falseQ1--12-310001788999911111http://fasb.org/us-gaap/2024#AccruedLiabilitiesCurrenthttp://fasb.org/us-gaap/2024#AccruedLiabilitiesCurrenthttp://fasb.org/us-gaap/2024#PrepaidExpenseAndOtherAssetsCurrenthttp://fasb.org/us-gaap/2024#AccruedLiabilitiesCurrentP3Y2020 2021 2022 2023 2024 2025http://fasb.org/srt/2024#ChiefExecutiveOfficerMember0001788999us-gaap:LeaseholdImprovementsMember2024-12-310001788999us-gaap:AdditionalPaidInCapitalMember2024-12-310001788999us-gaap:ResearchAndDevelopmentExpenseMember2025-01-012025-03-310001788999xper:TimeBasedRestrictedStockUnitsMember2024-12-310001788999us-gaap:CashFlowHedgingMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-03-310001788999xper:TwoThousandTwentyTwoEquityIncentivePlanMember2025-01-012025-03-310001788999xper:CostOfRevenueExcludingDepreciationAndAmortizationOfIntangibleAssetsMember2025-01-012025-03-310001788999xper:NonMarketableEquitySecuritiesMemberxper:TIVOMergerMember2025-03-310001788999xper:TobiiAbMember2024-01-312024-01-310001788999xper:TimeBasedRestrictedStockUnitsMember2025-01-012025-03-310001788999us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-03-310001788999us-gaap:TradeAccountsReceivableMember2025-03-310001788999xper:AmendmentToTwoThousandAndTwentyTwoEmployeeStockPurchasePlanMemberus-gaap:EmployeeStockMember2023-12-010001788999xper:ComputerEquipmentAndSoftwareMember2024-12-310001788999xper:PerceiveCorporationMember2025-01-012025-03-310001788999us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-03-310001788999xper:TimeBasedAwardsMemberxper:TwoThousandTwentyTwoEquityIncentivePlanMembersrt:MinimumMember2025-01-012025-03-310001788999xper:ARFacilityMember2025-02-210001788999srt:MaximumMember2025-03-310001788999us-gaap:CashFlowHedgingMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310001788999us-gaap:BuildingMember2024-12-310001788999us-gaap:TransferredOverTimeMember2024-01-012024-03-310001788999xper:ConnectedCarMember2024-01-012024-03-310001788999xper:UnbilledContractsReceivableMember2024-03-310001788999us-gaap:EmployeeStockMember2023-12-012023-12-010001788999xper:ConsumerElectronicsMember2024-01-012024-03-310001788999us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-3100017889992023-12-310001788999xper:PromissoryNoteMember2024-01-012024-03-3100017889992024-01-012024-03-310001788999xper:AcquiredPatentsCoreTechnologyMember2024-12-310001788999xper:TiVoTradenameTrademarksMember2024-12-310001788999us-gaap:BuildingMember2025-03-3100017889992024-01-310001788999xper:AcquiredPatentsCoreTechnologyMember2025-03-310001788999us-gaap:TrademarksAndTradeNamesMember2025-03-310001788999xper:PayTVMember2025-01-012025-03-310001788999us-gaap:SalesRevenueNetMemberus-gaap:CreditConcentrationRiskMember2024-03-310001788999xper:MediaPlatformMember2025-01-012025-03-310001788999us-gaap:TransferredAtPointInTimeMember2024-01-012024-03-310001788999us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310001788999xper:UnbilledContractsReceivableMember2024-12-310001788999us-gaap:PerformanceSharesMember2025-03-3100017889992023-07-012023-09-300001788999xper:OtherAsiaMemberus-gaap:SalesRevenueNetMemberus-gaap:GeographicConcentrationRiskMember2025-01-012025-03-3100017889992025-04-280001788999us-gaap:RetainedEarningsMember2025-03-310001788999us-gaap:SalesRevenueNetMemberus-gaap:GeographicConcentrationRiskMember2024-01-012024-03-310001788999us-gaap:SalesRevenueNetMembercountry:CNus-gaap:GeographicConcentrationRiskMember2024-01-012024-03-310001788999xper:UnbilledContractsReceivableMember2023-12-310001788999us-gaap:NoncontrollingInterestMember2024-03-3100017889992024-12-310001788999xper:TwoThousandTwentyTwoEquityIncentivePlanMember2025-03-310001788999us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ForeignExchangeContractMemberus-gaap:CashFlowHedgingMember2024-12-310001788999us-gaap:CommonStockMember2023-12-310001788999xper:ARFacilityMember2025-03-310001788999us-gaap:LandMember2024-12-310001788999xper:NonMarketableEquitySecuritiesMemberxper:TIVOMergerMember2024-12-310001788999xper:ARFacilityMember2025-02-212025-02-210001788999us-gaap:CommonStockMember2025-01-012025-03-310001788999us-gaap:CashFlowHedgingMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-310001788999xper:RestrictedStockAwardsAndUnitsMember2025-01-012025-03-310001788999xper:ConsumerElectronicsMember2025-01-012025-03-310001788999us-gaap:CashFlowHedgingMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001788999us-gaap:ResearchAndDevelopmentExpenseMember2024-01-012024-03-310001788999us-gaap:NoncontrollingInterestMember2023-12-310001788999xper:UnbilledContractsReceivableMember2025-01-012025-03-310001788999us-gaap:PerformanceSharesMembersrt:MaximumMember2025-01-012025-03-310001788999xper:CostOfRevenueExcludingDepreciationAndAmortizationOfIntangibleAssetsMember2024-01-012024-03-310001788999xper:TimeBasedAwardsMemberxper:TwoThousandTwentyTwoEquityIncentivePlanMembersrt:MaximumMember2025-01-012025-03-310001788999us-gaap:CashFlowHedgingMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310001788999us-gaap:RestrictedStockUnitsRSUMember2025-03-310001788999us-gaap:SalesRevenueNetMembercountry:USus-gaap:GeographicConcentrationRiskMember2024-01-012024-03-310001788999xper:OtherAsiaMember2024-01-012024-03-310001788999xper:RestrictedStockAwardsAndUnitsMember2025-03-310001788999us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMember2025-03-310001788999xper:PerformanceBasedRestrictedStockUnitsMember2024-12-310001788999xper:ExistingTechnologyContentDatabaseMember2025-03-310001788999us-gaap:TransferredOverTimeMember2025-01-012025-03-310001788999us-gaap:NotesReceivableMemberus-gaap:FairValueMeasurementsRecurringMember2025-03-310001788999xper:PerformanceStockUnitsMember2025-01-012025-03-310001788999xper:PayTVMember2024-01-012024-03-310001788999xper:TimeBasedRestrictedStockUnitsMember2025-03-310001788999us-gaap:EmployeeStockOptionMember2024-01-012024-03-310001788999country:JP2025-01-012025-03-310001788999us-gaap:SalesRevenueNetMembercountry:JPus-gaap:GeographicConcentrationRiskMember2025-01-012025-03-310001788999xper:NonMarketableEquitySecuritiesMemberxper:TIVOMergerMember2025-01-012025-03-3100017889992028-01-012025-03-310001788999xper:PerformanceBasedRestrictedStockUnitsMember2025-03-3100017889992025-04-012025-03-310001788999xper:EuropeAndMiddleEastMember2024-01-012024-03-310001788999xper:VewdSoftwareHoldingsLimitedMemberxper:PromissoryNoteMember2022-07-012022-07-010001788999us-gaap:PerformanceSharesMember2024-01-012024-03-3100017889992025-03-310001788999us-gaap:NoncompeteAgreementsMember2024-12-3100017889992027-01-012025-03-310001788999us-gaap:SalesRevenueNetMemberus-gaap:GeographicConcentrationRiskMember2025-01-012025-03-310001788999country:CN2025-01-012025-03-310001788999us-gaap:CommonStockMember2024-01-012024-03-310001788999us-gaap:SalesRevenueNetMemberxper:EuropeAndMiddleEastMemberus-gaap:GeographicConcentrationRiskMember2024-01-012024-03-310001788999xper:PromissoryNoteMember2024-12-310001788999us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-03-310001788999us-gaap:AdditionalPaidInCapitalMember2025-03-3100017889992025-01-012025-03-310001788999xper:TobiiAbMember2024-01-310001788999xper:DeferredConsiderationFromDivestitureMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001788999us-gaap:ForeignExchangeContractMember2025-03-3100017889992026-01-012025-03-310001788999us-gaap:RetainedEarningsMember2023-12-310001788999us-gaap:ConstructionInProgressMember2024-12-310001788999us-gaap:SellingGeneralAndAdministrativeExpensesMember2024-01-012024-03-310001788999us-gaap:FairValueMeasurementsRecurringMember2025-03-310001788999xper:CustomerContractsAndRelatedRelationshipsMember2025-03-310001788999xper:UnbilledContractsReceivableMember2025-03-310001788999us-gaap:ConstructionInProgressMember2025-03-310001788999xper:NonMarketableEquitySecuritiesMemberxper:TIVOMergerMember2024-01-012024-03-310001788999us-gaap:EmployeeStockMember2023-12-010001788999us-gaap:SalesRevenueNetMemberxper:NreServicesMemberus-gaap:ProductConcentrationRiskMember2025-01-012025-03-310001788999us-gaap:CommonStockMember2025-03-3100017889992023-01-012023-12-3100017889992030-01-012025-03-310001788999us-gaap:TransferredAtPointInTimeMember2025-01-012025-03-310001788999us-gaap:TradeAccountsReceivableMember2025-01-012025-03-310001788999us-gaap:EmployeeStockMember2025-01-012025-03-310001788999xper:OtherAsiaMemberus-gaap:SalesRevenueNetMemberus-gaap:GeographicConcentrationRiskMember2024-01-012024-03-310001788999xper:PerceiveCorporationMember2024-08-310001788999us-gaap:SalesRevenueNetMemberus-gaap:CreditConcentrationRiskMember2025-03-310001788999xper:DeferredConsiderationFromDivestitureMemberus-gaap:FairValueMeasurementsRecurringMember2025-03-310001788999us-gaap:LeaseholdImprovementsMember2025-03-310001788999xper:ARFacilityMemberus-gaap:FairValueMeasurementsRecurringMember2025-03-310001788999us-gaap:NoncompeteAgreementsMember2025-03-310001788999us-gaap:TradeAccountsReceivableMember2024-03-310001788999us-gaap:EmployeeStockMember2025-03-310001788999us-gaap:EmployeeStockMember2024-01-012024-03-310001788999us-gaap:TradeAccountsReceivableMember2024-12-310001788999us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-310001788999xper:PerceiveCorporationMember2024-08-012024-08-310001788999us-gaap:ForeignExchangeContractMember2024-12-310001788999xper:VewdSoftwareHoldingsLimitedMember2025-02-012025-02-280001788999us-gaap:SalesRevenueNetMemberus-gaap:ProductConcentrationRiskMemberus-gaap:AdvertisingMember2025-01-012025-03-310001788999country:JPus-gaap:SalesRevenueNetMemberus-gaap:GeographicConcentrationRiskMember2024-01-012024-03-310001788999xper:PerformanceStockUnitsMember2024-01-012024-03-310001788999us-gaap:RetainedEarningsMember2024-03-310001788999country:US2024-01-012024-03-310001788999us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001788999xper:PromissoryNoteMember2025-01-012025-03-310001788999xper:TobiiAbMember2025-01-012025-03-310001788999us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMember2024-12-310001788999xper:TobiiAbMemberxper:SeniorSecuredPromissoryNoteMember2024-01-310001788999us-gaap:SalesRevenueNetMembercountry:KRus-gaap:GeographicConcentrationRiskMember2025-01-012025-03-310001788999xper:UnbilledContractsReceivableMember2024-01-012024-03-310001788999us-gaap:EmployeeStockMember2025-01-012025-03-310001788999us-gaap:AdditionalPaidInCapitalMember2023-12-310001788999xper:CapitalizedInternalUseSoftwareMember2024-12-310001788999xper:TobiiAbMemberus-gaap:DiscontinuedOperationsHeldForSaleOrDisposedOfBySaleMember2024-01-310001788999us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-03-310001788999us-gaap:CommonStockMember2024-12-310001788999country:CN2024-01-012024-03-310001788999us-gaap:EmployeeStockMember2024-01-012024-03-310001788999us-gaap:SalesRevenueNetMemberus-gaap:ProductConcentrationRiskMemberxper:HardwareProductsMember2025-01-012025-03-310001788999xper:AmendmentToTwoThousandAndTwentyTwoEmployeeStockPurchasePlanMemberus-gaap:EmployeeStockMember2023-12-012023-12-010001788999us-gaap:LandMember2025-03-310001788999us-gaap:NoncontrollingInterestMember2024-01-012024-03-310001788999us-gaap:PerformanceSharesMembersrt:MinimumMember2025-01-012025-03-310001788999us-gaap:FairValueMeasurementsRecurringMember2024-12-310001788999us-gaap:EmployeeStockMember2025-03-310001788999us-gaap:SalesRevenueNetMemberus-gaap:GeographicConcentrationRiskMembercountry:US2025-01-012025-03-310001788999xper:RestrictedStockAwardsAndUnitsMember2024-01-012024-03-310001788999xper:VewdSoftwareHoldingsLimitedMemberxper:PromissoryNoteMember2022-07-010001788999xper:MediaPlatformMember2024-01-012024-03-310001788999xper:ExistingTechnologyContentDatabaseMember2024-12-310001788999xper:SeniorUnsecuredPromissoryNoteMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001788999country:KR2025-01-012025-03-310001788999us-gaap:CommonStockMember2024-03-310001788999country:JP2024-01-012024-03-310001788999xper:OfficeEquipmentAndFurnitureMember2025-03-310001788999us-gaap:PerformanceSharesMemberxper:TwoThousandTwentyTwoEquityIncentivePlanMember2025-01-012025-03-310001788999xper:TiVoTradenameTrademarksMember2025-03-310001788999xper:ComputerEquipmentAndSoftwareMember2025-03-310001788999us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ForeignExchangeContractMemberus-gaap:CashFlowHedgingMember2025-03-310001788999xper:TobiiAbMember2025-03-310001788999xper:CustomerContractsAndRelatedRelationshipsMember2024-12-310001788999xper:CapitalizedInternalUseSoftwareMember2025-03-310001788999us-gaap:RestrictedStockUnitsRSUMember2024-12-310001788999us-gaap:RetainedEarningsMember2024-12-310001788999xper:OfficeEquipmentAndFurnitureMember2024-12-3100017889992029-01-012025-03-310001788999us-gaap:CashFlowHedgingMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-310001788999us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-310001788999xper:PerceiveCorporationMember2025-03-310001788999us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001788999us-gaap:RetainedEarningsMember2024-01-012024-03-3100017889992024-03-310001788999xper:ConnectedCarMember2025-01-012025-03-310001788999us-gaap:PerformanceSharesMember2025-01-012025-03-310001788999us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-310001788999us-gaap:TradeAccountsReceivableMember2024-01-012024-03-310001788999us-gaap:TradeAccountsReceivableMember2023-12-310001788999xper:OtherAsiaMember2025-01-012025-03-310001788999country:US2025-01-012025-03-310001788999xper:PerformanceBasedRestrictedStockUnitsMember2025-01-012025-03-310001788999us-gaap:EmployeeStockMember2025-01-012025-03-310001788999us-gaap:SellingGeneralAndAdministrativeExpensesMember2025-01-012025-03-310001788999us-gaap:SalesRevenueNetMembercountry:CNus-gaap:GeographicConcentrationRiskMember2025-01-012025-03-310001788999us-gaap:RetainedEarningsMember2025-01-012025-03-310001788999us-gaap:NotesReceivableMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001788999us-gaap:AdditionalPaidInCapitalMember2024-03-310001788999us-gaap:TrademarksAndTradeNamesMember2024-12-31xbrli:purexper:Businessxbrli:sharesxper:Customeriso4217:USDxbrli:sharesxper:Segmentiso4217:USD

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2025

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number: 001-41486

 

XPERI INC.

(Exact Name of Registrant as Specified in Its Charter)

 

 

Delaware

 

83-4470363

(State or Other Jurisdiction of

Incorporation or Organization)

 

(I.R.S. Employer

Identification No.)

 

 

2190 Gold Street, San Jose, California

 

95002

(Address of Principal Executive Offices)

 

(Zip Code)

(408) 519-9100

(Registrant’s Telephone Number, Including Area Code)

 

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading

Symbol(s)

Name of each exchange on which registered

Common Stock (par value $0.001 per share)

XPER

New York Stock Exchange

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

Accelerated filer

Non-accelerated filer

 

Smaller reporting company

Emerging growth company

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

The number of shares outstanding of the registrant’s common stock as of April 28, 2025 was 45,687,072.

 

 


 

XPERI INC.

FORM 10-Q

FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2025

TABLE OF CONTENTS

 

 

 

 

Page

 

Note About Forward-Looking Statements

 

3

 

 

 

 

 

PART I

 

 

Item 1.

Financial Statements (unaudited)

 

 

 

Condensed Consolidated Statements of Operations for the Three Months Ended March 31, 2025 and 2024

 

4

 

Condensed Consolidated Statements of Comprehensive Loss for the Three Months Ended March 31, 2025 and 2024

 

5

 

Condensed Consolidated Balance Sheets as of March 31, 2025 and December 31, 2024

 

6

 

Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2025 and 2024

 

7

 

Condensed Consolidated Statements of Equity for the Three Months Ended March 31, 2025 and 2024

 

8

 

Notes to Condensed Consolidated Financial Statements

 

10

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

30

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

 

37

Item 4.

Controls and Procedures

 

37

 

 

 

 

 

PART II

 

 

Item 1.

Legal Proceedings

 

38

Item 1A.

Risk Factors

 

38

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

39

Item 3.

Defaults Upon Senior Securities

 

39

Item 4.

Mine Safety Disclosures

 

39

Item 5.

Other Information

 

39

Item 6.

Exhibits

 

40

 

 

 

 

Signatures

 

 

41

 

 

 

 

2


 

Note About Forward-Looking Statements

 

This quarterly report on Form 10-Q (the “Quarterly Report”) contains forward-looking statements, which are subject to the safe harbor provisions created by the Private Securities Litigation Reform Act of 1995. Words such as “expects,” “anticipates,” “plans,” “believes,” “seeks,” “estimates,” “could,” “would,” “may,” “will,” “intends,” “potentially,” “targets” and similar expressions or variations of such words are intended to identify forward-looking statements, but are not the exclusive means of identifying forward-looking statements in this Quarterly Report. The identification of certain statements as “forward-looking” is not intended to mean that other statements not specifically identified are not forward-looking. All statements other than statements about historical facts are statements that could be deemed forward-looking statements, including, but not limited to, statements that relate to our future revenue, product development, demand, acceptance and market share, growth rate, competitiveness, gross margins, costs of research, development and other related costs, expenditures, tax expenses, cash flows, our management’s plans and objectives for our current and future operations, the levels of customer spending or research and development activities, disaggregation of revenue, general economic conditions, risks related to new or increased tariffs, interest rate risks, the impact of any acquisitions or divestitures on our financial condition and results of operations, our repurchase program, promissory note and notes receivable, the expected net proceeds, and use thereof, from our Perceive asset sale transaction, and the sufficiency of financial resources to support future operations and capital expenditures.

 

Although forward-looking statements in this Quarterly Report reflect the good faith judgment of our management, such statements can only be based on facts and factors currently known by us. Consequently, forward-looking statements are inherently subject to risks, uncertainties, and changes in condition, significance, value and effect, including those discussed under the heading “Risk Factors” in our Form 10-K (as defined below) and other documents we file from time to time with the U.S. Securities and Exchange Commission (“SEC”), such as our quarterly reports on Form 10-Q and our current reports on Form 8-K. Such risks, uncertainties and changes in condition, significance, value and effect could cause our actual results to differ materially from those expressed herein and in ways not readily foreseeable. Readers are urged not to place undue reliance on these forward-looking statements, which speak only as of the date of this Quarterly Report and are based on information currently and reasonably known to us. We undertake no obligation to revise or update any forward-looking statements in order to reflect any event or circumstance that may arise after the date of this Quarterly Report, other than as required by law. Readers are urged to carefully review and consider the various disclosures made in this Quarterly Report, which attempt to advise interested parties of the risks and factors that may affect our business, financial condition, results of operations and prospects.

3


 

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements.

XPERI INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share amounts)

(unaudited)

 

 

 

 

Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

Revenue

 

$

114,033

 

 

$

118,844

 

Operating expenses:

 

 

 

 

 

 

Cost of revenue, excluding depreciation and amortization of intangible assets

 

 

29,599

 

 

 

29,756

 

Research and development

 

 

39,549

 

 

 

50,439

 

Selling, general and administrative

 

 

48,698

 

 

 

56,353

 

Depreciation expense

 

 

2,905

 

 

 

3,584

 

Amortization expense

 

 

9,722

 

 

 

11,039

 

Total operating expenses

 

 

130,473

 

 

 

151,171

 

Operating loss

 

 

(16,440

)

 

 

(32,327

)

Interest and other income, net

 

 

2,295

 

 

 

1,042

 

Interest expense - debt

 

 

(732

)

 

 

(748

)

Gain on divestiture

 

 

 

 

 

22,934

 

Loss before taxes

 

 

(14,877

)

 

 

(9,099

)

Provision for income taxes

 

 

3,489

 

 

 

4,272

 

Net loss

 

 

(18,366

)

 

 

(13,371

)

Less: net loss attributable to noncontrolling interest

 

 

 

 

 

(251

)

Net loss attributable to the Company

 

$

(18,366

)

 

$

(13,120

)

Net loss per share attributable to the Company - basic and diluted

 

$

(0.41

)

 

$

(0.29

)

Weighted-average number of shares used in computing net loss per share attributable to the Company - basic and diluted

 

 

44,773

 

 

 

44,521

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

4


 

XPERI INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

(in thousands)

(unaudited)

 

 

 

Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

Net loss

 

$

(18,366

)

 

$

(13,371

)

Other comprehensive loss:

 

 

 

 

 

 

Reclassification of foreign currency translation adjustments into net loss upon liquidation of foreign subsidiaries

 

 

34

 

 

 

 

Foreign currency translation adjustment

 

 

 

 

 

(384

)

Unrealized gain (loss) on cash flow hedges

 

 

2,158

 

 

 

(791

)

Comprehensive loss

 

 

(16,174

)

 

 

(14,546

)

Less: comprehensive loss attributable to noncontrolling interest

 

 

 

 

 

(251

)

Comprehensive loss attributable to the Company

 

$

(16,174

)

 

$

(14,295

)

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

5


 

XPERI INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except par value)

(unaudited)

 

 

 

March 31, 2025

 

 

December 31, 2024

 

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

87,988

 

 

$

130,564

 

Accounts receivable, net

 

 

58,185

 

 

 

58,745

 

Unbilled contracts receivable, net

 

 

83,921

 

 

 

83,075

 

Prepaid expenses and other current assets

 

 

36,598

 

 

 

32,488

 

Total current assets

 

 

266,692

 

 

 

304,872

 

Note receivable, noncurrent

 

 

30,271

 

 

 

29,702

 

Deferred consideration from divestitures

 

 

18,617

 

 

 

18,217

 

Unbilled contracts receivable, noncurrent

 

 

51,916

 

 

 

45,396

 

Property and equipment, net

 

 

45,703

 

 

 

44,473

 

Operating lease right-of-use assets

 

 

33,275

 

 

 

30,082

 

Intangible assets, net

 

 

154,006

 

 

 

163,714

 

Deferred tax assets

 

 

7,327

 

 

 

7,228

 

Other noncurrent assets

 

 

25,669

 

 

 

24,076

 

Total assets

 

$

633,476

 

 

$

667,760

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

14,542

 

 

$

16,979

 

Accrued liabilities

 

 

79,168

 

 

 

94,420

 

Deferred revenue

 

 

24,033

 

 

 

23,950

 

Short-term debt

 

 

 

 

 

50,000

 

Total current liabilities

 

 

117,743

 

 

 

185,349

 

Long-term debt

 

 

40,000

 

 

 

 

Deferred revenue, noncurrent

 

 

18,866

 

 

 

20,932

 

Operating lease liabilities, noncurrent

 

 

24,369

 

 

 

19,932

 

Deferred tax liabilities

 

 

1,491

 

 

 

1,491

 

Other noncurrent liabilities

 

 

12,105

 

 

 

10,979

 

Total liabilities

 

 

214,574

 

 

 

238,683

 

Commitments and contingencies (Note 13)

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

Preferred stock: $0.001 par value; 6,000 shares authorized as of March 31, 2025 and December 31, 2024; no shares issued and outstanding as of March 31, 2025 and December 31, 2024

 

 

 

 

 

 

Common stock: $0.001 par value; 140,000 shares authorized as of March 31, 2025 and December 31, 2024; 45,519 and 44,328 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively

 

 

45

 

 

 

44

 

Additional paid-in capital

 

 

1,280,559

 

 

 

1,274,561

 

Accumulated other comprehensive loss

 

 

(3,892

)

 

 

(6,084

)

Accumulated deficit

 

 

(857,810

)

 

 

(839,444

)

Total equity

 

 

418,902

 

 

 

429,077

 

Total liabilities and equity

 

$

633,476

 

 

$

667,760

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

6


 

XPERI INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

 

 

 

Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

Cash flows from operating activities:

 

 

 

 

 

 

Net loss

 

$

(18,366

)

 

$

(13,371

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

Stock-based compensation expense

 

 

12,102

 

 

 

14,757

 

Amortization of intangible assets

 

 

9,722

 

 

 

11,039

 

Depreciation of property and equipment

 

 

2,905

 

 

 

3,584

 

Accrued interest income from note receivable

 

 

(569

)

 

 

(352

)

Accretion of discount from deferred consideration from divestitures

 

 

(400

)

 

 

(162

)

Gain from divestiture

 

 

 

 

 

(22,934

)

Deferred income taxes

 

 

(99

)

 

 

223

 

Other

 

 

830

 

 

 

827

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

233

 

 

 

(10,521

)

Unbilled contracts receivable

 

 

(7,366

)

 

 

(4,324

)

Prepaid expenses and other assets

 

 

(4,197

)

 

 

(2,788

)

Accounts payable

 

 

(2,653

)

 

 

(821

)

Accrued and other liabilities

 

 

(12,417

)

 

 

(26,427

)

Deferred revenue

 

 

(1,983

)

 

 

1,483

 

Net cash used in operating activities

 

 

(22,258

)

 

 

(49,787

)

Cash flows from investing activities:

 

 

 

 

 

 

Purchases of property and equipment

 

 

(1,066

)

 

 

(1,845

)

Capitalized internal-use software

 

 

(3,127

)

 

 

(2,603

)

Purchases of intangible assets

 

 

(14

)

 

 

(39

)

Net cash used in divestiture

 

 

 

 

 

(227

)

Net cash used in investing activities

 

 

(4,207

)

 

 

(4,714

)

Cash flows from financing activities:

 

 

 

 

 

 

Repayment of short-term debt

 

 

(50,000

)

 

 

 

Withholding taxes related to net share settlement of equity awards

 

 

(5,288

)

 

 

(4,671

)

Payment of debt issuance costs

 

 

(823

)

 

 

 

Proceeds from long-term debt

 

 

40,000

 

 

 

 

Net cash used in financing activities

 

 

(16,111

)

 

 

(4,671

)

Effect of exchange rate changes on cash and cash equivalents

 

 

 

 

 

(46

)

Net decrease in cash and cash equivalents

 

 

(42,576

)

 

 

(59,218

)

Cash and cash equivalents at beginning of period (1)

 

 

130,564

 

 

 

154,434

 

Cash and cash equivalents at end of period

 

$

87,988

 

 

$

95,216

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

Income taxes paid, net of refunds

 

$

2,421

 

 

$

4,235

 

Interest paid

 

$

476

 

 

$

756

 

Supplemental disclosure of noncash investing and financing activities:

 

 

 

 

 

 

Unpaid withholding taxes related to net share settlement of equity awards

 

$

815

 

 

$

918

 

Costs capitalized for internal-use software included in accrued liabilities

 

$

581

 

 

$

676

 

Debt issuance costs included in accounts payable

 

$

426

 

 

$

 

Property and equipment included in accounts payable

 

$

307

 

 

$

106

 

Note receivable in exchange for consideration from divestiture

 

$

 

 

$

27,676

 

Deferred consideration from divestiture

 

$

 

 

$

5,854

 

(1)
Included $12.3 million of cash and cash equivalents classified as held for sale at December 31, 2023.

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

7


 

XPERI INC.

CONDENSED CONSOLIDATED STATEMENTS OF EQUITY

(in thousands)

(unaudited)

Three Months Ended March 31, 2025

 

Common Stock

 

 

Additional
Paid-In

 

 

Accumulated
Other
Comprehensive

 

 

Accumulated

 

 

Total

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Loss

 

 

Deficit

 

 

Equity

 

Balances at January 1, 2025

 

 

44,328

 

 

$

44

 

 

$

1,274,561

 

 

$

(6,084

)

 

$

(839,444

)

 

$

429,077

 

Vesting of restricted stock units, net of tax withholding

 

 

1,191

 

 

 

1

 

 

 

(6,104

)

 

 

 

 

 

 

 

 

(6,103

)

Stock-based compensation

 

 

 

 

 

 

 

 

12,102

 

 

 

 

 

 

 

 

 

12,102

 

Reclassification of foreign currency translation adjustments into net loss upon liquidation of foreign subsidiaries

 

 

 

 

 

 

 

 

 

 

 

34

 

 

 

 

 

 

34

 

Unrealized gain on cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

2,158

 

 

 

 

 

 

2,158

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(18,366

)

 

 

(18,366

)

Balances at March 31, 2025

 

 

45,519

 

 

$

45

 

 

$

1,280,559

 

 

$

(3,892

)

 

$

(857,810

)

 

$

418,902

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

8


 

XPERI INC.

CONDENSED CONSOLIDATED STATEMENTS OF EQUITY

(in thousands)

(unaudited)

Three Months Ended March 31, 2024

 

Common Stock

 

 

Additional
Paid-In

 

 

Accumulated
Other
Comprehensive

 

 

Accumulated

 

 

Noncontrolling

 

 

Total

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Loss

 

 

Deficit

 

 

Interest

 

 

Equity

 

Balances at January 1, 2024

 

 

44,211

 

 

$

44

 

 

$

1,212,501

 

 

$

(2,865

)

 

$

(805,448

)

 

$

(17,097

)

 

$

387,135

 

Change in ownership interest of the Company

 

 

 

 

 

 

 

 

41

 

 

 

 

 

 

 

 

 

(41

)

 

 

 

Vesting of restricted stock units, net of tax withholding

 

 

820

 

 

 

1

 

 

 

(5,590

)

 

 

 

 

 

 

 

 

 

 

 

(5,589

)

Stock-based compensation

 

 

 

 

 

 

 

 

14,757

 

 

 

 

 

 

 

 

 

 

 

 

14,757

 

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

(384

)

 

 

 

 

 

 

 

 

(384

)

Unrealized loss on cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

(791

)

 

 

 

 

 

 

 

 

(791

)

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(13,120

)

 

 

(251

)

 

 

(13,371

)

Balances at March 31, 2024

 

 

45,031

 

 

$

45

 

 

$

1,221,709

 

 

$

(4,040

)

 

$

(818,568

)

 

$

(17,389

)

 

$

381,757

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

9


 

XPERI INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

NOTE 1 – DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Xperi Inc. (“Xperi” or the “Company”) is a leading consumer and entertainment technology company. The Company creates extraordinary experiences at home and on the go for millions of consumers around the world, enabling audiences to connect with content in a way that is more intelligent, immersive, and personal. Powering smart devices, connected cars, entertainment experiences and more, the Company brings together ecosystems designed to reach highly-engaged consumers, allowing it and its ecosystem partners to uncover significant new business opportunities, now and in the future. The Company’s technologies are integrated into consumer devices and a variety of media platforms worldwide, driving increased value for its partners, customers, and consumers. The Company operates in one reportable business segment and groups its revenue into four categories: Pay-TV, Consumer Electronics, Connected Car and Media Platform.

Basis of Presentation and Principles of Consolidation

The accompanying condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”). The Company’s financial statements were prepared on a consolidated basis and include the accounts of the Company and its wholly owned subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation.

For reporting periods in fiscal year 2024 and prior, the Company owned a controlling financial interest of its former subsidiary, Perceive Corporation (“Perceive”, later known as Xperi Pylon Corporation). In December 2024, Perceive was dissolved after all of its remaining assets and liabilities were distributed to the Company.

Unaudited Interim Financial Statements

The accompanying unaudited interim condensed consolidated financial statements are presented in accordance with the applicable rules and regulations of the SEC for interim financial information. The amounts as of December 31, 2024 have been derived from the Company’s annual audited consolidated financial statements included in its Annual Report on Form 10-K for the year ended December 31, 2024, filed on February 27, 2025 (the “Form 10-K”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted in accordance with such rules and regulations. In the opinion of management, the accompanying unaudited interim condensed consolidated financial statements reflect all adjustments, which consist of normal recurring adjustments, necessary to state fairly the financial position of the Company and its results of operations and cash flows as of and for the periods presented. These unaudited interim condensed consolidated financial statements should be read in conjunction with the Form 10-K.

The results of operations for the three months ended March 31, 2025 are not necessarily indicative of the results that may be expected for the full year ending December 31, 2025 or any future period and the Company makes no representations related thereto.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. The accounting estimates and assumptions that require management’s most significant, challenging, and subjective judgment include the estimation of licensees’ quarterly royalties prior to receiving the royalty reports, the determination of stand-alone selling price and the transaction price in an arrangement with multiple performance obligations, the fair value of note receivable and deferred consideration in connection with the AutoSense Divestiture, the assessment of useful lives and recoverability of other intangible assets and long-lived assets, recognition and measurement of current and deferred income tax assets and liabilities, the assessment of unrecognized tax benefits, and valuation of performance-based awards with a market condition. Actual results experienced by the Company may differ from management’s estimates.

Concentration of Credit and Other Risks

Financial instruments that potentially subject the Company to significant concentrations of credit risk consist principally of cash and cash equivalents, accounts receivable, unbilled contracts receivable, a note receivable and deferred consideration from

10


 

divestiture. The Company maintains cash and cash equivalents with large financial institutions, and at times, the deposits may exceed the federally insured limits. As part of its risk management processes, the Company performs periodic evaluations of the relative credit standing of these financial institutions. The Company has not sustained material credit losses from instruments held at these financial institutions. In addition, the Company has cash and cash equivalents held in international bank accounts that are denominated in various foreign currencies and has established risk management strategies designed to minimize the impact of certain currency exchange rate fluctuations.

The Company believes that any concentration of credit risk in its accounts receivable and unbilled contracts receivable are substantially mitigated by its evaluation processes and the high level of credit worthiness of its customers. The Company performs ongoing credit evaluations of its customers’ financial condition and limits the amount of credit extended when deemed necessary, but generally requires no collateral.

For the three months ended March 31, 2025 and 2024, no customer accounted for 10% or more of total revenue. As of March 31, 2025 and December 31, 2024, no customer represented 10% or more of the Company’s net balance of accounts receivable.

As part of the consideration for divesting its AutoSense in-cabin safety business and related imaging solutions (the “AutoSense Divestiture”), the Company received a note receivable and deferred consideration from Tobii AB (“Tobii”). Both of these instruments are exposed to credit risk arising from default on repayment from Tobii. The credit risk associated with the note receivable is mitigated by establishing a floating lien and security interest in certain of Tobii’s assets, rights, and properties, whereas the deferred consideration is not secured by any collateral. The Company utilizes valuation methodologies such as internally generated cash flow projections on the principal and interest of each instrument, along with the review of certain other data points, to determine the likelihood that the note receivable or deferred consideration will be repaid. Further, the Company assesses each instrument for credit losses and provides a reserve when full payment on the instruments may not occur as expected, in which case the reserve reflects the excess of the amortized cost basis over the results of the cash flow projections. Based on the results of the internally generated cash flow projections, the Company expects Tobii to make full payment on both instruments in accordance with the underlying agreement. Accordingly, no allowance for credit losses was recorded as of March 31, 2025.

Recent Accounting Pronouncements

Accounting Standards Not Yet Adopted

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which requires disclosure of specific categories in the effective tax rate reconciliation and additional information for reconciling items that meet a quantitative threshold and further disaggregation of income taxes paid for individually significant jurisdictions. This guidance is effective on a prospective or retrospective basis for annual periods beginning after December 15, 2024. The Company is currently evaluating the impact of this guidance on the disclosures within its consolidated financial statements.

In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. The standard requires that public business entities disclose additional information about specific expense categories in the notes to financial statements for interim and annual reporting periods. The standard will become effective for the Company’s 2027 annual financial statements and interim financial statements thereafter and may be applied prospectively to periods after the adoption date or retrospectively for all prior periods presented in the financial statements, with early adoption permitted. The Company is currently evaluating the impact of this guidance on the disclosures within its consolidated financial statements.

NOTE 2 – REVENUE

Revenue Recognition

General

Revenue is recognized when control of the promised goods or services is transferred to a customer in an amount that reflects the consideration the Company expects to receive in exchange for those goods or services, which may include various combinations of goods and services which are generally capable of being distinct and accounted for as separate performance obligations. Revenue is recognized net of sales taxes collected from customers which are subsequently remitted to governmental authorities.

11


 

Some of the Company’s contracts with customers contain multiple performance obligations. For these contracts, the individual performance obligations are separately accounted for if they are distinct. In an arrangement with multiple performance obligations, the transaction price is allocated among the separate performance obligations on a relative standalone selling price (“SSP”) basis. The determination of SSP considers market conditions, the size and scope of the contract, customer and geographic information, and other factors. When observable prices are not available, SSP for separate performance obligations is generally based on the cost-plus-margin approach, considering overall pricing objectives.

When variable consideration is in the form of a sales-based or usage-based royalty in exchange for a license of technology or when a license of technology is the predominant item to which the variable consideration relates, revenue is recognized at the later of when the subsequent sale or usage occurs or the performance obligation to which some or all of the sales-based or usage-based royalty has been allocated has been satisfied or partially satisfied.

Description of Revenue-Generating Activities

The Company derives the majority of its revenue from licensing its technologies and solutions to customers within the Pay-TV, Consumer Electronics, Connected Car and Media Platform product categories. Refer to Part I, Item 1 of the Form 10-K for detailed information regarding these product categories.

Pay-TV

Customers within the Pay-TV category are primarily multi-channel video service providers, consumer electronics (“CE”) manufacturers, and end consumers. Revenue in this category is primarily derived from licensing the Company’s Pay-TV solutions, including Electronic Program Guides, TiVo video-over-broadband (“IPTV”) Solutions, Personalized Content Discovery and enriched Metadata.

For these solutions, the Company provides on-going media or data delivery, either via on-premise licensed software, hosting or access to its platform. The Company generally receives fees on a per-subscriber per-month basis or as a monthly fee, and revenue is recognized during the month in which the solutions are provided to the customer. For most of the on-premise licensed software arrangements, substantially all functionality is obtained through the Company’s frequent updating of the technology, data and content. In these instances, the Company typically has a single performance obligation related to these ongoing activities in the underlying arrangement, and revenue is generally recognized over the period the solution is provided. In the case of certain fixed fee on-premise licensed software arrangements, revenue is recognized immediately upon the delivery of the licensed technology. Hosted solutions and access to our platform is considered a single performance obligation with revenue being recognized over the period the solution is provided.

Consumer Electronics

The Company licenses its audio technologies to CE manufacturers or their supply chain partners.

The Company generally recognizes royalty revenue from licenses based on units shipped or manufactured. Revenue is recognized in the period in which the customer’s sales or production are estimated to have occurred. This may result in an adjustment to revenue when actual sales or production are subsequently reported by the customer, generally in the month or quarter following sales or production. Estimating customers’ quarterly royalties prior to receiving the royalty reports requires the Company to make significant assumptions and judgments related to forecasted trends and growth rates used to estimate quantities shipped or manufactured by customers, which could have a material impact on the amount of revenue it reports on a quarterly basis.

Certain customers enter into fixed fee or minimum guarantee agreements, whereby customers pay a fixed fee for the right to incorporate the Company’s technology in the customer’s products over the license term. In arrangements with a minimum guarantee, the fixed fee component corresponds to a minimum number of units or dollars that the customer must produce or pay, with additional per-unit fees for any units or dollars exceeding the minimum. The Company generally recognizes the full fixed fee as revenue at the beginning of the license term when the customer has the right to use the technology and begins to benefit from the license. If applicable, revenue is recognized net of the effect of any significant financing components calculated using customer-specific, risk-adjusted lending rates, with the related interest income being recognized over time on an effective rate basis. For minimum guarantee agreements where the customer exceeds the minimum, the Company recognizes revenue relating to any additional per-unit fees in the periods it estimates the customer will exceed the minimum and adjusts the revenue based on actual usage once that is reported by the customer.

12


 

Connected Car

The Company licenses its digital radio solutions, automotive infotainment and related offerings to automotive manufacturers or their supply chain partners.

The Company generally recognizes royalty revenue from these licenses based on units shipped or manufactured, similar to the revenue recognition described above in “Consumer Electronics”. Certain customers may enter into fixed fee or minimum guarantee agreements, also similar to the revenue recognition described above in “Consumer Electronics.” Automotive infotainment and related revenue is generally recognized over time as the customer obtains access to the solutions and underlying data.

Media Platform

The Company generates revenue from advertising, TV viewership data, TV schedule metadata for ad measurement and programming analytics, and licensing of the core middleware solutions.

Advertising revenue is generally recognized when the related advertisement is provided. TV viewership data revenue is generally recognized over time as the customer obtains the underlying data. TV schedule metadata for ad measurement and programming analytics is generally recognized over time as the customer obtains the scheduled data. License revenue for the core middleware solutions is generally recognized either on a per-unit royalty or a minimum guarantee or fixed fee basis, similar to “Consumer Electronics” described in the section above.

Hardware Products, Services and Settlements/Recoveries

The Company sells hardware products, primarily to end consumers, within the Pay-TV and Consumer Electronics product categories. Hardware product revenue is generally recognized when the promised product is delivered.

The Company also generates non-recurring engineering (“NRE”) revenue within all of its product categories. The Company recognizes NRE revenue as progress is made toward completion, generally using an input method based on the ratio of costs incurred to date to total estimated costs of the project.

Revenue from each of advertising, NRE services, and hardware products was less than 10% of total revenue for all periods presented.

The Company actively monitors and enforces its technology licenses, including seeking appropriate compensation from customers that have under-reported royalties owed under a license agreement and from third parties that utilize the Company’s technologies without a license. As a result of these activities, the Company may, from time to time, recognize revenue from periodic compliance audits of licensees for underreporting royalties incurred in prior periods, or from settlements of license disputes. These settlements and recoveries may cause revenue to be higher than expected during a particular reporting period and such settlements and recoveries may not occur in subsequent periods. The Company recognizes revenue from settlements and recoveries when a binding agreement has been executed or a revised royalty report has been received and the Company concludes collection is probable.

Disaggregation of Revenue

The Company’s revenue that is recognized over time consists primarily of per unit royalties, per-subscriber per-month or monthly license fees, single performance obligations satisfied over time, and NRE services. Revenue that is recognized at a point in time consists primarily of fixed fee or minimum guarantee licensing contracts, hardware products, advertising and settlements/recoveries.

The following table summarizes revenue by timing of recognition (in thousands):

 

 

Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

Recognized over time

 

$

79,066

 

 

$

96,682

 

Recognized at a point in time

 

 

34,967

 

 

 

22,162

 

Total revenue

 

$

114,033

 

 

$

118,844

 

 

13


 

The following table summarizes revenue by product category (in thousands):

 

 

Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

Pay-TV

 

$

49,864

 

 

$

56,806

 

Consumer Electronics

 

 

22,798

 

 

 

26,128

 

Connected Car

 

 

33,286

 

 

 

24,348

 

Media Platform

 

 

8,085

 

 

 

11,562

 

Total revenue

 

$

114,033

 

 

$

118,844

 

The following table summarizes revenue by geographic location (in thousands):

 

 

Three Months Ended March 31,

 

 

 

2025

 

U.S.

 

$

45,388

 

 

 

40

%

Japan

 

 

17,789

 

 

 

16

 

China

 

 

14,834

 

 

 

13

 

South Korea

 

 

12,757

 

 

 

11

 

Other

 

 

23,265

 

 

 

20

 

Total revenue

 

$

114,033

 

 

 

100

%

 

 

 

Three Months Ended March 31,

 

 

 

2024

 

U.S.

 

$

59,799

 

 

 

50

%

Europe and Middle East

 

 

13,475

 

 

 

11

 

China

 

 

12,787

 

 

 

11

 

Japan

 

 

12,037

 

 

 

10

 

Other

 

 

20,746

 

 

 

18

 

Total revenue

 

$

118,844

 

 

 

100

%

A significant portion of the Company’s revenue is derived from licensees headquartered outside of the U.S., principally in Asia, Europe and the Middle East. Revenue generated from Asia accounts for a significant portion of total revenue, which the Company expects to continue in future periods.

The following table presents additional revenue disclosures (in thousands):

 

 

Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

Revenue recognized in the period from:

 

 

 

 

 

 

Amounts included in deferred revenue at the beginning of
   the period

 

$

8,039

 

 

$

7,266

 

Performance obligations satisfied in previous periods (true
   ups, recoveries, and settlements)
(1)

 

$

(209

)

 

$

3,009

 

(1) True ups represent the differences between the Company’s quarterly estimates of per-unit royalty revenue and actual production/sales-based royalties reported by licensees in reports that are generally received in the following period and may include other changes in estimates. Recoveries represent corrections or revisions to previously reported per-unit royalties by licensees, generally resulting from the Company’s inquiries or compliance audits. Settlements represent resolutions of disputes or litigation during the period for past royalties owed.

14


 

Remaining Performance Obligations

Remaining performance obligations represent contracted revenue that has not yet been recognized. As of March 31, 2025, the Company’s remaining performance obligations and the period over which they are expected to be recognized were as follows (in thousands):

 

Year Ending December 31:

 

Amounts

 

2025 (remaining 9 months)

 

$

44,346

 

2026

 

 

31,886

 

2027

 

 

17,053

 

2028

 

 

7,303

 

2029

 

 

2,178

 

Thereafter

 

 

228

 

Total

 

$

102,994

 

Allowance for Credit Losses

The following table presents the activity in the allowance for credit losses for the three months ended March 31, 2025 and 2024 (in thousands):

 

 

Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

 

 

Accounts Receivable

 

 

Unbilled Contracts Receivable

 

 

Accounts Receivable

 

 

Unbilled Contracts Receivable

 

Beginning balance

 

$

946

 

 

$

499

 

 

$

1,906

 

 

$

190

 

Provision for credit losses

 

 

202

 

 

 

(44

)

 

 

798

 

 

 

58

 

Recoveries/charge-off

 

 

(76

)

 

 

(5

)

 

 

164

 

 

 

(3

)

Ending balance

 

$

1,072

 

 

$

450

 

 

$

2,868

 

 

$

245

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOTE 3 – COMPOSITION OF CERTAIN FINANCIAL STATEMENT CAPTIONS

Prepaid expenses and other current assets consisted of the following (in thousands):

 

 

 

March 31, 2025

 

 

December 31, 2024

 

Prepaid expenses

 

$

25,391

 

 

$

21,027

 

Prepaid income taxes

 

 

8,567

 

 

 

8,295

 

Finished goods inventory

 

 

622

 

 

 

1,061

 

Other

 

 

2,018

 

 

 

2,105

 

Total

 

$

36,598

 

 

$

32,488

 

 

Property and equipment, net consisted of the following (in thousands):

 

 

 

March 31, 2025

 

 

December 31, 2024

 

Computer equipment and software

 

$

55,976

 

 

$

54,737

 

Capitalized internal-use software

 

 

26,828

 

 

 

23,384

 

Office equipment and furniture

 

 

10,927

 

 

 

10,773

 

Building

 

 

17,876

 

 

 

17,876

 

Land

 

 

5,300

 

 

 

5,300

 

Leasehold improvements

 

 

11,053

 

 

 

10,778

 

Construction in progress

 

 

863

 

 

 

1,979

 

Total property and equipment

 

 

128,823

 

 

 

124,827

 

Less: accumulated depreciation and amortization(1)

 

 

(83,120

)

 

 

(80,354

)

Property and equipment, net

 

$

45,703

 

 

$

44,473

 

 

15


 

(1)
Includes $5.5 million and $4.1 million as of March 31, 2025 and December 31, 2024, respectively, of accumulated amortization associated with capitalized internal-use software.

The following table summarizes the capitalization and amortization of internal-use software for the three months ended March 31, 2025 and 2024 (in thousands):

 

 

Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

Costs capitalized associated with internal-use software

 

$

3,444

 

 

$

3,279

 

Amortization of capitalized internal-use software

 

 

1,348

 

 

 

493

 

Accrued liabilities consisted of the following (in thousands):

 

 

 

March 31, 2025

 

 

December 31, 2024

 

Employee compensation and benefits

 

$

26,621

 

 

$

33,360

 

Accrued expenses

 

 

14,289

 

 

 

16,108

 

Current portion of operating lease liabilities

 

 

11,023

 

 

 

15,353

 

Accrued other taxes

 

 

7,511

 

 

 

8,370

 

Accrued income taxes

 

 

7,349

 

 

 

6,259

 

Third-party royalties

 

 

2,559

 

 

 

5,171

 

Other

 

 

9,816

 

 

 

9,799

 

Total

 

$

79,168

 

 

$

94,420

 

 

NOTE 4 – FINANCIAL INSTRUMENTS

Non-marketable Equity Securities

As of March 31, 2025 and December 31, 2024, other noncurrent assets included equity securities accounted for under the equity method with a carrying amount of $4.5 million and $4.7 million, respectively. No impairments to the carrying amount of the Company’s non-marketable equity securities were recognized in the three months ended March 31, 2025 and 2024.

Derivatives Instruments

The Company uses a foreign exchange hedging strategy to hedge local currency expenses and reduce variability associated with anticipated cash flows. The Company’s derivative financial instruments consist of foreign currency forward contracts. The maturities of these instruments are generally less than twelve months. Fair values for derivative financial instruments are based on prices computed using third-party valuation models. All the significant inputs to the third-party valuation models are observable in active markets. Inputs include current market-based parameters such as forward rates, yield curves and credit default swap pricing.

Cash Flow Hedges

The Company designates certain foreign currency forward contracts as hedging instruments pursuant to Accounting Standards Codification (“ASC”) No. 815—Derivatives and Hedging. The effective portion of the gain or loss on the derivatives are reported as a component of accumulated other comprehensive loss (“AOCL”) in stockholders’ equity and reclassified into net loss on the condensed consolidated statements of operations (Unaudited) in the period the hedged transactions are settled.

16


 

The notional and fair values of all derivative financial instruments were as follows (in thousands):

 

Location in Balance Sheet

 

March 31, 2025

 

 

December 31, 2024

 

Derivative instruments designated as cash flow hedges:

 

 

 

 

 

 

 

Fair valueforeign exchange contract assets, net amount

Prepaid expenses and other current assets

 

$

300

 

 

$

 

Fair valueforeign exchange contract assets, net amount

Accrued liabilities

 

$

 

 

$

1,858

 

 

 

 

 

 

 

 

 

Notional value held to buy U.S. dollars in exchange for other currencies

 

 

$

5,103

 

 

$

5,074

 

Notional value held to sell U.S. dollars in exchange for other currencies

 

 

$

63,651

 

 

$

57,329

 

All of the Company’s derivative financial instruments are eligible for netting arrangements that allow the Company and its counterparty to net settle amounts owed to each other. Derivative assets and liabilities that can be net settled under these arrangements have been presented in the Company's condensed consolidated balance sheets on a net basis.

The gross amounts of the Company’s foreign currency forward contracts and the net amounts recorded in the Company’s condensed consolidated balance sheets were as follows (in thousands):

 

March 31, 2025

 

 

December 31, 2024

 

Gross amount of recognized assets

$

863

 

 

$

173

 

Gross amount of recognized liabilities

 

(563

)

 

 

(2,031

)

Net derivative assets (liabilities)

$

300

 

 

$

(1,858

)

The changes in AOCL related to the cash flow hedges consisted of the following (in thousands):

 

 

Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

Beginning balance

 

$

(1,858

)

 

$

1,034

 

Other comprehensive gain (loss) before reclassification

 

 

1,577

 

 

 

(422

)

Amounts reclassified from accumulated other comprehensive loss (gain) into net loss

 

 

581

 

 

 

(369

)

Net current period other comprehensive gain (loss)

 

 

2,158

 

 

 

(791

)

Ending balance

 

$

300

 

 

$

243

 

The following table summarizes the (losses) gains recognized upon settlement of the hedged transactions in the condensed consolidated statements of operations for three months ended March 31, 2025 and 2024 (in thousands):

 

 

Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

Research and development

 

$

(259

)

 

$

349

 

Selling, general and administrative

 

 

(106

)

 

 

107

 

Total

 

$

(365

)

 

$

456

 

 

17


 

NOTE 5 – FAIR VALUE

The Company follows the authoritative guidance for fair value measurement and the fair value option for financial assets and financial liabilities. The Company carries its financial instruments at fair value with the exception of its note receivable, deferred consideration from divestitures, short-term debt, and long-term debt. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability, or an exit price, in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The established fair value hierarchy requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. There are three levels of inputs that may be used to measure fair value:

 

Level 1

Quoted prices in active markets for identical assets.

 

 

Level 2

Observable market-based inputs or unobservable inputs that are corroborated by market data.

 

 

Level 3

Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

When applying fair value principles in the valuation of assets and liabilities, the Company is required to maximize the use of quoted market prices and minimize the use of unobservable inputs. The Company calculates the fair value of its Level 1 and Level 2 instruments based on the exchange traded price of similar or identical instruments, where available, or based on other observable inputs.

The Company’s derivative financial instruments (as described in Note 4—Financial Instruments), consisting of foreign currency forward contracts, are reported at fair value on a recurring basis and classified as Level 2.

Financial Instruments Not Recorded at Fair Value

The following table presents the fair value hierarchy for the Company’s assets and liabilities recorded at their carrying amount, but for which the fair value is disclosed (in thousands):

 

 

March 31, 2025

 

 

December 31, 2024

 

 

 

Carrying
Amount

 

 

Estimated
Fair Value

 

 

Carrying
Amount

 

 

Estimated
Fair Value

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Note receivable, noncurrent

 

$

30,271

 

 

$

31,110

 

 

$

29,702

 

 

$

28,223

 

Deferred consideration from divestitures

 

 

18,617

 

 

 

17,762

 

 

 

18,217

 

 

 

18,342

 

Total assets

 

$

48,888

 

 

$

48,872

 

 

$

47,919

 

 

$

46,565

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Senior unsecured promissory note

 

$

 

 

$

 

 

$

50,000

 

 

$

50,000

 

AR Facility

 

$

40,000

 

 

$

40,000

 

 

$

 

 

$

 

The fair value of the note receivable, including accrued interest, and the deferred consideration resulting from the AutoSense Divestiture and the Perceive Transaction (as described in Note 6—Divestitures) were estimated based on an income and market approach with valuation inputs such as the U.S. Treasury constant maturity yields, comparable bond yields, and credit spreads over the term of the same or similarly issued instruments. They are classified within Level 2 of the fair value hierarchy.

Debt is classified within Level 2 of the fair value hierarchy. As of December 31, 2024, short-term debt included the senior unsecured promissory note. The carrying amount of the senior unsecured promissory note approximated fair value due to its short-term maturity. As of March 31, 2025, long-term debt included the AR Facility with a floating interest rate based on market conditions. The carrying amount of the AR Facility approximates fair value. Refer to Note 8—Debt and Receivables Securitization for additional information on these two debt instruments.

18


 

NOTE 6 – DIVESTITURES

Perceive Corporation

In August 2024, the Company and one of its former subsidiaries, Perceive (“Seller”), of which the Company owned approximately 76.4% of the equity interests, entered into an Asset Purchase Agreement (the “Agreement”) with Amazon.com Services LLC (“Buyer”) pursuant to which Buyer agreed to purchase and assume from Seller substantially all the assets and certain liabilities of Seller for $80.0 million in cash, including a holdback of $12.0 million to be held for 18 months after the closing of the transaction to secure the Company’s and Seller’s indemnification obligations (the “Perceive Transaction”). The Perceive Transaction was subsequently completed in October 2024.

The Perceive Transaction did not represent a strategic shift that would have a major effect on the Company’s consolidated results of operations, and therefore, its results of operations were not reported as discontinued operations.

Holdback Consideration

Upon completion of the Perceive Transaction, the holdback consideration of $12.0 million was estimated to have a then present value of $11.3 million, resulting in a discount of $0.7 million. For the three months ended March 31, 2025, the amount of discount accreted as interest income was insignificant.

As of March 31, 2025, the net carrying amount of the holdback consideration is as follows (in thousands):

 

 

March 31, 2025

 

Holdback consideration

 

$

12,000

 

Less: unamortized discount on holdback consideration

 

 

(471

)

Net carrying amount

 

$

11,529

 

AutoSense In-cabin Safety Business and Related Imaging Solutions

In December 2023, the Company entered into a definitive agreement with Tobii in connection with the AutoSense Divestiture. The AutoSense Divestiture represented a 100% equity sale transaction of two of the Company’s wholly-owned subsidiaries and was expected to streamline the Company’s business to further focus its business on entertainment-related products and services.

In January 2024, the AutoSense Divestiture was completed for total consideration of $44.3 million, comprised of $10.8 million of cash, a note receivable from Tobii (the “Tobii Note”) of $27.7 million, and deferred consideration (as described under Deferred Consideration below) totaling $15.0 million, which was estimated to have a fair value of $5.8 million based on a present value factor as of January 31, 2024. The $10.8 million of cash included in the total consideration represents the cash balance that was transferred to Tobii upon completion of the AutoSense Divestiture to support operations during the transition and was subsequently returned to the Company, and as such, this amount is included in the assets sold as of January 31, 2024 and in the total consideration received. In addition, there may be potential earnout payments (as described under Contingent Consideration below) payable in 2031, contingent upon the future success of the divested AutoSense in-cabin safety business.

In connection with the AutoSense Divestiture, the Company also recorded a liability of $7.1 million for potential indemnification of certain pre-closing date matters.

19


 

As of January 31, 2024, the Company derecognized the carrying amounts of the following assets and liabilities (in thousands):

 

 

January 31, 2024

 

 

 

Current

 

 

Noncurrent

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

11,025

 

 

$

 

 

$

11,025

 

Accounts receivable, net

 

 

3,392

 

 

 

 

 

 

3,392

 

Unbilled contracts receivable, net

 

 

1,398

 

 

 

5,320

 

 

 

6,718

 

Prepaid expenses and other current assets

 

 

812

 

 

 

 

 

 

812

 

Property and equipment, net

 

 

 

 

 

2,291

 

 

 

2,291

 

Operating lease right-of-use assets

 

 

 

 

 

3,272

 

 

 

3,272

 

Other noncurrent assets

 

 

 

 

 

2,887

 

 

 

2,887

 

Total assets held for sale

 

$

16,627

 

 

$

13,770

 

 

$

30,397

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

248

 

 

$

 

 

$

248

 

Accrued liabilities

 

 

4,933

 

 

 

 

 

 

4,933

 

Deferred revenue

 

 

1,114

 

 

 

 

 

 

1,114

 

Operating lease liabilities, noncurrent

 

 

 

 

 

2,708

 

 

 

2,708

 

Other noncurrent liabilities

 

 

 

 

 

7,064

 

 

 

7,064

 

Total liabilities held for sale

 

$

6,295

 

 

$

9,772

 

 

$

16,067

 

 

 

 

 

 

 

 

 

 

 

Net assets held for sale

 

$

10,332

 

 

$

3,998

 

 

$

14,330

 

Upon the completion of the AutoSense Divestiture, the Company recognized a pre-tax gain of $22.9 million.

The AutoSense Divestiture did not represent a strategic shift that would have a major effect on the Company’s consolidated results of operations, and therefore, its results of operations were not reported as discontinued operations.

Note Receivable from Tobii AB

The Tobii Note, with a fixed interest rate of 8% per annum, matures on April 1, 2029 and is payable in three annual installments. Tobii may, at any time and on any one or more occasions, prepay all or any portion of the outstanding principal amount, along with accrued interest, without any penalty. In the event of default, an additional interest of 2% per annum may be applied to the outstanding balance of the Tobii Note, and the Company has the right to demand full or partial payment on the outstanding balance with unpaid interest.

The Tobii Note is secured by a floating lien and security interest in certain of Tobii’s assets, rights, and properties, and contains customary affirmative and negative covenants including the restrictions on incurring certain indebtedness, and certain change of control and asset sale events, but does not include any financial covenants.

The Tobii Note has the following scheduled principal repayments (in thousands):

Date of Principal Payment:

 

Amount

 

April 1, 2027

 

$

10,000

 

April 1, 2028

 

 

10,000

 

April 1, 2029

 

 

7,676

 

Total principal payments

 

$

27,676

 

The Company elected to present accrued interest within the carrying amount of note receivable, noncurrent, in the condensed consolidated balance sheets. As of March 31, 2025, the carrying amount of the Tobii Note is as follows (in thousands):

 

 

March 31, 2025

 

Outstanding principal amount

 

$

27,676

 

Add: interest accrued to date

 

 

2,595

 

Carrying amount—note receivable, noncurrent

 

$

30,271

 

 

20


 

For the three months ended March 31, 2025 and 2024, the Company recognized interest income of $0.6 million and $0.4 million, respectively.

Deferred Consideration

The deferred consideration consists of guaranteed future cash payments, which are scheduled to be made by Tobii in four annual payments as follows (in thousands):

Date of Payment:

 

Amount

 

February 15, 2028

 

$

3,000

 

February 15, 2029

 

 

2,250

 

February 15, 2030

 

 

4,500

 

February 15, 2031

 

 

5,250

 

Total future payments

 

$

15,000

 

At the closing date of the Tobii Note, there was $9.2 million of discount on the deferred consideration to be accreted as interest income up to the date of the final payment. For the three months ended March 31, 2025 and 2024, the Company accreted $0.3 million and $0.2 million of the discount as interest income, respectively.

As of March 31, 2025, the net carrying amount of the deferred consideration is as follows (in thousands):

 

 

March 31, 2025

 

Total deferred consideration

 

$

15,000

 

Less: unamortized discount on deferred consideration

 

 

(7,912

)

Net carrying amount

 

$

7,088

 

Contingent Consideration

The earnout represents potential incremental cash consideration, and the payment is contingent upon the achievement of certain targeted shipments, between January 1, 2024 and December 31, 2030, of qualified automotive products featuring the AutoSense in-cabin safety technology and the related imaging solutions.

At the closing date of the AutoSense Divestiture, the Company elected to apply the gain contingency guidance under ASC 450—Contingencies, as it could not reasonably estimate shipment amounts. As a result, the Company deferred the recognition of the contingent consideration until it becomes realized or realizable.

NOTE 7 – INTANGIBLE ASSETS, NET

Identified intangible assets consisted of the following (in thousands):

 

 

March 31, 2025

 

 

 

Weighted-Average Remaining Useful Life
(in years)

 

 

Gross Amount

 

 

Accumulated
Amortization

 

 

Net Carrying Value

 

Finite-lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

Acquired patents

 

 

5.0

 

 

$

17,281

 

 

$

(6,239

)

 

$

11,042

 

Existing technology / content database

 

 

4.0

 

 

 

219,927

 

 

 

(197,118

)

 

 

22,809

 

Customer contracts and related relationships

 

 

4.1

 

 

 

493,685

 

 

 

(395,303

)

 

 

98,382

 

Trademarks/trade name

 

 

2.2

 

 

 

39,313

 

 

 

(38,940

)

 

 

373

 

Non-compete agreements

 

 

 

 

 

3,101

 

 

 

(3,101

)

 

 

 

Total finite-lived intangible assets

 

 

 

 

 

773,307

 

 

 

(640,701

)

 

 

132,606

 

Indefinite-lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

TiVo tradename/trademarks

 

N/A

 

 

 

21,400

 

 

 

 

 

 

21,400

 

Total intangible assets

 

 

 

 

$

794,707

 

 

$

(640,701

)

 

$

154,006

 

 

21


 

 

 

 

 

December 31, 2024

 

 

 

Weighted-Average Remaining Useful Life
(in years)

 

 

Gross Amount

 

 

Accumulated
Amortization

 

 

Net Carrying Value

 

Finite-lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

Acquired patents

 

 

5.2

 

 

$

17,281

 

 

$

(5,687

)

 

$

11,594

 

Existing technology / content database

 

 

4.0

 

 

 

219,912

 

 

 

(194,041

)

 

 

25,871

 

Customer contracts and related relationships

 

 

4.4

 

 

 

493,685

 

 

 

(389,251

)

 

 

104,434

 

Trademarks/trade name

 

 

2.5

 

 

 

39,313

 

 

 

(38,898

)

 

 

415

 

Non-compete agreements

 

 

 

 

 

3,101

 

 

 

(3,101

)

 

 

 

Total finite-lived intangible assets

 

 

 

 

 

773,292

 

 

 

(630,978

)

 

 

142,314

 

Indefinite-lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

TiVo tradename/trademarks

 

N/A

 

 

 

21,400

 

 

 

 

 

 

21,400

 

Total intangible assets

 

 

 

 

$

794,692

 

 

$

(630,978

)

 

$

163,714

 

As of March 31, 2025, the estimated future amortization expense of total finite-lived intangible assets was as follows (in thousands):

 

Year Ending December 31:

 

Amounts

 

2025 (remaining 9 months)

 

$

25,117

 

2026

 

 

31,509

 

2027

 

 

30,666

 

2028

 

 

30,329

 

2029

 

 

14,343

 

Thereafter

 

 

642

 

Total future amortization

 

$

132,606

 

 

NOTE 8 – DEBT AND RECEIVABLES SECURITIZATION

PNC AR Facility

In February 2025, the Company entered into a Receivables Financing Agreement (the “RFA”) to establish an accounts receivable securitization program (the “AR Facility”) with PNC Bank (“PNC”). Under the AR Facility, certain of the Company’s wholly-owned subsidiaries (collectively, the “Originators”) agreed to periodically transfer and sell their trade receivables, which include accounts receivable and unbilled contracts receivable, and all related rights to Xperi SPV LLC (“Xperi SPV”), the Company’s wholly-owned special purpose subsidiary, while the Company manages the associated collection and administrative responsibilities. In turn, Xperi SPV may borrow funds from PNC from time to time, secured by liens on the trade receivables.

The Company controls Xperi SPV and includes it in the Company’s condensed consolidated financial statements. The transfer of the trade receivables is accounted for as a sale of financial assets. Once sold to Xperi SPV, the Originators have no continuing involvement in the transferred trade receivables. Further, the transferred trade receivables are no longer available to satisfy any outstanding debt owed to creditors of the Company or the Originators.

The maximum amount potentially available to borrow, based on the eligibility of the trade receivables, is $55.0 million. Interest on the outstanding balance is accrued at the sum of the (i) monthly Term SOFR Rate (as defined in the RFA) and (ii) 1.90%. Additional interest of 0.50% is accrued on the unused borrowing limit. Interest is payable on a monthly basis. The AR Facility matures on February 21, 2028, unless terminated earlier pursuant to its terms. Repayment of the outstanding principal is due at maturity; however, the Company may prepay all of the outstanding principal at any time, plus accrued and unpaid interest, without any premium or penalty. If, at any time, the aggregate outstanding principal exceeds the eligibility limit of the receivables, the Company is required to repay the excess amount borrowed immediately.

22


 

The AR Facility contains customary covenants included in debt arrangements, and certain liquidity and related covenants involving various types of financial performance measures such as liquidity ratio, default ratio, dilution ratio, delinquency ratio, and days sales outstanding. Subject in some cases to cure periods, amounts outstanding under the RFA may be accelerated for customary events of default including, but not limited to, the failure to make payments or deposits when due, borrowing base deficiencies, and the failure to observe or comply with any covenant. The Company was in compliance with all covenants as of March 31, 2025.

On February 21, 2025, the Company borrowed $40.0 million under the AR Facility and accounted for it as a secured borrowing. As of March 31, 2025, accounts receivable and unbilled contracts receivable totaling $124.4 million were included in the balance sheet of Xperi SPV and pledged as collateral against the borrowing.

The Company capitalized fees incurred to establish the securitization program of $1.2 million, which are amortized on a straight-line basis over the commitment term of three years. Fees amortized are recognized under “interest expense – debt” in the condensed consolidated statements of operations.

Vewd Promissory Note

In connection with the acquisition of Vewd Software Holdings Limited (“Vewd”) on July 1, 2022, the Company issued a senior unsecured promissory note (the “Promissory Note”) to the sellers of Vewd in a principal amount of $50.0 million. Indebtedness outstanding under the Promissory Note bears an interest rate of 6.00% per annum, payable in cash on a quarterly basis. The Promissory Note was scheduled to mature on July 1, 2025, but the Company was permitted to prepay all of the outstanding principal at any time, plus accrued and unpaid interest, without any premium or penalty.

The outstanding principal of $50.0 million on the Promissory Note was classified as current as of December 31, 2024. In February 2025, the Company repaid the full outstanding principal along with accrued interest, with $40.0 million in loan proceeds from the AR Facility with PNC (as described above) and the remainder with cash on hand.

Total interest expense for debt was $0.7 million for the three months ended March 31, 2025 and 2024.

NOTE 9 – NET LOSS PER SHARE

Basic net loss per share attributable to the Company is computed by dividing the net loss attributable to the Company by the number of weighted-average outstanding common shares in the period. Potentially dilutive common shares, such as common shares issuable upon exercise of stock options, vesting of restricted stock units (“RSUs”), and shares purchased under the Employee Stock Purchase Plan (“ESPP”) are typically reflected in the computation of diluted net income per share by application of the treasury stock method. Due to the net losses reported, these potentially dilutive securities were excluded from the computation of diluted net loss per share attributable to the Company, since their effect would be anti-dilutive.

The following table sets forth the computation of basic and diluted net loss per share attributable the Company (in thousands, except per share amounts):

 

 

Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

Numerator:

 

 

 

 

 

 

Net loss attributable to the Company - basic and diluted

 

$

(18,366

)

 

$

(13,120

)

Denominator:

 

 

 

 

 

 

Weighted-average number of shares used in computing net loss per share attributable to the Company - basic and diluted

 

 

44,773

 

 

 

44,521

 

Net loss per share attributable to the Company - basic and diluted

 

$

(0.41

)

 

$

(0.29

)

 

23


 

The following potentially dilutive shares were excluded from the calculation of diluted net loss per share because their effect would have been anti-dilutive for the periods presented (in thousands):

 

 

Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

Stock options

 

 

 

 

 

69

 

Restricted stock units

 

 

7,982

 

 

 

8,053

 

ESPP

 

 

301

 

 

 

253

 

Total

 

 

8,283

 

 

 

8,375

 

 

NOTE 10 – STOCKHOLDERS’ EQUITY AND STOCK-BASED COMPENSATION

Equity Incentive Plans

In connection with the Separation and on October 1, 2022, the Company adopted the Xperi Inc. 2022 Equity Incentive Plan (the “2022 EIP”).

Under the 2022 EIP, the Company may grant equity-based awards to employees, non-employee directors, and consultants for services rendered to the Company (or any parent or subsidiary) in the form of stock options, stock awards, restricted stock awards, RSUs, stock appreciation rights, dividend equivalents and performance awards, or any combination thereof. The 2022 EIP includes an automatic annual increase to its share reserve on January 1 of each year as set forth in the plan document.

The 2022 EIP provides for option grants designated as either incentive stock options or non-statutory options. Stock options have been granted with an exercise price not less than the value of the common stock on the grant date, have 10-year contractual terms from the date of grant, and vest over a four-year period. The vesting criteria for RSUs has historically been the passage of time or meeting certain performance-based objectives, and continued service through the vesting period over three or four years for time-based awards or three years for performance-based awards.

As of March 31, 2025, there were approximately 4.3 million shares reserved for future grants under the 2022 EIP.

Employee Stock Purchase Plans

In connection with the Separation and on October 1, 2022, the Company adopted the Xperi Inc. 2022 Employee Stock Purchase Plan (as amended, the “2022 ESPP”). The 2022 ESPP originally provided consecutive overlapping 24-month offering periods, with four purchase periods that were generally six months in length, commencing on each December 1 and June 1 during the term of the 2022 ESPP. The 2022 ESPP was subsequently amended, and commencing December 1, 2023, the length of the offering periods was reduced from 24 months to 12 months and the employee’s maximum participant contribution was reduced from 100% to 15% of the employee’s after-tax base earnings and commissions up to the limit imposed by the Internal Revenue Service. The accumulated deductions will be applied to the purchase of shares on each semi-annual purchase date. The purchase price per share will equal 85% of the fair market value per share on the start date of the offering period or, if lower, 85% of the fair market value per share on the semi-annual purchase date.

The 2022 ESPP includes a reset provision which is triggered if the fair market value per share of the Company’s common stock on any purchase date during an offering period is less than the fair market value per share on the start date of the 12-month offering period. Upon occurrence of the reset, the existing offering period will automatically terminate and a new 12-month offering period will begin on the next business day. All participants in the terminated offering will be transferred to the new offering period.

As of March 31, 2025, there were 2.6 million shares reserved for future issuance under the 2022 ESPP.

Stock Options

The Company did not grant additional stock options during the three months ended March 31, 2025. All outstanding stock options were fully vested and exercisable as March 31, 2025, but were immaterial for financial statement disclosure purposes.

24


 

Restricted Stock Units

Information with respect to outstanding RSUs (including both time-based vesting and performance-based vesting) for the three months ended March 31, 2025 is as follows (in thousands, except per share amounts):

 

 

 

Number of
Shares
Subject to
Time-
based Vesting

 

 

Number of
Shares
Subject to
Performance-
based Vesting

 

 

Total
Number of
Shares

 

 

Weighted
Average
Grant Date
Fair Value
Per Share

 

Balance at December 31, 2024

 

 

5,258

 

 

 

2,147

 

 

 

7,405

 

 

$

13.66

 

Granted

 

 

2,070

 

 

 

708

 

 

 

2,778

 

 

$

8.32

 

Vested / released

 

 

(1,767

)

 

 

(143

)

 

 

(1,910

)

 

$

13.40

 

Canceled / forfeited

 

 

(158

)

 

 

(133

)

 

 

(291

)

 

$

13.49

 

Balance at March 31, 2025

 

 

5,403

 

 

 

2,579

 

 

 

7,982

 

 

$

11.87

 

Performance-Based Awards

From time to time, the Company may grant performance-based restricted stock units (“PSU”) to senior executives, certain employees, and consultants. The value and the vesting of such PSUs are generally linked to one or more performance goals or certain market conditions determined by the Company, in each case on a specified date or dates or over any period or periods determined by the Company, and may range from zero to 200% of the grant. For PSUs subject to market conditions, the fair value per award is fixed at the grant date and the amount of compensation expense is not adjusted during the performance period regardless of changes in the level of achievement of the market condition.

The Company uses the closing trading price of its common stock on the date of grant as the fair value of awards or RSUs and PSUs that are based on Company-designated performance targets. For PSUs that are based on market conditions (the “market-based PSUs”), fair value is estimated by using a Monte Carlo simulation on the date of grant.

The following assumptions were used to value the market-based PSUs granted during the period:

 

 

Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

Expected life (years)

 

 

3.0

 

 

 

3.0

 

Risk-free interest rate

 

 

3.9

%

 

 

4.2

%

Dividend yield

 

 

0.0

%

 

 

0.0

%

Expected volatility

 

 

46.2

%

 

 

43.9

%

Stock-Based Compensation

Total stock-based compensation expense for the three months ended March 31, 2025 and 2024 is as follows (in thousands):

 

 

 

Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

Cost of revenue, excluding depreciation and amortization of intangible assets

 

$

1,044

 

 

$

744

 

Research and development

 

 

4,423

 

 

 

4,333

 

Selling, general and administrative

 

 

6,635

 

 

 

9,680

 

Total stock-based compensation expense

 

$

12,102

 

 

$

14,757

 

Stock-based compensation expense categorized by award type for the three months ended March 31, 2025 and 2024 is summarized in the table below (in thousands):

 

 

 

Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

RSUs

 

$

9,872

 

 

$

9,185

 

PSUs

 

 

1,040

 

 

 

4,254

 

ESPP

 

 

1,190

 

 

 

1,318

 

Total stock-based compensation expense

 

$

12,102

 

 

$

14,757

 

 

25


 

As of March 31, 2025, unrecognized stock-based compensation expense related to unvested equity-based awards is as follows (amounts in thousands):

 

 

March 31, 2025

 

 

 

Unrecognized Stock-Based Compensation

 

 

Weighted-Average Period to Recognize Expense
(in years)

 

RSUs

 

$

47,387

 

 

 

2.0

 

PSUs

 

 

10,950

 

 

 

2.1

 

ESPP

 

 

512

 

 

 

0.2

 

Total unrecognized stock-based compensation expense

 

$

58,849

 

 

 

 

 

NOTE 11 – INCOME TAXES

For the three months ended March 31, 2025, the Company recorded an income tax expense of $3.5 million on a pretax loss of $14.9 million, which resulted in an effective tax rate of (23.5)%. The income tax expense for the three months ended March 31, 2025 was primarily related to foreign withholding taxes and foreign income taxes.

For the three months ended March 31, 2024, the Company recorded an income tax expense of $4.3 million on a pretax loss of $9.1 million, which resulted in an effective tax rate of (47.0)%. The income tax expense for the three months ended March 31, 2024 was primarily related to foreign withholding taxes, foreign income taxes, U.S. federal income taxes, and state income taxes.

As of March 31, 2025, gross unrecognized tax benefits of $15.3 million decreased by $0.1 million compared to December 31, 2024. Of the $15.3 million gross unrecognized tax benefits, $1.1 million would affect the effective tax rate, if recognized. The Company is unable to reasonably estimate the timing of the long-term payments or the amount by which the liability will increase or decrease.

It is the Company’s policy to classify accrued interest and penalties related to unrecognized tax benefits in the provision for income taxes. Recognition of interest and penalties related to unrecognized tax benefits was immaterial for the three months ended March 31, 2025 and 2024. As of March 31, 2025 and December 31, 2024, accrued interest and penalties were $0.2 million and $0.1 million, respectively.

As of March 31, 2025, the Company’s 2020 through 2025 tax years are generally open and subject to potential examination in one or more jurisdictions. In addition, in the United States, any net operating losses or credits that were generated in prior years but not yet fully utilized in a year that is closed under the statute of limitations may also be subject to examination.

NOTE 12 – LEASES

The Company leases office and research facilities, data centers and office equipment under operating leases with various expiration dates through 2032. Certain leases offer the option to renew for up to ten years and to terminate before the expiration date. Leases with an initial term of 12 months or less are not recorded on the balance sheets; expense for these leases is recognized on a straight-line basis over the lease term. Variable lease payments are expensed as incurred and are not included within the lease liability and right-of-use assets calculation.

The Company subleases certain real estate to third parties. The sublease portfolio consists of operating leases for previously exited office space. Certain subleases include variable payments for operating costs. The subleases are generally co-terminus with the head lease, or shorter. Subleases do not include any residual value guarantees or restrictions or covenants imposed by the leases. Income from subleases is recognized as a reduction to selling, general and administrative expenses.

26


 

The components of operating lease costs were as follows (in thousands):

 

 

 

Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

Fixed lease cost (1)

 

$

4,170

 

 

$

4,286

 

Variable lease cost

 

 

1,172

 

 

 

1,053

 

Less: sublease income

 

 

(2,120

)

 

 

(1,931

)

Total operating lease cost

 

$

3,222

 

 

$

3,408

 

 

(1) Includes short-term leases expensed on a straight-line basis.

The following table presents supplemental cash flow information arising from lease transactions (in thousands):

 

 

 

Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

Cash payments included in the measurement of operating lease liabilities

 

$

4,419

 

 

$

4,496

 

Operating ROU assets obtained in exchange for lease obligations

 

$

6,824

 

 

$

 

 

The weighted-average remaining term of the Company’s operating leases and the weighted-average discount rate used to measure the present value of the operating lease liabilities are as follows:

 

 

 

March 31, 2025

 

 

December 31, 2024

 

Weighted-average remaining lease term (in years)

 

 

4.5

 

 

 

2.9

 

Weighted-average discount rate

 

 

6.5

%

 

 

5.5

%

 

Future minimum lease payments and related lease liabilities as of March 31, 2025 were as follows (in thousands):

 

Year Ending December 31:

 

Operating Lease Payments (1)

 

 

Sublease Income

 

 

Net Operating Lease Payments

 

2025 (remaining 9 months)

 

$

10,388

 

 

$

(4,759

)

 

$

5,629

 

2026

 

 

9,202

 

 

 

(1,563

)

 

 

7,639

 

2027

 

 

6,872

 

 

 

(368

)

 

 

6,504

 

2028

 

 

5,024

 

 

 

(379

)

 

 

4,645

 

2029

 

 

3,906

 

 

 

(291

)

 

 

3,615

 

Thereafter

 

 

6,283

 

 

 

 

 

 

6,283

 

Total lease payments

 

 

41,675

 

 

$

(7,360

)

 

$

34,315

 

Less: imputed interest

 

 

(6,283

)

 

 

 

 

 

 

Present value of operating lease liabilities

 

$

35,392

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: operating lease liabilities, current portion

 

 

(11,023

)

 

 

 

 

 

 

Noncurrent operating lease liabilities

 

$

24,369

 

 

 

 

 

 

 

(1) Future minimum lease payments exclude short-term leases as well as payments to landlords for variable common area maintenance, insurance, and real estate taxes.

NOTE 13 – COMMITMENTS AND CONTINGENCIES

 

Purchase and Other Contractual Obligations

 

In the ordinary course of business, the Company enters into contractual agreements with third parties that include non-cancelable payment obligations, for which it is liable in future periods. These arrangements primarily include unconditional purchase obligations to service providers. As of March 31, 2025, the Company’s total future unconditional purchase obligations were approximately $133.0 million.

27


 

Indemnifications

In the normal course of business, the Company provides indemnifications of varying scopes and amounts to certain of its licensees, customers, and business partners against claims made by third parties arising from the use of the Company's products, intellectual property, services or technologies. The Company cannot reasonably estimate the possible range of losses that may be incurred pursuant to its indemnification obligations, if any. Variables affecting any such assessment include, but are not limited to: the scope of the contractual indemnification obligation; the nature of the third party claim asserted; the relative merits of the third party claim; the financial ability of the third party claimant to engage in protracted litigation; the number of parties seeking indemnification; the nature and amount of damages claimed by the party suing the indemnified party; and the willingness of such party to engage in settlement negotiations. The Company has received requests for indemnification, but to date none has been material and no liability has been recorded in the Company’s financial statements.

As permitted under Delaware law, the Company has agreements whereby it indemnifies its officers and directors for certain events or occurrences while the officer or director is, or was, serving at the Company’s request in such capacity. The maximum potential amount of future payments the Company could be required to make under these indemnification agreements is unlimited; however, the Company believes, given the absence of any such payments in the Company’s history, and the estimated low probability of such payments in the future, that the estimated fair value of these indemnification agreements is not material. In addition, the Company has directors’ and officers’ liability insurance coverage that is intended to reduce its financial exposure and may enable the Company to recover any payments under the indemnification agreements from its insurers, should they occur.

Contingencies

The Company and its subsidiaries have been involved in litigation matters and claims in the normal course of business. In the past, the Company or its subsidiaries have litigated to enforce their respective patents and other intellectual property rights, to enforce the terms of license agreements, to determine infringement or validity of intellectual property rights, and to defend themselves or their customers against claims of infringement or breach of contract. The Company expects it or its subsidiaries will be involved in similar legal proceedings in the future, including proceedings to ensure proper and full payment of royalties by licensees under the terms of their license agreements. Accruals for loss contingencies are recognized when a loss is probable, and the amount of such loss can be reasonably estimated.

An adverse decision in any legal actions could result in a loss of the Company’s proprietary rights, subject the Company to significant liabilities, require the Company to seek licenses from others, limit the value of the Company’s licensed technology or otherwise negatively impact the Company’s stock price or its business and consolidated financial results. Although considerable uncertainty exists, the Company does not anticipate that the disposition of any of these matters will have a material effect on its business or consolidated financial statements.

NOTE 14 - SEGMENT RELATED INFORMATION

The Company has one operating and reportable segment. The Company’s technologies are integrated into consumer devices and media platforms worldwide, powering smart devices, connected cars and entertainment experiences. The Company’s Chief Executive Officer has been determined to be the chief operating decision maker (“CODM”) in accordance with the authoritative guidance on segment reporting. The accounting policies of the segment are the same as those described in the summary of significant accounting policies. The CODM assesses performance and decides how to allocate resources based on net income (loss) that also is reported on the statements of operations as consolidated net income (loss). The measure of segment assets is reported on the balance sheet as total consolidated assets.

28


 

The following table presents information about reported segment revenue, significant segment expenses, and segment net loss for the three months ended March 31, 2025 and 2024 (in thousands):

 

 

Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

Revenue

 

$

114,033

 

 

$

118,844

 

Less:

 

 

 

 

 

 

Cost of revenue, excluding depreciation and amortization of intangible assets (1)

 

 

29,599

 

 

 

29,756

 

Research and development (1)

 

 

39,549

 

 

 

50,439

 

Selling, general and administrative (1)

 

 

48,698

 

 

 

56,353

 

Depreciation expense

 

 

2,905

 

 

 

3,584

 

Amortization expense

 

 

9,722

 

 

 

11,039

 

Interest and other income, net

 

 

(2,295

)

 

 

(1,042

)

Interest expense - debt

 

 

732

 

 

 

748

 

Gain on divestitures

 

 

 

 

 

(22,934

)

Provision for income taxes

 

 

3,489

 

 

 

4,272

 

Consolidated net loss

 

$

(18,366

)

 

$

(13,371

)

 

(1)
Includes total salaries, bonuses, and employee benefits of $68.5 million and $77.6 million for the three months ended March 31, 2025 and 2024, respectively.

29


 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion and analysis is intended to promote understanding of our results of operations and financial condition and should be read in conjunction with the attached unaudited condensed consolidated financial statements and notes thereto, and with our audited financial statements and notes thereto for the fiscal year ended December 31, 2024 found in our Form 10-K filed by Xperi Inc. on February 27, 2025 (our “Form 10-K”).

Business Overview

We are a leading consumer and entertainment technology company. We believe we create extraordinary experiences at home and on the go for millions of consumers around the world, enabling our unique audiences to connect with content in a more intelligent, immersive, and personal way. Powering smart devices, connected cars, entertainment experiences and more, we bring together ecosystems designed to reach highly-engaged consumers, allowing us and our ecosystem partners to uncover significant new business opportunities, now and in the future. Our technologies are integrated into consumer devices and a variety of media platforms worldwide, driving increased value for our partners, customers, and consumers. We operate in one reportable business segment and group our revenue into four categories: Pay-TV, Consumer Electronics, Connected Car and Media Platform. Headquartered in Silicon Valley with operations around the world, we have approximately 1,620 employees and more than 35 years of operating experience.

Divestitures

In December 2023, we entered into a definitive agreement with Tobii AB (“Tobii”), an eye tracking and attention computing company, pursuant to which we agreed to sell our AutoSense in-cabin safety business and related imaging solutions (the “AutoSense Divestiture”). The AutoSense Divestiture was completed in January 2024 and has streamlined our business and further enhanced our focus on entertainment markets.

In August 2024, we entered into an Asset Purchase Agreement with Amazon.com Services LLC to sell substantially all of the assets and certain liabilities of Perceive Corporation (later known as Xperi Pylon Corporation and subsequently dissolved in December 2024), a subsidiary focused on edge inference hardware and software technologies, for a gross amount of $80.0 million in cash, including a holdback of $12.0 million to be held for 18 months after the closing of the transaction (the “Perceive Transaction”) to secure our and Perceive Corporation’s indemnification obligations. The Perceive Transaction was completed in October 2024, allowing us to be fully focused on entertainment-based solutions to grow our independent media platform and licensing businesses.

Results of Operations

The following table presents our historical operating results for the periods indicated as a percentage of revenue:

 

 

Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

Revenue

 

 

100

%

 

 

100

%

Operating expenses:

 

 

 

 

 

 

Cost of revenue, excluding depreciation and amortization of intangible assets

 

 

26

 

 

 

25

 

Research and development

 

 

35

 

 

 

42

 

Selling, general and administrative

 

 

43

 

 

 

48

 

Depreciation expense

 

 

2

 

 

 

3

 

Amortization expense

 

 

8

 

 

 

9

 

Total operating expenses

 

 

114

 

 

 

127

 

Operating loss

 

 

(14

)

 

 

(27

)

Interest and other income, net

 

 

2

 

 

 

1

 

Interest expense - debt

 

 

(1

)

 

 

 

Gain on divestiture

 

 

 

 

 

19

 

Loss before taxes

 

 

(13

)

 

 

(7

)

Provision for income taxes

 

 

3

 

 

 

4

 

Net loss

 

 

(16

)%

 

 

(11

)%

 

30


 

Comparison of the Three Months Ended March 31, 2025 and 2024

Revenue

We derive the majority of our revenue from licensing our technologies and solutions to customers. For our revenue recognition policy including descriptions of revenue-generating activities, refer to Note 2—Revenue of the Notes to the Condensed Consolidated Financial Statements (Unaudited).

 

 

Three Months Ended March 31,

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

$ Change

 

 

% Change

 

 

 

(dollars in thousands)

 

 

 

 

Revenue

 

$

114,033

 

 

$

118,844

 

 

$

(4,811

)

 

 

(4

)%

Revenue decreased by $4.8 million, or 4%, for the three months ended March 31, 2025 compared to the same period in the prior year. The decrease was primarily attributable to decreases of $13.8 million in Pay-TV, Media Platform, and Consumer Electronics revenue, partially offset by an increase of $9.0 million in Connected Car revenue.

Pay-TV revenue decreased by $6.9 million compared to the first quarter of 2024 due to declines in core guide products and consumer hardware and subscription revenue partially due to certain minimum guarantee (“MG”) revenue that occurred during the first quarter of 2024, which was partially offset by continued increases in IPTV solutions revenue. Our Media Platform revenue declined by $3.5 million due to reductions in middleware solutions revenue and advertising revenue associated with third-party advertising inventory. In addition, Consumer Electronics revenue decreased by $3.3 million driven by the absence of revenue in the first quarter of 2025 from the divestitures of both Perceive and imaging products related to AutoSense, and market-based softness of certain end products, partially offset by multi-year renewals. These decreases were partially offset by the increase in Connected Car revenue as a result of MG revenue from HD Radio partially offset by the impact of the AutoSense Divestiture.

Operating Expenses

 

 

Three Months Ended March 31,

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

$ Change

 

 

% Change

 

 

 

(dollars in thousands)

 

 

 

 

Cost of revenue, excluding depreciation and amortization of intangible assets

 

$

29,599

 

 

$

29,756

 

 

$

(157

)

 

 

(1

)%

Research and development

 

 

39,549

 

 

 

50,439

 

 

 

(10,890

)

 

 

(22

)%

Selling, general and administrative

 

 

48,698

 

 

 

56,353

 

 

 

(7,655

)

 

 

(14

)%

Depreciation expense

 

 

2,905

 

 

 

3,584

 

 

 

(679

)

 

 

(19

)%

Amortization expense

 

 

9,722

 

 

 

11,039

 

 

 

(1,317

)

 

 

(12

)%

Total operating expenses

 

$

130,473

 

 

$

151,171

 

 

$

(20,698

)

 

 

(14

)%

Cost of Revenue, Excluding Depreciation and Amortization of Intangible Assets

Cost of revenue, excluding depreciation and amortization of intangible assets, consists primarily of employee-related costs, royalties paid to third parties, hardware product-related costs, content and data costs, hosting fees, maintenance costs and an allocation of facilities costs, as well as service center and other expenses related to providing our offerings and non-recurring engineering (“NRE”) services.

Cost of revenue, excluding depreciation and amortization of intangible assets, for the three months ended March 31, 2025 was $29.6 million, as compared to $29.8 million in the same period of the prior year, a decrease of $0.2 million, or 1%. This decrease was primarily attributable to lower costs resulting from the AutoSense Divestiture and the Perceive Transaction, both of which took place in 2024.

Research and Development

Research and development (“R&D”) costs consist primarily of employee-related costs, stock-based compensation (“SBC”) expense, engineering consulting expenses associated with new product and technology development, product commercialization, quality assurance and testing costs, as well as other costs related to patent applications and examinations, materials, supplies, and an allocation of facilities costs. Other than certain software development costs that are capitalized, all research and development costs are expensed as incurred.

31


 

Research and development expense for the three months ended March 31, 2025 was $39.5 million, as compared to $50.4 million in the same period of the prior year, a decrease of $10.9 million, or 22%. The decrease was primarily driven by lower research and development spend in the AutoSense in-cabin safety business and related imaging solutions following the AutoSense Divestiture, lower expenses resulting from the Perceive Transaction as well as reductions in R&D employee headcount.

Selling, General and Administrative

Selling expenses consist primarily of compensation and related costs (including SBC expense) for sales and marketing personnel engaged in sales and licensee support, marketing programs, public relations, promotional materials, travel, and trade shows. General and administrative expenses consist primarily of compensation and related costs (including SBC expense) for management, information technology, finance and legal personnel, legal fees and related expenses, facilities costs, and professional services. Our general and administrative expenses, other than facilities-related expenses and fringe benefits, are not allocated to other expense line items.

Selling, general and administrative expenses for the three months ended March 31, 2025 were $48.7 million, as compared to $56.4 million in the same period of the prior year, a decrease of $7.7 million, or 14%. The decrease was primarily attributable to reduced employee headcount as well as a decrease in SBC expense.

Stock-based Compensation

The following table sets forth our SBC expense for the three months ended March 31, 2025 and 2024 (in thousands):

 

 

Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

Cost of revenue, excluding depreciation and amortization of intangible assets

 

$

1,044

 

 

$

744

 

Research and development

 

 

4,423

 

 

 

4,333

 

Selling, general and administrative

 

 

6,635

 

 

 

9,680

 

Total stock-based compensation expense

 

$

12,102

 

 

$

14,757

 

We recognized SBC expense from restricted stock units and purchases made under our employee stock purchase plan (“ESPP”). The decrease of $2.7 million in SBC expense for the three months ended March 31, 2025, when compared to the same period of the prior year, was primarily driven by lower expense for performance-based restricted stock units and reduced employee headcount.

Depreciation Expense

We recognized depreciation expense for certain equipment, capitalized internal-use software, leasehold improvements, and buildings and improvements. Depreciation expense for the three months ended March 31, 2025 was $2.9 million, as compared to $3.6 million in the same period of the prior year, a decrease of $0.7 million, or 19%. The decrease was primarily due to certain fixed assets becoming fully depreciated over the past 12 months.

Amortization Expense

We recognized amortization expense for certain intangible assets we acquired in business combinations that are recognized separately from goodwill. Amortization expense for the three months ended March 31, 2025 was $9.7 million, as compared to $11.0 million in the same period of the prior year, a decrease of $1.3 million, or 12%. The decrease was primarily due to certain intangible assets becoming fully amortized over the past 12 months.

As a result of intangible assets we acquired in previous mergers and acquisitions, we anticipate that amortization expenses will continue to be a significant expense over the next several years. See Note 7—Intangible Assets, Net of the Notes to Condensed Consolidated Financial Statements (Unaudited) for additional detail.

32


 

Interest and Other Income, Net

 

 

Three Months Ended March 31,

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

$ Change

 

 

% Change

 

 

 

(dollars in thousands)

 

 

 

 

Interest and other income, net

 

$

2,295

 

 

$

1,042

 

 

$

1,253

 

 

 

120

%

Interest and other income, net, was higher in the three months ended March 31, 2025, as compared to the same period in the prior year, principally due to an increase in foreign currency transaction gains.

Interest Expense—Debt

 

 

Three Months Ended March 31,

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

$ Change

 

 

% Change

 

 

 

(dollars in thousands)

 

 

 

 

Interest expense - debt

 

$

(732

)

 

$

(748

)

 

$

16

 

 

 

(2

)%

The interest expense on debt was $0.7 million in the three months ended March 31, 2025 and remained constant when compared to the same period in the prior year.

Gain on Divestiture

 

 

Three Months Ended March 31,

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

$ Change

 

 

% Change

 

 

 

(dollars in thousands)

 

 

 

 

Gain on divestiture

 

$

 

 

$

22,934

 

 

$

(22,934

)

 

 

(100

)%

As disclosed in Note 6—Divestitures of the Notes to the Condensed Consolidated Financial Statements (Unaudited), we completed the AutoSense Divestiture on January 31, 2024 and streamlined our business, further enhancing our focus on entertainment markets. Upon the completion of the AutoSense Divestiture, we recognized a pre-tax gain of $22.9 million during the three months ended March 31, 2024.

We did not have any divestitures during the three months ended March 31, 2025.

Provision for Income Taxes

For the three months ended March 31, 2025, we recorded an income tax expense of $3.5 million on a pretax loss of $14.9 million, which resulted in an effective tax rate of (23.5)%. The income tax expense for the three months ended March 31, 2025 was primarily related to foreign withholding taxes and foreign income taxes.

For the three months ended March 31, 2024, we recorded an income tax expense of $4.3 million on a pretax loss of $9.1 million, which resulted in an effective tax rate of (47.0)%. The income tax expense for the three months ended March 31, 2024 was primarily related to foreign withholding taxes, foreign income taxes, U.S. federal income taxes, and state income taxes.

The need for a valuation allowance requires an assessment of both positive and negative evidence when determining whether it is more-likely-than-not that deferred tax assets are recoverable. Such assessment is required on a jurisdiction-by-jurisdiction basis. In making such assessment, significant weight is given to evidence that can be objectively verified. After considering both positive and negative evidence to assess the recoverability of our net deferred tax assets, we determined that it was unlikely that our federal, certain state, and certain foreign deferred tax assets with valuation allowances will be realized. For jurisdictions that currently have valuation allowances, we intend to maintain valuation allowances until there is sufficient evidence to support the reversal of all or some portion of these allowances. Release of the valuation allowance would result in the recognition of certain deferred tax assets and a decrease to income tax expense for the period the release is recorded. The exact timing and amount of the valuation allowance release depends on the level of profitability that we are able to achieve.

33


 

Liquidity and Capital Resources

The following table presents selected financial information related to our liquidity and significant sources and uses of cash and cash equivalents as of and for the periods presented:

 

 

As of

 

 

 

 

March 31, 2025

 

 

December 31, 2024

 

 

 

 

(dollars in thousands)

 

 

Cash and cash equivalents

 

$

87,988

 

 

$

130,564

 

 

Current ratio(1)

 

 

2.3

 

 

 

1.6

 

 

 

(1)
The current ratio is a liquidity ratio that measures our ability to pay short-term obligations or those due within one year. The ratio is calculated by dividing current assets by current liabilities.

 

 

Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

 

 

(in thousands)

 

Net cash used in operating activities

 

$

(22,258

)

 

$

(49,787

)

Net cash used in investing activities

 

$

(4,207

)

 

$

(4,714

)

Net cash used in financing activities

 

$

(16,111

)

 

$

(4,671

)

Our primary liquidity and capital resources are our cash and cash equivalents on hand and borrowings under the AR Facility (defined below). Cash and cash equivalents were $88.0 million at March 31, 2025, a decrease of $42.6 million from $130.6 million at December 31, 2024. This decrease resulted primarily from cash used in operations of $22.3 million, $50.0 million in voluntary repayment of the Vewd Software Holdings Limited (“Vewd”) senior unsecured promissory note, $5.3 million in payments of withholding taxes on net share settlement of equity awards, and $4.2 million of capital expenditures, including capitalized internal-use software costs, partially offset by $40.0 million in loan proceeds borrowed under an accounts receivable securitization program (the “AR Facility”) with PNC Bank, National Association (“PNC”). For detailed information regarding the repayment of the Vewd debt and the AR Facility, refer to “Long-Term Debt Financing” below.

For information about our material cash requirements, see “Liquidity and Capital Resources” in Part II, Item 7 of our Form 10-K. Our cash requirements have not changed materially since December 31, 2024.

Stock Repurchase Program

In April 2024, our Board of Directors (the “Board”) authorized the repurchase of up to $100.0 million of our common stock (the “Program”). Under the Program, we may make repurchases, from time to time, through open market purchases, block trades, privately negotiated transactions, accelerated share repurchase transactions, or other means. We may also, from time to time, enter into Rule 10b5-1 plans to facilitate repurchases under the Program. As of March 31, 2025, we have repurchased a total of approximately 2.2 million shares of common stock, since inception of the Program, at an average price of $9.23 per share for a total cost of approximately $20.0 million. We did not repurchase any common stock during the three months ended March 31, 2025. As of March 31, 2025, the total remaining amount available for repurchase was $80.0 million. We may continue to execute authorized repurchases from time to time under the Program. There is no guarantee that such repurchases under the Program will enhance the value of our common stock.

Cash Flows

Cash Flows from Operating Activities

Net cash used in operating activities was $22.3 million for the three months ended March 31, 2025, primarily due to our net loss of $18.4 million being further adjusted by $28.4 million of changes in operating assets and liabilities, including payment during the quarter of employee annual bonuses for 2024 performance, partially offset by non-cash items such as SBC expense of $12.1 million, amortization of intangible assets of $9.7 million, and depreciation expense of $2.9 million.

Net cash used in operating activities was $49.8 million for the three months ended March 31, 2024, primarily due to our net loss of $13.4 million being further adjusted by $43.4 million of changes in operating assets and liabilities, including payment during the quarter of employee annual bonuses for 2023 performance, and $22.9 million of a non-cash gain recognized from the

34


 

AutoSense Divestiture, partially offset by non-cash items such as SBC expense of $14.8 million, amortization of intangible assets of $11.0 million, and depreciation expense of $3.6 million.

Cash Flows from Investing Activities

Net cash used in investing activities was $4.2 million and $4.7 million for three months ended March 31, 2025 and 2024, respectively, which was primarily related to capital expenditures, including capitalized internal-use software.

Capital Expenditures

Our capital expenditures for property and equipment consist primarily of purchases of computer hardware and software, capitalized internal-use software, information systems, and production and test equipment. We expect capital expenditures in 2025 to be approximately $20.0 million. These expenditures are expected to be paid with existing cash and cash equivalents. There can be no assurance that current expectations will be realized, and plans are subject to change upon further review of our capital expenditure needs.

Cash Flows from Financing Activities

Net cash used in financing activities was $16.1 million for the three months ended March 31, 2025, primarily due to $5.3 million in payment of withholding taxes related to net share settlement of equity awards, and the $50.0 million voluntary repayment of the Vewd senior unsecured promissory note, partially offset by $40.0 million in loan proceeds borrowed under the AR Facility with PNC.

Net cash used in financing activities was $4.7 million for the three months ended March 31, 2024, which reflected the payment of withholding taxes related to net share settlement of equity awards.

Long-Term Debt Financing

In connection with the acquisition of Vewd on July 1, 2022, we issued a senior unsecured promissory note (the “Promissory Note”) to the sellers of Vewd in the principal amount of $50.0 million, all of which was outstanding at December 31, 2024. Indebtedness outstanding under the Promissory Note bears an interest rate of 6.00% per annum, subject to certain potential adjustments. The Promissory Note was scheduled to mature on July 1, 2025. We may, at any time and on any one or more occasions, prepay all or any portion of the outstanding principal amount, plus accrued and unpaid interest, if any, under the Promissory Note without premium or penalty. On February 21, 2025, we voluntarily made a full principal payment of $50.0 million plus accrued interest by using a combination of cash on hand and a new long-term financing facility through the securitization of our accounts receivable as described below.

On February 21, 2025, we and Xperi SPV LLC (“Xperi SPV”), a wholly-owned special purpose subsidiary, entered into a Receivables Financing Agreement (the “RFA”) with PNC, and PNC Capital Markets LLC, and a Sale and Contribution Agreement (the “SCA,” and, together with the RFA, the “RF Agreements”) among us, Xperi SPV and certain of our other wholly-owned subsidiaries to establish an accounts receivable securitization program (the “AR Facility”). Interest is payable on a monthly basis. The AR Facility is scheduled to terminate on February 21, 2028, unless terminated earlier pursuant to its terms. For a detailed description of the AR Facility, refer to Note 8— Debt and Receivables Securitization.

Upon entering into the RF Agreements on February 21, 2025, we borrowed $40.0 million under the AR Facility and selected the monthly Term SOFR Rate (as defined in the RFA). The RF Agreements contain various covenants that we believe are usual and customary. The interest payments on the AR Facility debt, exclusive of the debt issuance costs and related amortization, are expected to be approximately $2.6 million for the next 12 months and may vary with changes in interest rates. As of March 31, 2025, we were in compliance with the covenants under the RF Agreements. For more information on our AR Facility, see Note 8—Debt and Receivables Securitization.

Liquidity

We believe our current cash and cash equivalents, together with borrowings or availability under our AR Facility, will be sufficient to meet our needs for at least the next 12 months from the issuance date of the Condensed Consolidated Financial Statements included in this Quarterly Report. As we assess growth strategies, we may need to supplement our cash and cash equivalents with additional outside sources. As part of our liquidity strategy, we will continue to monitor our earnings and cash flow as well as our ability to access the capital markets as needed.

35


 

Poor financial results, unanticipated expenses, unanticipated acquisitions of technologies or businesses or unanticipated strategic investments could give rise to additional financing requirements sooner than we expect. Equity or additional debt financing may not be available when needed or, if available, equity or debt financing may not be on terms satisfactory to us. Additionally, disruption and volatility in the global capital markets and economic uncertainties, including those driven by tariffs, could impact our capital resources and liquidity in the future.

We may supplement our short-term liquidity needs with access to capital markets, if necessary, and strategic cost savings initiatives. Our access to capital markets may be constrained and our cost of borrowing may increase under certain business and market conditions, and our liquidity is subject to various risks including the risks identified in “Risk Factors” included in Part I, Item 1A of our Form 10-K.

Critical Accounting Estimates

During the three months ended March 31, 2025, there were no significant changes in our critical accounting estimates. For a discussion of our critical accounting estimates, see Part II, Item 7—Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Form 10-K.

Recent Accounting Pronouncements

See Note 1—Description of Business and Summary of Significant Accounting Policies of the Notes to Condensed Consolidated Financial Statements (Unaudited) included in this Quarterly Report for more information.

36


 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Except as set forth below, there were no material changes to our exposure to market risk since December 31, 2024. For a discussion of our market risk, see Part II, Item 7A—Quantitative and Qualitative Disclosures About Market Risk in our Form 10-K.

Interest Rate Risk

We are exposed to changes in interest rates related to our Receivables Financing Agreement. As of March 31, 2025, we had outstanding indebtedness in the amount of $40.0 million under the AR Facility that was subject to variable interest rates, based on the secured overnight financing rate (“SOFR”). Changes in economic conditions outside of our control could result in higher interest rates, thereby increasing our interest expense and reducing the funds available for capital investment, operations or other purposes. Assuming no change in the outstanding indebtedness, we estimate that a 1% increase in the applicable SOFR interest rate would result in an annual increase in our interest expense of approximately $0.5 million. Any significant increase in our interest expense could negatively impact our results of operations and cash flows. If the U.S. Federal Reserve raises its benchmark interest rate, any increases would likely impact the borrowing rate on our outstanding indebtedness, and increase our interest expense, comparably.

Item 4. Controls and Procedures.

Evaluation of Controls and Procedures

In designing and evaluating our disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

Our management, including our Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act as of the end of the period covered by this Quarterly Report. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective at the reasonable assurance level as of such date.

Change in Internal Control over Financial Reporting

There has been no change in our internal control over financial reporting, as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act, during the last fiscal quarter covered by this Quarterly Report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

37


 

PART II - OTHER INFORMATION

In the normal course of our business, we are involved in legal proceedings. In the past, we have litigated to enforce the terms of license agreements, determine infringement or validity of intellectual property rights, and defend ourselves or our customers against claims of infringement or breach of contract. We expect to continue to be involved in similar legal proceedings in the future. Although considerable uncertainty exists, our management does not anticipate that the disposition of these matters will have a material effect on our results of operations, consolidated financial position or liquidity. However, the disposition, costs, or liabilities could be material to our results of operations in the period recognized.

Item 1A. Risk Factors

Except as set forth below, there were no material changes to the risk factors previously disclosed in Part 1, Item 1A. of our Form 10-K.

We are exposed to the risks related to international sales and operations.

We derive a large portion of our total revenue from operations outside of the United States. Therefore, we face exposure to risks of operating in many foreign countries, including:

difficulties and costs associated with complying with a wide variety of complex laws, treaties, regulations and compliance requirements;
fluctuations in foreign currency exchange rates;
restrictions on, or difficulties and costs associated with, the repatriation of cash from foreign countries to the United States;
earnings and cash flows that may be subject to tax withholding requirements or the imposition of tariffs;
political and economic instability, trade conflict and international hostilities;
unexpected changes in political or regulatory environments;
differing employment practices, labor compliance and costs associated with a global workforce;
exchange controls or other restrictions;
import and export restrictions and other trade barriers;
difficulties in maintaining overseas subsidiaries and international operations; and
difficulties in obtaining approval for significant transactions.

Any one or more of the above factors may adversely affect our international operations and could significantly affect our business, financial condition, results of operations and cash flows. For example, the United States has signaled its intention to change U.S. trade policy, including renegotiating or terminating existing trade agreements and leveraging tariffs. In April 2025, the United States imposed additional tariffs on imports from China and announced reciprocal and sectorial tariffs on imports from other countries. These additional tariffs or any future tariffs, as well as a government’s adoption of “buy national” policies or retaliation by another government against such tariffs or policies, have introduced significant uncertainty into the market and may strain global supply chain that we depend on, and may adversely affect the prices of and demand for the products that include our technologies, which could have a negative impact on the Company’s results of operations. Furthermore, a decrease in discretionary consumer and corporate spending, including as a result of price increases stemming from the imposition of tariffs on foreign imports, could result in a reduction in the purchases of TVs, automobiles and consumer electronic devices, and could cause an ensuing reduction in our monetization revenue.

Further, the results of our operations will be dependent to a large extent upon the global economy. Geopolitical factors such as terrorist activities, wars, foreign invasion or armed conflict, tariffs, trade disputes, local or global recessions, diplomatic or economic tensions (such as the tension between China and Taiwan), long-term environmental risks, climate change, or global health conditions that adversely affect the global economy may adversely affect our business, financial condition and results of operations.

38


 

Additionally, our business could be materially adversely affected if foreign markets do not continue to develop, if we do not receive additional orders to supply our technologies, products or services for use by international Pay-TV service providers, TV OEMs, automobile, CE and set-top-box manufacturers, PPV/VOD providers and others, or if regulations governing our international business change. Changes to the statutes or regulations with respect to export of encryption technologies could require us to redesign our products or technologies or prevent us from selling our products and licensing our technologies internationally.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

(a) Not applicable.

(b) Not applicable.

(c) Purchases of Equity Securities by Issuer and Affiliated Purchasers.

We did not repurchase shares of our common stock during the three months ended March 31, 2025.

Item 3. Defaults Upon Senior Securities.

Not applicable.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

(a) None.

(b) None.

(c) Securities Trading Arrangements of Directors and Section 16 Officers.

On March 13, 2025, Laura J. Durr, a member of the Company’s Board, adopted a Rule 10b5-1 trading arrangement that is intended to satisfy the affirmative defense of Rule 10b5-1(c) for the sale of up to 13,000 shares of the Company’s common stock. Ms. Durr’s plan will expire on March 13, 2026, subject to early termination in accordance with the terms of the plan.

 

39


 

Item 6. Exhibits.

 

Exhibit

Number

 

Exhibit Title

 

 

 

2.1*

 

Asset Purchase Agreement by and among Xperi Inc., Perceive Corporation and Amazon.com Services LLC, dated August 14, 2024.

 

 

 

3.1

 

Amended and Restated Certificate of Incorporation of Xperi Inc. (Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on October 6, 2022).

 

 

 

3.2

 

Certificate of Amendment of the Amended and Restated Certificate of Incorporation of Xperi Inc., dated May 29, 2024 (Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 31, 2024).

 

 

 

3.3

 

Amended and Restated Bylaws of Xperi Inc. (as amended and restated on August 6, 2024).

 

 

 

10.1

 

Receivables Financing Agreement by and among Xperi Inc., Xperi SPV LLC, PNC Bank, National Association, PNC Capital Markets LLC, and the lenders party thereto, dated February 21, 2025 (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on February 21, 2025).

 

 

 

10.2

 

Sale and Contribution Agreement by and among Xperi SPV LLC, TiVo Platform Technologies LLC, TiVo Research and Analytics, Inc., Rovi Product Corporation, DigitalSmiths Corporation, Veveo LLC, DTS, Inc., Phorus Inc., iBiquity Digital Corporation and Xperi Inc., dated February 21, 2025 (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on February 21, 2025).

 

 

 

31.1

 

Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934

 

 

 

31.2

 

Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934

 

 

 

32.1

 

Certification of the Chief Executive Officer and Chief Financial Officer pursuant to Rule 13a-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

101

 

Inline XBRL Document Set for the condensed consolidated financial statements and accompanying notes in Part I, Item 1, “Financial Statements” of this Quarterly Report on Form 10-Q.

 

 

 

104

 

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)

 

 

 

*Certain portions of this exhibit (indicated by “[***]”) have been omitted pursuant to Regulation S-K, Item 601(b)(2) because the omitted information (i) is not material and (ii) is treated as confidential by the Company.

40


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Dated: May 8, 2025

 

XPERI INC.

 

 

By:

 

/s/ Robert Andersen

 

 

Robert Andersen

Chief Financial Officer

 

41