dma19b10_ex991-202510.htm - Generated by SEC Publisher for SEC Filing


Distribution Date:	10/20/25	Benchmark 2019-B10 Mortgage Trust
Determination Date:	10/14/25
Next Distribution Date:	11/18/25
Record Date:	09/30/25	Commercial Mortgage Pass-Through Certificates
		Series 2019-B10


Table of Contents			Contacts
Section	Pages	Role	Party and Contact Information
Certificate Distribution Detail	2-3	Depositor	Deutsche Mortgage & Asset Receiving Corporation
Certificate Factor Detail	4		Lainie Kaye		cmbs.requests@db.com
Certificate Interest Reconciliation Detail	5		1 Columbus Circle \| New York, NY 10019 \| United States
		Master Servicer	KeyBank National Association
Additional Information	6
			www.key.com/key2cre		Surveillance_Inquiries@KeyBank.com
Bond / Collateral Reconciliation - Cash Flows	7
			11501 Outlook Street, Suite 300 \| Overland Park , KS 66211 \| United States
Bond / Collateral Reconciliation - Balances	8	Primary Servicer	Midland Loan Services, a Division of PNC Bank, National
Current Mortgage Loan and Property Stratification	9-13		Association
Mortgage Loan Detail (Part 1)	14-15		Executive Vice President - Division Head	(913) 253-9000	askmidlandls.com
			10851 Mastin Street, Building 82, Suite 300 \| Overland Park, KS 66210 \| United States
Mortgage Loan Detail (Part 2)	16-17
		Special Servicer	Argentic Services Company LP
Principal Prepayment Detail	18
			Andrew Hundertmark		ahundertmark@argenticservices.com
Historical Detail	19		740 East Campbell Road, Suite 600 \| Richardson, TX 75081 \| United States
Delinquency Loan Detail	20	Certificate Administrator	Computershare Trust Company, N.A. as agent for Wells Fargo
Collateral Stratification and Historical Detail	21		Bank, N.A.
			Corporate Trust Services (CMBS)		cctcmbsbondadmin@computershare.com;
Specially Serviced Loan Detail - Part 1	22				trustadministrationgroup@computershare.com
Specially Serviced Loan Detail - Part 2	23		9062 Old Annapolis Road \| Columbia, MD 21045 \| United States
Modified Loan Detail	24	Operating Advisor & Asset	Pentalpha Surveillance LLC
		Representations Reviewer
Historical Liquidated Loan Detail	25		Attention: Transaction Manager		notices@pentalphasurveillance.com
Historical Bond / Collateral Loss Reconciliation Detail	26		501 John James Audubon Parkway, Suite 401 \| Amherst, NY 14228 \| United States
Interest Shortfall Detail - Collateral Level	27	Directing Holder	ES Ventures Holding, Inc.
Supplemental Notes	28		CMBSNotices@elliottmgmt.com	(212) 974-3379	CMBSNotices@elliottmgmt.com
			C/o Elliott Management Corporation, 40 W. 57th Street \| New York,, NY 10019 \| United States
		3 Columbus Circle Loan-	Prima Capital Advisors LLC
		Specific Directing Holder
			-

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.


© 2021 Computershare. All rights reserved. Confidential.	Page 1 of 28


				Certificate Distribution Detail

											Current	Original
		Pass-Through			Principal	Interest	Prepayment				Credit	Credit
Class	CUSIP	Rate (2)	Original Balance Beginning Balance		Distribution	Distribution	Penalties	Realized Losses Total Distribution Ending Balance			Support¹ Support¹

A-1	08162VAA6	2.793000%	18,060,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-2	08162VAB4	3.614000%	130,611,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-SB	08162VAC2	3.615000%	36,997,000.00	26,130,098.84	659,608.03	78,716.92	0.00	0.00	738,324.95	25,470,490.81	34.81%	30.00%
A-3	08162VAD0	3.455000%	260,000,000.00	256,249,407.74	16,311.55	737,784.75	0.00	0.00	754,096.30	256,233,096.19	34.81%	30.00%
A-4	08162VAE8	3.717000%	319,747,000.00	319,747,000.00	0.00	990,416.33	0.00	0.00	990,416.33	319,747,000.00	34.81%	30.00%
A-M	08162VAG3	3.979000%	107,978,000.00	107,978,000.00	0.00	358,037.05	0.00	0.00	358,037.05	107,978,000.00	23.11%	20.13%
B	08162VAH1	4.180000%	45,105,000.00	45,105,000.00	0.00	157,115.75	0.00	0.00	157,115.75	45,105,000.00	18.22%	16.00%
C	08162VAJ7	3.750000%	45,105,000.00	45,105,000.00	0.00	140,953.13	0.00	0.00	140,953.13	45,105,000.00	13.33%	11.88%
D	08162VAV0	3.000000%	28,703,000.00	28,703,000.00	0.00	71,757.50	0.00	0.00	71,757.50	28,703,000.00	10.22%	9.25%
E	08162VAX6	3.000000%	23,236,000.00	23,236,000.00	0.00	58,090.00	0.00	0.00	58,090.00	23,236,000.00	7.70%	7.13%
F	08162VAZ1	3.625825%	24,602,000.00	24,602,000.00	0.00	96,954.55	0.00	0.00	96,954.55	24,602,000.00	5.03%	4.88%
G	08162VBB3	3.625825%	10,935,000.00	10,935,000.00	0.00	0.00	0.00	0.00	0.00	10,935,000.00	3.85%	3.88%
H*	08162VBD9	3.625825%	42,371,344.00	35,506,173.45	0.00	0.00	0.00	0.00	0.00	35,506,173.45	0.00%	0.00%
VRR Interest	BCC2JC348	4.875825%	57,550,018.15	48,594,562.15	35,574.72	191,253.88	0.00	0.00	226,828.60	48,558,987.43	0.00%	0.00%
R	08162VBH0	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
S	08162VBG2	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
Regular SubTotal			1,151,000,362.15	971,891,242.18	711,494.30	2,881,079.86	0.00	0.00	3,592,574.16	971,179,747.88


X-A	08162VAF5	1.217285%	873,393,000.00	710,104,506.59	0.00	720,332.72	0.00	0.00	720,332.72	709,428,587.00
X-B	08162VAK4	0.910825%	90,210,000.00	90,210,000.00	0.00	68,471.27	0.00	0.00	68,471.27	90,210,000.00
X-D	08162VAM0	1.875825%	51,939,000.00	51,939,000.00	0.00	81,190.40	0.00	0.00	81,190.40	51,939,000.00
X-F	08162VAP3	1.250000%	24,602,000.00	24,602,000.00	0.00	25,627.08	0.00	0.00	25,627.08	24,602,000.00
X-G	08162VAR9	1.250000%	10,935,000.00	10,935,000.00	0.00	11,390.63	0.00	0.00	11,390.63	10,935,000.00

									Certificate Distribution Detail continued to next page




© 2021 Computershare. All rights reserved. Confidential.											Page 2 of 28


				Certificate Distribution Detail

										Current	Original
		Pass-Through			Principal	Interest	Prepayment			Credit	Credit
Class	CUSIP	Rate (2)	Original Balance	Beginning Balance	Distribution	Distribution	Penalties	Realized Losses Total Distribution		Ending Balance Support¹	Support¹

X-H	08162VAT5	1.250000%	42,371,344.00	35,506,173.45	0.00	36,985.60	0.00	0.00	36,985.60	35,506,173.45
Notional SubTotal			1,093,450,344.00	923,296,680.04	0.00	943,997.70	0.00	0.00	943,997.70	922,620,760.45

Deal Distribution Total					711,494.30	3,825,077.56	0.00	0.00	4,536,571.86

*	Denotes the Controlling Class (if required)
(1)	Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and
	dividing the result by (A).
(2)	Pass-Through Rates with respect to any Class of Certificates on next month's Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in
	the underlying index (if and as applicable), and any other matters provided in the governing documents.




© 2021 Computershare. All rights reserved. Confidential.											Page 3 of 28


				Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Regular Certificates
A-1	08162VAA6	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-2	08162VAB4	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-SB	08162VAC2	706.27615320	17.82868962	2.12765684	0.00000000	0.00000000	0.00000000	0.00000000	19.95634646	688.44746358
A-3	08162VAD0	985.57464515	0.06273673	2.83763365	0.00000000	0.00000000	0.00000000	0.00000000	2.90037038	985.51190842
A-4	08162VAE8	1,000.00000000	0.00000000	3.09749999	0.00000000	0.00000000	0.00000000	0.00000000	3.09749999	1,000.00000000
A-M	08162VAG3	1,000.00000000	0.00000000	3.31583332	0.00000000	0.00000000	0.00000000	0.00000000	3.31583332	1,000.00000000
B	08162VAH1	1,000.00000000	0.00000000	3.48333333	0.00000000	0.00000000	0.00000000	0.00000000	3.48333333	1,000.00000000
C	08162VAJ7	1,000.00000000	0.00000000	3.12500011	0.00000000	0.00000000	0.00000000	0.00000000	3.12500011	1,000.00000000
D	08162VAV0	1,000.00000000	0.00000000	2.50000000	0.00000000	0.00000000	0.00000000	0.00000000	2.50000000	1,000.00000000
E	08162VAX6	1,000.00000000	0.00000000	2.50000000	0.00000000	0.00000000	0.00000000	0.00000000	2.50000000	1,000.00000000
F	08162VAZ1	1,000.00000000	0.00000000	3.94092147	(0.91940046)	2.81639826	0.00000000	0.00000000	3.94092147	1,000.00000000
G	08162VBB3	1,000.00000000	0.00000000	0.00000000	3.02152080	9.31765889	0.00000000	0.00000000	0.00000000	1,000.00000000
H	08162VBD9	837.97609653	0.00000000	0.00000000	2.53196217	48.74460791	0.00000000	0.00000000	0.00000000	837.97609653
VRR Interest	BCC2JC348	844.38830277	0.61815306	3.32326359	0.10764445	2.04540822	0.00000000	0.00000000	3.94141665	843.77014971
R	08162VBH0	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
S	08162VBG2	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000

Notional Certificates
X-A	08162VAF5	813.04121580	0.00000000	0.82475211	0.00000000	0.00000000	0.00000000	0.00000000	0.82475211	812.26731494
X-B	08162VAK4	1,000.00000000	0.00000000	0.75902084	0.00000000	0.00000000	0.00000000	0.00000000	0.75902084	1,000.00000000
X-D	08162VAM0	1,000.00000000	0.00000000	1.56318759	0.00000000	0.00000000	0.00000000	0.00000000	1.56318759	1,000.00000000
X-F	08162VAP3	1,000.00000000	0.00000000	1.04166653	0.00000000	0.00000000	0.00000000	0.00000000	1.04166653	1,000.00000000
X-G	08162VAR9	1,000.00000000	0.00000000	1.04166712	0.00000000	0.00000000	0.00000000	0.00000000	1.04166712	1,000.00000000
X-H	08162VAT5	837.97609653	0.00000000	0.87289183	0.00000000	0.00000000	0.00000000	0.00000000	0.87289183	837.97609653




© 2021 Computershare. All rights reserved. Confidential.										Page 4 of 28


				Certificate Interest Reconciliation Detail

			Prior						Additional
			Cumulative	Accrued	Net Aggregate	Distributable	Interest		Interest
		Accrual	Interest	Certificate	Prepayment	Certificate	Shortfalls /	Payback of Prior	Distribution	Interest	Cumulative
Class	Accrual Period	Days	Shortfalls	Interest	Interest Shortfall	Interest	(Paybacks)	Realized Losses	Amount	Distribution	Interest Shortfalls
A-1	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-2	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-SB	09/01/25 - 09/30/25	30	0.00	78,716.92	0.00	78,716.92	0.00	0.00	0.00	78,716.92	0.00
A-3	09/01/25 - 09/30/25	30	0.00	737,784.75	0.00	737,784.75	0.00	0.00	0.00	737,784.75	0.00
A-4	09/01/25 - 09/30/25	30	0.00	990,416.33	0.00	990,416.33	0.00	0.00	0.00	990,416.33	0.00
A-M	09/01/25 - 09/30/25	30	0.00	358,037.05	0.00	358,037.05	0.00	0.00	0.00	358,037.05	0.00
X-A	09/01/25 - 09/30/25	30	0.00	720,332.72	0.00	720,332.72	0.00	0.00	0.00	720,332.72	0.00
X-B	09/01/25 - 09/30/25	30	0.00	68,471.27	0.00	68,471.27	0.00	0.00	0.00	68,471.27	0.00
X-D	09/01/25 - 09/30/25	30	0.00	81,190.40	0.00	81,190.40	0.00	0.00	0.00	81,190.40	0.00
X-F	09/01/25 - 09/30/25	30	0.00	25,627.08	0.00	25,627.08	0.00	0.00	0.00	25,627.08	0.00
X-G	09/01/25 - 09/30/25	30	0.00	11,390.63	0.00	11,390.63	0.00	0.00	0.00	11,390.63	0.00
X-H	09/01/25 - 09/30/25	30	0.00	36,985.60	0.00	36,985.60	0.00	0.00	0.00	36,985.60	0.00
B	09/01/25 - 09/30/25	30	0.00	157,115.75	0.00	157,115.75	0.00	0.00	0.00	157,115.75	0.00
C	09/01/25 - 09/30/25	30	0.00	140,953.13	0.00	140,953.13	0.00	0.00	0.00	140,953.13	0.00
D	09/01/25 - 09/30/25	30	0.00	71,757.50	0.00	71,757.50	0.00	0.00	0.00	71,757.50	0.00
E	09/01/25 - 09/30/25	30	0.00	58,090.00	0.00	58,090.00	0.00	0.00	0.00	58,090.00	0.00
F	09/01/25 - 09/30/25	30	91,908.12	74,335.46	0.00	74,335.46	(22,619.09)	0.00	0.00	96,954.55	69,289.03
G	09/01/25 - 09/30/25	30	68,848.27	33,040.33	0.00	33,040.33	33,040.33	0.00	0.00	0.00	101,888.60
H	09/01/25 - 09/30/25	30	1,958,091.91	107,282.64	0.00	107,282.64	107,282.64	0.00	0.00	0.00	2,065,374.55
VRR Interest	09/01/25 - 09/30/25	30	111,518.34	197,448.82	0.00	197,448.82	6,194.94	0.00	0.00	191,253.88	117,713.28
R	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
S	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Totals			2,230,366.64	3,948,976.38	0.00	3,948,976.38	123,898.82	0.00	0.00	3,825,077.56	2,354,265.46




© 2021 Computershare. All rights reserved. Confidential.												Page 5 of 28


Bond / Collateral Reconciliation - Cash Flows

Total Funds Collected		Total Funds Distributed
Interest		Fees
Interest Paid or Advanced	3,967,673.84	Master Servicing Fee	9,723.66
Interest Reductions due to Nonrecoverability Determination	0.00	Trustee / Certificate Administrator Fee	5,507.38
Interest Adjustments	0.00	CREFC® Intellectual Property Royalty License Fee	404.95
Deferred Interest	0.00	Operating Advisor Fee	1,255.36
ARD Interest	0.00	EU Reporting Administrator Fee	1,806.10
Net Prepayment Interest Excess / (Shortfall)	0.00
Extension Interest	0.00
Interest Reserve Withdrawal	0.00
Total Interest Collected	3,967,673.84	Total Fees	18,697.46

Principal		Expenses/Reimbursements
Scheduled Principal	711,494.30	Reimbursement for Interest on Advances	4,477.15
Unscheduled Principal Collections		ASER Amount	99,524.44
Principal Prepayments	0.00	Special Servicing Fees (Monthly)	21,576.65
Collection of Principal after Maturity Date	0.00	Special Servicing Fees (Liquidation)	0.00
Recoveries From Liquidations and Insurance Proceeds	0.00	Special Servicing Fees (Work Out)	5,393.35
Excess of Prior Principal Amounts Paid	0.00	Legal Fees	0.00
Curtailments	0.00	Rating Agency Expenses	0.00
Negative Amortization	0.00	Taxes Imposed on Trust Fund	0.00
Principal Adjustments	0.00	Non-Recoverable Advances	0.00
		Workout Delayed Reimbursement Amounts	0.00
		Other Expenses	(7,072.77)
Total Principal Collected	711,494.30	Total Expenses/Reimbursements	123,898.82

		Interest Reserve Deposit	0.00

Other		Payments to Certificateholders and Others
Prepayment Penalties / Yield Maintenance	0.00	Interest Distribution	3,825,077.56
Gain on Sale / Excess Liquidation Proceeds	0.00	Principal Distribution	711,494.30
Borrower Option Extension Fees	0.00	Prepayment Penalties / Yield Maintenance	0.00
		Borrower Option Extension Fees	0.00
Total Other Collected	0.00	Total Payments to Certificateholders and Others	4,536,571.86
Total Funds Collected	4,679,168.14	Total Funds Distributed	4,679,168.14


© 2021 Computershare. All rights reserved. Confidential.			Page 7 of 28


		Bond / Collateral Reconciliation - Balances

		Collateral Reconciliation		Certificate Reconciliation
			Total		Total
Beginning Scheduled Collateral Balance		971,891,242.18	971,891,242.18	Beginning Certificate Balance	971,891,242.18
(-) Scheduled Principal Collections		711,494.30	711,494.30	(-) Principal Distributions	711,494.30
(-) Unscheduled Principal Collections		0.00	0.00	(-) Realized Losses	0.00
(-) Principal Adjustments (Cash)		0.00	0.00	Realized Loss and Realized Loss Adjustments on Collateral	0.00
(-) Principal Adjustments (Non-Cash)		0.00	0.00	Current Period NRA¹	0.00
(-) Realized Losses from Collateral		0.00	0.00	Current Period WODRA¹	0.00
(-) Other Adjustments²		0.00	0.00	Principal Used to Pay Interest	0.00
				Non-Cash Principal Adjustments	0.00
Ending Scheduled Collateral Balance		971,179,747.88	971,179,747.88	Certificate Other Adjustments**	0.00
Beginning Actual Collateral Balance		973,094,874.83	973,094,874.83	Ending Certificate Balance	971,179,747.88
Ending Actual Collateral Balance		972,368,708.82	972,368,708.82



		NRA/WODRA Reconciliation		Under / Over Collateralization Reconciliation
		Non-Recoverable Advances (NRA) from	Workout Delayed Reimbursement of Advances
		Principal	(WODRA) from Principal	Beginning UC / (OC)	0.00
Beginning Cumulative Advances		0.00	0.00	UC / (OC) Change	0.00
Current Period Advances		0.00	0.00	Ending UC / (OC)	0.00
Ending Cumulative Advances		0.00	0.00	Net WAC Rate	0.00%
				UC / (OC) Interest	0.00
(1)	Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.
(2)	Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.
**	A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.




© 2021 Computershare. All rights reserved. Confidential.					Page 8 of 28


				Current Mortgage Loan and Property Stratification



			Scheduled Balance							Debt Service Coverage Ratio¹
	Scheduled	# Of	Scheduled	% Of			Weighted Avg	Debt Service Coverage	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Balance	Loans	Balance	Agg. Bal.			DSCR¹	Ratio	Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	4	66,567,391.62	6.85%	41	4.9413	NAP	Defeased	4	66,567,391.62	6.85%	41	4.9413	NAP
	7,499,999 or less	2	10,977,793.64	1.13%	41	5.0567	1.207409	1.44 or less	19	371,841,370.65	38.29%	40	4.9113	1.096741
7,500,000 to 14,999,999		13	153,113,155.94	15.77%	40	4.9981	1.643995	1.45 to 1.49	2	27,870,791.30	2.87%	39	5.2232	1.480000
15,000,000 to 24,999,999		10	199,758,471.45	20.57%	40	5.0636	1.373028	1.50 to 1.74	5	110,457,079.99	11.37%	40	5.2746	1.557785
25,000,000 to 49,999,999		9	292,610,072.38	30.13%	40	4.9350	1.560230	1.75 to 2.49	9	312,208,579.91	32.15%	41	4.7453	2.000780
	50,000,000 or greater	4	248,152,862.85	25.55%	39	4.6438	1.940943	2.50 to 3.49	2	71,014,116.80	7.31%	38	4.8353	2.604653
	Totals	42	971,179,747.88	100.00%	40	4.8988	1.663797	3.50 and greater	1	11,220,417.61	1.16%	41	4.4000	4.160000
								Totals	42	971,179,747.88	100.00%	40	4.8988	1.663797
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is
	used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 9 of 28


			Current Mortgage Loan and Property Stratification




			State³
									Property Type³

	# Of	Scheduled	% Of			Weighted Avg
State				WAM²	WAC			# Of	Scheduled	% Of			Weighted Avg
	Properties	Balance	Agg. Bal.			DSCR¹	Property Type				WAM²	WAC
								Properties	Balance	Agg. Bal.			DSCR¹

Defeased	5	66,567,391.62	6.85%	41	4.9413	NAP
							Defeased	5	66,567,391.62	6.85%	41	4.9413	NAP
Alabama	21	29,822,166.89	3.07%	40	5.2089	1.865836
							Industrial	1	5,942,522.40	0.61%	40	4.8800	(0.390000)
Arizona	3	51,504,363.03	5.30%	40	5.7314	1.463114
							Lodging	5	92,008,299.46	9.47%	40	5.4172	1.469264
California	7	180,077,830.66	18.54%	40	4.7603	1.798122
							Mixed Use	6	95,800,000.00	9.86%	41	5.0208	1.726910
Colorado	1	29,598,239.02	3.05%	41	4.8900	1.770000
							Multi-Family	12	182,394,047.60	18.78%	41	4.9696	1.536088
Florida	2	10,515,940.23	1.08%	40	5.0885	1.711249
							Office	17	336,316,803.77	34.63%	40	4.6117	1.807101
Illinois	4	39,657,907.58	4.08%	41	4.8884	1.767861
							Other	1	11,000,000.00	1.13%	41	4.8500	1.980000
Indiana	1	11,782,366.33	1.21%	39	4.9600	1.250000
							Retail	42	156,476,168.94	16.11%	39	4.9976	1.407463
Iowa	2	1,593,721.23	0.16%	39	5.1575	1.150000
							Self Storage	5	24,674,514.10	2.54%	40	5.1671	1.993333
Massachusetts	1	5,185,329.33	0.53%	41	4.8200	1.420000
							Totals	94	971,179,747.88	100.00%	40	4.8988	1.663797
Michigan	4	4,853,325.46	0.50%	39	5.1541	1.627607

Minnesota	7	5,905,737.54	0.61%	39	5.1575	1.150000

Missouri	1	58,152,862.85	5.99%	37	4.9968	0.920000

New Hampshire	1	4,922,781.01	0.51%	41	4.8200	1.420000

New York	9	213,027,592.07	21.93%	40	4.5638	2.096811

Ohio	3	59,697,674.13	6.15%	39	5.0380	1.161479

Oklahoma	10	47,264,817.95	4.87%	41	5.2202	1.047661

Pennsylvania	4	35,396,444.90	3.64%	41	5.0948	1.430133

Tennessee	1	5,942,522.40	0.61%	40	4.8800	(0.390000)

Texas	6	88,010,733.67	9.06%	41	4.8840	1.683285

Washington	1	21,700,000.00	2.23%	40	5.0000	0.970000

Totals	94	971,179,747.88	100.00%	40	4.8988	1.663797


Note: Please refer to footnotes on the next page of the report.




© 2021 Computershare. All rights reserved. Confidential.													Page 10 of 28


				Current Mortgage Loan and Property Stratification



			Note Rate							Seasoning
		# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
	Note Rate				WAM²	WAC		Seasoning				WAM²	WAC
		Loans	Balance	Agg. Bal.			DSCR¹		Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	4	66,567,391.62	6.85%	41	4.9413	NAP	Defeased	4	66,567,391.62	6.85%	41	4.9413	NAP
	3.9999% or less	2	115,000,000.00	11.84%	41	3.8917	1.964783	12 months or less	0	0.00	0.00%	0	0.0000	0.000000
	4.0000% to 4.2499%	0	0.00	0.00%	0	0.0000	0.000000	13 months to 24 months	0	0.00	0.00%	0	0.0000	0.000000
	4.2500% to 4.7499%	1	11,220,417.61	1.16%	41	4.4000	4.160000	25 months to 36 months	0	0.00	0.00%	0	0.0000	0.000000
	4.7500% to 4.9999%	15	362,062,534.18	37.28%	40	4.8694	1.677064	37 months to 48 months	0	0.00	0.00%	0	0.0000	0.000000
	5.0000% or greater	20	416,329,404.47	42.87%	40	5.2092	1.435418	49 months or greater	38	904,612,356.26	93.15%	40	4.8957	1.633225
	Totals	42	971,179,747.88	100.00%	40	4.8988	1.663797	Totals	42	971,179,747.88	100.00%	40	4.8988	1.663797
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 11 of 28


				Current Mortgage Loan and Property Stratification



		Anticipated Remaining Term (ARD and Balloon Loans)							Remaining Amortization Term (ARD and Balloon Loans)
	Anticipated	# Of	Scheduled	% Of			Weighted Avg	Remaining	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Remaining Term	Loans	Balance	Agg. Bal.			DSCR¹	Amortization Term	Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	4	66,567,391.62	6.85%	41	4.9413	NAP	Defeased	4	66,567,391.62	6.85%	41	4.9413	NAP
	60 months or less	38	904,612,356.26	93.15%	40	4.8957	1.633225	Interest Only	16	477,500,000.00	49.17%	40	4.7852	1.859315
	61 months or greater	0	0.00	0.00%	0	0.0000	0.000000	299 months or less	21	415,891,938.65	42.82%	40	5.0359	1.305473
	Totals	42	971,179,747.88	100.00%	40	4.8988	1.663797	300 months to 350 months	0	0.00	0.00%	0	0.0000	0.000000
								351 months or greater	1	11,220,417.61	1.16%	41	4.4000	4.160000
								Totals	42	971,179,747.88	100.00%	40	4.8988	1.663797
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 12 of 28


				Current Mortgage Loan and Property Stratification



			Age of Most Recent NOI						Remaining Stated Term (Fully Amortizing Loans)
	Age of Most	# Of	Scheduled	% Of			Weighted Avg	Age of Most	# Of	Scheduled	% Of	Weighted Avg
					WAM²	WAC					WAM²	WAC
	Recent NOI	Loans	Balance	Agg. Bal.			DSCR¹	Recent NOI	Loans	Balance	Agg. Bal.	DSCR¹
	Defeased	4	66,567,391.62	6.85%	41	4.9413	NAP			No outstanding loans in this group
Underwriter's Information		0	0.00	0.00%	0	0.0000	0.000000
	12 months or less	34	746,119,386.20	76.83%	40	4.8791	1.583780
	13 months to 24 months	2	115,000,000.00	11.84%	39	4.9413	2.255652
	25 months or greater	2	43,492,970.06	4.48%	40	5.0587	0.835681
	Totals	42	971,179,747.88	100.00%	40	4.8988	1.663797
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.												Page 13 of 28


						Mortgage Loan Detail (Part 1)

						Interest						Original	Adjusted	Beginning	Ending	Paid
			Prop			Accrual	Gross	Scheduled	Scheduled	Principal Anticipated Maturity			Maturity	Scheduled	Scheduled	Through
Pros ID	Loan ID	Loan Group Type		City	State	Type	Rate	Interest	Principal	Adjustments Repay Date		Date	Date	Balance	Balance	Date
1	10201216	1	OF	New York	NY	Actual/360	3.914%	244,625.00	0.00	0.00	N/A	03/11/29	--	75,000,000.00	75,000,000.00	10/11/25
2	10201217	1	OF	New York	NY	Actual/360	4.750%	237,500.00	0.00	0.00	N/A	12/06/28	--	60,000,000.00	60,000,000.00	10/06/25
3	10201218	1	RT	Saint Louis	MO	Actual/360	4.997%	242,516.76	88,774.01	0.00	N/A	11/01/28	--	58,241,636.86	58,152,862.85	10/01/25
5	10201227	1	OF	Beverly Hills	CA	Actual/360	5.150%	236,041.67	0.00	0.00	N/A	02/06/29	--	55,000,000.00	55,000,000.00	10/06/25
6	10201228	1	OF	Austin	TX	Actual/360	4.830%	173,075.00	0.00	0.00	N/A	03/06/29	--	43,000,000.00	43,000,000.00	10/06/25
7	10201229	1	OF	San Francisco	CA	Actual/360	3.850%	128,333.33	0.00	0.00	N/A	03/06/29	--	40,000,000.00	40,000,000.00	10/06/25
9	10201232	1	MU	New York	NY	Actual/360	5.150%	171,666.67	0.00	0.00	N/A	02/06/29	--	40,000,000.00	40,000,000.00	10/06/25
11	10201234	1	MF	Chicago	IL	Actual/360	4.870%	150,872.61	50,111.21	0.00	N/A	03/01/29	--	37,176,002.82	37,125,891.61	10/01/25
12	10201235	1	LO	Scottsdale	AZ	Actual/360	5.915%	174,987.50	0.00	0.00	N/A	02/06/29	--	35,500,000.00	35,500,000.00	10/06/25
13	10201236	1	OF	Denver	CO	Actual/360	4.890%	120,837.61	55,161.92	0.00	N/A	03/01/29	--	29,653,400.94	29,598,239.02	10/01/25
14	10201237	1	MF	Katy	TX	Actual/360	4.801%	124,425.92	0.00	0.00	N/A	03/01/29	--	31,100,000.00	31,100,000.00	10/01/25
15	10201238	1	RT	Various	Various	Actual/360	5.157%	119,494.88	37,226.03	0.00	01/06/29	01/06/33	--	27,803,161.49	27,765,935.46	10/06/25
16	10201239	1	OF	Tulsa	OK	Actual/360	5.250%	104,433.78	53,910.63	0.00	N/A	03/06/29	--	23,870,578.89	23,816,668.26	10/06/25
17	10201241	1	MF	Houston	TX	Actual/360	4.840%	104,965.21	39,983.40	0.00	N/A	03/06/29	--	26,024,432.68	25,984,449.28	10/06/25
18	10201242	1	MF	Toledo	OH	Actual/360	5.100%	108,687.23	37,909.21	0.00	N/A	02/06/29	--	25,573,466.22	25,535,557.01	01/06/24
19	10201243	1	OF	Cincinnati	OH	Actual/360	5.059%	97,816.23	39,994.24	0.00	N/A	12/06/28	--	23,202,111.36	23,162,117.12	10/06/25
20	10201244	1	MF	Oklahoma City	OK	Actual/360	5.190%	101,543.41	30,094.98	0.00	N/A	02/06/29	--	23,478,244.68	23,448,149.70	10/06/25
21	10201245	1	MF	Seattle	WA	Actual/360	5.000%	90,416.67	0.00	0.00	N/A	02/06/29	--	21,700,000.00	21,700,000.00	10/06/25
22	10201246	1	MU	San Mateo	CA	Actual/360	4.950%	86,625.00	0.00	0.00	N/A	03/06/29	--	21,000,000.00	21,000,000.00	10/06/25
23	10201247	1	RT	San Diego	CA	Actual/360	5.230%	87,166.67	0.00	0.00	N/A	12/01/28	--	20,000,000.00	20,000,000.00	10/01/25
24	10201248	1	OF	San Francisco	CA	Actual/360	5.000%	74,976.80	37,019.31	0.00	N/A	03/01/29	--	17,994,432.36	17,957,413.05	09/01/24
25	10201249	1	MF	Various	Various	Actual/360	5.150%	75,104.17	0.00	0.00	N/A	02/01/29	--	17,500,000.00	17,500,000.00	10/01/25
26	10201250	1	RT	Roanoke	TX	Actual/360	4.870%	65,729.12	21,963.29	0.00	N/A	02/01/29	--	16,196,086.61	16,174,123.32	10/01/25
27	10201251	1	LO	Various	TX	Actual/360	5.400%	67,196.45	25,736.90	0.00	N/A	03/06/29	--	14,932,545.24	14,906,808.34	10/06/25
28	10201252	1	LO	Audubon	PA	Actual/360	5.100%	58,325.72	24,745.60	0.00	N/A	03/01/29	--	13,723,698.33	13,698,952.73	10/01/25
29	10201253	1	LO	Phoenixville	PA	Actual/360	5.100%	58,325.72	24,745.60	0.00	N/A	03/01/29	--	13,723,698.33	13,698,952.73	10/01/25
30	10201254	1	LO	Tucson	AZ	Actual/360	5.380%	63,800.68	20,241.77	0.00	N/A	01/06/29	--	14,230,635.77	14,210,394.00	10/06/25
31	10201255	1	MU	Brooklyn	NY	Actual/360	4.790%	59,875.00	0.00	0.00	N/A	03/06/29	--	15,000,000.00	15,000,000.00	10/06/25




© 2021 Computershare. All rights reserved. Confidential.															Page 14 of 28


						Mortgage Loan Detail (Part 1)

						Interest						Original	Adjusted	Beginning	Ending	Paid
			Prop			Accrual	Gross	Scheduled	Scheduled	Principal Anticipated Maturity			Maturity	Scheduled	Scheduled	Through
Pros ID	Loan ID	Loan Group Type		City	State	Type	Rate	Interest	Principal	Adjustments Repay Date		Date	Date	Balance	Balance	Date
32	10201256	1	LO	Anaheim	CA	Actual/360	4.850%	60,220.83	0.00	0.00	N/A	02/06/29	--	14,900,000.00	14,900,000.00	10/06/25
33	10201257	1	SS	Various	Various	Actual/360	5.060%	57,687.42	20,414.04	0.00	N/A	02/06/29	--	13,680,811.34	13,660,397.30	10/06/25
34	10201258	1	OF	Indianapolis	IN	Actual/360	4.960%	48,791.44	22,013.86	0.00	N/A	01/06/29	--	11,804,380.19	11,782,366.33	10/06/25
35	10201259	1	MU	New York	NY	Actual/360	4.980%	51,460.00	0.00	0.00	N/A	03/06/29	--	12,400,000.00	12,400,000.00	10/06/25
36	10201260	1	RT	Los Angeles	CA	Actual/360	4.400%	41,185.51	11,993.09	0.00	N/A	03/06/29	--	11,232,410.70	11,220,417.61	10/06/25
37	10201261	1	SS	Various	AL	Actual/360	5.300%	48,715.03	15,700.31	0.00	N/A	03/06/29	--	11,029,817.11	11,014,116.80	10/06/25
38	10201262	1	98	Fairlawn	OH	Actual/360	4.850%	44,458.33	0.00	0.00	N/A	03/06/29	--	11,000,000.00	11,000,000.00	10/06/25
39	10201263	1	RT	Various	Various	Actual/360	4.820%	40,663.59	15,605.03	0.00	N/A	03/01/29	--	10,123,715.37	10,108,110.34	10/01/25
41	10201265	1	Various Various		Various	Actual/360	4.880%	31,520.89	14,546.63	0.00	N/A	02/06/29	--	7,751,038.06	7,736,491.43	10/06/25
42	10201266	1	RT	The Colony	TX	Actual/360	5.200%	33,341.07	11,136.91	0.00	N/A	03/01/29	--	7,694,093.58	7,682,956.67	10/01/25
43	10201267	1	MU	Brooklyn	NY	Actual/360	5.060%	31,203.33	0.00	0.00	N/A	03/06/29	--	7,400,000.00	7,400,000.00	10/06/25
44	10201268	1	SS	Sugar Land	TX	Actual/360	4.410%	19,661.25	0.00	0.00	N/A	02/06/29	--	5,350,000.00	5,350,000.00	10/06/25
45	10201269	1	RT	Houston	TX	Actual/360	5.050%	15,083.95	6,511.31	0.00	N/A	03/01/29	--	3,584,304.95	3,577,793.64	10/01/25
46	10201270	1	MF	Shreveport	LA	Actual/360	5.180%	14,316.39	5,955.02	0.00	N/A	02/06/29	--	3,316,538.30	3,310,583.28	10/06/25
Totals								3,967,673.84	711,494.30	0.00				971,891,242.18	971,179,747.88
1 Property Type Codes
HC - Health Care		MU - Mixed Use		WH - Warehouse		MF - Multi-Family
SS - Self Storage		LO - Lodging		RT - Retail		SF - Single Family Rental
98 - Other		IN - Industrial		OF - Office		MH - Mobile Home Park
SE - Securities		CH - Cooperative Housing ZZ - Missing Information/Undefined




© 2021 Computershare. All rights reserved. Confidential.															Page 15 of 28


					Mortgage Loan Detail (Part 2)

				Most Recent Most Recent Appraisal							Cumulative	Current
		Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Loan Group	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
1	1	55,953,696.00	28,560,313.00	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
2	1	8,007,591.36	3,788,535.00	01/01/24	06/30/24	--	0.00	0.00	0.00	0.00	0.00	0.00
3	1	18,300,579.31	8,147,726.33	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
5	1	5,881,416.15	2,708,263.97	01/01/24	06/30/24	--	0.00	0.00	0.00	0.00	0.00	0.00
6	1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
7	1	51,482,092.00	23,460,698.00	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
9	1	9,041,959.86	8,848,088.96	01/01/24	12/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
11	1	3,891,175.44	4,178,473.72	01/01/24	12/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
12	1	4,347,663.15	4,086,996.93	07/01/24	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
13	1	3,922,959.00	3,908,503.00	01/01/24	12/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
14	1	2,862,865.00	1,160,847.00	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
15	1	2,767,269.39	2,683,021.72	07/01/24	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
16	1	3,678,730.76	3,496,274.00	07/01/24	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
17	1	3,456,364.93	3,665,483.29	07/01/24	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
18	1	2,239,589.11	1,295,195.21	01/01/23	09/30/23	06/11/25	12,180,052.66	291,009.74	94,232.35	2,772,560.56	1,328,182.39	0.00
19	1	5,757,625.92	2,341,073.04	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
20	1	2,217,992.82	2,165,847.89	07/01/24	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
21	1	950,190.80	540,545.92	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
22	1	2,477,312.98	1,272,562.21	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
23	1	9,547,605.13	5,227,601.00	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
24	1	783,761.00	570,257.16	01/01/23	09/30/23	10/14/25	11,552,934.76	966,436.09	63,665.89	928,193.14	0.00	0.00
25	1	7,978,130.00	9,166,199.00	01/01/24	12/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
26	1	1,370,410.00	1,687,625.00	01/01/24	12/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
27	1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
28	1	1,612,911.85	1,540,190.24	07/01/24	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
29	1	1,711,514.73	1,657,462.91	07/01/24	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
30	1	3,324,121.47	4,084,289.04	07/01/24	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
31	1	1,126,604.35	1,013,828.61	01/01/24	12/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 16 of 28


					Mortgage Loan Detail (Part 2)

				Most Recent Most Recent Appraisal							Cumulative	Current
		Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Loan Group	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
32	1	1,372,175.96	1,272,777.62	07/01/24	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
33	1	1,480,512.93	712,759.36	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
34	1	1,243,098.75	1,267,186.03	07/01/24	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
35	1	692,924.26	778,822.12	01/01/24	12/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
36	1	2,045,658.81	1,327,272.59	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
37	1	2,161,655.98	2,067,123.98	07/01/24	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
38	1	1,048,425.98	533,787.51	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
39	1	926,744.00	477,760.00	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
41	1	1,092,084.07	(60,107.97)	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
42	1	840,649.00	918,349.00	07/01/24	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
43	1	672,299.68	239,349.64	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
44	1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
45	1	349,876.00	311,901.00	01/01/24	12/31/24	--	0.00	0.00	0.00	0.00	0.00	0.00
46	1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
Totals		228,618,237.93	141,102,883.03				23,732,987.42	1,257,445.83	157,898.24	3,700,753.70	1,328,182.39	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 17 of 28


								Historical Detail

						Delinquencies¹								Prepayments			Rate and Maturities
		30-59 Days		60-89 Days		90 Days or More		Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.
Distribution
	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit	WAM¹
Date
10/20/25	0	0.00	0	0.00	2	43,492,970.06	0	0.00	1	17,957,413.05	1	23,816,668.26	0	0.00	0	0.00	4.898807%	4.875725%	40
09/17/25	1	37,176,002.82	0	0.00	2	43,567,898.58	0	0.00	1	17,994,432.36	1	55,000,000.00	0	0.00	0	0.00	4.898911%	4.875825%	41
08/15/25	1	37,220,896.67	0	0.00	2	43,636,407.06	0	0.00	1	18,028,804.45	0	0.00	0	0.00	0	0.00	4.899005%	4.875916%	42
07/17/25	0	0.00	0	0.00	2	43,990,969.05	0	0.00	1	18,349,379.31	0	0.00	0	0.00	0	0.00	4.899128%	4.876038%	43
06/17/25	0	0.00	0	0.00	2	44,053,863.92	1	18,374,813.70	1	0.00	0	0.00	0	0.00	1	874,187.37	4.899229%	4.876136%	44
05/16/25	0	0.00	0	0.00	3	52,211,006.36	1	18,397,597.93	1	8,100,683.49	0	0.00	0	0.00	0	0.00	4.900974%	4.877935%	45
04/17/25	0	0.00	0	0.00	3	52,273,400.10	1	18,422,832.24	1	8,100,683.49	0	0.00	0	0.00	0	0.00	4.901072%	4.878030%	46
03/17/25	0	0.00	1	29,963,744.54	3	52,329,343.47	1	18,445,410.61	1	8,100,683.49	1	55,000,000.00	1	10,000.00	0	0.00	4.901160%	4.878115%	47
02/18/25	1	30,025,546.91	0	0.00	3	52,413,637.95	1	18,485,557.33	1	8,100,683.49	0	0.00	0	0.00	0	0.00	4.901276%	4.878226%	48
01/17/25	0	0.00	0	0.00	3	52,468,973.49	1	18,507,866.79	1	8,100,683.49	0	0.00	0	0.00	0	0.00	4.901363%	4.878310%	49
12/17/24	0	0.00	0	0.00	3	52,524,068.99	1	18,530,080.61	1	8,100,683.49	0	0.00	0	0.00	0	0.00	4.901450%	4.878394%	50
11/18/24	0	0.00	0	0.00	3	52,585,148.79	1	18,554,765.20	1	8,100,683.49	0	0.00	0	0.00	0	0.00	4.901545%	4.878485%	51
Note: Foreclosure and REO Totals are included in the delinquencies aging categories.




© 2021 Computershare. All rights reserved. Confidential.																		Page 19 of 28

Delinquency Loan Detail

Paid

Mortgage

Outstanding

Servicing

Resolution

Through

Months

Loan

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

Pros ID

Loan ID

Date

Delinquent

Status¹

Advances

Balance

Date

Code²

Date

REO Date

10201242

01/06/24

94,232.35

2,772,560.56

2,424,038.97

26,267,304.83

03/11/24

10201248

09/01/24

63,665.89

928,193.14

348,131.74

18,414,626.54

07/07/23

06/05/25

Totals

157,898.24

3,700,753.70

2,772,170.71

44,681,931.37

1 Mortgage Loan Status

2 Resolution Strategy Code

A - Payment Not Received But Still in Grace Period 0 - Current

4 - Performing Matured Balloon

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

11- Full Payoff

Delinquent

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

3 - 90-120 Days Delinquent

5 - Note Sale

98 - Other

Page 20 of 28


				Collateral Stratification and Historical Detail
Maturity Dates and Loan Status¹

		Total	Performing	Non-Performing		REO/Foreclosure

Past Maturity		0	0	0			0
0 - 6 Months		0	0	0			0
7 - 12 Months		0	0	0			0
13 - 24 Months		0	0	0			0
25 - 36 Months		0	0	0			0
37 - 48 Months		1,886,827,625	1,799,841,685	51,071,114			35,914,826
49 - 60 Months		0	0	0			0
> 60 Months		55,531,871	55,531,871	0			0




Historical Delinquency Information

	Total	Current	30-59 Days	60-89 Days	90+ Days		REO/Foreclosure

Oct-25	971,179,748	927,686,778	0	0	25,535,557		17,957,413
Sep-25	971,891,242	891,147,341	37,176,003	0	25,573,466		17,994,432
Aug-25	972,536,712	891,679,408	37,220,897	0	25,607,603		18,028,804
Jul-25	973,465,630	929,474,661	0	0	25,641,590		18,349,379
Jun-25	974,157,285	930,103,421	0	0	25,679,050		18,374,814
May-25	982,883,358	930,672,351	0	0	25,712,725		26,498,281
Apr-25	983,569,283	931,295,883	0	0	25,749,884		26,523,516
Mar-25	984,188,778	901,895,690	0	29,963,745	25,783,249		26,546,094
Feb-25	985,006,157	902,566,972	30,025,547	0	25,827,397		26,586,241
Jan-25	985,619,210	933,150,236	0	0	25,860,423		26,608,550
Dec-24	986,229,502	933,705,433	0	0	44,423,386		8,100,683
Nov-24	986,900,878	934,315,730	0	0	44,484,465		8,100,683
(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.




© 2021 Computershare. All rights reserved. Confidential.								Page 21 of 28


			Specially Serviced Loan Detail - Part 1
		Ending Scheduled				Net Operating				Remaining
Pros ID	Loan ID	Balance	Actual Balance	Appraisal Value	Appraisal Date	Income	DSCR	DSCR Date	Maturity Date	Amort Term
2	10201217	60,000,000.00	60,000,000.00	505,000,000.00	10/25/18	3,788,535.00	2.62000	--	12/06/28	I/O
13	10201236	29,598,239.02	29,598,239.02	63,100,000.00	04/11/19	3,908,503.00	1.85000	--	03/01/29	280
18	10201242	25,535,557.01	26,267,304.83	19,100,000.00	02/12/25	1,295,195.21	0.98000	--	02/06/29	281
24	10201248	17,957,413.05	18,414,626.54	9,600,000.00	01/27/25	570,257.16	0.77000	--	03/01/29	281
42	10201266	7,682,956.67	7,682,956.67	14,300,000.00	11/11/19	918,349.00	1.72000	--	03/01/29	281
Totals		140,774,165.75	141,963,127.06	611,100,000.00		10,480,839.37
						2 Resolution Strategy Code
						1 - Modification	6 - DPO		10 - Deed in Lieu of Foreclosures
						2 - Foreclosure	7 - REO		11- Full Payoff
						3 - Bankruptcy	8 - Resolved		12 - Reps and Warranties
						4 - Extension	9 - Pending Return to Master Servicer		13 - TBD
						5 - Note Sale	98 - Other




© 2021 Computershare. All rights reserved. Confidential.										Page 22 of 28


					Specially Serviced Loan Detail - Part 2

				Servicing
		Property		Transfer	Resolution
Pros ID	Loan ID	Type¹	State	Date	Strategy Code²	Special Servicing Comments
2	10201217	OF	NY	09/18/24	13
"	10/14/2025	Loan transferred for Imminent Default on 9/18/24. Collateral consists of a 667,446 NRSF, Class A commercial condominium unit (Property), which is comprised of office on floors 14 through 41 (638K SF) and ground floor retail
(26K SF) within a 42-story, 888,295 SF Class A office building on a 46,740 SF site. Floors 2 through 11 are a separate, non-collateral condominium unit that is currently occupied by Murray Hill Academy. Loan is currently due for 9/6/25. Borrower
initially requested a modification to reduce the interest rate for two years, defer the repayment of these amounts to Maturity, and change the priority of the Cash Management waterfall, but has now withdrawn this request. Local counsel has been
retained to file for foreclosure and/or receivership, if necessary. Lender is dual tracking the foreclosure process while discussing a reinstatement of the Loan with Borrower.
"

13	10201236	OF	CO	03/12/25	9
"	10/14/2025	Loan transferred to special servicing effective 3/3/25, due to Payment Default (all payments excluding Balloon/Maturity). Adequate funds were collected through the lockbox to satisfy debt service and have been applied to bring
the loan current. Loan is performing and Special Servicer positioning the loan for a return to master.
"

18	10201242	MF	OH	03/11/24	98
"	10/14/2025	Loan transferred to special servicing effective 3/11/24. The loan is in default and remains past due for the February 2024 payment. An executed PNA is in place.

The receiver was appointed at the property, effective 10/17/24, and is diligently addressing the the various condition issues at the property. In September 2025, the receiver entered into a contract to sell the property to a buyer. Buyer and SS are
negotiating loan assumption terms while the receiver seeks court approval of the sale. Effective 6/28/24, the parties entered into a 90-day forbearance through 9/30/24 to forbear from any remedies available to Lender as a result of Existing
Defaults.
"

24	10201248	OF	CA	07/07/23	7
"	10/14/2025	A foreclosure sale occurred 6/5/2025 in which the Lender was the successful bidder. The REO property has 34,697 SF NRA and the occupancy is currently 62%, as of 10/1/2025. Servicer will hold the asset to pursue leasing.
"


42	10201266	RT	TX	10/08/25	13
"	10/14/2025	Loan transferred to Special Servicing effective 10/8/25, due to Other: multiple defaults, including various transfers and change in guarantor.
"


1 Property Type Codes						2 Resolution Strategy Code
HC - Health Care			MU - Mixed Use		WH - Warehouse	1 - Modification	6 - DPO	10 - Deed in Lieu of Foreclosures
MF - Multi-Family			SS - Self Storage		LO - Lodging	2 - Foreclosure	7 - REO	11- Full Payoff
RT - Retail			SF - Single Family Rental		98 - Other	3 - Bankruptcy	8 - Resolved	12 - Reps and Warranties
IN - Industrial			OF - Office		MH - Mobile Home Park	4 - Extension	9 - Pending Return to Master Servicer	13 - TBD
SE - Securities			CH - Cooperative Housing		ZZ - Missing Information/Undefined	5 - Note Sale	98 - Other




© 2021 Computershare. All rights reserved. Confidential.								Page 23 of 28


				Modified Loan Detail
		Pre-Modification		Post-Modification				Modification	Modification
		Loan				Modification	Modification Booking	Closing	Effective
		Balance	Rate	Balance	Rate
Pros ID	Loan Number	Group				Code¹	Date	Date	Date
5	10201227	1 0.00	5.15000%	0.00	5.15000%	10	01/21/25	12/31/24	01/21/25
5	10201227	1 0.00	5.15000%	0.00	5.15000%	8	07/15/25	07/24/25	09/10/25
8	10201230	1 0.00	5.34000%	0.00	5.34000%	8	01/05/21	01/05/21	09/13/21
8	10201230	1 0.00	5.34000%	0.00	5.34000%	8	09/13/21	01/05/21	01/05/21
16	10201239	1 0.00	5.25000%	0.00	5.25000%	8	09/05/24	09/05/24	09/05/24
16	10201239	1 0.00	5.25000%	0.00	5.25000%	8	09/30/25	09/30/25	10/06/25
17	10201241	1 0.00	4.84000%	0.00	4.84000%	8	05/31/24	05/31/24	05/31/24
18	10201242	1 0.00	5.10000%	0.00	5.10000%	10	06/28/24	06/28/24	06/28/24
24	10201248	1 0.00	5.00000%	0.00	5.00000%	8	10/26/21	10/26/21	10/26/21
27	10201251	1 0.00	5.40000%	0.00	5.40000%	10	06/04/20	06/04/20	04/06/20
27	10201251	1 0.00	5.40000%	0.00	5.40000%	10	04/06/20	06/04/20	06/04/20
32	10201256	1 0.00	4.85000%	0.00	4.85000%	8	04/11/22	02/11/22	02/11/22
32	10201256	1 0.00	4.85000%	0.00	4.85000%	8	02/11/22	02/11/22	04/11/22
Totals		0.00		0.00
1 Modification Codes
1 - Maturity Date Extension		5 - Temporary Rate Reduction	8 - Other
2 - Amortization Change		6 - Capitalization on Interest	9 - Combination
3 - Principal Write-Off		7 - Capitalization on Taxes	10 - Forbearance
Note: Please refer to Servicer Reports for modification comments.




© 2021 Computershare. All rights reserved. Confidential.									Page 24 of 28

Historical Liquidated Loan Detail

Loan

Gross Sales

Current

Loss to Loan

Percent of

Beginning

Most Recent

Proceeds or

Fees,

Net Proceeds

Period

Cumulative

with

Original

Loan

Scheduled

Appraised

Other

Advances,

Received on

Available for

Realized Loss

Adjustment to

Cumulative

Loan

Pros ID¹

Number Dist.Date

Balance

Value or BPO

Proceeds

and Expenses

Liquidation

Distribution

to Loan

Loan

Adjustment

Balance

10201264 06/17/25

8,100,683.49

2,400,000.00

2,218,848.63

956,051.71

1,830,239.08

874,187.37

7,226,496.12

0.00

7,226,496.12

75.67%

Current Period Totals

0.00

Cumulative Totals

8,100,683.49

2,400,000.00

2,218,848.63

956,051.71

1,830,239.08

874,187.37

7,226,496.12

0.00

7,226,496.12

Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).

Page 25 of 28


				Historical Bond / Collateral Loss Reconciliation Detail
			Certificate	Reimb of Prior
			Interest Paid	Realized Losses		Loss Covered by					Total Loss
			from Collateral	from Collateral	Aggregate	Credit	Loss Applied to	Loss Applied to	Non-Cash	Realized Losses	Applied to
	Loan	Distribution	Principal	Interest	Realized Loss to	Support/Deal	Certificate	Certificate	Principal	from	Certificate
Pros ID	Number	Date	Collections	Collections	Loan	Structure	Interest Payment	Balance	Adjustment	NRA/WODRA	Balance
40	10201264	06/17/25	0.00	0.00	7,226,496.12	0.00	0.00	7,226,496.12	0.00	0.00	7,226,496.12
Current Period Totals			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cumulative Totals			0.00	0.00	7,226,496.12	0.00	0.00	7,226,496.12	0.00	0.00	7,226,496.12




© 2021 Computershare. All rights reserved. Confidential.											Page 26 of 28


			Interest Shortfall Detail - Collateral Level

			Special Servicing Fees									Modified
		Deferred						Non-		Reimbursement of	Other	Interest
	Interest	Interest						Recoverable	Interest on	Advances from	Shortfalls /	Reduction /
Pros ID	Adjustments	Collected	Monthly	Liquidation	Work Out	ASER	PPIS / (PPIE)	Interest	Advances	Interest	(Refunds)	(Excess)
2	0.00	0.00	12,500.00	0.00	0.00	0.00	0.00	0.00	1,481.56	0.00	0.00	0.00
5	0.00	0.00	0.00	0.00	2,360.42	0.00	0.00	0.00	0.00	0.00	0.00	0.00
11	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2,995.59	0.00	0.00	0.00
16	0.00	0.00	0.00	0.00	1,583.44	0.00	0.00	0.00	0.00	0.00	0.00	0.00
17	0.00	0.00	0.00	0.00	1,449.49	0.00	0.00	0.00	0.00	0.00	0.00	0.00
18	0.00	0.00	5,327.81	0.00	0.00	51,435.35	0.00	0.00	0.00	0.00	0.00	0.00
24	0.00	0.00	3,748.84	0.00	0.00	48,089.09	0.00	0.00	0.00	0.00	(7,072.77)	0.00
Total	0.00	0.00	21,576.65	0.00	5,393.35	99,524.44	0.00	0.00	4,477.15	0.00	(7,072.77)	0.00
Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.									Collateral Shortfall Total		123,898.82




© 2021 Computershare. All rights reserved. Confidential.												Page 27 of 28


	Additional Information

Pooled Aggregate Available Funds (1)	4,536,571.86
Gain-on-Sale Proceeds Reserve Account Summary
Beginning Account Balance	0.00
Deposit Amount	0.00
Withdrawal Amount	0.00
Ending Account Balance	0.00
(1) The Available Distribution Amount includes any Prepayment Premiums.




© 2021 Computershare. All rights reserved. Confidential.		Page 6 of 28


			Principal Prepayment Detail
			Unscheduled Principal	Prepayment Penalties
Pros ID	Loan Number	Amount	Prepayment / Liquidation Code	Prepayment Premium Amount	Yield Maintenance Amount
			No principal prepayments this period
Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.




© 2021 Computershare. All rights reserved. Confidential.					Page 18 of 28


Supplemental Notes
Risk Retention
Pursuant to the TSA and the EU Credit Risk Retention Agreement, the Certificate Administrator has made available on www.ctslink.com <http://www.ctslink.com>, specifically under the "EURisk Retention Special Notices" tab for the Hudson Yards 2019-30HY
Mortgage Trust transaction, certain information provided to the Certificate Administrator regarding each Retaining Party'scompliance with the EU Retention Covenant and the EU Hedging Covenant under the EU Retention Rules. Investors should refer to the
Certificate Administrator's website for all suchinformation.Disclosable Special Servicer Fees would be disclosed here.




© 2021 Computershare. All rights reserved. Confidential.	Page 28 of 28