FWP 1 n1689-x3_anxa1.htm FREE WRITING PROSPECTUS

		FREE WRITING PROSPECTUS
		FILED PURSUANT TO RULE 433
		REGISTRATION FILE NO.: 333-227446-05

The depositor has filed a registration statement (including a prospectus) with the SEC (SEC File No. 333-227446) for the offering to which this free writing prospectus relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter or any dealer participating in the offering will arrange to send you the prospectus if you request it by calling toll free 1-866-718-1649 or by email to prospectus@ms.com.

This material was prepared by sales, trading, banking or other non-research personnel of one of the following: Morgan Stanley & Co. LLC, Morgan Stanley & Co. International Limited, Morgan Stanley Japan Limited and/or Morgan Stanley Dean Witter Asia Limited (together with their affiliates, hereinafter “Morgan Stanley”), Cantor Fitzgerald & Co. (together with its affiliates, “Cantor”) and The Williams Capital Group, L.P. (together with its affiliates, “WCG”, and collectively with Morgan Stanley and Cantor, the “Underwriters”). This material was not produced by an Underwriter’s research analyst, although it may refer to an Underwriter’s research analyst or research report. Unless otherwise indicated, these views (if any) are the author’s and may differ from those of the fixed income or equity research departments of the Underwriters or others in those firms.

This material may have been prepared by or in conjunction with the respective trading desks of the Underwriters that may deal as principal in or own or act as market maker or liquidity provider for the securities/instruments (or related derivatives) mentioned herein. The trading desk may have accumulated a position in the subject securities/instruments based on the information contained herein. Trading desk materials are not independent of the proprietary interests of the Underwriters, which may conflict with your interests. Each of the Underwriters may also perform or seek to perform investment banking services for the issuers of the securities and instruments mentioned herein.

This material has been prepared for information purposes to support the promotion or marketing of the transaction or matters addressed herein. This is not a research report and was not prepared by the research department of any Underwriter. It was prepared by sales, trading, banking or other non-research personnel of one or more of the Underwriters. This material is not intended or written to be used, and it cannot be used by any taxpayer, for the purpose of avoiding penalties that may be imposed on the taxpayer under U.S. federal tax laws. Each taxpayer should seek advice based on the taxpayer’s particular circumstances from an independent tax advisor. Past performance is not necessarily a guide to future performance. Please see additional important information and qualifications at the end of this material.

The asset-backed securities referred to in these materials are being offered when, as and if issued. In particular, you are advised that asset-backed securities, and the asset pools backing them, are subject to modification or revision (including, among other things, the possibility that one or more classes of securities may be split, combined or eliminated), at any time prior to issuance or availability of a final prospectus. As a result, you may commit to purchase securities that have characteristics that may change, and you are advised that all or a portion of the securities may not be issued that have the characteristics described in these materials. Our obligation to sell securities to you is conditioned on the securities and the underlying transaction having the characteristics described in these materials. If we determine that condition is not satisfied in any material respect, we will notify you, and neither the issuing entity nor any Underwriter will have any obligation to you to deliver all or any portion of the securities which you have committed to purchase, and there will be no liability between us as a consequence of the non-delivery.

The information contained in this material is subject to change, completion or amendment from time to time, and the information in this material supersedes information in any other communication relating to the securities referred to in this material. This material is not a solicitation to participate in any trading strategy, and is not an offer to sell any security or instrument or a solicitation of an offer to buy or sell any security or instrument in any jurisdiction where an offer, solicitation or sale is not permitted.

The securities/instruments discussed in this material may not be suitable for all investors. This material has been prepared and issued by the Underwriters for intended distribution to market professionals and institutional investor clients. Other recipients should seek independent investment advice prior to making any investment decision based on this material. This material does not provide individually tailored investment advice or offer tax, regulatory, accounting or legal advice. Prior to entering into any proposed transaction, recipients should determine, in consultation with their own investment, legal, tax, regulatory and accounting advisors, the economic risks and merits, as well as the legal, tax, regulatory and accounting characteristics and consequences, of the transaction. You should consider this material as only a single factor in making an investment decision.

The value of and income from investments may vary because of changes in interest rates, foreign exchange rates, default rates, prepayment rates, securities/instruments prices, market indexes, operational or financial conditions of companies or other factors. There may be time limitations on the exercise of options or other rights in securities/instruments transactions. Past performance is not necessarily a guide to future performance. Estimates of future performance are based on assumptions that may not be realized. Actual events may differ from those assumed and changes to any assumptions may have a material impact on any projections or estimates. Other events not taken into account may occur and may significantly affect the projections or estimates. Certain assumptions may have been made for modeling purposes only to simplify the presentation and/or calculation of any projections or estimates, and the Underwriters do not represent that any such assumptions will reflect actual future events. Accordingly, there can be no assurance that estimated returns or projections will be realized or that actual returns or performance results will not materially differ from those estimated herein. Some of the information contained in this document may be aggregated data of transactions in securities or other financial instruments executed by an Underwriter that has been compiled so as not to identify the underlying transactions of any particular customer.

Notwithstanding anything herein to the contrary, the Underwriters and each recipient hereof (and their employees, representatives, and other agents) may disclose to any and all persons, without limitation of any kind from the commencement of discussions, the U.S. federal and state income tax treatment and tax structure of the transaction and all materials of any kind (including opinions or other tax analyses) that are provided to it relating to the tax treatment and tax structure (as such terms are defined in Treasury Regulation 1.6011-4). For this purpose, “tax structure” is limited to facts relevant to the U.S. federal and state income tax treatment of the transaction and does not include information relating to the identity of the parties, their affiliates, agents or advisors. This authorization of tax disclosure is retroactively effective to the commencement of discussions with prospective investors regarding the transactions contemplated herein.

THE DISTRIBUTION OF THIS MATERIAL (A) IF MADE BY A PERSON WHO IS NOT AN AUTHORIZED PERSON UNDER THE FINANCIAL SERVICES AND MARKETS ACT 2000 (“FSMA”), IS BEING MADE ONLY TO, OR DIRECTED ONLY AT, PERSONS WHO (I) ARE OUTSIDE THE UNITED KINGDOM, (II) HAVE PROFESSIONAL EXPERIENCE IN MATTERS RELATING TO INVESTMENTS AND QUALIFY AS INVESTMENT PROFESSIONALS IN ACCORDANCE WITH ARTICLE 19(5) OF THE FINANCIAL SERVICES AND MARKETS ACT 2000 (FINANCIAL PROMOTION) ORDER 2005 (AS AMENDED, THE “FINANCIAL PROMOTION ORDER”), OR (III) ARE PERSONS FALLING WITHIN ARTICLE 49(2)(A) THROUGH (D) (“HIGH NET WORTH COMPANIES, UNINCORPORATED ASSOCIATIONS, ETC.”) OF THE FINANCIAL PROMOTION ORDER; AND (B) IF MADE BY A PERSON WHO IS AN AUTHORIZED PERSON UNDER THE FSMA, IS BEING MADE ONLY TO, OR DIRECTED ONLY AT, PERSONS WHO (I) ARE OUTSIDE THE UNITED KINGDOM, (II) HAVE PROFESSIONAL EXPERIENCE OF PARTICIPATING IN UNREGULATED SCHEMES (AS DEFINED FOR PURPOSES OF THE FINANCIAL SERVICES AND MARKETS ACT 2000 (PROMOTION OF COLLECTIVE INVESTMENT SCHEMES) (EXEMPTIONS) ORDER 2001 (AS AMENDED, THE “PROMOTION OF COLLECTIVE INVESTMENT SCHEMES EXEMPTIONS ORDER”)) AND QUALIFY AS INVESTMENT PROFESSIONALS IN ACCORDANCE WITH ARTICLE 14(5) OF THE PROMOTION OF COLLECTIVE INVESTMENT SCHEMES EXEMPTIONS ORDER, (III) ARE PERSONS FALLING WITHIN ARTICLE 22(2)(A) THROUGH (D) (“HIGH NET WORTH COMPANIES, UNINCORPORATED ASSOCIATIONS, ETC.”) OF THE PROMOTION OF COLLECTIVE INVESTMENT SCHEMES EXEMPTIONS ORDER, OR (IV) ARE PERSONS TO WHOM THE ISSUING ENTITY MAY LAWFULLY BE PROMOTED IN ACCORDANCE WITH SECTION 4.12 OF THE UK FINANCIAL CONDUCT AUTHORITY’S CONDUCT OF BUSINESS SOURCEBOOK.

THE OFFERED CERTIFICATES HAVE NOT BEEN AND WILL NOT BE REGISTERED UNDER THE FINANCIAL INSTRUMENTS EXCHANGE ACT OF JAPAN (LAW NO. 25 OF 1948, AS AMENDED (THE “FIEL”)), AND EACH OF MORGAN STANLEY & CO. LLC, CANTOR FITZGERALD & CO. AND THE WILLIAMS CAPITAL GROUP, L.P. HAS AGREED THAT IT WILL NOT OFFER OR SELL ANY OFFERED CERTIFICATES, DIRECTLY OR INDIRECTLY, IN JAPAN OR TO, OR FOR THE BENEFIT OF, ANY JAPANESE PERSON, OR TO OTHERS FOR RE-OFFERING OR RESALE, DIRECTLY OR INDIRECTLY, IN JAPAN OR TO ANY JAPANESE PERSON, EXCEPT PURSUANT TO AN EXEMPTION FROM THE REGISTRATION REQUIREMENTS OF, AND OTHERWISE IN COMPLIANCE WITH, THE FIEL AND ANY OTHER APPLICABLE LAWS AND REGULATIONS. FOR THE PURPOSES OF THIS PARAGRAPH, “JAPANESE PERSON” SHALL MEAN ANY PERSON RESIDENT IN JAPAN, INCLUDING ANY CORPORATION OR OTHER ENTITY ORGANIZED UNDER THE LAWS AND REGULATIONS OF JAPAN.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY GENERATED EMAIL DISCLAIMERS

Any legends, disclaimers or other notices that may appear at the bottom of, or attached to, the email communication to which this material may have been attached are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of this material having been sent via Bloomberg or another email system.

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	Mortgage Loan Originator⁽¹⁾	Mortgage Loan Seller⁽¹⁾	Original Balance	Cut-off Date Balance	Maturity/ARD Balance	Cut-off Date Balance per SF/ Units/Rooms	Loan Purpose	Sponsor	Non-Recourse Carveout Guarantor	No. of Properties	General Property Type	Detailed Property Type
Loan	5, 8	1	Grand Canal Shoppes	9.4%	MSBNA	MSMCH	$70,000,000	$70,000,000	$70,000,000	$1,000.14	Refinance	Brookfield Properties REIT Inc.; Nuveen Real Estate	BPR Nimbus LLC	1	Retail	Specialty Retail
Loan	5, 6, 7, 10, 14	2	SoCal Retail Portfolio	8.0%	AREF	AREF	$60,000,000	$60,000,000	$60,000,000	$145.00	Refinance	Mark Gabay	Mark Gabay	14
Property		2.01	The Springs	1.7%	AREF	AREF	$12,752,287	$12,752,287	$12,752,287						Retail	Anchored
Property		2.02	Summerwood	1.2%	AREF	AREF	$8,851,735	$8,851,735	$8,851,735						Retail	Anchored
Property		2.03	Food 4 Less – Target Center	0.8%	AREF	AREF	$6,059,082	$6,059,082	$6,059,082						Retail	Anchored
Property		2.04	El Super Center	0.8%	AREF	AREF	$5,927,509	$5,927,509	$5,927,509						Retail	Anchored
Property		2.05	Island Plaza	0.6%	AREF	AREF	$4,531,043	$4,531,043	$4,531,043						Retail	Anchored
Property		2.06	Baldwin Park Promenade	0.4%	AREF	AREF	$3,213,912	$3,213,912	$3,213,912						Retail	Anchored
Property		2.07	Lynwood Plaza	0.4%	AREF	AREF	$3,187,653	$3,187,653	$3,187,653						Retail	Anchored
Property		2.08	El Cajon (CVS)	0.4%	AREF	AREF	$2,766,115	$2,766,115	$2,766,115						Retail	Anchored
Property		2.09	Loma Vista	0.3%	AREF	AREF	$2,450,171	$2,450,171	$2,450,171						Retail	Anchored
Property		2.10	MLK Medical	0.3%	AREF	AREF	$2,357,986	$2,357,986	$2,357,986						Office	Suburban
Property		2.11	Hawthorne Plaza	0.3%	AREF	AREF	$2,265,801	$2,265,801	$2,265,801						Retail	Anchored
Property		2.12	Five Points Plaza	0.3%	AREF	AREF	$2,213,004	$2,213,004	$2,213,004						Retail	Anchored
Property		2.13	Towne Center Square	0.3%	AREF	AREF	$2,028,354	$2,028,354	$2,028,354						Retail	Shadow Anchored
Property		2.14	Camarillo	0.2%	AREF	AREF	$1,395,349	$1,395,349	$1,395,349						Retail	Shadow Anchored
Loan	5, 15	3	Embassy Suites at Centennial Olympic Park	6.0%	AREF	AREF	$45,000,000	$45,000,000	$36,592,129	$260,124.61	Refinance	David D. Marvin	David D. Marvin	1	Hospitality	Full Service
Loan	5, 13	4	125 Borinquen Place	4.7%	SMC	SMC	$35,000,000	$35,000,000	$35,000,000	$416,000.00	Refinance	Joel Schwartz; Shaindy Schwartz	Joel Schwartz; Shaindy Schwartz	1	Multifamily	Mid Rise
Loan	5, 6, 7, 8, 13, 16	5	Visions Hotel Portfolio II	3.8%	SMC	SMC	$28,500,000	$28,500,000	$23,143,621	$65,130.89	Refinance/Acquisition	Arun Patel; Hemant Patel	Arun Patel; Hemant Patel	10
Property		5.01	Courtyard Horseheads	0.6%	SMC	SMC	$4,484,771	$4,484,771	$3,641,889						Hospitality	Limited Service
Property		5.02	Home2 Suites Oswego	0.5%	SMC	SMC	$3,616,751	$3,616,751	$2,937,008						Hospitality	Limited Service
Property		5.03	Holiday Inn & Suites Rochester Marketplace	0.5%	SMC	SMC	$3,472,081	$3,472,081	$2,819,527						Hospitality	Full Service
Property		5.04	Hampton Inn Corning Painted Post	0.4%	SMC	SMC	$3,182,741	$3,182,741	$2,584,566						Hospitality	Limited Service
Property		5.05	Home2 Suites Rochester Henrietta	0.4%	SMC	SMC	$2,893,401	$2,893,401	$2,349,607						Hospitality	Limited Service
Property		5.06	Holiday Inn Express Olean	0.4%	SMC	SMC	$2,690,863	$2,690,863	$2,185,133						Hospitality	Limited Service
Property		5.07	Fairfield Inn Watertown	0.3%	SMC	SMC	$2,343,655	$2,343,655	$1,903,182						Hospitality	Limited Service
Property		5.08	Holiday Inn Express Canandaigua	0.3%	SMC	SMC	$2,256,853	$2,256,853	$1,832,692						Hospitality	Limited Service
Property		5.09	Candlewood Suites Watertown	0.3%	SMC	SMC	$2,170,051	$2,170,051	$1,762,205						Hospitality	Limited Service
Property		5.10	Candlewood Suites Sayre	0.2%	SMC	SMC	$1,388,832	$1,388,832	$1,127,811						Hospitality	Limited Service
Loan	17	6	617-625 West 46th Street	3.7%	CCRE	CCRE	$28,000,000	$28,000,000	$28,000,000	$565.66	Refinance	Andrew C. Impagliazzo	Andrew C. Impagliazzo	1	Mixed Use	Office/Retail
Loan	5, 13	7	Tower 28	3.5%	MSBNA	MSMCH	$26,000,000	$26,000,000	$22,419,703	$248,888.89	Refinance	Heatherwood Luxury Rentals	Douglas S. Partrick	1	Multifamily	High Rise
Loan	13	8	North Carolina Technical Park	3.4%	AREF	AREF	$25,500,000	$25,500,000	$20,672,232	$93.70	Refinance	Edward J. Easton	Edward J. Easton	1	Industrial	Flex
Loan		9	Brotman Physicians Plaza	3.1%	AREF	AREF	$23,250,000	$23,250,000	$23,250,000	$479.33	Refinance	Edward G. Hudson	Edward G. Hudson	1	Office	Medical
Loan		10	Wheatland Towne Crossing	2.8%	MSBNA	MSMCH	$21,250,000	$21,250,000	$21,250,000	$102.72	Refinance	The Rainier Companies	J. Kenneth Dunn	1	Retail	Anchored
Loan	6	11	West Palm Beach Industrial	2.7%	SMC	SMC	$20,000,000	$20,000,000	$20,000,000	$94.76	Refinance	Daniel Taillard; Yaniv Sananes	Daniel Taillard; Yaniv Sananes	2
Property		11.01	West Palm Beach	2.5%	SMC	SMC	$18,625,000	$18,625,000	$18,625,000						Industrial	Warehouse Distribution
Property		11.02	Dania Beach	0.2%	SMC	SMC	$1,375,000	$1,375,000	$1,375,000						Industrial	Flex
Loan	5, 18	12	FedEx Niles	2.2%	MSBNA	MSMCH	$16,500,000	$16,500,000	$16,500,000	$147.99	Acquisition	N/A	N/A	1	Industrial	Warehouse Distribution
Loan	19	13	DoubleTree Princeton	2.2%	AREF	AREF	$16,100,000	$16,100,000	$13,166,690	$67,647.06	Acquisition	Israel Neiss; Benzion Willner; Abraham Florans; Simcha Kaus	Israel Neiss	1	Hospitality	Full Service
Loan	20	14	Marriott Metairie at Lakeway	2.1%	MSBNA	MSMCH	$16,000,000	$16,000,000	$14,049,106	$72,727.27	Acquisition	Naveen Shah	Naveen Shah	1	Hospitality	Full Service
Loan	6, 7	15	UES Multi Portfolio	2.1%	AREF	AREF	$15,900,000	$15,900,000	$15,900,000	$768.00	Refinance	Salvatore Gaudio	Salvatore Gaudio	3
Property		15.01	1494 2nd Avenue	0.9%	AREF	AREF	$6,650,000	$6,650,000	$6,650,000						Mixed Use	Multifamily/Retail
Property		15.02	1496 2nd Avenue	0.8%	AREF	AREF	$5,700,000	$5,700,000	$5,700,000						Mixed Use	Multifamily/Retail
Property		15.03	304 East 78th Street	0.5%	AREF	AREF	$3,550,000	$3,550,000	$3,550,000						Mixed Use	Multifamily/Retail
Loan		16	Courtyard Plaza	2.1%	AREF	AREF	$15,400,000	$15,400,000	$13,561,067	$79.62	Refinance	Jeffrey L. Olyan	Jeffrey L. Olyan	1	Retail	Shadow Anchored
Loan	21	17	3 Independence Way	2.0%	AREF	AREF	$15,000,000	$14,964,388	$12,275,431	$131.26	Refinance	Abraham Leser; Edith Leser	Abraham Leser; Edith Leser	1	Office	Suburban
Loan	5	18	Legacy Tower	1.8%	MSBNA	MSMCH	$13,500,000	$13,500,000	$12,469,178	$66.14	Refinance	Buckingham Properties, LLC	The Estate of Laurence C. Glazer	1	Office	Suburban
Loan	5	19	3 Columbus Circle	1.7%	JPMCB	CCRE	$12,500,000	$12,500,000	$12,500,000	$650.11	Refinance	Joseph Moinian	Joseph Moinian	1	Office	CBD
Loan	13	20	The View Apartments	1.6%	AREF	AREF	$12,200,000	$12,200,000	$12,200,000	$295.26	Refinance	Benjamin Rusi	Benjamin Rusi	1	Mixed Use	Multifamily/Retail
Loan		21	1458 Ocean Dr / 1437 Collins Ave	1.6%	AREF	AREF	$12,200,000	$12,200,000	$12,200,000	$974.52	Refinance	Louis Taic	Louis Taic	1	Retail	Unanchored
Loan	5, 8	22	Eleven Seventeen Perimeter	1.6%	MSBNA	MSMCH	$12,000,000	$12,000,000	$12,000,000	$112.04	Refinance	In Shik Hong	In Shik Hong	1	Office	Suburban
Loan		23	Bradenton Financial Center	1.5%	AREF	AREF	$11,212,500	$11,212,500	$11,212,500	$95.97	Acquisition	Zusia Tenenbaum	Zusia Tenenbaum	1	Office	CBD
Loan		24	Niles Retail Center	1.5%	MSBNA	MSMCH	$11,000,000	$11,000,000	$11,000,000	$91.34	Refinance	Andrew S. Hochberg; Larry J. Hochberg	Larry J. Hochberg; Larry J. Hockberg Trust	1	Retail	Anchored
Loan		25	Maplewood Apartments	1.4%	SMC	SMC	$10,800,000	$10,800,000	$10,294,058	$37,113.40	Acquisition	Stephen F. Vazza	Stephen F. Vazza	1	Multifamily	Garden
Loan		26	Home2Suites - Menomonee Falls	1.4%	AREF	AREF	$10,640,000	$10,627,168	$8,762,872	$101,211.13	Refinance	Bruce Kinseth; Ben Kinseth; Kraig Sadownikow; Scott Yauck	Bruce Kinseth; Leslie Kinseth; Gary Kinseth; Linda Skinner; Benjamin Kinseth	1	Hospitality	Limited Service
Loan		27	Cassens Business Center	1.4%	AREF	AREF	$10,537,000	$10,537,000	$8,498,141	$79.66	Acquisition	Chaim Fromowitz	Chaim Fromowitz	1	Industrial	Warehouse
Loan	13, 22	28	La Privada Apartments	1.3%	AREF	AREF	$10,070,000	$10,070,000	$10,070,000	$41,958.33	Acquisition	MogulREIT I, LLC; Jilliene Helman	MogulREIT I, LLC; Jilliene Helman	1	Multifamily	Garden
Loan	5	29	AC by Marriott San Jose	1.3%	CCRE	CCRE	$10,000,000	$10,000,000	$10,000,000	$285,714.29	Acquisition	Allan V. Rose	Allan V. Rose	1	Hospitality	Select Service
Loan	7, 11	30	Brookwood Square	0.5%	AREF	AREF	$3,600,000	$3,600,000	$3,181,968	$312.77	Acquisition	Harbour Realty Advisors, Inc.	Harbour Realty Advisors, Inc.	1	Retail	Shadow Anchored
Loan	7, 11	31	3901 Bolger Road	0.4%	AREF	AREF	$3,330,000	$3,330,000	$2,943,321	$312.77	Acquisition	Harbour Realty Advisors, Inc.	Harbour Realty Advisors, Inc.	1	Retail	Shadow Anchored
Loan	7, 11	32	Michigan Road Shoppes	0.3%	AREF	AREF	$2,545,000	$2,545,000	$2,249,475	$312.77	Acquisition	Harbour Realty Advisors, Inc.	Harbour Realty Advisors, Inc.	1	Retail	Shadow Anchored
Loan	6, 7	33	Brooklyn Multifamily Portfolio I	1.2%	CCRE	CCRE	$9,200,000	$9,200,000	$9,200,000	$187,755.10	Refinance	Joel Rubinfeld	Joel Rubinfeld	4
Property		33.01	2149 Cortelyou Rd.	0.5%	CCRE	CCRE	$3,851,500	$3,851,500	$3,851,500						Multifamily	Low Rise
Property		33.02	210 Broadway	0.3%	CCRE	CCRE	$2,347,000	$2,347,000	$2,347,000						Mixed Use	Multifamily/Retail
Property		33.03	1235 Halsey St.	0.2%	CCRE	CCRE	$1,675,500	$1,675,500	$1,675,500						Multifamily	Low Rise
Property		33.04	1324 Hancock St.	0.2%	CCRE	CCRE	$1,326,000	$1,326,000	$1,326,000						Multifamily	Low Rise
Loan	7, 12	34	Shoppes at Holly Springs	0.8%	MSBNA	MSMCH	$5,741,025	$5,741,025	$4,978,972	$110.04	Recapitalization	Jonathan Gaines; Stanley Werb	Stanley Werb; Jonathan Gaines	1	Retail	Shadow Anchored
Loan	7, 12	35	Jefferson Square	0.5%	MSBNA	MSMCH	$3,450,000	$3,450,000	$2,992,054	$110.04	Recapitalization	Jonathan Gaines; Stanley Werb	Stanley Werb; Jonathan Gaines	1	Retail	Shadow Anchored
Loan	23	36	Best Western Plus South Bay Hotel	1.2%	MSBNA	MSMCH	$9,000,000	$8,989,286	$7,429,002	$92,673.05	Refinance	Yaping (Morgan) Wang	Yaping Wang	1	Hospitality	Limited Service
Loan		37	Lakecrest-Southpointe Portfolio	1.1%	AREF	AREF	$8,350,000	$8,350,000	$8,017,807	$69.22	Recapitalization	Sebastian Barbagallo	Sebastian Barbagallo	1	Office	Suburban
Loan		38	Food Lion Mount Airy	1.1%	MSBNA	MSMCH	$8,000,000	$8,000,000	$8,000,000	$81.34	Refinance	Fredric A. Tomarchio; Joseph Tomarchio, Jr.	Fredric A. Tomarchio; Joseph Tomarchio, Jr.	1	Retail	Anchored
Loan		39	Crossing Pointe Shoppes	1.1%	MSBNA	MSMCH	$7,913,750	$7,913,750	$7,913,750	$336.71	Acquisition	Tiffany Earl Williams	Tiffany Earl Williams	1	Retail	Unanchored
Loan	24	40	Best Western Sanford Airport	0.9%	CCRE	CCRE	$6,900,000	$6,900,000	$5,253,533	$97,183.10	Refinance	Ricky S. Kureti; Shiv K. Kureti	Ricky S. Kureti; Shiv K. Kureti	1	Hospitality	Limited Service
Loan		41	Sunnyside Retail Center	0.9%	CCRE	CCRE	$6,600,000	$6,600,000	$5,720,208	$70.63	Refinance	Sanjiv Chopra	Sanjiv Chopra	1	Retail	Anchored
Loan		42	Greenwood Heights	0.9%	AREF	AREF	$6,500,000	$6,486,736	$5,443,278	$393.14	Refinance	Thomas McCloskey; Alessandro Spagnolo	Thomas McCloskey	1	Industrial	Warehouse
Loan	9	43	Tatum Plaza	0.8%	SMC	SMC	$6,250,000	$6,250,000	$6,250,000	$212.15	Refinance	A & C Tank Sales Company, Inc.	A & C Tank Sales Company, Inc.	1	Retail	Shadow Anchored
Loan	9	44	Tatum Ranch Crossing	0.8%	SMC	SMC	$6,250,000	$6,250,000	$6,250,000	$201.61	Refinance	A & C Tank Sales Company, Inc.	A & C Tank Sales Company, Inc.	1	Retail	Shadow Anchored
Loan	9	45	Shadow Creek Marketplace	0.8%	SMC	SMC	$5,900,000	$5,900,000	$5,900,000	$208.27	Refinance	A & C Tank Sales Company, Inc.	A & C Tank Sales Company, Inc.	1	Retail	Shadow Anchored
Loan		46	The Nash Building	0.7%	SMC	SMC	$5,400,000	$5,400,000	$4,746,937	$113.56	Acquisition	Joel Schneider; David Kaufman; Justin H. Chernoff	Joel Schneider; David Kaufman; Justin H. Chernoff	1	Mixed Use	Office/Retail
Loan		47	3115 Fry Road	0.7%	MSBNA	MSMCH	$5,265,000	$5,265,000	$5,265,000	$65.24	Recapitalization	John W. Able	John W. Able	1	Industrial	Flex/R&D
Loan	25, 26	48	Quality Inn Oneonta Cooperstown Area	0.6%	AREF	AREF	$4,500,000	$4,465,662	$3,459,923	$36,906.30	Refinance	Mayank Keshavlal Patel; Niren R. Patel; Nimisha Mukesh Patel	Mayank Keshavlal Patel; Niren R. Patel; Nimisha Mukesh Patel	1	Hospitality	Full Service
Loan		49	102 Washington Place	0.5%	CCRE	CCRE	$4,100,000	$4,100,000	$4,100,000	$683,333.33	Recapitalization	Robert Galpern; Tamara Zelcer Galpern	Robert Galpern; Tamara Zelcer Galpern	1	Mixed Use	Multifamily/Retail
Loan	7	50	Woodland Square Apartments	0.5%	CCRE	CCRE	$4,040,000	$4,040,000	$3,511,065	$56,111.11	Refinance	Meshulam Martin	Meshulam Martin	1	Multifamily	Garden
Loan		51	Union Avenue	0.5%	MSBNA	MSMCH	$3,750,000	$3,750,000	$3,154,008	$35.52	Acquisition	Joshua Michael Rosati; Benjamin Dolgin-Gardner; Pei Lan Sun	Joshua Michael Rosati; Benjamin Dolgin-Gardner; Pei Lan Sun	1	Industrial	Warehouse
Loan		52	Briarwood Apartments	0.5%	MSBNA	MSMCH	$3,550,000	$3,550,000	$3,550,000	$63,392.86	Refinance	Stephen A. St. Germain	Stephen A. St. Germain	1	Multifamily	Garden
Loan		53	Greensburg Park Self Storage	0.4%	MSBNA	MSMCH	$2,900,000	$2,900,000	$2,418,918	$49.95	Refinance	Jack D. Harpool; Elaine K. Harpool	Jack D. Harpool; Elaine K. Harpool	1	Self Storage	Self Storage

A-1-1

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Property
Flag

Footnotes

Loan ID

Property Name

Title Type

Ground Lease
Initial Lease
Expiration Date

Hotel Franchise Agreement Expiration Date

Address

City

County

State

Zip Code

Year Built

Loan

5, 8

Grand Canal Shoppes

Fee/Leasehold

Venetian Hotel and Casino (5/14/2093); Palazzo Resort and Casino (2/28/2097); Walgreens (2/28/2064)

N/A

3327 & 3377 Las Vegas Boulevard South

Las Vegas

Clark

89109

1999

Loan

5, 6, 7, 10, 14

SoCal Retail Portfolio

Property

2.01

The Springs

Fee

N/A

5200 Ramon Road

Palm Springs

Riverside

92264

2008

Property

2.02

Summerwood

Fee

N/A

4124-4267 Woodruff Avenue

Lakewood

Los Angeles

90713

1968

Property

2.03

Food 4 Less – Target Center

Fee

N/A

6700, 6730 & 6750 Cherry Avenue

Long Beach

Los Angeles

90805

1993; 2007

Property

2.04

El Super Center

Fee

N/A

1251-1289 North Hacienda Boulevard

La Puente

Los Angeles

91744

2012; 2014

Property

2.05

Island Plaza

Fee

N/A

1512-1524 East Amar Road and 2500-2548 South Azusa Avenue

West Covina

Los Angeles

91792

1967; 1968; 1980; 1995

Property

2.06

Baldwin Park Promenade

Fee

N/A

3111-3151 Baldwin Park

Baldwin Park

Los Angeles

91706

2006; 2007

Property

2.07

Lynwood Plaza

Fee

N/A

10821 Long Beach Boulevard and 3157 Pluma Street

Lynwood

Los Angeles

90262

2003

Property

2.08

El Cajon (CVS)

Fee

N/A

426-450 East Chase Avenue

El Cajon

San Diego

92020

2005

Property

2.09

Loma Vista

Fee

N/A

16055-16075 Foothill Boulevard

Fontana

San Bernardino

92335

1990

Property

2.10

MLK Medical

Fee

N/A

3820-3840 Martin Luther King Jr. Boulevard

Lynwood

Los Angeles

90262

1958

Property

2.11

Hawthorne Plaza

Fee

N/A

14401-14441 Inglewood Avenue

Hawthorne

Los Angeles

90250

1978

Property

2.12

Five Points Plaza

Fee

N/A

505-515 and 523-595 South Riverside Avenue

Rialto

San Bernardino

92376

1985-1986

Property

2.13

Towne Center Square

Fee

N/A

11098 Foothill Boulevard

Rancho Cucamonga

San Bernardino

91730

1995

Property

2.14

Camarillo

Fee

N/A

660 East Ventura

Camarillo

Ventura

93010

2014

Loan

5, 15

Embassy Suites at Centennial Olympic Park

Fee

N/A

4/30/2034

267 Marietta Street

Atlanta

Fulton

30313

1999

Loan

5, 13

125 Borinquen Place

Fee

N/A

125 Borinquen Place

Brooklyn

Kings

11211

2017-2018

Loan

5, 6, 7, 8, 13, 16

Visions Hotel Portfolio II

Property

5.01

Courtyard Horseheads

Fee

N/A

4/1/2036

202 Colonial Drive

Horseheads

Chemung

14845

2016

Property

5.02

Home2 Suites Oswego

Fee

N/A

10/31/2037

252 New York State Route 104

Oswego

13126

2017

Property

5.03

Holiday Inn & Suites Rochester Marketplace

Leasehold

8/31/2050

12/21/2031

800 Jefferson Road

Rochester

Monroe

14623

1968

Property

5.04

Hampton Inn Corning Painted Post

Fee

N/A

11/30/2033

248 Town Center Road

Painted Post

Steuben

14870

2014

Property

5.05

Home2 Suites Rochester Henrietta

Leasehold

12/31/2051

2/28/2034

999 Jefferson Road

Rochester

Monroe

14623

2014

Property

5.06

Holiday Inn Express Olean

Fee

N/A

8/12/2030

101 Main Street

Olean

Cattaraugus

14760

1999

Property

5.07

Fairfield Inn Watertown

Fee

N/A

8/31/2034

250 Commerce Park Drive

Watertown

Jefferson

13601

2012

Property

5.08

Holiday Inn Express Canandaigua

Fee

N/A

1/25/2022

330 Eastern Boulevard & 4420 Routes 5 & 20

Canandaigua

Ontario

14424

2012

Property

5.09

Candlewood Suites Watertown

Fee

N/A

6/30/2034

26513 Herrick Drive

Evans Mills

Jefferson

13637

2009

Property

5.10

Candlewood Suites Sayre

Leasehold

12/2/2041

12/28/2021

2775 Elmira Street

Sayre

Bradford

18840

2014

Loan

617-625 West 46th Street

Fee

N/A

617-625 West 46th Street

New York

10036

2006/2018

Loan

5, 13

Tower 28

Fee

N/A

42-12 28th Street

Long Island City

Queens

11101

2018

Loan

North Carolina Technical Park

Fee

N/A

1101 Hamlin Road

Durham

27704

1984; 1996

Loan

Brotman Physicians Plaza

Fee

N/A

9808 Venice Boulevard

Culver City

Los Angeles

90232

1964

Loan

Wheatland Towne Crossing

Fee

N/A

2525 West Wheatland Road

Dallas

75237

2012

Loan

West Palm Beach Industrial

Property

11.01

West Palm Beach

Fee

N/A

1510, 1520, 1530, 1540, 1550, 1560, 1650, 1700 & 1750 Latham Road, 1655, 1705 & 1721 Donna Road, 1817, 1841, 1861 & 1883 Church Street, 2758 Old Okeechobee Road

West Palm Beach

Palm Beach

33409

1965/1972/1974/1987

Property

11.02

Dania Beach

Fee

N/A

11 SW 12th Avenue

Dania Beach

Broward

33004

2005

Loan

5, 18

FedEx Niles

Fee

N/A

5959 West Howard Street

Niles

Cook

60714

2015

Loan

DoubleTree Princeton

Fee

N/A

6/30/2034

4355 US Route 1

Princeton

Middlesex

08540

1983

Loan

Marriott Metairie at Lakeway

Fee

N/A

5/22/2039

3838 North Causeway Boulevard

Metairie

Jefferson Parish

70002

1987

Loan

6, 7

UES Multi Portfolio

Property

15.01

1494 2nd Avenue

Fee

N/A

1494 2nd Avenue

New York

10075

1910

Property

15.02

1496 2nd Avenue

Fee

N/A

1496 2nd Avenue

New York

10075

1910

Property

15.03

304 East 78th Street

Fee

N/A

304 East 78th Street

New York

10075

1910

Loan

Courtyard Plaza

Fee

N/A

155 Interstate Highway 35 South

New Braunfels

Comal

78130

1981

Loan

3 Independence Way

Fee

N/A

3 Independence Way

Princeton

Middlesex

08540

1983

Loan

Legacy Tower

Fee

N/A

1 Bausch & Lomb Place

Rochester

Monroe

14604

1995

Loan

3 Columbus Circle

Fee

N/A

3 Columbus Circle

New York

10019

1927

Loan

The View Apartments

Fee

N/A

224 Richmond Terrrace

Staten Island

Richmond

10301

2012

Loan

1458 Ocean Dr / 1437 Collins Ave

Fee

N/A

1458 Ocean Drive & 1437 Collins Avenue

Miami Beach

Miami-Dade

33139

2006

Loan

5, 8

Eleven Seventeen Perimeter

Fee

N/A

1117 Perimeter Center West

Atlanta

Fulton

30338

1985

Loan

Bradenton Financial Center

Fee

N/A

1401 West Manatee Avenue

Bradenton

Manatee

34205

1986

Loan

Niles Retail Center

Fee

N/A

7201, 7203-7233, 7237 & 7245 West Dempster Street

Niles

Cook

60714

1960

Loan

Maplewood Apartments

Fee

N/A

4860 Fegenbush Lane

Louisville

Jefferson

40228

1969-1974

Loan

Home2Suites - Menomonee Falls

Fee

N/A

4/30/2038

N91 W15851 Falls Parkway

Menomonee Falls

Waukesha

53051

2017

Loan

Cassens Business Center

Fee

N/A

2391 Cassens Drive

Fenton

St. Louis

63026

1976

Loan

13, 22

La Privada Apartments

Fee

N/A

9030 Betel Drive

El Paso

79907

1982

Loan

AC by Marriott San Jose

Fee

N/A

1/31/2047

350 West Santa Clara Street

San Jose

Santa Clara

95113

2016

Loan

7, 11

Brookwood Square

Fee

N/A

3999 Austell Road

Austell

Cobb

30106

2014

Loan

7, 11

3901 Bolger Road

Fee

N/A

3901 Bolger Road

Independence

Jackson

64055

2018

Loan

7, 11

Michigan Road Shoppes

Fee

N/A

8760 Michigan Road

Indianapolis

Marion

46268

2006

Loan

6, 7

Brooklyn Multifamily Portfolio I

Property

33.01

2149 Cortelyou Rd.

Fee

N/A

2149 Cortelyou Road

Brooklyn

Kings

11226

1925

Property

33.02

210 Broadway

Fee

N/A

210 Broadway

Brooklyn

Kings

11211

1910

Property

33.03

1235 Halsey St.

Fee

N/A

1235 Halsey Street

Brooklyn

Kings

11237

1910

Property

33.04

1324 Hancock St.

Fee

N/A

1324 Hancock Street

Brooklyn

Kings

11237

1909

Loan

7, 12

Shoppes at Holly Springs

Fee

N/A

7204 GB Alford Highway

Holly Springs

Wake

27540

2007

Loan

7, 12

Jefferson Square

Fee

N/A

250 Piercy Drive

Lewisburg

Greenbrier

24901

2000

Loan

Best Western Plus South Bay Hotel

Fee

N/A

11/30/2019

15000 Hawthorne Boulevard

Lawndale

Los Angeles

90260

1983

Loan

Lakecrest-Southpointe Portfolio

Fee

N/A

3710 Corporex Park Drive; 5650 Breckenridge Park Drive

Tampa

Hillsborough

33619; 33610

1988; 1985

Loan

Food Lion Mount Airy

Fee

N/A

1312 South Main Street

Mount Airy

Frederick

21771

1962; 1984

Loan

Crossing Pointe Shoppes

Fee

N/A

4025 East 82nd Street

Indianapolis

Marion

46250

2017

Loan

Best Western Sanford Airport

Fee

N/A

7/16/2021

3401 South Orlando Drive

Sanford

Seminole

32773

1999

Loan

Sunnyside Retail Center

Fee

N/A

2600 E Yakima Valley Highway

Sunnyside

Yakima

98944

1993

Loan

Greenwood Heights

Fee

N/A

413 and 421 20th Street

Brooklyn

Kings

11215

1931

Loan

Tatum Plaza

Fee

N/A

29455 North Cave Creek Road

Cave Creek

Maricopa

85331

2007

Loan

Tatum Ranch Crossing

Fee

N/A

29822 & 29834 North Cave Creek Road; 29815 & 29855 North Tatum Boulevard

Cave Creek

Maricopa

85331

2000

Loan

Shadow Creek Marketplace

Fee

N/A

2225 - 2445 East Centennial Parkway

Las Vegas

Clark

89081

2006

Loan

The Nash Building

Fee

N/A

614 West 4th Street

Winston-Salem

Forsyth

27101

1928; 1940

Loan

3115 Fry Road

Fee

N/A

3115 Fry Road

Katy

Harris

77449

2005

Loan

25, 26

Quality Inn Oneonta Cooperstown Area

Fee

N/A

6/30/2038

5206 State Highway 23

Oneonta

Otsego

13820

1973

Loan

102 Washington Place

Fee/Leasehold

N/A

361 Sixth Avenue

New York

10014

1910

Loan

Woodland Square Apartments

Fee

N/A

92 Starlite Lane

Pontiac

Oakland

48340

1971

Loan

Union Avenue

Fee

N/A

1770-1780 Union Avenue

Baltimore

Baltimore city

21211

1960

Loan

Briarwood Apartments

Fee

N/A

277 Brick Top Road

Windham

06280

1974

Loan

Greensburg Park Self Storage

Fee

N/A

2350 Greensburg Road

North Canton

Summit

44720

2003; 2005; 2014

A-1-2

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Property Flag	Footnotes	Loan ID	Property Name	Year Renovated	Size	Units of Measure	Occupancy Rate⁽²⁾	Occupancy Rate As-of Date	Appraised Value	Appraised Value As-of Date	Mortgage Rate	Administrative Fee Rate⁽³⁾	Master Servicing Fee Rate	Primary Servicing Fee Rate	Pari Passu Loan Primary Servicing Fee Rate	Trustee Fee Rate	Trust Advisor Fee Rate	Asset Representations Reviewer Fee Rate	CREFC Fee Rate	Interest Accrual Basis	Seasoning (mos.)	ARD (Yes/No)	Original Term to Maturity (mos.)	Remaining Term to Maturity (mos.)	Original Interest-Only Period (mos.)	Remaining Interest-Only Period (mos.)	Original Amortization Term (mos.)	Remaining Amortization Term (mos.)
Loan	5, 8	1	Grand Canal Shoppes	2007	759,891	SF	94.0%	5/31/2019	$1,640,000,000	4/3/2019	3.7408%	0.01722%	0.00250%	0.00250%	0.00000%	0.00938%	0.00200%	0.00034%	0.00050%	Actual/360	0	No	120	120	120	120	0	0
Loan	5, 6, 7, 10, 14	2	SoCal Retail Portfolio		1,481,231	SF	99.0%		$413,250,000		4.0590%	0.01722%	0.00250%	0.00250%	0.00000%	0.00938%	0.00200%	0.00034%	0.00050%	Actual/360	2	No	120	118	120	118	0	0
Property		2.01	The Springs	2015	397,718	SF	98.4%	3/1/2019	$87,000,000	3/1/2019
Property		2.02	Summerwood	2011	178,770	SF	100.0%	3/1/2019	$58,000,000	3/1/2019
Property		2.03	Food 4 Less – Target Center	N/A	196,436	SF	100.0%	3/1/2019	$45,000,000	3/1/2019
Property		2.04	El Super Center	N/A	117,230	SF	100.0%	3/1/2019	$40,000,000	3/1/2019
Property		2.05	Island Plaza	N/A	77,772	SF	100.0%	3/1/2019	$30,500,000	3/1/2019
Property		2.06	Baldwin Park Promenade	N/A	49,906	SF	100.0%	3/1/2019	$23,700,000	3/1/2019
Property		2.07	Lynwood Plaza	N/A	75,245	SF	96.0%	3/1/2019	$23,500,000	3/1/2019
Property		2.08	El Cajon (CVS)	N/A	29,986	SF	100.0%	3/1/2019	$15,500,000	3/1/2019
Property		2.09	Loma Vista	N/A	97,547	SF	99.2%	3/1/2019	$17,000,000	3/1/2019
Property		2.10	MLK Medical	2005	32,500	SF	100.0%	3/1/2019	$15,200,000	3/1/2019
Property		2.11	Hawthorne Plaza	N/A	70,750	SF	100.0%	3/1/2019	$17,500,000	3/1/2019
Property		2.12	Five Points Plaza	N/A	89,537	SF	95.6%	3/1/2019	$17,100,000	3/1/2019
Property		2.13	Towne Center Square	N/A	57,510	SF	100.0%	3/1/2019	$14,600,000	3/1/2019
Property		2.14	Camarillo	N/A	10,324	SF	100.0%	3/1/2019	$8,650,000	3/1/2019
Loan	5, 15	3	Embassy Suites at Centennial Olympic Park	2017	321	Rooms	84.2%	5/1/2019	$122,000,000	5/7/2019	4.5900%	0.01722%	0.00250%	0.00250%	0.00000%	0.00938%	0.00200%	0.00034%	0.00050%	Actual/360	0	No	120	120	0	0	360	360
Loan	5, 13	4	125 Borinquen Place	N/A	125	Units	80.0%	5/9/2019	$95,600,000	5/2/2019	3.9000%	0.01722%	0.00250%	0.00250%	0.00000%	0.00938%	0.00200%	0.00034%	0.00050%	Actual/360	1	No	120	119	120	119	0	0
Loan	5, 6, 7, 8, 13, 16	5	Visions Hotel Portfolio II		955	Rooms	64.1%		$105,000,000		4.5500%	0.01722%	0.00250%	0.00250%	0.00000%	0.00938%	0.00200%	0.00034%	0.00050%	Actual/360	0	No	120	120	0	0	360	360
Property		5.01	Courtyard Horseheads	N/A	98	Rooms	55.7%	3/31/2019	$15,500,000	5/1/2019
Property		5.02	Home2 Suites Oswego	N/A	89	Rooms	61.5%	3/31/2019	$12,500,000	5/1/2019
Property		5.03	Holiday Inn & Suites Rochester Marketplace	2019	120	Rooms	62.2%	3/31/2019	$12,000,000	5/1/2019
Property		5.04	Hampton Inn Corning Painted Post	N/A	98	Rooms	49.7%	3/31/2019	$11,000,000	5/1/2019
Property		5.05	Home2 Suites Rochester Henrietta	N/A	89	Rooms	78.3%	3/31/2019	$10,000,000	5/1/2019
Property		5.06	Holiday Inn Express Olean	2016	76	Rooms	68.5%	3/31/2019	$10,500,000	5/1/2019
Property		5.07	Fairfield Inn Watertown	N/A	103	Rooms	65.7%	3/31/2019	$8,100,000	5/1/2019
Property		5.08	Holiday Inn Express Canandaigua	N/A	75	Rooms	61.8%	3/31/2019	$7,800,000	5/1/2019
Property		5.09	Candlewood Suites Watertown	N/A	112	Rooms	68.9%	3/31/2019	$7,500,000	5/1/2019
Property		5.10	Candlewood Suites Sayre	N/A	95	Rooms	69.5%	3/31/2019	$4,800,000	5/1/2019
Loan	17	6	617-625 West 46th Street	N/A	49,500	SF	91.9%	5/23/2019	$44,350,000	4/18/2019	4.8200%	0.03722%	0.00250%	0.02250%	0.00000%	0.00938%	0.00200%	0.00034%	0.00050%	Actual/360	0	No	120	120	120	120	0	0
Loan	5, 13	7	Tower 28	N/A	450	Units	93.6%	2/25/2019	$335,000,000	1/10/2019	3.7842%	0.01722%	0.00250%	0.00000%	0.00250%	0.00938%	0.00200%	0.00034%	0.00050%	Actual/360	3	No	120	117	36	33	360	360
Loan	13	8	North Carolina Technical Park	2017	272,150	SF	87.3%	6/7/2019	$37,880,000	5/29/2019	4.5000%	0.01722%	0.00250%	0.00250%	0.00000%	0.00938%	0.00200%	0.00034%	0.00050%	Actual/360	0	No	120	120	0	0	360	360
Loan		9	Brotman Physicians Plaza	2007	48,505	SF	96.5%	5/14/2019	$41,500,000	5/15/2019	3.9050%	0.01722%	0.00250%	0.00250%	0.00000%	0.00938%	0.00200%	0.00034%	0.00050%	Actual/360	0	No	120	120	120	120	0	0
Loan		10	Wheatland Towne Crossing	2013	206,874	SF	95.6%	4/23/2019	$35,000,000	4/19/2019	4.0350%	0.01722%	0.00250%	0.00250%	0.00000%	0.00938%	0.00200%	0.00034%	0.00050%	Actual/360	1	No	120	119	120	119	0	0
Loan	6	11	West Palm Beach Industrial		211,049	SF	91.0%		$32,000,000		3.7700%	0.01722%	0.00250%	0.00250%	0.00000%	0.00938%	0.00200%	0.00034%	0.00050%	Actual/360	0	No	120	120	120	120	0	0
Property		11.01	West Palm Beach	N/A	198,389	SF	90.4%	6/1/2019	$29,800,000	5/1/2019
Property		11.02	Dania Beach	2017-2018	12,660	SF	100.0%	6/1/2019	$2,200,000	5/1/2019
Loan	5, 18	12	FedEx Niles	N/A	314,202	SF	100.0%	7/1/2019	$85,000,000	3/21/2019	4.2320%	0.01722%	0.00250%	0.00000%	0.00250%	0.00938%	0.00200%	0.00034%	0.00050%	Actual/360	1	Yes	120	119	120	119	0	0
Loan	19	13	DoubleTree Princeton	2016	238	Rooms	67.5%	5/31/2019	$23,100,000	6/1/2020	4.7600%	0.01722%	0.00250%	0.00250%	0.00000%	0.00938%	0.00200%	0.00034%	0.00050%	Actual/360	0	No	120	120	0	0	360	360
Loan	20	14	Marriott Metairie at Lakeway	2015	220	Rooms	78.5%	3/31/2019	$24,800,000	3/12/2019	4.5500%	0.01722%	0.00250%	0.00250%	0.00000%	0.00938%	0.00200%	0.00034%	0.00050%	Actual/360	1	No	120	119	36	35	360	360
Loan	6, 7	15	UES Multi Portfolio		20,703	SF	100.0%		$24,000,000		4.4500%	0.01722%	0.00250%	0.00250%	0.00000%	0.00938%	0.00200%	0.00034%	0.00050%	Actual/360	0	No	120	120	120	120	0	0
Property		15.01	1494 2nd Avenue	1985	7,150	SF	100.0%	6/14/2019	$9,800,000	5/15/2019
Property		15.02	1496 2nd Avenue	1988	7,908	SF	100.0%	6/14/2019	$8,700,000	5/15/2019
Property		15.03	304 East 78th Street	N/A	5,645	SF	100.0%	6/14/2019	$5,500,000	5/15/2019
Loan		16	Courtyard Plaza	N/A	193,430	SF	92.0%	3/7/2019	$24,000,000	3/13/2019	4.6700%	0.05472%	0.00250%	0.04000%	0.00000%	0.00938%	0.00200%	0.00034%	0.00050%	Actual/360	0	No	120	120	36	36	360	360
Loan	21	17	3 Independence Way	2018	114,004	SF	90.4%	4/5/2019	$22,900,000	12/31/2018	4.7800%	0.01722%	0.00250%	0.00250%	0.00000%	0.00938%	0.00200%	0.00034%	0.00050%	Actual/360	2	No	120	118	0	0	360	358
Loan	5	18	Legacy Tower	N/A	332,650	SF	91.3%	5/3/2019	$34,700,000	3/8/2019	4.9900%	0.01722%	0.00250%	0.00250%	0.00000%	0.00938%	0.00200%	0.00034%	0.00050%	Actual/360	0	No	120	120	60	60	360	360
Loan	5	19	3 Columbus Circle	2010-2013	753,713	SF	97.2%	1/1/2019	$1,080,000,000	1/1/2019	3.9140%	0.01722%	0.00250%	0.00000%	0.00250%	0.00938%	0.00200%	0.00034%	0.00050%	Actual/360	4	No	120	116	120	116	0	0
Loan	13	20	The View Apartments	N/A	41,319	SF	100.0%	5/9/2019	$20,500,000	4/26/2019	5.2900%	0.01722%	0.00250%	0.00250%	0.00000%	0.00938%	0.00200%	0.00034%	0.00050%	Actual/360	1	No	120	119	120	119	0	0
Loan		21	1458 Ocean Dr / 1437 Collins Ave	N/A	12,519	SF	100.0%	6/5/2019	$19,000,000	12/22/2018	5.6500%	0.01722%	0.00250%	0.00250%	0.00000%	0.00938%	0.00200%	0.00034%	0.00050%	Actual/360	0	No	120	120	120	120	0	0
Loan	5, 8	22	Eleven Seventeen Perimeter	2004	392,726	SF	85.4%	5/1/2019	$66,900,000	4/23/2019	4.1800%	0.01722%	0.00250%	0.00250%	0.00000%	0.00938%	0.00200%	0.00034%	0.00050%	Actual/360	0	No	120	120	120	120	0	0
Loan		23	Bradenton Financial Center	N/A	116,839	SF	91.2%	5/1/2019	$15,100,000	5/6/2019	5.1400%	0.01722%	0.00250%	0.00250%	0.00000%	0.00938%	0.00200%	0.00034%	0.00050%	Actual/360	0	No	60	60	60	60	0	0
Loan		24	Niles Retail Center	1991	120,424	SF	98.8%	3/1/2019	$18,100,000	3/13/2019	4.1880%	0.01722%	0.00250%	0.00250%	0.00000%	0.00938%	0.00200%	0.00034%	0.00050%	Actual/360	1	No	120	119	120	119	0	0
Loan		25	Maplewood Apartments	N/A	291	Units	95.5%	6/3/2019	$16,400,000	5/1/2019	4.5400%	0.05722%	0.00250%	0.04250%	0.00000%	0.00938%	0.00200%	0.00034%	0.00050%	Actual/360	1	No	60	59	24	23	360	360
Loan		26	Home2Suites - Menomonee Falls	N/A	105	Rooms	78.4%	4/30/2019	$15,200,000	4/3/2019	4.9800%	0.01722%	0.00250%	0.00250%	0.00000%	0.00938%	0.00200%	0.00034%	0.00050%	Actual/360	1	No	120	119	0	0	360	359
Loan		27	Cassens Business Center	2017	132,279	SF	100.0%	5/13/2019	$14,090,000	4/25/2019	4.3500%	0.01722%	0.00250%	0.00250%	0.00000%	0.00938%	0.00200%	0.00034%	0.00050%	Actual/360	0	No	120	120	0	0	360	360
Loan	13, 22	28	La Privada Apartments	N/A	240	Units	93.3%	4/30/2019	$14,400,000	5/1/2020	4.8900%	0.01722%	0.00250%	0.00250%	0.00000%	0.00938%	0.00200%	0.00034%	0.00050%	Actual/360	1	No	120	119	120	119	0	0
Loan	5	29	AC by Marriott San Jose	N/A	210	Rooms	80.7%	2/28/2019	$100,500,000	3/1/2019	4.9300%	0.03597%	0.00250%	0.00000%	0.02125%	0.00938%	0.00200%	0.00034%	0.00050%	Actual/360	3	No	120	117	120	117	0	0
Loan	7, 11	30	Brookwood Square	N/A	13,580	SF	100.0%	4/30/2019	$5,050,000	2/15/2019	5.8000%	0.01722%	0.00250%	0.00250%	0.00000%	0.00938%	0.00200%	0.00034%	0.00050%	Actual/360	2	No	120	118	24	22	360	360
Loan	7, 11	31	3901 Bolger Road	N/A	8,400	SF	100.0%	4/30/2019	$4,650,000	2/28/2019	5.8000%	0.01722%	0.00250%	0.00250%	0.00000%	0.00938%	0.00200%	0.00034%	0.00050%	Actual/360	2	No	120	118	24	22	360	360
Loan	7, 11	32	Michigan Road Shoppes	N/A	8,314	SF	100.0%	4/30/2019	$3,560,000	2/10/2019	5.8000%	0.01722%	0.00250%	0.00250%	0.00000%	0.00938%	0.00200%	0.00034%	0.00050%	Actual/360	2	No	120	118	24	22	360	360
Loan	6, 7	33	Brooklyn Multifamily Portfolio I		49	Units	95.9%		$14,800,000		5.1000%	0.03722%	0.00250%	0.02250%	0.00000%	0.00938%	0.00200%	0.00034%	0.00050%	Actual/360	1	No	120	119	120	119	0	0
Property		33.01	2149 Cortelyou Rd.	N/A	31	Units	93.5%	5/16/2019	$6,400,000	3/18/2019
Property		33.02	210 Broadway	N/A	4	Units	100.0%	5/16/2019	$3,700,000	3/14/2019
Property		33.03	1235 Halsey St.	N/A	8	Units	100.0%	5/16/2019	$2,500,000	3/18/2019
Property		33.04	1324 Hancock St.	N/A	6	Units	100.0%	5/16/2019	$2,200,000	3/18/2019
Loan	7, 12	34	Shoppes at Holly Springs	N/A	43,617	SF	84.8%	3/5/2019	$7,950,000	4/9/2019	4.0200%	0.01722%	0.00250%	0.00250%	0.00000%	0.00938%	0.00200%	0.00034%	0.00050%	Actual/360	1	No	120	119	36	35	360	360
Loan	7, 12	35	Jefferson Square	N/A	39,906	SF	89.5%	3/1/2019	$4,600,000	4/10/2019	4.0200%	0.01722%	0.00250%	0.00250%	0.00000%	0.00938%	0.00200%	0.00034%	0.00050%	Actual/360	1	No	120	119	36	35	360	360
Loan	23	36	Best Western Plus South Bay Hotel	2018	97	Rooms	84.0%	4/30/2019	$15,800,000	3/22/2019	5.0500%	0.01722%	0.00250%	0.00250%	0.00000%	0.00938%	0.00200%	0.00034%	0.00050%	Actual/360	1	No	120	119	0	0	360	359
Loan		37	Lakecrest-Southpointe Portfolio	2007	120,627	SF	72.3%	4/30/2019	$14,500,000	3/27/2019	5.4000%	0.01722%	0.00250%	0.00250%	0.00000%	0.00938%	0.00200%	0.00034%	0.00050%	Actual/360	1	No	60	59	24	23	360	360
Loan		38	Food Lion Mount Airy	2008	98,354	SF	100.0%	5/28/2019	$14,000,000	4/2/2019	4.1200%	0.07472%	0.00250%	0.06000%	0.00000%	0.00938%	0.00200%	0.00034%	0.00050%	Actual/360	1	No	120	119	120	119	0	0
Loan		39	Crossing Pointe Shoppes	N/A	23,503	SF	100.0%	5/8/2019	$12,200,000	4/10/2019	4.6400%	0.01722%	0.00250%	0.00250%	0.00000%	0.00938%	0.00200%	0.00034%	0.00050%	Actual/360	0	No	120	120	120	120	0	0
Loan	24	40	Best Western Sanford Airport	2018	71	Rooms	83.6%	2/28/2019	$11,000,000	3/1/2019	5.4000%	0.03722%	0.00250%	0.02250%	0.00000%	0.00938%	0.00200%	0.00034%	0.00050%	Actual/360	0	No	120	120	0	0	300	300
Loan		41	Sunnyside Retail Center	2018	93,449	SF	100.0%	5/17/2019	$9,850,000	2/22/2019	4.9900%	0.03722%	0.00250%	0.02250%	0.00000%	0.00938%	0.00200%	0.00034%	0.00050%	Actual/360	1	No	120	119	24	23	360	360
Loan		42	Greenwood Heights	2018	16,500	SF	100.0%	4/25/2019	$10,500,000	3/26/2019	5.5000%	0.01722%	0.00250%	0.00250%	0.00000%	0.00938%	0.00200%	0.00034%	0.00050%	Actual/360	2	No	120	118	0	0	360	358
Loan	9	43	Tatum Plaza	N/A	29,460	SF	91.9%	6/4/2019	$10,200,000	5/12/2019	4.0780%	0.01722%	0.00250%	0.00250%	0.00000%	0.00938%	0.00200%	0.00034%	0.00050%	Actual/360	0	No	120	120	120	120	0	0
Loan	9	44	Tatum Ranch Crossing	N/A	31,001	SF	88.0%	6/4/2019	$10,020,000	5/12/2019	4.0780%	0.01722%	0.00250%	0.00250%	0.00000%	0.00938%	0.00200%	0.00034%	0.00050%	Actual/360	0	No	120	120	120	120	0	0
Loan	9	45	Shadow Creek Marketplace	N/A	28,329	SF	89.5%	6/4/2019	$9,500,000	5/17/2019	4.0780%	0.01722%	0.00250%	0.00250%	0.00000%	0.00938%	0.00200%	0.00034%	0.00050%	Actual/360	0	No	120	120	120	120	0	0
Loan		46	The Nash Building	2016-2017	47,551	SF	100.0%	5/1/2019	$7,850,000	4/29/2019	4.6000%	0.01722%	0.00250%	0.00250%	0.00000%	0.00938%	0.00200%	0.00034%	0.00050%	Actual/360	1	No	120	119	36	35	360	360
Loan		47	3115 Fry Road	2019	80,707	SF	100.0%	4/8/2019	$8,100,000	3/18/2019	4.5200%	0.06722%	0.00250%	0.05250%	0.00000%	0.00938%	0.00200%	0.00034%	0.00050%	Actual/360	2	No	120	118	120	118	0	0
Loan	25, 26	48	Quality Inn Oneonta Cooperstown Area	2016-2018	121	Rooms	59.7%	11/30/2018	$7,000,000	12/12/2018	5.7000%	0.01722%	0.00250%	0.00250%	0.00000%	0.00938%	0.00200%	0.00034%	0.00050%	Actual/360	5	No	120	115	0	0	300	295
Loan		49	102 Washington Place	1953	6	Units	100.0%	5/16/2019	$8,500,000	1/22/2019	4.7800%	0.03722%	0.00250%	0.02250%	0.00000%	0.00938%	0.00200%	0.00034%	0.00050%	Actual/360	1	No	120	119	120	119	0	0
Loan	7	50	Woodland Square Apartments	N/A	72	Units	97.2%	2/26/2019	$5,390,000	3/19/2019	5.1000%	0.03722%	0.00250%	0.02250%	0.00000%	0.00938%	0.00200%	0.00034%	0.00050%	Actual/360	1	No	120	119	24	23	360	360
Loan		51	Union Avenue	N/A	105,577	SF	97.2%	5/29/2019	$5,100,000	4/5/2019	4.8000%	0.09472%	0.00250%	0.08000%	0.00000%	0.00938%	0.00200%	0.00034%	0.00050%	Actual/360	1	No	120	119	12	11	360	360
Loan		52	Briarwood Apartments	2002	56	Units	100.0%	4/1/2019	$5,600,000	4/5/2019	4.3100%	0.01722%	0.00250%	0.00250%	0.00000%	0.00938%	0.00200%	0.00034%	0.00050%	Actual/360	1	No	120	119	120	119	0	0
Loan		53	Greensburg Park Self Storage	N/A	58,062	SF	90.9%	4/17/2019	$4,850,000	4/4/2019	4.5200%	0.01722%	0.00250%	0.00250%	0.00000%	0.00938%	0.00200%	0.00034%	0.00050%	Actual/360	1	No	120	119	12	11	360	360

A-1-3

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Property
Flag

Footnotes

Loan ID

Property Name

Note Date

First
Payment
Date

First P&I Payment
Date (Partial
IO Loans)

Maturity
Date

ARD Loan
Final Maturity
Date

Monthly
Debt Service
(P&I)

Monthly
Debt Service
(IO)

Annual Debt
Service
(P&I)

Annual Debt
Service
(IO)

Lockbox Type

Cash Management Status

Crossed With
Other Loans

Related-Borrower Loans

UW NOI
DSCR (P&I)

UW NOI
DSCR (IO)

UW NCF
DSCR (P&I)

UW NCF
DSCR (IO)

Cut-Off Date
LTV Ratio

Maturity Date LTV Ratio

Grace Period to
Late Charge
(Days)

Loan

5, 8

Grand Canal Shoppes

6/3/2019

8/1/2019

N/A

7/1/2029

N/A

$0.00

$221,244.07

$0.00

$2,654,928.84

Hard

Springing

N/A

2.53x

N/A

2.46x

46.3%

Loan

5, 6, 7, 10, 14

SoCal Retail Portfolio

4/25/2019

6/6/2019

N/A

5/6/2029

N/A

$0.00

$205,768.75

$0.00

$2,469,225.00

Hard

Springing

N/A

2.40x

N/A

2.28x

52.0%

Property

2.01

The Springs

Property

2.02

Summerwood

Property

2.03

Food 4 Less – Target Center

Property

2.04

El Super Center

Property

2.05

Island Plaza

Property

2.06

Baldwin Park Promenade

Property

2.07

Lynwood Plaza

Property

2.08

El Cajon (CVS)

Property

2.09

Loma Vista

Property

2.10

MLK Medical

Property

2.11

Hawthorne Plaza

Property

2.12

Five Points Plaza

Property

2.13

Towne Center Square

Property

2.14

Camarillo

Loan

5, 15

Embassy Suites at Centennial Olympic Park

6/7/2019

8/6/2019

N/A

7/6/2029

N/A

$230,421.11

$0.00

$2,765,053.32

$0.00

Hard

Springing

N/A

1.90x

N/A

1.72x

N/A

68.4%

55.7%

Loan

5, 13

125 Borinquen Place

5/31/2019

7/6/2019

N/A

6/6/2029

N/A

$0.00

$115,329.86

$0.00

$1,383,958.33

N/A

2.02x

N/A

2.00x

54.4%

Loan

5, 6, 7, 8, 13, 16

Visions Hotel Portfolio II

6/11/2019

8/6/2019

N/A

7/6/2029

N/A

$145,253.25

$0.00

$1,743,039.00

$0.00

Springing

N/A

2.33x

N/A

2.08x

N/A

59.2%

48.1%

Property

5.01

Courtyard Horseheads

Property

5.02

Home2 Suites Oswego

Property

5.03

Holiday Inn & Suites Rochester Marketplace

Property

5.04

Hampton Inn Corning Painted Post

Property

5.05

Home2 Suites Rochester Henrietta

Property

5.06

Holiday Inn Express Olean

Property

5.07

Fairfield Inn Watertown

Property

5.08

Holiday Inn Express Canandaigua

Property

5.09

Candlewood Suites Watertown

Property

5.10

Candlewood Suites Sayre

Loan

617-625 West 46th Street

6/18/2019

8/6/2019

N/A

7/6/2029

N/A

$0.00

$114,028.70

$0.00

$1,368,344.40

Soft

Springing

N/A

1.67x

N/A

1.63x

63.1%

Loan

5, 13

Tower 28

3/11/2019

5/1/2019

5/1/2022

4/1/2029

N/A

$120,915.18

$83,129.76

$1,450,982.16

$997,557.12

Hard

In Place

N/A

2.33x

3.39x

2.31x

3.36x

33.4%

28.8%

Loan

North Carolina Technical Park

6/25/2019

8/6/2019

N/A

7/6/2029

N/A

$129,204.75

$0.00

$1,550,457.00

$0.00

Hard

Springing

N/A

1.49x

N/A

1.32x

N/A

67.3%

54.6%

Loan

Brotman Physicians Plaza

6/10/2019

8/6/2019

N/A

7/6/2029

N/A

$0.00

$76,710.20

$0.00

$920,522.40

Soft

Springing

N/A

2.31x

N/A

2.23x

56.0%

Loan

Wheatland Towne Crossing

5/10/2019

7/1/2019

N/A

6/1/2029

N/A

$0.00

$72,445.53

$0.00

$869,346.36

Springing

N/A

3.12x

N/A

2.97x

60.7%

Loan

West Palm Beach Industrial

6/7/2019

8/6/2019

N/A

7/6/2029

N/A

$0.00

$63,706.02

$0.00

$764,472.22

Springing

N/A

3.05x

N/A

3.00x

62.5%

Property

11.01

West Palm Beach

Property

11.02

Dania Beach

Loan

5, 18

FedEx Niles

5/3/2019

7/1/2019

N/A

6/1/2029

5/1/2030

$0.00

$58,998.19

$0.00

$707,978.28

Hard

Springing

N/A

2.19x

N/A

2.14x

54.7%

Loan

DoubleTree Princeton

6/17/2019

8/6/2019

N/A

7/6/2029

N/A

$84,082.29

$0.00

$1,008,987.48

$0.00

Springing

N/A

2.11x

N/A

1.78x

N/A

69.7%

57.0%

Loan

Marriott Metairie at Lakeway

5/22/2019

7/1/2019

7/1/2022

6/1/2029

N/A

$81,545.68

$61,509.26

$978,548.16

$738,111.12

Springing

N/A

2.55x

3.39x

2.09x

2.77x

64.5%

56.6%

Loan

6, 7

UES Multi Portfolio

6/24/2019

8/6/2019

N/A

7/6/2029

N/A

$0.00

$59,781.42

$0.00

$717,377.04

Soft

Springing

N/A

1.39x

N/A

1.38x

66.3%

Property

15.01

1494 2nd Avenue

Property

15.02

1496 2nd Avenue

Property

15.03

304 East 78th Street

Loan

Courtyard Plaza

6/27/2019

8/6/2019

8/6/2022

7/6/2029

N/A

$79,592.77

$60,764.05

$955,113.24

$729,168.60

Springing

1.77x

2.32x

1.61x

2.10x

64.2%

56.5%

Loan

3 Independence Way

4/22/2019

6/6/2019

N/A

5/6/2029

N/A

$78,518.57

$0.00

$942,222.84

$0.00

Hard

In Place

N/A

1.58x

N/A

1.50x

N/A

65.3%

53.6%

Loan

Legacy Tower

6/5/2019

8/5/2019

8/5/2024

7/1/2029

N/A

$72,388.44

$56,917.19

$868,661.28

$683,006.28

Springing

N/A

1.90x

2.41x

1.44x

1.83x

63.4%

58.6%

Loan

3 Columbus Circle

3/12/2019

4/11/2019

N/A

3/11/2029

N/A

$0.00

$41,337.09

$0.00

$496,045.08

Hard

In Place

N/A

3.11x

N/A

2.91x

45.4%

Loan

The View Apartments

6/3/2019

7/6/2019

N/A

6/6/2029

N/A

$0.00

$54,528.63

$0.00

$654,343.56

Soft

Springing

N/A

1.48x

N/A

1.46x

59.5%

Loan

1458 Ocean Dr / 1437 Collins Ave

6/24/2019

8/6/2019

N/A

7/6/2029

N/A

$0.00

$58,239.47

$0.00

$698,873.64

Hard

Springing

N/A

1.41x

N/A

1.36x

64.2%

Loan

5, 8

Eleven Seventeen Perimeter

6/3/2019

8/1/2019

N/A

7/1/2029

N/A

$0.00

$42,380.56

$0.00

$508,566.72

Springing

N/A

2.67x

N/A

2.45x

65.8%

Loan

Bradenton Financial Center

6/7/2019

8/6/2019

N/A

7/6/2024

N/A

$0.00

$48,693.91

$0.00

$584,326.92

Hard

Springing

N/A

1.96x

N/A

1.96x

74.3%

Loan

Niles Retail Center

5/9/2019

7/1/2019

N/A

6/1/2029

N/A

$0.00

$38,923.19

$0.00

$467,078.28

Springing

N/A

2.94x

N/A

2.68x

60.8%

Loan

Maplewood Apartments

6/5/2019

7/6/2019

7/6/2021

6/6/2024

N/A

$54,979.00

$41,427.50

$659,748.00

$497,130.00

Springing

N/A

1.75x

2.32x

1.62x

2.16x

65.9%

62.8%

Loan

Home2Suites - Menomonee Falls

5/22/2019

7/6/2019

N/A

6/6/2029

N/A

$56,987.84

$0.00

$683,854.08

$0.00

Springing

N/A

1.95x

N/A

1.76x

N/A

69.9%

57.7%

Loan

Cassens Business Center

6/11/2019

8/6/2019

N/A

7/6/2029

N/A

$52,454.43

$0.00

$629,453.16

$0.00

Hard

Springing

N/A

1.57x

N/A

1.49x

N/A

74.8%

60.3%

Loan

13, 22

La Privada Apartments

5/31/2019

7/6/2019

N/A

6/6/2029

N/A

$0.00

$41,605.18

$0.00

$499,262.16

Soft

Springing

N/A

1.79x

N/A

1.79x

69.9%

Loan

AC by Marriott San Jose

3/27/2019

5/1/2019

N/A

4/1/2029

N/A

$0.00

$41,653.94

$0.00

$499,847.28

Hard

Springing

N/A

2.28x

N/A

2.05x

59.7%

10 (4 times during the term of the loan)

Loan

7, 11

Brookwood Square

4/30/2019

6/6/2019

6/6/2021

5/6/2029

N/A

$21,123.11

$17,641.67

$253,477.32

$211,700.04

Hard

Springing

Yes

Group B

1.33x

1.60x

1.29x

1.54x

71.5%

63.2%

Loan

7, 11

3901 Bolger Road

4/30/2019

6/6/2019

6/6/2021

5/6/2029

N/A

$19,538.88

$16,318.54

$234,466.56

$195,822.48

Hard

Springing

Yes

Group B

1.33x

1.60x

1.29x

1.54x

71.5%

63.2%

Loan

7, 11

Michigan Road Shoppes

4/30/2019

6/6/2019

6/6/2021

5/6/2029

N/A

$14,932.86

$12,471.68

$179,194.32

$149,660.16

Hard

Springing

Yes

Group B

1.33x

1.60x

1.29x

1.54x

71.5%

63.2%

Loan

6, 7

Brooklyn Multifamily Portfolio I

5/24/2019

7/6/2019

N/A

6/6/2029

N/A

$0.00

$39,643.06

$0.00

$475,716.72

Springing

N/A

1.45x

N/A

1.44x

62.2%

4 (2 times during the term of the loan)

Property

33.01

2149 Cortelyou Rd.

Property

33.02

210 Broadway

Property

33.03

1235 Halsey St.

Property

33.04

1324 Hancock St.

Loan

7, 12

Shoppes at Holly Springs

5/17/2019

7/1/2019

7/1/2022

6/1/2029

N/A

$27,474.77

$19,499.55

$329,697.24

$233,994.60

Springing

Yes

Group C

2.06x

2.90x

1.91x

2.70x

73.2%

63.5%

Loan

7, 12

Jefferson Square

5/17/2019

7/1/2019

7/1/2022

6/1/2029

N/A

$16,510.63

$11,718.02

$198,127.56

$140,616.24

Springing

Yes

Group C

2.06x

2.90x

1.91x

2.70x

73.2%

63.5%

Loan

Best Western Plus South Bay Hotel

5/22/2019

7/1/2019

N/A

6/1/2029

N/A

$48,589.34

$0.00

$583,072.08

$0.00

Springing

N/A

1.98x

N/A

1.76x

N/A

56.9%

47.0%

Loan

Lakecrest-Southpointe Portfolio

5/17/2019

7/6/2019

7/6/2021

6/6/2024

N/A

$46,887.82

$38,096.88

$562,653.84

$457,162.56

Springing

N/A

1.77x

2.18x

1.67x

2.06x

57.6%

55.3%

Loan

Food Lion Mount Airy

5/30/2019

7/1/2019

N/A

6/1/2029

N/A

$0.00

$27,848.15

$0.00

$334,177.80

Springing

N/A

3.13x

N/A

2.84x

57.1%

Loan

Crossing Pointe Shoppes

6/14/2019

8/1/2019

N/A

7/1/2029

N/A

$0.00

$31,024.83

$0.00

$372,297.96

Springing

N/A

2.03x

N/A

1.92x

64.9%

Loan

Best Western Sanford Airport

6/13/2019

8/1/2019

N/A

7/1/2029

N/A

$41,960.96

$0.00

$503,531.52

$0.00

Hard

Springing

N/A

1.91x

N/A

1.71x

N/A

62.7%

47.8%

Loan

Sunnyside Retail Center

6/5/2019

7/6/2019

7/6/2021

6/6/2029

N/A

$35,389.90

$27,826.18

$424,678.80

$333,914.16

Springing

N/A

1.48x

1.89x

1.34x

1.71x

67.0%

58.1%

Loan

Greenwood Heights

5/1/2019

6/6/2019

N/A

5/6/2029

N/A

$36,906.29

$0.00

$442,875.48

$0.00

Hard

Springing

1.26x

N/A

1.24x

N/A

61.8%

51.8%

Loan

Tatum Plaza

6/10/2019

8/6/2019

N/A

7/6/2029

N/A

$0.00

$21,534.58

$0.00

$258,414.93

Springing

Group A

N/A

2.62x

N/A

2.49x

61.3%

Loan

Tatum Ranch Crossing

6/10/2019

8/6/2019

N/A

7/6/2029

N/A

$0.00

$21,534.58

$0.00

$258,414.93

Springing

Group A

N/A

2.62x

N/A

2.47x

62.4%

Loan

Shadow Creek Marketplace

6/10/2019

8/6/2019

N/A

7/6/2029

N/A

$0.00

$20,328.64

$0.00

$243,943.69

Springing

Group A

N/A

2.59x

N/A

2.46x

62.1%

Loan

The Nash Building

5/22/2019

7/6/2019

7/6/2022

6/6/2029

N/A

$27,682.80

$20,987.50

$332,193.60

$251,850.00

Springing

N/A

1.65x

2.17x

1.50x

1.97x

68.8%

60.5%

Loan

3115 Fry Road

4/30/2019

6/1/2019

N/A

5/1/2029

N/A

$0.00

$20,106.94

$0.00

$241,283.28

Springing

N/A

2.43x

N/A

2.24x

65.0%

Loan

25, 26

Quality Inn Oneonta Cooperstown Area

2/6/2019

3/6/2019

N/A

2/6/2029

N/A

$28,173.98

$0.00

$338,087.76

$0.00

Hard

Springing

N/A

2.24x

N/A

1.80x

N/A

63.8%

49.4%

Loan

102 Washington Place

5/17/2019

7/1/2019

N/A

6/1/2029

N/A

$0.00

$16,558.50

$0.00

$198,702.00

Springing

N/A

1.66x

N/A

1.65x

48.2%

Loan

Woodland Square Apartments

5/16/2019

7/6/2019

7/6/2021

6/6/2029

N/A

$21,935.17

$17,408.47

$263,222.04

$208,901.64

Springing

N/A

1.42x

1.78x

1.33x

1.68x

75.0%

65.1%

4 (2 times during the term of the loan)

Loan

Union Avenue

5/31/2019

7/1/2019

7/1/2020

6/1/2029

N/A

$19,674.95

$15,208.33

$236,099.40

$182,499.96

Springing

N/A

1.86x

2.40x

1.66x

2.15x

73.5%

61.8%

Loan

Briarwood Apartments

5/21/2019

7/1/2019

N/A

6/1/2029

N/A

$0.00

$12,927.51

$0.00

$155,130.12

Springing

N/A

2.34x

N/A

2.25x

63.4%

Loan

Greensburg Park Self Storage

5/9/2019

7/1/2019

7/1/2020

6/1/2029

N/A

$14,728.36

$11,075.05

$176,740.32

$132,900.60

Springing

N/A

1.86x

2.47x

1.81x

2.40x

59.8%

49.9%

A-1-4

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Property Flag	Footnotes	Loan ID	Property Name	Grace Period to Default (Days)	Due Date	Prepayment Provisions (No. of Payments)	YM Formula	Third Most Recent Revenues	Third Most Recent Expenses	Third Most Recent NOI	Third Most Recent NOI Date	Third Most Recent NOI Debt Yield	Second Most Recent Revenues	Second Most Recent Expenses	Second Most Recent NOI	Second Most Recent NOI Date	Second Most Recent NOI Debt Yield	Most Recent Revenues	Most Recent Expenses	Most Recent NOI	Most Recent NOI Date	Most Recent NOI Debt Yield	Underwritten Occupancy Rate
Loan	5, 8	1	Grand Canal Shoppes	0 (1 grace period of 2 business days every 12 month period)	First	LO(24);DEF(91);O(5)		$107,586,327	$33,160,381	$74,425,947	12/31/2017	9.8%	$103,110,653	$31,784,180	$71,326,473	12/31/2018	9.4%	$102,473,435	$31,007,624	$71,465,811	3/31/2019 TTM	9.4%	94.0%
Loan	5, 6, 7, 10, 14	2	SoCal Retail Portfolio	0	Sixth	LO(26);YM1(89);O(5)	A	$23,199,707	$5,426,714	$17,772,993	12/31/2016	8.3%	$25,444,108	$5,686,484	$19,757,624	12/31/2017	9.2%	$25,772,434	$5,693,649	$20,078,785	12/31/2018	9.3%	94.1%
Property		2.01	The Springs					$3,661,670	$1,048,836	$2,612,834	12/31/2016		$4,006,174	$1,073,858	$2,932,316	12/31/2017		$4,894,462	$1,124,321	$3,770,140	12/31/2018		92.5%
Property		2.02	Summerwood					$3,463,690	$699,202	$2,764,489	12/31/2016		$3,856,357	$683,915	$3,172,442	12/31/2017		$4,030,751	$701,864	$3,328,887	12/31/2018		95.0%
Property		2.03	Food 4 Less – Target Center					$2,607,363	$370,497	$2,236,866	12/31/2016		$2,681,454	$407,311	$2,274,144	12/31/2017		$2,622,197	$438,728	$2,183,469	12/31/2018		95.0%
Property		2.04	El Super Center					$1,950,722	$522,913	$1,427,809	12/31/2016		$2,393,075	$576,743	$1,816,332	12/31/2017		$2,008,308	$566,899	$1,441,410	12/31/2018		95.0%
Property		2.05	Island Plaza					$1,794,035	$342,576	$1,451,458	12/31/2016		$2,123,336	$357,820	$1,765,516	12/31/2017		$2,023,523	$379,446	$1,644,077	12/31/2018		95.0%
Property		2.06	Baldwin Park Promenade					$1,368,748	$329,044	$1,039,703	12/31/2016		$1,553,744	$335,659	$1,218,085	12/31/2017		$1,629,991	$333,738	$1,296,253	12/31/2018		95.0%
Property		2.07	Lynwood Plaza					$1,248,718	$405,141	$843,577	12/31/2016		$1,399,750	$453,511	$946,238	12/31/2017		$1,348,490	$428,718	$919,772	12/31/2018		95.0%
Property		2.08	El Cajon (CVS)					$1,057,339	$206,346	$850,993	12/31/2016		$1,088,230	$258,500	$829,730	12/31/2017		$1,109,415	$232,435	$876,980	12/31/2018		95.0%
Property		2.09	Loma Vista					$1,189,907	$245,523	$944,384	12/31/2016		$1,242,489	$232,226	$1,010,263	12/31/2017		$1,179,935	$233,345	$946,589	12/31/2018		94.3%
Property		2.10	MLK Medical					$934,077	$132,682	$801,394	12/31/2016		$988,919	$136,106	$852,813	12/31/2017		$973,355	$135,300	$838,055	12/31/2018		92.5%
Property		2.11	Hawthorne Plaza					$1,118,054	$208,959	$909,095	12/31/2016		$1,165,693	$245,517	$920,176	12/31/2017		$1,112,891	$227,925	$884,967	12/31/2018		93.6%
Property		2.12	Five Points Plaza					$1,062,649	$352,349	$710,300	12/31/2016		$1,160,805	$364,576	$796,228	12/31/2017		$1,037,964	$395,569	$642,395	12/31/2018		91.3%
Property		2.13	Towne Center Square					$1,049,516	$348,311	$701,205	12/31/2016		$1,076,927	$358,725	$718,202	12/31/2017		$1,093,775	$319,455	$774,319	12/31/2018		94.3%
Property		2.14	Camarillo					$693,221	$214,335	$478,886	12/31/2016		$707,155	$202,018	$505,138	12/31/2017		$707,376	$175,905	$531,471	12/31/2018		95.0%
Loan	5, 15	3	Embassy Suites at Centennial Olympic Park	0	Sixth	LO(24);DEF(92);O(4)		$20,769,330	$12,624,406	$8,144,924	12/31/2017	9.8%	$21,808,761	$13,332,721	$8,476,039	12/31/2018	10.2%	$23,596,632	$13,809,940	$9,786,692	4/30/2019 TTM	11.7%	83.7%
Loan	5, 13	4	125 Borinquen Place	0	Sixth	LO(25);DEF(89);O(6)		N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$3,754,788	$592,954	$3,161,834	2/28/2019 T-6 Ann.	6.1%	88.0%
Loan	5, 6, 7, 8, 13, 16	5	Visions Hotel Portfolio II	0	Sixth	LO(24);DEF(92);O(4)		$21,496,761	$13,798,733	$7,698,028	12/31/2017	12.4%	$23,844,625	$14,863,212	$8,981,413	12/31/2018	14.4%	$24,478,404	$15,120,031	$9,358,373	3/31/2019 TTM	15.0%	64.1%
Property		5.01	Courtyard Horseheads					$2,345,420	$1,477,187	$868,233	12/31/2017		$2,622,608	$1,580,289	$1,042,319	12/31/2018		$2,689,847	$1,594,884	$1,094,964	3/31/2019 TTM		55.7%
Property		5.02	Home2 Suites Oswego					$770,079	$534,999	$235,080	12/31/2017		$1,978,583	$1,016,078	$962,505	12/31/2018		$2,549,099	$1,147,217	$1,401,882	3/31/2019 TTM		61.5%
Property		5.03	Holiday Inn & Suites Rochester Marketplace					$3,611,778	$2,451,965	$1,159,813	12/31/2017		$3,376,073	$2,434,683	$941,390	12/31/2018		$3,292,028	$2,373,446	$918,582	3/31/2019 TTM		62.2%
Property		5.04	Hampton Inn Corning Painted Post					$2,338,694	$1,376,969	$961,725	12/31/2017		$2,367,623	$1,434,682	$932,941	12/31/2018		$2,335,704	$1,409,675	$926,029	3/31/2019 TTM		49.7%
Property		5.05	Home2 Suites Rochester Henrietta					$2,843,589	$1,680,601	$1,162,988	12/31/2017		$2,941,519	$1,788,068	$1,153,452	12/31/2018		$2,988,510	$1,850,421	$1,138,089	3/31/2019 TTM		78.3%
Property		5.06	Holiday Inn Express Olean					$2,120,985	$1,328,436	$792,549	12/31/2017		$2,249,579	$1,345,563	$904,016	12/31/2018		$2,292,219	$1,387,128	$905,091	3/31/2019 TTM		68.5%
Property		5.07	Fairfield Inn Watertown					$2,395,724	$1,559,674	$836,050	12/31/2017		$2,494,622	$1,630,513	$864,109	12/31/2018		$2,460,572	$1,625,424	$835,149	3/31/2019 TTM		65.7%
Property		5.08	Holiday Inn Express Canandaigua					$1,838,441	$1,240,247	$598,194	12/31/2017		$1,998,337	$1,308,081	$690,256	12/31/2018		$2,094,518	$1,385,527	$708,991	3/31/2019 TTM		61.8%
Property		5.09	Candlewood Suites Watertown					$1,995,727	$1,186,461	$809,266	12/31/2017		$2,251,932	$1,280,974	$970,958	12/31/2018		$2,216,056	$1,267,597	$948,459	3/31/2019 TTM		68.9%
Property		5.10	Candlewood Suites Sayre					$1,236,324	$962,194	$274,130	12/31/2017		$1,563,748	$1,044,280	$519,468	12/31/2018		$1,559,850	$1,078,711	$481,139	3/31/2019 TTM		69.5%
Loan	17	6	617-625 West 46th Street	0	Sixth	LO(24);DEF(92);O(4)		N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	93.0%
Loan	5, 13	7	Tower 28	5	First	LO(27);YM1(86);O(7)	B	$9,695,123	$5,450,720	$4,244,404	12/31/2018	3.8%	$14,989,262	$5,552,627	$9,436,635	12/31/2018 T-6 Ann.	8.4%	$17,484,140	$5,358,451	$12,125,689	12/31/2018 T-3 Ann.	10.8%	95.0%
Loan	13	8	North Carolina Technical Park	0	Sixth	LO(24);DEF(92);O(4)		$3,967,836	$1,781,918	$2,185,918	12/31/2017	8.6%	$4,630,808	$2,221,697	$2,409,111	12/31/2018	9.4%	$4,756,866	$2,201,674	$2,555,192	4/30/2019 TTM	10.0%	86.0%
Loan		9	Brotman Physicians Plaza	0	Sixth	LO(24);DEF(91);O(5)		$2,681,978	$632,817	$2,049,161	12/31/2017	8.8%	$2,697,533	$675,064	$2,022,469	12/31/2018	8.7%	$2,686,377	$664,520	$2,021,857	3/31/2019 TTM	8.7%	95.0%
Loan		10	Wheatland Towne Crossing	5	First	LO(25);DEF(90);O(5)		N/A	N/A	N/A	N/A	N/A	$3,804,858	$1,439,910	$2,364,949	12/31/2018	11.1%	$3,971,076	$1,493,443	$2,477,633	3/31/2019 TTM	11.7%	92.2%
Loan	6	11	West Palm Beach Industrial	0	Sixth	LO(24);DEF(92);O(4)		$2,099,714	$421,840	$1,677,875	12/31/2017	8.4%	$2,499,020	$510,644	$1,988,376	12/31/2018	9.9%	$2,549,298	$525,677	$2,023,621	3/31/2019 TTM	10.1%	90.6%
Property		11.01	West Palm Beach					$2,081,167	$368,635	$1,712,533	12/31/2017		$2,384,218	$450,212	$1,934,006	12/31/2018		$2,433,661	$465,130	$1,968,531	3/31/2019 TTM		90.4%
Property		11.02	Dania Beach					$18,547	$53,205	-$34,658	12/31/2017		$114,803	$60,433	$54,370	12/31/2018		$115,637	$60,547	$55,090	3/31/2019 TTM		95.0%
Loan	5, 18	12	FedEx Niles	5	First	LO(25);YM1(90);O(5)	C	$5,305,449	$1,021,279	$4,284,170	12/31/2016	9.2%	$6,077,661	$1,393,112	$4,684,549	12/31/2017	10.1%	$6,191,667	$1,421,898	$4,769,768	12/31/2018	10.3%	95.0%
Loan	19	13	DoubleTree Princeton	0	Sixth	LO(24);DEF(92);O(4)		$7,476,619	$5,899,413	$1,577,206	12/31/2017	9.8%	$8,411,754	$6,284,028	$2,127,726	12/31/2018	13.2%	$8,424,549	$6,266,092	$2,158,457	5/31/2019 TTM	13.4%	67.5%
Loan	20	14	Marriott Metairie at Lakeway	5	First	LO(25);DEF(90);O(5)		$11,084,207	$9,115,965	$1,968,242	12/31/2017	12.3%	$11,281,041	$8,862,690	$2,418,351	12/31/2018	15.1%	$11,354,563	$8,793,974	$2,560,589	3/31/2019 TTM	16.0%	78.5%
Loan	6, 7	15	UES Multi Portfolio	0	Sixth	LO(24);DEF(92);O(4)		$1,540,702	$716,779	$823,923	12/31/2017	5.2%	$1,563,999	$583,933	$980,066	12/31/2018	6.2%	$1,633,697	$528,959	$1,104,738	4/30/2019 TTM	6.9%	95.0%
Property		15.01	1494 2nd Avenue					$590,239	$216,309	$373,930	12/31/2017		$617,908	$231,359	$386,549	12/31/2018		$662,868	$205,564	$457,303	4/30/2019 TTM		95.0%
Property		15.02	1496 2nd Avenue					$596,202	$320,505	$275,697	12/31/2017		$585,646	$226,450	$359,196	12/31/2018		$605,823	$210,386	$395,437	4/30/2019 TTM		95.0%
Property		15.03	304 East 78th Street					$354,261	$179,965	$174,296	12/31/2017		$360,444	$126,124	$234,320	12/31/2018		$365,006	$113,010	$251,997	4/30/2019 TTM		95.0%
Loan		16	Courtyard Plaza	0	Sixth	LO(24);DEF(92);O(4)		$1,758,570	$446,822	$1,311,748	12/31/2017	8.5%	$1,817,922	$604,701	$1,213,221	12/31/2018	7.9%	$1,905,068	$603,131	$1,301,937	2/28/2019 TTM	8.5%	90.0%
Loan	21	17	3 Independence Way	0	Sixth	LO(26);DEF(90);O(4)		$2,452,606	$1,090,878	$1,361,728	1/31/2018 TTM	9.1%	$2,527,273	$1,049,657	$1,477,616	12/31/2018	9.9%	$2,509,437	$1,075,339	$1,434,098	1/31/2019 TTM	9.6%	90.8%
Loan	5	18	Legacy Tower	0	Fifth	LO(24);DEF(89);O(7)		$4,150,424	$3,988,730	$161,694	12/31/2017	0.7%	$4,650,509	$3,598,472	$1,052,037	12/31/2018	4.8%	$4,862,506	$3,541,799	$1,320,707	3/31/2019 TTM	6.0%	90.3%
Loan	5	19	3 Columbus Circle	0	Eleventh	LO(28);DEF(87);O(5)		$50,161,202	$14,968,652	$35,192,550	12/31/2016	7.2%	$50,952,874	$16,254,125	$34,698,749	12/31/2017	7.1%	$57,324,235	$17,233,200	$40,091,035	12/31/2018	8.2%	97.9%
Loan	13	20	The View Apartments	0	Sixth	LO(25);DEF(91);O(4)		$1,014,450	$180,348	$834,102	12/31/2017	6.8%	$1,191,130	$139,319	$1,051,811	12/31/2018	8.6%	$1,185,677	$152,205	$1,033,472	3/31/2019 TTM	8.5%	95.0%
Loan		21	1458 Ocean Dr / 1437 Collins Ave	0	Sixth	LO(24);DEF(92);O(4)		$1,184,101	$227,514	$956,587	12/31/2016	7.8%	$1,229,494	$228,391	$1,001,103	12/31/2017	8.2%	$1,244,508	$261,649	$982,859	12/31/2018	8.1%	95.0%
Loan	5, 8	22	Eleven Seventeen Perimeter	5	First	LO(24);DEF(83);O(13)		$7,607,469	$3,321,982	$4,285,488	12/31/2017	9.7%	$7,449,250	$3,445,156	$4,004,094	12/31/2018	9.1%	$7,508,947	$3,623,969	$3,884,977	3/31/2019 TTM	8.8%	85.5%
Loan		23	Bradenton Financial Center	0	Sixth	LO(24);DEF(33);O(3)		$1,451,017	$866,379	$584,638	12/31/2017	5.2%	$1,698,248	$871,720	$826,527	12/31/2018	7.4%	$1,811,539	$870,087	$941,452	2/28/2019 TTM	8.4%	90.1%
Loan		24	Niles Retail Center	5	First	LO(25);DEF(91);O(4)		$2,160,833	$1,318,533	$842,300	12/31/2016	7.7%	$1,806,534	$696,203	$1,110,331	12/31/2017	10.1%	$1,923,707	$884,845	$1,038,862	12/31/2018	9.4%	95.0%
Loan		25	Maplewood Apartments	0	Sixth	LO(25);DEF(31);O(4)		$2,394,552	$1,189,404	$1,205,148	12/31/2017	11.2%	$2,464,523	$1,160,373	$1,304,150	12/31/2018	12.1%	$2,409,144	$1,201,759	$1,207,385	3/31/2019 TTM	11.2%	94.3%
Loan		26	Home2Suites - Menomonee Falls	0	Sixth	LO(25);DEF(92);O(3)		$2,659,624	$1,658,705	$1,000,919	5/31/2018 TTM	9.4%	$3,094,656	$1,778,624	$1,316,032	12/31/2018	12.4%	$3,228,086	$1,820,377	$1,407,709	4/30/2019 TTM	13.2%	78.4%
Loan		27	Cassens Business Center	0	Sixth	LO(24);DEF(92);O(4)		$585,859	$349,852	$236,007	12/31/2017	2.2%	$959,377	$315,303	$644,074	12/31/2018	6.1%	$992,372	$349,647	$642,725	4/30/2019 TTM	6.1%	95.0%
Loan	13, 22	28	La Privada Apartments	0	Sixth	LO(25);DEF(91);O(4)		$1,805,685	$1,054,492	$751,193	12/31/2017	7.5%	$1,844,588	$1,049,993	$794,595	12/31/2018	7.9%	$1,901,047	$1,045,860	$855,187	3/31/2019 TTM	8.5%	82.3%
Loan	5	29	AC by Marriott San Jose	0	First	LO(27);DEF(89);O(4)		N/A	N/A	N/A	N/A	N/A	$16,895,186	$9,719,014	$7,176,172	12/31/2018	12.0%	$17,370,541	$9,951,862	$7,418,679	2/28/2019 TTM	12.4%	80.7%
Loan	7, 11	30	Brookwood Square	0	Sixth	LO(26);DEF(91);O(3)		N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	95.0%
Loan	7, 11	31	3901 Bolger Road	0	Sixth	LO(26);DEF(91);O(3)		N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	95.0%
Loan	7, 11	32	Michigan Road Shoppes	0	Sixth	LO(26);DEF(91);O(3)		N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	95.0%
Loan	6, 7	33	Brooklyn Multifamily Portfolio I	0	Sixth	LO(25);DEF(91);O(4)		$907,974	$227,329	$680,645	12/31/2017	7.4%	$890,003	$227,081	$662,922	12/31/2018	7.2%	$894,976	$236,822	$658,154	2/28/2019 TTM	7.2%	97.0%
Property		33.01	2149 Cortelyou Rd.					$436,162	$122,455	$313,706	12/31/2017		$417,726	$124,940	$292,786	12/31/2018		$419,012	$132,957	$286,055	2/28/2019 TTM		97.0%
Property		33.02	210 Broadway					$199,805	$31,718	$168,087	12/31/2017		$196,785	$35,693	$161,092	12/31/2018		$204,885	$36,333	$168,552	2/28/2019 TTM		97.0%
Property		33.03	1235 Halsey St.					$151,050	$37,043	$114,007	12/31/2017		$161,279	$32,491	$128,789	12/31/2018		$162,636	$35,845	$126,790	2/28/2019 TTM		97.0%
Property		33.04	1324 Hancock St.					$120,957	$36,112	$84,845	12/31/2017		$114,213	$33,958	$80,255	12/31/2018		$108,443	$31,686	$76,757	2/28/2019 TTM		97.0%
Loan	7, 12	34	Shoppes at Holly Springs	5	First	LO(25);DEF(90);O(5)		$745,723	$180,140	$565,583	12/31/2016	10.7%	$876,888	$161,367	$715,521	12/31/2017	12.6%	$847,568	$171,632	$675,936	12/31/2018	12.2%	85.5%
Loan	7, 12	35	Jefferson Square	5	First	LO(25);DEF(90);O(5)		$537,749	$115,762	$421,987	12/31/2017	10.7%	$564,946	$123,228	$441,718	12/31/2018	12.6%	$607,930	$160,066	$447,864	3/31/2019 TTM	12.2%	88.9%
Loan	23	36	Best Western Plus South Bay Hotel	5	First	LO(25);DEF(91);O(4)		$2,797,749	$1,873,822	$923,927	12/31/2017	10.3%	$2,920,325	$1,885,896	$1,034,430	12/31/2018	11.5%	$3,003,571	$1,875,336	$1,128,235	4/30/2019 TTM	12.6%	84.0%
Loan		37	Lakecrest-Southpointe Portfolio	0	Sixth	LO(25);DEF(32);O(3)		$1,763,617	$744,277	$1,019,340	12/31/2017	12.2%	$1,889,388	$811,915	$1,077,472	12/31/2018	12.9%	$1,932,422	$792,196	$1,140,226	4/30/2019 TTM	13.7%	71.1%
Loan		38	Food Lion Mount Airy	5	First	LO(25);DEF(91);O(4)		$1,322,215	$424,136	$898,079	12/31/2016	11.2%	$1,341,200	$440,714	$900,485	12/31/2017	11.3%	$1,333,989	$296,475	$1,037,515	12/31/2018	13.0%	94.3%
Loan		39	Crossing Pointe Shoppes	5	First	LO(22);YM1(94);O(4)	D	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$799,318	$114,055	$685,263	12/31/2018	8.7%	95.0%
Loan	24	40	Best Western Sanford Airport	0	First	LO(24);DEF(90);O(6)		$1,806,241	$716,058	$1,090,183	12/31/2017	15.8%	$1,887,744	$746,804	$1,140,940	12/31/2018	16.5%	$1,845,055	$761,908	$1,083,147	2/28/2019 TTM	15.7%	83.6%
Loan		41	Sunnyside Retail Center	0	Sixth	LO(25);DEF(89);O(6)		N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	95.0%
Loan		42	Greenwood Heights	0	Sixth	LO(26);DEF(90);O(4)		N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$246,250	$7,600	$238,650	12/31/2018	3.7%	95.0%
Loan	9	43	Tatum Plaza	0	Sixth	LO(24);YM1(91);O(5)	E	N/A	N/A	N/A	N/A	N/A	$885,378	$255,697	$629,681	12/31/2018	10.1%	$811,604	$233,148	$578,456	3/31/2019 TTM	9.3%	90.9%
Loan	9	44	Tatum Ranch Crossing	0	Sixth	LO(24);YM1(91);O(5)	F	N/A	N/A	N/A	N/A	N/A	$723,706	$246,516	$477,190	12/31/2018	7.6%	$683,002	$209,961	$473,040	3/31/2019 TTM	7.6%	90.6%
Loan	9	45	Shadow Creek Marketplace	0	Sixth	LO(24);YM1(91);O(5)	G	$823,739	$223,075	$600,664	12/31/2017	10.2%	$793,441	$213,447	$579,994	12/31/2018	9.8%	$735,618	$193,206	$542,412	3/31/2019 TTM	9.2%	91.7%
Loan		46	The Nash Building	0	Sixth	LO(25);DEF(91);O(4)		N/A	N/A	N/A	N/A	N/A	$651,142	$124,980	$526,162	12/31/2018	9.7%	$645,976	$120,007	$525,969	2/28/2019 TTM	9.7%	95.0%
Loan		47	3115 Fry Road	5	First	LO(26);DEF(89);O(5)		$610,606	$228,806	$381,800	12/31/2017	7.3%	$488,132	$220,153	$267,979	12/31/2018	5.1%	$695,527	$168,612	$526,915	3/31/2019 T-6 Ann.	10.0%	95.0%
Loan	25, 26	48	Quality Inn Oneonta Cooperstown Area	0	Sixth	LO(29);DEF(87);O(4)		N/A	N/A	N/A	N/A	N/A	$3,529,909	$2,572,385	$957,524	12/31/2017	21.4%	$3,358,762	$2,589,080	$769,682	11/30/2018 TTM	17.2%	55.0%
Loan		49	102 Washington Place	0	First	LO(25);DEF(91);O(4)		$456,799	$137,681	$319,118	12/31/2016	7.8%	$460,092	$137,684	$322,408	12/31/2017	7.9%	$460,736	$146,616	$314,120	12/31/2018	7.7%	97.0%
Loan	7	50	Woodland Square Apartments	0	Sixth	LO(25);DEF(92);O(3)		$587,285	$214,551	$372,733	12/31/2017	9.2%	$612,271	$233,556	$378,715	12/31/2018	9.4%	$616,394	$232,724	$383,670	1/31/2019 TTM	9.5%	95.0%
Loan		51	Union Avenue	5	First	LO(25);DEF(91);O(4)		N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	94.0%
Loan		52	Briarwood Apartments	5	First	LO(25);DEF(91);O(4)		$561,391	$185,567	$375,824	12/31/2017	10.6%	$571,986	$185,992	$385,994	12/31/2018	10.9%	$582,948	$185,433	$397,515	4/30/2019 TTM	11.2%	95.0%
Loan		53	Greensburg Park Self Storage	5	First	LO(25);DEF(91);O(4)		$457,582	$162,465	$295,117	12/31/2017	10.2%	$486,867	$171,225	$315,642	12/312018	10.9%	$495,178	$170,537	$324,641	2/28/2019 TTM	11.2%	91.6%

A-1-5

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Property Flag	Footnotes	Loan ID	Property Name	Underwritten Effective Gross Income	Underwritten Total Expenses	Underwritten NOI	Underwritten NOI Debt Yield	Underwritten Replacement Reserves	Underwritten TI/LC	Underwritten NCF	Underwritten NCF Debt Yield	Largest Tenant	Largest Tenant Lease Expiration⁽⁴⁾	Largest Tenant NSF	Largest Tenant % of NSF	2nd Largest Tenant	2nd Largest Tenant Lease Expiration⁽⁴⁾
Loan	5, 8	1	Grand Canal Shoppes	$104,029,334	$31,007,624	$73,021,709	9.6%	$0	$2,023,806	$70,997,903	9.3%	Venetian Casino Resort	34,088 SF (7/31/2025); 8,096 SF (9/30/2033); 1 SF (12/31/2019)	42,185	5.6%	The Venetian Resort (Showroom / Theater)	5/31/2029
Loan	5, 6, 7, 10, 14	2	SoCal Retail Portfolio	$27,692,309	$6,462,745	$21,229,564	9.9%	$296,246	$740,616	$20,192,702	9.4%
Property		2.01	The Springs	$5,281,583	$1,172,394	$4,109,189		$79,544	$198,859	$3,830,786		The Home Depot	1/31/2034	149,591	37.6%	Burlington Coat Factory	9/30/2021
Property		2.02	Summerwood	$3,868,877	$812,404	$3,056,473		$35,754	$89,385	$2,931,334		Smart & Final	6/30/2021	31,500	17.6%	Marshalls	9/30/2022
Property		2.03	Food 4 Less – Target Center	$2,912,157	$788,924	$2,123,232		$39,287	$98,218	$1,985,727		Target	1/31/2028	133,987	68.2%	Food 4 Less	6/30/2033
Property		2.04	El Super Center	$2,727,097	$586,230	$2,140,868		$23,446	$58,615	$2,058,807		El Super	3/31/2027	45,000	38.4%	Warehouse Shoes	12/31/2022
Property		2.05	Island Plaza	$2,086,765	$460,260	$1,626,505		$15,554	$38,886	$1,572,064		Island Pacific Market	12/31/2023	31,000	39.9%	99 Cents Only Stores LLC	1/31/2027
Property		2.06	Baldwin Park Promenade	$1,570,073	$331,448	$1,238,625		$9,981	$24,953	$1,203,691		Smart & Final	12/31/2022	20,725	41.5%	CVS	3/31/2032
Property		2.07	Lynwood Plaza	$1,628,148	$425,428	$1,202,720		$15,049	$37,623	$1,150,049		Smart & Final	9/30/2023	20,925	27.8%	99cents Only Store	1/30/2022
Property		2.08	El Cajon (CVS)	$1,252,537	$257,257	$995,280		$5,997	$14,993	$974,290		CVS	10/6/2025	16,784	56.0%	Northpark Produce	8/31/2022
Property		2.09	Loma Vista	$1,222,600	$233,257	$989,343		$19,509	$48,774	$921,060		Superior Super Warehouse	4/30/2021	81,071	83.1%	China Cook	9/30/2019
Property		2.10	MLK Medical	$1,065,556	$218,892	$846,663		$6,500	$16,250	$823,913		ALTAMED Health Services	1/31/2024	15,000	46.2%	Kaiser Foundation Health Plan	9/30/2021
Property		2.11	Hawthorne Plaza	$1,038,621	$260,529	$778,092		$14,150	$35,375	$728,567		WalMart	7/9/2023	35,500	50.2%	Marshalls	10/31/2020
Property		2.12	Five Points Plaza	$1,350,626	$422,108	$928,518		$17,907	$44,769	$865,842		El Super	3/31/2025	46,967	52.5%	Planet Fitness	5/31/2029
Property		2.13	Towne Center Square	$1,040,173	$317,001	$723,172		$11,502	$28,755	$682,915		Seafood City Supermarket	10/31/2023	28,583	49.7%	Tuesday Morning, Inc	7/31/2026
Property		2.14	Camarillo	$647,497	$176,613	$470,884		$2,065	$5,162	$463,657		Smash Burger	11/25/2024	2,600	25.2%	Chipotle	12/31/2024
Loan	5, 15	3	Embassy Suites at Centennial Olympic Park	$23,146,771	$13,382,534	$9,764,237	11.7%	$925,871	$0	$8,838,366	10.6%	N/A	N/A	N/A	N/A	N/A	N/A
Loan	5, 13	4	125 Borinquen Place	$4,955,100	$810,555	$4,144,545	8.0%	$26,488	$0	$4,118,057	7.9%	N/A	N/A	N/A	N/A	N/A	N/A
Loan	5, 6, 7, 8, 13, 16	5	Visions Hotel Portfolio II	$24,478,404	$15,598,613	$8,879,791	14.3%	$979,136	$0	$7,900,655	12.7%
Property		5.01	Courtyard Horseheads	$2,689,847	$1,650,391	$1,039,456		$107,594	$0	$931,862		N/A	N/A	N/A	N/A	N/A	N/A
Property		5.02	Home2 Suites Oswego	$2,549,099	$1,297,825	$1,251,274		$101,964	$0	$1,149,310		N/A	N/A	N/A	N/A	N/A	N/A
Property		5.03	Holiday Inn & Suites Rochester Marketplace	$3,292,028	$2,412,968	$879,060		$131,681	$0	$747,379		N/A	N/A	N/A	N/A	N/A	N/A
Property		5.04	Hampton Inn Corning Painted Post	$2,335,704	$1,481,764	$853,939		$93,428	$0	$760,511		N/A	N/A	N/A	N/A	N/A	N/A
Property		5.05	Home2 Suites Rochester Henrietta	$2,988,510	$1,943,923	$1,044,587		$119,540	$0	$925,047		N/A	N/A	N/A	N/A	N/A	N/A
Property		5.06	Holiday Inn Express Olean	$2,292,219	$1,398,357	$893,862		$91,689	$0	$802,173		N/A	N/A	N/A	N/A	N/A	N/A
Property		5.07	Fairfield Inn Watertown	$2,460,572	$1,599,236	$861,336		$98,423	$0	$762,913		N/A	N/A	N/A	N/A	N/A	N/A
Property		5.08	Holiday Inn Express Canandaigua	$2,094,518	$1,407,496	$687,023		$83,781	$0	$603,242		N/A	N/A	N/A	N/A	N/A	N/A
Property		5.09	Candlewood Suites Watertown	$2,216,056	$1,295,547	$920,508		$88,642	$0	$831,866		N/A	N/A	N/A	N/A	N/A	N/A
Property		5.10	Candlewood Suites Sayre	$1,559,850	$1,111,103	$448,747		$62,394	$0	$386,353		N/A	N/A	N/A	N/A	N/A	N/A
Loan	17	6	617-625 West 46th Street	$3,129,310	$845,261	$2,284,050	8.2%	$8,415	$49,500	$2,226,135	8.0%	Hudson Terrace	7/31/2033	18,700	37.8%	Nestle	7/31/2022
Loan	5, 13	7	Tower 28	$19,539,680	$4,973,673	$14,566,007	13.0%	$113,255	$14,529	$14,438,224	12.9%	N/A	N/A	N/A	N/A	N/A	N/A
Loan	13	8	North Carolina Technical Park	$4,446,059	$2,137,793	$2,308,266	9.1%	$60,930	$196,263	$2,051,073	8.0%	KBI BioPharma	3/31/2027	145,000	53.3%	bioMérieux	12/31/2021
Loan		9	Brotman Physicians Plaza	$2,935,967	$806,554	$2,129,413	9.2%	$12,126	$60,631	$2,056,656	8.8%	Exodus Recovery, Inc.	2/28/2029	19,087	39.4%	Intensive Renal Care, Inc.	10/31/2029
Loan		10	Wheatland Towne Crossing	$4,149,248	$1,435,410	$2,713,839	12.8%	$31,031	$105,156	$2,577,652	12.1%	Conn’s Home Plus	12/31/2023	40,120	19.4%	Ross Dress for Less	1/31/2023
Loan	6	11	West Palm Beach Industrial	$3,067,847	$735,589	$2,332,257	11.7%	$41,662	$0	$2,290,596	11.5%
Property		11.01	West Palm Beach	$2,893,821	$671,822	$2,222,000		$41,662	$0	$2,180,338		PB Auto Services / Palm Beach Garage	11/15/2019	6,350	3.2%	Central Auto Trim / Richard Schneider	12/31/2019
Property		11.02	Dania Beach	$174,025	$63,768	$110,258		$0	$0	$110,258		Icee Company	11/30/2027	8,560	67.6%	Taillard Capital	4/30/2020
Loan	5, 18	12	FedEx Niles	$6,011,195	$1,640,655	$4,370,540	9.4%	$31,420	$78,551	$4,260,570	9.2%	FedEx Ground Package System, Inc.	5/31/2030	314,202	100.0%	N/A	N/A
Loan	19	13	DoubleTree Princeton	$8,424,259	$6,292,721	$2,131,539	13.2%	$336,970	$0	$1,794,568	11.1%	N/A	N/A	N/A	N/A	N/A	N/A
Loan	20	14	Marriott Metairie at Lakeway	$11,354,563	$8,854,569	$2,499,994	15.6%	$454,183	$0	$2,045,812	12.8%	N/A	N/A	N/A	N/A	N/A	N/A
Loan	6, 7	15	UES Multi Portfolio	$1,628,711	$631,013	$997,698	6.3%	$9,020	$0	$988,678	6.2%
Property		15.01	1494 2nd Avenue	$664,389	$246,660	$417,729		$4,350	$0	$413,379		Lusardi’s Restaurant	5/31/2025	1,750	24.5%	N/A	N/A
Property		15.02	1496 2nd Avenue	$606,338	$248,119	$358,219		$2,370	$0	$355,849		Quality Branded	3/30/2032	1,350	17.1%	Tony’s Cleaners	9/30/2027
Property		15.03	304 East 78th Street	$357,984	$136,234	$221,750		$2,300	$0	$219,450		Anand Indian Cuisine	9/30/2027	1,500	26.6%	N/A	N/A
Loan		16	Courtyard Plaza	$2,277,050	$587,032	$1,690,019	11.0%	$50,292	$105,073	$1,534,653	10.0%	BIG Lots! #01154	1/30/2022	30,000	15.5%	Dirt Cheap	10/30/2025
Loan	21	17	3 Independence Way	$2,581,533	$1,095,608	$1,485,925	9.9%	$22,801	$49,507	$1,413,618	9.4%	Aetna Life Insurance Company	10/31/2022	21,742	19.1%	Rutgers University	12/31/2019
Loan	5	18	Legacy Tower	$6,688,592	$4,004,834	$2,683,759	12.2%	$114,500	$533,937	$2,035,322	9.3%	Woods Oviatt Gilman	6/30/2030	82,757	24.9%	Harter Secrest & Emery LLP	9/30/2029
Loan	5	19	3 Columbus Circle	$79,416,007	$18,918,555	$60,497,452	12.3%	$150,743	$3,752,630	$56,594,080	11.5%	Young & Rubicam, Inc.	8/31/2033	375,236	49.8%	Emerge 212 3CC LLC	11/30/2027
Loan	13	20	The View Apartments	$1,450,985	$482,027	$968,958	7.9%	$11,017	$0	$957,941	7.9%	Benjamin Construction Corp.	4/30/2029	4,807	11.6%	N/A	N/A
Loan		21	1458 Ocean Dr / 1437 Collins Ave	$1,286,334	$300,346	$985,988	8.1%	$1,878	$31,295	$952,816	7.8%	Front Porch Café	11/30/2025	9,326	74.5%	Sauvage of Miami	9/30/2024
Loan	5, 8	22	Eleven Seventeen Perimeter	$8,711,924	$3,728,591	$4,983,333	11.3%	$78,503	$338,774	$4,566,056	10.4%	Sedgwick Claims Management Services, Inc.	7/31/2022	26,226	6.7%	Tropical Smoothie Cafe, LLC	236 SF (MTM); 25,330 SF (7/31/2029)
Loan		23	Bradenton Financial Center	$2,062,868	$916,082	$1,146,786	10.2%	$0	$0	$1,146,786	10.2%	Workforce Business Service	5/31/2022	21,653	18.5%	Fisher-Rosemount Systems, Inc.	10/31/2023
Loan		24	Niles Retail Center	$2,453,664	$1,080,904	$1,372,760	12.5%	$20,065	$102,360	$1,250,335	11.4%	Hobby Lobby	2/28/2029	45,850	38.1%	Big Lots	1/31/2028
Loan		25	Maplewood Apartments	$2,368,303	$1,215,723	$1,152,580	10.7%	$80,720	$0	$1,071,860	9.9%	N/A	N/A	N/A	N/A	N/A	N/A
Loan		26	Home2Suites - Menomonee Falls	$3,228,086	$1,893,918	$1,334,168	12.6%	$129,123	$0	$1,205,044	11.3%	N/A	N/A	N/A	N/A	N/A	N/A
Loan		27	Cassens Business Center	$1,384,814	$398,261	$986,553	9.4%	$13,228	$33,070	$940,255	8.9%	Freight World	10/31/2024	42,520	32.1%	ABC Supply Co., Inc.	1/31/2027
Loan	13, 22	28	La Privada Apartments	$1,961,362	$1,070,004	$891,358	9.1%	$0	$0	$891,358	9.1%	N/A	N/A	N/A	N/A	N/A	N/A
Loan	5	29	AC by Marriott San Jose	$17,370,541	$10,527,180	$6,843,361	11.4%	$694,822	$0	$6,148,539	10.2%	N/A	N/A	N/A	N/A	N/A	N/A
Loan	7, 11	30	Brookwood Square	$472,163	$108,445	$363,718	9.4%	$2,716	$10,185	$350,817	9.1%	Mattress Firm	11/30/2024	4,550	33.5%	Austell Smiles Dentistry	2/28/2025
Loan	7, 11	31	3901 Bolger Road	$429,585	$142,910	$286,676	9.4%	$1,680	$6,300	$278,696	9.1%	Aspen Dental	1/31/2029	3,500	41.7%	Verizon Wireless	3/31/2029
Loan	7, 11	32	Michigan Road Shoppes	$296,968	$58,642	$238,326	9.4%	$3,421	$6,236	$228,669	9.1%	Verizon Wireless	7/31/2027	3,118	37.5%	Blaze Pizza	12/31/2025
Loan	6, 7	33	Brooklyn Multifamily Portfolio I	$942,724	$250,972	$691,752	7.5%	$8,323	$0	$683,430	7.4%
Property		33.01	2149 Cortelyou Rd.	$448,211	$140,024	$308,187		$3,726	$0	$304,460		N/A	N/A	N/A	N/A	N/A	N/A
Property		33.02	210 Broadway	$206,392	$42,124	$164,268		$1,104	$0	$163,165		N/A	N/A	N/A	N/A	N/A	N/A
Property		33.03	1235 Halsey St.	$158,880	$36,635	$122,245		$2,009	$0	$120,236		N/A	N/A	N/A	N/A	N/A	N/A
Property		33.04	1324 Hancock St.	$129,241	$32,189	$97,052		$1,484	$0	$95,568		N/A	N/A	N/A	N/A	N/A	N/A
Loan	7, 12	34	Shoppes at Holly Springs	$831,876	$166,304	$665,572	11.8%	$6,543	$37,118	$621,912	11.0%	Thrift Place	5/31/2022	6,200	14.2%	Los Po’s	6/30/2021
Loan	7, 12	35	Jefferson Square	$562,556	$143,293	$419,263	11.8%	$10,407	$20,180	$388,675	11.0%	Dollar Tree	1/31/2020	6,344	15.9%	Rent-A-Center	5/31/2021
Loan	23	36	Best Western Plus South Bay Hotel	$3,130,730	$1,979,140	$1,151,590	12.8%	$125,229	$0	$1,026,361	11.4%	N/A	N/A	N/A	N/A	N/A	N/A
Loan		37	Lakecrest-Southpointe Portfolio	$1,790,104	$792,464	$997,639	11.9%	$35,522	$20,784	$941,333	11.3%	Strayer University	7/31/2020	14,930	12.4%	Matrix IFS	9/30/2024
Loan		38	Food Lion Mount Airy	$1,356,022	$309,901	$1,046,120	13.1%	$14,471	$81,469	$950,180	11.9%	Food Lion	6/30/2022	37,260	37.9%	Ace Hardware	4/30/2029
Loan		39	Crossing Pointe Shoppes	$972,204	$218,070	$754,134	9.5%	$3,540	$35,255	$715,339	9.0%	Ethan Allen, Inc.	3/31/2027	10,050	42.8%	Grand Appliance Inc.	10/31/2027
Loan	24	40	Best Western Sanford Airport	$1,845,055	$884,490	$960,565	13.9%	$97,165	$0	$863,400	12.5%	N/A	N/A	N/A	N/A	N/A	N/A
Loan		41	Sunnyside Retail Center	$819,797	$189,347	$630,451	9.6%	$14,017	$46,725	$569,709	8.6%	Tractor Supply	10/31/2028	28,797	30.8%	Grocery Outlet	2/28/2029
Loan		42	Greenwood Heights	$651,625	$93,983	$557,642	8.6%	$1,650	$8,250	$547,742	8.4%	Sedona Marble & Granite Inc.	4/30/2032	16,500	100.0%	N/A	N/A
Loan	9	43	Tatum Plaza	$916,801	$240,177	$676,625	10.8%	$4,714	$29,460	$642,451	10.3%	Bonnie’s Barkery	3/31/2027	4,420	15.0%	The Little Gym	10/31/2029
Loan	9	44	Tatum Ranch Crossing	$897,616	$221,150	$676,466	10.8%	$7,130	$31,001	$638,334	10.2%	Anytime Fitness	3/31/2029	5,537	17.9%	Bank of America	7/31/2030
Loan	9	45	Shadow Creek Marketplace	$827,721	$196,405	$631,316	10.7%	$3,399	$28,329	$599,588	10.2%	ATI Physical Therapy	7/31/2028	3,200	11.3%	Moneytree	4/30/2021
Loan		46	The Nash Building	$667,255	$120,646	$546,609	10.1%	$9,510	$40,000	$497,099	9.2%	T.W. Garner Food Company	3/31/2029	14,786	31.1%	Design Archives	12/31/2019
Loan		47	3115 Fry Road	$837,758	$251,506	$586,251	11.1%	$12,106	$33,844	$540,302	10.3%	Global Trading Development and Management, LLC	12/31/2021	14,094	17.5%	Bioincell, LLC and Gendepot, LLC	4/30/2021
Loan	25, 26	48	Quality Inn Oneonta Cooperstown Area	$2,930,016	$2,173,929	$756,087	19.1%	$146,501	$0	$609,586	15.4%	N/A	N/A	N/A	N/A	N/A	N/A
Loan		49	102 Washington Place	$479,336	$150,032	$329,304	8.0%	$2,380	$0	$326,924	8.0%	Seabird	4/30/2024	1,200	28.0%	N/A	N/A
Loan	7	50	Woodland Square Apartments	$624,977	$252,398	$372,579	9.2%	$21,814	$0	$350,765	8.7%	N/A	N/A	N/A	N/A	N/A	N/A
Loan		51	Union Avenue	$606,295	$167,392	$438,903	11.7%	$11,106	$35,539	$392,258	10.5%	Opal Matrix - Creative Labs	3/31/2024	27,434	26.0%	Three Hens (10th Harvest)	3/31/2020
Loan		52	Briarwood Apartments	$568,966	$205,333	$363,633	10.2%	$14,000	$0	$349,633	9.8%	N/A	N/A	N/A	N/A	N/A	N/A
Loan		53	Greensburg Park Self Storage	$505,400	$177,509	$327,891	11.3%	$8,777	$0	$319,114	11.0%	N/A	N/A	N/A	N/A	N/A	N/A

A-1-6

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Property
Flag

Footnotes

Loan ID

Property Name

2nd Largest
Tenant NSF

2nd Largest
Tenant
% of NSF

3rd Largest Tenant

3rd Largest
Tenant Lease
Expiration⁽⁴⁾

3rd Largest
Tenant NSF

3rd Largest
Tenant
% of NSF

4th Largest Tenant

4th Largest
Tenant Lease
Expiration⁽⁴⁾

4th Largest
Tenant NSF

4th Largest
Tenant
% of NSF

5th Largest Tenant

5th Largest
Tenant Lease
Expiration⁽⁴⁾

Loan

5, 8

Grand Canal Shoppes

38,920

5.1%

Madame Tussaud Las Vegas

28,000 SF (7/31/2024); 235 SF (12/31/2019)

28,235

3.7%

Regis Galerie

15,039 SF (5/31/2025); 8,406 SF (12/31/2020); 4,654 SF (2/29/2020)

28,099

3.7%

TAO Nightclub

1/31/2025

Loan

5, 6, 7, 10, 14

SoCal Retail Portfolio

Property

2.01

The Springs

43,712

11.0%

Ross Dress For Less

2/1/2029

30,000

7.5%

Marshalls

4/30/2024

28,652

7.2%

Bed Bath & Beyond

1/31/2025

Property

2.02

Summerwood

28,230

15.8%

Henry’s Market/Sprouts

6/30/2021

27,072

15.1%

Alin Party Supply

5/31/2024

27,004

15.1%

Home Goods

2/28/2023

Property

2.03

Food 4 Less – Target Center

52,924

26.9%

Taco Bell

MTM

3,500

1.8%

Fat Burger

7/30/2025

2,000

1.0%

T-Mobile

12/31/2019

Property

2.04

El Super Center

16,722

14.3%

Fresenius Kidney Care San Jose Hills

12/31/2029

14,264

12.2%

Harbor Freight

12/31/2024

14,000

11.9%

Goodwill Southern California

12/31/2028

Property

2.05

Island Plaza

15,000

19.3%

Bank of America

3/31/2020

8,800

11.3%

Shakeys

MTM

6,000

7.7%

Sprint

11/30/2021

Property

2.06

Baldwin Park Promenade

13,013

26.1%

IHOP

11/30/2031

4,240

8.5%

Home Street Bank

4/30/2027

2,016

4.0%

FedEx Kinko’s

12/31/2026

Property

2.07

Lynwood Plaza

18,000

23.9%

Goodwill

5/31/2029

15,000

19.9%

CSK Auto, Inc. (O’Reilly)

8/31/2020

6,003

8.0%

Rent-A-Center

11/30/2023

Property

2.08

El Cajon (CVS)

9,482

31.6%

Starbucks Coffee

2/28/2021

1,500

5.0%

Tony’s Barber & Beauty Salon

8/31/2024

1,020

3.4%

Loving Care Nails & Spa

1/30/2022

Property

2.09

Loma Vista

2,145

2.2%

La Michoacana Premium

4/30/2028

1,651

1.7%

Tortilleria Flor de Mayo

MTM

1,520

1.6%

McKenzie Check Advance

1/31/2020

Property

2.10

MLK Medical

12,500

38.5%

Chase

8/31/2020

5,000

15.4%

N/A

Property

2.11

Hawthorne Plaza

35,250

49.8%

N/A

Property

2.12

Five Points Plaza

19,700

22.0%

Wash & Clean

MTM

3,000

3.4%

Econo Lube & Tune/ John Huckabaa

2/28/2020

2,475

2.8%

Dollar Store

MTM

Property

2.13

Towne Center Square

15,343

26.7%

Party City

1/1/2024

13,584

23.6%

N/A

Property

2.14

Camarillo

2,400

23.2%

PizzaRev

11/3/2019

2,300

22.3%

Pick Up Stix

11/19/2024

1,864

18.1%

Yogurtland

12/7/2019

Loan

5, 15

Embassy Suites at Centennial Olympic Park

N/A

Loan

5, 13

125 Borinquen Place

N/A

Loan

5, 6, 7, 8, 13, 16

Visions Hotel Portfolio II

Property

5.01

Courtyard Horseheads

N/A

Property

5.02

Home2 Suites Oswego

N/A

Property

5.03

Holiday Inn & Suites Rochester Marketplace

N/A

Property

5.04

Hampton Inn Corning Painted Post

N/A

Property

5.05

Home2 Suites Rochester Henrietta

N/A

Property

5.06

Holiday Inn Express Olean

N/A

Property

5.07

Fairfield Inn Watertown

N/A

Property

5.08

Holiday Inn Express Canandaigua

N/A

Property

5.09

Candlewood Suites Watertown

N/A

Property

5.10

Candlewood Suites Sayre

N/A

Loan

617-625 West 46th Street

6,300

12.7%

Sherwin Williams

6/30/2029

5,000

10.1%

Macaron

10/31/2024

5,000

10.1%

Chandeliers

8/31/2029

Loan

5, 13

Tower 28

N/A

Loan

North Carolina Technical Park

92,529

34.0%

N/A

Loan

Brotman Physicians Plaza

6,231

12.8%

Los Angeles Vision Center

12/31/2024

3,500

7.2%

Southern California Hospital

1/31/2020

2,582

5.3%

Kirsch, MD / Kamiel, MD

3/31/2021

Loan

Wheatland Towne Crossing

22,000

10.6%

PetSmart

4/30/2022

19,882

9.6%

Office Depot

5/31/2022

16,800

8.1%

Party City

1/31/2023

Loan

West Palm Beach Industrial

Property

11.01

West Palm Beach

5,952

3.0%

Motor Haus, Inc. / Martin Lopez

6/30/2022

4,810

2.4%

West Palm Beach Plastics / Fabrice Raymond Sureau

12/31/2019

3,968

2.0%

Shamrock Flooring Contractors LLC / Patrick Murphy

3/31/2022

Property

11.02

Dania Beach

4,100

32.4%

N/A

Loan

5, 18

FedEx Niles

N/A

Loan

DoubleTree Princeton

N/A

Loan

Marriott Metairie at Lakeway

N/A

Loan

6, 7

UES Multi Portfolio

Property

15.01

1494 2nd Avenue

N/A

Property

15.02

1496 2nd Avenue

500

6.3%

N/A

Property

15.03

304 East 78th Street

N/A

Loan

Courtyard Plaza

23,280

12.0%

Burke’s OUTLET #5

1/30/2024

20,000

10.3%

dd’s DISCOUNTS #5

1/30/2030

20,000

10.3%

Harbor Freight To

9/30/2029

Loan

3 Independence Way

9,448

8.3%

Amtrust North America Inc.

10/31/2021

9,318

8.2%

ABB Inc.

12/31/2021

8,863

7.8%

NetElixir

1/1/2025

Loan

Legacy Tower

81,704

24.6%

KeyBank

3,279 SF (7/31/2023); 19,784 SF (1/31/2029)

23,063

6.9%

Underberg & Kessler, LLP

12/31/2028

20,440

6.1%

Lacy Katzen LLP

12/31/2029

Loan

3 Columbus Circle

57,359

7.6%

Nordstrom

10/31/2039

46,991

6.2%

Jazz at Lincoln Center, Inc.

4/30/2028

30,653

4.1%

Josephson

12/31/2032

Loan

The View Apartments

N/A

Loan

1458 Ocean Dr / 1437 Collins Ave

1,915

15.3%

Vibe of Miami

9/30/2024

1,277

10.2%

ASTA Parking

7/31/2021

N/A

Loan

5, 8

Eleven Seventeen Perimeter

25,566

6.5%

John Snellings Insurance Agency, Inc.

2/28/2025

15,314

3.9%

EMC Corporation

6/30/2020

15,107

3.8%

The Stonehill Group, Inc.

11/30/2027

Loan

Bradenton Financial Center

20,886

17.9%

Merrill Lynch

9/30/2023

16,760

14.3%

Mauldin & Jenkins

1/31/2026

11,502

9.8%

Morgan Stanley

12/31/2022

Loan

Niles Retail Center

32,058

26.6%

Harbor Freight

1/31/2028

14,582

12.1%

Lands’ End, Inc.

1/31/2023

9,000

7.5%

Firestone Auto Care

6/30/2032

Loan

Maplewood Apartments

N/A

Loan

Home2Suites - Menomonee Falls

N/A

Loan

Cassens Business Center

42,449

32.1%

Hiab USA, Inc. (Refurbishment Division)

7/16/2027

25,440

19.2%

Hiab USA, Inc. (Services Division)

7/16/2027

21,870

16.5%

N/A

Loan

13, 22

La Privada Apartments

N/A

Loan

AC by Marriott San Jose

N/A

Loan

7, 11

Brookwood Square

4,200

30.9%

Jimmy Johns

3/31/2020

1,750

12.9%

Cricket Wireless

8/31/2021

1,680

12.4%

Rio Brazilian Wax

6/30/2020

Loan

7, 11

3901 Bolger Road

2,100

25.0%

Smoothie King

1/20/2029

1,400

16.7%

Lady Janes

7/30/2029

1,400

16.7%

N/A

Loan

7, 11

Michigan Road Shoppes

2,798

33.7%

Panda Express

11/30/2026

2,398

28.8%

N/A

Loan

6, 7

Brooklyn Multifamily Portfolio I

Property

33.01

2149 Cortelyou Rd.

N/A

Property

33.02

210 Broadway

N/A

Property

33.03

1235 Halsey St.

N/A

Property

33.04

1324 Hancock St.

N/A

Loan

7, 12

Shoppes at Holly Springs

5,000

11.5%

Sninsky & Schmitt Family Dentistry

1/31/2021

4,000

9.2%

The Tumble Gym

10/31/2020

4,000

9.2%

Michelangelo’s Pizzeria

12/31/2023

Loan

7, 12

Jefferson Square

4,633

11.6%

Cato

1/31/2021

4,480

11.2%

Shoe Show

3/31/2024

4,144

10.4%

U.S. Cellular

10/31/2021

Loan

Best Western Plus South Bay Hotel

N/A

Loan

Lakecrest-Southpointe Portfolio

8,248

6.8%

Impulse Point

12/31/2019

5,476

4.5%

Global Safety Management

10/31/2021

5,292

4.4%

Green Dot Corporation

3/31/2020

Loan

Food Lion Mount Airy

24,705

25.1%

Southern States

3/31/2022

12,800

13.0%

Advance Auto

10/31/2021

6,968

7.1%

Mr. Tire

12/31/2024

Loan

Crossing Pointe Shoppes

6,978

29.7%

Dental One, Inc.

7/25/2027

3,375

14.4%

Taziki’s Mediterranean Café

9/25/2029

3,100

13.2%

N/A

Loan

Best Western Sanford Airport

N/A

Loan

Sunnyside Retail Center

25,160

26.9%

Planet Fitness

12/31/2034

19,417

20.8%

Aaron’s Rent-to-Own

10/31/2021

8,705

9.3%

China Buffet

4/30/2023

Loan

Greenwood Heights

N/A

Loan

Tatum Plaza

3,550

12.1%

Babbo Italian Eatery

4/30/2020

3,532

12.0%

Elements Massage

1/31/2022

2,600

8.8%

Flair Gifts & Boutique

8/31/2020

Loan

Tatum Ranch Crossing

3,112

10.0%

Jack in the Box

1/31/2020

2,860

9.2%

Pieh Tool Company

3/31/2028

2,356

7.6%

Tatum Ranch Dental

2/29/2020

Loan

Shadow Creek Marketplace

2,660

9.4%

Golden Phoenix

12/31/2023

2,400

8.5%

Staples Dentistry

5/31/2020

2,400

8.5%

Organic Dry Cleaners

1/31/2020

Loan

The Nash Building

5,000

10.5%

Footnote Event Space

6/30/2027

4,965

10.4%

Bookmarks

12/26/2026

4,600

9.7%

Frogman Group, Inc.

5/1/2024

Loan

3115 Fry Road

9,321

11.5%

Species Gym, LLC

12/31/2023

7,267

9.0%

Life Changer Community Church

12/31/2021

6,000

7.4%

Schmidt Electric Company, Inc.

4/30/2021

Loan

25, 26

Quality Inn Oneonta Cooperstown Area

N/A

Loan

102 Washington Place

N/A

Loan

Woodland Square Apartments

N/A

Loan

Union Avenue

9,518

9.0%

Sharebaby Inc

9/30/2023

9,482

9.0%

Anything Wood & Metal, LLC

12/31/2022

9,045

8.6%

A Workshop of our Own

8/30/2024

Loan

Briarwood Apartments

N/A

Loan

Greensburg Park Self Storage

N/A

A-1-7

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Property Flag	Footnotes	Loan ID	Property Name	5th Largest Tenant NSF	5th Largest Tenant % of NSF	Upfront Replacement Reserves	Monthly Replacement Reserves	Replacement Reserve Cap	Upfront TI/LC Reserves	Monthly TI/LC Reserves	TI/LC Reserve Cap	Upfront Tax Reserves	Monthly Tax Reserves	Upfront Insurance Reserves	Monthly Insurance Reserves	Upfront Deferred Maint. Reserve	Initial Other Reserves
Loan	5, 8	1	Grand Canal Shoppes	24,378	3.2%	$0	$0	$386,928	$12,309,694	$0	$2,321,544	$0	$0	$0	$0	$0	$1,218,246
Loan	5, 6, 7, 10, 14	2	SoCal Retail Portfolio			$0	$24,687	$592,492	$3,000,000	$0	$3,000,000	$680,770	$226,923	$0	$0	$0	$729,724
Property		2.01	The Springs	28,245	7.1%
Property		2.02	Summerwood	24,000	13.4%
Property		2.03	Food 4 Less – Target Center	1,500	0.8%
Property		2.04	El Super Center	12,294	10.5%
Property		2.05	Island Plaza	4,000	5.1%
Property		2.06	Baldwin Park Promenade	2,000	4.0%
Property		2.07	Lynwood Plaza	3,920	5.2%
Property		2.08	El Cajon (CVS)	700	2.3%
Property		2.09	Loma Vista	1,520	1.6%
Property		2.10	MLK Medical	N/A	N/A
Property		2.11	Hawthorne Plaza	N/A	N/A
Property		2.12	Five Points Plaza	2,275	2.5%
Property		2.13	Towne Center Square	N/A	N/A
Property		2.14	Camarillo	1,160	11.2%
Loan	5, 15	3	Embassy Suites at Centennial Olympic Park	N/A	N/A	$0	$79,022	$0	$0	$0	$0	$275,906	$68,977	$38,455	$12,818	$0	$50,000
Loan	5, 13	4	125 Borinquen Place	N/A	N/A	$0	$2,083	$75,000	$0	$0	$0	$52,429	$8,738	$54,594	$6,066	$0	$0
Loan	5, 6, 7, 8, 13, 16	5	Visions Hotel Portfolio II			$0	$40,797	$0	$0	$0	$0	$950,268	$112,167	$83,002	$27,620	$0	$1,939,245
Property		5.01	Courtyard Horseheads	N/A	N/A
Property		5.02	Home2 Suites Oswego	N/A	N/A
Property		5.03	Holiday Inn & Suites Rochester Marketplace	N/A	N/A
Property		5.04	Hampton Inn Corning Painted Post	N/A	N/A
Property		5.05	Home2 Suites Rochester Henrietta	N/A	N/A
Property		5.06	Holiday Inn Express Olean	N/A	N/A
Property		5.07	Fairfield Inn Watertown	N/A	N/A
Property		5.08	Holiday Inn Express Canandaigua	N/A	N/A
Property		5.09	Candlewood Suites Watertown	N/A	N/A
Property		5.10	Candlewood Suites Sayre	N/A	N/A
Loan	17	6	617-625 West 46th Street	4,000	8.1%	$0	$720	$0	$0	$4,125	$247,500	$52,500	$52,500	$53,250	$0	$0	$5,000,000
Loan	5, 13	7	Tower 28	N/A	N/A	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$60,000	$0
Loan	13	8	North Carolina Technical Park	N/A	N/A	$0	$0	$0	$2,800,000	$0	$2,800,000	$168,093	$21,012	$17,125	$5,708	$0	$0
Loan		9	Brotman Physicians Plaza	2,419	5.0%	$0	$1,011	$36,379	$0	$5,053	$181,894	$64,607	$9,230	$26,187	$2,381	$28,629	$0
Loan		10	Wheatland Towne Crossing	12,000	5.8%	$0	$2,586	$0	$500,000	$0	$500,000	$308,234	$61,647	$0	$0	$0	$221,050
Loan	6	11	West Palm Beach Industrial			$0	$0	$0	$0	$3,472	$0	$206,008	$22,890	$43,682	$11,678	$58,605	$0
Property		11.01	West Palm Beach	3,156	1.6%
Property		11.02	Dania Beach	N/A	N/A
Loan	5, 18	12	FedEx Niles	N/A	N/A	$0	$0	$0	$0	$0	$76,612	$1,338,626	$0	$3,033	$0	$0	$89,085
Loan	19	13	DoubleTree Princeton	N/A	N/A	$0	$28,278	$0	$0	$0	$0	$45,052	$15,017	$23,176	$7,725	$2,813	$1,080,000
Loan	20	14	Marriott Metairie at Lakeway	N/A	N/A	$0	Monthly FF&E reserves equal 1/12 of 2.0% of annual gross revenues from 7/1/2019 to 6/1/2020, 3.0% from 7/1/2020 to 6/1/2021, and 4.0% thereafter, currently $18,856 monthly	$0	$0	$0	$0	$195,706	$32,618	$0	$0	$5,688	$1,250,000
Loan	6, 7	15	UES Multi Portfolio			$0	$845	$25,000	$0	$0	$0	$73,822	$36,911	$16,799	$2,800	$19,875	$0
Property		15.01	1494 2nd Avenue	N/A	N/A
Property		15.02	1496 2nd Avenue	N/A	N/A
Property		15.03	304 East 78th Street	N/A	N/A
Loan		16	Courtyard Plaza	15,260	7.9%	$98,117	$0	$98,117	$400,000	$0	$400,000	$161,370	$23,053	$116,937	$10,631	$0	$74,433
Loan	21	17	3 Independence Way	8,640	7.6%	$0	$1,900	$0	$2,000,000	$9,500	$0	$49,043	$24,522	$6,807	$1,361	$434,750	$514,000
Loan	5	18	Legacy Tower	17,225	5.2%	$0	$9,542	$343,500	$0	$25,503	$918,114	$153,920	$76,960	$0	$0	$0	$2,236,142
Loan	5	19	3 Columbus Circle	22,742	3.0%	$0	$0	$1,000,000	$0	$0	$5,000,000	$0	$0	$0	$0	$0	$2,668,685
Loan	13	20	The View Apartments	N/A	N/A	$0	$917	$0	$0	$0	$0	$156	$156	$16,710	$2,785	$41,250	$160,000
Loan		21	1458 Ocean Dr / 1437 Collins Ave	N/A	N/A	$0	$156	$0	$0	$522	$0	$0	$3,570	$0	$0	$9,750	$77,637
Loan	5, 8	22	Eleven Seventeen Perimeter	14,388	3.7%	$0	$0	$0	$2,500,000	$81,818	$1,000,000	$157,358	$78,679	$4,961	$4,961	$49,375	$2,210,137
Loan		23	Bradenton Financial Center	8,651	7.4%	$421,837	$1,947	$0	$400,000	$2,434	$0	$151,872	$16,875	$45,044	$4,504	$128,163	$49,000
Loan		24	Niles Retail Center	5,817	4.8%	$0	$1,672	$60,195	$0	$5,018	$120,424	$180,991	$30,165	$0	$0	$12,325	$280,675
Loan		25	Maplewood Apartments	N/A	N/A	$0	$6,727	$0	$0	$0	$0	$72,242	$9,030	$5,845	$5,845	$10,938	$818,000
Loan		26	Home2Suites - Menomonee Falls	N/A	N/A	$0	$5,380	$0	$0	$0	$0	$57,198	$9,533	$8,848	$1,770	$0	$0
Loan		27	Cassens Business Center	N/A	N/A	$0	$1,102	$39,684	$0	$2,756	$0	$101,264	$35,442.46 for first four payment dates and thereafter $20,252.83	$8,130	$2,710	$0	$63,780
Loan	13, 22	28	La Privada Apartments	N/A	N/A	$1,866,889	$5,000	$0	$0	$0	$0	$151,290	$25,215	$18,271	$6,090	$0	$320,000
Loan	5	29	AC by Marriott San Jose	N/A	N/A	$0	1/12 of 4% of gross income for the prior calendar year	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
Loan	7, 11	30	Brookwood Square	1,400	10.3%	$0	$226	$0	$0	$849	$250,000	$14,234	$1,582	$4,513	$1,128	$0	$0
Loan	7, 11	31	3901 Bolger Road	N/A	N/A	$0	$140	$0	$0	$525	$250,000	$19,968	$3,328	$2,855	$714	$0	$17,000
Loan	7, 11	32	Michigan Road Shoppes	N/A	N/A	$0	$284	$0	$0	$520	$250,000	$2,567	$1,283	$2,803	$701	$0	$0
Loan	6, 7	33	Brooklyn Multifamily Portfolio I			$31,038	$1,035	$62,075	$2,750	$92	$0	$23,000	$7,667	$13,640	$2,820	$103,080	$0
Property		33.01	2149 Cortelyou Rd.	N/A	N/A
Property		33.02	210 Broadway	N/A	N/A
Property		33.03	1235 Halsey St.	N/A	N/A
Property		33.04	1324 Hancock St.	N/A	N/A
Loan	7, 12	34	Shoppes at Holly Springs	2,400	5.5%	$0	$545	$0	$65,000	$2,726	$65,426	$42,252	$7,042	$0	$0	$0	$36,000
Loan	7, 12	35	Jefferson Square	3,500	8.8%	$0	$867	$0	$35,000	$2,494	$59,859	$13,885	$3,471	$0	$0	$0	$0
Loan	23	36	Best Western Plus South Bay Hotel	N/A	N/A	$0	$10,436	$0	$0	$0	$0	$26,775	$8,925	$9,195	$3,065	$17,875	$1,250,000
Loan		37	Lakecrest-Southpointe Portfolio	5,234	4.3%	$42,867	$2,960	$0	$1,279,516	$12,565	$500,000	$51,115	$12,779	$28,278	$5,656	$257,136	$0
Loan		38	Food Lion Mount Airy	6,156	6.3%	$0	$1,229	$0	$100,000	$4,098	$300,000	$10,901	$10,901	$0	$0	$0	$245,000
Loan		39	Crossing Pointe Shoppes	N/A	N/A	$0	$294	$0	$0	$1,959	$70,509	$14,646	$4,882	$2,772	$924	$0	$179,800
Loan	24	40	Best Western Sanford Airport	N/A	N/A	$0	$8,097	$0	$0	$0	$0	$15,834	$7,917	$26,400	$2,933	$4,510	$48,138
Loan		41	Sunnyside Retail Center	6,370	6.8%	$0	$1,168	$0	$0	$3,894	$200,000	$10,500	$3,500	$5,737	$1,912	$0	$54,362
Loan		42	Greenwood Heights	N/A	N/A	$0	$138	$0	$0	$688	$0	$15,173	$5,058	$2,610	$870	$0	$75,000
Loan	9	43	Tatum Plaza	2,100	7.1%	$0	$393	$0	$100,000	$0	$100,000	$24,269	$6,067	$0	$0	$0	$80,629
Loan	9	44	Tatum Ranch Crossing	1,645	5.3%	$0	$594	$0	$100,000	$0	$100,000	$20,877	$5,219	$0	$0	$0	$9,460
Loan	9	45	Shadow Creek Marketplace	2,100	7.4%	$0	$283	$0	$100,000	$0	$100,000	$16,386	$3,277	$0	$0	$0	$0
Loan		46	The Nash Building	4,500	9.5%	$0	$793	$0	$100,000	$0	$100,000	$24,497	$3,500	$2,354	$1,177	$0	$20,000
Loan		47	3115 Fry Road	6,000	7.4%	$45,000	$0	$45,000	$150,000	$0	$150,000	$46,575	$9,315	$19,170	$2,739	$0	$0
Loan	25, 26	48	Quality Inn Oneonta Cooperstown Area	N/A	N/A	$13,995	$13,995	$0	$0	$0	$0	$19,968	$9,984	$39,421	$4,380	$11,438	$750,000
Loan		49	102 Washington Place	N/A	N/A	$5,000	$140	$5,000	$3,600	$50	$3,600	$58,333	$8,333	$5,697	$438	$0	$0
Loan	7	50	Woodland Square Apartments	N/A	N/A	$0	$1,818	$0	$0	$0	$0	$23,931	$3,419	$16,275	$2,325	$34,900	$0
Loan		51	Union Avenue	6,398	6.1%	$250,000	$1,250	$0	$0	$4,627	$150,000	$49,423	$4,942	$10,668	$0	$4,375	$0
Loan		52	Briarwood Apartments	N/A	N/A	$0	$1,167	$0	$0	$0	$0	$6,983	$6,983	$8,190	$1,638	$1,250	$0
Loan		53	Greensburg Park Self Storage	N/A	N/A	$0	$731	$0	$0	$0	$0	$2,936	$2,936	$2,535	$845	$2,625	$500

A-1-8

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Property
Flag

Footnotes

Loan ID

Property Name

Ongoing Other
Reserves

Other Reserves Description

Appraisal
Report Date

Environmental
Phase I
Report Date

Environmental
Phase II
Report Date

Engineering
Report Date

Seismic
Report Date

Seismic Zone (Y/N)

PML %

Cut-off Date
Pari Passu Mortgage
Debt Balance

Coop - Committed Secondary Debt

Cut-off Date
Subord. Mortgage
Debt Balance

Loan

5, 8

Grand Canal Shoppes

Gap Rent

5/30/2019

5/15/2019

N/A

3/18/2019

N/A

$690,000,000

$215,000,000

Loan

5, 6, 7, 10, 14

SoCal Retail Portfolio

Outstanding Free Rent Reserve

$154,785,000

Property

2.01

The Springs

3/26/2019

3/27/2019

N/A

3/7/2019

Yes - 4

14.0%

Property

2.02

Summerwood

4/8/2019

3/8/2019

N/A

3/6/2019

3/5/2019

Yes - 4

13.0%

Property

2.03

Food 4 Less – Target Center

4/9/2019

3/25/2019

N/A

3/6/2019

3/5/2019

Yes - 4

14.0%

Property

2.04

El Super Center

3/22/2019

3/6/2019

N/A

3/6/2019

Yes - 4

12.0%

Property

2.05

Island Plaza

3/22/2019

3/6/2019

N/A

3/6/2019

Yes - 4

14.0%

Property

2.06

Baldwin Park Promenade

3/21/2019

3/6/2019

N/A

3/6/2019

Yes - 4

11.0%

Property

2.07

Lynwood Plaza

3/22/2019

3/7/2019

N/A

3/6/2019

3/5/2019

Yes - 4

15.0%

Property

2.08

El Cajon (CVS)

4/8/2019

3/11/2019

N/A

3/8/2019

Yes - 4

13.0%

Property

2.09

Loma Vista

3/23/2019

3/12/2019

N/A

3/8/2019

3/6/2019

Yes - 4

16.0%

Property

2.10

MLK Medical

3/24/2019

3/5/2019

N/A

3/6/2019

3/7/2019

Yes - 4

15.0%

Property

2.11

Hawthorne Plaza

3/22/2019

4/3/2019

N/A

3/6/2019

3/5/2019

Yes - 4

14.0%

Property

2.12

Five Points Plaza

3/21/2019

3/8/2019

N/A

3/14/2019

3/6/2019

Yes - 4

17.0%

Property

2.13

Towne Center Square

3/20/2019

3/7/2019

N/A

3/6/2019

Yes - 4

14.0%

Property

2.14

Camarillo

3/21/2019

3/6/2019

N/A

3/8/2019

3/6/2019

Yes - 4

11.0%

Loan

5, 15

Embassy Suites at Centennial Olympic Park

Rent Reserve

6/5/2019

5/17/2019

N/A

5/17/2019

N/A

$38,500,000

Loan

5, 13

125 Borinquen Place

N/A

5/13/2019

5/6/2019

N/A

5/6/2019

N/A

$17,000,000

Loan

5, 6, 7, 8, 13, 16

Visions Hotel Portfolio II

Springing

PIP Reserve; Ground Rent Reserve

$33,700,000

Property

5.01

Courtyard Horseheads

5/14/2019

5/1/2019

N/A

5/1/2019

N/A

Property

5.02

Home2 Suites Oswego

5/14/2019

5/1/2019

N/A

5/1/2019

N/A

Property

5.03

Holiday Inn & Suites Rochester Marketplace

6/7/2019

5/1/2019

N/A

5/1/2019

N/A

Property

5.04

Hampton Inn Corning Painted Post

5/14/2019

5/1/2019

N/A

5/1/2019

N/A

Property

5.05

Home2 Suites Rochester Henrietta

6/7/2019

5/10/2019

N/A

5/1/2019

N/A

Property

5.06

Holiday Inn Express Olean

5/17/2019

5/10/2019

N/A

5/1/2019

N/A

Property

5.07

Fairfield Inn Watertown

6/17/2019

5/1/2019

N/A

5/1/2019

N/A

Property

5.08

Holiday Inn Express Canandaigua

5/31/2019

5/2/2019

N/A

5/1/2019

N/A

Property

5.09

Candlewood Suites Watertown

5/17/2019

5/1/2019

N/A

5/1/2019

N/A

Property

5.10

Candlewood Suites Sayre

6/7/2019

5/1/2019

N/A

5/1/2019

N/A

Loan

617-625 West 46th Street

Holdback Reserve

6/12/2019

4/29/2019

N/A

6/19/2019

N/A

Loan

5, 13

Tower 28

N/A

1/29/2019

1/10/2019

N/A

1/10/2019

N/A

$86,000,000

$53,000,000

Loan

North Carolina Technical Park

N/A

6/21/2019

6/7/2019

N/A

6/7/2019

N/A

Loan

Brotman Physicians Plaza

N/A

5/29/2019

5/13/2019

N/A

5/28/2019

Yes - 4

18.0%

Loan

Wheatland Towne Crossing

Outstanding Obligations Fund

5/1/2019

4/24/2019

N/A

4/23/2019

N/A

Loan

West Palm Beach Industrial

N/A

Property

11.01

West Palm Beach

6/4/2019

5/22/2019

N/A

5/23/2019

N/A

Property

11.02

Dania Beach

6/4/2019

5/15/2019

N/A

5/14/2019

N/A

Loan

5, 18

FedEx Niles

Environmental Deductible Reserve; Environmental Policy Reserve

3/26/2019

4/30/2019

N/A

4/26/2019

N/A

$30,000,000

Loan

DoubleTree Princeton

$16,667

PIP Reserve; Seasonality Reserve

5/30/2019

5/8/2019

N/A

5/8/2019

N/A

Loan

Marriott Metairie at Lakeway

PIP Reserve

3/29/2019

3/19/2019

N/A

3/19/2019

N/A

Loan

6, 7

UES Multi Portfolio

N/A

Property

15.01

1494 2nd Avenue

6/20/2019

6/17/2019

N/A

6/17/2019

N/A

Property

15.02

1496 2nd Avenue

6/20/2019

6/13/2019

N/A

6/14/2019

N/A

Property

15.03

304 East 78th Street

6/20/2019

6/13/2019

N/A

6/17/2019

N/A

Loan

Courtyard Plaza

Outstanding TI/LC Reserve

4/16/2019

3/21/2019

N/A

3/21/2019

N/A

Loan

3 Independence Way

Leasing Holdback Reserve; NetElixir Holdback Reserve

3/26/2019

N/A

3/25/2019

N/A

Loan

Legacy Tower

Woods Free Rent Reserve Funds; Lacey Katzen Outstanding Tenant Improvement Allowance; Lacey Katzen Free Rent Reserve Funds; KeyBank Rent; KeyBank Outstanding; Underberg Outstanding Tenant Improvement Allowance

4/25/2019

3/21/2019

N/A

5/17/2019

N/A

$8,500,000

Loan

3 Columbus Circle

Outstanding TI/LC Reserve; Free Rent Reserve

2/14/2019

1/22/2019

N/A

1/22/2019

N/A

$477,500,000

$105,000,000

Loan

The View Apartments

Free Rent Reserve

4/30/2019

5/3/2019

N/A

5/3/2019

N/A

Loan

1458 Ocean Dr / 1437 Collins Ave

$12,500

Front Porch Rent Reserve; Master Declaration Static Reserve; Liquidity Reserve Monthly

5/19/2019

1/3/2019

N/A

1/3/2019

N/A

Loan

5, 8

Eleven Seventeen Perimeter

Rent Concession Funds; Outstanding TI/LC Allowances; Future Gap Rent

5/16/2019

5/3/2019

N/A

5/6/2019

N/A

$32,000,000

Loan

Bradenton Financial Center

Mauldin Rent Credit; Environmental Reserve

5/23/2019

N/A

5/24/2019

N/A

Loan

Niles Retail Center

Environmental Escrow Reserve; Hobby Lobby Outstanding TI/LC Reserve; Lands End Outstanding TI/LC Reserve

4/6/2019

3/27/2019

N/A

3/25/2019

N/A

Loan

Maplewood Apartments

Capital Improvement Reserve; Radon Reserve

5/17/2019

5/9/2019

N/A

5/8/2019

N/A

Loan

Home2Suites - Menomonee Falls

N/A

5/22/2019

4/10/2019

N/A

4/10/2019

N/A

Loan

Cassens Business Center

Gap Rent Reserve

5/9/2019

5/8/2019

N/A

5/8/2019

N/A

Loan

13, 22

La Privada Apartments

Earnout Funds

5/29/2019

3/25/2019

N/A

3/26/2019

N/A

Loan

AC by Marriott San Jose

N/A

3/26/2019

4/3/2018

N/A

4/23/2018

3/14/2019

Yes - 4

9.0%

$50,000,000

Loan

7, 11

Brookwood Square

N/A

3/27/2019

2/22/2019

N/A

2/22/2019

N/A

Loan

7, 11

3901 Bolger Road

Free Rent Reserve

3/15/2019

2/22/2019

N/A

2/22/2019

N/A

Loan

7, 11

Michigan Road Shoppes

N/A

3/14/2019

2/22/2019

N/A

2/22/2019

N/A

Loan

6, 7

Brooklyn Multifamily Portfolio I

N/A

Property

33.01

2149 Cortelyou Rd.

3/29/2019

3/22/2019

N/A

3/22/2019

N/A

Property

33.02

210 Broadway

4/15/2019

3/22/2019

N/A

3/22/2019

N/A

Property

33.03

1235 Halsey St.

3/29/2019

3/22/2019

N/A

3/12/2019

N/A

Property

33.04

1324 Hancock St.

3/29/2019

3/22/2019

N/A

3/22/2019

N/A

Loan

7, 12

Shoppes at Holly Springs

Outstanding TI Allowances

4/22/2019

4/11/2019

N/A

4/10/2019

N/A

Loan

7, 12

Jefferson Square

N/A

4/25/2019

4/11/2019

N/A

4/11/2019

N/A

Loan

Best Western Plus South Bay Hotel

PIP Funds; Holdback Funds

4/15/2019

4/4/2019

N/A

4/4/2019

Yes - 4

13.0%

Loan

Lakecrest-Southpointe Portfolio

N/A

4/12/2019; 3/14/2019

4/10/2019

N/A

4/10/2019; 4/11/2019

N/A

Loan

Food Lion Mount Airy

Ace Outstanding TI/LC; Southern States Monument Sign

4/24/2019

4/16/2019

N/A

4/16/2019

N/A

Loan

Crossing Pointe Shoppes

Existing TI/LC Reserve Fund

5/13/2019

4/17/2019

N/A

4/16/2019

N/A

Loan

Best Western Sanford Airport

Seasonality Reserve; Franchise Fee Reserve

6/17/2019

3/7/2019

N/A

3/7/2019

N/A

Loan

Sunnyside Retail Center

Planet Fitness Free Rent Reserve

3/25/2019

3/15/2019

N/A

3/15/2019

7.0%

Loan

Greenwood Heights

Missing C/O Reserve

4/24/2019

4/19/2019

N/A

4/19/2019

N/A

Loan

Tatum Plaza

Little Gym Unpaid TI/LC Reserve

5/30/2019

5/22/2019

N/A

5/22/2019

N/A

Loan

Tatum Ranch Crossing

Anytime Fitness Unpaid LC Reserve

5/30/2019

5/22/2019

N/A

5/22/2019

N/A

Loan

Shadow Creek Marketplace

N/A

5/31/2019

5/22/2019

N/A

5/22/2019

N/A

Loan

The Nash Building

Fifth Letter, Inc. Reserve

5/20/2019

5/1/2019

N/A

5/1/2019

N/A

Loan

3115 Fry Road

N/A

4/17/2019

3/26/2019

N/A

3/26/2019

N/A

Loan

25, 26

Quality Inn Oneonta Cooperstown Area

$35,714

Debt Yield Holdback Reserve; Seasonality Reserve

2/7/2019

12/20/2018

N/A

12/21/2018

N/A

Loan

102 Washington Place

N/A

2/20/2019

1/28/2019

N/A

1/28/2019

N/A

Loan

Woodland Square Apartments

N/A

5/6/2019

3/21/2019

N/A

3/21/2019

N/A

Loan

Union Avenue

N/A

4/30/2019

4/16/2019

N/A

4/16/2019

N/A

Loan

Briarwood Apartments

N/A

4/24/2019

4/16/2019

N/A

4/16/2019

N/A

Loan

Greensburg Park Self Storage

Environmental Escrow Reserve

4/4/2019

4/16/2019

N/A

4/16/2019

N/A

A-1-9

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Property Flag	Footnotes	Loan ID	Property Name	Total Mortgage Debt Cut-off Date LTV Ratio	Total Mortgage Debt UW NCF DSCR	Total Mortgage Debt UW NOI Debt Yield	Cut-off Date Mezzanine Debt Balance	Total Debt Cut-off Date LTV Ratio	Total Debt UW NCF DSCR	Total Debt UW NOI Debt Yield	Coop - Rental Value	Coop - LTV as Rental	Coop - Unsold Percent	Coop - Sponsor Units	Coop - Investor Units	Coop - Coop Units	Coop - Sponsor/ Investor Carry
Loan	5, 8	1	Grand Canal Shoppes	59.5%	1.67x	7.5%
Loan	5, 6, 7, 10, 14	2	SoCal Retail Portfolio	52.0%	2.28x	9.9%
Property		2.01	The Springs
Property		2.02	Summerwood
Property		2.03	Food 4 Less – Target Center
Property		2.04	El Super Center
Property		2.05	Island Plaza
Property		2.06	Baldwin Park Promenade
Property		2.07	Lynwood Plaza
Property		2.08	El Cajon (CVS)
Property		2.09	Loma Vista
Property		2.10	MLK Medical
Property		2.11	Hawthorne Plaza
Property		2.12	Five Points Plaza
Property		2.13	Towne Center Square
Property		2.14	Camarillo
Loan	5, 15	3	Embassy Suites at Centennial Olympic Park	68.4%	1.72x	11.7%
Loan	5, 13	4	125 Borinquen Place	54.4%	2.00x	8.0%
Loan	5, 6, 7, 8, 13, 16	5	Visions Hotel Portfolio II	59.2%	2.08x	14.3%
Property		5.01	Courtyard Horseheads
Property		5.02	Home2 Suites Oswego
Property		5.03	Holiday Inn & Suites Rochester Marketplace
Property		5.04	Hampton Inn Corning Painted Post
Property		5.05	Home2 Suites Rochester Henrietta
Property		5.06	Holiday Inn Express Olean
Property		5.07	Fairfield Inn Watertown
Property		5.08	Holiday Inn Express Canandaigua
Property		5.09	Candlewood Suites Watertown
Property		5.10	Candlewood Suites Sayre
Loan	17	6	617-625 West 46th Street
Loan	5, 13	7	Tower 28	49.3%	1.49x	8.8%	$50,000,000	64.2%	1.07x	6.8%
Loan	13	8	North Carolina Technical Park
Loan		9	Brotman Physicians Plaza
Loan		10	Wheatland Towne Crossing
Loan	6	11	West Palm Beach Industrial
Property		11.01	West Palm Beach
Property		11.02	Dania Beach
Loan	5, 18	12	FedEx Niles	54.7%	2.14x	9.4%
Loan	19	13	DoubleTree Princeton
Loan	20	14	Marriott Metairie at Lakeway
Loan	6, 7	15	UES Multi Portfolio
Property		15.01	1494 2nd Avenue
Property		15.02	1496 2nd Avenue
Property		15.03	304 East 78th Street
Loan		16	Courtyard Plaza
Loan	21	17	3 Independence Way
Loan	5	18	Legacy Tower	63.4%	1.44x	12.2%
Loan	5	19	3 Columbus Circle	55.1%	2.40x	10.2%
Loan	13	20	The View Apartments
Loan		21	1458 Ocean Dr / 1437 Collins Ave
Loan	5, 8	22	Eleven Seventeen Perimeter	65.8%	2.45x	11.3%
Loan		23	Bradenton Financial Center
Loan		24	Niles Retail Center
Loan		25	Maplewood Apartments
Loan		26	Home2Suites - Menomonee Falls
Loan		27	Cassens Business Center
Loan	13, 22	28	La Privada Apartments
Loan	5	29	AC by Marriott San Jose	59.7%	2.05x	11.4%
Loan	7, 11	30	Brookwood Square
Loan	7, 11	31	3901 Bolger Road
Loan	7, 11	32	Michigan Road Shoppes
Loan	6, 7	33	Brooklyn Multifamily Portfolio I
Property		33.01	2149 Cortelyou Rd.
Property		33.02	210 Broadway
Property		33.03	1235 Halsey St.
Property		33.04	1324 Hancock St.
Loan	7, 12	34	Shoppes at Holly Springs
Loan	7, 12	35	Jefferson Square
Loan	23	36	Best Western Plus South Bay Hotel
Loan		37	Lakecrest-Southpointe Portfolio
Loan		38	Food Lion Mount Airy
Loan		39	Crossing Pointe Shoppes
Loan	24	40	Best Western Sanford Airport
Loan		41	Sunnyside Retail Center
Loan		42	Greenwood Heights
Loan	9	43	Tatum Plaza
Loan	9	44	Tatum Ranch Crossing
Loan	9	45	Shadow Creek Marketplace
Loan		46	The Nash Building
Loan		47	3115 Fry Road
Loan	25, 26	48	Quality Inn Oneonta Cooperstown Area
Loan		49	102 Washington Place
Loan	7	50	Woodland Square Apartments
Loan		51	Union Avenue
Loan		52	Briarwood Apartments
Loan		53	Greensburg Park Self Storage

A-1-10

MSC 2019-H7

Footnotes to Annex A-1

(1)	MSBNA—Morgan Stanley Bank, N.A.; MSMCH—Morgan Stanley Mortgage Capital Holdings LLC; AREF—Argentic Real Estate Finance LLC; SMC—Starwood Mortgage Capital LLC; CCRE—Cantor Commercial Real Estate Lending, L.P.; JPMCB—JPMorgan Chase Bank, National Association.

(2)	Certain tenants may not be in occupancy or may be in free rent periods. See “Description of the Mortgage Pool—Tenant Issues—Lease Expirations and Terminations—Other” in this preliminary prospectus for information regarding the 5 largest tenants at mortgaged properties securing the 15 largest mortgage loans which are not in occupancy or are in free rent periods.

(3)	The Administrative Fee Rate includes the master servicing fee rate, operating advisor fee rate, certificate administrator/trustee fee rate, asset representations reviewer fee rate, primary or sub-servicing servicing fee rate, CREFC® license fee rate and, with respect to any non-serviced mortgage loan, pari passu loan primary servicing fee rate, in each case applicable to the related mortgage loan.

(4)	Certain tenants may have lease termination options that are exercisable prior to the originally stated expiration date of the subject lease. See “Description of the Mortgage Pool—Tenant Issues—Lease Expirations and Terminations—Terminations” for information regarding certain lease termination options affecting the 5 largest tenants at mortgaged properties securing the 15 largest mortgage loans.

(5)	Each of the Grand Canal Shoppes Mortgage Loan (Mortgage Loan No. 1), the SoCal Retail Portfolio Mortgage Loan (Mortgage Loan No. 2), the Embassy Suites at Centennial Olympic Park Mortgage Loan (Mortgage Loan No. 3), the 125 Borinquen Place Mortgage Loan (Mortgage Loan No. 4), the Visions Hotel Portfolio II Mortgage Loan (Mortgage Loan No. 5), the Tower 28 Mortgage Loan (Mortgage Loan No. 7), the FedEx Niles Mortgage Loan (Mortgage Loan No. 12), the Legacy Tower Mortgage Loan (Mortgage Loan No. 18), the 3 Columbus Circle Mortgage Loan (Mortgage Loan No. 19), the Eleven Seventeen Perimeter Mortgage Loan (Mortgage Loan No. 22) and the AC by Marriott San Jose Mortgage Loan (Mortgage Loan No. 29) is part of a whole loan related to the Issuing Entity. For purposes of the statistical information set forth in this preliminary prospectus as to such Mortgage Loans, all LTV, DSCR, Debt Yield and Cut-off Date Balance per SF/Units/Rooms calculations are in each case based on the subject Mortgage Loan together with any related Pari Passu Companion Loan, but (unless otherwise indicated) without regard to any related Subordinate Companion Loan(s). For further information, see “Description of the Mortgage Pool—The Whole Loans—General”,”—The Serviced Pari Passu Whole Loans”, “—The Non-Serviced Pari Passu Whole Loans” “—The Non-Serviced Pari Passu-A/B Whole Loans,” “The Serviced Pari Passu-A/B Whole Loan” and “Pooling and Servicing Agreement” or “Pooling and Servicing Agreement—Servicing of the Non-Serviced Mortgage Loans,” as applicable, in this preliminary prospectus.

(6)	With respect to Mortgage Loan No. 2, SoCal Retail Portfolio, Mortgage Loan No. 5, Visions Hotel Portfolio II, Mortgage Loan No. 11, West Palm Beach Industrial, Mortgage Loan No. 15, UES Multi Portfolio and Mortgage Loan No. 33, Brooklyn Multifamily Portfolio I, each such Mortgage Loan is secured by multiple properties. For purposes of the statistical information set forth in this preliminary prospectus as to such Mortgage Loans, all LTV, DSCR, Debt Yield and Cut-off Date Balance per SF/Units/Rooms calculations are shown on an aggregate basis, and a portion of the Cut-off Date Balance has been allocated to each mortgaged property based on the respective Appraised Values and/or Underwritten NCF, among other methods.

(7)	With respect to Mortgage Loan No. 2, SoCal Retail Portfolio, Mortgage Loan No. 5, Visions Hotel Portfolio II, Mortgage Loan No. 15, UES Multi Portfolio, Mortgage Loan No. 33, Brooklyn Multifamily Portfolio I, and Mortgage Loan No. 50, Woodland Square Apartments, the related loan documents permit a partial collateral release subject to LTV, DSCR and/or Debt Yield tests, or other release conditions in connection with a partial defeasance or prepayment of the related Mortgage Loan, and in the case of Mortgage Loan No. 2, SoCal Retail Portfolio, permit a partial severance of the Mortgage Loan and the portfolio of Mortgaged Properties into two or more unrelated Mortgage Loans and pools of Mortgaged Properties. With respect to Mortgage Loan No. 30, Brookwood Square, Mortgage Loan No. 31, 3901 Bolger Road, and Mortgage Loan No. 32, Michigan Road Shoppes, which are cross-collateralized and cross-defaulted, the related loan documents permit a release of any of the related Mortgaged Properties, and a consequent release of the cross-collateralization of the related Mortgage Loan, subject to LTV, DSCR and/or Debt Yield tests, or other release conditions in connection with a defeasance of any one of such Mortgage Loans. With respect to Mortgage Loan No. 34, Shoppes at Holly Springs, and Mortgage Loan No. 35, Jefferson Square, the related loan documents permit a release of either of the related Mortgaged Properties, and a consequent release of the cross-collateralization of the related Mortgage Loan, upon defeasance of the principal amount of such Mortgage Loan (without a release premium). See “Description of the Mortgage Pool—Certain Terms of the Mortgage Loans—Defeasance” and “—Partial Releases, Substitutions and Additions” in this preliminary prospectus.

(8)	With respect to Mortgage Loan No. 1, Grand Canal Shoppes, Mortgage Loan No. 5, Visions Hotel Portfolio II and Mortgage Loan No. 22, Eleven Seventeen Perimeter, the related loan documents permit one or more anchor store, outparcel or other releases without prepayment or defeasance. See “Description of the Mortgage Pool—Certain Terms of the Mortgage Loans—Partial Releases, Substitutions and Additions” in this preliminary prospectus.

A-1-11

(9)	With respect to Mortgage Loan No. 43, Tatum Plaza, Mortgage Loan No. 44, Tatum Ranch Crossing, and Mortgage Loan No. 45, Shadow Creek Marketplace, the related mortgage loan documents permit future mezzanine financing and such rights are generally subject to compliance with certain combined LTV, DSCR and/or Debt Yield tests. See “Description of the Mortgage Pool—Additional Indebtedness—Mezzanine Indebtedness” in this preliminary prospectus.

(10)	With respect to Mortgage Loan No. 2, SoCal Retail Portfolio, the related loan documents permit a collateral substitution, subject to satisfaction of certain conditions. See “Description of the Mortgage Pool—Certain Terms of the Mortgage Loans—Partial Releases, Substitutions and Additions” in this preliminary prospectus.

(11)	With respect to Mortgage Loan Nos. 30, 31 and 32, Brookwood Square, 3901 Bolger Road and Michigan Road Shoppes, the loans are cross-collateralized and cross-defaulted. For the purposes of the statistical information set forth in the preliminary prospectus as to such mortgage loans, all LTV, DSCR, Debt Yield and Cut-off Date Balance per SF/Unit/Room calculations are shown on an aggregate basis.

(12)	With respect to Mortgage Loan Nos. 34 and 35, Shoppes at Holly Springs and Jefferson Square, the loans are cross-collateralized and cross-defaulted. For the purposes of the statistical information set forth in the preliminary prospectus as to such mortgage loans, all LTV, DSCR, Debt Yield and Cut-off Date Balance per SF/Unit/Room calculations are shown on an aggregate basis.

(13)	With respect to Mortgage Loan No. 4, 125 Borinquen Place, the Appraised Value includes $19,160,000 attributable to the net present value of a 421-a tax abatement applicable to the Mortgaged Property. The Cut-off Date LTV Ratio and LTV Ratio at Maturity or ARD based on the $76,440,000 appraised value, excluding the net present value of the tax abatement are 68.0%.

	With respect to Mortgage Loan No. 5, Visions Hotel Portfolio II, the Appraised Value is the “as is portfolio” appraised value of the Visions Hotel Portfolio II Properties as a whole, which reflects a 5.3% premium to the aggregate “as is” and “hypothetical – as complete” appraised value of the individual properties. The aggregate “as is” and “hypothetical – as complete” appraised value for the individual properties as of May 1, 2019 is $99.7 million, which results in a Cut-off Date LTV Ratio of 62.4% and a Maturity Date LTV Ratio of 50.7%. The individual Appraised Values for the Fairfield Inn Watertown and Candlewood Suites Watertown properties represent the “hypothetical – as complete” values which assume that scheduled property improvement plans have been completed at each property as of May 1, 2019. At origination, the Visions Hotel Portfolio II Borrower deposited $500,000 and $1,400,000 for PIP work at the Fairfield Inn Watertown and Candlewood Suites Watertown properties, respectively. The “as-is” appraised values for the Fairfield Inn Watertown and Candlewood Suites Watertown properties are $7,500,000 and $6,000,000, respectively. The aggregate “as is” appraised value for the individual properties as of May 1, 2019 is $97.6 million, which results in a Cut-off Date LTV Ratio of 63.7% and a Maturity Date LTV Ratio of 51.8%, respectively.

	With respect to Mortgage Loan No. 7, Tower 28, the Appraised Value includes $55,000,000 attributable to the net present value of a 421-a tax abatement applicable to the Mortgaged Property. The Cut-off Date LTV Ratio and LTV Ratio at Maturity or ARD based on the $280,000,000 appraised value, excluding the net present value of the tax abatement are 40.0% and 34.5%, respectively, for the Mortgage Loan and 58.9% and 51.3% respectively, for the related Whole Loan.

	With respect to Mortgage Loan No. 8, North Carolina Technical Park, the Appraised Value is subject to the extraordinary assumption that the borrower sponsor will spend $15.00 PSF to “white-box” the vacant space consisting of 34,621 SF as of the date of the valuation. Under the North Carolina Technical Park Mortgage Loan documents, the North Carolina Technical Park borrower is required to complete such renovations and commence the marketing of such space to prospective tenants by the payment date occurring in July 2020, or upon an extension at the lender’s discretion, by the payment date occurring in January 2021. In the event these conditions are not satisfied, the North Carolina Technical Park Borrower is required to deposit cash in an amount equal to $500,000 into an escrow.

	With respect to Mortgage Loan No. 20, The View Apartments, the Appraised Value of $20,500,000 includes $2,500,000 attributable to the net present value of a 421-a tax abatement applicable to the Mortgaged Property. The Cut-off Date LTV Ratio and LTV Ratio at Maturity or ARD based on the $18,000,000 appraised value, excluding the net present value of the tax abatement are 67.8% and 67.8%, respectively.

	With respect to Mortgage Loan No. 28, La Privada Apartments, the Appraised Value of $14,400,000 is a “Prospective As Stabilized” value as of May 1, 2020, which assumes that one-third of planned unit interior renovations and all planned exterior renovations have been completed and that one-third of the units achieve estimated post renovation rental rates resulting in a Cut-off Date LTV Ratio and Maturity Date LTV Ratio of 69.9% and 69.9%, respectively. At origination of the La Privada Apartments Mortgage Loan, $1,866,899 was escrowed for such proposed capital improvements. Furthermore, the borrower sponsor provided a completion guaranty for 100% of the exterior capital work and one-third of the interior unit work within approximately one year of the loan origination date as well as the payment of all costs associated with such renovations. The “As-Is” appraised value for the La Privada Apartments Mortgaged Property was $12,000,000 as of April 30, 2019, which results in a Cut-off Date LTV Ratio and Maturity Date LTV Ratio of 83.9% and 83.9%, respectively.

A-1-12

(14)	With respect to Mortgage Loan No. 2, SoCal Retail Portfolio, the borrowers escrowed an initial TI/LC reserve of $3,000,000 at closing and are required to escrow monthly TI/LC reserves of $123,435.92, upon the TI/LC reserve balance being less than $1,000,000, subject to a cap of $3,000,000.

(15)	With respect to Mortgage Loan No. 3, Embassy Suites at Centennial Olympic Park, the Mortgaged Property contains 17,205 SF of retail space, which is included in Underwritten NOI, Most Recent NOI, Second Most Recent NOI and Third Most Recent NOI, but is not included in Occupancy.

(16)	With respect to Mortgage Loan No. 5, Visions Hotel Portfolio II, the borrowers are required to make monthly FF&E deposits equal to 1/12 of: (i) 2% of annual gross revenue for the first two years of the loan term, (ii) 3% of annual gross revenue for the third, fourth and fifth years of the loan term and (iii) 4% of annual gross revenue thereafter.

(17)	With respect to Mortgage Loan No. 6, 617-625 West 46th Street, the Cut-off Date LTV Ratio, Underwritten NOI Debt Yield, and Underwritten NCF Debt Yield are calculated based on the gross loan amount of $28,000,000. The Cut-off Date LTV Ratio, Underwritten NOI Debt Yield, and Underwritten NCF Debt Yield calculated net of the $5,000,000 Holdback Reserve are 51.9%, 9.9%, and 9.7%, respectively.

(18)	With respect to Mortgage Loan No. 12, FedEx Niles, the mortgage loan and the related whole loan accrues interest at a rate of 4.2320% per annum (the “Initial Interest Rate”) through the anticipated repayment date of June 1, 2029 (the “ARD”). After the ARD, the related whole loan will accrue interest at a per annum rate (the “Adjusted Rate”), equal to the lesser of (i) the Initial Interest Rate plus 4.0000%, and (ii) the greater of (a) the Initial Interest Rate plus 2.5000% and (b) the Treasury Rate (as defined below) plus 2.5000%. In addition, on each monthly payment date after the ARD, (i) the related whole loan requires a constant monthly payment of $228,262.31, to be applied first to interest at the Initial Interest Rate and then to principal, and (ii) all excess cash flow from the mortgaged property is required to be collected by the lender and applied to reduce the principal balance of the related whole loan until the entire outstanding principal balance of the related whole loan is paid in full, and then to pay accrued interest on the related whole loan which has accrued at the excess of the Adjusted Rate over the Initial Interest Rate (“Excess Interest”) and has been deferred until repayment of the related whole loan. “Treasury Rate” means, as of the ARD, the yield, calculated by the lender by linear interpolation (rounded to the nearest 0.001%) of the yields of non-inflation adjusted noncallable United States Treasury obligations with terms (one longer and one shorter) most nearly approximating the period from such date of determination to the final maturity date, as determined by the lender on the basis of Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading U.S. Governmental Security/Treasury Constant Maturities, or another recognized source of financial market information selected by the lender.

(19)	With respect to Mortgage Loan No. 13, DoubleTree Princeton, a seasonality reserve in the amount of $80,000 was established at origination. In addition, the related loan documents provide that the borrower will pay to the lender (i) $16,667 for the seasonality reserve on each payment date occurring in September 2019, October 2019 and November 2019 and (ii) to the extent that the amount of funds on deposit in the seasonality reserve is less than $130,000 on any payment date, an amount such that the amount of funds on deposit in the seasonality reserve is at least $130,000.

(20)	With respect to Mortgage Loan No. 14, Marriott Metairie at Lakeway, the borrower is required to make monthly FF&E deposits equal to 1/12 of: (i) 2% of annual gross revenue for the first year of the loan term, (ii) 3% of annual gross revenue for the second year of the loan term and (iii) 4% of annual gross revenue thereafter.

(21)	With respect to Mortgage Loan No. 17, 3 Independence Way, the borrowers escrowed an initial TI/LC reserve of $2,000,000 at closing and are required to escrow monthly TI/LC reserves of $9,500 upon the TI/LC reserve balance being less than $250,000, subject to a cap of $250,000 unless the property is (i) at least 90% occupied and (ii) at least 60% of the leases have unexpired terms that extend two years past the maturity date.

(22)	With respect to Mortgage Loan No. 28, La Privada Apartments, the Underwritten NOI Debt Yield and Underwritten NCF Debt Yield are calculated net of the $320,000 Earnout reserve. The Underwritten NOI Debt Yield and Underwritten NCF Debt Yield without netting the Earnout reserve are 8.9% and 8.9%, respectively.

(23)	With respect to Mortgage Loan No. 36, Best Western Plus South Bay Hotel, the borrower expects to implement a parking pass system at the Mortgaged Property. The Mortgage Loan was structured with a $1,050,000 holdback reserve, which is required to be released to the borrower in up to two installments if (i) the adjusted net cash flow excluding parking income and expenses (which adjusted net cash flow is calculated pursuant to the loan documents, and capped at $908,649) plus (ii) the amount of net parking income, is sufficient to produce a debt yield, after giving effect to the requested release, of not less than 11.4%. If such conditions are not satisfied by May 22, 2021, the remaining amount of the holdback reserve is required to be applied to prepay the Mortgage Loan in such remaining amount, together with any yield maintenance then due.

(24)	With respect to Mortgage Loan No. 40, Best Western Sanford Airport, the collateral for the Best Western Sanford Mortgage Loan consists of both the fee and leasehold interests in the Best Western Sanford Mortgaged Property. The fee and leasehold interests are both subject to the mortgage.

A-1-13

(25)	With respect to Mortgage Loan No. 48, Quality Inn Oneonta Cooperstown Area, the Underwritten NOI Debt Yield and Underwritten NCF Debt Yield are calculated net of the $500,000 Debt Yield Earnout reserve. The Underwritten NOI Debt Yield and Underwritten NCF Debt Yield without netting the Earnout reserve are 16.9% and 13.7%, respectively.

(26)	With respect to Mortgage Loan No. 48, Quality Inn Oneonta Cooperstown Area, a seasonality reserve in the amount of $250,000 was established at origination. In addition, the related loan documents provide that the related borrower will pay approximately $35,714 to the lender for the seasonality reserve on each payment date occurring in April, May, June, July, August, September and October during the term of the Mortgage Loan, provided that no such payment will be required if the balance of the seasonality reserve is at least $375,000 on any payment date.

A.	“Yield Maintenance Premium” shall mean an amount equal to the greater of (i) one percent (1%) of any applicable prepayment, or (b) the present value as of the Prepayment Date of the Calculated Payments determined by discounting such payments at the Discount Rate. As used in this definition, (i) the term “Prepayment Date” means the date on which the applicable prepayment is made; (ii) the term “Calculated Payments” means the monthly payments of interest only which would be due from the Prepayment Date through the Permitted Prepayment Date based on the Principal amount of the Mortgage Loan being prepaid on the Prepayment Date and assuming an interest rate per annum in the amount, if any, by which the Interest Rate exceeds the Yield Maintenance Treasury Rate; (iii) the term “Discount Rate” means the rate which, when compounded monthly, is equivalent to the Yield Maintenance Treasury Rate, when compounded semi-annually. The calculation of the Yield Maintenance Premium shall be made by the lender and shall, absent manifest error, be final, conclusive and binding upon the parties.

B.	“Yield Maintenance Premium” shall mean an amount equal to the greater of (i) one percent (1%) of the principal amount of the Mortgage Loan being prepaid and (ii) an amount equal to the present value as of the Prepayment Date of the Calculated Payments from the Prepayment Date through the Stated Maturity Date determined by discounting such payments at the Discount Rate. As used in this definition, the term “Prepayment Date” shall mean the date on which prepayment is made. As used in this definition, the term “Calculated Payments” shall mean the monthly payments of interest only which would be due based on the principal amount of the Loan being prepaid on the Prepayment Date and assuming an interest rate per annum equal to the difference (if such difference is greater than zero) between (y) the Interest Rate and (z) the Yield Maintenance Treasury Rate. As used in this definition, the term “Discount Rate” shall mean the rate which, when compounded monthly, is equivalent to the Yield Maintenance Treasury Rate, when compounded semiannually. As used in this definition, the term “Yield Maintenance Treasury Rate” shall mean the yield calculated by Lender by the linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15 Selected Interest Rates under the heading U.S. Government Securities/Treasury Constant Maturities for the week ending prior to the Prepayment Date, of U.S. Treasury Constant Maturities with maturity dates (one longer or one shorter) most nearly approximating the Stated Maturity Date. In the event Release H.15 is no longer published, the lender shall select a comparable publication to determine the Yield Maintenance Treasury Rate. In no event, however, shall Lender be required to reinvest any prepayment proceeds in U.S. Treasury obligations or otherwise.

C.	“Yield Maintenance Premium” shall mean an amount equal to the greater of (i) one percent (1%) of the principal amount of the Loan being prepaid and (ii) an amount equal to the present value as of the Prepayment Date of the Calculated Payments from the Prepayment Date through the Permitted Prepayment Date determined by discounting such payments at the Discount Rate. As used in this definition, the term “Prepayment Date” shall mean the date on which prepayment is made. As used in this definition, the term “Calculated Payments” shall mean the monthly payments of interest only which would be due based on the principal amount of the Loan being prepaid on the Prepayment Date and assuming an interest rate per annum equal to the difference (if such difference is greater than zero) between (y) the Initial Interest Rate and (z) the Yield Maintenance Treasury Rate. As used in this definition, the term “Discount Rate” shall mean the rate which, when compounded monthly, is equivalent to the Yield Maintenance Treasury Rate, when compounded semi-annually. As used in this definition, the term “Yield Maintenance Treasury Rate” shall mean the yield calculated by Lender by the linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading U.S. Government Securities/Treasury Constant Maturities for the week ending prior to the Prepayment Date, of U.S. Treasury Constant Maturities with maturity dates (one longer or one shorter) most nearly approximating the Permitted Prepayment Date. In the event Release H.15 is no longer published, Lender shall select a comparable publication to determine the Yield Maintenance Treasury Rate. In no event, however, shall the lender be required to reinvest any prepayment proceeds in U.S. Treasury obligations or otherwise.

D.	“Yield Maintenance Premium” shall mean an amount equal to the greater of (i) one percent (1%) of the principal amount of the Loan being prepaid and (ii) an amount equal to the present value as of the Prepayment Date of the Calculated Payments from the Prepayment Date through the Stated Maturity Date determined by discounting such payments at the Discount Rate. As used in this definition, the term “Prepayment Date” shall mean the date on which prepayment is made. As used in this definition, the term “Calculated Payments” shall mean the monthly payments of interest only which would be due based on the principal amount of the Loan being prepaid on the Prepayment Date and assuming an interest rate per annum equal to the difference (if such difference is greater than zero) between (y) the Interest Rate and (z) the Yield Maintenance Treasury Rate. As used in this definition, the term “Discount Rate” shall mean the rate which, when compounded monthly, is equivalent to the Yield Maintenance Treasury Rate, when compounded semi-annually. As used in this definition, the term “Yield Maintenance Treasury Rate” shall mean the yield calculated by Lender by the linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading U.S. Government Securities/Treasury Constant Maturities for the week ending prior to the Prepayment Date, of U.S. Treasury Constant Maturities with maturity dates (one

A-1-14

	longer or one shorter) most nearly approximating the Stated Maturity Date. In the event Release H.15 is no longer published, Lender shall select a comparable publication to determine the Yield Maintenance Treasury Rate. In no event, however, shall the lender be required to reinvest any prepayment proceeds in U.S. Treasury obligations or otherwise.

E.	“Prepayment Fee” shall mean an amount equal to the greater of (i) the Yield Maintenance Amount or (ii)(A) during the continuance of an Event of Default, five percent (5%) of the unpaid principal balance of the Note as of the Prepayment Date or (B) otherwise, one percent (1%) of the unpaid principal balance of the Note as of the Prepayment Date. “Yield Maintenance Amount” shall mean the present value, as of the Prepayment Date, of the remaining scheduled payments of principal, if applicable, and interest from the Prepayment Date through the Stated Maturity Date (including any balloon payment) determined by discounting such payments at the Discount Rate, less the amount of principal being prepaid. “Discount Rate” shall mean the rate which, when compounded monthly, is equivalent to the Treasury Rate when compounded semi-annually. “Treasury Rate” shall mean the yield calculated by the linear interpolation of the yields, as reported in Federal Reserve Statistical Release H.15 Selected Interest Rates under the heading U.S. Government Securities/Treasury Constant Maturities for the week ending prior to the Prepayment Date, of U.S. Treasury constant maturities with maturity dates (one longer and one shorter) most nearly approximating the Stated Maturity Date. (In the event Release H.15 is no longer published, the lender shall select a comparable publication to determine the Treasury Rate.)

F.	“Prepayment Fee” shall mean an amount equal to the greater of (i) the Yield Maintenance Amount or (ii)(A) during the continuance of an Event of Default, five percent (5%) of the unpaid principal balance of the Note as of the Prepayment Date or (B) otherwise, one percent (1%) of the unpaid principal balance of the Note as of the Prepayment Date. “Yield Maintenance Amount” shall mean the present value, as of the Prepayment Date, of the remaining scheduled payments of principal, if applicable, and interest from the Prepayment Date through the Stated Maturity Date (including any balloon payment) determined by discounting such payments at the Discount Rate, less the amount of principal being prepaid. “Discount Rate” shall mean the rate which, when compounded monthly, is equivalent to the Treasury Rate when compounded semi-annually. “Treasury Rate” shall mean the yield calculated by the linear interpolation of the yields, as reported in Federal Reserve Statistical Release H.15 Selected Interest Rates under the heading U.S. Government Securities/Treasury Constant Maturities for the week ending prior to the Prepayment Date, of U.S. Treasury constant maturities with maturity dates (one longer and one shorter) most nearly approximating the Stated Maturity Date. (In the event Release H.15 is no longer published, the lender shall select a comparable publication to determine the Treasury Rate.)

G.	“Prepayment Fee” shall mean an amount equal to the greater of (i) the Yield Maintenance Amount or (ii)(A) during the continuance of an Event of Default, five percent (5%) of the unpaid principal balance of the Note as of the Prepayment Date or (B) otherwise, one percent (1%) of the unpaid principal balance of the Note as of the Prepayment Date. “Yield Maintenance Amount” shall mean the present value, as of the Prepayment Date, of the remaining scheduled payments of principal, if applicable, and interest from the Prepayment Date through the Stated Maturity Date (including any balloon payment) determined by discounting such payments at the Discount Rate, less the amount of principal being prepaid. “Discount Rate” shall mean the rate which, when compounded monthly, is equivalent to the Treasury Rate when compounded semi-annually. “Treasury Rate” shall mean the yield calculated by the linear interpolation of the yields, as reported in Federal Reserve Statistical Release H.15 Selected Interest Rates under the heading U.S. Government Securities/Treasury Constant Maturities for the week ending prior to the Prepayment Date, of U.S. Treasury constant maturities with maturity dates (one longer and one shorter) most nearly approximating the Stated Maturity Date. (In the event Release H.15 is no longer published, the lender shall select a comparable publication to determine the Treasury Rate.)

A-1-15