FWP 1 n1427_x3-annexa1.htm FREE WRITING PROSPECTUS

 

    FREE WRITING PROSPECTUS
    FILED PURSUANT TO RULE 433
    REGISTRATION FILE NO.: 333-227784-01
     

 

     
  UBS Commercial Mortgage Trust 2018-C14 Disclaimer  
     
  STATEMENT REGARDING THIS FREE WRITING PROSPECTUS  
     
  The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (‘‘SEC’’) (SEC File No. 333-227784) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-877-713-1030 (8 a.m. – 5 p.m. EST).  
     
  Nothing in this document constitutes an offer of securities for sale in any jurisdiction where the offer or sale is not permitted. The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities. These materials are subject to change, completion, supplement or amendment from time to time.  
     
  STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION  
     
  The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance.  None of UBS Securities LLC, SG Americas Securities, LLC, Natixis Securities Americas LLC, Cantor Fitzgerald & Co., CIBC World Markets Corp., Drexel Hamilton, LLC and Academy Securities, Inc. or any of their respective affiliates, make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities. The information in this presentation is based upon management forecasts and reflects prevailing conditions and management’s views as of this date, all of which are subject to change. In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us.  
     
  This free writing prospectus contains certain forward-looking statements. If and when included in this free writing prospectus, the words “expects”, “intends”, “anticipates”, “estimates” and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements. Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated. Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering. The forward-looking statements made in this free writing prospectus are made as of the date stated on the cover. We have no obligation to update or revise any forward-looking statement.  
     
  IMPORTANT NOTICE REGARDING THE OFFERED CERTIFICATES  
     
  The information herein is preliminary and may be supplemented or amended prior to the time of sale. In addition, the Offered Certificates referred to in these materials and the asset pool backing them are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a “when, as and if issued” basis.  
     
  The underwriters described in these materials may from time to time perform investment banking services for, or solicit investment banking business from, any company named in these materials. The underwriters and/or their affiliates or respective employees may from time to time have a long or short position in any security or contract discussed in these materials.  
     
  The information contained herein supersedes any previous such information delivered to any prospective investor and will be superseded by information delivered to such prospective investor prior to the time of sale.  
     
  IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS  
     
  Any legends, disclaimers or other notices that may appear at the bottom of any email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) any representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system  
     
     

  

 

 

  

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

  

Mortgage Loan Number Property Flag Property Name Mortgage Loan Seller Cross-Collateralized and Cross-Defaulted Address City County State Zip Code General Property Type Specific Property Type Number of Properties Year Built
1 Loan GNL Portfolio SG No Various Various Various Various Various Various Various 7 Various
1.01 Property Nimble Storage SG No 211, 251 and 281 River Oaks Parkway San Jose Santa Clara CA 95134 Office Suburban 1 1979-1982
1.02 Property NetScout Systems SG No 915 Guardian Way Allen Collin TX 75013 Office Suburban 1 2018
1.03 Property Mallinckrodt SG No 381 Marshall Avenue St. Louis Saint Louis MO 63119 Office R&D 1 1980-2008
1.04 Property PPD Global Labs SG No 2 Tesseneer Drive Highland Heights Campbell KY 41076 Office R&D 1 1983
1.05 Property PNC Bank SG No 901 State Street Erie Erie PA 16501 Office Suburban 1 1909; 1968
1.06 Property FedEx Ground SG No 6401 18th Avenue North Great Falls Cascade MT 59405 Industrial Warehouse/Distribution 1 2017
1.07 Property Weatherford International SG No 13400 West Highway 80 East Odessa Midland TX 79765 Industrial Warehouse 1 1950
2 Loan Heartland Dental Medical Office Portfolio UBS AG No Various Various Various Various Various Various Various 169 Various
2.001 Property Heartland Dental Medical Office Portfolio - 1200 Network Centre Drive UBS AG No 1200 Network Centre Drive Effingham Effingham IL 62401 Office Suburban 1 1995
2.002 Property Heartland Dental Medical Office Portfolio - 9150 North East Barry Road UBS AG No 9150 North East Barry Road Kansas City Clay MO 64157 Mixed Use Medical/Retail 1 2011
2.003 Property Heartland Dental Medical Office Portfolio - 11925 Jones Bridge Road UBS AG No 11925 Jones Bridge Road Johns Creek Collin GA 30005 Mixed Use Medical/Retail 1 2004
2.004 Property Heartland Dental Medical Office Portfolio - 200 Brevco Plaza UBS AG No 200 Brevco Plaza Lake St. Louis Charles MO 63367 Office Medical 1 2000
2.005 Property Heartland Dental Medical Office Portfolio - 1760 West Virginia Street UBS AG No 1760 West Virginia Street McKinney Clay TX 75069 Office Medical 1 2010
2.006 Property Heartland Dental Medical Office Portfolio - 117 St. Patrick’s Drive UBS AG No 117 St. Patrick’s Drive Waldorf Hood MD 20603 Office Medical 1 2005
2.007 Property Heartland Dental Medical Office Portfolio - 1647 County Road 220 UBS AG No 1647 County Road 220 Fleming Island Buchanan FL 32003 Office Medical 1 2012
2.008 Property Heartland Dental Medical Office Portfolio - 3500 East Highway 377 UBS AG No 3500 East Highway 377 Granbury St. Clair TX 76049 Office Medical 1 2011
2.009 Property Heartland Dental Medical Office Portfolio - 4112 North Belt Highway UBS AG No 4112 North Belt Highway St. Joseph St. Charles MO 64506 Mixed Use Medical/Retail 1 2013
2.010 Property Heartland Dental Medical Office Portfolio - 3009 Winghaven Boulevard UBS AG No 3009 Winghaven Boulevard O’Fallon Saint Charles MO 63368 Mixed Use Medical/Retail 1 2006
2.011 Property Heartland Dental Medical Office Portfolio - 2202 Althoff Drive UBS AG No 2202 Althoff Drive Effingham Effingham IL 62401 Office Suburban 1 1999
2.012 Property Heartland Dental Medical Office Portfolio - 3820 Wabash Avenue UBS AG No 3820 Wabash Avenue Springfield Sangamon IL 62711 Office Medical 1 2018
2.013 Property Heartland Dental Medical Office Portfolio - 561 East Lincoln Highway UBS AG No 561 East Lincoln Highway New Lenox Warren IL 60451 Mixed Use Medical/Retail 1 2015
2.014 Property Heartland Dental Medical Office Portfolio - 508 South 52nd Street UBS AG No 508 South 52nd Street Rogers DeKalb AR 72758 Office Medical 1 2007
2.015 Property Heartland Dental Medical Office Portfolio - 1025 Ashley Street UBS AG No 1025 Ashley Street Bowling Green Lake KY 42103 Office Medical 1 2002
2.016 Property Heartland Dental Medical Office Portfolio - 440 Erie Parkway UBS AG No 440 Erie Parkway Erie Weld CO 80516 Office Medical 1 2017
2.017 Property Heartland Dental Medical Office Portfolio - 1381 Citrus Tower Boulevard UBS AG No 1381 Citrus Tower Boulevard Clermont Marathon FL 34711 Office Medical 1 2006
2.018 Property Heartland Dental Medical Office Portfolio - 1751 Pleasant Road UBS AG No 1751 Pleasant Road Fort Mill Berkeley SC 29708 Mixed Use Medical/Retail 1 2014
2.019 Property Heartland Dental Medical Office Portfolio - 9625 Lake Nona Village Place UBS AG No 9625 Lake Nona Village Place Orlando Orange FL 32827 Office Medical 1 2013
2.020 Property Heartland Dental Medical Office Portfolio - 615 Saint James Avenue UBS AG No 615 Saint James Avenue Goose Creek Clay SC 29445 Office Medical 1 2016
2.021 Property Heartland Dental Medical Office Portfolio - 13816 Narcoossee Road UBS AG No 13816 Narcoossee Road Orlando Gwinnett FL 32832 Office Medical 1 2013
2.022 Property Heartland Dental Medical Office Portfolio - 1695 Wells Road UBS AG No 1695 Wells Road Orange Park York FL 32073 Office Medical 1 1993
2.023 Property Heartland Dental Medical Office Portfolio - 4355 Suwanee Dam Road UBS AG No 4355 Suwanee Dam Road Suwanee Sumner GA 30024 Office Medical 1 2000
2.024 Property Heartland Dental Medical Office Portfolio - 7310 North Villa Drive UBS AG No 7310 North Villa Drive Peoria Peoria IL 61614 Office Medical 1 2003
2.025 Property Heartland Dental Medical Office Portfolio - 299A Indian Lake Boulevard UBS AG No 299A Indian Lake Boulevard Hendersonville Cass TN 37075 Mixed Use Medical/Retail 1 2014
2.026 Property Heartland Dental Medical Office Portfolio - 2455 East Main Street UBS AG No 2455 East Main Street Plainfield Travis IN 46168 Office Medical 1 2016
2.027 Property Heartland Dental Medical Office Portfolio - 630 East Markey Parkway UBS AG No 630 East Markey Parkway Belton Charles MO 64012 Mixed Use Medical/Retail 1 2015
2.028 Property Heartland Dental Medical Office Portfolio - 1613 East Pflugerville Parkway UBS AG No 1613 East Pflugerville Parkway Pflugerville Horry TX 78660 Office Medical 1 2016
2.029 Property Heartland Dental Medical Office Portfolio - 782 Belle Terre Parkway UBS AG No 782 Belle Terre Parkway Palm Coast Flagler FL 32164 Mixed Use Medical/Retail 1 2016
2.030 Property Heartland Dental Medical Office Portfolio - 11890 Highway 707 UBS AG No 11890 Highway 707 Murrells Inlet St. Charles SC 29576 Office Medical 1 2017
2.031 Property Heartland Dental Medical Office Portfolio - 7551 Osceola Polk Line Road UBS AG No 7551 Osceola Polk Line Road Davenport Orange FL 33896 Office Medical 1 2015
2.032 Property Heartland Dental Medical Office Portfolio - 100 Piper Hill Drive UBS AG No 100 Piper Hill Drive St. Peters Georgetown MO 63376 Office Medical 1 1998
2.033 Property Heartland Dental Medical Office Portfolio - 8624 Lee Vista Boulevard UBS AG No 8624 Lee Vista Boulevard Orlando Polk FL 32829 Office Medical 1 2004
2.034 Property Heartland Dental Medical Office Portfolio - 149 Tuscan Way UBS AG No 149 Tuscan Way Saint Augustine Saint Johns FL 32092 Office Medical 1 2014
2.035 Property Heartland Dental Medical Office Portfolio - 2740 Prairie Crossing Drive UBS AG No 2740 Prairie Crossing Drive Springfield Sangamon IL 62711 Office Medical 1 2016
2.036 Property Heartland Dental Medical Office Portfolio - 2066 Bruce B. Downs Boulevard UBS AG No 2066 Bruce B. Downs Boulevard Wesley Chapel Marion FL 33543 Mixed Use Medical/Retail 1 2014
2.037 Property Heartland Dental Medical Office Portfolio - 209 Latitude Lane UBS AG No 209 Latitude Lane Clover Davidson SC 29710 Office Medical 1 2017
2.038 Property Heartland Dental Medical Office Portfolio - 4608 South West College Road UBS AG No 4608 South West College Road Ocala Lincoln FL 34474 Mixed Use Medical/Retail 1 2015
2.039 Property Heartland Dental Medical Office Portfolio - 1315 Bell Road UBS AG No 1315 Bell Road Antioch Tarrant TN 37013 Mixed Use Medical/Retail 1 2009
2.040 Property Heartland Dental Medical Office Portfolio - 4237 U.S. Highway 1 South UBS AG No 4237 U.S. Highway 1 South Saint Augustine Saint Johns FL 32095 Office Medical 1 2018
2.041 Property Heartland Dental Medical Office Portfolio - 1521 East Debbie Lane UBS AG No 1521 East Debbie Lane Mansfield Tulsa TX 76063 Office Medical 1 2013
2.042 Property Heartland Dental Medical Office Portfolio - 3152 South Broadway UBS AG No 3152 South Broadway Edmond Scott OK 73013 Office Medical 1 2014
2.043 Property Heartland Dental Medical Office Portfolio - 8701 South Garnett Road UBS AG No 8701 South Garnett Road Broken Arrow Rutherford OK 74012 Office Medical 1 2003
2.044 Property Heartland Dental Medical Office Portfolio - 450 South Weber Road UBS AG No 450 South Weber Road Romeoville Will IL 60446 Office Medical 1 2017
2.045 Property Heartland Dental Medical Office Portfolio - 840 Nissan Drive UBS AG No 840 Nissan Drive Smyrna Oakland TN 37167 Mixed Use Medical/Retail 1 2015
2.046 Property Heartland Dental Medical Office Portfolio - 12222 Route 47 UBS AG No 12222 Route 47 Huntley Taylor IL 60142 Office Medical 1 2016
2.047 Property Heartland Dental Medical Office Portfolio - 3415 Livernois Road UBS AG No 3415 Livernois Road Troy Hendricks MI 48083 Office Medical 1 2008
2.048 Property Heartland Dental Medical Office Portfolio - 5309 Buffalo Gap Road UBS AG No 5309 Buffalo Gap Road Abilene Lake TX 79606 Office Medical 1 1993
2.049 Property Heartland Dental Medical Office Portfolio - 8190 Windfall Lane UBS AG No 8190 Windfall Lane Camby Jackson IN 46113 Office Medical 1 2003
2.050 Property Heartland Dental Medical Office Portfolio - 2620 East Highway 50 UBS AG No 2620 East Highway 50 Clermont James City FL 34711 Office Medical 1 2016
2.051 Property Heartland Dental Medical Office Portfolio - 10670 Southwest Tradition Square UBS AG No 10670 Southwest Tradition Square Port St. Lucie Lake FL 34987 Office Medical 1 2017
2.052 Property Heartland Dental Medical Office Portfolio - 4939 Courthouse Street UBS AG No 4939 Courthouse Street Williamsburg James City VA 23188 Office Medical 1 2007
2.053 Property Heartland Dental Medical Office Portfolio - 2301 Old Canoe Creek Road UBS AG No 2301 Old Canoe Creek Road St. Cloud Osceola FL 34772 Office Medical 1 2015
2.054 Property Heartland Dental Medical Office Portfolio - 507 North Hershey Road UBS AG No 507 North Hershey Road Bloomington McLean IL 61704 Office Medical 1 2000
2.055 Property Heartland Dental Medical Office Portfolio - 242 Southwoods Center UBS AG No 242 Southwoods Center Columbia Maricopa IL 62236 Office Medical 1 2003
2.056 Property Heartland Dental Medical Office Portfolio - 3016 Columbia Avenue UBS AG No 3016 Columbia Avenue Franklin Duval TN 37064 Mixed Use Medical/Retail 1 2014
2.057 Property Heartland Dental Medical Office Portfolio - 4120 North 197th Avenue UBS AG No 4120 North 197th Avenue Litchfield Park DeKalb AZ 85340 Office Medical 1 2018
2.058 Property Heartland Dental Medical Office Portfolio - 13794 Beach Boulevard UBS AG No 13794 Beach Boulevard Jacksonville DeKalb FL 32224 Office Medical 1 2013
2.059 Property Heartland Dental Medical Office Portfolio - 3037 Southwest Port St. Lucie Boulevard UBS AG No 3037 Southwest Port St. Lucie Boulevard Port St. Lucie Shelby FL 34953 Office Medical 1 2017
2.060 Property Heartland Dental Medical Office Portfolio - 1840 Dekalb Avenue UBS AG No 1840 Dekalb Avenue Sycamore Coweta IL 60178 Mixed Use Medical/Retail 1 2007
2.061 Property Heartland Dental Medical Office Portfolio - 9100 Highway 119 UBS AG No 9100 Highway 119 Alabaster DeKalb AL 35007 Office Medical 1 2017
2.062 Property Heartland Dental Medical Office Portfolio - 42 Market Square Road UBS AG No 42 Market Square Road Newnan Brown GA 30265 Office Medical 1 2002
2.063 Property Heartland Dental Medical Office Portfolio - 2707 Sycamore Road UBS AG No 2707 Sycamore Road DeKalb Tippecanoe IL 60115 Office Medical 1 1996
2.064 Property Heartland Dental Medical Office Portfolio - 2014 Lime Kiln Road UBS AG No 2014 Lime Kiln Road Bellevue Brown WI 54311 Mixed Use Medical/Retail 1 2015
2.065 Property Heartland Dental Medical Office Portfolio - 103 Farabee Drive North UBS AG No 103 Farabee Drive North Lafayette Houston IN 47905 Office Medical 1 1991
2.066 Property Heartland Dental Medical Office Portfolio - 4999 North Tanner Road UBS AG No 4999 North Tanner Road Orlando Orange FL 32826 Office Medical 1 2007
2.067 Property Heartland Dental Medical Office Portfolio - 674 Lake Joy Road UBS AG No 674 Lake Joy Road Warner Robins Rutherford GA 31047 Office Medical 1 2017
2.068 Property Heartland Dental Medical Office Portfolio - 1828 IN-44 UBS AG No 1828 IN-44 Shelbyville Maricopa IN 46176 Office Medical 1 2015
2.069 Property Heartland Dental Medical Office Portfolio - 2950 South Rutherford Boulevard UBS AG No 2950 South Rutherford Boulevard Murfreesboro Tarrant TN 37130 Mixed Use Medical/Retail 1 2012
2.070 Property Heartland Dental Medical Office Portfolio - 545 East Hunt Highway UBS AG No 545 East Hunt Highway San Tan Valley DeKalb AZ 85143 Office Medical 1 2016
2.071 Property Heartland Dental Medical Office Portfolio - 17810 Pierce Plaza UBS AG No 17810 Pierce Plaza Omaha Douglas NE 68130 Office Medical 1 2017
2.072 Property Heartland Dental Medical Office Portfolio - 5445 South Williamson Boulevard UBS AG No 5445 South Williamson Boulevard Port Orange Volusia FL 32128 Office Medical 1 2015
2.073 Property Heartland Dental Medical Office Portfolio - 780 East-West Connector South West UBS AG No 780 East-West Connector South West Austell Sumter GA 30106 Mixed Use Medical/Retail 1 2016
2.074 Property Heartland Dental Medical Office Portfolio - 16620 West 159th Street UBS AG No 16620 West 159th Street Lockport Will IL 60441 Office Medical 1 2016
2.075 Property Heartland Dental Medical Office Portfolio - 13851 North US Highway 441 UBS AG No 13851 North US Highway 441 Lady Lake Tippecanoe FL 32159 Office Medical 1 1997
2.076 Property Heartland Dental Medical Office Portfolio - 3120 Mahan Drive UBS AG No 3120 Mahan Drive Tallahassee Lake FL 32308 Mixed Use Medical/Retail 1 2017
2.077 Property Heartland Dental Medical Office Portfolio - 2000 Veterans Memorial Parkway South UBS AG No 2000 Veterans Memorial Parkway South Lafayette Clay IN 47909 Office Medical 1 2016
2.078 Property Heartland Dental Medical Office Portfolio - 1402 U.S. Route 12 UBS AG No 1402 U.S. Route 12 Fox Lake Butler IL 60020 Office Medical 1 2004
2.079 Property Heartland Dental Medical Office Portfolio - 1776 Blanding Boulevard UBS AG No 1776 Blanding Boulevard Middleburg Wilson FL 32068 Office Medical 1 2014
2.080 Property Heartland Dental Medical Office Portfolio - 3012 Anchor Drive UBS AG No 3012 Anchor Drive Hamilton Richland OH 45011 Office Medical 1 2016
2.081 Property Heartland Dental Medical Office Portfolio - 1715 West Main Street UBS AG No 1715 West Main Street Lebanon Duval TN 37087 Mixed Use Medical/Retail 1 2014
2.082 Property Heartland Dental Medical Office Portfolio - 10389 Big Bend Road UBS AG No 10389 Big Bend Road Riverview St. Louis FL 33568 Mixed Use Medical/Retail 1 2014
2.083 Property Heartland Dental Medical Office Portfolio - 7103 Whitestown Parkway UBS AG No 7103 Whitestown Parkway Zionsville Boone IN 46077 Office Medical 1 2017
2.084 Property Heartland Dental Medical Office Portfolio - 2751 Fountain Place UBS AG No 2751 Fountain Place Wildwood Tulsa MO 63040 Office Medical 1 2010
2.085 Property Heartland Dental Medical Office Portfolio - 2030 Crossing Circle UBS AG No 2030 Crossing Circle Spring Hill Will TN 37174 Office Medical 1 2015
2.086 Property Heartland Dental Medical Office Portfolio - 13101 East 96th Street North UBS AG No 13101 East 96th Street North Owasso Scott OK 74055 Office Medical 1 2014
2.087 Property Heartland Dental Medical Office Portfolio - 692 Essington Road UBS AG No 692 Essington Road Joliet Houston IL 60435 Office Medical 1 2001
2.088 Property Heartland Dental Medical Office Portfolio - 240 Blossom Park Drive UBS AG No 240 Blossom Park Drive Georgetown Cherokee KY 40324 Office Medical 1 2003
2.089 Property Heartland Dental Medical Office Portfolio - 6005 Watson Boulevard UBS AG No 6005 Watson Boulevard Byron Hall GA 31008 Office Medical 1 2015
2.090 Property Heartland Dental Medical Office Portfolio - 3237 Sixes Road UBS AG No 3237 Sixes Road Canton Manatee GA 30114 Office Medical 1 2014
2.091 Property Heartland Dental Medical Office Portfolio - 4030 Winder Highway UBS AG No 4030 Winder Highway Flowery Branch LaSalle GA 30542 Office Medical 1 2016
2.092 Property Heartland Dental Medical Office Portfolio - 8605 East State Road 70 UBS AG No 8605 East State Road 70 Bradenton Spotsylvania FL 34202 Office Medical 1 2013
2.093 Property Heartland Dental Medical Office Portfolio - 540 West Walnut Street UBS AG No 540 West Walnut Street Oglesby Allen IL 61348 Office Medical 1 2012
2.094 Property Heartland Dental Medical Office Portfolio - 5630 Plank Road UBS AG No 5630 Plank Road Fredericksburg Collier VA 22407 Office Medical 1 2008
2.095 Property Heartland Dental Medical Office Portfolio - 10505 Lima Road UBS AG No 10505 Lima Road Fort Wayne Richland IN 46818 Office Medical 1 2014
2.096 Property Heartland Dental Medical Office Portfolio - 7485 Vanderbilt Beach Boulevard UBS AG No 7485 Vanderbilt Beach Boulevard Naples St. Mary’s FL 34119 Office Medical 1 2006
2.097 Property Heartland Dental Medical Office Portfolio - 2701 South Koke Mill Road UBS AG No 2701 South Koke Mill Road Springfield Sangamon IL 62704 Office Medical 1 2011
2.098 Property Heartland Dental Medical Office Portfolio - 22329 Greenview Parkway UBS AG No 22329 Greenview Parkway Great Mills Anderson MD 20634 Office Medical 1 2004
2.099 Property Heartland Dental Medical Office Portfolio - 25000 Bernwood Drive UBS AG No 25000 Bernwood Drive Bonita Springs Polk FL 34135 Office Medical 1 2006
2.100 Property Heartland Dental Medical Office Portfolio - 3500 Clemson Boulevard UBS AG No 3500 Clemson Boulevard Anderson Aiken SC 29621 Office Medical 1 2014
2.101 Property Heartland Dental Medical Office Portfolio - 2222 Highway 540A East UBS AG No 2222 Highway 540A East Lakeland York FL 33813 Office Medical 1 2006
2.102 Property Heartland Dental Medical Office Portfolio - 1055 Pine Log Road UBS AG No 1055 Pine Log Road Aiken Lee SC 29803 Office Medical 1 1987
2.103 Property Heartland Dental Medical Office Portfolio - 4315 North Holland Sylvania Road UBS AG No 4315 North Holland Sylvania Road Sylvania Lucas OH 43623 Office Medical 1 2005
2.104 Property Heartland Dental Medical Office Portfolio - 21300 Town Commons Drive UBS AG No 21300 Town Commons Drive Estero DeKalb FL 33928 Office Medical 1 2007
2.105 Property Heartland Dental Medical Office Portfolio - 1905 Convenience Place UBS AG No 1905 Convenience Place Champaign Champaign IL 61820 Office Medical 1 1984
2.106 Property Heartland Dental Medical Office Portfolio - 3308 Platt Springs Road UBS AG No 3308 Platt Springs Road West Columbia Lexington SC 29170 Office Medical 1 1985
2.107 Property Heartland Dental Medical Office Portfolio - 132 Milestone Way UBS AG No 132 Milestone Way Greenville Greenville SC 29615 Office Medical 1 2001
2.108 Property Heartland Dental Medical Office Portfolio - 1429 Chester Boulevard UBS AG No 1429 Chester Boulevard Richmond Fort Bend IN 47374 Office Medical 1 2002
2.109 Property Heartland Dental Medical Office Portfolio - 1339 North Sumter Boulevard UBS AG No 1339 North Sumter Boulevard North Port Gwinnett FL 34286 Office Medical 1 2006
2.110 Property Heartland Dental Medical Office Portfolio - 1536 Farm to Market 359 Road UBS AG No 1536 Farm to Market 359 Road Richmond Horry TX 77406 Office Medical 1 1997
2.111 Property Heartland Dental Medical Office Portfolio - 3585 North 168th Court UBS AG No 3585 North 168th Court Omaha Douglas NE 68116 Office Medical 1 2014
2.112 Property Heartland Dental Medical Office Portfolio - 1980 U.S. Highway 1 South UBS AG No 1980 U.S. Highway 1 South St. Augustine St. Johns FL 32086 Office Medical 1 1988
2.113 Property Heartland Dental Medical Office Portfolio - 13328 Metcalf Avenue UBS AG No 13328 Metcalf Avenue Overland Park Lake KS 66213 Mixed Use Medical/Retail 1 2004
2.114 Property Heartland Dental Medical Office Portfolio - 826 West Lincoln Avenue UBS AG No 826 West Lincoln Avenue Charleston Coles IL 61920 Office Medical 1 2001
2.115 Property Heartland Dental Medical Office Portfolio - 1515 West 45th Avenue UBS AG No 1515 West 45th Avenue Griffith Richland IN 46319 Office Medical 1 2006
2.116 Property Heartland Dental Medical Office Portfolio - 1012 Mill Pond Lane UBS AG No 1012 Mill Pond Lane Greencastle Lee IN 46135 Office Medical 1 2015
2.117 Property Heartland Dental Medical Office Portfolio - 621 Chatham Avenue UBS AG No 621 Chatham Avenue Columbia Osceola SC 29205 Office Medical 1 1988
2.118 Property Heartland Dental Medical Office Portfolio - 24940 South Tamiami Trail UBS AG No 24940 South Tamiami Trail Bonita Springs Dallas FL 34134 Office Medical 1 1998
2.119 Property Heartland Dental Medical Office Portfolio - 609 Front Street UBS AG No 609 Front Street Celebration Marathon FL 34747 Office Medical 1 2000
2.120 Property Heartland Dental Medical Office Portfolio - 6190 LBJ Freeway UBS AG No 6190 LBJ Freeway Dallas St. Joseph TX 75240 Office Medical 1 2004
2.121 Property Heartland Dental Medical Office Portfolio - 3417 Schofield Avenue UBS AG No 3417 Schofield Avenue Weston St. CLair WI 54476 Office Medical 1 1994
2.122 Property Heartland Dental Medical Office Portfolio - 330 Park Place UBS AG No 330 Park Place Mishawaka Richland IN 46545 Office Medical 1 2003
2.123 Property Heartland Dental Medical Office Portfolio - 1490 North Green Mount Road UBS AG No 1490 North Green Mount Road O’Fallon Hernando IL 62269 Office Medical 1 2003
2.124 Property Heartland Dental Medical Office Portfolio - 213 Main Street UBS AG No 213 Main Street Blythewood Howard SC 29016 Office Medical 1 2004
2.125 Property Heartland Dental Medical Office Portfolio - 11119 Hearth Road UBS AG No 11119 Hearth Road Spring Hill Lincoln FL 34608 Office Medical 1 1990
2.126 Property Heartland Dental Medical Office Portfolio - 2362 West Boulevard Street UBS AG No 2362 West Boulevard Street Kokomo Jackson IN 46902 Office Medical 1 2002
2.127 Property Heartland Dental Medical Office Portfolio - 2812 East Main Street UBS AG No 2812 East Main Street Merrill Collier WI 54452 Office Medical 1 2005
2.128 Property Heartland Dental Medical Office Portfolio - 1202 South Broad Street UBS AG No 1202 South Broad Street Scottsboro Manatee AL 35768 Office Medical 1 1997
2.129 Property Heartland Dental Medical Office Portfolio - 8790 Walnut Grove Road UBS AG No 8790 Walnut Grove Road Cordova Guadalupe TN 38018 Office Medical 1 2001
2.130 Property Heartland Dental Medical Office Portfolio - 10708 East State Road 64 UBS AG No 10708 East State Road 64 Bradenton Spartanburg FL 34212 Office Medical 1 2006
2.131 Property Heartland Dental Medical Office Portfolio - 2184 FM 3009 UBS AG No 2184 FM 3009 Schertz Williamson TX 78154 Office Medical 1 2013
2.132 Property Heartland Dental Medical Office Portfolio - 2210 Boiling Springs Road UBS AG No 2210 Boiling Springs Road Boiling Springs Jefferson SC 29316 Office Medical 1 1996
2.133 Property Heartland Dental Medical Office Portfolio - 3105 Kirby Whitten Road UBS AG No 3105 Kirby Whitten Road Bartlett Shelby TN 38134 Office Medical 1 1997
2.134 Property Heartland Dental Medical Office Portfolio - 716 32nd Street South UBS AG No 716 32nd Street South Birmingham Collin AL 35233 Office Medical 1 1985
2.135 Property Heartland Dental Medical Office Portfolio - 1010 West U.S. Route 6 UBS AG No 1010 West U.S. Route 6 Morris Jefferson IL 60450 Office Medical 1 2010
2.136 Property Heartland Dental Medical Office Portfolio - 935 West Exchange Parkway UBS AG No 935 West Exchange Parkway Allen Williamson TX 75013 Office Medical 1 2008
2.137 Property Heartland Dental Medical Office Portfolio - 3608 Jeffco Boulevard UBS AG No 3608 Jeffco Boulevard Arnold Georgetown MO 63010 Office Medical 1 2005
2.138 Property Heartland Dental Medical Office Portfolio - 998 Williford Court UBS AG No 998 Williford Court Spring Hill Clark TN 37174 Office Medical 1 2008
2.139 Property Heartland Dental Medical Office Portfolio - 4405 Highway 17 UBS AG No 4405 Highway 17 Murrells Inlet Collier SC 29576 Office Medical 1 1997
2.140 Property Heartland Dental Medical Office Portfolio - 3003 Twin Rivers Drive UBS AG No 3003 Twin Rivers Drive Arkadelphia Clark AR 71923 Office Medical 1 2003
2.141 Property Heartland Dental Medical Office Portfolio - 12260 Tamiami Trail East UBS AG No 12260 Tamiami Trail East Naples Madison FL 34113 Office Medical 1 2004
2.142 Property Heartland Dental Medical Office Portfolio - 1405 South 25th Street UBS AG No 1405 South 25th Street Fort Pierce Shelby FL 34947 Office Medical 1 1998
2.143 Property Heartland Dental Medical Office Portfolio - 12605 Troxler Avenue UBS AG No 12605 Troxler Avenue Highland Polk IL 62249 Office Medical 1 2013
2.144 Property Heartland Dental Medical Office Portfolio - 122 Stone Trace Drive UBS AG No 122 Stone Trace Drive Mount Sterling Oklahoma KY 40353 Office Medical 1 2008
2.145 Property Heartland Dental Medical Office Portfolio - 4455 Florida National Drive UBS AG No 4455 Florida National Drive Lakeland James City FL 33813 Office Medical 1 2000
2.146 Property Heartland Dental Medical Office Portfolio - 3645 North Council Road UBS AG No 3645 North Council Road Bethany Fulton OK 73008 Office Medical 1 1996
2.147 Property Heartland Dental Medical Office Portfolio - 9305 Market Square Drive UBS AG No 9305 Market Square Drive Streetsboro DuPage OH 44241 Office Medical 1 2003
2.148 Property Heartland Dental Medical Office Portfolio - 3420 Bayside Lakes Boulevard Southeast UBS AG No 3420 Bayside Lakes Boulevard Southeast Palm Bay York FL 32909 Office Medical 1 2007
2.149 Property Heartland Dental Medical Office Portfolio - 309 West Ogden Avenue UBS AG No 309 West Ogden Avenue Naperville Butler IL 60563 Office Medical 1 2009
2.150 Property Heartland Dental Medical Office Portfolio - 456 University Boulevard North UBS AG No 456 University Boulevard North Jacksonville Muscogee FL 32211 Office Medical 1 1968
2.151 Property Heartland Dental Medical Office Portfolio - 1316 McMillan Street UBS AG No 1316 McMillan Street Worthington Troup MN 56187 Office Medical 1 2000
2.152 Property Heartland Dental Medical Office Portfolio - 6233 Veterans Parkway UBS AG No 6233 Veterans Parkway Columbus Laurel GA 31909 Office Medical 1 1983
2.153 Property Heartland Dental Medical Office Portfolio - 116 Calumet Center Road UBS AG No 116 Calumet Center Road LaGrange Tarrant GA 30241 Office Medical 1 2000
2.154 Property Heartland Dental Medical Office Portfolio - 828 South Main Street UBS AG No 828 South Main Street London Cherokee KY 40741 Office Medical 1 1986
2.155 Property Heartland Dental Medical Office Portfolio - 7200 Red Hawk Court UBS AG No 7200 Red Hawk Court Fort Worth Horry TX 76132 Office Medical 1 1997
2.156 Property Heartland Dental Medical Office Portfolio - 303 Ashby Park Lane UBS AG No 303 Ashby Park Lane Greenville Macomb SC 29607 Office Medical 1 2006
2.157 Property Heartland Dental Medical Office Portfolio - 3106 Professional Plaza UBS AG No 3106 Professional Plaza Germantown Houston TN 38138 Office Medical 1 1999
2.158 Property Heartland Dental Medical Office Portfolio - 1950 Chesley Drive UBS AG No 1950 Chesley Drive Sterling Heights Marlboro MI 48310 Office Medical 1 1999
2.159 Property Heartland Dental Medical Office Portfolio - 104 South Houston Road UBS AG No 104 South Houston Road Warner Robins Glynn GA 31088 Office Medical 1 1976
2.160 Property Heartland Dental Medical Office Portfolio - 103 East Tatum Avenue UBS AG No 103 East Tatum Avenue McColl Tulsa SC 29570 Office Medical 1 1995
2.161 Property Heartland Dental Medical Office Portfolio - 165 Juniper Circle UBS AG No 165 Juniper Circle Brunswick Richland GA 31520 Office Medical 1 2008
2.162 Property Heartland Dental Medical Office Portfolio - 135 East Broadway Street UBS AG No 135 East Broadway Street Sand Springs Fulton OK 74063 Office Medical 1 1947
2.163 Property Heartland Dental Medical Office Portfolio - 9360 Two Notch Road UBS AG No 9360 Two Notch Road Columbia Clay SC 29223 Office Medical 1 1979
2.164 Property Heartland Dental Medical Office Portfolio - 12988 Georgia Highway 9 UBS AG No 12988 Georgia Highway 9 Milton Pickens GA 30004 Office Medical 1 2015
2.165 Property Heartland Dental Medical Office Portfolio - 5 Jannell Court UBS AG No 5 Jannell Court Epping Bernalillo NH 03042 Office Medical 1 2006
2.166 Property Heartland Dental Medical Office Portfolio - 1617 East Main Street UBS AG No 1617 East Main Street Easley Chandler SC 29640 Office Medical 1 1977
2.167 Property Heartland Dental Medical Office Portfolio - 2116 Vista Oeste North West, Unit 202 UBS AG No 2116 Vista Oeste North West, Unit 202 Albuquerque Richland NM 87120 Office Medical 1 2008
2.168 Property Heartland Dental Medical Office Portfolio - 50 South Kyrene Road, Suite 5 UBS AG No 50 South Kyrene Road, Suite 5 Chandler DeKalb AZ 85226 Office Medical 1 2007
2.169 Property Heartland Dental Medical Office Portfolio - 101 Rice Bent Way Suite 4 UBS AG No 101 Rice Bent Way Suite 4 Columbia Sarasota SC 29205 Office Medical 1 2006
3 Loan Lafayette Park Natixis No Various St. Paul Ramsey MN 55101 Office CBD 4 Various
3.01 Property 444 Lafayette Road Natixis No 444 Lafayette Road St. Paul Ramsey MN 55101 Office CBD 1 1919
3.02 Property 500 Lafayette Road Natixis No 500 Lafayette Road St. Paul Ramsey MN 55101 Office CBD 1 1900
3.03 Property 520 Lafayette Road Natixis No 520 Lafayette Road St. Paul Ramsey MN 55101 Office CBD 1 1923
3.04 Property 443 Lafayette Road Natixis No 443 Lafayette Road St. Paul Ramsey MN 55101 Office CBD 1 1919
4 Loan Riverwalk II CCRE No 280, 290 & 350 Merrimack Street Lawrence Essex MA 01843 Office Suburban 1 1900, 1906, 2014
5 Loan Nebraska Crossing SG No 21209-21417 Nebraska Crossing Drive Gretna Sarpy NE 68028 Retail Outlet Center 1 2013
6 Loan Clevelander South Beach UBS AG No 1020 Ocean Drive Miami Beach Miami-Dade FL 33139 Hospitality Full Service 1 1938, 2009
7 Loan 1670 Broadway UBS AG No 1670 Broadway Denver Denver CO 80202 Office CBD 1 1980
8 Loan Christiana Mall SG No 132 Christiana Mall Newark New Castle DE 19702 Retail Super Regional Mall 1 1978
9 Loan Village at Lee Branch II RMF No 1201 Doug Baker Boulevard Birmingham Shelby AL 35242 Retail Anchored 1 2004
10 Loan Regency Properties Portfolio UBS AG No Various Various Various Various Various Retail Various 7 Various
10.01 Property Vernal Towne Center UBS AG No 2000 West Highway 40 Vernal Uintah UT 84078 Retail Anchored 1 2014
10.02 Property Monticello Marketplace UBS AG No 900 North Main Street Monticello White IN 47960 Retail Anchored 1 1979, 2003 & 2008
10.03 Property Columbia Square UBS AG No 621 Countryside Drive Columbia City Whitley IN 46725 Retail Anchored 1 1981 & 2012
10.04 Property Wabash Crossings East UBS AG No 1611 North Cass Street Wabash Wabash IN 46992 Retail Shadow Anchored 1 2008
10.05 Property Granville Corners UBS AG No 608 Granville Street Oxford Granville NC 27565 Retail Anchored 1 1990
10.06 Property Tarpon Heights UBS AG No 16245-16273 East Main Street Cut Off Lafourche LA 70345 Retail Anchored 1 1982
10.07 Property Raceway Mall UBS AG No 809 Rock Island Way Knoxville Marion IA 50138 Retail Anchored 1 1988
11 Loan Home2 Suites - Greenville Downtown RMF No 350 North Main Street Greenville Greenville SC 29601 Hospitality Extended Stay 1 2016
12 Loan Crowne Plaza - Jacksonville (Airport) UBS AG No 14670 Duval Road Jacksonville Duval FL 32218 Hospitality Full Service 1 1969
13 Loan Ellsworth Place RMF No 8661 Colesville Road; 8645 Colesville Road Silver Spring Montgomery MD 20910 Retail Anchored 1 1947
14 Loan Four Points - Juneau UBS AG No 51 Egan Drive Juneau Juneau Borough AK 99801 Hospitality Full Service 1 1974
15 Loan Shoppes at Centre Pointe RMF No 4950 Centre Pointe Boulevard North Charleston Charleston SC 29418 Retail Anchored 1 2006
16 Loan Orchard Ridge Corporate Park CIBC No 281 & 301 Fields Lane Brewster Putnam NY 10509 Mixed Use Office/Industrial/R&D 1 1986,  1990
17 Loan Heritage Multifamily Portfolio UBS AG No Various Odessa Ector TX Various Multifamily Garden 4 Various
17.01 Property Regency UBS AG No 4100 Tanglewood Lane Odessa Ector TX 79762 Multifamily Garden 1 1973
17.02 Property Wildwood Terrace UBS AG No 2201 Westwood Drive Odessa Ector TX 79763 Multifamily Garden 1 1962
17.03 Property Marquee West UBS AG No 1111 West 13th Street Odessa Ector TX 79763 Multifamily Garden 1 1965
17.04 Property Tanglewood UBS AG No 4010 Tanglewood Lane Odessa Ector TX 79763 Multifamily Garden 1 1973
18 Loan Delk Road Self Storage Natixis No 1155 Powers Ferry Place Marietta Cobb GA 30067 Self Storage Self Storage 1 1985
19 Loan Holiday Inn Express & Suites - Clearwater UBS AG No 2580 Gulf to Bay Boulevard Clearwater Pinellas FL 33765 Hospitality Limited Service 1 2005
20 Loan West Main Marketplace RMF No 1300-1360 West Main Street Turlock Stanislaus CA 95380 Mixed Use Retail/Office 1 1986
21 Loan Stockton Shopping Center SG No 3702 East Hammer Lane Stockton San Joaquin CA 95212 Retail Anchored 1 1990
22 Loan Waycross Marketplace RMF No 2445-2545 Memorial Drive Waycross Ware GA 31503 Retail Anchored 1 1994, 2015, 2016
23 Loan Powerhouse Plaza SG No 10 Benning Street West Lebanon Grafton NH 03784 Retail Anchored 1 1992
24 Loan Barrywoods Crossing UBS AG No 8121-8341 Northwest Roanridge Road Kansas City Platte MO 64151 Retail Anchored 1 1997
25 Loan Holiday Inn Express & Suites Detroit Novi SG No 39675 Twelve Mile Road Novi Oakland MI 48377 Hospitality Limited Service 1 2009
26 Loan Tomball Parkway Plaza UBS AG No 27708 Tomball Parkway Tomball Harris TX 77375 Retail Anchored 1 1984
27 Loan Clearview Palms Shopping Center RMF No 2222 Clearview Parkway Metairie Jefferson Parish LA 70001 Retail Unanchored 1 1985
28 Loan Plaza Del Rey CIBC No 1357 East Court Street Seguin Guadalupe TX 78155 Retail Unanchored 1 1975, 1984, 1995
29 Loan The Courtyards at San Jose UBS AG No 6705 St. Augustine Road Jacksonville Florida FL 32217 Multifamily Garden 1 1967
30 Loan Brand Bank Portfolio UBS AG No Various Various Gwinnett GA Various Office Suburban 2 2007
30.01 Property Brand Bank Duluth UBS AG No 6224 Sugarloaf Parkway Duluth Gwinnett GA 30097 Office Suburban 1 2007
30.02 Property Brand Bank Buford UBS AG No 2255 Buford Highway Northeast Buford Gwinnett GA 30518 Office Suburban 1 2007
31 Loan Avalon Crossing UBS AG No 6935 Lake Plaza Drive Indianapolis Marion IN 46220 Retail Unanchored 1 1976
32 Loan Terrace Pointe UBS AG No 641 South 71st Street Kansas City Wyandotte KS 66111 Multifamily Garden 1 1974
33 Loan La Quinta - College Station UBS AG No 1838 Graham Road College Station Brazos TX 77845 Hospitality Limited Service 1 2015
34 Loan Holiday Inn Express - Fort Pierce UBS AG No 7151 Okeechobee Fort Pierce St. Lucie FL 34945 Hospitality Limited Service 1 2009
35 Loan Holiday Inn Express & Suites Port Lavaca RMF No 2629 State Highway 35 North Port Lavaca Calhoun TX 77979 Hospitality Limited Service 1 2011
36 Loan 150 Grand Street UBS AG No 150 Grand Street Brooklyn Kings NY 11249 Mixed Use Multifamily/Retail 1 1910
37 Loan Rounders Building SG No 3470 & 3480 Volunteer Boulevard Henderson Clark NV 89044 Retail Unanchored 1 2018
38 Loan Nursery Plaza & Perry Hall Marketplace CIBC No Various Various Various MD Various Retail Unanchored 2 Various
38.01 Property Nursery Plaza CIBC No 810 Nursery Road Linthicum Heights Ann Arundel MD 21090 Retail Unanchored 1 2007
38.02 Property Perry Hall Marketplace CIBC No 8833 Belair Road Nottingham Baltimore MD 21236 Retail Unanchored 1 2016
39 Loan Peregrine Valley Apartments RMF No 1201-1318 Kaydeen Court and 20523-20611 East 13th Street Independence Jackson MO 64057 Multifamily Garden 1 2007
40 Loan Upstate NY MHP Portfolio CIBC No Various Various Various NY Various Manufactured Housing Community Manufactured Housing Community 4 Various
40.01 Property Mountain View Estates CIBC No 229 State Route 55 Napanoch Ulster NY 12458 Manufactured Housing Community Manufactured Housing Community 1 1965
40.02 Property Hidden Forest CIBC No 19 Mettacahonts Road Accord Ulster NY 12404 Manufactured Housing Community Manufactured Housing Community 1 1994
40.03 Property Aqueduct Community CIBC No 7-15 Joshua Avenue Kerhonkson Ulster NY 12446 Manufactured Housing Community Manufactured Housing Community 1 1978
40.04 Property Meadow Hill CIBC No Gabriel Road Livingston Manor Sullivan NY 12758 Manufactured Housing Community Manufactured Housing Community 1 1989
41 Loan StoreRight Haines City SG No 808 West Main Street Haines City Polk FL 33844 Self Storage Self Storage 1 2006
42 Loan Magnolias of Santee UBS AG No 118 Britain Street Santee Orangeburg SC 29142 Other Assisted Living 1 1999
43 Loan Quality Inn Jacksonville RMF No 6135 Youngerman Circle Jacksonville Duval FL 32244 Hospitality Limited Service 1 1986
44 Loan Gulph Mill Industrial Park Natixis No 420 Feheley Drive King of Prussia Montgomery PA 19406 Industrial Flex 1 1989
45 Loan Delta Luxury Apartments Phase III RMF No 7811 & 7815 Merrick Road City of Rome Oneida NY 13440 Multifamily Garden 1 2016-2017

 

 

 

 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

 

Mortgage Loan Number Property Flag Property Name Year Renovated Number of Units Unit of Measure Cut-off Date Balance Per Unit/SF Original Balance Cut-off Date Balance % of Aggregate Cut-off Date Balance Maturity Date or Anticipated Repayment Date Maturity Balance ARD Final Maturity Date
1 Loan GNL Portfolio Various 647,713 Sq. Ft. 152 44,325,000 44,325,000 6.8% 12/1/2028 44,325,000 No N/A
1.01 Property Nimble Storage 2013 164,608 Sq. Ft.   17,448,224 17,448,224 2.7%   17,448,224    
1.02 Property NetScout Systems N/A 144,779 Sq. Ft.   14,682,551 14,682,551 2.3%   14,682,551    
1.03 Property Mallinckrodt 2017 89,900 Sq. Ft.   4,921,962 4,921,962 0.8%   4,921,962    
1.04 Property PPD Global Labs 2015 73,220 Sq. Ft.   2,708,381 2,708,381 0.4%   2,708,381    
1.05 Property PNC Bank 2000 97,203 Sq. Ft.   2,031,286 2,031,286 0.3%   2,031,286    
1.06 Property FedEx Ground N/A 58,148 Sq. Ft.   1,595,080 1,595,080 0.2%   1,595,080    
1.07 Property Weatherford International 2010 19,855 Sq. Ft.   937,517 937,517 0.1%   937,517    
2 Loan Heartland Dental Medical Office Portfolio Various 962,501 Sq. Ft. 187 44,000,000 43,953,624 6.8% 11/6/2028 36,982,187 No N/A
2.001 Property Heartland Dental Medical Office Portfolio - 1200 Network Centre Drive 2013 84,190 Sq. Ft.   2,099,751 2,097,538 0.3%   1,764,849    
2.002 Property Heartland Dental Medical Office Portfolio - 9150 North East Barry Road N/A 9,727 Sq. Ft.   726,475 725,710 0.1%   610,606    
2.003 Property Heartland Dental Medical Office Portfolio - 11925 Jones Bridge Road N/A 14,860 Sq. Ft.   610,847 610,203 0.1%   513,419    
2.004 Property Heartland Dental Medical Office Portfolio - 200 Brevco Plaza N/A 18,826 Sq. Ft.   596,028 595,400 0.1%   500,964    
2.005 Property Heartland Dental Medical Office Portfolio - 1760 West Virginia Street N/A 10,300 Sq. Ft.   564,373 563,778 0.1%   474,358    
2.006 Property Heartland Dental Medical Office Portfolio - 117 St. Patrick’s Drive N/A 6,699 Sq. Ft.   479,490 478,985 0.1%   403,014    
2.007 Property Heartland Dental Medical Office Portfolio - 1647 County Road 220 N/A 8,168 Sq. Ft.   470,912 470,416 0.1%   395,804    
2.008 Property Heartland Dental Medical Office Portfolio - 3500 East Highway 377 N/A 6,000 Sq. Ft.   446,565 446,094 0.1%   375,339    
2.009 Property Heartland Dental Medical Office Portfolio - 4112 North Belt Highway N/A 6,000 Sq. Ft.   441,087 440,622 0.1%   370,736    
2.010 Property Heartland Dental Medical Office Portfolio - 3009 Winghaven Boulevard N/A 8,200 Sq. Ft.   409,176 408,744 0.1%   343,914    
2.011 Property Heartland Dental Medical Office Portfolio - 2202 Althoff Drive 2014 42,962 Sq. Ft.   402,950 402,525 0.1%   338,681    
2.012 Property Heartland Dental Medical Office Portfolio - 3820 Wabash Avenue N/A 5,500 Sq. Ft.   392,592 392,178 0.1%   329,975    
2.013 Property Heartland Dental Medical Office Portfolio - 561 East Lincoln Highway N/A 6,810 Sq. Ft.   380,365 379,964 0.1%   319,698    
2.014 Property Heartland Dental Medical Office Portfolio - 508 South 52nd Street N/A 10,000 Sq. Ft.   374,024 373,630 0.1%   314,369    
2.015 Property Heartland Dental Medical Office Portfolio - 1025 Ashley Street N/A 6,520 Sq. Ft.   373,893 373,499 0.1%   314,258    
2.016 Property Heartland Dental Medical Office Portfolio - 440 Erie Parkway N/A 4,150 Sq. Ft.   370,736 370,345 0.1%   311,605    
2.017 Property Heartland Dental Medical Office Portfolio - 1381 Citrus Tower Boulevard N/A 10,014 Sq. Ft.   368,669 368,280 0.1%   309,868    
2.018 Property Heartland Dental Medical Office Portfolio - 1751 Pleasant Road N/A 6,738 Sq. Ft.   365,327 364,942 0.1%   307,059    
2.019 Property Heartland Dental Medical Office Portfolio - 9625 Lake Nona Village Place N/A 4,878 Sq. Ft.   365,081 364,696 0.1%   306,852    
2.020 Property Heartland Dental Medical Office Portfolio - 615 Saint James Avenue N/A 4,100 Sq. Ft.   362,762 362,380 0.1%   304,903    
2.021 Property Heartland Dental Medical Office Portfolio - 13816 Narcoossee Road N/A 4,414 Sq. Ft.   359,537 359,158 0.1%   302,193    
2.022 Property Heartland Dental Medical Office Portfolio - 1695 Wells Road 2005 5,500 Sq. Ft.   349,031 348,663 0.1%   293,362    
2.023 Property Heartland Dental Medical Office Portfolio - 4355 Suwanee Dam Road N/A 11,850 Sq. Ft.   344,955 344,592 0.1%   289,936    
2.024 Property Heartland Dental Medical Office Portfolio - 7310 North Villa Drive N/A 6,880 Sq. Ft.   340,133 339,775 0.1%   285,884    
2.025 Property Heartland Dental Medical Office Portfolio - 299A Indian Lake Boulevard N/A 6,160 Sq. Ft.   339,812 339,453 0.1%   285,613    
2.026 Property Heartland Dental Medical Office Portfolio - 2455 East Main Street N/A 6,464 Sq. Ft.   337,567 337,211 0.1%   283,726    
2.027 Property Heartland Dental Medical Office Portfolio - 630 East Markey Parkway N/A 5,625 Sq. Ft.   331,270 330,921 0.1%   278,434    
2.028 Property Heartland Dental Medical Office Portfolio - 1613 East Pflugerville Parkway N/A 3,883 Sq. Ft.   329,788 329,440 0.1%   277,188    
2.029 Property Heartland Dental Medical Office Portfolio - 782 Belle Terre Parkway N/A 4,955 Sq. Ft.   327,292 326,947 0.1%   275,090    
2.030 Property Heartland Dental Medical Office Portfolio - 11890 Highway 707 N/A 4,386 Sq. Ft.   325,776 325,432 0.0%   273,816    
2.031 Property Heartland Dental Medical Office Portfolio - 7551 Osceola Polk Line Road N/A 5,453 Sq. Ft.   322,650 322,310 0.0%   271,189    
2.032 Property Heartland Dental Medical Office Portfolio - 100 Piper Hill Drive N/A 9,943 Sq. Ft.   322,524 322,184 0.0%   271,083    
2.033 Property Heartland Dental Medical Office Portfolio - 8624 Lee Vista Boulevard N/A 5,275 Sq. Ft.   322,290 321,950 0.0%   270,886    
2.034 Property Heartland Dental Medical Office Portfolio - 149 Tuscan Way N/A 4,108 Sq. Ft.   322,053 321,714 0.0%   270,687    
2.035 Property Heartland Dental Medical Office Portfolio - 2740 Prairie Crossing Drive N/A 3,803 Sq. Ft.   318,523 318,188 0.0%   267,720    
2.036 Property Heartland Dental Medical Office Portfolio - 2066 Bruce B. Downs Boulevard N/A 4,194 Sq. Ft.   317,312 316,977 0.0%   266,702    
2.037 Property Heartland Dental Medical Office Portfolio - 209 Latitude Lane N/A 4,079 Sq. Ft.   314,982 314,650 0.0%   264,743    
2.038 Property Heartland Dental Medical Office Portfolio - 4608 South West College Road N/A 5,114 Sq. Ft.   312,427 312,098 0.0%   262,596    
2.039 Property Heartland Dental Medical Office Portfolio - 1315 Bell Road N/A 8,200 Sq. Ft.   312,381 312,051 0.0%   262,557    
2.040 Property Heartland Dental Medical Office Portfolio - 4237 U.S. Highway 1 South N/A 4,000 Sq. Ft.   312,332 312,003 0.0%   262,516    
2.041 Property Heartland Dental Medical Office Portfolio - 1521 East Debbie Lane N/A 5,028 Sq. Ft.   310,584 310,257 0.0%   261,047    
2.042 Property Heartland Dental Medical Office Portfolio - 3152 South Broadway N/A 5,517 Sq. Ft.   309,112 308,786 0.0%   259,810    
2.043 Property Heartland Dental Medical Office Portfolio - 8701 South Garnett Road N/A 7,107 Sq. Ft.   308,005 307,680 0.0%   258,879    
2.044 Property Heartland Dental Medical Office Portfolio - 450 South Weber Road N/A 4,000 Sq. Ft.   306,749 306,426 0.0%   257,824    
2.045 Property Heartland Dental Medical Office Portfolio - 840 Nissan Drive N/A 5,871 Sq. Ft.   306,452 306,129 0.0%   257,574    
2.046 Property Heartland Dental Medical Office Portfolio - 12222 Route 47 N/A 3,569 Sq. Ft.   302,671 302,352 0.0%   254,396    
2.047 Property Heartland Dental Medical Office Portfolio - 3415 Livernois Road N/A 5,661 Sq. Ft.   300,884 300,567 0.0%   252,895    
2.048 Property Heartland Dental Medical Office Portfolio - 5309 Buffalo Gap Road N/A 8,164 Sq. Ft.   300,716 300,399 0.0%   252,753    
2.049 Property Heartland Dental Medical Office Portfolio - 8190 Windfall Lane N/A 8,400 Sq. Ft.   298,491 298,176 0.0%   250,883    
2.050 Property Heartland Dental Medical Office Portfolio - 2620 East Highway 50 N/A 5,129 Sq. Ft.   294,361 294,051 0.0%   247,412    
2.051 Property Heartland Dental Medical Office Portfolio - 10670 Southwest Tradition Square N/A 4,000 Sq. Ft.   293,857 293,547 0.0%   246,988    
2.052 Property Heartland Dental Medical Office Portfolio - 4939 Courthouse Street N/A 5,300 Sq. Ft.   293,803 293,493 0.0%   246,943    
2.053 Property Heartland Dental Medical Office Portfolio - 2301 Old Canoe Creek Road N/A 5,050 Sq. Ft.   293,569 293,260 0.0%   246,746    
2.054 Property Heartland Dental Medical Office Portfolio - 507 North Hershey Road N/A 7,690 Sq. Ft.   293,216 292,906 0.0%   246,449    
2.055 Property Heartland Dental Medical Office Portfolio - 242 Southwoods Center N/A 6,790 Sq. Ft.   290,083 289,777 0.0%   243,816    
2.056 Property Heartland Dental Medical Office Portfolio - 3016 Columbia Avenue N/A 4,371 Sq. Ft.   287,572 287,269 0.0%   241,706    
2.057 Property Heartland Dental Medical Office Portfolio - 4120 North 197th Avenue N/A 4,000 Sq. Ft.   286,926 286,624 0.0%   241,163    
2.058 Property Heartland Dental Medical Office Portfolio - 13794 Beach Boulevard N/A 4,929 Sq. Ft.   285,356 285,056 0.0%   239,843    
2.059 Property Heartland Dental Medical Office Portfolio - 3037 Southwest Port St. Lucie Boulevard N/A 4,000 Sq. Ft.   285,127 284,827 0.0%   239,651    
2.060 Property Heartland Dental Medical Office Portfolio - 1840 Dekalb Avenue N/A 6,225 Sq. Ft.   282,890 282,591 0.0%   237,770    
2.061 Property Heartland Dental Medical Office Portfolio - 9100 Highway 119 N/A 4,000 Sq. Ft.   282,241 281,944 0.0%   237,225    
2.062 Property Heartland Dental Medical Office Portfolio - 42 Market Square Road N/A 7,305 Sq. Ft.   282,234 281,936 0.0%   237,219    
2.063 Property Heartland Dental Medical Office Portfolio - 2707 Sycamore Road N/A 10,000 Sq. Ft.   282,075 281,778 0.0%   237,086    
2.064 Property Heartland Dental Medical Office Portfolio - 2014 Lime Kiln Road N/A 5,756 Sq. Ft.   278,321 278,028 0.0%   233,930    
2.065 Property Heartland Dental Medical Office Portfolio - 103 Farabee Drive North N/A 5,642 Sq. Ft.   277,792 277,500 0.0%   233,486    
2.066 Property Heartland Dental Medical Office Portfolio - 4999 North Tanner Road 2015 4,063 Sq. Ft.   276,620 276,328 0.0%   232,500    
2.067 Property Heartland Dental Medical Office Portfolio - 674 Lake Joy Road N/A 4,000 Sq. Ft.   275,925 275,634 0.0%   231,916    
2.068 Property Heartland Dental Medical Office Portfolio - 1828 IN-44 N/A 6,644 Sq. Ft.   275,667 275,376 0.0%   231,699    
2.069 Property Heartland Dental Medical Office Portfolio - 2950 South Rutherford Boulevard N/A 4,769 Sq. Ft.   274,870 274,580 0.0%   231,029    
2.070 Property Heartland Dental Medical Office Portfolio - 545 East Hunt Highway N/A 4,000 Sq. Ft.   274,211 273,922 0.0%   230,476    
2.071 Property Heartland Dental Medical Office Portfolio - 17810 Pierce Plaza N/A 4,798 Sq. Ft.   273,451 273,163 0.0%   229,837    
2.072 Property Heartland Dental Medical Office Portfolio - 5445 South Williamson Boulevard N/A 3,215 Sq. Ft.   272,317 272,030 0.0%   228,884    
2.073 Property Heartland Dental Medical Office Portfolio - 780 East-West Connector South West N/A 5,989 Sq. Ft.   270,840 270,555 0.0%   227,642    
2.074 Property Heartland Dental Medical Office Portfolio - 16620 West 159th Street N/A 3,569 Sq. Ft.   270,457 270,172 0.0%   227,321    
2.075 Property Heartland Dental Medical Office Portfolio - 13851 North US Highway 441 2013 4,227 Sq. Ft.   269,963 269,678 0.0%   226,905    
2.076 Property Heartland Dental Medical Office Portfolio - 3120 Mahan Drive N/A 4,195 Sq. Ft.   267,764 267,482 0.0%   225,057    
2.077 Property Heartland Dental Medical Office Portfolio - 2000 Veterans Memorial Parkway South N/A 4,000 Sq. Ft.   265,928 265,648 0.0%   223,514    
2.078 Property Heartland Dental Medical Office Portfolio - 1402 U.S. Route 12 2018 4,135 Sq. Ft.   262,564 262,287 0.0%   220,686    
2.079 Property Heartland Dental Medical Office Portfolio - 1776 Blanding Boulevard N/A 4,108 Sq. Ft.   262,033 261,757 0.0%   220,240    
2.080 Property Heartland Dental Medical Office Portfolio - 3012 Anchor Drive N/A 5,493 Sq. Ft.   260,017 259,743 0.0%   218,545    
2.081 Property Heartland Dental Medical Office Portfolio - 1715 West Main Street N/A 5,000 Sq. Ft.   259,339 259,066 0.0%   217,976    
2.082 Property Heartland Dental Medical Office Portfolio - 10389 Big Bend Road N/A 3,830 Sq. Ft.   259,122 258,849 0.0%   217,793    
2.083 Property Heartland Dental Medical Office Portfolio - 7103 Whitestown Parkway N/A 4,100 Sq. Ft.   259,054 258,781 0.0%   217,736    
2.084 Property Heartland Dental Medical Office Portfolio - 2751 Fountain Place N/A 6,590 Sq. Ft.   258,747 258,474 0.0%   217,478    
2.085 Property Heartland Dental Medical Office Portfolio - 2030 Crossing Circle N/A 3,300 Sq. Ft.   258,635 258,362 0.0%   217,384    
2.086 Property Heartland Dental Medical Office Portfolio - 13101 East 96th Street North N/A 4,100 Sq. Ft.   257,226 256,955 0.0%   216,199    
2.087 Property Heartland Dental Medical Office Portfolio - 692 Essington Road N/A 6,030 Sq. Ft.   255,946 255,676 0.0%   215,124    
2.088 Property Heartland Dental Medical Office Portfolio - 240 Blossom Park Drive N/A 6,240 Sq. Ft.   252,862 252,596 0.0%   212,532    
2.089 Property Heartland Dental Medical Office Portfolio - 6005 Watson Boulevard N/A 5,000 Sq. Ft.   252,621 252,355 0.0%   212,329    
2.090 Property Heartland Dental Medical Office Portfolio - 3237 Sixes Road N/A 4,465 Sq. Ft.   250,739 250,475 0.0%   210,747    
2.091 Property Heartland Dental Medical Office Portfolio - 4030 Winder Highway N/A 4,079 Sq. Ft.   250,327 250,063 0.0%   210,401    
2.092 Property Heartland Dental Medical Office Portfolio - 8605 East State Road 70 N/A 4,275 Sq. Ft.   250,264 250,000 0.0%   210,348    
2.093 Property Heartland Dental Medical Office Portfolio - 540 West Walnut Street N/A 7,472 Sq. Ft.   244,660 244,402 0.0%   205,637    
2.094 Property Heartland Dental Medical Office Portfolio - 5630 Plank Road N/A 4,829 Sq. Ft.   243,209 242,953 0.0%   204,418    
2.095 Property Heartland Dental Medical Office Portfolio - 10505 Lima Road N/A 5,090 Sq. Ft.   241,066 240,812 0.0%   202,617    
2.096 Property Heartland Dental Medical Office Portfolio - 7485 Vanderbilt Beach Boulevard N/A 3,849 Sq. Ft.   240,598 240,345 0.0%   202,224    
2.097 Property Heartland Dental Medical Office Portfolio - 2701 South Koke Mill Road N/A 5,857 Sq. Ft.   237,081 236,831 0.0%   199,267    
2.098 Property Heartland Dental Medical Office Portfolio - 22329 Greenview Parkway N/A 3,840 Sq. Ft.   232,661 232,416 0.0%   195,553    
2.099 Property Heartland Dental Medical Office Portfolio - 25000 Bernwood Drive N/A 4,213 Sq. Ft.   225,241 225,004 0.0%   189,316    
2.100 Property Heartland Dental Medical Office Portfolio - 3500 Clemson Boulevard N/A 2,815 Sq. Ft.   220,519 220,287 0.0%   185,347    
2.101 Property Heartland Dental Medical Office Portfolio - 2222 Highway 540A East N/A 4,596 Sq. Ft.   219,371 219,140 0.0%   184,382    
2.102 Property Heartland Dental Medical Office Portfolio - 1055 Pine Log Road 2014 3,769 Sq. Ft.   218,954 218,723 0.0%   184,032    
2.103 Property Heartland Dental Medical Office Portfolio - 4315 North Holland Sylvania Road 2015 3,948 Sq. Ft.   218,576 218,346 0.0%   183,714    
2.104 Property Heartland Dental Medical Office Portfolio - 21300 Town Commons Drive N/A 3,820 Sq. Ft.   218,401 218,171 0.0%   183,567    
2.105 Property Heartland Dental Medical Office Portfolio - 1905 Convenience Place 2003 3,770 Sq. Ft.   218,320 218,090 0.0%   183,499    
2.106 Property Heartland Dental Medical Office Portfolio - 3308 Platt Springs Road 2014 5,880 Sq. Ft.   216,836 216,607 0.0%   182,251    
2.107 Property Heartland Dental Medical Office Portfolio - 132 Milestone Way N/A 4,700 Sq. Ft.   213,679 213,454 0.0%   179,598    
2.108 Property Heartland Dental Medical Office Portfolio - 1429 Chester Boulevard N/A 3,920 Sq. Ft.   212,073 211,849 0.0%   178,248    
2.109 Property Heartland Dental Medical Office Portfolio - 1339 North Sumter Boulevard 2013 5,257 Sq. Ft.   209,908 209,687 0.0%   176,429    
2.110 Property Heartland Dental Medical Office Portfolio - 1536 Farm to Market 359 Road 2008 4,900 Sq. Ft.   209,832 209,611 0.0%   176,365    
2.111 Property Heartland Dental Medical Office Portfolio - 3585 North 168th Court N/A 3,269 Sq. Ft.   206,242 206,024 0.0%   173,347    
2.112 Property Heartland Dental Medical Office Portfolio - 1980 U.S. Highway 1 South N/A 4,952 Sq. Ft.   203,848 203,633 0.0%   171,335    
2.113 Property Heartland Dental Medical Office Portfolio - 13328 Metcalf Avenue N/A 4,207 Sq. Ft.   198,497 198,288 0.0%   166,838    
2.114 Property Heartland Dental Medical Office Portfolio - 826 West Lincoln Avenue N/A 4,690 Sq. Ft.   197,973 197,765 0.0%   166,397    
2.115 Property Heartland Dental Medical Office Portfolio - 1515 West 45th Avenue N/A 5,000 Sq. Ft.   193,893 193,688 0.0%   162,967    
2.116 Property Heartland Dental Medical Office Portfolio - 1012 Mill Pond Lane N/A 5,231 Sq. Ft.   190,858 190,656 0.0%   160,417    
2.117 Property Heartland Dental Medical Office Portfolio - 621 Chatham Avenue N/A 6,600 Sq. Ft.   186,901 186,704 0.0%   157,091    
2.118 Property Heartland Dental Medical Office Portfolio - 24940 South Tamiami Trail N/A 3,675 Sq. Ft.   185,054 184,858 0.0%   155,538    
2.119 Property Heartland Dental Medical Office Portfolio - 609 Front Street N/A 3,419 Sq. Ft.   183,252 183,059 0.0%   154,024    
2.120 Property Heartland Dental Medical Office Portfolio - 6190 LBJ Freeway N/A 3,500 Sq. Ft.   180,744 180,553 0.0%   151,916    
2.121 Property Heartland Dental Medical Office Portfolio - 3417 Schofield Avenue N/A 4,535 Sq. Ft.   177,463 177,276 0.0%   149,158    
2.122 Property Heartland Dental Medical Office Portfolio - 330 Park Place N/A 3,800 Sq. Ft.   177,026 176,840 0.0%   148,791    
2.123 Property Heartland Dental Medical Office Portfolio - 1490 North Green Mount Road N/A 4,000 Sq. Ft.   174,067 173,883 0.0%   146,304    
2.124 Property Heartland Dental Medical Office Portfolio - 213 Main Street N/A 3,286 Sq. Ft.   171,137 170,956 0.0%   143,841    
2.125 Property Heartland Dental Medical Office Portfolio - 11119 Hearth Road N/A 4,375 Sq. Ft.   171,125 170,944 0.0%   143,831    
2.126 Property Heartland Dental Medical Office Portfolio - 2362 West Boulevard Street N/A 3,920 Sq. Ft.   169,387 169,208 0.0%   142,370    
2.127 Property Heartland Dental Medical Office Portfolio - 2812 East Main Street N/A 4,875 Sq. Ft.   168,931 168,753 0.0%   141,987    
2.128 Property Heartland Dental Medical Office Portfolio - 1202 South Broad Street N/A 4,600 Sq. Ft.   168,828 168,650 0.0%   141,901    
2.129 Property Heartland Dental Medical Office Portfolio - 8790 Walnut Grove Road N/A 3,697 Sq. Ft.   168,416 168,239 0.0%   141,555    
2.130 Property Heartland Dental Medical Office Portfolio - 10708 East State Road 64 2013 3,818 Sq. Ft.   166,910 166,734 0.0%   140,288    
2.131 Property Heartland Dental Medical Office Portfolio - 2184 FM 3009 N/A 3,404 Sq. Ft.   166,866 166,690 0.0%   140,252    
2.132 Property Heartland Dental Medical Office Portfolio - 2210 Boiling Springs Road 2012 4,297 Sq. Ft.   165,001 164,827 0.0%   138,684    
2.133 Property Heartland Dental Medical Office Portfolio - 3105 Kirby Whitten Road N/A 4,250 Sq. Ft.   164,621 164,447 0.0%   138,365    
2.134 Property Heartland Dental Medical Office Portfolio - 716 32nd Street South N/A 4,700 Sq. Ft.   163,656 163,483 0.0%   137,553    
2.135 Property Heartland Dental Medical Office Portfolio - 1010 West U.S. Route 6 N/A 3,600 Sq. Ft.   158,100 157,934 0.0%   132,884    
2.136 Property Heartland Dental Medical Office Portfolio - 935 West Exchange Parkway N/A 2,500 Sq. Ft.   152,496 152,335 0.0%   128,174    
2.137 Property Heartland Dental Medical Office Portfolio - 3608 Jeffco Boulevard N/A 3,290 Sq. Ft.   152,062 151,902 0.0%   127,809    
2.138 Property Heartland Dental Medical Office Portfolio - 998 Williford Court N/A 2,556 Sq. Ft.   152,057 151,897 0.0%   127,805    
2.139 Property Heartland Dental Medical Office Portfolio - 4405 Highway 17 2018 4,080 Sq. Ft.   151,319 151,159 0.0%   127,184    
2.140 Property Heartland Dental Medical Office Portfolio - 3003 Twin Rivers Drive N/A 3,994 Sq. Ft.   147,289 147,134 0.0%   123,797    
2.141 Property Heartland Dental Medical Office Portfolio - 12260 Tamiami Trail East N/A 2,700 Sq. Ft.   146,811 146,657 0.0%   123,396    
2.142 Property Heartland Dental Medical Office Portfolio - 1405 South 25th Street N/A 3,984 Sq. Ft.   145,571 145,417 0.0%   122,353    
2.143 Property Heartland Dental Medical Office Portfolio - 12605 Troxler Avenue N/A 3,403 Sq. Ft.   142,260 142,110 0.0%   119,570    
2.144 Property Heartland Dental Medical Office Portfolio - 122 Stone Trace Drive N/A 6,025 Sq. Ft.   135,254 135,112 0.0%   113,682    
2.145 Property Heartland Dental Medical Office Portfolio - 4455 Florida National Drive N/A 3,847 Sq. Ft.   134,384 134,242 0.0%   112,950    
2.146 Property Heartland Dental Medical Office Portfolio - 3645 North Council Road N/A 3,655 Sq. Ft.   134,157 134,016 0.0%   112,760    
2.147 Property Heartland Dental Medical Office Portfolio - 9305 Market Square Drive N/A 4,792 Sq. Ft.   129,411 129,275 0.0%   108,771    
2.148 Property Heartland Dental Medical Office Portfolio - 3420 Bayside Lakes Boulevard Southeast N/A 4,803 Sq. Ft.   124,455 124,324 0.0%   104,605    
2.149 Property Heartland Dental Medical Office Portfolio - 309 West Ogden Avenue N/A 2,600 Sq. Ft.   122,678 122,549 0.0%   103,112    
2.150 Property Heartland Dental Medical Office Portfolio - 456 University Boulevard North 2016 4,788 Sq. Ft.   121,491 121,363 0.0%   102,114    
2.151 Property Heartland Dental Medical Office Portfolio - 1316 McMillan Street N/A 3,600 Sq. Ft.   120,670 120,543 0.0%   101,423    
2.152 Property Heartland Dental Medical Office Portfolio - 6233 Veterans Parkway N/A 2,395 Sq. Ft.   117,740 117,616 0.0%   98,961    
2.153 Property Heartland Dental Medical Office Portfolio - 116 Calumet Center Road N/A 3,198 Sq. Ft.   115,034 114,913 0.0%   96,686    
2.154 Property Heartland Dental Medical Office Portfolio - 828 South Main Street N/A 6,390 Sq. Ft.   115,019 114,898 0.0%   96,674    
2.155 Property Heartland Dental Medical Office Portfolio - 7200 Red Hawk Court N/A 2,918 Sq. Ft.   108,030 107,917 0.0%   90,800    
2.156 Property Heartland Dental Medical Office Portfolio - 303 Ashby Park Lane N/A 3,100 Sq. Ft.   107,704 107,590 0.0%   90,525    
2.157 Property Heartland Dental Medical Office Portfolio - 3106 Professional Plaza N/A 2,500 Sq. Ft.   96,137 96,036 0.0%   80,804    
2.158 Property Heartland Dental Medical Office Portfolio - 1950 Chesley Drive N/A 3,365 Sq. Ft.   95,591 95,490 0.0%   80,345    
2.159 Property Heartland Dental Medical Office Portfolio - 104 South Houston Road N/A 3,386 Sq. Ft.   95,406 95,305 0.0%   80,189    
2.160 Property Heartland Dental Medical Office Portfolio - 103 East Tatum Avenue 2015 4,500 Sq. Ft.   94,228 94,129 0.0%   79,199    
2.161 Property Heartland Dental Medical Office Portfolio - 165 Juniper Circle N/A 2,400 Sq. Ft.   94,111 94,012 0.0%   79,101    
2.162 Property Heartland Dental Medical Office Portfolio - 135 East Broadway Street N/A 4,570 Sq. Ft.   90,111 90,016 0.0%   75,739    
2.163 Property Heartland Dental Medical Office Portfolio - 9360 Two Notch Road N/A 1,936 Sq. Ft.   88,870 88,777 0.0%   74,696    
2.164 Property Heartland Dental Medical Office Portfolio - 12988 Georgia Highway 9 N/A 3,312 Sq. Ft.   83,741 83,653 0.0%   70,385    
2.165 Property Heartland Dental Medical Office Portfolio - 5 Jannell Court N/A 3,270 Sq. Ft.   83,612 83,524 0.0%   70,276    
2.166 Property Heartland Dental Medical Office Portfolio - 1617 East Main Street N/A 2,726 Sq. Ft.   83,417 83,329 0.0%   70,112    
2.167 Property Heartland Dental Medical Office Portfolio - 2116 Vista Oeste North West, Unit 202 N/A 2,900 Sq. Ft.   83,056 82,969 0.0%   69,809    
2.168 Property Heartland Dental Medical Office Portfolio - 50 South Kyrene Road, Suite 5 N/A 1,892 Sq. Ft.   67,460 67,389 0.0%   56,701    
2.169 Property Heartland Dental Medical Office Portfolio - 101 Rice Bent Way Suite 4 N/A 2,255 Sq. Ft.   54,253 54,196 0.0%   45,600    
3 Loan Lafayette Park Various 677,514 Sq. Ft. 111 37,250,000 37,250,000 5.7% 10/5/2028 37,250,000 No N/A
3.01 Property 444 Lafayette Road 2006, 2012-2018 280,172 Sq. Ft.   16,596,407 16,596,407 2.5%   16,596,407    
3.02 Property 500 Lafayette Road 1984, 2010-2018 140,440 Sq. Ft.   8,617,489 8,617,489 1.3%   8,617,489    
3.03 Property 520 Lafayette Road 1986, 2009-2018 152,944 Sq. Ft.   7,807,987 7,807,987 1.2%   7,807,987    
3.04 Property 443 Lafayette Road 1988, 2013-2018 103,958 Sq. Ft.   4,228,117 4,228,117 0.6%   4,228,117    
4 Loan Riverwalk II 2014-2018 538,338 Sq. Ft. 111 35,000,000 35,000,000 5.4% 11/6/2028 31,219,720 No N/A
5 Loan Nebraska Crossing N/A 367,047 Sq. Ft. 195 35,000,000 35,000,000 5.4% 11/1/2028 32,384,211 No N/A
6 Loan Clevelander South Beach 2013-2017 59 Rooms 720,339 32,500,000 32,500,000 5.0% 10/6/2028 30,395,740 No N/A
7 Loan 1670 Broadway 2018 703,654 Sq. Ft. 111 30,000,000 30,000,000 4.6% 9/6/2023 30,000,000 No N/A
8 Loan Christiana Mall 2014 779,084 Sq. Ft. 434 30,000,000 30,000,000 4.6% 8/1/2028 30,000,000 No N/A
9 Loan Village at Lee Branch II N/A 223,300 Sq. Ft. 94 21,000,000 21,000,000 3.2% 11/6/2028 18,104,860 No N/A
10 Loan Regency Properties Portfolio Various 612,940 Sq. Ft. 58 20,000,000 20,000,000 3.1% 11/6/2028 17,495,261 No N/A
10.01 Property Vernal Towne Center N/A 159,854 Sq. Ft.   8,652,482 8,652,482 1.3%   7,568,872    
10.02 Property Monticello Marketplace N/A 105,005 Sq. Ft.   3,177,305 3,177,305 0.5%   2,779,389    
10.03 Property Columbia Square N/A 114,369 Sq. Ft.   1,815,603 1,815,603 0.3%   1,588,222    
10.04 Property Wabash Crossings East N/A 22,137 Sq. Ft.   1,702,128 1,702,128 0.3%   1,488,958    
10.05 Property Granville Corners 2016 110,941 Sq. Ft.   1,645,390 1,645,390 0.3%   1,439,326    
10.06 Property Tarpon Heights N/A 57,678 Sq. Ft.   1,588,652 1,588,652 0.2%   1,389,694    
10.07 Property Raceway Mall N/A 42,956 Sq. Ft.   1,418,440 1,418,440 0.2%   1,240,799    
11 Loan Home2 Suites - Greenville Downtown N/A 117 Rooms 161,339 19,000,000 18,876,691 2.9% 8/6/2028 14,202,553 No N/A
12 Loan Crowne Plaza - Jacksonville (Airport) 2009-2010 317 Rooms 58,103 18,445,000 18,418,678 2.8% 11/6/2028 14,318,231 No N/A
13 Loan Ellsworth Place 1991, 2014-2015 347,758 Sq. Ft. 198 15,000,000 15,000,000 2.3% 8/6/2028 13,281,927 No N/A
14 Loan Four Points - Juneau 2017 106 Rooms 138,050 14,700,000 14,633,266 2.2% 9/6/2028 11,190,182 No N/A
15 Loan Shoppes at Centre Pointe N/A 139,688 Sq. Ft. 102 14,200,000 14,200,000 2.2% 11/6/2028 12,446,653 No N/A
16 Loan Orchard Ridge Corporate Park 2006 156,948 Sq. Ft. 89 14,000,000 14,000,000 2.2% 12/1/2028 12,502,299 No N/A
17 Loan Heritage Multifamily Portfolio Various 228 Units 56,016 12,790,000 12,771,607 2.0% 11/6/2028 9,911,714 No N/A
17.01 Property Regency N/A 114 Units   8,200,000 8,188,207 1.3%   6,354,656    
17.02 Property Wildwood Terrace 2009 56 Units   2,790,000 2,785,988 0.4%   2,162,133    
17.03 Property Marquee West N/A 30 Units   900,000 898,706 0.1%   697,462    
17.04 Property Tanglewood N/A 28 Units   900,000 898,706 0.1%   697,462    
18 Loan Delk Road Self Storage 1996 995 Units 12,575 12,512,500 12,512,500 1.9% 11/5/2028 12,512,500 No N/A
19 Loan Holiday Inn Express & Suites - Clearwater 2017 119 Rooms 100,689 12,000,000 11,981,974 1.8% 11/6/2028 9,209,993 No N/A
20 Loan West Main Marketplace 2018 112,460 Sq. Ft. 105 11,800,000 11,800,000 1.8% 10/6/2028 10,179,508 No N/A
21 Loan Stockton Shopping Center 2007 127,646 Sq. Ft. 88 11,250,000 11,250,000 1.7% 12/1/2028 10,075,568 No N/A
22 Loan Waycross Marketplace N/A 151,317 Sq. Ft. 74 11,150,000 11,150,000 1.7% 10/6/2028 10,012,551 No N/A
23 Loan Powerhouse Plaza N/A 81,317 Sq. Ft. 127 10,312,500 10,312,500 1.6% 10/1/2028 8,909,162 No N/A
24 Loan Barrywoods Crossing N/A 245,037 Sq. Ft. 127 10,000,000 10,000,000 1.5% 9/6/2028 8,531,030 No N/A
25 Loan Holiday Inn Express & Suites Detroit Novi N/A 92 Rooms 108,582 10,000,000 9,989,579 1.5% 11/1/2028 8,420,329 No N/A
26 Loan Tomball Parkway Plaza 2012 138,605 Sq. Ft. 72 10,000,000 9,988,663 1.5% 11/6/2028 8,304,671 No N/A
27 Loan Clearview Palms Shopping Center N/A 56,348 Sq. Ft. 177 10,000,000 9,967,035 1.5% 9/6/2028 8,293,644 No N/A
28 Loan Plaza Del Rey 2018 125,494 Sq. Ft. 79 9,900,000 9,900,000 1.5% 9/1/2028 8,339,569 No N/A
29 Loan The Courtyards at San Jose 2008 90 Units 94,444 8,500,000 8,500,000 1.3% 10/6/2028 8,500,000 No N/A
30 Loan Brand Bank Portfolio N/A 34,284 Sq. Ft. 233 8,000,000 8,000,000 1.2% 7/6/2028 7,382,662 No N/A
30.01 Property Brand Bank Duluth N/A 24,032 Sq. Ft.   5,350,000 5,350,000 0.8%   4,937,155    
30.02 Property Brand Bank Buford N/A 10,252 Sq. Ft.   2,650,000 2,650,000 0.4%   2,445,507    
31 Loan Avalon Crossing 2006-2007 82,820 Sq. Ft. 94 7,750,000 7,750,000 1.2% 11/6/2028 6,602,812 No N/A
32 Loan Terrace Pointe N/A 125 Units 54,400 6,800,000 6,800,000 1.0% 10/6/2028 5,928,743 No N/A
33 Loan La Quinta - College Station N/A 88 Rooms 74,698 6,580,000 6,573,383 1.0% 11/6/2028 5,571,640 No N/A
34 Loan Holiday Inn Express - Fort Pierce N/A 94 Rooms 67,697 6,370,000 6,363,531 1.0% 11/6/2028 5,385,662 No N/A
35 Loan Holiday Inn Express & Suites Port Lavaca 2018 79 Rooms 79,589 6,300,000 6,287,528 1.0% 10/6/2028 5,286,016 No N/A
36 Loan 150 Grand Street N/A 8,920 Sq. Ft. 673 6,000,000 6,000,000 0.9% 8/6/2028 6,000,000 No N/A
37 Loan Rounders Building N/A 10,000 Sq. Ft. 599 6,000,000 5,993,753 0.9% 11/1/2028 5,052,960 No N/A
38 Loan Nursery Plaza & Perry Hall Marketplace N/A 35,041 Sq. Ft. 166 5,800,000 5,800,000 0.9% 12/1/2028 5,391,586 No N/A
38.01 Property Nursery Plaza N/A 22,620 Sq. Ft.   3,450,000 3,450,000 0.5%   3,207,064    
38.02 Property Perry Hall Marketplace N/A 12,421 Sq. Ft.   2,350,000 2,350,000 0.4%   2,184,522    
39 Loan Peregrine Valley Apartments 2018 56 Units 92,964 5,206,000 5,206,000 0.8% 10/6/2028 4,652,025 No N/A
40 Loan Upstate NY MHP Portfolio Various 136 Pads 30,882 4,200,000 4,200,000 0.6% 11/1/2028 3,624,834 No N/A
40.01 Property Mountain View Estates 2018 48 Pads   1,876,071 1,876,071 0.3%   1,619,154    
40.02 Property Hidden Forest N/A 45 Pads   1,525,754 1,525,754 0.2%   1,316,811    
40.03 Property Aqueduct Community 2018 21 Pads   456,220 456,220 0.1%   393,743    
40.04 Property Meadow Hill 2018 22 Pads   341,955 341,955 0.1%   295,127    
41 Loan StoreRight Haines City 2015 49,650 Sq. Ft. 84 4,200,000 4,191,667 0.6% 10/1/2028 3,522,932 No N/A
42 Loan Magnolias of Santee N/A 44 Beds 90,776 4,000,000 3,994,133 0.6% 11/6/2028 3,086,448 No N/A
43 Loan Quality Inn Jacksonville 2016-2017 121 Rooms 33,007 4,000,000 3,993,864 0.6% 11/6/2028 3,055,370 No N/A
44 Loan Gulph Mill Industrial Park 2007 33,622 Sq. Ft. 97 3,250,000 3,250,000 0.5% 11/6/2028 2,773,059 No N/A
45 Loan Delta Luxury Apartments Phase III N/A 16 Units 137,500 2,200,000 2,200,000 0.3% 11/6/2028 1,902,749 No N/A

 

 

 

 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

 

Mortgage Loan Number Property Flag Property Name Origination Date First Pay Date Payment Day Gross Mortgage Rate Total Administrative Fee Net Mortgage Rate ARD Rate Interest Accrual Method Monthly Debt Service Payment Amortization Type Original Term to Maturity or ARD
1 Loan GNL Portfolio 11/9/2018 1/1/2019 1 4.853000% 0.025084% 4.827916% N/A Actual/360 181,747.38  Full IO 120
1.01 Property Nimble Storage                       
1.02 Property NetScout Systems                       
1.03 Property Mallinckrodt                       
1.04 Property PPD Global Labs                       
1.05 Property PNC Bank                       
1.06 Property FedEx Ground                       
1.07 Property Weatherford International                       
2 Loan Heartland Dental Medical Office Portfolio 10/26/2018 12/6/2018 6 5.700000% 0.016330% 5.683666% N/A Actual/360 255,376.19  Amortizing 120
2.001 Property Heartland Dental Medical Office Portfolio - 1200 Network Centre Drive                       
2.002 Property Heartland Dental Medical Office Portfolio - 9150 North East Barry Road                       
2.003 Property Heartland Dental Medical Office Portfolio - 11925 Jones Bridge Road                       
2.004 Property Heartland Dental Medical Office Portfolio - 200 Brevco Plaza                       
2.005 Property Heartland Dental Medical Office Portfolio - 1760 West Virginia Street                       
2.006 Property Heartland Dental Medical Office Portfolio - 117 St. Patrick’s Drive                       
2.007 Property Heartland Dental Medical Office Portfolio - 1647 County Road 220                       
2.008 Property Heartland Dental Medical Office Portfolio - 3500 East Highway 377                       
2.009 Property Heartland Dental Medical Office Portfolio - 4112 North Belt Highway                       
2.010 Property Heartland Dental Medical Office Portfolio - 3009 Winghaven Boulevard                       
2.011 Property Heartland Dental Medical Office Portfolio - 2202 Althoff Drive                       
2.012 Property Heartland Dental Medical Office Portfolio - 3820 Wabash Avenue                       
2.013 Property Heartland Dental Medical Office Portfolio - 561 East Lincoln Highway                       
2.014 Property Heartland Dental Medical Office Portfolio - 508 South 52nd Street                       
2.015 Property Heartland Dental Medical Office Portfolio - 1025 Ashley Street                       
2.016 Property Heartland Dental Medical Office Portfolio - 440 Erie Parkway                       
2.017 Property Heartland Dental Medical Office Portfolio - 1381 Citrus Tower Boulevard                       
2.018 Property Heartland Dental Medical Office Portfolio - 1751 Pleasant Road                       
2.019 Property Heartland Dental Medical Office Portfolio - 9625 Lake Nona Village Place                       
2.020 Property Heartland Dental Medical Office Portfolio - 615 Saint James Avenue                       
2.021 Property Heartland Dental Medical Office Portfolio - 13816 Narcoossee Road                       
2.022 Property Heartland Dental Medical Office Portfolio - 1695 Wells Road                       
2.023 Property Heartland Dental Medical Office Portfolio - 4355 Suwanee Dam Road                       
2.024 Property Heartland Dental Medical Office Portfolio - 7310 North Villa Drive                       
2.025 Property Heartland Dental Medical Office Portfolio - 299A Indian Lake Boulevard                       
2.026 Property Heartland Dental Medical Office Portfolio - 2455 East Main Street                       
2.027 Property Heartland Dental Medical Office Portfolio - 630 East Markey Parkway                       
2.028 Property Heartland Dental Medical Office Portfolio - 1613 East Pflugerville Parkway                       
2.029 Property Heartland Dental Medical Office Portfolio - 782 Belle Terre Parkway                       
2.030 Property Heartland Dental Medical Office Portfolio - 11890 Highway 707                       
2.031 Property Heartland Dental Medical Office Portfolio - 7551 Osceola Polk Line Road                       
2.032 Property Heartland Dental Medical Office Portfolio - 100 Piper Hill Drive                       
2.033 Property Heartland Dental Medical Office Portfolio - 8624 Lee Vista Boulevard                       
2.034 Property Heartland Dental Medical Office Portfolio - 149 Tuscan Way                       
2.035 Property Heartland Dental Medical Office Portfolio - 2740 Prairie Crossing Drive                       
2.036 Property Heartland Dental Medical Office Portfolio - 2066 Bruce B. Downs Boulevard                       
2.037 Property Heartland Dental Medical Office Portfolio - 209 Latitude Lane                       
2.038 Property Heartland Dental Medical Office Portfolio - 4608 South West College Road                       
2.039 Property Heartland Dental Medical Office Portfolio - 1315 Bell Road                       
2.040 Property Heartland Dental Medical Office Portfolio - 4237 U.S. Highway 1 South                       
2.041 Property Heartland Dental Medical Office Portfolio - 1521 East Debbie Lane                       
2.042 Property Heartland Dental Medical Office Portfolio - 3152 South Broadway                       
2.043 Property Heartland Dental Medical Office Portfolio - 8701 South Garnett Road                       
2.044 Property Heartland Dental Medical Office Portfolio - 450 South Weber Road                       
2.045 Property Heartland Dental Medical Office Portfolio - 840 Nissan Drive                       
2.046 Property Heartland Dental Medical Office Portfolio - 12222 Route 47                       
2.047 Property Heartland Dental Medical Office Portfolio - 3415 Livernois Road                       
2.048 Property Heartland Dental Medical Office Portfolio - 5309 Buffalo Gap Road                       
2.049 Property Heartland Dental Medical Office Portfolio - 8190 Windfall Lane                       
2.050 Property Heartland Dental Medical Office Portfolio - 2620 East Highway 50                       
2.051 Property Heartland Dental Medical Office Portfolio - 10670 Southwest Tradition Square                       
2.052 Property Heartland Dental Medical Office Portfolio - 4939 Courthouse Street                       
2.053 Property Heartland Dental Medical Office Portfolio - 2301 Old Canoe Creek Road                       
2.054 Property Heartland Dental Medical Office Portfolio - 507 North Hershey Road                       
2.055 Property Heartland Dental Medical Office Portfolio - 242 Southwoods Center                       
2.056 Property Heartland Dental Medical Office Portfolio - 3016 Columbia Avenue                       
2.057 Property Heartland Dental Medical Office Portfolio - 4120 North 197th Avenue                       
2.058 Property Heartland Dental Medical Office Portfolio - 13794 Beach Boulevard                       
2.059 Property Heartland Dental Medical Office Portfolio - 3037 Southwest Port St. Lucie Boulevard                       
2.060 Property Heartland Dental Medical Office Portfolio - 1840 Dekalb Avenue                       
2.061 Property Heartland Dental Medical Office Portfolio - 9100 Highway 119                       
2.062 Property Heartland Dental Medical Office Portfolio - 42 Market Square Road                       
2.063 Property Heartland Dental Medical Office Portfolio - 2707 Sycamore Road                       
2.064 Property Heartland Dental Medical Office Portfolio - 2014 Lime Kiln Road                       
2.065 Property Heartland Dental Medical Office Portfolio - 103 Farabee Drive North                       
2.066 Property Heartland Dental Medical Office Portfolio - 4999 North Tanner Road                       
2.067 Property Heartland Dental Medical Office Portfolio - 674 Lake Joy Road                       
2.068 Property Heartland Dental Medical Office Portfolio - 1828 IN-44                       
2.069 Property Heartland Dental Medical Office Portfolio - 2950 South Rutherford Boulevard                       
2.070 Property Heartland Dental Medical Office Portfolio - 545 East Hunt Highway                       
2.071 Property Heartland Dental Medical Office Portfolio - 17810 Pierce Plaza                       
2.072 Property Heartland Dental Medical Office Portfolio - 5445 South Williamson Boulevard                       
2.073 Property Heartland Dental Medical Office Portfolio - 780 East-West Connector South West                       
2.074 Property Heartland Dental Medical Office Portfolio - 16620 West 159th Street                       
2.075 Property Heartland Dental Medical Office Portfolio - 13851 North US Highway 441                       
2.076 Property Heartland Dental Medical Office Portfolio - 3120 Mahan Drive                       
2.077 Property Heartland Dental Medical Office Portfolio - 2000 Veterans Memorial Parkway South                       
2.078 Property Heartland Dental Medical Office Portfolio - 1402 U.S. Route 12                       
2.079 Property Heartland Dental Medical Office Portfolio - 1776 Blanding Boulevard                       
2.080 Property Heartland Dental Medical Office Portfolio - 3012 Anchor Drive                       
2.081 Property Heartland Dental Medical Office Portfolio - 1715 West Main Street                       
2.082 Property Heartland Dental Medical Office Portfolio - 10389 Big Bend Road                       
2.083 Property Heartland Dental Medical Office Portfolio - 7103 Whitestown Parkway                       
2.084 Property Heartland Dental Medical Office Portfolio - 2751 Fountain Place                       
2.085 Property Heartland Dental Medical Office Portfolio - 2030 Crossing Circle                       
2.086 Property Heartland Dental Medical Office Portfolio - 13101 East 96th Street North                       
2.087 Property Heartland Dental Medical Office Portfolio - 692 Essington Road                       
2.088 Property Heartland Dental Medical Office Portfolio - 240 Blossom Park Drive                       
2.089 Property Heartland Dental Medical Office Portfolio - 6005 Watson Boulevard                       
2.090 Property Heartland Dental Medical Office Portfolio - 3237 Sixes Road                       
2.091 Property Heartland Dental Medical Office Portfolio - 4030 Winder Highway                       
2.092 Property Heartland Dental Medical Office Portfolio - 8605 East State Road 70                       
2.093 Property Heartland Dental Medical Office Portfolio - 540 West Walnut Street                       
2.094 Property Heartland Dental Medical Office Portfolio - 5630 Plank Road                       
2.095 Property Heartland Dental Medical Office Portfolio - 10505 Lima Road                       
2.096 Property Heartland Dental Medical Office Portfolio - 7485 Vanderbilt Beach Boulevard                       
2.097 Property Heartland Dental Medical Office Portfolio - 2701 South Koke Mill Road                       
2.098 Property Heartland Dental Medical Office Portfolio - 22329 Greenview Parkway                       
2.099 Property Heartland Dental Medical Office Portfolio - 25000 Bernwood Drive                       
2.100 Property Heartland Dental Medical Office Portfolio - 3500 Clemson Boulevard                       
2.101 Property Heartland Dental Medical Office Portfolio - 2222 Highway 540A East                       
2.102 Property Heartland Dental Medical Office Portfolio - 1055 Pine Log Road                       
2.103 Property Heartland Dental Medical Office Portfolio - 4315 North Holland Sylvania Road                       
2.104 Property Heartland Dental Medical Office Portfolio - 21300 Town Commons Drive                       
2.105 Property Heartland Dental Medical Office Portfolio - 1905 Convenience Place                       
2.106 Property Heartland Dental Medical Office Portfolio - 3308 Platt Springs Road                       
2.107 Property Heartland Dental Medical Office Portfolio - 132 Milestone Way                       
2.108 Property Heartland Dental Medical Office Portfolio - 1429 Chester Boulevard                       
2.109 Property Heartland Dental Medical Office Portfolio - 1339 North Sumter Boulevard                       
2.110 Property Heartland Dental Medical Office Portfolio - 1536 Farm to Market 359 Road                       
2.111 Property Heartland Dental Medical Office Portfolio - 3585 North 168th Court                       
2.112 Property Heartland Dental Medical Office Portfolio - 1980 U.S. Highway 1 South                       
2.113 Property Heartland Dental Medical Office Portfolio - 13328 Metcalf Avenue                       
2.114 Property Heartland Dental Medical Office Portfolio - 826 West Lincoln Avenue                       
2.115 Property Heartland Dental Medical Office Portfolio - 1515 West 45th Avenue                       
2.116 Property Heartland Dental Medical Office Portfolio - 1012 Mill Pond Lane                       
2.117 Property Heartland Dental Medical Office Portfolio - 621 Chatham Avenue                       
2.118 Property Heartland Dental Medical Office Portfolio - 24940 South Tamiami Trail                       
2.119 Property Heartland Dental Medical Office Portfolio - 609 Front Street                       
2.120 Property Heartland Dental Medical Office Portfolio - 6190 LBJ Freeway                       
2.121 Property Heartland Dental Medical Office Portfolio - 3417 Schofield Avenue                       
2.122 Property Heartland Dental Medical Office Portfolio - 330 Park Place                       
2.123 Property Heartland Dental Medical Office Portfolio - 1490 North Green Mount Road                       
2.124 Property Heartland Dental Medical Office Portfolio - 213 Main Street                       
2.125 Property Heartland Dental Medical Office Portfolio - 11119 Hearth Road                       
2.126 Property Heartland Dental Medical Office Portfolio - 2362 West Boulevard Street                       
2.127 Property Heartland Dental Medical Office Portfolio - 2812 East Main Street                       
2.128 Property Heartland Dental Medical Office Portfolio - 1202 South Broad Street                       
2.129 Property Heartland Dental Medical Office Portfolio - 8790 Walnut Grove Road                       
2.130 Property Heartland Dental Medical Office Portfolio - 10708 East State Road 64                       
2.131 Property Heartland Dental Medical Office Portfolio - 2184 FM 3009                       
2.132 Property Heartland Dental Medical Office Portfolio - 2210 Boiling Springs Road                       
2.133 Property Heartland Dental Medical Office Portfolio - 3105 Kirby Whitten Road                       
2.134 Property Heartland Dental Medical Office Portfolio - 716 32nd Street South                       
2.135 Property Heartland Dental Medical Office Portfolio - 1010 West U.S. Route 6                       
2.136 Property Heartland Dental Medical Office Portfolio - 935 West Exchange Parkway                       
2.137 Property Heartland Dental Medical Office Portfolio - 3608 Jeffco Boulevard                       
2.138 Property Heartland Dental Medical Office Portfolio - 998 Williford Court                       
2.139 Property Heartland Dental Medical Office Portfolio - 4405 Highway 17                       
2.140 Property Heartland Dental Medical Office Portfolio - 3003 Twin Rivers Drive                       
2.141 Property Heartland Dental Medical Office Portfolio - 12260 Tamiami Trail East                       
2.142 Property Heartland Dental Medical Office Portfolio - 1405 South 25th Street                       
2.143 Property Heartland Dental Medical Office Portfolio - 12605 Troxler Avenue                       
2.144 Property Heartland Dental Medical Office Portfolio - 122 Stone Trace Drive                       
2.145 Property Heartland Dental Medical Office Portfolio - 4455 Florida National Drive                       
2.146 Property Heartland Dental Medical Office Portfolio - 3645 North Council Road                       
2.147 Property Heartland Dental Medical Office Portfolio - 9305 Market Square Drive                       
2.148 Property Heartland Dental Medical Office Portfolio - 3420 Bayside Lakes Boulevard Southeast                       
2.149 Property Heartland Dental Medical Office Portfolio - 309 West Ogden Avenue                       
2.150 Property Heartland Dental Medical Office Portfolio - 456 University Boulevard North                       
2.151 Property Heartland Dental Medical Office Portfolio - 1316 McMillan Street                       
2.152 Property Heartland Dental Medical Office Portfolio - 6233 Veterans Parkway                       
2.153 Property Heartland Dental Medical Office Portfolio - 116 Calumet Center Road                       
2.154 Property Heartland Dental Medical Office Portfolio - 828 South Main Street                       
2.155 Property Heartland Dental Medical Office Portfolio - 7200 Red Hawk Court                       
2.156 Property Heartland Dental Medical Office Portfolio - 303 Ashby Park Lane                       
2.157 Property Heartland Dental Medical Office Portfolio - 3106 Professional Plaza                       
2.158 Property Heartland Dental Medical Office Portfolio - 1950 Chesley Drive                       
2.159 Property Heartland Dental Medical Office Portfolio - 104 South Houston Road                       
2.160 Property Heartland Dental Medical Office Portfolio - 103 East Tatum Avenue                       
2.161 Property Heartland Dental Medical Office Portfolio - 165 Juniper Circle                       
2.162 Property Heartland Dental Medical Office Portfolio - 135 East Broadway Street                       
2.163 Property Heartland Dental Medical Office Portfolio - 9360 Two Notch Road                       
2.164 Property Heartland Dental Medical Office Portfolio - 12988 Georgia Highway 9                       
2.165 Property Heartland Dental Medical Office Portfolio - 5 Jannell Court                       
2.166 Property Heartland Dental Medical Office Portfolio - 1617 East Main Street                       
2.167 Property Heartland Dental Medical Office Portfolio - 2116 Vista Oeste North West, Unit 202                       
2.168 Property Heartland Dental Medical Office Portfolio - 50 South Kyrene Road, Suite 5                       
2.169 Property Heartland Dental Medical Office Portfolio - 101 Rice Bent Way Suite 4                       
3 Loan Lafayette Park 9/27/2018 11/5/2018 5 4.722300% 0.017584% 4.704716% N/A Actual/360 148,624.01  Full IO 120
3.01 Property 444 Lafayette Road                       
3.02 Property 500 Lafayette Road                       
3.03 Property 520 Lafayette Road                       
3.04 Property 443 Lafayette Road                       
4 Loan Riverwalk II 11/6/2018 12/6/2018 6 5.356750% 0.016330% 5.340416% N/A Actual/360 195,591.91  Partial IO 120
5 Loan Nebraska Crossing 10/31/2018 12/1/2018 1 5.210000% 0.016330% 5.193666% N/A Actual/360 192,405.08  Partial IO 120
6 Loan Clevelander South Beach 10/4/2018 11/6/2018 6 5.970000% 0.016330% 5.953666% N/A Actual/360 194,227.52  Partial IO 120
7 Loan 1670 Broadway 8/16/2018 10/6/2018 6 3.851100% 0.016330% 3.834766% N/A Actual/360 97,614.69  Full IO 60
8 Loan Christiana Mall 7/12/2018 9/1/2018 1 4.277500% 0.016330% 4.261166% N/A Actual/360 108,422.74  Full IO 120
9 Loan Village at Lee Branch II 10/18/2018 12/6/2018 6 5.750000% 0.016330% 5.733666% N/A Actual/360 122,550.30  Partial IO 120
10 Loan Regency Properties Portfolio 10/15/2018 12/6/2018 6 5.446000% 0.016330% 5.429666% N/A Actual/360 112,881.12  Partial IO 120
10.01 Property Vernal Towne Center                       
10.02 Property Monticello Marketplace                       
10.03 Property Columbia Square                       
10.04 Property Wabash Crossings East                       
10.05 Property Granville Corners                       
10.06 Property Tarpon Heights                       
10.07 Property Raceway Mall                       
11 Loan Home2 Suites - Greenville Downtown 8/9/2018 9/6/2018 6 4.990000% 0.016330% 4.973666% N/A Actual/360 110,961.44  Amortizing 120
12 Loan Crowne Plaza - Jacksonville (Airport) 10/16/2018 12/6/2018 6 6.072300% 0.016330% 6.055966% N/A Actual/360 119,657.91  Amortizing 120
13 Loan Ellsworth Place 7/20/2018 9/6/2018 6 5.010000% 0.016330% 4.993666% N/A Actual/360 80,614.94  Partial IO 120
14 Loan Four Points - Juneau 8/24/2018 10/6/2018 6 5.501500% 0.016330% 5.485166% N/A Actual/360 90,284.03  Amortizing 120
15 Loan Shoppes at Centre Pointe 10/18/2018 12/6/2018 6 5.530000% 0.016330% 5.513666% N/A Actual/360 80,893.52  Partial IO 120
16 Loan Orchard Ridge Corporate Park 11/2/2018 1/1/2019 1 5.410000% 0.016330% 5.393666% N/A Actual/360 78,701.72  Partial IO 120
17 Loan Heritage Multifamily Portfolio 11/6/2018 12/6/2018 6 6.022100% 0.016330% 6.005766% N/A Actual/360 82,579.02  Amortizing 120
17.01 Property Regency                       
17.02 Property Wildwood Terrace                       
17.03 Property Marquee West                       
17.04 Property Tanglewood                       
18 Loan Delk Road Self Storage 10/17/2018 12/5/2018 5 5.342000% 0.016330% 5.325666% N/A Actual/360 56,475.11  Full IO 120
19 Loan Holiday Inn Express & Suites - Clearwater 10/26/2018 12/6/2018 6 5.738000% 0.016330% 5.721666% N/A Actual/360 75,405.77  Amortizing 120
20 Loan West Main Marketplace 10/5/2018 11/6/2018 6 5.770000% 0.016330% 5.753666% N/A Actual/360 69,011.59  Partial IO 120
21 Loan Stockton Shopping Center 11/2/2018 1/1/2019 1 5.550000% 0.016330% 5.533666% N/A Actual/360 64,229.63  Partial IO 120
22 Loan Waycross Marketplace 10/5/2018 11/6/2018 6 5.680000% 0.016330% 5.663666% N/A Actual/360 64,573.40  Partial IO 120
23 Loan Powerhouse Plaza 9/12/2018 11/1/2018 1 4.940000% 0.016330% 4.923666% N/A Actual/360 54,982.19  Partial IO 120
24 Loan Barrywoods Crossing 9/5/2018 10/6/2018 6 5.363300% 0.016330% 5.346966% N/A Actual/360 55,924.21  Partial IO 120
25 Loan Holiday Inn Express & Suites Detroit Novi 10/25/2018 12/1/2018 1 5.760000% 0.016330% 5.743666% N/A Actual/360 58,420.83  Amortizing 120
26 Loan Tomball Parkway Plaza 11/1/2018 12/6/2018 6 5.312500% 0.016330% 5.296166% N/A Actual/360 55,608.12  Amortizing 120
27 Loan Clearview Palms Shopping Center 9/6/2018 10/6/2018 6 5.270000% 0.016330% 5.253666% N/A Actual/360 55,344.31  Amortizing 120
28 Loan Plaza Del Rey 8/31/2018 10/1/2018 1 4.920000% 0.016330% 4.903666% N/A Actual/360 52,662.36  Partial IO 120
29 Loan The Courtyards at San Jose 10/5/2018 11/6/2018 6 5.203500% 0.075084% 5.128416% N/A Actual/360 37,370.04  Full IO 120
30 Loan Brand Bank Portfolio 7/11/2018 8/6/2018 6 5.029300% 0.016330% 5.012966% N/A Actual/360 43,089.10  Partial IO 120
30.01 Property Brand Bank Duluth                       
30.02 Property Brand Bank Buford                       
31 Loan Avalon Crossing 11/1/2018 12/6/2018 6 5.316500% 0.016330% 5.300166% N/A Actual/360 43,115.56  Partial IO 120
32 Loan Terrace Pointe 10/3/2018 11/6/2018 6 5.307000% 0.016330% 5.290666% N/A Actual/360 37,790.28  Partial IO 120
33 Loan La Quinta - College Station 11/7/2018 12/6/2018 6 5.947000% 0.016330% 5.930666% N/A Actual/360 39,226.49  Amortizing 120
34 Loan Holiday Inn Express - Fort Pierce 10/24/2018 12/6/2018 6 5.896000% 0.016330% 5.879666% N/A Actual/360 37,766.49  Amortizing 120
35 Loan Holiday Inn Express & Suites Port Lavaca 9/24/2018 11/6/2018 6 5.640000% 0.016330% 5.623666% N/A Actual/360 36,326.04  Amortizing 120
36 Loan 150 Grand Street 7/24/2018 9/6/2018 6 5.480800% 0.016330% 5.464466% N/A Actual/360 27,784.61  Full IO 120
37 Loan Rounders Building 10/19/2018 12/1/2018 1 5.765000% 0.016330% 5.748666% N/A Actual/360 35,071.57  Amortizing 120
38 Loan Nursery Plaza & Perry Hall Marketplace 11/5/2018 1/1/2019 1 5.530000% 0.016330% 5.513666% N/A Actual/360 33,041.02  Partial IO 120
38.01 Property Nursery Plaza                       
38.02 Property Perry Hall Marketplace                       
39 Loan Peregrine Valley Apartments 9/27/2018 11/6/2018 6 5.440000% 0.016330% 5.423666% N/A Actual/360 29,363.41  Partial IO 120
40 Loan Upstate NY MHP Portfolio 11/1/2018 12/1/2018 1 5.790000% 0.016330% 5.773666% N/A Actual/360 24,616.89  Partial IO 120
40.01 Property Mountain View Estates                       
40.02 Property Hidden Forest                       
40.03 Property Aqueduct Community                       
40.04 Property Meadow Hill                       
41 Loan StoreRight Haines City 9/21/2018 11/1/2018 1 5.630000% 0.016330% 5.613666% N/A Actual/360 24,190.83  Amortizing 120
42 Loan Magnolias of Santee 10/18/2018 12/6/2018 6 5.894200% 0.016330% 5.877866% N/A Actual/360 25,513.98  Amortizing 120
43 Loan Quality Inn Jacksonville 10/30/2018 12/6/2018 6 5.600000% 0.016330% 5.583666% N/A Actual/360 24,802.95  Amortizing 120
44 Loan Gulph Mill Industrial Park 11/6/2018 12/6/2018 6 5.370000% 0.016330% 5.353666% N/A Actual/360 18,188.94  Partial IO 120
45 Loan Delta Luxury Apartments Phase III 10/12/2018 12/6/2018 6 5.870000% 0.016330% 5.853666% N/A Actual/360 13,006.80  Partial IO 120

 

 

 

 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

 

Mortgage Loan Number Property Flag Property Name Remaining Term to Maturity or ARD Original IO Term Remaining IO Term Original Amortization Term Remaining Amortization Term Seasoning Prepayment Provisions Grace Period Default Grace Period Late Grace Period at Maturity Default Appraised Value
1 Loan GNL Portfolio 120 120 120 0 0 0 LO(25);YM1(91);O(4) 5 0 0 172,290,000
1.01 Property Nimble Storage                     67,000,000
1.02 Property NetScout Systems                     56,380,000
1.03 Property Mallinckrodt                     18,900,000
1.04 Property PPD Global Labs                     10,400,000
1.05 Property PNC Bank                     7,800,000
1.06 Property FedEx Ground                     6,125,000
1.07 Property Weatherford International                     3,600,000
2 Loan Heartland Dental Medical Office Portfolio 119 0 0 360 359 1 LO(12);YM1(104);O(4) 0 0 0 325,235,000
2.001 Property Heartland Dental Medical Office Portfolio - 1200 Network Centre Drive                     16,700,000
2.002 Property Heartland Dental Medical Office Portfolio - 9150 North East Barry Road                     5,050,000
2.003 Property Heartland Dental Medical Office Portfolio - 11925 Jones Bridge Road                     4,500,000
2.004 Property Heartland Dental Medical Office Portfolio - 200 Brevco Plaza                     3,700,000
2.005 Property Heartland Dental Medical Office Portfolio - 1760 West Virginia Street                     4,530,000
2.006 Property Heartland Dental Medical Office Portfolio - 117 St. Patrick’s Drive                     2,810,000
2.007 Property Heartland Dental Medical Office Portfolio - 1647 County Road 220                     3,700,000
2.008 Property Heartland Dental Medical Office Portfolio - 3500 East Highway 377                     3,110,000
2.009 Property Heartland Dental Medical Office Portfolio - 4112 North Belt Highway                     2,900,000
2.010 Property Heartland Dental Medical Office Portfolio - 3009 Winghaven Boulevard                     2,750,000
2.011 Property Heartland Dental Medical Office Portfolio - 2202 Althoff Drive                     3,120,000
2.012 Property Heartland Dental Medical Office Portfolio - 3820 Wabash Avenue                     2,950,000
2.013 Property Heartland Dental Medical Office Portfolio - 561 East Lincoln Highway                     2,750,000
2.014 Property Heartland Dental Medical Office Portfolio - 508 South 52nd Street                     2,660,000
2.015 Property Heartland Dental Medical Office Portfolio - 1025 Ashley Street                     2,530,000
2.016 Property Heartland Dental Medical Office Portfolio - 440 Erie Parkway                     2,770,000
2.017 Property Heartland Dental Medical Office Portfolio - 1381 Citrus Tower Boulevard                     2,640,000
2.018 Property Heartland Dental Medical Office Portfolio - 1751 Pleasant Road                     2,600,000
2.019 Property Heartland Dental Medical Office Portfolio - 9625 Lake Nona Village Place                     2,620,000
2.020 Property Heartland Dental Medical Office Portfolio - 615 Saint James Avenue                     2,840,000
2.021 Property Heartland Dental Medical Office Portfolio - 13816 Narcoossee Road                     2,600,000
2.022 Property Heartland Dental Medical Office Portfolio - 1695 Wells Road                     2,470,000
2.023 Property Heartland Dental Medical Office Portfolio - 4355 Suwanee Dam Road                     2,600,000
2.024 Property Heartland Dental Medical Office Portfolio - 7310 North Villa Drive                     2,170,000
2.025 Property Heartland Dental Medical Office Portfolio - 299A Indian Lake Boulevard                     2,630,000
2.026 Property Heartland Dental Medical Office Portfolio - 2455 East Main Street                     2,570,000
2.027 Property Heartland Dental Medical Office Portfolio - 630 East Markey Parkway                     2,000,000
2.028 Property Heartland Dental Medical Office Portfolio - 1613 East Pflugerville Parkway                     2,100,000
2.029 Property Heartland Dental Medical Office Portfolio - 782 Belle Terre Parkway                     2,450,000
2.030 Property Heartland Dental Medical Office Portfolio - 11890 Highway 707                     2,700,000
2.031 Property Heartland Dental Medical Office Portfolio - 7551 Osceola Polk Line Road                     2,600,000
2.032 Property Heartland Dental Medical Office Portfolio - 100 Piper Hill Drive                     2,500,000
2.033 Property Heartland Dental Medical Office Portfolio - 8624 Lee Vista Boulevard                     2,500,000
2.034 Property Heartland Dental Medical Office Portfolio - 149 Tuscan Way                     2,210,000
2.035 Property Heartland Dental Medical Office Portfolio - 2740 Prairie Crossing Drive                     2,130,000
2.036 Property Heartland Dental Medical Office Portfolio - 2066 Bruce B. Downs Boulevard                     2,400,000
2.037 Property Heartland Dental Medical Office Portfolio - 209 Latitude Lane                     2,500,000
2.038 Property Heartland Dental Medical Office Portfolio - 4608 South West College Road                     2,420,000
2.039 Property Heartland Dental Medical Office Portfolio - 1315 Bell Road                     2,500,000
2.040 Property Heartland Dental Medical Office Portfolio - 4237 U.S. Highway 1 South                     2,300,000
2.041 Property Heartland Dental Medical Office Portfolio - 1521 East Debbie Lane                     2,390,000
2.042 Property Heartland Dental Medical Office Portfolio - 3152 South Broadway                     2,510,000
2.043 Property Heartland Dental Medical Office Portfolio - 8701 South Garnett Road                     2,120,000
2.044 Property Heartland Dental Medical Office Portfolio - 450 South Weber Road                     2,170,000
2.045 Property Heartland Dental Medical Office Portfolio - 840 Nissan Drive                     2,400,000
2.046 Property Heartland Dental Medical Office Portfolio - 12222 Route 47                     2,370,000
2.047 Property Heartland Dental Medical Office Portfolio - 3415 Livernois Road                     2,000,000
2.048 Property Heartland Dental Medical Office Portfolio - 5309 Buffalo Gap Road                     2,010,000
2.049 Property Heartland Dental Medical Office Portfolio - 8190 Windfall Lane                     2,270,000
2.050 Property Heartland Dental Medical Office Portfolio - 2620 East Highway 50                     2,700,000
2.051 Property Heartland Dental Medical Office Portfolio - 10670 Southwest Tradition Square                     2,170,000
2.052 Property Heartland Dental Medical Office Portfolio - 4939 Courthouse Street                     2,150,000
2.053 Property Heartland Dental Medical Office Portfolio - 2301 Old Canoe Creek Road                     2,100,000
2.054 Property Heartland Dental Medical Office Portfolio - 507 North Hershey Road                     2,080,000
2.055 Property Heartland Dental Medical Office Portfolio - 242 Southwoods Center                     1,700,000
2.056 Property Heartland Dental Medical Office Portfolio - 3016 Columbia Avenue                     2,150,000
2.057 Property Heartland Dental Medical Office Portfolio - 4120 North 197th Avenue                     2,340,000
2.058 Property Heartland Dental Medical Office Portfolio - 13794 Beach Boulevard                     2,200,000
2.059 Property Heartland Dental Medical Office Portfolio - 3037 Southwest Port St. Lucie Boulevard                     2,130,000
2.060 Property Heartland Dental Medical Office Portfolio - 1840 Dekalb Avenue                     1,980,000
2.061 Property Heartland Dental Medical Office Portfolio - 9100 Highway 119                     2,120,000
2.062 Property Heartland Dental Medical Office Portfolio - 42 Market Square Road                     1,790,000
2.063 Property Heartland Dental Medical Office Portfolio - 2707 Sycamore Road                     2,500,000
2.064 Property Heartland Dental Medical Office Portfolio - 2014 Lime Kiln Road                     1,920,000
2.065 Property Heartland Dental Medical Office Portfolio - 103 Farabee Drive North                     1,870,000
2.066 Property Heartland Dental Medical Office Portfolio - 4999 North Tanner Road                     2,450,000
2.067 Property Heartland Dental Medical Office Portfolio - 674 Lake Joy Road                     2,020,000
2.068 Property Heartland Dental Medical Office Portfolio - 1828 IN-44                     2,370,000
2.069 Property Heartland Dental Medical Office Portfolio - 2950 South Rutherford Boulevard                     2,050,000
2.070 Property Heartland Dental Medical Office Portfolio - 545 East Hunt Highway                     2,420,000
2.071 Property Heartland Dental Medical Office Portfolio - 17810 Pierce Plaza                     2,140,000
2.072 Property Heartland Dental Medical Office Portfolio - 5445 South Williamson Boulevard                     2,000,000
2.073 Property Heartland Dental Medical Office Portfolio - 780 East-West Connector South West                     2,120,000
2.074 Property Heartland Dental Medical Office Portfolio - 16620 West 159th Street                     2,280,000
2.075 Property Heartland Dental Medical Office Portfolio - 13851 North US Highway 441                     2,100,000
2.076 Property Heartland Dental Medical Office Portfolio - 3120 Mahan Drive                     2,250,000
2.077 Property Heartland Dental Medical Office Portfolio - 2000 Veterans Memorial Parkway South                     2,300,000
2.078 Property Heartland Dental Medical Office Portfolio - 1402 U.S. Route 12                     2,070,000
2.079 Property Heartland Dental Medical Office Portfolio - 1776 Blanding Boulevard                     2,030,000
2.080 Property Heartland Dental Medical Office Portfolio - 3012 Anchor Drive                     1,790,000
2.081 Property Heartland Dental Medical Office Portfolio - 1715 West Main Street                     1,920,000
2.082 Property Heartland Dental Medical Office Portfolio - 10389 Big Bend Road                     1,970,000
2.083 Property Heartland Dental Medical Office Portfolio - 7103 Whitestown Parkway                     1,940,000
2.084 Property Heartland Dental Medical Office Portfolio - 2751 Fountain Place                     2,400,000
2.085 Property Heartland Dental Medical Office Portfolio - 2030 Crossing Circle                     1,800,000
2.086 Property Heartland Dental Medical Office Portfolio - 13101 East 96th Street North                     1,750,000
2.087 Property Heartland Dental Medical Office Portfolio - 692 Essington Road                     1,950,000
2.088 Property Heartland Dental Medical Office Portfolio - 240 Blossom Park Drive                     1,630,000
2.089 Property Heartland Dental Medical Office Portfolio - 6005 Watson Boulevard                     2,030,000
2.090 Property Heartland Dental Medical Office Portfolio - 3237 Sixes Road                     2,030,000
2.091 Property Heartland Dental Medical Office Portfolio - 4030 Winder Highway                     2,800,000
2.092 Property Heartland Dental Medical Office Portfolio - 8605 East State Road 70                     1,800,000
2.093 Property Heartland Dental Medical Office Portfolio - 540 West Walnut Street                     1,840,000
2.094 Property Heartland Dental Medical Office Portfolio - 5630 Plank Road                     1,675,000
2.095 Property Heartland Dental Medical Office Portfolio - 10505 Lima Road                     1,780,000
2.096 Property Heartland Dental Medical Office Portfolio - 7485 Vanderbilt Beach Boulevard                     1,410,000
2.097 Property Heartland Dental Medical Office Portfolio - 2701 South Koke Mill Road                     1,550,000
2.098 Property Heartland Dental Medical Office Portfolio - 22329 Greenview Parkway                     1,490,000
2.099 Property Heartland Dental Medical Office Portfolio - 25000 Bernwood Drive                     1,320,000
2.100 Property Heartland Dental Medical Office Portfolio - 3500 Clemson Boulevard                     1,700,000
2.101 Property Heartland Dental Medical Office Portfolio - 2222 Highway 540A East                     1,400,000
2.102 Property Heartland Dental Medical Office Portfolio - 1055 Pine Log Road                     1,700,000
2.103 Property Heartland Dental Medical Office Portfolio - 4315 North Holland Sylvania Road                     1,450,000
2.104 Property Heartland Dental Medical Office Portfolio - 21300 Town Commons Drive                     1,420,000
2.105 Property Heartland Dental Medical Office Portfolio - 1905 Convenience Place                     1,620,000
2.106 Property Heartland Dental Medical Office Portfolio - 3308 Platt Springs Road                     1,530,000
2.107 Property Heartland Dental Medical Office Portfolio - 132 Milestone Way                     1,500,000
2.108 Property Heartland Dental Medical Office Portfolio - 1429 Chester Boulevard                     1,490,000
2.109 Property Heartland Dental Medical Office Portfolio - 1339 North Sumter Boulevard                     1,345,000
2.110 Property Heartland Dental Medical Office Portfolio - 1536 Farm to Market 359 Road                     1,480,000
2.111 Property Heartland Dental Medical Office Portfolio - 3585 North 168th Court                     1,480,000
2.112 Property Heartland Dental Medical Office Portfolio - 1980 U.S. Highway 1 South                     1,500,000
2.113 Property Heartland Dental Medical Office Portfolio - 13328 Metcalf Avenue                     1,400,000
2.114 Property Heartland Dental Medical Office Portfolio - 826 West Lincoln Avenue                     1,260,000
2.115 Property Heartland Dental Medical Office Portfolio - 1515 West 45th Avenue                     1,420,000
2.116 Property Heartland Dental Medical Office Portfolio - 1012 Mill Pond Lane                     1,490,000
2.117 Property Heartland Dental Medical Office Portfolio - 621 Chatham Avenue                     1,230,000
2.118 Property Heartland Dental Medical Office Portfolio - 24940 South Tamiami Trail                     1,120,000
2.119 Property Heartland Dental Medical Office Portfolio - 609 Front Street                     1,260,000
2.120 Property Heartland Dental Medical Office Portfolio - 6190 LBJ Freeway                     1,270,000
2.121 Property Heartland Dental Medical Office Portfolio - 3417 Schofield Avenue                     1,040,000
2.122 Property Heartland Dental Medical Office Portfolio - 330 Park Place                     1,380,000
2.123 Property Heartland Dental Medical Office Portfolio - 1490 North Green Mount Road                     1,200,000
2.124 Property Heartland Dental Medical Office Portfolio - 213 Main Street                     1,370,000
2.125 Property Heartland Dental Medical Office Portfolio - 11119 Hearth Road                     1,310,000
2.126 Property Heartland Dental Medical Office Portfolio - 2362 West Boulevard Street                     1,230,000
2.127 Property Heartland Dental Medical Office Portfolio - 2812 East Main Street                     990,000
2.128 Property Heartland Dental Medical Office Portfolio - 1202 South Broad Street                     1,090,000
2.129 Property Heartland Dental Medical Office Portfolio - 8790 Walnut Grove Road                     1,350,000
2.130 Property Heartland Dental Medical Office Portfolio - 10708 East State Road 64                     1,200,000
2.131 Property Heartland Dental Medical Office Portfolio - 2184 FM 3009                     1,290,000
2.132 Property Heartland Dental Medical Office Portfolio - 2210 Boiling Springs Road                     1,150,000
2.133 Property Heartland Dental Medical Office Portfolio - 3105 Kirby Whitten Road                     1,100,000
2.134 Property Heartland Dental Medical Office Portfolio - 716 32nd Street South                     1,190,000
2.135 Property Heartland Dental Medical Office Portfolio - 1010 West U.S. Route 6                     1,220,000
2.136 Property Heartland Dental Medical Office Portfolio - 935 West Exchange Parkway                     1,040,000
2.137 Property Heartland Dental Medical Office Portfolio - 3608 Jeffco Boulevard                     1,050,000
2.138 Property Heartland Dental Medical Office Portfolio - 998 Williford Court                     1,180,000
2.139 Property Heartland Dental Medical Office Portfolio - 4405 Highway 17                     1,170,000
2.140 Property Heartland Dental Medical Office Portfolio - 3003 Twin Rivers Drive                     1,010,000
2.141 Property Heartland Dental Medical Office Portfolio - 12260 Tamiami Trail East                     920,000
2.142 Property Heartland Dental Medical Office Portfolio - 1405 South 25th Street                     1,130,000
2.143 Property Heartland Dental Medical Office Portfolio - 12605 Troxler Avenue                     1,050,000
2.144 Property Heartland Dental Medical Office Portfolio - 122 Stone Trace Drive                     930,000
2.145 Property Heartland Dental Medical Office Portfolio - 4455 Florida National Drive                     800,000
2.146 Property Heartland Dental Medical Office Portfolio - 3645 North Council Road                     1,090,000
2.147 Property Heartland Dental Medical Office Portfolio - 9305 Market Square Drive                     910,000
2.148 Property Heartland Dental Medical Office Portfolio - 3420 Bayside Lakes Boulevard Southeast                     1,590,000
2.149 Property Heartland Dental Medical Office Portfolio - 309 West Ogden Avenue                     940,000
2.150 Property Heartland Dental Medical Office Portfolio - 456 University Boulevard North                     1,030,000
2.151 Property Heartland Dental Medical Office Portfolio - 1316 McMillan Street                     950,000
2.152 Property Heartland Dental Medical Office Portfolio - 6233 Veterans Parkway                     690,000
2.153 Property Heartland Dental Medical Office Portfolio - 116 Calumet Center Road                     810,000
2.154 Property Heartland Dental Medical Office Portfolio - 828 South Main Street                     750,000
2.155 Property Heartland Dental Medical Office Portfolio - 7200 Red Hawk Court                     820,000
2.156 Property Heartland Dental Medical Office Portfolio - 303 Ashby Park Lane                     775,000
2.157 Property Heartland Dental Medical Office Portfolio - 3106 Professional Plaza                     650,000
2.158 Property Heartland Dental Medical Office Portfolio - 1950 Chesley Drive                     710,000
2.159 Property Heartland Dental Medical Office Portfolio - 104 South Houston Road                     690,000
2.160 Property Heartland Dental Medical Office Portfolio - 103 East Tatum Avenue                     700,000
2.161 Property Heartland Dental Medical Office Portfolio - 165 Juniper Circle                     730,000
2.162 Property Heartland Dental Medical Office Portfolio - 135 East Broadway Street                     675,000
2.163 Property Heartland Dental Medical Office Portfolio - 9360 Two Notch Road                     680,000
2.164 Property Heartland Dental Medical Office Portfolio - 12988 Georgia Highway 9                     1,800,000
2.165 Property Heartland Dental Medical Office Portfolio - 5 Jannell Court                     490,000
2.166 Property Heartland Dental Medical Office Portfolio - 1617 East Main Street                     575,000
2.167 Property Heartland Dental Medical Office Portfolio - 2116 Vista Oeste North West, Unit 202                     620,000
2.168 Property Heartland Dental Medical Office Portfolio - 50 South Kyrene Road, Suite 5                     550,000
2.169 Property Heartland Dental Medical Office Portfolio - 101 Rice Bent Way Suite 4                     360,000
3 Loan Lafayette Park 118 120 118 0 0 2 LO(26);DEF(91);O(3) 0 0 0 115,500,000
3.01 Property 444 Lafayette Road                     51,460,000
3.02 Property 500 Lafayette Road                     26,720,000
3.03 Property 520 Lafayette Road                     24,210,000
3.04 Property 443 Lafayette Road                     13,110,000
4 Loan Riverwalk II 119 36 35 360 360 1 LO(25);DEF(92);O(3) 0 4 for first two payment dates; 0 thereafter 0 93,800,000
5 Loan Nebraska Crossing 119 60 59 360 360 1 LO(25);DEF(88);O(7) 5 0 0 150,000,000
6 Loan Clevelander South Beach 118 60 58 360 360 2 LO(26);DEF(90);O(4) 0 5 0 66,500,000
7 Loan 1670 Broadway 57 60 57 0 0 3 LO(27);DEF(29);O(4) 0 0 0 239,500,000
8 Loan Christiana Mall 116 120 116 0 0 4 LO(28);DEF(85);O(7) 0, 1 grace period of 1 day once every 12 month period 0, late payment charges should be waived for the first 3 late payments. 0 1,040,000,000
9 Loan Village at Lee Branch II 119 12 11 360 360 1 LO(25);DEF(91);O(4) 0 0 0 34,500,000
10 Loan Regency Properties Portfolio 119 24 23 360 360 1 LO(25);DEF(90);O(5) 0 0 0 47,330,000
10.01 Property Vernal Towne Center                     20,200,000
10.02 Property Monticello Marketplace                     7,800,000
10.03 Property Columbia Square                     5,100,000
10.04 Property Wabash Crossings East                     3,920,000
10.05 Property Granville Corners                     3,710,000
10.06 Property Tarpon Heights                     3,500,000
10.07 Property Raceway Mall                     3,100,000
11 Loan Home2 Suites - Greenville Downtown 116 0 0 300 296 4 LO(28);DEF(88);O(4) 0 0 0 29,100,000
12 Loan Crowne Plaza - Jacksonville (Airport) 119 0 0 300 299 1 LO(25);DEF(91);O(4) 0 0 0 30,400,000
13 Loan Ellsworth Place 116 36 32 360 360 4 LO(23);YM1(90);O(7) 0 0 0 95,900,000
14 Loan Four Points - Juneau 117 0 0 300 297 3 LO(27);DEF(89);O(4) 0 0 0 21,500,000
15 Loan Shoppes at Centre Pointe 119 24 23 360 360 1 LO(25);DEF(91);O(4) 0 0 0 21,800,000
16 Loan Orchard Ridge Corporate Park 120 36 36 360 360 0 LO(24);DEF(93);O(3) 7 7 0 22,500,000
17 Loan Heritage Multifamily Portfolio 119 0 0 300 299 1 LO(24);YM1(92);O(4) 0 0 0 21,570,000
17.01 Property Regency                     12,876,703
17.02 Property Wildwood Terrace                     5,200,000
17.03 Property Marquee West                     2,080,000
17.04 Property Tanglewood                     1,413,297
18 Loan Delk Road Self Storage 119 120 119 0 0 1 LO(25);DEF(92);O(3) 0 0 0 19,250,000
19 Loan Holiday Inn Express & Suites - Clearwater 119 0 0 300 299 1 LO(24);YM2(92);O(4) 0 0 0 18,300,000
20 Loan West Main Marketplace 118 12 10 360 360 2 LO(26);DEF(90);O(4) 0 0 0 17,000,000
21 Loan Stockton Shopping Center 120 36 36 360 360 0 LO(24);DEF(92);O(4) 0 0 0 16,650,000
22 Loan Waycross Marketplace 118 36 34 360 360 2 LO(26);YM1(90);O(4) 0 0 0 15,940,000
23 Loan Powerhouse Plaza 118 24 22 360 360 2 LO(26);DEF(91);O(3) 5 0 0 14,100,000
24 Loan Barrywoods Crossing 117 12 9 360 360 3 LO(13);YM1(101);O(6) 0 0 0 45,300,000
25 Loan Holiday Inn Express & Suites Detroit Novi 119 0 0 360 359 1 LO(25);DEF(91);O(4) 0 0 0 15,000,000
26 Loan Tomball Parkway Plaza 119 0 0 360 359 1 LO(25);DEF(91);O(4) 0 0 0 16,600,000
27 Loan Clearview Palms Shopping Center 117 0 0 360 357 3 LO(24);YM1(89);O(7) 0 10 0 15,200,000
28 Loan Plaza Del Rey 117 12 9 360 360 3 LO(27);DEF(89);O(4) 7 7 0 15,840,000
29 Loan The Courtyards at San Jose 118 120 118 0 0 2 LO(26);DEF(90);O(4) 0 0 0 14,450,000
30 Loan Brand Bank Portfolio 115 60 55 360 360 5 LO(29);DEF(87);O(4) 0 0 0 13,630,000
30.01 Property Brand Bank Duluth                     9,110,000
30.02 Property Brand Bank Buford                     4,520,000
31 Loan Avalon Crossing 119 12 11 360 360 1 LO(25);YM1(91);O(4) 0 0 0 12,300,000
32 Loan Terrace Pointe 118 24 22 360 360 2 LO(26);DEF(90);O(4) 0 0 0 10,900,000
33 Loan La Quinta - College Station 119 0 0 360 359 1 LO(25);DEF(91);O(4) 0 0 0 9,500,000
34 Loan Holiday Inn Express - Fort Pierce 119 0 0 360 359 1 LO(25);DEF(91);O(4) 0 0 0 9,100,000
35 Loan Holiday Inn Express & Suites Port Lavaca 118 0 0 360 358 2 LO(26);DEF(90);O(4) 0 0 0 10,300,000
36 Loan 150 Grand Street 116 120 116 0 0 4 LO(28);DEF(88);O(4) 0 0 0 11,200,000
37 Loan Rounders Building 119 0 0 360 359 1 LO(25);DEF(91);O(4) 0 0 0 9,750,000
38 Loan Nursery Plaza & Perry Hall Marketplace 120 60 60 360 360 0 LO(24);DEF(93);O(3) 7 7 0 9,400,000
38.01 Property Nursery Plaza                     5,600,000
38.02 Property Perry Hall Marketplace                     3,800,000
39 Loan Peregrine Valley Apartments 118 36 34 360 360 2 LO(26);DEF(90);O(4) 0 0 0 7,450,000
40 Loan Upstate NY MHP Portfolio 119 12 11 360 360 1 LO(25);DEF(92);O(3) 7 7 0 6,280,000
40.01 Property Mountain View Estates                     2,630,000
40.02 Property Hidden Forest                     2,130,000
40.03 Property Aqueduct Community                     870,000
40.04 Property Meadow Hill                     650,000
41 Loan StoreRight Haines City 118 0 0 360 358 2 LO(26);DEF(90);O(4) 5 5 0 5,700,000
42 Loan Magnolias of Santee 119 0 0 300 299 1 LO(25);DEF(91);O(4) 0 0 0 7,600,000
43 Loan Quality Inn Jacksonville 119 0 0 300 299 1 LO(25);DEF(88);O(7) 0 0 0 7,600,000
44 Loan Gulph Mill Industrial Park 119 12 11 360 360 1 LO(25);DEF(92);O(3) 0 0 0 5,000,000
45 Loan Delta Luxury Apartments Phase III 119 12 11 360 360 1 LO(25);DEF(91);O(4) 0 0 0 3,500,000

 

 

 

 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

 

Mortgage Loan Number Property Flag Property Name Appraisal Date U/W NOI DSCR U/W NCF DSCR Cut-off Date LTV Ratio LTV Ratio at Maturity or ARD U/W NOI Debt Yield U/W NCF Debt Yield U/W EGI U/W Expenses U/W NOI U/W Replacement
1 Loan GNL Portfolio Various 2.24 2.08 57.2% 57.2% 11.0% 10.2% 13,867,956 3,011,132 10,856,824 129,543
1.01 Property Nimble Storage 9/26/2018             4,618,009 866,853 3,751,156 32,922
1.02 Property NetScout Systems 10/3/2018             3,959,693 775,913 3,183,780 28,956
1.03 Property Mallinckrodt 10/1/2018             2,462,730 671,997 1,790,733 17,980
1.04 Property PPD Global Labs 10/4/2018             977,331 177,726 799,605 14,644
1.05 Property PNC Bank 10/3/2018             1,038,223 348,891 689,332 19,441
1.06 Property FedEx Ground 10/4/2018             566,295 154,781 411,514 11,630
1.07 Property Weatherford International 10/5/2018             245,675 14,971 230,704 3,971
2 Loan Heartland Dental Medical Office Portfolio Various 1.68 1.59 55.4% 46.6% 11.7% 11.1% 27,234,364 6,069,986 21,164,378 199,135
2.001 Property Heartland Dental Medical Office Portfolio - 1200 Network Centre Drive 8/29/2018             1,333,239 231,794 1,101,445 2,590
2.002 Property Heartland Dental Medical Office Portfolio - 9150 North East Barry Road 8/30/2018             475,299 126,938 348,361 5,708
2.003 Property Heartland Dental Medical Office Portfolio - 11925 Jones Bridge Road 8/31/2018             356,652 67,131 289,521 2,340
2.004 Property Heartland Dental Medical Office Portfolio - 200 Brevco Plaza 8/28/2018             467,642 176,246 291,396 2,773
2.005 Property Heartland Dental Medical Office Portfolio - 1760 West Virginia Street 8/27/2018             345,195 77,648 267,547 648
2.006 Property Heartland Dental Medical Office Portfolio - 117 St. Patrick’s Drive 9/4/2018             287,637 39,601 248,036 2,824
2.007 Property Heartland Dental Medical Office Portfolio - 1647 County Road 220 8/28/2018             334,162 108,674 225,488 847
2.008 Property Heartland Dental Medical Office Portfolio - 3500 East Highway 377 8/27/2018             248,673 40,384 208,289 128
2.009 Property Heartland Dental Medical Office Portfolio - 4112 North Belt Highway 8/29/2018             266,456 57,430 209,027 1,413
2.010 Property Heartland Dental Medical Office Portfolio - 3009 Winghaven Boulevard 8/28/2018             267,872 71,074 196,798 841
2.011 Property Heartland Dental Medical Office Portfolio - 2202 Althoff Drive 8/29/2018             271,047 52,795 218,252 11,938
2.012 Property Heartland Dental Medical Office Portfolio - 3820 Wabash Avenue 8/28/2018             229,800 49,391 180,409 386
2.013 Property Heartland Dental Medical Office Portfolio - 561 East Lincoln Highway 8/31/2018             247,437 68,548 178,889 580
2.014 Property Heartland Dental Medical Office Portfolio - 508 South 52nd Street 9/4/2018             200,337 25,050 175,287 2,190
2.015 Property Heartland Dental Medical Office Portfolio - 1025 Ashley Street 8/30/2018             204,662 17,445 187,217 2,101
2.016 Property Heartland Dental Medical Office Portfolio - 440 Erie Parkway 8/29/2018             210,772 39,265 171,507 661
2.017 Property Heartland Dental Medical Office Portfolio - 1381 Citrus Tower Boulevard 7/31/2018             241,051 65,780 175,272 618
2.018 Property Heartland Dental Medical Office Portfolio - 1751 Pleasant Road 8/28/2018             246,695 76,401 170,294 437
2.019 Property Heartland Dental Medical Office Portfolio - 9625 Lake Nona Village Place 8/30/2018             213,944 43,921 170,023 1,384
2.020 Property Heartland Dental Medical Office Portfolio - 615 Saint James Avenue 9/5/2018             201,093 32,877 168,216 770
2.021 Property Heartland Dental Medical Office Portfolio - 13816 Narcoossee Road 8/30/2018             246,944 79,064 167,880 1,368
2.022 Property Heartland Dental Medical Office Portfolio - 1695 Wells Road 8/28/2018             196,957 31,658 165,298 0
2.023 Property Heartland Dental Medical Office Portfolio - 4355 Suwanee Dam Road 8/31/2018             222,571 54,546 168,025 3,427
2.024 Property Heartland Dental Medical Office Portfolio - 7310 North Villa Drive 8/28/2018             210,427 50,402 160,025 2,663
2.025 Property Heartland Dental Medical Office Portfolio - 299A Indian Lake Boulevard 8/28/2018             221,914 59,012 162,902 772
2.026 Property Heartland Dental Medical Office Portfolio - 2455 East Main Street 8/28/2018             241,485 78,925 162,560 1,306
2.027 Property Heartland Dental Medical Office Portfolio - 630 East Markey Parkway 8/30/2018             212,165 54,855 157,310 1,067
2.028 Property Heartland Dental Medical Office Portfolio - 1613 East Pflugerville Parkway 9/4/2018             204,862 50,034 154,828 189
2.029 Property Heartland Dental Medical Office Portfolio - 782 Belle Terre Parkway 8/29/2018             212,818 60,500 152,318 245
2.030 Property Heartland Dental Medical Office Portfolio - 11890 Highway 707 8/30/2018             183,997 31,399 152,598 539
2.031 Property Heartland Dental Medical Office Portfolio - 7551 Osceola Polk Line Road 9/5/2018             212,045 57,274 154,771 1,500
2.032 Property Heartland Dental Medical Office Portfolio - 100 Piper Hill Drive 8/28/2018             210,345 52,067 158,278 3,340
2.033 Property Heartland Dental Medical Office Portfolio - 8624 Lee Vista Boulevard 8/30/2018             209,287 58,240 151,047 1,635
2.034 Property Heartland Dental Medical Office Portfolio - 149 Tuscan Way 8/28/2018             188,033 35,627 152,406 1,112
2.035 Property Heartland Dental Medical Office Portfolio - 2740 Prairie Crossing Drive 8/28/2018             184,234 38,007 146,227 678
2.036 Property Heartland Dental Medical Office Portfolio - 2066 Bruce B. Downs Boulevard 8/30/2018             189,096 42,664 146,432 580
2.037 Property Heartland Dental Medical Office Portfolio - 209 Latitude Lane 8/28/2018             190,686 44,981 145,705 358
2.038 Property Heartland Dental Medical Office Portfolio - 4608 South West College Road 9/4/2018             194,895 50,002 144,893 887
2.039 Property Heartland Dental Medical Office Portfolio - 1315 Bell Road 8/28/2018             196,150 39,459 156,691 4,817
2.040 Property Heartland Dental Medical Office Portfolio - 4237 U.S. Highway 1 South 8/28/2018             177,023 29,590 147,433 455
2.041 Property Heartland Dental Medical Office Portfolio - 1521 East Debbie Lane 8/27/2018             186,658 37,937 148,722 328
2.042 Property Heartland Dental Medical Office Portfolio - 3152 South Broadway 8/27/2018             178,988 32,939 146,050 834
2.043 Property Heartland Dental Medical Office Portfolio - 8701 South Garnett Road 8/30/2018             183,405 38,652 144,753 2,169
2.044 Property Heartland Dental Medical Office Portfolio - 450 South Weber Road 8/27/2018             197,537 53,011 144,525 434
2.045 Property Heartland Dental Medical Office Portfolio - 840 Nissan Drive 8/28/2018             184,519 36,526 147,994 1,535
2.046 Property Heartland Dental Medical Office Portfolio - 12222 Route 47 8/29/2018             176,122 33,709 142,413 699
2.047 Property Heartland Dental Medical Office Portfolio - 3415 Livernois Road 9/4/2018             169,204 27,226 141,977 1,693
2.048 Property Heartland Dental Medical Office Portfolio - 5309 Buffalo Gap Road 9/6/2018             195,378 47,078 148,300 1,426
2.049 Property Heartland Dental Medical Office Portfolio - 8190 Windfall Lane 8/28/2018             198,287 47,991 150,295 5,427
2.050 Property Heartland Dental Medical Office Portfolio - 2620 East Highway 50 7/31/2018             196,240 58,099 138,142 651
2.051 Property Heartland Dental Medical Office Portfolio - 10670 Southwest Tradition Square 9/4/2018             183,611 47,943 135,668 444
2.052 Property Heartland Dental Medical Office Portfolio - 4939 Courthouse Street 8/24/2018             153,129 15,942 137,187 585
2.053 Property Heartland Dental Medical Office Portfolio - 2301 Old Canoe Creek Road 8/30/2018             182,056 44,404 137,652 1,549
2.054 Property Heartland Dental Medical Office Portfolio - 507 North Hershey Road 8/28/2018             179,797 41,183 138,614 1,900
2.055 Property Heartland Dental Medical Office Portfolio - 242 Southwoods Center 9/1/2018             173,560 30,386 143,174 2,163
2.056 Property Heartland Dental Medical Office Portfolio - 3016 Columbia Avenue 8/28/2018             163,004 26,473 136,531 834
2.057 Property Heartland Dental Medical Office Portfolio - 4120 North 197th Avenue 8/28/2018             156,565 22,809 133,756 465
2.058 Property Heartland Dental Medical Office Portfolio - 13794 Beach Boulevard 8/28/2018             186,295 50,731 135,564 931
2.059 Property Heartland Dental Medical Office Portfolio - 3037 Southwest Port St. Lucie Boulevard 9/4/2018             164,939 33,620 131,319 499
2.060 Property Heartland Dental Medical Office Portfolio - 1840 Dekalb Avenue 8/31/2018             184,053 47,095 136,959 3,738
2.061 Property Heartland Dental Medical Office Portfolio - 9100 Highway 119 8/28/2018             147,810 17,555 130,255 860
2.062 Property Heartland Dental Medical Office Portfolio - 42 Market Square Road 8/29/2018             148,100 16,811 131,289 385
2.063 Property Heartland Dental Medical Office Portfolio - 2707 Sycamore Road 8/31/2018             204,221 66,620 137,601 1,850
2.064 Property Heartland Dental Medical Office Portfolio - 2014 Lime Kiln Road 8/21/2018             173,680 40,494 133,186 367
2.065 Property Heartland Dental Medical Office Portfolio - 103 Farabee Drive North 8/28/2018             168,232 32,341 135,891 2,901
2.066 Property Heartland Dental Medical Office Portfolio - 4999 North Tanner Road 8/30/2018             169,055 40,522 128,533 674
2.067 Property Heartland Dental Medical Office Portfolio - 674 Lake Joy Road 8/29/2018             145,700 18,068 127,632 367
2.068 Property Heartland Dental Medical Office Portfolio - 1828 IN-44 8/27/2018             204,522 70,172 134,351 839
2.069 Property Heartland Dental Medical Office Portfolio - 2950 South Rutherford Boulevard 8/28/2018             160,216 28,762 131,454 920
2.070 Property Heartland Dental Medical Office Portfolio - 545 East Hunt Highway 8/29/2018             147,547 19,313 128,234 690
2.071 Property Heartland Dental Medical Office Portfolio - 17810 Pierce Plaza 9/10/2018             194,851 67,435 127,416 241
2.072 Property Heartland Dental Medical Office Portfolio - 5445 South Williamson Boulevard 9/5/2018             175,634 48,081 127,554 917
2.073 Property Heartland Dental Medical Office Portfolio - 780 East-West Connector South West 8/28/2018             158,598 32,174 126,424 1,204
2.074 Property Heartland Dental Medical Office Portfolio - 16620 West 159th Street 8/27/2018             185,169 57,508 127,661 427
2.075 Property Heartland Dental Medical Office Portfolio - 13851 North US Highway 441 7/31/2018             151,994 26,706 125,288 619
2.076 Property Heartland Dental Medical Office Portfolio - 3120 Mahan Drive 9/4/2018             143,409 19,863 123,546 234
2.077 Property Heartland Dental Medical Office Portfolio - 2000 Veterans Memorial Parkway South 8/28/2018             155,093 28,981 126,112 641
2.078 Property Heartland Dental Medical Office Portfolio - 1402 U.S. Route 12 9/7/2018             161,083 34,405 126,678 2,431
2.079 Property Heartland Dental Medical Office Portfolio - 1776 Blanding Boulevard 8/29/2018             155,584 30,373 125,210 1,096
2.080 Property Heartland Dental Medical Office Portfolio - 3012 Anchor Drive 8/30/2018             156,296 33,770 122,526 834
2.081 Property Heartland Dental Medical Office Portfolio - 1715 West Main Street 8/28/2018             154,501 30,090 124,411 656
2.082 Property Heartland Dental Medical Office Portfolio - 10389 Big Bend Road 8/30/2018             158,270 38,083 120,187 1,022
2.083 Property Heartland Dental Medical Office Portfolio - 7103 Whitestown Parkway 8/28/2018             152,458 29,282 123,176 626
2.084 Property Heartland Dental Medical Office Portfolio - 2751 Fountain Place 8/28/2018             176,774 55,127 121,647 144
2.085 Property Heartland Dental Medical Office Portfolio - 2030 Crossing Circle 8/28/2018             139,112 17,428 121,684 420
2.086 Property Heartland Dental Medical Office Portfolio - 13101 East 96th Street North 8/30/2018             135,238 16,739 118,499 486
2.087 Property Heartland Dental Medical Office Portfolio - 692 Essington Road 8/27/2018             183,869 57,998 125,871 1,611
2.088 Property Heartland Dental Medical Office Portfolio - 240 Blossom Park Drive 9/4/2018             163,128 42,357 120,770 1,058
2.089 Property Heartland Dental Medical Office Portfolio - 6005 Watson Boulevard 8/29/2018             139,700 22,748 116,952 232
2.090 Property Heartland Dental Medical Office Portfolio - 3237 Sixes Road 8/28/2018             130,458 14,331 116,127 773
2.091 Property Heartland Dental Medical Office Portfolio - 4030 Winder Highway 8/31/2018             130,249 13,773 116,475 366
2.092 Property Heartland Dental Medical Office Portfolio - 8605 East State Road 70 8/28/2018             147,850 31,690 116,161 884
2.093 Property Heartland Dental Medical Office Portfolio - 540 West Walnut Street 8/27/2018             164,396 44,127 120,269 141
2.094 Property Heartland Dental Medical Office Portfolio - 5630 Plank Road 8/27/2018             130,884 17,048 113,836 300
2.095 Property Heartland Dental Medical Office Portfolio - 10505 Lima Road 8/28/2018             151,189 35,512 115,678 117
2.096 Property Heartland Dental Medical Office Portfolio - 7485 Vanderbilt Beach Boulevard 8/30/2018             143,117 29,684 113,433 651
2.097 Property Heartland Dental Medical Office Portfolio - 2701 South Koke Mill Road 8/28/2018             136,036 25,458 110,578 341
2.098 Property Heartland Dental Medical Office Portfolio - 22329 Greenview Parkway 9/4/2018             126,383 16,068 110,315 792
2.099 Property Heartland Dental Medical Office Portfolio - 25000 Bernwood Drive 8/30/2018             176,227 28,930 147,298 726
2.100 Property Heartland Dental Medical Office Portfolio - 3500 Clemson Boulevard 8/27/2018             140,451 36,733 103,718 899
2.101 Property Heartland Dental Medical Office Portfolio - 2222 Highway 540A East 9/5/2018             176,665 66,003 110,661 1,322
2.102 Property Heartland Dental Medical Office Portfolio - 1055 Pine Log Road 9/5/2018             122,139 18,293 103,846 1,181
2.103 Property Heartland Dental Medical Office Portfolio - 4315 North Holland Sylvania Road 8/31/2018             121,021 17,501 103,520 1,755
2.104 Property Heartland Dental Medical Office Portfolio - 21300 Town Commons Drive 8/30/2018             131,025 31,600 99,425 584
2.105 Property Heartland Dental Medical Office Portfolio - 1905 Convenience Place 8/29/2018             123,988 21,184 102,804 2,178
2.106 Property Heartland Dental Medical Office Portfolio - 3308 Platt Springs Road 8/28/2018             121,252 17,865 103,388 430
2.107 Property Heartland Dental Medical Office Portfolio - 132 Milestone Way 8/27/2018             126,854 24,896 101,958 1,157
2.108 Property Heartland Dental Medical Office Portfolio - 1429 Chester Boulevard 8/27/2018             117,276 14,086 103,190 2,188
2.109 Property Heartland Dental Medical Office Portfolio - 1339 North Sumter Boulevard 8/31/2018             163,710 64,214 99,496 1,517
2.110 Property Heartland Dental Medical Office Portfolio - 1536 Farm to Market 359 Road 9/4/2018             126,997 27,530 99,467 439
2.111 Property Heartland Dental Medical Office Portfolio - 3585 North 168th Court 9/10/2018             131,026 35,307 95,719 179
2.112 Property Heartland Dental Medical Office Portfolio - 1980 U.S. Highway 1 South 8/28/2018             125,241 25,878 99,363 749
2.113 Property Heartland Dental Medical Office Portfolio - 13328 Metcalf Avenue 8/30/2018             145,396 44,029 101,368 2,633
2.114 Property Heartland Dental Medical Office Portfolio - 826 West Lincoln Avenue 8/29/2018             130,250 37,459 92,791 825
2.115 Property Heartland Dental Medical Office Portfolio - 1515 West 45th Avenue 8/28/2018             126,893 30,184 96,710 2,573
2.116 Property Heartland Dental Medical Office Portfolio - 1012 Mill Pond Lane 8/28/2018             130,396 37,011 93,385 320
2.117 Property Heartland Dental Medical Office Portfolio - 621 Chatham Avenue 8/28/2018             145,875 53,743 92,132 1,273
2.118 Property Heartland Dental Medical Office Portfolio - 24940 South Tamiami Trail 8/30/2018             111,310 27,204 84,106 433
2.119 Property Heartland Dental Medical Office Portfolio - 609 Front Street 8/31/2018             108,907 23,687 85,221 875
2.120 Property Heartland Dental Medical Office Portfolio - 6190 LBJ Freeway 8/27/2018             109,811 24,210 85,601 683
2.121 Property Heartland Dental Medical Office Portfolio - 3417 Schofield Avenue 8/28/2018             121,856 24,085 97,771 2,070
2.122 Property Heartland Dental Medical Office Portfolio - 330 Park Place 8/28/2018             110,557 24,552 86,006 1,053
2.123 Property Heartland Dental Medical Office Portfolio - 1490 North Green Mount Road 9/1/2018             102,092 19,465 82,627 475
2.124 Property Heartland Dental Medical Office Portfolio - 213 Main Street 8/28/2018             107,800 26,172 81,628 1,168
2.125 Property Heartland Dental Medical Office Portfolio - 11119 Hearth Road 8/30/2018             105,434 24,058 81,376 1,989
2.126 Property Heartland Dental Medical Office Portfolio - 2362 West Boulevard Street 8/28/2018             101,271 16,772 84,499 2,820
2.127 Property Heartland Dental Medical Office Portfolio - 2812 East Main Street 8/28/2018             112,990 28,998 83,991 506
2.128 Property Heartland Dental Medical Office Portfolio - 1202 South Broad Street 8/28/2018             105,068 24,914 80,154 1,686
2.129 Property Heartland Dental Medical Office Portfolio - 8790 Walnut Grove Road 8/23/2018             113,863 27,431 86,432 627
2.130 Property Heartland Dental Medical Office Portfolio - 10708 East State Road 64 8/28/2018             111,761 33,517 78,244 1,032
2.131 Property Heartland Dental Medical Office Portfolio - 2184 FM 3009 9/4/2018             97,850 17,919 79,930 544
2.132 Property Heartland Dental Medical Office Portfolio - 2210 Boiling Springs Road 8/27/2018             102,083 23,177 78,906 722
2.133 Property Heartland Dental Medical Office Portfolio - 3105 Kirby Whitten Road 8/23/2018             106,556 23,207 83,349 287
2.134 Property Heartland Dental Medical Office Portfolio - 716 32nd Street South 8/28/2018             89,206 11,653 77,552 1,404
2.135 Property Heartland Dental Medical Office Portfolio - 1010 West U.S. Route 6 8/27/2018             92,573 15,984 76,589 555
2.136 Property Heartland Dental Medical Office Portfolio - 935 West Exchange Parkway 8/27/2018             87,811 16,426 71,385 19
2.137 Property Heartland Dental Medical Office Portfolio - 3608 Jeffco Boulevard 8/28/2018             97,689 23,871 73,818 555
2.138 Property Heartland Dental Medical Office Portfolio - 998 Williford Court 8/28/2018             82,042 9,680 72,362 290
2.139 Property Heartland Dental Medical Office Portfolio - 4405 Highway 17 8/30/2018             88,156 15,944 72,213 403
2.140 Property Heartland Dental Medical Office Portfolio - 3003 Twin Rivers Drive 8/29/2018             77,933 8,916 69,017 980
2.141 Property Heartland Dental Medical Office Portfolio - 12260 Tamiami Trail East 8/30/2018             87,350 20,554 66,797 327
2.142 Property Heartland Dental Medical Office Portfolio - 1405 South 25th Street 9/6/2018             95,718 27,241 68,477 853
2.143 Property Heartland Dental Medical Office Portfolio - 12605 Troxler Avenue 9/1/2018             92,421 22,303 70,118 421
2.144 Property Heartland Dental Medical Office Portfolio - 122 Stone Trace Drive 9/4/2018             80,578 14,337 66,241 423
2.145 Property Heartland Dental Medical Office Portfolio - 4455 Florida National Drive 9/5/2018             84,488 16,747 67,742 987
2.146 Property Heartland Dental Medical Office Portfolio - 3645 North Council Road 9/1/2018             75,786 11,122 64,665 933
2.147 Property Heartland Dental Medical Office Portfolio - 9305 Market Square Drive 8/31/2018             77,634 13,626 64,008 1,784
2.148 Property Heartland Dental Medical Office Portfolio - 3420 Bayside Lakes Boulevard Southeast 9/5/2018             99,469 38,955 60,514 688
2.149 Property Heartland Dental Medical Office Portfolio - 309 West Ogden Avenue 9/6/2018             81,448 22,398 59,049 245
2.150 Property Heartland Dental Medical Office Portfolio - 456 University Boulevard North 8/28/2018             85,950 23,917 62,033 832
2.151 Property Heartland Dental Medical Office Portfolio - 1316 McMillan Street 9/4/2018             88,128 29,187 58,941 2,419
2.152 Property Heartland Dental Medical Office Portfolio - 6233 Veterans Parkway 8/29/2018             75,173 11,040 64,133 1,382
2.153 Property Heartland Dental Medical Office Portfolio - 116 Calumet Center Road 8/29/2018             63,035 9,234 53,801 346
2.154 Property Heartland Dental Medical Office Portfolio - 828 South Main Street 9/4/2018             66,359 8,399 57,960 932
2.155 Property Heartland Dental Medical Office Portfolio - 7200 Red Hawk Court 8/27/2018             68,132 16,726 51,406 164
2.156 Property Heartland Dental Medical Office Portfolio - 303 Ashby Park Lane 8/27/2018             67,098 14,550 52,548 1,232
2.157 Property Heartland Dental Medical Office Portfolio - 3106 Professional Plaza 8/23/2018             63,792 14,822 48,970 467
2.158 Property Heartland Dental Medical Office Portfolio - 1950 Chesley Drive 9/4/2018             60,738 13,460 47,278 1,432
2.159 Property Heartland Dental Medical Office Portfolio - 104 South Houston Road 8/29/2018             53,599 6,618 46,981 2,243
2.160 Property Heartland Dental Medical Office Portfolio - 103 East Tatum Avenue 8/28/2018             55,722 8,983 46,739 758
2.161 Property Heartland Dental Medical Office Portfolio - 165 Juniper Circle 8/28/2018             54,472 6,940 47,532 1,753
2.162 Property Heartland Dental Medical Office Portfolio - 135 East Broadway Street 8/31/2018             56,222 6,914 49,308 2,349
2.163 Property Heartland Dental Medical Office Portfolio - 9360 Two Notch Road 8/28/2018             63,263 19,579 43,684 1,522
2.164 Property Heartland Dental Medical Office Portfolio - 12988 Georgia Highway 9 8/31/2018             54,262 13,543 40,719 690
2.165 Property Heartland Dental Medical Office Portfolio - 5 Jannell Court 9/6/2018             59,733 13,391 46,343 1,250
2.166 Property Heartland Dental Medical Office Portfolio - 1617 East Main Street 8/27/2018             50,539 9,575 40,963 1,035
2.167 Property Heartland Dental Medical Office Portfolio - 2116 Vista Oeste North West, Unit 202 8/24/2018             49,221 6,997 42,224 882
2.168 Property Heartland Dental Medical Office Portfolio - 50 South Kyrene Road, Suite 5 8/28/2018             39,615 6,197 33,418 431
2.169 Property Heartland Dental Medical Office Portfolio - 101 Rice Bent Way Suite 4 8/28/2018             37,774 10,406 27,368 713
3 Loan Lafayette Park 7/9/2018 2.31 2.27 65.2% 65.2% 11.0% 10.9% 14,023,430 5,711,066 8,312,364 128,728
3.01 Property 444 Lafayette Road 7/9/2018             5,847,714 2,243,928 3,603,785 53,233
3.02 Property 500 Lafayette Road 7/9/2018             3,009,541 1,199,583 1,809,958 26,684
3.03 Property 520 Lafayette Road 7/9/2018             3,221,926 1,399,495 1,822,431 29,059
3.04 Property 443 Lafayette Road 7/9/2018             1,944,250 868,060 1,076,190 19,752
4 Loan Riverwalk II 10/2/2018 1.52 1.46 64.0% 57.1% 10.2% 9.8% 9,222,987 3,098,215 6,124,772 53,834
5 Loan Nebraska Crossing 5/18/2018 1.92 1.82 47.7% 44.1% 12.7% 12.0% 12,895,891 3,834,058 9,061,833 55,057
6 Loan Clevelander South Beach 8/1/2018 2.08 2.00 63.9% 59.8% 14.9% 14.4% 22,399,553 16,055,127 6,344,426 238,650
7 Loan 1670 Broadway 7/3/2018 4.26 4.22 32.6% 32.6% 16.6% 16.5% 23,323,123 10,338,888 12,984,235 140,731
8 Loan Christiana Mall 6/5/2018 3.19 3.15 32.5% 32.5% 13.8% 13.6% 56,260,022 9,514,932 46,745,090 106,754
9 Loan Village at Lee Branch II 6/29/2018 1.53 1.35 60.9% 52.5% 10.7% 9.5% 3,276,300 1,029,468 2,246,832 33,495
10 Loan Regency Properties Portfolio Various 1.59 1.39 74.5% 65.1% 10.8% 9.4% 5,380,925 1,586,409 3,794,516 124,909
10.01 Property Vernal Towne Center 7/30/2018             2,102,966 521,430 1,581,536 23,978
10.02 Property Monticello Marketplace 7/24/2018             861,703 239,496 622,207 21,001
10.03 Property Columbia Square 7/24/2018             559,804 252,127 307,678 32,023
10.04 Property Wabash Crossings East 7/24/2018             456,223 114,339 341,884 3,321
10.05 Property Granville Corners 8/3/2018             506,051 181,236 324,816 22,188
10.06 Property Tarpon Heights 7/3/2018             459,815 127,697 332,117 8,652
10.07 Property Raceway Mall 7/20/2018             434,363 150,084 284,279 13,746
11 Loan Home2 Suites - Greenville Downtown 7/9/2018 1.96 1.80 64.9% 48.8% 13.8% 12.7% 5,481,662 2,871,930 2,609,732 219,266
12 Loan Crowne Plaza - Jacksonville (Airport) 9/4/2018 1.95 1.65 60.6% 47.1% 15.2% 12.8% 10,709,658 7,914,867 2,794,791 428,386
13 Loan Ellsworth Place 6/21/2018 1.56 1.46 71.9% 63.7% 10.0% 9.4% 10,153,983 3,226,042 6,927,941 86,940
14 Loan Four Points - Juneau 7/1/2018 2.03 1.91 68.1% 52.0% 15.0% 14.1% 4,518,041 2,321,016 2,197,025 130,722
15 Loan Shoppes at Centre Pointe 6/29/2018 1.49 1.32 65.1% 57.1% 10.2% 9.0% 2,012,949 569,679 1,443,270 20,953
16 Loan Orchard Ridge Corporate Park 6/19/2018 1.46 1.37 62.2% 55.6% 9.8% 9.2% 2,152,527 775,006 1,377,521 28,251
17 Loan Heritage Multifamily Portfolio 9/12/2018 1.78 1.73 59.2% 46.0% 13.8% 13.4% 2,996,044 1,235,366 1,760,678 49,020
17.01 Property Regency 9/12/2018             1,810,596 731,383 1,079,213 27,511
17.02 Property Wildwood Terrace 9/12/2018             676,664 315,700 360,964 12,040
17.03 Property Marquee West 9/12/2018             310,060 108,009 202,051 6,450
17.04 Property Tanglewood 9/12/2018             198,724 80,274 118,450 3,019
18 Loan Delk Road Self Storage 8/27/2018 1.65 1.60 65.0% 65.0% 8.9% 8.7% 1,564,743 449,246 1,115,497 28,134
19 Loan Holiday Inn Express & Suites - Clearwater 8/20/2018 1.89 1.73 65.5% 50.3% 14.3% 13.0% 3,671,604 1,962,226 1,709,378 146,864
20 Loan West Main Marketplace 7/11/2018 1.39 1.29 69.4% 59.9% 9.8% 9.0% 1,499,544 348,750 1,150,794 16,869
21 Loan Stockton Shopping Center 8/22/2018 1.47 1.37 67.6% 60.5% 10.1% 9.4% 1,589,859 454,479 1,135,380 19,147
22 Loan Waycross Marketplace 9/6/2018 1.65 1.52 69.9% 62.8% 11.5% 10.6% 1,638,567 360,028 1,278,539 22,698
23 Loan Powerhouse Plaza 8/8/2018 1.99 1.90 73.1% 63.2% 12.7% 12.2% 1,925,377 614,858 1,310,519 15,450
24 Loan Barrywoods Crossing 6/13/2018 1.50 1.46 68.4% 58.4% 10.0% 9.8% 4,459,858 1,344,669 3,115,190 39,206
25 Loan Holiday Inn Express & Suites Detroit Novi 7/24/2018 1.82 1.64 66.6% 56.1% 12.8% 11.5% 3,124,391 1,846,805 1,277,586 124,976
26 Loan Tomball Parkway Plaza 10/12/2018 1.63 1.55 60.2% 50.0% 10.9% 10.3% 1,501,355 416,746 1,084,609 6,930
27 Loan Clearview Palms Shopping Center 7/31/2018 1.63 1.56 65.6% 54.6% 10.8% 10.4% 1,393,043 311,778 1,081,266 6,762
28 Loan Plaza Del Rey 7/11/2018 1.92 1.79 62.5% 52.6% 12.2% 11.4% 1,573,065 361,688 1,211,377 15,059
29 Loan The Courtyards at San Jose 9/6/2018 2.45 2.36 58.8% 58.8% 12.9% 12.5% 1,684,310 586,482 1,097,828 37,440
30 Loan Brand Bank Portfolio 6/6/2018 2.14 1.98 58.7% 54.2% 13.9% 12.8% 1,502,153 393,593 1,108,560 6,857
30.01 Property Brand Bank Duluth 6/6/2018             N/A N/A N/A N/A
30.02 Property Brand Bank Buford 6/6/2018             N/A N/A N/A N/A
31 Loan Avalon Crossing 8/28/2018 1.66 1.55 63.0% 53.7% 11.1% 10.4% 1,199,435 338,743 860,691 28,987
32 Loan Terrace Pointe 6/29/2018 1.72 1.65 62.4% 54.4% 11.5% 11.0% 1,423,371 643,544 779,827 31,250
33 Loan La Quinta - College Station 9/17/2018 2.48 2.26 69.2% 58.6% 17.8% 16.2% 2,593,091 1,423,743 1,169,348 103,724
34 Loan Holiday Inn Express - Fort Pierce 8/9/2018 2.05 1.80 69.9% 59.2% 14.6% 12.8% 2,826,256 1,898,699 927,558 113,050
35 Loan Holiday Inn Express & Suites Port Lavaca 7/2/2018 1.95 1.73 61.0% 51.3% 13.5% 12.0% 2,377,808 1,528,427 849,381 95,112
36 Loan 150 Grand Street 4/12/2018 1.48 1.44 53.6% 53.6% 8.2% 8.0% 576,652 82,295 494,356 2,235
37 Loan Rounders Building 9/5/2018 1.38 1.35 61.5% 51.8% 9.7% 9.5% 598,456 17,954 580,503 1,500
38 Loan Nursery Plaza & Perry Hall Marketplace Various 1.79 1.69 61.7% 57.4% 12.2% 11.6% 880,838 172,920 707,918 13,316
38.01 Property Nursery Plaza 9/6/2018             553,722 112,643 441,079 8,596
38.02 Property Perry Hall Marketplace 9/18/2018             327,116 60,277 266,839 4,720
39 Loan Peregrine Valley Apartments 8/8/2018 1.43 1.39 69.9% 62.4% 9.7% 9.4% 686,621 181,208 505,413 14,000
40 Loan Upstate NY MHP Portfolio 6/28/2018 1.60 1.57 66.9% 57.7% 11.2% 11.1% 789,706 318,252 471,453 6,800
40.01 Property Mountain View Estates 6/28/2018             345,557 135,730 209,827 2,400
40.02 Property Hidden Forest 6/28/2018             256,532 85,520 171,012 2,250
40.03 Property Aqueduct Community 6/28/2018             102,326 50,776 51,551 1,050
40.04 Property Meadow Hill 6/28/2018             85,290 46,226 39,064 1,100
41 Loan StoreRight Haines City 8/24/2018 1.27 1.25 73.5% 61.8% 8.8% 8.6% 582,690 213,433 369,257 6,951
42 Loan Magnolias of Santee 9/25/2018 2.15 2.10 52.6% 40.6% 16.4% 16.1% 1,636,692 979,718 656,974 13,200
43 Loan Quality Inn Jacksonville 8/14/2018 2.59 2.31 52.6% 40.2% 19.3% 17.2% 2,100,037 1,328,046 771,991 84,001
44 Loan Gulph Mill Industrial Park 6/19/2018 1.67 1.61 65.0% 55.5% 11.2% 10.8% 458,302 94,507 363,795 6,052
45 Loan Delta Luxury Apartments Phase III 7/11/2018 1.35 1.32 62.9% 54.4% 9.6% 9.4% 270,927 60,809 210,118 4,000

 

 

 

 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

 

Mortgage Loan Number Property Flag Property Name U/W TI/LC U/W NCF Occupancy Rate Occupancy as-of Date Most Recent Operating Statement Date Most Recent EGI Most Recent Expenses Most Recent NOI Second Most Recent Operating Statement Date Second Most Recent EGI Second Most Recent Expenses
1 Loan GNL Portfolio 658,041 10,069,241 100.0% 12/1/2018 Various 9,764,886 1,703,495 8,061,391 Various 9,565,204 1,554,087
1.01 Property Nimble Storage 254,487 3,463,748 100.0% 12/1/2018 TTM 7/31/2018 4,848,869 810,142 4,038,727 12/31/2017 4,933,544 860,152
1.02 Property NetScout Systems 198,000 2,956,824 100.0% 12/1/2018 N/A N/A N/A N/A N/A N/A N/A
1.03 Property Mallinckrodt 91,813 1,680,940 100.0% 12/1/2018 TTM 7/31/2018 2,479,612 657,929 1,821,683 12/31/2017 2,375,601 535,724
1.04 Property PPD Global Labs 36,090 748,870 100.0% 12/1/2018 TTM 7/31/2018 920,481 59,663 860,818 12/31/2017 910,329 49,867
1.05 Property PNC Bank 45,094 624,797 100.0% 12/1/2018 TTM 7/31/2018 671,478 19,375 652,103 12/31/2017 661,231 2,689
1.06 Property FedEx Ground 26,223 373,661 100.0% 12/1/2018 TTM 7/31/2018 603,216 138,897 464,319 12/31/2017 444,601 93,942
1.07 Property Weatherford International 6,333 220,400 100.0% 12/1/2018 TTM 7/31/2018 241,230 17,489 223,741 12/31/2017 239,898 11,714
2 Loan Heartland Dental Medical Office Portfolio 962,501 20,002,741 96.8% 9/13/2018 TTM 6/30/2018 24,897,214 4,445,794 20,451,419 12/31/2017 21,166,775 3,738,057
2.001 Property Heartland Dental Medical Office Portfolio - 1200 Network Centre Drive 84,190 1,014,665 100.0% 9/13/2018 TTM 6/30/2018 1,227,088 98,228 1,128,860 12/31/2017 1,200,840 110,612
2.002 Property Heartland Dental Medical Office Portfolio - 9150 North East Barry Road 9,727 332,925 100.0% 9/13/2018 TTM 6/30/2018 462,144 113,134 349,009 12/31/2017 412,979 83,684
2.003 Property Heartland Dental Medical Office Portfolio - 11925 Jones Bridge Road 14,860 272,320 86.5% 9/13/2018 TTM 6/30/2018 289,431 37,530 251,900 12/31/2017 226,433 23,908
2.004 Property Heartland Dental Medical Office Portfolio - 200 Brevco Plaza 18,826 269,797 91.2% 9/13/2018 TTM 6/30/2018 394,677 163,334 231,344 12/31/2017 450,150 143,743
2.005 Property Heartland Dental Medical Office Portfolio - 1760 West Virginia Street 10,300 256,599 77.7% 9/13/2018 TTM 6/30/2018 306,328 66,854 239,474 12/31/2017 283,172 62,339
2.006 Property Heartland Dental Medical Office Portfolio - 117 St. Patrick’s Drive 6,699 238,513 100.0% 9/13/2018 TTM 6/30/2018 275,169 30,991 244,178 12/31/2017 268,602 27,827
2.007 Property Heartland Dental Medical Office Portfolio - 1647 County Road 220 8,168 216,473 100.0% 9/13/2018 TTM 6/30/2018 337,203 95,821 241,382 12/31/2017 342,249 103,312
2.008 Property Heartland Dental Medical Office Portfolio - 3500 East Highway 377 6,000 202,161 100.0% 9/13/2018 TTM 6/30/2018 246,218 34,720 211,498 12/31/2017 242,778 40,488
2.009 Property Heartland Dental Medical Office Portfolio - 4112 North Belt Highway 6,000 201,613 100.0% 9/13/2018 TTM 6/30/2018 254,702 49,184 205,518 12/31/2017 262,803 48,577
2.010 Property Heartland Dental Medical Office Portfolio - 3009 Winghaven Boulevard 8,200 187,757 100.0% 9/13/2018 TTM 6/30/2018 246,944 42,726 204,218 12/31/2017 248,816 40,191
2.011 Property Heartland Dental Medical Office Portfolio - 2202 Althoff Drive 42,962 163,351 100.0% 9/13/2018 TTM 6/30/2018 272,943 43,666 229,278 12/31/2017 268,131 43,897
2.012 Property Heartland Dental Medical Office Portfolio - 3820 Wabash Avenue 5,500 174,523 100.0% 9/13/2018 TTM 6/30/2018 0 851 -851 12/31/2017 0 0
2.013 Property Heartland Dental Medical Office Portfolio - 561 East Lincoln Highway 6,810 171,499 100.0% 9/13/2018 TTM 6/30/2018 244,564 61,136 183,428 12/31/2017 234,512 53,006
2.014 Property Heartland Dental Medical Office Portfolio - 508 South 52nd Street 10,000 163,097 100.0% 9/13/2018 TTM 6/30/2018 199,511 24,918 174,593 12/31/2017 193,276 15,118
2.015 Property Heartland Dental Medical Office Portfolio - 1025 Ashley Street 6,520 178,596 100.0% 9/13/2018 TTM 6/30/2018 201,143 11,435 189,708 12/31/2017 196,965 13,838
2.016 Property Heartland Dental Medical Office Portfolio - 440 Erie Parkway 4,150 166,696 100.0% 9/13/2018 TTM 6/30/2018 105,786 1,230 104,556 12/31/2017 0 0
2.017 Property Heartland Dental Medical Office Portfolio - 1381 Citrus Tower Boulevard 10,014 164,639 100.0% 9/13/2018 TTM 6/30/2018 241,410 58,107 183,303 12/31/2017 231,027 51,460
2.018 Property Heartland Dental Medical Office Portfolio - 1751 Pleasant Road 6,738 163,118 100.0% 9/13/2018 TTM 6/30/2018 229,389 58,490 170,899 12/31/2017 232,228 56,797
2.019 Property Heartland Dental Medical Office Portfolio - 9625 Lake Nona Village Place 4,878 163,761 100.0% 9/13/2018 TTM 6/30/2018 210,559 36,146 174,413 12/31/2017 212,097 41,896
2.020 Property Heartland Dental Medical Office Portfolio - 615 Saint James Avenue 4,100 163,346 100.0% 9/13/2018 TTM 6/30/2018 196,308 24,308 171,999 12/31/2017 186,641 15,995
2.021 Property Heartland Dental Medical Office Portfolio - 13816 Narcoossee Road 4,414 162,098 100.0% 9/13/2018 TTM 6/30/2018 236,265 71,351 164,914 12/31/2017 229,123 59,463
2.022 Property Heartland Dental Medical Office Portfolio - 1695 Wells Road 5,500 159,798 100.0% 9/13/2018 TTM 6/30/2018 194,012 24,446 169,565 12/31/2017 188,304 23,247
2.023 Property Heartland Dental Medical Office Portfolio - 4355 Suwanee Dam Road 11,850 152,748 100.0% 9/13/2018 TTM 6/30/2018 201,803 35,269 166,534 12/31/2017 188,446 33,334
2.024 Property Heartland Dental Medical Office Portfolio - 7310 North Villa Drive 6,880 150,483 81.1% 9/13/2018 TTM 6/30/2018 168,386 27,721 140,665 12/31/2017 164,891 40,093
2.025 Property Heartland Dental Medical Office Portfolio - 299A Indian Lake Boulevard 6,160 155,969 100.0% 9/13/2018 TTM 6/30/2018 208,366 52,545 155,821 12/31/2017 217,631 45,697
2.026 Property Heartland Dental Medical Office Portfolio - 2455 East Main Street 6,464 154,790 100.0% 9/13/2018 TTM 6/30/2018 243,486 65,610 177,876 12/31/2017 200,542 30,467
2.027 Property Heartland Dental Medical Office Portfolio - 630 East Markey Parkway 5,625 150,618 57.0% 9/13/2018 TTM 6/30/2018 133,856 48,019 85,836 12/31/2017 131,668 60,058
2.028 Property Heartland Dental Medical Office Portfolio - 1613 East Pflugerville Parkway 3,883 150,756 100.0% 9/13/2018 TTM 6/30/2018 268,704 37,856 230,848 12/31/2017 191,211 22,426
2.029 Property Heartland Dental Medical Office Portfolio - 782 Belle Terre Parkway 4,955 147,118 100.0% 9/13/2018 TTM 6/30/2018 187,090 50,565 136,525 12/31/2017 141,126 35,987
2.030 Property Heartland Dental Medical Office Portfolio - 11890 Highway 707 4,386 147,673 100.0% 9/13/2018 TTM 6/30/2018 149,840 8,928 140,912 12/31/2017 0 0
2.031 Property Heartland Dental Medical Office Portfolio - 7551 Osceola Polk Line Road 5,453 147,818 100.0% 9/13/2018 TTM 6/30/2018 192,483 39,666 152,816 12/31/2017 142,849 31,976
2.032 Property Heartland Dental Medical Office Portfolio - 100 Piper Hill Drive 9,943 144,995 100.0% 9/13/2018 TTM 6/30/2018 217,862 46,082 171,780 12/31/2017 208,428 48,197
2.033 Property Heartland Dental Medical Office Portfolio - 8624 Lee Vista Boulevard 5,275 144,136 100.0% 9/13/2018 TTM 6/30/2018 200,527 50,336 150,191 12/31/2017 192,745 62,959
2.034 Property Heartland Dental Medical Office Portfolio - 149 Tuscan Way 4,108 147,185 100.0% 9/13/2018 TTM 6/30/2018 190,458 26,642 163,815 12/31/2017 188,296 33,123
2.035 Property Heartland Dental Medical Office Portfolio - 2740 Prairie Crossing Drive 3,803 141,745 100.0% 9/13/2018 TTM 6/30/2018 240,276 23,056 217,219 12/31/2017 179,247 20,497
2.036 Property Heartland Dental Medical Office Portfolio - 2066 Bruce B. Downs Boulevard 4,194 141,658 100.0% 9/13/2018 TTM 6/30/2018 187,774 34,730 153,043 12/31/2017 182,278 32,046
2.037 Property Heartland Dental Medical Office Portfolio - 209 Latitude Lane 4,079 141,268 100.0% 9/13/2018 TTM 6/30/2018 245,787 27,822 217,965 12/31/2017 131,349 14,486
2.038 Property Heartland Dental Medical Office Portfolio - 4608 South West College Road 5,114 138,893 100.0% 9/13/2018 TTM 6/30/2018 182,612 38,230 144,382 12/31/2017 140,732 34,829
2.039 Property Heartland Dental Medical Office Portfolio - 1315 Bell Road 8,200 143,674 100.0% 9/13/2018 TTM 6/30/2018 202,850 33,847 169,003 12/31/2017 196,604 36,050
2.040 Property Heartland Dental Medical Office Portfolio - 4237 U.S. Highway 1 South 4,000 142,978 100.0% 9/13/2018 TTM 6/30/2018 0 18 -18 12/31/2017 0 0
2.041 Property Heartland Dental Medical Office Portfolio - 1521 East Debbie Lane 5,028 143,365 100.0% 9/13/2018 TTM 6/30/2018 180,465 32,344 148,122 12/31/2017 176,269 27,844
2.042 Property Heartland Dental Medical Office Portfolio - 3152 South Broadway 5,517 139,698 100.0% 9/13/2018 TTM 6/30/2018 177,841 27,826 150,015 12/31/2017 175,028 21,383
2.043 Property Heartland Dental Medical Office Portfolio - 8701 South Garnett Road 7,107 135,477 100.0% 9/13/2018 TTM 6/30/2018 189,842 33,483 156,360 12/31/2017 184,964 40,256
2.044 Property Heartland Dental Medical Office Portfolio - 450 South Weber Road 4,000 140,091 100.0% 9/13/2018 TTM 6/30/2018 152,017 17,922 134,095 12/31/2017 0 0
2.045 Property Heartland Dental Medical Office Portfolio - 840 Nissan Drive 5,871 140,587 100.0% 9/13/2018 TTM 6/30/2018 180,979 31,867 149,112 12/31/2017 116,076 22,140
2.046 Property Heartland Dental Medical Office Portfolio - 12222 Route 47 3,569 138,145 100.0% 9/13/2018 TTM 6/30/2018 241,772 26,237 215,535 12/31/2017 227,140 15,448
2.047 Property Heartland Dental Medical Office Portfolio - 3415 Livernois Road 5,661 134,623 100.0% 9/13/2018 TTM 6/30/2018 161,443 21,110 140,333 12/31/2017 130,852 14,094
2.048 Property Heartland Dental Medical Office Portfolio - 5309 Buffalo Gap Road 8,164 138,709 68.6% 9/13/2018 TTM 6/30/2018 182,153 41,439 140,713 12/31/2017 178,353 48,558
2.049 Property Heartland Dental Medical Office Portfolio - 8190 Windfall Lane 8,400 136,469 75.0% 9/13/2018 TTM 6/30/2018 142,124 41,992 100,133 12/31/2017 193,876 33,906
2.050 Property Heartland Dental Medical Office Portfolio - 2620 East Highway 50 5,129 132,361 100.0% 9/13/2018 TTM 6/30/2018 241,480 50,298 191,183 12/31/2017 157,204 29,123
2.051 Property Heartland Dental Medical Office Portfolio - 10670 Southwest Tradition Square 4,000 131,224 100.0% 9/13/2018 TTM 6/30/2018 170,294 29,235 141,058 12/31/2017 0 0
2.052 Property Heartland Dental Medical Office Portfolio - 4939 Courthouse Street 5,300 131,302 100.0% 9/13/2018 TTM 6/30/2018 85,220 10,149 75,071 12/31/2017 0 0
2.053 Property Heartland Dental Medical Office Portfolio - 2301 Old Canoe Creek Road 5,050 131,053 100.0% 9/13/2018 TTM 6/30/2018 177,326 37,821 139,505 12/31/2017 126,765 30,130
2.054 Property Heartland Dental Medical Office Portfolio - 507 North Hershey Road 7,690 129,024 100.0% 9/13/2018 TTM 6/30/2018 177,645 35,262 142,383 12/31/2017 177,070 35,449
2.055 Property Heartland Dental Medical Office Portfolio - 242 Southwoods Center 6,790 134,221 58.8% 9/13/2018 TTM 6/30/2018 130,472 25,371 105,100 12/31/2017 126,646 20,890
2.056 Property Heartland Dental Medical Office Portfolio - 3016 Columbia Avenue 4,371 131,325 100.0% 9/13/2018 TTM 6/30/2018 161,964 21,649 140,315 12/31/2017 158,807 19,025
2.057 Property Heartland Dental Medical Office Portfolio - 4120 North 197th Avenue 4,000 129,291 100.0% 9/13/2018 TTM 6/30/2018 0 2,517 -2,517 12/31/2017 0 0
2.058 Property Heartland Dental Medical Office Portfolio - 13794 Beach Boulevard 4,929 129,704 100.0% 9/13/2018 TTM 6/30/2018 186,664 43,712 142,952 12/31/2017 189,513 48,714
2.059 Property Heartland Dental Medical Office Portfolio - 3037 Southwest Port St. Lucie Boulevard 4,000 126,820 100.0% 9/13/2018 TTM 6/30/2018 25,443 9,580 15,863 12/31/2017 0 0
2.060 Property Heartland Dental Medical Office Portfolio - 1840 Dekalb Avenue 6,225 126,995 100.0% 9/13/2018 TTM 6/30/2018 183,362 41,246 142,116 12/31/2017 186,394 37,782
2.061 Property Heartland Dental Medical Office Portfolio - 9100 Highway 119 4,000 125,395 100.0% 9/13/2018 TTM 6/30/2018 127,968 12,450 115,518 12/31/2017 0 0
2.062 Property Heartland Dental Medical Office Portfolio - 42 Market Square Road 7,305 123,599 100.0% 9/13/2018 TTM 6/30/2018 147,803 13,611 134,193 12/31/2017 144,880 13,163
2.063 Property Heartland Dental Medical Office Portfolio - 2707 Sycamore Road 10,000 125,752 100.0% 9/13/2018 TTM 6/30/2018 86,483 28,475 58,008 12/31/2017 0 0
2.064 Property Heartland Dental Medical Office Portfolio - 2014 Lime Kiln Road 5,756 127,063 100.0% 9/13/2018 TTM 6/30/2018 182,173 34,965 147,208 12/31/2017 173,788 35,073
2.065 Property Heartland Dental Medical Office Portfolio - 103 Farabee Drive North 5,642 127,348 70.9% 9/13/2018 TTM 6/30/2018 149,011 25,760 123,250 12/31/2017 160,098 26,412
2.066 Property Heartland Dental Medical Office Portfolio - 4999 North Tanner Road 4,063 123,797 100.0% 9/13/2018 TTM 6/30/2018 227,796 33,983 193,813 12/31/2017 0 0
2.067 Property Heartland Dental Medical Office Portfolio - 674 Lake Joy Road 4,000 123,264 100.0% 9/13/2018 TTM 6/30/2018 95,258 10,168 85,091 12/31/2017 0 0
2.068 Property Heartland Dental Medical Office Portfolio - 1828 IN-44 6,644 126,867 100.0% 9/13/2018 TTM 6/30/2018 113,435 62,593 50,842 12/31/2017 58,980 16,954
2.069 Property Heartland Dental Medical Office Portfolio - 2950 South Rutherford Boulevard 4,769 125,766 100.0% 9/13/2018 TTM 6/30/2018 166,118 24,216 141,902 12/31/2017 161,861 27,972
2.070 Property Heartland Dental Medical Office Portfolio - 545 East Hunt Highway 4,000 123,544 100.0% 9/13/2018 TTM 6/30/2018 184,016 5,029 178,986 12/31/2017 79,957 1,957
2.071 Property Heartland Dental Medical Office Portfolio - 17810 Pierce Plaza 4,798 122,377 100.0% 9/13/2018 TTM 6/30/2018 146,265 47,039 99,226 12/31/2017 0 0
2.072 Property Heartland Dental Medical Office Portfolio - 5445 South Williamson Boulevard 3,215 123,421 100.0% 9/13/2018 TTM 6/30/2018 165,066 32,940 132,127 12/31/2017 163,347 34,856
2.073 Property Heartland Dental Medical Office Portfolio - 780 East-West Connector South West 5,989 119,232 53.6% 9/13/2018 TTM 6/30/2018 95,843 25,283 70,559 12/31/2017 84,884 13,049
2.074 Property Heartland Dental Medical Office Portfolio - 16620 West 159th Street 3,569 123,665 100.0% 9/13/2018 TTM 6/30/2018 229,409 40,307 189,102 12/31/2017 214,043 20,504
2.075 Property Heartland Dental Medical Office Portfolio - 13851 North US Highway 441 4,227 120,442 100.0% 9/13/2018 TTM 6/30/2018 149,878 21,119 128,759 12/31/2017 146,267 20,922
2.076 Property Heartland Dental Medical Office Portfolio - 3120 Mahan Drive 4,195 119,117 100.0% 9/13/2018 TTM 6/30/2018 150,432 14,181 136,251 12/31/2017 0 0
2.077 Property Heartland Dental Medical Office Portfolio - 2000 Veterans Memorial Parkway South 4,000 121,471 100.0% 9/13/2018 TTM 6/30/2018 216,962 10,384 206,578 12/31/2017 106,978 7,878
2.078 Property Heartland Dental Medical Office Portfolio - 1402 U.S. Route 12 4,135 120,112 100.0% 9/13/2018 TTM 6/30/2018 1,532 14,638 -13,106 12/31/2017 0 0
2.079 Property Heartland Dental Medical Office Portfolio - 1776 Blanding Boulevard 4,108 120,006 100.0% 9/13/2018 TTM 6/30/2018 154,074 23,010 131,064 12/31/2017 157,005 33,007
2.080 Property Heartland Dental Medical Office Portfolio - 3012 Anchor Drive 5,493 116,199 100.0% 9/13/2018 TTM 6/30/2018 165,325 27,558 137,767 12/31/2017 146,715 30,650
2.081 Property Heartland Dental Medical Office Portfolio - 1715 West Main Street 5,000 118,755 100.0% 9/13/2018 TTM 6/30/2018 129,020 25,588 103,431 12/31/2017 111,521 29,732
2.082 Property Heartland Dental Medical Office Portfolio - 10389 Big Bend Road 3,830 115,335 100.0% 9/13/2018 TTM 6/30/2018 156,457 30,691 125,767 12/31/2017 153,615 21,434
2.083 Property Heartland Dental Medical Office Portfolio - 7103 Whitestown Parkway 4,100 118,450 100.0% 9/13/2018 TTM 6/30/2018 119,272 379 118,893 12/31/2017 0 0
2.084 Property Heartland Dental Medical Office Portfolio - 2751 Fountain Place 6,590 114,914 100.0% 9/13/2018 TTM 6/30/2018 273,318 50,102 223,215 12/31/2017 254,943 60,596
2.085 Property Heartland Dental Medical Office Portfolio - 2030 Crossing Circle 3,300 117,964 100.0% 9/13/2018 TTM 6/30/2018 135,611 11,127 124,483 12/31/2017 132,964 10,377
2.086 Property Heartland Dental Medical Office Portfolio - 13101 East 96th Street North 4,100 113,913 100.0% 9/13/2018 TTM 6/30/2018 135,887 12,714 123,173 12/31/2017 132,620 14,636
2.087 Property Heartland Dental Medical Office Portfolio - 692 Essington Road 6,030 118,231 100.0% 9/13/2018 TTM 6/30/2018 184,745 37,898 146,847 12/31/2017 182,026 56,692
2.088 Property Heartland Dental Medical Office Portfolio - 240 Blossom Park Drive 6,240 113,472 65.1% 9/13/2018 TTM 6/30/2018 144,048 37,288 106,761 12/31/2017 150,065 23,688
2.089 Property Heartland Dental Medical Office Portfolio - 6005 Watson Boulevard 5,000 111,720 100.0% 9/13/2018 TTM 6/30/2018 146,504 19,009 127,495 12/31/2017 135,969 21,532
2.090 Property Heartland Dental Medical Office Portfolio - 3237 Sixes Road 4,465 110,889 100.0% 9/13/2018 TTM 6/30/2018 129,649 9,484 120,166 12/31/2017 127,115 10,595
2.091 Property Heartland Dental Medical Office Portfolio - 4030 Winder Highway 4,079 112,031 100.0% 9/13/2018 TTM 6/30/2018 187,988 10,001 177,987 12/31/2017 151,402 2,812
2.092 Property Heartland Dental Medical Office Portfolio - 8605 East State Road 70 4,275 111,001 100.0% 9/13/2018 TTM 6/30/2018 143,827 24,036 119,792 12/31/2017 139,690 24,190
2.093 Property Heartland Dental Medical Office Portfolio - 540 West Walnut Street 7,472 112,656 100.0% 9/13/2018 TTM 6/30/2018 163,191 39,414 123,777 12/31/2017 159,542 39,079
2.094 Property Heartland Dental Medical Office Portfolio - 5630 Plank Road 4,829 108,707 100.0% 9/13/2018 TTM 6/30/2018 144,561 14,279 130,282 12/31/2017 257,593 14,699
2.095 Property Heartland Dental Medical Office Portfolio - 10505 Lima Road 5,090 110,471 100.0% 9/13/2018 TTM 6/30/2018 149,898 30,141 119,757 12/31/2017 145,950 29,827
2.096 Property Heartland Dental Medical Office Portfolio - 7485 Vanderbilt Beach Boulevard 3,849 108,933 100.0% 9/13/2018 TTM 6/30/2018 136,713 21,309 115,404 12/31/2017 133,203 20,313
2.097 Property Heartland Dental Medical Office Portfolio - 2701 South Koke Mill Road 5,857 104,380 100.0% 9/13/2018 TTM 6/30/2018 136,121 20,895 115,226 12/31/2017 133,102 20,861
2.098 Property Heartland Dental Medical Office Portfolio - 22329 Greenview Parkway 3,840 105,683 100.0% 9/13/2018 TTM 6/30/2018 119,825 12,118 107,708 12/31/2017 117,423 9,470
2.099 Property Heartland Dental Medical Office Portfolio - 25000 Bernwood Drive 4,213 142,359 100.0% 9/13/2018 TTM 6/30/2018 170,302 20,105 150,196 12/31/2017 163,633 17,971
2.100 Property Heartland Dental Medical Office Portfolio - 3500 Clemson Boulevard 2,815 100,005 100.0% 9/13/2018 TTM 6/30/2018 134,848 27,391 107,458 12/31/2017 132,509 27,807
2.101 Property Heartland Dental Medical Office Portfolio - 2222 Highway 540A East 4,596 104,744 100.0% 9/13/2018 TTM 6/30/2018 163,917 58,462 105,455 12/31/2017 162,402 53,360
2.102 Property Heartland Dental Medical Office Portfolio - 1055 Pine Log Road 3,769 98,896 100.0% 9/13/2018 TTM 6/30/2018 122,098 14,609 107,490 12/31/2017 119,599 14,979
2.103 Property Heartland Dental Medical Office Portfolio - 4315 North Holland Sylvania Road 3,948 97,817 100.0% 9/13/2018 TTM 6/30/2018 132,271 13,504 118,768 12/31/2017 17,437 0
2.104 Property Heartland Dental Medical Office Portfolio - 21300 Town Commons Drive 3,820 95,020 100.0% 9/13/2018 TTM 6/30/2018 124,326 23,392 100,934 12/31/2017 120,941 21,246
2.105 Property Heartland Dental Medical Office Portfolio - 1905 Convenience Place 3,770 96,856 100.0% 9/13/2018 TTM 6/30/2018 109,206 16,260 92,946 12/31/2017 124,331 15,867
2.106 Property Heartland Dental Medical Office Portfolio - 3308 Platt Springs Road 5,880 97,078 100.0% 9/13/2018 TTM 6/30/2018 120,395 14,389 106,006 12/31/2017 116,493 15,183
2.107 Property Heartland Dental Medical Office Portfolio - 132 Milestone Way 4,700 96,101 100.0% 9/13/2018 TTM 6/30/2018 125,938 16,558 109,380 12/31/2017 25,850 0
2.108 Property Heartland Dental Medical Office Portfolio - 1429 Chester Boulevard 3,920 97,082 100.0% 9/13/2018 TTM 6/30/2018 114,720 10,869 103,851 12/31/2017 117,242 15,895
2.109 Property Heartland Dental Medical Office Portfolio - 1339 North Sumter Boulevard 5,257 92,722 100.0% 9/13/2018 TTM 6/30/2018 126,494 57,086 69,408 12/31/2017 121,757 38,830
2.110 Property Heartland Dental Medical Office Portfolio - 1536 Farm to Market 359 Road 4,900 94,128 100.0% 9/13/2018 TTM 6/30/2018 34,891 0 34,891 12/31/2017 0 0
2.111 Property Heartland Dental Medical Office Portfolio - 3585 North 168th Court 3,269 92,271 100.0% 9/13/2018 TTM 6/30/2018 120,847 30,571 90,277 12/31/2017 131,714 36,065
2.112 Property Heartland Dental Medical Office Portfolio - 1980 U.S. Highway 1 South 4,952 93,662 100.0% 9/13/2018 TTM 6/30/2018 117,629 18,190 99,439 12/31/2017 114,299 16,371
2.113 Property Heartland Dental Medical Office Portfolio - 13328 Metcalf Avenue 4,207 94,528 100.0% 9/13/2018 TTM 6/30/2018 139,218 39,919 99,299 12/31/2017 133,622 42,334
2.114 Property Heartland Dental Medical Office Portfolio - 826 West Lincoln Avenue 4,690 87,276 100.0% 9/13/2018 TTM 6/30/2018 119,349 23,462 95,887 12/31/2017 118,499 24,157
2.115 Property Heartland Dental Medical Office Portfolio - 1515 West 45th Avenue 5,000 89,137 100.0% 9/13/2018 TTM 6/30/2018 121,391 22,277 99,114 12/31/2017 117,360 21,999
2.116 Property Heartland Dental Medical Office Portfolio - 1012 Mill Pond Lane 5,231 87,834 65.7% 9/13/2018 TTM 6/30/2018 88,104 31,172 56,932 12/31/2017 70,854 11,378
2.117 Property Heartland Dental Medical Office Portfolio - 621 Chatham Avenue 6,600 84,259 100.0% 9/13/2018 TTM 6/30/2018 126,159 57,186 68,973 12/31/2017 113,049 19,464
2.118 Property Heartland Dental Medical Office Portfolio - 24940 South Tamiami Trail 3,675 79,997 100.0% 9/13/2018 TTM 6/30/2018 71,079 15,939 55,140 12/31/2017 0 0
2.119 Property Heartland Dental Medical Office Portfolio - 609 Front Street 3,419 80,927 100.0% 9/13/2018 TTM 6/30/2018 108,249 22,696 85,553 12/31/2017 104,852 30,735
2.120 Property Heartland Dental Medical Office Portfolio - 6190 LBJ Freeway 3,500 81,418 100.0% 9/13/2018 TTM 6/30/2018 106,019 18,690 87,329 12/31/2017 103,015 16,921
2.121 Property Heartland Dental Medical Office Portfolio - 3417 Schofield Avenue 4,535 91,166 100.0% 9/13/2018 TTM 6/30/2018 120,578 20,545 100,033 12/31/2017 126,421 29,719
2.122 Property Heartland Dental Medical Office Portfolio - 330 Park Place 3,800 81,153 100.0% 9/13/2018 TTM 6/30/2018 114,554 16,299 98,256 12/31/2017 48,947 12,531
2.123 Property Heartland Dental Medical Office Portfolio - 1490 North Green Mount Road 4,000 78,152 100.0% 9/13/2018 TTM 6/30/2018 106,322 16,369 89,953 12/31/2017 110,892 15,712
2.124 Property Heartland Dental Medical Office Portfolio - 213 Main Street 3,286 77,174 100.0% 9/13/2018 TTM 6/30/2018 106,123 22,974 83,149 12/31/2017 103,406 23,706
2.125 Property Heartland Dental Medical Office Portfolio - 11119 Hearth Road 4,375 75,012 100.0% 9/13/2018 TTM 6/30/2018 97,487 18,231 79,256 12/31/2017 97,515 16,846
2.126 Property Heartland Dental Medical Office Portfolio - 2362 West Boulevard Street 3,920 77,759 100.0% 9/13/2018 TTM 6/30/2018 101,067 13,213 87,854 12/31/2017 98,685 14,227
2.127 Property Heartland Dental Medical Office Portfolio - 2812 East Main Street 4,875 78,610 100.0% 9/13/2018 TTM 6/30/2018 119,318 25,741 93,578 12/31/2017 119,117 30,104
2.128 Property Heartland Dental Medical Office Portfolio - 1202 South Broad Street 4,600 73,868 100.0% 9/13/2018 TTM 6/30/2018 105,668 21,760 83,909 12/31/2017 99,382 19,966
2.129 Property Heartland Dental Medical Office Portfolio - 8790 Walnut Grove Road 3,697 82,108 100.0% 9/13/2018 TTM 6/30/2018 39,435 241 39,193 12/31/2017 0 0
2.130 Property Heartland Dental Medical Office Portfolio - 10708 East State Road 64 3,818 73,395 100.0% 9/13/2018 TTM 6/30/2018 99,265 21,717 77,548 12/31/2017 96,522 17,637
2.131 Property Heartland Dental Medical Office Portfolio - 2184 FM 3009 3,404 75,983 100.0% 9/13/2018 TTM 6/30/2018 98,908 16,962 81,946 12/31/2017 96,238 17,096
2.132 Property Heartland Dental Medical Office Portfolio - 2210 Boiling Springs Road 4,297 73,887 100.0% 9/13/2018 TTM 6/30/2018 98,111 17,004 81,108 12/31/2017 94,889 17,265
2.133 Property Heartland Dental Medical Office Portfolio - 3105 Kirby Whitten Road 4,250 78,812 100.0% 9/13/2018 TTM 6/30/2018 96,495 20,334 76,162 12/31/2017 93,640 10,915
2.134 Property Heartland Dental Medical Office Portfolio - 716 32nd Street South 4,700 71,449 100.0% 9/13/2018 TTM 6/30/2018 88,014 9,110 78,904 12/31/2017 85,493 8,959
2.135 Property Heartland Dental Medical Office Portfolio - 1010 West U.S. Route 6 3,600 72,434 100.0% 9/13/2018 TTM 6/30/2018 90,723 12,452 78,271 12/31/2017 88,648 12,373
2.136 Property Heartland Dental Medical Office Portfolio - 935 West Exchange Parkway 2,500 68,865 100.0% 9/13/2018 TTM 6/30/2018 87,555 13,382 74,174 12/31/2017 83,365 13,634
2.137 Property Heartland Dental Medical Office Portfolio - 3608 Jeffco Boulevard 3,290 69,973 100.0% 9/13/2018 TTM 6/30/2018 111,493 21,052 90,442 12/31/2017 106,748 13,088
2.138 Property Heartland Dental Medical Office Portfolio - 998 Williford Court 2,556 69,516 100.0% 9/13/2018 TTM 6/30/2018 93,785 7,226 86,559 12/31/2017 92,278 7,301
2.139 Property Heartland Dental Medical Office Portfolio - 4405 Highway 17 4,080 67,730 100.0% 9/13/2018 TTM 6/30/2018 79,557 9,134 70,423 12/31/2017 35,969 1,093
2.140 Property Heartland Dental Medical Office Portfolio - 3003 Twin Rivers Drive 3,994 64,043 100.0% 9/13/2018 TTM 6/30/2018 78,889 6,655 72,233 12/31/2017 76,368 7,621
2.141 Property Heartland Dental Medical Office Portfolio - 12260 Tamiami Trail East 2,700 63,770 100.0% 9/13/2018 TTM 6/30/2018 77,065 11,518 65,548 12/31/2017 75,495 10,055
2.142 Property Heartland Dental Medical Office Portfolio - 1405 South 25th Street 3,984 63,640 67.4% 9/13/2018 TTM 6/30/2018 66,750 19,956 46,794 12/31/2017 28,962 2,986
2.143 Property Heartland Dental Medical Office Portfolio - 12605 Troxler Avenue 3,403 66,294 100.0% 9/13/2018 TTM 6/30/2018 92,189 20,297 71,892 12/31/2017 90,560 18,447
2.144 Property Heartland Dental Medical Office Portfolio - 122 Stone Trace Drive 6,025 59,793 100.0% 9/13/2018 TTM 6/30/2018 86,258 10,933 75,325 12/31/2017 0 0
2.145 Property Heartland Dental Medical Office Portfolio - 4455 Florida National Drive 3,847 62,907 100.0% 9/13/2018 TTM 6/30/2018 81,927 13,112 68,816 12/31/2017 78,322 11,561
2.146 Property Heartland Dental Medical Office Portfolio - 3645 North Council Road 3,655 60,077 100.0% 9/13/2018 TTM 6/30/2018 77,529 4,304 73,225 12/31/2017 27,227 0
2.147 Property Heartland Dental Medical Office Portfolio - 9305 Market Square Drive 4,792 57,432 100.0% 9/13/2018 TTM 6/30/2018 7,666 6,326 1,341 12/31/2017 0 0
2.148 Property Heartland Dental Medical Office Portfolio - 3420 Bayside Lakes Boulevard Southeast 4,803 55,023 70.7% 9/13/2018 TTM 6/30/2018 113,486 33,066 80,420 12/31/2017 109,792 30,069
2.149 Property Heartland Dental Medical Office Portfolio - 309 West Ogden Avenue 2,600 56,204 100.0% 9/13/2018 TTM 6/30/2018 26,300 870 25,430 12/31/2017 0 0
2.150 Property Heartland Dental Medical Office Portfolio - 456 University Boulevard North 4,788 56,413 100.0% 9/13/2018 TTM 6/30/2018 82,948 19,027 63,922 12/31/2017 80,963 20,520
2.151 Property Heartland Dental Medical Office Portfolio - 1316 McMillan Street 3,600 52,922 100.0% 9/13/2018 TTM 6/30/2018 78,697 17,584 61,113 12/31/2017 76,295 16,886
2.152 Property Heartland Dental Medical Office Portfolio - 6233 Veterans Parkway 2,395 60,356 100.0% 9/13/2018 TTM 6/30/2018 76,928 8,648 68,280 12/31/2017 49,648 7,496
2.153 Property Heartland Dental Medical Office Portfolio - 116 Calumet Center Road 3,198 50,256 100.0% 9/13/2018 TTM 6/30/2018 64,031 7,714 56,317 12/31/2017 22,773 120
2.154 Property Heartland Dental Medical Office Portfolio - 828 South Main Street 6,390 50,637 100.0% 9/13/2018 TTM 6/30/2018 66,106 6,390 59,716 12/31/2017 63,450 6,617
2.155 Property Heartland Dental Medical Office Portfolio - 7200 Red Hawk Court 2,918 48,323 100.0% 9/13/2018 TTM 6/30/2018 69,963 14,693 55,270 12/31/2017 43,759 9,716
2.156 Property Heartland Dental Medical Office Portfolio - 303 Ashby Park Lane 3,100 48,216 100.0% 9/13/2018 TTM 6/30/2018 13,012 396 12,616 12/31/2017 0 0
2.157 Property Heartland Dental Medical Office Portfolio - 3106 Professional Plaza 2,500 46,003 100.0% 9/13/2018 TTM 6/30/2018 61,112 12,981 48,131 12/31/2017 59,268 11,071
2.158 Property Heartland Dental Medical Office Portfolio - 1950 Chesley Drive 3,365 42,481 100.0% 9/13/2018 TTM 6/30/2018 0 0 0 12/31/2017 0 0
2.159 Property Heartland Dental Medical Office Portfolio - 104 South Houston Road 3,386 41,352 100.0% 9/13/2018 TTM 6/30/2018 53,685 4,974 48,711 12/31/2017 59,379 13,679
2.160 Property Heartland Dental Medical Office Portfolio - 103 East Tatum Avenue 4,500 41,481 100.0% 9/13/2018 TTM 6/30/2018 55,431 7,433 47,998 12/31/2017 53,930 7,805
2.161 Property Heartland Dental Medical Office Portfolio - 165 Juniper Circle 2,400 43,379 100.0% 9/13/2018 TTM 6/30/2018 53,276 5,253 48,022 12/31/2017 39,779 4,679
2.162 Property Heartland Dental Medical Office Portfolio - 135 East Broadway Street 4,570 42,389 76.6% 9/13/2018 TTM 6/30/2018 40,608 5,072 35,535 12/31/2017 39,246 5,785
2.163 Property Heartland Dental Medical Office Portfolio - 9360 Two Notch Road 1,936 40,226 100.0% 9/13/2018 TTM 6/30/2018 54,139 15,584 38,555 12/31/2017 59,989 15,969
2.164 Property Heartland Dental Medical Office Portfolio - 12988 Georgia Highway 9 3,312 36,717 100.0% 9/13/2018 TTM 6/30/2018 121,661 12,783 108,878 12/31/2017 118,902 7,902
2.165 Property Heartland Dental Medical Office Portfolio - 5 Jannell Court 3,270 41,823 65.1% 9/13/2018 TTM 6/30/2018 47,753 11,552 36,202 12/31/2017 42,343 12,069
2.166 Property Heartland Dental Medical Office Portfolio - 1617 East Main Street 2,726 37,203 100.0% 9/13/2018 TTM 6/30/2018 46,725 5,801 40,925 12/31/2017 45,255 4,424
2.167 Property Heartland Dental Medical Office Portfolio - 2116 Vista Oeste North West, Unit 202 2,900 38,443 100.0% 9/13/2018 TTM 6/30/2018 48,743 5,052 43,691 12/31/2017 47,632 5,844
2.168 Property Heartland Dental Medical Office Portfolio - 50 South Kyrene Road, Suite 5 1,892 31,095 100.0% 9/13/2018 TTM 6/30/2018 39,354 4,580 34,773 12/31/2017 38,153 4,705
2.169 Property Heartland Dental Medical Office Portfolio - 101 Rice Bent Way Suite 4 2,255 24,400 100.0% 9/13/2018 TTM 6/30/2018 29,126 5,976 23,150 12/31/2017 0 0
3 Loan Lafayette Park 0 8,183,636 100.0% 12/1/2018 TTM 7/31/2018 14,237,742 6,228,196 8,009,546 12/31/2017 14,021,976 5,875,015
3.01 Property 444 Lafayette Road 0 3,550,553 100.0% 12/1/2018 TTM 7/31/2018 5,913,650 2,442,059 3,471,591 12/31/2017 5,828,001 2,257,326
3.02 Property 500 Lafayette Road 0 1,783,274 100.0% 12/1/2018 TTM 7/31/2018 3,239,799 1,331,144 1,908,655 12/31/2017 3,194,089 1,261,840
3.03 Property 520 Lafayette Road 0 1,793,371 100.0% 12/1/2018 TTM 7/31/2018 3,184,398 1,493,086 1,691,312 12/31/2017 3,132,358 1,432,008
3.04 Property 443 Lafayette Road 0 1,056,438 100.0% 12/1/2018 TTM 7/31/2018 1,899,895 961,907 937,988 12/31/2017 1,867,527 923,841
4 Loan Riverwalk II 215,335 5,855,603 96.6% 11/1/2018 TTM 8/31/2018 7,179,142 2,639,325 4,539,817 N/A N/A N/A
5 Loan Nebraska Crossing 444,680 8,562,096 99.0% 10/10/2018 TTM 6/30/2018 12,847,061 3,936,265 8,910,796 12/31/2017 12,504,678 3,760,438
6 Loan Clevelander South Beach 0 6,105,776 80.4% 8/31/2018 TTM 8/31/2018 22,399,553 15,252,903 7,146,650 12/31/2017 21,385,517 14,914,452
7 Loan 1670 Broadway 0 12,843,505 87.2% 6/28/2018 TTM 6/30/2018 21,814,899 9,919,961 11,894,938 12/31/2017 16,962,600 9,599,831
8 Loan Christiana Mall 533,772 46,104,564 98.3% 5/31/2018 TTM 5/31/2018 54,029,729 10,479,303 43,550,426 12/31/2017 54,058,534 10,544,365
9 Loan Village at Lee Branch II 223,300 1,990,037 94.3% 8/1/2018 TTM 8/31/2018 3,142,775 1,134,271 2,008,504 12/31/2017 3,224,997 1,184,727
10 Loan Regency Properties Portfolio 352,265 3,317,343 89.4% 8/31/2018 TTM 7/31/2018 3,612,053 949,238 2,662,815 12/31/2017 2,475,021 646,199
10.01 Property Vernal Towne Center 129,375 1,428,183 86.5% 8/31/2018 TTM 7/31/2018 2,230,640 463,002 1,767,638 12/31/2017 1,332,358 249,788
10.02 Property Monticello Marketplace 93,146 508,060 94.4% 8/31/2018 N/A N/A N/A N/A N/A N/A N/A
10.03 Property Columbia Square 35,995 239,659 86.7% 8/31/2018 N/A N/A N/A N/A N/A N/A N/A
10.04 Property Wabash Crossings East 17,456 321,107 93.0% 8/31/2018 N/A N/A N/A N/A N/A N/A N/A
10.05 Property Granville Corners 25,838 276,789 85.0% 8/31/2018 TTM 7/31/2018 551,893 205,836 346,057 12/31/2017 583,520 199,328
10.06 Property Tarpon Heights 25,345 298,121 95.6% 8/31/2018 TTM 7/31/2018 434,946 142,245 292,701 12/31/2017 391,293 144,921
10.07 Property Raceway Mall 25,109 245,424 96.7% 8/31/2018 TTM 7/31/2018 394,574 138,155 256,419 12/31/2017 167,850 52,162
11 Loan Home2 Suites - Greenville Downtown 0 2,390,465 80.0% TTM 9/30/2018 TTM 9/30/2018 5,481,662 2,817,267 2,664,395 12/31/2017 5,421,414 2,728,983
12 Loan Crowne Plaza - Jacksonville (Airport) 0 2,366,405 82.0% 8/31/2018 TTM 8/31/2018 10,709,658 7,908,551 2,801,108 12/31/2017 8,930,151 7,055,484
13 Loan Ellsworth Place 330,370 6,510,631 91.6% 7/1/2018 TTM 5/31/2018 9,643,551 3,258,188 6,385,363 12/31/2017 9,190,096 3,237,469
14 Loan Four Points - Juneau 0 2,066,304 59.8% 7/31/2018 TTM 7/31/2018 4,518,041 2,311,015 2,207,026 12/31/2017 3,793,672 2,022,852
15 Loan Shoppes at Centre Pointe 139,688 1,282,629 95.1% 7/1/2018 TTM 6/30/2018 1,853,039 582,974 1,270,065 12/31/2017 1,798,004 639,580
16 Loan Orchard Ridge Corporate Park 56,564 1,292,706 85.3% 6/30/2018 TTM 5/31/2018 2,022,420 771,103 1,251,317 12/31/2017 2,020,225 783,628
17 Loan Heritage Multifamily Portfolio 0 1,711,658 89.5% 11/5/2018 TTM 8/31/2018 2,597,366 1,266,709 1,330,657 12/31/2017 2,278,276 1,065,648
17.01 Property Regency 0 1,051,703 89.5% 11/5/2018 TTM 8/31/2018 1,562,709 737,731 824,979 12/31/2017 1,383,329 613,131
17.02 Property Wildwood Terrace 0 348,924 89.3% 11/5/2018 TTM 8/31/2018 628,727 326,861 301,866 12/31/2017 531,387 266,293
17.03 Property Marquee West 0 195,601 93.3% 11/5/2018 TTM 8/31/2018 234,413 121,147 113,266 12/31/2017 211,731 118,929
17.04 Property Tanglewood 0 115,431 85.7% 11/5/2018 TTM 8/31/2018 171,517 80,970 90,546 12/31/2017 151,829 67,295
18 Loan Delk Road Self Storage 0 1,087,363 95.0% 8/1/2018 TTM 7/31/2018 1,564,743 440,947 1,123,796 12/31/2017 1,545,776 432,627
19 Loan Holiday Inn Express & Suites - Clearwater 0 1,562,514 74.2% 7/31/2018 TTM 7/31/2018 3,671,604 1,950,804 1,720,800 12/31/2017 3,709,633 2,109,375
20 Loan West Main Marketplace 67,791 1,066,134 100.0% 9/27/2018 TTM 7/31/2018 1,145,565 200,545 945,020 12/31/2017 878,029 181,708
21 Loan Stockton Shopping Center 63,600 1,052,633 89.1% 9/1/2018 TTM 9/30/2018 1,605,942 423,997 1,181,946 12/31/2017 1,424,401 340,505
22 Loan Waycross Marketplace 75,658 1,180,183 98.1% 9/1/2018 TTM 8/31/2018 1,596,923 320,204 1,276,719 12/31/2017 1,575,625 350,018
23 Loan Powerhouse Plaza 40,659 1,254,410 100.0% 9/1/2018 TTM 7/31/2018 1,820,716 587,552 1,233,164 12/31/2017 1,768,511 564,653
24 Loan Barrywoods Crossing 48,232 3,027,752 94.9% 7/31/2018 TTM 7/31/2018 4,301,415 1,191,216 3,110,199 12/31/2017 4,323,002 1,142,186
25 Loan Holiday Inn Express & Suites Detroit Novi 0 1,152,610 77.5% 9/5/2018 TTM 8/31/2018 3,124,391 1,708,269 1,416,122 12/31/2017 3,195,878 1,643,496
26 Loan Tomball Parkway Plaza 45,160 1,032,519 93.6% 10/3/2018 TTM 9/30/2018 1,566,859 368,326 1,198,533 12/31/2017 1,439,228 370,892
27 Loan Clearview Palms Shopping Center 39,444 1,035,060 92.8% 7/17/2018 TTM 6/30/2018 1,309,715 309,891 999,824 12/31/2017 1,269,261 304,049
28 Loan Plaza Del Rey 64,002 1,132,316 83.0% 8/31/2018 TTM 5/31/2018 1,488,144 391,980 1,096,164 12/31/2017 1,542,937 440,530
29 Loan The Courtyards at San Jose 0 1,060,388 100.0% 9/30/2018 TTM 8/31/2018 1,753,787 585,712 1,168,075 12/31/2017 1,742,977 595,249
30 Loan Brand Bank Portfolio 77,298 1,024,405 89.7% Various TTM 4/30/2018 1,468,742 373,684 1,095,058 12/31/2017 1,526,290 399,764
30.01 Property Brand Bank Duluth N/A N/A 100.0% 12/1/2018 N/A N/A N/A N/A N/A N/A N/A
30.02 Property Brand Bank Buford N/A N/A 65.7% 4/30/2018 N/A N/A N/A N/A N/A N/A N/A
31 Loan Avalon Crossing 28,584 803,120 87.4% 7/1/2018 TTM 9/30/2018 1,175,186 339,296 835,890 12/31/2017 1,190,397 317,113
32 Loan Terrace Pointe 0 748,577 95.2% 9/12/2018 TTM 7/31/2018 1,420,008 598,387 821,621 12/31/2017 1,330,478 559,085
33 Loan La Quinta - College Station 0 1,065,625 77.4% 8/31/2018 TTM 8/31/2018 2,622,558 1,428,174 1,194,384 12/31/2017 2,656,401 1,413,724
34 Loan Holiday Inn Express - Fort Pierce 0 814,508 81.5% 8/31/2018 TTM 8/31/2018 2,826,256 1,837,854 988,403 12/31/2017 2,714,722 1,820,556
35 Loan Holiday Inn Express & Suites Port Lavaca 0 754,268 68.2% TTM 6/30/2018 TTM 6/30/2018 2,384,802 1,445,971 938,831 12/31/2017 2,423,355 1,514,809
36 Loan 150 Grand Street 12,620 479,501 100.0% 6/15/2018 TTM 5/31/2018 122,784 74,627 48,157 12/31/2017 131,470 65,204
37 Loan Rounders Building 10,000 569,003 100.0% 9/1/2018 N/A N/A N/A N/A N/A N/A N/A
38 Loan Nursery Plaza & Perry Hall Marketplace 24,528 670,074 94.3% 10/1/2018 TTM 8/31/2018 827,232 146,495 680,737 Various Various Various
38.01 Property Nursery Plaza 15,834 416,649 100.0% 10/1/2018 TTM 8/31/2018 560,937 96,031 464,906 12/31/2017 580,287 79,838
38.02 Property Perry Hall Marketplace 8,694 253,425 84.0% 10/1/2018 TTM 8/31/2018 266,295 50,464 215,831 N/A N/A N/A
39 Loan Peregrine Valley Apartments 0 491,413 96.4% 10/16/2018 TTM 8/31/2018 510,634 56,364 454,270 N/A N/A N/A
40 Loan Upstate NY MHP Portfolio 0 464,653 90.4% Various N/A N/A N/A N/A N/A N/A N/A
40.01 Property Mountain View Estates 0 207,427 95.8% 6/1/2018 N/A N/A N/A N/A N/A N/A N/A
40.02 Property Hidden Forest 0 168,762 95.6% 6/28/2018 N/A N/A N/A N/A N/A N/A N/A
40.03 Property Aqueduct Community 0 50,501 81.0% 6/1/2018 N/A N/A N/A N/A N/A N/A N/A
40.04 Property Meadow Hill 0 37,964 81.8% 5/26/2018 N/A N/A N/A N/A N/A N/A N/A
41 Loan StoreRight Haines City 0 362,306 95.6% 8/14/2018 TTM 7/31/2018 565,871 217,182 348,689 12/31/2017 517,704 208,107
42 Loan Magnolias of Santee 0 643,774 93.2% 9/30/2018 TTM 9/30/2018 1,372,599 906,967 465,632 12/31/2017 1,189,926 742,200
43 Loan Quality Inn Jacksonville 0 687,989 69.1% TTM 8/31/2018 TTM 8/31/2018 2,100,037 1,320,204 779,832 12/31/2017 1,800,314 1,133,842
44 Loan Gulph Mill Industrial Park 6,811 350,932 100.0% 8/31/2018 TTM 9/30/2018 431,876 93,294 338,582 12/31/2017 402,310 85,055
45 Loan Delta Luxury Apartments Phase III 0 206,118 100.0% 9/24/2018 Annualized T8 8/31/2018 261,787 68,476 193,312 N/A N/A N/A

 

 

 

 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

 

Mortgage Loan Number Property Flag Property Name Second Most Recent NOI Third Most Recent Operating Statement Date Third Most Recent EGI Third Most Recent Expenses Third Most Recent NOI Largest Tenant Name Largest Tenant Sq. Ft. Largest Tenant % of NRA Largest Tenant Exp. Date Second Largest Tenant Name Second Largest Tenant Sq. Ft.
1 Loan GNL Portfolio 8,011,118 Various 8,607,204 1,199,606 7,407,598 Various Various N/A Various N/A N/A
1.01 Property Nimble Storage 4,073,392 12/31/2016 4,492,466 566,002 3,926,464 Nimble Storage 164,608 100.0% 10/31/2021 N/A N/A
1.02 Property NetScout Systems N/A N/A N/A N/A N/A NetScout Systems 144,779 100.0% 8/31/2030 N/A N/A
1.03 Property Mallinckrodt 1,839,877 12/31/2016 2,352,949 587,241 1,765,708 Mallinckrodt 89,900 100.0% 8/31/2024 N/A N/A
1.04 Property PPD Global Labs 860,462 12/31/2016 882,105 42,928 839,177 PPD Global Labs 73,220 100.0% 12/31/2024 N/A N/A
1.05 Property PNC Bank 658,542 12/31/2016 648,310 2,680 645,630 PNC Bank 97,203 100.0% 7/31/2029 N/A N/A
1.06 Property FedEx Ground 350,660 N/A N/A N/A N/A FedEx Express 58,148 100.0% 6/30/2026 N/A N/A
1.07 Property Weatherford International 228,184 12/31/2016 231,374 755 230,619 Weatherford International 19,855 100.0% 11/1/2025 N/A N/A
2 Loan Heartland Dental Medical Office Portfolio 17,428,719 12/31/2016 17,386,169 3,426,047 13,960,122 Various Various N/A Various Various Various
2.001 Property Heartland Dental Medical Office Portfolio - 1200 Network Centre Drive 1,090,228 12/31/2016 1,203,371 141,524 1,061,847 HD Home Office 84,190 100.0% 5/31/2028 N/A N/A
2.002 Property Heartland Dental Medical Office Portfolio - 9150 North East Barry Road 329,295 12/31/2016 315,967 83,290 232,677 AT&T - Kansas City, MO 3,850 39.6% 1/31/2022 Liberty Dental Care 3,077
2.003 Property Heartland Dental Medical Office Portfolio - 11925 Jones Bridge Road 202,525 12/31/2016 0 0 0 Jones Bridge Dental Care 9,950 67.0% 8/31/2026 Chandra Dance Academy 1,560
2.004 Property Heartland Dental Medical Office Portfolio - 200 Brevco Plaza 306,407 12/31/2016 448,812 149,506 299,306 Mercy Clinic East Communities Endo 5,877 31.2% 11/30/2023 DVA Healthcare Renal Care, Inc. (DaVita) 5,514
2.005 Property Heartland Dental Medical Office Portfolio - 1760 West Virginia Street 220,833 12/31/2016 288,748 76,696 212,052 McKinneyDentist.com 8,000 77.7% 1/31/2025 N/A N/A
2.006 Property Heartland Dental Medical Office Portfolio - 117 St. Patrick’s Drive 240,775 12/31/2016 270,900 33,931 236,970 Neibauer Dental - Waldorf 6,699 100.0% 9/30/2021 N/A N/A
2.007 Property Heartland Dental Medical Office Portfolio - 1647 County Road 220 238,938 12/31/2016 320,336 85,709 234,627 Island Walk Dental 4,311 52.8% 2/28/2022 Tijuana Flats 2,046
2.008 Property Heartland Dental Medical Office Portfolio - 3500 East Highway 377 202,290 12/31/2016 249,229 51,063 198,166 Granbury Dental Center 6,000 100.0% 3/31/2022 N/A N/A
2.009 Property Heartland Dental Medical Office Portfolio - 4112 North Belt Highway 214,225 12/31/2016 263,066 50,755 212,311 Cook Crossing Dental Care 2,400 40.0% 12/31/2022 Verizon Wireless - St. Joseph, MO (T-Mobile Sublease) 1,800
2.010 Property Heartland Dental Medical Office Portfolio - 3009 Winghaven Boulevard 208,625 12/31/2016 253,330 48,293 205,037 Regional Eyecare Associates, Inc 4,000 48.8% 12/31/2027 Creative Smiles - Winghaven 2,100
2.011 Property Heartland Dental Medical Office Portfolio - 2202 Althoff Drive 224,233 12/31/2016 293,889 74,050 219,839 HD PSR Center 42,962 100.0% 4/30/2026 N/A N/A
2.012 Property Heartland Dental Medical Office Portfolio - 3820 Wabash Avenue 0 12/31/2016 0 0 0 Heartland Dental - Springfield 5,500 100.0% 12/31/2028 N/A N/A
2.013 Property Heartland Dental Medical Office Portfolio - 561 East Lincoln Highway 181,506 12/31/2016 133,653 49,588 84,065 Hickory Creek Family Dentistry 3,585 52.6% 6/30/2025 America’s Best 3,225
2.014 Property Heartland Dental Medical Office Portfolio - 508 South 52nd Street 178,158 12/31/2016 195,197 19,872 175,325 Metro Park Dental Arts 10,000 100.0% 4/30/2024 N/A N/A
2.015 Property Heartland Dental Medical Office Portfolio - 1025 Ashley Street 183,127 12/31/2016 203,002 23,682 179,320 Bowling Green Family Dentistry 2,740 42.0% 7/31/2022 Heartland Family Dental Care 1,890
2.016 Property Heartland Dental Medical Office Portfolio - 440 Erie Parkway 0 12/31/2016 0 0 0 Coal Creek Family 4,150 100.0% 12/31/2032 N/A N/A
2.017 Property Heartland Dental Medical Office Portfolio - 1381 Citrus Tower Boulevard 179,567 12/31/2016 229,809 52,950 176,859 Citrust Tower Family Dental 2,778 27.7% 6/30/2022 State Farm - Clermont, FL 2,557
2.018 Property Heartland Dental Medical Office Portfolio - 1751 Pleasant Road 175,431 12/31/2016 227,157 53,467 173,689 West Town Dental Care 3,273 48.6% 4/30/2024 Moe’s Southwestern Grill 2,200
2.019 Property Heartland Dental Medical Office Portfolio - 9625 Lake Nona Village Place 170,200 12/31/2016 204,830 38,033 166,796 Lake Nona Family Dentistry 4,878 100.0% 8/31/2023 N/A N/A
2.020 Property Heartland Dental Medical Office Portfolio - 615 Saint James Avenue 170,646 12/31/2016 44,953 16,595 28,358 Smiles at Goose Creek 4,100 100.0% 4/30/2028 N/A N/A
2.021 Property Heartland Dental Medical Office Portfolio - 13816 Narcoossee Road 169,660 12/31/2016 223,712 59,142 164,570 Modern Smiles Dentistry 3,084 69.9% 11/30/2028 Stirling Sotheby’s International Realty 1,330
2.022 Property Heartland Dental Medical Office Portfolio - 1695 Wells Road 165,058 12/31/2016 184,327 23,396 160,931 The Dentist Place 5,500 100.0% 12/31/2022 N/A N/A
2.023 Property Heartland Dental Medical Office Portfolio - 4355 Suwanee Dam Road 155,112 12/31/2016 174,556 29,462 145,094 Suwanee Dental Care 10,850 91.6% 6/30/2022 Edward Jones - Suwanee 1,000
2.024 Property Heartland Dental Medical Office Portfolio - 7310 North Villa Drive 124,799 12/31/2016 175,425 41,318 134,108 Willow Knolls Family Dental 1,890 27.5% 11/30/2022 Smile Design Dental Center 1,890
2.025 Property Heartland Dental Medical Office Portfolio - 299A Indian Lake Boulevard 171,933 12/31/2016 171,182 39,942 131,240 Indian Lake Family Dental 4,213 68.4% 12/31/2024 Nothing Bundt Cakes 1,947
2.026 Property Heartland Dental Medical Office Portfolio - 2455 East Main Street 170,075 12/31/2016 147,485 19,477 128,008 IU Health Urgent Care 3,246 50.2% 11/30/2025 Dental Care of Plainfield Crossing 3,218
2.027 Property Heartland Dental Medical Office Portfolio - 630 East Markey Parkway 71,610 12/31/2016 54,201 10,171 44,030 Belton Family Dental Care 3,206 57.0% 12/31/2025 N/A N/A
2.028 Property Heartland Dental Medical Office Portfolio - 1613 East Pflugerville Parkway 168,785 12/31/2016 0 0 0 Dental Care of Pflugerville 3,883 100.0% 8/31/2026 N/A N/A
2.029 Property Heartland Dental Medical Office Portfolio - 782 Belle Terre Parkway 105,139 12/31/2016 66,008 26,427 39,581 Palm Coast Dental Care 3,214 64.9% 1/31/2026 Marco’s Pizza 1,741
2.030 Property Heartland Dental Medical Office Portfolio - 11890 Highway 707 0 12/31/2016 0 0 0 Prince Creek Dental Care 4,386 100.0% 9/30/2030 N/A N/A
2.031 Property Heartland Dental Medical Office Portfolio - 7551 Osceola Polk Line Road 110,874 12/31/2016 91,477 18,556 72,920 Dental Care of Davenport 3,395 62.3% 9/30/2025 Marco’s Pizza 2,058
2.032 Property Heartland Dental Medical Office Portfolio - 100 Piper Hill Drive 160,232 12/31/2016 175,089 48,409 126,680 My St. Peter’s Dentist 3,823 38.4% 6/30/2019 Appelman Eye Associates, LLC 2,720
2.033 Property Heartland Dental Medical Office Portfolio - 8624 Lee Vista Boulevard 129,786 12/31/2016 194,830 58,977 135,853 Lee Vista Dental 3,396 64.4% 6/30/2021 Prixus Medical 1,879
2.034 Property Heartland Dental Medical Office Portfolio - 149 Tuscan Way 155,173 12/31/2016 192,279 40,209 152,069 Mill Creek Dental Care 4,108 100.0% 10/31/2024 N/A N/A
2.035 Property Heartland Dental Medical Office Portfolio - 2740 Prairie Crossing Drive 158,750 12/31/2016 0 0 0 Dental Care at Prairie Crossing 3,803 100.0% 9/30/2026 N/A N/A
2.036 Property Heartland Dental Medical Office Portfolio - 2066 Bruce B. Downs Boulevard 150,232 12/31/2016 188,087 40,859 147,228 Wiregrass Family Dental Care 4,194 100.0% 7/31/2024 N/A N/A
2.037 Property Heartland Dental Medical Office Portfolio - 209 Latitude Lane 116,863 12/31/2016 0 0 0 Dental Care of Lake Wylie 4,079 100.0% 12/31/2026 N/A N/A
2.038 Property Heartland Dental Medical Office Portfolio - 4608 South West College Road 105,904 12/31/2016 61,059 15,402 45,657 Smiles at Healthbrook 3,297 64.5% 12/31/2025 Marco’s Pizza 1,817
2.039 Property Heartland Dental Medical Office Portfolio - 1315 Bell Road 160,554 12/31/2016 204,722 47,756 156,965 Cane Ridge Dentist 5,660 69.0% 3/31/2020 Subway - Antioch, TN 1,350
2.040 Property Heartland Dental Medical Office Portfolio - 4237 U.S. Highway 1 South 0 12/31/2016 0 0 0 Heartland Dental - St. Augustine, FL 4,000 100.0% 12/31/2028 N/A N/A
2.041 Property Heartland Dental Medical Office Portfolio - 1521 East Debbie Lane 148,425 12/31/2016 187,570 42,056 145,514 Complete Dental Care of Mansfield 5,028 100.0% 10/31/2023 N/A N/A
2.042 Property Heartland Dental Medical Office Portfolio - 3152 South Broadway 153,644 12/31/2016 174,717 22,651 152,065 Cross Timbers Family Dental 3,060 55.5% 11/30/2024 AT&T - Edmond, OK 2,457
2.043 Property Heartland Dental Medical Office Portfolio - 8701 South Garnett Road 144,708 12/31/2016 176,171 34,222 141,948 Berkshire Dental Group 5,756 81.0% 3/31/2021 State Farm - Broken Arrow, OK 1,351
2.044 Property Heartland Dental Medical Office Portfolio - 450 South Weber Road 0 12/31/2016 0 0 0 Romeoville Smiles Dentistry 4,000 100.0% 8/31/2027 N/A N/A
2.045 Property Heartland Dental Medical Office Portfolio - 840 Nissan Drive 93,936 12/31/2016 70,618 12,140 58,477 Family Dental Care of Smyrna 3,363 57.3% 11/30/2025 Marco’s Pizza 2,508
2.046 Property Heartland Dental Medical Office Portfolio - 12222 Route 47 211,692 12/31/2016 0 0 0 Dental Care of Huntley 3,569 100.0% 6/30/2026 N/A N/A
2.047 Property Heartland Dental Medical Office Portfolio - 3415 Livernois Road 116,758 12/31/2016 0 0 0 Cosmetic Dentistry Institute 5,661 100.0% 8/31/2026 N/A N/A
2.048 Property Heartland Dental Medical Office Portfolio - 5309 Buffalo Gap Road 129,796 12/31/2016 178,555 52,559 125,996 Abilene Dental 5,600 68.6% 12/31/2023 N/A N/A
2.049 Property Heartland Dental Medical Office Portfolio - 8190 Windfall Lane 159,970 12/31/2016 201,401 38,310 163,090 Heartland Crossing Dental Care 2,100 25.0% 9/30/2025 Camby Family Dentistry 2,100
2.050 Property Heartland Dental Medical Office Portfolio - 2620 East Highway 50 128,081 12/31/2016 0 0 0 Citrus Grove Dental Care 3,329 64.9% 8/31/2026 Marco’s Pizza 1,800
2.051 Property Heartland Dental Medical Office Portfolio - 10670 Southwest Tradition Square 0 12/31/2016 0 0 0 Tradition Parkway Dental Care 4,000 100.0% 7/31/2027 N/A N/A
2.052 Property Heartland Dental Medical Office Portfolio - 4939 Courthouse Street 0 12/31/2016 0 0 0 New Town Dental Arts 5,300 100.0% 1/31/2028 N/A N/A
2.053 Property Heartland Dental Medical Office Portfolio - 2301 Old Canoe Creek Road 96,635 12/31/2016 46,418 13,318 33,100 Canoe Creek Family Dental 3,101 61.4% 1/31/2026 Marco’s Pizza 1,949
2.054 Property Heartland Dental Medical Office Portfolio - 507 North Hershey Road 141,621 12/31/2016 174,709 34,365 140,344 Redbird Dental Care 3,250 42.3% 7/31/2021 Heshey Plaza Dental Center 1,560
2.055 Property Heartland Dental Medical Office Portfolio - 242 Southwoods Center 105,757 12/31/2016 136,949 19,540 117,410 ADT - Columbia 3,990 58.8% 5/31/2019 N/A N/A
2.056 Property Heartland Dental Medical Office Portfolio - 3016 Columbia Avenue 139,782 12/31/2016 155,382 18,395 136,987 Franklin Dental Care 4,371 100.0% 1/31/2024 N/A N/A
2.057 Property Heartland Dental Medical Office Portfolio - 4120 North 197th Avenue 0 12/31/2016 0 0 0 Heartland - Buckeye 4,000 100.0% 7/31/2028 N/A N/A
2.058 Property Heartland Dental Medical Office Portfolio - 13794 Beach Boulevard 140,799 12/31/2016 180,469 44,549 135,919 Smiles on Beach Boulevard 3,353 68.0% 8/31/2023 Batteris Plus Bulbs 1,576
2.059 Property Heartland Dental Medical Office Portfolio - 3037 Southwest Port St. Lucie Boulevard 0 12/31/2016 0 0 0 Darwin Family Dental Care 4,000 100.0% 12/31/2028 N/A N/A
2.060 Property Heartland Dental Medical Office Portfolio - 1840 Dekalb Avenue 148,612 12/31/2016 188,925 41,683 147,242 Family Dental Care of Sycamore 2,732 43.9% 4/30/2025 Hari Sycamore Donuts Inc. 1,953
2.061 Property Heartland Dental Medical Office Portfolio - 9100 Highway 119 0 12/31/2016 0 0 0 Buck Creek Family Dental 4,000 100.0% 9/30/2030 N/A N/A
2.062 Property Heartland Dental Medical Office Portfolio - 42 Market Square Road 131,717 12/31/2016 151,429 22,295 129,134 Wheat Family Dental 7,305 100.0% 3/31/2021 N/A N/A
2.063 Property Heartland Dental Medical Office Portfolio - 2707 Sycamore Road 0 12/31/2016 0 0 0 Fifth Third Bank 5,500 55.0% 12/31/2027 DeKalb Dental Group 4,500
2.064 Property Heartland Dental Medical Office Portfolio - 2014 Lime Kiln Road 138,715 12/31/2016 173,091 36,071 137,020 Dental Care of Bellevue 3,206 55.7% 8/31/2024 AT&T - Bellevue, WI 2,550
2.065 Property Heartland Dental Medical Office Portfolio - 103 Farabee Drive North 133,686 12/31/2016 161,269 29,942 131,326 Farabee Family Dental 4,000 70.9% 9/30/2022 N/A N/A
2.066 Property Heartland Dental Medical Office Portfolio - 4999 North Tanner Road 0 12/31/2016 0 0 0 Econ River Family Dental 4,063 100.0% 11/30/2026 N/A N/A
2.067 Property Heartland Dental Medical Office Portfolio - 674 Lake Joy Road 0 12/31/2016 0 0 0 Lake Joy Dental Care 4,000 100.0% 12/31/2027 N/A N/A
2.068 Property Heartland Dental Medical Office Portfolio - 1828 IN-44 42,026 12/31/2016 46,947 14,595 32,352 JPMorgan Chase Bank 3,621 54.5% 2/28/2028 Dental Care of Shelbyville 3,023
2.069 Property Heartland Dental Medical Office Portfolio - 2950 South Rutherford Boulevard 133,889 12/31/2016 156,286 24,301 131,985 Creative Smiles Dental Care 3,241 68.0% 1/31/2023 Advanced Financial 1,528
2.070 Property Heartland Dental Medical Office Portfolio - 545 East Hunt Highway 78,000 12/31/2016 0 0 0 San Tan Mountain Dental 4,000 100.0% 1/31/2027 N/A N/A
2.071 Property Heartland Dental Medical Office Portfolio - 17810 Pierce Plaza 0 12/31/2016 0 0 0 Spring Ridge Dental Care 3,200 66.7% 7/31/2030 Smoothie King 1,598
2.072 Property Heartland Dental Medical Office Portfolio - 5445 South Williamson Boulevard 128,491 12/31/2016 87,137 23,441 63,696 Lifetime Dentistry of Port Orange 3,215 100.0% 12/31/2027 N/A N/A
2.073 Property Heartland Dental Medical Office Portfolio - 780 East-West Connector South West 71,835 12/31/2016 45,068 12,138 32,930 Austell Family Dental Care 3,213 53.6% 12/31/2025 N/A N/A
2.074 Property Heartland Dental Medical Office Portfolio - 16620 West 159th Street 193,539 12/31/2016 0 0 0 Porter Dental Center 3,569 100.0% 6/30/2026 N/A N/A
2.075 Property Heartland Dental Medical Office Portfolio - 13851 North US Highway 441 125,345 12/31/2016 150,817 27,979 122,838 Lifetime Dentistry of Lady Lake 4,227 100.0% 8/31/2023 N/A N/A
2.076 Property Heartland Dental Medical Office Portfolio - 3120 Mahan Drive 0 12/31/2016 0 0 0 Mahan Village Dental Care 4,195 100.0% 8/31/2030 N/A N/A
2.077 Property Heartland Dental Medical Office Portfolio - 2000 Veterans Memorial Parkway South 99,099 12/31/2016 0 0 0 Regal Valley Dental Care 4,000 100.0% 12/31/2026 N/A N/A
2.078 Property Heartland Dental Medical Office Portfolio - 1402 U.S. Route 12 0 12/31/2016 0 0 0 Heartland Dental - Fox Lake 4,130 99.9% 9/30/2028 5/3 (ATM machine) 5
2.079 Property Heartland Dental Medical Office Portfolio - 1776 Blanding Boulevard 123,998 12/31/2016 157,609 36,491 121,118 Middleburg Family Dental Care 4,108 100.0% 11/30/2024 N/A N/A
2.080 Property Heartland Dental Medical Office Portfolio - 3012 Anchor Drive 116,065 12/31/2016 0 0 0 Dental Care at Fairfield 3,193 58.1% 7/31/2026 Town Square Bank 2,300
2.081 Property Heartland Dental Medical Office Portfolio - 1715 West Main Street 81,789 12/31/2016 108,580 28,662 79,918 Lebanon Dental Care 3,300 66.0% 12/31/2024 Optometric Physicians of Middle Tennessee, PLC 1,700
2.082 Property Heartland Dental Medical Office Portfolio - 10389 Big Bend Road 132,181 12/31/2016 151,236 21,654 129,582 Riverview Smiles Dental 3,830 100.0% 12/1/2024 N/A N/A
2.083 Property Heartland Dental Medical Office Portfolio - 7103 Whitestown Parkway 0 12/31/2016 0 0 0 Parkway Dental Care 4,100 100.0% 10/31/2027 N/A N/A
2.084 Property Heartland Dental Medical Office Portfolio - 2751 Fountain Place 194,347 12/31/2016 260,411 68,152 192,259 MyWildwoodDentist.com 3,971 60.3% 4/30/2021 Wildwood Vision Specialists, LLC 2,619
2.085 Property Heartland Dental Medical Office Portfolio - 2030 Crossing Circle 122,587 12/31/2016 129,208 9,074 120,135 Dental Care of Spring Hill 3,300 100.0% 5/31/2025 N/A N/A
2.086 Property Heartland Dental Medical Office Portfolio - 13101 East 96th Street North 117,985 12/31/2016 133,802 18,131 115,671 Family Dental Care of Owasso 4,100 100.0% 8/31/2024 N/A N/A
2.087 Property Heartland Dental Medical Office Portfolio - 692 Essington Road 125,333 12/31/2016 178,390 58,055 120,335 Hanger Prosthetics and Orthotics East, Inc. 2,500 41.5% 12/31/2019 Essington Family Dental Care 1,765
2.088 Property Heartland Dental Medical Office Portfolio - 240 Blossom Park Drive 126,377 12/31/2016 146,814 25,318 121,496 Blossom Park Family Dental Care 2,030 32.5% 12/31/2024 Lifetime Family Dental Care 2,030
2.089 Property Heartland Dental Medical Office Portfolio - 6005 Watson Boulevard 114,437 12/31/2016 66,667 14,787 51,880 Byron Family Dental Care 3,200 64.0% 8/31/2025 Southwest Georgia Health Care, Inc. 1,800
2.090 Property Heartland Dental Medical Office Portfolio - 3237 Sixes Road 116,521 12/31/2016 125,756 11,519 114,237 Family Dental Care of Canton 4,465 100.0% 4/30/2024 N/A N/A
2.091 Property Heartland Dental Medical Office Portfolio - 4030 Winder Highway 148,590 12/31/2016 0 0 0 Mulberry Creek Dental Care 4,079 100.0% 8/31/2026 N/A N/A
2.092 Property Heartland Dental Medical Office Portfolio - 8605 East State Road 70 115,500 12/31/2016 142,324 29,712 112,612 Bradenton Smiles Dentistry 4,275 100.0% 4/30/2023 N/A N/A
2.093 Property Heartland Dental Medical Office Portfolio - 540 West Walnut Street 120,462 12/31/2016 164,989 47,463 117,527 Alliance Dental Group 7,472 100.0% 9/30/2024 N/A N/A
2.094 Property Heartland Dental Medical Office Portfolio - 5630 Plank Road 242,894 12/31/2016 251,181 14,211 236,970 Neibauer - Harrison Crossing 4,829 100.0% 9/30/2031 N/A N/A
2.095 Property Heartland Dental Medical Office Portfolio - 10505 Lima Road 116,123 12/31/2016 129,036 15,190 113,846 North Pointe Dental Care 5,090 100.0% 8/31/2024 N/A N/A
2.096 Property Heartland Dental Medical Office Portfolio - 7485 Vanderbilt Beach Boulevard 112,890 12/31/2016 130,733 20,383 110,350 Mission Hills Dentistry 3,849 100.0% 7/31/2023 N/A N/A
2.097 Property Heartland Dental Medical Office Portfolio - 2701 South Koke Mill Road 112,241 12/31/2016 121,718 11,741 109,977 Dental Group of Springfield 5,857 100.0% 1/31/2022 N/A N/A
2.098 Property Heartland Dental Medical Office Portfolio - 22329 Greenview Parkway 107,953 12/31/2016 117,135 11,815 105,320 Great Mills Family Dental 3,840 100.0% 9/30/2021 N/A N/A
2.099 Property Heartland Dental Medical Office Portfolio - 25000 Bernwood Drive 145,663 12/31/2016 161,340 20,048 141,293 Bonita Dental Arts 4,213 100.0% 11/30/2019 N/A N/A
2.100 Property Heartland Dental Medical Office Portfolio - 3500 Clemson Boulevard 104,702 12/31/2016 130,101 27,452 102,649 Electric City Dental Care 2,815 100.0% 6/30/2024 N/A N/A
2.101 Property Heartland Dental Medical Office Portfolio - 2222 Highway 540A East 109,042 12/31/2016 152,602 45,203 107,400 Dental Designs of Lakeland 3,396 73.9% 6/30/2021 Edward Jones - Lakeland, FL 1,200
2.102 Property Heartland Dental Medical Office Portfolio - 1055 Pine Log Road 104,620 12/31/2016 116,989 14,774 102,216 Dental Care of South Aiken 3,769 100.0% 4/30/2024 N/A N/A
2.103 Property Heartland Dental Medical Office Portfolio - 4315 North Holland Sylvania Road 17,437 12/31/2016 0 0 0 Oaks Openings Dental 3,948 100.0% 4/30/2027 N/A N/A
2.104 Property Heartland Dental Medical Office Portfolio - 21300 Town Commons Drive 99,695 12/31/2016 125,525 28,322 97,203 Complete Dentistry of Estero 3,820 100.0% 1/31/2023 N/A N/A
2.105 Property Heartland Dental Medical Office Portfolio - 1905 Convenience Place 108,463 12/31/2016 121,988 16,171 105,818 Creative Smiles of Champaign 3,770 100.0% 5/31/2028 N/A N/A
2.106 Property Heartland Dental Medical Office Portfolio - 3308 Platt Springs Road 101,310 12/31/2016 114,501 15,662 98,839 West Columbia Family Dentistry 5,880 100.0% 9/30/2024 N/A N/A
2.107 Property Heartland Dental Medical Office Portfolio - 132 Milestone Way 25,850 12/31/2016 0 0 0 Carolina Dental Group 4,700 100.0% 3/31/2027 N/A N/A
2.108 Property Heartland Dental Medical Office Portfolio - 1429 Chester Boulevard 101,347 12/31/2016 125,143 26,268 98,875 Richmond Family Dentistry 1,960 50.0% 7/31/2022 Whitewater Valley Dental 1,960
2.109 Property Heartland Dental Medical Office Portfolio - 1339 North Sumter Boulevard 82,927 12/31/2016 119,397 38,709 80,688 Sumter Dental Care 3,811 72.5% 1/31/2023 North Port Area Chamber of Commerce 1,446
2.110 Property Heartland Dental Medical Office Portfolio - 1536 Farm to Market 359 Road 0 12/31/2016 0 0 0 Cook Dental 4,900 100.0% 3/31/2028 N/A N/A
2.111 Property Heartland Dental Medical Office Portfolio - 3585 North 168th Court 95,649 12/31/2016 118,013 22,580 95,433 Maple Ridge Dental Care 3,269 100.0% 1/31/2025 N/A N/A
2.112 Property Heartland Dental Medical Office Portfolio - 1980 U.S. Highway 1 South 97,928 12/31/2016 113,301 17,821 95,480 St. Augustine Family Dentistry 4,952 100.0% 8/31/2022 N/A N/A
2.113 Property Heartland Dental Medical Office Portfolio - 13328 Metcalf Avenue 91,288 12/31/2016 132,204 43,142 89,062 Deer Creek Family Dental 3,333 79.2% 6/30/2019 White Buffalo Trading Co 874
2.114 Property Heartland Dental Medical Office Portfolio - 826 West Lincoln Avenue 94,342 12/31/2016 114,297 25,015 89,282 My Charleston Dentist 3,250 69.3% 7/31/2021 Central Illinois Vision Associates 1,440
2.115 Property Heartland Dental Medical Office Portfolio - 1515 West 45th Avenue 95,361 12/31/2016 114,135 21,042 93,094 Parkside Dental Care 5,000 100.0% 9/30/2021 N/A N/A
2.116 Property Heartland Dental Medical Office Portfolio - 1012 Mill Pond Lane 59,476 12/31/2016 66,964 7,347 59,617 Dental Care of Greencastle 3,435 65.7% 9/30/2025 N/A N/A
2.117 Property Heartland Dental Medical Office Portfolio - 621 Chatham Avenue 93,585 12/31/2016 36,454 1,541 34,913 Devine Dentistry 3,400 51.5% 2/28/2026 TRC Environmental Corp. 2,400
2.118 Property Heartland Dental Medical Office Portfolio - 24940 South Tamiami Trail 0 12/31/2016 0 0 0 Bonita Estero Dental Group 3,675 100.0% 10/31/2027 N/A N/A
2.119 Property Heartland Dental Medical Office Portfolio - 609 Front Street 74,117 12/31/2016 106,125 26,700 79,425 Front Street Family Dentistry 3,419 100.0% 6/30/2021 N/A N/A
2.120 Property Heartland Dental Medical Office Portfolio - 6190 LBJ Freeway 86,093 12/31/2016 103,170 19,177 83,993 Crossroads Dental 3,500 100.0% 11/30/2020 N/A N/A
2.121 Property Heartland Dental Medical Office Portfolio - 3417 Schofield Avenue 96,702 12/31/2016 114,637 20,524 94,114 Quirt Family Dentistry - Schofield 4,535 100.0% 3/31/2022 N/A N/A
2.122 Property Heartland Dental Medical Office Portfolio - 330 Park Place 36,417 12/31/2016 0 0 0 Park Place Dental at Edison Lakes 3,800 100.0% 1/31/2027 N/A N/A
2.123 Property Heartland Dental Medical Office Portfolio - 1490 North Green Mount Road 95,180 12/31/2016 108,616 15,758 92,858 Green Mount Family Dentistry 2,000 50.0% 8/31/2028 Cambridge Dental Care 2,000
2.124 Property Heartland Dental Medical Office Portfolio - 213 Main Street 79,699 12/31/2016 102,245 24,867 77,378 Premier Dentistry of Blythewood 3,286 100.0% 7/31/2023 N/A N/A
2.125 Property Heartland Dental Medical Office Portfolio - 11119 Hearth Road 80,668 12/31/2016 92,832 14,180 78,652 Nature Coast Dental Care 4,375 100.0% 6/30/2025 N/A N/A
2.126 Property Heartland Dental Medical Office Portfolio - 2362 West Boulevard Street 84,458 12/31/2016 106,453 24,055 82,398 Dixon Park Dental Care 1,960 50.0% 12/31/2022 Perfect Smiles Dental Care 1,960
2.127 Property Heartland Dental Medical Office Portfolio - 2812 East Main Street 89,013 12/31/2016 115,891 31,652 84,239 Quirt Family Dentistry - Merrill 3,875 79.5% 3/31/2022 Edward Jones - Merrill, WI 1,000
2.128 Property Heartland Dental Medical Office Portfolio - 1202 South Broad Street 79,416 12/31/2016 95,756 18,131 77,625 Bigelow Family Dentistry 2,300 50.0% 6/30/2025 Tuesday Bigelow - Plastic Surgeon 2,300
2.129 Property Heartland Dental Medical Office Portfolio - 8790 Walnut Grove Road 0 12/31/2016 0 0 0 Dentsitry at Walnut Grove 3,697 100.0% 2/28/2028 N/A N/A
2.130 Property Heartland Dental Medical Office Portfolio - 10708 East State Road 64 78,884 12/31/2016 95,241 20,078 75,163 Lifetime Dentistry of Bradenton 3,818 100.0% 1/31/2023 N/A N/A
2.131 Property Heartland Dental Medical Office Portfolio - 2184 FM 3009 79,142 12/31/2016 94,909 17,698 77,211 Schertz Family Dental 3,404 100.0% 4/30/2023 N/A N/A
2.132 Property Heartland Dental Medical Office Portfolio - 2210 Boiling Springs Road 77,625 12/31/2016 93,808 19,726 74,082 Dental Care of Boiling Springs 4,297 100.0% 10/31/2022 N/A N/A
2.133 Property Heartland Dental Medical Office Portfolio - 3105 Kirby Whitten Road 82,726 12/31/2016 91,685 11,028 80,658 Bartlett Dental Associates 4,250 100.0% 5/31/2024 N/A N/A
2.134 Property Heartland Dental Medical Office Portfolio - 716 32nd Street South 76,534 12/31/2016 6,365 0 6,365 Clairmont Cosmetics & Family Dentistry 4,700 100.0% 5/31/2026 N/A N/A
2.135 Property Heartland Dental Medical Office Portfolio - 1010 West U.S. Route 6 76,275 12/31/2016 88,591 14,176 74,415 Praire Place Family Dental 3,600 100.0% 10/31/2024 N/A N/A
2.136 Property Heartland Dental Medical Office Portfolio - 935 West Exchange Parkway 69,730 12/31/2016 82,321 14,621 67,699 Master’s Hand Dental 2,500 100.0% 5/31/2021 N/A N/A
2.137 Property Heartland Dental Medical Office Portfolio - 3608 Jeffco Boulevard 93,660 12/31/2016 109,101 16,726 92,376 Family Dentistry - Arnold 3,290 100.0% 5/31/2030 N/A N/A
2.138 Property Heartland Dental Medical Office Portfolio - 998 Williford Court 84,978 12/31/2016 90,291 7,386 82,905 Tanyard Springs Family Dentistry 2,556 100.0% 5/31/2028 N/A N/A
2.139 Property Heartland Dental Medical Office Portfolio - 4405 Highway 17 34,876 12/31/2016 0 0 0 Murrells Inlet Dentistry 3,080 75.5% 1/31/2027 Patton Hospitality Management, Inc. 1,000
2.140 Property Heartland Dental Medical Office Portfolio - 3003 Twin Rivers Drive 68,747 12/31/2016 33,949 0 33,949 Arkadelphia Dental Care 3,994 100.0% 12/31/2025 N/A N/A
2.141 Property Heartland Dental Medical Office Portfolio - 12260 Tamiami Trail East 65,440 12/31/2016 79,941 16,464 63,477 Renaissance Aesthetic Denistry 2,700 100.0% 5/31/2022 N/A N/A
2.142 Property Heartland Dental Medical Office Portfolio - 1405 South 25th Street 25,975 12/31/2016 0 0 0 Family Oral Health Associates 2,684 67.4% 11/30/2026 N/A N/A
2.143 Property Heartland Dental Medical Office Portfolio - 12605 Troxler Avenue 72,113 12/31/2016 92,463 22,247 70,216 Highland Family Dentistry 3,403 100.0% 11/30/2022 N/A N/A
2.144 Property Heartland Dental Medical Office Portfolio - 122 Stone Trace Drive 0 12/31/2016 0 0 0 Mt. Sterling Smiles 4,291 71.2% 6/30/2027 Edward Jones - Mt. Sterling, KY 1,734
2.145 Property Heartland Dental Medical Office Portfolio - 4455 Florida National Drive 66,761 12/31/2016 67,691 13,192 54,499 Family Dental Care of South Lakeland 3,847 100.0% 8/31/2025 N/A N/A
2.146 Property Heartland Dental Medical Office Portfolio - 3645 North Council Road 27,227 12/31/2016 0 0 0 Center of Exceptional Dentistry 3,655 100.0% 1/31/2027 N/A N/A
2.147 Property Heartland Dental Medical Office Portfolio - 9305 Market Square Drive 0 12/31/2016 0 0 0 Layman, Shirman, & Associates 4,792 100.0% 6/30/2028 N/A N/A
2.148 Property Heartland Dental Medical Office Portfolio - 3420 Bayside Lakes Boulevard Southeast 79,723 12/31/2016 109,784 34,973 74,811 Smile Today Dentistry 3,396 70.7% 4/30/2021 N/A N/A
2.149 Property Heartland Dental Medical Office Portfolio - 309 West Ogden Avenue 0 12/31/2016 0 0 0 Premier Dental Center 2,600 100.0% 3/31/2028 N/A N/A
2.150 Property Heartland Dental Medical Office Portfolio - 456 University Boulevard North 60,443 12/31/2016 17,594 1,136 16,459 Arlington River Family Dental 4,788 100.0% 3/31/2026 N/A N/A
2.151 Property Heartland Dental Medical Office Portfolio - 1316 McMillan Street 59,409 12/31/2016 67,889 9,929 57,960 Friendly Dental 3,600 100.0% 3/31/2025 N/A N/A
2.152 Property Heartland Dental Medical Office Portfolio - 6233 Veterans Parkway 42,152 12/31/2016 0 0 0 North Columbus Dental Care 2,395 100.0% 10/31/2026 N/A N/A
2.153 Property Heartland Dental Medical Office Portfolio - 116 Calumet Center Road 22,653 12/31/2016 0 0 0 Calumet Family Dentistry 3,198 100.0% 1/31/2027 N/A N/A
2.154 Property Heartland Dental Medical Office Portfolio - 828 South Main Street 56,833 12/31/2016 62,379 6,933 55,447 London Dental Center of Excellence 6,390 100.0% 8/31/2024 N/A N/A
2.155 Property Heartland Dental Medical Office Portfolio - 7200 Red Hawk Court 34,043 12/31/2016 0 0 0 Harris Southwest Dental 2,918 100.0% 10/31/2026 N/A N/A
2.156 Property Heartland Dental Medical Office Portfolio - 303 Ashby Park Lane 0 12/31/2016 0 0 0 Ashby Park Restorative & Cosmetic Dentistry      3,100 100.0% 4/30/2028 N/A N/A
2.157 Property Heartland Dental Medical Office Portfolio - 3106 Professional Plaza 48,196 12/31/2016 51,166 4,146 47,021 Great Southern Smiles 2,500 100.0% 10/31/2024 N/A N/A
2.158 Property Heartland Dental Medical Office Portfolio - 1950 Chesley Drive 0 12/31/2016 0 0 0 Dental Implant Institute 3,365 100.0% 7/31/2028 N/A N/A
2.159 Property Heartland Dental Medical Office Portfolio - 104 South Houston Road 45,701 12/31/2016 51,908 6,696 45,212 Warner Robbins Family Dentist 3,386 100.0% 5/31/2024 N/A N/A
2.160 Property Heartland Dental Medical Office Portfolio - 103 East Tatum Avenue 46,125 12/31/2016 53,147 8,147 45,000 Palmetto Dental Health Associates 4,500 100.0% 6/30/2025 N/A N/A
2.161 Property Heartland Dental Medical Office Portfolio - 165 Juniper Circle 35,100 12/31/2016 0 0 0 Seaside Lifetime Dentistry 2,400 100.0% 9/30/2026 N/A N/A
2.162 Property Heartland Dental Medical Office Portfolio - 135 East Broadway Street 33,461 12/31/2016 37,318 4,673 32,645 Broadway Dental Arts 3,500 76.6% 2/28/2025 N/A N/A
2.163 Property Heartland Dental Medical Office Portfolio - 9360 Two Notch Road 44,021 12/31/2016 51,850 8,903 42,947 Family Dental Care of Spring Valley 1,936 100.0% 3/31/2025 N/A N/A
2.164 Property Heartland Dental Medical Office Portfolio - 12988 Georgia Highway 9 111,001 12/31/2016 117,103 8,279 108,824 Milton Family Dental Care 3,312 100.0% 2/28/2024 N/A N/A
2.165 Property Heartland Dental Medical Office Portfolio - 5 Jannell Court 30,274 12/31/2016 14,438 891 13,547 Rockingham Dental Group - Epping 2,130 65.1% 1/31/2026 N/A N/A
2.166 Property Heartland Dental Medical Office Portfolio - 1617 East Main Street 40,831 12/31/2016 16,838 0 16,838 Dental Care on East Main 2,726 100.0% 1/31/2026 N/A N/A
2.167 Property Heartland Dental Medical Office Portfolio - 2116 Vista Oeste North West, Unit 202 41,788 12/31/2016 49,871 9,102 40,769 Alegre Dental at Petrohlyphs 2,900 100.0% 4/30/2025 N/A N/A
2.168 Property Heartland Dental Medical Office Portfolio - 50 South Kyrene Road, Suite 5 33,449 12/31/2016 39,642 7,344 32,298 Desert Family Dentistry 1,892 100.0% 11/30/2024 N/A N/A
2.169 Property Heartland Dental Medical Office Portfolio - 101 Rice Bent Way Suite 4 0 12/31/2016 0 0 0 Rice Creek Family Dentistry 2,255 100.0% 10/31/2027 N/A N/A
3 Loan Lafayette Park 8,146,961 12/31/2016 13,630,497 6,154,369 7,476,128 Various 677,514 100.0% Various N/A N/A
3.01 Property 444 Lafayette Road 3,570,675 12/31/2016 5,648,132 2,325,393 3,322,739 State of Minnesota, Dept. of Administration, Dept. of Human Services 280,172 100.0% 6/30/2026 N/A N/A
3.02 Property 500 Lafayette Road 1,932,249 12/31/2016 3,114,144 1,335,869 1,778,275 State of Minnesota, Dept. of Administration, Dept. of Natural Resources 140,440 100.0% 6/30/2026 N/A N/A
3.03 Property 520 Lafayette Road 1,700,350 12/31/2016 3,045,382 1,509,172 1,536,209 State of Minnesota, Dept. of Administration, Minnesota Pollution Control Agency 152,944 100.0% 12/31/2028 N/A N/A
3.04 Property 443 Lafayette Road 943,687 12/31/2016 1,822,840 983,935 838,905 State of Minnesota, Dept. of Administration, Dept. of Labor and Industry 103,958 100.0% 9/30/2028 N/A N/A
4 Loan Riverwalk II N/A N/A N/A N/A N/A NxStage Medical, Inc. 141,200 26.2% 5/31/2023 Elder Services 58,149
5 Loan Nebraska Crossing 8,744,240 12/31/2016 12,905,473 3,417,961 9,487,512 H&M 24,000 6.5% 1/31/2028 Under Armour 16,082
6 Loan Clevelander South Beach 6,471,065 12/31/2016 24,892,591 18,666,756 6,225,835 N/A N/A N/A N/A N/A N/A
7 Loan 1670 Broadway 7,362,769 12/31/2016 15,457,382 8,884,729 6,572,653 TIAA 341,079 48.5% 12/31/2029 HUD 86,809
8 Loan Christiana Mall 43,514,169 12/31/2016 54,140,474 10,182,915 43,957,559 Target (Ground Lease) 145,312 18.7% 12/31/2036 Cabela’s (Ground Lease) 100,000
9 Loan Village at Lee Branch II 2,040,270 12/31/2016 2,868,549 1,130,957 1,737,592 AMC Theatres 67,950 30.4% 6/30/2024 Hobby Lobby 56,030
10 Loan Regency Properties Portfolio 1,828,822 N/A N/A N/A N/A Various Various N/A Various Various Various
10.01 Property Vernal Towne Center 1,082,570 N/A N/A N/A N/A Sportsman’s Warehouse 30,000 18.8% 6/30/2024 T.J. Maxx 23,000
10.02 Property Monticello Marketplace N/A N/A N/A N/A N/A Kroger - Monticello Marketplace 65,146 62.0% 5/31/2019 Ace Hardware 14,506
10.03 Property Columbia Square N/A N/A N/A N/A N/A Kroger - Columbia Square 56,874 49.7% 11/30/2023 Goody’s 16,650
10.04 Property Wabash Crossings East N/A N/A N/A N/A N/A Parkview Wabash Health 9,330 42.1% 5/31/2024 AT&T 3,500
10.05 Property Granville Corners 384,193 N/A N/A N/A N/A Roses 57,000 51.4% 5/31/2019 Peebles 15,134
10.06 Property Tarpon Heights 246,372 N/A N/A N/A N/A Stage 16,464 28.5% 1/31/2021 Dollar General 11,628
10.07 Property Raceway Mall 115,688 N/A N/A N/A N/A Hy-Vee Food Stores 30,473 70.9% 6/6/2023 Hy-Vee Wine & Spirits 2,800
11 Loan Home2 Suites - Greenville Downtown 2,692,431 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
12 Loan Crowne Plaza - Jacksonville (Airport) 1,874,667 12/31/2016 8,034,910 6,782,490 1,252,420 N/A N/A N/A N/A N/A N/A
13 Loan Ellsworth Place 5,952,628 12/31/2016 5,736,257 2,719,704 3,016,553 Burlington Coat Factory 65,096 18.7% 2/28/2026 Dave & Buster’s 41,975
14 Loan Four Points - Juneau 1,770,820 12/31/2016 2,966,639 1,472,795 1,493,844 N/A N/A N/A N/A N/A N/A
15 Loan Shoppes at Centre Pointe 1,158,424 12/31/2016 1,811,846 624,812 1,187,034 Ashley Furniture 50,000 35.8% 8/31/2022 Staples 20,388
16 Loan Orchard Ridge Corporate Park 1,236,597 12/31/2016 2,086,175 752,322 1,333,853 Akzo Nobel Chemistry, LLC 66,619 42.4% 10/14/2021 Pedifix, Inc. 23,829
17 Loan Heritage Multifamily Portfolio 1,212,628 12/31/2016 2,458,533 961,059 1,497,474 N/A N/A N/A N/A N/A N/A
17.01 Property Regency 770,198 12/31/2016 1,551,935 571,165 980,770 N/A N/A N/A N/A N/A N/A
17.02 Property Wildwood Terrace 265,094 12/31/2016 514,793 215,681 299,112 N/A N/A N/A N/A N/A N/A
17.03 Property Marquee West 92,802 12/31/2016 221,471 111,524 109,947 N/A N/A N/A N/A N/A N/A
17.04 Property Tanglewood 84,534 12/31/2016 170,334 62,689 107,645 N/A N/A N/A N/A N/A N/A
18 Loan Delk Road Self Storage 1,113,149 12/31/2016 1,569,437 422,017 1,147,420 N/A N/A N/A N/A N/A N/A
19 Loan Holiday Inn Express & Suites - Clearwater 1,600,258 12/31/2016 3,328,005 1,772,812 1,555,193 N/A N/A N/A N/A N/A N/A
20 Loan West Main Marketplace 696,321 12/31/2016 676,492 175,420 501,072 County of Stanislaus 34,996 31.1% 3/31/2028 Grocery Outlet 23,164
21 Loan Stockton Shopping Center 1,083,896 12/31/2016 1,293,481 348,394 945,087 Burlington Coat Factory 75,197 58.9% 1/31/2026 Ross Dress for Less 26,004
22 Loan Waycross Marketplace 1,225,606 12/31/2016 1,276,465 246,664 1,029,801 Hobby Lobby 55,000 36.3% 2/28/2030 Ross Dress For Less 22,000
23 Loan Powerhouse Plaza 1,203,858 12/31/2016 1,707,689 558,338 1,149,351 Shaw’s 49,427 60.8% 2/29/2024 Rite Aid 8,710
24 Loan Barrywoods Crossing 3,180,815 12/31/2016 4,055,293 1,126,311 2,928,982 American Multi-Cinema 89,290 36.4% 12/31/2022 Bed Bath & Beyond 36,572
25 Loan Holiday Inn Express & Suites Detroit Novi 1,552,382 12/31/2016 2,927,672 1,586,448 1,341,224 N/A N/A N/A N/A N/A N/A
26 Loan Tomball Parkway Plaza 1,068,335 12/31/2016 1,331,833 350,141 981,691 Palais Royal 30,550 22.0% 1/31/2023 Big Lots 29,665
27 Loan Clearview Palms Shopping Center 965,212 12/31/2016 1,265,776 314,245 951,531 Piccadilly Cafeteria 14,276 25.3% 1/31/2029 AT&T Mobility (Cingular Wireless) 10,000
28 Loan Plaza Del Rey 1,102,407 12/31/2016 1,531,976 413,852 1,118,124 Goodwill Industries 11,038 8.8% 6/30/2019 Melrose-United Fasion Of Texas 10,400
29 Loan The Courtyards at San Jose 1,147,728 12/31/2016 1,668,647 575,681 1,092,966 N/A N/A N/A N/A N/A N/A
30 Loan Brand Bank Portfolio 1,126,526 12/31/2016 1,541,638 369,199 1,172,439 The Brand Banking Com 29,398 85.7% Various Atlantic Track & Turnout 1,366
30.01 Property Brand Bank Duluth N/A N/A N/A N/A N/A The Brand Banking Com 24,032 100.0% 7,641 (10/31/2022); 16,391 (5/31/2025) N/A N/A
30.02 Property Brand Bank Buford N/A N/A N/A N/A N/A The Brand Banking Com 5,366 52.3% 9/30/2022 Atlantic Track & Turnout 1,366
31 Loan Avalon Crossing 873,284 12/31/2016 1,241,085 316,831 924,254 Entenmann’s Sales 19,172 23.1% 2/28/2022 Big Bob’s 10,462
32 Loan Terrace Pointe 771,393 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
33 Loan La Quinta - College Station 1,242,677 12/31/2016 2,506,897 1,405,634 1,101,263 N/A N/A N/A N/A N/A N/A
34 Loan Holiday Inn Express - Fort Pierce 894,167 12/31/2016 2,437,402 1,678,115 759,287 N/A N/A N/A N/A N/A N/A
35 Loan Holiday Inn Express & Suites Port Lavaca 908,546 12/31/2016 2,483,052 1,595,141 887,911 N/A N/A N/A N/A N/A N/A
36 Loan 150 Grand Street 66,265 12/31/2016 94,440 64,096 30,344 Matto Espresso 3,500 39.2% 6/30/2028 Kabbalah Center 1,400
37 Loan Rounders Building N/A N/A N/A N/A N/A Golden Dollar, Inc. dba Rounders Grilling & Gaming 6,000 60.0% 7/31/2038 Speedee Mart, Inc 4,000
38 Loan Nursery Plaza & Perry Hall Marketplace Various Various Various Various Various Various Various N/A Various Various Various
38.01 Property Nursery Plaza 500,449 12/31/2016 453,797 94,763 359,034 Nursery Fitness LLC d/b/a Anytime Fitness 4,800 21.2% 4/1/2034 iLoveKickboxing.com 3,200
38.02 Property Perry Hall Marketplace N/A N/A N/A N/A N/A Perry Hall Express, Inc. d/b/a Seasons Pizza 3,340 26.9% 10/31/2033 JennErik Engineering 2,675
39 Loan Peregrine Valley Apartments N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
40 Loan Upstate NY MHP Portfolio N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
40.01 Property Mountain View Estates N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
40.02 Property Hidden Forest N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
40.03 Property Aqueduct Community N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
40.04 Property Meadow Hill N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
41 Loan StoreRight Haines City 309,597 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
42 Loan Magnolias of Santee 447,726 12/31/2016 1,199,976 746,067 453,909 N/A N/A N/A N/A N/A N/A
43 Loan Quality Inn Jacksonville 666,472 12/31/2016 1,449,628 953,536 496,092 N/A N/A N/A N/A N/A N/A
44 Loan Gulph Mill Industrial Park 317,254 12/31/2016 374,473 79,523 294,950 Cordray Corporation 9,655 28.7% 12/31/2019 Oliver Fire 9,639
45 Loan Delta Luxury Apartments Phase III N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

 

 

 

 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

 

Mortgage Loan Number Property Flag Property Name Second Largest Tenant % of NRA Second Largest Tenant Exp. Date Third Largest Tenant Name Third Largest Tenant Sq. Ft. Third Largest Tenant % of NRA Third Largest Tenant Exp. Date Fourth Largest Tenant Name Fourth Largest Tenant Sq. Ft. Fourth Largest Tenant % of NRA Fourth Largest Tenant Exp. Date Fifth Largest Tenant Name
1 Loan GNL Portfolio N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.01 Property Nimble Storage N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.02 Property NetScout Systems N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.03 Property Mallinckrodt N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.04 Property PPD Global Labs N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.05 Property PNC Bank N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.06 Property FedEx Ground N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.07 Property Weatherford International N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2 Loan Heartland Dental Medical Office Portfolio N/A Various Various Various N/A Various Various Various N/A Various N/A
2.001 Property Heartland Dental Medical Office Portfolio - 1200 Network Centre Drive N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.002 Property Heartland Dental Medical Office Portfolio - 9150 North East Barry Road 31.6% 11/30/2021 Noodles & Company 2,800 28.8% 9/30/2031 N/A N/A N/A N/A N/A
2.003 Property Heartland Dental Medical Office Portfolio - 11925 Jones Bridge Road 10.5% 7/31/2021 Family Physical Therapy Wellness 1,350 9.1% 4/30/2019 N/A N/A N/A N/A N/A
2.004 Property Heartland Dental Medical Office Portfolio - 200 Brevco Plaza 29.3% 11/16/2021 Total Renal Care, Inc. 3,089 16.4% 11/15/2021 Mercy Clinic East Communities Digestive 2,696 14.3% 11/30/2023 N/A
2.005 Property Heartland Dental Medical Office Portfolio - 1760 West Virginia Street N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.006 Property Heartland Dental Medical Office Portfolio - 117 St. Patrick’s Drive N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.007 Property Heartland Dental Medical Office Portfolio - 1647 County Road 220 25.0% 10/31/2022 Jersey Mike’s 1,811 22.2% 12/31/2018 N/A N/A N/A N/A N/A
2.008 Property Heartland Dental Medical Office Portfolio - 3500 East Highway 377 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.009 Property Heartland Dental Medical Office Portfolio - 4112 North Belt Highway 30.0% 2/28/2023 Starbucks - St. Joseph, MO 1,800 30.0% 4/30/2023 N/A N/A N/A N/A N/A
2.010 Property Heartland Dental Medical Office Portfolio - 3009 Winghaven Boulevard 25.6% 12/31/2021 Family Dental Care at Winghaven 2,100 25.6% 12/31/2021 N/A N/A N/A N/A N/A
2.011 Property Heartland Dental Medical Office Portfolio - 2202 Althoff Drive N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.012 Property Heartland Dental Medical Office Portfolio - 3820 Wabash Avenue N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.013 Property Heartland Dental Medical Office Portfolio - 561 East Lincoln Highway 47.4% 6/30/2026 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.014 Property Heartland Dental Medical Office Portfolio - 508 South 52nd Street N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.015 Property Heartland Dental Medical Office Portfolio - 1025 Ashley Street 29.0% 5/31/2022 Crosswinds Dental Care 1,890 29.0% 6/30/2022 N/A N/A N/A N/A N/A
2.016 Property Heartland Dental Medical Office Portfolio - 440 Erie Parkway N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.017 Property Heartland Dental Medical Office Portfolio - 1381 Citrus Tower Boulevard 25.5% 11/30/2020 Robert Ogden, DDS 2,358 23.5% 6/30/2017 Orlando Foot & Ankle Clinic 2,321 23.2% 1/31/2023 N/A
2.018 Property Heartland Dental Medical Office Portfolio - 1751 Pleasant Road 32.7% 8/31/2024 The Joint of York County 1,265 18.8% 8/31/2019 N/A N/A N/A N/A N/A
2.019 Property Heartland Dental Medical Office Portfolio - 9625 Lake Nona Village Place N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.020 Property Heartland Dental Medical Office Portfolio - 615 Saint James Avenue N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.021 Property Heartland Dental Medical Office Portfolio - 13816 Narcoossee Road 30.1% 12/31/2019 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.022 Property Heartland Dental Medical Office Portfolio - 1695 Wells Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.023 Property Heartland Dental Medical Office Portfolio - 4355 Suwanee Dam Road 8.4% 1/31/2022 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.024 Property Heartland Dental Medical Office Portfolio - 7310 North Villa Drive 27.5% 11/30/2022 Dr. Flynn Orthodontics 1,800 26.2% 2/28/2024 N/A N/A N/A N/A N/A
2.025 Property Heartland Dental Medical Office Portfolio - 299A Indian Lake Boulevard 31.6% 1/31/2026 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.026 Property Heartland Dental Medical Office Portfolio - 2455 East Main Street 49.8% 11/1/2025 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.027 Property Heartland Dental Medical Office Portfolio - 630 East Markey Parkway N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.028 Property Heartland Dental Medical Office Portfolio - 1613 East Pflugerville Parkway N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.029 Property Heartland Dental Medical Office Portfolio - 782 Belle Terre Parkway 35.1% 9/30/2027 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.030 Property Heartland Dental Medical Office Portfolio - 11890 Highway 707 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.031 Property Heartland Dental Medical Office Portfolio - 7551 Osceola Polk Line Road 37.7% 4/30/2027 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.032 Property Heartland Dental Medical Office Portfolio - 100 Piper Hill Drive 27.4% 4/30/2026 Lutheran Family 2,000 20.1% 10/31/2021 Edward Jones - St. Peter’s, MO 1,400 14.1% 1/31/2026 N/A
2.033 Property Heartland Dental Medical Office Portfolio - 8624 Lee Vista Boulevard 35.6% 12/31/2019 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.034 Property Heartland Dental Medical Office Portfolio - 149 Tuscan Way N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.035 Property Heartland Dental Medical Office Portfolio - 2740 Prairie Crossing Drive N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.036 Property Heartland Dental Medical Office Portfolio - 2066 Bruce B. Downs Boulevard N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.037 Property Heartland Dental Medical Office Portfolio - 209 Latitude Lane N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.038 Property Heartland Dental Medical Office Portfolio - 4608 South West College Road 35.5% 4/30/2027 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.039 Property Heartland Dental Medical Office Portfolio - 1315 Bell Road 16.5% 12/22/2020 Regional Finance 1,190 14.5% 5/31/2022 N/A N/A N/A N/A N/A
2.040 Property Heartland Dental Medical Office Portfolio - 4237 U.S. Highway 1 South N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.041 Property Heartland Dental Medical Office Portfolio - 1521 East Debbie Lane N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.042 Property Heartland Dental Medical Office Portfolio - 3152 South Broadway 44.5% 3/31/2022 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.043 Property Heartland Dental Medical Office Portfolio - 8701 South Garnett Road 19.0% 11/30/2014 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.044 Property Heartland Dental Medical Office Portfolio - 450 South Weber Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.045 Property Heartland Dental Medical Office Portfolio - 840 Nissan Drive 42.7% 7/31/2027 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.046 Property Heartland Dental Medical Office Portfolio - 12222 Route 47 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.047 Property Heartland Dental Medical Office Portfolio - 3415 Livernois Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.048 Property Heartland Dental Medical Office Portfolio - 5309 Buffalo Gap Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.049 Property Heartland Dental Medical Office Portfolio - 8190 Windfall Lane 25.0% 9/30/2025 Caliber Home Loans 2,100 25.0% 3/31/2021 N/A N/A N/A N/A N/A
2.050 Property Heartland Dental Medical Office Portfolio - 2620 East Highway 50 35.1% 7/31/2027 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.051 Property Heartland Dental Medical Office Portfolio - 10670 Southwest Tradition Square N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.052 Property Heartland Dental Medical Office Portfolio - 4939 Courthouse Street N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.053 Property Heartland Dental Medical Office Portfolio - 2301 Old Canoe Creek Road 38.6% 4/30/2027 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.054 Property Heartland Dental Medical Office Portfolio - 507 North Hershey Road 20.3% 9/30/2020 Hair Stadium, Inc. 1,560 20.3% 5/31/2021 Edward Jones - Bloomington, IL 1,320 17.2% 2/28/2023 N/A
2.055 Property Heartland Dental Medical Office Portfolio - 242 Southwoods Center N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.056 Property Heartland Dental Medical Office Portfolio - 3016 Columbia Avenue N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.057 Property Heartland Dental Medical Office Portfolio - 4120 North 197th Avenue N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.058 Property Heartland Dental Medical Office Portfolio - 13794 Beach Boulevard 32.0% 7/31/2019 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.059 Property Heartland Dental Medical Office Portfolio - 3037 Southwest Port St. Lucie Boulevard N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.060 Property Heartland Dental Medical Office Portfolio - 1840 Dekalb Avenue 31.4% 12/31/2027 Giordano’s Enterprises, Inc. 1,540 24.7% 10/31/2022 N/A N/A N/A N/A N/A
2.061 Property Heartland Dental Medical Office Portfolio - 9100 Highway 119 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.062 Property Heartland Dental Medical Office Portfolio - 42 Market Square Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.063 Property Heartland Dental Medical Office Portfolio - 2707 Sycamore Road 45.0% 12/31/2027 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.064 Property Heartland Dental Medical Office Portfolio - 2014 Lime Kiln Road 44.3% 7/31/2020 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.065 Property Heartland Dental Medical Office Portfolio - 103 Farabee Drive North N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.066 Property Heartland Dental Medical Office Portfolio - 4999 North Tanner Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.067 Property Heartland Dental Medical Office Portfolio - 674 Lake Joy Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.068 Property Heartland Dental Medical Office Portfolio - 1828 IN-44 45.5% 10/31/2025 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.069 Property Heartland Dental Medical Office Portfolio - 2950 South Rutherford Boulevard 32.0% 11/30/2018 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.070 Property Heartland Dental Medical Office Portfolio - 545 East Hunt Highway N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.071 Property Heartland Dental Medical Office Portfolio - 17810 Pierce Plaza 33.3% 11/30/2024 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.072 Property Heartland Dental Medical Office Portfolio - 5445 South Williamson Boulevard N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.073 Property Heartland Dental Medical Office Portfolio - 780 East-West Connector South West N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.074 Property Heartland Dental Medical Office Portfolio - 16620 West 159th Street N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.075 Property Heartland Dental Medical Office Portfolio - 13851 North US Highway 441 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.076 Property Heartland Dental Medical Office Portfolio - 3120 Mahan Drive N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.077 Property Heartland Dental Medical Office Portfolio - 2000 Veterans Memorial Parkway South N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.078 Property Heartland Dental Medical Office Portfolio - 1402 U.S. Route 12 0.1% 12/31/2019 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.079 Property Heartland Dental Medical Office Portfolio - 1776 Blanding Boulevard N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.080 Property Heartland Dental Medical Office Portfolio - 3012 Anchor Drive 41.9% 4/30/2025 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.081 Property Heartland Dental Medical Office Portfolio - 1715 West Main Street 34.0% 10/31/2027 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.082 Property Heartland Dental Medical Office Portfolio - 10389 Big Bend Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.083 Property Heartland Dental Medical Office Portfolio - 7103 Whitestown Parkway N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.084 Property Heartland Dental Medical Office Portfolio - 2751 Fountain Place 39.7% 6/30/2022 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.085 Property Heartland Dental Medical Office Portfolio - 2030 Crossing Circle N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.086 Property Heartland Dental Medical Office Portfolio - 13101 East 96th Street North N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.087 Property Heartland Dental Medical Office Portfolio - 692 Essington Road 29.3% 1/31/2022 Rock Run Family Dentistry 1,765 29.3% 1/31/2022 N/A N/A N/A N/A N/A
2.088 Property Heartland Dental Medical Office Portfolio - 240 Blossom Park Drive 32.5% 12/31/2024 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.089 Property Heartland Dental Medical Office Portfolio - 6005 Watson Boulevard 36.0% 6/30/2026 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.090 Property Heartland Dental Medical Office Portfolio - 3237 Sixes Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.091 Property Heartland Dental Medical Office Portfolio - 4030 Winder Highway N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.092 Property Heartland Dental Medical Office Portfolio - 8605 East State Road 70 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.093 Property Heartland Dental Medical Office Portfolio - 540 West Walnut Street N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.094 Property Heartland Dental Medical Office Portfolio - 5630 Plank Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.095 Property Heartland Dental Medical Office Portfolio - 10505 Lima Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.096 Property Heartland Dental Medical Office Portfolio - 7485 Vanderbilt Beach Boulevard N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.097 Property Heartland Dental Medical Office Portfolio - 2701 South Koke Mill Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.098 Property Heartland Dental Medical Office Portfolio - 22329 Greenview Parkway N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.099 Property Heartland Dental Medical Office Portfolio - 25000 Bernwood Drive N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.100 Property Heartland Dental Medical Office Portfolio - 3500 Clemson Boulevard N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.101 Property Heartland Dental Medical Office Portfolio - 2222 Highway 540A East 26.1% 2/28/2019 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.102 Property Heartland Dental Medical Office Portfolio - 1055 Pine Log Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.103 Property Heartland Dental Medical Office Portfolio - 4315 North Holland Sylvania Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.104 Property Heartland Dental Medical Office Portfolio - 21300 Town Commons Drive N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.105 Property Heartland Dental Medical Office Portfolio - 1905 Convenience Place N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.106 Property Heartland Dental Medical Office Portfolio - 3308 Platt Springs Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.107 Property Heartland Dental Medical Office Portfolio - 132 Milestone Way N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.108 Property Heartland Dental Medical Office Portfolio - 1429 Chester Boulevard 50.0% 7/31/2022 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.109 Property Heartland Dental Medical Office Portfolio - 1339 North Sumter Boulevard 27.5% 5/31/2023 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.110 Property Heartland Dental Medical Office Portfolio - 1536 Farm to Market 359 Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.111 Property Heartland Dental Medical Office Portfolio - 3585 North 168th Court N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.112 Property Heartland Dental Medical Office Portfolio - 1980 U.S. Highway 1 South N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.113 Property Heartland Dental Medical Office Portfolio - 13328 Metcalf Avenue 20.8% 4/30/2019 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.114 Property Heartland Dental Medical Office Portfolio - 826 West Lincoln Avenue 30.7% 12/31/2018 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.115 Property Heartland Dental Medical Office Portfolio - 1515 West 45th Avenue N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.116 Property Heartland Dental Medical Office Portfolio - 1012 Mill Pond Lane N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.117 Property Heartland Dental Medical Office Portfolio - 621 Chatham Avenue 36.4% 3/31/2020 Americare 800 12.1% 3/31/2019 N/A N/A N/A N/A N/A
2.118 Property Heartland Dental Medical Office Portfolio - 24940 South Tamiami Trail N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.119 Property Heartland Dental Medical Office Portfolio - 609 Front Street N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.120 Property Heartland Dental Medical Office Portfolio - 6190 LBJ Freeway N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.121 Property Heartland Dental Medical Office Portfolio - 3417 Schofield Avenue N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.122 Property Heartland Dental Medical Office Portfolio - 330 Park Place N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.123 Property Heartland Dental Medical Office Portfolio - 1490 North Green Mount Road 50.0% 8/31/2028 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.124 Property Heartland Dental Medical Office Portfolio - 213 Main Street N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.125 Property Heartland Dental Medical Office Portfolio - 11119 Hearth Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.126 Property Heartland Dental Medical Office Portfolio - 2362 West Boulevard Street 50.0% 12/31/2022 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.127 Property Heartland Dental Medical Office Portfolio - 2812 East Main Street 20.5% 5/31/2020 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.128 Property Heartland Dental Medical Office Portfolio - 1202 South Broad Street 50.0% 6/30/2020 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.129 Property Heartland Dental Medical Office Portfolio - 8790 Walnut Grove Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.130 Property Heartland Dental Medical Office Portfolio - 10708 East State Road 64 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.131 Property Heartland Dental Medical Office Portfolio - 2184 FM 3009 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.132 Property Heartland Dental Medical Office Portfolio - 2210 Boiling Springs Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.133 Property Heartland Dental Medical Office Portfolio - 3105 Kirby Whitten Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.134 Property Heartland Dental Medical Office Portfolio - 716 32nd Street South N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.135 Property Heartland Dental Medical Office Portfolio - 1010 West U.S. Route 6 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.136 Property Heartland Dental Medical Office Portfolio - 935 West Exchange Parkway N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.137 Property Heartland Dental Medical Office Portfolio - 3608 Jeffco Boulevard N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.138 Property Heartland Dental Medical Office Portfolio - 998 Williford Court N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.139 Property Heartland Dental Medical Office Portfolio - 4405 Highway 17 24.5% 7/31/2020 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.140 Property Heartland Dental Medical Office Portfolio - 3003 Twin Rivers Drive N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.141 Property Heartland Dental Medical Office Portfolio - 12260 Tamiami Trail East N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.142 Property Heartland Dental Medical Office Portfolio - 1405 South 25th Street N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.143 Property Heartland Dental Medical Office Portfolio - 12605 Troxler Avenue N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.144 Property Heartland Dental Medical Office Portfolio - 122 Stone Trace Drive 28.8% 9/30/2023 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.145 Property Heartland Dental Medical Office Portfolio - 4455 Florida National Drive N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.146 Property Heartland Dental Medical Office Portfolio - 3645 North Council Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.147 Property Heartland Dental Medical Office Portfolio - 9305 Market Square Drive N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.148 Property Heartland Dental Medical Office Portfolio - 3420 Bayside Lakes Boulevard Southeast N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.149 Property Heartland Dental Medical Office Portfolio - 309 West Ogden Avenue N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.150 Property Heartland Dental Medical Office Portfolio - 456 University Boulevard North N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.151 Property Heartland Dental Medical Office Portfolio - 1316 McMillan Street N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.152 Property Heartland Dental Medical Office Portfolio - 6233 Veterans Parkway N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.153 Property Heartland Dental Medical Office Portfolio - 116 Calumet Center Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.154 Property Heartland Dental Medical Office Portfolio - 828 South Main Street N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.155 Property Heartland Dental Medical Office Portfolio - 7200 Red Hawk Court N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.156 Property Heartland Dental Medical Office Portfolio - 303 Ashby Park Lane N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.157 Property Heartland Dental Medical Office Portfolio - 3106 Professional Plaza N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.158 Property Heartland Dental Medical Office Portfolio - 1950 Chesley Drive N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.159 Property Heartland Dental Medical Office Portfolio - 104 South Houston Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.160 Property Heartland Dental Medical Office Portfolio - 103 East Tatum Avenue N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.161 Property Heartland Dental Medical Office Portfolio - 165 Juniper Circle N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.162 Property Heartland Dental Medical Office Portfolio - 135 East Broadway Street N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.163 Property Heartland Dental Medical Office Portfolio - 9360 Two Notch Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.164 Property Heartland Dental Medical Office Portfolio - 12988 Georgia Highway 9 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.165 Property Heartland Dental Medical Office Portfolio - 5 Jannell Court N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.166 Property Heartland Dental Medical Office Portfolio - 1617 East Main Street N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.167 Property Heartland Dental Medical Office Portfolio - 2116 Vista Oeste North West, Unit 202 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.168 Property Heartland Dental Medical Office Portfolio - 50 South Kyrene Road, Suite 5 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.169 Property Heartland Dental Medical Office Portfolio - 101 Rice Bent Way Suite 4 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
3 Loan Lafayette Park N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
3.01 Property 444 Lafayette Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
3.02 Property 500 Lafayette Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
3.03 Property 520 Lafayette Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
3.04 Property 443 Lafayette Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
4 Loan Riverwalk II 10.8% 9/3/2024 Lupoli Companies 44,743 8.3% 12/31/2033 Department of Children & Families 43,854 8.1% 6/30/2023 Mentor
5 Loan Nebraska Crossing 4.4% 1/31/2024 Old Navy 15,231 4.1% 4/30/2024 Forever 21 15,114 4.1% 1/31/2024 Nike
6 Loan Clevelander South Beach N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
7 Loan 1670 Broadway 12.3% 12/31/2028 HDR Engineering 54,773 7.8% 10/31/2020 TransMontaigne 44,795 6.4% 10/31/2019 UMB Bank
8 Loan Christiana Mall 12.8% 1/31/2035 CINEMARK 50,643 6.5% 11/30/2029 Barnes & Noble Booksellers 36,803 4.7% 1/31/2020 Forever 21
9 Loan Village at Lee Branch II 25.1% 6/30/2024 Urban Home Market, LLC 16,600 7.4% 4/30/2022 Santa Fe Day Spa 7,200 3.2% 7/31/2021 Baumhower’s
10 Loan Regency Properties Portfolio N/A Various Various Various N/A Various Various Various N/A Various Various
10.01 Property Vernal Towne Center 14.4% 8/31/2024 Ross Dress For Less 20,064 12.6% 1/31/2025 Jo-Ann Fabrics 15,032 9.4% 1/31/2025 Petco
10.02 Property Monticello Marketplace 13.8% 5/31/2020 Label Shopper 8,000 7.6% 3/31/2024 Anytime Fitness 6,400 6.1% 12/31/2027 King Buffet
10.03 Property Columbia Square 14.6% 1/31/2023 Goodwill 10,800 9.4% 7/31/2020 Rent-A-Center 7,584 6.6% 3/31/2022 Tires Plus
10.04 Property Wabash Crossings East 15.8% 8/31/2021 Ladd Dental 2,760 12.5% 10/31/2021 BMV 2,200 9.9% 3/17/2026 Check Into Cash
10.05 Property Granville Corners 13.6% 1/31/2023 Hibbett Sporting Goods 4,795 4.3% 10/31/2022 Top Beauty 3,200 2.9% 6/30/2023 A Unique Perception 2
10.06 Property Tarpon Heights 20.2% 12/31/2023 Hibbett Sporting Goods 5,550 9.6% 5/31/2019 Geaux Fish 4,780 8.3% 4/30/2027 Fastenal
10.07 Property Raceway Mall 6.5% 6/6/2023 Finish Line Laundry 2,173 5.1% 12/31/2022 United Community Services 1,960 4.6% 6/30/2020 Z Wireless
11 Loan Home2 Suites - Greenville Downtown N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
12 Loan Crowne Plaza - Jacksonville (Airport) N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
13 Loan Ellsworth Place 12.1% 1/31/2032 Marshalls 27,771 8.0% 6/30/2020 Ross Dress For Less, Inc. 25,716 7.4% 1/31/2027 TJ Maxx
14 Loan Four Points - Juneau N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
15 Loan Shoppes at Centre Pointe 14.6% 1/31/2024 Dollar Tree Stores 10,000 7.2% 1/31/2022 China Buffet 8,600 6.2% 8/31/2022 Budget Blinds
16 Loan Orchard Ridge Corporate Park 15.2% 10/31/2022 Grestel-Productos Ceramicos (Casafina Enterprises) 21,814 13.9% 12/31/2024 Alliant Cooperative Data Solutions, LLC 12,957 8.3% 4/30/2020 Carrier Corporation
17 Loan Heritage Multifamily Portfolio N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
17.01 Property Regency N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
17.02 Property Wildwood Terrace N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
17.03 Property Marquee West N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
17.04 Property Tanglewood N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
18 Loan Delk Road Self Storage N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
19 Loan Holiday Inn Express & Suites - Clearwater N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
20 Loan West Main Marketplace 20.6% 8/31/2024 Planet Fitness 18,500 16.5% 8/31/2025 Get Air 12,280 10.9% 8/31/2027 Adrian’s Beauty College
21 Loan Stockton Shopping Center 20.4% 1/31/2028 Funtime, LLC dba Luv2Play 13,880 10.9% 1/31/2034 Goodwill / Lodi 12,564 9.8% 9/30/2024 N/A
22 Loan Waycross Marketplace 14.5% 1/31/2027 Beall’s Outlet 20,215 13.4% 1/31/2023 Dollar Tree 12,000 7.9% 7/31/2028 Shoe Show
23 Loan Powerhouse Plaza 10.7% 8/31/2023 NH Liquor Store 7,754 9.5% 9/30/2019 99 Restaurant 6,746 8.3% 3/31/2023 Board & Basket
24 Loan Barrywoods Crossing 14.9% 1/31/2023 Ross 33,859 13.8% 1/31/2024 Office Max 23,119 9.4% 10/31/2022 Party City
25 Loan Holiday Inn Express & Suites Detroit Novi N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
26 Loan Tomball Parkway Plaza 21.4% 1/31/2020 Planet Fitness 19,008 13.7% 9/30/2025 King Dollar 12,000 8.7% 10/31/2019 Tomball Dialysis Center
27 Loan Clearview Palms Shopping Center 17.7% 4/30/2023 Firestone (BFS Retail) 6,595 11.7% 3/12/2024 Kool Smiles (NCDR, LLC) 6,400 11.4% 12/31/2022 The Cellular Connection, LLC
28 Loan Plaza Del Rey 8.3% 12/30/2021 La Michoacana Meat Market 10,000 8.0% 11/30/2028 Grand Buffet 10,000 8.0% 10/31/2020 Wellmed Medical Management
29 Loan The Courtyards at San Jose N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
30 Loan Brand Bank Portfolio 4.0% 7/31/2021 N/A N/A N/A N/A N/A N/A N/A N/A N/A
30.01 Property Brand Bank Duluth N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
30.02 Property Brand Bank Buford 13.3% 7/31/2021 N/A N/A N/A N/A N/A N/A N/A N/A N/A
31 Loan Avalon Crossing 12.6% 4/30/2019 Tuesday Morning 9,012 10.9% 1/31/2020 George’s Bar & Grill 6,640 8.0% 8/31/2022 Pet Center of Indiana
32 Loan Terrace Pointe N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
33 Loan La Quinta - College Station N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
34 Loan Holiday Inn Express - Fort Pierce N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
35 Loan Holiday Inn Express & Suites Port Lavaca N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
36 Loan 150 Grand Street 15.7% 12/31/2023 N/A N/A N/A N/A N/A N/A N/A N/A N/A
37 Loan Rounders Building 40.0% 6/30/2038 N/A N/A N/A N/A N/A N/A N/A N/A N/A
38 Loan Nursery Plaza & Perry Hall Marketplace N/A Various Various Various N/A Various Various Various N/A Various Various
38.01 Property Nursery Plaza 14.1% 8/13/2022 Seasons Pizza, Linthicum Inc. 2,730 12.1% 10/31/2033 Bay Leaf Restaurant And Catering 2,400 10.6% 5/1/2026 Pappaz Construction
38.02 Property Perry Hall Marketplace 21.5% 1/31/2027 Perry Hollywood, LLC dba “Hollywood Tans” 1,740 14.0% 8/9/2027 Passion’s Nails Lounge, LLC 1,633 13.1% 7/31/2028 T-Mobile
39 Loan Peregrine Valley Apartments N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
40 Loan Upstate NY MHP Portfolio N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
40.01 Property Mountain View Estates N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
40.02 Property Hidden Forest N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
40.03 Property Aqueduct Community N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
40.04 Property Meadow Hill N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
41 Loan StoreRight Haines City N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
42 Loan Magnolias of Santee N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
43 Loan Quality Inn Jacksonville N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
44 Loan Gulph Mill Industrial Park 28.7% 3/31/2020 US Marshall Service 7,644 22.7% 11/30/2032 Code Elevator 6,684 19.9% 4/30/2023 N/A
45 Loan Delta Luxury Apartments Phase III N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

 

 

 

 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

 

Mortgage Loan Number Property Flag Property Name Fifth Largest Tenant Sq. Ft. Fifth Largest Tenant % of NRA Fifth Largest Tenant Exp. Date Engineering Report Date Environmental Report Date (Phase I) Environmental Report Date (Phase II) Seismic Report Date Seismic PML % Loan Purpose Engineering Reserve / Deferred Maintenance Initial Tax Reserve
1 Loan GNL Portfolio N/A N/A N/A 10/8/2018 Various N/A Various Various Refinance 233,500  
1.01 Property Nimble Storage N/A N/A N/A 10/8/2018 10/9/2018 N/A 11/7/2018 19.0%      
1.02 Property NetScout Systems N/A N/A N/A 10/8/2018 10/8/2018 N/A N/A N/A      
1.03 Property Mallinckrodt N/A N/A N/A 10/8/2018 10/8/2018 N/A N/A N/A      
1.04 Property PPD Global Labs N/A N/A N/A 10/8/2018 10/9/2018 N/A N/A N/A      
1.05 Property PNC Bank N/A N/A N/A 10/8/2018 10/8/2018 N/A N/A N/A      
1.06 Property FedEx Ground N/A N/A N/A 10/8/2018 10/9/2018 N/A N/A N/A      
1.07 Property Weatherford International N/A N/A N/A 10/8/2018 10/9/2018 N/A N/A N/A      
2 Loan Heartland Dental Medical Office Portfolio N/A N/A N/A Various Various N/A N/A N/A Refinance 316,121 250,000
2.001 Property Heartland Dental Medical Office Portfolio - 1200 Network Centre Drive N/A N/A N/A 9/12/2018 9/12/2018 N/A N/A N/A      
2.002 Property Heartland Dental Medical Office Portfolio - 9150 North East Barry Road N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.003 Property Heartland Dental Medical Office Portfolio - 11925 Jones Bridge Road N/A N/A N/A 9/20/2018 9/20/2018 N/A N/A N/A      
2.004 Property Heartland Dental Medical Office Portfolio - 200 Brevco Plaza N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.005 Property Heartland Dental Medical Office Portfolio - 1760 West Virginia Street N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.006 Property Heartland Dental Medical Office Portfolio - 117 St. Patrick’s Drive N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.007 Property Heartland Dental Medical Office Portfolio - 1647 County Road 220 N/A N/A N/A 9/12/2018 9/12/2018 N/A N/A N/A      
2.008 Property Heartland Dental Medical Office Portfolio - 3500 East Highway 377 N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.009 Property Heartland Dental Medical Office Portfolio - 4112 North Belt Highway N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.010 Property Heartland Dental Medical Office Portfolio - 3009 Winghaven Boulevard N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.011 Property Heartland Dental Medical Office Portfolio - 2202 Althoff Drive N/A N/A N/A 9/12/2018 9/12/2018 N/A N/A N/A      
2.012 Property Heartland Dental Medical Office Portfolio - 3820 Wabash Avenue N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.013 Property Heartland Dental Medical Office Portfolio - 561 East Lincoln Highway N/A N/A N/A  9/19/2018  9/19/2018 N/A N/A N/A      
2.014 Property Heartland Dental Medical Office Portfolio - 508 South 52nd Street N/A N/A N/A 9/12/2018 9/12/2018 N/A N/A N/A      
2.015 Property Heartland Dental Medical Office Portfolio - 1025 Ashley Street N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.016 Property Heartland Dental Medical Office Portfolio - 440 Erie Parkway N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.017 Property Heartland Dental Medical Office Portfolio - 1381 Citrus Tower Boulevard N/A N/A N/A 9/12/2018 9/12/2018 N/A N/A N/A      
2.018 Property Heartland Dental Medical Office Portfolio - 1751 Pleasant Road N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.019 Property Heartland Dental Medical Office Portfolio - 9625 Lake Nona Village Place N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.020 Property Heartland Dental Medical Office Portfolio - 615 Saint James Avenue N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.021 Property Heartland Dental Medical Office Portfolio - 13816 Narcoossee Road N/A N/A N/A 9/12/2018 9/12/2018 N/A N/A N/A      
2.022 Property Heartland Dental Medical Office Portfolio - 1695 Wells Road N/A N/A N/A 9/12/2018 9/12/2018 N/A N/A N/A      
2.023 Property Heartland Dental Medical Office Portfolio - 4355 Suwanee Dam Road N/A N/A N/A 9/12/2018 9/12/2018 N/A N/A N/A      
2.024 Property Heartland Dental Medical Office Portfolio - 7310 North Villa Drive N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.025 Property Heartland Dental Medical Office Portfolio - 299A Indian Lake Boulevard N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.026 Property Heartland Dental Medical Office Portfolio - 2455 East Main Street N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.027 Property Heartland Dental Medical Office Portfolio - 630 East Markey Parkway N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.028 Property Heartland Dental Medical Office Portfolio - 1613 East Pflugerville Parkway N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.029 Property Heartland Dental Medical Office Portfolio - 782 Belle Terre Parkway N/A N/A N/A 9/12/2018 9/12/2018 N/A N/A N/A      
2.030 Property Heartland Dental Medical Office Portfolio - 11890 Highway 707 N/A N/A N/A 9/12/2018 9/19/2018 N/A N/A N/A      
2.031 Property Heartland Dental Medical Office Portfolio - 7551 Osceola Polk Line Road N/A N/A N/A 9/12/2018 9/12/2018 N/A N/A N/A      
2.032 Property Heartland Dental Medical Office Portfolio - 100 Piper Hill Drive N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.033 Property Heartland Dental Medical Office Portfolio - 8624 Lee Vista Boulevard N/A N/A N/A 9/12/2018 9/12/2018 N/A N/A N/A      
2.034 Property Heartland Dental Medical Office Portfolio - 149 Tuscan Way N/A N/A N/A 9/10/2018 9/10/2018 N/A N/A N/A      
2.035 Property Heartland Dental Medical Office Portfolio - 2740 Prairie Crossing Drive N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.036 Property Heartland Dental Medical Office Portfolio - 2066 Bruce B. Downs Boulevard N/A N/A N/A 9/10/2018 9/10/2018 N/A N/A N/A      
2.037 Property Heartland Dental Medical Office Portfolio - 209 Latitude Lane N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.038 Property Heartland Dental Medical Office Portfolio - 4608 South West College Road N/A N/A N/A 9/12/2018 9/12/2018 N/A N/A N/A      
2.039 Property Heartland Dental Medical Office Portfolio - 1315 Bell Road N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.040 Property Heartland Dental Medical Office Portfolio - 4237 U.S. Highway 1 South N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.041 Property Heartland Dental Medical Office Portfolio - 1521 East Debbie Lane N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.042 Property Heartland Dental Medical Office Portfolio - 3152 South Broadway N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.043 Property Heartland Dental Medical Office Portfolio - 8701 South Garnett Road N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.044 Property Heartland Dental Medical Office Portfolio - 450 South Weber Road N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.045 Property Heartland Dental Medical Office Portfolio - 840 Nissan Drive N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.046 Property Heartland Dental Medical Office Portfolio - 12222 Route 47 N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.047 Property Heartland Dental Medical Office Portfolio - 3415 Livernois Road N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.048 Property Heartland Dental Medical Office Portfolio - 5309 Buffalo Gap Road N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.049 Property Heartland Dental Medical Office Portfolio - 8190 Windfall Lane N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.050 Property Heartland Dental Medical Office Portfolio - 2620 East Highway 50 N/A N/A N/A 9/12/2018 9/12/2018 N/A N/A N/A      
2.051 Property Heartland Dental Medical Office Portfolio - 10670 Southwest Tradition Square N/A N/A N/A 9/12/2018 9/12/2018 N/A N/A N/A      
2.052 Property Heartland Dental Medical Office Portfolio - 4939 Courthouse Street N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.053 Property Heartland Dental Medical Office Portfolio - 2301 Old Canoe Creek Road N/A N/A N/A 9/12/2018 9/12/2018 N/A N/A N/A      
2.054 Property Heartland Dental Medical Office Portfolio - 507 North Hershey Road N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.055 Property Heartland Dental Medical Office Portfolio - 242 Southwoods Center N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.056 Property Heartland Dental Medical Office Portfolio - 3016 Columbia Avenue N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.057 Property Heartland Dental Medical Office Portfolio - 4120 North 197th Avenue N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.058 Property Heartland Dental Medical Office Portfolio - 13794 Beach Boulevard N/A N/A N/A 9/12/2018 9/12/2018 N/A N/A N/A      
2.059 Property Heartland Dental Medical Office Portfolio - 3037 Southwest Port St. Lucie Boulevard N/A N/A N/A 9/12/2018 9/12/2018 N/A N/A N/A      
2.060 Property Heartland Dental Medical Office Portfolio - 1840 Dekalb Avenue N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.061 Property Heartland Dental Medical Office Portfolio - 9100 Highway 119 N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.062 Property Heartland Dental Medical Office Portfolio - 42 Market Square Road N/A N/A N/A 9/12/2018 9/12/2018 N/A N/A N/A      
2.063 Property Heartland Dental Medical Office Portfolio - 2707 Sycamore Road N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.064 Property Heartland Dental Medical Office Portfolio - 2014 Lime Kiln Road N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.065 Property Heartland Dental Medical Office Portfolio - 103 Farabee Drive North N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.066 Property Heartland Dental Medical Office Portfolio - 4999 North Tanner Road N/A N/A N/A 9/12/2018 9/12/2018 N/A N/A N/A      
2.067 Property Heartland Dental Medical Office Portfolio - 674 Lake Joy Road N/A N/A N/A 9/12/2018 9/12/2018 N/A N/A N/A      
2.068 Property Heartland Dental Medical Office Portfolio - 1828 IN-44 N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.069 Property Heartland Dental Medical Office Portfolio - 2950 South Rutherford Boulevard N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.070 Property Heartland Dental Medical Office Portfolio - 545 East Hunt Highway N/A N/A N/A 9/12/2018 9/12/2018 N/A N/A N/A      
2.071 Property Heartland Dental Medical Office Portfolio - 17810 Pierce Plaza N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.072 Property Heartland Dental Medical Office Portfolio - 5445 South Williamson Boulevard N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.073 Property Heartland Dental Medical Office Portfolio - 780 East-West Connector South West N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.074 Property Heartland Dental Medical Office Portfolio - 16620 West 159th Street N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.075 Property Heartland Dental Medical Office Portfolio - 13851 North US Highway 441 N/A N/A N/A 9/12/2018 9/12/2018 N/A N/A N/A      
2.076 Property Heartland Dental Medical Office Portfolio - 3120 Mahan Drive N/A N/A N/A 9/12/2018 9/12/2018 N/A N/A N/A      
2.077 Property Heartland Dental Medical Office Portfolio - 2000 Veterans Memorial Parkway South N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.078 Property Heartland Dental Medical Office Portfolio - 1402 U.S. Route 12 N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.079 Property Heartland Dental Medical Office Portfolio - 1776 Blanding Boulevard N/A N/A N/A 9/12/2018 9/12/2018 N/A N/A N/A      
2.080 Property Heartland Dental Medical Office Portfolio - 3012 Anchor Drive N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.081 Property Heartland Dental Medical Office Portfolio - 1715 West Main Street N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.082 Property Heartland Dental Medical Office Portfolio - 10389 Big Bend Road N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.083 Property Heartland Dental Medical Office Portfolio - 7103 Whitestown Parkway N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.084 Property Heartland Dental Medical Office Portfolio - 2751 Fountain Place N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.085 Property Heartland Dental Medical Office Portfolio - 2030 Crossing Circle N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.086 Property Heartland Dental Medical Office Portfolio - 13101 East 96th Street North N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.087 Property Heartland Dental Medical Office Portfolio - 692 Essington Road N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.088 Property Heartland Dental Medical Office Portfolio - 240 Blossom Park Drive N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.089 Property Heartland Dental Medical Office Portfolio - 6005 Watson Boulevard N/A N/A N/A 9/12/2018 9/12/2018 N/A N/A N/A      
2.090 Property Heartland Dental Medical Office Portfolio - 3237 Sixes Road N/A N/A N/A 9/17/2018 9/17/2018 N/A N/A N/A      
2.091 Property Heartland Dental Medical Office Portfolio - 4030 Winder Highway N/A N/A N/A 9/12/2018 9/12/2018 N/A N/A N/A      
2.092 Property Heartland Dental Medical Office Portfolio - 8605 East State Road 70 N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.093 Property Heartland Dental Medical Office Portfolio - 540 West Walnut Street N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.094 Property Heartland Dental Medical Office Portfolio - 5630 Plank Road N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.095 Property Heartland Dental Medical Office Portfolio - 10505 Lima Road N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.096 Property Heartland Dental Medical Office Portfolio - 7485 Vanderbilt Beach Boulevard N/A N/A N/A 9/12/2018 9/12/2018 N/A N/A N/A      
2.097 Property Heartland Dental Medical Office Portfolio - 2701 South Koke Mill Road N/A N/A N/A 9/14/2018 9/14/2018 N/A N/A N/A      
2.098 Property Heartland Dental Medical Office Portfolio - 22329 Greenview Parkway N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.099 Property Heartland Dental Medical Office Portfolio - 25000 Bernwood Drive N/A N/A N/A 9/12/2018 9/12/2018 N/A N/A N/A      
2.100 Property Heartland Dental Medical Office Portfolio - 3500 Clemson Boulevard N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.101 Property Heartland Dental Medical Office Portfolio - 2222 Highway 540A East N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.102 Property Heartland Dental Medical Office Portfolio - 1055 Pine Log Road N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.103 Property Heartland Dental Medical Office Portfolio - 4315 North Holland Sylvania Road N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.104 Property Heartland Dental Medical Office Portfolio - 21300 Town Commons Drive N/A N/A N/A 9/12/2018 9/12/2018 N/A N/A N/A      
2.105 Property Heartland Dental Medical Office Portfolio - 1905 Convenience Place N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.106 Property Heartland Dental Medical Office Portfolio - 3308 Platt Springs Road N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.107 Property Heartland Dental Medical Office Portfolio - 132 Milestone Way N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.108 Property Heartland Dental Medical Office Portfolio - 1429 Chester Boulevard N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.109 Property Heartland Dental Medical Office Portfolio - 1339 North Sumter Boulevard N/A N/A N/A 9/12/2018 9/12/2018 N/A N/A N/A      
2.110 Property Heartland Dental Medical Office Portfolio - 1536 Farm to Market 359 Road N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.111 Property Heartland Dental Medical Office Portfolio - 3585 North 168th Court N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.112 Property Heartland Dental Medical Office Portfolio - 1980 U.S. Highway 1 South N/A N/A N/A 9/12/2018 9/12/2018 N/A N/A N/A      
2.113 Property Heartland Dental Medical Office Portfolio - 13328 Metcalf Avenue N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.114 Property Heartland Dental Medical Office Portfolio - 826 West Lincoln Avenue N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.115 Property Heartland Dental Medical Office Portfolio - 1515 West 45th Avenue N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.116 Property Heartland Dental Medical Office Portfolio - 1012 Mill Pond Lane N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.117 Property Heartland Dental Medical Office Portfolio - 621 Chatham Avenue N/A N/A N/A 9/12/2018 9/12/2018 N/A N/A N/A      
2.118 Property Heartland Dental Medical Office Portfolio - 24940 South Tamiami Trail N/A N/A N/A 9/12/2018 9/12/2018 N/A N/A N/A      
2.119 Property Heartland Dental Medical Office Portfolio - 609 Front Street N/A N/A N/A 9/12/2018 9/12/2018 N/A N/A N/A      
2.120 Property Heartland Dental Medical Office Portfolio - 6190 LBJ Freeway N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.121 Property Heartland Dental Medical Office Portfolio - 3417 Schofield Avenue N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.122 Property Heartland Dental Medical Office Portfolio - 330 Park Place N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.123 Property Heartland Dental Medical Office Portfolio - 1490 North Green Mount Road N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.124 Property Heartland Dental Medical Office Portfolio - 213 Main Street N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.125 Property Heartland Dental Medical Office Portfolio - 11119 Hearth Road N/A N/A N/A 9/12/2018 9/12/2018 N/A N/A N/A      
2.126 Property Heartland Dental Medical Office Portfolio - 2362 West Boulevard Street N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.127 Property Heartland Dental Medical Office Portfolio - 2812 East Main Street N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.128 Property Heartland Dental Medical Office Portfolio - 1202 South Broad Street N/A N/A N/A 9/13/2018 9/13/2018 N/A N/A N/A      
2.129 Property Heartland Dental Medical Office Portfolio - 8790 Walnut Grove Road N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.130 Property Heartland Dental Medical Office Portfolio - 10708 East State Road 64 N/A N/A N/A 9/10/2018 9/10/2018 N/A N/A N/A      
2.131 Property Heartland Dental Medical Office Portfolio - 2184 FM 3009 N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.132 Property Heartland Dental Medical Office Portfolio - 2210 Boiling Springs Road N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.133 Property Heartland Dental Medical Office Portfolio - 3105 Kirby Whitten Road N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.134 Property Heartland Dental Medical Office Portfolio - 716 32nd Street South N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.135 Property Heartland Dental Medical Office Portfolio - 1010 West U.S. Route 6 N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.136 Property Heartland Dental Medical Office Portfolio - 935 West Exchange Parkway N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.137 Property Heartland Dental Medical Office Portfolio - 3608 Jeffco Boulevard N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.138 Property Heartland Dental Medical Office Portfolio - 998 Williford Court N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.139 Property Heartland Dental Medical Office Portfolio - 4405 Highway 17 N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.140 Property Heartland Dental Medical Office Portfolio - 3003 Twin Rivers Drive N/A N/A N/A 9/12/2018 9/12/2018 N/A N/A N/A      
2.141 Property Heartland Dental Medical Office Portfolio - 12260 Tamiami Trail East N/A N/A N/A 9/12/2018 9/12/2018 N/A N/A N/A      
2.142 Property Heartland Dental Medical Office Portfolio - 1405 South 25th Street N/A N/A N/A 9/12/2018 9/12/2018 N/A N/A N/A      
2.143 Property Heartland Dental Medical Office Portfolio - 12605 Troxler Avenue N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.144 Property Heartland Dental Medical Office Portfolio - 122 Stone Trace Drive N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.145 Property Heartland Dental Medical Office Portfolio - 4455 Florida National Drive N/A N/A N/A 9/12/2018 9/12/2018 N/A N/A N/A      
2.146 Property Heartland Dental Medical Office Portfolio - 3645 North Council Road N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.147 Property Heartland Dental Medical Office Portfolio - 9305 Market Square Drive N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.148 Property Heartland Dental Medical Office Portfolio - 3420 Bayside Lakes Boulevard Southeast N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.149 Property Heartland Dental Medical Office Portfolio - 309 West Ogden Avenue N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.150 Property Heartland Dental Medical Office Portfolio - 456 University Boulevard North N/A N/A N/A 9/12/2018 9/12/2018 N/A N/A N/A      
2.151 Property Heartland Dental Medical Office Portfolio - 1316 McMillan Street N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.152 Property Heartland Dental Medical Office Portfolio - 6233 Veterans Parkway N/A N/A N/A 9/12/2018 9/12/2018 N/A N/A N/A      
2.153 Property Heartland Dental Medical Office Portfolio - 116 Calumet Center Road N/A N/A N/A 9/12/2018 9/12/2018 N/A N/A N/A      
2.154 Property Heartland Dental Medical Office Portfolio - 828 South Main Street N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.155 Property Heartland Dental Medical Office Portfolio - 7200 Red Hawk Court N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.156 Property Heartland Dental Medical Office Portfolio - 303 Ashby Park Lane N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.157 Property Heartland Dental Medical Office Portfolio - 3106 Professional Plaza N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.158 Property Heartland Dental Medical Office Portfolio - 1950 Chesley Drive N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.159 Property Heartland Dental Medical Office Portfolio - 104 South Houston Road N/A N/A N/A 9/12/2018 9/12/2018 N/A N/A N/A      
2.160 Property Heartland Dental Medical Office Portfolio - 103 East Tatum Avenue N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.161 Property Heartland Dental Medical Office Portfolio - 165 Juniper Circle N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.162 Property Heartland Dental Medical Office Portfolio - 135 East Broadway Street N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.163 Property Heartland Dental Medical Office Portfolio - 9360 Two Notch Road N/A N/A N/A 9/12/2018 9/12/2018 N/A N/A N/A      
2.164 Property Heartland Dental Medical Office Portfolio - 12988 Georgia Highway 9 N/A N/A N/A 8/31/2018 8/31/2018 N/A N/A N/A      
2.165 Property Heartland Dental Medical Office Portfolio - 5 Jannell Court N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.166 Property Heartland Dental Medical Office Portfolio - 1617 East Main Street N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.167 Property Heartland Dental Medical Office Portfolio - 2116 Vista Oeste North West, Unit 202 N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
2.168 Property Heartland Dental Medical Office Portfolio - 50 South Kyrene Road, Suite 5 N/A N/A N/A 9/12/2018 9/12/2018 N/A N/A N/A      
2.169 Property Heartland Dental Medical Office Portfolio - 101 Rice Bent Way Suite 4 N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A      
3 Loan Lafayette Park N/A N/A N/A 7/10/2018 7/10/2018 N/A N/A N/A Acquisition 47,500  
3.01 Property 444 Lafayette Road N/A N/A N/A 7/10/2018 7/10/2018 N/A N/A N/A      
3.02 Property 500 Lafayette Road N/A N/A N/A 7/10/2018 7/10/2018 N/A N/A N/A      
3.03 Property 520 Lafayette Road N/A N/A N/A 7/10/2018 7/10/2018 N/A N/A N/A      
3.04 Property 443 Lafayette Road N/A N/A N/A 7/10/2018 7/10/2018 N/A N/A N/A      
4 Loan Riverwalk II 30,423 5.7% 12/31/2025 10/12/2018 10/12/2018 N/A N/A N/A Refinance    
5 Loan Nebraska Crossing 15,001 4.1% 1/31/2024 6/1/2018 6/1/2018 N/A N/A N/A Refinance   536,831
6 Loan Clevelander South Beach N/A N/A N/A 8/9/2018 8/9/2018 N/A N/A N/A Acquisition   275,528
7 Loan 1670 Broadway 43,684 6.2% 12/31/2020 7/12/2018 7/12/2018 N/A N/A N/A Acquisition   1,364,461
8 Loan Christiana Mall 27,300 3.5% 1/31/2020 6/11/2018 6/11/2018 N/A N/A N/A Refinance    
9 Loan Village at Lee Branch II 7,040 3.2% 12/31/2019 9/6/2018 7/2/2018 N/A N/A N/A Refinance 5,750  
10 Loan Regency Properties Portfolio Various N/A Various 7/31/2018 Various N/A N/A N/A Refinance 159,825 118,297
10.01 Property Vernal Towne Center 10,498 6.6% 1/31/2025 7/31/2018 7/31/2018 N/A N/A N/A      
10.02 Property Monticello Marketplace 2,755 2.6% 12/31/2018 7/31/2018 7/27/2018 N/A N/A N/A      
10.03 Property Columbia Square 7,200 6.3% 10/31/2025 7/31/2018 7/31/2018 N/A N/A N/A      
10.04 Property Wabash Crossings East 1,400 6.3% 7/31/2019 7/31/2018 7/31/2018 N/A N/A N/A      
10.05 Property Granville Corners 2,800 2.5% 2/28/2021 7/31/2018 7/31/2018 N/A N/A N/A      
10.06 Property Tarpon Heights 4,415 7.7% 6/30/2020 7/31/2018 8/9/2018 N/A N/A N/A      
10.07 Property Raceway Mall 1,400 3.3% 11/30/2019 7/31/2018 7/31/2018 N/A N/A N/A      
11 Loan Home2 Suites - Greenville Downtown N/A N/A N/A 7/27/2018 7/30/2018 N/A N/A N/A Refinance   192,579
12 Loan Crowne Plaza - Jacksonville (Airport) N/A N/A N/A 9/10/2018 9/10/2018 N/A N/A N/A Refinance   209,272
13 Loan Ellsworth Place 24,000 6.9% 11/30/2025 6/26/2018 6/22/2018 N/A N/A N/A Acquisition 16,875  
14 Loan Four Points - Juneau N/A N/A N/A 7/18/2018 7/16/2018 N/A 7/18/2018 19.0% Refinance 22,750 9,356
15 Loan Shoppes at Centre Pointe 7,500 5.4% 7/11/2024 7/2/2018 7/2/2018 N/A N/A N/A Refinance 4,063 270,731
16 Loan Orchard Ridge Corporate Park 3,210 2.0% 7/31/2020 6/27/2018 6/27/2018 N/A N/A N/A Refinance 19,000 141,540
17 Loan Heritage Multifamily Portfolio N/A N/A N/A Various Various N/A N/A N/A Refinance 14,031 30,920
17.01 Property Regency N/A N/A N/A 8/22/2018 8/23/2018 N/A N/A N/A      
17.02 Property Wildwood Terrace N/A N/A N/A 8/21/2018 8/20/2018 N/A N/A N/A      
17.03 Property Marquee West N/A N/A N/A 8/23/2018 8/23/2018 N/A N/A N/A      
17.04 Property Tanglewood N/A N/A N/A 8/21/2018 8/22/2018 N/A N/A N/A      
18 Loan Delk Road Self Storage N/A N/A N/A 8/3/2018 8/3/2018 N/A N/A N/A Acquisition 28,063 6,699
19 Loan Holiday Inn Express & Suites - Clearwater N/A N/A N/A 8/28/2018 8/28/2018 N/A N/A N/A Refinance   175,561
20 Loan West Main Marketplace 12,000 10.7% 1/31/2025 7/23/2018 7/23/2018 N/A 8/29/2018 6.0% Acquisition 36,875 117,337
21 Loan Stockton Shopping Center N/A N/A N/A 8/23/2018 8/30/2018 N/A 8/29/2018 7.0% Refinance   107,364
22 Loan Waycross Marketplace 10,000 6.6% 1/31/2027 9/12/2018 9/12/2018 N/A N/A N/A Acquisition    
23 Loan Powerhouse Plaza 3,522 4.3% 12/31/2019 8/20/2018 8/20/2018 N/A N/A N/A Acquisition 2,875  
24 Loan Barrywoods Crossing 16,477 6.7% 1/31/2027 6/1/2018 6/1/2018 N/A N/A N/A Refinance 240,251 662,845
25 Loan Holiday Inn Express & Suites Detroit Novi N/A N/A N/A 8/7/2018 8/1/2018 N/A N/A N/A Refinance   29,781
26 Loan Tomball Parkway Plaza 8,607 6.2% 9/30/2019 10/12/2018 10/12/2018 N/A N/A N/A Refinance 12,750 111,633
27 Loan Clearview Palms Shopping Center 4,025 7.1% 11/30/2024 7/31/2018 8/2/2018 N/A N/A N/A Refinance   102,847
28 Loan Plaza Del Rey 9,209 7.3% 11/30/2020 7/20/2018 7/19/2018 N/A N/A N/A Recapitalization 158,094 117,464
29 Loan The Courtyards at San Jose N/A N/A N/A 9/12/2018 9/12/2018 N/A N/A N/A Refinance 132,156 72,175
30 Loan Brand Bank Portfolio N/A N/A N/A Various 6/19/2018 N/A N/A N/A Refinance   49,270
30.01 Property Brand Bank Duluth N/A N/A N/A 6/18/2018 6/19/2018 N/A N/A N/A      
30.02 Property Brand Bank Buford N/A N/A N/A 6/16/2018 6/19/2018 N/A N/A N/A      
31 Loan Avalon Crossing 5,766 7.0% 10/30/2020 9/14/2018 9/14/2018 N/A N/A N/A Refinance 34,325 6,767
32 Loan Terrace Pointe N/A N/A N/A 7/9/2018 7/9/2018 N/A N/A N/A Refinance 2,156 66,591
33 Loan La Quinta - College Station N/A N/A N/A 9/21/2018 9/21/2018 N/A N/A N/A Acquisition   17,768
34 Loan Holiday Inn Express - Fort Pierce N/A N/A N/A 8/14/2018 8/16/2018 N/A N/A N/A Acquisition   147,407
35 Loan Holiday Inn Express & Suites Port Lavaca N/A N/A N/A 7/13/2018 7/13/2018 N/A N/A N/A Refinance   88,884
36 Loan 150 Grand Street N/A N/A N/A 4/16/2018 4/16/2018 N/A N/A N/A Refinance   5,156
37 Loan Rounders Building N/A N/A N/A 9/14/2018 9/17/2018 N/A N/A N/A Refinance    
38 Loan Nursery Plaza & Perry Hall Marketplace Various N/A Various 9/26/2018 9/26/2018 N/A N/A N/A Refinance   20,993
38.01 Property Nursery Plaza 2,120 9.4% 3/9/2019 9/26/2018 9/26/2018 N/A N/A N/A      
38.02 Property Perry Hall Marketplace 1,050 8.5% 9/16/2027 9/26/2018 9/26/2018 N/A N/A N/A      
39 Loan Peregrine Valley Apartments N/A N/A N/A 8/13/2018 8/13/2018 N/A N/A N/A Acquisition   44,741
40 Loan Upstate NY MHP Portfolio N/A N/A N/A Various 7/11/2018 N/A N/A N/A Refinance/Acquisition 27,313 83,419
40.01 Property Mountain View Estates N/A N/A N/A 7/12/2018 7/11/2018 N/A N/A N/A      
40.02 Property Hidden Forest N/A N/A N/A 7/12/2018 7/11/2018 N/A N/A N/A      
40.03 Property Aqueduct Community N/A N/A N/A 7/11/2018 7/11/2018 N/A N/A N/A      
40.04 Property Meadow Hill N/A N/A N/A 7/12/2018 7/11/2018 N/A N/A N/A      
41 Loan StoreRight Haines City N/A N/A N/A 9/4/2018 8/31/2018 N/A N/A N/A Refinance 3,125 43,363
42 Loan Magnolias of Santee N/A N/A N/A 9/28/2018 9/28/2018 N/A N/A N/A Refinance   43,519
43 Loan Quality Inn Jacksonville N/A N/A N/A 8/22/2018 8/22/2018 N/A N/A N/A Refinance 17,900 5,689
44 Loan Gulph Mill Industrial Park N/A N/A N/A 7/17/2018 6/29/2018 N/A N/A N/A Refinance 33,238 7,336
45 Loan Delta Luxury Apartments Phase III N/A N/A N/A 7/20/2018 7/20/2018 N/A N/A N/A Refinance   25,849

 

 

 

 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

 

Mortgage Loan Number Property Flag Property Name Monthly Tax Reserve Initial Insurance Reserve Monthly Insurance Reserve Initial Replacement Reserve Monthly Replacement Reserve Replacement Reserve Cap Initial TI/LC Reserve Monthly TI/LC Reserve TI/LC Reserve Cap Other Reserve Reserve Description Initial Other Reserve
1 Loan GNL Portfolio           N/A     5,000,000 N/A  
1.01 Property Nimble Storage                      
1.02 Property NetScout Systems                      
1.03 Property Mallinckrodt                      
1.04 Property PPD Global Labs                      
1.05 Property PNC Bank                      
1.06 Property FedEx Ground                      
1.07 Property Weatherford International                      
2 Loan Heartland Dental Medical Office Portfolio   384,109     16,042 $0.40 per square foot of gross leasable area at the Properties.   80,208 $2.00 per square foot of gross leasable area at the Properties. Rent Concession Funds ($62,050); Tenant Allowance, Tenant Improvement and Leaing Commission Funds ($109,315) 171,365
2.001 Property Heartland Dental Medical Office Portfolio - 1200 Network Centre Drive                      
2.002 Property Heartland Dental Medical Office Portfolio - 9150 North East Barry Road                      
2.003 Property Heartland Dental Medical Office Portfolio - 11925 Jones Bridge Road                      
2.004 Property Heartland Dental Medical Office Portfolio - 200 Brevco Plaza                      
2.005 Property Heartland Dental Medical Office Portfolio - 1760 West Virginia Street                      
2.006 Property Heartland Dental Medical Office Portfolio - 117 St. Patrick’s Drive                      
2.007 Property Heartland Dental Medical Office Portfolio - 1647 County Road 220                      
2.008 Property Heartland Dental Medical Office Portfolio - 3500 East Highway 377                      
2.009 Property Heartland Dental Medical Office Portfolio - 4112 North Belt Highway                      
2.010 Property Heartland Dental Medical Office Portfolio - 3009 Winghaven Boulevard                      
2.011 Property Heartland Dental Medical Office Portfolio - 2202 Althoff Drive                      
2.012 Property Heartland Dental Medical Office Portfolio - 3820 Wabash Avenue                      
2.013 Property Heartland Dental Medical Office Portfolio - 561 East Lincoln Highway                      
2.014 Property Heartland Dental Medical Office Portfolio - 508 South 52nd Street                      
2.015 Property Heartland Dental Medical Office Portfolio - 1025 Ashley Street                      
2.016 Property Heartland Dental Medical Office Portfolio - 440 Erie Parkway                      
2.017 Property Heartland Dental Medical Office Portfolio - 1381 Citrus Tower Boulevard                      
2.018 Property Heartland Dental Medical Office Portfolio - 1751 Pleasant Road                      
2.019 Property Heartland Dental Medical Office Portfolio - 9625 Lake Nona Village Place                      
2.020 Property Heartland Dental Medical Office Portfolio - 615 Saint James Avenue                      
2.021 Property Heartland Dental Medical Office Portfolio - 13816 Narcoossee Road                      
2.022 Property Heartland Dental Medical Office Portfolio - 1695 Wells Road                      
2.023 Property Heartland Dental Medical Office Portfolio - 4355 Suwanee Dam Road                      
2.024 Property Heartland Dental Medical Office Portfolio - 7310 North Villa Drive                      
2.025 Property Heartland Dental Medical Office Portfolio - 299A Indian Lake Boulevard                      
2.026 Property Heartland Dental Medical Office Portfolio - 2455 East Main Street                      
2.027 Property Heartland Dental Medical Office Portfolio - 630 East Markey Parkway                      
2.028 Property Heartland Dental Medical Office Portfolio - 1613 East Pflugerville Parkway                      
2.029 Property Heartland Dental Medical Office Portfolio - 782 Belle Terre Parkway                      
2.030 Property Heartland Dental Medical Office Portfolio - 11890 Highway 707                      
2.031 Property Heartland Dental Medical Office Portfolio - 7551 Osceola Polk Line Road                      
2.032 Property Heartland Dental Medical Office Portfolio - 100 Piper Hill Drive                      
2.033 Property Heartland Dental Medical Office Portfolio - 8624 Lee Vista Boulevard                      
2.034 Property Heartland Dental Medical Office Portfolio - 149 Tuscan Way                      
2.035 Property Heartland Dental Medical Office Portfolio - 2740 Prairie Crossing Drive                      
2.036 Property Heartland Dental Medical Office Portfolio - 2066 Bruce B. Downs Boulevard                      
2.037 Property Heartland Dental Medical Office Portfolio - 209 Latitude Lane                      
2.038 Property Heartland Dental Medical Office Portfolio - 4608 South West College Road                      
2.039 Property Heartland Dental Medical Office Portfolio - 1315 Bell Road                      
2.040 Property Heartland Dental Medical Office Portfolio - 4237 U.S. Highway 1 South                      
2.041 Property Heartland Dental Medical Office Portfolio - 1521 East Debbie Lane                      
2.042 Property Heartland Dental Medical Office Portfolio - 3152 South Broadway                      
2.043 Property Heartland Dental Medical Office Portfolio - 8701 South Garnett Road                      
2.044 Property Heartland Dental Medical Office Portfolio - 450 South Weber Road                      
2.045 Property Heartland Dental Medical Office Portfolio - 840 Nissan Drive                      
2.046 Property Heartland Dental Medical Office Portfolio - 12222 Route 47                      
2.047 Property Heartland Dental Medical Office Portfolio - 3415 Livernois Road                      
2.048 Property Heartland Dental Medical Office Portfolio - 5309 Buffalo Gap Road                      
2.049 Property Heartland Dental Medical Office Portfolio - 8190 Windfall Lane                      
2.050 Property Heartland Dental Medical Office Portfolio - 2620 East Highway 50                      
2.051 Property Heartland Dental Medical Office Portfolio - 10670 Southwest Tradition Square                      
2.052 Property Heartland Dental Medical Office Portfolio - 4939 Courthouse Street                      
2.053 Property Heartland Dental Medical Office Portfolio - 2301 Old Canoe Creek Road                      
2.054 Property Heartland Dental Medical Office Portfolio - 507 North Hershey Road                      
2.055 Property Heartland Dental Medical Office Portfolio - 242 Southwoods Center                      
2.056 Property Heartland Dental Medical Office Portfolio - 3016 Columbia Avenue                      
2.057 Property Heartland Dental Medical Office Portfolio - 4120 North 197th Avenue                      
2.058 Property Heartland Dental Medical Office Portfolio - 13794 Beach Boulevard                      
2.059 Property Heartland Dental Medical Office Portfolio - 3037 Southwest Port St. Lucie Boulevard                      
2.060 Property Heartland Dental Medical Office Portfolio - 1840 Dekalb Avenue                      
2.061 Property Heartland Dental Medical Office Portfolio - 9100 Highway 119                      
2.062 Property Heartland Dental Medical Office Portfolio - 42 Market Square Road                      
2.063 Property Heartland Dental Medical Office Portfolio - 2707 Sycamore Road                      
2.064 Property Heartland Dental Medical Office Portfolio - 2014 Lime Kiln Road                      
2.065 Property Heartland Dental Medical Office Portfolio - 103 Farabee Drive North                      
2.066 Property Heartland Dental Medical Office Portfolio - 4999 North Tanner Road                      
2.067 Property Heartland Dental Medical Office Portfolio - 674 Lake Joy Road                      
2.068 Property Heartland Dental Medical Office Portfolio - 1828 IN-44                      
2.069 Property Heartland Dental Medical Office Portfolio - 2950 South Rutherford Boulevard                      
2.070 Property Heartland Dental Medical Office Portfolio - 545 East Hunt Highway                      
2.071 Property Heartland Dental Medical Office Portfolio - 17810 Pierce Plaza                      
2.072 Property Heartland Dental Medical Office Portfolio - 5445 South Williamson Boulevard                      
2.073 Property Heartland Dental Medical Office Portfolio - 780 East-West Connector South West                      
2.074 Property Heartland Dental Medical Office Portfolio - 16620 West 159th Street                      
2.075 Property Heartland Dental Medical Office Portfolio - 13851 North US Highway 441                      
2.076 Property Heartland Dental Medical Office Portfolio - 3120 Mahan Drive                      
2.077 Property Heartland Dental Medical Office Portfolio - 2000 Veterans Memorial Parkway South                      
2.078 Property Heartland Dental Medical Office Portfolio - 1402 U.S. Route 12                      
2.079 Property Heartland Dental Medical Office Portfolio - 1776 Blanding Boulevard                      
2.080 Property Heartland Dental Medical Office Portfolio - 3012 Anchor Drive                      
2.081 Property Heartland Dental Medical Office Portfolio - 1715 West Main Street                      
2.082 Property Heartland Dental Medical Office Portfolio - 10389 Big Bend Road                      
2.083 Property Heartland Dental Medical Office Portfolio - 7103 Whitestown Parkway                      
2.084 Property Heartland Dental Medical Office Portfolio - 2751 Fountain Place                      
2.085 Property Heartland Dental Medical Office Portfolio - 2030 Crossing Circle                      
2.086 Property Heartland Dental Medical Office Portfolio - 13101 East 96th Street North                      
2.087 Property Heartland Dental Medical Office Portfolio - 692 Essington Road                      
2.088 Property Heartland Dental Medical Office Portfolio - 240 Blossom Park Drive                      
2.089 Property Heartland Dental Medical Office Portfolio - 6005 Watson Boulevard                      
2.090 Property Heartland Dental Medical Office Portfolio - 3237 Sixes Road                      
2.091 Property Heartland Dental Medical Office Portfolio - 4030 Winder Highway                      
2.092 Property Heartland Dental Medical Office Portfolio - 8605 East State Road 70                      
2.093 Property Heartland Dental Medical Office Portfolio - 540 West Walnut Street                      
2.094 Property Heartland Dental Medical Office Portfolio - 5630 Plank Road                      
2.095 Property Heartland Dental Medical Office Portfolio - 10505 Lima Road                      
2.096 Property Heartland Dental Medical Office Portfolio - 7485 Vanderbilt Beach Boulevard                      
2.097 Property Heartland Dental Medical Office Portfolio - 2701 South Koke Mill Road                      
2.098 Property Heartland Dental Medical Office Portfolio - 22329 Greenview Parkway                      
2.099 Property Heartland Dental Medical Office Portfolio - 25000 Bernwood Drive                      
2.100 Property Heartland Dental Medical Office Portfolio - 3500 Clemson Boulevard                      
2.101 Property Heartland Dental Medical Office Portfolio - 2222 Highway 540A East                      
2.102 Property Heartland Dental Medical Office Portfolio - 1055 Pine Log Road                      
2.103 Property Heartland Dental Medical Office Portfolio - 4315 North Holland Sylvania Road                      
2.104 Property Heartland Dental Medical Office Portfolio - 21300 Town Commons Drive                      
2.105 Property Heartland Dental Medical Office Portfolio - 1905 Convenience Place                      
2.106 Property Heartland Dental Medical Office Portfolio - 3308 Platt Springs Road                      
2.107 Property Heartland Dental Medical Office Portfolio - 132 Milestone Way                      
2.108 Property Heartland Dental Medical Office Portfolio - 1429 Chester Boulevard                      
2.109 Property Heartland Dental Medical Office Portfolio - 1339 North Sumter Boulevard                      
2.110 Property Heartland Dental Medical Office Portfolio - 1536 Farm to Market 359 Road                      
2.111 Property Heartland Dental Medical Office Portfolio - 3585 North 168th Court                      
2.112 Property Heartland Dental Medical Office Portfolio - 1980 U.S. Highway 1 South                      
2.113 Property Heartland Dental Medical Office Portfolio - 13328 Metcalf Avenue                      
2.114 Property Heartland Dental Medical Office Portfolio - 826 West Lincoln Avenue                      
2.115 Property Heartland Dental Medical Office Portfolio - 1515 West 45th Avenue                      
2.116 Property Heartland Dental Medical Office Portfolio - 1012 Mill Pond Lane                      
2.117 Property Heartland Dental Medical Office Portfolio - 621 Chatham Avenue                      
2.118 Property Heartland Dental Medical Office Portfolio - 24940 South Tamiami Trail                      
2.119 Property Heartland Dental Medical Office Portfolio - 609 Front Street                      
2.120 Property Heartland Dental Medical Office Portfolio - 6190 LBJ Freeway                      
2.121 Property Heartland Dental Medical Office Portfolio - 3417 Schofield Avenue                      
2.122 Property Heartland Dental Medical Office Portfolio - 330 Park Place                      
2.123 Property Heartland Dental Medical Office Portfolio - 1490 North Green Mount Road                      
2.124 Property Heartland Dental Medical Office Portfolio - 213 Main Street                      
2.125 Property Heartland Dental Medical Office Portfolio - 11119 Hearth Road                      
2.126 Property Heartland Dental Medical Office Portfolio - 2362 West Boulevard Street                      
2.127 Property Heartland Dental Medical Office Portfolio - 2812 East Main Street                      
2.128 Property Heartland Dental Medical Office Portfolio - 1202 South Broad Street                      
2.129 Property Heartland Dental Medical Office Portfolio - 8790 Walnut Grove Road                      
2.130 Property Heartland Dental Medical Office Portfolio - 10708 East State Road 64                      
2.131 Property Heartland Dental Medical Office Portfolio - 2184 FM 3009                      
2.132 Property Heartland Dental Medical Office Portfolio - 2210 Boiling Springs Road                      
2.133 Property Heartland Dental Medical Office Portfolio - 3105 Kirby Whitten Road                      
2.134 Property Heartland Dental Medical Office Portfolio - 716 32nd Street South                      
2.135 Property Heartland Dental Medical Office Portfolio - 1010 West U.S. Route 6                      
2.136 Property Heartland Dental Medical Office Portfolio - 935 West Exchange Parkway                      
2.137 Property Heartland Dental Medical Office Portfolio - 3608 Jeffco Boulevard                      
2.138 Property Heartland Dental Medical Office Portfolio - 998 Williford Court                      
2.139 Property Heartland Dental Medical Office Portfolio - 4405 Highway 17                      
2.140 Property Heartland Dental Medical Office Portfolio - 3003 Twin Rivers Drive                      
2.141 Property Heartland Dental Medical Office Portfolio - 12260 Tamiami Trail East                      
2.142 Property Heartland Dental Medical Office Portfolio - 1405 South 25th Street                      
2.143 Property Heartland Dental Medical Office Portfolio - 12605 Troxler Avenue                      
2.144 Property Heartland Dental Medical Office Portfolio - 122 Stone Trace Drive                      
2.145 Property Heartland Dental Medical Office Portfolio - 4455 Florida National Drive                      
2.146 Property Heartland Dental Medical Office Portfolio - 3645 North Council Road                      
2.147 Property Heartland Dental Medical Office Portfolio - 9305 Market Square Drive                      
2.148 Property Heartland Dental Medical Office Portfolio - 3420 Bayside Lakes Boulevard Southeast                      
2.149 Property Heartland Dental Medical Office Portfolio - 309 West Ogden Avenue                      
2.150 Property Heartland Dental Medical Office Portfolio - 456 University Boulevard North                      
2.151 Property Heartland Dental Medical Office Portfolio - 1316 McMillan Street                      
2.152 Property Heartland Dental Medical Office Portfolio - 6233 Veterans Parkway                      
2.153 Property Heartland Dental Medical Office Portfolio - 116 Calumet Center Road                      
2.154 Property Heartland Dental Medical Office Portfolio - 828 South Main Street                      
2.155 Property Heartland Dental Medical Office Portfolio - 7200 Red Hawk Court                      
2.156 Property Heartland Dental Medical Office Portfolio - 303 Ashby Park Lane                      
2.157 Property Heartland Dental Medical Office Portfolio - 3106 Professional Plaza                      
2.158 Property Heartland Dental Medical Office Portfolio - 1950 Chesley Drive                      
2.159 Property Heartland Dental Medical Office Portfolio - 104 South Houston Road                      
2.160 Property Heartland Dental Medical Office Portfolio - 103 East Tatum Avenue                      
2.161 Property Heartland Dental Medical Office Portfolio - 165 Juniper Circle                      
2.162 Property Heartland Dental Medical Office Portfolio - 135 East Broadway Street                      
2.163 Property Heartland Dental Medical Office Portfolio - 9360 Two Notch Road                      
2.164 Property Heartland Dental Medical Office Portfolio - 12988 Georgia Highway 9                      
2.165 Property Heartland Dental Medical Office Portfolio - 5 Jannell Court                      
2.166 Property Heartland Dental Medical Office Portfolio - 1617 East Main Street                      
2.167 Property Heartland Dental Medical Office Portfolio - 2116 Vista Oeste North West, Unit 202                      
2.168 Property Heartland Dental Medical Office Portfolio - 50 South Kyrene Road, Suite 5                      
2.169 Property Heartland Dental Medical Office Portfolio - 101 Rice Bent Way Suite 4                      
3 Loan Lafayette Park 119,211 14,617 7,309 1,813,270 10,727 N/A     N/A N/A  
3.01 Property 444 Lafayette Road                      
3.02 Property 500 Lafayette Road                      
3.03 Property 520 Lafayette Road                      
3.04 Property 443 Lafayette Road                      
4 Loan Riverwalk II       120,000   75,000 800,000   600,000 Free Rent Reserve 142,890
5 Loan Nebraska Crossing 134,208 17,831 8,916 4,588 4,588 120,000 37,057 37,057 N/A Outstanding Tenant Improvements Reserve 500,000
6 Loan Clevelander South Beach 22,961       1,800 N/A     N/A N/A  
7 Loan 1670 Broadway 312,950 61,230 18,223 290,496 11,728 N/A 5,250,000   N/A Ground Rent Funds ($100,000); Tenant Allowance, Tenant Improvement and Leasing Commission Funds ($11,678,712) 11,778,712
8 Loan Christiana Mall           241,565     1,449,387 Outstanding TI/LC Reserve 1,804,093
9 Loan Village at Lee Branch II 29,168 31,077 3,108   2,791 N/A 500,000 18,608 500,000 N/A  
10 Loan Regency Properties Portfolio 47,196 171,349     7,662 275,823 750,000   643,587 Material Tenant Rollover Funds 600,000
10.01 Property Vernal Towne Center                      
10.02 Property Monticello Marketplace                      
10.03 Property Columbia Square                      
10.04 Property Wabash Crossings East                      
10.05 Property Granville Corners                      
10.06 Property Tarpon Heights                      
10.07 Property Raceway Mall                      
11 Loan Home2 Suites - Greenville Downtown 22,926 1,699 1,618   9,108 N/A     N/A N/A  
12 Loan Crowne Plaza - Jacksonville (Airport) 17,439 41,131 15,819   53,548 N/A     N/A Laundry Facility Funds; PIP Funds ($5,250,000) 5,250,000
13 Loan Ellsworth Place 41,858 61,994 6,560   7,245 N/A 2,000,000 27,531 2,000,000 Five Below Rent Reserve ($382,926.58); Five Below TI Reserve ($313,155); Five Below LC Reserve ($104,737); Metro PCS TI Reserve ($152,100); Panadian TI Reserve ($32,164); Burlington TI Reserve ($22,519.39) 1,007,602
14 Loan Four Points - Juneau 5,847 24,255 6,738 500,000   N/A     N/A Seasonality Funds 330,881
15 Loan Shoppes at Centre Pointe 24,612 50,010 5,001   1,746 N/A 500,000 11,641 N/A N/A  
16 Loan Orchard Ridge Corporate Park 29,891 5,735 5,735   1,962 N/A 600,000 10,833 $950,000 after Azko Nobel Chemistry, LLC renews N/A  
17 Loan Heritage Multifamily Portfolio 19,325 31,335 10,876   5,225 N/A     N/A N/A  
17.01 Property Regency                      
17.02 Property Wildwood Terrace                      
17.03 Property Marquee West                      
17.04 Property Tanglewood                      
18 Loan Delk Road Self Storage 6,699 5,411 1,082   2,378 N/A     N/A N/A  
19 Loan Holiday Inn Express & Suites - Clearwater 14,630 27,636 4,187   12,335 N/A     N/A PIP Funds 1,150,000
20 Loan West Main Marketplace 15,964 6,643 2,109   1,406 N/A   5,649 N/A Roof Reserve 160,000
21 Loan Stockton Shopping Center 13,420 26,201     1,596 N/A 402,022 5,319 N/A Free Rent Reserve 109,797
22 Loan Waycross Marketplace 15,996 2,173 2,070   1,892 N/A   6,305 226,976 Outstanding TI Reserve 65,000
23 Loan Powerhouse Plaza         1,288 61,801   16,491 300,000 N/A  
24 Loan Barrywoods Crossing 57,142 102,627 15,841   3,267 N/A 1,470,222   1,470,222 N/A  
25 Loan Holiday Inn Express & Suites Detroit Novi 7,445 22,633 2,515   10,415 N/A     N/A PIP Reserve 1,035,208
26 Loan Tomball Parkway Plaza 20,908 31,226 4,731   2,310 N/A 200,000   N/A N/A  
27 Loan Clearview Palms Shopping Center 9,795 8,842 1,684   563 20,268 10,000 3,287 50,000 Free Rent Reserve 16,760
28 Loan Plaza Del Rey 13,052 19,247 1,481 40,000 1,503 N/A 250,000   250,000 United Fashions Reserve ($25,000): to be released upon Borrower’s completion of United Fashions HVAC work Achievement Reserve ($250,000): To be released upon property achieving the following conditions: (i) at least 82% occupancy, (ii) at least 11.0% Debt Yield for two consecutive calendar quarters, (iii) evidence that Grand Buffett and Goodwill have renewed their leases for at least 3 years and (iv) a DSCR of at least 1.70x for two consecutive calendar quarters 275,000
29 Loan The Courtyards at San Jose 5,839 19,247 3,437   4,500 N/A     N/A N/A  
30 Loan Brand Bank Portfolio 5,073 13,204 1,246   571 N/A   4,286 N/A N/A  
30.01 Property Brand Bank Duluth                      
30.02 Property Brand Bank Buford                      
31 Loan Avalon Crossing 8,413 2,751 1,719   1,380 N/A 350,000   350,000 N/A  
32 Loan Terrace Pointe 10,090 31,543 3,692   2,604 N/A     N/A N/A  
33 Loan La Quinta - College Station 11,105 5,309 3,318   8,644 N/A     N/A PIP Funds 105,156
34 Loan Holiday Inn Express - Fort Pierce 11,339 14,335 5,514     N/A     N/A Initial PIP Reserve Funds; Future PIP Reserve 1,450,000
35 Loan Holiday Inn Express & Suites Port Lavaca 8,888 18,526 9,263   7,565 N/A     N/A PIP Reserve 934,015
36 Loan 150 Grand Street 2,578 10,591 1,103   186 N/A   1,700 60,000 Rent Concession Funds ($62,000); Matto Achievement Funds ($700,000) 762,000
37 Loan Rounders Building           N/A   833 50,000 N/A  
38 Loan Nursery Plaza & Perry Hall Marketplace 5,248 28,093 2,554   1,110 N/A 150,000   150,000 N/A  
38.01 Property Nursery Plaza                      
38.02 Property Perry Hall Marketplace                      
39 Loan Peregrine Valley Apartments 4,067 1,601 1,601   1,167 70,000     N/A N/A  
40 Loan Upstate NY MHP Portfolio 11,893 6,413 1,649 16,320 567 N/A     N/A NPDES Permit Reserve 200,000
40.01 Property Mountain View Estates                      
40.02 Property Hidden Forest                      
40.03 Property Aqueduct Community                      
40.04 Property Meadow Hill                      
41 Loan StoreRight Haines City 3,942 12,120 1,212   579 N/A     N/A N/A  
42 Loan Magnolias of Santee 3,752 30,677 8,522   1,496 N/A     N/A N/A  
43 Loan Quality Inn Jacksonville 5,418 13,684 3,258   7,000 N/A     N/A N/A  
44 Loan Gulph Mill Industrial Park 3,668 5,252 525   504 N/A 100,000 1,401 150,433 N/A  
45 Loan Delta Luxury Apartments Phase III 2,052 12,826 555   333 20,000     N/A N/A  

 

 

 

 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

 

Mortgage Loan Number Property Flag Property Name Monthly Other Reserve Other Reserve Cap Ownership Interest Ground Lease Initial Expiration Date Ground Lease Extension Options Lockbox Cash Management Cut-off Date Pari Passu Mortgage Debt Balance Cut-off Date Subord. Mortgage Debt Balance Total Mortgage Debt Cut-off Date LTV Ratio Total Mortgage Debt UW NCF DSCR
1 Loan GNL Portfolio   N/A Fee Simple N/A N/A Hard Springing 54,175,000 N/A N/A N/A
1.01 Property Nimble Storage     Fee Simple N/A N/A            
1.02 Property NetScout Systems     Fee Simple N/A N/A            
1.03 Property Mallinckrodt     Fee Simple N/A N/A            
1.04 Property PPD Global Labs     Fee Simple N/A N/A            
1.05 Property PNC Bank     Fee Simple N/A N/A            
1.06 Property FedEx Ground     Fee Simple N/A N/A            
1.07 Property Weatherford International     Fee Simple N/A N/A            
2 Loan Heartland Dental Medical Office Portfolio   N/A Fee Simple N/A N/A Hard Springing 136,356,128 N/A N/A N/A
2.001 Property Heartland Dental Medical Office Portfolio - 1200 Network Centre Drive     Fee Simple N/A N/A            
2.002 Property Heartland Dental Medical Office Portfolio - 9150 North East Barry Road     Fee Simple N/A N/A            
2.003 Property Heartland Dental Medical Office Portfolio - 11925 Jones Bridge Road     Fee Simple N/A N/A            
2.004 Property Heartland Dental Medical Office Portfolio - 200 Brevco Plaza     Fee Simple N/A N/A            
2.005 Property Heartland Dental Medical Office Portfolio - 1760 West Virginia Street     Fee Simple N/A N/A            
2.006 Property Heartland Dental Medical Office Portfolio - 117 St. Patrick’s Drive     Fee Simple N/A N/A            
2.007 Property Heartland Dental Medical Office Portfolio - 1647 County Road 220     Fee Simple N/A N/A            
2.008 Property Heartland Dental Medical Office Portfolio - 3500 East Highway 377     Fee Simple N/A N/A            
2.009 Property Heartland Dental Medical Office Portfolio - 4112 North Belt Highway     Fee Simple N/A N/A            
2.010 Property Heartland Dental Medical Office Portfolio - 3009 Winghaven Boulevard     Fee Simple N/A N/A            
2.011 Property Heartland Dental Medical Office Portfolio - 2202 Althoff Drive     Fee Simple N/A N/A            
2.012 Property Heartland Dental Medical Office Portfolio - 3820 Wabash Avenue     Fee Simple N/A N/A            
2.013 Property Heartland Dental Medical Office Portfolio - 561 East Lincoln Highway     Fee Simple N/A N/A            
2.014 Property Heartland Dental Medical Office Portfolio - 508 South 52nd Street     Fee Simple N/A N/A            
2.015 Property Heartland Dental Medical Office Portfolio - 1025 Ashley Street     Fee Simple N/A N/A            
2.016 Property Heartland Dental Medical Office Portfolio - 440 Erie Parkway     Fee Simple N/A N/A            
2.017 Property Heartland Dental Medical Office Portfolio - 1381 Citrus Tower Boulevard     Fee Simple N/A N/A            
2.018 Property Heartland Dental Medical Office Portfolio - 1751 Pleasant Road     Fee Simple N/A N/A            
2.019 Property Heartland Dental Medical Office Portfolio - 9625 Lake Nona Village Place     Fee Simple N/A N/A            
2.020 Property Heartland Dental Medical Office Portfolio - 615 Saint James Avenue     Fee Simple N/A N/A            
2.021 Property Heartland Dental Medical Office Portfolio - 13816 Narcoossee Road     Fee Simple N/A N/A            
2.022 Property Heartland Dental Medical Office Portfolio - 1695 Wells Road     Fee Simple N/A N/A            
2.023 Property Heartland Dental Medical Office Portfolio - 4355 Suwanee Dam Road     Fee Simple N/A N/A            
2.024 Property Heartland Dental Medical Office Portfolio - 7310 North Villa Drive     Fee Simple N/A N/A            
2.025 Property Heartland Dental Medical Office Portfolio - 299A Indian Lake Boulevard     Fee Simple N/A N/A            
2.026 Property Heartland Dental Medical Office Portfolio - 2455 East Main Street     Fee Simple N/A N/A            
2.027 Property Heartland Dental Medical Office Portfolio - 630 East Markey Parkway     Fee Simple N/A N/A            
2.028 Property Heartland Dental Medical Office Portfolio - 1613 East Pflugerville Parkway     Fee Simple N/A N/A            
2.029 Property Heartland Dental Medical Office Portfolio - 782 Belle Terre Parkway     Fee Simple N/A N/A            
2.030 Property Heartland Dental Medical Office Portfolio - 11890 Highway 707     Fee Simple N/A N/A            
2.031 Property Heartland Dental Medical Office Portfolio - 7551 Osceola Polk Line Road     Fee Simple N/A N/A            
2.032 Property Heartland Dental Medical Office Portfolio - 100 Piper Hill Drive     Fee Simple N/A N/A            
2.033 Property Heartland Dental Medical Office Portfolio - 8624 Lee Vista Boulevard     Fee Simple N/A N/A            
2.034 Property Heartland Dental Medical Office Portfolio - 149 Tuscan Way     Fee Simple N/A N/A            
2.035 Property Heartland Dental Medical Office Portfolio - 2740 Prairie Crossing Drive     Fee Simple N/A N/A            
2.036 Property Heartland Dental Medical Office Portfolio - 2066 Bruce B. Downs Boulevard     Fee Simple N/A N/A            
2.037 Property Heartland Dental Medical Office Portfolio - 209 Latitude Lane     Fee Simple N/A N/A            
2.038 Property Heartland Dental Medical Office Portfolio - 4608 South West College Road     Fee Simple N/A N/A            
2.039 Property Heartland Dental Medical Office Portfolio - 1315 Bell Road     Fee Simple N/A N/A            
2.040 Property Heartland Dental Medical Office Portfolio - 4237 U.S. Highway 1 South     Fee Simple N/A N/A            
2.041 Property Heartland Dental Medical Office Portfolio - 1521 East Debbie Lane     Fee Simple N/A N/A            
2.042 Property Heartland Dental Medical Office Portfolio - 3152 South Broadway     Fee Simple N/A N/A            
2.043 Property Heartland Dental Medical Office Portfolio - 8701 South Garnett Road     Fee Simple N/A N/A            
2.044 Property Heartland Dental Medical Office Portfolio - 450 South Weber Road     Fee Simple N/A N/A            
2.045 Property Heartland Dental Medical Office Portfolio - 840 Nissan Drive     Fee Simple N/A N/A            
2.046 Property Heartland Dental Medical Office Portfolio - 12222 Route 47     Fee Simple N/A N/A            
2.047 Property Heartland Dental Medical Office Portfolio - 3415 Livernois Road     Fee Simple N/A N/A            
2.048 Property Heartland Dental Medical Office Portfolio - 5309 Buffalo Gap Road     Fee Simple N/A N/A            
2.049 Property Heartland Dental Medical Office Portfolio - 8190 Windfall Lane     Fee Simple N/A N/A            
2.050 Property Heartland Dental Medical Office Portfolio - 2620 East Highway 50     Fee Simple N/A N/A            
2.051 Property Heartland Dental Medical Office Portfolio - 10670 Southwest Tradition Square     Fee Simple N/A N/A            
2.052 Property Heartland Dental Medical Office Portfolio - 4939 Courthouse Street     Fee Simple N/A N/A            
2.053 Property Heartland Dental Medical Office Portfolio - 2301 Old Canoe Creek Road     Fee Simple N/A N/A            
2.054 Property Heartland Dental Medical Office Portfolio - 507 North Hershey Road     Fee Simple N/A N/A            
2.055 Property Heartland Dental Medical Office Portfolio - 242 Southwoods Center     Fee Simple N/A N/A            
2.056 Property Heartland Dental Medical Office Portfolio - 3016 Columbia Avenue     Fee Simple N/A N/A            
2.057 Property Heartland Dental Medical Office Portfolio - 4120 North 197th Avenue     Fee Simple N/A N/A            
2.058 Property Heartland Dental Medical Office Portfolio - 13794 Beach Boulevard     Fee Simple N/A N/A            
2.059 Property Heartland Dental Medical Office Portfolio - 3037 Southwest Port St. Lucie Boulevard     Fee Simple N/A N/A            
2.060 Property Heartland Dental Medical Office Portfolio - 1840 Dekalb Avenue     Fee Simple N/A N/A            
2.061 Property Heartland Dental Medical Office Portfolio - 9100 Highway 119     Fee Simple N/A N/A            
2.062 Property Heartland Dental Medical Office Portfolio - 42 Market Square Road     Fee Simple N/A N/A            
2.063 Property Heartland Dental Medical Office Portfolio - 2707 Sycamore Road     Fee Simple N/A N/A            
2.064 Property Heartland Dental Medical Office Portfolio - 2014 Lime Kiln Road     Fee Simple N/A N/A            
2.065 Property Heartland Dental Medical Office Portfolio - 103 Farabee Drive North     Fee Simple N/A N/A            
2.066 Property Heartland Dental Medical Office Portfolio - 4999 North Tanner Road     Fee Simple N/A N/A            
2.067 Property Heartland Dental Medical Office Portfolio - 674 Lake Joy Road     Fee Simple N/A N/A            
2.068 Property Heartland Dental Medical Office Portfolio - 1828 IN-44     Fee Simple N/A N/A            
2.069 Property Heartland Dental Medical Office Portfolio - 2950 South Rutherford Boulevard     Fee Simple N/A N/A            
2.070 Property Heartland Dental Medical Office Portfolio - 545 East Hunt Highway     Fee Simple N/A N/A            
2.071 Property Heartland Dental Medical Office Portfolio - 17810 Pierce Plaza     Fee Simple N/A N/A            
2.072 Property Heartland Dental Medical Office Portfolio - 5445 South Williamson Boulevard     Fee Simple N/A N/A            
2.073 Property Heartland Dental Medical Office Portfolio - 780 East-West Connector South West     Fee Simple N/A N/A            
2.074 Property Heartland Dental Medical Office Portfolio - 16620 West 159th Street     Fee Simple N/A N/A            
2.075 Property Heartland Dental Medical Office Portfolio - 13851 North US Highway 441     Fee Simple N/A N/A            
2.076 Property Heartland Dental Medical Office Portfolio - 3120 Mahan Drive     Fee Simple N/A N/A            
2.077 Property Heartland Dental Medical Office Portfolio - 2000 Veterans Memorial Parkway South     Fee Simple N/A N/A            
2.078 Property Heartland Dental Medical Office Portfolio - 1402 U.S. Route 12     Fee Simple N/A N/A            
2.079 Property Heartland Dental Medical Office Portfolio - 1776 Blanding Boulevard     Fee Simple N/A N/A            
2.080 Property Heartland Dental Medical Office Portfolio - 3012 Anchor Drive     Fee Simple N/A N/A            
2.081 Property Heartland Dental Medical Office Portfolio - 1715 West Main Street     Fee Simple N/A N/A            
2.082 Property Heartland Dental Medical Office Portfolio - 10389 Big Bend Road     Fee Simple N/A N/A            
2.083 Property Heartland Dental Medical Office Portfolio - 7103 Whitestown Parkway     Fee Simple N/A N/A            
2.084 Property Heartland Dental Medical Office Portfolio - 2751 Fountain Place     Fee Simple N/A N/A            
2.085 Property Heartland Dental Medical Office Portfolio - 2030 Crossing Circle     Fee Simple N/A N/A            
2.086 Property Heartland Dental Medical Office Portfolio - 13101 East 96th Street North     Fee Simple N/A N/A            
2.087 Property Heartland Dental Medical Office Portfolio - 692 Essington Road     Fee Simple N/A N/A            
2.088 Property Heartland Dental Medical Office Portfolio - 240 Blossom Park Drive     Fee Simple N/A N/A            
2.089 Property Heartland Dental Medical Office Portfolio - 6005 Watson Boulevard     Fee Simple N/A N/A            
2.090 Property Heartland Dental Medical Office Portfolio - 3237 Sixes Road     Fee Simple N/A N/A            
2.091 Property Heartland Dental Medical Office Portfolio - 4030 Winder Highway     Fee Simple N/A N/A            
2.092 Property Heartland Dental Medical Office Portfolio - 8605 East State Road 70     Fee Simple N/A N/A            
2.093 Property Heartland Dental Medical Office Portfolio - 540 West Walnut Street     Fee Simple N/A N/A            
2.094 Property Heartland Dental Medical Office Portfolio - 5630 Plank Road     Fee Simple N/A N/A            
2.095 Property Heartland Dental Medical Office Portfolio - 10505 Lima Road     Fee Simple N/A N/A            
2.096 Property Heartland Dental Medical Office Portfolio - 7485 Vanderbilt Beach Boulevard     Fee Simple N/A N/A            
2.097 Property Heartland Dental Medical Office Portfolio - 2701 South Koke Mill Road     Fee Simple N/A N/A            
2.098 Property Heartland Dental Medical Office Portfolio - 22329 Greenview Parkway     Fee Simple N/A N/A            
2.099 Property Heartland Dental Medical Office Portfolio - 25000 Bernwood Drive     Fee Simple N/A N/A            
2.100 Property Heartland Dental Medical Office Portfolio - 3500 Clemson Boulevard     Fee Simple N/A N/A            
2.101 Property Heartland Dental Medical Office Portfolio - 2222 Highway 540A East     Fee Simple N/A N/A            
2.102 Property Heartland Dental Medical Office Portfolio - 1055 Pine Log Road     Fee Simple N/A N/A            
2.103 Property Heartland Dental Medical Office Portfolio - 4315 North Holland Sylvania Road     Fee Simple N/A N/A            
2.104 Property Heartland Dental Medical Office Portfolio - 21300 Town Commons Drive     Fee Simple N/A N/A            
2.105 Property Heartland Dental Medical Office Portfolio - 1905 Convenience Place     Fee Simple N/A N/A            
2.106 Property Heartland Dental Medical Office Portfolio - 3308 Platt Springs Road     Fee Simple N/A N/A            
2.107 Property Heartland Dental Medical Office Portfolio - 132 Milestone Way     Fee Simple N/A N/A            
2.108 Property Heartland Dental Medical Office Portfolio - 1429 Chester Boulevard     Fee Simple N/A N/A            
2.109 Property Heartland Dental Medical Office Portfolio - 1339 North Sumter Boulevard     Fee Simple N/A N/A            
2.110 Property Heartland Dental Medical Office Portfolio - 1536 Farm to Market 359 Road     Fee Simple N/A N/A            
2.111 Property Heartland Dental Medical Office Portfolio - 3585 North 168th Court     Fee Simple N/A N/A            
2.112 Property Heartland Dental Medical Office Portfolio - 1980 U.S. Highway 1 South     Fee Simple N/A N/A            
2.113 Property Heartland Dental Medical Office Portfolio - 13328 Metcalf Avenue     Fee Simple N/A N/A            
2.114 Property Heartland Dental Medical Office Portfolio - 826 West Lincoln Avenue     Fee Simple N/A N/A            
2.115 Property Heartland Dental Medical Office Portfolio - 1515 West 45th Avenue     Fee Simple N/A N/A            
2.116 Property Heartland Dental Medical Office Portfolio - 1012 Mill Pond Lane     Fee Simple N/A N/A            
2.117 Property Heartland Dental Medical Office Portfolio - 621 Chatham Avenue     Fee Simple N/A N/A            
2.118 Property Heartland Dental Medical Office Portfolio - 24940 South Tamiami Trail     Fee Simple N/A N/A            
2.119 Property Heartland Dental Medical Office Portfolio - 609 Front Street     Fee Simple N/A N/A            
2.120 Property Heartland Dental Medical Office Portfolio - 6190 LBJ Freeway     Fee Simple N/A N/A            
2.121 Property Heartland Dental Medical Office Portfolio - 3417 Schofield Avenue     Fee Simple N/A N/A            
2.122 Property Heartland Dental Medical Office Portfolio - 330 Park Place     Fee Simple N/A N/A            
2.123 Property Heartland Dental Medical Office Portfolio - 1490 North Green Mount Road     Fee Simple N/A N/A            
2.124 Property Heartland Dental Medical Office Portfolio - 213 Main Street     Fee Simple N/A N/A            
2.125 Property Heartland Dental Medical Office Portfolio - 11119 Hearth Road     Fee Simple N/A N/A            
2.126 Property Heartland Dental Medical Office Portfolio - 2362 West Boulevard Street     Fee Simple N/A N/A            
2.127 Property Heartland Dental Medical Office Portfolio - 2812 East Main Street     Fee Simple N/A N/A            
2.128 Property Heartland Dental Medical Office Portfolio - 1202 South Broad Street     Fee Simple N/A N/A            
2.129 Property Heartland Dental Medical Office Portfolio - 8790 Walnut Grove Road     Fee Simple N/A N/A            
2.130 Property Heartland Dental Medical Office Portfolio - 10708 East State Road 64     Fee Simple N/A N/A            
2.131 Property Heartland Dental Medical Office Portfolio - 2184 FM 3009     Fee Simple N/A N/A            
2.132 Property Heartland Dental Medical Office Portfolio - 2210 Boiling Springs Road     Fee Simple N/A N/A            
2.133 Property Heartland Dental Medical Office Portfolio - 3105 Kirby Whitten Road     Fee Simple N/A N/A            
2.134 Property Heartland Dental Medical Office Portfolio - 716 32nd Street South     Fee Simple N/A N/A            
2.135 Property Heartland Dental Medical Office Portfolio - 1010 West U.S. Route 6     Fee Simple N/A N/A            
2.136 Property Heartland Dental Medical Office Portfolio - 935 West Exchange Parkway     Fee Simple N/A N/A            
2.137 Property Heartland Dental Medical Office Portfolio - 3608 Jeffco Boulevard     Fee Simple N/A N/A            
2.138 Property Heartland Dental Medical Office Portfolio - 998 Williford Court     Fee Simple N/A N/A            
2.139 Property Heartland Dental Medical Office Portfolio - 4405 Highway 17     Fee Simple N/A N/A            
2.140 Property Heartland Dental Medical Office Portfolio - 3003 Twin Rivers Drive     Fee Simple N/A N/A            
2.141 Property Heartland Dental Medical Office Portfolio - 12260 Tamiami Trail East     Fee Simple N/A N/A            
2.142 Property Heartland Dental Medical Office Portfolio - 1405 South 25th Street     Fee Simple N/A N/A            
2.143 Property Heartland Dental Medical Office Portfolio - 12605 Troxler Avenue     Fee Simple N/A N/A            
2.144 Property Heartland Dental Medical Office Portfolio - 122 Stone Trace Drive     Fee Simple N/A N/A            
2.145 Property Heartland Dental Medical Office Portfolio - 4455 Florida National Drive     Fee Simple N/A N/A            
2.146 Property Heartland Dental Medical Office Portfolio - 3645 North Council Road     Fee Simple N/A N/A            
2.147 Property Heartland Dental Medical Office Portfolio - 9305 Market Square Drive     Fee Simple N/A N/A            
2.148 Property Heartland Dental Medical Office Portfolio - 3420 Bayside Lakes Boulevard Southeast     Fee Simple N/A N/A            
2.149 Property Heartland Dental Medical Office Portfolio - 309 West Ogden Avenue     Fee Simple N/A N/A            
2.150 Property Heartland Dental Medical Office Portfolio - 456 University Boulevard North     Fee Simple N/A N/A            
2.151 Property Heartland Dental Medical Office Portfolio - 1316 McMillan Street     Fee Simple N/A N/A            
2.152 Property Heartland Dental Medical Office Portfolio - 6233 Veterans Parkway     Fee Simple N/A N/A            
2.153 Property Heartland Dental Medical Office Portfolio - 116 Calumet Center Road     Fee Simple N/A N/A            
2.154 Property Heartland Dental Medical Office Portfolio - 828 South Main Street     Fee Simple N/A N/A            
2.155 Property Heartland Dental Medical Office Portfolio - 7200 Red Hawk Court     Fee Simple N/A N/A            
2.156 Property Heartland Dental Medical Office Portfolio - 303 Ashby Park Lane     Fee Simple N/A N/A            
2.157 Property Heartland Dental Medical Office Portfolio - 3106 Professional Plaza     Fee Simple N/A N/A            
2.158 Property Heartland Dental Medical Office Portfolio - 1950 Chesley Drive     Fee Simple N/A N/A            
2.159 Property Heartland Dental Medical Office Portfolio - 104 South Houston Road     Fee Simple N/A N/A            
2.160 Property Heartland Dental Medical Office Portfolio - 103 East Tatum Avenue     Fee Simple N/A N/A            
2.161 Property Heartland Dental Medical Office Portfolio - 165 Juniper Circle     Fee Simple N/A N/A            
2.162 Property Heartland Dental Medical Office Portfolio - 135 East Broadway Street     Fee Simple N/A N/A            
2.163 Property Heartland Dental Medical Office Portfolio - 9360 Two Notch Road     Fee Simple N/A N/A            
2.164 Property Heartland Dental Medical Office Portfolio - 12988 Georgia Highway 9     Fee Simple N/A N/A            
2.165 Property Heartland Dental Medical Office Portfolio - 5 Jannell Court     Fee Simple N/A N/A            
2.166 Property Heartland Dental Medical Office Portfolio - 1617 East Main Street     Fee Simple N/A N/A            
2.167 Property Heartland Dental Medical Office Portfolio - 2116 Vista Oeste North West, Unit 202     Fee Simple N/A N/A            
2.168 Property Heartland Dental Medical Office Portfolio - 50 South Kyrene Road, Suite 5     Fee Simple N/A N/A            
2.169 Property Heartland Dental Medical Office Portfolio - 101 Rice Bent Way Suite 4     Fee Simple N/A N/A            
3 Loan Lafayette Park   N/A Fee Simple N/A N/A Hard Springing 38,000,000 N/A N/A N/A
3.01 Property 444 Lafayette Road     Fee Simple N/A N/A            
3.02 Property 500 Lafayette Road     Fee Simple N/A N/A            
3.03 Property 520 Lafayette Road     Fee Simple N/A N/A            
3.04 Property 443 Lafayette Road     Fee Simple N/A N/A            
4 Loan Riverwalk II   N/A Fee Simple N/A N/A Springing Springing 25,000,000 N/A N/A N/A
5 Loan Nebraska Crossing   N/A Fee Simple N/A N/A Hard Springing 36,500,000 N/A N/A N/A
6 Loan Clevelander South Beach   N/A Fee Simple N/A N/A Hard Springing 10,000,000 N/A N/A N/A
7 Loan 1670 Broadway   N/A Fee Simple / Leasehold 11/1/2125 Two, 49 year terms Hard In Place 48,000,000 N/A N/A N/A
8 Loan Christiana Mall   N/A Fee Simple / Leasehold 12/31/2028 No Hard Springing 308,000,000 212,000,000 53% 1.93
9 Loan Village at Lee Branch II   N/A Fee Simple N/A N/A Springing Springing N/A N/A N/A N/A
10 Loan Regency Properties Portfolio   N/A Fee Simple N/A N/A Hard Springing 15,250,000 N/A N/A N/A
10.01 Property Vernal Towne Center     Fee Simple N/A N/A            
10.02 Property Monticello Marketplace     Fee Simple N/A N/A            
10.03 Property Columbia Square     Fee Simple N/A N/A            
10.04 Property Wabash Crossings East     Fee Simple N/A N/A            
10.05 Property Granville Corners     Fee Simple N/A N/A            
10.06 Property Tarpon Heights     Fee Simple N/A N/A            
10.07 Property Raceway Mall     Fee Simple N/A N/A            
11 Loan Home2 Suites - Greenville Downtown   N/A Fee Simple N/A N/A Springing Springing N/A N/A N/A N/A
12 Loan Crowne Plaza - Jacksonville (Airport)   N/A Fee Simple N/A N/A Hard Springing N/A N/A N/A N/A
13 Loan Ellsworth Place   N/A Fee Simple N/A N/A Hard Springing 54,000,000 N/A N/A N/A
14 Loan Four Points - Juneau   N/A Fee Simple N/A N/A Springing Springing N/A N/A N/A N/A
15 Loan Shoppes at Centre Pointe   N/A Fee Simple N/A N/A Springing Springing N/A N/A N/A N/A
16 Loan Orchard Ridge Corporate Park   N/A Fee Simple N/A N/A Springing Springing N/A N/A N/A N/A
17 Loan Heritage Multifamily Portfolio   N/A Fee Simple N/A N/A Soft Springing N/A N/A N/A N/A
17.01 Property Regency     Fee Simple N/A N/A            
17.02 Property Wildwood Terrace     Fee Simple N/A N/A            
17.03 Property Marquee West     Fee Simple N/A N/A            
17.04 Property Tanglewood     Fee Simple N/A N/A            
18 Loan Delk Road Self Storage   N/A Fee Simple / Leasehold 12/31/2024 1, 10-year option Springing Springing N/A N/A N/A N/A
19 Loan Holiday Inn Express & Suites - Clearwater   N/A Fee Simple N/A N/A Hard Springing N/A N/A N/A N/A
20 Loan West Main Marketplace   N/A Fee Simple N/A N/A Hard Springing N/A N/A N/A N/A
21 Loan Stockton Shopping Center   N/A Fee Simple N/A N/A Springing Springing N/A N/A N/A N/A
22 Loan Waycross Marketplace   N/A Fee Simple N/A N/A Springing Springing N/A N/A N/A N/A
23 Loan Powerhouse Plaza   N/A Fee Simple N/A N/A Springing Springing N/A N/A N/A N/A
24 Loan Barrywoods Crossing   N/A Fee Simple N/A N/A Springing Springing 21,000,000 N/A N/A N/A
25 Loan Holiday Inn Express & Suites Detroit Novi   N/A Fee Simple N/A N/A Springing Springing N/A N/A N/A N/A
26 Loan Tomball Parkway Plaza   N/A Fee Simple N/A N/A Springing Springing N/A N/A N/A N/A
27 Loan Clearview Palms Shopping Center   N/A Fee Simple N/A N/A Springing Springing N/A N/A N/A N/A
28 Loan Plaza Del Rey   N/A Fee Simple N/A N/A Springing Springing N/A N/A N/A N/A
29 Loan The Courtyards at San Jose   N/A Fee Simple N/A N/A Springing Springing N/A N/A N/A N/A
30 Loan Brand Bank Portfolio   N/A Fee Simple N/A N/A Springing Springing N/A N/A N/A N/A
30.01 Property Brand Bank Duluth     Fee Simple N/A N/A            
30.02 Property Brand Bank Buford     Fee Simple N/A N/A            
31 Loan Avalon Crossing   N/A Fee Simple N/A N/A Springing Springing N/A N/A N/A N/A
32 Loan Terrace Pointe   N/A Fee Simple N/A N/A Springing Springing N/A N/A N/A N/A
33 Loan La Quinta - College Station   N/A Fee Simple N/A N/A Hard Springing N/A N/A N/A N/A
34 Loan Holiday Inn Express - Fort Pierce   N/A Fee Simple N/A N/A Springing Springing N/A N/A N/A N/A
35 Loan Holiday Inn Express & Suites Port Lavaca   N/A Fee Simple N/A N/A Springing Springing N/A N/A N/A N/A
36 Loan 150 Grand Street   50,000 Fee Simple N/A N/A Hard Springing N/A N/A N/A N/A
37 Loan Rounders Building   N/A Fee Simple N/A N/A Springing Springing N/A N/A N/A N/A
38 Loan Nursery Plaza & Perry Hall Marketplace   N/A Fee Simple N/A N/A Springing Springing N/A N/A N/A N/A
38.01 Property Nursery Plaza     Fee Simple N/A N/A            
38.02 Property Perry Hall Marketplace     Fee Simple N/A N/A            
39 Loan Peregrine Valley Apartments   N/A Fee Simple N/A N/A Springing Springing N/A N/A N/A N/A
40 Loan Upstate NY MHP Portfolio   N/A Fee Simple N/A N/A Springing Springing N/A N/A N/A N/A
40.01 Property Mountain View Estates     Fee Simple N/A N/A            
40.02 Property Hidden Forest     Fee Simple N/A N/A            
40.03 Property Aqueduct Community     Fee Simple N/A N/A            
40.04 Property Meadow Hill     Fee Simple N/A N/A            
41 Loan StoreRight Haines City   N/A Fee Simple N/A N/A Springing Springing N/A N/A N/A N/A
42 Loan Magnolias of Santee   N/A Fee Simple N/A N/A Soft Springing N/A N/A N/A N/A
43 Loan Quality Inn Jacksonville   N/A Fee Simple N/A N/A Springing Springing N/A N/A N/A N/A
44 Loan Gulph Mill Industrial Park   N/A Fee Simple N/A N/A Hard Springing N/A N/A N/A N/A
45 Loan Delta Luxury Apartments Phase III   N/A Fee Simple N/A N/A Springing Springing N/A N/A N/A N/A

 

 

 

 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

 

Mortgage Loan Number Property Flag Property Name Total Mortgage Debt UW NOI Debt Yield Cut-off Date Mezzanine Debt Balance Total Debt Cut-off Date LTV Ratio Total Debt UW NCF DSCR Total Debt UW NOI Debt Yield Future Secured Subordinate Debt (Y/N) Conditions for Future Secured Subordinate Debt Lender Consent Required for Future Secured Subordinate Debt (Y/N) Future Mezzanine Debt Permitted (Y/N) Conditions for Future Mezzanine Debt Lender Consent Required for Future Mezzanine Debt (Y/N)
1 Loan GNL Portfolio N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
1.01 Property Nimble Storage                      
1.02 Property NetScout Systems                      
1.03 Property Mallinckrodt                      
1.04 Property PPD Global Labs                      
1.05 Property PNC Bank                      
1.06 Property FedEx Ground                      
1.07 Property Weatherford International                      
2 Loan Heartland Dental Medical Office Portfolio N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
2.001 Property Heartland Dental Medical Office Portfolio - 1200 Network Centre Drive                      
2.002 Property Heartland Dental Medical Office Portfolio - 9150 North East Barry Road                      
2.003 Property Heartland Dental Medical Office Portfolio - 11925 Jones Bridge Road                      
2.004 Property Heartland Dental Medical Office Portfolio - 200 Brevco Plaza                      
2.005 Property Heartland Dental Medical Office Portfolio - 1760 West Virginia Street                      
2.006 Property Heartland Dental Medical Office Portfolio - 117 St. Patrick’s Drive                      
2.007 Property Heartland Dental Medical Office Portfolio - 1647 County Road 220                      
2.008 Property Heartland Dental Medical Office Portfolio - 3500 East Highway 377                      
2.009 Property Heartland Dental Medical Office Portfolio - 4112 North Belt Highway                      
2.010 Property Heartland Dental Medical Office Portfolio - 3009 Winghaven Boulevard                      
2.011 Property Heartland Dental Medical Office Portfolio - 2202 Althoff Drive                      
2.012 Property Heartland Dental Medical Office Portfolio - 3820 Wabash Avenue                      
2.013 Property Heartland Dental Medical Office Portfolio - 561 East Lincoln Highway                      
2.014 Property Heartland Dental Medical Office Portfolio - 508 South 52nd Street                      
2.015 Property Heartland Dental Medical Office Portfolio - 1025 Ashley Street                      
2.016 Property Heartland Dental Medical Office Portfolio - 440 Erie Parkway                      
2.017 Property Heartland Dental Medical Office Portfolio - 1381 Citrus Tower Boulevard                      
2.018 Property Heartland Dental Medical Office Portfolio - 1751 Pleasant Road                      
2.019 Property Heartland Dental Medical Office Portfolio - 9625 Lake Nona Village Place                      
2.020 Property Heartland Dental Medical Office Portfolio - 615 Saint James Avenue                      
2.021 Property Heartland Dental Medical Office Portfolio - 13816 Narcoossee Road                      
2.022 Property Heartland Dental Medical Office Portfolio - 1695 Wells Road                      
2.023 Property Heartland Dental Medical Office Portfolio - 4355 Suwanee Dam Road                      
2.024 Property Heartland Dental Medical Office Portfolio - 7310 North Villa Drive                      
2.025 Property Heartland Dental Medical Office Portfolio - 299A Indian Lake Boulevard                      
2.026 Property Heartland Dental Medical Office Portfolio - 2455 East Main Street                      
2.027 Property Heartland Dental Medical Office Portfolio - 630 East Markey Parkway                      
2.028 Property Heartland Dental Medical Office Portfolio - 1613 East Pflugerville Parkway                      
2.029 Property Heartland Dental Medical Office Portfolio - 782 Belle Terre Parkway                      
2.030 Property Heartland Dental Medical Office Portfolio - 11890 Highway 707                      
2.031 Property Heartland Dental Medical Office Portfolio - 7551 Osceola Polk Line Road                      
2.032 Property Heartland Dental Medical Office Portfolio - 100 Piper Hill Drive                      
2.033 Property Heartland Dental Medical Office Portfolio - 8624 Lee Vista Boulevard                      
2.034 Property Heartland Dental Medical Office Portfolio - 149 Tuscan Way                      
2.035 Property Heartland Dental Medical Office Portfolio - 2740 Prairie Crossing Drive                      
2.036 Property Heartland Dental Medical Office Portfolio - 2066 Bruce B. Downs Boulevard                      
2.037 Property Heartland Dental Medical Office Portfolio - 209 Latitude Lane                      
2.038 Property Heartland Dental Medical Office Portfolio - 4608 South West College Road                      
2.039 Property Heartland Dental Medical Office Portfolio - 1315 Bell Road                      
2.040 Property Heartland Dental Medical Office Portfolio - 4237 U.S. Highway 1 South                      
2.041 Property Heartland Dental Medical Office Portfolio - 1521 East Debbie Lane                      
2.042 Property Heartland Dental Medical Office Portfolio - 3152 South Broadway                      
2.043 Property Heartland Dental Medical Office Portfolio - 8701 South Garnett Road                      
2.044 Property Heartland Dental Medical Office Portfolio - 450 South Weber Road                      
2.045 Property Heartland Dental Medical Office Portfolio - 840 Nissan Drive                      
2.046 Property Heartland Dental Medical Office Portfolio - 12222 Route 47                      
2.047 Property Heartland Dental Medical Office Portfolio - 3415 Livernois Road                      
2.048 Property Heartland Dental Medical Office Portfolio - 5309 Buffalo Gap Road                      
2.049 Property Heartland Dental Medical Office Portfolio - 8190 Windfall Lane                      
2.050 Property Heartland Dental Medical Office Portfolio - 2620 East Highway 50                      
2.051 Property Heartland Dental Medical Office Portfolio - 10670 Southwest Tradition Square                      
2.052 Property Heartland Dental Medical Office Portfolio - 4939 Courthouse Street                      
2.053 Property Heartland Dental Medical Office Portfolio - 2301 Old Canoe Creek Road                      
2.054 Property Heartland Dental Medical Office Portfolio - 507 North Hershey Road                      
2.055 Property Heartland Dental Medical Office Portfolio - 242 Southwoods Center                      
2.056 Property Heartland Dental Medical Office Portfolio - 3016 Columbia Avenue                      
2.057 Property Heartland Dental Medical Office Portfolio - 4120 North 197th Avenue                      
2.058 Property Heartland Dental Medical Office Portfolio - 13794 Beach Boulevard                      
2.059 Property Heartland Dental Medical Office Portfolio - 3037 Southwest Port St. Lucie Boulevard                      
2.060 Property Heartland Dental Medical Office Portfolio - 1840 Dekalb Avenue                      
2.061 Property Heartland Dental Medical Office Portfolio - 9100 Highway 119                      
2.062 Property Heartland Dental Medical Office Portfolio - 42 Market Square Road                      
2.063 Property Heartland Dental Medical Office Portfolio - 2707 Sycamore Road                      
2.064 Property Heartland Dental Medical Office Portfolio - 2014 Lime Kiln Road                      
2.065 Property Heartland Dental Medical Office Portfolio - 103 Farabee Drive North                      
2.066 Property Heartland Dental Medical Office Portfolio - 4999 North Tanner Road                      
2.067 Property Heartland Dental Medical Office Portfolio - 674 Lake Joy Road                      
2.068 Property Heartland Dental Medical Office Portfolio - 1828 IN-44                      
2.069 Property Heartland Dental Medical Office Portfolio - 2950 South Rutherford Boulevard                      
2.070 Property Heartland Dental Medical Office Portfolio - 545 East Hunt Highway                      
2.071 Property Heartland Dental Medical Office Portfolio - 17810 Pierce Plaza                      
2.072 Property Heartland Dental Medical Office Portfolio - 5445 South Williamson Boulevard                      
2.073 Property Heartland Dental Medical Office Portfolio - 780 East-West Connector South West                      
2.074 Property Heartland Dental Medical Office Portfolio - 16620 West 159th Street                      
2.075 Property Heartland Dental Medical Office Portfolio - 13851 North US Highway 441                      
2.076 Property Heartland Dental Medical Office Portfolio - 3120 Mahan Drive                      
2.077 Property Heartland Dental Medical Office Portfolio - 2000 Veterans Memorial Parkway South                      
2.078 Property Heartland Dental Medical Office Portfolio - 1402 U.S. Route 12                      
2.079 Property Heartland Dental Medical Office Portfolio - 1776 Blanding Boulevard                      
2.080 Property Heartland Dental Medical Office Portfolio - 3012 Anchor Drive                      
2.081 Property Heartland Dental Medical Office Portfolio - 1715 West Main Street                      
2.082 Property Heartland Dental Medical Office Portfolio - 10389 Big Bend Road                      
2.083 Property Heartland Dental Medical Office Portfolio - 7103 Whitestown Parkway                      
2.084 Property Heartland Dental Medical Office Portfolio - 2751 Fountain Place                      
2.085 Property Heartland Dental Medical Office Portfolio - 2030 Crossing Circle                      
2.086 Property Heartland Dental Medical Office Portfolio - 13101 East 96th Street North                      
2.087 Property Heartland Dental Medical Office Portfolio - 692 Essington Road                      
2.088 Property Heartland Dental Medical Office Portfolio - 240 Blossom Park Drive                      
2.089 Property Heartland Dental Medical Office Portfolio - 6005 Watson Boulevard                      
2.090 Property Heartland Dental Medical Office Portfolio - 3237 Sixes Road                      
2.091 Property Heartland Dental Medical Office Portfolio - 4030 Winder Highway                      
2.092 Property Heartland Dental Medical Office Portfolio - 8605 East State Road 70                      
2.093 Property Heartland Dental Medical Office Portfolio - 540 West Walnut Street                      
2.094 Property Heartland Dental Medical Office Portfolio - 5630 Plank Road                      
2.095 Property Heartland Dental Medical Office Portfolio - 10505 Lima Road                      
2.096 Property Heartland Dental Medical Office Portfolio - 7485 Vanderbilt Beach Boulevard                      
2.097 Property Heartland Dental Medical Office Portfolio - 2701 South Koke Mill Road                      
2.098 Property Heartland Dental Medical Office Portfolio - 22329 Greenview Parkway                      
2.099 Property Heartland Dental Medical Office Portfolio - 25000 Bernwood Drive                      
2.100 Property Heartland Dental Medical Office Portfolio - 3500 Clemson Boulevard                      
2.101 Property Heartland Dental Medical Office Portfolio - 2222 Highway 540A East                      
2.102 Property Heartland Dental Medical Office Portfolio - 1055 Pine Log Road                      
2.103 Property Heartland Dental Medical Office Portfolio - 4315 North Holland Sylvania Road                      
2.104 Property Heartland Dental Medical Office Portfolio - 21300 Town Commons Drive                      
2.105 Property Heartland Dental Medical Office Portfolio - 1905 Convenience Place                      
2.106 Property Heartland Dental Medical Office Portfolio - 3308 Platt Springs Road                      
2.107 Property Heartland Dental Medical Office Portfolio - 132 Milestone Way                      
2.108 Property Heartland Dental Medical Office Portfolio - 1429 Chester Boulevard                      
2.109 Property Heartland Dental Medical Office Portfolio - 1339 North Sumter Boulevard                      
2.110 Property Heartland Dental Medical Office Portfolio - 1536 Farm to Market 359 Road                      
2.111 Property Heartland Dental Medical Office Portfolio - 3585 North 168th Court                      
2.112 Property Heartland Dental Medical Office Portfolio - 1980 U.S. Highway 1 South                      
2.113 Property Heartland Dental Medical Office Portfolio - 13328 Metcalf Avenue                      
2.114 Property Heartland Dental Medical Office Portfolio - 826 West Lincoln Avenue                      
2.115 Property Heartland Dental Medical Office Portfolio - 1515 West 45th Avenue                      
2.116 Property Heartland Dental Medical Office Portfolio - 1012 Mill Pond Lane                      
2.117 Property Heartland Dental Medical Office Portfolio - 621 Chatham Avenue                      
2.118 Property Heartland Dental Medical Office Portfolio - 24940 South Tamiami Trail                      
2.119 Property Heartland Dental Medical Office Portfolio - 609 Front Street                      
2.120 Property Heartland Dental Medical Office Portfolio - 6190 LBJ Freeway                      
2.121 Property Heartland Dental Medical Office Portfolio - 3417 Schofield Avenue                      
2.122 Property Heartland Dental Medical Office Portfolio - 330 Park Place                      
2.123 Property Heartland Dental Medical Office Portfolio - 1490 North Green Mount Road                      
2.124 Property Heartland Dental Medical Office Portfolio - 213 Main Street                      
2.125 Property Heartland Dental Medical Office Portfolio - 11119 Hearth Road                      
2.126 Property Heartland Dental Medical Office Portfolio - 2362 West Boulevard Street                      
2.127 Property Heartland Dental Medical Office Portfolio - 2812 East Main Street                      
2.128 Property Heartland Dental Medical Office Portfolio - 1202 South Broad Street                      
2.129 Property Heartland Dental Medical Office Portfolio - 8790 Walnut Grove Road                      
2.130 Property Heartland Dental Medical Office Portfolio - 10708 East State Road 64                      
2.131 Property Heartland Dental Medical Office Portfolio - 2184 FM 3009                      
2.132 Property Heartland Dental Medical Office Portfolio - 2210 Boiling Springs Road                      
2.133 Property Heartland Dental Medical Office Portfolio - 3105 Kirby Whitten Road                      
2.134 Property Heartland Dental Medical Office Portfolio - 716 32nd Street South                      
2.135 Property Heartland Dental Medical Office Portfolio - 1010 West U.S. Route 6                      
2.136 Property Heartland Dental Medical Office Portfolio - 935 West Exchange Parkway                      
2.137 Property Heartland Dental Medical Office Portfolio - 3608 Jeffco Boulevard                      
2.138 Property Heartland Dental Medical Office Portfolio - 998 Williford Court                      
2.139 Property Heartland Dental Medical Office Portfolio - 4405 Highway 17                      
2.140 Property Heartland Dental Medical Office Portfolio - 3003 Twin Rivers Drive                      
2.141 Property Heartland Dental Medical Office Portfolio - 12260 Tamiami Trail East                      
2.142 Property Heartland Dental Medical Office Portfolio - 1405 South 25th Street                      
2.143 Property Heartland Dental Medical Office Portfolio - 12605 Troxler Avenue                      
2.144 Property Heartland Dental Medical Office Portfolio - 122 Stone Trace Drive                      
2.145 Property Heartland Dental Medical Office Portfolio - 4455 Florida National Drive                      
2.146 Property Heartland Dental Medical Office Portfolio - 3645 North Council Road                      
2.147 Property Heartland Dental Medical Office Portfolio - 9305 Market Square Drive                      
2.148 Property Heartland Dental Medical Office Portfolio - 3420 Bayside Lakes Boulevard Southeast                      
2.149 Property Heartland Dental Medical Office Portfolio - 309 West Ogden Avenue                      
2.150 Property Heartland Dental Medical Office Portfolio - 456 University Boulevard North                      
2.151 Property Heartland Dental Medical Office Portfolio - 1316 McMillan Street                      
2.152 Property Heartland Dental Medical Office Portfolio - 6233 Veterans Parkway                      
2.153 Property Heartland Dental Medical Office Portfolio - 116 Calumet Center Road                      
2.154 Property Heartland Dental Medical Office Portfolio - 828 South Main Street                      
2.155 Property Heartland Dental Medical Office Portfolio - 7200 Red Hawk Court                      
2.156 Property Heartland Dental Medical Office Portfolio - 303 Ashby Park Lane                      
2.157 Property Heartland Dental Medical Office Portfolio - 3106 Professional Plaza                      
2.158 Property Heartland Dental Medical Office Portfolio - 1950 Chesley Drive                      
2.159 Property Heartland Dental Medical Office Portfolio - 104 South Houston Road                      
2.160 Property Heartland Dental Medical Office Portfolio - 103 East Tatum Avenue                      
2.161 Property Heartland Dental Medical Office Portfolio - 165 Juniper Circle                      
2.162 Property Heartland Dental Medical Office Portfolio - 135 East Broadway Street                      
2.163 Property Heartland Dental Medical Office Portfolio - 9360 Two Notch Road                      
2.164 Property Heartland Dental Medical Office Portfolio - 12988 Georgia Highway 9                      
2.165 Property Heartland Dental Medical Office Portfolio - 5 Jannell Court                      
2.166 Property Heartland Dental Medical Office Portfolio - 1617 East Main Street                      
2.167 Property Heartland Dental Medical Office Portfolio - 2116 Vista Oeste North West, Unit 202                      
2.168 Property Heartland Dental Medical Office Portfolio - 50 South Kyrene Road, Suite 5                      
2.169 Property Heartland Dental Medical Office Portfolio - 101 Rice Bent Way Suite 4                      
3 Loan Lafayette Park N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
3.01 Property 444 Lafayette Road                      
3.02 Property 500 Lafayette Road                      
3.03 Property 520 Lafayette Road                      
3.04 Property 443 Lafayette Road                      
4 Loan Riverwalk II N/A 5,000,000 69.3% 1.31 9.4% No N/A N/A No N/A N/A
5 Loan Nebraska Crossing N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
6 Loan Clevelander South Beach N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
7 Loan 1670 Broadway N/A 64,800,000 59.6% 2.16 9.1% No N/A N/A Yes Maximum future mezzanine loan of $9,000,000 with the following conditions: (i) The Debt Service Coverage Ratio after taking into account the future funding and the Loan shall be equal to or greater than 2.17 to 1.00 based on a 30 year amortization schedule with respect to the Loan; (ii) The combined Debt Yield, based on the original principal balance of the Loan and the future funding, shall not be less than 9.0%; and (iii) Borrower shall have paid a fee with such Future Advance up to $350.00. Yes
8 Loan Christiana Mall 8.5% N/A N/A N/A N/A No N/A N/A Yes Borrower has one time right, subject to, amongst other things, (i) no Event of Default shall be continuing; (ii) aggregate LTV must not be greater than 95% of 52.9%; (iii) DSCR no less than 105% of 1.82x; (iv) can only occur on or after the date of final securitization; (v) must be interest-only and coterminus with senior mortgage; (vi) enter into an Intercreditor Agreement and Rating Agency approval; (vii) must obtain a rate cap or swap agreement if floating rate Yes
9 Loan Village at Lee Branch II N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
10 Loan Regency Properties Portfolio N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
10.01 Property Vernal Towne Center                      
10.02 Property Monticello Marketplace                      
10.03 Property Columbia Square                      
10.04 Property Wabash Crossings East                      
10.05 Property Granville Corners                      
10.06 Property Tarpon Heights                      
10.07 Property Raceway Mall                      
11 Loan Home2 Suites - Greenville Downtown N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
12 Loan Crowne Plaza - Jacksonville (Airport) N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
13 Loan Ellsworth Place N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
14 Loan Four Points - Juneau N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
15 Loan Shoppes at Centre Pointe N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
16 Loan Orchard Ridge Corporate Park N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
17 Loan Heritage Multifamily Portfolio N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
17.01 Property Regency                      
17.02 Property Wildwood Terrace                      
17.03 Property Marquee West                      
17.04 Property Tanglewood                      
18 Loan Delk Road Self Storage N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
19 Loan Holiday Inn Express & Suites - Clearwater N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
20 Loan West Main Marketplace N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
21 Loan Stockton Shopping Center N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
22 Loan Waycross Marketplace N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
23 Loan Powerhouse Plaza N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
24 Loan Barrywoods Crossing N/A N/A N/A N/A N/A No N/A N/A Yes (i) The Combined Loan-to-Value Ratio shall be no greater than 68.4%; (ii) The Debt Service Coverage Ratio after taking into account the Permitted Mezzanine Loan and the Loan shall be equal to or greater than 1.40 to 1.00 based on a 30 year amortization schedule with respect to the Loan; (iii) The combined Debt Yield, based on the original principal balance of the Loan and the Permitted Mezzanine Loan, shall not be less than 9.1%. Yes
25 Loan Holiday Inn Express & Suites Detroit Novi N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
26 Loan Tomball Parkway Plaza N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
27 Loan Clearview Palms Shopping Center N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
28 Loan Plaza Del Rey N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
29 Loan The Courtyards at San Jose N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
30 Loan Brand Bank Portfolio N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
30.01 Property Brand Bank Duluth                      
30.02 Property Brand Bank Buford                      
31 Loan Avalon Crossing N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
32 Loan Terrace Pointe N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
33 Loan La Quinta - College Station N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
34 Loan Holiday Inn Express - Fort Pierce N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
35 Loan Holiday Inn Express & Suites Port Lavaca N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
36 Loan 150 Grand Street N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
37 Loan Rounders Building N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
38 Loan Nursery Plaza & Perry Hall Marketplace N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
38.01 Property Nursery Plaza                      
38.02 Property Perry Hall Marketplace                      
39 Loan Peregrine Valley Apartments N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
40 Loan Upstate NY MHP Portfolio N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
40.01 Property Mountain View Estates                      
40.02 Property Hidden Forest                      
40.03 Property Aqueduct Community                      
40.04 Property Meadow Hill                      
41 Loan StoreRight Haines City N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
42 Loan Magnolias of Santee N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
43 Loan Quality Inn Jacksonville N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
44 Loan Gulph Mill Industrial Park N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
45 Loan Delta Luxury Apartments Phase III N/A N/A N/A N/A N/A No N/A N/A No N/A N/A

 

 

 

 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

 

Mortgage Loan Number Property Flag Property Name Future Unsecured Debt Permitted (Y/N) Conditions for Future Unsecured Debt Lender Consent Required for Future Unsecured Debt (Y/N) Sponsor Guarantor Affiliated Sponsors
1 Loan GNL Portfolio No N/A N/A Global Net Lease Operating Partnership, L.P. Global Net Lease Operating Partnership, L.P. No
1.01 Property Nimble Storage            
1.02 Property NetScout Systems            
1.03 Property Mallinckrodt            
1.04 Property PPD Global Labs            
1.05 Property PNC Bank            
1.06 Property FedEx Ground            
1.07 Property Weatherford International            
2 Loan Heartland Dental Medical Office Portfolio No N/A N/A Richard Eugene Workman Richard Eugene Workman No
2.001 Property Heartland Dental Medical Office Portfolio - 1200 Network Centre Drive            
2.002 Property Heartland Dental Medical Office Portfolio - 9150 North East Barry Road            
2.003 Property Heartland Dental Medical Office Portfolio - 11925 Jones Bridge Road            
2.004 Property Heartland Dental Medical Office Portfolio - 200 Brevco Plaza            
2.005 Property Heartland Dental Medical Office Portfolio - 1760 West Virginia Street            
2.006 Property Heartland Dental Medical Office Portfolio - 117 St. Patrick’s Drive            
2.007 Property Heartland Dental Medical Office Portfolio - 1647 County Road 220            
2.008 Property Heartland Dental Medical Office Portfolio - 3500 East Highway 377            
2.009 Property Heartland Dental Medical Office Portfolio - 4112 North Belt Highway            
2.010 Property Heartland Dental Medical Office Portfolio - 3009 Winghaven Boulevard            
2.011 Property Heartland Dental Medical Office Portfolio - 2202 Althoff Drive            
2.012 Property Heartland Dental Medical Office Portfolio - 3820 Wabash Avenue            
2.013 Property Heartland Dental Medical Office Portfolio - 561 East Lincoln Highway            
2.014 Property Heartland Dental Medical Office Portfolio - 508 South 52nd Street            
2.015 Property Heartland Dental Medical Office Portfolio - 1025 Ashley Street            
2.016 Property Heartland Dental Medical Office Portfolio - 440 Erie Parkway            
2.017 Property Heartland Dental Medical Office Portfolio - 1381 Citrus Tower Boulevard            
2.018 Property Heartland Dental Medical Office Portfolio - 1751 Pleasant Road            
2.019 Property Heartland Dental Medical Office Portfolio - 9625 Lake Nona Village Place            
2.020 Property Heartland Dental Medical Office Portfolio - 615 Saint James Avenue            
2.021 Property Heartland Dental Medical Office Portfolio - 13816 Narcoossee Road            
2.022 Property Heartland Dental Medical Office Portfolio - 1695 Wells Road            
2.023 Property Heartland Dental Medical Office Portfolio - 4355 Suwanee Dam Road            
2.024 Property Heartland Dental Medical Office Portfolio - 7310 North Villa Drive            
2.025 Property Heartland Dental Medical Office Portfolio - 299A Indian Lake Boulevard            
2.026 Property Heartland Dental Medical Office Portfolio - 2455 East Main Street            
2.027 Property Heartland Dental Medical Office Portfolio - 630 East Markey Parkway            
2.028 Property Heartland Dental Medical Office Portfolio - 1613 East Pflugerville Parkway            
2.029 Property Heartland Dental Medical Office Portfolio - 782 Belle Terre Parkway            
2.030 Property Heartland Dental Medical Office Portfolio - 11890 Highway 707            
2.031 Property Heartland Dental Medical Office Portfolio - 7551 Osceola Polk Line Road            
2.032 Property Heartland Dental Medical Office Portfolio - 100 Piper Hill Drive            
2.033 Property Heartland Dental Medical Office Portfolio - 8624 Lee Vista Boulevard            
2.034 Property Heartland Dental Medical Office Portfolio - 149 Tuscan Way            
2.035 Property Heartland Dental Medical Office Portfolio - 2740 Prairie Crossing Drive            
2.036 Property Heartland Dental Medical Office Portfolio - 2066 Bruce B. Downs Boulevard            
2.037 Property Heartland Dental Medical Office Portfolio - 209 Latitude Lane            
2.038 Property Heartland Dental Medical Office Portfolio - 4608 South West College Road            
2.039 Property Heartland Dental Medical Office Portfolio - 1315 Bell Road            
2.040 Property Heartland Dental Medical Office Portfolio - 4237 U.S. Highway 1 South            
2.041 Property Heartland Dental Medical Office Portfolio - 1521 East Debbie Lane            
2.042 Property Heartland Dental Medical Office Portfolio - 3152 South Broadway            
2.043 Property Heartland Dental Medical Office Portfolio - 8701 South Garnett Road            
2.044 Property Heartland Dental Medical Office Portfolio - 450 South Weber Road            
2.045 Property Heartland Dental Medical Office Portfolio - 840 Nissan Drive            
2.046 Property Heartland Dental Medical Office Portfolio - 12222 Route 47            
2.047 Property Heartland Dental Medical Office Portfolio - 3415 Livernois Road            
2.048 Property Heartland Dental Medical Office Portfolio - 5309 Buffalo Gap Road            
2.049 Property Heartland Dental Medical Office Portfolio - 8190 Windfall Lane            
2.050 Property Heartland Dental Medical Office Portfolio - 2620 East Highway 50            
2.051 Property Heartland Dental Medical Office Portfolio - 10670 Southwest Tradition Square            
2.052 Property Heartland Dental Medical Office Portfolio - 4939 Courthouse Street            
2.053 Property Heartland Dental Medical Office Portfolio - 2301 Old Canoe Creek Road            
2.054 Property Heartland Dental Medical Office Portfolio - 507 North Hershey Road            
2.055 Property Heartland Dental Medical Office Portfolio - 242 Southwoods Center            
2.056 Property Heartland Dental Medical Office Portfolio - 3016 Columbia Avenue            
2.057 Property Heartland Dental Medical Office Portfolio - 4120 North 197th Avenue            
2.058 Property Heartland Dental Medical Office Portfolio - 13794 Beach Boulevard            
2.059 Property Heartland Dental Medical Office Portfolio - 3037 Southwest Port St. Lucie Boulevard            
2.060 Property Heartland Dental Medical Office Portfolio - 1840 Dekalb Avenue            
2.061 Property Heartland Dental Medical Office Portfolio - 9100 Highway 119            
2.062 Property Heartland Dental Medical Office Portfolio - 42 Market Square Road            
2.063 Property Heartland Dental Medical Office Portfolio - 2707 Sycamore Road            
2.064 Property Heartland Dental Medical Office Portfolio - 2014 Lime Kiln Road            
2.065 Property Heartland Dental Medical Office Portfolio - 103 Farabee Drive North            
2.066 Property Heartland Dental Medical Office Portfolio - 4999 North Tanner Road            
2.067 Property Heartland Dental Medical Office Portfolio - 674 Lake Joy Road            
2.068 Property Heartland Dental Medical Office Portfolio - 1828 IN-44            
2.069 Property Heartland Dental Medical Office Portfolio - 2950 South Rutherford Boulevard            
2.070 Property Heartland Dental Medical Office Portfolio - 545 East Hunt Highway            
2.071 Property Heartland Dental Medical Office Portfolio - 17810 Pierce Plaza            
2.072 Property Heartland Dental Medical Office Portfolio - 5445 South Williamson Boulevard            
2.073 Property Heartland Dental Medical Office Portfolio - 780 East-West Connector South West            
2.074 Property Heartland Dental Medical Office Portfolio - 16620 West 159th Street            
2.075 Property Heartland Dental Medical Office Portfolio - 13851 North US Highway 441            
2.076 Property Heartland Dental Medical Office Portfolio - 3120 Mahan Drive            
2.077 Property Heartland Dental Medical Office Portfolio - 2000 Veterans Memorial Parkway South            
2.078 Property Heartland Dental Medical Office Portfolio - 1402 U.S. Route 12            
2.079 Property Heartland Dental Medical Office Portfolio - 1776 Blanding Boulevard            
2.080 Property Heartland Dental Medical Office Portfolio - 3012 Anchor Drive            
2.081 Property Heartland Dental Medical Office Portfolio - 1715 West Main Street            
2.082 Property Heartland Dental Medical Office Portfolio - 10389 Big Bend Road            
2.083 Property Heartland Dental Medical Office Portfolio - 7103 Whitestown Parkway            
2.084 Property Heartland Dental Medical Office Portfolio - 2751 Fountain Place            
2.085 Property Heartland Dental Medical Office Portfolio - 2030 Crossing Circle            
2.086 Property Heartland Dental Medical Office Portfolio - 13101 East 96th Street North            
2.087 Property Heartland Dental Medical Office Portfolio - 692 Essington Road            
2.088 Property Heartland Dental Medical Office Portfolio - 240 Blossom Park Drive            
2.089 Property Heartland Dental Medical Office Portfolio - 6005 Watson Boulevard            
2.090 Property Heartland Dental Medical Office Portfolio - 3237 Sixes Road            
2.091 Property Heartland Dental Medical Office Portfolio - 4030 Winder Highway            
2.092 Property Heartland Dental Medical Office Portfolio - 8605 East State Road 70            
2.093 Property Heartland Dental Medical Office Portfolio - 540 West Walnut Street            
2.094 Property Heartland Dental Medical Office Portfolio - 5630 Plank Road            
2.095 Property Heartland Dental Medical Office Portfolio - 10505 Lima Road            
2.096 Property Heartland Dental Medical Office Portfolio - 7485 Vanderbilt Beach Boulevard            
2.097 Property Heartland Dental Medical Office Portfolio - 2701 South Koke Mill Road            
2.098 Property Heartland Dental Medical Office Portfolio - 22329 Greenview Parkway            
2.099 Property Heartland Dental Medical Office Portfolio - 25000 Bernwood Drive            
2.100 Property Heartland Dental Medical Office Portfolio - 3500 Clemson Boulevard            
2.101 Property Heartland Dental Medical Office Portfolio - 2222 Highway 540A East            
2.102 Property Heartland Dental Medical Office Portfolio - 1055 Pine Log Road            
2.103 Property Heartland Dental Medical Office Portfolio - 4315 North Holland Sylvania Road            
2.104 Property Heartland Dental Medical Office Portfolio - 21300 Town Commons Drive            
2.105 Property Heartland Dental Medical Office Portfolio - 1905 Convenience Place            
2.106 Property Heartland Dental Medical Office Portfolio - 3308 Platt Springs Road            
2.107 Property Heartland Dental Medical Office Portfolio - 132 Milestone Way            
2.108 Property Heartland Dental Medical Office Portfolio - 1429 Chester Boulevard            
2.109 Property Heartland Dental Medical Office Portfolio - 1339 North Sumter Boulevard            
2.110 Property Heartland Dental Medical Office Portfolio - 1536 Farm to Market 359 Road            
2.111 Property Heartland Dental Medical Office Portfolio - 3585 North 168th Court            
2.112 Property Heartland Dental Medical Office Portfolio - 1980 U.S. Highway 1 South            
2.113 Property Heartland Dental Medical Office Portfolio - 13328 Metcalf Avenue            
2.114 Property Heartland Dental Medical Office Portfolio - 826 West Lincoln Avenue            
2.115 Property Heartland Dental Medical Office Portfolio - 1515 West 45th Avenue            
2.116 Property Heartland Dental Medical Office Portfolio - 1012 Mill Pond Lane            
2.117 Property Heartland Dental Medical Office Portfolio - 621 Chatham Avenue            
2.118 Property Heartland Dental Medical Office Portfolio - 24940 South Tamiami Trail            
2.119 Property Heartland Dental Medical Office Portfolio - 609 Front Street            
2.120 Property Heartland Dental Medical Office Portfolio - 6190 LBJ Freeway            
2.121 Property Heartland Dental Medical Office Portfolio - 3417 Schofield Avenue            
2.122 Property Heartland Dental Medical Office Portfolio - 330 Park Place            
2.123 Property Heartland Dental Medical Office Portfolio - 1490 North Green Mount Road            
2.124 Property Heartland Dental Medical Office Portfolio - 213 Main Street            
2.125 Property Heartland Dental Medical Office Portfolio - 11119 Hearth Road            
2.126 Property Heartland Dental Medical Office Portfolio - 2362 West Boulevard Street            
2.127 Property Heartland Dental Medical Office Portfolio - 2812 East Main Street            
2.128 Property Heartland Dental Medical Office Portfolio - 1202 South Broad Street            
2.129 Property Heartland Dental Medical Office Portfolio - 8790 Walnut Grove Road            
2.130 Property Heartland Dental Medical Office Portfolio - 10708 East State Road 64            
2.131 Property Heartland Dental Medical Office Portfolio - 2184 FM 3009            
2.132 Property Heartland Dental Medical Office Portfolio - 2210 Boiling Springs Road            
2.133 Property Heartland Dental Medical Office Portfolio - 3105 Kirby Whitten Road            
2.134 Property Heartland Dental Medical Office Portfolio - 716 32nd Street South            
2.135 Property Heartland Dental Medical Office Portfolio - 1010 West U.S. Route 6            
2.136 Property Heartland Dental Medical Office Portfolio - 935 West Exchange Parkway            
2.137 Property Heartland Dental Medical Office Portfolio - 3608 Jeffco Boulevard            
2.138 Property Heartland Dental Medical Office Portfolio - 998 Williford Court            
2.139 Property Heartland Dental Medical Office Portfolio - 4405 Highway 17            
2.140 Property Heartland Dental Medical Office Portfolio - 3003 Twin Rivers Drive            
2.141 Property Heartland Dental Medical Office Portfolio - 12260 Tamiami Trail East            
2.142 Property Heartland Dental Medical Office Portfolio - 1405 South 25th Street            
2.143 Property Heartland Dental Medical Office Portfolio - 12605 Troxler Avenue            
2.144 Property Heartland Dental Medical Office Portfolio - 122 Stone Trace Drive            
2.145 Property Heartland Dental Medical Office Portfolio - 4455 Florida National Drive            
2.146 Property Heartland Dental Medical Office Portfolio - 3645 North Council Road            
2.147 Property Heartland Dental Medical Office Portfolio - 9305 Market Square Drive            
2.148 Property Heartland Dental Medical Office Portfolio - 3420 Bayside Lakes Boulevard Southeast            
2.149 Property Heartland Dental Medical Office Portfolio - 309 West Ogden Avenue            
2.150 Property Heartland Dental Medical Office Portfolio - 456 University Boulevard North            
2.151 Property Heartland Dental Medical Office Portfolio - 1316 McMillan Street            
2.152 Property Heartland Dental Medical Office Portfolio - 6233 Veterans Parkway            
2.153 Property Heartland Dental Medical Office Portfolio - 116 Calumet Center Road            
2.154 Property Heartland Dental Medical Office Portfolio - 828 South Main Street            
2.155 Property Heartland Dental Medical Office Portfolio - 7200 Red Hawk Court            
2.156 Property Heartland Dental Medical Office Portfolio - 303 Ashby Park Lane            
2.157 Property Heartland Dental Medical Office Portfolio - 3106 Professional Plaza            
2.158 Property Heartland Dental Medical Office Portfolio - 1950 Chesley Drive            
2.159 Property Heartland Dental Medical Office Portfolio - 104 South Houston Road            
2.160 Property Heartland Dental Medical Office Portfolio - 103 East Tatum Avenue            
2.161 Property Heartland Dental Medical Office Portfolio - 165 Juniper Circle            
2.162 Property Heartland Dental Medical Office Portfolio - 135 East Broadway Street            
2.163 Property Heartland Dental Medical Office Portfolio - 9360 Two Notch Road            
2.164 Property Heartland Dental Medical Office Portfolio - 12988 Georgia Highway 9            
2.165 Property Heartland Dental Medical Office Portfolio - 5 Jannell Court            
2.166 Property Heartland Dental Medical Office Portfolio - 1617 East Main Street            
2.167 Property Heartland Dental Medical Office Portfolio - 2116 Vista Oeste North West, Unit 202            
2.168 Property Heartland Dental Medical Office Portfolio - 50 South Kyrene Road, Suite 5            
2.169 Property Heartland Dental Medical Office Portfolio - 101 Rice Bent Way Suite 4            
3 Loan Lafayette Park No N/A N/A N/A N/A No
3.01 Property 444 Lafayette Road            
3.02 Property 500 Lafayette Road            
3.03 Property 520 Lafayette Road            
3.04 Property 443 Lafayette Road            
4 Loan Riverwalk II No N/A N/A Salvatore N. Lupoli Salvatore N. Lupoli No
5 Loan Nebraska Crossing No N/A N/A Rod Yates Rod Yates No
6 Loan Clevelander South Beach No N/A N/A Elliott Aintabi; Gilbert Bitton Elliott Aintabi; Gilbert Bitton No
7 Loan 1670 Broadway No N/A N/A N/A N/A No
8 Loan Christiana Mall No N/A N/A GGP Inc.; PPF Retail, LLC GGP Nimbus, LP; PPF Retail, LLC No
9 Loan Village at Lee Branch II No N/A N/A Stephen M. LaMastra; Moshe Manoah Stephen M. LaMastra; Moshe Manoah Yes
10 Loan Regency Properties Portfolio No N/A N/A Regency Commercial Associates LLC Regency Commercial Associates LLC No
10.01 Property Vernal Towne Center            
10.02 Property Monticello Marketplace            
10.03 Property Columbia Square            
10.04 Property Wabash Crossings East            
10.05 Property Granville Corners            
10.06 Property Tarpon Heights            
10.07 Property Raceway Mall            
11 Loan Home2 Suites - Greenville Downtown No N/A N/A Aashay Patel; Yatish Patel Aashay Patel; Yatish Patel No
12 Loan Crowne Plaza - Jacksonville (Airport) No N/A N/A Gregory D. Morris Gregory D. Morris No
13 Loan Ellsworth Place No N/A N/A George B. Tomlin, Jr. George B. Tomlin, Jr. No
14 Loan Four Points - Juneau No N/A N/A Baldev S. Johal; Balbir S. Gosal Baldev S. Johal; Balbir S. Gosal No
15 Loan Shoppes at Centre Pointe No N/A N/A Stephen M. LaMastra; Moshe Manoah Stephen M. LaMastra; Moshe Manoah Yes
16 Loan Orchard Ridge Corporate Park No N/A N/A Joseph J. Sisca, Jr. Joseph J. Sisca, Jr. No
17 Loan Heritage Multifamily Portfolio No N/A N/A Ranjeet S. Sodhi Ranjeet S. Sodhi No
17.01 Property Regency            
17.02 Property Wildwood Terrace            
17.03 Property Marquee West            
17.04 Property Tanglewood            
18 Loan Delk Road Self Storage No N/A N/A Robert Moser Robert Moser No
19 Loan Holiday Inn Express & Suites - Clearwater No N/A N/A Shantia C. Singh Shantia C. Singh No
20 Loan West Main Marketplace No N/A N/A Albert Gomez Albert Gomez No
21 Loan Stockton Shopping Center No N/A N/A Michael H. Mugel Michael H. Mugel No
22 Loan Waycross Marketplace No N/A N/A Jakob Kaiser Jakob Kaiser No
23 Loan Powerhouse Plaza No N/A N/A Richard P. Jaffe; The Jaffe Corporation Richard P. Jaffe; The Jaffe Corporation No
24 Loan Barrywoods Crossing No N/A N/A Timothy Rhys Duggan; Christopher Wood; Scott Lee Timothy Rhys Duggan; Christopher Wood; Scott Lee No
25 Loan Holiday Inn Express & Suites Detroit Novi No N/A N/A Raad Mansour Ayar; Manhal Mansour Shammami Raad Mansour Ayar; Manhal Mansour Shammami No
26 Loan Tomball Parkway Plaza No N/A N/A Jacob Khotoveli Jacob Khotoveli No
27 Loan Clearview Palms Shopping Center No N/A N/A Lakeview Crossing Shopping Center Dallas, TX. Limited Partnership Lakeview Crossing Shopping Center Dallas, TX. Limited Partnership No
28 Loan Plaza Del Rey No N/A N/A Angelica Nickel Angelica Nickel No
29 Loan The Courtyards at San Jose No N/A N/A Robert William Sacks Robert William Sacks No
30 Loan Brand Bank Portfolio No N/A N/A Brand Capital, LP Brand Capital, LP No
30.01 Property Brand Bank Duluth            
30.02 Property Brand Bank Buford            
31 Loan Avalon Crossing No N/A N/A Brian C. Pahud Brian C. Pahud No
32 Loan Terrace Pointe No N/A N/A Sol Majer Sol Majer No
33 Loan La Quinta - College Station No N/A N/A Alfredo Tinajero Fontan Alfredo Tinajero Fontan No
34 Loan Holiday Inn Express - Fort Pierce No N/A N/A Bharat M. Patel Bharat M. Patel No
35 Loan Holiday Inn Express & Suites Port Lavaca No N/A N/A Jiten Patel Jiten Patel No
36 Loan 150 Grand Street No N/A N/A Avishag Massoud Iluz Avishag Massoud Iluz No
37 Loan Rounders Building No N/A N/A Andrew J. Sobel; Brian S. Forster; Mark S. Alberti Andrew J. Sobel; Brian S. Forster; Mark S. Alberti No
38 Loan Nursery Plaza & Perry Hall Marketplace No N/A N/A Evangelos Halakos Evangelos Halakos No
38.01 Property Nursery Plaza            
38.02 Property Perry Hall Marketplace            
39 Loan Peregrine Valley Apartments No N/A N/A Troy D. Renkemeyer; Quentin Kearney Troy D. Renkemeyer; Quentin Kearney No
40 Loan Upstate NY MHP Portfolio No N/A N/A Simcha Obermeister Simcha Obermeister No
40.01 Property Mountain View Estates            
40.02 Property Hidden Forest            
40.03 Property Aqueduct Community            
40.04 Property Meadow Hill            
41 Loan StoreRight Haines City No N/A N/A Ronald L. Clark; Matthew R. Clark; Thomas F. Anderson Ronald L. Clark; Matthew R. Clark; Thomas F. Anderson No
42 Loan Magnolias of Santee No N/A N/A Scott Lockwood Scott Lockwood No
43 Loan Quality Inn Jacksonville No N/A N/A Nilesh Sutaria; Hitesh Shah; Sunil Shah Nilesh Sutaria; Hitesh Shah; Sunil Shah No
44 Loan Gulph Mill Industrial Park No N/A N/A Thomas A. Musi; Louis E. Oswald Thomas A. Musi; Louis E. Oswald No
45 Loan Delta Luxury Apartments Phase III No N/A N/A Kristopher E. Benson; Christopher S. Buck Kristopher E. Benson; Christopher S. Buck No