EX-99.1 2 tm2525123d1_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

 

Unaudited Consolidated Balance Sheets as of December 31, 2024 and June 30, 2025 F-2
Unaudited Consolidated Statements of Comprehensive Loss for the six months ended June 30, 2024 and 2025 F-4
Unaudited Consolidated Statements of Cash Flows for the six months ended June 30, 2024 and 2025 F-6
Notes to the Consolidated Financial Statements F-7

 

 

 

 

CANAAN INC. 

UNAUDITED CONSOLIDATED BALANCE SHEETS 

As of December 31, 2024 and June 30, 2025 

(all amounts in thousands, except share and per share data, or as otherwise noted)

 

      As of
December 31,		   As of
June 30,		 
   Note  2024   2025 
      US$   US$ 
ASSETS             
Current assets:             
Cash  2(c)   96,488    65,904 
Accounts receivable, net      1,514    3,924 
Inventories  4   94,620    107,952 
Prepayments and other current assets  5   90,874    167,862 
Cryptocurrency receivable, current  7   50,525    75,353 
Total current assets      334,021    420,995 
Non-current assets:             
Cryptocurrency  6   61,821    61,845 
Cryptocurrency receivable, non-current  7   19,057    32,282 
Property, equipment and software, net  8   40,163    69,040 
Intangible asset      901    795 
Operating lease right-of-use assets      3,495    3,648 
Deferred tax assets      295    296 
Other non-current assets      476    480 
Non-current financial investment      2,782    2,794 
Total non-current assets      128,990    171,180 
Total assets      463,011    592,175 
LIABILITIES AND SHAREHOLDERS’ EQUITY             
Current liabilities：             
Current portion of long-term loans  10   16,658    23,965 
Accounts payable      13,975    29,958 
Contract liabilities  2(d)   24,248    5,973 
Income tax payable      10,932    10,831 
Accrued liabilities and other current liabilities  9   43,406    47,737 
Operating lease liabilities, current      1,237    1,828 
Convertible preferred shares  13   68,113    116,654 
Total current liabilities      178,569    236,946 
Non-current liabilities:             
Long-term loans  10   7,279    20,750 
Operating lease liabilities, non-current      1,701    1,648 
Deferred tax liabilities      153    135 
Other non-current liabilities  9   9,055    9,093 
Total liabilities      196,757    268,572 

 

Contingencies (Note 18)

 

F-2

 

 

CANAAN INC. 

UNAUDITED CONSOLIDATED BALANCE SHEETS (CONTINUED) 

As of December 31, 2024 and June 30, 2025 

(all amounts in thousands, except share and per share data, or as otherwise noted)

 

      As of
December 31,		   As of
June 30,		 
   Note  2024   2025 
      US$   US$ 
Shareholders’ equity:             
Ordinary shares (US$0.00000005 par value;  999,999,675,000 shares authorized, 5,593,444,487 and 7,675,475,102 shares issued, 4,614,163,022 and 7,035,048,497 shares outstanding as of December 31, 2024 and June 30, 2025, respectively)  12   —    — 
Subscriptions receivable from shareholders      —    — 
Treasury stocks (US$0.00000005 par value; 229,281,465 and 206,755,290 shares as of December 31, 2024 and June 30, 2025, respectively)  14   (57,055)   (42,646)
Additional paid-in capital      816,363    956,473 
Statutory reserves      14,892    14,892 
Accumulated other comprehensive loss      (57,456)   (57,137)
Accumulated deficit      (450,490)   (547,979)
Total shareholders’ equity      266,254    323,603 
Total liabilities and shareholders’ equity      463,011    592,175 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F-3

 

 

CANAAN INC. 

UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS 

For the Six Months Ended June 30, 2024 and 2025 

(all amounts in thousands, except share and per share data, or as otherwise noted)

 

      For the six months ended
June 30,		 
   Note  2024   2025 
      US$   US$ 
Revenues             
Products revenue      85,197    130,245 
Mining revenue      19,768    52,326 
Other revenues      1,984    414 
Total Revenues      106,949    182,985 
Cost of revenues             
Products cost      (139,418)   (117,949)
Mining cost      (23,189)   (54,935)
Other cost      (799)   (149)
Total cost of revenues      (163,406)   (173,033)
Gross (loss) profit      (56,457)   9,952 
Operating expenses:             
Research and development expenses      (29,990)   (35,353)
Sales and marketing expenses      (2,651)   (7,408)
General and administrative expenses      (30,701)   (33,269)
Impairment on property, equipment and software  8   (798)   — 
Gain on disposal of property, equipment and software      5,952    1,379 
Total operating expenses      (58,188)   (74,651)
Loss from operations      (114,645)   (64,699)
Interest income      271    133 
Interest expense      (14)   (736)
Change in fair value of cryptocurrency  6   28,457    8,312 
Change in fair value of financial instruments other than derivatives  13   2,115    (21,877)
Change in fair value of financial derivatives  11   (10,007)   9,385 
Excess of fair value of convertible preferred shares  13   (376)   (28,179)
Foreign exchange gains, net      9,521    1,173 
Other income, net      2,297    477 
Loss before income tax expense      (82,381)   (96,011)
Income tax benefit (expense)  16   1,108    (1,478)

 

F-4

 

 

      For the six months ended
June 30,		 
   Note  2024   2025 
      US$   US$ 
Net loss      (81,273)   (97,489)
Foreign currency translation adjustment, net of nil tax      (8,986)   319 
Total comprehensive loss      (90,259)   (97,170)
Weighted average number of shares used in per Class A and Class B ordinary share calculation:             
— Basic  17   3,918,710,608    5,385,963,052 
— Diluted  17   3,918,710,608    5,385,963,052 
Net loss per Class A and Class B ordinary share (cent per share)             
— Basic  17   (2.07)   (1.81)
— Diluted  17   (2.07)   (1.81)
Share-based compensation expenses were included in:             
Cost of revenues      116    156 
Research and development expenses      3,567    3,133 
Sales and marketing expenses      56    112 
General and administrative expenses      10,697    9,986 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F-5

 

 

CANAAN INC. 

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS 

For the Six Months Ended June 30, 2024 and 2025 

(all amounts in thousands, except share and per share data, or as otherwise noted)

 

   For the six months ended
June 30,		 
   2024   2025 
   US$   US$ 
Cash flows from operating activities          
Net cash used in operating activities   (110,259)   (199,555)
Cash flows from investing activities:          
Purchase of property, equipment and software   (2,921)   (21,001)
Proceeds from disposal of property, equipment and software   7,788    483 
Proceeds from disposal of cryptocurrency   31,805    51,107 
Purchase of cryptocurrency   —    (2,413)
Payment for an acquisition, net of cash acquired   (1,030)   — 
Net cash provided by investing activities   35,642    28,176 
Cash flows from financing activities:          
Proceeds from issuance of ordinary shares, net of issuance costs under At-the-Market Offering Agreements   —    42,222 
Proceeds from issuance of convertible preferred shares, net of issuance costs   49,860    99,529 
Proceeds from long-term borrowings, net of issuance cost   7,920    — 
Payment for repurchase of ordinary shares   —    (2,135)
Proceeds from resale of treasury stock   572    1,030 
Repurchase for tax withholdings on vesting of restricted share units   (572)   (1,030)
Net cash provided by financing activities   57,780    139,616 
Net decrease in cash   (16,837)   (31,763)
Effect of exchange rate changes on cash   (12,529)   1,179 
Cash at the beginning of period   96,154    96,488 
Cash at the end of period   66,788    65,904 
           
Supplemental disclosure of cash flow information:        
Cash paid for interest   —    810 
Cash paid for income tax   48    1,083 
Supplemental disclosure of non-cash investing and financing activities:          
Mining equipment transfer from inventory to property, equipment and software   27,541    24,492 
Issuance of ordinary shares pursuant to share lending arrangement   236    944 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F-6

 

 

CANAAN INC. 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

(all amounts in thousands, except share and per share data, or as otherwise noted)

 

1. Organization and principal activities

 

Canaan Inc., an exempted company with limited liability incorporated in the Cayman Islands, through wholly-owned subsidiaries (collectively referred to as the “Company”), is principally engaged in integrated circuit (the “IC”) design and sale and lease of final mining equipment by integrating its IC products for Bitcoin mining and related components in the People’s Republic of China (the “PRC”), Singapore and other countries and regions.

 

2. Summary of significant accounting policies

 

  (a) Basis of presentation

 

The accompanying unaudited condensed consolidated financial statements of Canaan Inc. and its subsidiaries have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted as permitted by rules and regulations of the U.S. Securities and Exchange Commission (“SEC”). The consolidated balance sheet as of December 31, 2024 was derived from the audited consolidated financial statements of the Company. The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements of the Company as of and for the year ended December 31, 2024.

 

In the opinion of management, all adjustments (which include normal recurring adjustments) necessary to present a fair statement of the financial position as of June 30, 2025, the results of operations and cash flows for the six months ended June 30, 2024 and 2025, have been made.

 

The preparation of the unaudited condensed consolidated financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, related disclosures of contingent assets and liabilities at the balance sheet dates, and the reported revenues and expenses during the reported periods.

 

The Company believes that accounting estimation of warrant liability, valuation of convertible preferred shares, pre-delivery shares, derivative assets and liabilities and deferred tax assets, write-down for inventories and prepayments, valuation and recognition of share-based compensation, and impairment of property, equipment and software reflect significant judgments and estimates used in the preparation of its consolidated financial statements.

 

Management bases the estimates on historical experience and on various other assumptions as discussed elsewhere to the consolidated financial statements that are believed to be reasonable, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Actual results could materially differ from these estimates.

 

F-7

 

 

CANAAN INC. 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

(all amounts in thousands, except share and per share data, or as otherwise noted)

 

(b)Fair value measurements

 

The following table sets forth the Company’s assets and liabilities that are measured at fair value on a recurring basis and are categorized using the fair value hierarchy:

 

As of December 31, 2024  Level 1   Level 2   Level 3   Fair value at
December 31,
2024		 
Prepayments and other current assets (Note 11)   —    253    —    253 
Cryptocurrency receivable (Note 11)   —    69,582    —    69,582 
Cryptocurrency   61,821    —    —    61,821 
Assets   61,821    69,835    —    131,656 
                     
Accounts payable (Note 11)   —    2,595    —    2,595 
Accrued liabilities and other current liabilities (Note 11)   —    7,563    —    7,563 
Convertible preferred shares (Note 13)   —    —    68,113    68,113 
Long-term loans (Note 11)   —    13,999    —    13,999 
Liabilities   —    24,157    68,113    92,270 

 

As of June 30, 2025  Level 1   Level 2   Level 3   Fair value at
June 30,
2025		 
Cryptocurrency receivable (Note 11)   —    107,635    —    107,635 
Cryptocurrency   61,845    —    —    61,845 
Assets   61,845    107,635    —    169,480 
                     
Accounts payable (Note 11)   —    2,628    —    2,628 
Accrued liabilities and other current liabilities (Note 11)   —    9,053    —    9,053 
Convertible preferred shares (Note 13)   —    —    116,654    116,654 
Long-term loans (Note 11)   —    34,778    —    34,778 
Liabilities   —    46,459    116,654    163,113 

 

F-8

 

 

CANAAN INC. 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

(all amounts in thousands, except share and per share data, or as otherwise noted)

 

  (c) Cash

 

Cash represents bank deposits placed with banks or other financial institutions, which are unrestricted as to withdrawal or use.

 

   As of
December 31,		   As of
June 30,		 
   2024   2025 
US dollar denominated bank deposits with financial institutions in the U.S.   21,932    10,945 
Financial institutions in the PRC          
RMB denominated bank deposits   13,946    32,368 
US dollar denominated bank deposits   2,144    4,862 
Others denominated bank deposits   55    226 
Subtotal   16,145    37,456 
Financial institutions in Singapore          
US dollar denominated bank deposits   51,027    12,978 
SGD denominated bank deposits with   2,970    1,433 
Others denominated bank deposits   6    9 
Subtotal   54,003    14,420 
Bank deposits with other overseas financial institutions   4,408    3,083 
Total   96,488    65,904

  

The bank deposits with financial institutions in the mainland of the PRC, Hong Kong, United States, Singapore, Malaysia and Kahzakhstan are insured by the government authorities up to RMB500, HKD500, US$250, SGD100, MYR250 and KZT15,000 per bank, respectively. The bank deposits including term deposits are insured by the government authorities with amounts up to US$3,218 and US$4,055 as of December 31, 2024 and June 30, 2025, respectively. The Company has not experienced any losses in uninsured bank deposits and does not believe that it is exposed to any significant risks on cash held in bank accounts. To limit exposure to credit risk, the Company primarily places bank deposits with large financial institutions in the PRC mainland, United States, and Singapore with acceptable credit rating.

 

  (d) Contract liabilities

 

The prepayments received from customers as of December 31, 2024 and June 30, 2025 was US$24,248 and US$5,973, respectively. The revenue recognized during the six months ended June 30, 2024 and 2025 for the beginning balance of contract liability was US$10,024 and US$22,322, respectively.

 

3. Risks and concentration

 

  (a) Concentration of credit risk

 

As of December 31, 2024 and June 30, 2025, accounts receivable were US$1,514 and US$3,924, respectively.

 

Accounts receivable concentration of credit risk is as below:

 

   As of
December 31,		   As of
June 30,		 
   2024   2025 
Customer A   *    65%
Customer B   100%   12%

 

* Less than 10%

 

F-9

 

 

CANAAN INC. 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

(all amounts in thousands, except share and per share data, or as otherwise noted)

 

For the six months ended June 30, 2024 and 2025, customer which contributed more than 10% of total revenue is as below:

 

   For the six months ended
June 30,		 
   2024   2025 
Customer C   *    21%
Customer D   13%   * 
Customer E   13%   * 

 

* Less than 10%

 

  (b) Supplier concentration

 

For the six months ended June 30, 2024 and 2025, the Company’s purchases substantially all its integrated circuits from one supplier.

 

Although only a limited number of manufacturers for such integrated circuits are available, management believes that they could change their suppliers within these manufacturers which provided integrated circuits on comparable terms. A change in suppliers, however, could cause a delay in manufacturing and a possible loss of sales, which would affect operating results adversely.

 

4. Inventories

 

Inventories consist of the following:

 

   As of
December 31,		   As of
June 30,		 
   2024   2025 
Raw materials   56,524    30,692 
Work in process   5,566    22,775 
Finished goods   32,530    54,485 
Total   94,620    107,952 

 

During the six months ended June 30, 2024 and 2025, the Company recorded write-down of US$55,125 and US$3,465 in cost of revenues, respectively.

 

F-10

 

 

CANAAN INC. 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

(all amounts in thousands, except share and per share data, or as otherwise noted)

 

5. Prepayments and other current assets

  

The prepayments and other current assets consist of the following:

 

   As of
December 31,		   As of
June 30,		 
   2024   2025 
Prepayments to vendors (Note a)   18,848    106,770 
VAT recoverable and refund   62,620    48,642 
Deferred charges   3,808    3,237 
Prepayment for repurchase of ordinary shares   —    2,865 
Deposits   2,150    1,924 
Others   3,448    4,424 
Total   90,874    167,862 

 

Note a: Prepayments to vendors mainly represent prepayments made to third-party suppliers for foundry services. The Company also records a write-down for the prepayment to third-party suppliers when the Company believes that the net realizable value (being the estimated selling price of final products, less the costs of completion and selling expenses) is less than carrying amount. During the six months ended June 30, 2024 and 2025, the Company recorded write-downs of US$9,696 and US$5 for the prepayment to third-party suppliers in cost of revenues.

 

6. Cryptocurrency

 

Cryptocurrency consist of the following::

 

   As of
December 31,
2024		   As of
June 30,
2025		 
(in thousands, except for quantity)  Quantity   Cost Basis   Fair Value   Quantity   Cost Basis   Fair Value 
Bitcoin   642    42,003    61,138    567    46,813    61,039 
Others   672,680    679    683    797,720    803    806 
Total Cryptocurrency        42,682    61,821         47,616    61,845 

 

Additional information about cryptocurrency consists of the following:

 

   For the six months ended
June 30,		 
   2024   2025 
Beginning Balance   28,342    61,821 
Cumulative effect of the adoption of ASU 2023-08   18,893    — 
Revenue recognized on acceptance of cryptocurrency*   33,791    74,383 
Cryptocurrency received under long-term loans agreements*   11,248    20,742 
Cryptocurrency received as customer deposits*   —    2,564 
Purchase of cryptocurrency   —    2,413 
Return of cryptocurrency as prepayment*   —    1,626 
Pledged and derecognized cryptocurrency under long-term loans agreements*   (37,316)   (31,099)
Return of cryptocurrency as customer deposits*   (10,561)   (218)
Cost of revenues recognized on payment of cryptocurrency*   (3,851)   (27,592)
Proceeds from disposal of cryptocurrency   (31,805)   (51,107)
Change in fair value of cryptocurrency   28,457    8,312 
Ending Balance   37,198    61,845 

 

* represents non-cash investing or financing activity.

 

F-11

 

 

CANAAN INC. 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

(all amounts in thousands, except share and per share data, or as otherwise noted)

 

7. Cryptocurrency receivable

 

Cryptocurrency receivable consist of the following::

 

   As of December 31,
2024		   As of June 30,
2025		 
(in thousands, except for quantity)  Quantity   Fair Value   Quantity   Fair Value 
Bitcoins transferred to fixed term product (Note a)   100    9,553    100    10,789 
Bitcoins prepaid for professional services   30    2,859    —    — 
Bitcoin pledged for current portion of long-term loans (Note10)   400    38,113    600    64,564 
Cryptocurrency receivable, current        50,525         75,353 
                     
Bitcoin pledged for loan-term loans (Note 10)   200    19,057    300    32,282 
Cryptocurrency receivable, non-current        19,057         32,282 

 

Note a: On December 23, 2024, the Company transferred 100 Bitcoins to a crypto assets exchange institution to purchase a fixed term investment product with a minimum annual return of 1% for one year.

 

8. Property, equipment and software, net

 

Property, equipment and software consist of the following:

 

   As of
December 31,		   As of
June 30		 
   2024   2025 
Cost:          
Mining equipment   80,965    118,259 
Computers and electronic equipment   11,948    11,666 
Leasehold improvements   5,051    5,092 
Mechanical equipment   112    113 
Software   3,688    3,947 
Construction in progress   9,980    13,084 
Motor vehicles   242    242 
Land   120    120 
Total cost   112,106    152,523 
Less: Accumulated depreciation and amortization   (71,943)   (83,483)
Property, equipment and software, net   40,163    69,040 

 

Depreciation and amortization expense during the six months ended June 30, 2024 and 2025 was US$13,034 and US$19,064, respectively. The Company recognized impairment of US$798 and nil during the six months ended June 30, 2024 and 2025, respectively.

 

F-12

 

 

CANAAN INC. 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

(all amounts in thousands, except share and per share data, or as otherwise noted)

 

9. Accrued liabilities and other liabilities

 

   As of
December 31,		   As of
June 30,		 
   2024   2025 
Accrued liabilities and other current liabilities          
Salary and welfare payable   16,717    17,049 
Customer deposits   12,865    14,369 
Refund from depository bank – current   611    4,030 
Customer refund   3,682    3,692 
Professional services payable   5,978    3,568 
Warranty reserve (Note a)   582    1,257 
Other tax payables   600    560 
VAT received from customers related to contract liabilities   1,251    80 
Others   1,120    3,132 
Total   43,406    47,737 
Other non-current liabilities          
Deferred government grant   9,055    9,093 
Total   9,055    9,093 

 

Note a: For mining equipment, the Company provides its customers for 360 days warranty, subject to certain conditions, such as normal use. The Company provides for the estimated costs of warranties at the time revenue is recognized. Factors that affect the Company’s warranty obligation include product defect rates and costs of repair or replacement.

 

Movement of warranty reserve is as follows:

 

   For the six months ended
June 30,		 
   2024   2025 
Beginning Balance   878    582 
Accrual for warranties issued during the period   1,586    1,732 
Warranty claims paid   (1,585)   (839)
Warranty expired   (456)   (223)
Foreign currency translation adjustment   (36)   5 
Ending Balance   387    1,257 

 

F-13

 

 

CANAAN INC. 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

(all amounts in thousands, except share and per share data, or as otherwise noted)

 

10. Long-term loans

 

On June 12, 2024, the Company, through a wholly-owned subsidiary, entered into Master Loan and Pledge Agreements (the “Agreements 1”) with a third party (the “Lender 1”). Pursuant to the Agreements 1, the Lender 1 will provide loans in tranches in USDT (also known as Tether, a stablecoin pegged to the U.S. Dollar) with a term of 18-month and an interest rate of 2.75% per annum. The Agreements 1 also require the Company to transfer 330 Bitcoins to the Lender 1 as collateral, and the loan amount will be 68% of the then-current fair market value (the “Loan-to-Value Ratio”) of the pledged Bitcoins. If the fair market value of Bitcoins fallen to below 70% of the fair market value at the loan receipt date, the Company is required to add Collateral. The repayment of the loan principal may be made in USD, USDT or if mutually agreed upon in writing prior to repayment, any other digital currency.

 

Pursuant to the Agreements 1, in June 2024, the Company pledged 330 Bitcoins as collateral to the Lender 1 with a fair value of US$21,041 at closing and obtained a loan with principal amount of 14,308,156 USDT. The net proceeds received in June 2024, after deducting issuance cost of 178,615 USDT, were 11,252,124 USDT (with a fair value of US$11,248). The issuance costs are reported as a direct deduction from the principal of the associated loan. The remaining net proceeds of 2,769,869 USDT (with a fair value of US$2,767), after deducting issuance cost of 107,548 USDT, were subsequently received in July 2024. As of June 30, 2025, the Company was not required to add additional Bitcoins as collateral.

 

On June 21, 2024, the Company, through a wholly-owned subsidiary, entered into a Master Loan Agreement (the “Agreement 2”) with another third party (the “Lender 2”). Pursuant to the Agreement 2, the Lender 2 will provide a loan in amount of US$8,041 with a term of 18-months and an interest rate of 6.75% per annum. The Agreement 2 also requires the Company to transfer 200 Bitcoins to the Lender 2 as collateral. If the fair market value of Bitcoin fallen such that the Loan-to-Value Ratio equals or exceeds 80%, the Company is required to add Collateral.

 

Pursuant to the Agreement 2, in June 2024, the Company pledged 200 Bitcoins as collateral to the Lender 2 with a fair value of US$12,370 at closing and obtained a loan in amount of US$8,041. The net proceeds received in June 2024, after deducting issuance costs of US$121, were US$7,920. The issuance costs are reported as a direct deduction from the principal of the associated loan. As of June 30, 2025, the Company was not required to add additional Bitcoins as collateral.

 

On August 9, 2024, the Company, through a wholly-owned subsidiary, entered into a Master Loan Agreement (the “Agreement 3”) with another third party (the “Lender 3”). Pursuant to the Agreement 3, the Lender 3 will provide a loan in amount of US$2,058 with a term of 18-months and an interest rate of 5.00% per annum. The Agreement 3 also requires the Company to transfer 70 Bitcoins to the Lender 3 as collateral. If the fair market value of Bitcoins fallen to below 50% of the fair market value at the loan receipt date, the Company is required to add Collateral.

 

Pursuant to the Agreement 3, in August 2024, the Company pledged 70 Bitcoins as collateral to the Lender 3 with a fair value of US$4,117 at closing and obtained a loan in amount of US$2,058. The net proceeds received in August 2024, after deducting issuance costs of US$41, were US$2,017. The issuance costs are reported as a direct deduction from the principal of the associated loan. As of June 30, 2025, the Company was not required to add additional Bitcoins as collateral.

 

F-14

 

 

CANAAN INC. 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

(all amounts in thousands, except share and per share data, or as otherwise noted)

 

On January 22, 2025, the Company, through a wholly-owned subsidiary, entered into additional loan agreement pursuant to the Agreement 1 (the “Agreements 1.1”) with the Lender 1 under the Agreement 1. Pursuant to the Agreements 1.1, the Lender 1 will provide loans in tranches in USDT with a term of 18-month and an interest rate of 2.5% per annum. The Agreements 1.1 also require the Company to transfer 300 Bitcoins to the Lender 1 as collateral. If the fair market value of Bitcoins fallen to below 69% of the fair market value at the loan receipt date, the Company is required to add Collateral.

 

Pursuant to the Agreements 1.1, in January 2025, the Company pledged 300 Bitcoins as collateral to the Lender 1 with a fair value of US$31,099 at closing and obtained a loan with principal amount of 21,165,052 USDT. The net proceeds received in January 2025, after deducting issuance cost of 423,301 USDT, were 20,741,751 USDT (with a fair value of US$20,742). The issuance costs are reported as a direct deduction from the principal of the associated loan. As of June 30, 2025, the Company was not required to add additional Bitcoins as collateral.

 

As of June 30, 2025, US$23,965 from Agreements 1, Agreements 2 and Agreements 3 were classified as current portion of the long-term loans. Interest expense pertaining to the above loans amounted to US$14 and US$736 was recorded for the six months ended June 30, 2024 and 2025, respectively.

 

11. Derivatives

 

During the periods presented, the Company’s derivatives were all embedded forward contracts to receive or deliver a fixed amount of cryptocurrency in the future.

 

Impact of derivatives on the Consolidated Balance Sheets

 

The following table summarizes the balance sheet impact of derivative instruments outstanding as of June 30, 2025 and December 31, 2024 as measured in U.S. dollar equivalents, none of which were designated as hedging instruments at June 30, 2025:

 

Consolidated Balance Sheets Location  Notional   Derivative
Fair
Value		   Total 
June 30, 2025               
Cryptocurrency receivable   76,194    31,441    107,635 
Accounts payable (1)   2,561    67    2,628 
Accrued liabilities and other current liabilities (1)   8,045    1,008    9,053 
Long-term loans (1)   34,757    21    34,778 
December 31, 2024               
Prepayments and other current assets (1)   92    161    253 
Cryptocurrency receivable   46,856    22,726    69,582 
Accounts payable (1)   2,528    67    2,595 
Accrued liabilities and other current liabilities (1)   5,995    1,568    7,563 
Long-term loans (1)   14,015    (16)   13,999 

 

  (1) Represents the portion of the Consolidated Balance Sheet line item that is denominated in cryptocurrency.

 

F-15

 

 

CANAAN INC. 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

(all amounts in thousands, except share and per share data, or as otherwise noted)

 

Impact of derivatives on the Consolidated Statements of Comprehensive Loss

 

Gains and losses on derivative instruments recorded in the Consolidated Statements of Comprehensive Loss were as follows:

 

   For the six months ended
June 30,		 
   2024   2025 
Cryptocurrency receivable   (4,661)   10,264 
Accrued liabilities and other current liabilities   (4,566)   (443)
Accounts payable   (776)   (399)
Long-term loans   (4)   (37)
Total   (10,007)   9,385 

 

12. Ordinary shares

 

As of June 30, 2025, the authorized ordinary shares are 999,999,675,000, of which 7,675,475,102 shares were issued and 7,035,048,497 shares were outstanding. These outstanding shares consist of (1) 6,723,424,053 Class A ordinary shares and (2) 311,624,444 Class B ordinary shares, which were held by the Chairman and CEO of the Company.

 

At-the-Market Offering Agreements

 

On December 23, 2024, the Company entered into an At-the-market offering agreement (the “2024 ATM Agreement”) with Macquarie Capital Limited, Keefe, Bruyette & Woods, Inc., China Renaissance Securities (Hong Kong) Limited, Compass Point Research & Trading, LLC, Craig-Hallum Capital Group LLC, Northland Securities, Inc., Rosenblatt Securities Inc., The Benchmark Company, LLC, and B. Riley Securities Inc. (“B. Riley”) as sales agents (the “sales agents”). The Company issued 50,000,000 ADSs (750,000,000 Class A Ordinary Shares) to its share depositary bank as a reserve in relation to the 2024 ATM Agreement. No consideration was received by the Company for this issuance of ordinary shares. These ordinary shares are legally issued but are treated as escrowed shares for accounting purpose, and therefore, have been excluded from the computation of net loss per ordinary share for accounting purposes. During the six months ended June 30, 2025, the Company issued 21,088,579 ADSs (316,328,685 Class A Ordinary shares) with net proceeds of US$42,222.

 

F-16

 

 

CANAAN INC. 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

(all amounts in thousands, except share and per share data, or as otherwise noted)

 

13. Convertible Preferred Shares

 

Series A Convertible Preferred Shares

 

On November 27, 2023, the Company entered into a Securities Purchase Agreement with an institutional investor (the “Buyer”), pursuant to which the Company shall issue and sell to the Buyer up to 125,000 Series A Convertible Preferred Shares (the “Preferred Shares”) in three tranches at the price of US$1,000 for each Preferred Share. According to the Securities Purchase Agreement, the Company will issue 25,000 Preferred Shares (“First Tranche”) to the Buyer on the closing date of the First Tranche (“First Closing Date”). Upon the First Closing Date, the Company is obligated to issue a number of Preferred Shares (“Second Tranche”) that is not less than 25,000 and not more than 50,000 (the “Forward Contract Liabilities”). In connection with the issuance of the Preferred Shares, the Company also should deliver 8,000,000 ADSs (120,000,000 Class A ordinary shares) collectively as pre-delivery shares (the “Pre-delivery Shares”) to the Buyer. The Pre-delivery Shares shall be returned to the Company when the Buyer does not hold any preferred shares.

  

As of December 31, 2023, all the First Tranche of the Preferred Shares have been converted to Class A ordinary shares of the Company. On January 22, 2024, the Company completed the second tranche of the preferred shares financing. Pursuant to the Second Tranche Preferred Shares Financing, the Company issued 50,000 Preferred Shares in total at the price of US$1,000.00 per Preferred Share and caused The Bank of New York Mellon to deliver an additional 2,800,000 ADSs (42,000,000 Class A ordinary shares) collectively as pre-delivery shares (the “Pre-delivery Shares”), each representing fifteen Class A ordinary shares of the Company, at the price of US$0.00000075 for each ADS. The fair value of the Second Tranche (US$68,496), Forward Contract Liabilities (US$18,496) and Pre-delivery Shares (US$236) upon issuance date in aggregate exceeded the net proceeds from the financing (US$49,860) by US$376, which was recognized as the excess of fair value of Series A Convertible Preferred Shares financing for the six months ended June 30, 2024. For the six months ended June 30, 2024, 49,000 out of the 50,000 Preferred Shares issued pursuant to the Second Tranche were converted to 48,082,902 outstanding ADSs (721,243,530 Class A ordinary shares) at the conversion prices from $0.73 to $1.31, which are the lower of US$1.81 and 92.5% of the lowest daily average market price over 5 days before the conversion. The fair value of the Second Tranche upon the conversion dates was US$86,715, and the change in fair value of the Second Tranche was US$19,733 for the six months ended June 30, 2024. As of December 31, 2024, all of 50,000 Preferred Shares issued pursuant to the Second Tranche were converted to 49,428,105 outstanding ADSs (741,421,575 Class A ordinary shares) at the conversion prices from $0.73 to $1.31, which are the lower of US$1.81 and 92.5% of the lowest daily average market price over 5 days before the conversion.

 

On September 27, 2024, the Company completed the Third Tranche financing. Pursuant to the Third Tranche Financing, the Company issued 50,000 Preferred Shares in total at the price of US$1,000.00 per Preferred Share. In connection with the Third Tranche closing, the Buyer agreed to return to the Company 2,800,000 ADSs (representing 42,000,000 Class A ordinary shares) of the Pre-Delivery Shares previously delivered to the Buyer. The Company acknowledged that 1,345,203 ADSs of 2,800,000 ADSs of the Pre-Delivery Shares being returned to the Company would be returned in the form of 20,178,045 Class A ordinary shares, which were transferred from ordinary shares to treasury stocks in September and cancelled in November 2024. The remaining 1,454,797 ADSs were returned to the Company in December 2024. The fair value of the Third Tranche (US$78,272) upon issuance date in aggregate exceeded the net proceeds from the financing (US$49,975) by US$28,297, which was recognized as the excess of fair value of Convertible Preferred Shares financing for the year ended December 31, 2024. For the year ended December 31, 2024 and the six months ended June 30, 2025, none of Preferred Shares issued pursuant to the Third Tranche was converted to outstanding ADSs. For the year ended December 31, 2024 and for the six months ended June 30, 2025, the change in fair value of the Third Tranche was US$19,658 and US$5,769, respectively, which was recognized as the changes in fair value of financial instruments other than derivatives.

 

F-17

 

 

CANAAN INC. 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

(all amounts in thousands, except share and per share data, or as otherwise noted)

 

The movement of Preferred Shares for the six months ended June 30, 2024 and 2025 consist of the followings:

 

   Forward Contract
Liabilities		   Second
Tranche		 
Beginning balance as of January 1, 2024   40,344    — 
Fair value upon issuance   —    50,000 
Change in fair value   (21,848)   19,733 
Conversion to second tranche   (18,496)   — 
Converted from forward contract liabilities   —    18,496 
Conversion to outstanding ADSs   —    (86,715)
Ending balance as of June 30, 2024   —    1,514 

 

   Third
Tranche		 
Beginning balance as of January 1, 2025   68,113 
Change in fair value   5,769 
Ending balance as of June 30, 2025   73,882 

 

The Company estimate the fair value of the Forward Contract Liability, Second Tranche and Third Tranche using the Monte Carlo model, which involves significant assumptions including the risk-free interest rate, the expected volatility and expected bond yield. The Company classifies the valuation techniques that use these inputs as Level 3.

 

   Fair Value of Second Tranche 
   January 22, 2024
(issuance date)		   January 26, 2024
to April 24, 2024
(remeasurement
dates)		 
Risk Free Rate   4.77%  4.77%-5.00% 
Volatility   96.44%  96.03%-110.00% 
Expected bond yield   9.35%  7.68%-9.53% 

 

   Fair Value of Third Tranche 
   June 30, 2025 
   (remeasurement date) 
Risk Free Rate   4.37%
Volatility   78.56%
Expected bond yield   10.55%

 

Series A-1 Convertible Preferred Shares

 

On March 6, 2025, the Company entered into a Securities Purchase Agreement with an institutional investor (“Buyer”), pursuant to which the Company agreed to issue and sell to the Buyer up to 200,000 Series A-1 Convertible Preferred Shares (the “2025 Series A-1 Preferred Shares”) at the price of US$1,000 for each 2025 Series A-1 Preferred Share in two tranches. On the closing date of the first tranche, in connection with the issuance of the Preferred Shares, the Company also should deliver 7,000,000 ADSs (105,000,000 Class A ordinary shares) collectively as pre-delivery shares (the “Pre-delivery Shares”) to the Buyer, and the Buyer shall pay the Company US$0.00000075 for each of the ADSs (the “Pre-Delivery Shares”).

 

F-18

 

 

CANAAN INC. 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

(all amounts in thousands, except share and per share data, or as otherwise noted)

 

On March 10, 2025, the Company closed the first tranche of the 2025 Series A-1 Preferred Shares financing and issued 100,000 Preferred Shares and 7,000,000 Pre-Delivery Shares to the Buyer, raising a total net proceeds of US$99,529. Effective April 30, 2025, the Company and the Buyer have mutually agreed to terminate the agreement with respect to the second tranche.

 

The fair value of the first tranche of the 2025 Series A-1 Preferred Shares (US$126,886) and Pre-Delivery Shares (US$944) upon issuance date exceeded the net proceeds from the financing (US$99,650) by US$28,179, which was recognized as the excess of fair value of convertible preferred shares for the six months ended June 30, 2025.

 

For the six months ended June 30, 2025, 70,400 of the first tranche of the 2025 Series A-1 Preferred Shares were converted to 131,802,041 outstanding ADSs (1,977,030,615 Class A ordinary shares) at the conversion prices from $0.50 to $0.93, which are the lower of US$4.00 and 92.5% of the lowest daily average market price over 5 days before conversion. The fair value of the first tranche of the 2025 Series A-1 Preferred Shares upon the conversion dates was US$100,222 and the change in fair value of the first tranche of the 2025 Series A-1 Preferred Shares was US$16,108, which was recognized as the changes in fair value of financial instruments other than derivatives for the six months ended June 30, 2025.

 

The movement of the first tranche of the 2025 Series A-1 Preferred Shares for the six months ended June 30, 2025 consist of the following:

 

  

The first tranche of

the 2025 Series A-1 Preferred Shares

 
Beginning balance as of January 1, 2025  — 
Fair value upon issuance  126,886 
Change in fair value  16,108 
Conversion to outstanding ADSs  (100,222)
Ending balance as of June 30, 2025  42,772 

 

The Company estimates the fair value of the first tranche of the 2025 Series A-1 Preferred Shares using the Monte Carlo model, which involves significant assumptions including the risk-free interest rate, the expected volatility and expected bond yield. The Company classifies the valuation techniques that use these inputs as Level 3.

 

F-19

 

 

CANAAN INC. 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

(all amounts in thousands, except share and per share data, or as otherwise noted)

 

  

Fair Value of the first tranche of

the 2025 Series A-1 Preferred Shares

 
       March 13, 2025 
   March 10, 2025   to June 30, 2025 
   (issuance date)   (remeasurement dates) 
Risk Free Rate   4.06%   3.95%-4.18% 
Volatility   92.09%   91.43%-95.47% 
Expected bond yield   11.76%   10.63%-11.74% 

  

14. Treasury stocks

 

Share Repurchase Program

 

On May 27, 2025, the Board of Directors approved a share repurchase program to repurchase in the open market up to US$30 million worth of its outstanding (i) American depositary shares, each representing 15 Class A ordinary shares, and/or (ii) Class A ordinary shares over the next six months starting from May 27, 2025 depending on a number of factors, including, but not limited to, price, trading volume and general market conditions, along with Canaan’s working capital requirements and general business conditions, the relevant rules under United States securities laws and regulations, and the relevant stock exchange rules.

 

During the six months ended June 30, 2025, 3,123,778 outstanding ADSs (representing 46,856,670 Class A ordinary shares) were repurchased. For the six months ended June 30, 2024 and 2025, 37,869,690 and 69,382,845 restricted share units were transferred from treasury stock to ordinary shares upon vesting, respectively.

 

15. Share-based compensation

 

The following table summarizes restricted share units (“RSUs”) activity during the six months ended June 30, 2025:

 

   Number of
shares		   Weighted average
grant date fair
value		 
       US$ 
Outstanding as of January 1, 2025   569,945,385    0.12 
Granted   226,487,010    0.07 
Forfeited   (6,712,650)   0.13 
Vested   (69,382,845)   0.18 
Outstanding as of June 30, 2025   720,336,900    0.10 

 

As of January 1, 2025 and June 30, 2025, the Company’s outstanding, and vested and expected to vest share option is 60,000,000. There was no change on the share options during the six months ended June 30, 2025. The exercisable share option is 60,000,000 as of June 30, 2025.

 

F-20

 

 

CANAAN INC. 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

(all amounts in thousands, except share and per share data, or as otherwise noted)

 

16. Income Taxes

 

The Company recorded an income tax benefit of US$1,108 and an income tax expense of US$1,478 for the six months ended June 30, 2024 and 2025, representing effective tax rates of (1.3%) and 1.5%, respectively.

  

The effective income tax rate of 1.5% in 2025 and (1.3%) in 2024 were lower than the statutory income tax rate of 25.0% which was primarily due to additional valuation allowances provided.

 

17. Basic and diluted loss per share

 

Basic and diluted loss per share have been calculated in accordance with ASC 260 on computation of loss per share for the six months ended June 30, 2024 and 2025, as follows:

 

   For the six months ended
June 30,		 
   2024   2025 
Basic loss per share calculation          
Numerator:          
Net loss   (81,273)   (97,489)
Denominator:          
Weighted-average ordinary shares outstanding   3,918,710,608    5,385,963,052 
Basic loss per Class A and Class B ordinary share (US$ cent per share)   (2.07)   (1.81)

 

   For the six months ended
June 30,		 
   2024   2025 
Diluted loss per share calculation          
Numerator:          
Net loss   (81,273)   (97,489)
Denominator:          
Weighted-average ordinary shares outstanding   3,918,710,608    5,385,963,052 
Weighted-average number of shares used in calculating diluted earnings per Class A and Class B ordinary share   3,918,710,608    5,385,963,052 
Diluted loss per Class A and Class B ordinary share (US$ cent per share)   (2.07)   (1.81)

 

The potentially dilutive securities that have not been included in the calculation of diluted net loss per share as their inclusion would be anti- dilutive as of June 30, 2024 and 2025 are as follows:

 

   As of June 30, 
   2024   2025 
RSUs   274,983,915    720,336,900 
Share options   144,000,000    60,000,000 
Convertible preferred shares   17,185,710    2,325,019,875 

 

F-21

 

 

CANAAN INC. 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

(all amounts in thousands, except share and per share data, or as otherwise noted)

 

18. Contingencies

 

The Company is and, from time to time, may in the future become, involved in other legal proceedings in the ordinary course of business. The Company currently believes that the outcome of any of these existing legal proceedings, either individually or in the aggregate, will not have a material impact on the operating results, financial condition or cash flows of the Company. The Company may incur substantial legal fees, which are expensed as incurred, in defending against these legal proceedings.

 

19. Changes in shareholders’ equity

 

      Ordinary
shares		   Subscription
receivables		   Treasury stocks   Additional        Accumulated
other		       Total 
   Note  Number of
Shares		   Amount   from
shareholders		   Number of
Shares		   Amount   paid-in
capital		   Statutory
reserves		   comprehensive
loss		   Accumulated
deficit		   shareholders’
equity		 
Balance as of December 31, 2023     3,514,973,327   —   —   257,105,340   (57,055)  653,860   14,892   (43,879)  (219,631)  348,187 
Cumulative effect of the adoption of ASU 2023-08     —   —   —   —   —   —   —   —   18,893   18,893 
Balance as of January 1, 2024     3,514,973,327   —   —   257,105,340   (57,055)  653,860   14,892   (43,879   (200,738)  367,080 
Share-based compensation expense     —   —   —   —   —   14,436   —   —   —   14,436 
Repurchase of vested employee restricted share units for tax withholding     (5,530,665)  —   —   5,530,665   (572)  —   —   —   —   (572)
Resale of vested employee restricted share units for tax withholding     5,530,665   —   —   (5,530,665)  572   —   —   —   —   572 
Issuance of ordinary shares pursuant to preferred shares financing, net of offering cost  13  721,243,530   —   —   —   —   86,707   —   —   —   86,707 
Issuance of ordinary shares pursuant to share lending arrangement  13  42,000,000   —   —   —   —   236   —   —   —   236 
Vesting of restricted share units  14  37,869,690   —   —   (37,869,690)  —   —   —   —   —   — 
Foreign currency translation     —   —   —   —   —   —   —   (8,986)  —   (8,986)
Net loss     —   —   —   —   —   —   —   —   (81,273)  (81,273)
Balance as of June 30, 2024     4,316,086,547   —   —   219,235,650   (57,055)  755,239   14,892   (52,865)  (282,011)  378,200 

 

F-22

 

 

CANAAN INC. 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

(all amounts in thousands, except share and per share data, or as otherwise noted)

 

      Ordinary
shares		   Subscription
receivables		   Treasury stocks   Additional       Accumulated
other		       Total 
   Note  Number of
Shares		   Amount   from
shareholders		   Number of
Shares		   Amount   paid-in
capital		   Statutory
reserves		   comprehensive
loss		   Accumulated
deficits		   shareholders’
equity		 
Balance as of January 1, 2025     5,364,163,022   —   —   229,281,465   (57,055)  816,363   14,892   (57,456)  (450,490)  266,254 
Share Repurchase  14  (46,856,670)  —   —   46,856,670   (2,135)  —   —   —   —   (2,135)
Share-based compensation expense     —   —   —   —   —   13,387   —   —   —   13,387 
Repurchase of vested employee restricted share units for tax withholding     (14,859,360)  —   —   14,859,360   (1,030)  —   —   —   —   (1,030)
Resale of vested employee restricted share units for tax withholding     14,859,360   —   —   (14,859,360)  1,030   —   —   —   —   1,030 
Issuance of ordinary shares in at-the-market offering, net of offering cost  12  —   —   —   —   —   42,101   —   —   —   42,101 
Issuance of ordinary shares pursuant to preferred shares financing, net of offering cost  13  1,977,030,615   —   —   —   —   100,222   —   —   —   100,222 
Issuance of ordinary shares pursuant to share lending arrangement  13  105,000,000   —   —   —   —   944   —   —   —   944 
Vesting of restricted share units  14  69,382,845   —   —   (69,382,845)  16,544   (16,544)  —   —   —   — 
Foreign currency translation     —   —   —   —   —   —   —   319   —   319 
Net loss     —   —   —   —   —   —   —   —   (97,489)  (97,489)
Balance as of June 30, 2025     7,468,719,812   —   —   206,755,290   (42,646)  956,473   14,892   (57,137)  (547,979)  323,603 

 

F-23

 

 

CANAAN INC. 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

(all amounts in thousands, except share and per share data, or as otherwise noted)

 

20. Subsequent events

 

As of the date of this report, all of the first tranche of the 2025 Series A-1 Preferred Shares were converted to 187,321,908 outstanding ADSs (2,809,828,620 Class A ordinary shares). 13,500 of the Third Tranche of Series A preferred shares were converted to 25,231,342 outstanding ADSs (378,470,130 Class A ordinary shares).

 

F-24