Distribution Date:	10/20/25	BBCMS Mortgage Trust 2019-C5
Determination Date:	10/14/25
Next Distribution Date:	11/18/25
Record Date:	09/30/25	Commercial Mortgage Pass-Through Certificates
		Series 2019-C5

Table of Contents			Contacts
Section	Pages	Role	Party and Contact Information
Certificate Distribution Detail	2	Depositor	Barclays Commercial Mortgage Securities LLC
Certificate Factor Detail	3		Daniel Schmidt		SPLegalNotices@barclays.com;
					CMBSsecuritization@barclays.com
Certificate Interest Reconciliation Detail	4		745 Seventh Avenue, 4th Floor | New York, NY 10019 | United States
Additional Information	5	Master Servicer	KeyBank National Association
Bond / Collateral Reconciliation - Cash Flows	6		www.key.com/key2cre		Surveillance_Inquiries@KeyBank.com
Bond / Collateral Reconciliation - Balances	7		11501 Outlook Street, Suite 300 | Overland Park , KS 66211 | United States
Current Mortgage Loan and Property Stratification	8-12	Special Servicer	KeyBank National Association
Mortgage Loan Detail (Part 1)	13-14		Attention: Mike Jenkins	(913) 317-4875	KeyBank_Notices@KeyBank.com
			11501 Outlook Street, Suite 300 | Overland Park, KS 66211 | United States
Mortgage Loan Detail (Part 2)	15-17
		Operating Advisor & Asset	Pentalpha Surveillance LLC
Principal Prepayment Detail	18	Representations Reviewer
Historical Detail	19		Attention: Transaction Manager		notices@pentalphasurveillance.com
Delinquency Loan Detail	20		501 John James Audubon Parkway, Suite 401 | Amherst, NY 14228 | United States
		Certificate Administrator	Computershare Trust Company, N.A. as agent for Wells Fargo
Collateral Stratification and Historical Detail	21		Bank, N.A.
Specially Serviced Loan Detail - Part 1	22		Corporate Trust Services (CMBS)		cctcmbsbondadmin@computershare.com;
Specially Serviced Loan Detail - Part 2	23				trustadministrationgroup@computershare.com
			9062 Old Annapolis Road | Columbia, MD 21045 | United States
Modified Loan Detail	24
Historical Liquidated Loan Detail	25
Historical Bond / Collateral Loss Reconciliation Detail	26
Interest Shortfall Detail - Collateral Level	27
Supplemental Notes	28

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.

© 2021 Computershare. All rights reserved. Confidential. Page 1 of 28

				Certificate Distribution Detail
											Current	Original
		Pass-Through			Principal	Interest	Prepayment				Credit	Credit
Class	CUSIP	Rate (2)	Original Balance                          Beginning Balance		Distribution	Distribution	Penalties	Realized Losses            Total Distribution              Ending Balance			Support¹         Support¹
A-1	05492JAS1	2.094000%	21,460,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-2	05492JAT9	3.043000%	86,300,000.00	19,840,067.01	40.38	50,311.10	0.00	0.00	50,351.48	19,840,026.63	33.28%	30.00%
A-3	05492JAV4	2.805000%	187,000,000.00	187,000,000.00	0.00	437,112.50	0.00	0.00	437,112.50	187,000,000.00	33.28%	30.00%
A-4	05492JAW2	3.063000%	349,400,000.00	349,400,000.00	0.00	891,843.50	0.00	0.00	891,843.50	349,400,000.00	33.28%	30.00%
A-SB	05492JAU6	2.990000%	30,830,000.00	24,227,527.98	631,819.72	60,366.92	0.00	0.00	692,186.64	23,595,708.26	33.28%	30.00%
A-S	05492JAX0	3.366000%	94,017,000.00	94,017,000.00	0.00	263,717.69	0.00	0.00	263,717.69	94,017,000.00	22.47%	20.25%
B	05492JAY8	3.517000%	40,981,000.00	40,981,000.00	0.00	120,108.48	0.00	0.00	120,108.48	40,981,000.00	17.75%	16.00%
C	05492JAZ5	3.710000%	39,776,000.00	39,776,000.00	0.00	122,974.13	0.00	0.00	122,974.13	39,776,000.00	13.18%	11.88%
D	05492JAA0	2.500000%	25,313,000.00	25,313,000.00	0.00	52,735.42	0.00	0.00	52,735.42	25,313,000.00	10.26%	9.25%
E	05492JAC6	2.500000%	19,285,000.00	19,285,000.00	0.00	40,177.08	0.00	0.00	40,177.08	19,285,000.00	8.04%	7.25%
F	05492JAE2	2.574554%	22,902,000.00	22,902,000.00	0.00	49,135.37	0.00	0.00	49,135.37	22,902,000.00	5.41%	4.88%
G-RR	05492JAG7	3.824554%	9,642,000.00	9,642,000.00	0.00	30,730.29	0.00	0.00	30,730.29	9,642,000.00	4.30%	3.88%
H-RR*	05492JAJ1	3.824554%	37,366,303.00	37,366,303.00	0.00	108,442.34	0.00	0.00	108,442.34	37,366,303.00	0.00%	0.00%
VRR Interest	BCC2M0QM5	3.824554%	37,048,884.73	33,417,182.70	24,277.08	106,095.71	0.00	0.00	130,372.79	33,392,905.62	0.00%	0.00%
R	05492JAR3	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
S	05492JAQ5	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
Regular SubTotal			1,001,321,187.73	903,167,080.69	656,137.18	2,333,750.53	0.00	0.00	2,989,887.71	902,510,943.51
X-A	05492JBA9	0.848401%	674,990,000.00	580,467,595.00	0.00	410,390.85	0.00	0.00	410,390.85	579,835,734.89
X-B	05492JBB7	0.344859%	174,774,000.00	174,774,000.00	0.00	50,226.92	0.00	0.00	50,226.92	174,774,000.00
X-D	05492JAL6	1.324554%	44,598,000.00	44,598,000.00	0.00	49,227.06	0.00	0.00	49,227.06	44,598,000.00
X-F	05492JAN2	1.250000%	22,902,000.00	22,902,000.00	0.00	23,856.25	0.00	0.00	23,856.25	22,902,000.00
Notional SubTotal			917,264,000.00	822,741,595.00	0.00	533,701.08	0.00	0.00	533,701.08	822,109,734.89
Deal Distribution Total					656,137.18	2,867,451.61	0.00	0.00	3,523,588.79
*	Denotes the Controlling Class (if required)
(1)	Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and
	dividing the result by (A).
(2)	Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in
	the underlying index (if and as applicable), and any other matters provided in the governing documents.
© 2021 Computershare. All rights reserved. Confidential.											Page 2 of 28

				Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Regular Certificates
A-1	05492JAS1	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-2	05492JAT9	229.89648911	0.00046790	0.58297914	0.00000000	0.00000000	0.00000000	0.00000000	0.58344705	229.89602121
A-3	05492JAV4	1,000.00000000	0.00000000	2.33750000	0.00000000	0.00000000	0.00000000	0.00000000	2.33750000	1,000.00000000
A-4	05492JAW2	1,000.00000000	0.00000000	2.55250000	0.00000000	0.00000000	0.00000000	0.00000000	2.55250000	1,000.00000000
A-SB	05492JAU6	785.84262018	20.49366591	1.95805774	0.00000000	0.00000000	0.00000000	0.00000000	22.45172365	765.34895427
A-S	05492JAX0	1,000.00000000	0.00000000	2.80500005	0.00000000	0.00000000	0.00000000	0.00000000	2.80500005	1,000.00000000
B	05492JAY8	1,000.00000000	0.00000000	2.93083331	0.00000000	0.00000000	0.00000000	0.00000000	2.93083331	1,000.00000000
C	05492JAZ5	1,000.00000000	0.00000000	3.09166658	0.00000000	0.00000000	0.00000000	0.00000000	3.09166658	1,000.00000000
D	05492JAA0	1,000.00000000	0.00000000	2.08333347	0.00000000	0.00000000	0.00000000	0.00000000	2.08333347	1,000.00000000
E	05492JAC6	1,000.00000000	0.00000000	2.08333316	0.00000000	0.00000000	0.00000000	0.00000000	2.08333316	1,000.00000000
F	05492JAE2	1,000.00000000	0.00000000	2.14546197	0.00000000	0.00000000	0.00000000	0.00000000	2.14546197	1,000.00000000
G-RR	05492JAG7	1,000.00000000	0.00000000	3.18712819	0.00000000	0.00000000	0.00000000	0.00000000	3.18712819	1,000.00000000
H-RR	05492JAJ1	1,000.00000000	0.00000000	2.90214261	0.28498591	3.53956050	0.00000000	0.00000000	2.90214261	1,000.00000000
VRR Interest	BCC2M0QM5	901.97540205	0.65527155	2.86366812	0.01104352	0.13716121	0.00000000	0.00000000	3.51893966	901.32013051
R	05492JAR3	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
S	05492JAQ5	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
Notional Certificates
X-A	05492JBA9	859.96473281	0.00000000	0.60799545	0.00000000	0.00000000	0.00000000	0.00000000	0.60799545	859.02862989
X-B	05492JBB7	1,000.00000000	0.00000000	0.28738210	0.00000000	0.00000000	0.00000000	0.00000000	0.28738210	1,000.00000000
X-D	05492JAL6	1,000.00000000	0.00000000	1.10379524	0.00000000	0.00000000	0.00000000	0.00000000	1.10379524	1,000.00000000
X-F	05492JAN2	1,000.00000000	0.00000000	1.04166667	0.00000000	0.00000000	0.00000000	0.00000000	1.04166667	1,000.00000000
© 2021 Computershare. All rights reserved. Confidential.										Page 3 of 28

				Certificate Interest Reconciliation Detail
									Additional
				Accrued	Net Aggregate	Distributable	Interest		Interest
		Accrual	Prior Interest	Certificate	Prepayment	Certificate	Shortfalls /	Payback of Prior	Distribution	Interest	Cumulative
Class	Accrual Period	Days	Shortfalls	Interest	Interest Shortfall	Interest	(Paybacks)	Realized Losses	Amount	Distribution	Interest Shortfalls
A-1	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-2	09/01/25 - 09/30/25	30	0.00	50,311.10	0.00	50,311.10	0.00	0.00	0.00	50,311.10	0.00
A-3	09/01/25 - 09/30/25	30	0.00	437,112.50	0.00	437,112.50	0.00	0.00	0.00	437,112.50	0.00
A-4	09/01/25 - 09/30/25	30	0.00	891,843.50	0.00	891,843.50	0.00	0.00	0.00	891,843.50	0.00
A-SB	09/01/25 - 09/30/25	30	0.00	60,366.92	0.00	60,366.92	0.00	0.00	0.00	60,366.92	0.00
X-A	09/01/25 - 09/30/25	30	0.00	410,390.85	0.00	410,390.85	0.00	0.00	0.00	410,390.85	0.00
X-B	09/01/25 - 09/30/25	30	0.00	50,226.92	0.00	50,226.92	0.00	0.00	0.00	50,226.92	0.00
A-S	09/01/25 - 09/30/25	30	0.00	263,717.69	0.00	263,717.69	0.00	0.00	0.00	263,717.69	0.00
B	09/01/25 - 09/30/25	30	0.00	120,108.48	0.00	120,108.48	0.00	0.00	0.00	120,108.48	0.00
C	09/01/25 - 09/30/25	30	0.00	122,974.13	0.00	122,974.13	0.00	0.00	0.00	122,974.13	0.00
X-D	09/01/25 - 09/30/25	30	0.00	49,227.06	0.00	49,227.06	0.00	0.00	0.00	49,227.06	0.00
X-F	09/01/25 - 09/30/25	30	0.00	23,856.25	0.00	23,856.25	0.00	0.00	0.00	23,856.25	0.00
D	09/01/25 - 09/30/25	30	0.00	52,735.42	0.00	52,735.42	0.00	0.00	0.00	52,735.42	0.00
E	09/01/25 - 09/30/25	30	0.00	40,177.08	0.00	40,177.08	0.00	0.00	0.00	40,177.08	0.00
F	09/01/25 - 09/30/25	30	0.00	49,135.37	0.00	49,135.37	0.00	0.00	0.00	49,135.37	0.00
G-RR	09/01/25 - 09/30/25	30	0.00	30,730.29	0.00	30,730.29	0.00	0.00	0.00	30,730.29	0.00
H-RR	09/01/25 - 09/30/25	30	121,225.06	119,091.21	0.00	119,091.21	10,648.87	0.00	0.00	108,442.34	132,260.29
VRR Interest	09/01/25 - 09/30/25	30	4,657.68	106,504.86	0.00	106,504.86	409.15	0.00	0.00	106,095.71	5,081.67
Totals			125,882.74	2,878,509.63	0.00	2,878,509.63	11,058.02	0.00	0.00	2,867,451.61	137,341.96
© 2021 Computershare. All rights reserved. Confidential.												Page 4 of 28

	Additional Information
Total Available Distribution Amount (1)	3,523,588.79
Non-VRR Available Funds	3,393,216.01
VRR Available Funds	130,372.79
(1) The Available Distribution Amount includes any Prepayment Premiums.
© 2021 Computershare. All rights reserved. Confidential.		Page 5 of 28

Bond / Collateral Reconciliation - Cash Flows
Total Funds Collected		Total Funds Distributed
Interest		Fees
Interest Paid or Advanced	2,891,624.74	Master Servicing Fee	5,726.38
Interest Reductions due to Nonrecoverability Determination	0.00	Certificate Administrator Fee	5,637.27
Interest Adjustments	0.00	Trustee Fee	0.00
Deferred Interest	0.00	CREFC® Intellectual Property Royalty License Fee	376.32
ARD Interest	0.00	Operating Advisor Fee	1,186.97
Net Prepayment Interest Excess / (Shortfall)	0.00	Asset Representations Reviewer Fee	188.16
Extension Interest	0.00
Interest Reserve Withdrawal	0.00
Total Interest Collected	2,891,624.74	Total Fees	13,115.10
Principal		Expenses/Reimbursements
Scheduled Principal	656,137.18	Reimbursement for Interest on Advances	505.94
Unscheduled Principal Collections		ASER Amount	0.00
Principal Prepayments	0.00	Special Servicing Fees (Monthly)	10,552.08
Collection of Principal after Maturity Date	0.00	Special Servicing Fees (Liquidation)	0.00
Recoveries From Liquidations and Insurance Proceeds	0.00	Special Servicing Fees (Work Out)	0.00
Excess of Prior Principal Amounts Paid	0.00	Legal Fees	0.00
Curtailments	0.00	Rating Agency Expenses	0.00
Negative Amortization	0.00	Taxes Imposed on Trust Fund	0.00
Principal Adjustments	0.00	Non-Recoverable Advances	0.00
		Workout Delayed Reimbursement Amounts	0.00
		Other Expenses	0.00
Total Principal Collected	656,137.18	Total Expenses/Reimbursements	11,058.02
		Interest Reserve Deposit	0.00
Other		Payments to Certificateholders and Others
Prepayment Penalties / Yield Maintenance	0.00	Interest Distribution	2,867,451.61
Gain on Sale / Excess Liquidation Proceeds	0.00	Principal Distribution	656,137.18
Borrower Option Extension Fees	0.00	Prepayment Penalties / Yield Maintenance	0.00
Net SWAP Counterparty Payments Received	0.00	Borrower Option Extension Fees	0.00
		Net SWAP Counterparty Payments Paid	0.00
Total Other Collected	0.00	Total Payments to Certificateholders and Others	3,523,588.79
Total Funds Collected	3,547,761.92	Total Funds Distributed	3,547,761.91
© 2021 Computershare. All rights reserved. Confidential.			Page 6 of 28

		Bond / Collateral Reconciliation - Balances
		Collateral Reconciliation		Certificate Reconciliation
			Total		Total
Beginning Scheduled Collateral Balance		903,167,080.69	903,167,080.69	Beginning Certificate Balance	903,167,080.69
(-) Scheduled Principal Collections		656,137.18	656,137.18	(-) Principal Distributions	656,137.18
(-) Unscheduled Principal Collections		0.00	0.00	(-) Realized Losses	0.00
(-) Principal Adjustments (Cash)		0.00	0.00	Realized Loss and Realized Loss Adjustments on Collateral	0.00
(-) Principal Adjustments (Non-Cash)		0.00	0.00	Current Period NRA¹	0.00
(-) Realized Losses from Collateral		0.00	0.00	Current Period WODRA¹	0.00
(-) Other Adjustments²		0.00	0.00	Principal Used to Pay Interest	0.00
				Non-Cash Principal Adjustments	0.00
Ending Scheduled Collateral Balance		902,510,943.51	902,510,943.51	Certificate Other Adjustments**	0.00
Beginning Actual Collateral Balance		903,167,080.72	903,167,080.72	Ending Certificate Balance	902,510,943.51
Ending Actual Collateral Balance		902,545,858.61	902,545,858.61
		NRA/WODRA Reconciliation		Under / Over Collateralization Reconciliation
		Non-Recoverable Advances (NRA) from	Workout Delayed Reimbursement of Advances
		Principal	(WODRA) from Principal	Beginning UC / (OC)	0.00
Beginning Cumulative Advances		0.00	0.00	UC / (OC) Change	0.00
Current Period Advances		0.00	0.00	Ending UC / (OC)	0.00
Ending Cumulative Advances		0.00	0.00	Net WAC Rate	3.82%
				UC / (OC) Interest	0.00
(1)	Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.
(2)	Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.
**	A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.
© 2021 Computershare. All rights reserved. Confidential.					Page 7 of 28

				Current Mortgage Loan and Property Stratification
			Scheduled Balance							Debt Service Coverage Ratio¹
	Scheduled	# Of	Scheduled	% Of			Weighted Avg	Debt Service Coverage	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Balance	Loans	Balance	Agg. Bal.			DSCR¹	Ratio	Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	5	33,147,800.40	3.67%	48	3.9915	NAP	Defeased	5	33,147,800.40	3.67%	48	3.9915	NAP
	$9,999,999 or less	19	110,440,772.57	12.24%	47	3.9220	2.137273	1.39 or less	13	171,841,592.28	19.04%	46	4.0479	1.101740
$10,000,000 to $19,999,999		15	202,810,129.08	22.47%	44	3.9993	2.231975	1.40 to 1.49	1	8,612,487.44	0.95%	48	4.0600	1.420000
$20,000,000 to $29,999,999		12	296,188,109.16	32.82%	47	3.8017	2.528154	1.50 to 1.59	2	57,610,806.97	6.38%	45	4.1068	1.547473
$30,000,000 to $39,999,999		4	136,260,000.00	15.10%	31	4.0666	1.967897	1.60 to 1.69	7	122,276,401.73	13.55%	30	4.2070	1.662496
$40,000,000 to $49,999,999		3	123,664,132.30	13.70%	48	3.3211	3.180248	1.70 to 1.79	4	78,389,131.44	8.69%	38	4.1143	1.745838
	$50,000,000 or greater	0	0.00	0.00%	0	0.0000	0.000000	1.80 to 1.99	5	85,991,294.26	9.53%	48	3.8247	1.858077
	Totals	58	902,510,943.51	100.00%	44	3.8419	2.381213	2.00 to 2.49	5	56,240,087.19	6.23%	48	3.5650	2.294324
								2.50 or greater	16	288,401,341.80	31.96%	48	3.4729	4.089062
								Totals	58	902,510,943.51	100.00%	44	3.8419	2.381213
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is
	used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.
© 2021 Computershare. All rights reserved. Confidential.														Page 8 of 28

			Current Mortgage Loan and Property Stratification
			State³						State³
	# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
State				WAM²	WAC		State				WAM²	WAC
	Properties	Balance	Agg. Bal.			DSCR¹		Properties	Balance	Agg. Bal.			DSCR¹
Defeased	5	33,147,800.40	3.67%	48	3.9915	NAP	Texas	9	25,560,937.10	2.83%	47	3.9448	2.076915
Alabama	2	18,880,514.52	2.09%	47	3.7445	2.809985	Virginia	4	52,366,740.00	5.80%	49	3.7076	3.382883
Arizona	3	32,282,097.36	3.58%	48	3.7800	3.213103	Washington, DC	1	36,000,000.00	3.99%	46	4.0400	1.740000
California	5	131,406,820.03	14.56%	44	3.9135	3.226574	Wyoming	1	859,628.27	0.10%	48	3.6500	2.910000
Colorado	1	2,008,465.37	0.22%	48	4.5500	1.640000	Totals	111	902,510,943.51	100.00%	44	3.8419	2.381213
Delaware	3	31,102,641.66	3.45%	47	4.1439	1.292125
									Property Type³
Florida	3	44,115,000.00	4.89%	47	3.9830	2.435455
Georgia	5	18,159,499.51	2.01%	48	3.8389	2.625395		# Of	Scheduled	% Of			Weighted Avg
							Property Type				WAM²	WAC
Hawaii	1	23,500,000.00	2.60%	46	3.8200	2.770000		Properties	Balance	Agg. Bal.			DSCR¹
Indiana	4	12,904,376.71	1.43%	47	4.0078	2.229420	Defeased	5	33,147,800.40	3.67%	48	3.9915	NAP
Kansas	1	7,572,619.34	0.84%	48	3.9000	1.270000	Industrial	9	34,746,794.86	3.85%	48	3.9038	2.051035
Kentucky	2	1,816,729.56	0.20%	48	4.3160	1.840000	Lodging	8	100,695,306.04	11.16%	48	3.9666	2.118013
Louisiana	11	18,211,554.03	2.02%	47	3.9175	1.631360	Mixed Use	2	54,500,000.00	6.04%	47	4.0739	1.570275
Massachusetts	1	26,464,131.44	2.93%	48	3.7500	1.750000	Mobile Home Park	2	4,229,718.73	0.47%	49	4.3399	2.012859
Michigan	4	32,211,707.80	3.57%	49	3.7417	2.003572	Multi-Family	7	172,320,055.26	19.09%	45	3.8379	1.876541
Mississippi	8	10,677,503.26	1.18%	46	3.8090	1.670000	Office	15	197,074,278.72	21.84%	37	4.0214	2.127201
Montana	1	12,413,173.50	1.38%	49	3.9000	2.830000	Other	2	46,500,000.00	5.15%	48	3.3238	2.494409
New Jersey	2	73,850,000.00	8.18%	19	3.9509	2.044563	Retail	24	175,303,252.18	19.42%	44	3.7891	2.447222
New York	3	64,488,416.93	7.15%	48	3.4172	3.232147	Self Storage	37	83,993,737.26	9.31%	47	3.4165	5.132928
North Carolina	5	2,709,123.07	0.30%	47	3.9466	1.716137	Totals	111	902,510,943.51	100.00%	44	3.8419	2.381213
Ohio	9	64,310,814.40	7.13%	38	4.0924	1.696121
Oregon	1	6,820,178.78	0.76%	48	3.3450	5.580000
Pennsylvania	8	79,064,916.65	8.76%	47	3.7525	1.273515
South Carolina	5	4,982,550.62	0.55%	46	3.8090	1.670000
Tennessee	3	34,623,003.14	3.84%	49	3.3943	2.946784
Note: Please refer to footnotes on the next page of the report.
© 2021 Computershare. All rights reserved. Confidential.													Page 9 of 28

				Current Mortgage Loan and Property Stratification
			Note Rate							Seasoning
		# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
	Note Rate				WAM²	WAC		Seasoning				WAM²	WAC
		Loans	Balance	Agg. Bal.			DSCR¹		Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	5	33,147,800.40	3.67%	48	3.9915	NAP	Defeased	5	33,147,800.40	3.67%	48	3.9915	NAP
	3.249% or less	3	74,000,000.00	8.20%	48	2.9685	6.554595	12 months or less	0	0.00	0.00%	0	0.0000	0.000000
	3.250% to 3.749%	15	267,534,533.07	29.64%	48	3.4952	2.622835	13 months to 24 months	0	0.00	0.00%	0	0.0000	0.000000
	3.750% to 3.999%	10	183,720,099.19	20.36%	47	3.8277	2.102848	25 months to 36 months	0	0.00	0.00%	0	0.0000	0.000000
	4.000% to 4.249%	11	176,004,247.99	19.50%	47	4.1065	1.495691	37 months to 48 months	0	0.00	0.00%	0	0.0000	0.000000
	4.250% to 4.499%	9	114,273,229.67	12.66%	45	4.3603	1.491560	49 months or greater	53	869,363,143.11	96.33%	44	3.8362	2.414350
	4.500% to 4.749%	3	37,906,033.19	4.20%	(9)	4.7018	1.695672	Totals	58	902,510,943.51	100.00%	44	3.8419	2.381213
	4.750% or greater	2	15,925,000.00	1.76%	3	4.8879	1.752119
	Totals	58	902,510,943.51	100.00%	44	3.8419	2.381213
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.
© 2021 Computershare. All rights reserved. Confidential.														Page 10 of 28

				Current Mortgage Loan and Property Stratification
		Anticipated Remaining Term (ARD and Balloon Loans)							Remaining Amortization Term (ARD and Balloon Loans)
	Anticipated	# Of	Scheduled	% Of			Weighted Avg	Remaining	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Remaining Term	Loans	Balance	Agg. Bal.			DSCR¹	Amortization Term	Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	5	33,147,800.40	3.67%	48	3.9915	NAP	Defeased	5	33,147,800.40	3.67%	48	3.9915	NAP
	59 months or less	53	869,363,143.11	96.33%	44	3.8362	2.414350	Interest Only	26	557,924,132.30	61.82%	42	3.7829	2.709121
	60 months or greater	0	0.00	0.00%	0	0.0000	0.000000	300 months or less	27	311,439,010.81	34.51%	48	3.9318	1.886286
	Totals	58	902,510,943.51	100.00%	44	3.8419	2.381213	301 months to 357 months	0	0.00	0.00%	0	0.0000	0.000000
								358 months or greater	0	0.00	0.00%	0	0.0000	0.000000
								Totals	58	902,510,943.51	100.00%	44	3.8419	2.381213
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.
© 2021 Computershare. All rights reserved. Confidential.														Page 11 of 28

				Current Mortgage Loan and Property Stratification
			Age of Most Recent NOI						Remaining Stated Term (Fully Amortizing Loans)
	Age of Most	# Of	Scheduled	% Of			Weighted Avg	Age of Most	# Of	Scheduled	% Of	Weighted Avg
					WAM²	WAC					WAM²	WAC
	Recent NOI	Loans	Balance	Agg. Bal.			DSCR¹	Recent NOI	Loans	Balance	Agg. Bal.	DSCR¹
	Defeased	5	33,147,800.40	3.67%	48	3.9915	NAP			No outstanding loans in this group
Underwriter's Information		0	0.00	0.00%	0	0.0000	0.000000
	12 months or less	52	835,513,143.11	92.58%	46	3.8004	2.444911
	13 months to 24 months	1	33,850,000.00	3.75%	(16)	4.7200	1.660000
	25 months or greater	0	0.00	0.00%	0	0.0000	0.000000
	Totals	58	902,510,943.51	100.00%	44	3.8419	2.381213
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.
© 2021 Computershare. All rights reserved. Confidential.												Page 12 of 28

						Mortgage Loan Detail (Part 1)
						Interest						Original	Adjusted	Beginning	Ending	Paid
			Prop			Accrual	Gross	Scheduled	Scheduled	Principal             Anticipated                Maturity			Maturity	Scheduled	Scheduled	Through
Pros ID	Loan ID	Loan Group          Type		City	State	Type	Rate	Interest	Principal	Adjustments            Repay Date		Date	Date	Balance	Balance	Date
1-A2A4A8	10204839	1	Various               Various		Various	Actual/360	3.650%	126,728.40	0.00	0.00	N/A	10/01/29	--	41,664,132.30	41,664,132.30	10/01/25
2-A-1B	10206956	1	MF	Philadelphia	PA	Actual/360	3.498%	72,878.37	0.00	0.00	N/A	09/08/29	--	25,000,000.00	25,000,000.00	10/08/25
2-A-1D	10206958	1				Actual/360	3.498%	29,151.35	0.00	0.00	N/A	09/08/29	--	10,000,000.00	10,000,000.00	10/08/25
2-A-1E	10206959	1				Actual/360	3.498%	14,575.67	0.00	0.00	N/A	09/08/29	--	5,000,000.00	5,000,000.00	10/08/25
2-A-1F	10206960	1				Actual/360	3.498%	14,575.67	0.00	0.00	N/A	09/08/29	--	5,000,000.00	5,000,000.00	10/08/25
3-A2	10208269	1	RT	Brooklyn	NY	Actual/360	3.015%	105,525.00	0.00	0.00	N/A	10/06/29	--	42,000,000.00	42,000,000.00	10/06/25
4-A3	10200605	1	MF	San Francisco	CA	Actual/360	4.436%	92,416.36	0.00	0.00	N/A	02/10/29	--	25,000,000.00	25,000,000.00	10/10/25
4-A5	10200607	1				Actual/360	4.436%	55,449.82	0.00	0.00	N/A	02/10/29	--	15,000,000.00	15,000,000.00	10/10/25
5-A2-A3	10208270	1	98	Secaucus	NJ	Actual/360	3.300%	110,000.00	0.00	0.00	N/A	10/06/29	--	40,000,000.00	40,000,000.00	10/06/25
6-A-1-B	10203616	1	SS	Various	Various	Actual/360	3.809%	80,854.42	45,092.43	0.00	N/A	08/01/29	--	25,472,645.99	25,427,553.56	10/01/25
6-A-1-C	10203617	1				Actual/360	3.809%	29,946.08	16,700.90	0.00	N/A	08/01/29	--	9,434,313.39	9,417,612.49	10/01/25
7-A6-A7	10208271	1	MU	Washington	DC	Actual/360	4.040%	121,200.00	0.00	0.00	N/A	08/06/29	--	36,000,000.00	36,000,000.00	10/06/25
8-A-2	10202497	1	MF	Los Angeles	CA	Actual/360	4.150%	121,041.67	0.00	0.00	N/A	05/06/29	--	35,000,000.00	35,000,000.00	10/06/25
9	10208272	1	OF	Newark	NJ	Actual/360	4.720%	133,143.33	0.00	0.00	N/A	06/05/24	--	33,850,000.00	33,850,000.00	09/05/25
10	10205041	1	MF	Nashville	TN	Actual/360	3.300%	86,377.50	0.00	0.00	N/A	11/01/29	--	31,410,000.00	31,410,000.00	10/01/25
11-A2	10205948	1	LO	Brewster	MA	Actual/360	3.750%	82,875.60	56,059.08	0.00	N/A	10/01/29	--	26,520,190.52	26,464,131.44	10/01/25
12	10203267	1	OF	Sterling	VA	Actual/360	3.700%	90,680.83	0.00	0.00	N/A	11/01/29	--	29,410,000.00	29,410,000.00	10/01/25
13	10203159	1	RT	Grand Rapids	MI	Actual/360	3.650%	78,499.96	51,876.01	0.00	N/A	11/01/29	--	25,808,207.32	25,756,331.31	10/01/25
14	10208273	1	OF	King of Prussia	PA	Actual/360	3.973%	89,260.64	40,887.08	0.00	N/A	11/06/29	--	26,960,172.96	26,919,285.88	10/06/25
15-A-1-E	10203060	1	OF	Sunnyvale	CA	Actual/360	3.764%	78,413.75	0.00	0.00	07/06/29	06/06/34	--	25,000,000.00	25,000,000.00	10/06/25
17	10208275	1	OF	Wailuku	HI	Actual/360	3.820%	74,808.33	0.00	0.00	N/A	08/06/29	--	23,500,000.00	23,500,000.00	10/06/25
18	10208276	1	IN	Vandalia	OH	Actual/360	4.040%	76,237.85	34,098.72	0.00	10/01/29	09/01/30	--	22,644,905.69	22,610,806.97	10/01/25
19	10208277	1	RT	Miami Beach	FL	Actual/360	4.300%	75,608.33	0.00	0.00	N/A	09/05/29	--	21,100,000.00	21,100,000.00	10/05/25
20	10208278	1	LO	Newark	DE	Actual/360	4.200%	65,333.46	34,915.06	0.00	N/A	09/05/29	--	18,666,702.57	18,631,787.51	09/05/25
21	10208279	1	SS	Los Angeles	CA	Actual/360	2.792%	46,533.33	0.00	0.00	N/A	10/06/29	--	20,000,000.00	20,000,000.00	10/06/25
23	10208281	1	MU	New York	NY	Actual/360	4.140%	63,825.00	0.00	0.00	N/A	10/01/29	--	18,500,000.00	18,500,000.00	10/01/25
24	10203792	1	RT	Huber Heights	OH	Actual/360	3.562%	45,764.57	46,484.37	0.00	N/A	11/01/29	--	15,417,597.16	15,371,112.79	10/01/25
25	10208282	1	RT	Orlando	FL	Actual/360	3.780%	52,022.25	0.00	0.00	N/A	09/06/29	--	16,515,000.00	16,515,000.00	10/06/25
26	10208283	1	OF	Scottsdale	AZ	Actual/360	4.300%	56,320.88	25,332.91	0.00	N/A	11/06/29	--	15,717,454.71	15,692,121.80	10/06/25
27-A2	10208284	1	RT	Various	Various	Actual/360	4.316%	51,432.33	0.00	0.00	N/A	10/06/29	--	14,300,000.00	14,300,000.00	10/06/25
28	10208285	1	LO	Whitefish	MT	Actual/360	3.900%	40,426.04	25,607.51	0.00	N/A	11/06/29	--	12,438,781.01	12,413,173.50	10/06/25
29	10208286	1	RT	Various	DE	Actual/360	4.060%	42,271.31	23,128.48	0.00	N/A	10/06/29	--	12,493,982.63	12,470,854.15	10/06/25
30	10202178	1	RT	Mableton	GA	Actual/360	4.020%	39,723.59	20,097.54	0.00	N/A	10/01/29	--	11,857,789.34	11,837,691.80	10/01/25
31	10203962	1	SS	McLean	VA	Actual/360	3.100%	31,000.00	0.00	0.00	N/A	11/01/29	--	12,000,000.00	12,000,000.00	10/01/25
© 2021 Computershare. All rights reserved. Confidential.															Page 13 of 28

						Mortgage Loan Detail (Part 1)
						Interest						Original	Adjusted	Beginning	Ending	Paid
			Prop			Accrual	Gross	Scheduled	Scheduled	Principal             Anticipated              Maturity			Maturity	Scheduled	Scheduled	Through
Pros ID	Loan ID	Loan Group               Type		City	State	Type	Rate	Interest	Principal	Adjustments          Repay Date		Date	Date	Balance	Balance	Date
32	10208287	1	LO	Hoover	AL	Actual/360	3.820%	33,465.88	22,118.62	0.00	N/A	09/06/29	--	10,512,841.60	10,490,722.98	10/06/25
33	10208288	1	LO	Ashburn	VA	Actual/360	4.400%	37,013.82	19,321.78	0.00	N/A	11/06/29	--	10,094,678.13	10,075,356.35	10/06/25
34	10208289	1	RT	Highland Heights	OH	Actual/360	4.900%	45,325.00	0.00	0.00	N/A	10/06/24	--	11,100,000.00	11,100,000.00	08/06/25
35	10203146	1	MF	Phoenix	AZ	Actual/360	3.250%	27,760.42	0.00	0.00	N/A	10/01/29	--	10,250,000.00	10,250,000.00	10/01/25
36	10208290	1	LO	Lithia Springs	GA	Actual/360	3.600%	27,096.92	19,504.23	0.00	N/A	10/06/29	--	9,032,306.56	9,012,802.33	10/06/25
37	10208291	1	MF	Alexandria	LA	Actual/360	4.060%	29,197.95	17,447.49	0.00	N/A	10/06/29	--	8,629,934.93	8,612,487.44	10/06/25
38	10208292	1	OF	Westerville	OH	Actual/360	4.120%	28,724.68	16,684.00	0.00	N/A	11/05/29	--	8,366,410.63	8,349,726.63	10/05/25
39	10208293	1	LO	Terre Haute	IN	Actual/360	4.110%	27,396.55	16,143.53	0.00	N/A	09/06/29	--	7,998,992.61	7,982,849.08	10/06/25
40	10208294	1	RT	Lenexa	KS	Actual/360	3.900%	24,656.20	13,902.68	0.00	N/A	10/06/29	--	7,586,522.02	7,572,619.34	10/06/25
41	10208295	1	SS	North Plains	OR	Actual/360	3.345%	19,053.90	15,300.21	0.00	N/A	10/06/29	--	6,835,478.99	6,820,178.78	10/06/25
42	10208296	1	MF	Dallas	TX	Actual/360	3.720%	22,374.16	12,836.41	0.00	N/A	10/06/29	--	7,217,472.58	7,204,636.17	10/06/25
43	10204060	1	SS	Chandler	AZ	Actual/360	3.350%	17,738.78	14,212.95	0.00	N/A	10/01/29	--	6,354,188.51	6,339,975.56	10/01/25
44	10208297	1	98	Orlando	FL	Actual/360	3.470%	18,795.83	0.00	0.00	N/A	10/06/29	--	6,500,000.00	6,500,000.00	10/06/25
45	10208298	1	SS	Wilbraham	MA	Actual/360	4.340%	21,988.84	9,833.43	0.00	N/A	09/06/29	--	6,079,862.85	6,070,029.42	10/06/25
46	10208299	1	LO	Calhoun	GA	Actual/360	4.240%	19,912.19	11,043.15	0.00	N/A	11/06/29	--	5,635,526.00	5,624,482.85	10/06/25
47	10208300	1	MF	Goldsboro	NC	Actual/360	3.683%	17,678.20	10,914.59	0.00	N/A	10/06/29	--	5,759,934.29	5,749,019.70	10/06/25
48	10208301	1	RT	Spring	TX	Actual/360	4.370%	20,292.28	8,399.67	0.00	10/01/29	09/01/34	--	5,572,249.83	5,563,850.16	10/01/25
49-A6	10208302	1	OF	Malvern	PA	Actual/360	4.860%	19,541.25	0.00	0.00	N/A	11/07/28	--	4,825,000.00	4,825,000.00	10/07/25
50	10208303	1	SS	Schenectady	NY	Actual/360	4.300%	14,315.01	6,469.59	0.00	N/A	11/06/29	--	3,994,886.52	3,988,416.93	10/06/25
51	10208304	1	RT	Edinburg	TX	Actual/360	4.250%	12,605.95	5,841.80	0.00	N/A	10/06/29	--	3,559,326.23	3,553,484.43	10/06/25
52	10208305	1	RT	Pittsburgh	PA	Actual/360	4.550%	8,685.70	4,310.64	0.00	N/A	10/06/29	--	2,290,733.95	2,286,423.31	10/06/25
53	10199490	1	MH	Gladstone	MI	Actual/360	4.150%	7,695.33	3,903.10	0.00	N/A	11/01/29	--	2,225,156.46	2,221,253.36	10/01/25
54	10208306	1	MF	Oak Park	MI	Actual/360	4.550%	7,778.42	3,882.61	0.00	N/A	09/06/29	--	2,051,450.43	2,047,567.82	10/06/25
55	10203258	1	MH	Bayfield	CO	Actual/360	4.550%	7,629.79	3,786.61	0.00	N/A	10/01/29	--	2,012,251.98	2,008,465.37	10/01/25
Totals								2,891,624.74	656,137.18	0.00				903,167,080.69	902,510,943.51
1 Property Type Codes
HC - Health Care		MU - Mixed Use		WH - Warehouse		MF - Multi-Family
SS - Self Storage		LO - Lodging		RT - Retail		SF - Single Family Rental
98 - Other		IN - Industrial		OF - Office		MH - Mobile Home Park
SE - Securities		CH - Cooperative Housing ZZ - Missing Information/Undefined
© 2021 Computershare. All rights reserved. Confidential.															Page 14 of 28

					Mortgage Loan Detail (Part 2)
				Most Recent                Most Recent         Appraisal							Cumulative	Current
		Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Loan Group	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
1-A2A4A8	1	15,191,218.10	7,713,986.41	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
2-A-1B	1	12,770,296.75	11,886,538.84	07/01/24	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
2-A-1D	1	0.00	12,770,296.75	01/01/24	12/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
2-A-1E	1	0.00	12,770,296.75	01/01/24	12/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
2-A-1F	1	0.00	12,770,296.75	01/01/24	12/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
3-A2	1	11,428,384.39	11,864,507.95	01/01/24	12/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
4-A3	1	13,416,166.72	7,778,805.25	01/01/25	06/30/25	03/11/24	0.00	0.00	0.00	0.00	0.00	0.00
4-A5	1	13,416,166.72	7,778,805.25	01/01/25	06/30/25	03/11/24	0.00	0.00	0.00	0.00	0.00	0.00
5-A2-A3	1	7,741,230.00	3,947,544.50	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
6-A-1-B	1	14,415,519.81	13,249,658.81	04/01/24	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
6-A-1-C	1	14,415,519.81	13,249,658.81	04/01/24	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
7-A6-A7	1	8,503,765.00	4,413,469.00	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
8-A-2	1	21,066,167.65	22,375,702.41	07/01/24	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
9	1	2,317,480.80	2,733,652.43	01/01/23	12/31/23	04/11/25	0.00	0.00	133,072.81	133,072.81	0.00	0.00
10	1	3,127,959.45	3,262,555.26	07/01/24	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
11-A2	1	8,619,960.93	8,264,426.85	04/01/24	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
12	1	3,437,874.04	1,895,156.69	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
13	1	3,045,292.07	1,545,065.39	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
14	1	2,935,457.27	1,418,521.62	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
15-A-1-E	1	43,482,597.83	22,320,886.61	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
17	1	2,328,914.22	1,366,527.17	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
18	1	2,276,554.92	1,110,410.96	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
19	1	1,603,502.00	749,602.00	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
20	1	1,868,588.85	1,702,632.26	07/01/24	06/30/25	--	0.00	0.00	100,209.63	100,209.63	0.00	0.00
21	1	7,002,065.86	6,997,108.94	07/01/24	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
23	1	1,258,919.28	1,295,568.65	01/01/24	12/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
24	1	2,299,694.42	1,127,268.82	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
25	1	1,896,861.50	2,120,534.97	01/01/24	12/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
© 2021 Computershare. All rights reserved. Confidential.													Page 15 of 28

					Mortgage Loan Detail (Part 2)
				Most Recent             Most Recent             Appraisal							Cumulative	Current
		Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Loan Group	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
26	1	1,252,677.59	1,025,757.25	04/01/24	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
27-A2	1	2,904,557.63	2,659,820.64	01/01/24	12/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
28	1	2,523,424.44	2,492,692.85	07/01/24	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
29	1	1,517,546.69	585,816.88	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
30	1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
31	1	1,883,631.74	970,824.38	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
32	1	1,966,098.92	2,033,508.10	07/01/24	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
33	1	1,818,875.95	1,959,000.92	07/01/24	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
34	1	937,135.00	971,343.90	01/01/24	12/31/24	--	0.00	0.00	44,749.28	91,196.91	0.00	0.00
35	1	2,028,372.06	1,187,438.68	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
36	1	2,174,546.01	1,128,939.51	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
37	1	981,627.85	418,948.54	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
38	1	1,023,528.75	925,288.45	07/01/24	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
39	1	1,161,291.58	1,176,336.08	07/01/24	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
40	1	590,141.70	330,639.58	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
41	1	2,299,728.72	1,167,244.98	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
42	1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
43	1	1,035,366.36	573,804.75	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
44	1	725,974.72	791,774.32	01/01/24	12/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
45	1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
46	1	486,080.11	409,692.80	07/01/24	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
47	1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
48	1	620,830.57	335,886.55	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
49-A6	1	12,295,543.00	6,231,305.00	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
50	1	565,088.90	524,526.35	07/01/24	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
51	1	366,179.77	187,588.32	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
52	1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
53	1	333,936.80	166,367.41	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
© 2021 Computershare. All rights reserved. Confidential.													Page 16 of 28

					Mortgage Loan Detail (Part 2)
				Most Recent	Most Recent	Appraisal					Cumulative	Current
		Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Loan Group	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
54	1	297,492.91	169,758.35	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
55	1	212,269.88	113,580.30	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
Totals		261,868,106.04	229,017,370.99				0.00	0.00	278,031.72	324,479.35	0.00	0.00
© 2021 Computershare. All rights reserved. Confidential.													Page 17 of 28

			Principal Prepayment Detail
			Unscheduled Principal	Prepayment Penalties
Pros ID	Loan Number	Amount	Prepayment / Liquidation Code	Prepayment Premium Amount	Yield Maintenance Amount
			No principal prepayments this period
Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.
© 2021 Computershare. All rights reserved. Confidential.					Page 18 of 28

								Historical Detail
						Delinquencies¹								Prepayments			Rate and Maturities
		30-59 Days		60-89 Days		90 Days or More		Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.
Distribution
	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit	WAM¹
Date
10/20/25	0	0.00	0	0.00	0	0.00	1	33,850,000.00	0	0.00	0	0.00	0	0.00	0	0.00	3.841929%	3.823332%	44
09/17/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.841980%	3.823381%	45
08/15/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	1	3,555,940.40	0	0.00	3.842026%	3.823425%	46
07/17/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.841320%	3.822703%	47
06/17/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.841370%	3.822751%	48
05/16/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.841416%	3.822795%	49
04/17/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.841466%	3.822843%	50
03/17/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.841511%	3.822886%	51
02/18/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.841570%	3.824119%	52
01/17/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.841615%	3.824161%	53
12/17/24	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.841659%	3.823103%	54
11/18/24	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.841708%	3.824249%	55
(1) Foreclosure and REO Totals are included in the delinquencies aging categories.
© 2021 Computershare. All rights reserved. Confidential.																		Page 19 of 28

Delinquency Loan Detail

Paid

Mortgage

Outstanding

Servicing

Resolution

Through

Months

Loan

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

Pros ID

Loan ID

Date

Delinquent

Status¹

Advances

Advances

Advances

Balance

Date

Code²

Date

Date

REO Date

9

10208272

09/05/25

0

5

133,072.81

133,072.81

32,772.88

33,850,000.00

09/17/24

2

10/07/25

20

10208278

09/05/25

0

B

100,209.63

100,209.63

16,569.75

18,666,702.57

34

10208289

08/06/25

1

5

44,749.28

91,196.91

36,027.29

11,100,000.00

01/21/25

13

Totals

278,031.72

324,479.35

85,369.92

63,616,702.57

1 Mortgage Loan Status

2 Resolution Strategy Code

A - Payment Not Received But Still in Grace Period 0 - Current

4 - Performing Matured Balloon

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

11- Full Payoff

Delinquent

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

3 - 90-120 Days Delinquent

5 - Note Sale

98 - Other

© 2021 Computershare. All rights reserved. Confidential.

Page 20 of 28

				Collateral Stratification and Historical Detail
Maturity Dates and Loan Status¹
		Total	Performing	Non-Performing		REO/Foreclosure
Past Maturity		44,950,000	0	11,100,000			33,850,000
0 - 6 Months		0	0	0			0
7 - 12 Months		0	0	0			0
13 - 24 Months		0	0	0			0
25 - 36 Months		0	0	0			0
37 - 48 Months		605,155,025	605,155,025	0			0
49 - 60 Months		221,842,068	221,842,068	0			0
> 60 Months		30,563,850	30,563,850	0			0
Historical Delinquency Information
	Total	Current	30-59 Days	60-89 Days	90+ Days		REO/Foreclosure
Oct-25	902,510,944	857,560,944	11,100,000	0	0		33,850,000
Sep-25	903,167,081	858,217,081	33,850,000	11,100,000	0		0
Aug-25	903,783,383	858,833,383	0	33,850,000	11,100,000		0
Jul-25	907,953,557	863,003,557	0	0	44,950,000		0
Jun-25	908,603,566	863,653,566	0	0	44,950,000		0
May-25	909,213,557	864,263,557	0	0	44,950,000		0
Apr-25	909,859,473	864,909,473	0	0	44,950,000		0
Mar-25	910,465,248	899,365,248	0	0	11,100,000		0
Feb-25	911,183,338	900,083,338	0	0	11,100,000		0
Jan-25	911,784,667	866,834,667	0	0	44,950,000		0
Dec-24	912,383,979	867,433,979	0	0	44,950,000		0
Nov-24	913,019,595	868,069,595	0	0	44,950,000		0
(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.
© 2021 Computershare. All rights reserved. Confidential.								Page 21 of 28

			Specially Serviced Loan Detail - Part 1
		Ending Scheduled				Net Operating				Remaining
Pros ID	Loan ID	Balance	Actual Balance	Appraisal Value	Appraisal Date	Income	DSCR	DSCR Date	Maturity Date	Amort Term
9	10208272	33,850,000.00	33,850,000.00	49,700,000.00	10/29/24	2,684,656.43	1.66000	12/31/23	06/05/24	I/O
34	10208289	11,100,000.00	11,100,000.00	10,900,000.00	03/19/25	959,287.90	1.74000	12/31/24	10/06/24	I/O
Totals		44,950,000.00	44,950,000.00	60,600,000.00		3,643,944.33
© 2021 Computershare. All rights reserved. Confidential.										Page 22 of 28

					Specially Serviced Loan Detail - Part 2
				Servicing
		Property		Transfer	Resolution
Pros ID	Loan ID	Type¹	State	Date	Strategy Code²		Special Servicing Comments
9	10208272	OF	NJ	09/17/24	2
"	9/30/2025  The Loan transferred to Special Servicing effective 9/16/2024 due to maturity default. Loan matured on June 5, 2024, and Borrower was unable to provide a commitment letter beyond 9/15/2024. Loan is secured by a 209,671 SF
office building located in Newark, NJ. As of 9/30/2024, the property was 94.68% occupied. A Forbearance Agreement was executed and has now expired. Borrower has become unresponsive.
"
34	10208289	RT	OH	01/21/25	13
"	9/29/2025 Loan transferred to Special Servicing effective 1/21/2025 due to a Balloon Payment/Maturity Default. Property is a 80,371 sf box retail store that is 100% leased to Kohl's. Current LXD is 1/28/2028. Borrower was initially
responsive to Special Servicer; however, conversations have since been limited. Special Servicer is reviewing and determining the best path forward.
"
1 Property Type Codes						2 Resolution Strategy Code
HC - Health Care			MU - Mixed Use		WH - Warehouse	1 - Modification	6 - DPO	10 - Deed in Lieu of Foreclosures
MF - Multi-Family			SS - Self Storage		LO - Lodging	2 - Foreclosure	7 - REO	11- Full Payoff
RT - Retail			SF - Single Family Rental		98 - Other	3 - Bankruptcy	8 - Resolved	12 - Reps and Warranties
IN - Industrial			OF - Office		MH - Mobile Home Park	4 - Extension	9 - Pending Return to Master Servicer	13 - TBD
SE - Securities			CH - Cooperative Housing		ZZ - Missing Information/Undefined	5 - Note Sale	98 - Other
© 2021 Computershare. All rights reserved. Confidential.								Page 23 of 28

					Modified Loan Detail
			Pre-Modification		Post-Modification				Modification	Modification
		Loan					Modification	Modification Booking	Closing	Effective
			Balance	Rate	Balance	Rate
Pros ID	Loan Number	Group					Code¹	Date	Date	Date
4-A3	10200605	1	25,000,000.00	4.43598%	25,000,000.00                              4.43598%		8	02/27/24	02/27/24	02/27/24
4-A5	10200607	1	15,000,000.00	4.43598%	15,000,000.00                              .43598%		8	02/27/24	02/27/24	02/27/24
48	10208301	1	5,750,000.00	4.37000%	5,750,000.00                               4.37000%		10	05/15/20	05/01/20	05/01/20
Totals			45,750,000.00		45,750,000.00
1 Modification Codes
1 - Maturity Date Extension		5 - Temporary Rate Reduction		8 - Other
2 - Amortization Change		6 - Capitalization on Interest		9 - Combination
3 - Principal Write-Off		7 - Capitalization on Taxes		10 - Forbearance
Note: Please refer to Servicer Reports for modification comments.
© 2021 Computershare. All rights reserved. Confidential.										Page 24 of 28

			Historical Liquidated Loan Detail
	Loan		Gross Sales					Current		Loss to Loan	Percent of
	Beginning	Most Recent	Proceeds or	Fees,	Net Proceeds	Net Proceeds		Period	Cumulative	with	Original
Loan	Scheduled	Appraised	Other	Advances,	Received on	Available for	Realized Loss	Adjustment to	Adjustment to	Cumulative	Loan
Pros ID¹                   Number                     Dist.Date	Balance	Value or BPO	Proceeds	and Expenses	Liquidation	Distribution	to Loan	Loan	Loan	Adjustment	Balance
				No liquidated loans this period
Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).
© 2021 Computershare. All rights reserved. Confidential.											Page 25 of 28

			Historical Bond / Collateral Loss Reconciliation Detail
		Certificate	Reimb of Prior
		Interest Paid	Realized Losses		Loss Covered by					Total Loss
		from Collateral	from Collateral	Aggregate	Credit	Loss Applied to	Loss Applied to	Non-Cash	Realized Losses	Applied to
Loan	Distribution	Principal	Interest	Realized Loss to	Support/Deal	Certificate	Certificate	Principal	from	Certificate
Pros ID            Number	Date	Collections	Collections	Loan	Structure	Interest Payment	Balance	Adjustment	NRA/WODRA	Balance
					No realized losses this period
© 2021 Computershare. All rights reserved. Confidential.										Page 26 of 28

			Interest Shortfall Detail - Collateral Level
			Special Servicing Fees									Modified
		Deferred						Non-		Reimbursement of	Other	Interest
	Interest	Interest						Recoverable	Interest on	Advances from	Shortfalls /	Reduction /
Pros ID	Adjustments	Collected	Monthly	Liquidation	Work Out	ASER	PPIS / (PPIE)	Interest	Advances	Interest	(Refunds)	(Excess)
9	0.00	0.00	7,052.08	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
34	0.00	0.00	3,500.00	0.00	0.00	0.00	0.00	0.00	505.94	0.00	0.00	0.00
Total	0.00	0.00	10,552.08	0.00	0.00	0.00	0.00	0.00	505.94	0.00	0.00	0.00
Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.									Collateral Shortfall Total		11,058.02
© 2021 Computershare. All rights reserved. Confidential.												Page 27 of 28

	Supplemental Notes
	None
© 2021 Computershare. All rights reserved. Confidential.		Page 28 of 28