FWP 1 n1918_x6-anxa1.htm FREE WRITING PROSPECTUS

		FREE WRITING PROSPECTUS
		FILED PURSUANT TO RULE 433
		REGISTRATION FILE NO.: 333-228697-03

CF 2019-CF3

The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (File No. 333-228697) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the Securities and Exchange Commission for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the Securities and Exchange Commission website at www.sec.gov. Alternatively, the depositor or Cantor Fitzgerald & Co., any other underwriter, or any dealer participating in this offering will arrange to send you the prospectus if you request it by calling 1-212-915-1700 or by emailing legal@ccre.com. The offered certificates referred to in these materials, and the asset pool backing them, are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a “when, as and if issued” basis. You understand that, when you are considering the purchase of these certificates, a contract of sale will come into being no sooner than the date on which the relevant class has been priced and we have verified the allocation of certificates to be made to you; any “indications of interest” expressed by you, and any “soft circles” generated by us, will not create binding contractual obligations for you or us.

This free writing prospectus does not contain all information that is required to be included in the prospectus. This free writing prospectus should be reviewed only in conjunction with the entire prospectus.

STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION

This material is for your information, and none of Cantor Fitzgerald & Co., Deutsche Bank Securities Inc., KeyBanc Capital Markets Inc., CastleOak Securities, L.P., Drexel Hamilton, LLC or any other underwriter (the “Underwriters”) are soliciting any action based upon it. This material is not to be construed as an offer to sell or a solicitation of an offer to buy any security in any state or other jurisdiction where such an offer, solicitation or sale is not permitted. Such securities do not represent an interest in or obligation of the depositor, the sponsors, the originators, the master servicer, the special servicer, the trustee, the certificate administrator, the operating advisor, the asset representations reviewer, the controlling class representative, the companion loan holders (or their representatives), the underwriters or any of their respective affiliates. Neither such securities nor the underlying mortgage loans are insured or guaranteed by any governmental agency or instrumentality or private insurer.

Neither this document nor anything contained herein shall form the basis for any contract or commitment whatsoever. The information contained herein is preliminary as of the date hereof and may be amended and/or supplemented prior to the time of sale. These materials are subject to change, completion or amendment from time to time. The information contained herein will be superseded by similar information delivered to you as part of the preliminary prospectus relating to the CF 2019-CF3 Mortgage Trust Commercial Mortgage Pass-Through Certificates, Series 2019-CF3 (the “Offering Document”). The information contained herein supersedes any such information previously delivered and should be reviewed only in conjunction with the entire Offering Document. All of the information contained herein is subject to the same limitations and qualifications contained in the Offering Document. The information contained herein does not contain all relevant information relating to the underlying mortgage loans or mortgaged properties. Such information is described elsewhere in the Offering Document. The information contained herein will be more fully described elsewhere in the Offering Document. The information contained herein should not be viewed as projections, forecasts, predictions or opinions with respect to value. Prior to making any investment decision, prospective investors are strongly urged to read the Offering Document its entirety. Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities or determined if this free writing prospectus is truthful or complete. Any representation to the contrary is a criminal offense.

The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the mortgage loan sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections, forecasts, predictions, opinions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. None of the Underwriters or any of their respective affiliates makes any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities.

This document contains forward-looking statements. These statements are subject to certain risks and uncertainties that could cause the success of collections and the actual cash flow generated to differ materially from the information set forth herein. While such information reflects projections prepared in good faith based upon methods and data that are believed to be reasonable and accurate as of the dates thereof, the depositor undertakes no obligation to revise these forward-looking statements to reflect subsequent events or circumstances. Individuals should not place undue reliance on forward-looking statements and are advised to make their own independent analysis and determination with respect to the forecasted periods, which reflect the depositor’s view only as of the date hereof.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY GENERATED EMAIL DISCLAIMERS

Any legends, disclaimers or other notices that may appear at the bottom of the email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) no representation being made that these materials are accurate or complete and that these materials may not be updated or (3) these materials possibly being confidential, are, in each case, not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

CF 2019-CF3

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES


			% of		Mortgage		Cut-off		General	Detailed			Net Mortgage	Interest	Original	Remaining	Original	Remaining		First
Property			Initial Pool	# of	Loan	Original	Date	Maturity	Property	Property	Interest	Administrative	Interest	Accrual	Term to	Term to	Amortization	Amortization	Origination	Payment	Maturity	ARD Loan
Flag	ID	Property Name	Balance	Properties	Seller (1)	Balance($)	Balance($)	or ARD Balance($)	Type	Type	Rate	Fee Rate (22)	Rate	Basis	Maturity or ARD	Maturity or ARD	Term	Term	Date	Date	or ARD Date	(Yes/No)
Loan	1	Parklawn Building	7.7%	1	KeyBank	60,800,000	60,800,000	60,800,000	Office	Suburban	3.3980%	0.0230%	3.3750%	Actual/360	120	119	0	0	10/25/2019	12/01/2019	11/01/2029	No
Loan	2	Century Plaza Towers	6.3%	1	CCRE	50,000,000	50,000,000	50,000,000	Office	CBD	3.0045%	0.0142%	2.9903%	Actual/360	120	119	0	0	10/21/2019	12/09/2019	11/09/2029	No
Loan	3	Meridian Pointe Apartments	6.3%	1	CCRE	49,975,000	49,975,000	49,975,000	Multifamily	Garden	3.1600%	0.0342%	3.1258%	Actual/360	120	119	0	0	10/31/2019	12/01/2019	11/01/2029	No
Loan	4	AVR Renaissance Atlanta Airport Gateway	6.1%	1	CCRE	48,000,000	48,000,000	48,000,000	Hospitality	Full Service	3.6500%	0.0342%	3.6158%	Actual/360	120	120	0	0	11/27/2019	01/01/2020	12/01/2029	No
Loan	5.00	DC Mixed Use Portfolio VI	4.3%	7	CCRE/SMC	33,845,500	33,845,500	33,845,500	Various	Various	3.7050%	0.0142%	3.6908%	Actual/360	120	120	0	0	11/19/2019	01/06/2020	12/06/2029	No
Property	5.01	623-625 H Street NW	1.2%	1	CCRE/SMC	9,334,850	9,334,850		Mixed Use	Retail/Office
Property	5.02	1219 Connecticut Avenue NW	0.8%	1	CCRE/SMC	6,601,073	6,601,073		Retail	Unanchored
Property	5.03	1210 18th Street NW	0.7%	1	CCRE/SMC	5,467,555	5,467,555		Mixed Use	Retail/Office
Property	5.04	4445 Wisconsin Avenue NW	0.6%	1	CCRE/SMC	4,467,393	4,467,393		Retail	Unanchored
Property	5.05	919 F Street NW	0.4%	1	CCRE/SMC	3,093,836	3,093,836		Mixed Use	Retail/Multifamily
Property	5.06	8301 Sudley Road	0.3%	1	CCRE/SMC	2,547,080	2,547,080		Retail	Unanchored
Property	5.07	707 6th Street NW	0.3%	1	CCRE/SMC	2,333,713	2,333,713		Retail	Single Tenant
Loan	6	Wells Fargo Place	3.8%	1	SMC	30,000,000	30,000,000	30,000,000	Office	CBD	3.4000%	0.0155%	3.3845%	Actual/360	120	119	0	0	10/25/2019	12/06/2019	11/06/2029	No
Loan	7	225 Bush	3.6%	1	CCRE	28,600,000	28,600,000	28,600,000	Office	CBD	3.3030%	0.0171%	3.2859%	Actual/360	60	59	0	0	10/11/2019	12/06/2019	11/06/2024	No
Loan	8	1824 Alton Road	3.3%	1	SMC	26,150,000	26,150,000	26,150,000	Retail	Anchored	4.0030%	0.0142%	3.9888%	Actual/360	120	120	0	0	11/19/2019	01/06/2020	12/06/2029	No
Loan	9	180 Water	3.2%	1	CCRE	25,000,000	25,000,000	25,000,000	Multifamily	High Rise	3.4104%	0.0142%	3.3961%	Actual/360	60	59	0	0	10/18/2019	12/06/2019	11/06/2024	No
Loan	10	3 Columbus Circle	3.2%	1	CCRE	25,000,000	25,000,000	25,000,000	Office	CBD	3.9140%	0.0155%	3.8985%	Actual/360	120	111	0	0	03/12/2019	04/11/2019	03/11/2029	No
Loan	11	Park Central Tower	3.2%	1	SMC	25,000,000	25,000,000	21,069,400	Office	Suburban	4.0160%	0.0442%	3.9718%	Actual/360	120	120	360	360	11/07/2019	01/06/2020	12/06/2029	No
Loan	12	Airport Square	3.2%	1	CCRE	25,000,000	24,965,246	20,002,638	Office	Suburban	4.2000%	0.0342%	4.1658%	Actual/360	120	119	360	359	11/04/2019	12/06/2019	11/06/2029	No
Loan	13.00	Gold Brooklyn Multifamily Portfolio	3.1%	6	CCRE	24,800,000	24,800,000	24,800,000	Multifamily	Mid-Rise	4.0195%	0.0342%	3.9853%	Actual/360	120	120	0	0	11/08/2019	01/01/2020	12/01/2029	No
Property	13.01	81-83 Stockholm Street	0.9%	1	CCRE	6,900,000	6,900,000		Multifamily	Mid-Rise
Property	13.02	346 Grand Street	0.6%	1	CCRE	4,950,000	4,950,000		Multifamily	Mid-Rise
Property	13.03	731 Meeker Avenue	0.5%	1	CCRE	4,050,000	4,050,000		Multifamily	Mid-Rise
Property	13.04	1316 Pacific Street	0.4%	1	CCRE	3,550,000	3,550,000		Multifamily	Mid-Rise
Property	13.05	467 Central Avenue	0.4%	1	CCRE	3,400,000	3,400,000		Multifamily	Mid-Rise
Property	13.06	169 Troutman	0.2%	1	CCRE	1,950,000	1,950,000		Multifamily	Mid-Rise
Loan	14	Dominion Apartments	2.8%	1	KeyBank	22,000,000	22,000,000	22,000,000	Multifamily	Garden	3.4800%	0.0230%	3.4570%	Actual/360	120	120	0	0	11/26/2019	01/01/2020	12/01/2029	No
Loan	15	55 Talmadge	2.5%	1	CCRE	20,000,000	20,000,000	15,828,074	Industrial	Warehouse/Distribution	3.8950%	0.0342%	3.8608%	Actual/360	120	120	360	360	11/05/2019	01/01/2020	12/01/2029	No
Loan	16	The Block Apartments	2.5%	1	SMC	20,000,000	20,000,000	15,951,636	Multifamily	Mid-Rise	4.1100%	0.0442%	4.0658%	Actual/360	120	120	360	360	11/19/2019	01/06/2020	12/06/2029	No
Loan	17.00	Bushwick Avenue Portfolio	2.4%	3	SMC	19,000,000	19,000,000	19,000,000	Various	Various	3.7100%	0.0142%	3.6958%	Actual/360	120	117	0	0	08/09/2019	10/06/2019	09/06/2029	No
Property	17.01	340 Evergreen Avenue	1.2%	1	SMC	9,785,000	9,785,000		Multifamily	Mid-Rise
Property	17.02	871 Bushwick Avenue	0.7%	1	SMC	5,795,000	5,795,000		Mixed Use	Multifamily/Office
Property	17.03	889 Bushwick Avenue	0.4%	1	SMC	3,420,000	3,420,000		Multifamily	Mid-Rise
Loan	18	Westlake Village Marketplace	2.3%	1	CCRE	18,000,000	18,000,000	18,000,000	Retail	Anchored	3.1150%	0.0342%	3.0808%	Actual/360	120	120	0	0	11/18/2019	01/01/2020	12/01/2029	No
Loan	19	Summervale Apartments	2.1%	1	KeyBank	16,750,000	16,750,000	16,750,000	Multifamily	Garden	3.7500%	0.0230%	3.7270%	Actual/360	120	120	0	0	11/21/2019	01/01/2020	12/01/2029	No
Loan	20	2450 Business Park	1.9%	1	CCRE	15,000,000	15,000,000	15,000,000	Industrial	Manufacturing	4.4000%	0.0342%	4.3658%	Actual/360	120	120	0	0	11/21/2019	01/01/2020	12/01/2029	No
Loan	21.00	Pretium Industrial Portfolio	1.7%	2	KeyBank	13,598,000	13,598,000	13,598,000	Industrial	Flex	3.6800%	0.0230%	3.6570%	Actual/360	120	119	0	0	10/02/2019	12/01/2019	11/01/2029	No
Property	21.01	Pretium - St. Charles, IL	1.4%	1	KeyBank	11,050,365	11,050,365		Industrial	Flex
Property	21.02	Pretium - Cleveland, TN	0.3%	1	KeyBank	2,547,635	2,547,635		Industrial	Flex
Loan	22	Kensington Place Townhomes	1.6%	1	KeyBank	12,300,000	12,300,000	10,595,178	Multifamily	Garden	3.8300%	0.0630%	3.7670%	Actual/360	120	119	360	360	10/31/2019	12/01/2019	11/01/2029	No
Loan	23	Sunset Business Center	1.5%	1	SMC	12,000,000	11,965,050	9,446,379	Industrial	Flex	3.7500%	0.0142%	3.7358%	Actual/360	120	118	360	358	10/01/2019	11/06/2019	10/06/2029	No
Loan	24	Storage Outlet - Bellflower	1.5%	1	KeyBank	11,800,000	11,800,000	9,161,729	Self Storage	Self Storage	3.3850%	0.0230%	3.3620%	Actual/360	120	120	360	360	11/15/2019	01/01/2020	12/01/2029	No
Loan	25.00	Bond Street 21	1.5%	2	CCRE	11,700,000	11,700,000	10,091,104	Retail	Various	3.8810%	0.0342%	3.8468%	Actual/360	120	119	360	360	10/09/2019	12/06/2019	11/06/2029	No
Property	25.01	Veterans Crossing East	0.9%	1	CCRE	7,177,914	7,177,914		Retail	Unanchored
Property	25.02	Shoppes at Hamilton Crossing	0.6%	1	CCRE	4,522,086	4,522,086		Retail	Shadow Anchored
Loan	26	Shel Mar Estates	1.2%	1	KeyBank	9,700,000	9,700,000	8,193,076	Manufactured Housing	Manufactured Housing	4.0950%	0.0230%	4.0720%	Actual/360	120	120	360	360	11/18/2019	01/01/2020	12/01/2029	No
Loan	27	4800 North Point Parkway	1.2%	1	SMC	9,400,000	9,400,000	7,580,297	Office	Suburban	3.5370%	0.0142%	3.5228%	Actual/360	120	119	360	360	10/24/2019	12/06/2019	11/06/2029	No
Loan	28	Castalia at Meadowmont	1.1%	1	CCRE	8,764,885	8,764,885	8,764,885	Office	Suburban	3.6690%	0.0342%	3.6348%	Actual/360	120	120	0	0	11/14/2019	01/06/2020	12/06/2029	No
Loan	29	Walmart Supercenter Lancaster	1.1%	1	CCRE	8,650,000	8,650,000	8,650,000	Retail	Single Tenant	3.3500%	0.0342%	3.3158%	Actual/360	120	120	0	0	11/15/2019	01/01/2020	12/01/2029	No
Loan	30	Marina del Sol	1.1%	1	CCRE	8,500,000	8,500,000	8,500,000	Multifamily	Garden	3.3550%	0.0342%	3.3208%	Actual/360	120	120	0	0	11/18/2019	01/01/2020	12/01/2029	No
Loan	31	545 & 547 West 20th Street	1.0%	1	SMC	8,000,000	8,000,000	8,000,000	Retail	Unanchored	3.8770%	0.0542%	3.8228%	Actual/360	120	120	0	0	11/12/2019	01/06/2020	12/06/2029	No
Loan	32	Auto Mall Parkway Self Storage	1.0%	1	SMC	8,000,000	8,000,000	8,000,000	Self Storage	Self Storage	3.6950%	0.0630%	3.6320%	Actual/360	120	119	0	0	10/31/2019	12/06/2019	11/06/2029	No
Loan	33	FedEx Ground	1.0%	1	KeyBank	8,000,000	8,000,000	8,000,000	Industrial	Warehouse/Distribution	3.1700%	0.0230%	3.1470%	Actual/360	120	119	0	0	10/25/2019	12/01/2019	11/01/2029	No
Loan	34	Security Self Storage	1.0%	1	SMC	7,500,000	7,500,000	7,500,000	Self Storage	Self Storage	3.3500%	0.0142%	3.3358%	Actual/360	120	120	0	0	11/19/2019	01/06/2020	12/06/2029	No
Loan	35	Westmoreland Medical Center	0.9%	1	KeyBank	7,247,500	7,247,500	6,628,784	Office	Medical	4.4700%	0.0230%	4.4470%	Actual/360	120	116	360	360	07/19/2019	09/01/2019	08/01/2029	No
Loan	36	Storage Outlet - Chino	0.9%	1	KeyBank	7,075,000	7,075,000	5,493,155	Self Storage	Self Storage	3.3850%	0.0230%	3.3620%	Actual/360	120	120	360	360	11/15/2019	01/01/2020	12/01/2029	No
Loan	37	30610 East Broadway	0.8%	1	KeyBank	6,630,000	6,630,000	6,630,000	Industrial	Manufacturing	5.1500%	0.0230%	5.1270%	Actual/360	60	59	0	0	10/28/2019	12/01/2019	11/01/2024	No
Loan	38	895 West End Avenue	0.8%	1	CCRE	6,000,000	5,989,481	4,565,753	Multifamily	Cooperative	2.8750%	0.0342%	2.8408%	Actual/360	120	119	360	359	10/31/2019	12/01/2019	11/01/2029	No
Loan	39	Townhomes on the Green	0.7%	1	KeyBank	5,700,000	5,691,773	4,526,424	Multifamily	Garden	3.9900%	0.0230%	3.9670%	Actual/360	120	119	360	359	10/29/2019	12/01/2019	11/01/2029	No
Loan	40.00	Dollar General Portfolio	0.7%	5	SMC	5,650,000	5,650,000	4,534,718	Retail	Single Tenant	4.2870%	0.0542%	4.2328%	Actual/360	120	120	360	360	11/20/2019	01/06/2020	12/06/2029	No
Property	40.01	Dollar General Belleview	0.2%	1	SMC	1,259,337	1,259,337		Retail	Single Tenant
Property	40.02	Dollar General Modoc	0.1%	1	SMC	837,289	837,289		Retail	Single Tenant
Property	40.03	Dollar General Lake City	0.2%	1	SMC	1,191,265	1,191,265		Retail	Single Tenant
Property	40.04	Dollar General Syracuse	0.1%	1	SMC	898,554	898,554		Retail	Single Tenant
Property	40.05	Dollar General Jacksonville	0.2%	1	SMC	1,463,554	1,463,554		Retail	Single Tenant
Loan	41	3825 Georgia Apartments	0.7%	1	CCRE	5,400,000	5,400,000	5,400,000	Multifamily	Mid-Rise	4.0200%	0.0342%	3.9858%	Actual/360	120	120	0	0	11/12/2019	01/06/2020	12/06/2029	No
Loan	42	Storage Outlet - South Gate	0.6%	1	KeyBank	4,875,000	4,875,000	3,763,124	Self Storage	Self Storage	3.2350%	0.0230%	3.2120%	Actual/360	120	120	360	360	11/15/2019	01/01/2020	12/01/2029	No
Loan	43	Gramercy Commons	0.5%	1	KeyBank	4,127,000	4,115,770	3,290,481	Retail	Unanchored	4.1000%	0.0830%	4.0170%	Actual/360	120	118	360	358	09/24/2019	11/01/2019	10/01/2029	No
Loan	44	Storage Outlet - South El Monte	0.5%	1	KeyBank	4,000,000	4,000,000	3,087,692	Self Storage	Self Storage	3.2350%	0.0230%	3.2120%	Actual/360	120	120	360	360	11/15/2019	01/01/2020	12/01/2029	No
Loan	45	ULofts	0.5%	1	KeyBank	3,750,000	3,750,000	3,195,377	Multifamily	Student Housing	3.9200%	0.0230%	3.8970%	Actual/360	120	120	360	360	11/22/2019	01/01/2020	12/01/2029	No
Loan	46	The Sterling Building	0.4%	1	KeyBank	3,000,000	3,000,000	2,397,020	Office	Suburban	4.1600%	0.0230%	4.1370%	Actual/360	120	120	360	360	11/21/2019	01/01/2020	12/01/2029	No
Loan	47	Market Villas	0.4%	1	KeyBank	2,840,000	2,840,000	2,596,703	Multifamily	Garden	4.4500%	0.0230%	4.4270%	Actual/360	84	84	360	360	11/21/2019	01/01/2020	12/01/2026	No
Loan	48	Shafer Terrace MHP	0.3%	1	SMC	2,100,000	2,100,000	1,831,614	Manufactured Housing	Manufactured Housing	4.3450%	0.0142%	4.3308%	Actual/360	120	119	360	360	10/30/2019	12/06/2019	11/06/2029	No

A-1-1

CF 2019-CF3

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

				Monthly	Annual	Companion Loan	Companion Loan	Remaining			Crossed
Property			Final	Debt	Debt	Monthly Debt	Annual Debt	Interest Only		Cash	With	Related	Underwritten	Underwritten	Grace	Payment	Appraised	Appraisal	Coop -	Coop - LTV	Coop -	Coop -
Flag	ID	Property Name	Maturity Date	Service($) (23)	Service($) (23)	Service($) (23)	Service($) (23)	Period	Lockbox (24)	Management (25)	Other Loans	Borrower	NOI DSCR (2)(3)(23)	NCF DSCR (2)(3)(23)	Period (26)	Date	Value ($) (4)	As-of Date	Rental Value	as Rental	Unsold Percent	Sponsor Units
Loan	1	Parklawn Building	11/01/2029	174,557	2,094,678	576,496	6,917,950	119	Hard	In Place	No	No	2.73x	2.68x	5	1	436,000,000	09/18/2019
Loan	2	Century Plaza Towers	11/09/2029	126,926	1,523,115	2,157,746	25,892,948	119	Hard	Springing	No	No	4.42x	4.09x	0	9	2,302,000,000	09/24/2019
Loan	3	Meridian Pointe Apartments	11/01/2029	133,429	1,601,143			119	None	None	No	No	3.23x	3.14x	5	1	106,780,000	10/09/2019
Loan	4	AVR Renaissance Atlanta Airport Gateway	12/01/2029	148,028	1,776,333			120	Hard	Springing	No	No	3.29x	2.88x	0	1	80,000,000	09/01/2019
Loan	5.00	DC Mixed Use Portfolio VI	12/06/2029	105,949	1,271,392			120	Hard	Springing	No	No	2.19x	2.13x	0	6	53,480,000	11/14/2019
Property	5.01	623-625 H Street NW															14,000,000	10/07/2019
Property	5.02	1219 Connecticut Avenue NW															9,900,000	10/03/2019
Property	5.03	1210 18th Street NW															8,200,000	10/03/2019
Property	5.04	4445 Wisconsin Avenue NW															6,700,000	10/07/2019
Property	5.05	919 F Street NW															4,640,000	10/07/2019
Property	5.06	8301 Sudley Road															3,820,000	10/03/2019
Property	5.07	707 6th Street NW															3,500,000	10/09/2019
Loan	6	Wells Fargo Place	11/06/2029	86,181	1,034,167	143,634	1,723,611	119	Hard	In Place	No	No	3.12x	2.89x	0	6	125,000,000	09/19/2019
Loan	7	225 Bush	11/06/2024	79,815	957,778	488,378	5,860,531	59	Hard	Springing	No	No	4.00x	3.85x	0	6	589,000,000	09/05/2019
Loan	8	1824 Alton Road	12/06/2029	88,444	1,061,323			120	Soft Springing Hard	Springing	No	No	1.93x	1.89x	0	6	43,000,000	10/11/2019
Loan	9	180 Water	11/06/2024	72,036	864,436	324,163	3,889,961	59	Hard	In Place	No	No	3.17x	3.15x	0	6	451,500,000	09/18/2019
Loan	10	3 Columbus Circle	03/11/2029	82,674	992,090	1,537,740	18,452,879	111	Hard	In Place	No	No	3.11x	2.91x	0	11	1,080,000,000	01/01/2019
Loan	11	Park Central Tower	12/06/2029	119,585	1,435,014	167,418	2,009,020	24	Hard	Springing	No	No	1.80x	1.54x	0	6	103,700,000	10/03/2019
Loan	12	Airport Square	11/06/2029	122,254	1,467,052	24,451	293,410	0	Hard	In Place	No	No	1.80x	1.69x	0	6	44,400,000	08/02/2019
Loan	13.00	Gold Brooklyn Multifamily Portfolio	12/01/2029	84,223	1,010,681			120	Springing Soft	Springing	No	No	1.75x	1.75x	0	1	39,600,000	09/09/2019
Property	13.01	81-83 Stockholm Street															10,700,000	09/09/2019
Property	13.02	346 Grand Street															8,200,000	09/09/2019
Property	13.03	731 Meeker Avenue															6,600,000	09/09/2019
Property	13.04	1316 Pacific Street															5,800,000	09/09/2019
Property	13.05	467 Central Avenue															5,300,000	09/09/2019
Property	13.06	169 Troutman															3,000,000	09/09/2019
Loan	14	Dominion Apartments	12/01/2029	64,686	776,233			120	Springing Soft	Springing	No	No	2.63x	2.54x	0	1	41,000,000	10/17/2019
Loan	15	55 Talmadge	12/01/2029	94,276	1,131,316			0	Hard	Springing	No	No	1.92x	1.83x	5	1	34,900,000	06/27/2019
Loan	16	The Block Apartments	12/06/2029	96,756	1,161,069			0	Springing Hard	Springing	No	No	1.42x	1.37x	0	6	30,980,000	10/04/2019
Loan	17.00	Bushwick Avenue Portfolio	09/06/2029	59,558	714,690	347,941	4,175,296	117	Springing Hard	Springing	No	No	1.82x	1.81x	0	6	200,000,000	07/18/2019
Property	17.01	340 Evergreen Avenue															103,000,000	07/18/2019
Property	17.02	871 Bushwick Avenue															61,000,000	07/18/2019
Property	17.03	889 Bushwick Avenue															36,000,000	07/18/2019
Loan	18	Westlake Village Marketplace	12/01/2029	47,374	568,488			120	Springing Soft	Springing	No	No	4.39x	4.24x	5	1	45,500,000	10/09/2019
Loan	19	Summervale Apartments	12/01/2029	53,071	636,849			120	Springing Soft	Springing	No	No	2.15x	2.15x	5	1	25,800,000	11/01/2019
Loan	20	2450 Business Park	12/01/2029	55,764	669,167			120	Springing Hard	Springing	No	No	2.36x	2.22x	0	1	28,700,000	09/24/2019
Loan	21.00	Pretium Industrial Portfolio	11/01/2029	42,280	507,357			119	Hard	Springing	No	No	2.78x	2.49x	5	1	21,350,000	Various
Property	21.01	Pretium - St. Charles, IL															17,350,000	07/03/2019
Property	21.02	Pretium - Cleveland, TN															4,000,000	08/09/2019
Loan	22	Kensington Place Townhomes	11/01/2029	57,523	690,276			35	Springing Soft	Springing	No	No	1.59x	1.52x	0	1	16,600,000	09/24/2019
Loan	23	Sunset Business Center	10/06/2029	55,574	666,886			0	Springing Hard	Springing	No	No	1.65x	1.53x	0	6	19,000,000	08/28/2019
Loan	24	Storage Outlet - Bellflower	12/01/2029	52,233	626,792			0	None	None	No	Yes - Group A	2.64x	2.60x	5	1	26,800,000	09/16/2019
Loan	25.00	Bond Street 21	11/06/2029	55,058	660,695			35	Springing Hard	Springing	No	No	1.58x	1.53x	0	6	16,300,000	08/29/2019
Property	25.01	Veterans Crossing East															10,000,000	08/29/2019
Property	25.02	Shoppes at Hamilton Crossing															6,300,000	08/29/2019
Loan	26	Shel Mar Estates	12/01/2029	46,842	562,105			24	Springing Soft	Springing	No	No	1.49x	1.46x	0	1	13,820,000	05/04/2019
Loan	27	4800 North Point Parkway	11/06/2029	42,405	508,855			11	Springing Hard	Springing	No	No	2.02x	1.81x	0	6	15,100,000	08/08/2019
Loan	28	Castalia at Meadowmont	12/06/2029	27,171	326,050			120	Hard	Springing	No	No	2.72x	2.50x	0	6	13,900,000	10/29/2019
Loan	29	Walmart Supercenter Lancaster	12/01/2029	24,483	293,800			120	Springing Hard	Springing	No	No	3.09x	2.84x	0	1	17,200,000	10/15/2019
Loan	30	Marina del Sol	12/01/2029	24,095	289,136			120	None	None	No	No	4.62x	4.53x	0	1	22,800,000	09/24/2019
Loan	31	545 & 547 West 20th Street	12/06/2029	26,206	314,468			120	Springing Hard	Springing	No	No	1.91x	1.85x	0	6	13,200,000	10/08/2019
Loan	32	Auto Mall Parkway Self Storage	11/06/2029	24,975	299,706			119	None	None	No	No	2.25x	2.24x	0	6	13,060,000	09/30/2019
Loan	33	FedEx Ground	11/01/2029	21,427	257,122			119	Springing Hard	Springing	No	No	4.11x	3.81x	3	1	20,300,000	08/27/2019
Loan	34	Security Self Storage	12/06/2029	21,228	254,740			120	Springing Soft	Springing	No	No	6.55x	6.51x	0	6	33,250,000	10/03/2019
Loan	35	Westmoreland Medical Center	08/01/2029	36,593	439,115			56	None	In Place	No	No	1.68x	1.66x	0	1	11,150,000	04/19/2019
Loan	36	Storage Outlet - Chino	12/01/2029	31,317	375,810			0	None	None	No	Yes - Group A	2.61x	2.58x	5	1	18,000,000	09/16/2019
Loan	37	30610 East Broadway	11/01/2024	28,849	346,187			59	Hard	Springing	No	No	1.95x	1.67x	5	1	10,210,000	09/11/2019
Loan	38	895 West End Avenue	11/01/2029	24,894	298,723			0	None	None	No	No	12.85x	12.81x	0	1	96,000,000	10/02/2019	95,400,000	6.3%
Loan	39	Townhomes on the Green	11/01/2029	27,180	326,158			0	Springing Soft	Springing	No	No	1.47x	1.43x	0	1	9,000,000	09/27/2019
Loan	40.00	Dollar General Portfolio	12/06/2029	27,917	335,005			0	Hard	Springing	No	No	1.45x	1.43x	0	6	8,300,000	Various
Property	40.01	Dollar General Belleview															1,850,000	10/18/2019
Property	40.02	Dollar General Modoc															1,230,000	10/18/2019
Property	40.03	Dollar General Lake City															1,750,000	10/18/2019
Property	40.04	Dollar General Syracuse															1,320,000	10/18/2019
Property	40.05	Dollar General Jacksonville															2,150,000	10/18/2019
Loan	41	3825 Georgia Apartments	12/06/2029	18,341	220,095			120	Springing Soft	Springing	No	No	1.77x	1.74x	0	6	9,425,000	08/08/2019
Loan	42	Storage Outlet - South Gate	12/01/2029	21,176	254,114			0	None	None	No	Yes - Group A	4.51x	4.46x	5	1	17,800,000	09/16/2019
Loan	43	Gramercy Commons	10/01/2029	19,942	239,299			0	Springing Soft	Springing	No	No	1.83x	1.71x	3	1	6,350,000	05/20/2019
Loan	44	Storage Outlet - South El Monte	12/01/2029	17,375	208,504			0	None	None	No	Yes - Group A	3.40x	3.36x	5	1	12,000,000	09/16/2019
Loan	45	ULofts	12/01/2029	17,731	212,767			30	Springing Soft	Springing	No	No	1.60x	1.55x	5	1	5,410,000	10/21/2019
Loan	46	The Sterling Building	12/01/2029	14,601	175,207			0	Springing Soft	Springing	No	No	1.75x	1.56x	0	1	4,640,000	10/10/2019
Loan	47	Market Villas	12/01/2026	14,306	171,667			24	Springing Hard	Springing	No	No	1.44x	1.38x	0	1	4,200,000	09/19/2019
Loan	48	Shafer Terrace MHP	11/06/2029	10,448	125,374			35	Springing Hard	Springing	No	No	1.61x	1.58x	0	6	3,100,000	10/07/2019

A-1-2

CF 2019-CF3

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

FIRREA

Cut-Off

Rentable Area

Units

Property

Coop -

Coop - Sponsor

Coop - Committed

Compliant

Date LTV

LTV Ratio at

Year

(Sq. Ft./Units/

Flag

Property Name

Investor Units

Coop Units

/Investor Carry

Secondary Debt

(Yes/No)

Ratio (2)(3)(4)

Maturity or ARD (2)(3)(4)

Address

City

County

State

Zip Code

Built

Renovated

Rooms/Pads/Spaces) (20)

Measure

Loan

Parklawn Building

Yes

60.0%

5600 Fishers Lane

Rockville

Montgomery

20852

1970

2015

1,283,646

Sq. Ft.

Loan

Century Plaza Towers

Yes

39.1%

2029 & 2049 Century Park East

Los Angeles

90067

1975

2015

2,401,641

Sq. Ft.

Loan

Meridian Pointe Apartments

Yes

46.8%

407 Valley Avenue Northeast

Puyallup

Pierce

98372

1990

2006-2008

470

Units

Loan

AVR Renaissance Atlanta Airport Gateway

Yes

60.0%

2081 Convention Center Concourse

Atlanta

Clayton

30337

2017

NAP

204

Rooms

Loan

5.00

DC Mixed Use Portfolio VI

Yes

63.3%

Various

65,789

Sq. Ft.

Property

5.01

623-625 H Street NW

Yes

623-625 H Street NW

Washington

District of Columbia

20001

1850

2006

16,654

Sq. Ft.

Property

5.02

1219 Connecticut Avenue NW

Yes

1219 Connecticut Avenue NW

Washington

District of Columbia

20036

1906

NAP

12,877

Sq. Ft.

Property

5.03

1210 18th Street NW

Yes

1210 18th Street NW

Washington

District of Columbia

20001

1920

NAP

10,480

Sq. Ft.

Property

5.04

4445 Wisconsin Avenue NW

Yes

4445 Wisconsin Avenue NW

Washington

District of Columbia

20016

1938

1990

7,697

Sq. Ft.

Property

5.05

919 F Street NW

Yes

919 F Street NW

Washington

District of Columbia

20004

1900

2005

5,594

Sq. Ft.

Property

5.06

8301 Sudley Road

Yes

8301 Sudley Road

Manassas

Prince William

20109

2001

NAP

8,000

Sq. Ft.

Property

5.07

707 6th Street NW

Yes

707 6th Street NW

Washington

District of Columbia

20001

1938

2011

4,487

Sq. Ft.

Loan

Wells Fargo Place

Yes

64.0%

30 7th Street East

St. Paul

Ramsey

55101

1986

NAP

646,459

Sq. Ft.

Loan

225 Bush

Yes

34.6%

225 Bush Street

San Francisco

94104

1922, 1955

2010-2013

579,987

Sq. Ft.

Loan

1824 Alton Road

Yes

60.8%

1824 Alton Road

Miami Beach

Miami Dade

33139

2018

NAP

31,841

Sq. Ft.

Loan

180 Water

Yes

30.5%

180 Water Street

New York

10038

1971

2017

573

Units

Loan

3 Columbus Circle

Yes

45.4%

3 Columbus Circle

New York

10019

1927

2010-2013

753,713

Sq. Ft.

Loan

Park Central Tower

Yes

57.9%

48.8%

12700 & 12712 Park Central Drive

Dallas

75251

1975

2018

668,154

Sq. Ft.

Loan

Airport Square

Yes

67.5%

54.1%

800, 849, 900, & 930 International Drive

Linthicum Heights

Anne Arundel

21090

1986, 1987, 1988, 1990

2014; 2018

232,936

Sq. Ft.

Loan

13.00

Gold Brooklyn Multifamily Portfolio

Yes

62.6%

Various

Brooklyn

Kings

Various

Units

Property

13.01

81-83 Stockholm Street

Yes

81-83 Stockholm Street

Brooklyn

Kings

11221

1931, 2018

2018

Units

Property

13.02

346 Grand Street

Yes

346 Grand Street

Brooklyn

Kings

11211

1920

2012

Units

Property

13.03

731 Meeker Avenue

Yes

731 Meeker Avenue

Brooklyn

Kings

11222

1928

2014

Units

Property

13.04

1316 Pacific Street

Yes

1316 Pacific Street

Brooklyn

Kings

11216

1911

2014

Units

Property

13.05

467 Central Avenue

Yes

467 Central Avenue

Brooklyn

Kings

11221

1920

2017

Units

Property

13.06

169 Troutman

Yes

169 Troutman Street

Brooklyn

Kings

11206

1931

2010

Units

Loan

Dominion Apartments

Yes

53.7%

15596 Interstate 45 South

Conroe

Montgomery

77384

2003

NAP

238

Units

Loan

55 Talmadge

Yes

57.3%

45.4%

55 Talmadge Road

Edison

Middlesex

08817

1970

2016

269,987

Sq. Ft.

Loan

The Block Apartments

Yes

64.6%

51.5%

50 North Illinois Street

Indianapolis

Marion

46204

1911

2001

163

Units

Loan

17.00

Bushwick Avenue Portfolio

Yes

65.0%

Various

Brooklyn

Kings

11221

Various

347,203

Sq. Ft.

Property

17.01

340 Evergreen Avenue

Yes

340 Evergreen Avenue

Brooklyn

Kings

11221

2019

NAP

157,037

Sq. Ft.

Property

17.02

871 Bushwick Avenue

Yes

871 Bushwick Avenue

Brooklyn

Kings

11221

1954

2017

140,510

Sq. Ft.

Property

17.03

889 Bushwick Avenue

Yes

889 Bushwick Avenue

Brooklyn

Kings

11221

2018

NAP

49,656

Sq. Ft.

Loan

Westlake Village Marketplace

Yes

39.6%

5752, 5754, 5760, 5772, 5776, 5780, 5784, 5790 & 5794 Lindero Canyon Road

Westlake Village

Los Angeles

91362

1998

NAP

74,186

Sq. Ft.

Loan

Summervale Apartments

Yes

64.9%

9221 Pagewood Lane

Houston

Harris

77063

1978

2013

310

Units

Loan

2450 Business Park

Yes

52.3%

2450 Business Park Drive

Vista

San Diego

92081

2014

NAP

156,390

Sq. Ft.

Loan

21.00

Pretium Industrial Portfolio

Yes

63.7%

Various

313,954

Sq. Ft.

Property

21.01

Pretium - St. Charles, IL

Yes

95 North 17th Street

St. Charles

Kane

60174

1984

2009

241,954

Sq. Ft.

Property

21.02

Pretium - Cleveland, TN

Yes

705 Industrial Drive Southwest

Cleveland

Bradley

37311

2008

NAP

72,000

Sq. Ft.

Loan

Kensington Place Townhomes

Yes

74.1%

63.8%

16651 East 12 Mile Road

Roseville

Macomb

48066

1972

2000

205

Units

Loan

Sunset Business Center

Yes

63.0%

49.7%

6445 West Sunset Road

Las Vegas

Clark

89118

2019

NAP

71,298

Sq. Ft.

Loan

Storage Outlet - Bellflower

Yes

44.0%

34.2%

10326 Foster Road

Bellflower

Los Angeles

90706

2001

NAP

65,760

Sq. Ft.

Loan

25.00

Bond Street 21

Yes

71.8%

61.9%

Various

NAP

37,661

Sq. Ft.

Property

25.01

Veterans Crossing East

Yes

1225 and 1231 Veterans Parkway

Clarksville

Clark

47129

2018

NAP

17,252

Sq. Ft.

Property

25.02

Shoppes at Hamilton Crossing

Yes

715 Louisville Road

Alcoa

Blount

37701

2006

NAP

20,409

Sq. Ft.

Loan

Shel Mar Estates

Yes

70.2%

59.3%

100 Ali Circle Southeast

New Philadelphia

Tuscarawas

44663

1970

NAP

378

Pads

Loan

4800 North Point Parkway

Yes

62.3%

50.2%

4800 North Point Parkway

Alpharetta

Fulton

30022

1995

NAP

75,304

Sq. Ft.

Loan

Castalia at Meadowmont

Yes

63.1%

301 West Barbee Chapel Road

Chapel Hill

Orange

27517

2008

NAP

47,974

Sq. Ft.

Loan

Walmart Supercenter Lancaster

Yes

50.3%

805 Highway 9 Bypass West

Lancaster

29720

1999

2019

208,470

Sq. Ft.

Loan

Marina del Sol

Yes

37.3%

184 & 187 Palm Avenue

Marina

Monterey

93933

1977

NAP

108

Units

Loan

545 & 547 West 20th Street

Yes

60.6%

545 & 547 West 20th Street

New York

10011

1910

2008

9,146

Sq. Ft.

Loan

Auto Mall Parkway Self Storage

Yes

61.3%

43941 Osgood Road

Fremont

Alameda

94539

1998

NAP

65,900

Sq. Ft.

Loan

FedEx Ground

Yes

39.4%

225 Thruway Park Drive

West Henrietta

Monroe

14586

2006

2009

138,060

Sq. Ft.

Loan

Security Self Storage

Yes

22.6%

13120 Southeast 30th Street

Bellevue

King

98005

1977

1990

103,619

Sq. Ft.

Loan

Westmoreland Medical Center

Yes

65.0%

59.5%

1650 & 1680 Chambers Street

Eugene

Lane

97402

1980, 2006

NAP

34,303

Sq. Ft.

Loan

Storage Outlet - Chino

Yes

39.3%

30.5%

13879 Central Avenue

Chino

San Bernardino

91710

2007

NAP

80,660

Sq. Ft.

Loan

30610 East Broadway

Yes

64.9%

30610 East Broadway Street

Walbridge

Wood

43465

1980

1998

335,484

Sq. Ft.

Loan

895 West End Avenue

Yes

6.2%

4.8%

895 West End Avenue

New York

10025

1916

NAP

Units

Loan

Townhomes on the Green

Yes

63.2%

50.3%

2701 East Bressingham Way

Bloomington

Monroe

47401

2007

NAP

Units

Loan

40.00

Dollar General Portfolio

Yes

68.1%

54.6%

Various

NAP

43,912

Sq. Ft.

Property

40.01

Dollar General Belleview

Yes

1200 US Highway 301

Belleview

Marion

34420

2019

NAP

9,100

Sq. Ft.

Property

40.02

Dollar General Modoc

Yes

11565 Highway 28 South

Modoc

McCormick

29838

2018

NAP

9,100

Sq. Ft.

Property

40.03

Dollar General Lake City

Yes

1771 Northwest Lake Jeffery Road

Lake City

Columbia

32055

2019

NAP

9,100

Sq. Ft.

Property

40.04

Dollar General Syracuse

Yes

8919 East Blackpoint Road

Syracuse

Kosciusko

46567

2019

NAP

9,100

Sq. Ft.

Property

40.05

Dollar General Jacksonville

Yes

8000 103rd Street

Jacksonville

Duval

32210

2019

NAP

7,512

Sq. Ft.

Loan

3825 Georgia Apartments

Yes

57.3%

3825 Georgia Avenue, Northwest

Washington

District of Columbia

20011

2016

NAP

Units

Loan

Storage Outlet - South Gate

Yes

27.4%

21.1%

5911 Firestone Boulevard

South Gate

Los Angeles

90280

2001

NAP

122,720

Sq. Ft.

Loan

Gramercy Commons

Yes

64.8%

51.8%

5752 South Fort Apache Road

Las Vegas

Clark

89148

2007

NAP

25,892

Sq. Ft.

Loan

Storage Outlet - South El Monte

Yes

33.3%

25.7%

1108 Peck Road

South El Monte

Los Angeles

91733

2002

NAP

86,080

Sq. Ft.

Loan

ULofts

Yes

69.3%

59.1%

422 East 11th Street and 405 East Cottage Grove Avenue

Bloomington

Monroe

47408

1972, 1975

2016

Units

Loan

The Sterling Building

Yes

64.7%

51.7%

730 South Sterling Avenue and 3701 West McKay Avenue

Tampa

Hillsborough

33609

1976

2015-2019

20,743

Sq. Ft.

Loan

Market Villas

Yes

67.6%

61.8%

15 North 18th Street, Unit 3

Richmond

Richmond City

23223

1910

2005

Units

Loan

Shafer Terrace MHP

Yes

67.7%

59.1%

17377 Banyan Road

Shafer

Chisago

55074

1989

NAP

Pads

A-1-3

CF 2019-CF3

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			Loan per Net Rentable Area						Second Most	Second	Second	Second	Third Most	Third	Third	Third
Property			(Sq. Ft./Units/Rooms/	Prepayment Provisions	Most Recent Operating	Most Recent	Most Recent	Most Recent	Recent Operating	Most Recent	Most Recent	Most Recent	Recent Operating	Most Recent	Most Recent	Most Recent	Underwritten NOI	Underwritten NCF	Underwritten
Flag	ID	Property Name	Pads/Spaces) ($) (2)(3)	(# of payments) (6)(7)(27)	Statements Date (20)	EGI ($) (20)	Expenses($) (20)	NOI($) (20)	Statements Date	EGI($)	Expenses($)	NOI($)	Statements Date	EGI($)	Expenses($)	NOI($)	Debt Yield (2)(3)	Debt Yield (2)(3)	Revenue($)(20)
Loan	1	Parklawn Building	204	LO(25);DEF(89);O(6)	8/31/2019	32,216,222	6,778,412	25,437,810	12/31/2018	32,783,331	8,889,858	23,893,473	12/31/2017	33,883,188	6,304,439	27,578,749	9.4%	9.2%	40,142,952
Loan	2	Century Plaza Towers	375	YM1(25);DorYM1(90);O(5)	9/30/2019	120,890,660	37,547,742	83,342,918	12/31/2018	125,317,446	36,292,891	89,024,555	12/31/2017	117,379,087	34,178,955	83,200,132	13.5%	12.5%	167,331,712
Loan	3	Meridian Pointe Apartments	106,330	LO(25);DEF(91);O(4)	9/30/2019	8,321,163	2,955,102	5,366,061	12/31/2018	8,060,281	2,876,113	5,184,168	12/31/2017	7,495,685	2,685,827	4,809,857	10.3%	10.1%	7,350,925
Loan	4	AVR Renaissance Atlanta Airport Gateway	235,294	LO(24);DEF(92);O(4)	8/31/2019	18,188,346	12,115,178	6,073,168	12/31/2018	17,627,185	11,780,887	5,846,298	NAP	NAP	NAP	NAP	12.2%	10.7%	17,677,976
Loan	5.00	DC Mixed Use Portfolio VI	514	LO(24);DEF(90);O(6)	8/31/2019	3,459,326	1,065,552	2,393,773	12/31/2018	3,792,650	1,024,577	2,768,073	12/31/2017	3,525,158	1,033,671	2,491,488	8.2%	8.0%	4,161,507
Property	5.01	623-625 H Street NW	561		8/31/2019	1,073,752	340,470	733,282	12/31/2018	1,033,542	313,146	720,396	12/31/2017	996,923	309,775	687,148			1,123,425
Property	5.02	1219 Connecticut Avenue NW	513		8/31/2019	766,902	192,011	574,891	12/31/2018	738,436	193,705	544,731	12/31/2017	454,466	210,219	244,247			770,163
Property	5.03	1210 18th Street NW	522		8/31/2019	570,621	203,569	367,053	12/31/2018	656,201	190,697	465,504	12/31/2017	672,346	203,011	469,335			729,193
Property	5.04	4445 Wisconsin Avenue NW	580		8/31/2019	151,003	72,779	78,224	12/31/2018	335,490	73,749	261,741	12/31/2017	402,199	71,480	330,719			536,941
Property	5.05	919 F Street NW	553		8/31/2019	381,237	121,315	259,922	12/31/2018	385,823	115,697	270,126	12/31/2017	384,175	110,705	273,471			404,195
Property	5.06	8301 Sudley Road	318		8/31/2019	327,003	58,852	268,151	12/31/2018	325,923	56,242	269,682	12/31/2017	321,139	58,535	262,604			315,543
Property	5.07	707 6th Street NW	520		8/31/2019	188,807	76,557	112,250	12/31/2018	317,234	81,341	235,893	12/31/2017	293,910	69,946	223,964			282,047
Loan	6	Wells Fargo Place	124	LO(25);DEF(91);O(4)	8/31/2019	17,073,017	9,177,591	7,895,426	12/31/2018	16,955,514	9,282,380	7,673,134	12/31/2017	15,080,476	8,813,366	6,267,110	10.8%	10.0%	19,320,760
Loan	7	225 Bush	351	LO(25);DEF(29);O(6)	8/31/2019	36,531,101	12,018,844	24,512,257	12/31/2018	36,782,955	11,108,481	25,674,474	12/31/2017	35,806,940	11,018,547	24,788,393	13.4%	12.9%	39,090,176
Loan	8	1824 Alton Road	821	LO(24);DEF(91);O(5)	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	7.8%	7.7%	2,984,776
Loan	9	180 Water	239,965	LO(25);DEF(32);O(3)	6/30/2019	27,974,070	14,855,308	13,118,762	12/31/2018	26,646,594	14,981,570	11,665,024	NAP	NAP	NAP	NAP	11.0%	10.9%	28,155,756
Loan	10	3 Columbus Circle	650	LO(33);DEF(82);O(5)	12/31/2018	57,324,235	17,233,200	40,091,035	12/31/2017	50,952,874	16,254,125	34,698,749	12/31/2016	50,161,202	14,968,652	35,192,550	12.3%	11.5%	73,890,665
Loan	11	Park Central Tower	90	LO(24);DEF(92);O(4)	9/30/2019	10,220,364	4,546,504	5,673,860	12/31/2018	10,246,326	4,658,283	5,588,043	12/31/2017	9,592,635	4,348,856	5,243,779	10.3%	8.9%	12,514,551
Loan	12	Airport Square	129	LO(25);DEF(92);O(3)	9/30/2019	4,181,185	1,110,767	3,070,419	12/31/2018	2,740,078	1,192,525	1,547,552	NAP	NAP	NAP	NAP	10.6%	9.9%	5,060,301
Loan	13.00	Gold Brooklyn Multifamily Portfolio	527,660	LO(24);DEF(91);O(5)	9/30/2019	1,696,769	199,634	1,497,135	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	7.1%	7.1%	1,835,889
Property	13.01	81-83 Stockholm Street	431,250		9/30/2019	301,336	56,110	245,226	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP			587,855
Property	13.02	346 Grand Street	990,000		9/30/2019	412,881	26,961	385,920	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP			235,128
Property	13.03	731 Meeker Avenue	675,000		9/30/2019	326,934	34,116	292,818	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP			269,175
Property	13.04	1316 Pacific Street	443,750		9/30/2019	228,367	39,456	188,911	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP			289,771
Property	13.05	467 Central Avenue	566,667		9/30/2019	258,764	22,288	236,476	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP			284,598
Property	13.06	169 Troutman	325,000		9/30/2019	168,488	20,703	147,785	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP			169,362
Loan	14	Dominion Apartments	92,437	LO(24);DEF(93);O(3)	9/30/2019	3,858,661	1,562,056	2,296,605	12/31/2018	3,806,207	1,616,603	2,189,604	12/31/2017	3,737,648	1,740,274	1,997,375	9.3%	9.0%	3,876,635
Loan	15	55 Talmadge	74	LO(24);DEF(93);O(3)	12/31/2018	2,382,500	276,588	2,105,912	12/31/2017	2,236,214	285,741	1,950,473	12/31/2016	2,018,842	288,403	1,730,439	10.9%	10.3%	2,532,654
Loan	16	The Block Apartments	122,699	LO(24);DEF(91);O(5)	9/30/2019	2,996,576	1,460,961	1,535,615	12/31/2018	2,771,782	1,394,084	1,377,698	12/31/2017	2,995,994	1,248,501	1,747,493	8.2%	8.0%	3,137,664
Loan	17.00	Bushwick Avenue Portfolio	374	LO(27);DEF(87);O(6)	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	6.8%	6.8%	10,690,464
Property	17.01	340 Evergreen Avenue	426		NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP			5,239,788
Property	17.02	871 Bushwick Avenue	282		NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP			3,600,000
Property	17.03	889 Bushwick Avenue	471		NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP			1,850,676
Loan	18	Westlake Village Marketplace	243	LO(24);DEF(92);O(4)	8/31/2019	3,435,202	812,419	2,622,783	12/31/2018	3,251,159	681,324	2,569,835	12/31/2017	2,992,520	629,381	2,363,139	13.9%	13.4%	3,528,514
Loan	19	Summervale Apartments	54,032	LO(24);DEF(91);O(5)	9/30/2019	2,952,138	1,627,193	1,324,945	12/31/2018	2,805,504	1,445,942	1,359,562	12/31/2017	2,665,283	1,326,361	1,338,922	8.2%	8.2%	2,874,698
Loan	20	2450 Business Park	96	LO(24);DEF(91);O(5)	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	10.6%	9.9%	2,128,968
Loan	21.00	Pretium Industrial Portfolio	43	LO(25);DEF(92);O(3)	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	10.4%	9.3%	1,526,148
Property	21.01	Pretium - St. Charles, IL	46		NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP			1,236,771
Property	21.02	Pretium - Cleveland, TN	35		NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP			289,377
Loan	22	Kensington Place Townhomes	60,000	LO(25);DEF(92);O(3)	8/31/2019	2,283,110	1,195,384	1,087,726	12/31/2018	2,223,848	1,176,728	1,047,119	12/31/2017	2,172,473	1,099,524	1,072,949	8.9%	8.5%	2,363,184
Loan	23	Sunset Business Center	168	LO(26);DEF(90);O(4)	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	9.2%	8.5%	1,393,034
Loan	24	Storage Outlet - Bellflower	179	LO(25);YM1(92);O(3)	8/31/2019	2,330,500	568,508	1,761,992	12/31/2018	2,282,451	562,822	1,719,628	12/31/2017	2,116,751	528,822	1,587,928	14.0%	13.8%	1,078,206
Loan	25.00	Bond Street 21	311	LO(25);DEF(91);O(4)	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	8.9%	8.6%	1,438,317
Property	25.01	Veterans Crossing East	416		NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP			823,995
Property	25.02	Shoppes at Hamilton Crossing	222		NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP			614,322
Loan	26	Shel Mar Estates	25,661	LO(24);DEF(93);O(3)	8/31/2019	1,404,006	587,808	816,198	12/31/2018	1,269,506	602,677	666,829	12/31/2017	1,294,622	514,167	780,455	8.6%	8.4%	1,279,236
Loan	27	4800 North Point Parkway	125	LO(25);DEF(91);O(4)	7/31/2019	427,758	569,018	-141,260	12/31/2018	1,150,664	574,451	576,213	12/31/2017	1,600,789	606,108	994,681	10.9%	9.8%	1,761,334
Loan	28	Castalia at Meadowmont	183	LO(24);DEF(92);O(4)	7/31/2019	1,519,121	483,358	1,035,763	12/31/2018	1,473,842	459,936	1,013,907	12/31/2017	1,460,062	413,710	1,046,352	10.1%	9.3%	1,598,194
Loan	29	Walmart Supercenter Lancaster	41	LO(24);DEF(92);O(4)	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	10.5%	9.7%	1,002,114
Loan	30	Marina del Sol	78,704	LO(24);DEF(91);O(5)	8/31/2019	1,983,566	595,414	1,388,152	12/31/2018	1,912,564	582,996	1,329,568	12/31/2017	1,756,643	598,216	1,158,427	15.7%	15.4%	2,051,100
Loan	31	545 & 547 West 20th Street	875	LO(24);DEF(91);O(5)	9/30/2019	842,556	248,427	594,129	12/31/2018	604,577	240,177	364,400	12/31/2017	484,527	236,318	248,209	7.5%	7.3%	903,389
Loan	32	Auto Mall Parkway Self Storage	121	LO(25);DEF(90);O(5)	8/31/2019	1,038,604	374,534	664,070	12/31/2018	1,045,299	358,353	686,945	12/31/2017	1,062,454	315,691	746,764	8.4%	8.4%	1,127,688
Loan	33	FedEx Ground	58	LO(25);DEF(92);O(3)	7/31/2019	1,205,920	160,243	1,045,677	12/31/2018	1,086,078	29,662	1,056,416	12/31/2017	1,073,036	41,389	1,031,647	13.2%	12.3%	1,131,174
Loan	34	Security Self Storage	72	LO(24);DEF(92);O(4)	9/30/2019	2,256,682	581,405	1,675,277	12/31/2018	2,238,252	581,248	1,657,003	12/31/2017	2,137,410	513,769	1,623,642	22.3%	22.1%	2,396,040
Loan	35	Westmoreland Medical Center	211	LO(28);DEF(89);O(3)	4/30/2019	1,010,038	291,423	718,615	12/31/2018	1,032,661	292,323	740,337	12/31/2017	1,074,911	276,014	798,897	10.2%	10.0%	1,066,143
Loan	36	Storage Outlet - Chino	88	LO(25);YM1(92);O(3)	8/31/2019	1,406,984	397,436	1,009,548	12/31/2018	1,377,243	388,234	989,009	12/31/2017	1,323,457	382,755	940,702	13.9%	13.7%	1,373,949
Loan	37	30610 East Broadway	20	LO(25);DEF(32);O(3)	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	10.2%	8.7%	704,516
Loan	38	895 West End Avenue	124,781	LO(25);YM1(90);O(5)	12/31/2018	1,760,897	1,448,218	312,679	12/31/2017	1,691,646	1,352,783	338,863	12/31/2016	1,623,470	1,356,675	266,795	64.1%	63.9%	5,616,000
Loan	39	Townhomes on the Green	121,102	LO(25);DEF(89);O(6)	9/30/2019	764,115	247,777	516,338	12/31/2018	753,649	265,736	487,913	12/31/2017	745,110	241,948	503,163	8.4%	8.2%	785,580
Loan	40.00	Dollar General Portfolio	129	LO(24);DEF(92);O(4)	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	8.6%	8.5%	617,922
Property	40.01	Dollar General Belleview	138		NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP			134,601
Property	40.02	Dollar General Modoc	92		NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP			100,240
Property	40.03	Dollar General Lake City	131		NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP			129,453
Property	40.04	Dollar General Syracuse	99		NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP			94,772
Property	40.05	Dollar General Jacksonville	195		NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP			158,856
Loan	41	3825 Georgia Apartments	168,750	LO(24);DEF(92);O(4)	9/30/2019	669,869	238,868	431,001	12/31/2018	665,548	239,917	425,631	NAP	NAP	NAP	NAP	7.2%	7.1%	592,353
Loan	42	Storage Outlet - South Gate	40	LO(25);YM1(92);O(3)	8/31/2019	1,988,327	653,476	1,334,851	12/31/2018	1,930,738	605,222	1,325,516	12/31/2017	1,773,960	612,703	1,161,257	23.5%	23.3%	1,840,823
Loan	43	Gramercy Commons	159	LO(25);YM1(92);O(3)	6/30/2019	551,892	196,995	354,898	12/31/2018	312,997	109,298	203,699	12/31/2017	184,194	92,423	91,771	10.6%	10.0%	473,678
Loan	44	Storage Outlet - South El Monte	46	LO(25);YM1(92);O(3)	8/31/2019	1,415,137	593,347	821,790	12/31/2018	1,373,231	542,165	831,066	12/31/2017	1,273,625	526,800	746,825	17.7%	17.5%	1,367,935
Loan	45	ULofts	104,167	LO(24);DEF(90);O(6)	9/30/2019	610,880	244,705	366,175	12/31/2018	569,293	202,901	366,392	12/31/2017	386,330	225,540	160,790	9.1%	8.8%	590,544
Loan	46	The Sterling Building	145	LO(25);YM1(92);O(3)	9/30/2019	343,122	121,039	222,083	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	10.2%	9.1%	470,863
Loan	47	Market Villas	91,613	LO(25);YM1(56);O(3)	9/30/2019	428,100	206,402	221,698	12/31/2018	433,917	193,170	240,747	12/31/2017	434,391	186,156	248,236	8.7%	8.3%	428,592
Loan	48	Shafer Terrace MHP	30,000	LO(25);YM1(91);O(4)	9/30/2019	273,194	51,740	221,454	12/31/2018	262,559	57,569	204,989	12/31/2017	267,730	63,376	204,354	9.6%	9.4%	266,400

A-1-4

CF 2019-CF3

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES


Property			Underwritten	Underwritten	Underwritten	Underwritten	Underwritten	Underwritten	Ownership	Ground Lease	Ground Lease
Flag	ID	Property Name	EGI($)	Expenses($)	NOI ($)	Reserves($)	TI/LC($)	NCF($)	Interest (21)	Expiration (5)(8)	Extension Terms (5)(8)	Largest Tenant (9)(10)(11)(12)	Sq. Ft.
Loan	1	Parklawn Building	35,282,884	10,656,482	24,626,402	319,897	147,245	24,159,260	Fee Simple			United States General Services Administration	935,386
Loan	2	Century Plaza Towers	158,615,968	37,470,212	121,145,756	480,328	8,415,062	112,250,366	Fee Simple			Bank of America	124,723
Loan	3	Meridian Pointe Apartments	8,358,356	3,189,794	5,168,563	142,410		5,026,153	Fee Simple			NAP	NAP
Loan	4	AVR Renaissance Atlanta Airport Gateway	18,188,346	12,337,243	5,851,103	727,534		5,123,569	Fee Simple			NAP	NAP
Loan	5.00	DC Mixed Use Portfolio VI	3,933,542	1,155,090	2,778,452	13,270	62,174	2,703,008	Fee Simple
Property	5.01	623-625 H Street NW	1,067,254	322,833	744,421	2,498	16,654	725,269	Fee Simple			Vapiano's Restaurant	7,104
Property	5.02	1219 Connecticut Avenue NW	731,655	183,414	548,241	1,931	12,876	533,434	Fee Simple			Decades	8,200
Property	5.03	1210 18th Street NW	672,843	248,091	424,752	1,572	10,480	412,700	Fee Simple			Nando's Peri Peri	5,581
Property	5.04	4445 Wisconsin Avenue NW	510,094	154,029	356,065	1,537	7,697	346,830	Fee Simple			JP Morgan Chase	4,997
Property	5.05	919 F Street NW	383,985	125,242	258,744	3,499	1,980	253,264	Fee Simple			Potomac River Running, Inc	1,980
Property	5.06	8301 Sudley Road	299,766	49,626	250,139	1,200	8,000	240,939	Fee Simple			The Men's Wearhouse, Inc.	5,000
Property	5.07	707 6th Street NW	267,945	71,854	196,090	1,031	4,487	190,572	Fee Simple			Daikaya Izakaya (Tonari)	4,487
Loan	6	Wells Fargo Place	17,930,064	9,329,767	8,600,297	161,615	468,054	7,970,628	Fee Simple			Minnesota State Colleges and Universities	90,513
Loan	7	225 Bush	41,830,321	14,566,655	27,263,666	115,997	869,981	26,277,688	Fee Simple			Twitch Interactive	84,035
Loan	8	1824 Alton Road	2,904,617	853,813	2,050,804	8,757	31,841	2,010,206	Fee Simple			Michaels	22,717
Loan	9	180 Water	30,028,135	14,955,048	15,073,087	117,355		14,955,732	Fee Simple			NAP	NAP
Loan	10	3 Columbus Circle	79,416,007	18,918,555	60,497,452	150,743	3,752,630	56,594,080	Fee Simple			Young & Rubicam, Inc.	375,236
Loan	11	Park Central Tower	10,798,420	4,602,639	6,195,782	160,357	720,342	5,315,083	Fee Simple			TBK Bank, SSB	78,597
Loan	12	Airport Square	4,423,098	1,261,504	3,161,595	34,940	151,408	2,975,246	Fee Simple			Northrop Grumman Systems	113,168
Loan	13.00	Gold Brooklyn Multifamily Portfolio	2,089,850	319,076	1,770,774	3,640		1,767,134	Fee Simple
Property	13.01	81-83 Stockholm Street	591,855	103,238	488,617			488,617	Fee Simple			NAP	NAP
Property	13.02	346 Grand Street	407,647	41,175	366,472	2,275		364,197	Fee Simple			NAP	NAP
Property	13.03	731 Meeker Avenue	335,518	48,880	286,638	1,365		285,273	Fee Simple			NAP	NAP
Property	13.04	1316 Pacific Street	299,371	49,111	250,260			250,260	Fee Simple			NAP	NAP
Property	13.05	467 Central Avenue	286,098	45,013	241,085			241,085	Fee Simple			NAP	NAP
Property	13.06	169 Troutman	169,362	31,659	137,703			137,703	Fee Simple			NAP	NAP
Loan	14	Dominion Apartments	3,925,734	1,883,310	2,042,423	71,400		1,971,023	Fee Simple			NAP	NAP
Loan	15	55 Talmadge	3,001,162	827,276	2,173,886	26,999	80,996	2,065,891	Fee Simple			Duck River Textile, Inc.	155,000
Loan	16	The Block Apartments	3,063,502	1,417,857	1,645,645	52,801		1,592,844	Fee Simple			NAP	NAP
Loan	17.00	Bushwick Avenue Portfolio	10,317,252	1,437,967	8,879,285	44,600		8,834,685	Fee Simple
Property	17.01	340 Evergreen Avenue	5,068,092	1,022,316	4,045,776	33,600		4,012,176	Fee Simple			NAP	NAP
Property	17.02	871 Bushwick Avenue	3,420,000	102,600	3,317,400			3,317,400	Fee Simple			Metro International Church, Inc.	140,510
Property	17.03	889 Bushwick Avenue	1,829,160	313,051	1,516,109	11,000		1,505,109	Fee Simple			NAP	NAP
Loan	18	Westlake Village Marketplace	3,339,741	841,977	2,497,764	14,837	74,186	2,408,740	Fee Simple			Staples, Inc.	24,000
Loan	19	Summervale Apartments	2,952,138	1,582,887	1,369,252			1,369,252	Fee Simple			NAP	NAP
Loan	20	2450 Business Park	2,022,520	439,956	1,582,564	15,639	78,195	1,488,730	Fee Simple			Applied Membranes, Inc.	156,390
Loan	21.00	Pretium Industrial Portfolio	1,877,039	465,500	1,411,540	47,093	99,097	1,265,350	Fee Simple
Property	21.01	Pretium - St. Charles, IL	1,528,130	385,600	1,142,530	36,293	66,057	1,040,180	Fee Simple			Pretium Packaging dba Olcott Plastics	241,954
Property	21.02	Pretium - Cleveland, TN	348,909	79,899	269,010	10,800	33,041	225,169	Fee Simple			Starplex	72,000
Loan	22	Kensington Place Townhomes	2,283,110	1,183,141	1,099,970	53,300		1,046,670	Fee Simple			NAP	NAP
Loan	23	Sunset Business Center	1,334,066	234,250	1,099,816	10,695	68,111	1,021,010	Fee Simple			Smart Medical Devices	10,742
Loan	24	Storage Outlet - Bellflower	2,330,500	673,550	1,656,950	27,048		1,629,902	Fee/Leasehold	04/30/2049	The borrower has two options to extend the Term for an additional 10 years with 6 months written notice prior to the expiration of the Term.	NAP	NAP
Loan	25.00	Bond Street 21	1,366,401	322,788	1,043,613	12,413	20,000	1,011,200	Fee Simple
Property	25.01	Veterans Crossing East	782,795	179,507	603,288	5,678	9,130	588,479	Fee Simple			CoreLife Eatery	3,500
Property	25.02	Shoppes at Hamilton Crossing	583,606	143,281	440,325	6,735	10,868	422,722	Fee Simple			Panera Bread	4,200
Loan	26	Shel Mar Estates	1,380,793	542,629	838,165	18,900		819,265	Fee Simple			NAP	NAP
Loan	27	4800 North Point Parkway	1,638,041	610,391	1,027,650	30,874	75,304	921,471	Fee Simple			Siemens Real Estate	42,690
Loan	28	Castalia at Meadowmont	1,350,290	465,050	885,239	9,595	59,968	815,677	Fee Simple			Morgan Creek Capital (No Sublease)	18,193
Loan	29	Walmart Supercenter Lancaster	952,008	43,560	908,448	20,847	52,118	835,484	Fee Simple			Walmart Real Estate Business Trust	208,470
Loan	30	Marina del Sol	1,977,530	641,841	1,335,689	27,324		1,308,365	Fee Simple			NAP	NAP
Loan	31	545 & 547 West 20th Street	854,606	253,795	600,811	1,372	18,292	581,147	Fee Simple			Garth Greenan Gallery	5,304
Loan	32	Auto Mall Parkway Self Storage	1,044,604	368,843	675,761	5,810		669,951	Fee Simple			NAP	NAP
Loan	33	FedEx Ground	1,419,546	363,085	1,056,461	13,806	62,127	980,528	Fee Simple			FedEx	138,060
Loan	34	Security Self Storage	2,256,682	587,814	1,668,868	10,362		1,658,506	Fee Simple			NAP	NAP
Loan	35	Westmoreland Medical Center	1,012,836	274,988	737,847	8,576	1,774	727,497	Fee Simple			Oregon Medical Group	21,212
Loan	36	Storage Outlet - Chino	1,379,200	399,125	980,074	8,873		971,202	Fee Simple			NAP	NAP
Loan	37	30610 East Broadway	931,463	255,753	675,710	33,548	64,312	577,849	Fee Simple			Material Sciences Corporation	335,484
Loan	38	895 West End Avenue	5,403,220	1,565,815	3,837,405	12,000		3,825,405	Fee Simple			NAP	NAP
Loan	39	Townhomes on the Green	757,563	277,034	480,529	12,710		467,819	Fee Simple			NAP	NAP
Loan	40.00	Dollar General Portfolio	605,563	120,621	484,942	4,391		480,551	Fee Simple
Property	40.01	Dollar General Belleview	131,909	27,082	104,827	910		103,917	Fee Simple			Dollar General	9,100
Property	40.02	Dollar General Modoc	98,235	20,426	77,809	910		76,899	Fee Simple			Dollar General	9,100
Property	40.03	Dollar General Lake City	126,864	25,691	101,173	910		100,263	Fee Simple			Dollar General	9,100
Property	40.04	Dollar General Syracuse	92,876	12,331	80,546	910		79,636	Fee Simple			Dollar General	9,100
Property	40.05	Dollar General Jacksonville	155,679	35,092	120,588	751		119,837	Fee Simple			Dollar General	7,512
Loan	41	3825 Georgia Apartments	645,477	255,194	390,283	8,000		382,283	Fee Simple			NAP	NAP
Loan	42	Storage Outlet - South Gate	1,908,888	762,113	1,146,775	12,681		1,134,094	Leasehold	08/16/2045	The borrower has two options to extend the Term for an additional 10 years with 6 months written notice prior to the expiration of the Term.	NAP	NAP
Loan	43	Gramercy Commons	561,815	124,955	436,859	5,178	21,700	409,981	Fee Simple			Furniture Gallery	5,908
Loan	44	Storage Outlet - South El Monte	1,372,094	663,390	708,703	8,608		700,095	Leasehold	02/06/2067	None	NAP	NAP
Loan	45	ULofts	597,164	256,849	340,315	10,800		329,515	Fee Simple			NAP	NAP
Loan	46	The Sterling Building	459,349	152,616	306,732	5,186	28,327	273,219	Fee Simple			WTM Management LLC	2,355
Loan	47	Market Villas	428,171	181,389	246,783	10,292		236,491	Fee Simple			NAP	NAP
Loan	48	Shafer Terrace MHP	258,034	56,526	201,508	3,500		198,008	Fee Simple			NAP	NAP

A-1-5

CF 2019-CF3

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Property

Lease

Flag

Property Name

Expiration

2nd Largest Tenant (9)(10)(11)(12)

Sq. Ft.

Expiration

3rd Largest Tenant (10)(12)

Sq. Ft.

Expiration

4th Largest Tenant (10)(12)

Sq. Ft.

Expiration

5th Largest Tenant (10)(12)

Loan

Parklawn Building

07/31/2030

NAP

Loan

Century Plaza Towers

17,833 SF (9/30/2024); 106,890 SF (9/30/2029)

Manatt Phelps

116,366

04/30/2035

JP Morgan

97,726

08/31/2021

Kirkland & Ellis

85,664

12/31/2034

Greenberg Glusker

Loan

Meridian Pointe Apartments

NAP

Loan

AVR Renaissance Atlanta Airport Gateway

NAP

Loan

5.00

DC Mixed Use Portfolio VI

Property

5.01

623-625 H Street NW

03/31/2029

Knowland Group Holdings, Inc.

4,801

04/30/2021

The Eisen Group

4,749

9/30/2025

NAP

Property

5.02

1219 Connecticut Avenue NW

10/31/2026

Rewind By Decades

4,676

01/31/2028

Verizon Wireless (ROOF)

3/31/2023

NAP

Property

5.03

1210 18th Street NW

04/30/2029

YFE, Inc.

2,289

06/30/2020

Field & Tung

1,385

11/30/2024

NAP

Property

5.04

4445 Wisconsin Avenue NW

09/30/2029

D Kim, Inc.

2,700

02/28/2025

NAP

Property

5.05

919 F Street NW

07/31/2024

NAP

Property

5.06

8301 Sudley Road

02/28/2021

Anderson Financial Services, LLC

3,000

11/30/2021

NAP

Property

5.07

707 6th Street NW

05/31/2032

NAP

Loan

Wells Fargo Place

07/31/2022

AgriBank

86,298

10/31/2026

IRS

56,144

02/28/2021

Wells Fargo Bank

43,402

09/30/2023

Larson King

Loan

225 Bush

08/18/2021

LiveRamp, Inc

76,724

05/04/2022

Benefit Cosmetics, LLC

61,917

08/31/2020

Handshake

52,735

07/30/2027

Knotel

Loan

1824 Alton Road

02/28/2031

Citibank

5,065

09/30/2028

Starbucks

2,241

02/28/2030

NAP

Loan

180 Water

NAP

Loan

3 Columbus Circle

08/31/2033

Emerge 212 3Cc Llc

57,359

11/30/2027

Nordstrom

46,991

10/31/2039

Jazz At Lincoln Center, Inc.

30,653

04/30/2028

Josephson

Loan

Park Central Tower

04/30/2026

Holmes & Murphy & Assoc.

72,477

04/30/2023

CBC Restaurant Corp.

29,674

06/30/2023

FPT Operating Co.

27,672

12/31/2029

Alon USA Energy

Loan

Airport Square

5/31/2023 (56,584 SF);12/31/2023 (56,584 SF)

State of Maryland - MD Think

27,954

4/30/2023 (15,990 SF); 4/15/2023 (11,964 SF)

USA ACoE

23,266

8/31/2020

USA - GSA

17,639

9/30/2021

State of Maryland - MMCC

Loan

13.00

Gold Brooklyn Multifamily Portfolio

Property

13.01

81-83 Stockholm Street

NAP

Property

13.02

346 Grand Street

NAP

Property

13.03

731 Meeker Avenue

NAP

Property

13.04

1316 Pacific Street

NAP

Property

13.05

467 Central Avenue

NAP

Property

13.06

169 Troutman

NAP

Loan

Dominion Apartments

NAP

Loan

55 Talmadge

06/30/2034

Henry's United, Inc.

32,000

03/31/2024

Grand Ave Supplies

22,500

3/31/2024

YX1 Logistics LLC (d/b/a X-Ray Jeans)

22,100

3/31/2024

Fashion Apparel

Loan

The Block Apartments

NAP

Loan

17.00

Bushwick Avenue Portfolio

Property

17.01

340 Evergreen Avenue

NAP

Property

17.02

871 Bushwick Avenue

06/30/2049

NAP

Property

17.03

889 Bushwick Avenue

NAP

Loan

Westlake Village Marketplace

06/30/2023

Michaels Stores, Inc.

20,527

02/28/2029

Chase Bank

4,889

8/31/2029

Panera Bread

3,237

8/31/2028

Panda Express

Loan

Summervale Apartments

NAP

Loan

2450 Business Park

10/31/2031

NAP

Loan

21.00

Pretium Industrial Portfolio

Property

21.01

Pretium - St. Charles, IL

06/30/2039

NAP

Property

21.02

Pretium - Cleveland, TN

06/30/2039

NAP

Loan

Kensington Place Townhomes

NAP

Loan

Sunset Business Center

05/31/2026

Lutron

6,365

10/31/2029

HDR Consulting

6,082

09/30/2024

Crossfit Culmination

5,400

05/31/2026

Las Vegas Fencing Academy

Loan

Storage Outlet - Bellflower

NAP

Loan

25.00

Bond Street 21

Property

25.01

Veterans Crossing East

09/30/2028

Blaze Pizza

2,800

06/30/2028

Chillburger

2,500

07/31/2028

Starbucks

2,400

08/31/2028

T-Mobile

Property

25.02

Shoppes at Hamilton Crossing

07/31/2021

Leslie's Poolmart

3,325

12/31/2020

Salsarita's Fresh Mexican Grill

2,600

06/30/2022

US Cellular

2,200

07/31/2022

ATI Physical Therapy

Loan

Shel Mar Estates

NAP

Loan

4800 North Point Parkway

01/31/2024

Hotel Equities

15,387

08/31/2034

TIC - The Industrial Company

13,327

06/30/2025

Atos IT Solution and Services

3,243

07/31/2021

NAP

Loan

Castalia at Meadowmont

07/31/2026

UBS Financial Services

7,136

10/30/2024

Morgan Creek Capital (Sublease - National College Advising)

6,307

7/31/2026

NC Neurobehavioral Associates, PLLC

1,656

7/31/2029

Rourk Capital Partners, LLC

Loan

Walmart Supercenter Lancaster

09/14/2031

NAP

Loan

Marina del Sol

NAP

Loan

545 & 547 West 20th Street

03/31/2026

Hales Gallery

2,828

03/31/2028

NAP

Loan

Auto Mall Parkway Self Storage

NAP

Loan

FedEx Ground

09/30/2029

NAP

Loan

Security Self Storage

NAP

Loan

Westmoreland Medical Center

12/31/2027

Lane County - Brookside Clinic

3,815

08/31/2024

SmileKeepers

2,920

04/30/2020

Oregon Family Dental, P.C.

1,781

09/30/2022

Michael Dusty McCourt, DPM

Loan

Storage Outlet - Chino

NAP

Loan

30610 East Broadway

10/31/2034

NAP

Loan

895 West End Avenue

NAP

Loan

Townhomes on the Green

NAP

Loan

40.00

Dollar General Portfolio

Property

40.01

Dollar General Belleview

10/31/2034

NAP

Property

40.02

Dollar General Modoc

04/30/2033

NAP

Property

40.03

Dollar General Lake City

11/30/2034

NAP

Property

40.04

Dollar General Syracuse

08/31/2034

NAP

Property

40.05

Dollar General Jacksonville

10/31/2034

NAP

Loan

3825 Georgia Apartments

NAP

Loan

Storage Outlet - South Gate

NAP

Loan

Gramercy Commons

01/31/2024

Miliken Enterprises, LLC (Tribe Fitness)

4,771

05/31/2024

CKO Kickboxing

3,527

07/31/2028

Tony's Mexican Food

2,640

06/30/2029

Dollar Loan Center

Loan

Storage Outlet - South El Monte

NAP

Loan

ULofts

NAP

Loan

The Sterling Building

06/30/2023

American Lung Association

1,878

10/31/2022

Conversa LLC

1,648

02/28/2024

Bridging Freedom

1,288

04/30/2022

Serene Mind Psychology

Loan

Market Villas

NAP

Loan

Shafer Terrace MHP

NAP

A-1-6

CF 2019-CF3

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

							Upfront	Monthly	Upfront	Monthly	Upfront	Monthly	Upfront	Monthly	Upfront	Upfront	Monthly
Property				Lease		Occupancy	Replacement	Replacement	TI/LC	TI/LC	Tax	Tax	Insurance	Insurance	Engineering	Other	Other
Flag	ID	Property Name	Sq. Ft.	Expiration	Occupancy	As-of Date	Reserves($)	Reserves ($)	Reserves ($)	Reserves ($) (14)	Reserves ($)	Reserves ($)	Reserves($)	Reserves ($)	Reserve($)	Reserves ($) (13)	Reserves ($)
Loan	1	Parklawn Building	NAP	NAP	72.9%	07/01/2019					372,746	124,249	19,441	9,720	111,869
Loan	2	Century Plaza Towers	83,199	02/28/2035	92.9%	10/01/2019						Springing		Springing		100,769,680
Loan	3	Meridian Pointe Apartments	NAP	NAP	97.7%	10/02/2019						Springing		Springing
Loan	4	AVR Renaissance Atlanta Airport Gateway	NAP	NAP	87.9%	08/31/2019		Springing				Springing		Springing			Springing
Loan	5.00	DC Mixed Use Portfolio VI			98.1%	Various		1,106		5,181	208,918	54,089		Springing	35,068	410,845
Property	5.01	623-625 H Street NW	NAP	NAP	100.0%	10/01/2019
Property	5.02	1219 Connecticut Avenue NW	NAP	NAP	100.0%	09/27/2019
Property	5.03	1210 18th Street NW	NAP	NAP	88.3%	10/01/2019
Property	5.04	4445 Wisconsin Avenue NW	NAP	NAP	100.0%	10/01/2019
Property	5.05	919 F Street NW	NAP	NAP	100.0%	10/01/2019
Property	5.06	8301 Sudley Road	NAP	NAP	100.0%	10/01/2019
Property	5.07	707 6th Street NW	NAP	NAP	100.0%	10/01/2019
Loan	6	Wells Fargo Place	39,876	01/31/2022	85.0%	10/21/2019		13,468	4,000,000	Springing	544,053	272,026		Springing		3,171,121
Loan	7	225 Bush	26,664	07/14/2026	97.8%	09/30/2019		9,666	4,097,106	96,665	3,012,292	376,536	838,031	119,719		886,122
Loan	8	1824 Alton Road	NAP	NAP	94.3%	11/15/2019		730		1,991 up to and including December 2024; 2,654 thereafter	47,584	47,584	22,851	6,517		805,211
Loan	9	180 Water	NAP	NAP	97.0%	10/17/2019		11,936	333,406	Springing	2,830,078	739,930	100,505	Springing		4,100,046
Loan	10	3 Columbus Circle	22,742	12/31/2032	97.2%	01/01/2019		Springing		Springing		Springing		Springing		2,668,685	Springing
Loan	11	Park Central Tower	26,914	09/30/2023	82.3%	10/01/2019		13,363		55,680		117,426	110,251	10,023		2,583,159	Springing
Loan	12	Airport Square	10,900	1/31/2028	85.6%	10/28/2019		2,912	500,000	19,411	78,500	26,167	5,940	2,970	19,080	2,822,830	Springing
Loan	13.00	Gold Brooklyn Multifamily Portfolio			93.6%	09/30/2019	37,500	1,075		467	16,881	7,503	11,120	3,611	104,250	1,540,518
Property	13.01	81-83 Stockholm Street	NAP	NAP	81.3%	09/30/2019
Property	13.02	346 Grand Street	NAP	NAP	100.0%	09/30/2019
Property	13.03	731 Meeker Avenue	NAP	NAP	100.0%	09/30/2019
Property	13.04	1316 Pacific Street	NAP	NAP	100.0%	09/30/2019
Property	13.05	467 Central Avenue	NAP	NAP	100.0%	09/30/2019
Property	13.06	169 Troutman	NAP	NAP	100.0%	09/30/2019
Loan	14	Dominion Apartments	NAP	NAP	94.1%	11/12/2019	142,800	5,950				33,494		Springing
Loan	15	55 Talmadge	13,500	MTM	100.0%	12/31/2018		2,250		6,750	32,333	16,167	26,679	4,377			Springing
Loan	16	The Block Apartments	NAP	NAP	89.6%	11/01/2019		3,396			89,131	44,565	31,172	3,117	1,887,464	83,750
Loan	17.00	Bushwick Avenue Portfolio			94.6%	Various		3,717			437,001	145,667	56,977	8,719
Property	17.01	340 Evergreen Avenue	NAP	NAP	89.3%	08/02/2019						0
Property	17.02	871 Bushwick Avenue	NAP	NAP	100.0%	12/06/2019						0
Property	17.03	889 Bushwick Avenue	NAP	NAP	96.3%	08/02/2019						0
Loan	18	Westlake Village Marketplace	2,970	9/30/2023	98.8%	10/29/2019		Springing		Springing		Springing		Springing
Loan	19	Summervale Apartments	NAP	NAP	94.2%	11/07/2019	500,000	Springing				27,151		Springing	106,250
Loan	20	2450 Business Park	NAP	NAP	100.0%	12/01/2019		1,303		Springing		Springing		Springing
Loan	21.00	Pretium Industrial Portfolio			100.0%	12/01/2019		Springing		Springing		Springing		Springing
Property	21.01	Pretium - St. Charles, IL	NAP	NAP	100.0%	12/01/2019
Property	21.02	Pretium - Cleveland, TN	NAP	NAP	100.0%	12/01/2019
Loan	22	Kensington Place Townhomes	NAP	NAP	94.1%	10/07/2019	4,442	4,442			62,025	20,675	61,542	4,734
Loan	23	Sunset Business Center	4,500	07/31/2026	94.9%	09/25/2019		891		5,942	9,426	6,284	3,258	1,629		735,546
Loan	24	Storage Outlet - Bellflower	NAP	NAP	85.3%	08/31/2019					11,021	3,674		Springing
Loan	25.00	Bond Street 21			100.0%	08/31/2019		1,048	300,000	4,919	13,018	13,018		Springing	16,479
Property	25.01	Veterans Crossing East	1,950	07/31/2025	100.0%	08/31/2019						0
Property	25.02	Shoppes at Hamilton Crossing	2,100	06/30/2027	100.0%	08/31/2019						0
Loan	26	Shel Mar Estates	NAP	NAP	85.4%	10/15/2019	1,580	1,580			27,295	3,899	11,559	1,538		261,000	Springing
Loan	27	4800 North Point Parkway	NAP	NAP	99.1%	10/01/2019		2,573		6,275	20,283	12,947	5,994	1,199		415,422
Loan	28	Castalia at Meadowmont	1,302	11/30/2021	83.9%	10/25/2019		800	70,000	4,997		Springing		Springing	625		Springing
Loan	29	Walmart Supercenter Lancaster	NAP	NAP	100.0%	12/01/2019		Springing		Springing		Springing		Springing			Springing
Loan	30	Marina del Sol	NAP	NAP	100.0%	08/31/2019		Springing				Springing		Springing
Loan	31	545 & 547 West 20th Street	NAP	NAP	88.9%	10/01/2019		114		1,524		15,996	5,279	528			Springing
Loan	32	Auto Mall Parkway Self Storage	NAP	NAP	87.1%	08/31/2019		484			11,934	5,967	11,190	2,384
Loan	33	FedEx Ground	NAP	NAP	100.0%	12/01/2019		Springing		Springing		Springing		Springing
Loan	34	Security Self Storage	NAP	NAP	94.7%	09/30/2019					33,195	11,065	2,750	1,375	155,693
Loan	35	Westmoreland Medical Center	1,278	09/01/2027	97.4%	05/25/2019	715	715	700,000	Springing	85,021	8,502		Springing
Loan	36	Storage Outlet - Chino	NAP	NAP	96.3%	08/31/2019					19,578	6,526		Springing
Loan	37	30610 East Broadway	NAP	NAP	100.0%	12/01/2019		Springing		Springing		Springing		Springing
Loan	38	895 West End Avenue	NAP	NAP	100.0%	09/19/2019						Springing		Springing
Loan	39	Townhomes on the Green	NAP	NAP	100.0%	10/15/2019	1,059	1,059			7,768	7,768		Springing
Loan	40.00	Dollar General Portfolio			100.0%	12/06/2019		366		Springing	19,283	8,916	1,449	483
Property	40.01	Dollar General Belleview	NAP	NAP	100.0%	12/06/2019						0
Property	40.02	Dollar General Modoc	NAP	NAP	100.0%	12/06/2019						0
Property	40.03	Dollar General Lake City	NAP	NAP	100.0%	12/06/2019						0
Property	40.04	Dollar General Syracuse	NAP	NAP	100.0%	12/06/2019						0
Property	40.05	Dollar General Jacksonville	NAP	NAP	100.0%	12/06/2019						0
Loan	41	3825 Georgia Apartments	NAP	NAP	96.9%	08/31/2019		667			25,000	6,250	2,550	850
Loan	42	Storage Outlet - South Gate	NAP	NAP	92.8%	08/31/2019					504	168		Springing
Loan	43	Gramercy Commons	2,614	12/31/2023	100.0%	07/24/2019	432	432	54,524	2,244	7,983	1,644	2,793	931
Loan	44	Storage Outlet - South El Monte	NAP	NAP	95.0%	08/31/2019					1,934	645		Springing
Loan	45	ULofts	NAP	NAP	100.0%	10/15/2019	900	900			8,457	4,229	3,223	1,074			Springing
Loan	46	The Sterling Building	1,142	02/28/2022	98.3%	10/01/2019	432	432	100,000	2,333	27,546	3,061	3,665	1,832		32,381
Loan	47	Market Villas	NAP	NAP	93.5%	10/16/2019		858			20,657	2,951	719	359	10,563
Loan	48	Shafer Terrace MHP	NAP	NAP	100.0%	10/16/2019		292			2,908	1,454	1,232	616	45,000

A-1-7

CF 2019-CF3

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES


			Other	Environmental
Property			Reserves	Report	Engineering	Date of	PML /	Loan
Flag	ID	Property Name	Description (13)	Date (15) (16)	Report Date	Seismic Report	SEL (%)	Purpose	Sponsor (21)
Loan	1	Parklawn Building		08/21/2019	08/21/2019	NAP	NAP	Acquisition	Boyd Watterson Asset Management
Loan	2	Century Plaza Towers	Free Rent Reserve ($29,545,735); Outstanding TI/LC ($71,223,945)	10/15/2019	10/11/2019	10/11/2019	18.00%	Refinance	SPF JVP LLC; Luminance Acquisition Venture LLC
Loan	3	Meridian Pointe Apartments		10/15/2019	10/16/2019	10/16/2019	8.00%	Refinance	Farrell Property Investments, LLC
Loan	4	AVR Renaissance Atlanta Airport Gateway	PDDOA Payments Funds	09/05/2019	09/04/2019	NAP	NAP	Refinance	Allan V. Rose
Loan	5.00	DC Mixed Use Portfolio VI	Free Rent Reserve ($156,042); Initial TI/LC Reserve ($254,803)	Various	Various	NAP	NAP	Refinance	Norman Jemal
Property	5.01	623-625 H Street NW		10/15/2019	10/09/2019	NAP	NAP
Property	5.02	1219 Connecticut Avenue NW		10/10/2019	10/09/2019	NAP	NAP
Property	5.03	1210 18th Street NW		10/10/2019	10/10/2019	NAP	NAP
Property	5.04	4445 Wisconsin Avenue NW		10/11/2019	10/09/2019	NAP	NAP
Property	5.05	919 F Street NW		10/15/2019	10/10/2019	NAP	NAP
Property	5.06	8301 Sudley Road		10/09/2019	10/09/2019	NAP	NAP
Property	5.07	707 6th Street NW		10/15/2019	10/10/2019	NAP	NAP
Loan	6	Wells Fargo Place	Existing Tenant TI/LC Reserve ($1,648,010); Existing Tenant Rent Concession Reserve ($1,364,950); Cedar Street Skywalk Escalator Reserve ($158,161)	09/17/2019	09/18/2019	NAP	NAP	Refinance	H. Bradford Inglesby; Tyler J. Duncan
Loan	7	225 Bush	Rent Concession Reserve	08/15/2019	08/12/2019	08/13/2019	19.00%	Refinance	Kylli Inc.
Loan	8	1824 Alton Road	Economic Reserve ($500,000); Rent Concession Reserve ($236,536); Starbucks Rent Gap Reserve ($48,675); Environmental Reserve ($20,000)	10/18/2019	10/18/2019	NAP	NAP	Refinance	Martin G. Berger; Michael G. Klinger
Loan	9	180 Water	Conversion Funds ($1,808,900); Operating Shortfall Funds ($1,400,000); Prepaid Rent Reserve ($891,146)	09/30/2019	09/27/2019	NAP	NAP	Refinance	Nathan Berman
Loan	10	3 Columbus Circle	Outstanding TI/LC Reserve (Upfront: $1,820,891); Free Rent Reserve ($847,794); Young & Rubicam Reserve (Monthly Springing: Excess Cash Flow)	01/22/2019	01/22/2019	NAP	NAP	Refinance	Joseph Moinian
Loan	11	Park Central Tower	FPT TI/LC Reserve ($1,966,218); PSR TI Reserve ($431,316); Rent Concession Reserve ($115,665); High Point Travel TI/LC Reserve ($69,960); Key Tenant Springing Reserve (Springing)	10/17/2019	10/10/2019	NAP	NAP	Refinance	William C. Rudolph; Charles S. Perlow
Loan	12	Airport Square	Outstanding TI/LC Reserve (Upfront: $2,822,830); Specified Tenant Cash Trap Reserve (Monthly Springing)	08/16/2019	08/19/2019	NAP	NAP	Refinance	Uri Mermelstein; Iosif Yushuvayev
Loan	13.00	Gold Brooklyn Multifamily Portfolio	CO Reserve Deposit ($1,500,000); Affordable Unit Holdback Reserve($40,518)	Various	Various	NAP	NAP	Refinance	Mendel Gold
Property	13.01	81-83 Stockholm Street		09/16/2019	09/16/2019	NAP	NAP
Property	13.02	346 Grand Street		09/16/2019	09/18/2019	NAP	NAP
Property	13.03	731 Meeker Avenue		09/16/2019	09/18/2019	NAP	NAP
Property	13.04	1316 Pacific Street		09/16/2019	09/18/2019	NAP	NAP
Property	13.05	467 Central Avenue		09/20/2019	09/16/2019	NAP	NAP
Property	13.06	169 Troutman		09/16/2019	09/17/2019	NAP	NAP
Loan	14	Dominion Apartments		10/24/2019	10/25/2019	NAP	NAP	Acquisition	Griffin Capital Company, LLC
Loan	15	55 Talmadge	Lease Sweep Reserve	07/09/2019	07/25/2019	NAP	NAP	Refinance	Nori Alhakim Cohen; Rahmon Alhakim; Eili Alhakim
Loan	16	The Block Apartments	Down Unit Reserve ($75,000); ACM Mitigation Reserve ($8,750)	10/17/2019	10/14/2019	NAP	NAP	Refinance	John J. Carney; Robert N. Rains
Loan	17.00	Bushwick Avenue Portfolio		07/25/2019	Various	NAP	NAP	Refinance	Joseph Brunner; Toby Mandel
Property	17.01	340 Evergreen Avenue		07/25/2019	07/26/2019	NAP	NAP
Property	17.02	871 Bushwick Avenue		07/25/2019	07/24/2019	NAP	NAP
Property	17.03	889 Bushwick Avenue		07/25/2019	07/26/2019	NAP	NAP
Loan	18	Westlake Village Marketplace		10/29/2019	10/11/2019	10/11/2019	10.00%	Refinance	John S. O'Meara; John Guilitinan, Jr.
Loan	19	Summervale Apartments		11/12/2019	11/11/2019	NAP	NAP	Refinance	Kenneth L. Hatfield; Michael G. Tombari
Loan	20	2450 Business Park		10/01/2019	10/01/2019	10/01/2019	6.00%	Refinance	Gulshan K. Dhawan
Loan	21.00	Pretium Industrial Portfolio		Various	Various	NAP	NAP	Acquisition	New Mountain Net Lease Partners Corporation
Property	21.01	Pretium - St. Charles, IL		05/03/2019	04/23/2019	NAP	NAP
Property	21.02	Pretium - Cleveland, TN		02/01/2019	06/14/2019	NAP	NAP
Loan	22	Kensington Place Townhomes		10/08/2019	10/08/2019	NAP	NAP	Refinance	Michael Berger; Michael Berger as the Trustee of the Michael Berger Revocable Trust Created Pursuant to a Trust Agreement dated March 29, 2001, as Amended and Restated on November 1, 2016; David Cohen
Loan	23	Sunset Business Center	Existing TI/LC Reserve ($707,308); Rent Concession Reserve ($28,238)	09/05/2019	09/05/2019	NAP	NAP	Recapitalization	Terrall C. York
Loan	24	Storage Outlet - Bellflower		10/03/2019	10/03/2019	10/03/2019	5.00%	Refinance	CT Self-Storage Fund LLC
Loan	25.00	Bond Street 21		Various	09/12/2019	NAP	NAP	Acquisition	Michael D. Reynolds, The Michael D. Reynolds Revocable Trust
Property	25.01	Veterans Crossing East		09/11/2019	09/12/2019	NAP	NAP
Property	25.02	Shoppes at Hamilton Crossing		09/10/2019	09/12/2019	NAP	NAP
Loan	26	Shel Mar Estates	Business Interruption Reserve (Monthly: Springing; Upfront: $250,000); Flood Insurance Deductible Reserve (Monthly: Springing; Upfront: $11,000)	05/16/2019	10/08/2019	NAP	NAP	Refinance	Ronald K. Weiss
Loan	27	4800 North Point Parkway	Hotel Equities Occupancy Reserve	09/06/2019	09/06/2019	NAP	NAP	Acquisition	Lloyd Kendall; Quynh Palomino
Loan	28	Castalia at Meadowmont	Common Charges Reserve (Monthly Springing); Morgan Creek Springing TIA Reserve (Springing)	11/01/2019	11/01/2019	NAP	NAP	Acquisition	Gem Land Company
Loan	29	Walmart Supercenter Lancaster	Primary Reserve Funds	11/05/2019	10/22/2019	NAP	NAP	Acquisition	Dino F. Crescentini
Loan	30	Marina del Sol		10/01/2019	10/02/2019	10/01/2019	10.00%	Refinance	Paul C. Johnson, Jr.
Loan	31	545 & 547 West 20th Street	Major Tenant Reserve Funds	10/17/2019	10/17/2019	NAP	NAP	Refinance	James Hiram Haddad
Loan	32	Auto Mall Parkway Self Storage		10/01/2019	10/01/2019	10/01/2019	13.00%	Refinance	Michael B. Hudson
Loan	33	FedEx Ground		09/06/2019	09/06/2019	NAP	NAP	Refinance	Thomas J. Comparato; Robert Comparato
Loan	34	Security Self Storage		10/10/2019	10/09/2019	10/10/2019	16.00%	Refinance	Dana Isaacs; Clark Chuka; Therese Harrington
Loan	35	Westmoreland Medical Center		05/02/2019	05/02/2019	05/02/2019	3.00%	Acquisition	Jeff Pori
Loan	36	Storage Outlet - Chino		10/04/2019	10/03/2019	10/03/2019	9.00%	Refinance	CT Self-Storage Fund IV, LLC
Loan	37	30610 East Broadway		10/17/2019	09/17/2019	NAP	NAP	Acquisition	Hari Agrawal
Loan	38	895 West End Avenue		10/08/2019	10/07/2019	NAP	NAP	Refinance	895 West End Avenue Cooperative Corp.
Loan	39	Townhomes on the Green		10/11/2019	10/11/2019	NAP	NAP	Refinance	Timothy J. Henke
Loan	40.00	Dollar General Portfolio		Various	Various	NAP	NAP	Acquisition	Louise C. Oram; John J. Oram
Property	40.01	Dollar General Belleview		10/22/2019	10/23/2019	NAP	NAP
Property	40.02	Dollar General Modoc		10/23/2019	10/23/2019	NAP	NAP
Property	40.03	Dollar General Lake City		10/23/2019	10/23/2019	NAP	NAP
Property	40.04	Dollar General Syracuse		10/23/2019	10/18/2019	NAP	NAP
Property	40.05	Dollar General Jacksonville		10/22/2019	10/23/2019	NAP	NAP
Loan	41	3825 Georgia Apartments		08/13/2019	08/20/2019	NAP	NAP	Acquisition	Minet Tekle
Loan	42	Storage Outlet - South Gate		10/03/2019	10/03/2019	10/03/2019	5.00%	Refinance	CT Self-Storage Fund LLC
Loan	43	Gramercy Commons		05/28/2019	05/28/2019	NAP	NAP	Acquisition	Somesh Sharma; Avtar Virk; Manjinder Saini; KIRPA II, LLC
Loan	44	Storage Outlet - South El Monte		10/03/2019	10/03/2019	10/03/2019	5.00%	Refinance	CT Self-Storage Fund II, LLC
Loan	45	ULofts	Prepaid Rent Reserve	10/23/2019	10/23/2019	NAP	NAP	Refinance	Nicholas L. Weybright; Nicholas L. Weybright Revocable Trust U/A dated October 25, 2017
Loan	46	The Sterling Building	Rent Concession Reserve	10/23/2019	10/23/2019	NAP	NAP	Refinance	Graeme Fraser; William P. Curtis; Robert T. Curtis
Loan	47	Market Villas		09/27/2019	09/27/2019	NAP	NAP	Acquisition	Jon H. Swenson; Christina C. Swenson
Loan	48	Shafer Terrace MHP		10/16/2019	10/16/2019	NAP	NAP	Acquisition	Rick Sanguinetti; Ryan Wanner

A-1-8

CF 2019-CF3

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES


Property					Pari Passu Debt	Pari Passu Controlling Note	Non-Trust Pari Passu
Flag	ID	Property Name	Guarantor (21)	Previous Securitization	(Yes/No)	(Yes/No)	Original Balance
Loan	1	Parklawn Building	BW Government Properties II, LLC	NAP	Yes	No	200,800,000
Loan	2	Century Plaza Towers	NAP	MSC 2014-CPT	Yes	No	850,000,000
Loan	3	Meridian Pointe Apartments	Dale L. Fiorillo; John W. McKenna Jr., Co-Trustees, or any successor Trustee or Co-Trustee, of each of the John V. Farrell and LeeAnn Farrell Irrevocable Trust dated September 4, 1996, as amended; John V. Farrell and LeeAnn Farrell Irrevocable Trust # 2 Dated December 1, 2002, as Amended; LeeAnn Farrell Irrevocable Trust #3 Dated December 11, 2002, as Amended	NAP	No	NAP
Loan	4	AVR Renaissance Atlanta Airport Gateway	Allan V. Rose	NAP	No	NAP
Loan	5.00	DC Mixed Use Portfolio VI	Norman Jemal	CFCRE 2011-C2	No	NAP
Property	5.01	623-625 H Street NW		CFCRE 2011-C2
Property	5.02	1219 Connecticut Avenue NW		CFCRE 2011-C2
Property	5.03	1210 18th Street NW		CFCRE 2011-C2
Property	5.04	4445 Wisconsin Avenue NW		CFCRE 2011-C2
Property	5.05	919 F Street NW		CFCRE 2011-C2
Property	5.06	8301 Sudley Road		CFCRE 2011-C2
Property	5.07	707 6th Street NW		CFCRE 2011-C2
Loan	6	Wells Fargo Place	H. Bradford Inglesby; Tyler J. Duncan	KREF 2018-FL1	Yes	No	50,000,000
Loan	7	225 Bush	Kylli Inc.	GSMS 2017-GS5	Yes	No	175,000,000
Loan	8	1824 Alton Road	Martin G. Berger; Michael G. Klinger	NAP	No	NAP
Loan	9	180 Water	Nathan Berman	NAP	Yes	No	112,500,000
Loan	10	3 Columbus Circle	Joseph Moinian	NAP	Yes	No	465,000,000
Loan	11	Park Central Tower	William C. Rudolph; Charles S. Perlow	NAP	Yes	No	35,000,000
Loan	12	Airport Square	Uri Mermelstein; Iosif Yushuvayev	NAP	Yes	Yes	5,000,000
Loan	13.00	Gold Brooklyn Multifamily Portfolio	Mendel Gold	NAP	No	NAP
Property	13.01	81-83 Stockholm Street		NAP
Property	13.02	346 Grand Street		NAP
Property	13.03	731 Meeker Avenue		NAP
Property	13.04	1316 Pacific Street		NAP
Property	13.05	467 Central Avenue		NAP
Property	13.06	169 Troutman		FRESB 2015-SB9
Loan	14	Dominion Apartments	Griffin Capital Company, LLC	NAP	No	NAP
Loan	15	55 Talmadge	Nori Alhakim Cohen; Rahmon Alhakim; Eili Alhakim	NAP	No	NAP
Loan	16	The Block Apartments	John J. Carney; Robert N. Rains	NAP	No	NAP
Loan	17.00	Bushwick Avenue Portfolio	Joseph Brunner; Toby Mandel	BSPRT 2019-FL5	Yes	No	111,000,000
Property	17.01	340 Evergreen Avenue		BSPRT 2019-FL5
Property	17.02	871 Bushwick Avenue		BSPRT 2019-FL5
Property	17.03	889 Bushwick Avenue		BSPRT 2019-FL5
Loan	18	Westlake Village Marketplace	John S. O'Meara; The O'Meara Family Trust; The Draper Children's Trust; John F. Guiltinan, Jr.	NAP	No	NAP
Loan	19	Summervale Apartments	Kenneth L. Hatfield; Michael G. Tombari	GSMS 2013-GC16	No	NAP
Loan	20	2450 Business Park	Gulshan K. Dhawan	NAP	No	NAP
Loan	21.00	Pretium Industrial Portfolio	New Mountain Net Lease Partners Corporation	NAP	No	NAP
Property	21.01	Pretium - St. Charles, IL		NAP
Property	21.02	Pretium - Cleveland, TN		NAP
Loan	22	Kensington Place Townhomes	Michael Berger; Michael Berger as the Trustee of the Michael Berger Revocable Trust Created Pursuant to a Trust Agreement dated March 29, 2001, as Amended and Restated on November 1, 2016; David Cohen	GNR 2013-1	No	NAP
Loan	23	Sunset Business Center	Terrall C. York	NAP	No	NAP
Loan	24	Storage Outlet - Bellflower	CT Self-Storage Fund LLC	NAP	No	NAP
Loan	25.00	Bond Street 21	Michael D. Reynolds; The Michael D. Reynolds Revocable Trust	NAP	No	NAP
Property	25.01	Veterans Crossing East		NAP
Property	25.02	Shoppes at Hamilton Crossing		NAP
Loan	26	Shel Mar Estates	Ronald K. Weiss	NAP	No	NAP
Loan	27	4800 North Point Parkway	Lloyd Kendall; Quynh Palomino	NAP	No	NAP
Loan	28	Castalia at Meadowmont	Gem Land Company	NAP	No	NAP
Loan	29	Walmart Supercenter Lancaster	Dino F. Crescentini; Dino Crescentini, as trustee and on behalf of the Dino Crescentini Living Trust, Dated December 22, 1992	NAP	No	NAP
Loan	30	Marina del Sol	Paul C. Johnson, Jr.	NAP	No	NAP
Loan	31	545 & 547 West 20th Street	James Hiram Haddad	NAP	No	NAP
Loan	32	Auto Mall Parkway Self Storage	Michael B. Hudson	NAP	No	NAP
Loan	33	FedEx Ground	Thomas J. Comparato; Robert Comparato	NAP	No	NAP
Loan	34	Security Self Storage	Dana Isaacs; Clark Chuka; Therese Harrington	NAP	No	NAP
Loan	35	Westmoreland Medical Center	Jeff Pori	NAP	No	NAP
Loan	36	Storage Outlet - Chino	CT Self-Storage Fund IV, LLC	NAP	No	NAP
Loan	37	30610 East Broadway	Hari Agrawal	NAP	No	NAP
Loan	38	895 West End Avenue	NAP	NAP	No	NAP
Loan	39	Townhomes on the Green	Timothy J. Henke	NAP	No	NAP
Loan	40.00	Dollar General Portfolio	Louise C. Oram; John J. Oram	NAP	No	NAP
Property	40.01	Dollar General Belleview		NAP
Property	40.02	Dollar General Modoc		NAP
Property	40.03	Dollar General Lake City		NAP
Property	40.04	Dollar General Syracuse		NAP
Property	40.05	Dollar General Jacksonville		NAP
Loan	41	3825 Georgia Apartments	Minet Tekle	NAP	No	NAP
Loan	42	Storage Outlet - South Gate	CT Self-Storage Fund LLC	NAP	No	NAP
Loan	43	Gramercy Commons	Somesh Sharma; Avtar Virk; Manjinder Saini; KIRPA II, LLC	NAP	No	NAP
Loan	44	Storage Outlet - South El Monte	CT Self-Storage Fund II, LLC	NAP	No	NAP
Loan	45	ULofts	Nicholas L. Weybright; Nicholas L. Weybright Revocable Trust U/A dated October 25, 2017	NAP	No	NAP
Loan	46	The Sterling Building	Graeme Fraser; William P. Curtis; Robert T. Curtis	NAP	No	NAP
Loan	47	Market Villas	Jon H. Swenson; Christina C. Swenson	NAP	No	NAP
Loan	48	Shafer Terrace MHP	Rick Sanguinetti; Ryan Wanner	NAP	No	NAP

A-1-9

CF 2019-CF3

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES


					Existing		Future Debt
Property			Non-Trust Pari Passu	Non-Trust Pari Passu	Additional Debt		Permitted
Flag	ID	Property Name	Cut-off Date Balance	Balloon Balance	Amount (17)(18)	Existing Additional Debt Description (17)(18)	Type (19)
Loan	1	Parklawn Building	200,800,000	200,800,000	NAP	NAP	NAP
Loan	2	Century Plaza Towers	850,000,000	850,000,000	300,000,000	B-note	Mezzanine
Loan	3	Meridian Pointe Apartments			NAP	NAP	NAP
Loan	4	AVR Renaissance Atlanta Airport Gateway			NAP	NAP	NAP
Loan	5.00	DC Mixed Use Portfolio VI			NAP	NAP	Mezzanine
Property	5.01	623-625 H Street NW
Property	5.02	1219 Connecticut Avenue NW
Property	5.03	1210 18th Street NW
Property	5.04	4445 Wisconsin Avenue NW
Property	5.05	919 F Street NW
Property	5.06	8301 Sudley Road
Property	5.07	707 6th Street NW
Loan	6	Wells Fargo Place	50,000,000	50,000,000	NAP	NAP	Mezzanine
Loan	7	225 Bush	175,000,000	175,000,000	146,400,000	B-note	NAP
Loan	8	1824 Alton Road			NAP	NAP	Mezzanine
Loan	9	180 Water	112,500,000	112,500,000	227,500,000	B-note ($127,500,000); Mezzanine ($100,000,000)	Mezzanine
Loan	10	3 Columbus Circle	465,000,000	465,000,000	105,000,000	B-note	NAP
Loan	11	Park Central Tower	35,000,000	29,497,160	NAP	NAP	NAP
Loan	12	Airport Square	4,993,049	4,000,528	NAP	NAP	NAP
Loan	13.00	Gold Brooklyn Multifamily Portfolio			NAP	NAP	NAP
Property	13.01	81-83 Stockholm Street
Property	13.02	346 Grand Street
Property	13.03	731 Meeker Avenue
Property	13.04	1316 Pacific Street
Property	13.05	467 Central Avenue
Property	13.06	169 Troutman
Loan	14	Dominion Apartments			NAP	NAP	NAP
Loan	15	55 Talmadge			NAP	NAP	NAP
Loan	16	The Block Apartments			NAP	NAP	NAP
Loan	17.00	Bushwick Avenue Portfolio	111,000,000	111,000,000	NAP	NAP	NAP
Property	17.01	340 Evergreen Avenue
Property	17.02	871 Bushwick Avenue
Property	17.03	889 Bushwick Avenue
Loan	18	Westlake Village Marketplace			NAP	NAP	NAP
Loan	19	Summervale Apartments			NAP	NAP	NAP
Loan	20	2450 Business Park			NAP	NAP	NAP
Loan	21.00	Pretium Industrial Portfolio			NAP	NAP	NAP
Property	21.01	Pretium - St. Charles, IL
Property	21.02	Pretium - Cleveland, TN
Loan	22	Kensington Place Townhomes			NAP	NAP	NAP
Loan	23	Sunset Business Center			NAP	NAP	NAP
Loan	24	Storage Outlet - Bellflower			NAP	NAP	NAP
Loan	25.00	Bond Street 21			NAP	NAP	NAP
Property	25.01	Veterans Crossing East
Property	25.02	Shoppes at Hamilton Crossing
Loan	26	Shel Mar Estates			NAP	NAP	NAP
Loan	27	4800 North Point Parkway			NAP	NAP	NAP
Loan	28	Castalia at Meadowmont			NAP	NAP	NAP
Loan	29	Walmart Supercenter Lancaster			NAP	NAP	NAP
Loan	30	Marina del Sol			NAP	NAP	NAP
Loan	31	545 & 547 West 20th Street			NAP	NAP	NAP
Loan	32	Auto Mall Parkway Self Storage			NAP	NAP	NAP
Loan	33	FedEx Ground			NAP	NAP	NAP
Loan	34	Security Self Storage			NAP	NAP	NAP
Loan	35	Westmoreland Medical Center			NAP	NAP	NAP
Loan	36	Storage Outlet - Chino			NAP	NAP	NAP
Loan	37	30610 East Broadway			NAP	NAP	NAP
Loan	38	895 West End Avenue			NAP	NAP	Subordinate Loan
Loan	39	Townhomes on the Green			NAP	NAP	NAP
Loan	40.00	Dollar General Portfolio			NAP	NAP	NAP
Property	40.01	Dollar General Belleview
Property	40.02	Dollar General Modoc
Property	40.03	Dollar General Lake City
Property	40.04	Dollar General Syracuse
Property	40.05	Dollar General Jacksonville
Loan	41	3825 Georgia Apartments			NAP	NAP	NAP
Loan	42	Storage Outlet - South Gate			NAP	NAP	NAP
Loan	43	Gramercy Commons			NAP	NAP	NAP
Loan	44	Storage Outlet - South El Monte			NAP	NAP	NAP
Loan	45	ULofts			NAP	NAP	NAP
Loan	46	The Sterling Building			NAP	NAP	NAP
Loan	47	Market Villas			NAP	NAP	NAP
Loan	48	Shafer Terrace MHP			NAP	NAP	NAP

A-1-10

CF 2019-CF3
FOOTNOTES TO ANNEX A-1

(1)	CCRE—Cantor Commercial Real Estate Lending, L.P. or one of its affiliates; SMC—Starwood Mortgage Capital LLC; KeyBank—KeyBank National Association.

(2)	For each of Parklawn Building (Loan No. 1), Century Plaza Towers (Loan No. 2), Wells Fargo Place (Loan No. 6), 225 Bush (Loan No. 7), and 180 Water (Loan No. 9), 3 Columbus Circle (Loan No. 10), Park Central Tower (Loan No. 11), Airport Square (Loan No. 12), and Bushwick Avenue Portfolio (Loan No. 17), the Underwritten NOI DSCR, Underwritten NCF DSCR, Cut-Off Date LTV Ratio, LTV Ratio at Maturity or ARD, Underwritten NOI Debt Yield, Underwritten NCF Debt Yield and Loan per Net Rentable Area (Sq. Ft./Units/Rooms/Pads/Spaces) ($) are calculated based on the mortgage loan included in the issuing entity and the related pari passu companion loans in the aggregate.

(3)	Loan No. 2 – Century Plaza Towers – The Underwritten NOI DSCR, Underwritten NCF DSCR, Cut-Off Date LTV Ratio, LTV Ratio at Maturity or ARD, Underwritten NOI Debt Yield, Underwritten NCF Debt Yield and Loan per Net Rentable Area (Sq. Ft./Units/Rooms/Pads/Spaces) ($) calculations exclude The Century Plaza Towers non-pooled component.

	Loan No. 7 – 225 Bush – The Underwritten NOI DSCR, Underwritten NCF DSCR, Cut-Off Date LTV Ratio, LTV Ratio at Maturity or ARD, Underwritten NOI Debt Yield, Underwritten NCF Debt Yield and Loan per Net Rentable Area (Sq. Ft./Units/Rooms/Pads/Spaces) ($) calculations exclude the 225 Bush non-pooled component.

	Loan No. 9 – 180 Water – The Underwritten NOI DSCR, Underwritten NCF DSCR, Cut-Off Date LTV Ratio, LTV Ratio at Maturity or ARD, Underwritten NOI Debt Yield, Underwritten NCF Debt Yield and Loan per Net Rentable Area (Sq. Ft./Units/Rooms/Pads/Spaces) ($) calculations exclude the 180 Water non-pooled component.

	Loan No. 10 – 3 Columbus Circle – The Underwritten NOI DSCR, Underwritten NCF DSCR, Cut-Off Date LTV Ratio, LTV Ratio at Maturity or ARD, Underwritten NOI Debt Yield, Underwritten NCF Debt Yield and Loan per Net Rentable Area (Sq. Ft./Units/Rooms/Pads/Spaces) ($) calculations exclude the 3 Columbus Circle non-pooled component.

(4)	Loan No. 5 – DC Mixed Use Portfolio VI – The Cut-Off Date LTV Ratio, LTV Ratio at Maturity or ARD and Appraised Value ($) are based on the “as is” aggregate portfolio value of $53,480,000, as of November 14, 2019. The sum of the “as is” values of the respective properties is equal to $50,760,000, which results in Cut-Off Date LTV Ratio and LTV Ratio at Maturity or ARD of 66.7% and 66.7%, respectively.

	Loan No. 16 – The Block Apartments – The Cut-Off Date LTV Ratio, LTV Ratio at Maturity or ARD and Appraised Value ($) are based on the “hypothetical as is” value of $30,980,000 as of October 4, 2019, which assumes that the scheduled capital work at the Mortgaged Property has been completed as of October 4, 2019. At origination, the borrower deposited approximately $1.9 million for the related capital work. The “as is” value is equal to $29,100,000, which results in an “as is” Cut-Off Date LTV Ratio and LTV Ratio at Maturity or ARD of 68.7% and 54.8%, respectively.

	Loan No. 38 – 895 West End Avenue – The Appraised Value used is a “Gross Sell-out Value”, which equals the sum of (i) the estimated unit values of all cooperative units at the 895 West End Avenue Property, based on various comparable sales of cooperative apartment units in the market, plus (ii) the estimated value of the parking spaces located at the 895 West End Avenue Property. The Cut-off Date LTV and Balloon LTV are based on the “Gross Sell-out Value”. The Cut-off Date LTV and Balloon LTV based on the “Multifamily Rental Appraised Value” are 6.3% and 4.8%, respectively.

	Loan No. 40 – Dollar General Portfolio – Dollar General Lake City – The Cut-Off Date LTV Ratio, LTV Ratio at Maturity or ARD and Appraised Value ($) for the Dollar General Portfolio are based on the “hypothetical as if complete & stabilized” value of $1,750,000 as of October 18, 2019, which assumes that the Mortgaged Property has been completed and stabilized as of October 18, 2019. The related Dollar General tenant has taken occupancy of its space and opened for business on November 14, 2019. The “as is” value is equal to $1,500,000, which results in an “as is” Cut-Off Date LTV Ratio and LTV Ratio at Maturity or ARD for the Dollar General Portfolio of 70.2% and 56.3%, respectively.

(5)	Loan No. 17 – Bushwick Avenue Portfolio – The 871 Bushwick Avenue Property is subject to a ground lease. See footnote (8) below.

	Loan No. 17 – Bushwick Avenue Portfolio – The Bushwick Avenue Portfolio Properties are comprised of two multifamily properties and one mixed-use building. The 871 Bushwick Avenue Property is comprised of 140,510 sq. ft. The 340 Evergreen Avenue Property is comprised of 157,037 sq. ft. or 168 units. The 889 Bushwick Avenue Property is comprised of 49,656 sq. ft. or 54 units.

(6)	Loan No. 1 – Parklawn Building – The lockout period will be at least 25 payment dates beginning with and including the first payment date of December 1, 2019. Defeasance of the Parklawn Building Whole Loan is permitted after the date that is the

A-1-11

	earlier to occur of (i) two years after the closing date of the securitization that includes the last pari passu note to be securitized and (ii) the payment date occurring on December 1, 2023. The assumed lockout period of 25 payment dates is based on the expected CF 2019-CF3 securitization closing date in December 2019. The actual lockout period may be longer.

	Loan No. 2 – Century Plaza Towers – The defeasance lockout period will be at least 25 payment dates beginning with and including the first payment date of December 9, 2019. Defeasance of the $1.2 billion Century Plaza Towers Whole Loan is permitted after the date that is the earlier to occur of (i) two years after the closing date of the securitization that holds the last portion of the Century Plaza Towers Whole Loan to be securitized and (ii) October 21, 2022. The assumed defeasance lockout period of 25 payments is based on the expected CF 2019-CF3 securitization closing date in December 2019. The actual defeasance lockout period may be longer. In the case of a prepayment subject to a yield maintenance premium, there is no lockout period.

	Loan No. 6 – Wells Fargo Place – The lockout period will be at least 25 payment dates beginning with and including the first payment date of December 6, 2019. Defeasance of the Wells Fargo Place Whole Loan is permitted after the date that is the earlier to occur of (i) two years after the closing date of the securitization that includes the last pari passu note to be securitized and (ii) October 25, 2022. The assumed lockout period of 25 months is based on the expected CF 2019-CF3 securitization closing date in December 2019. The actual lockout period may be longer.

	Loan No. 7 – 225 Bush – The defeasance lockout period will be at least 25 payment dates beginning with and including the first payment date of December 6, 2019. Defeasance of the $350.0 million 225 Bush Whole Loan is permitted after the date that is the earlier to occur of (i) two years after the closing date of the securitization that holds the last portion of the 225 Bush Whole Loan to be securitized and (ii) October 11, 2022. The assumed defeasance lockout period of 25 payments is based on the expected CF 2019-CF3 securitization closing date in December 2019. The actual defeasance lockout period may be longer.

	Loan No. 9 – 180 Water – The lockout period will be at least 25 payment dates beginning with and including the first payment date of December 6, 2019. The 180 Water Borrower has the option to defease the full $265.0 million 180 Water Whole Loan after the earlier to occur of (i) two years after the closing date of the securitization that includes the last note to be securitized and (ii) the third anniversary of the first payment date. The assumed lockout period of 25 payment dates is based on the expected closing date of the CF 2019-CF3 securitization in December 2019. The actual lockout period may be longer.

	Loan No. 10 – 3 Columbus Circle – The lockout period will be at least 33 payments beginning with and including the first payment date of April 11, 2019. The 3 Columbus Circle Borrowers have the option to defease the full $595.0 million 3 Columbus Circle Whole Loan after the earlier to occur of (i) two years after the closing date of the securitization that includes the last note to be securitized and (ii) April 11, 2022. The assumed lockout period of 33 payment dates is based on the expected closing date of the CF 2019-CF3 securitization in December 2019. The actual lockout period may be longer.

	Loan No. 11 – Park Central Tower – The lockout period will be at least 24 payment dates beginning with and including the first payment date of January 6, 2020. Defeasance of the Park Central Tower Whole Loan is permitted after the date that is the earlier to occur of (i) two years after the closing date of the securitization that includes the last pari passu note to be securitized and (ii) November 7, 2022. The assumed lockout period of 24 months is based on the expected CF 2019-CF3 securitization closing date in December 2019. The actual lockout period may be longer.

	Loan No. 12 – Airport Square – The lockout period will be at least 25 payment dates beginning with and including the first payment date of December 6, 2019. Defeasance of the Airport Square Whole Loan is permitted after the date that is the earlier to occur of (i) two years after the closing date of the securitization that includes the last pari passu note to be securitized and (ii) December 6, 2023. The assumed lockout period of 25 months is based on the expected CF 2019-CF3 securitization closing date in December 2019. The actual lockout period may be longer.

(7)	Partial release in connection with a partial prepayment or partial defeasance or substitution or a free release is permitted for the following loans. See “Description of the Mortgage Pool—Certain Terms of the Mortgage Loans—Partial Releases” in this Preliminary Prospectus for the terms of the releases. ● Loan No.1 – Parklawn Building ● Loan No. 2 – Century Plaza Towers ● Loan No. 5 – DC Mixed Use Portfolio VI ● Loan No. 13 – Gold Brooklyn Multifamily Portfolio ● Loan No. 17 – Bushwick Avenue Portfolio ● Loan No. 21 – Pretium Industrial Portfolio

(8)	Loan No. 17 – Bushwick Avenue Portfolio – The 871 Bushwick Avenue Portfolio Property is subject to a ground lease with Metro (the “871 Bushwick Ground Lease”). The 871 Bushwick Ground Lease is dated as of and commenced on July 1, 2019. The expiration date of the 871 Bushwick Ground Lease is June 30, 2049, with no renewal options. In the event that Metro files a declaration for a leasehold condominium (the “Declaration”) within the first year of the 871 Bushwick Ground Lease, the expiration date of the 871 Bushwick Ground Lease will be extended to the date that is 30 years from the filing of the Declaration. Metro is required to deliver notice of the filing of the Declaration to the landlord simultaneously with the recording of the Declaration. Annual ground rent is equal to $3.6 million, which escalates by 2.5% over the prior year each year during the term of the 871 Bushwick Ground Lease, except for in year 15, when the ground rent increases by 10% over the prior year.

A-1-12

	Loan No. 24 – Storage Outlet - Bellflower – Of the Mortgaged Property’s total 17.124 acres, 8.699 acres are leasehold and 8.425 acres are fee simple.

	Loan No. 42 – Storage Outlet – South Gate – The property is 100% leasehold.

	Loan No. 44 – Storage Outlet – South El Monte – The property is 100% leasehold.

(9)	Loan No. 15 – 55 Talmadge – The largest tenant, Duck River Textile, Inc., leases 155,000 sq. ft. (57.4% of NRA) at the Mortgaged Property and is an affiliate of the borrower.

	Loan No. 27 – 4800 North Point Parkway – The second largest tenant, Hotel Equities, leases 15,387 sq. ft. (20.4% of NRA) at the Mortgaged Property and is an affiliate of the borrower.

	Loan No. 20 – 2450 Business Park – The single tenant, Applied Membranes, Inc., leases 156,390 sq. ft. (100.0% of NRA) at the Mortgaged Property and is an affiliate of the borrower.

(10)	The lease expiration dates shown are based on full lease terms. However, in certain cases, a tenant may have the option to terminate its lease or abate rent prior to the stated lease expiration date for no reason after a specified period of time and/or upon notice to the landlord or upon the occurrence of certain contingencies including, without limitation, if landlord violates the lease or fails to provide utilities or certain essential services for a specified period or allows certain restricted uses, upon interference with tenant’s use of access or parking, upon casualty or condemnation, for zoning violations, if certain anchor or key tenants (including at an adjacent property) or a certain number of tenants go dark or cease operations, if a certain percentage of the net rentable area at the property is not occupied, if the tenant fails to meet sales targets or business objectives, or, in the case of a government tenant, for lack of appropriations or other reasons. In addition, in some instances, a tenant may have the right to assign its lease and be released from its obligations under the subject lease. Furthermore, some tenants may have the option to downsize their rented space without terminating the lease completely. In addition to the foregoing, the following are early non-contingent termination options for those tenants listed in Annex A-1:

	Loan No. 2 – Century Plaza Towers – the largest tenant, Bank of America, representing approximately 6.2% of the net rentable area at the Mortgaged Property, has the right to terminate its lease as of September 30, 2026 upon written notice on or before September 30, 2025 and the payment of a termination fee in the amount of $1,908,666. The fourth largest tenant Kirkland & Ellis, representing approximately 3.6% of the net rentable area at the Mortgaged Property, has a one-time right to terminate its lease as of January 1, 2032 upon written notice on or before January 1, 2031 and payment of a termination fee equal to the sum of (a) an amount equal to the base rent that would have been payable with respect to the terminated premises during the four (4) month period after the termination date had tenant not terminated this lease and (b) the unamortized amount, as of the termination date, calculated with interest in an amount equal to 8% per annum. The fifth largest tenant, Greenberg Glusker, has a one-time right to terminate its lease as of March 1, 2032 upon written notice on or before March 1, 2031 and the payment of a termination fee.

	Loan No. 2 – Century Plaza Towers – the largest tenant, Bank of America, has various lease expiration dates: (i) 106,890 sq. ft. with a lease expiration date of September 30, 2029, (ii) 17,833 sq. ft. with a lease expiration date of September 30, 2024 and (iii) 24,785 sq. ft. related to the Merrill Lynch space, with a lease expiration date of June 30, 2022.

	Loan No. 5 – DC Mixed Use Portfolio VI – Verizon Wireless (roof antenna), the third largest tenant at the 1219 Connecticut Avenue NW, has the ongoing right to terminate its lease, provided that it gives 3 months’ written notice.

	Loan No. 6 – Wells Fargo Place – The largest tenant, Minnesota State Colleges and Universities (“MSCU”), has an ongoing right to terminate its lease in the event that MSCU relocates to a state- or MSCU-owned facility. The second largest tenant, AgriBank, may surrender 5,000 to 8,000 sq. ft. between November 2021 and December 2023 with nine months’ notice.

	Loan No. 8 – 1824 Alton Road – The third largest tenant, Starbucks, has a one-time right to terminate its lease after December 2024, with payment of a $156,870 termination fee if the prior trailing twelve months’ sales are below $1.5 million.

	Loan No. 12 – Airport Square – Northrop Grumman, the largest tenant, has a one-time right to terminate its lease on May 31, 2021 for 56,584 sq. ft. of space at 800 International Drive with 9 months’ written notice and payment of a termination fee of $975,000. Northrop Grumman has a one-time right to terminate its lease on December 31, 2021 for 56,584 sq. ft. of space at 900 International Drive with 9 months’ written notice and payment of a termination fee of $975,000. The State of Maryland - MD Think, the second largest tenant, has the right to terminate its lease in whole or in part at any time with 180 days’ written notice. U.S. Army Corps of Engineers, the third largest tenant, may terminate its lease at any time, provided that the tenant gives 6 months’ written notice. U.S. Department of Veterans Affairs, the fourth largest tenant, may terminate its lease at any time, provided that the tenant gives 6 months’ written notice.

A-1-13

	Loan No. 23 – Sunset Business Center – The second largest tenant, Lutron, has the option to terminate its lease after October 1, 2026 with payment of the unamortized value of its tenant improvement allowance. The fifth largest tenant, Las Vegas Fencing Academy, has a one-time option to termination its lease after September 1, 2021 with 6 months’ written notice and payment of a termination fee equal to $25,650.

	Loan No. 27 – 4800 North Point Parkway – The third largest tenant, TIC - The Industrial Company, has a one-time right to terminate following March 2023 with 9 months’ notice and a termination fee equal to $288,927.

	Loan No. 43 – Gramercy Commons – The fifth largest tenant, Dollar Loan Center, can give notice to terminate its lease within three days after January 1, 2020, which termination becomes effective on the date which is ninety days following.

	Loan No. 46 – The Sterling Building – The fifth largest tenant, Serene Mind Psychology, can terminate its lease beginning on March 1, 2021 with 6 months’ notice.

(11)	The following major tenants (listed on Annex A-1) are currently subleasing all or a significant portion of its leased space:

	Loan No. 5 - DC Mixed Use Portfolio VI – The second largest tenant at the 623-625 H Street NW property (27.6% by allocated loan amount), Knowland Group Holdings, Inc., subleases 100% of its space (4,801 sq. ft.) to Measure UAS, Inc., which the tenant has subleased the space since April 2017 and recently extended the sublease through February 29, 2020. Notwithstanding the sublease, Knowland Group Holdings, Inc. remains obligated under its lease. The Mortgage Loan was underwritten based on the rent due under the Knowland Group Holdings, Inc. lease.

	Loan No. 6 – Wells Fargo Place – The second largest tenant, AgriBank, subleases 8,337 sq. ft. to an affiliate. The terms of the sublease were not available and the prime lease was underwritten. The fifth largest tenant, Larson King, subleases 2,858 sq. ft. to The Cakerie, an adjacent tenant. The terms of the sublease were not available and the prime lease was underwritten.

	Loan No. 11 – Park Central Tower – The largest tenant, TBK Bank, SSB, subleases 26,199 sq. ft. from Alon USA Energy, the fifth largest tenant, which sq. ft. is included in TBK Bank, SSB’s total space of 78,597 sq. ft. TBK Bank, SSB has signed a direct lease for the subleased space, which will commence in October 2023.

(12)	The tenants shown in the Annex A-1 have signed leases but may or may not be open for business as of the Cut-off Date of the securitization.

	Loan No. 2 – Century Plaza Towers – the largest tenant, Bank of America, representing approximately 6.2% of the net rentable area at the Mortgaged Property, has signed a lease for an additional 26,664 sq. ft. on the 13th floor of the South Tower and is expected to begin paying rent and take occupancy in January 2020. The second largest tenant, Manatt Phelps, representing approximately 4.8% of the net rentable area at the Mortgaged Property, has signed a lease for five suites in the South Tower on the 4th, 14th, 15th, 16th and 17th floors totaling 116,366 sq. ft. and is expected to begin paying rent and take occupancy in stages starting in March 2020, with full occupancy of the space expected by May 2020. The fourth largest tenant, Kirkland & Ellis, representing approximately 3.6% of net rentable area at the Mortgaged Property, has not yet taken occupancy and is expected to occupy three suites in the South Tower on the 37th, 38th, and 39th floors totaling 85,664 sq. ft. starting in January 2020. The fifth largest tenant, Greenberg Glusker, representing approximately 3.5% of the net rentable area at the Mortgaged Property has signed a lease for three suites in the South Tower on the 26th, 27th and 31st floors totaling 83,199 sq. ft. and is expected to begin paying rent and take occupancy in March 2020. We cannot assure you whether these tenants will take occupancy and begin paying rent as expected or at all.

	Loan No. 8 – 1824 Alton Road – The third largest tenant, Starbucks, has accepted possession of its space and is currently completing its buildout with an anticipated opening date in the first week of December 2019. At origination of the 1824 Alton Road Loan, $157,681 was deposited with the title company for outstanding TI/LCs owed to Starbucks, along with $48,675, which is more than three months of Starbucks rental payments held by the lender.

	Loan No. 23 – Sunset Business Center – The second largest tenant, Lutron, and fifth largest tenant, Las Vegas Fencing Academy, have signed leases, begun paying rent and accepted possession of their respective spaces, but are not yet open for business. At origination of the Mortgage Loan, $373,149 for outstanding TI/LCs were escrowed with respect to Lutron and Las Vegas Fencing Academy.

(13)	Loan No. 13 – Gold Brooklyn Multifamily Portfolio– The Gold Brooklyn Multifamily Portfolio Mortgage Loan was structured with a $1,500,000 Certificate of Occupancy Earnout reserve. The Gold Brooklyn Multifamily Portfolio Mortgage Loan was also structured with a $40,518 Affordable Units Holdback Reserve. The lender will be required to return any remaining amount upon (i) Debt Yield >= 7.0%; (ii) LTV <63.0%; (iii) all of the Affordable Units being leased, each with a base minimum monthly rent. In the event that any amount remains in the Affordable Units Holdback reserve after November 8, 2022, such amount will either remain in the reserve as additional collateral, or the lender, at its option, may apply the reserve as a prepayment of the Gold Brooklyn Multifamily Portfolio Mortgage Loan (together with yield maintenance).

A-1-14

(14)	Loan No. 8 – 1824 Alton Road – On a monthly basis during the first five years of the loan term, the borrower is required to deposit $1,991 into a TI/LC reserve account. Ongoing TI/LC collections are increased to $2,654 per month thereafter.

(15)	Loan No. 35 – Westmoreland Medical Center – A dry cleaner used to be located to the south and upgradient from the Mortgaged Property. Due to its historic use as a dry cleaner, lack of available regulatory data and its upgradient location from the Mortgaged Property, the former dry cleaner represents an REC for soil vapor contamination. A Limited Phase II subsurface investigation was ordered, in which the environmental engineer collected soil boring, soil gas and groundwater samples from the Mortgaged Property. Lab results determined that all tested compounds were below Oregon's environmental standards. The lender’s environmental consultant reviewed the Phase II and determined no further action is required.

(16)	With respect to the Mortgage Loans identified below, the lender is insured under an environmental insurance policy obtained (i) in lieu of obtaining a Phase II Environmental Site Assessment, (ii) in lieu of providing an indemnity or guaranty from a sponsor, (iii) to address environmental conditions or concerns or (iv) for other reasons. For additional information, see “Description of the Mortgage Loan—Environmental Conditions” in the Preliminary Prospectus.

Loan No.	Mortgage Loan	Mortgage Loan Cut-off Date Balance	% of Initial Outstanding Pool Balance	Maximum Policy Amount	Premium Paid in Full
2.00	Century Plaza Towers	$50,000,000	6.3%	$15,000,000	Yes
6.07	DC Mixed Use Portfolio VI – 707 6^th Street NW	$2,333,713	0.3%	$1,000,000	Yes
15.00	55 Talmadge	$20,000,000	2.5%	$10,000,000	Yes
18.00	Westlake Village Marketplace	$18,000,000	2.3%	$3,000,000	Yes
37.00	30610 East Broadway	$6,630,000	0.8%	$3,000,000	Yes


(17)	Split Loan Summary

Loan No.	Mortgage Loan	A-Note or Pooled Component Cut-off Date Balance	B-Note or Non-Pooled Component Cut-off Date Balance	Total Mortgage Debt Cut-off Date Balance	Pooled Trust U/W NCF DSCR	Total Mortgage Debt U/W NCF DSCR	Pooled Trust Cut-off Date LTV Ratio	Total Mortgage Debt Cut-off Date LTV Ratio	Pooled Trust U/W NOI Debt Yield	Total Mortgage Debt U/W NOI Debt Yield
2 00	Century Plaza Towers	$50,000,000	$300,000,000	$1,200,000 000	4.09x	3.07x	39.1%	52.1%	13.5%	10.1%
7.00	225 Bush	$28,600,000	$146,400,000	$350,000,000	3.85x	2.24x	34.6%	59.4%	13.4%	7.8%
9.00	180 Water	$25,000,000	$127,500,000	$365,000,000	3.15x	1.63x	30.5%	58.7%	11.0%	5.7%
10.00	3 Columbus Circle	$25,000,000	$105,000,000	$595,000,000	2.91x	2.40x	45.4%	55.1%	12.3%	10.2%

(18)	Summary of Existing Mezzanine Debt

Loan No.

Mortgage Loan

Mortgage Loan Cut-off Date Balance

% of Initial Outstanding Pool Balance

Mezzanine Debt Cut-off Date Balance

Annual Interest Rate on Mezzanine Loan

Mezzanine Loan Maturity Date

Intercreditor Agreement

Total Debt Cut-off Date LTV Ratio

Total Debt U/W NCF DSCR

Total Debt U/W NOI Debt Yield

9.00

180 Water

$25,000,000

3.2%

$100,000,000

8.3000%

11/6/2024

Yes

80.8%

0.85x

4 1%

(19)	Summary of Future Permitted Subordinate Debt

Loan No.	Mortgage Loan	Mortgage Loan Cut-off Date Balance	% of Initial Outstanding Pool Balance	Intercreditor Agreement	Combined Minimum DSCR	Combined Maximum LTV Ratio	Combined Debt Yield
2.00	Century Plaza Towers	$50,000,000	6.3%	Yes	3.12x	51.1%	9.5%
5.00	DC Mixed Use Portfolio VI	$33,845,500	4.3%	Yes	1.48x	65.0%	8.06%
6.00	Wells Fargo Place	$30,000,000	3.8%	Yes	N/A	75.0%	9.5%
8.00	1824 Alton Road	$26,150,000	3.3%	Yes	1.81x	60.8%	7.35%
9.00	180 Water	$25,000,000	3.2%	Yes	0.85x	80.8%	4.1%

(20)	Loan No. 4 – AVR Renaissance Atlanta Airport Gateway - The AVR Renaissance Gateway Property operates under a management agreement with Renaissance Hotel Management Company, LLC, a subsidiary of Marriott International, which expires on December 31, 2044 with two ten-year renewal options remaining.

	Loan No. 5 – DC Mixed Use Portfolio VI – The Mortgage Loan has five residential units at the 919 F Street NW building, which account for 5.5% of NRA and 4.3% of U/W GPR.

A-1-15


	Loan No. 18. – Westlake Village Marketplace – The Westlake Village Marketplace Property’s historical occupancy was not provided by the borrower. As a result, Historical Occupancy is not available.

	Loan No. 20– 2450 Business Park – The 2450 Business Park Property was built in 2014 and has been occupied by Applied Membranes, Inc., which is owned by the 2450 Business Park Borrower since completion. Applied Membranes, Inc. executed a 12-year lease for all of the space at the 2450 Business Park Property in November 2019. As such, Historical Occupancy is not applicable.

	Loan No. 43 – Gramercy Commons – The Most Recent EGI, Most Recent Expenses, Most Recent NOI, Most Recent Capital Items, and Most Recent NCF are annualized based on the six-month operating statement dated June 30, 2019.

(21)	Loan No. 4 – AVR Renaissance Atlanta Airport Gateway – The College Park Business and Industrial Development Authority (“BIDA”) is the borrower. The borrower guarantor is College Park Gateway Hotel Three, LLC (the ”Borrower Guarantor”), a single purpose entity structured to be bankruptcy remote. The Borrower Guarantor has the sole and exclusive right to operate the Mortgaged Property pursuant to a 50-year Parcel Design, Development and Operating Agreement (the “PDDO Agreement”) between the Borrower Guarantor and BIDA. Pursuant to the PDDO Agreement, the Borrower Guarantor has rights in the Mortgaged Property that are similar to leasehold interest rights. As long as BIDA owns the fee simple interest in the Mortgaged Property, it is tax exempt from both real and personal property taxes. In lieu of ad valorem taxes, the Borrower Guarantor is obligated to make certain rental payments to BIDA, comprised of (i) the monthly debt service payments under the Mortgage Loan, (ii) fixed annual “Land Rent” in the amount of $194,444, (iii) “Additional Rent” based on a schedule as provided in the PDDO Agreement and subject to certain cash flow performance thresholds, and (iv) “Administrative Rent,” which equates to one-eighth (1/8) of 1.0% of the outstanding principal balance of the Mortgage Loan. The Mortgage Loan is structured with BIDA being the borrower entity (with limited obligations relating to the Mortgaged Property). As collateral for the Mortgage Loan, BIDA has granted to the lender a first priority lien in its fee simple interest in the Mortgaged Property and has issued a bond in the principal amount of the Mortgage Loan, which bond is payable to the lender. Additionally, the Borrower Guarantor has guaranteed BIDA’s payment and performance under the Mortgage Loan, and, as collateral for its guaranty, the Borrower Guarantor has pledged its security interest and assigned to the lender all of its rights and interests in the PDDO Agreement.

(22)	The Administrative Fee Rate includes the respective per annum rates applicable to the calculation of the servicing fee, any sub-servicing fee, trustee/certificate administrator fee, asset representations reviewer fee, operating advisor fee and CREFC® license fee with respect to each Mortgage Loan. For purposes of this Annex A-1, the definition of Administrative Fee Rate as it relates to any Non-Serviced Mortgage Loan includes the related Pari Passu Loan Primary Servicing Fee Rate which includes the “primary servicing fee rate” (as defined or set forth in the applicable pooling and servicing agreement) and any other related servicing fee rate (other than those payable to the applicable special servicer) applicable to such Non-Serviced Mortgage Loan that constitutes a portion of the “servicing fee rate” applicable to the other master servicer under the applicable other pooling and servicing agreement.

(23)	Annual Debt Service, Monthly Debt Service, Underwritten NOI DSCR and Underwritten NCF DSCR for Mortgage Loans (i) with partial interest only periods are shown based on the monthly debt service payment immediately following the expiration of the interest only period and (ii) that are interest only until the related maturity date are shown based on the interest only payments during the 12-month period following the Cut-off Date (or, in the case of Monthly Debt Service, the average of such interest only payments).

(24)	“Hard” generally means each tenant is required to transfer its rent directly to the lender-controlled lockbox account. However, with respect to hospitality properties, “Hard” means all (or most) credit card receipts are deposited directly into the lockbox by the card processing company and all over-the-counter cash (or in some cases, over a certain dollar amount) and checks and equivalents are required to be deposited by the property manager or borrower into the lockbox. “Soft” means the borrower has established a lockbox account that will be under lender control and the borrower or property manager must collect rents from the tenants and then deposit those rents into such lockbox account. “Springing Soft” means that upon the occurrence of a trigger event (as specified in the related Mortgage Loan documents), the borrower is required to establish a lender controlled lockbox and the borrower and/or the property manager are required to deposit all rents collected from the tenants into such lockbox account. “Springing Hard” means that upon a trigger event (as specified in the related Mortgage Loan documents), the borrower is required to establish a lender controlled lockbox account and to direct each tenant to deposit its rents directly to the lender-controlled lockbox. “Soft Springing Hard” means that prior to the securitization closing date, a soft lockbox was established for such Mortgage Loan and upon a trigger event (as specified in the related Mortgage Loan documents), the borrower is required to direct each tenant to deposit its rents directly into a lender-controlled lockbox.

(25)	“In Place” means that amounts in the lender controlled lockbox account are applied to pay debt service, reserves and any other payment amounts due under (and as specified in) the related Mortgage Loan documents, prior to the disbursement of any excess cash either to the related borrower or to a lender controlled account to be held as additional collateral for the Mortgage Loan. “Springing” means that upon the occurrence of a trigger event (as specified in the related Mortgage Loan documents), amounts in the lockbox account (which may have been put in place in connection with the trigger) will be applied as described above in the definition of “In Place” cash management (as described above). Springing cash management will continue until all trigger events are cured (to the extent set forth in the related Mortgage Loan documents (including that under some circumstance a cure is not permitted under the related Mortgage Loan documents)).

A-1-16

(26)	The grace periods noted under “Grace Period” reflect the number of days of grace before a payment default is an event of default. Certain jurisdictions impose a statutorily longer grace period. Certain of the Mortgage Loans may additionally be subject to grace periods with respect to the occurrence of an event of default (other than a payment default) and/or commencement of late charges which are not addressed in Annex A-1 to this Preliminary Prospectus.

(27)	Prepayment Provisions are shown from the respective Mortgage Loan First Payment Date.

	“LO(x)” means lock-out for x payments.

	“DEF(x)” means may be defeased for x payments.

	“YM1(x)” means may be prepaid for x payments with payment of the greater of a yield maintenance charge and 1% of the amount prepaid.

	“DorYM1 (x)” means may be prepaid for x payments with either defeasance or a yield maintenance charge or 1% of the amount prepaid.

	“O(x)” means freely prepayable for x payments, including the maturity date or anticipated repayment date.

	Certain of the Mortgage Loans permit the release of a portion of a Mortgaged Property (or an individual Mortgaged Property, in connection with a portfolio mortgage loan) under various circumstances, as described in this Preliminary Prospectus. See “Description of the Mortgage Pool—Certain Terms of the Mortgage Loans—Partial Releases” in this Preliminary Prospectus.

A-1-17