Exhibit 99.1
QUHUO LIMITED
UNAUDITED INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in thousands of Renminbi (“RMB”) and U.S. dollars (“US$”),
except for number of shares and per share data)
As of December 31, | As of June 30, | |||||||
| Notes |
| 2024 |
| 2025 |
| 2025 | |
RMB | RMB | US$ | ||||||
ASSETS: |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
| |
| |
| | ||
Restricted cash |
| |
| |
| | ||
Accounts receivable, net |
| 4 |
| |
| |
| |
Prepayments and other current assets |
| 5 |
| |
| |
| |
Total current assets |
| |
| | | |||
Non-current assets: |
|
|
| |||||
Property and equipment, net |
|
| |
| | | ||
Right-of-use assets, net |
|
| |
| | | ||
Intangible assets, net |
|
| |
| | | ||
Goodwill |
|
| |
| | | ||
Deferred tax assets |
|
| |
| | | ||
Other non-current assets |
| 6 |
| |
| | | |
Total non-current assets |
| |
| | | |||
Total assets |
| |
| | | |||
LIABILITIES AND SHAREHOLDERS’ EQUITY: |
|
|
| |||||
Current liabilities (including current liabilities of the consolidated VIE without recourse to the primary beneficiary of RMB |
|
|
| |||||
Accounts payable |
| |
| | | |||
Accrued expenses and other current liabilities |
| 7 |
| |
| | | |
Short-term debt |
| 8 |
| |
| | | |
Short-term lease liabilities |
|
| |
| | | ||
Amounts due to a related party |
|
| |
| | | ||
Total current liabilities |
| |
| | | |||
Non-current liabilities (including non-current liabilities of the consolidated VIE without recourse to the primary beneficiary of RMB |
|
|
|
| ||||
Long-term debt |
| 8 |
| |
| | | |
Long-term lease liabilities |
|
| |
| | | ||
Deferred tax liabilities |
|
| |
| | — | ||
Other non-current liabilities |
|
| |
| | | ||
Total non-current liabilities |
| |
| | | |||
Total liabilities |
| |
| | | |||
Commitments and contingencies |
| 11 |
|
|
|
F-1
QUHUO LIMITED
UNAUDITED INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)
(Amounts in thousands of Renminbi (“RMB”) and U.S. dollars (“US$”),
except for number of shares and per share data)
| As of December 31, | As of June 30, | ||||||
| Notes |
| 2024 |
| 2025 |
| 2025 | |
RMB |
| RMB | US$ | |||||
Shareholders’ equity: |
|
|
|
|
|
| ||
Ordinary shares (US$ |
| | |
| | |||
Additional paid-in capital |
| | |
| | |||
Accumulated deficit |
| ( | ( | ( | ||||
Accumulated other comprehensive loss |
| ( | ( | ( | ||||
Total Quhuo Limited shareholders’ equity |
| | | | ||||
Non-controlling interests |
| ( | ( | ( | ||||
Total shareholders’ equity |
| | | | ||||
Total liabilities and shareholders’ equity |
| | | |
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.
F-2
QUHUO LIMITED
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(Amounts in thousands of Renminbi (“RMB”) and U.S. dollars (“US$”),
except for number of shares and per share data)
For the six months ended June 30, | ||||||||
| Notes |
| 2024 |
| 2025 |
| 2025 | |
RMB | RMB | US$ | ||||||
Revenues |
| 3 |
| |
| |
| |
Cost of revenues |
| ( |
| ( |
| ( | ||
General and administrative |
| ( |
| ( |
| ( | ||
Research and development |
| ( |
| ( |
| ( | ||
Gain on disposal of intangible assets |
| |
| |
| | ||
Total operating expenses | ( | ( | ( | |||||
Operating loss |
| ( |
| ( |
| ( | ||
Interest income |
| |
| |
| | ||
Interest expense |
| ( |
| ( |
| ( | ||
Other (expense)/income, net |
| ( |
| |
| | ||
Loss before income tax |
| ( |
| ( |
| ( | ||
Income tax benefit | 9 |
| |
| |
| | |
Net loss |
| ( |
| ( |
| ( | ||
Net income attributable to non-controlling interests |
| ( |
| ( |
| ( | ||
Net loss attributable to ordinary shareholders of Quhuo Limited |
| ( |
| ( |
| ( | ||
Loss per share: | 10 |
|
|
| ||||
Basic |
|
| ( |
| ( |
| ( | |
Diluted |
| ( |
| ( |
| ( | ||
Shares used in loss per share computation: | 10 |
|
|
| ||||
Basic |
| |
| |
| | ||
Diluted |
|
| |
| |
| | |
Other comprehensive income/(loss): |
|
|
| |||||
Foreign currency translation adjustment |
| |
| ( |
| ( | ||
Comprehensive loss |
| ( |
| ( |
| ( | ||
Comprehensive income attributable to non-controlling interests |
| ( |
| ( |
| ( | ||
Comprehensive loss attributable to ordinary shareholders of Quhuo Limited |
| ( |
| ( |
| ( |
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.
F-3
QUHUO LIMITED
UNAUDITED INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(Amounts in thousands of Renminbi (“RMB”) and U.S. dollars (“US$”),
except for number of shares and per share data)
| Number of |
|
|
|
| Accumulated |
|
|
| |||||||
outstanding | Additional | other | Quhuo Limited | Total | ||||||||||||
ordinary | Ordinary | paid-in | Accumulated | comprehensive | shareholders’ | Non-controlling | shareholders’ | |||||||||
shares | shares | capital | Deficit | loss(1) | equity | interests | equity | |||||||||
RMB | RMB | RMB | RMB | RMB | RMB | RMB | ||||||||||
Balance as of December 31, 2023 |
| |
| |
| |
| ( |
| ( |
| |
| ( |
| |
Net income/(loss) |
| — |
| — |
| — |
| | — | | ( |
| | |||
Other comprehensive income |
| — |
| — |
| — |
| — | | | — | | ||||
Share issued for securities purchase agreement |
| | |
| |
| — | — | | — | | |||||
Share issued for acquisition of Quhuo International’s non-controlling interest |
| | | ( |
| — | — | ( | ( |
| ( | |||||
Balance as of December 31, 2024 |
| | | |
| ( | ( | | ( | | ||||||
Net (loss)/income |
| — | — | — |
| ( | — | ( | | ( | ||||||
Other comprehensive loss |
| — | — | — |
| — | ( | ( | — | ( | ||||||
Balance as of June 30, 2025 |
| | | | ( | ( | | ( | ||||||||
Balance as of June 30, 2025 in US$ |
| | | | ( | ( | ( |
(1) |
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.
F-4
QUHUO LIMITED
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands of Renminbi (“RMB”) and U.S. dollars (“US$”),
except for number of shares and per share data)
For the six months ended June 30, | ||||||||
| Notes |
| 2024 |
| 2025 |
| 2025 | |
RMB | RMB | US$ | ||||||
Cash flows from operating activities |
|
|
|
|
|
|
|
|
Net loss |
| ( |
| ( |
| ( | ||
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
| |||||
Depreciation |
| |
| |
| | ||
Amortization |
| |
| |
| | ||
Deferred income taxes |
| ( |
| ( |
| ( | ||
Gain on disposals of intangible assets |
|
| ( |
| ( |
| ( | |
Changes in fair value of short-term investment |
|
| |
| — |
| — | |
Others |
| |
| |
| | ||
Changes in operating assets and liabilities: |
|
|
| |||||
Amounts due from a related party |
| |
| — |
| — | ||
Amounts due to a related party | | ( | ( | |||||
Accounts receivable |
| |
| ( |
| ( | ||
Prepayments and other current assets |
| ( |
| ( |
| ( | ||
Other non-current assets |
| |
| |
| | ||
Accounts payable | ( | | | |||||
Accrued expenses and other current liabilities |
| ( |
| ( |
| ( | ||
Lease liabilities |
| |
| |
| | ||
Income taxes payable |
| |
| |
| | ||
Other non-current liabilities |
| |
| ( |
| ( | ||
Net cash used in operating activities |
| ( |
| ( |
| ( | ||
Cash flows from investing activities | ||||||||
Purchase of short-term investments | ( | — | — | |||||
Proceeds from sales of short-term investments |
| |
| — |
| — | ||
Proceeds from refund of short-term investments |
| |
| — |
| — | ||
Other investing activities |
| |
| |
| | ||
Purchase of property and equipment |
| ( |
| ( |
| ( | ||
Acquisitions of intangible assets |
| ( |
| ( |
| ( | ||
Proceeds from disposals of intangible assets |
| |
| |
| | ||
Net cash provided by investing activities |
| |
| |
| | ||
Cash flows from financing activities |
| |||||||
Proceeds from short-term debt |
|
| |
| |
| | |
Repayments of short-term debt |
| ( |
| ( |
| ( | ||
Repayments of long-term debt | ( | ( | ( | |||||
Proceeds from issuance ordinary shares | | — | — | |||||
Net cash provided by financing activities | | | | |||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | | ( | ( | |||||
Net decrease in cash, cash equivalents and restricted cash | ( | ( | ( | |||||
Cash, cash equivalents and restricted cash, at the beginning of period | | | | |||||
Cash, cash equivalents and restricted cash, at the end of period | | | | |||||
Interest paid | | | | |||||
Income tax paid | | | |
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.
F-5
QUHUO LIMITED
NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands of Renminbi (“RMB”) and U.S. dollars (“US$”),
except for number of shares and per share data)
1.Organization, Consolidation and Principal Activities
Quhuo Limited (the “Company”, and where appropriate, the term “Company” also refers to its subsidiaries, variable interest entity, and subsidiaries of the variable interest entity as a whole) is an exempt company incorporated in the Cayman Islands with limited liability under the laws of the Cayman Islands on June 13, 2019. The Company, through its subsidiaries, variable interest entity, and subsidiaries of the variable interest entity, is principally engaged in providing end-to-end operational solutions to on-demand consumer service businesses in industries, including food and grocery delivery, bike-sharing, ride-hailing, housekeeping in the People’s Republic of China (the “PRC”). Quhuo Limited, is a holding company with no substantive operations of its own.
The Company commenced operations through Beijing Quhuo Technology Co., Ltd. in 2012. In preparation of its initial public offering (“IPO”) in the United States, the Company underwent a series of restructuring in 2019 (the “Restructuring”) in order to establish the Company as the parent company and Beijing Quhuo Technology Co., Ltd. (“Beijing Quhuo” or the “VIE”) as the variable interest entity of the Company. On June 14, 2019, the Company incorporated a wholly-owned subsidiary, Quhuo Investment Limited (“Quhuo BVI”) in the British Virgin Islands (“BVI”). On June 17, 2019, the Company incorporated another wholly-owned subsidiary, Quhuo Technology Investment (Hong Kong) Limited (“Quhuo HK”) in Hong Kong. On July 31, 2019, the Company incorporated a wholly-owned subsidiary, Beijing Quhuo Information Technology Co., Ltd. (“WFOE”) in the PRC.
On August 23, 2019 (the “Restructuring Date”), the Company obtained control of Beijing Quhuo through a series of contractual agreements among WFOE, the VIE, and the VIE’s registered shareholders (the “VIE Agreements”).
The accompanying consolidated financial statements were prepared as if the corporate structure of the Company had been in existence since the beginning of the periods presented.
F-6
QUHUO LIMITED
NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(Amounts in thousands of Renminbi (“RMB”) and U.S. dollars (“US$”),
except for number of shares and per share data)
1.Organization, Consolidation and Principal Activities (continued)
Creditors of the VIE have no recourse to the general credit of the Company, who is the primary beneficiary of the VIE, through its
As of December 31, | As of June 30, | |||||
| 2024 |
| 2025 |
| 2025 | |
RMB | RMB | US$ | ||||
ASSETS: |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
| |
| | | |
Restricted cash |
| |
| | | |
Accounts receivable, net |
| |
| | | |
Prepayments and other current assets |
| |
| | | |
Total current assets |
| |
| | | |
Non-current assets: |
|
|
| |||
Property and equipment, net |
| |
| | | |
Intangible assets, net |
| |
| | | |
Right-of-use assets, net |
| |
| | | |
Goodwill |
| |
| | | |
Deferred tax assets |
| |
| | | |
Other non-current assets |
| |
| | | |
Total non-current assets |
| |
| | | |
Total assets |
| |
| | | |
LIABILITIES: |
|
| ||||
Current liabilities: |
|
| ||||
Accounts payable |
| |
| | | |
Accrued expenses and other current liabilities |
| |
| | | |
Short-term debt |
| |
| | | |
Short-term lease liabilities |
| |
| | | |
Inter-group balance due to Parent and WFOE |
| |
| | | |
Amounts due to a related party |
| | | | ||
Total current liabilities |
| |
| | | |
Non-current liabilities: |
|
| ||||
Deferred tax liabilities |
| |
| | — | |
Long-term debt |
| |
| | | |
Long-term lease liabilities |
| |
| | | |
Other non-current liabilities |
| |
| | | |
Total non-current liabilities |
| |
| | | |
Total liabilities |
| |
| | |
The VIE’s net asset balance was RMB
F-7
QUHUO LIMITED
NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(Amounts in thousands of Renminbi (“RMB”) and U.S. dollars (“US$”),
except for number of shares and per share data)
1.Organization, Consolidation and Principal Activities (continued)
The table sets forth the results of operations of the VIE included in the Company’s consolidated statements of comprehensive loss for the six months ended June 30, 2024 and 2025, respectively:
| For the six months ended June 30, | |||||
2024 |
| 2025 |
| 2025 | ||
RMB | RMB | US$ | ||||
Revenue |
| | | | ||
Net loss |
| ( | ( | ( |
The table sets forth the cash flows of the VIE included in the Company’s consolidated statements of cash flows for the six months ended June 30, 2024 and 2025 respectively:
For the six months ended June 30, | ||||||
| 2024 |
| 2025 |
| 2025 | |
RMB | RMB | US$ | ||||
Net cash used in operating activities |
| ( | ( | ( | ||
Net cash provided by investing activities |
| | | | ||
Net cash used in financing activities |
| ( | ( | ( | ||
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
| — | ( | ( | ||
Net decrease in cash, cash equivalents and restricted cash |
| ( | ( | ( |
2.Summary of Significant Accounting Policies
Basis of presentation
The accompanying consolidated financial statements have been prepared in accordance with the accounting principles generally accepted in the United States of America (“US GAAP”) for information pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”).
Principles of consolidation
The consolidated financial statements include the financial statements of the Company, its subsidiaries, the VIE and the subsidiaries of the VIE. All significant inter-company transactions and balances have been eliminated upon consolidation.
Use of estimates
The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities at the balance sheet dates and the reported amounts of revenue and expenses during the reporting periods. Estimates and assumptions reflected in the Company’s consolidated financial statements include, but are not limited to, allowance for doubtful accounts for accounts receivable, useful lives of property, equipment and intangible assets, incremental borrowing rate (“IBR”) applied in lease liabilities, impairment of long-lived assets, intangible assets and goodwill, and valuation allowance for deferred tax assets. Management bases the estimates on historical experience and various other assumptions that are believed to be reasonable, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Actual results could materially differ from those estimates.
F-8
QUHUO LIMITED
NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(Amounts in thousands of Renminbi (“RMB”) and U.S. dollars (“US$”),
except for number of shares and per share data)
2.Summary of Significant Accounting Policies (continued)
Foreign currency
The functional currency of the Company, Quhuo BVI, Quhuo HK and Quhuo International is the United States Dollars (“US$”). The functional currency of WFOE, the VIE and subsidiaries of the VIE located in the PRC is Renminbi (“RMB”). The Company uses the RMB as its reporting currency.
Transactions denominated in foreign currencies are re-measured into the functional currency at the exchange rates prevailing on the transaction dates. Monetary assets and liabilities denominated in foreign currencies are re-measured at the exchange rates prevailing at the balance sheet date. Exchange gains and losses resulting from remeasurement are included in the consolidated statements of comprehensive loss.
The Company uses the average exchange rate for the period and the exchange rate at the balance sheet date to translate the operating results and financial position, respectively. Translation differences are recorded in accumulated other comprehensive loss, a component of shareholders’ equity.
Convenience translation
Amounts in US$ are presented for the convenience of the reader and are translated at the noon buying rate of US$1.00 to RMB
Cash, cash equivalents and restricted cash
Cash and cash equivalents primarily consist of cash on hand, demand deposits and time deposits which are highly liquid. The Company considers highly liquid investments that are readily convertible to known amounts of cash and with original maturities from the date of purchase of three months or less to be cash equivalents. All cash and cash equivalents are unrestricted as to withdrawal and use.
Restricted cash mainly represents cash reserved in a bank account for legal liability.
Accounts receivable and allowance for credit losses
Accounts receivable represent the amounts that the Company has an unconditional right to consideration, netting of provision of credit losses. The Company’s accounts receivable are within the scope of ASC Topic 326. The Company has identified the relevant risk characteristics of accounts receivable which include size, type of the services or the products the Company provides, or a combination of these characteristics. Receivables with similar risk characteristics have been grouped into pools. For each pool, the Company considers the historical credit loss experience, current economic conditions, supportable forecasts of future economic conditions, and any recoveries in assessing the life - time expected credit losses. Additionally, external data and macroeconomic factors are also considered. This is assessed at each half year based on the Company’s specific facts and circumstances.
F-9
QUHUO LIMITED
NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(Amounts in thousands of Renminbi (“RMB”) and U.S. dollars (“US$”),
except for number of shares and per share data)
2.Summary of Significant Accounting Policies (continued)
Fair value measurements
The Company applies ASC 820, Fair Value Measurements and Disclosures (‘‘ASC 820’’), in measuring fair value. ASC 820 defines fair value, establishes a framework for measuring fair value and requires disclosures to be provided on fair value measurement.
ASC 820 establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows:
Level 1-Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level 2-Include other inputs that are directly or indirectly observable in the marketplace.
Level 3-Unobservable inputs which are supported by little or no market activity.
ASC 820 describes three main approaches to measuring the fair value of assets and liabilities: (1) market approach; (2) income approach and (3) cost approach. The market approach uses prices and other relevant information generated from market transactions involving identical or comparable assets or liabilities. The income approach uses valuation techniques to convert future amounts to a single present value amount. The measurement is based on the value indicated by current market expectations about those future amounts. The cost approach is based on the amount that would currently be required to replace an asset.
The Company’s financial instruments include cash and cash equivalents, restricted cash, short-term investments, other receivables, operating lease liabilities, accounts payable, amounts due to related parties, accruals and other current liabilities. The carrying amounts of other receivables, accounts payable, accruals and other current liabilities approximate their fair value due to their relatively short maturity.
Impairment of long-lived assets other than goodwill
The Company evaluates its long-lived assets, including property and equipment and intangible assets with finite lives, for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be fully recoverable. When these events occur, the Company evaluates the recoverability of long-lived assets by comparing their carrying amount to the future undiscounted cash flows expected to result from the use of the assets and their eventual disposition. If the sum of the expected undiscounted cash flows is less than the carrying amount of the assets, the Company recognizes an impairment loss based on the excess of the carrying amount of the assets over their fair value. Fair value is generally determined by discounting the cash flows expected to be generated by the assets when the market prices are not readily available. The Company recorded
The Company elected the package of practical expedients permitted under the transition guidance within the new standard, which allowed the Group to not reassess 1) whether expired or existing contracts are or contain leases, 2) lease classification for any expired or existing leases as of the adoption date and 3) initial direct costs for existing leases as of the adoption date. The Company also made an accounting policy election to exempt short-term leases of 12 months or less from balance sheet recognition requirements associated with the new standard. The Company will recognize fixed rental payments for these short-term leases as a straight-line expense over the lease term.
F-10
QUHUO LIMITED
NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(Amounts in thousands of Renminbi (“RMB”) and U.S. dollars (“US$”),
except for number of shares and per share data)
2.Summary of Significant Accounting Policies (continued)
Leases (continued)
The Company leases offices and service stations to support its on-demand delivery solution services and leases vehicles to individual drivers for ride-hailing solution services. The Company classifies these leases as operating leases in accordance with ASC 842-10-25-2. The Company records an operating lease right-of-use (“ROU”) asset and lease liability based on the present value of the lease payments over the lease term at the commencement date. The Company excludes variable lease payments not dependent on an index or rate from the ROU asset and lease liability calculations and recognize such amounts as expense in the period which it incurs the obligation for those. As the rate implicit in the Company’s leases are not readily available, the Company estimates its incremental borrowing rate based on the information available at the lease commencement date in determining the present value of lease payments. The incremental borrowing rate reflects the fixed rate at which the Company could borrow on a collateralized basis, the amount of the lease payments in the same currency, for a similar term and in a similar economic environment. ROU assets include any lease prepayments and are reduced by lease incentives. The Company recognize operating lease expense on a straight-line basis over the lease term. Lease terms are based on the non-cancelable term of the lease and may contain options to extend the lease when it is reasonably certain that the Company will exercise.
Income taxes
The Company follows the asset and liability method of accounting for income taxes in accordance with ASC 740, Income Taxes (‘‘ASC 740’’). Under this method, deferred tax assets and liabilities are determined based on the difference between the financial reporting and tax bases of assets and liabilities using enacted tax rates that will be in effect in the period in which the differences are expected to reverse. The Company records a valuation allowance to offset deferred tax assets if based on the weight of available evidence, it is more-likely-than-not that some portion, or all, of the deferred tax assets will not be realized. The effect on deferred taxes of a change in tax rate is recognized in tax expense in the period that includes the enactment date of the change in tax rate.
The Company accounted for uncertainties in income taxes in accordance with ASC 740. Interest and penalties arising from underpayment of income taxes shall be computed in accordance with the applicable PRC tax law. The amount of interest expense is computed by applying the applicable statutory rate of interest to the difference between the tax position recognized and the amount previously taken or expected to be taken in a tax return. Interest and penalties recognized in accordance with ASC 740 are classified in the consolidated statements of comprehensive loss as income tax expense.
F-11
QUHUO LIMITED
NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(Amounts in thousands of Renminbi (“RMB”) and U.S. dollars (“US$”),
except for number of shares and per share data)
2.Summary of Significant Accounting Policies (continued)
Segment reporting
In accordance with ASC 280-10, Segment Reporting: Overall, the Company’s chief operating decision maker (‘‘CODM’’) has been identified as the Chief Executive Officer.
In November 2023, FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which expands public entities’ segment disclosures, among others, requiring disclosure of significant segment expenses that are regularly provided to the CODM and included within each reported measure of segment profit or loss; an amount and description of its composition for other segment items; and interim disclosures of a reportable segment’s profit or loss and assets.
The Company’s chief operating decision maker has been identified as the Chief Executive Officer who reviews financial information of operating segments based on US GAAP amounts when making decisions about allocating resources and assessing performance of the Company. For the six months ended June 30, 2024 and 2025, the Company identified
The Company primarily operates in the PRC and substantially all of the Company’s long-lived assets are located in the PRC.
The Company’s CODM makes decisions on resource allocation, evaluates operating performance, and monitors budget versus actual results using net income. There is no reconciling items or adjustments between segment income and net income as presented in the Company’s statements of comprehensive loss. The CODM does not review assets in evaluating the segment results and therefore such information is not presented.
Recent accounting pronouncements
Recently issued accounting pronouncements not yet adopted
In December 2023, the FASB issued ASU 2023-09 “Income Taxes (Topic 740): Improvements to Income Tax Disclosures”. The Update requires that public business entities on an annual basis (1) disclose specific categories in the rate reconciliation and (2) provide additional information for reconciling items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than 5 percent of the amount computed by multiplying pretax income (or loss) by the applicable statutory income tax rate). The ASU is effective for public business entities for annual periods beginning after December 15, 2024. For entities other than public business entities, the amendments are effective for annual periods beginning after December 15, 2025. The Company may apply the amendments prospectively or may elect retrospective application. The Company is currently evaluating the impact from the adoption of this ASU and does not expect the adoption will have a material impact on the Company’s consolidated financial statements and related disclosures.
In November 2024, the FASB issued ASU 2024-03 “Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40)”. The amendments in this update intend to improve the disclosures about a public business entity’s expenses and address requests from investors for more detailed information about the types of expenses in commonly presented expense captions (such as cost of sales, selling, general and administrative expenses, and research and development). ASU 2024-03 is effective for fiscal years beginning after December 15, 2026, and interim periods beginning after December 15, 2027. The Company is currently evaluating the impact from the adoption of this ASU on its consolidated financial statements.
The Company does not believe other recently issued but not yet effective accounting standards, if currently adopted, would have a material effect on the Company’s consolidated financial position, statements of comprehensive income and cash flows.
F-12
QUHUO LIMITED
NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(Amounts in thousands of Renminbi (“RMB”) and U.S. dollars (“US$”),
except for number of shares and per share data)
3.Revenues
The following table presents the Company’s revenues disaggregated by revenue category.
For the six months ended June 30, | ||||||
| 2024 |
| 2025 |
| 2025 | |
RMB | RMB | US$ | ||||
Revenue |
|
|
|
|
|
|
On-demand delivery solution services |
| |
| | | |
Mobility service solutions |
| |
| | | |
Housekeeping services |
| |
| | | |
Others |
| | | | ||
Total revenues |
| |
| | |
4.Accounts Receivable
| As of December 31, | As of June 30, | ||||
| 2024 |
| 2025 |
| 2025 | |
RMB | RMB | US$ | ||||
Accounts receivable | |
| | | ||
Less: allowance for credit losses | ( |
| ( | ( | ||
Accounts receivable, net | |
| | |
The following table presents the movement in the allowance for credit losses:
| As of December 31, | As of June 30, | ||||
| 2024 |
| 2025 |
| 2025 | |
RMB | RMB | US$ | ||||
Balance at beginning of year | ( |
| ( | ( | ||
Additions | ( |
| — | — | ||
Reversals | | | | |||
Balance at end of year | ( |
| ( | ( |
RMB
5.Prepayments and Other Current Assets
Prepayments and other current assets consisted of the following:
As of December 31, | As of June 30, | |||||
| 2024 |
| 2025 |
| 2025 | |
RMB | RMB | US$ | ||||
Other receivables |
| |
| |
| |
Employee advances |
| |
| |
| |
Prepaid rents |
| |
| |
| |
Others |
| |
| |
| |
Total prepayments and other current assets |
| |
| |
|
F-13
QUHUO LIMITED
NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(Amounts in thousands of Renminbi (“RMB”) and U.S. dollars (“US$”),
except for number of shares and per share data)
6.Other Non-current Assets
Other non-current assets consisted of the following:
| As of December 31, | As of June 30, | ||||
| 2024 |
| 2025 |
| 2025 | |
RMB | RMB | US$ | ||||
Rental and industry customer deposits (1) | |
| | | ||
Long-term receivables (2) | | | | |||
Long-term investments | |
| | | ||
Less: allowance for credit losses | ( | ( | ( | |||
Total other non-current assets | |
| | |
(1) | The Company’s rental deposits are mainly paid to landlords for its various office spaces and are refundable upon termination of the leases. Industry customer deposits consist of refundable deposits paid to industry customers and are refundable upon termination of contracts with each customer. The Company evaluated the recoverability of the deposits periodically and recorded a provision for credit losses of |
(2) | In September 2024, the Company entered into a repayment agreement with a third party pursuant to the receivables which mainly comprise the consideration receivables of disposal of other non-current assets. Under the terms of the agreement, the Company will receive monthly repayment in accordance with the repayment schedule over |
7.Accrued Expenses and Other Current Liabilities
Accrued expenses and other current liabilities consisted of the following:
| As of December 31, | As of June 30, | ||||
| 2024 |
| 2025 |
| 2025 | |
RMB | RMB | US$ | ||||
Amounts due to third-parties | |
| | | ||
Income tax payables | |
| | | ||
Other tax payables | |
| | | ||
Salary and welfare payables | |
| | | ||
Deposits received from ride-hailing drivers | |
| | | ||
Purchase consideration payable | |
| | | ||
Others | |
| | | ||
Total | |
| | |
8.Debt
Short-term Debt
The following table presents the Company’s outstanding short-term debt as of December 31, 2024 and June 30, 2025:
| Annual |
|
| As of |
| As of | ||||
Name | interest rates | Term | December 31, 2024 | June 30, 2025 | ||||||
RMB | RMB |
| US$ | |||||||
Short-term loans |
|
|
|
|
|
|
|
| ||
Short-term bank loans |
|
| |
| | |
Short-term bank loans consist of secured RMB denominated borrowings from financial institutions in the PRC that are repayable within one year. As of December 31, 2024 and June 30, 2025, the repayments of all short-term loans are collateralized by certain accounts receivables, or guaranteed by certain subsidiaries of the Company.
F-14
QUHUO LIMITED
NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(Amounts in thousands of Renminbi (“RMB”) and U.S. dollars (“US$”),
except for number of shares and per share data)
Long-term debt
The following table presents the Company’s long-term debt as of December 31, 2024 and June 30, 2025:
| Annual |
|
| As of |
| As of | ||||
interest rates | Term | December 31, 2024 | June 30, 2025 | |||||||
RMB | RMB |
| US$ | |||||||
Long-term debt, current portion |
|
| | | | |||||
Long-term debt, non-current portion |
|
| | | | |||||
Total |
|
|
|
| | |
In December 2022, the Company entered into an agreement with a third party pursuant to which the Company borrowed RMB
In May 2023 and December 2023, the Company entered into
The weighted average interest rate for all the outstanding borrowings was approximately
F-15
QUHUO LIMITED
NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(Amounts in thousands of Renminbi (“RMB”) and U.S. dollars (“US$”),
except for number of shares and per share data)
9.Income Taxes
The Company is incorporated in the Cayman Islands and conducts its primary business operations through subsidiaries and VIEs in the PRC. It also has intermediate holding companies in the BVI and Hong Kong. Under the current laws of the Cayman Islands and BVI, the Company is not subject to tax on income nor capital gains. Additionally, upon payments of dividends by the Company to its shareholders, neither Cayman Islands nor BVI will impose withholding taxes. Under the Hong Kong tax laws, subsidiaries in Hong Kong are subject to the Hong Kong corporate income tax rate at
The Company’s subsidiaries, VIE and VIE’s subsidiaries in the PRC are subject to the statutory rate of
The Company recorded a tax benefit of RMB
10.Loss Per Share
The rights of the holder of Class A and Class B ordinary shares were identical for all periods presented, except with respect to voting and conversion rights, and therefore, the undistributed earnings were allocated on a proportionate basis and the resulting earnings per share attributable to ordinary shareholders were the same for both Class A and Class B ordinary shares on an individual or combined basis. The following table sets forth the computation of basic net loss per share for the following periods:
For the six months ended June 30, | ||||||
| 2024 |
| 2025 |
| 2025 | |
| RMB |
| RMB |
| US$ | |
Basic Loss Per Share |
|
|
|
|
|
|
Numerator: |
|
|
|
|
|
|
Net loss attributable to ordinary shareholders | ( |
| ( | ( | ||
Denominator: |
|
|
|
| ||
Weighted average number of shares outstanding |
| | | | ||
Loss per share - basic |
| ( |
| ( | ( |
For the periods presented herein, the computation of basic loss per share using the two-class method is not applicable as the Company is in a net loss position and the participating securities do not have contractual rights and obligations to share in the losses of the Company. The effects of all outstanding options and other participating securities were also excluded from the computation of diluted loss per share as their effects would be anti-dilutive during the periods.
F-16
QUHUO LIMITED
NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(Amounts in thousands of Renminbi (“RMB”) and U.S. dollars (“US$”),
except for number of shares and per share data)
11.Commitments and Contingencies
Contingencies
In the ordinary course of business, the Company may from time to time be involved in legal proceedings and litigation relating to injuries caused by workforce and labor arbitration cases brought by disgruntled workforce, among others. The Company records a liability when the Company believes that it is both probable that a loss has been incurred and the amount can be reasonably estimated. With respect to the Company’s outstanding legal matters, based on its current knowledge, the Company believes that the amount or range of reasonably possible loss will not, either individually or in the aggregate, have a material adverse effect on the Company’s business, financial position, results of operations, or cash flows. However, the outcome of such legal matters is inherently unpredictable and subject to significant uncertainties.
12.Related Party Transactions
Names of the related parties |
| Relationship with the Company |
|
Hainan Huiliu Tianxia Network Technology Co., Ltd.(“Hainan Huiliu”) |
Amounts due to a related party as of December 31, 2024 and June 30, 2025 were as follows:
As of December 31, | As of June 30, | |||||
| 2024 |
| 2025 |
| 2025 | |
| RMB |
| RMB |
| US$ | |
Amounts due to a related party: |
|
|
|
|
|
|
Hainan Huiliu |
| |
| |
| |
Transactions with a related party for the six months ended June 30, 2024 and 2025:
| For the six months ended June 30, | |||||
| 2024 |
| 2025 |
| 2025 | |
| RMB |
| RMB |
| US$ | |
Labor consulting service received from: |
|
|
|
|
|
|
Hainan Huiliu |
| |
| |
|
The Company received labor recruitment services from Hainan Huiliu was recorded as labor recruitment cost in cost of revenues.
F-17
QUHUO LIMITED
NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(Amounts in thousands of Renminbi (“RMB”) and U.S. dollars (“US$”),
except for number of shares and per share data)
13.Segment reporting
The Company generates its revenue primarily from On-demand delivery solution services and substantially all of the Company’s long-lived assets are located in the PRC. Segment information is presented after elimination of inter-segment transactions and revenues and cost of revenues are directly attributable, or are allocated, to each segment. The accounting policies of the segments are the same as those described in Note 2. The Company’s CODM evaluates performance based on each operating segment’s revenue and cost of revenues and uses these results to evaluate the performance of, and to allocate resources to each of the segments. The Company’s CODM does not review the financial position by operating segment, thus total assets by operating segment is not presented.
For the six months ended June 30, | ||||||
2024 | 2025 | 2025 | ||||
| RMB |
| RMB |
| US$ | |
Revenues | ||||||
On-demand delivery solution services |
| |
| |
| |
Others |
| |
| |
| |
Total revenues |
| |
| |
| |
Cost of revenues (Note) |
|
|
|
|
|
|
On-demand delivery solution services |
| ( |
| ( |
| ( |
Others |
| ( |
| ( |
| ( |
Total cost of revenues |
| ( |
| ( |
| ( |
Gross profit |
| |
| |
| |
Reconciliation of profit or loss |
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
General and administrative |
| ( |
| ( |
| ( |
Research and development |
| ( |
| ( |
| ( |
Gain on disposal of assets |
| |
| |
| |
Loss from operations |
| ( |
| ( |
| ( |
Non-operating (expense)/income: |
|
|
|
|
|
|
Interest income |
| |
| |
| |
Interest expense |
| ( |
| ( |
| ( |
Other (expense)/income, net |
| ( |
| |
| |
Loss before income tax |
| ( |
| ( |
| ( |
Note: The cost of revenues for the six months ended June 30, 2024 and 2025 mainly include cost of labor.
14.Subsequent Events
On August 26, 2025, the Company entered into a Sales Agreement with AC Sunshine Securities LLC, acting as the Company’s sales agent, pursuant to which the Company may offer and sell, from time to time, to or through the Sales Agent, up to $
F-18