by paying the holders $3.6 million in cash. Further, upon the date of the effectiveness of an initial resale registration statement with the Securities and Exchange Commission, the Company expects to issue another $12.3 million of Debentures whereby the net proceeds of $11.0 million will be used to repay the outstanding obligations under the Third Era Convertible Note, fund estimated transaction expenses and for general corporate purposes.

As a result of these series of transactions, beginning August 12, 2025, the Company's annualized cash interest payments will be approximately $9.0 million (based on current SOFR interest rates), and its principal repayments will be approximately $1.9 million during year one, and approximately $3.8 million thereafter.

28


Table of Contents

 

Factors Impacting the Comparability of Our Operating Results

Dispositions

On March 31, 2025, we completed the sale of Dragonfly and Oxford Analytica for $40.3 million in cash. The Company recorded a gain of $15.4 million from the sale of Dragonfly and Oxford Analytica during the six months ended June 30, 2025.

On October 31, 2024, we completed the sale of Aicel Technologies business ("Aicel") for $9.7 million comprising of $8.5 million of cash and the assumption of an existing convertible note issued by Aicel in 2022, with an outstanding total principal and accrued paid-in-kind interest amount of $1.2 million. The Company recorded a gain of $0.5 million from the sale of Aicel in the fourth quarter of 2024.

On March 11, 2024, we completed the sale of Board.org for $90.9 million in cash at closing. The Company recorded a gain on sale of business of $71.5 million during the six months ended June 30, 2024.

These businesses contributed the following:

Subscription revenue of approximately $4.0 million for the three months ended June 30, 2024 and approximately $3.5 million and $10.6 million for the six months ended June 30, 2025 and 2024, respectively.
Non-subscription revenue of approximately $0.7 million for the three months ended June 30, 2024 and approximately $0.7 million and $1.5 million for the six months ended June 30, 2025 and 2024, respectively.
ARR of approximately $14.2 million at December 31, 2024.

On July 1, 2025, we completed the sale of Timebase (see Note 17, Subsequent Events in the Notes to the Consolidated Financial Statements included in this Quarterly Report on Form 10-Q for more details). Timebase's contributions to FiscalNote were as follows:

Subscription revenue of approximately $0.3 million for the three months ended June 30, 2025 and 2024 and approximately $0.6 million for the six months ended June 30, 2025 and 2024, respectively.
ARR of approximately $1.2 and $1.4 million at June 30, 2025 and December 31, 2024, respectively.

 

Product rationalization

From time to time, management reviews the Company’s existing products and services based on their financial profile and other strategic factors. In connection with such reviews, management decided to cease actively selling and therefore sunset certain non-core products, representing, in aggregate subscription revenue of approximately $0.1 million and $0.1 million during the three months ended June 30, 2025 and 2024, respectively, and approximately $0.2 million and $0.3 million during the six months ended June 30, 2025 and 2024, respectively.

At the beginning of the second quarter of 2025 the Company had approximately 456 employees. As a result of the Company's business dispositions, product rationalization, business simplification, and cost takeout actions, the Company's full-time equivalent headcount reduced by approximately 17 from the beginning of the second quarter of 2025 through June 30, 2025. As a result, the Company has seen a reduction in overall cash costs across all operating expenses. Management will continue evaluating for additional rationalization opportunities to further reduce the complexity of the business and reduce ongoing operating expenses.

We continue to invest for future growth. We are focused on several key growth levers, including cross-selling and upselling opportunities at existing clients, expanding our client base with a focus on enterprise and government customers, expansion into adjacent markets and deepening our offerings for regulated industries or sectors. Several of these growth drivers require investment in and refinement of our go-to-market approach and, as a result, we may continue to incur additional costs upfront to obtain new customers and expand our relationships with existing customers, including additional sales and marketing expenses specific to subscription revenue.

We plan to invest a portion of our available capital resources in building innovative products, attracting new customers and expanding our leadership role in the legal and regulatory information market to drive growth organically. We evaluate acquisitions and investment opportunities in complementary businesses to supplement our existing platform, enable us to enter new markets and ensure that we are well positioned to provide critical insights to the regulated sectors of the future. Past acquisitions have enabled us to deliver innovative solutions in new categories and enhance the functionality of our existing products. Strategic acquisitions may be a component of our growth strategy in the future.

Key Performance Indicators

In addition to our GAAP results further described and discussed below in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” we monitor the following key performance indicators to evaluate growth trends, prepare financial projections, make strategic decisions, and measure the effectiveness of our sales and marketing efforts. Our management team assesses our performance based on these key performance indicators because it believes they reflect the underlying trends of our business and serve as meaningful measures of our ongoing operational performance.

Annual Recurring Revenue (“ARR”)

Approximately 92% of our revenues are subscription based. Our ability to retain existing subscription customers is a key performance indicator that helps explain the evolution of our historical results and is a leading indicator of our revenues and cash flows for subsequent periods. We use ARR as a measure of our revenue trend and an indicator of our future revenue opportunity from existing recurring subscription customer contracts. We calculate ARR on a parent account level by annualizing the contracted subscription revenue, and our total ARR as of the end of a period is the aggregate thereof. ARR is not adjusted for the impact of any known or projected future customer

29


Table of Contents

 

cancellations, upgrades or downgrades, or price increases or decreases. The amount of actual revenue that we recognize over any 12-month period is likely to differ from ARR at the beginning of that period, sometimes significantly. This may occur due to timing of the revenue bookings during the period, cancellations, upgrades, or downgrades and pending renewals. ARR should be viewed independently of revenue as it is an operating metric and is not intended to be a replacement or forecast of revenue. Our calculation of ARR may differ from similarly titled metrics presented by other companies.

Our ARR at June 30, 2025 and December 31, 2024, was $85.9 million and $107.5 million, respectively. ARR at June 30, 2024 and December 31, 2024, excluding products we discontinued in 2023, and the impact of the sale of Board.org, Aicel, Oxford Analytica, and Dragonfly, was $93.6 million and $93.3 million, respectively.

Net Revenue Retention (“NRR”)

Our NRR, which we use to measure our success in retaining and growing recurring revenue from our existing customers, compares our recognized recurring revenue from a set of customers across comparable periods. We calculate our NRR for a given period as ARR at the end of the period minus ARR contracted from new clients for which there is no historical revenue booked during the period, divided by the beginning ARR for the period. We calculate NRR at our parent account level. Our calculation of NRR for any fiscal period includes the positive recurring revenue impacts of selling additional licenses and services to existing customers and the negative recognized recurring revenue impacts of contraction and attrition among this set of customers. Our NRR may fluctuate as a result of a number of factors, including the level of our revenue base, the level of penetration within our customer base, expansion of products and features, the timing of renewals, and our ability to retain our customers. Our calculation of NRR may differ from similarly titled metrics presented by other companies. NRR, excluding the impact of Board.org, Aicel, Oxford Analytica, and Dragonfly, was 96% and 98% for the three months ended June 30, 2025 and 2024, respectively.

Non-GAAP Financial Measures

In addition to financial measures prepared in accordance with GAAP, we use certain non-GAAP financial measures to clarify and enhance our understanding, and aid in the period-to-period comparison, of our performance. Where applicable, we provide reconciliations of these non-GAAP measures to the corresponding most closely related GAAP measure. Investors are encouraged to review the reconciliation of each of these non-GAAP financial measures to its most comparable GAAP financial measure. While we believe that these non-GAAP financial measures provide useful supplemental information, non-GAAP financial measures have limitations and should not be considered in isolation from, or as a substitute for, their most comparable GAAP measures. These non-GAAP financial measures are not prepared in accordance with GAAP, do not reflect a comprehensive system of accounting and may not be comparable to similarly titled measures of other companies due to potential differences in their financing and accounting methods, the book value of their assets, their capital structures, the method by which their assets were acquired and the manner in which they define non-GAAP measures.

Adjusted Gross Profit and Adjusted Gross Profit Margin

We define Adjusted Gross Profit as Total revenues minus cost of revenues, including amortization of capitalized software development costs and acquired developed technology, before amortization of intangible assets that are included in costs of revenues. We define Adjusted Gross Profit Margin as Adjusted Gross Profit divided by Total revenues.

We use Adjusted Gross Profit and Adjusted Gross Profit Margin to understand and evaluate our core operating performance and trends. We believe these metrics are useful measures to us and to our investors to assist in evaluating our core operating performance because they provide consistency and direct comparability with our past financial performance and between fiscal periods, as the metrics eliminate the non-cash effects of amortization of intangible assets that may fluctuate for reasons unrelated to overall operating performance.

Adjusted Gross Profit and Adjusted Gross Profit Margin have limitations as analytical tools, and you should not consider them in isolation, or as a substitute for analysis of our results as reported under GAAP. They should not be considered as replacements for gross profit and gross profit margin, as determined by GAAP, or as measures of our profitability. We compensate for these limitations by relying primarily on our GAAP results and using non-GAAP measures only for supplemental purposes. Adjusted Gross Profit and Adjusted Gross Profit Margin as presented herein are not necessarily comparable to similarly titled measures presented by other companies.

EBITDA, Adjusted EBITDA, and Adjusted EBITDA Margin

EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin are non-GAAP financial measures. EBITDA represents earnings before interest expense, income taxes, depreciation and amortization. Adjusted EBITDA reflects further adjustments to EBITDA to exclude certain non-cash items and other items that management believes are not indicative of ongoing operations. We define Adjusted EBITDA Margin as Adjusted EBITDA divided by Total revenues.

We disclose EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin in this Quarterly Report on Form 10-Q because these non-GAAP measures are key measures used by management to evaluate our business, measure our operating performance and make strategic decisions. We believe that EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin are useful for investors and others in understanding and evaluating our operating results in the same manner as management. EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin are not financial measures calculated in accordance with GAAP and should not be considered as substitutes for net income (loss), net income (loss) before income taxes, or any other operating performance measure calculated in accordance with GAAP. Using these non-GAAP financial measures to analyze our business would have material limitations because the calculations are based on the subjective determination of management regarding the nature and classification of events and circumstances that investors may otherwise find significant. In addition, although other companies in our industry may report measures titled EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin or similar measures, such non-GAAP financial measures may be calculated differently from how we calculate non-GAAP financial measures, which reduces their comparability. Because of these limitations, you should consider EBITDA, Adjusted EBITDA, and Adjusted EBITDA Margin alongside other financial performance measures, including net income and our other financial results presented in accordance with GAAP.

30


Table of Contents

 

Key Components of Results of Operations

Revenues

We derive our revenues from subscription revenue arrangements and advisory, advertising and other revenues. Subscription revenues accounted for approximately 92% and 93% of our total revenues for the six months ended June 30, 2025 and 2024.

Subscription revenue

Subscription revenues consist of revenue earned from subscription-based arrangements that provide customers the right to use the Company’s software and products in a cloud-based infrastructure. Subscription revenues are driven primarily by the number of active licenses, the types of products and the price of the subscriptions. The Company also earns subscription revenues by licensing to customers its digital content, including transcripts, news and analysis, images, video and podcast data.

Our subscription arrangements generally have contractual terms of 12 months or more and are non-refundable regardless of the actual use of the service. Subscription revenues are recognized ratably over the non-cancellable contract terms beginning on the commencement date of each contract, which is the date our service is first made available to customers.

Advisory, advertising, and other revenues

Advisory revenues are typically earned under contracts for specific deliverables and are non-recurring in nature, although we regularly sell different advisory services to repeat customers. One-time advisory revenues are invoiced according to the terms of the contract, usually delivered to the customer over a short period of time, during which revenues are recognized.

Advertising revenues are primarily generated by delivering advertising in our own publications (Roll Call and CQ) in both print and digital formats. Revenues for print advertising are recognized upon publication of the advertisement. Revenues for digital advertising are recognized over the period of the advertisement or, if the contract contains impression guarantees, based on delivered impressions.

Cost of revenues, including amortization

Cost of revenues, including amortization primarily consists of expenses related to hosting our service, the costs of data center capacity, amortization of developed technology and capitalized software development costs, certain fees paid to various third parties for the use of their technology, services, or data, costs of compensation, including bonuses, stock compensation, benefits and other expenses for employees associated with providing professional services and other direct costs of production. Also included in cost of revenues, including amortization are our costs related to the preparation of contracted advisory deliverables, as well as costs to develop, publish, print and deliver our publications underlying our books revenue.

Research and development

Research and development expenses include the costs of compensation, including bonuses, stock compensation, benefits and other expenses for employees associated with the creation and testing of the products we offer, related software subscriptions, consulting and contractor fees and allocated overhead.

Sales and marketing

Sales and marketing expenses consist primarily of salaries and related expenses, including bonuses, stock compensation, benefits and other expenses for our sales and marketing staff, including commissions, related software subscriptions, consulting fees, marketing programs and allocated overhead. Marketing programs consist of advertising, events, corporate communications, brand building and product marketing activities.

Editorial

Editorial expenses consist of salaries and related expenses, including bonuses, stock compensation, benefits and other expenses for the editorial team involved in acquiring, creating, and distributing content and allocated overhead.

General and administrative

General and administrative expenses are primarily related to our executive offices, finance and accounting, human resources, legal, internal operations and other corporate functions. These expenses consist of salaries and related expenses, including bonuses, stock compensation, benefits and other expenses, along with professional fees, depreciation and other allocated overhead.

Amortization of intangible assets

Amortization expense relates to our finite-lived intangible assets, including developed technology, customer relationship, databases and tradenames. These assets are amortized over periods of between three and twenty years. Finite-lived intangible assets are tested for impairment when indicators are present, and, if impaired, are written down to fair value. No impairment of intangible assets has been identified during any financial period included in our accompanying condensed consolidated financial statements.

Interest expense, net

Interest expense, net, consists of expense related to interest on our borrowings, the amortization and write off of debt issuance costs and original discount, and interest related to certain derivative instruments.

31


Table of Contents

 

Change in fair value of financial instruments

The fair value of financial instruments are accounted for in accordance with ASC 815 and ASC 480. The warrant and derivative liabilities are marked to market each reporting period in accordance with ASC 820 with all gains and losses being recorded within the consolidated statement of operations and comprehensive income (loss).

Income taxes

We use the asset and liability method of accounting for income taxes. Under this method, deferred tax assets and liabilities are determined based on temporary differences between the condensed consolidated financial statement and tax basis of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse.

The effect on deferred tax assets and liabilities of a change in tax laws is recognized in the condensed consolidated statements of operations and comprehensive income (loss) in the period that includes the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amounts that are expected to be realized based on the weighting of positive and negative evidence.

Results of Operations

The period-to-period comparisons of our results of operations have been prepared using the historical periods included in our condensed consolidated financial statements. The following discussion should be read in conjunction with those condensed consolidated financial statements and related notes included elsewhere in this Quarterly Report on Form 10-Q.

Comparison of the Consolidated Results for the Three and Six Months Ended June 30, 2025 and June 30, 2024

The following table presents our results of operations for the periods indicated:

 

 

Three Months Ended
June 30,

 

 

Change

 

 

Six Months Ended
June 30,

 

 

Change

 

(In thousands)

 

2025

 

 

2024

 

 

$

 

 

%

 

 

2025

 

 

2024

 

 

$

 

 

%

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subscription

 

$

21,380

 

 

$

27,151

 

 

$

(5,771

)

 

 

(21.3

)%

 

$

46,612

 

 

$

56,777

 

 

$

(10,165

)

 

 

(17.9

)%

Advisory, advertising, and other

 

 

1,884

 

 

 

2,095

 

 

 

(211

)

 

 

(10.1

)%

 

 

4,163

 

 

 

4,581

 

 

 

(418

)

 

 

(9.1

)%

Total revenues

 

 

23,264

 

 

 

29,246

 

 

 

(5,982

)

 

 

(20.5

)%

 

 

50,775

 

 

 

61,358

 

 

 

(10,583

)

 

 

(17.2

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues, including amortization

 

 

4,948

 

 

 

6,863

 

 

 

(1,915

)

 

 

(27.9

)%

 

 

11,932

 

 

 

14,107

 

 

 

(2,175

)

 

 

(15.4

)%

Research and development

 

 

2,267

 

 

 

3,205

 

 

 

(938

)

 

 

(29.3

)%

 

 

5,370

 

 

 

6,685

 

 

 

(1,315

)

 

 

(19.7

)%

Sales and marketing

 

 

6,692

 

 

 

9,001

 

 

 

(2,309

)

 

 

(25.7

)%

 

 

14,451

 

 

 

18,416

 

 

 

(3,965

)

 

 

(21.5

)%

Editorial

 

 

3,472

 

 

 

4,453

 

 

 

(981

)

 

 

(22.0

)%

 

 

8,270

 

 

 

9,113

 

 

 

(843

)

 

 

(9.3

)%

General and administrative

 

 

11,378

 

 

 

11,260

 

 

 

118

 

 

 

1.0

%

 

 

27,676

 

 

 

27,336

 

 

 

340

 

 

 

1.2

%

Amortization of intangible assets

 

 

1,934

 

 

 

2,420

 

 

 

(486

)

 

 

(20.1

)%

 

 

4,265

 

 

 

5,105

 

 

 

(840

)

 

 

(16.5

)%

Transaction (gains) costs, net

 

 

-

 

 

 

-

 

 

 

-

 

 

NM

 

 

 

-

 

 

 

(4

)

 

 

4

 

 

NM

 

Total operating expenses

 

 

30,691

 

 

 

37,202

 

 

 

(6,511

)

 

 

(17.5

)%

 

 

71,964

 

 

 

80,758

 

 

 

(8,794

)

 

 

(10.9

)%

Operating loss

 

 

(7,427

)

 

 

(7,956

)

 

 

529

 

 

 

(6.6

)%

 

 

(21,189

)

 

 

(19,400

)

 

 

(1,789

)

 

 

9.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss (Gain) on sale of business

 

 

319

 

 

 

-

 

 

 

319

 

 

NM

 

 

 

(15,424

)

 

 

(71,599

)

 

 

56,175

 

 

NM

 

Interest expense, net

 

 

4,338

 

 

 

5,320

 

 

 

(982

)

 

 

(18.5

)%

 

 

9,465

 

 

 

12,682

 

 

 

(3,217

)

 

 

(25.4

)%

Change in fair value of financial instruments

 

 

1,577

 

 

 

(854

)

 

 

2,431

 

 

NM

 

 

 

906

 

 

 

(327

)

 

 

1,233

 

 

NM

 

Loss on debt extinguishment

 

 

-

 

 

 

-

 

 

 

-

 

 

NM

 

 

 

1,784

 

 

 

-

 

 

 

1,784

 

 

 

100.0

%

Other (income) expense, net

 

 

405

 

 

 

18

 

 

 

387

 

 

NM

 

 

 

435

 

 

 

259

 

 

 

176

 

 

 

68.0

%

Net (loss) income before income taxes

 

 

(14,066

)

 

 

(12,440

)

 

 

(1,626

)

 

 

13.1

%

 

 

(18,355

)

 

 

39,585

 

 

 

(57,940

)

 

NM

 

(Benefit) provision from income taxes

 

 

(795

)

 

 

324

 

 

 

(1,119

)

 

NM

 

 

 

(834

)

 

 

1,750

 

 

 

(2,584

)

 

 

(147.7

)%

Net (loss) income

 

$

(13,271

)

 

$

(12,764

)

 

$

(507

)

 

 

4.0

%

 

$

(17,521

)

 

$

37,835

 

 

$

(55,356

)

 

NM

 

NM - Not meaningful

Revenue:

Subscription revenue

Subscription revenue of $21.4 million for the three months ended June 30, 2025 decreased $5.8 million, or 21%, from $27.2 million for the three months ended June 30, 2024. Subscription revenue of $46.6 million for the six months ended June 30, 2025 decreased $10.2 million for the six months ended June 30, 2024.

The comparability of our revenues between periods was impacted by the sales of the businesses of Dragonfly, Oxford Analytica, Board.org, and Aicel, described under “Factors Impacting the Comparability of Our Results of Operations” above. The table below presents the primary items that impacted the comparability of our subscription revenues between periods.

32


Table of Contents

 

 

 

Change for the Three Months Ended

 

 

Change for the Six Months Ended

 

 

 

June 30, 2025 vs June 30, 2024

 

 

June 30, 2025 vs June 30, 2024

 

(In thousands)

 

$

 

 

%

 

 

$

 

 

%

 

Revenue change driver:

 

 

 

 

 

 

 

 

 

 

 

 

Decrease from sale of business

 

 

(3,969

)

 

 

(100.0

)%

 

 

(7,135

)

 

 

(67.4

)%

Decrease from discontinued products

 

 

(73

)

 

 

(40.0

)%

 

 

(141

)

 

 

(48.0

)%

Decrease from organic business

 

 

(1,729

)

 

 

(7.6

)%

 

 

(2,889

)

 

 

(6.0

)%

Revenues, net (total change)

 

$

(5,771

)

 

 

(21.3

)%

 

$

(10,165

)

 

 

(17.9

)%

The decrease in subscription revenue during the three and six month periods is largely due to the impact from the sale of businesses of Dragonfly and Oxford Analytica on March 31, 2025. The decrease in organic subscription revenue is primarily the result of customer retention challenges combined with the impact of Federal government cuts.

Advisory, advertising, and other revenue

Advisory, advertising, and other revenue was $1.9 million for the three months ended June 30, 2025, as compared to $2.1 million for the three months ended June 30, 2024. The decrease of $0.2 million, or 10%, was the result of the reduction of revenue from the sales of businesses of $0.7 million partially offset by increases in revenue for advocacy campaigns and advertising.

Advisory, advertising, and other revenue was $4.2 million for the six months ended June 30, 2025, as compared to $4.6 million for the three months ended June 30, 2024. The decrease of $0.4 million, or 9%, was the result of the reduction of revenue from the sales of businesses of $0.7 million partially offset by increases in revenue for advocacy campaigns.

Revenue by Geography

The below tables present our revenues split by geographic region for the periods presented:

 

 

Three Months Ended
June 30,

 

 

Change

 

(In thousands)

 

2025

 

 

2024

 

 

$

 

 

%

 

North America

 

$

21,699

 

 

$

23,064

 

 

$

(1,365

)

 

 

(5.9

)%

Europe

 

 

1,255

 

 

 

5,382

 

 

 

(4,127

)

 

 

(76.7

)%

Australia

 

 

310

 

 

 

319

 

 

 

(9

)

 

 

(2.8

)%

Asia

 

 

-

 

 

 

481

 

 

 

(481

)

 

 

(100.0

)%

Total revenues

 

$

23,264

 

 

$

29,246

 

 

$

(5,982

)

 

 

(20.5

)%

 

 

 

Six Months Ended
June 30,

 

 

Change

 

(In thousands)

 

2025

 

 

2024

 

 

$

 

 

%

 

North America

 

$

43,609

 

 

$

49,061

 

 

$

(5,452

)

 

 

(11.1

)%

Europe

 

 

6,552

 

 

 

10,651

 

 

 

(4,099

)

 

 

(38.5

)%

Australia

 

 

614

 

 

 

622

 

 

 

(8

)

 

 

(1.3

)%

Asia

 

 

-

 

 

 

1,024

 

 

 

(1,024

)

 

 

(100.0

)%

Total revenues

 

$

50,775

 

 

$

61,358

 

 

$

(10,583

)

 

 

(17.2

)%

Revenues by geography are determined based on the region of the FiscalNote contracting entity, which may be different than the region of the customer. North America revenues decreased primarily for the reasons stated above. Asia revenues decreased primarily due to the sale of Aicel in October 2024. Europe revenues decreased primarily due to the sales of Dragonfly and Oxford Analytica on March 31, 2025.

Cost of revenues, including amortization

Cost of revenues, including amortization was $4.9 million for the three months ended June 30, 2025, as compared to $6.9 million for the three months ended June 30, 2024. The decrease of $1.9 million, or 28%, was primarily attributable to the sale of dispositions of $0.9 million combined with a decrease in amortization expense of $0.6 million, which related to the introduction of PolicyNote combined with decreases in third party costs.

Cost of revenues, including amortization was $11.9 million for the six months ended June 30, 2025, as compared to $14.1 million for the six months ended June 30, 2024. The decrease of $2.2 million, or 15%, was primarily attributable to the sale of dispositions of $2.0 million and other decreases in third party costs.

Research and development

Research and development expense was $2.3 million for the three months ended June 30, 2025 as compared to $3.2 million for the three months ended June 30, 2024. The decrease of $0.9 million, or 29%, was primarily attributable to the sale of dispositions of $0.2 million and a result of workforce planning actions.

Research and development expense was $5.4 million for the six months ended June 30, 2025 as compared to $6.7 million for the six months ended June 30, 2024. The decrease of $1.3 million, or 20%, was primarily attributable to the sale of dispositions of $0.4 million and a result of workforce planning actions.

33


Table of Contents

 

Sales and marketing

Sales and marketing expense was $6.7 million for the three months ended June 30, 2025 as compared to $9.0 million for the three months ended June 30, 2024. The decrease of $2.3 million, or 26%, was primarily attributable to the sale of dispositions of $1.4 million and a result of workforce planning actions.

Sales and marketing expense was $14.5 million for the six months ended June 30, 2025 as compared to $18.4 million for the six months ended June 30, 2024. The decrease of $4.0 million, or 22%, was primarily attributable to the sale of dispositions of $2.6 million and a result of workforce planning actions.

Editorial expense

Editorial expense was $3.5 million for the three months ended June 30, 2025 as compared to $4.5 million for the three months ended June 30, 2024. The decrease of $1.0 million, or 22%, was primarily attributable to the sale of dispositions.

Editorial expense was $8.3 million for the six months ended June 30, 2025 as compared to $9.1 million for the six months ended June 30, 2024. The decrease of $0.8 million, or 9%, was primarily attributable to the sale of dispositions.

General and administrative

General and administrative expense was $11.4 million for the three months ended June 30, 2025 as compared to $11.3 million for the three months ended June 30, 2024. The increase of $0.1 million, or 1%, was primarily attributable to an increase related to $0.5 million of stock compensation expense and overall legal and accounting costs partially offset by decreases related to the sale of dispositions.

General and administrative expense was $27.7 million for the six months ended June 30, 2025 as compared to $27.3 million for the six months ended June 30, 2024. The increase of $0.3 million, or 1%, was primarily attributable to an increase related to increased consulting expenses and compensation expenses partially offset by a decrease in stock compensation expense and decreases related to the sale of dispositions.

Amortization of intangibles

Amortization of intangibles was $1.9 million for the three months ended June 30, 2025 as compared to $2.4 million for the three months ended June 30, 2024.

Amortization of intangibles was $4.3 million for the six months ended June 30, 2025 as compared to $5.1 million for the six months ended June 30, 2024.

Interest expense, net

Interest expense was $4.3 million for the three months ended June 30, 2025 as compared to $5.3 million for the three months ended June 30, 2024. The decrease in interest expense of $1.0 million was primarily due to the repayment of the Prior Senior Term Loan.

Interest expense was $9.5 million for the six months ended June 30, 2025 as compared to $12.7 million for the six months ended June 30, 2024. The decrease in interest expense of $3.2 million was primarily due to the repayment of the Prior Senior Term Loan.

Change in fair value of financial instruments

Change in fair value of financial instruments was a $1.6 million loss for the three months ended June 30, 2025 as compared to a $0.9 million gain for the three months ended June 30, 2024. The change in financial instruments of $2.4 million is primarily related to the changes in the Dragonfly Seller Convertible Notes, Era Note, and GPO Convertible Note partially offset by the change in the fair value adjustment of the warrant liabilities.

Change in fair value of financial instruments was a $0.9 million loss for the six months ended June 30, 2025 as compared to a $0.3 million gain for the six months ended June 30, 2024. The change in financial instruments of $1.2 million is primarily related to the changes in the Dragonfly Seller Convertible Notes, Era Note, and GPO Convertible Note partially offset by the change in the fair value adjustment of the warrant liabilities.

Certain Non-GAAP Measures

We present certain non-GAAP financial measures including Adjusted Gross Profit, Adjusted Gross Profit Margin and Adjusted EBITDA. Our management team assesses our performance based on these non-GAAP measures because it believes they reflect the underlying trends and indicators of our business and serve as meaningful indicators of our continuous operational performance. We believe these measures are useful for investors for the same reasons. Investors should be aware that these measures are not a substitute for GAAP financial measures or disclosures. Where applicable, we provide reconciliations of these non-GAAP measures to the corresponding most closely related GAAP measure.

34


Table of Contents

 

Adjusted Gross Profit and Adjusted Gross Profit Margin

The following table presents our calculation of Adjusted Gross Profit and Adjusted Gross Profit Margin for the periods presented:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(In thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Total revenues

 

$

23,264

 

 

$

29,246

 

 

$

50,775

 

 

$

61,358

 

Costs of revenue, including amortization of capitalized software development costs and acquired developed technology

 

 

(4,948

)

 

 

(6,863

)

 

 

(11,932

)

 

 

(14,107

)

Gross Profit

 

$

18,316

 

 

$

22,383

 

 

$

38,843

 

 

$

47,251

 

Gross Profit Margin

 

 

79

%

 

 

77

%

 

 

77

%

 

 

77

%

Gross Profit

 

 

18,316

 

 

 

22,383

 

 

 

38,843

 

 

 

47,251

 

Amortization of intangible assets

 

 

1,779

 

 

 

2,507

 

 

 

5,311

 

 

 

4,935

 

Adjusted Gross Profit

 

$

20,095

 

 

$

24,890

 

 

$

44,154

 

 

$

52,186

 

Adjusted Gross Profit Margin

 

 

86

%

 

 

85

%

 

 

87

%

 

 

85

%

 

EBITDA, Adjusted EBITDA, and Adjusted EBITDA Margin

The following table presents our calculation of EBITDA, Adjusted EBITDA, and Adjusted EBITDA Margin for the periods presented:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(In thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Net (loss) income

 

$

(13,271

)

 

$

(12,764

)

 

$

(17,521

)

 

$

37,835

 

Income tax (benefit) provision

 

 

(795

)

 

 

324

 

 

 

(834

)

 

 

1,750

 

Depreciation and amortization

 

 

3,960

 

 

 

5,226

 

 

 

10,078

 

 

 

10,643

 

Interest expense, net

 

 

4,338

 

 

 

5,320

 

 

 

9,465

 

 

 

12,682

 

EBITDA

 

 

(5,768

)

 

 

(1,894

)

 

 

1,188

 

 

 

62,910

 

Loss (Gain) on sale of business (a)

 

 

319

 

 

 

-

 

 

 

(15,424

)

 

 

(71,599

)

Stock-based compensation

 

 

3,964

 

 

 

3,529

 

 

 

7,339

 

 

 

9,704

 

Change in fair value of financial instruments (b)

 

 

1,577

 

 

 

(854

)

 

 

906

 

 

 

(327

)

Other non-cash charges (c)

 

 

662

 

 

 

31

 

 

 

2,801

 

 

 

76

 

Disposal related costs (d)

 

 

971

 

 

 

394

 

 

 

5,945

 

 

 

1,098

 

Employee severance costs (e)

 

 

800

 

 

 

91

 

 

 

2,144

 

 

 

198

 

Non-capitalizable debt costs

 

 

337

 

 

 

224

 

 

 

744

 

 

 

478

 

Costs incurred related to the Special Committee (f)

 

 

167

 

 

 

253

 

 

 

167

 

 

 

453

 

Non-operating income (g)

 

 

(228

)

 

 

-

 

 

 

(228

)

 

 

-

 

Adjusted EBITDA

 

$

2,801

 

 

$

1,774

 

 

$

5,582

 

 

$

2,991

 

Adjusted EBITDA Margin

 

 

12.0

%

 

 

6.1

%

 

 

11.0

%

 

 

4.9

%

(a)
Reflects the gain on disposal from the sale of Dragonfly and Oxford Analytica on March 31, 2025 and the gain on sale of Board.org on March 11, 2024.
(b)
Reflects the non-cash impact from the mark to market adjustments on our financial instruments.
(c)
Reflects the non-cash impact of the following: (i) charge of $40 in the first quarter of 2025 and $30 in the second quarter of 2025 related to the unrealized loss on investments; (ii) charge of $315 for fees satisfied with Common Stock of the Company during the first quarter of 2025; (iii) charge of $1,784 from the loss on debt extinguishment during the first quarter of 2025; (iv) charge of $632 in the second quarter of 2025 related to foreign currency translation losses, principally arising from converting a GBP denominated convertible note into USD, (v) non-cash charge of $49 in the first quarter of 2024 and $31 in the second quarter of 2024 related to the unrealized loss on investments; and (vi) gain of $4 in the first quarter of 2024 from the change in fair value related to the contingent consideration and contingent compensation related to the 2021, 2022, and 2023 Acquisitions.
(d)
Reflects the costs incurred related to the sale of Oxford Analytica and Dragonfly in Q1 2025 and Board.org in Q1 2024, principally consisting of transaction advisory, accounting, tax, and legal fees.
(e)
Severance costs associated with workforce changes related to business realignment actions.
(f)
Reflects costs incurred related to the Special Committee.
(g)
Reflects non-operating income from the Transition Services Agreement that was entered into with the acquirer of Dragonfly and Oxford Analytica on March 31, 2025.

Liquidity and Capital Resources

The Company has improved its cash used in operations by approximately $67 million when comparing its cash used in operations for the twelve months ended June 30, 2025 to the cash used in operations for the twelve months ended June 30, 2023. Historically the Company has partially funded its operations through raising equity and debt. At June 30, 2025, the Company’s cash, cash equivalents, restricted cash, and short-term investments was $39.2 million compared to $35.3 million at December 31, 2024.

The Company had a negative working capital balance of $27.9 million (excluding cash and short-term investments) at June 30, 2025 and had an accumulated deficit of $824.4 million and $806.9 million as of June 30, 2025 and December 31, 2024, respectively, and has incurred net losses (excluding the gain on sale of businesses) of $32.9 million for the six months ended June 30, 2025 and $33.8 million for the six months ended June 30, 2024, respectively.

As described in Note 17 “Subsequent Events” to the condensed consolidated financial statements included elsewhere herein, we refinanced a substantial amount of our legacy indebtedness. We believe the impact of these actions provides us the flexibility to fund future operations and provide a path toward generating positive cash flows from operations.

Our ability to maintain our minimum cash requirement, fund our future cash interest and principal repayment requirements under our new 2025 Senior Term Loan and fund our operating expenses and capital expenditure requirements will depend in part on general economic,

35


Table of Contents

 

financial, competitive, legislative, regulatory and other conditions that may be beyond our control. The Company has implemented various cost saving measures throughout 2023, 2024, and into 2025 that have also contributed toward our overall improvement in cash flows used in operations.

Our historical financing activities included borrowings under senior secured credit facilities, senior secured promissory notes, convertible debt, and preferred share issuances. Our principal debt plus paid-in kind interest outstanding as of June 30, 2025 and December 31, 2024 consisted of the following (excluding any fair value adjustments and debt discounts, as applicable):

(In thousands)

 

June 30, 2025

 

 

December 31, 2024

 

Prior Senior Term Loan

 

$

61,837

 

 

$

88,595

 

GPO Convertible Note

 

 

50,434

 

 

 

50,434

 

Amended Legacy Notes

 

 

6,525

 

 

 

16,165

 

Dragonfly Seller Convertible Notes

 

 

13,570

 

 

 

13,030

 

Era Convertible Note

 

 

5,769

 

 

 

-

 

PPP Loan

 

 

-

 

 

 

36

 

Total Principal plus PIK Outstanding

 

$

138,135

 

 

$

168,260

 

Prior Senior Term Loan

In connection with the closing of the business combination with DSAC in July 2022, FiscalNote entered into a $150.0 million senior credit agreement with Runway Growth Finance Corp., ORIX Growth Capital, LLC, Clover Orochi LLC, and ACM ASOF VIII SaaS FinCo LLC (together the "Senior Lenders”), amended in March 2023 to increase the principal amount by $6.0 million. On August 12, 2025 the Prior Senior Term Loan was replaced with the 2025 Senior Term Loan and the Company retired all of its then outstanding obligations with the Senior Lenders with a cash payment of approximately $62.7 million.

The 2025 Senior Term Loan is senior to all other debt and has a first priority lien on substantially all of the Company’s assets. The 2025 Senior Term Loan contains customary negative covenants related to borrowing, events of default and covenants, including certain non-financial covenants and covenants limiting the Company’s ability to dispose of assets, undergo a change in control, merge with or acquire stock, and make investments, in each case subject to certain exceptions. In addition to the negative covenants, there are four financial covenants in place at August 12, 2025: a minimum cash balance requirement, minimum annual recurring revenue requirement, an adjusted EBITDA requirement (as defined in the 2025 Senior Term Loan) and a capital expenditure limitation. The Company believes it will maintain future compliance with all of its covenants.

During the six months ended June 30, 2025, we made cash interest payments totaling $4.9 million related to the Prior Senior Term Loan. Pursuant to the terms of the 2025 Senior Term Loan, the Company's quarterly cash interest payments will be approximately $2.3 million, and its principal repayments will be approximately $0.5 million per quarter during year one, and approximately $0.9 million per quarter beginning with the quarter ending September 30, 2026 and thereafter.

See Note 17 “Subsequent Events” to the condensed consolidated financial statements included elsewhere herein.

GPO Convertible Note

On June 30, 2023 the Company issued to GPO FN Noteholder LLC a subordinated convertible promissory note in an initial principal amount of $46.8 million (the “GPO Convertible Note”). At June 30, 2025 the outstanding principal and accrued and unpaid interest was $50.4 million. On August 12, 2025, the Company paid the holder of the GPO Convertible Note $27.0 million in cash to redeem $30.0 million of aggregate principal under the GPO Convertible Note and exchanged the GPO Convertible Note for a new convertible note with a principal balance of $20.4 million maturing in November 2029 (the "2025 GPO Note").

The 2025 GPO Note is guaranteed by the Company’s domestic subsidiaries which are parties to the 2025 Senior Term Loan, and is contractually subordinated to the Company’s obligations under the 2025 Senior Term Loan. The 2025 GPO Note matures on November 13, 2029 and bears interest at a rate of 7.50% per annum payable quarterly in arrears, in cash or, provided no event of default is then occurring under the 2025 GPO Note, freely tradeable shares of the Company's Class A Common Stock, at the Company’s option.

See Note 17 “Subsequent Events” to the condensed consolidated financial statements included elsewhere herein.

Debentures

In conjunction with the establishment of the 2025 Term Loan and in order to fund the Redemption, on August 5, 2025 (the “Purchase Agreement Date”), the Company entered into a securities purchase agreement (the “Purchase Agreement”) with YA II PN, Ltd (“YA”), pursuant to which the Company will issue YA convertible debentures in an aggregate principal amount of approximately $33 million (the “Debentures”) for a total cash purchase price of approximately $30 million, subject to satisfaction of certain closing conditions.

On August 12, 2025, $21 million of Debentures were issued to YA, in accordance with the Purchase Agreement, with the Company receiving net proceeds of $18.9 million.

The remaining $12 million of Debentures (the "Second Tranche") will be issued on or about the date of the effectiveness of a resale registration statement with the Securities and Exchange Commission. Net proceeds of $11.1 million from the Second Tranche are expected to be used to retire the Company's obligations under the Third Era Convertible Note, fund estimated transaction expenses and for general corporate purposes.

Convertible Notes

36


Table of Contents

 

Purchased Original Notes

On March 17, 2025 and March 20, 2025, investors holding two convertible notes originally issued in 2020 and assumed by the Company in connection with the Business Combination, with a principal and accrued paid-in-kind interest balance of $5.7 million (the "Purchased Original Notes"), sold their convertible notes to EGT 11 LLC (the "Exchange Investor"). In connection with the acquisition of the Purchased Original Notes by the Exchange Investor, the Company entered into a Securities Exchange Agreement (the “Exchange Agreement”) on March 17, 2025, pursuant to which the Company cancelled the Purchased Original Notes and in exchange (i) issued a convertible note to the Exchange Investor, for $5.5 million on March 17, 2025 and (ii) issued a second convertible note for $0.3 million on March 20, 2025 (collectively, the "Third Era Convertible Note"). The acquisition of the Purchased Original Notes by the Exchange Investor and the Exchange Agreement resulted in the extinguishments of the Purchased Original Notes.

 

Amended Legacy Notes

On March 25, 2025 the Company entered into a letter agreement with the holders of two convertible notes originally issued in 2020, with a principal and accrued paid-in-kind interest balance of $10.9 million modifying certain provisions in favor of each of the holders (the "Amended Legacy Notes"). On July 30, 2025, the Company and the holders of the Amended Legacy Notes agreed to extend the original maturity date to August 15, 2025. On August 12, 2025, the Company retired all of its then outstanding obligations under the Amended Legacy Notes by paying the holders $3.6 million in cash.

See Note 17 “Subsequent Events” to the condensed consolidated financial statements included elsewhere herein.

Dragonfly Seller Convertible Note

On January 27, 2023, we acquired Dragonfly and financed part of the purchase with the issuance of convertible notes. The Dragonfly Convertible Note is subordinate to our 2025 Senior Term Loan, accrues interest of 8% per annum, payable in kind or in cash, and matures in January 2028.

Era Convertible Note

First Era Convertible Note

On December 8, 2023 and January 5, 2024, we issued convertible notes in an aggregate principal amount of $6.3 million in connection with the Company's strategic commercial partnership with Era. During the three months ended June 30, 2024, the Company converted the Era Convertible Notes into 6,852,099 shares of Common Stock, pursuant to the terms of the convertible notes, as amended, and accordingly satisfied all obligations thereunder.

Second Era Convertible Note

On November 12, 2024, we issued convertible notes in an aggregate principal amount of $5.5 million to an affiliate of Era. The Company issued 7,926,401 shares of common stock during the fourth quarter of 2024, and accordingly satisfied all obligations thereunder. On January 23, 2025 Era returned 1,071,458 shares of the Company's common stock pursuant to the terms of the convertible note.

Third Era Convertible Note

On March 17, 2025, pursuant to the Exchange Agreement, the Company issued a convertible note to the Exchange Investor, for $5.8 million. Pursuant to the Exchange Agreement, the Company also issued 2,596,050 shares of common stock. The Third Era Convertible Note matures on March 17, 2028, is convertible at the Company's option, and remains outstanding on June 30, 2025.

As described above, upon issuance of the Second Tranche, a portion of the net proceeds from the Second Tranche is expected to be used to repay the outstanding obligations under the Third Era Convertible Note.

See Note 17 “Subsequent Events” to the condensed consolidated financial statements included elsewhere herein.

Capital expenditures

Capital expenditures primarily consist of purchases of capitalized software costs and property and equipment. Our capital expenditures program includes discretionary spending, which we can adjust in response to economic and other changes in our business environment to grow our business. We typically fund our capital expenditures through cash flow from operations and external financing. In the event that we are unable to obtain the necessary funding for capital expenditures, our long-term growth strategy could be significantly affected. Our total capital expenditures were $3.5 million and $4.4 million for the six months ended June 30, 2025 and 2024, respectively.

Cash Flow Summary

The following tables summarizes our cash flows for the periods presented:

 

 

Six Months Ended June 30,

 

 

 

2025

 

 

2024

 

Net cash provided by (used in):

 

 

 

 

 

 

Operating activities

 

$

(2,895

)

 

$

(988

)

Investing activities

 

$

36,795

 

 

$

86,951

 

Financing activities

 

$

(28,817

)

 

$

(71,825

)

Effect of exchange rates on cash

 

$

116

 

 

$

(111

)

Net change in cash and cash equivalents

 

$

5,199

 

 

$

14,027

 

 

37


Table of Contents

 

Operating activities

Cash used in operating activities consists of net loss adjusted for certain non-cash items including depreciation and amortization, stock-based compensation, changes in fair value of warrant liabilities, non-cash interest expense, and loss on debt extinguishment, as well as the effect of changes in working capital and other activities.

Cash used in operating activities in the six months ended June 30, 2025 was $2.9 million, an increase of $1.9 million compared to the six months ended June 30, 2024. The primary factors affecting our net operating cash flows during this period was our net loss of $17.5 million, which includes non-cash expense items totaling $13.3 million, including a gain on disposal of business of $15.4 million, non-cash and paid-in kind interest expense of $5.7 million, loss on debt extinguishment of $1.8 million, stock-based compensation expense of $7.3 million, a change in fair value of financial instruments of $0.9 million, non-cash lease expense of $1.0 million, amortization and depreciation of $11.8 million, other non-cash items of $0.2 million and the effect of changes in operating assets and liabilities that resulted in cash inflows of 1.3 million.

Cash used in operating activities in the six months ended June 30, 2024 was $1.0 million, a decrease of $19.2 million compared to the six months ended June 30, 2023. The primary factors affecting our net operating cash flows during this period was our net income of $37.8 million, which includes non-cash expenses items totaling $43.3 million, including a gain on disposal of $71.6 million, non-cash and paid-in kind interest expense of $5.4 million, stock-based compensation expense of $9.7 million, a gain due to the change in fair value of financial instruments of $0.3 million, non-cash lease expense of $1.1 million, and amortization and depreciation of $12.5 million, other non-cash items of $0.1 million and the effect of changes in operating assets and liabilities that resulted in cash inflows of $4.5 million.

Investing activities

Net cash provided by investing activities in the six months ended June 30, 2025 was $36.8 million compared to $87.0 million in the six months ended June 30, 2024. Net cash provided by investing activities in the six months ended June 30, 2025 primarily consisted of cash proceeds from the sale of a business of $40.3 million partially offset by cash paid of $3.5 million of capital expenditures primarily related to software development costs. Net cash provided by investing activities in the six months ended June 30, 2024 was $87.0 million, which primarily consisted of cash paid for acquisitions, net of cash acquired of $91.4 million partially offset by cash paid of $4.4 million of capital expenditures primarily related to software development costs.

Financing activities

Net cash used in financing activities in the six months ended June 30, 2025 was $28.8 million, compared to $71.8 million for the six months ended June 30, 2024. Net cash used in financing activities during the six months ended June 30, 2025 primarily consisted of payments of long-term debt and deferred financing costs primarily related to the Amendments to the Credit Agreement of $29.0 million partially offset by cash proceeds from $0.1 million from the proceeds of the exercise of stock options and ESPP purchases. Net cash used in financing activities in the six months ended June 30, 2024 was $71.8 million, which primarily consisted of payments of long-term debt and deferred financing costs primarily related to Amendment 4 to the Credit Agreement and the sale of Board.org of $72.8 million partially offset by the proceeds from the issuance of Era Convertible Notes of $0.8 million and proceeds from the issuance of stock options and ESPP purchases of $0.2 million.

Commitments and Contingencies

Our principal commitments consist of obligations under leases for office space. For more information regarding our lease obligations, see Note 5 “Leases” to the condensed consolidated financial statements included elsewhere herein. For more information regarding our debt service obligations, see Note 8 “Debt” to the condensed consolidated financial statements included elsewhere herein.

Off-Balance Sheet Arrangements

During the periods presented, we did not engage in any off-balance sheet financing activities or other arrangements that have or are reasonably likely to have a current or future material effect on our financial condition or results of operations.

Recently Issued Accounting Pronouncements and Tax Reform

For information regarding new accounting pronouncements, and the impact of these pronouncements on our condensed consolidated financial statements, if any, refer to Note 1 of the notes to our financial statements included in this Quarterly Report on Form 10-Q.

On July 4, 2025, U.S. legislation formally titled "An Act to Provide for Reconciliation Pursuant to Title II of H. Con. Res. 14” (“The Act”) was signed into law. The Act, among other things, extended key provisions of the 2017 Tax Cuts and Jobs Act and introduced targeted changes to the U.S. federal income tax regime. The Company is currently evaluating the impact of The Act on its results of operations and will recognize the related tax impacts in the period of enactment.

Critical Accounting Estimates and Policies

Our condensed consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States. The preparation of these condensed consolidated financial statements requires us to make estimates and assumptions that involve a significant level of estimation uncertainty and are reasonably likely to have a material impact on the reported amounts of assets, liabilities, revenues, costs and expenses and related disclosures. On an ongoing basis, we evaluate our estimates and assumptions. Our actual results may differ from these estimates under different assumptions or conditions.

There were no significant and material changes in our critical accounting policies and use of estimates during the six months ended June 30, 2025, as compared to those disclosed in "Management's Discussion and Analysis of Financial Condition and Results of

38


Table of Contents

 

Operations-Critical Accounting Estimates and Accounting Policies" in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024, filed with the SEC on April 1, 2025.

 

39


Table of Contents

 

Item 3. Quantitative and Qualitative Disclosures About Market Risks.

We are exposed to market risks in the ordinary course of our business. These risks primarily consist of inflation risk and fluctuations in interest rates and foreign currency exchange rates. We do not enter into derivatives or other financial instruments for trading or speculative purposes.

Foreign Currency Exchange Risk

We use the U.S. Dollar ("USD") as our reporting currency. Our local subsidiaries transact generally in their local currency, considered the functional currency for that subsidiary. Our foreign currency exchange rate risk is related to translation of our assets and liabilities from the subsidiaries' functional currencies to USD. These adjustments are recorded in accumulated other comprehensive income (loss) on our consolidated balance sheets. Our results of operations and cash flows are subject to fluctuations due to changes in foreign currency exchange rates, particularly changes in the Euro, British Pound Sterling and Australian Dollar. Our expenses are generally denominated in the currencies of the jurisdictions in which we conduct our operations, which are primarily in the United States as well as the European Union, United Kingdom, Australia, and India. Our results of operations and cash flows in the future may be adversely affected due to an expansion of non-U.S. dollar denominated contracts, growth of our international entities and changes in foreign exchange rates. The effect of a hypothetical 10% change in foreign currency exchange rates applicable to our business would not have a material impact on our cash denominated in foreign currency. To date, we have not engaged in any hedging strategies. We will continue to reassess our approach to manage the risk relating to fluctuations in currency rates.

Fluctuations in foreign currencies impact the amount of total assets, liabilities, revenues, operating expenses and cash flows that we report for our foreign subsidiaries upon the translation of these amounts into USD. Total revenue for the three and six months ended June 30, 2025, was impacted by approximately 1.0% compared to the three and six months ended June 30, 2024.

Interest Rate Risk

We are subject to market risk associated with changing interest rates within our variable rate Prior Senior Term Loan. Our exposure to changes in interest rates is associated with the Prime Rate.

As of June 30, 2025, we had outstanding borrowings on our Prior Senior Term Loan of $61.8 million, which bear cash interest at a floating rate based on the Prime Rate plus an applicable margin. At June 30, 2025, the interest rate on our Prior Senior Term Loan was 12.50%. Assuming no change in the outstanding borrowings on our Prior Senior Term Loan, we estimate that a one percentage point increase in the Prime Rate would increase our annual cash interest expense by approximately $0.6 million.

As a result of the refinancing transaction discussed in Note 8, "Debt" and Note 17, "Subsequent Events" of the condensed consolidated financial statements included elsewhere herein, beginning August 12, 2025, the 2025 Senior Term Loan bears interest at variable rates, set at the Company’s option, based on a reference rate plus 7%, or the secured overnight financing rate as administered by the Federal Reserve Bank of New York (“SOFR”) plus 8%. Interest is payable in cash monthly in arrears.

Inflation Risk

Although we do not believe inflation has had a material impact on our financial condition, results of operations or cash flows to date, a high rate of inflation in the future may have an adverse effect on our business.

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness of our disclosure controls and procedures pursuant to Rule 13a-15 under the Exchange Act, as of the end of the period covered by this Quarterly Report on Form 10-Q.

Based on this evaluation, our chief executive officer and chief financial officer concluded that, as of June 30, 2025, our disclosure controls and procedures are effective to provide reasonable assurance that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure.

Changes in Internal Control over Financial Reporting

There have been no changes in our internal control over financial reporting that occurred during the quarter ended June 30, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Limitations on Effectiveness of Disclosure Controls and Procedures

In designing and evaluating our disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of the disclosure controls and procedures must reflect the fact that there are resource constraints, and that management is required to apply judgment in evaluating the benefits of possible controls and procedures relative to their costs.

 

40


Table of Contents

 

PART II—OTHER INFORMATION

From time to time, we may become involved in legal or regulatory proceedings, including intellectual property claims, commercial contract matters or employment-related disputes. Such cases may raise complex factual and legal issues, may subject us to material risks and uncertainties, could require significant management time and corporate resources to defend, could result in significant media coverage and negative publicity, and could be harmful to our reputation and our brand. We are not currently a party to any litigation or regulatory proceeding that we expect to have a material adverse effect on our business, results of operations, financial conditions or cash flows.

Item 1A. Risk Factors.

As of the date of this Quarterly Report on Form 10-Q, there have been no material changes to the risk factors disclosed in our Annual Report on Form 10-K filed with the SEC on April 1, 2025, except as set forth below.

Sales of a substantial number of our Class A Common Stock into the public market or the perception that such sales might occur, could cause the market price of our Class A Common Stock to decline. Additionally, the issuance of additional shares of our Class A Common Stock will dilute our other stockholders.

Sales of a substantial number of shares of our Class A Common Stock into the public market or the perception that such sales might occur could cause the market price of our Class A Common Stock to decline and may make it more difficult for you to sell your Class A Common Stock at a time and price that you deem appropriate.

Sales of our Class A Common Stock following the expiration of the lock-up periods or pursuant to exercise of registration rights may make it more difficult for us to sell equity securities in the future at a time and at a price that we deem appropriate. These sales also could cause the trading price of our Class A Common Stock to fall and make it more difficult for you to sell shares of our Class A Common Stock at a time and price that you deem appropriate.

As previously disclosed, we have issued to the Exchange Investor the Third ERA Convertible Note in the aggregate principal amount $5.8 million (the “Principal Amount”) which is convertible into shares of Class A Common Stock (the “Third ERA Convertible Note Underlying Shares”) and in connection therewith, we issued 2,596,050 Class A Common Stock to the Exchange Investor (the “Third ERA Convertible Note Fee Shares”) and issued 300,000 shares of Class A Common Stock to a broker (the “Broker Shares”) to facilitate the liquidation of the Third ERA Convertible Note Fee Shares and Third ERA Convertible Note Underlying Shares. If the sale of the Third ERA Convertible Note Underlying Shares and Third ERA Convertible Note Fee Shares do not generate cash proceeds equal to 145% of the Principal Amount, we will be required to issue additional shares of Class A Common Stock to the Exchange Investor (the “Third ERA Convertible Note Additional Shares”).

On August 12, 2025, we issued the 2025 GPO Note which requires us (i) to satisfy the interest payable thereunder in cash or freely tradeable shares of our Class A Common Stock at our option and (ii) make quarterly installment payments of $2 million of the outstanding principal beginning April 1, 2026 in the form of freely tradeable shares of the Company's Class A Common Stock, cash, or a combination thereof ((i) and (ii) collectively, the “GPO Shares”).

On August 12, 2025, the Company also issued the initial tranche of the Debentures in an aggregate principal amount of approximately $21 million to YA and the Company expects to issue the Second Tranche of the Debentures with an aggregate principal amount of $12 million upon pursuant to the Purchase Agreement. YA is entitled to convert any portion of the principal amount of the Debentures and accrued interest thereon into shares of the Company’s Class A Common Stock (the “Debenture Conversion Shares”), subject to certain limitations.

The issuance of the Third ERA Convertible Note Underlying Shares, Third ERA Convertible Note Fee Shares, Third ERA Convertible Note Additional Shares, Broker Shares, GPO Shares and Debenture Conversion Shares may cause stockholders to experience significant dilution of their ownership interests and cause the market price of our Class A Common Stock to decline.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

Unregistered Sales of Equity Securities

Other than as reported on each of our Current Reports on Form 8-K, we did not have any unregistered sales of equity securities during the three months ended June 30, 2025.

Use of Proceeds

Not applicable

Purchase of Equity Securities

We did not repurchase shares of our common stock during the three months ended June 30, 2025.

Item 3. Defaults Upon Senior Securities.

41


Table of Contents

 

None.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

2025 Senior Term Loan

 

As described in more detail under Note 17. Subsequent Events to the unaudited interim condensed consolidated financial statements appearing herein, on August 12, 2025 the Company closed on that certain financing agreement (the “Financing Agreement”), by and among the Company, as parent guarantor, the Company's domestic subsidiaries party thereto as borrowers and guarantors, the lenders from time to time party thereto, and MGG Investment Group LP, as collateral agent and as administrative agent, pursuant to which the lenders agreed to advance $75.0 million which matures on August 12, 2029 (the "2025 Senior Term Loan"), and received net proceeds of $72.9million. Proceeds from the 2025 Senior Term Loan, together with $18.9 million of net proceeds from the issuance of the initial tranche of the Debentures, were used to retire all obligations under the Prior Senior Term Loan, to retire the Amended Legacy Notes, to retire certain of its obligations under the GPO Convertible Note, and to fund estimated transaction expenses and for general corporate purposes. The remaining$12.3 million of Debentures will be issued following the date of the effectiveness of an initial resale registration statement with the Securities and Exchange Commission, with net proceeds used to retire the Company's obligations under the Third Era Convertible Note, to fund estimated transaction expenses and for general corporate purposes.

At the closing, the Company issued the initial tranche of the Debentures in aggregate principal amount of $21.0 million; entered into a registration rights agreement with YA pursuant to which the Company agreed to file a registration statement with the SEC under the Securities Act covering YA’s resale of up to 85,000,000 Debenture Conversion Shares; and issued the 2025 GPO Note in aggregate principal amount of $20.4 million in exchange for, and the cancellation of, the Company’s obligations with respect to the previously existing GPO Convertible Note. Please refer to the Company’s Current Report on Form 8-K filed on August 6, 2025 which previously reported the terms of the agreements and instruments delivered by the Company at the closing.

Departure of Directors or Certain Officers

On August 13, 2025, Michael J. Callahan, a member of the Board of Directors (the “Board”) of FiscalNote Holdings, Inc. (the “Company”), notified the Company of his decision to resign as a director effective on August 27, 2025. He has decided to resign in order to focus on other professional commitments, and not due to any disagreement with the Company on any matter relating to its operations, policies or practices. Mr. Callahan joined the Board in 2017 and currently serves as its Lead Independent Director, Chair of the Corporate Governance Committee, and a member of the Compensation Committee of the Board. He has provided essential guidance to management throughout the Company’s evolution, and the Company is grateful for his service.

Adoption, Modification or Termination of Rule 10-b-5-1 Plans and Certain Other Trading Arrangements

 

Name and Title

Action

Adoption/

Termination Date

Rule

10-b-5-1(1)

Non-Rule

10-b-5-1(2)

 

Total Number of Shares of Class A Common Stock to be Sold(3)

Expiration Date

Jon Slabaugh (Chief Financial Officer and Senior Vice President of Corporate Development)

Adoption

May 15, 2025

X

 

Indeterminable(4)

May 15, 2027(5)

Todd Aman (Chief Legal & Administrative Officer)

Adoption

 

May 15, 2025

 

X

 

Indeterminable(4)

 

May 15, 2027(5)

 

Paul Donnell (Chief Accounting Officer)

Adoption

 

May 15, 2025

 

X

 

Indeterminable(4)

 

May 15, 2027(5)

 

Tim Hwang (Executive Chair)

Adoption

 

May 15, 2025

 

X

 

Indeterminable(4)

 

May 15, 2027(5)

 

Josh Resnik (President and Chief Executive Officer)

Adoption

 

May 15, 2025

 

X

 

Indeterminable(4)

 

May 15, 2027(5)

 

 

(1) Contract, instruction or written plan intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) under the Exchange Act.

(2) “Non-Rule 10b-5-1 trading arrangement,"” as defined in Item 408(ac) of Regulation S-K, in order to permit the officer to satisfy the tax withholding obligations incurred upon the vesting of equity awards via "sell to cover" transactions under the Exchange Act.

(3) Represents the maximum number of shares that may be sold pursuant to the 10b5-1 arrangement. The number of shares sold will be dependent on the satisfaction of certain conditions as set forth in the trading plan.

(4) Rule 10b5-1 trading arrangement that is intended to provide for “eligible sell-to-cover transactions” (as described in Rule 10b5-1(c)(1)(ii)(D)(3) under the Exchange Act) to satisfy tax withholding obligations arising exclusively from vesting of restricted stock units (RSUs). The number of shares subject to covered RSUs that will be sold to satisfy applicable tax withholding obligations upon vesting is not currently determinable as the number will vary based on the market price of our Class A Common Stock and the extent to which vesting conditions are satisfied. This sell-to-cover arrangement provides solely for the automatic sale of shares that would otherwise be issuable in respect of a covered RSU in an amount sufficient to satisfy the applicable withholding obligation, with the proceeds of the sale delivered to us in satisfaction of the applicable withholding obligation.

(5) Unless earlier terminated in accordance with the terms of the plan.

42


Table of Contents

 

Item 6. Exhibits.

Furnish the exhibits required by Item 601 of Regulation S-K (§ 229.601 of this chapter).

Exhibit

Number

Description

Incorporation by Reference (where a report is indicated below, that document has been previously filed with the SEC and the applicable exhibit is incorporated by reference thereto)

2.1

 

Agreement and Plan of Merger, dated as of November 7, 2021, by and among Duddell Street Acquisition Corp. (renamed “FiscalNote Holdings, Inc.”), Grassroots Merger Sub, Inc. and FiscalNote Holdings, Inc. (renamed “FiscalNote Intermediate Holdco, Inc.”).

Annex A to the Proxy Statement/Prospectus filed on July 5, 2022 (File No.333-261483).

2.2

 

First Amendment to Agreement and Plan of Merger, dated as of May 9, 2022, by and among Duddell Street Acquisition Corp. (renamed “FiscalNote Holdings, Inc.”), Grassroots Merger Sub, Inc. and FiscalNote Holdings, Inc. (renamed “FiscalNote Intermediate Holdco, Inc.”).

Annex A-2 to the Proxy Statement/Prospectus filed on July 5, 2022 (File No.333-261483).

3.1

 

Certificate of Incorporation of FiscalNote Holdings, Inc. (f/k/a/ Duddell Street Acquisition Corp.).

Exhibit 3.1 to the Current Report on Form 8-K filed on August 2, 2022 (File No. 001-396972)

3.2

 

Bylaws of FiscalNote Holdings, Inc. (f/k/a/ Duddell Street Acquisition Corp.).

Exhibit 3.2 to the Current Report on Form 8-K filed on August 2, 2022 (File No. 001-396972)

4.1

 

Warrant Agreement, dated as of October 28, 2020, by and among Duddell Street Acquisition Corp ad Continental Stock Transfer & Trust Company, as warrant agent.

Exhibit 4.1 of DSAC’s Current Report on Form 8-K filed with the SEC on November 2, 2020 (File No. 333-249207).

4.2

 

Form of Warrant

Exhibit 10.2 to the Current Report on Form 8-K filed on March 20, 2023 (File No. 001-39672).

10.1+

 

Amendment No. 6 to Second Amended and Restated Credit and Guaranty Agreement by and among FiscalNote, Inc., CQ-Roll Call, Inc. and VoterVoice, L.L.C. as Borrowers, the Company, FiscalNote Intermediate Holdco, Inc., Fireside 21, LLC, Factsquared, LLC, Predata, Inc., Curate Solutions, Inc., Frontier Strategy Group LLC, and TimeBase Pty. Ltd., as Guarantors, Runway Growth Finance Corp., as administrative agent and collateral agent, and each lender party thereto

Exhibit 10.1 to the Current Report on Form 8-K filed on May 5, 2025 (File No. 001-39672).

 

10.2*

 

Financing Agreement, dated as of August 5, 2025, by and among the Company, as Parent Guarantor, the Company's domestic subsidiaries party thereto as borrowers and guarantors the lenders from time to time party thereto, and MGG Investment Group LP, as collateral agent and as administrative agent

Exhibit 10.1 to the Current Report on Form 8-K filed on August 6, 2025 (File No. 001-39672).

 

10.3*

 

Securities Purchase Agreement, dated as of August 5, 2025, by and between the Company and YA II PN, Ltd.

Exhibit 10.2 to the Current Report on Form 8-K filed on August 6, 2025 (File No. 001-39672).

 

10.4

 

Convertible Debenture.

Filed with this report.

 

10.5

 

Registration Rights Agreement by and between the Company and YA II PN, Ltd.

Filed with this report.

10.6*

 

Redemption and Exchange Agreement, dated as of August 5, 2025, by and between the Company and GPO FN Noteholder, LLC.

Exhibit 10.5 to the Current Report on Form 8-K filed on August 6, 2025 (File No. 001-39672).

 

10.7

 

Subordinated Convertible Promissory Note Due 2029.

Filed with this report.

 

10.8

 

Form of Amendment, dated July 30, 2025, to Letter Agreement dated March 25, 2025.

Exhibit 10.7 to the Current Report on Form 8-K filed on August 5, 2025 (File No. 001-39672).

 

31.1

 

Certification of Chief Executive Officer Pursuant to Rule 13a-14(a).

Filed with this report.

31.2

 

Certification of Chief Financial Officer Pursuant to Rule 13a-14(a).

Filed with this report.

32

 

Section 1350 Certifications.

Furnished with this report.

101.INS

 

Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document.

Submitted electronically with this report.

101.SCH

Inline XBRL Taxonomy Extension Schema Document.

Submitted electronically with this report.

104

Cover Page Interactive Data File (embedded within the Inline XBRL document).

Submitted electronically with this report.

 

* All schedules have been omitted in accordance with Item 601(a)(5) of Regulation S-K. The Registrant agrees to furnish a copy of all omitted schedules to the SEC upon its request.

 

+ Certain portions of this exhibit have been omitted in accordance with Regulation S-K Item 601. The Company agrees to furnish an unredacted copy of the exhibit to the SEC upon request.

 

43


Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

FISCALNOTE HOLDINGS, INC.

Date: August 15, 2025

By:

/s/ Jon Slabaugh

Name: Jon Slabaugh

Title: Chief Financial Officer

Date: August 15, 2025

By:

/s/ Josh Resnik

Name: Josh Resnik

Title: Chief Executive Officer

44