FWP 1 n1368_anxa1-x6.htm FREE WRITING PROSPECTUS

    FREE WRITING PROSPECTUS
    FILED PURSUANT TO RULE 433
    REGISTRATION FILE NO.: 333-207132-19
     

 

     
 

FREE WRITING PROSPECTUS, DATED SEPTEMBER 17, 2018

 

The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (“SEC”) (SEC File No. 333-207132) for the offering to which this free writing prospectus relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC website at www.sec.gov. Alternatively, the depositor, Citigroup Global Markets Inc., Deutsche Bank Securities Inc., J.P. Morgan Securities LLC, or any other underwriter or dealer participating in this offering will arrange to send you the prospectus if you request it by calling toll-free 1-800-831-9146.

 

The information in this file (the “File”) is an electronic copy of the information set forth in the Annex titled “Certain Characteristics of the Mortgage Loans and Mortgaged Properties” to the prospectus. This File does not contain all information that is required to be included in the prospectus. This File should be reviewed only in conjunction with the entire prospectus. Prospective investors are advised to read carefully, and should rely on, the prospectus relating to the certificates referred to herein in making their investment decision. Methodologies used in deriving certain information contained in this File are more fully described elsewhere in the prospectus. The information in this File should not be viewed as projections, forecasts, predictions or opinions with respect to value.

 

The information in this File may be amended and/or supplemented prior to the time of sale. The information in this File supersedes any contrary information contained in any prior File relating to the certificates and will be superseded by any contrary information contained in any subsequent File prior to the time of sale.

 

The securities related to this File materials are being offered when, as and if issued.  This free writing prospectus is not an offer to sell or a solicitation of an offer to buy such securities in any state or other jurisdiction where such offer, solicitation or sale is not permitted. Such securities do not represent an interest in or obligation of the depositor, the sponsors, the originators, the master servicer, the special servicer, the trustee, the certificate administrator, the operating advisor, the asset representations reviewer, the controlling class representative, the risk retention consultation party, the companion loan holders (or their representatives), the underwriters or any of their respective affiliates.  Neither such securities nor the underlying mortgage loans are insured or guaranteed by any governmental agency or instrumentality or private insurer.

 

Any legends, disclaimers or other notices that may appear at the bottom of the email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) no representation being made that these materials are accurate or complete and that these materials may not be updated or (3) these materials possibly being confidential, are, in each case, not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

 

  
     

 

 

 

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator Property Name Related Group Crossed Group Address City State Zip Code General Property Type
1 Loan 9, 10, 11, 12, 13, 14, 15, 16, 17 JPMCB/GACC JPMorgan Chase Bank, National Association, Wells Fargo Bank, N.A., Deutsche Bank AG, acting through its New York Branch and Morgan Stanley Bank, N.A. Aventura Mall NAP NAP 19501 Biscayne Boulevard Aventura Florida 33180 Retail
2 Loan 9, 18, 19, 20 GACC Deutsche Bank AG, New York Branch and Barclays Bank PLC Moffett Towers II - Building 1 NAP NAP 1100 Discovery Way Sunnyvale California 94089 Office
3 Loan 21, 22 CREFI Citi Real Estate Funding Inc. The Delmar NAP NAP 41-21 28th Street Long Island City New York 11101 Multifamily
4 Loan 9, 23, 24, 25, 26, 27, 28 GACC Deutsche Bank AG, New York Branch Willow Creek Corporate Center NAP NAP 10525, 10545, 10675, 10735, 10785, 10865 and 10915 Willow Road Northeast Redmond Washington 98052 Office
5 Loan 9, 29, 30, 31, 32 GACC Deutsche Bank AG, New York Branch West Coast Albertsons Portfolio NAP NAP         Industrial
5.001 Property       Schulte Road     16900 West Schulte Road Tracy California 95377 Industrial
5.002 Property       99th Avenue     400 South 99th Avenue Tolleson Arizona 85353 Industrial
6 Loan 9, 33, 34 JPMCB Citi Real Estate Funding Inc. and JPMorgan Chase Bank, National Association 636 11th Avenue NAP NAP 636 11th Avenue New York New York 10036 Office
7 Loan 35, 36, 37 JPMCB JPMorgan Chase Bank, National Association Town Park Commons Group 1 NAP 125, 175 & 225 Townpark Drive and 500 Townpark Lane Kennesaw Georgia 30144 Office
8 Loan 9, 38, 39, 40, 41, 42, 43 JPMCB JPMorgan Chase Bank, National Association Workspace NAP NAP         Various
8.001 Property       6625 78th Street West     6625 78th Street West Bloomington Minnesota 55439 Office
8.002 Property       1500 Liberty Ridge Drive     1500 Liberty Ridge Drive Tredyffrin Township Pennsylvania 19087 Office
8.003 Property       3350 Southwest 148th Avenue & Lakeside Drive     3350 Southwest 148th Avenue & Lakeside Drive Miramar Florida 33027 Office
8.004 Property       1301 International Parkway     1301 International Parkway Sunrise Florida 33323 Office
8.005 Property       777 West Yamato Road     777 West Yamato Road Boca Raton Florida 33431 Office
8.006 Property       4425 East Cotton Center Boulevard     4425 East Cotton Center Boulevard Phoenix Arizona 85040 Office
8.007 Property       4500 East Cotton Center Boulevard     4500 East Cotton Center Boulevard Phoenix Arizona 85040 Office
8.008 Property       3100 Southwest 145th Avenue     3100 Southwest 145th Avenue Miramar Florida 33027 Office
8.009 Property       3400 Lakeside Drive     3400 Lakeside Drive Miramar Florida 33027 Office
8.010 Property       3450 Lakeside Drive     3450 Lakeside Drive Miramar Florida 33027 Office
8.011 Property       40 Liberty Boulevard     40 Liberty Boulevard East Whiteland Township Pennsylvania 19355 Office
8.012 Property       4630 Woodland Corporate Boulevard     4630 Woodland Corporate Boulevard Tampa Florida 33614 Office
8.013 Property       750 Park of Commerce Road     750 Park of Commerce Road Boca Raton Florida 33487 Office
8.014 Property       13621 Northwest 12th Street     13621 Northwest 12th Street Sunrise Florida 33323 Office
8.015 Property       2 West Liberty Boulevard     2 West Liberty Boulevard East Whiteland Township Pennsylvania 19355 Office
8.016 Property       10400 Viking Drive     10400 Viking Drive Eden Prairie Minnesota 55344 Office
8.017 Property       100 Witmer Road     100 Witmer Road Horsham Township Pennsylvania 19044 Office
8.018 Property       7 Walnut Grove Drive     7 Walnut Grove Drive Horsham Township Pennsylvania 19044 Office
8.019 Property       4313 East Cotton Center Boulevard     4313 East Cotton Center Boulevard Phoenix Arizona 85040 Industrial
8.020 Property       1200 Liberty Ridge Drive     1200 Liberty Ridge Drive Tredyffrin Township Pennsylvania 19087 Office
8.021 Property       1400 Liberty Ridge Drive     1400 Liberty Ridge Drive Tredyffrin Township Pennsylvania 19087 Office
8.022 Property       4750 South 44th Place     4750 South 44th Place Phoenix Arizona 85040 Office
8.023 Property       680 Blair Mill Road     680 Blair Mill Road Horsham Township Pennsylvania 19044 Office
8.024 Property       3020 US Highway 301 South     3020 US Highway 301 South Riverview Florida 33578 Office
8.025 Property       4 Walnut Grove Drive     4 Walnut Grove Drive Horsham Township Pennsylvania 19044 Office
8.026 Property       4631 Woodland Corporate Boulevard     4631 Woodland Corporate Boulevard Tampa Florida 33614 Office
8.027 Property       5 Walnut Grove Drive     5 Walnut Grove Drive Horsham Township Pennsylvania 19044 Office
8.028 Property       700 Dresher Road     700 Dresher Road Horsham Township Pennsylvania 19044 Office
8.029 Property       45-67 Great Valley Parkway     45-67 Great Valley Parkway East Whiteland Township Pennsylvania 19355 Industrial
8.030 Property       4610 South 44th Place     4610 South 44th Place Phoenix Arizona 85040 Industrial
8.031 Property       4217 East Cotton Center Boulevard     4217 East Cotton Center Boulevard Phoenix Arizona 85040 Office
8.032 Property       1 Country View Road     1 Country View Road East Whiteland Township Pennsylvania 19355 Office
8.033 Property       4410 East Cotton Center Boulevard     4410 East Cotton Center Boulevard Phoenix Arizona 85040 Industrial
8.034 Property       951 Northwest Broken Sound Parkway     951 Northwest Broken Sound Parkway Boca Raton Florida 33487 Office
8.035 Property       77-123 Great Valley Parkway     77-123 Great Valley Parkway East Whiteland Township Pennsylvania 19355 Industrial
8.036 Property       420-500 Lapp Road     420-500 Lapp Road East Whiteland Township Pennsylvania 19355 Industrial
8.037 Property       2 Walnut Grove Drive     2 Walnut Grove Drive Horsham Township Pennsylvania 19044 Office
8.038 Property       507 Prudential Road     507 Prudential Road Horsham Township Pennsylvania 19044 Office
8.039 Property       7930, 8010, 8020 Woodland Center Boulevard     7930, 8010, 8020 Woodland Center Boulevard Tampa Florida 33614 Industrial
8.040 Property       9801 South 51st Street     9801 South 51st Street Phoenix Arizona 85044 Office
8.041 Property       180 Sheree Boulevard     180 Sheree Boulevard Uwchlan Township Pennsylvania 19341 Office
8.042 Property       7615 Smetana Lane     7615 Smetana Lane Eden Prairie Minnesota 55344 Industrial
8.043 Property       4550 South 44th Place     4550 South 44th Place Phoenix Arizona 85040 Office
8.044 Property       131 Kelsey Lane     131 Kelsey Lane Tampa Florida 33619 Industrial
8.045 Property       5775 Old Shakopee Road West     5775 Old Shakopee Road West Bloomington Minnesota 55437 Industrial
8.046 Property       8401-8406 Benjamin Road (North)     8401-8406 Benjamin Road (North) Tampa Florida 33634 Industrial
8.047 Property       7625 Smetana Lane     7625 Smetana Lane Eden Prairie Minnesota 55344 Office
8.048 Property       5 Great Valley Parkway     5 Great Valley Parkway East Whiteland Township Pennsylvania 19355 Office
8.049 Property       5705 Old Shakopee Road West     5705 Old Shakopee Road West Bloomington Minnesota 55437 Industrial
8.050 Property       7 Great Valley Parkway     7 Great Valley Parkway East Whiteland Township Pennsylvania 19355 Office
8.051 Property       65 Valley Stream Parkway     65 Valley Stream Parkway East Whiteland Township Pennsylvania 19355 Office
8.052 Property       220 Gibraltar Road     220 Gibraltar Road Horsham Township Pennsylvania 19044 Office
8.053 Property       257-275 Great Valley Parkway     257-275 Great Valley Parkway East Whiteland Township Pennsylvania 19355 Industrial
8.054 Property       240 Gibraltar Road     240 Gibraltar Road Horsham Township Pennsylvania 19044 Office
8.055 Property       200 Gibraltar Road     200 Gibraltar Road Horsham Township Pennsylvania 19044 Office
8.056 Property       9023 Columbine Road     9023 Columbine Road Eden Prairie Minnesota 55347 Office
8.057 Property       3 Country View Road     3 Country View Road East Whiteland Township Pennsylvania 19355 Office
8.058 Property       1 Great Valley Parkway     1 Great Valley Parkway East Whiteland Township Pennsylvania 19355 Industrial
8.059 Property       333 Phoenixville Pike     333 Phoenixville Pike East Whiteland Township Pennsylvania 19355 Industrial
8.060 Property       4405 East Cotton Center Boulevard     4405 East Cotton Center Boulevard Phoenix Arizona 85040 Office
8.061 Property       7920 Woodland Center Boulevard     7920 Woodland Center Boulevard Tampa Florida 33614 Industrial
8.062 Property       20 Valley Stream Parkway     20 Valley Stream Parkway East Whiteland Township Pennsylvania 19355 Office
8.063 Property       5715 Old Shakopee Road West     5715 Old Shakopee Road West Bloomington Minnesota 55437 Industrial
8.064 Property       150-182 Kelsey Lane     150-182 Kelsey Lane Tampa Florida 33619 Industrial
8.065 Property       155 Great Valley Parkway     155 Great Valley Parkway East Whiteland Township Pennsylvania 19355 Industrial
8.066 Property       701-725 US Highway 301 South     701-725 US Highway 301 South Tampa Florida 33619 Industrial
8.067 Property       901-933 US Highway 301 South     901-933 US Highway 301 South Tampa Florida 33619 Industrial
8.068 Property       7725 Woodland Center Boulevard     7725 Woodland Center Boulevard Tampa Florida 33614 Office
8.069 Property       4508 Woodland Corporate Boulevard     4508 Woodland Corporate Boulevard Tampa Florida 33614 Office
8.070 Property       3102, 3104 and 3110 Cherry Palm     3102, 3104 and 3110 Cherry Palm Tampa Florida 33619 Industrial
8.071 Property       101 Gibraltar Road     101 Gibraltar Road Horsham Township Pennsylvania 19044 Office
8.072 Property       6161 American Boulevard West     6161 American Boulevard West Bloomington Minnesota 55438 Office
8.073 Property       4502 Woodland Center Boulevard     4502 Woodland Center Boulevard Tampa Florida 33614 Office
8.074 Property       110 Gibraltar Road     110 Gibraltar Road Horsham Township Pennsylvania 19044 Office
8.075 Property       8855 Columbine Road     8855 Columbine Road Eden Prairie Minnesota 55347 Office

 

 

A-1

 

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator Property Name Related Group Crossed Group Address City State Zip Code General Property Type
8.076 Property       8939 Columbine Road     8939 Columbine Road Eden Prairie Minnesota 55347 Office
8.077 Property       7905 Fuller Road     7905 Fuller Road Eden Prairie Minnesota 55344 Office
8.078 Property       10801 Nesbitt Avenue South     10801 Nesbitt Avenue South Bloomington Minnesota 55437 Industrial
8.079 Property       9008 Brittany Way     9008 Brittany Way Tampa Florida 33619 Industrial
8.080 Property       8995 Columbine Road     8995 Columbine Road Eden Prairie Minnesota 55347 Office
8.081 Property       7852-7898 Woodland Center Boulevard     7852-7898 Woodland Center Boulevard Tampa Florida 33614 Industrial
8.082 Property       455 Business Center Drive     455 Business Center Drive Horsham Township Pennsylvania 19044 Office
8.083 Property       231-253 Gibraltar Road     231-253 Gibraltar Road Horsham Township Pennsylvania 19044 Industrial
8.084 Property       747 Dresher Road     747 Dresher Road Horsham Township Pennsylvania 19044 Office
8.085 Property       55 Valley Stream Parkway     55 Valley Stream Parkway East Whiteland Township Pennsylvania 19355 Office
8.086 Property       8212 Woodland Center Boulevard     8212 Woodland Center Boulevard Tampa Florida 33614 Industrial
8.087 Property       4303 East Cotton Center Boulevard     4303 East Cotton Center Boulevard Phoenix Arizona 85040 Industrial
8.088 Property       501 US Highway 301 South     501 US Highway 301 South Tampa Florida 33619 Industrial
8.089 Property       7802-7850 Woodland Center Boulevard     7802-7850 Woodland Center Boulevard Tampa Florida 33614 Industrial
8.090 Property       8102 Woodland Center Boulevard     8102 Woodland Center Boulevard Tampa Florida 33614 Industrial
8.091 Property       102 Rock Road     102 Rock Road Horsham Township Pennsylvania 19044 Industrial
8.092 Property       111-159 Gibraltar Road     111-159 Gibraltar Road Horsham Township Pennsylvania 19044 Industrial
8.093 Property       181-187 Gibraltar Road     181-187 Gibraltar Road Horsham Township Pennsylvania 19044 Industrial
8.094 Property       200-264 Lakeside Drive     200-264 Lakeside Drive Horsham Township Pennsylvania 19044 Office
8.095 Property       120 Gibraltar Road     120 Gibraltar Road Horsham Township Pennsylvania 19044 Office
8.096 Property       4207 East Cotton Center Boulevard     4207 East Cotton Center Boulevard Phoenix Arizona 85040 Office
8.097 Property       161-175 Gibraltar Road     161-175 Gibraltar Road Horsham Township Pennsylvania 19044 Industrial
8.098 Property       8967 Columbine Road     8967 Columbine Road Eden Prairie Minnesota 55347 Office
8.099 Property       8125-8198 Woodland Center Boulevard     8125-8198 Woodland Center Boulevard Tampa Florida 33614 Industrial
8.100 Property       111 Kelsey Lane     111 Kelsey Lane Tampa Florida 33619 Industrial
8.101 Property       261-283 Gibraltar Road     261-283 Gibraltar Road Horsham Township Pennsylvania 19044 Industrial
8.102 Property       27-43 Great Valley Parkway     27-43 Great Valley Parkway East Whiteland Township Pennsylvania 19355 Industrial
8.103 Property       767 Electronic Drive     767 Electronic Drive Horsham Township Pennsylvania 19044 Industrial
8.104 Property       200-234 Kelsey Lane     200-234 Kelsey Lane Tampa Florida 33619 Industrial
8.105 Property       4435 East Cotton Center Boulevard     4435 East Cotton Center Boulevard Phoenix Arizona 85040 Office
8.106 Property       7800 Equitable Drive     7800 Equitable Drive Eden Prairie Minnesota 55344 Office
8.107 Property       8906 Brittany Way     8906 Brittany Way Tampa Florida 33619 Industrial
8.108 Property       201-223 Witmer Road     201-223 Witmer Road Horsham Township Pennsylvania 19044 Industrial
8.109 Property       4520 Seedling Circle     4520 Seedling Circle Tampa Florida 33614 Office
8.110 Property       13630 Northwest 8th Street     13630 Northwest 8th Street Sunrise Florida 33325 Office
8.111 Property       5735 Old Shakopee Road West     5735 Old Shakopee Road West Bloomington Minnesota 55437 Industrial
8.112 Property       50 Valley Stream Parkway     50 Valley Stream Parkway East Whiteland Township Pennsylvania 19355 Office
8.113 Property       4503 Woodland Corporate Boulevard     4503 Woodland Corporate Boulevard Tampa Florida 33614 Office
8.114 Property       508 Lapp Road     508 Lapp Road East Whiteland Township Pennsylvania 19355 Industrial
8.115 Property       125-135 Rock Road     125-135 Rock Road Horsham Township Pennsylvania 19044 Industrial
8.116 Property       8911 Columbine Road     8911 Columbine Road Eden Prairie Minnesota 55347 Office
8.117 Property       9306-9324 East Broadway Avenue     9306-9324 East Broadway Avenue Tampa Florida 33619 Office
8.118 Property       101-111 Rock Road     101-111 Rock Road Horsham Township Pennsylvania 19044 Industrial
8.119 Property       201 Gibraltar Road     201 Gibraltar Road Horsham Township Pennsylvania 19044 Office
8.120 Property       4505 Woodland Corporate Boulevard     4505 Woodland Corporate Boulevard Tampa Florida 33614 Office
8.121 Property       4511 Woodland Corporate Boulevard     4511 Woodland Corporate Boulevard Tampa Florida 33614 Office
8.122 Property       400-445 Lakeside Drive, Unit #400     400-445 Lakeside Drive, Unit #400 Horsham Township Pennsylvania 19044 Office
8.123 Property       40 Valley Stream Parkway     40 Valley Stream Parkway East Whiteland Township Pennsylvania 19355 Office
8.124 Property       103-109 Gibraltar Road     103-109 Gibraltar Road Horsham Township Pennsylvania 19044 Industrial
8.125 Property       7702 Woodland Center Boulevard     7702 Woodland Center Boulevard Tampa Florida 33614 Office
8.126 Property       113-123 Rock Road     113-123 Rock Road Horsham Township Pennsylvania 19044 Industrial
8.127 Property       4415 East Cotton Center Boulevard     4415 East Cotton Center Boulevard Phoenix Arizona 85040 Industrial
8.128 Property       555 Business Center Drive     555 Business Center Drive Horsham Township Pennsylvania 19044 Office
8.129 Property       8001 Woodland Center Boulevard     8001 Woodland Center Boulevard Tampa Florida 33614 Office
8.130 Property       300 Welsh Road Building 4     300 Welsh Road Building 4 Horsham Township Pennsylvania 19044 Office
8.131 Property       9001-9015 Brittany Way     9001-9015 Brittany Way Tampa Florida 33619 Industrial
8.132 Property       13650 Northwest 8th Street     13650 Northwest 8th Street Sunrise Florida 33325 Office
8.133 Property       277-293 Great Valley Parkway     277-293 Great Valley Parkway East Whiteland Township Pennsylvania 19355 Industrial
8.134 Property       300 Welsh Road (aka 5 Horsham Business Center)     300 Welsh Road (aka 5 Horsham Business Center) Horsham Township Pennsylvania 19044 Office
8.135 Property       300-309 Lakeside Drive     300-309 Lakeside Drive Horsham Township Pennsylvania 19044 Office
8.136 Property       101-107 Lakeside Drive     101-107 Lakeside Drive Horsham Township Pennsylvania 19044 Office
8.137 Property       7695-7699 Anagram Drive     7695-7699 Anagram Drive Eden Prairie Minnesota 55344 Office
8.138 Property       425 Technology Drive     425 Technology Drive East Whiteland Township Pennsylvania 19355 Industrial
8.139 Property       300 Technology Drive     300 Technology Drive East Whiteland Township Pennsylvania 19355 Industrial
8.140 Property       510 Lapp Road     510 Lapp Road East Whiteland Township Pennsylvania 19355 Industrial
8.141 Property       7851-61 Woodland Center Boulevard     7851-61 Woodland Center Boulevard Tampa Florida 33614 Industrial
8.142 Property       300 Welsh Road Building 3     300 Welsh Road Building 3 Horsham Township Pennsylvania 19044 Office
8.143 Property       7624 Bald Cypress Place     7624 Bald Cypress Place Tampa Florida 33614 Industrial
8.144 Property       75 Great Valley Parkway     75 Great Valley Parkway East Whiteland Township Pennsylvania 19355 Industrial
8.145 Property       506 Prudential Road     506 Prudential Road Horsham Township Pennsylvania 19044 Office
8.146 Property       30 Great Valley Parkway     30 Great Valley Parkway East Whiteland Township Pennsylvania 19355 Industrial
8.147 Property       100 Gibraltar Road     100 Gibraltar Road Horsham Township Pennsylvania 19044 Retail
9 Loan 44, 45, 46 GACC Deutsche Bank AG, New York Branch 1800 Vine Street NAP NAP 1800 Vine Street Los Angeles California 90028 Office
10 Loan 47, 48 JPMCB JPMorgan Chase Bank, National Association One American Place NAP NAP 301 Main Street Baton Rouge Louisiana 70801 Office
11 Loan 9, 49 GACC Deutsche Bank AG, New York Branch TriBeCa House NAP NAP         Multifamily
11.001 Property       50 Murray Street     50 Murray Street New York New York 10007 Multifamily
11.002 Property       53 Park Place     53 Park Place New York New York 10007 Multifamily
12 Loan 9, 50, 51, 52, 53 JPMCB JPMorgan Chase Bank, National Association Overland Park Xchange NAP NAP 6800 West 115th Street Overland Park Kansas 66211 Office
13 Loan 54, 55 CREFI Citi Real Estate Funding Inc. Aloft Portland Airport Group 2 NAP 9920 Northeast Cascades Parkway Portland Oregon 97220 Hospitality
14 Loan 56, 57 JPMCB JPMorgan Chase Bank, National Association Carlton Plaza NAP NAP 20750 Ventura Boulevard Woodland Hills California 91364 Office
15 Loan 58, 59 CREFI Citi Real Estate Funding Inc. Creekside Oaks NAP NAP 1740, 1750, & 1760 Creekside Oaks Drive Sacramento California 95833 Office
16 Loan 60, 61, 62 CREFI Citi Real Estate Funding Inc. 445 Hutchinson NAP NAP 445 Hutchinson Avenue Columbus Ohio 43235 Office
17 Loan 63, 64, 65 JPMCB JPMorgan Chase Bank, National Association Elgin Office Campus Group 1 NAP 2450-2500 Westfield Drive Elgin Illinois 60124 Office
18 Loan 9, 66, 67 JPMCB JPMorgan Chase Bank, National Association JAGR Hotel Portfolio NAP NAP         Hospitality
18.001 Property       DoubleTree Grand Rapids     4747 28th Street Southeast Grand Rapids Michigan 49512 Hospitality
18.002 Property       Hilton Jackson     1001 East County Line Road Jackson Mississippi 39211 Hospitality
18.003 Property       DoubleTree Annapolis     210 Holiday Court Annapolis Maryland 21401 Hospitality

 

 

A-2

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator Property Name Related Group Crossed Group Address City State Zip Code General Property Type
19 Loan 9, 68, 69 CREFI Citi Real Estate Funding Inc. Concord Plaza Group 2 NAP 3511 Silverside Road Wilmington Delaware 19810 Office
20 Loan 70, 71 CREFI Citi Real Estate Funding Inc. El Paso & Las Cruces Hilton Portfolio NAP NAP         Hospitality
20.001 Property       Hampton Inn & Suites – El Paso     12055 Gateway West Boulevard El Paso Texas 79936 Hospitality
20.002 Property       Home2 Suites – Las Cruces     1120 North Telshor Boulevard Las Cruces New Mexico 88011 Hospitality
21 Loan 72, 73, 74, 75 GACC Deutsche Bank AG, New York Branch LA Arts District Retail NAP NAP 821-835 East 3rd Street and 221-227 South Garey Street Los Angeles California 90013 Retail
22 Loan 76 CREFI Citi Real Estate Funding Inc. One Hamden Center NAP NAP 2319 Whitney Avenue Hamden Connecticut 06518 Office
23 Loan 77 CREFI Citi Real Estate Funding Inc. Magnolia Shoppes NAP NAP 9645 Westview Drive Coral Springs Florida 33076 Retail
24 Loan 78, 79 CREFI Citi Real Estate Funding Inc. Hampton Inn Portland Airport Group 2 NAP 8633 Northeast Airport Way Portland Oregon 97220 Hospitality
25 Loan 80, 81 CREFI Citi Real Estate Funding Inc. Embassy Suites - Columbus, OH NAP NAP 2700 Corporate Exchange Drive Columbus Ohio 43231 Hospitality
26 Loan 82 CREFI Citi Real Estate Funding Inc. Woodland Commons SC NAP NAP 1500 Ring Road Elizabethtown Kentucky 42701 Retail
27 Loan 83, 84 CREFI Citi Real Estate Funding Inc. Gold Standard Baking HQ NAP NAP 3700 South Kedzie Avenue Chicago Illinois 60632 Industrial
28 Loan 85, 86, 87, 88 JPMCB JPMorgan Chase Bank, National Association Belcan Building NAP NAP 2410 Metrocentre Boulevard West Palm Beach Florida 33407 Office
29 Loan 67, 89, 90, 91 JPMCB JPMorgan Chase Bank, National Association The Sebastian NAP NAP 16 Vail Road Vail Colorado 81657 Hospitality
30 Loan 92, 93, 94 CREFI Citi Real Estate Funding Inc. Sprouts Tampa NAP NAP 1519-1531 South Dale Mabry Highway Tampa Florida 33629 Retail
31 Loan 95 JPMCB JPMorgan Chase Bank, National Association Residence Inn by Marriott Newport News Airport NAP NAP 531 Saint Johns Road Newport News Virginia 23602 Hospitality
32 Loan 96, 97 GACC Deutsche Bank AG, New York Branch Cardinal Point at Gateway Group 3 NAP 10101 9th Street North St. Petersburg Florida 33716 Office
33 Loan 98, 99 GACC Deutsche Bank AG, New York Branch Jefferson Plaza Albuquerque NAP NAP 4041 Jefferson Plaza Northeast Albuquerque New Mexico 87109 Office
34 Loan 100 CREFI Citi Real Estate Funding Inc. Dimond Crossing NAP NAP 601 East Dimond Boulevard Anchorage Alaska 99515 Retail
35 Loan   GACC Deutsche Bank AG, New York Branch CVS Portfolio NAP NAP         Retail
35.001 Property       CVS Lynchburg     21550 Timberlake Road Lynchburg Virginia 24502 Retail
35.002 Property       CVS Mesquite     1413 Oates Drive Mesquite Texas 75150 Retail
35.003 Property       CVS Gilford     1371 Lake Shore Road Gilford New Hampshire 03249 Retail
35.004 Property       CVS Dunbar     121 10th Street Dunbar West Virginia 25064 Retail
36 Loan   CREFI Citi Real Estate Funding Inc. 1411 6th Avenue NAP NAP 1411 6th Avenue New York New York 10019 Retail
37 Loan   CREFI Citi Real Estate Funding Inc. Best Storage - Midtown NAP NAP 2200 Gambell Street Anchorage Alaska 99503 Self Storage
38 Loan   GACC Deutsche Bank AG, New York Branch Parker Square Apartments Group 4 NAP 10300 Shady Lane Houston Texas 77093 Multifamily
39 Loan 101 CREFI Citi Real Estate Funding Inc. 1027-1031 West Madison Street Group 3 NAP 1027-1031 West Madison Street Chicago Illinois 60607 Mixed Use
40 Loan 102 CREFI Citi Real Estate Funding Inc. Amsdell TX & OH Portfolio NAP NAP         Self Storage
40.001 Property       Compass Self Storage Shaker Heights     16005 Chagrin Boulevard Shaker Heights Ohio 44120 Self Storage
40.002 Property       Compass Self Storage Grand Prarie     4320 South State Highway 360 Grand Prairie Texas 75052 Self Storage
41 Loan 103, 104, 105, 106 CREFI Citi Real Estate Funding Inc. One Spa World Headquarters NAP NAP 770 South Dixie Highway Coral Gables Florida 33146 Office
42 Loan 107, 108, 109, 110 JPMCB JPMorgan Chase Bank, National Association The Marketplace at Janesville NAP NAP 2700 Pontiac Place Janesville Wisconsin 53545 Retail
43 Loan 111, 112, 113 GACC Deutsche Bank AG, New York Branch Kossman Retail Portfolio NAP NAP         Retail
43.001 Property       Mansfield Town Center     101 West Debbie Lane Mansfield Texas 76063 Retail
43.002 Property       Northgate Plaza     505 North Highway 77 Waxahachie Texas 75165 Retail
44 Loan   GACC Deutsche Bank AG, New York Branch Comal Apartments NAP NAP 4752 FM 482 New Braunfels Texas 78132 Multifamily
45 Loan 114, 115, 116, 117 GACC Deutsche Bank AG, New York Branch Constellation Commons NAP NAP 4970 North Wickham Road Melbourne Florida 32940 Retail
46 Loan   CREFI Citi Real Estate Funding Inc. Parkland Self Storage NAP NAP 2211 112th Street South Lakewood Washington 98444 Self Storage
47 Loan 118 CREFI Citi Real Estate Funding Inc. Timber Creek Apartments NAP NAP 1223-1231 North Road Niles Ohio 44446 Multifamily
48 Loan 119, 120 GACC Deutsche Bank AG, New York Branch 420 and 433 Doughty Boulevard NAP NAP 420 and 433 Doughty Boulevard Inwood New York 11096 Industrial
49 Loan   GACC Deutsche Bank AG, New York Branch Bender Creek Apartments Group 4 NAP 14400 59 North Humble Texas 77396 Multifamily
50 Loan 121 CREFI Citi Real Estate Funding Inc. 123 East 18th Street New York NAP NAP 123 East 18th Street New York New York 10003 Mixed Use
51 Loan 122, 123 CREFI Citi Real Estate Funding Inc. Fairfield Emporia Virginia NAP NAP 104 Cloverleaf Drive Emporia Virginia 23847 Hospitality
52 Loan 124, 125 CREFI Citi Real Estate Funding Inc. 9951 Atlantic Boulevard NAP NAP 9951 Atlantic Boulevard Jacksonville Florida 32225 Office
53 Loan 126 CREFI Citi Real Estate Funding Inc. 4021 University Drive NAP NAP 4021 University Drive Fairfax Virginia 22030 Mixed Use
54 Loan   CREFI Citi Real Estate Funding Inc. CityLine Riverview Storage NAP NAP 7201 U.S. Highway 301 Riverview Florida 33578 Self Storage
55 Loan 127 CREFI Citi Real Estate Funding Inc. Common Racine NAP NAP 1831 South Racine Avenue Chicago Illinois 60608 Multifamily

 

A-3

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator Property Name Detailed Property Type Year Built Year Renovated Units, Beds, Rooms, SF Unit Description Loan Per Unit ($) Ownership Interest Original Balance ($)
1 Loan 9, 10, 11, 12, 13, 14, 15, 16, 17 JPMCB/GACC JPMorgan Chase Bank, National Association, Wells Fargo Bank, N.A., Deutsche Bank AG, acting through its New York Branch and Morgan Stanley Bank, N.A. Aventura Mall Super Regional Mall 1983 2017 1,217,508  SF 1,155.39 Fee Simple 110,000,000
2 Loan 9, 18, 19, 20 GACC Deutsche Bank AG, New York Branch and Barclays Bank PLC Moffett Towers II - Building 1 CBD 2018 NAP 350,633  SF 479.13 Fee Simple 76,000,000
3 Loan 21, 22 CREFI Citi Real Estate Funding Inc. The Delmar High Rise 2018 NAP 188  Units 393,617.02 Fee Simple 74,000,000
4 Loan 9, 23, 24, 25, 26, 27, 28 GACC Deutsche Bank AG, New York Branch Willow Creek Corporate Center Suburban 1981, 1998 2006-2018 421,785  SF 210.36 Fee Simple 72,500,000
5 Loan 9, 29, 30, 31, 32 GACC Deutsche Bank AG, New York Branch West Coast Albertsons Portfolio Warehouse/Distribution     2,798,877  SF 33.58 Fee Simple 65,000,000
5.001 Property       Schulte Road Warehouse/Distribution 1992 2015 1,888,627  SF   Fee Simple  
5.002 Property       99th Avenue Warehouse/Distribution 1993, 1994, 2000, 2016, 2018 NAP 910,250  SF   Fee Simple  
6 Loan 9, 33, 34 JPMCB Citi Real Estate Funding Inc. and JPMorgan Chase Bank, National Association 636 11th Avenue CBD 1917 2008 564,004  SF 425.53 Fee Simple 50,000,000
7 Loan 35, 36, 37 JPMCB JPMorgan Chase Bank, National Association Town Park Commons Suburban 1996, 1998 NAP 350,012  SF 136.02 Fee Simple 47,610,000
8 Loan 9, 38, 39, 40, 41, 42, 43 JPMCB JPMorgan Chase Bank, National Association Workspace Various     9,884,763  SF 58.58 Various 40,000,000
8.001 Property       6625 78th Street West Suburban 1997 NAP 325,000  SF   Fee Simple  
8.002 Property       1500 Liberty Ridge Drive Suburban 2003 NAP 233,120  SF   Fee Simple  
8.003 Property       3350 Southwest 148th Avenue & Lakeside Drive Suburban 2000 NAP 154,768  SF   Fee Simple  
8.004 Property       1301 International Parkway Suburban 2006 NAP 140,160  SF   Fee Simple  
8.005 Property       777 West Yamato Road Suburban 1989 NAP 155,608  SF   Fee Simple  
8.006 Property       4425 East Cotton Center Boulevard Suburban 2001 NAP 165,000  SF   Fee Simple  
8.007 Property       4500 East Cotton Center Boulevard Suburban 2013 NAP 139,403  SF   Fee Simple  
8.008 Property       3100 Southwest 145th Avenue Suburban 2008 NAP 104,337  SF   Fee Simple  
8.009 Property       3400 Lakeside Drive Suburban 1989 NAP 120,130  SF   Fee Simple  
8.010 Property       3450 Lakeside Drive Suburban 1989 NAP 119,598  SF   Fee Simple  
8.011 Property       40 Liberty Boulevard Suburban 1989 2015 126,000  SF   Fee Simple  
8.012 Property       4630 Woodland Corporate Boulevard Suburban 1999 NAP 140,548  SF   Fee Simple  
8.013 Property       750 Park of Commerce Road Suburban 2008 NAP 95,331  SF   Fee Simple  
8.014 Property       13621 Northwest 12th Street Suburban 2000 NAP 106,425  SF   Fee Simple  
8.015 Property       2 West Liberty Boulevard Suburban 2004 NAP 100,676  SF   Fee Simple  
8.016 Property       10400 Viking Drive Suburban 1997 2017 167,172  SF   Fee Simple  
8.017 Property       100 Witmer Road Suburban 1996 NAP 139,128  SF   Fee Simple  
8.018 Property       7 Walnut Grove Drive Suburban 2007 NAP 120,000  SF   Fee Simple  
8.019 Property       4313 East Cotton Center Boulevard Flex 2001 NAP 108,874  SF   Fee Simple  
8.020 Property       1200 Liberty Ridge Drive Suburban 2001 NAP 86,150  SF   Fee Simple  
8.021 Property       1400 Liberty Ridge Drive Suburban 1979 NAP 101,136  SF   Fee Simple  
8.022 Property       4750 South 44th Place Suburban 2007 NAP 79,496  SF   Fee Simple  
8.023 Property       680 Blair Mill Road Suburban 2001 NAP 115,110  SF   Fee Simple  
8.024 Property       3020 US Highway 301 South Suburban 2000 NAP 99,039  SF   Fee Simple  
8.025 Property       4 Walnut Grove Drive Suburban 1999 NAP 109,700  SF   Fee Simple  
8.026 Property       4631 Woodland Corporate Boulevard Suburban 2008 NAP 90,472  SF   Fee Simple  
8.027 Property       5 Walnut Grove Drive Suburban 2000 NAP 105,000  SF   Fee Simple  
8.028 Property       700 Dresher Road Suburban 1980 NAP 110,000  SF   Fee Simple  
8.029 Property       45-67 Great Valley Parkway Flex 1975 NAP 128,011  SF   Fee Simple  
8.030 Property       4610 South 44th Place Flex 2008 NAP 66,012  SF   Fee Simple  
8.031 Property       4217 East Cotton Center Boulevard Suburban 2006 NAP 88,140  SF   Fee Simple  
8.032 Property       1 Country View Road Suburban 1982 2014 54,798  SF   Fee Simple  
8.033 Property       4410 East Cotton Center Boulevard Flex 2007 NAP 101,269  SF   Fee Simple  
8.034 Property       951 Northwest Broken Sound Parkway Suburban 1986 NAP 85,610  SF   Fee Simple  
8.035 Property       77-123 Great Valley Parkway Flex 1979 NAP 103,099  SF   Fee Simple  
8.036 Property       420-500 Lapp Road Flex 1990 NAP 91,312  SF   Fee Simple  
8.037 Property       2 Walnut Grove Drive Suburban 1988 NAP 81,856  SF   Fee Simple  
8.038 Property       507 Prudential Road Suburban 1973 NAP 100,710  SF   Fee Simple/Leasehold  
8.039 Property       7930, 8010, 8020 Woodland Center Boulevard Flex 1990 NAP 89,758  SF   Fee Simple  
8.040 Property       9801 South 51st Street Suburban 1997 NAP 71,550  SF   Fee Simple  
8.041 Property       180 Sheree Boulevard Suburban 1989 NAP 107,417  SF   Fee Simple  
8.042 Property       7615 Smetana Lane Flex 2000 NAP 93,444  SF   Fee Simple  
8.043 Property       4550 South 44th Place Suburban 2008 NAP 54,489  SF   Fee Simple  
8.044 Property       131 Kelsey Lane Flex 1998 NAP 89,290  SF   Fee Simple  
8.045 Property       5775 Old Shakopee Road West Flex 2000 NAP 103,050  SF   Fee Simple  
8.046 Property       8401-8406 Benjamin Road (North) Flex 1986 NAP 94,766  SF   Fee Simple  
8.047 Property       7625 Smetana Lane Suburban 2006 NAP 55,924  SF   Fee Simple  
8.048 Property       5 Great Valley Parkway Suburban 1983 2014 65,044  SF   Fee Simple  
8.049 Property       5705 Old Shakopee Road West Flex 2006 NAP 74,594  SF   Fee Simple  
8.050 Property       7 Great Valley Parkway Suburban 1985 2012 61,108  SF   Fee Simple  
8.051 Property       65 Valley Stream Parkway Suburban 1983 2014 61,313  SF   Fee Simple  
8.052 Property       220 Gibraltar Road Suburban 1990 NAP 63,587  SF   Fee Simple  
8.053 Property       257-275 Great Valley Parkway Flex 1984 NAP 71,122  SF   Fee Simple  
8.054 Property       240 Gibraltar Road Suburban 1990 NAP 63,587  SF   Fee Simple  
8.055 Property       200 Gibraltar Road Suburban 1990 NAP 64,452  SF   Fee Simple  
8.056 Property       9023 Columbine Road Suburban 1999 NAP 62,200  SF   Fee Simple  
8.057 Property       3 Country View Road Suburban 1998 NAP 70,000  SF   Fee Simple  
8.058 Property       1 Great Valley Parkway Flex 1983 NAP 60,880  SF   Fee Simple  
8.059 Property       333 Phoenixville Pike Flex 1986 NAP 84,000  SF   Fee Simple  
8.060 Property       4405 East Cotton Center Boulevard Suburban 2001 NAP 54,551  SF   Fee Simple  
8.061 Property       7920 Woodland Center Boulevard Flex 1995 NAP 52,627  SF   Fee Simple  
8.062 Property       20 Valley Stream Parkway Suburban 1987 2013 60,778  SF   Fee Simple  
8.063 Property       5715 Old Shakopee Road West Flex 2001 NAP 63,463  SF   Fee Simple  
8.064 Property       150-182 Kelsey Lane Flex 2006 NAP 54,400  SF   Fee Simple  
8.065 Property       155 Great Valley Parkway Flex 1982 NAP 71,200  SF   Fee Simple  
8.066 Property       701-725 US Highway 301 South Flex 1999 NAP 65,380  SF   Fee Simple  
8.067 Property       901-933 US Highway 301 South Flex 2000 NAP 65,200  SF   Fee Simple  
8.068 Property       7725 Woodland Center Boulevard Suburban 1999 NAP 42,615  SF   Fee Simple  
8.069 Property       4508 Woodland Corporate Boulevard Suburban 2000 NAP 40,140  SF   Fee Simple  
8.070 Property       3102, 3104 and 3110 Cherry Palm Flex 1987 NAP 74,397  SF   Fee Simple  
8.071 Property       101 Gibraltar Road Suburban 1977 NAP 56,845  SF   Fee Simple  
8.072 Property       6161 American Boulevard West Suburban 1999 NAP 36,827  SF   Fee Simple  
8.073 Property       4502 Woodland Center Boulevard Suburban 2000 NAP 42,680  SF   Fee Simple  
8.074 Property       110 Gibraltar Road Suburban 1979 NAP 59,429  SF   Fee Simple  
8.075 Property       8855 Columbine Road Suburban 2004 NAP 58,145  SF   Fee Simple  

 

A-4

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator Property Name Detailed Property Type Year Built Year Renovated Units, Beds, Rooms, SF Unit Description Loan Per Unit ($) Ownership Interest Original Balance ($)
8.076 Property       8939 Columbine Road Suburban 2001 NAP 48,000  SF   Fee Simple  
8.077 Property       7905 Fuller Road Suburban 1998 NAP 74,224  SF   Fee Simple  
8.078 Property       10801 Nesbitt Avenue South Flex 1999 NAP 56,000  SF   Fee Simple  
8.079 Property       9008 Brittany Way Flex 2004 NAP 59,080  SF   Fee Simple  
8.080 Property       8995 Columbine Road Suburban 2001 NAP 46,112  SF   Fee Simple  
8.081 Property       7852-7898 Woodland Center Boulevard Flex 1998 NAP 44,350  SF   Fee Simple  
8.082 Property       455 Business Center Drive Suburban 1988 NAP 51,505  SF   Fee Simple  
8.083 Property       231-253 Gibraltar Road Flex 1980 NAP 60,000  SF   Fee Simple  
8.084 Property       747 Dresher Road Suburban 1987 NAP 53,200  SF   Fee Simple  
8.085 Property       55 Valley Stream Parkway Suburban 1983 NAP 41,211  SF   Fee Simple  
8.086 Property       8212 Woodland Center Boulevard Flex 1996 NAP 39,155  SF   Fee Simple  
8.087 Property       4303 East Cotton Center Boulevard Flex 2001 NAP 64,000  SF   Fee Simple  
8.088 Property       501 US Highway 301 South Flex 2004 NAP 59,080  SF   Fee Simple  
8.089 Property       7802-7850 Woodland Center Boulevard Flex 1998 NAP 44,350  SF   Fee Simple  
8.090 Property       8102 Woodland Center Boulevard Flex 1995 NAP 39,155  SF   Fee Simple  
8.091 Property       102 Rock Road Flex 1984 NAP 40,472  SF   Fee Simple  
8.092 Property       111-159 Gibraltar Road Flex 1977 NAP 63,036  SF   Fee Simple  
8.093 Property       181-187 Gibraltar Road Flex 1980 NAP 48,870  SF   Fee Simple  
8.094 Property       200-264 Lakeside Drive Suburban 1990 NAP 54,623  SF   Fee Simple  
8.095 Property       120 Gibraltar Road Suburban 1980 NAP 49,023  SF   Fee Simple  
8.096 Property       4207 East Cotton Center Boulevard Suburban 2006 NAP 24,900  SF   Fee Simple  
8.097 Property       161-175 Gibraltar Road Flex 1977 NAP 49,732  SF   Fee Simple  
8.098 Property       8967 Columbine Road Suburban 2000 NAP 39,862  SF   Fee Simple  
8.099 Property       8125-8198 Woodland Center Boulevard Flex 1988 NAP 45,382  SF   Fee Simple  
8.100 Property       111 Kelsey Lane Flex 1990 NAP 60,200  SF   Fee Simple  
8.101 Property       261-283 Gibraltar Road Flex 1981 NAP 60,000  SF   Fee Simple  
8.102 Property       27-43 Great Valley Parkway Flex 1978 NAP 60,623  SF   Fee Simple  
8.103 Property       767 Electronic Drive Flex 1981 2018 45,000  SF   Fee Simple/Leasehold  
8.104 Property       200-234 Kelsey Lane Flex 2005 NAP 45,600  SF   Fee Simple  
8.105 Property       4435 East Cotton Center Boulevard Suburban 2007 NAP 25,505  SF   Fee Simple  
8.106 Property       7800 Equitable Drive Suburban 1997 NAP 43,426  SF   Fee Simple  
8.107 Property       8906 Brittany Way Flex 2005 NAP 48,000  SF   Fee Simple  
8.108 Property       201-223 Witmer Road Flex 1972 NAP 60,000  SF   Fee Simple  
8.109 Property       4520 Seedling Circle Suburban 2004 NAP 35,000  SF   Fee Simple  
8.110 Property       13630 Northwest 8th Street Suburban 1990 NAP 29,999  SF   Fee Simple  
8.111 Property       5735 Old Shakopee Road West Flex 2001 NAP 63,463  SF   Fee Simple  
8.112 Property       50 Valley Stream Parkway Suburban 1987 NAP 31,000  SF   Fee Simple  
8.113 Property       4503 Woodland Corporate Boulevard Suburban 2001 NAP 30,000  SF   Fee Simple  
8.114 Property       508 Lapp Road Flex 1984 NAP 50,200  SF   Fee Simple  
8.115 Property       125-135 Rock Road Flex 1975 NAP 37,500  SF   Fee Simple  
8.116 Property       8911 Columbine Road Suburban 2003 NAP 38,536  SF   Fee Simple  
8.117 Property       9306-9324 East Broadway Avenue Suburban 2007 NAP 36,000  SF   Fee Simple  
8.118 Property       101-111 Rock Road Flex 1975 NAP 37,884  SF   Fee Simple  
8.119 Property       201 Gibraltar Road Suburban 1983 NAP 46,697  SF   Fee Simple  
8.120 Property       4505 Woodland Corporate Boulevard Suburban 2001 NAP 25,000  SF   Fee Simple  
8.121 Property       4511 Woodland Corporate Boulevard Suburban 2001 NAP 25,000  SF   Fee Simple  
8.122 Property       400-445 Lakeside Drive, Unit #400 Suburban 1981 NAP 62,123  SF   Fee Simple  
8.123 Property       40 Valley Stream Parkway Suburban 1987 2015 31,092  SF   Fee Simple  
8.124 Property       103-109 Gibraltar Road Flex 1977 NAP 42,000  SF   Fee Simple  
8.125 Property       7702 Woodland Center Boulevard Suburban 1998 NAP 29,350  SF   Fee Simple  
8.126 Property       113-123 Rock Road Flex 1975 2015 37,500  SF   Fee Simple  
8.127 Property       4415 East Cotton Center Boulevard Flex 2001 NAP 35,463  SF   Fee Simple  
8.128 Property       555 Business Center Drive Suburban 1988 NAP 30,064  SF   Fee Simple  
8.129 Property       8001 Woodland Center Boulevard Suburban 1999 NAP 29,999  SF   Fee Simple  
8.130 Property       300 Welsh Road Building 4 Suburban 1983 NAP 37,653  SF   Fee Simple  
8.131 Property       9001-9015 Brittany Way Flex 1999 NAP 30,000  SF   Fee Simple  
8.132 Property       13650 Northwest 8th Street Suburban 1990 NAP 24,732  SF   Fee Simple  
8.133 Property       277-293 Great Valley Parkway Flex 1985 NAP 28,800  SF   Fee Simple  
8.134 Property       300 Welsh Road (aka 5 Horsham Business Center) Suburban 1985 NAP 33,205  SF   Fee Simple  
8.135 Property       300-309 Lakeside Drive Suburban 1982 NAP 43,832  SF   Fee Simple  
8.136 Property       101-107 Lakeside Drive Suburban 1996 NAP 27,465  SF   Fee Simple  
8.137 Property       7695-7699 Anagram Drive Suburban 1997 NAP 39,390  SF   Fee Simple  
8.138 Property       425 Technology Drive Flex 1998 NAP 22,407  SF   Fee Simple  
8.139 Property       300 Technology Drive Flex 1986 NAP 22,500  SF   Fee Simple  
8.140 Property       510 Lapp Road Flex 1984 NAP 27,167  SF   Fee Simple  
8.141 Property       7851-61 Woodland Center Boulevard Flex 2001 NAP 18,520  SF   Fee Simple  
8.142 Property       300 Welsh Road Building 3 Suburban 1984 NAP 23,461  SF   Fee Simple  
8.143 Property       7624 Bald Cypress Place Flex 2003 NAP 15,035  SF   Fee Simple  
8.144 Property       75 Great Valley Parkway Flex 1978 NAP 11,600  SF   Fee Simple  
8.145 Property       506 Prudential Road Suburban 1973 NAP 18,200  SF   Fee Simple  
8.146 Property       30 Great Valley Parkway Flex 1986 NAP 12,000  SF   Fee Simple  
8.147 Property       100 Gibraltar Road Freestanding 1982 NAP 2,800  SF   Fee Simple  
9 Loan 44, 45, 46 GACC Deutsche Bank AG, New York Branch 1800 Vine Street Single Tenant Office 1982 2018 60,684  SF 575.11 Fee Simple 34,900,000
10 Loan 47, 48 JPMCB JPMorgan Chase Bank, National Association One American Place CBD 1974 2003 333,084  SF 94.46 Fee Simple 31,500,000
11 Loan 9, 49 GACC Deutsche Bank AG, New York Branch TriBeCa House High Rise     503  Units 377,733.60 Fee Simple 30,000,000
11.001 Property       50 Murray Street High Rise 1964 2001, 2015-2017 388  Units   Fee Simple  
11.002 Property       53 Park Place High Rise 1921 2001, 2015-2017 115  Units   Fee Simple  
12 Loan 9, 50, 51, 52, 53 JPMCB JPMorgan Chase Bank, National Association Overland Park Xchange Suburban 1986 2015 733,400  SF 106.35 Fee Simple 28,000,000
13 Loan 54, 55 CREFI Citi Real Estate Funding Inc. Aloft Portland Airport Select Service 2008 2015 136  Rooms 183,598.13 Leasehold 25,000,000
14 Loan 56, 57 JPMCB JPMorgan Chase Bank, National Association Carlton Plaza Suburban 1986 NAP 154,933  SF 145.22 Fee Simple 22,500,000
15 Loan 58, 59 CREFI Citi Real Estate Funding Inc. Creekside Oaks Suburban 1989-1991 2009, 2017 178,694  SF 117.52 Fee Simple 21,000,000
16 Loan 60, 61, 62 CREFI Citi Real Estate Funding Inc. 445 Hutchinson Suburban 1988 NAP 256,495  SF 81.77 Fee Simple 21,000,000
17 Loan 63, 64, 65 JPMCB JPMorgan Chase Bank, National Association Elgin Office Campus Suburban 1990-1994 NAP 514,313  SF 40.35 Fee Simple 20,750,000
18 Loan 9, 66, 67 JPMCB JPMorgan Chase Bank, National Association JAGR Hotel Portfolio Full Service     721  Rooms 67,961.17 Fee Simple 20,000,000
18.001 Property       DoubleTree Grand Rapids Full Service 1979 2015 226  Rooms   Fee Simple  
18.002 Property       Hilton Jackson Full Service 1984 2014 276  Rooms   Fee Simple  
18.003 Property       DoubleTree Annapolis Full Service 1963, 1982 2014 219  Rooms   Fee Simple  

 

A-5

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator Property Name Detailed Property Type Year Built Year Renovated Units, Beds, Rooms, SF Unit Description Loan Per Unit ($) Ownership Interest Original Balance ($)
19 Loan 9, 68, 69 CREFI Citi Real Estate Funding Inc. Concord Plaza CBD 1968 2005 358,740  SF 108.71 Fee Simple 20,000,000
20 Loan 70, 71 CREFI Citi Real Estate Funding Inc. El Paso & Las Cruces Hilton Portfolio Various     192  Rooms 83,641.30 Fee Simple 16,100,000
20.001 Property       Hampton Inn & Suites – El Paso Limited Service 2014 NAP 101  Rooms   Fee Simple  
20.002 Property       Home2 Suites – Las Cruces Extended Stay 2017 NAP 91  Rooms   Fee Simple  
21 Loan 72, 73, 74, 75 GACC Deutsche Bank AG, New York Branch LA Arts District Retail Unanchored 1930 2017 26,938  SF 593.96 Fee Simple 16,000,000
22 Loan 76 CREFI Citi Real Estate Funding Inc. One Hamden Center Suburban 1985 2014 113,364  SF 137.45 Fee Simple 15,600,000
23 Loan 77 CREFI Citi Real Estate Funding Inc. Magnolia Shoppes Anchored 1999 2016 114,118  SF 135.82 Fee Simple 15,500,000
24 Loan 78, 79 CREFI Citi Real Estate Funding Inc. Hampton Inn Portland Airport Limited Service 1996 2018 129  Rooms 116,080.58 Leasehold 15,000,000
25 Loan 80, 81 CREFI Citi Real Estate Funding Inc. Embassy Suites - Columbus, OH Full Service 1984 2016 224  Rooms 65,458.07 Fee Simple 14,700,000
26 Loan 82 CREFI Citi Real Estate Funding Inc. Woodland Commons SC Anchored 2015 NAP 126,124  SF 111.00 Fee Simple 14,000,000
27 Loan 83, 84 CREFI Citi Real Estate Funding Inc. Gold Standard Baking HQ Manufacturing 1976 2016 189,000  SF 72.49 Fee Simple 13,700,000
28 Loan 85, 86, 87, 88 JPMCB JPMorgan Chase Bank, National Association Belcan Building Suburban 2001 2018 65,770  SF 205.26 Fee Simple 13,500,000
29 Loan 67, 89, 90, 91 JPMCB JPMorgan Chase Bank, National Association The Sebastian Full Service 2007 2010, 2013-2017 84  Rooms 160,535.14 Fee Simple 13,500,000
30 Loan 92, 93, 94 CREFI Citi Real Estate Funding Inc. Sprouts Tampa Anchored 2017 NAP 36,329  SF 336.92 Fee Simple 12,240,000
31 Loan 95 JPMCB JPMorgan Chase Bank, National Association Residence Inn by Marriott Newport News Airport Extended Stay 2008 2016 125  Rooms 89,888.85 Fee Simple 11,250,000
32 Loan 96, 97 GACC Deutsche Bank AG, New York Branch Cardinal Point at Gateway Suburban 1987 2014-2018 88,447  SF 116.45 Fee Simple 10,300,000
33 Loan 98, 99 GACC Deutsche Bank AG, New York Branch Jefferson Plaza Albuquerque Suburban 2008 NAP 79,901  SF 126.27 Fee Simple 10,125,000
34 Loan 100 CREFI Citi Real Estate Funding Inc. Dimond Crossing Anchored 1981 2011 82,310  SF 121.49 Fee Simple 10,000,000
35 Loan   GACC Deutsche Bank AG, New York Branch CVS Portfolio Single Tenant Retail     46,246  SF 203.52 Fee Simple 9,412,000
35.001 Property       CVS Lynchburg Single Tenant Retail 2003 NAP 12,200  SF   Fee Simple  
35.002 Property       CVS Mesquite Single Tenant Retail 2003 NAP 13,091  SF   Fee Simple  
35.003 Property       CVS Gilford Single Tenant Retail 2003 NAP 10,900  SF   Fee Simple  
35.004 Property       CVS Dunbar Single Tenant Retail 2003 NAP 10,055  SF   Fee Simple  
36 Loan   CREFI Citi Real Estate Funding Inc. 1411 6th Avenue Unanchored 1926 2008 11,037  SF 815.44 Fee Simple 9,000,000
37 Loan   CREFI Citi Real Estate Funding Inc. Best Storage - Midtown Self Storage 1987 2014-2017 114,176  SF 78.83 Fee Simple 9,000,000
38 Loan   GACC Deutsche Bank AG, New York Branch Parker Square Apartments Garden 1974 2012 176  Units 49,038.19 Fee Simple 8,650,000
39 Loan 101 CREFI Citi Real Estate Funding Inc. 1027-1031 West Madison Street Office/Retail 1872 2005 30,170  SF 281.74 Fee Simple 8,500,000
40 Loan 102 CREFI Citi Real Estate Funding Inc. Amsdell TX & OH Portfolio Self Storage     134,805  SF 62.68 Fee Simple 8,450,000
40.001 Property       Compass Self Storage Shaker Heights Self Storage 1948 2015 68,105  SF   Fee Simple  
40.002 Property       Compass Self Storage Grand Prarie Self Storage 2014 NAP 66,700  SF   Fee Simple  
41 Loan 103, 104, 105, 106 CREFI Citi Real Estate Funding Inc. One Spa World Headquarters Suburban 1990 NAP 35,180  SF 230.60 Fee Simple 8,112,500
42 Loan 107, 108, 109, 110 JPMCB JPMorgan Chase Bank, National Association The Marketplace at Janesville Anchored 1984 2017 71,553  SF 113.20 Fee Simple 8,100,000
43 Loan 111, 112, 113 GACC Deutsche Bank AG, New York Branch Kossman Retail Portfolio Anchored     102,070  SF 78.38 Fee Simple 8,000,000
43.001 Property       Mansfield Town Center Anchored 2005 NAP 51,490  SF   Fee Simple  
43.002 Property       Northgate Plaza Anchored 1987 NAP 50,580  SF   Fee Simple  
44 Loan   GACC Deutsche Bank AG, New York Branch Comal Apartments Garden 2008 2013 171  Units 41,228.07 Fee Simple 7,050,000
45 Loan 114, 115, 116, 117 GACC Deutsche Bank AG, New York Branch Constellation Commons Anchored 2016 NAP 42,685  SF 157.43 Fee Simple 6,720,000
46 Loan   CREFI Citi Real Estate Funding Inc. Parkland Self Storage Self Storage 2000 2015 50,450  SF 132.21 Fee Simple 6,670,000
47 Loan 118 CREFI Citi Real Estate Funding Inc. Timber Creek Apartments Garden 1971-1972 2012-2017 301  Units 21,328.90 Fee Simple 6,420,000
48 Loan 119, 120 GACC Deutsche Bank AG, New York Branch 420 and 433 Doughty Boulevard Flex 1959 2005 48,180  SF 104.82 Fee Simple 5,050,000
49 Loan   GACC Deutsche Bank AG, New York Branch Bender Creek Apartments Garden 1972 2012 110  Units 45,399.93 Fee Simple 5,000,000
50 Loan 121 CREFI Citi Real Estate Funding Inc. 123 East 18th Street New York Multifamily/Retail 1960 2007-2018 7  Units 642,857.14 Fee Simple 4,500,000
51 Loan 122, 123 CREFI Citi Real Estate Funding Inc. Fairfield Emporia Virginia Limited Service 2002 2015-2016 82  Rooms 54,487.00 Fee Simple 4,475,000
52 Loan 124, 125 CREFI Citi Real Estate Funding Inc. 9951 Atlantic Boulevard Suburban 1973 2017-2018 44,888  SF 78.41 Fee Simple 3,525,000
53 Loan 126 CREFI Citi Real Estate Funding Inc. 4021 University Drive Office/Retail 1972 NAP 7,205  SF 468.42 Fee Simple 3,375,000
54 Loan   CREFI Citi Real Estate Funding Inc. CityLine Riverview Storage Self Storage 1985, 2000, 2002, 2004 NAP 63,176  SF 50.10 Fee Simple 3,165,000
55 Loan 127 CREFI Citi Real Estate Funding Inc. Common Racine Garden (Co-Living) 1951 2017-2018 42  Beds 68,968.12 Fee Simple 2,900,000

  

A-6

 

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator Property Name Cut-off Date Balance ($) Allocated Cut-off Date Loan Amount ($) % of Initial Pool Balance Balloon Balance ($) Mortgage Loan Rate (%) Administrative Fee Rate (%) (1) Net Mortgage Loan Rate (%) Monthly Debt Service ($) (2) Annual Debt Service ($)
1 Loan 9, 10, 11, 12, 13, 14, 15, 16, 17 JPMCB/GACC JPMorgan Chase Bank, National Association, Wells Fargo Bank, N.A., Deutsche Bank AG, acting through its New York Branch and Morgan Stanley Bank, N.A. Aventura Mall 110,000,000 110,000,000 9.6% 110,000,000 4.12125% 0.01051% 4.11074% 383,028.21 4,596,338.52
2 Loan 9, 18, 19, 20 GACC Deutsche Bank AG, New York Branch and Barclays Bank PLC Moffett Towers II - Building 1 76,000,000 76,000,000 6.6% 69,375,990 3.89397% 0.01117% 3.88280% 358,205.19 4,298,462.29
3 Loan 21, 22 CREFI Citi Real Estate Funding Inc. The Delmar 74,000,000 74,000,000 6.5% 74,000,000 4.76800% 0.01051% 4.75749% 298,110.37 3,577,324.44
4 Loan 9, 23, 24, 25, 26, 27, 28 GACC Deutsche Bank AG, New York Branch Willow Creek Corporate Center 72,500,000 72,500,000 6.3% 72,500,000 4.65900% 0.01120% 4.64780% 285,390.71 3,424,688.52
5 Loan 9, 29, 30, 31, 32 GACC Deutsche Bank AG, New York Branch West Coast Albertsons Portfolio 65,000,000 65,000,000 5.7% 65,000,000 4.04734% 0.01128% 4.03606% 222,275.81 2,667,309.72
5.001 Property       Schulte Road   46,537,234 4.1%            
5.002 Property       99th Avenue   18,462,766 1.6%            
6 Loan 9, 33, 34 JPMCB Citi Real Estate Funding Inc. and JPMorgan Chase Bank, National Association 636 11th Avenue 50,000,000 50,000,000 4.4% 50,000,000 4.07300% 0.01176% 4.06124% 172,065.39 2,064,784.68
7 Loan 35, 36, 37 JPMCB JPMorgan Chase Bank, National Association Town Park Commons 47,610,000 47,610,000 4.2% 47,610,000 4.86100% 0.01051% 4.85049% 195,538.79 2,346,465.48
8 Loan 9, 38, 39, 40, 41, 42, 43 JPMCB JPMorgan Chase Bank, National Association Workspace 40,000,000 40,000,000 3.5% 40,000,000 5.37200% 0.01051% 5.36149% 181,553.70 2,178,644.40
8.001 Property       6625 78th Street West   1,392,500 0.1%            
8.002 Property       1500 Liberty Ridge Drive   1,253,438 0.1%            
8.003 Property       3350 Southwest 148th Avenue & Lakeside Drive   1,072,500 0.1%            
8.004 Property       1301 International Parkway   940,625 0.1%            
8.005 Property       777 West Yamato Road   928,438 0.1%            
8.006 Property       4425 East Cotton Center Boulevard   867,500 0.1%            
8.007 Property       4500 East Cotton Center Boulevard   781,875 0.1%            
8.008 Property       3100 Southwest 145th Avenue   747,500 0.1%            
8.009 Property       3400 Lakeside Drive   710,938 0.1%            
8.010 Property       3450 Lakeside Drive   706,250 0.1%            
8.011 Property       40 Liberty Boulevard   686,563 0.1%            
8.012 Property       4630 Woodland Corporate Boulevard   637,813 0.1%            
8.013 Property       750 Park of Commerce Road   632,813 0.1%            
8.014 Property       13621 Northwest 12th Street   615,625 0.1%            
8.015 Property       2 West Liberty Boulevard   595,000 0.1%            
8.016 Property       10400 Viking Drive   571,875 0.0%            
8.017 Property       100 Witmer Road   550,938 0.0%            
8.018 Property       7 Walnut Grove Drive   542,500 0.0%            
8.019 Property       4313 East Cotton Center Boulevard   540,000 0.0%            
8.020 Property       1200 Liberty Ridge Drive   483,750 0.0%            
8.021 Property       1400 Liberty Ridge Drive   483,750 0.0%            
8.022 Property       4750 South 44th Place   481,250 0.0%            
8.023 Property       680 Blair Mill Road   477,813 0.0%            
8.024 Property       3020 US Highway 301 South   461,875 0.0%            
8.025 Property       4 Walnut Grove Drive   454,375 0.0%            
8.026 Property       4631 Woodland Corporate Boulevard   448,438 0.0%            
8.027 Property       5 Walnut Grove Drive   425,000 0.0%            
8.028 Property       700 Dresher Road   411,563 0.0%            
8.029 Property       45-67 Great Valley Parkway   410,313 0.0%            
8.030 Property       4610 South 44th Place   403,125 0.0%            
8.031 Property       4217 East Cotton Center Boulevard   366,563 0.0%            
8.032 Property       1 Country View Road   364,063 0.0%            
8.033 Property       4410 East Cotton Center Boulevard   361,563 0.0%            
8.034 Property       951 Northwest Broken Sound Parkway   354,375 0.0%            
8.035 Property       77-123 Great Valley Parkway   351,875 0.0%            
8.036 Property       420-500 Lapp Road   346,875 0.0%            
8.037 Property       2 Walnut Grove Drive   306,563 0.0%            
8.038 Property       507 Prudential Road   306,563 0.0%            
8.039 Property       7930, 8010, 8020 Woodland Center Boulevard   302,813 0.0%            
8.040 Property       9801 South 51st Street   298,125 0.0%            
8.041 Property       180 Sheree Boulevard   293,125 0.0%            
8.042 Property       7615 Smetana Lane   290,625 0.0%            
8.043 Property       4550 South 44th Place   288,438 0.0%            
8.044 Property       131 Kelsey Lane   283,438 0.0%            
8.045 Property       5775 Old Shakopee Road West   275,000 0.0%            
8.046 Property       8401-8406 Benjamin Road (North)   268,750 0.0%            
8.047 Property       7625 Smetana Lane   262,500 0.0%            
8.048 Property       5 Great Valley Parkway   261,563 0.0%            
8.049 Property       5705 Old Shakopee Road West   259,688 0.0%            
8.050 Property       7 Great Valley Parkway   250,313 0.0%            
8.051 Property       65 Valley Stream Parkway   249,063 0.0%            
8.052 Property       220 Gibraltar Road   246,875 0.0%            
8.053 Property       257-275 Great Valley Parkway   244,375 0.0%            
8.054 Property       240 Gibraltar Road   241,875 0.0%            
8.055 Property       200 Gibraltar Road   238,125 0.0%            
8.056 Property       9023 Columbine Road   235,625 0.0%            
8.057 Property       3 Country View Road   234,688 0.0%            
8.058 Property       1 Great Valley Parkway   229,688 0.0%            
8.059 Property       333 Phoenixville Pike   229,688 0.0%            
8.060 Property       4405 East Cotton Center Boulevard   227,188 0.0%            
8.061 Property       7920 Woodland Center Boulevard   222,188 0.0%            
8.062 Property       20 Valley Stream Parkway   220,000 0.0%            
8.063 Property       5715 Old Shakopee Road West   213,750 0.0%            
8.064 Property       150-182 Kelsey Lane   207,813 0.0%            
8.065 Property       155 Great Valley Parkway   204,063 0.0%            
8.066 Property       701-725 US Highway 301 South   200,313 0.0%            
8.067 Property       901-933 US Highway 301 South   200,313 0.0%            
8.068 Property       7725 Woodland Center Boulevard   196,563 0.0%            
8.069 Property       4508 Woodland Corporate Boulevard   195,313 0.0%            
8.070 Property       3102, 3104 and 3110 Cherry Palm   190,625 0.0%            
8.071 Property       101 Gibraltar Road   189,375 0.0%            
8.072 Property       6161 American Boulevard West   188,125 0.0%            
8.073 Property       4502 Woodland Center Boulevard   184,375 0.0%            
8.074 Property       110 Gibraltar Road   183,125 0.0%            
8.075 Property       8855 Columbine Road   183,125 0.0%            

  

A-7

 

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator Property Name Cut-off Date Balance ($) Allocated Cut-off Date Loan Amount ($) % of Initial Pool Balance Balloon Balance ($) Mortgage Loan Rate (%) Administrative Fee Rate (%) (1) Net Mortgage Loan Rate (%) Monthly Debt Service ($) (2) Annual Debt Service ($)
8.076 Property       8939 Columbine Road   181,875 0.0%            
8.077 Property       7905 Fuller Road   181,250 0.0%            
8.078 Property       10801 Nesbitt Avenue South   177,813 0.0%            
8.079 Property       9008 Brittany Way   174,688 0.0%            
8.080 Property       8995 Columbine Road   174,063 0.0%            
8.081 Property       7852-7898 Woodland Center Boulevard   173,438 0.0%            
8.082 Property       455 Business Center Drive   172,188 0.0%            
8.083 Property       231-253 Gibraltar Road   169,688 0.0%            
8.084 Property       747 Dresher Road   169,688 0.0%            
8.085 Property       55 Valley Stream Parkway   168,438 0.0%            
8.086 Property       8212 Woodland Center Boulevard   168,438 0.0%            
8.087 Property       4303 East Cotton Center Boulevard   166,250 0.0%            
8.088 Property       501 US Highway 301 South   166,250 0.0%            
8.089 Property       7802-7850 Woodland Center Boulevard   166,250 0.0%            
8.090 Property       8102 Woodland Center Boulevard   163,750 0.0%            
8.091 Property       102 Rock Road   161,250 0.0%            
8.092 Property       111-159 Gibraltar Road   160,000 0.0%            
8.093 Property       181-187 Gibraltar Road   156,250 0.0%            
8.094 Property       200-264 Lakeside Drive   156,250 0.0%            
8.095 Property       120 Gibraltar Road   155,000 0.0%            
8.096 Property       4207 East Cotton Center Boulevard   154,063 0.0%            
8.097 Property       161-175 Gibraltar Road   152,188 0.0%            
8.098 Property       8967 Columbine Road   151,875 0.0%            
8.099 Property       8125-8198 Woodland Center Boulevard   151,563 0.0%            
8.100 Property       111 Kelsey Lane   148,438 0.0%            
8.101 Property       261-283 Gibraltar Road   146,563 0.0%            
8.102 Property       27-43 Great Valley Parkway   144,063 0.0%            
8.103 Property       767 Electronic Drive   140,625 0.0%            
8.104 Property       200-234 Kelsey Lane   139,375 0.0%            
8.105 Property       4435 East Cotton Center Boulevard   138,125 0.0%            
8.106 Property       7800 Equitable Drive   131,875 0.0%            
8.107 Property       8906 Brittany Way   130,625 0.0%            
8.108 Property       201-223 Witmer Road   129,375 0.0%            
8.109 Property       4520 Seedling Circle   129,375 0.0%            
8.110 Property       13630 Northwest 8th Street   127,188 0.0%            
8.111 Property       5735 Old Shakopee Road West   126,563 0.0%            
8.112 Property       50 Valley Stream Parkway   125,938 0.0%            
8.113 Property       4503 Woodland Corporate Boulevard   123,438 0.0%            
8.114 Property       508 Lapp Road   123,438 0.0%            
8.115 Property       125-135 Rock Road   119,063 0.0%            
8.116 Property       8911 Columbine Road   118,125 0.0%            
8.117 Property       9306-9324 East Broadway Avenue   117,188 0.0%            
8.118 Property       101-111 Rock Road   114,688 0.0%            
8.119 Property       201 Gibraltar Road   114,688 0.0%            
8.120 Property       4505 Woodland Corporate Boulevard   112,500 0.0%            
8.121 Property       4511 Woodland Corporate Boulevard   112,500 0.0%            
8.122 Property       400-445 Lakeside Drive, Unit #400   108,750 0.0%            
8.123 Property       40 Valley Stream Parkway   108,750 0.0%            
8.124 Property       103-109 Gibraltar Road   106,250 0.0%            
8.125 Property       7702 Woodland Center Boulevard   106,250 0.0%            
8.126 Property       113-123 Rock Road   105,000 0.0%            
8.127 Property       4415 East Cotton Center Boulevard   105,000 0.0%            
8.128 Property       555 Business Center Drive   105,000 0.0%            
8.129 Property       8001 Woodland Center Boulevard   105,000 0.0%            
8.130 Property       300 Welsh Road Building 4   103,750 0.0%            
8.131 Property       9001-9015 Brittany Way   100,313 0.0%            
8.132 Property       13650 Northwest 8th Street   92,813 0.0%            
8.133 Property       277-293 Great Valley Parkway   92,813 0.0%            
8.134 Property       300 Welsh Road (aka 5 Horsham Business Center)   90,313 0.0%            
8.135 Property       300-309 Lakeside Drive   80,625 0.0%            
8.136 Property       101-107 Lakeside Drive   78,125 0.0%            
8.137 Property       7695-7699 Anagram Drive   75,625 0.0%            
8.138 Property       425 Technology Drive   72,188 0.0%            
8.139 Property       300 Technology Drive   68,438 0.0%            
8.140 Property       510 Lapp Road   63,438 0.0%            
8.141 Property       7851-61 Woodland Center Boulevard   63,438 0.0%            
8.142 Property       300 Welsh Road Building 3   55,000 0.0%            
8.143 Property       7624 Bald Cypress Place   45,313 0.0%            
8.144 Property       75 Great Valley Parkway   40,938 0.0%            
8.145 Property       506 Prudential Road   36,563 0.0%            
8.146 Property       30 Great Valley Parkway   28,125 0.0%            
8.147 Property       100 Gibraltar Road   10,938 0.0%            
9 Loan 44, 45, 46 GACC Deutsche Bank AG, New York Branch 1800 Vine Street 34,900,000 34,900,000 3.0% 34,900,000 4.78500% 0.01051% 4.77449% 141,096.58 1,693,158.96
10 Loan 47, 48 JPMCB JPMorgan Chase Bank, National Association One American Place 31,464,484 31,464,484 2.7% 29,197,455 5.34200% 0.01051% 5.33149% 175,743.45 2,108,921.40
11 Loan 9, 49 GACC Deutsche Bank AG, New York Branch TriBeCa House 30,000,000 30,000,000 2.6% 30,000,000 3.91900% 0.01051% 3.90849% 99,335.76 1,192,029.12
11.001 Property       50 Murray Street   24,310,345 2.1%            
11.002 Property       53 Park Place   5,689,655 0.5%            
12 Loan 9, 50, 51, 52, 53 JPMCB JPMorgan Chase Bank, National Association Overland Park Xchange 28,000,000 28,000,000 2.4% 28,000,000 4.70000% 0.01230% 4.68770% 111,189.81 1,334,277.72
13 Loan 54, 55 CREFI Citi Real Estate Funding Inc. Aloft Portland Airport 24,969,345 24,969,345 2.2% 20,480,331 4.89000% 0.03051% 4.85949% 132,529.77 1,590,357.24
14 Loan 56, 57 JPMCB JPMorgan Chase Bank, National Association Carlton Plaza 22,500,000 22,500,000 2.0% 22,500,000 4.49600% 0.04051% 4.45549% 85,470.83 1,025,649.96
15 Loan 58, 59 CREFI Citi Real Estate Funding Inc. Creekside Oaks 21,000,000 21,000,000 1.8% 21,000,000 4.55000% 0.01051% 4.53949% 80,730.90 968,770.80
16 Loan 60, 61, 62 CREFI Citi Real Estate Funding Inc. 445 Hutchinson 20,974,486 20,974,486 1.8% 17,231,854 4.94000% 0.01051% 4.92949% 111,963.74 1,343,564.88
17 Loan 63, 64, 65 JPMCB JPMorgan Chase Bank, National Association Elgin Office Campus 20,750,000 20,750,000 1.8% 16,234,844 5.12800% 0.01051% 5.11749% 122,854.91 1,474,258.92
18 Loan 9, 66, 67 JPMCB JPMorgan Chase Bank, National Association JAGR Hotel Portfolio 20,000,000 20,000,000 1.7% 19,434,553 5.09600% 0.01176% 5.08424% 108,540.80 1,302,489.60
18.001 Property       DoubleTree Grand Rapids   7,361,111 0.6%            
18.002 Property       Hilton Jackson   6,944,444 0.6%            
18.003 Property       DoubleTree Annapolis   5,694,444 0.5%            

 

 

A-8

 

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator Property Name Cut-off Date Balance ($) Allocated Cut-off Date Loan Amount ($) % of Initial Pool Balance Balloon Balance ($) Mortgage Loan Rate (%) Administrative Fee Rate (%) (1) Net Mortgage Loan Rate (%) Monthly Debt Service ($) (2) Annual Debt Service ($)
19 Loan 9, 68, 69 CREFI Citi Real Estate Funding Inc. Concord Plaza 20,000,000 20,000,000 1.7% 19,449,832 5.24000% 0.02301% 5.21699% 110,316.90 1,323,802.80
20 Loan 70, 71 CREFI Citi Real Estate Funding Inc. El Paso & Las Cruces Hilton Portfolio 16,059,129 16,059,129 1.4% 12,995,492 4.45000% 0.01051% 4.43949% 81,098.72 973,184.64
20.001 Property       Hampton Inn & Suites – El Paso   8,378,676 0.7%            
20.002 Property       Home2 Suites – Las Cruces   7,680,453 0.7%            
21 Loan 72, 73, 74, 75 GACC Deutsche Bank AG, New York Branch LA Arts District Retail 16,000,000 16,000,000 1.4% 16,000,000 4.61200% 0.01051% 4.60149% 62,347.41 748,168.92
22 Loan 76 CREFI Citi Real Estate Funding Inc. One Hamden Center 15,581,531 15,581,531 1.4% 12,859,437 5.08000% 0.01051% 5.06949% 84,508.55 1,014,102.60
23 Loan 77 CREFI Citi Real Estate Funding Inc. Magnolia Shoppes 15,500,000 15,500,000 1.4% 13,608,896 4.63000% 0.01051% 4.61949% 79,738.01 956,856.12
24 Loan 78, 79 CREFI Citi Real Estate Funding Inc. Hampton Inn Portland Airport 14,974,395 14,974,395 1.3% 11,170,490 4.89000% 0.04051% 4.84949% 86,729.87 1,040,758.44
25 Loan 80, 81 CREFI Citi Real Estate Funding Inc. Embassy Suites - Columbus, OH 14,662,608 14,662,608 1.3% 11,861,346 4.44000% 0.01051% 4.42949% 73,959.59 887,515.08
26 Loan 82 CREFI Citi Real Estate Funding Inc. Woodland Commons SC 14,000,000 14,000,000 1.2% 12,467,897 5.28000% 0.04051% 5.23949% 77,568.86 930,826.32
27 Loan 83, 84 CREFI Citi Real Estate Funding Inc. Gold Standard Baking HQ 13,700,000 13,700,000 1.2% 12,580,403 4.71000% 0.01051% 4.69949% 71,135.75 853,629.00
28 Loan 85, 86, 87, 88 JPMCB JPMorgan Chase Bank, National Association Belcan Building 13,500,000 13,500,000 1.2% 13,500,000 4.75000% 0.05051% 4.69949% 54,179.69 650,156.28
29 Loan 67, 89, 90, 91 JPMCB JPMorgan Chase Bank, National Association The Sebastian 13,484,952 13,484,952 1.2% 11,243,513 5.40300% 0.05051% 5.35249% 75,831.94 909,983.28
30 Loan 92, 93, 94 CREFI Citi Real Estate Funding Inc. Sprouts Tampa 12,240,000 12,240,000 1.1% 11,308,481 5.11000% 0.01051% 5.09949% 66,532.28 798,387.36
31 Loan 95 JPMCB JPMorgan Chase Bank, National Association Residence Inn by Marriott Newport News Airport 11,236,106 11,236,106 1.0% 9,204,256 4.85100% 0.01051% 4.84049% 59,372.15 712,465.80
32 Loan 96, 97 GACC Deutsche Bank AG, New York Branch Cardinal Point at Gateway 10,300,000 10,300,000 0.9% 10,300,000 4.74200% 0.01051% 4.73149% 41,267.47 495,209.64
33 Loan 98, 99 GACC Deutsche Bank AG, New York Branch Jefferson Plaza Albuquerque 10,089,053 10,089,053 0.9% 8,247,456 4.71500% 0.01051% 4.70449% 52,603.40 631,240.80
34 Loan 100 CREFI Citi Real Estate Funding Inc. Dimond Crossing 10,000,000 10,000,000 0.9% 9,179,639 4.69000% 0.01051% 4.67949% 51,803.69 621,644.28
35 Loan   GACC Deutsche Bank AG, New York Branch CVS Portfolio 9,412,000 9,412,000 0.8% 8,153,529 5.05000% 0.01051% 5.03949% 50,813.65 609,763.80
35.001 Property       CVS Lynchburg   2,570,000 0.2%            
35.002 Property       CVS Mesquite   2,482,000 0.2%            
35.003 Property       CVS Gilford   2,420,000 0.2%            
35.004 Property       CVS Dunbar   1,940,000 0.2%            
36 Loan   CREFI Citi Real Estate Funding Inc. 1411 6th Avenue 9,000,000 9,000,000 0.8% 9,000,000 4.50000% 0.01051% 4.48949% 34,218.75 410,625.00
37 Loan   CREFI Citi Real Estate Funding Inc. Best Storage - Midtown 9,000,000 9,000,000 0.8% 9,000,000 4.56000% 0.06051% 4.49949% 34,675.00 416,100.00
38 Loan   GACC Deutsche Bank AG, New York Branch Parker Square Apartments 8,630,721 8,630,721 0.8% 7,132,127 5.08500% 0.01051% 5.07449% 46,885.46 562,625.52
39 Loan 101 CREFI Citi Real Estate Funding Inc. 1027-1031 West Madison Street 8,500,000 8,500,000 0.7% 8,500,000 4.75000% 0.01051% 4.73949% 34,113.14 409,357.68
40 Loan 102 CREFI Citi Real Estate Funding Inc. Amsdell TX & OH Portfolio 8,450,000 8,450,000 0.7% 7,509,295 5.18000% 0.05926% 5.12074% 46,295.53 555,546.36
40.001 Property       Compass Self Storage Shaker Heights   5,000,000 0.4%            
40.002 Property       Compass Self Storage Grand Prarie   3,450,000 0.3%            
41 Loan 103, 104, 105, 106 CREFI Citi Real Estate Funding Inc. One Spa World Headquarters 8,112,500 8,112,500 0.7% 8,112,500 4.61000% 0.01051% 4.59949% 31,598.38 379,180.56
42 Loan 107, 108, 109, 110 JPMCB JPMorgan Chase Bank, National Association The Marketplace at Janesville 8,100,000 8,100,000 0.7% 6,782,147 4.86200% 0.01051% 4.85149% 42,801.97 513,623.64
43 Loan 111, 112, 113 GACC Deutsche Bank AG, New York Branch Kossman Retail Portfolio 8,000,000 8,000,000 0.7% 8,000,000 4.61500% 0.04051% 4.57449% 31,193.98 374,327.76
43.001 Property       Mansfield Town Center   5,502,187 0.5%            
43.002 Property       Northgate Plaza   2,497,813 0.2%            
44 Loan   GACC Deutsche Bank AG, New York Branch Comal Apartments 7,050,000 7,050,000 0.6% 6,233,977 4.94800% 0.04051% 4.90749% 37,622.19 451,466.28
45 Loan 114, 115, 116, 117 GACC Deutsche Bank AG, New York Branch Constellation Commons 6,720,000 6,720,000 0.6% 6,083,389 5.05800% 0.01051% 5.04749% 36,312.99 435,755.88
46 Loan   CREFI Citi Real Estate Funding Inc. Parkland Self Storage 6,670,000 6,670,000 0.6% 5,924,920 5.16000% 0.01051% 5.14949% 36,461.05 437,532.60
47 Loan 118 CREFI Citi Real Estate Funding Inc. Timber Creek Apartments 6,420,000 6,420,000 0.6% 5,535,381 4.86000% 0.01051% 4.84949% 33,916.74 407,000.88
48 Loan 119, 120 GACC Deutsche Bank AG, New York Branch 420 and 433 Doughty Boulevard 5,050,000 5,050,000 0.4% 5,050,000 5.01000% 0.01051% 4.99949% 21,376.58 256,518.96
49 Loan   GACC Deutsche Bank AG, New York Branch Bender Creek Apartments 4,993,992 4,993,992 0.4% 4,110,899 5.00000% 0.01051% 4.98949% 26,841.08 322,092.96
50 Loan 121 CREFI Citi Real Estate Funding Inc. 123 East 18th Street New York 4,500,000 4,500,000 0.4% 4,500,000 5.16000% 0.01051% 5.14949% 19,618.75 235,425.00
51 Loan 122, 123 CREFI Citi Real Estate Funding Inc. Fairfield Emporia Virginia 4,467,934 4,467,934 0.4% 3,395,581 5.41000% 0.01051% 5.39949% 27,240.42 326,885.04
52 Loan 124, 125 CREFI Citi Real Estate Funding Inc. 9951 Atlantic Boulevard 3,519,682 3,519,682 0.3% 3,172,704 5.71000% 0.10926% 5.60074% 22,090.87 265,090.44
53 Loan 126 CREFI Citi Real Estate Funding Inc. 4021 University Drive 3,375,000 3,375,000 0.3% 2,931,964 5.16000% 0.01051% 5.14949% 18,449.18 221,390.16
54 Loan   CREFI Citi Real Estate Funding Inc. CityLine Riverview Storage 3,165,000 3,165,000 0.3% 3,025,126 5.90000% 0.01051% 5.88949% 18,772.77 225,273.24
55 Loan 127 CREFI Citi Real Estate Funding Inc. Common Racine 2,896,661 2,896,661 0.3% 2,402,095 5.23000% 0.01051% 5.21949% 15,978.00 191,736.00

 

 

A-9

 

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator Property Name Pari Companion Loan Monthly Debt Service ($) Pari Companion Loan Annual Debt Service ($) Amortization Type Interest Accrual Method Seasoning (Mos.) Original Interest-Only Period (Mos.) Remaining Interest-Only Period (Mos.) Original Term To Maturity / ARD (Mos.) Remaining Term To Maturity / ARD (Mos.)
1 Loan 9, 10, 11, 12, 13, 14, 15, 16, 17 JPMCB/GACC JPMorgan Chase Bank, National Association, Wells Fargo Bank, N.A., Deutsche Bank AG, acting through its New York Branch and Morgan Stanley Bank, N.A. Aventura Mall 4,515,206.20 54,182,474.40 Interest Only Actual/360 3 120 117 120 117
2 Loan 9, 18, 19, 20 GACC Deutsche Bank AG, New York Branch and Barclays Bank PLC Moffett Towers II - Building 1 433,616.81 5,203,401.71 Interest Only, Then Amortizing Actual/360 2 60 58 116 114
3 Loan 21, 22 CREFI Citi Real Estate Funding Inc. The Delmar     Interest Only Actual/360 2 120 118 120 118
4 Loan 9, 23, 24, 25, 26, 27, 28 GACC Deutsche Bank AG, New York Branch Willow Creek Corporate Center 63,868.47 766,421.64 Interest Only Actual/360 2 120 118 120 118
5 Loan 9, 29, 30, 31, 32 GACC Deutsche Bank AG, New York Branch West Coast Albertsons Portfolio 99,169.21 1,190,030.52 Interest Only - ARD Actual/360 1 120 119 120 119
5.001 Property       Schulte Road                  
5.002 Property       99th Avenue                  
6 Loan 9, 33, 34 JPMCB Citi Real Estate Funding Inc. and JPMorgan Chase Bank, National Association 636 11th Avenue 653,848.50 7,846,182.00 Interest Only - ARD Actual/360 4 120 116 120 116
7 Loan 35, 36, 37 JPMCB JPMorgan Chase Bank, National Association Town Park Commons     Interest Only Actual/360 1 60 59 60 59
8 Loan 9, 38, 39, 40, 41, 42, 43 JPMCB JPMorgan Chase Bank, National Association Workspace 2,433,521.24 29,202,254.94 Interest Only Actual/360 4 61 57 61 57
8.001 Property       6625 78th Street West                  
8.002 Property       1500 Liberty Ridge Drive                  
8.003 Property       3350 Southwest 148th Avenue & Lakeside Drive                  
8.004 Property       1301 International Parkway                  
8.005 Property       777 West Yamato Road                  
8.006 Property       4425 East Cotton Center Boulevard                  
8.007 Property       4500 East Cotton Center Boulevard                  
8.008 Property       3100 Southwest 145th Avenue                  
8.009 Property       3400 Lakeside Drive                  
8.010 Property       3450 Lakeside Drive                  
8.011 Property       40 Liberty Boulevard                  
8.012 Property       4630 Woodland Corporate Boulevard                  
8.013 Property       750 Park of Commerce Road                  
8.014 Property       13621 Northwest 12th Street                  
8.015 Property       2 West Liberty Boulevard                  
8.016 Property       10400 Viking Drive                  
8.017 Property       100 Witmer Road                  
8.018 Property       7 Walnut Grove Drive                  
8.019 Property       4313 East Cotton Center Boulevard                  
8.020 Property       1200 Liberty Ridge Drive                  
8.021 Property       1400 Liberty Ridge Drive                  
8.022 Property       4750 South 44th Place                  
8.023 Property       680 Blair Mill Road                  
8.024 Property       3020 US Highway 301 South                  
8.025 Property       4 Walnut Grove Drive                  
8.026 Property       4631 Woodland Corporate Boulevard                  
8.027 Property       5 Walnut Grove Drive                  
8.028 Property       700 Dresher Road                  
8.029 Property       45-67 Great Valley Parkway                  
8.030 Property       4610 South 44th Place                  
8.031 Property       4217 East Cotton Center Boulevard                  
8.032 Property       1 Country View Road                  
8.033 Property       4410 East Cotton Center Boulevard                  
8.034 Property       951 Northwest Broken Sound Parkway                  
8.035 Property       77-123 Great Valley Parkway                  
8.036 Property       420-500 Lapp Road                  
8.037 Property       2 Walnut Grove Drive                  
8.038 Property       507 Prudential Road                  
8.039 Property       7930, 8010, 8020 Woodland Center Boulevard                  
8.040 Property       9801 South 51st Street                  
8.041 Property       180 Sheree Boulevard                  
8.042 Property       7615 Smetana Lane                  
8.043 Property       4550 South 44th Place                  
8.044 Property       131 Kelsey Lane                  
8.045 Property       5775 Old Shakopee Road West                  
8.046 Property       8401-8406 Benjamin Road (North)                  
8.047 Property       7625 Smetana Lane                  
8.048 Property       5 Great Valley Parkway                  
8.049 Property       5705 Old Shakopee Road West                  
8.050 Property       7 Great Valley Parkway                  
8.051 Property       65 Valley Stream Parkway                  
8.052 Property       220 Gibraltar Road                  
8.053 Property       257-275 Great Valley Parkway                  
8.054 Property       240 Gibraltar Road                  
8.055 Property       200 Gibraltar Road                  
8.056 Property       9023 Columbine Road                  
8.057 Property       3 Country View Road                  
8.058 Property       1 Great Valley Parkway                  
8.059 Property       333 Phoenixville Pike                  
8.060 Property       4405 East Cotton Center Boulevard                  
8.061 Property       7920 Woodland Center Boulevard                  
8.062 Property       20 Valley Stream Parkway                  
8.063 Property       5715 Old Shakopee Road West                  
8.064 Property       150-182 Kelsey Lane                  
8.065 Property       155 Great Valley Parkway                  
8.066 Property       701-725 US Highway 301 South                  
8.067 Property       901-933 US Highway 301 South                  
8.068 Property       7725 Woodland Center Boulevard                  
8.069 Property       4508 Woodland Corporate Boulevard                  
8.070 Property       3102, 3104 and 3110 Cherry Palm                  
8.071 Property       101 Gibraltar Road                  
8.072 Property       6161 American Boulevard West                  
8.073 Property       4502 Woodland Center Boulevard                  
8.074 Property       110 Gibraltar Road                  
8.075 Property       8855 Columbine Road                  

 

A-10

 

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator Property Name Pari Companion Loan Monthly Debt Service ($) Pari Companion Loan Annual Debt Service ($) Amortization Type Interest Accrual Method Seasoning (Mos.) Original Interest-Only Period (Mos.) Remaining Interest-Only Period (Mos.) Original Term To Maturity / ARD (Mos.) Remaining Term To Maturity / ARD (Mos.)
8.076 Property       8939 Columbine Road                  
8.077 Property       7905 Fuller Road                  
8.078 Property       10801 Nesbitt Avenue South                  
8.079 Property       9008 Brittany Way                  
8.080 Property       8995 Columbine Road                  
8.081 Property       7852-7898 Woodland Center Boulevard                  
8.082 Property       455 Business Center Drive                  
8.083 Property       231-253 Gibraltar Road                  
8.084 Property       747 Dresher Road                  
8.085 Property       55 Valley Stream Parkway                  
8.086 Property       8212 Woodland Center Boulevard                  
8.087 Property       4303 East Cotton Center Boulevard                  
8.088 Property       501 US Highway 301 South                  
8.089 Property       7802-7850 Woodland Center Boulevard                  
8.090 Property       8102 Woodland Center Boulevard                  
8.091 Property       102 Rock Road                  
8.092 Property       111-159 Gibraltar Road                  
8.093 Property       181-187 Gibraltar Road                  
8.094 Property       200-264 Lakeside Drive                  
8.095 Property       120 Gibraltar Road                  
8.096 Property       4207 East Cotton Center Boulevard                  
8.097 Property       161-175 Gibraltar Road                  
8.098 Property       8967 Columbine Road                  
8.099 Property       8125-8198 Woodland Center Boulevard                  
8.100 Property       111 Kelsey Lane                  
8.101 Property       261-283 Gibraltar Road                  
8.102 Property       27-43 Great Valley Parkway                  
8.103 Property       767 Electronic Drive                  
8.104 Property       200-234 Kelsey Lane                  
8.105 Property       4435 East Cotton Center Boulevard                  
8.106 Property       7800 Equitable Drive                  
8.107 Property       8906 Brittany Way                  
8.108 Property       201-223 Witmer Road                  
8.109 Property       4520 Seedling Circle                  
8.110 Property       13630 Northwest 8th Street                  
8.111 Property       5735 Old Shakopee Road West                  
8.112 Property       50 Valley Stream Parkway                  
8.113 Property       4503 Woodland Corporate Boulevard                  
8.114 Property       508 Lapp Road                  
8.115 Property       125-135 Rock Road                  
8.116 Property       8911 Columbine Road                  
8.117 Property       9306-9324 East Broadway Avenue                  
8.118 Property       101-111 Rock Road                  
8.119 Property       201 Gibraltar Road                  
8.120 Property       4505 Woodland Corporate Boulevard                  
8.121 Property       4511 Woodland Corporate Boulevard                  
8.122 Property       400-445 Lakeside Drive, Unit #400                  
8.123 Property       40 Valley Stream Parkway                  
8.124 Property       103-109 Gibraltar Road                  
8.125 Property       7702 Woodland Center Boulevard                  
8.126 Property       113-123 Rock Road                  
8.127 Property       4415 East Cotton Center Boulevard                  
8.128 Property       555 Business Center Drive                  
8.129 Property       8001 Woodland Center Boulevard                  
8.130 Property       300 Welsh Road Building 4                  
8.131 Property       9001-9015 Brittany Way                  
8.132 Property       13650 Northwest 8th Street                  
8.133 Property       277-293 Great Valley Parkway                  
8.134 Property       300 Welsh Road (aka 5 Horsham Business Center)                  
8.135 Property       300-309 Lakeside Drive                  
8.136 Property       101-107 Lakeside Drive                  
8.137 Property       7695-7699 Anagram Drive                  
8.138 Property       425 Technology Drive                  
8.139 Property       300 Technology Drive                  
8.140 Property       510 Lapp Road                  
8.141 Property       7851-61 Woodland Center Boulevard                  
8.142 Property       300 Welsh Road Building 3                  
8.143 Property       7624 Bald Cypress Place                  
8.144 Property       75 Great Valley Parkway                  
8.145 Property       506 Prudential Road                  
8.146 Property       30 Great Valley Parkway                  
8.147 Property       100 Gibraltar Road                  
9 Loan 44, 45, 46 GACC Deutsche Bank AG, New York Branch 1800 Vine Street     Interest Only Actual/360 3 120 117 120 117
10 Loan 47, 48 JPMCB JPMorgan Chase Bank, National Association One American Place     Amortizing Actual/360 1 0 0 60 59
11 Loan 9, 49 GACC Deutsche Bank AG, New York Branch TriBeCa House 529,790.75 6,357,488.94 Interest Only Actual/360 7 120 113 120 113
11.001 Property       50 Murray Street                  
11.002 Property       53 Park Place                  
12 Loan 9, 50, 51, 52, 53 JPMCB JPMorgan Chase Bank, National Association Overland Park Xchange 198,553.25 2,382,639.00 Interest Only Actual/360 3 120 117 120 117
13 Loan 54, 55 CREFI Citi Real Estate Funding Inc. Aloft Portland Airport     Amortizing Actual/360 1 0 0 120 119
14 Loan 56, 57 JPMCB JPMorgan Chase Bank, National Association Carlton Plaza     Interest Only Actual/360 0 120 120 120 120
15 Loan 58, 59 CREFI Citi Real Estate Funding Inc. Creekside Oaks     Interest Only Actual/360 2 120 118 120 118
16 Loan 60, 61, 62 CREFI Citi Real Estate Funding Inc. 445 Hutchinson     Amortizing Actual/360 1 0 0 120 119
17 Loan 63, 64, 65 JPMCB JPMorgan Chase Bank, National Association Elgin Office Campus     Interest Only, Then Amortizing Actual/360 2 12 10 120 118
18 Loan 9, 66, 67 JPMCB JPMorgan Chase Bank, National Association JAGR Hotel Portfolio 157,384.17 1,888,610.04 Interest Only, Then Amortizing Actual/360 5 36 31 60 55
18.001 Property       DoubleTree Grand Rapids                  
18.002 Property       Hilton Jackson                  
18.003 Property       DoubleTree Annapolis                  

 

A-11

 

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator Property Name Pari Companion Loan Monthly Debt Service ($) Pari Companion Loan Annual Debt Service ($) Amortization Type Interest Accrual Method Seasoning (Mos.) Original Interest-Only Period (Mos.) Remaining Interest-Only Period (Mos.) Original Term To Maturity / ARD (Mos.) Remaining Term To Maturity / ARD (Mos.)
19 Loan 9, 68, 69 CREFI Citi Real Estate Funding Inc. Concord Plaza 104,801.05 1,257,612.60 Interest Only, Then Amortizing Actual/360 1 36 35 60 59
20 Loan 70, 71 CREFI Citi Real Estate Funding Inc. El Paso & Las Cruces Hilton Portfolio     Amortizing Actual/360 2 0 0 120 118
20.001 Property       Hampton Inn & Suites – El Paso                  
20.002 Property       Home2 Suites – Las Cruces                  
21 Loan 72, 73, 74, 75 GACC Deutsche Bank AG, New York Branch LA Arts District Retail     Interest Only Actual/360 1 120 119 120 119
22 Loan 76 CREFI Citi Real Estate Funding Inc. One Hamden Center     Amortizing Actual/360 1 0 0 120 119
23 Loan 77 CREFI Citi Real Estate Funding Inc. Magnolia Shoppes     Interest Only, Then Amortizing Actual/360 2 36 34 120 118
24 Loan 78, 79 CREFI Citi Real Estate Funding Inc. Hampton Inn Portland Airport     Amortizing Actual/360 1 0 0 120 119
25 Loan 80, 81 CREFI Citi Real Estate Funding Inc. Embassy Suites - Columbus, OH     Amortizing Actual/360 2 0 0 120 118
26 Loan 82 CREFI Citi Real Estate Funding Inc. Woodland Commons SC     Interest Only, Then Amortizing Actual/360 1 36 35 120 119
27 Loan 83, 84 CREFI Citi Real Estate Funding Inc. Gold Standard Baking HQ     Interest Only, Then Amortizing Actual/360 2 60 58 120 118
28 Loan 85, 86, 87, 88 JPMCB JPMorgan Chase Bank, National Association Belcan Building     Interest Only Actual/360 1 120 119 120 119
29 Loan 67, 89, 90, 91 JPMCB JPMorgan Chase Bank, National Association The Sebastian     Amortizing Actual/360 1 0 0 120 119
30 Loan 92, 93, 94 CREFI Citi Real Estate Funding Inc. Sprouts Tampa     Interest Only, Then Amortizing Actual/360 1 60 59 120 119
31 Loan 95 JPMCB JPMorgan Chase Bank, National Association Residence Inn by Marriott Newport News Airport     Amortizing Actual/360 1 0 0 120 119
32 Loan 96, 97 GACC Deutsche Bank AG, New York Branch Cardinal Point at Gateway     Interest Only Actual/360 2 120 118 120 118
33 Loan 98, 99 GACC Deutsche Bank AG, New York Branch Jefferson Plaza Albuquerque     Amortizing Actual/360 3 0 0 120 117
34 Loan 100 CREFI Citi Real Estate Funding Inc. Dimond Crossing     Interest Only, Then Amortizing Actual/360 1 60 59 120 119
35 Loan   GACC Deutsche Bank AG, New York Branch CVS Portfolio     Interest Only, Then Amortizing Actual/360 1 24 23 120 119
35.001 Property       CVS Lynchburg                  
35.002 Property       CVS Mesquite                  
35.003 Property       CVS Gilford                  
35.004 Property       CVS Dunbar                  
36 Loan   CREFI Citi Real Estate Funding Inc. 1411 6th Avenue     Interest Only Actual/360 1 120 119 120 119
37 Loan   CREFI Citi Real Estate Funding Inc. Best Storage - Midtown     Interest Only Actual/360 1 120 119 120 119
38 Loan   GACC Deutsche Bank AG, New York Branch Parker Square Apartments     Amortizing Actual/360 2 0 0 120 118
39 Loan 101 CREFI Citi Real Estate Funding Inc. 1027-1031 West Madison Street     Interest Only Actual/360 1 120 119 120 119
40 Loan 102 CREFI Citi Real Estate Funding Inc. Amsdell TX & OH Portfolio     Interest Only, Then Amortizing Actual/360 1 36 35 120 119
40.001 Property       Compass Self Storage Shaker Heights                  
40.002 Property       Compass Self Storage Grand Prarie                  
41 Loan 103, 104, 105, 106 CREFI Citi Real Estate Funding Inc. One Spa World Headquarters     Interest Only Actual/360 2 120 118 120 118
42 Loan 107, 108, 109, 110 JPMCB JPMorgan Chase Bank, National Association The Marketplace at Janesville     Interest Only, Then Amortizing Actual/360 1 12 11 122 121
43 Loan 111, 112, 113 GACC Deutsche Bank AG, New York Branch Kossman Retail Portfolio     Interest Only Actual/360 2 120 118 120 118
43.001 Property       Mansfield Town Center                  
43.002 Property       Northgate Plaza                  
44 Loan   GACC Deutsche Bank AG, New York Branch Comal Apartments     Interest Only, Then Amortizing Actual/360 0 36 36 120 120
45 Loan 114, 115, 116, 117 GACC Deutsche Bank AG, New York Branch Constellation Commons     Interest Only, Then Amortizing Actual/360 2 48 46 120 118
46 Loan   CREFI Citi Real Estate Funding Inc. Parkland Self Storage     Interest Only, Then Amortizing Actual/360 1 36 35 120 119
47 Loan 118 CREFI Citi Real Estate Funding Inc. Timber Creek Apartments     Interest Only, Then Amortizing Actual/360 3 24 21 120 117
48 Loan 119, 120 GACC Deutsche Bank AG, New York Branch 420 and 433 Doughty Boulevard     Interest Only Actual/360 2 120 118 120 118
49 Loan   GACC Deutsche Bank AG, New York Branch Bender Creek Apartments     Amortizing Actual/360 1 0 0 120 119
50 Loan 121 CREFI Citi Real Estate Funding Inc. 123 East 18th Street New York     Interest Only Actual/360 0 120 120 120 120
51 Loan 122, 123 CREFI Citi Real Estate Funding Inc. Fairfield Emporia Virginia     Amortizing Actual/360 1 0 0 120 119
52 Loan 124, 125 CREFI Citi Real Estate Funding Inc. 9951 Atlantic Boulevard     Amortizing Actual/360 1 0 0 60 59
53 Loan 126 CREFI Citi Real Estate Funding Inc. 4021 University Drive     Interest Only, Then Amortizing Actual/360 2 24 22 120 118
54 Loan   CREFI Citi Real Estate Funding Inc. CityLine Riverview Storage     Interest Only, Then Amortizing Actual/360 2 18 16 60 58
55 Loan 127 CREFI Citi Real Estate Funding Inc. Common Racine     Amortizing Actual/360 1 0 0 120 119

 

A-12

 

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator Property Name Original Amortization Term (Mos.) Remaining Amortization Term (Mos.) Origination Date Due Date First Due Date Last IO Due Date First P&I Due Date Maturity Date / ARD ARD
(Yes / No)		 Final Maturity Date Grace Period- Late Fee
1 Loan 9, 10, 11, 12, 13, 14, 15, 16, 17 JPMCB/GACC JPMorgan Chase Bank, National Association, Wells Fargo Bank, N.A., Deutsche Bank AG, acting through its New York Branch and Morgan Stanley Bank, N.A. Aventura Mall 0 0 6/7/2018 1 8/1/2018 7/1/2028   7/1/2028 No   0
2 Loan 9, 18, 19, 20 GACC Deutsche Bank AG, New York Branch and Barclays Bank PLC Moffett Towers II - Building 1 360 360 7/13/2018 6 9/6/2018 8/6/2023 9/6/2023 4/6/2028 No   0
3 Loan 21, 22 CREFI Citi Real Estate Funding Inc. The Delmar 0 0 7/23/2018 6 9/6/2018 8/6/2028   8/6/2028 No   0
4 Loan 9, 23, 24, 25, 26, 27, 28 GACC Deutsche Bank AG, New York Branch Willow Creek Corporate Center 0 0 8/2/2018 6 9/6/2018 8/6/2028   8/6/2028 No   5
5 Loan 9, 29, 30, 31, 32 GACC Deutsche Bank AG, New York Branch West Coast Albertsons Portfolio 0 0 8/16/2018 6 10/6/2018 9/6/2028   9/6/2028 Yes 9/6/2033 0
5.001 Property       Schulte Road                      
5.002 Property       99th Avenue                      
6 Loan 9, 33, 34 JPMCB Citi Real Estate Funding Inc. and JPMorgan Chase Bank, National Association 636 11th Avenue 0 0 5/11/2018 1 7/1/2018 6/1/2028   6/1/2028 Yes 6/1/2029 0
7 Loan 35, 36, 37 JPMCB JPMorgan Chase Bank, National Association Town Park Commons 0 0 8/2/2018 1 10/1/2018 9/1/2023   9/1/2023 No   0
8 Loan 9, 38, 39, 40, 41, 42, 43 JPMCB JPMorgan Chase Bank, National Association Workspace 0 0 6/8/2018 1 7/1/2018 7/1/2023   7/1/2023 No   0
8.001 Property       6625 78th Street West                      
8.002 Property       1500 Liberty Ridge Drive                      
8.003 Property       3350 Southwest 148th Avenue & Lakeside Drive                      
8.004 Property       1301 International Parkway                      
8.005 Property       777 West Yamato Road                      
8.006 Property       4425 East Cotton Center Boulevard                      
8.007 Property       4500 East Cotton Center Boulevard                      
8.008 Property       3100 Southwest 145th Avenue                      
8.009 Property       3400 Lakeside Drive                      
8.010 Property       3450 Lakeside Drive                      
8.011 Property       40 Liberty Boulevard                      
8.012 Property       4630 Woodland Corporate Boulevard                      
8.013 Property       750 Park of Commerce Road                      
8.014 Property       13621 Northwest 12th Street                      
8.015 Property       2 West Liberty Boulevard                      
8.016 Property       10400 Viking Drive                      
8.017 Property       100 Witmer Road                      
8.018 Property       7 Walnut Grove Drive                      
8.019 Property       4313 East Cotton Center Boulevard                      
8.020 Property       1200 Liberty Ridge Drive                      
8.021 Property       1400 Liberty Ridge Drive                      
8.022 Property       4750 South 44th Place                      
8.023 Property       680 Blair Mill Road                      
8.024 Property       3020 US Highway 301 South                      
8.025 Property       4 Walnut Grove Drive                      
8.026 Property       4631 Woodland Corporate Boulevard                      
8.027 Property       5 Walnut Grove Drive                      
8.028 Property       700 Dresher Road                      
8.029 Property       45-67 Great Valley Parkway                      
8.030 Property       4610 South 44th Place                      
8.031 Property       4217 East Cotton Center Boulevard                      
8.032 Property       1 Country View Road                      
8.033 Property       4410 East Cotton Center Boulevard                      
8.034 Property       951 Northwest Broken Sound Parkway                      
8.035 Property       77-123 Great Valley Parkway                      
8.036 Property       420-500 Lapp Road                      
8.037 Property       2 Walnut Grove Drive                      
8.038 Property       507 Prudential Road                      
8.039 Property       7930, 8010, 8020 Woodland Center Boulevard                      
8.040 Property       9801 South 51st Street                      
8.041 Property       180 Sheree Boulevard                      
8.042 Property       7615 Smetana Lane                      
8.043 Property       4550 South 44th Place                      
8.044 Property       131 Kelsey Lane                      
8.045 Property       5775 Old Shakopee Road West                      
8.046 Property       8401-8406 Benjamin Road (North)                      
8.047 Property       7625 Smetana Lane                      
8.048 Property       5 Great Valley Parkway                      
8.049 Property       5705 Old Shakopee Road West                      
8.050 Property       7 Great Valley Parkway                      
8.051 Property       65 Valley Stream Parkway                      
8.052 Property       220 Gibraltar Road                      
8.053 Property       257-275 Great Valley Parkway                      
8.054 Property       240 Gibraltar Road                      
8.055 Property       200 Gibraltar Road                      
8.056 Property       9023 Columbine Road                      
8.057 Property       3 Country View Road                      
8.058 Property       1 Great Valley Parkway                      
8.059 Property       333 Phoenixville Pike                      
8.060 Property       4405 East Cotton Center Boulevard                      
8.061 Property       7920 Woodland Center Boulevard                      
8.062 Property       20 Valley Stream Parkway                      
8.063 Property       5715 Old Shakopee Road West                      
8.064 Property       150-182 Kelsey Lane                      
8.065 Property       155 Great Valley Parkway                      
8.066 Property       701-725 US Highway 301 South                      
8.067 Property       901-933 US Highway 301 South                      
8.068 Property       7725 Woodland Center Boulevard                      
8.069 Property       4508 Woodland Corporate Boulevard                      
8.070 Property       3102, 3104 and 3110 Cherry Palm                      
8.071 Property       101 Gibraltar Road                      
8.072 Property       6161 American Boulevard West                      
8.073 Property       4502 Woodland Center Boulevard                      
8.074 Property       110 Gibraltar Road                      
8.075 Property       8855 Columbine Road                      

 

A-13

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator Property Name Original Amortization Term (Mos.) Remaining Amortization Term (Mos.) Origination Date Due Date First Due Date Last IO Due Date First P&I Due Date Maturity Date / ARD ARD
(Yes / No)		 Final Maturity Date Grace Period- Late Fee
8.076 Property       8939 Columbine Road                      
8.077 Property       7905 Fuller Road                      
8.078 Property       10801 Nesbitt Avenue South                      
8.079 Property       9008 Brittany Way                      
8.080 Property       8995 Columbine Road                      
8.081 Property       7852-7898 Woodland Center Boulevard                      
8.082 Property       455 Business Center Drive                      
8.083 Property       231-253 Gibraltar Road                      
8.084 Property       747 Dresher Road                      
8.085 Property       55 Valley Stream Parkway                      
8.086 Property       8212 Woodland Center Boulevard                      
8.087 Property       4303 East Cotton Center Boulevard                      
8.088 Property       501 US Highway 301 South                      
8.089 Property       7802-7850 Woodland Center Boulevard                      
8.090 Property       8102 Woodland Center Boulevard                      
8.091 Property       102 Rock Road                      
8.092 Property       111-159 Gibraltar Road                      
8.093 Property       181-187 Gibraltar Road                      
8.094 Property       200-264 Lakeside Drive                      
8.095 Property       120 Gibraltar Road                      
8.096 Property       4207 East Cotton Center Boulevard                      
8.097 Property       161-175 Gibraltar Road                      
8.098 Property       8967 Columbine Road                      
8.099 Property       8125-8198 Woodland Center Boulevard                      
8.100 Property       111 Kelsey Lane                      
8.101 Property       261-283 Gibraltar Road                      
8.102 Property       27-43 Great Valley Parkway                      
8.103 Property       767 Electronic Drive                      
8.104 Property       200-234 Kelsey Lane                      
8.105 Property       4435 East Cotton Center Boulevard                      
8.106 Property       7800 Equitable Drive                      
8.107 Property       8906 Brittany Way                      
8.108 Property       201-223 Witmer Road                      
8.109 Property       4520 Seedling Circle                      
8.110 Property       13630 Northwest 8th Street                      
8.111 Property       5735 Old Shakopee Road West                      
8.112 Property       50 Valley Stream Parkway                      
8.113 Property       4503 Woodland Corporate Boulevard                      
8.114 Property       508 Lapp Road                      
8.115 Property       125-135 Rock Road                      
8.116 Property       8911 Columbine Road                      
8.117 Property       9306-9324 East Broadway Avenue                      
8.118 Property       101-111 Rock Road                      
8.119 Property       201 Gibraltar Road                      
8.120 Property       4505 Woodland Corporate Boulevard                      
8.121 Property       4511 Woodland Corporate Boulevard                      
8.122 Property       400-445 Lakeside Drive, Unit #400                      
8.123 Property       40 Valley Stream Parkway                      
8.124 Property       103-109 Gibraltar Road                      
8.125 Property       7702 Woodland Center Boulevard                      
8.126 Property       113-123 Rock Road                      
8.127 Property       4415 East Cotton Center Boulevard                      
8.128 Property       555 Business Center Drive                      
8.129 Property       8001 Woodland Center Boulevard                      
8.130 Property       300 Welsh Road Building 4                      
8.131 Property       9001-9015 Brittany Way                      
8.132 Property       13650 Northwest 8th Street                      
8.133 Property       277-293 Great Valley Parkway                      
8.134 Property       300 Welsh Road (aka 5 Horsham Business Center)                      
8.135 Property       300-309 Lakeside Drive                      
8.136 Property       101-107 Lakeside Drive                      
8.137 Property       7695-7699 Anagram Drive                      
8.138 Property       425 Technology Drive                      
8.139 Property       300 Technology Drive                      
8.140 Property       510 Lapp Road                      
8.141 Property       7851-61 Woodland Center Boulevard                      
8.142 Property       300 Welsh Road Building 3                      
8.143 Property       7624 Bald Cypress Place                      
8.144 Property       75 Great Valley Parkway                      
8.145 Property       506 Prudential Road                      
8.146 Property       30 Great Valley Parkway                      
8.147 Property       100 Gibraltar Road                      
9 Loan 44, 45, 46 GACC Deutsche Bank AG, New York Branch 1800 Vine Street 0 0 6/25/2018 6 8/6/2018 7/6/2028   7/6/2028 No   0
10 Loan 47, 48 JPMCB JPMorgan Chase Bank, National Association One American Place 360 359 8/15/2018 1 10/1/2018   10/1/2018 9/1/2023 No   0
11 Loan 9, 49 GACC Deutsche Bank AG, New York Branch TriBeCa House 0 0 2/21/2018 6 4/6/2018 3/6/2028   3/6/2028 No   0
11.001 Property       50 Murray Street                      
11.002 Property       53 Park Place                      
12 Loan 9, 50, 51, 52, 53 JPMCB JPMorgan Chase Bank, National Association Overland Park Xchange 0 0 6/28/2018 1 8/1/2018 7/1/2028   7/1/2028 No   0
13 Loan 54, 55 CREFI Citi Real Estate Funding Inc. Aloft Portland Airport 360 359 8/17/2018 6 10/6/2018   10/6/2018 9/6/2028 No   0
14 Loan 56, 57 JPMCB JPMorgan Chase Bank, National Association Carlton Plaza 0 0 9/6/2018 1 11/1/2018 10/1/2028   10/1/2028 No   5
15 Loan 58, 59 CREFI Citi Real Estate Funding Inc. Creekside Oaks 0 0 7/24/2018 6 9/6/2018 8/6/2028   8/6/2028 No   0
16 Loan 60, 61, 62 CREFI Citi Real Estate Funding Inc. 445 Hutchinson 360 359 8/10/2018 6 10/6/2018   10/6/2018 9/6/2028 No   0
17 Loan 63, 64, 65 JPMCB JPMorgan Chase Bank, National Association Elgin Office Campus 300 300 8/1/2018 1 9/1/2018 8/1/2019 9/1/2019 8/1/2028 No   0
18 Loan 9, 66, 67 JPMCB JPMorgan Chase Bank, National Association JAGR Hotel Portfolio 360 360 5/1/2018 1 6/1/2018 5/1/2021 6/1/2021 5/1/2023 No   0
18.001 Property       DoubleTree Grand Rapids                      
18.002 Property       Hilton Jackson                      
18.003 Property       DoubleTree Annapolis                      

 

A-14

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator Property Name Original Amortization Term (Mos.) Remaining Amortization Term (Mos.) Origination Date Due Date First Due Date Last IO Due Date First P&I Due Date Maturity Date / ARD ARD
(Yes / No)		 Final Maturity Date Grace Period- Late Fee
19 Loan 9, 68, 69 CREFI Citi Real Estate Funding Inc. Concord Plaza 360 360 8/15/2018 6 10/6/2018 9/6/2021 10/6/2021 9/6/2023 No   0
20 Loan 70, 71 CREFI Citi Real Estate Funding Inc. El Paso & Las Cruces Hilton Portfolio 360 358 7/20/2018 6 9/6/2018   9/6/2018 8/6/2028 No   0
20.001 Property       Hampton Inn & Suites – El Paso                      
20.002 Property       Home2 Suites – Las Cruces                      
21 Loan 72, 73, 74, 75 GACC Deutsche Bank AG, New York Branch LA Arts District Retail 0 0 8/8/2018 6 10/6/2018 9/6/2028   9/6/2028 No   0
22 Loan 76 CREFI Citi Real Estate Funding Inc. One Hamden Center 360 359 8/9/2018 6 10/6/2018   10/6/2018 9/6/2028 No   0
23 Loan 77 CREFI Citi Real Estate Funding Inc. Magnolia Shoppes 360 360 7/17/2018 6 9/6/2018 8/6/2021 9/6/2021 8/6/2028 No   0
24 Loan 78, 79 CREFI Citi Real Estate Funding Inc. Hampton Inn Portland Airport 300 299 8/17/2018 6 10/6/2018   10/6/2018 9/6/2028 No   0
25 Loan 80, 81 CREFI Citi Real Estate Funding Inc. Embassy Suites - Columbus, OH 360 358 7/12/2018 6 9/6/2018   9/6/2018 8/6/2028 No   0
26 Loan 82 CREFI Citi Real Estate Funding Inc. Woodland Commons SC 360 360 8/30/2018 6 10/6/2018 9/6/2021 10/6/2021 9/6/2028 No   0
27 Loan 83, 84 CREFI Citi Real Estate Funding Inc. Gold Standard Baking HQ 360 360 7/19/2018 6 9/6/2018 8/6/2023 9/6/2023 8/6/2028 No   0
28 Loan 85, 86, 87, 88 JPMCB JPMorgan Chase Bank, National Association Belcan Building 0 0 8/16/2018 1 10/1/2018 9/1/2028   9/1/2028 No   0
29 Loan 67, 89, 90, 91 JPMCB JPMorgan Chase Bank, National Association The Sebastian 360 359 8/20/2018 1 10/1/2018   10/1/2018 9/1/2028 No   0
30 Loan 92, 93, 94 CREFI Citi Real Estate Funding Inc. Sprouts Tampa 360 360 8/7/2018 6 10/6/2018 9/6/2023 10/6/2023 9/6/2028 No   0
31 Loan 95 JPMCB JPMorgan Chase Bank, National Association Residence Inn by Marriott Newport News Airport 360 359 8/16/2018 1 10/1/2018   10/1/2018 9/1/2028 No   0
32 Loan 96, 97 GACC Deutsche Bank AG, New York Branch Cardinal Point at Gateway 0 0 7/20/2018 6 9/6/2018 8/6/2028   8/6/2028 No   0
33 Loan 98, 99 GACC Deutsche Bank AG, New York Branch Jefferson Plaza Albuquerque 360 357 6/29/2018 6 8/6/2018   8/6/2018 7/6/2028 No   0
34 Loan 100 CREFI Citi Real Estate Funding Inc. Dimond Crossing 360 360 8/13/2018 6 10/6/2018 9/6/2023 10/6/2023 9/6/2028 No   0
35 Loan   GACC Deutsche Bank AG, New York Branch CVS Portfolio 360 360 8/23/2018 6 10/6/2018 9/6/2020 10/6/2020 9/6/2028 No   0
35.001 Property       CVS Lynchburg                      
35.002 Property       CVS Mesquite                      
35.003 Property       CVS Gilford                      
35.004 Property       CVS Dunbar                      
36 Loan   CREFI Citi Real Estate Funding Inc. 1411 6th Avenue 0 0 8/14/2018 6 10/6/2018 9/6/2028   9/6/2028 No   0
37 Loan   CREFI Citi Real Estate Funding Inc. Best Storage - Midtown 0 0 8/17/2018 6 10/6/2018 9/6/2028   9/6/2028 No   0
38 Loan   GACC Deutsche Bank AG, New York Branch Parker Square Apartments 360 358 8/3/2018 6 9/6/2018   9/6/2018 8/6/2028 No   0
39 Loan 101 CREFI Citi Real Estate Funding Inc. 1027-1031 West Madison Street 0 0 8/22/2018 6 10/6/2018 9/6/2028   9/6/2028 No   0
40 Loan 102 CREFI Citi Real Estate Funding Inc. Amsdell TX & OH Portfolio 360 360 8/22/2018 6 10/6/2018 9/6/2021 10/6/2021 9/6/2028 No   0
40.001 Property       Compass Self Storage Shaker Heights                      
40.002 Property       Compass Self Storage Grand Prarie                      
41 Loan 103, 104, 105, 106 CREFI Citi Real Estate Funding Inc. One Spa World Headquarters 0 0 8/3/2018 6 9/6/2018 8/6/2028   8/6/2028 No   0
42 Loan 107, 108, 109, 110 JPMCB JPMorgan Chase Bank, National Association The Marketplace at Janesville 360 360 8/29/2018 1 10/1/2018 9/1/2019 10/1/2019 11/1/2028 No   0
43 Loan 111, 112, 113 GACC Deutsche Bank AG, New York Branch Kossman Retail Portfolio 0 0 7/31/2018 6 9/6/2018 8/6/2028   8/6/2028 No   0
43.001 Property       Mansfield Town Center                      
43.002 Property       Northgate Plaza                      
44 Loan   GACC Deutsche Bank AG, New York Branch Comal Apartments 360 360 9/10/2018 6 11/6/2018 10/6/2021 11/6/2021 10/6/2028 No   0
45 Loan 114, 115, 116, 117 GACC Deutsche Bank AG, New York Branch Constellation Commons 360 360 7/17/2018 6 9/6/2018 8/6/2022 9/6/2022 8/6/2028 No   0
46 Loan   CREFI Citi Real Estate Funding Inc. Parkland Self Storage 360 360 8/21/2018 6 10/6/2018 9/6/2021 10/6/2021 9/6/2028 No   0
47 Loan 118 CREFI Citi Real Estate Funding Inc. Timber Creek Apartments 360 360 6/14/2018 6 8/6/2018 7/6/2020 8/6/2020 7/6/2028 No   0
48 Loan 119, 120 GACC Deutsche Bank AG, New York Branch 420 and 433 Doughty Boulevard 0 0 7/16/2018 6 9/6/2018 8/6/2028   8/6/2028 No   0
49 Loan   GACC Deutsche Bank AG, New York Branch Bender Creek Apartments 360 359 8/17/2018 6 10/6/2018   10/6/2018 9/6/2028 No   0
50 Loan 121 CREFI Citi Real Estate Funding Inc. 123 East 18th Street New York 0 0 9/10/2018 6 11/6/2018 10/6/2028   10/6/2028 No   0
51 Loan 122, 123 CREFI Citi Real Estate Funding Inc. Fairfield Emporia Virginia 300 299 8/2/2018 6 10/6/2018   10/6/2018 9/6/2028 No   0
52 Loan 124, 125 CREFI Citi Real Estate Funding Inc. 9951 Atlantic Boulevard 300 299 9/5/2018 6 10/6/2018   10/6/2018 9/6/2023 No   0
53 Loan 126 CREFI Citi Real Estate Funding Inc. 4021 University Drive 360 360 7/26/2018 6 9/6/2018 8/6/2020 9/6/2020 8/6/2028 No   0
54 Loan   CREFI Citi Real Estate Funding Inc. CityLine Riverview Storage 360 360 7/12/2018 6 9/6/2018 2/6/2020 3/6/2020 8/6/2023 No   0
55 Loan 127 CREFI Citi Real Estate Funding Inc. Common Racine 360 359 9/6/2018 6 10/6/2018   10/6/2018 9/6/2028 No   0

 

A-15

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator Property Name Grace Period- Default Prepayment Provision (3) (4) 2015 EGI 2015 Expenses ($) 2015 NOI ($) 2016 EGI ($) 2016 Expenses ($) 2016 NOI ($) 2017 EGI ($)
1 Loan 9, 10, 11, 12, 13, 14, 15, 16, 17 JPMCB/GACC JPMorgan Chase Bank, National Association, Wells Fargo Bank, N.A., Deutsche Bank AG, acting through its New York Branch and Morgan Stanley Bank, N.A. Aventura Mall 0 Lockout/27_Defeasance/86_0%/7 138,505,834 29,480,495 109,025,339 139,956,585 29,303,182 110,653,403 145,286,882
2 Loan 9, 18, 19, 20 GACC Deutsche Bank AG, New York Branch and Barclays Bank PLC Moffett Towers II - Building 1 0 Lockout/24_YM1%/2_Defeasance or YM1%/86_0%/4 N/A N/A N/A N/A N/A N/A N/A
3 Loan 21, 22 CREFI Citi Real Estate Funding Inc. The Delmar 0 Lockout/26_Defeasance/91_0%/3 N/A N/A N/A N/A N/A N/A N/A
4 Loan 9, 23, 24, 25, 26, 27, 28 GACC Deutsche Bank AG, New York Branch Willow Creek Corporate Center 0 Lockout/26_Defeasance/90_0%/4 3,211,008 1,075,340 2,135,668 8,311,275 2,548,536 5,762,739 9,071,239
5 Loan 9, 29, 30, 31, 32 GACC Deutsche Bank AG, New York Branch West Coast Albertsons Portfolio 5 Lockout/25_Defeasance/91_0%/4 N/A N/A N/A N/A N/A N/A N/A
5.001 Property       Schulte Road     N/A N/A N/A N/A N/A N/A N/A
5.002 Property       99th Avenue     N/A N/A N/A N/A N/A N/A N/A
6 Loan 9, 33, 34 JPMCB Citi Real Estate Funding Inc. and JPMorgan Chase Bank, National Association 636 11th Avenue 0 Lockout/28_Defeasance/86_0%/6 33,882,464 8,367,847 25,514,617 35,643,677 9,485,470 26,158,207 35,808,445
7 Loan 35, 36, 37 JPMCB JPMorgan Chase Bank, National Association Town Park Commons 0 Lockout/25_YM1%/32_0%/3 N/A N/A N/A 7,793,796 2,919,231 4,874,565 7,799,452
8 Loan 9, 38, 39, 40, 41, 42, 43 JPMCB JPMorgan Chase Bank, National Association Workspace 0 YM1%/57_0%/4 174,651,468 61,521,549 113,129,919 176,695,884 60,292,253 116,403,632 183,363,228
8.001 Property       6625 78th Street West     6,954,104 3,268,277 3,685,827 7,353,924 3,478,638 3,875,285 7,536,048
8.002 Property       1500 Liberty Ridge Drive     5,892,166 2,156,266 3,735,900 5,667,924 1,923,952 3,743,973 6,113,981
8.003 Property       3350 Southwest 148th Avenue & Lakeside Drive     2,905,557 1,554,062 1,351,494 3,875,510 1,773,470 2,102,040 4,920,696
8.004 Property       1301 International Parkway     3,433,643 1,368,491 2,065,152 4,250,241 1,301,938 2,948,303 4,572,612
8.005 Property       777 West Yamato Road     4,546,942 1,659,542 2,887,400 2,690,454 1,355,874 1,334,581 3,366,260
8.006 Property       4425 East Cotton Center Boulevard     3,196,736 486,274 2,710,462 3,279,645 516,539 2,763,106 3,359,835
8.007 Property       4500 East Cotton Center Boulevard     2,478,425 363,069 2,115,355 2,529,987 357,485 2,172,502 2,621,930
8.008 Property       3100 Southwest 145th Avenue     2,775,625 993,832 1,781,793 3,252,376 1,071,140 2,181,236 2,987,739
8.009 Property       3400 Lakeside Drive     3,055,761 1,437,480 1,618,281 2,696,429 1,332,228 1,364,201 3,310,380
8.010 Property       3450 Lakeside Drive     2,765,720 1,306,267 1,459,452 3,408,151 1,282,467 2,125,684 3,590,209
8.011 Property       40 Liberty Boulevard     2,709,891 759,071 1,950,821 2,944,754 576,585 2,368,168 3,208,920
8.012 Property       4630 Woodland Corporate Boulevard     2,947,960 1,032,494 1,915,466 2,813,490 1,052,878 1,760,612 2,962,149
8.013 Property       750 Park of Commerce Road     3,089,621 948,198 2,141,423 2,821,572 857,759 1,963,812 2,842,256
8.014 Property       13621 Northwest 12th Street     1,556,101 918,117 637,984 1,944,569 893,095 1,051,474 3,093,211
8.015 Property       2 West Liberty Boulevard     3,174,258 983,277 2,190,981 2,290,033 851,804 1,438,229 3,024,040
8.016 Property       10400 Viking Drive     3,505,074 1,835,665 1,669,409 3,274,432 1,757,423 1,517,009 3,105,082
8.017 Property       100 Witmer Road     3,459,995 1,212,952 2,247,043 3,352,396 1,215,153 2,137,243 3,642,235
8.018 Property       7 Walnut Grove Drive     2,998,109 613,495 2,384,614 3,055,883 635,518 2,420,365 2,681,002
8.019 Property       4313 East Cotton Center Boulevard     1,929,099 318,220 1,610,879 1,958,517 326,946 1,631,572 1,974,164
8.020 Property       1200 Liberty Ridge Drive     2,555,469 841,277 1,714,192 2,262,352 719,348 1,543,005 2,422,250
8.021 Property       1400 Liberty Ridge Drive     2,680,688 861,023 1,819,665 2,249,166 710,611 1,538,555 1,797,986
8.022 Property       4750 South 44th Place     764,641 323,640 441,002 1,656,474 326,225 1,330,249 1,741,984
8.023 Property       680 Blair Mill Road     2,860,428 841,137 2,019,291 2,883,482 819,715 2,063,766 3,079,871
8.024 Property       3020 US Highway 301 South     1,951,012 476,351 1,474,661 2,182,092 533,668 1,648,425 1,709,058
8.025 Property       4 Walnut Grove Drive     2,347,317 766,939 1,580,378 2,371,899 767,868 1,604,031 2,611,541
8.026 Property       4631 Woodland Corporate Boulevard     2,099,051 692,421 1,406,630 2,140,629 626,206 1,514,423 2,169,898
8.027 Property       5 Walnut Grove Drive     2,018,239 897,498 1,120,741 2,485,030 992,678 1,492,352 2,054,497
8.028 Property       700 Dresher Road     1,649,972 697,173 952,800 2,320,796 876,034 1,444,762 2,466,185
8.029 Property       45-67 Great Valley Parkway     1,631,105 324,754 1,306,351 1,675,017 337,932 1,337,085 1,734,759
8.030 Property       4610 South 44th Place     1,794,160 307,923 1,486,237 1,809,929 300,180 1,509,750 1,875,505
8.031 Property       4217 East Cotton Center Boulevard     2,284,163 255,579 2,028,583 2,271,750 249,680 2,022,070 2,399,746
8.032 Property       1 Country View Road     1,043,889 483,449 560,440 1,402,628 425,222 977,406 1,620,115
8.033 Property       4410 East Cotton Center Boulevard     1,292,743 425,721 867,022 (6) 390,569 (390,575) 831,700
8.034 Property       951 Northwest Broken Sound Parkway     1,385,146 452,965 932,181 1,393,714 453,794 939,920 1,590,020
8.035 Property       77-123 Great Valley Parkway     1,402,738 386,156 1,016,582 1,411,963 403,540 1,008,423 1,509,313
8.036 Property       420-500 Lapp Road     1,364,879 367,842 997,036 1,449,568 363,776 1,085,792 1,518,549
8.037 Property       2 Walnut Grove Drive     1,526,252 618,929 907,323 1,808,366 652,486 1,155,880 1,845,231
8.038 Property       507 Prudential Road     2,253,317 676,120 1,577,196 1,538,026 644,759 893,267 74,028
8.039 Property       7930, 8010, 8020 Woodland Center Boulevard     1,107,973 289,562 818,411 1,243,875 281,870 962,004 1,323,343
8.040 Property       9801 South 51st Street     949,899 265,747 684,152 982,299 272,700 709,599 1,045,036
8.041 Property       180 Sheree Boulevard     1,570,246 704,537 865,709 1,186,012 597,650 588,362 826,385
8.042 Property       7615 Smetana Lane     1,309,134 480,203 828,931 1,271,705 414,190 857,515 1,361,298
8.043 Property       4550 South 44th Place     737,818 223,147 514,671 952,824 250,423 702,401 984,523
8.044 Property       131 Kelsey Lane     1,225,504 244,683 980,822 1,237,552 230,739 1,006,813 1,287,891
8.045 Property       5775 Old Shakopee Road West     857,183 506,155 351,028 612,857 593,622 19,235 950,426
8.046 Property       8401-8406 Benjamin Road (North)     1,117,124 342,923 774,201 928,075 288,560 639,515 875,917
8.047 Property       7625 Smetana Lane     1,215,059 441,384 773,676 1,241,595 447,639 793,955 1,290,079
8.048 Property       5 Great Valley Parkway     1,035,105 595,817 439,287 1,163,312 497,193 666,119 1,265,977
8.049 Property       5705 Old Shakopee Road West     948,624 459,756 488,867 1,183,633 381,015 802,618 1,191,595
8.050 Property       7 Great Valley Parkway     962,771 575,224 387,547 1,314,878 543,267 771,611 1,448,535
8.051 Property       65 Valley Stream Parkway     1,085,864 319,869 765,994 1,114,147 316,138 798,009 1,187,995
8.052 Property       220 Gibraltar Road     948,779 606,854 341,925 1,476,850 561,383 915,466 1,522,384
8.053 Property       257-275 Great Valley Parkway     874,511 275,834 598,677 971,537 271,012 700,525 907,482
8.054 Property       240 Gibraltar Road     1,315,539 462,543 852,996 1,373,125 526,095 847,029 1,356,731
8.055 Property       200 Gibraltar Road     1,475,898 552,069 923,828 1,436,300 516,095 920,205 1,498,875
8.056 Property       9023 Columbine Road     1,114,368 396,474 717,894 1,129,583 389,158 740,424 1,210,078
8.057 Property       3 Country View Road     1,314,062 161,424 1,152,638 1,337,722 133,201 1,204,520 1,401,777
8.058 Property       1 Great Valley Parkway     1,081,547 318,059 763,488 1,095,132 306,511 788,620 1,145,737
8.059 Property       333 Phoenixville Pike     950,008 242,355 707,652 994,689 229,846 764,843 1,019,351
8.060 Property       4405 East Cotton Center Boulevard     929,053 191,463 737,590 767,081 188,255 578,826 893,401
8.061 Property       7920 Woodland Center Boulevard     873,089 146,266 726,823 903,160 155,241 747,918 951,627
8.062 Property       20 Valley Stream Parkway     1,178,185 529,100 649,085 785,698 396,651 389,047 856,684
8.063 Property       5715 Old Shakopee Road West     1,160,370 356,544 803,826 817,171 287,024 530,147 954,370
8.064 Property       150-182 Kelsey Lane     908,541 165,845 742,696 949,785 176,925 772,861 1,011,712
8.065 Property       155 Great Valley Parkway     681,139 49,239 631,900 711,979 53,958 658,021 742,524
8.066 Property       701-725 US Highway 301 South     913,189 194,878 718,311 969,819 233,552 736,267 957,702
8.067 Property       901-933 US Highway 301 South     961,188 239,879 721,309 947,437 212,531 734,906 1,019,645
8.068 Property       7725 Woodland Center Boulevard     935,135 186,522 748,612 472,114 201,253 270,861 150,397
8.069 Property       4508 Woodland Corporate Boulevard     831,220 154,848 676,372 852,737 157,818 694,919 915,388
8.070 Property       3102, 3104 and 3110 Cherry Palm     866,041 292,704 573,336 830,348 259,962 570,386 922,701
8.071 Property       101 Gibraltar Road     1,225,857 493,959 731,898 1,226,167 488,600 737,567 1,232,350
8.072 Property       6161 American Boulevard West     957,075 301,491 655,584 950,380 297,059 653,320 920,232
8.073 Property       4502 Woodland Center Boulevard     609,233 235,579 373,654 319,303 264,406 54,897 883,397
8.074 Property       110 Gibraltar Road     271,970 406,713 (134,743) 610,383 382,054 228,330 780,728
8.075 Property       8855 Columbine Road     N/A 396,811 (396,811) N/A 381,290 (381,290) 282,206

 

A-16

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator Property Name Grace Period- Default Prepayment Provision (3) (4) 2015 EGI 2015 Expenses ($) 2015 NOI ($) 2016 EGI ($) 2016 Expenses ($) 2016 NOI ($) 2017 EGI ($)
8.076 Property       8939 Columbine Road     849,180 295,572 553,608 848,499 278,184 570,315 898,283
8.077 Property       7905 Fuller Road     1,277,121 327,710 949,411 1,229,280 320,180 909,100 1,214,174
8.078 Property       10801 Nesbitt Avenue South     882,657 315,096 567,561 882,611 299,663 582,948 905,545
8.079 Property       9008 Brittany Way     224,702 199,245 25,457 289,861 357,292 (67,431) 748,435
8.080 Property       8995 Columbine Road     815,178 286,587 528,591 816,671 272,769 543,902 891,322
8.081 Property       7852-7898 Woodland Center Boulevard     629,985 160,854 469,131 768,840 165,365 603,475 749,886
8.082 Property       455 Business Center Drive     712,178 405,988 306,190 780,012 374,540 405,472 870,825
8.083 Property       231-253 Gibraltar Road     908,131 275,687 632,443 1,003,347 391,818 611,529 1,003,619
8.084 Property       747 Dresher Road     493,042 289,139 203,903 471,997 260,956 211,041 471,005
8.085 Property       55 Valley Stream Parkway     736,192 220,692 515,500 756,024 219,562 536,462 814,591
8.086 Property       8212 Woodland Center Boulevard     561,655 93,469 468,186 573,955 92,863 481,091 610,044
8.087 Property       4303 East Cotton Center Boulevard     907,916 185,910 722,006 927,260 188,207 739,053 932
8.088 Property       501 US Highway 301 South     683,070 204,377 478,693 811,290 180,499 630,791 796,893
8.089 Property       7802-7850 Woodland Center Boulevard     727,814 163,031 564,783 746,980 178,497 568,483 783,270
8.090 Property       8102 Woodland Center Boulevard     786,195 122,147 664,048 950,241 127,207 823,034 363,365
8.091 Property       102 Rock Road     696,503 149,106 547,397 705,077 157,752 547,325 731,919
8.092 Property       111-159 Gibraltar Road     821,035 323,196 497,839 880,663 313,914 566,749 767,515
8.093 Property       181-187 Gibraltar Road     986,543 412,259 574,284 971,704 423,291 548,413 1,054,245
8.094 Property       200-264 Lakeside Drive     971,802 392,336 579,466 998,794 416,618 582,176 1,086,132
8.095 Property       120 Gibraltar Road     859,960 418,704 441,256 714,154 448,421 265,734 725,169
8.096 Property       4207 East Cotton Center Boulevard     588,082 106,960 481,122 577,032 83,082 493,950 621,486
8.097 Property       161-175 Gibraltar Road     791,545 197,763 593,782 756,155 209,694 546,462 757,082
8.098 Property       8967 Columbine Road     707,562 248,168 459,394 705,307 231,381 473,926 753,386
8.099 Property       8125-8198 Woodland Center Boulevard     746,031 199,073 546,958 758,313 252,898 505,415 678,489
8.100 Property       111 Kelsey Lane     606,958 132,985 473,973 619,121 153,695 465,427 644,271
8.101 Property       261-283 Gibraltar Road     825,634 200,901 624,733 837,420 220,206 617,214 864,644
8.102 Property       27-43 Great Valley Parkway     618,100 187,267 430,833 632,468 189,683 442,785 657,834
8.103 Property       767 Electronic Drive     452,247 199,218 253,029 1,171 191,101 (189,930) 1,989
8.104 Property       200-234 Kelsey Lane     444,671 131,957 312,714 594,713 120,719 473,994 631,685
8.105 Property       4435 East Cotton Center Boulevard     794,277 221,458 572,819 762,054 179,209 582,845 811,000
8.106 Property       7800 Equitable Drive     596,423 366,581 229,841 743,771 425,192 318,578 975,353
8.107 Property       8906 Brittany Way     596,053 171,699 424,354 561,057 170,360 390,697 660,835
8.108 Property       201-223 Witmer Road     719,116 305,358 413,758 577,049 287,859 289,190 648,050
8.109 Property       4520 Seedling Circle     620,513 204,074 416,439 619,592 191,821 427,772 661,702
8.110 Property       13630 Northwest 8th Street     450,977 187,886 263,091 556,710 222,957 333,753 631,116
8.111 Property       5735 Old Shakopee Road West     293,871 284,536 9,335 269,672 228,744 40,928 313,252
8.112 Property       50 Valley Stream Parkway     911 163,696 (162,785) 189,040 193,493 (4,453) 590,094
8.113 Property       4503 Woodland Corporate Boulevard     473,958 245,499 228,459 747,069 292,342 454,727 725,880
8.114 Property       508 Lapp Road     568,873 234,435 334,438 555,033 221,876 333,157 72,077
8.115 Property       125-135 Rock Road     537,286 157,012 380,274 322,120 164,917 157,203 379,073
8.116 Property       8911 Columbine Road     691,710 399,253 292,457 852,097 372,155 479,942 697,841
8.117 Property       9306-9324 East Broadway Avenue     402,098 126,117 275,981 429,016 134,705 294,311 448,194
8.118 Property       101-111 Rock Road     651,481 249,623 401,858 636,439 214,581 421,858 672,069
8.119 Property       201 Gibraltar Road     787,025 319,485 467,540 478,985 341,763 137,221 479,796
8.120 Property       4505 Woodland Corporate Boulevard     611,517 203,994 407,523 626,934 207,207 419,727 706,542
8.121 Property       4511 Woodland Corporate Boulevard     586,722 152,691 434,031 609,630 162,522 447,108 640,982
8.122 Property       400-445 Lakeside Drive, Unit #400     385,246 352,558 32,688 709,104 285,377 423,727 2,816
8.123 Property       40 Valley Stream Parkway     205,129 247,272 (42,142) 394,575 217,651 176,924 523,773
8.124 Property       103-109 Gibraltar Road     384,700 209,155 175,545 495,860 209,159 286,701 319,440
8.125 Property       7702 Woodland Center Boulevard     709,040 185,672 523,368 647,698 188,654 459,044 692,790
8.126 Property       113-123 Rock Road     91,051 182,472 (91,421) 373,000 164,598 208,402 459,528
8.127 Property       4415 East Cotton Center Boulevard     520,325 113,952 406,373 536,628 120,590 416,038 564,954
8.128 Property       555 Business Center Drive     484,781 222,864 261,918 632,116 222,178 409,938 645,138
8.129 Property       8001 Woodland Center Boulevard     304,594 187,018 117,576 164,388 158,120 6,268 407,492
8.130 Property       300 Welsh Road Building 4     484,047 268,196 215,851 537,195 302,062 235,134 515,684
8.131 Property       9001-9015 Brittany Way     460,239 83,744 376,495 487,749 86,116 401,633 454,349
8.132 Property       13650 Northwest 8th Street     476,388 157,063 319,325 521,839 197,092 324,748 396,936
8.133 Property       277-293 Great Valley Parkway     413,105 168,438 244,667 403,194 130,803 272,392 457,231
8.134 Property       300 Welsh Road (aka 5 Horsham Business Center)     570,295 254,220 316,075 587,035 265,558 321,477 621,693
8.135 Property       300-309 Lakeside Drive     276,046 246,752 29,294 326,810 181,778 145,031 1,987
8.136 Property       101-107 Lakeside Drive     478,482 164,843 313,639 518,475 196,506 321,969 357,180
8.137 Property       7695-7699 Anagram Drive     651,026 206,909 444,117 659,324 201,939 457,385 718,573
8.138 Property       425 Technology Drive     383,010 138,799 244,211 374,893 121,287 253,607 405,545
8.139 Property       300 Technology Drive     221,399 79,721 141,678 274,647 63,814 210,833 300,656
8.140 Property       510 Lapp Road     220,683 32,238 188,446 232,898 36,183 196,715 232,954
8.141 Property       7851-61 Woodland Center Boulevard     286,671 78,335 208,336 296,645 70,397 226,248 299,474
8.142 Property       300 Welsh Road Building 3     438,753 158,597 280,156 453,567 172,451 281,117 462,212
8.143 Property       7624 Bald Cypress Place     132,586 51,792 80,794 154,826 63,492 91,333 202,839
8.144 Property       75 Great Valley Parkway     137,628 19,129 118,500 141,699 18,222 123,476 148,479
8.145 Property       506 Prudential Road     279,491 81,530 197,961 309,921 77,351 232,569 229,528
8.146 Property       30 Great Valley Parkway     123,874 49,683 74,191 122,270 47,086 75,184 126,999
8.147 Property       100 Gibraltar Road     60,084 23,396 36,688 59,873 21,960 37,913 61,622
9 Loan 44, 45, 46 GACC Deutsche Bank AG, New York Branch 1800 Vine Street 0 Lockout/27_Defeasance/87_0%/6 N/A N/A N/A N/A N/A N/A N/A
10 Loan 47, 48 JPMCB JPMorgan Chase Bank, National Association One American Place 0 Lockout/12_YM1%/23_0%/25 6,028,656 2,284,642 3,744,014 6,204,574 2,431,626 3,772,948 5,867,631
11 Loan 9, 49 GACC Deutsche Bank AG, New York Branch TriBeCa House 0 Lockout/31_Defeasance/85_0%/4 31,503,604 12,526,522 18,977,082 32,590,599 14,317,696 18,272,903 34,728,942
11.001 Property       50 Murray Street     N/A N/A N/A N/A N/A N/A N/A
11.002 Property       53 Park Place     N/A N/A N/A N/A N/A N/A N/A
12 Loan 9, 50, 51, 52, 53 JPMCB JPMorgan Chase Bank, National Association Overland Park Xchange 0 Lockout/25_YM1%/92_0%/3 6,190,016 2,072,203 4,117,814 8,440,322 2,642,972 5,797,349 9,558,596
13 Loan 54, 55 CREFI Citi Real Estate Funding Inc. Aloft Portland Airport 0 Lockout/25_Defeasance/91_0%/4 6,384,377 3,666,652 2,717,725 6,771,002 3,967,287 2,803,715 7,104,819
14 Loan 56, 57 JPMCB JPMorgan Chase Bank, National Association Carlton Plaza 5 Lockout/24_Defeasance/1_Defeasance or YM1%/90_YM1%/1_0%/4 3,598,311 1,795,336 1,802,974 3,943,483 1,824,513 2,118,970 4,177,564
15 Loan 58, 59 CREFI Citi Real Estate Funding Inc. Creekside Oaks 0 Lockout/26_Defeasance/87_0%/7 N/A N/A N/A 3,944,374 1,672,557 2,271,817 3,940,622
16 Loan 60, 61, 62 CREFI Citi Real Estate Funding Inc. 445 Hutchinson 0 Lockout/25_Defeasance/89_0%/6 3,813,743 2,372,958 1,440,785 4,045,884 2,221,015 1,824,869 4,269,807
17 Loan 63, 64, 65 JPMCB JPMorgan Chase Bank, National Association Elgin Office Campus 0 Lockout/25_YM1%/92_0%/3 8,105,638 5,390,839 2,714,799 8,130,251 5,084,790 3,045,461 8,215,084
18 Loan 9, 66, 67 JPMCB JPMorgan Chase Bank, National Association JAGR Hotel Portfolio 5 Lockout/6_YM1%/48_0%/6 38,030,483 32,277,430 5,753,053 36,765,139 30,469,029 6,296,110 36,283,785
18.001 Property       DoubleTree Grand Rapids     8,695,138 7,120,296 1,574,842 9,619,510 7,451,828 2,167,682 9,137,866
18.002 Property       Hilton Jackson     20,442,830 17,480,029 2,962,801 17,985,031 15,289,330 2,695,701 17,588,869
18.003 Property       DoubleTree Annapolis     8,892,515 7,677,106 1,215,409 9,160,598 7,727,871 1,432,727 9,557,050

 

A-17

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator Property Name Grace Period- Default Prepayment Provision (3) (4) 2015 EGI 2015 Expenses ($) 2015 NOI ($) 2016 EGI ($) 2016 Expenses ($) 2016 NOI ($) 2017 EGI ($)
19 Loan 9, 68, 69 CREFI Citi Real Estate Funding Inc. Concord Plaza 0 Lockout/25_Defeasance/31_0%/4 N/A N/A N/A 5,906,261 2,477,019 3,429,242 6,258,991
20 Loan 70, 71 CREFI Citi Real Estate Funding Inc. El Paso & Las Cruces Hilton Portfolio 0 Lockout/26_Defeasance/90_0%/4 N/A N/A N/A N/A N/A N/A N/A
20.001 Property       Hampton Inn & Suites – El Paso     3,582,530 1,971,474 1,611,056 3,683,330 2,039,722 1,643,608 3,313,677
20.002 Property       Home2 Suites – Las Cruces     N/A N/A N/A N/A N/A N/A N/A
21 Loan 72, 73, 74, 75 GACC Deutsche Bank AG, New York Branch LA Arts District Retail 0 Lockout/25_Defeasance/90_0%/5 N/A N/A N/A N/A N/A N/A N/A
22 Loan 76 CREFI Citi Real Estate Funding Inc. One Hamden Center 0 Lockout/25_Defeasance/92_0%/3 2,422,860 1,145,859 1,277,001 2,335,776 1,172,351 1,163,425 2,595,692
23 Loan 77 CREFI Citi Real Estate Funding Inc. Magnolia Shoppes 0 Lockout/26_Defeasance/91_0%/3 2,086,044 562,639 1,523,405 2,321,105 604,351 1,716,754 2,491,891
24 Loan 78, 79 CREFI Citi Real Estate Funding Inc. Hampton Inn Portland Airport 0 Lockout/25_Defeasance/91_0%/4 5,968,031 3,717,361 2,250,670 6,495,553 4,110,722 2,384,831 6,017,139
25 Loan 80, 81 CREFI Citi Real Estate Funding Inc. Embassy Suites - Columbus, OH 0 Lockout/26_Defeasance/90_0%/4 1,473,025 1,161,190 311,835 6,140,850 4,914,986 1,225,865 8,237,478
26 Loan 82 CREFI Citi Real Estate Funding Inc. Woodland Commons SC 0 Lockout/25_Defeasance/92_0%/3 N/A N/A N/A 1,339,406 120,911 1,218,496 1,390,361
27 Loan 83, 84 CREFI Citi Real Estate Funding Inc. Gold Standard Baking HQ 0 Lockout/26_Defeasance or YM1%/88_0%/6 N/A N/A N/A N/A N/A N/A N/A
28 Loan 85, 86, 87, 88 JPMCB JPMorgan Chase Bank, National Association Belcan Building 0 Lockout/25_YM1%/92_0%/3 N/A N/A N/A N/A N/A N/A N/A
29 Loan 67, 89, 90, 91 JPMCB JPMorgan Chase Bank, National Association The Sebastian 0 Lockout/25_YM1%/92_0%/3 14,733,452 12,979,620 1,753,832 15,324,262 13,328,470 1,995,792 15,928,265
30 Loan 92, 93, 94 CREFI Citi Real Estate Funding Inc. Sprouts Tampa 0 Lockout/25_Defeasance/92_0%/3 N/A N/A N/A N/A N/A N/A N/A
31 Loan 95 JPMCB JPMorgan Chase Bank, National Association Residence Inn by Marriott Newport News Airport 0 Lockout/25_Defeasance/92_0%/3 3,611,187 2,285,570 1,325,617 3,630,679 2,412,590 1,218,088 3,935,737
32 Loan 96, 97 GACC Deutsche Bank AG, New York Branch Cardinal Point at Gateway 0 Lockout/26_Defeasance/89_0%/5 721,085 489,289 231,796 1,109,607 494,952 614,656 1,431,438
33 Loan 98, 99 GACC Deutsche Bank AG, New York Branch Jefferson Plaza Albuquerque 0 Lockout/27_Defeasance/89_0%/4 1,529,170 554,273 974,897 1,421,370 569,106 852,264 1,525,198
34 Loan 100 CREFI Citi Real Estate Funding Inc. Dimond Crossing 0 Lockout/25_Defeasance/88_0%/7 1,614,080 333,102 1,280,977 1,678,744 365,241 1,313,503 1,694,758
35 Loan   GACC Deutsche Bank AG, New York Branch CVS Portfolio 0 Lockout/25_Defeasance/91_0%/4 883,164 N/A 883,164 883,164 N/A 883,164 883,164
35.001 Property       CVS Lynchburg     N/A N/A N/A N/A N/A N/A N/A
35.002 Property       CVS Mesquite     N/A N/A N/A N/A N/A N/A N/A
35.003 Property       CVS Gilford     N/A N/A N/A N/A N/A N/A N/A
35.004 Property       CVS Dunbar     N/A N/A N/A N/A N/A N/A N/A
36 Loan   CREFI Citi Real Estate Funding Inc. 1411 6th Avenue 0 Lockout/25_Defeasance/90_0%/5 1,299,194 408,327 890,867 1,317,709 454,817 862,892 1,361,391
37 Loan   CREFI Citi Real Estate Funding Inc. Best Storage - Midtown 0 Lockout/25_Defeasance/92_0%/3 1,608,422 463,383 1,145,039 1,623,361 456,621 1,166,740 1,563,279
38 Loan   GACC Deutsche Bank AG, New York Branch Parker Square Apartments 0 Lockout/26_Defeasance/90_0%/4 1,605,487 1,111,876 493,611 1,764,572 1,105,209 659,363 1,757,408
39 Loan 101 CREFI Citi Real Estate Funding Inc. 1027-1031 West Madison Street 0 Lockout/25_Defeasance/89_0%/6 N/A N/A N/A 806,833 166,203 640,629 868,424
40 Loan 102 CREFI Citi Real Estate Funding Inc. Amsdell TX & OH Portfolio 0 Lockout/25_Defeasance/91_0%/4 N/A N/A N/A 1,041,434 694,810 346,624 1,316,074
40.001 Property       Compass Self Storage Shaker Heights     N/A N/A N/A 593,441 375,552 217,889 773,065
40.002 Property       Compass Self Storage Grand Prarie     N/A N/A N/A 447,993 319,258 128,735 543,009
41 Loan 103, 104, 105, 106 CREFI Citi Real Estate Funding Inc. One Spa World Headquarters 0 Lockout/26_Defeasance/90_0%/4 N/A N/A N/A N/A N/A N/A N/A
42 Loan 107, 108, 109, 110 JPMCB JPMorgan Chase Bank, National Association The Marketplace at Janesville 0 Lockout/25_YM1%/94_0%/3 N/A N/A N/A N/A N/A N/A N/A
43 Loan 111, 112, 113 GACC Deutsche Bank AG, New York Branch Kossman Retail Portfolio 0 Lockout/26_Defeasance/90_0%/4 N/A N/A N/A 1,333,702 771,743 561,959 1,621,839
43.001 Property       Mansfield Town Center     N/A N/A N/A N/A N/A N/A N/A
43.002 Property       Northgate Plaza     N/A N/A N/A N/A N/A N/A N/A
44 Loan   GACC Deutsche Bank AG, New York Branch Comal Apartments 0 Lockout/24_Defeasance/92_0%/4 1,307,573 713,500 594,073 1,495,618 801,223 694,395 1,577,069
45 Loan 114, 115, 116, 117 GACC Deutsche Bank AG, New York Branch Constellation Commons 0 Lockout/26_Defeasance/90_0%/4 N/A N/A N/A N/A N/A N/A 586,975
46 Loan   CREFI Citi Real Estate Funding Inc. Parkland Self Storage 0 Lockout/25_Defeasance or YM1%/91_0%/4 N/A N/A N/A 640,202 267,209 372,993 842,135
47 Loan 118 CREFI Citi Real Estate Funding Inc. Timber Creek Apartments 0 Lockout/27_Defeasance/90_0%/3 1,643,809 852,842 790,967 1,768,088 882,192 885,896 1,590,761
48 Loan 119, 120 GACC Deutsche Bank AG, New York Branch 420 and 433 Doughty Boulevard 0 Lockout/23_YM1%/93_0%/4 670,171 498,771 171,400 666,526 354,985 311,541 958,149
49 Loan   GACC Deutsche Bank AG, New York Branch Bender Creek Apartments 0 Lockout/25_Defeasance/91_0%/4 933,838 527,861 405,977 901,337 503,070 398,267 902,815
50 Loan 121 CREFI Citi Real Estate Funding Inc. 123 East 18th Street New York 0 Lockout/24_Defeasance/93_0%/3 473,139 149,362 323,777 519,647 148,798 370,849 455,683
51 Loan 122, 123 CREFI Citi Real Estate Funding Inc. Fairfield Emporia Virginia 0 Lockout/25_Defeasance/92_0%/3 1,593,164 1,025,716 567,448 1,323,932 1,026,706 297,226 1,622,620
52 Loan 124, 125 CREFI Citi Real Estate Funding Inc. 9951 Atlantic Boulevard 0 Lockout/25_Defeasance/32_0%/3 643,642 266,789 376,853 691,112 265,504 425,609 694,985
53 Loan 126 CREFI Citi Real Estate Funding Inc. 4021 University Drive 0 Lockout/26_Defeasance/91_0%/3 405,840 74,854 330,986 416,481 74,294 342,187 450,506
54 Loan   CREFI Citi Real Estate Funding Inc. CityLine Riverview Storage 0 Lockout/26_Defeasance/30_0%/4 429,213 186,099 243,114 474,682 195,398 279,284 500,516
55 Loan 127 CREFI Citi Real Estate Funding Inc. Common Racine 0 Lockout/25_Defeasance/91_0%/4 N/A N/A N/A N/A N/A N/A N/A

 

A-18

 

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator Property Name 2017 Expenses ($) 2017 NOI ($) Most Recent EGI (if past 2017) ($) Most Recent Expenses (if past 2017) ($) Most Recent NOI (if past 2017) ($) Most Recent NOI Date (if past 2017) Most Recent # of months Most Recent Description
1 Loan 9, 10, 11, 12, 13, 14, 15, 16, 17 JPMCB/GACC JPMorgan Chase Bank, National Association, Wells Fargo Bank, N.A., Deutsche Bank AG, acting through its New York Branch and Morgan Stanley Bank, N.A. Aventura Mall 30,046,320 115,240,562 149,776,330 31,484,933 118,291,397 3/31/2018 12 Trailing 12
2 Loan 9, 18, 19, 20 GACC Deutsche Bank AG, New York Branch and Barclays Bank PLC Moffett Towers II - Building 1 N/A N/A N/A N/A N/A NAV NAV Not Available
3 Loan 21, 22 CREFI Citi Real Estate Funding Inc. The Delmar N/A N/A N/A N/A N/A NAV NAV Not Available
4 Loan 9, 23, 24, 25, 26, 27, 28 GACC Deutsche Bank AG, New York Branch Willow Creek Corporate Center 3,005,688 6,065,551 8,429,039 3,350,105 5,078,934 5/31/2018 12 Trailing 12
5 Loan 9, 29, 30, 31, 32 GACC Deutsche Bank AG, New York Branch West Coast Albertsons Portfolio N/A N/A N/A N/A N/A NAV NAV Not Available
5.001 Property       Schulte Road N/A N/A N/A N/A N/A NAV NAV Not Available
5.002 Property       99th Avenue N/A N/A N/A N/A N/A NAV NAV Not Available
6 Loan 9, 33, 34 JPMCB Citi Real Estate Funding Inc. and JPMorgan Chase Bank, National Association 636 11th Avenue 10,705,616 25,102,829 36,009,231 11,303,733 24,705,498 4/30/2018 12 Trailing 12
7 Loan 35, 36, 37 JPMCB JPMorgan Chase Bank, National Association Town Park Commons 2,855,057 4,944,395 7,790,236 2,801,061 4,989,175 5/31/2018 12 Trailing 12
8 Loan 9, 38, 39, 40, 41, 42, 43 JPMCB JPMorgan Chase Bank, National Association Workspace 66,207,944 117,155,284 184,583,235 66,606,688 117,976,547 3/31/2018 12 Trailing 12
8.001 Property       6625 78th Street West 3,479,189 4,056,859 7,550,588 3,416,312 4,134,276 3/31/2018 12 Trailing 12
8.002 Property       1500 Liberty Ridge Drive 2,243,414 3,870,568 6,158,604 2,309,661 3,848,942 3/31/2018 12 Trailing 12
8.003 Property       3350 Southwest 148th Avenue & Lakeside Drive 1,911,274 3,009,421 4,939,141 1,952,048 2,987,093 3/31/2018 12 Trailing 12
8.004 Property       1301 International Parkway 1,533,395 3,039,217 4,621,587 1,563,946 3,057,641 3/31/2018 12 Trailing 12
8.005 Property       777 West Yamato Road 1,594,905 1,771,355 3,484,536 1,543,015 1,941,520 3/31/2018 12 Trailing 12
8.006 Property       4425 East Cotton Center Boulevard 541,667 2,818,168 3,407,427 560,838 2,846,589 3/31/2018 12 Trailing 12
8.007 Property       4500 East Cotton Center Boulevard 401,538 2,220,392 2,672,716 430,013 2,242,703 3/31/2018 12 Trailing 12
8.008 Property       3100 Southwest 145th Avenue 1,172,215 1,815,524 2,969,755 1,152,519 1,817,236 3/31/2018 12 Trailing 12
8.009 Property       3400 Lakeside Drive 1,510,382 1,799,998 3,242,141 1,496,966 1,745,175 3/31/2018 12 Trailing 12
8.010 Property       3450 Lakeside Drive 1,348,722 2,241,487 3,582,039 1,342,858 2,239,181 3/31/2018 12 Trailing 12
8.011 Property       40 Liberty Boulevard 764,307 2,444,612 3,241,851 798,809 2,443,042 3/31/2018 12 Trailing 12
8.012 Property       4630 Woodland Corporate Boulevard 1,039,180 1,922,969 3,030,401 1,061,819 1,968,582 3/31/2018 12 Trailing 12
8.013 Property       750 Park of Commerce Road 1,026,339 1,815,917 2,703,665 996,553 1,707,112 3/31/2018 12 Trailing 12
8.014 Property       13621 Northwest 12th Street 1,140,522 1,952,688 3,154,056 1,155,565 1,998,492 3/31/2018 12 Trailing 12
8.015 Property       2 West Liberty Boulevard 994,163 2,029,877 3,009,230 979,416 2,029,815 3/31/2018 12 Trailing 12
8.016 Property       10400 Viking Drive 1,799,428 1,305,653 3,127,946 1,805,862 1,322,085 3/31/2018 12 Trailing 12
8.017 Property       100 Witmer Road 1,333,144 2,309,091 3,507,297 1,288,464 2,218,833 3/31/2018 12 Trailing 12
8.018 Property       7 Walnut Grove Drive 664,988 2,016,014 2,829,470 727,883 2,101,588 3/31/2018 12 Trailing 12
8.019 Property       4313 East Cotton Center Boulevard 337,147 1,637,017 1,852,776 326,668 1,526,108 3/31/2018 12 Trailing 12
8.020 Property       1200 Liberty Ridge Drive 818,350 1,603,900 2,372,833 823,363 1,549,470 3/31/2018 12 Trailing 12
8.021 Property       1400 Liberty Ridge Drive 961,547 836,439 1,974,129 984,226 989,904 3/31/2018 12 Trailing 12
8.022 Property       4750 South 44th Place 305,307 1,436,677 1,770,346 319,887 1,450,459 3/31/2018 12 Trailing 12
8.023 Property       680 Blair Mill Road 886,361 2,193,509 3,089,939 867,937 2,222,002 3/31/2018 12 Trailing 12
8.024 Property       3020 US Highway 301 South 530,983 1,178,076 1,685,350 515,614 1,169,736 3/31/2018 12 Trailing 12
8.025 Property       4 Walnut Grove Drive 918,036 1,693,505 2,624,828 911,209 1,713,619 3/31/2018 12 Trailing 12
8.026 Property       4631 Woodland Corporate Boulevard 721,641 1,448,257 2,165,480 715,218 1,450,262 3/31/2018 12 Trailing 12
8.027 Property       5 Walnut Grove Drive 982,352 1,072,145 1,926,272 933,752 992,520 3/31/2018 12 Trailing 12
8.028 Property       700 Dresher Road 910,291 1,555,894 2,487,937 937,370 1,550,568 3/31/2018 12 Trailing 12
8.029 Property       45-67 Great Valley Parkway 327,829 1,406,930 1,768,023 351,247 1,416,776 3/31/2018 12 Trailing 12
8.030 Property       4610 South 44th Place 315,345 1,560,159 1,887,292 319,348 1,567,945 3/31/2018 12 Trailing 12
8.031 Property       4217 East Cotton Center Boulevard 506,589 1,893,158 2,396,711 642,159 1,754,552 3/31/2018 12 Trailing 12
8.032 Property       1 Country View Road 505,734 1,114,381 1,687,291 511,313 1,175,978 3/31/2018 12 Trailing 12
8.033 Property       4410 East Cotton Center Boulevard 434,973 396,727 1,169,355 465,140 704,215 3/31/2018 12 Trailing 12
8.034 Property       951 Northwest Broken Sound Parkway 576,982 1,013,039 1,562,016 519,010 1,043,005 3/31/2018 12 Trailing 12
8.035 Property       77-123 Great Valley Parkway 445,564 1,063,750 1,561,367 460,700 1,100,667 3/31/2018 12 Trailing 12
8.036 Property       420-500 Lapp Road 384,254 1,134,295 1,550,856 408,397 1,142,458 3/31/2018 12 Trailing 12
8.037 Property       2 Walnut Grove Drive 671,061 1,174,170 1,802,324 658,003 1,144,321 3/31/2018 12 Trailing 12
8.038 Property       507 Prudential Road 587,224 (513,196) 263,548 684,842 (421,294) 3/31/2018 12 Trailing 12
8.039 Property       7930, 8010, 8020 Woodland Center Boulevard 313,289 1,010,054 1,281,788 296,487 985,301 3/31/2018 12 Trailing 12
8.040 Property       9801 South 51st Street 303,090 741,946 1,010,248 313,479 696,770 3/31/2018 12 Trailing 12
8.041 Property       180 Sheree Boulevard 627,237 199,148 819,056 676,976 142,081 3/31/2018 12 Trailing 12
8.042 Property       7615 Smetana Lane 480,325 880,973 1,356,728 482,329 874,399 3/31/2018 12 Trailing 12
8.043 Property       4550 South 44th Place 247,652 736,872 959,936 224,819 735,117 3/31/2018 12 Trailing 12
8.044 Property       131 Kelsey Lane 258,980 1,028,910 1,303,096 268,561 1,034,535 3/31/2018 12 Trailing 12
8.045 Property       5775 Old Shakopee Road West 483,288 467,138 1,055,123 485,293 569,830 3/31/2018 12 Trailing 12
8.046 Property       8401-8406 Benjamin Road (North) 399,898 476,019 841,039 401,031 440,008 3/31/2018 12 Trailing 12
8.047 Property       7625 Smetana Lane 483,135 806,944 1,285,117 476,326 808,791 3/31/2018 12 Trailing 12
8.048 Property       5 Great Valley Parkway 545,112 720,865 1,320,808 538,851 781,956 3/31/2018 12 Trailing 12
8.049 Property       5705 Old Shakopee Road West 369,642 821,953 1,179,403 361,921 817,483 3/31/2018 12 Trailing 12
8.050 Property       7 Great Valley Parkway 555,248 893,287 1,447,151 545,021 902,130 3/31/2018 12 Trailing 12
8.051 Property       65 Valley Stream Parkway 352,016 835,979 1,197,831 369,669 828,162 3/31/2018 12 Trailing 12
8.052 Property       220 Gibraltar Road 579,508 942,876 1,558,260 602,579 955,682 3/31/2018 12 Trailing 12
8.053 Property       257-275 Great Valley Parkway 327,218 580,264 917,459 338,038 579,421 3/31/2018 12 Trailing 12
8.054 Property       240 Gibraltar Road 603,287 753,444 1,272,162 600,175 671,986 3/31/2018 12 Trailing 12
8.055 Property       200 Gibraltar Road 552,295 946,580 1,507,577 535,150 972,427 3/31/2018 12 Trailing 12
8.056 Property       9023 Columbine Road 446,309 763,769 1,232,740 462,831 769,909 3/31/2018 12 Trailing 12
8.057 Property       3 Country View Road 179,335 1,222,441 1,394,289 178,309 1,215,980 3/31/2018 12 Trailing 12
8.058 Property       1 Great Valley Parkway 341,115 804,622 1,154,656 344,390 810,267 3/31/2018 12 Trailing 12
8.059 Property       333 Phoenixville Pike 252,065 767,286 1,021,348 254,195 767,154 3/31/2018 12 Trailing 12
8.060 Property       4405 East Cotton Center Boulevard 188,709 704,692 906,260 198,508 707,752 3/31/2018 12 Trailing 12
8.061 Property       7920 Woodland Center Boulevard 186,270 765,357 952,014 181,567 770,446 3/31/2018 12 Trailing 12
8.062 Property       20 Valley Stream Parkway 509,837 346,847 868,010 506,544 361,466 3/31/2018 12 Trailing 12
8.063 Property       5715 Old Shakopee Road West 314,272 640,098 965,289 314,111 651,178 3/31/2018 12 Trailing 12
8.064 Property       150-182 Kelsey Lane 217,936 793,776 1,005,786 205,642 800,144 3/31/2018 12 Trailing 12
8.065 Property       155 Great Valley Parkway 74,925 667,600 743,127 79,522 663,605 3/31/2018 12 Trailing 12
8.066 Property       701-725 US Highway 301 South 295,159 662,543 950,012 317,393 632,619 3/31/2018 12 Trailing 12
8.067 Property       901-933 US Highway 301 South 281,038 738,606 1,017,157 280,941 736,216 3/31/2018 12 Trailing 12
8.068 Property       7725 Woodland Center Boulevard 201,026 (50,629) 364,275 208,515 155,760 3/31/2018 12 Trailing 12
8.069 Property       4508 Woodland Corporate Boulevard 201,766 713,622 899,042 181,426 717,616 3/31/2018 12 Trailing 12
8.070 Property       3102, 3104 and 3110 Cherry Palm 359,043 563,658 886,002 331,058 554,944 3/31/2018 12 Trailing 12
8.071 Property       101 Gibraltar Road 514,672 717,678 1,235,235 530,638 704,596 3/31/2018 12 Trailing 12
8.072 Property       6161 American Boulevard West 352,472 567,760 857,996 350,525 507,471 3/31/2018 12 Trailing 12
8.073 Property       4502 Woodland Center Boulevard 350,094 533,303 876,715 346,891 529,824 3/31/2018 12 Trailing 12
8.074 Property       110 Gibraltar Road 429,009 351,719 796,617 426,336 370,281 3/31/2018 12 Trailing 12
8.075 Property       8855 Columbine Road 498,055 (215,849) 468,824 514,843 (46,019) 3/31/2018 12 Trailing 12

 

A-19

 

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator Property Name 2017 Expenses ($) 2017 NOI ($) Most Recent EGI (if past 2017) ($) Most Recent Expenses (if past 2017) ($) Most Recent NOI (if past 2017) ($) Most Recent NOI Date (if past 2017) Most Recent # of months Most Recent Description
8.076 Property       8939 Columbine Road 312,169 586,114 911,165 320,292 590,873 3/31/2018 12 Trailing 12
8.077 Property       7905 Fuller Road 370,486 843,688 1,203,923 365,910 838,014 3/31/2018 12 Trailing 12
8.078 Property       10801 Nesbitt Avenue South 311,162 594,382 905,597 307,550 598,047 3/31/2018 12 Trailing 12
8.079 Property       9008 Brittany Way 189,932 558,503 710,090 130,183 579,907 3/31/2018 12 Trailing 12
8.080 Property       8995 Columbine Road 330,778 560,543 898,014 332,823 565,191 3/31/2018 12 Trailing 12
8.081 Property       7852-7898 Woodland Center Boulevard 191,431 558,455 759,370 201,189 558,181 3/31/2018 12 Trailing 12
8.082 Property       455 Business Center Drive 403,418 467,407 925,725 423,148 502,577 3/31/2018 12 Trailing 12
8.083 Property       231-253 Gibraltar Road 240,233 763,385 964,089 275,053 689,035 3/31/2018 12 Trailing 12
8.084 Property       747 Dresher Road 283,733 187,272 520,322 247,263 273,059 3/31/2018 12 Trailing 12
8.085 Property       55 Valley Stream Parkway 254,282 560,308 816,145 259,483 556,661 3/31/2018 12 Trailing 12
8.086 Property       8212 Woodland Center Boulevard 116,952 493,092 607,145 111,077 496,068 3/31/2018 12 Trailing 12
8.087 Property       4303 East Cotton Center Boulevard 231,658 (230,726) 942 234,151 (233,209) 3/31/2018 12 Trailing 12
8.088 Property       501 US Highway 301 South 185,237 611,656 796,993 178,143 618,849 3/31/2018 12 Trailing 12
8.089 Property       7802-7850 Woodland Center Boulevard 199,652 583,618 784,177 190,822 593,355 3/31/2018 12 Trailing 12
8.090 Property       8102 Woodland Center Boulevard 156,395 206,971 209,594 168,181 41,413 3/31/2018 12 Trailing 12
8.091 Property       102 Rock Road 158,330 573,589 741,059 165,795 575,264 3/31/2018 12 Trailing 12
8.092 Property       111-159 Gibraltar Road 362,025 405,490 736,977 366,279 370,699 3/31/2018 12 Trailing 12
8.093 Property       181-187 Gibraltar Road 472,685 581,560 1,054,710 471,649 583,061 3/31/2018 12 Trailing 12
8.094 Property       200-264 Lakeside Drive 473,573 612,559 1,066,627 467,237 599,391 3/31/2018 12 Trailing 12
8.095 Property       120 Gibraltar Road 381,276 343,893 744,894 365,050 379,844 3/31/2018 12 Trailing 12
8.096 Property       4207 East Cotton Center Boulevard 111,616 509,871 630,535 113,122 517,413 3/31/2018 12 Trailing 12
8.097 Property       161-175 Gibraltar Road 201,747 555,335 775,454 211,004 564,450 3/31/2018 12 Trailing 12
8.098 Property       8967 Columbine Road 266,539 486,847 765,026 274,123 490,902 3/31/2018 12 Trailing 12
8.099 Property       8125-8198 Woodland Center Boulevard 200,540 477,949 662,468 203,387 459,081 3/31/2018 12 Trailing 12
8.100 Property       111 Kelsey Lane 160,032 484,240 653,075 166,624 486,451 3/31/2018 12 Trailing 12
8.101 Property       261-283 Gibraltar Road 226,537 638,107 809,850 243,122 566,728 3/31/2018 12 Trailing 12
8.102 Property       27-43 Great Valley Parkway 205,438 452,397 657,213 201,971 455,242 3/31/2018 12 Trailing 12
8.103 Property       767 Electronic Drive 199,291 (197,302) 1,970 200,007 (198,037) 3/31/2018 12 Trailing 12
8.104 Property       200-234 Kelsey Lane 153,209 478,476 620,877 142,065 478,812 3/31/2018 12 Trailing 12
8.105 Property       4435 East Cotton Center Boulevard 204,339 606,660 820,065 212,704 607,361 3/31/2018 12 Trailing 12
8.106 Property       7800 Equitable Drive 462,318 513,036 1,003,521 464,393 539,128 3/31/2018 12 Trailing 12
8.107 Property       8906 Brittany Way 215,745 445,090 668,053 197,419 470,634 3/31/2018 12 Trailing 12
8.108 Property       201-223 Witmer Road 331,241 316,809 675,440 329,780 345,661 3/31/2018 12 Trailing 12
8.109 Property       4520 Seedling Circle 224,697 437,005 664,346 225,287 439,059 3/31/2018 12 Trailing 12
8.110 Property       13630 Northwest 8th Street 227,245 403,870 635,677 232,225 403,452 3/31/2018 12 Trailing 12
8.111 Property       5735 Old Shakopee Road West 236,202 77,050 349,258 230,996 118,261 3/31/2018 12 Trailing 12
8.112 Property       50 Valley Stream Parkway 234,461 355,633 659,839 242,062 417,777 3/31/2018 12 Trailing 12
8.113 Property       4503 Woodland Corporate Boulevard 270,784 455,096 735,808 277,045 458,763 3/31/2018 12 Trailing 12
8.114 Property       508 Lapp Road 236,775 (164,697) 41,634 231,418 (189,784) 3/31/2018 12 Trailing 12
8.115 Property       125-135 Rock Road 172,774 206,299 434,388 186,333 248,055 3/31/2018 12 Trailing 12
8.116 Property       8911 Columbine Road 402,997 294,844 621,194 423,023 198,171 3/31/2018 12 Trailing 12
8.117 Property       9306-9324 East Broadway Avenue 148,190 300,004 442,709 140,227 302,483 3/31/2018 12 Trailing 12
8.118 Property       101-111 Rock Road 224,067 448,002 677,969 227,133 450,836 3/31/2018 12 Trailing 12
8.119 Property       201 Gibraltar Road 313,105 166,691 468,811 312,453 156,358 3/31/2018 12 Trailing 12
8.120 Property       4505 Woodland Corporate Boulevard 276,780 429,763 708,666 276,313 432,353 3/31/2018 12 Trailing 12
8.121 Property       4511 Woodland Corporate Boulevard 180,665 460,317 643,565 180,842 462,723 3/31/2018 12 Trailing 12
8.122 Property       400-445 Lakeside Drive, Unit #400 290,847 (288,030) 422,798 311,035 111,763 3/31/2018 12 Trailing 12
8.123 Property       40 Valley Stream Parkway 201,161 322,612 548,965 198,686 350,279 3/31/2018 12 Trailing 12
8.124 Property       103-109 Gibraltar Road 198,160 121,280 274,233 211,720 62,513 3/31/2018 12 Trailing 12
8.125 Property       7702 Woodland Center Boulevard 213,072 479,718 618,967 207,338 411,629 3/31/2018 12 Trailing 12
8.126 Property       113-123 Rock Road 187,202 272,327 469,251 187,744 281,507 3/31/2018 12 Trailing 12
8.127 Property       4415 East Cotton Center Boulevard 134,270 430,685 473,885 140,483 333,402 3/31/2018 12 Trailing 12
8.128 Property       555 Business Center Drive 245,015 400,123 641,720 254,107 387,613 3/31/2018 12 Trailing 12
8.129 Property       8001 Woodland Center Boulevard 216,539 190,953 479,103 219,988 259,115 3/31/2018 12 Trailing 12
8.130 Property       300 Welsh Road Building 4 343,581 172,103 538,217 342,914 195,303 3/31/2018 12 Trailing 12
8.131 Property       9001-9015 Brittany Way 145,375 308,974 455,878 141,280 314,599 3/31/2018 12 Trailing 12
8.132 Property       13650 Northwest 8th Street 189,631 207,305 286,662 170,526 116,136 3/31/2018 12 Trailing 12
8.133 Property       277-293 Great Valley Parkway 157,361 299,870 452,217 159,816 292,401 3/31/2018 12 Trailing 12
8.134 Property       300 Welsh Road (aka 5 Horsham Business Center) 281,403 340,290 606,920 264,244 342,676 3/31/2018 12 Trailing 12
8.135 Property       300-309 Lakeside Drive 181,860 (179,873) 2,058 189,622 (187,565) 3/31/2018 12 Trailing 12
8.136 Property       101-107 Lakeside Drive 157,657 199,524 363,351 164,597 198,753 3/31/2018 12 Trailing 12
8.137 Property       7695-7699 Anagram Drive 245,729 472,844 656,299 243,529 412,771 3/31/2018 12 Trailing 12
8.138 Property       425 Technology Drive 139,885 265,660 409,993 145,171 264,822 3/31/2018 12 Trailing 12
8.139 Property       300 Technology Drive 83,058 217,598 295,755 85,324 210,432 3/31/2018 12 Trailing 12
8.140 Property       510 Lapp Road 41,852 191,102 229,827 41,601 188,226 3/31/2018 12 Trailing 12
8.141 Property       7851-61 Woodland Center Boulevard 83,879 215,595 297,329 79,921 217,408 3/31/2018 12 Trailing 12
8.142 Property       300 Welsh Road Building 3 191,531 270,681 455,908 200,355 255,553 3/31/2018 12 Trailing 12
8.143 Property       7624 Bald Cypress Place 80,374 122,465 193,691 63,538 130,154 3/31/2018 12 Trailing 12
8.144 Property       75 Great Valley Parkway 23,638 124,841 147,599 23,446 124,153 3/31/2018 12 Trailing 12
8.145 Property       506 Prudential Road 91,232 138,297 149,447 94,065 55,382 3/31/2018 12 Trailing 12
8.146 Property       30 Great Valley Parkway 49,156 77,842 124,822 47,117 77,705 3/31/2018 12 Trailing 12
8.147 Property       100 Gibraltar Road 21,069 40,554 64,074 23,327 40,747 3/31/2018 12 Trailing 12
9 Loan 44, 45, 46 GACC Deutsche Bank AG, New York Branch 1800 Vine Street N/A N/A N/A N/A N/A NAV NAV Not Available
10 Loan 47, 48 JPMCB JPMorgan Chase Bank, National Association One American Place 2,334,160 3,533,471 6,411,582 2,584,509 3,827,072 5/31/2018 12 Trailing 12
11 Loan 9, 49 GACC Deutsche Bank AG, New York Branch TriBeCa House 14,863,891 19,865,052 N/A N/A N/A NAV NAV Not Available
11.001 Property       50 Murray Street N/A N/A N/A N/A N/A NAV NAV Not Available
11.002 Property       53 Park Place N/A N/A N/A N/A N/A NAV NAV Not Available
12 Loan 9, 50, 51, 52, 53 JPMCB JPMorgan Chase Bank, National Association Overland Park Xchange 2,706,112 6,852,484 10,492,521 2,924,618 7,567,904 6/30/2018 12 Trailing 12
13 Loan 54, 55 CREFI Citi Real Estate Funding Inc. Aloft Portland Airport 4,017,675 3,087,145 7,236,702 4,038,753 3,197,950 6/30/2018 12 Trailing 12
14 Loan 56, 57 JPMCB JPMorgan Chase Bank, National Association Carlton Plaza 1,870,221 2,307,343 N/A N/A N/A NAV NAV Not Available
15 Loan 58, 59 CREFI Citi Real Estate Funding Inc. Creekside Oaks 1,559,325 2,381,297 4,126,566 1,572,724 2,553,842 5/31/2018 12 Trailing 12
16 Loan 60, 61, 62 CREFI Citi Real Estate Funding Inc. 445 Hutchinson 2,314,000 1,955,807 4,404,761 2,245,253 2,159,508 5/31/2018 12 Trailing 12
17 Loan 63, 64, 65 JPMCB JPMorgan Chase Bank, National Association Elgin Office Campus 4,997,177 3,217,907 8,508,643 5,133,604 3,375,039 6/30/2018 12 Trailing 12
18 Loan 9, 66, 67 JPMCB JPMorgan Chase Bank, National Association JAGR Hotel Portfolio 30,440,309 5,843,476 35,370,449 29,692,209 5,678,240 5/31/2018 12 Trailing 12
18.001 Property       DoubleTree Grand Rapids 7,282,332 1,855,534 9,013,257 7,202,077 1,811,180 5/31/2018 12 Trailing 12
18.002 Property       Hilton Jackson 15,108,275 2,480,594 16,813,653 14,523,612 2,290,041 5/31/2018 12 Trailing 12
18.003 Property       DoubleTree Annapolis 8,049,702 1,507,348 9,543,539 7,966,520 1,577,019 5/31/2018 12 Trailing 12

 

A-20

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator Property Name 2017 Expenses ($) 2017 NOI ($) Most Recent EGI (if past 2017) ($) Most Recent Expenses (if past 2017) ($) Most Recent NOI (if past 2017) ($) Most Recent NOI Date (if past 2017) Most Recent # of months Most Recent Description
19 Loan 9, 68, 69 CREFI Citi Real Estate Funding Inc. Concord Plaza 2,530,511 3,728,480 6,319,398 2,685,234 3,634,164 4/30/2018 12 Trailing 12
20 Loan 70, 71 CREFI Citi Real Estate Funding Inc. El Paso & Las Cruces Hilton Portfolio N/A N/A 5,502,633 3,113,565 2,389,067 6/30/2018 Various Various
20.001 Property       Hampton Inn & Suites – El Paso 1,942,304 1,371,373 3,439,045 2,009,922 1,429,123 6/30/2018 12 Trailing 12
20.002 Property       Home2 Suites – Las Cruces N/A N/A 2,063,588 1,103,643 959,944 6/30/2018 11 Annualized
21 Loan 72, 73, 74, 75 GACC Deutsche Bank AG, New York Branch LA Arts District Retail N/A N/A N/A N/A N/A NAV NAV Not Available
22 Loan 76 CREFI Citi Real Estate Funding Inc. One Hamden Center 1,083,977 1,511,715 2,615,766 1,063,957 1,551,809 6/30/2018 12 Trailing 12
23 Loan 77 CREFI Citi Real Estate Funding Inc. Magnolia Shoppes 552,558 1,939,333 2,598,880 558,110 2,040,771 5/31/2018 12 Trailing 12
24 Loan 78, 79 CREFI Citi Real Estate Funding Inc. Hampton Inn Portland Airport 3,935,807 2,081,332 6,119,818 4,000,863 2,118,955 6/30/2018 12 Trailing 12
25 Loan 80, 81 CREFI Citi Real Estate Funding Inc. Embassy Suites - Columbus, OH 6,196,807 2,040,671 8,546,520 6,072,187 2,474,333 5/31/2018 12 Trailing 12
26 Loan 82 CREFI Citi Real Estate Funding Inc. Woodland Commons SC 103,246 1,287,115 1,393,752 95,837 1,297,915 2/28/2018 12 Trailing 12
27 Loan 83, 84 CREFI Citi Real Estate Funding Inc. Gold Standard Baking HQ N/A N/A N/A N/A N/A NAV NAV Not Available
28 Loan 85, 86, 87, 88 JPMCB JPMorgan Chase Bank, National Association Belcan Building N/A N/A N/A N/A N/A NAV NAV Not Available
29 Loan 67, 89, 90, 91 JPMCB JPMorgan Chase Bank, National Association The Sebastian 13,766,373 2,161,892 15,123,614 13,346,167 1,777,447 6/30/2018 12 Trailing 12
30 Loan 92, 93, 94 CREFI Citi Real Estate Funding Inc. Sprouts Tampa N/A N/A N/A N/A N/A NAV NAV Not Available
31 Loan 95 JPMCB JPMorgan Chase Bank, National Association Residence Inn by Marriott Newport News Airport 2,532,976 1,402,762 4,006,574 2,533,631 1,472,943 6/30/2018 12 Trailing 12
32 Loan 96, 97 GACC Deutsche Bank AG, New York Branch Cardinal Point at Gateway 566,656 864,782 1,541,921 595,979 945,942 2/28/2018 12 Trailing 12
33 Loan 98, 99 GACC Deutsche Bank AG, New York Branch Jefferson Plaza Albuquerque 578,977 946,221 1,578,128 547,878 1,030,250 4/30/2018 12 Trailing 12
34 Loan 100 CREFI Citi Real Estate Funding Inc. Dimond Crossing 357,507 1,337,250 1,679,465 361,282 1,318,183 5/31/2018 12 Trailing 12
35 Loan   GACC Deutsche Bank AG, New York Branch CVS Portfolio N/A 883,164 860,438 N/A 860,438 6/30/2018 12 Trailing 12
35.001 Property       CVS Lynchburg N/A N/A N/A N/A N/A NAV NAV Not Available
35.002 Property       CVS Mesquite N/A N/A N/A N/A N/A NAV NAV Not Available
35.003 Property       CVS Gilford N/A N/A N/A N/A N/A NAV NAV Not Available
35.004 Property       CVS Dunbar N/A N/A N/A N/A N/A NAV NAV Not Available
36 Loan   CREFI Citi Real Estate Funding Inc. 1411 6th Avenue 441,383 920,008 1,333,153 422,102 911,051 5/31/2018 12 Trailing 12
37 Loan   CREFI Citi Real Estate Funding Inc. Best Storage - Midtown 498,394 1,064,885 1,592,367 505,132 1,087,235 4/30/2018 12 Trailing 12
38 Loan   GACC Deutsche Bank AG, New York Branch Parker Square Apartments 1,056,499 700,909 1,862,360 1,055,544 806,816 5/31/2018 12 Trailing 12
39 Loan 101 CREFI Citi Real Estate Funding Inc. 1027-1031 West Madison Street 167,099 701,325 869,514 175,774 693,741 7/31/2018 12 Trailing 12
40 Loan 102 CREFI Citi Real Estate Funding Inc. Amsdell TX & OH Portfolio 782,831 533,243 1,476,246 775,711 700,535 7/31/2018 12 Trailing 12
40.001 Property       Compass Self Storage Shaker Heights 453,974 319,091 867,092 452,590 414,502 7/31/2018 12 Trailing 12
40.002 Property       Compass Self Storage Grand Prarie 328,857 214,152 609,154 323,121 286,033 7/31/2018 12 Trailing 12
41 Loan 103, 104, 105, 106 CREFI Citi Real Estate Funding Inc. One Spa World Headquarters 455,616 (455,616) N/A N/A N/A NAV NAV Not Available
42 Loan 107, 108, 109, 110 JPMCB JPMorgan Chase Bank, National Association The Marketplace at Janesville N/A N/A N/A N/A N/A NAV NAV Not Available
43 Loan 111, 112, 113 GACC Deutsche Bank AG, New York Branch Kossman Retail Portfolio 759,836 862,003 1,606,816 719,436 887,380 5/31/2018 12 Trailing 12
43.001 Property       Mansfield Town Center N/A N/A N/A N/A N/A NAV NAV Not Available
43.002 Property       Northgate Plaza N/A N/A N/A N/A N/A NAV NAV Not Available
44 Loan   GACC Deutsche Bank AG, New York Branch Comal Apartments 765,206 811,863 1,624,707 765,932 858,774 4/30/2018 12 Trailing 12
45 Loan 114, 115, 116, 117 GACC Deutsche Bank AG, New York Branch Constellation Commons 247,911 339,064 663,988 211,959 452,029 5/31/2018 12 Trailing 12
46 Loan   CREFI Citi Real Estate Funding Inc. Parkland Self Storage 295,057 547,078 878,626 276,515 602,111 7/31/2018 12 Trailing 12
47 Loan 118 CREFI Citi Real Estate Funding Inc. Timber Creek Apartments 857,659 733,102 1,600,431 868,462 731,970 4/30/2018 12 Trailing 12
48 Loan 119, 120 GACC Deutsche Bank AG, New York Branch 420 and 433 Doughty Boulevard 417,447 540,702 944,050 261,279 682,771 6/30/2018 6 Annualized
49 Loan   GACC Deutsche Bank AG, New York Branch Bender Creek Apartments 405,560 497,255 974,749 483,290 491,459 5/31/2018 12 Trailing 12
50 Loan 121 CREFI Citi Real Estate Funding Inc. 123 East 18th Street New York 126,554 329,129 513,529 142,558 370,971 4/30/2018 12 Trailing 12
51 Loan 122, 123 CREFI Citi Real Estate Funding Inc. Fairfield Emporia Virginia 1,098,699 523,921 1,630,183 1,071,034 559,150 6/30/2018 12 Trailing 12
52 Loan 124, 125 CREFI Citi Real Estate Funding Inc. 9951 Atlantic Boulevard 258,251 436,733 693,239 244,103 449,136 6/30/2018 12 Trailing 12
53 Loan 126 CREFI Citi Real Estate Funding Inc. 4021 University Drive 87,788 362,718 446,789 88,345 358,444 5/31/2018 12 Trailing 12
54 Loan   CREFI Citi Real Estate Funding Inc. CityLine Riverview Storage 193,160 307,356 496,375 191,847 304,528 5/31/2018 12 Trailing 12
55 Loan 127 CREFI Citi Real Estate Funding Inc. Common Racine N/A N/A N/A N/A N/A NAV NAV Not Available

  

A-21

 

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator  Property Name Underwritten EGI ($) Underwritten Expenses ($) Underwritten Net Operating Income ($) Debt Yield on Underwritten Net Operating Income (%) Underwritten Replacement / FF&E Reserve ($) Underwritten TI / LC ($) Underwritten Net Cash Flow ($) Underwritten NCF DSCR (x) (5)
1 Loan 9, 10, 11, 12, 13, 14, 15, 16, 17 JPMCB/GACC JPMorgan Chase Bank, National Association, Wells Fargo Bank, N.A., Deutsche Bank AG, acting through its New York Branch and Morgan Stanley Bank, N.A. Aventura Mall 185,479,647 30,620,668 154,858,979 11.0% 243,502 3,043,770 151,571,708 2.58
2 Loan 9, 18, 19, 20 GACC Deutsche Bank AG, New York Branch and Barclays Bank PLC Moffett Towers II - Building 1 22,533,789 3,284,899 19,248,890 11.5% 70,127 147,194 19,031,569 2.00
3 Loan 21, 22 CREFI Citi Real Estate Funding Inc. The Delmar 7,446,900 1,351,328 6,095,572 8.2% 47,000 0 6,048,572 1.69
4 Loan 9, 23, 24, 25, 26, 27, 28 GACC Deutsche Bank AG, New York Branch Willow Creek Corporate Center 11,697,503 3,255,160 8,442,342 9.5% 84,357 316,339 8,041,647 1.92
5 Loan 9, 29, 30, 31, 32 GACC Deutsche Bank AG, New York Branch West Coast Albertsons Portfolio 17,428,955 543,069 16,885,887 18.0% 279,888 527,974 16,078,025 4.17
5.001 Property       Schulte Road N/A N/A N/A   N/A N/A N/A  
5.002 Property       99th Avenue N/A N/A N/A   N/A N/A N/A  
6 Loan 9, 33, 34 JPMCB Citi Real Estate Funding Inc. and JPMorgan Chase Bank, National Association 636 11th Avenue 37,529,208 12,805,959 24,723,249 10.3% 95,881 987,007 23,640,361 2.39
7 Loan 35, 36, 37 JPMCB JPMorgan Chase Bank, National Association Town Park Commons 8,388,497 3,091,187 5,297,310 11.1% 70,002 420,014 4,807,293 2.05
8 Loan 9, 38, 39, 40, 41, 42, 43 JPMCB JPMorgan Chase Bank, National Association Workspace 192,633,427 67,314,318 125,319,109 21.6% 2,471,191 9,884,763 112,963,155 3.60
8.001 Property       6625 78th Street West 7,175,440 3,628,754 3,546,686   81,250 325,000 3,140,436  
8.002 Property       1500 Liberty Ridge Drive 6,487,925 2,121,356 4,366,568   58,280 233,120 4,075,168  
8.003 Property       3350 Southwest 148th Avenue & Lakeside Drive 4,963,009 2,014,717 2,948,292   38,692 154,768 2,754,832  
8.004 Property       1301 International Parkway 4,671,546 1,487,381 3,184,165   35,040 140,160 3,008,965  
8.005 Property       777 West Yamato Road 4,254,026 1,700,801 2,553,225   38,902 155,608 2,358,715  
8.006 Property       4425 East Cotton Center Boulevard 3,432,623 605,233 2,827,390   41,250 165,000 2,621,140  
8.007 Property       4500 East Cotton Center Boulevard 2,761,033 473,314 2,287,719   34,851 139,403 2,113,465  
8.008 Property       3100 Southwest 145th Avenue 3,482,873 1,157,613 2,325,260   26,084 104,337 2,194,839  
8.009 Property       3400 Lakeside Drive 2,829,589 1,390,612 1,438,977   30,033 120,130 1,288,814  
8.010 Property       3450 Lakeside Drive 3,604,934 1,355,444 2,249,490   29,900 119,598 2,099,992  
8.011 Property       40 Liberty Boulevard 3,229,923 678,413 2,551,510   31,500 126,000 2,394,010  
8.012 Property       4630 Woodland Corporate Boulevard 3,337,342 1,097,515 2,239,827   35,137 140,548 2,064,142  
8.013 Property       750 Park of Commerce Road 2,593,130 1,026,097 1,567,033   23,833 95,331 1,447,869  
8.014 Property       13621 Northwest 12th Street 2,844,425 1,121,644 1,722,781   26,606 106,425 1,589,750  
8.015 Property       2 West Liberty Boulevard 2,980,784 903,076 2,077,708   25,169 100,676 1,951,863  
8.016 Property       10400 Viking Drive 3,685,527 1,894,250 1,791,277   41,793 167,172 1,582,312  
8.017 Property       100 Witmer Road 3,378,343 1,259,574 2,118,769   34,782 139,128 1,944,859  
8.018 Property       7 Walnut Grove Drive 2,982,289 676,239 2,306,050   30,000 120,000 2,156,050  
8.019 Property       4313 East Cotton Center Boulevard 2,075,929 405,572 1,670,356   27,219 108,874 1,534,264  
8.020 Property       1200 Liberty Ridge Drive 2,200,023 808,025 1,391,997   21,538 86,150 1,284,310  
8.021 Property       1400 Liberty Ridge Drive 2,909,715 934,001 1,975,715   25,284 101,136 1,849,295  
8.022 Property       4750 South 44th Place 1,842,763 371,645 1,471,118   19,874 79,496 1,371,748  
8.023 Property       680 Blair Mill Road 3,008,973 935,162 2,073,811   28,778 115,110 1,929,923  
8.024 Property       3020 US Highway 301 South 2,121,411 490,978 1,630,432   24,760 99,039 1,506,633  
8.025 Property       4 Walnut Grove Drive 2,812,415 853,258 1,959,157   27,425 109,700 1,822,032  
8.026 Property       4631 Woodland Corporate Boulevard 1,819,392 726,322 1,093,070   22,618 90,472 979,980  
8.027 Property       5 Walnut Grove Drive 2,303,851 973,513 1,330,339   26,250 105,000 1,199,089  
8.028 Property       700 Dresher Road 2,488,425 975,521 1,512,904   27,500 110,000 1,375,404  
8.029 Property       45-67 Great Valley Parkway 1,786,624 330,005 1,456,619   32,003 128,011 1,296,605  
8.030 Property       4610 South 44th Place 1,948,337 379,589 1,568,748   16,503 66,012 1,486,233  
8.031 Property       4217 East Cotton Center Boulevard 1,485,601 686,662 798,939   22,035 88,140 688,764  
8.032 Property       1 Country View Road 1,764,586 496,778 1,267,808   13,700 54,798 1,199,310  
8.033 Property       4410 East Cotton Center Boulevard 1,515,001 475,433 1,039,568   25,317 101,269 912,982  
8.034 Property       951 Northwest Broken Sound Parkway 1,641,815 630,496 1,011,319   21,403 85,610 904,306  
8.035 Property       77-123 Great Valley Parkway 1,361,358 370,093 991,266   25,775 103,099 862,392  
8.036 Property       420-500 Lapp Road 1,595,640 350,681 1,244,960   22,828 91,312 1,130,820  
8.037 Property       2 Walnut Grove Drive 1,881,637 665,878 1,215,759   20,464 81,856 1,113,439  
8.038 Property       507 Prudential Road 1,755,859 911,111 844,748   25,178 100,710 718,860  
8.039 Property       7930, 8010, 8020 Woodland Center Boulevard 1,116,543 284,589 831,953   22,440 89,758 719,756  
8.040 Property       9801 South 51st Street 1,153,855 326,099 827,756   17,888 71,550 738,318  
8.041 Property       180 Sheree Boulevard 902,076 680,011 222,066   26,854 107,417 87,794  
8.042 Property       7615 Smetana Lane 1,448,166 535,924 912,242   23,361 93,444 795,437  
8.043 Property       4550 South 44th Place 1,055,226 260,589 794,637   13,622 54,489 726,525  
8.044 Property       131 Kelsey Lane 1,343,159 252,281 1,090,878   22,323 89,290 979,265  
8.045 Property       5775 Old Shakopee Road West 1,201,517 521,128 680,389   25,763 103,050 551,576  
8.046 Property       8401-8406 Benjamin Road (North) 1,017,241 317,804 699,437   23,692 94,766 580,980  
8.047 Property       7625 Smetana Lane 1,319,314 482,566 836,748   13,981 55,924 766,843  
8.048 Property       5 Great Valley Parkway 1,500,159 592,284 907,875   16,261 65,044 826,570  
8.049 Property       5705 Old Shakopee Road West 1,226,770 391,009 835,761   18,649 74,594 742,518  
8.050 Property       7 Great Valley Parkway 1,440,951 555,079 885,872   15,277 61,108 809,487  
8.051 Property       65 Valley Stream Parkway 1,134,564 253,315 881,249   15,328 61,313 804,608  
8.052 Property       220 Gibraltar Road 1,589,355 593,047 996,308   15,897 63,587 916,824  
8.053 Property       257-275 Great Valley Parkway 1,162,487 289,437 873,051   17,781 71,122 784,148  
8.054 Property       240 Gibraltar Road 1,346,020 568,835 777,185   15,897 63,587 697,701  
8.055 Property       200 Gibraltar Road 1,306,210 571,578 734,631   16,113 64,452 654,066  
8.056 Property       9023 Columbine Road 1,248,079 439,380 808,698   15,550 62,200 730,948  
8.057 Property       3 Country View Road 1,017,612 276,566 741,046   17,500 70,000 653,546  
8.058 Property       1 Great Valley Parkway 1,099,345 259,998 839,347   15,220 60,880 763,247  
8.059 Property       333 Phoenixville Pike 1,100,616 264,570 836,046   21,000 84,000 731,046  
8.060 Property       4405 East Cotton Center Boulevard 921,046 228,934 692,112   13,638 54,551 623,923  
8.061 Property       7920 Woodland Center Boulevard 994,430 181,543 812,887   13,157 52,627 747,103  
8.062 Property       20 Valley Stream Parkway 940,438 482,436 458,002   15,195 60,778 382,030  
8.063 Property       5715 Old Shakopee Road West 1,038,565 358,856 679,709   15,866 63,463 600,380  
8.064 Property       150-182 Kelsey Lane 1,071,175 207,534 863,641   13,600 54,400 795,641  
8.065 Property       155 Great Valley Parkway 669,285 70,120 599,165   17,800 71,200 510,165  
8.066 Property       701-725 US Highway 301 South 1,013,235 223,329 789,907   16,345 65,380 708,182  
8.067 Property       901-933 US Highway 301 South 1,048,553 210,917 837,636   16,300 65,200 756,136  
8.068 Property       7725 Woodland Center Boulevard 868,228 262,281 605,947   10,654 42,615 552,678  
8.069 Property       4508 Woodland Corporate Boulevard 945,712 191,350 754,362   10,035 40,140 704,187  
8.070 Property       3102, 3104 and 3110 Cherry Palm 800,793 265,284 535,509   18,599 74,397 442,513  
8.071 Property       101 Gibraltar Road 1,264,171 512,186 751,984   14,211 56,845 680,928  
8.072 Property       6161 American Boulevard West 813,728 332,984 480,744   9,207 36,827 434,710  
8.073 Property       4502 Woodland Center Boulevard 846,371 243,254 603,116   10,670 42,680 549,766  
8.074 Property       110 Gibraltar Road 845,699 444,804 400,895   14,857 59,429 326,609  
8.075 Property       8855 Columbine Road 888,274 476,125 412,149   14,536 58,145 339,467  

 

A-22

 

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator  Property Name Underwritten EGI ($) Underwritten Expenses ($) Underwritten Net Operating Income ($) Debt Yield on Underwritten Net Operating Income (%) Underwritten Replacement / FF&E Reserve ($) Underwritten TI / LC ($) Underwritten Net Cash Flow ($) Underwritten NCF DSCR (x) (5)
8.076 Property       8939 Columbine Road 957,150 333,072 624,078   12,000 48,000 564,078  
8.077 Property       7905 Fuller Road 1,252,188 370,100 882,088   18,556 74,224 789,308  
8.078 Property       10801 Nesbitt Avenue South 924,282 301,249 623,033   14,000 56,000 553,033  
8.079 Property       9008 Brittany Way 775,125 134,325 640,800   14,770 59,080 566,950  
8.080 Property       8995 Columbine Road 926,731 331,302 595,429   11,528 46,112 537,789  
8.081 Property       7852-7898 Woodland Center Boulevard 844,424 211,101 633,323   11,088 44,350 577,885  
8.082 Property       455 Business Center Drive 1,013,762 408,421 605,341   12,876 51,505 540,960  
8.083 Property       231-253 Gibraltar Road 1,023,009 344,647 678,362   15,000 60,000 603,362  
8.084 Property       747 Dresher Road 607,221 260,450 346,770   13,300 53,200 280,270  
8.085 Property       55 Valley Stream Parkway 770,812 174,805 596,006   10,303 41,211 544,493  
8.086 Property       8212 Woodland Center Boulevard 644,464 119,205 525,259   9,789 39,155 476,315  
8.087 Property       4303 East Cotton Center Boulevard 152,736 366,229 (213,493)   16,000 64,000 (293,493)  
8.088 Property       501 US Highway 301 South 849,750 190,986 658,763   14,770 59,080 584,913  
8.089 Property       7802-7850 Woodland Center Boulevard 763,081 176,470 586,611   11,088 44,350 531,173  
8.090 Property       8102 Woodland Center Boulevard 665,347 272,310 393,037   9,789 39,155 344,093  
8.091 Property       102 Rock Road 749,607 155,787 593,820   10,118 40,472 543,230  
8.092 Property       111-159 Gibraltar Road 724,576 379,595 344,981   15,759 63,036 266,186  
8.093 Property       181-187 Gibraltar Road 1,048,377 468,594 579,783   12,218 48,870 518,696  
8.094 Property       200-264 Lakeside Drive 958,463 520,298 438,165   13,656 54,623 369,887  
8.095 Property       120 Gibraltar Road 906,207 390,588 515,620   12,256 49,023 454,341  
8.096 Property       4207 East Cotton Center Boulevard 652,983 134,665 518,319   6,225 24,900 487,194  
8.097 Property       161-175 Gibraltar Road 831,134 250,140 580,994   12,433 49,732 518,829  
8.098 Property       8967 Columbine Road 807,818 289,354 518,465   9,966 39,862 468,637  
8.099 Property       8125-8198 Woodland Center Boulevard 671,634 184,125 487,509   11,346 45,382 430,782  
8.100 Property       111 Kelsey Lane 687,028 158,405 528,623   15,050 60,200 453,373  
8.101 Property       261-283 Gibraltar Road 616,715 239,726 376,989   15,000 60,000 301,989  
8.102 Property       27-43 Great Valley Parkway 661,001 192,121 468,880   15,156 60,623 393,102  
8.103 Property       767 Electronic Drive 615,943 433,384 182,559   11,250 45,000 126,309  
8.104 Property       200-234 Kelsey Lane 638,678 144,449 494,229   11,400 45,600 437,229  
8.105 Property       4435 East Cotton Center Boulevard 773,690 242,861 530,829   6,376 25,505 498,948  
8.106 Property       7800 Equitable Drive 1,023,994 448,989 575,005   10,857 43,426 520,723  
8.107 Property       8906 Brittany Way 684,337 184,307 500,030   12,000 48,000 440,030  
8.108 Property       201-223 Witmer Road 728,330 327,307 401,023   15,000 60,000 326,023  
8.109 Property       4520 Seedling Circle 685,186 216,821 468,365   8,750 35,000 424,615  
8.110 Property       13630 Northwest 8th Street 637,210 237,097 400,112   7,500 29,999 362,614  
8.111 Property       5735 Old Shakopee Road West 562,890 274,286 288,604   15,866 63,463 209,275  
8.112 Property       50 Valley Stream Parkway 577,601 267,801 309,800   7,750 31,000 271,050  
8.113 Property       4503 Woodland Corporate Boulevard 757,522 273,583 483,939   7,500 30,000 446,439  
8.114 Property       508 Lapp Road 622,247 228,531 393,716   12,550 50,200 330,966  
8.115 Property       125-135 Rock Road 663,721 212,831 450,890   9,375 37,500 404,015  
8.116 Property       8911 Columbine Road 702,745 433,905 268,841   9,634 38,536 220,671  
8.117 Property       9306-9324 East Broadway Avenue 532,028 141,461 390,567   9,000 36,000 345,567  
8.118 Property       101-111 Rock Road 714,309 253,158 461,151   9,471 37,884 413,796  
8.119 Property       201 Gibraltar Road 531,160 306,790 224,370   11,674 46,697 165,999  
8.120 Property       4505 Woodland Corporate Boulevard 682,606 222,518 460,089   6,250 25,000 428,839  
8.121 Property       4511 Woodland Corporate Boulevard 658,418 176,656 481,762   6,250 25,000 450,512  
8.122 Property       400-445 Lakeside Drive, Unit #400 0 328,275 (328,275)   15,531 62,123 (405,928)  
8.123 Property       40 Valley Stream Parkway 545,328 158,559 386,769   7,773 31,092 347,904  
8.124 Property       103-109 Gibraltar Road 473,483 243,736 229,747   10,500 42,000 177,247  
8.125 Property       7702 Woodland Center Boulevard 571,148 176,038 395,110   7,338 29,350 358,422  
8.126 Property       113-123 Rock Road 462,624 153,205 309,419   9,375 37,500 262,544  
8.127 Property       4415 East Cotton Center Boulevard 82,893 149,050 (66,157)   8,866 35,463 (110,486)  
8.128 Property       555 Business Center Drive 678,120 255,732 422,388   7,516 30,064 384,808  
8.129 Property       8001 Woodland Center Boulevard 596,853 196,137 400,717   7,500 29,999 363,218  
8.130 Property       300 Welsh Road Building 4 567,501 359,040 208,461   9,413 37,653 161,395  
8.131 Property       9001-9015 Brittany Way 483,060 114,050 369,010   7,500 30,000 331,510  
8.132 Property       13650 Northwest 8th Street 232,208 177,876 54,332   6,183 24,732 23,417  
8.133 Property       277-293 Great Valley Parkway 448,928 117,442 331,486   7,200 28,800 295,486  
8.134 Property       300 Welsh Road (aka 5 Horsham Business Center) 643,757 284,862 358,895   8,301 33,205 317,389  
8.135 Property       300-309 Lakeside Drive 0 234,530 (234,530)   10,958 43,832 (289,320)  
8.136 Property       101-107 Lakeside Drive 574,282 211,569 362,713   6,866 27,465 328,382  
8.137 Property       7695-7699 Anagram Drive 206,884 228,470 (21,586)   9,848 39,390 (70,824)  
8.138 Property       425 Technology Drive 400,607 128,443 272,164   5,602 22,407 244,155  
8.139 Property       300 Technology Drive 300,545 64,234 236,311   5,625 22,500 208,186  
8.140 Property       510 Lapp Road 211,903 48,783 163,120   6,792 27,167 129,161  
8.141 Property       7851-61 Woodland Center Boulevard 301,930 84,511 217,419   4,630 18,520 194,269  
8.142 Property       300 Welsh Road Building 3 314,664 194,418 120,246   5,865 23,461 90,920  
8.143 Property       7624 Bald Cypress Place 226,197 67,817 158,380   3,759 15,035 139,587  
8.144 Property       75 Great Valley Parkway 131,660 23,578 108,082   2,900 11,600 93,582  
8.145 Property       506 Prudential Road 0 90,869 (90,869)   4,550 18,200 (113,619)  
8.146 Property       30 Great Valley Parkway 122,631 44,249 78,382   3,000 12,000 63,382  
8.147 Property       100 Gibraltar Road 64,897 23,257 41,640   700 2,800 38,140  
9 Loan 44, 45, 46 GACC Deutsche Bank AG, New York Branch 1800 Vine Street 3,632,269 483,611 3,148,658 9.0% 11,530 0 3,137,128 1.85
10 Loan 47, 48 JPMCB JPMorgan Chase Bank, National Association One American Place 6,373,399 2,693,733 3,679,666 11.7% 66,617 341,723 3,271,326 1.55
11 Loan 9, 49 GACC Deutsche Bank AG, New York Branch TriBeCa House 34,891,789 16,168,603 18,723,186 9.9% 161,507 179,253 18,382,425 2.43
11.001 Property       50 Murray Street N/A N/A N/A   N/A N/A N/A  
11.002 Property       53 Park Place N/A N/A N/A   N/A N/A N/A  
12 Loan 9, 50, 51, 52, 53 JPMCB JPMorgan Chase Bank, National Association Overland Park Xchange 14,709,331 6,208,312 8,501,019 10.9% (49,720) 755,146 7,795,593 2.10
13 Loan 54, 55 CREFI Citi Real Estate Funding Inc. Aloft Portland Airport 7,236,702 4,057,474 3,179,228 12.7% 289,468 0 2,889,760 1.82
14 Loan 56, 57 JPMCB JPMorgan Chase Bank, National Association Carlton Plaza 4,010,756 1,821,764 2,188,991 9.7% (119,013) 262,490 2,045,515 1.99
15 Loan 58, 59 CREFI Citi Real Estate Funding Inc. Creekside Oaks 4,517,669 1,713,708 2,803,961 13.4% 41,100 248,471 2,514,390 2.60
16 Loan 60, 61, 62 CREFI Citi Real Estate Funding Inc. 445 Hutchinson 4,738,659 2,345,501 2,393,158 11.4% 51,299 212,844 2,129,015 1.58
17 Loan 63, 64, 65 JPMCB JPMorgan Chase Bank, National Association Elgin Office Campus 8,858,363 5,270,322 3,588,040 17.3% 122,446 411,450 3,054,144 2.07
18 Loan 9, 66, 67 JPMCB JPMorgan Chase Bank, National Association JAGR Hotel Portfolio 35,370,449 29,639,760 5,730,689 11.7% 0 0 5,730,689 1.80
18.001 Property       DoubleTree Grand Rapids 9,013,257 7,172,171 1,841,086   0 0 1,841,086  
18.002 Property       Hilton Jackson 16,813,653 14,524,478 2,289,175   0 0 2,289,175  
18.003 Property       DoubleTree Annapolis 9,543,539 7,943,111 1,600,428   0 0 1,600,428  

 

A-23

 

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator  Property Name Underwritten EGI ($) Underwritten Expenses ($) Underwritten Net Operating Income ($) Debt Yield on Underwritten Net Operating Income (%) Underwritten Replacement / FF&E Reserve ($) Underwritten TI / LC ($) Underwritten Net Cash Flow ($) Underwritten NCF DSCR (x) (5)
19 Loan 9, 68, 69 CREFI Citi Real Estate Funding Inc. Concord Plaza 6,678,725 2,684,002 3,994,724 10.2% 121,972 358,125 3,514,628 1.36
20 Loan 70, 71 CREFI Citi Real Estate Funding Inc. El Paso & Las Cruces Hilton Portfolio 5,633,182 3,263,816 2,369,367 14.8% 225,327 0 2,144,039 2.20
20.001 Property       Hampton Inn & Suites – El Paso 3,439,045 2,003,737 1,435,308   137,562 0 1,297,746  
20.002 Property       Home2 Suites – Las Cruces 2,194,137 1,260,079 934,059   87,765 0 846,293  
21 Loan 72, 73, 74, 75 GACC Deutsche Bank AG, New York Branch LA Arts District Retail 1,760,081 203,997 1,556,084 9.7% 4,041 26,938 1,525,106 2.04
22 Loan 76 CREFI Citi Real Estate Funding Inc. One Hamden Center 2,631,580 1,045,124 1,586,456 10.2% 17,005 125,200 1,444,251 1.42
23 Loan 77 CREFI Citi Real Estate Funding Inc. Magnolia Shoppes 2,597,427 710,973 1,886,454 12.2% 17,118 158,353 1,710,983 1.79
24 Loan 78, 79 CREFI Citi Real Estate Funding Inc. Hampton Inn Portland Airport 6,119,818 4,012,017 2,107,801 14.1% 244,793 0 1,863,008 1.79
25 Loan 80, 81 CREFI Citi Real Estate Funding Inc. Embassy Suites - Columbus, OH 8,546,520 6,099,630 2,446,890 16.7% 341,861 0 2,105,029 2.37
26 Loan 82 CREFI Citi Real Estate Funding Inc. Woodland Commons SC 1,504,539 306,022 1,198,518 8.6% 12,612 64,323 1,121,583 1.20
27 Loan 83, 84 CREFI Citi Real Estate Funding Inc. Gold Standard Baking HQ 1,472,912 141,059 1,331,853 9.7% 41,740 52,310 1,237,804 1.45
28 Loan 85, 86, 87, 88 JPMCB JPMorgan Chase Bank, National Association Belcan Building 1,938,565 662,714 1,275,852 9.5% 9,866 109,219 1,156,767 1.78
29 Loan 67, 89, 90, 91 JPMCB JPMorgan Chase Bank, National Association The Sebastian 15,123,614 13,527,844 1,595,770 11.8% 0 0 1,595,770 1.75
30 Loan 92, 93, 94 CREFI Citi Real Estate Funding Inc. Sprouts Tampa 1,365,640 373,951 991,689 8.1% 3,814 7,266 980,610 1.23
31 Loan 95 JPMCB JPMorgan Chase Bank, National Association Residence Inn by Marriott Newport News Airport 4,006,574 2,545,354 1,461,220 13.0% 0 0 1,461,220 2.05
32 Loan 96, 97 GACC Deutsche Bank AG, New York Branch Cardinal Point at Gateway 2,277,894 795,769 1,482,124 14.4% 17,689 0 1,464,435 2.96
33 Loan 98, 99 GACC Deutsche Bank AG, New York Branch Jefferson Plaza Albuquerque 1,676,431 572,121 1,104,310 10.9% 15,980 79,901 1,008,429 1.60
34 Loan 100 CREFI Citi Real Estate Funding Inc. Dimond Crossing 1,579,959 361,935 1,218,024 12.2% 12,347 60,040 1,145,638 1.84
35 Loan   GACC Deutsche Bank AG, New York Branch CVS Portfolio  782,230 23,467 758,763 8.1% 4,537 0 754,226 1.24
35.001 Property       CVS Lynchburg N/A N/A N/A   N/A N/A N/A  
35.002 Property       CVS Mesquite N/A N/A N/A   N/A N/A N/A  
35.003 Property       CVS Gilford N/A N/A N/A   N/A N/A N/A  
35.004 Property       CVS Dunbar N/A N/A N/A   N/A N/A N/A  
36 Loan   CREFI Citi Real Estate Funding Inc. 1411 6th Avenue 1,346,766 407,810 938,955 10.4% 1,656 34,417 902,883 2.20
37 Loan   CREFI Citi Real Estate Funding Inc. Best Storage - Midtown 1,592,367 505,133 1,087,234 12.1% 19,410 0 1,067,824 2.57
38 Loan   GACC Deutsche Bank AG, New York Branch Parker Square Apartments 1,897,859 1,047,622 850,237 9.9% 39,600 0 810,637 1.44
39 Loan 101 CREFI Citi Real Estate Funding Inc. 1027-1031 West Madison Street 1,019,482 193,355 826,126 9.7% 6,034 52,191 767,901 1.88
40 Loan 102 CREFI Citi Real Estate Funding Inc. Amsdell TX & OH Portfolio 1,476,246 761,376 714,870 8.9% 13,481 0 701,389 1.26
40.001 Property       Compass Self Storage Shaker Heights 867,092 452,156 414,936   6,811 0 408,125  
40.002 Property       Compass Self Storage Grand Prarie 609,154 309,220 299,934   6,670 0 293,264  
41 Loan 103, 104, 105, 106 CREFI Citi Real Estate Funding Inc. One Spa World Headquarters 1,333,601 497,906 835,695 10.3% 7,036 42,119 786,541 2.07
42 Loan 107, 108, 109, 110 JPMCB JPMorgan Chase Bank, National Association The Marketplace at Janesville 1,041,105 256,625 784,480 9.7% 7,155 49,252 728,072 1.42
43 Loan 111, 112, 113 GACC Deutsche Bank AG, New York Branch Kossman Retail Portfolio 1,858,801 714,072 1,144,729 14.3% 20,414 0 1,124,315 3.00
43.001 Property       Mansfield Town Center N/A N/A N/A   N/A N/A N/A  
43.002 Property       Northgate Plaza N/A N/A N/A   N/A N/A N/A  
44 Loan   GACC Deutsche Bank AG, New York Branch Comal Apartments 1,670,087 808,144 861,943 12.2% 42,500 0 819,443 1.82
45 Loan 114, 115, 116, 117 GACC Deutsche Bank AG, New York Branch Constellation Commons 891,835 277,535 614,300 9.1% 4,270 27,000 583,030 1.34
46 Loan   CREFI Citi Real Estate Funding Inc. Parkland Self Storage 878,626 297,377 581,249 8.7% 5,045 0 576,204 1.32
47 Loan 118 CREFI Citi Real Estate Funding Inc. Timber Creek Apartments 1,600,431 942,549 657,883 10.2% 105,350 0 552,533 1.36
48 Loan 119, 120 GACC Deutsche Bank AG, New York Branch 420 and 433 Doughty Boulevard 871,860 366,070 505,790 10.0% 8,116 51,683 445,990 1.74
49 Loan   GACC Deutsche Bank AG, New York Branch Bender Creek Apartments 1,070,003 516,497 553,506 11.1% 24,750 0 528,756 1.64
50 Loan 121 CREFI Citi Real Estate Funding Inc. 123 East 18th Street New York 479,272 144,112 335,160 7.4% 1,996 1,250 331,914 1.41
51 Loan 122, 123 CREFI Citi Real Estate Funding Inc. Fairfield Emporia Virginia 1,630,183 1,079,700 550,484 12.3% 65,207 0 485,276 1.48
52 Loan 124, 125 CREFI Citi Real Estate Funding Inc. 9951 Atlantic Boulevard 649,071 251,871 397,200 11.3% 17,506 23,464 356,230 1.34
53 Loan 126 CREFI Citi Real Estate Funding Inc. 4021 University Drive 477,059 96,935 380,124 11.3% 1,729 20,996 357,398 1.61
54 Loan   CREFI Citi Real Estate Funding Inc. CityLine Riverview Storage 496,375 212,827 283,548 9.0% 13,951 0 269,597 1.20
55 Loan 127 CREFI Citi Real Estate Funding Inc. Common Racine 564,673 244,184 320,490 11.1% 11,240 0 309,250 1.61

 

A-24

 

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator  Property Name Debt Yield on Underwritten Net Cash Flow (%) Appraised Value ($) Appraisal Date Cut-off Date LTV Ratio (%) LTV Ratio at Maturity / ARD (%) Occupancy (%) (6) Occupancy Date ADR ($)
1 Loan 9, 10, 11, 12, 13, 14, 15, 16, 17 JPMCB/GACC JPMorgan Chase Bank, National Association, Wells Fargo Bank, N.A., Deutsche Bank AG, acting through its New York Branch and Morgan Stanley Bank, N.A. Aventura Mall 10.8% 3,450,000,000 4/16/2018 40.8% 40.8% 92.8% 2/14/2018 NAP
2 Loan 9, 18, 19, 20 GACC Deutsche Bank AG, New York Branch and Barclays Bank PLC Moffett Towers II - Building 1 11.3% 358,600,000 12/1/2018 46.8% 42.8% 100.0% 10/6/2018 NAP
3 Loan 21, 22 CREFI Citi Real Estate Funding Inc. The Delmar 8.2% 119,100,000 10/1/2018 62.1% 62.1% 96.3% 7/5/2018 NAP
4 Loan 9, 23, 24, 25, 26, 27, 28 GACC Deutsche Bank AG, New York Branch Willow Creek Corporate Center 9.1% 136,500,000 7/10/2018 65.0% 65.0% 100.0% 8/1/2018 NAP
5 Loan 9, 29, 30, 31, 32 GACC Deutsche Bank AG, New York Branch West Coast Albertsons Portfolio 17.1% 297,000,000 Various 31.6% 31.6% 100.0% 10/6/2018 NAP
5.001 Property       Schulte Road   213,000,000 7/16/2018     100.0% 10/6/2018 NAP
5.002 Property       99th Avenue   84,000,000 7/11/2018     100.0% 10/6/2018 NAP
6 Loan 9, 33, 34 JPMCB Citi Real Estate Funding Inc. and JPMorgan Chase Bank, National Association 636 11th Avenue 9.9% 428,000,000 4/4/2018 56.1% 56.1% 100.0% 10/1/2018 NAP
7 Loan 35, 36, 37 JPMCB JPMorgan Chase Bank, National Association Town Park Commons 10.1% 73,500,000 6/21/2018 64.8% 64.8% 99.8% 8/1/2018 NAP
8 Loan 9, 38, 39, 40, 41, 42, 43 JPMCB JPMorgan Chase Bank, National Association Workspace 19.5% 1,634,285,000 Various 35.4% 35.4% 88.6% 6/1/2018 NAP
8.001 Property       6625 78th Street West   56,950,000 4/13/2018     94.5% 6/1/2018 NAP
8.002 Property       1500 Liberty Ridge Drive   51,350,000 4/16/2018     92.3% 6/1/2018 NAP
8.003 Property       3350 Southwest 148th Avenue & Lakeside Drive   44,000,000 4/11/2018     99.6% 6/1/2018 NAP
8.004 Property       1301 International Parkway   38,500,000 4/11/2018     100.0% 6/1/2018 NAP
8.005 Property       777 West Yamato Road   38,000,000 4/19/2018     84.5% 6/1/2018 NAP
8.006 Property       4425 East Cotton Center Boulevard   35,500,000 4/19/2018     100.0% 6/1/2018 NAP
8.007 Property       4500 East Cotton Center Boulevard   32,000,000 4/19/2018     100.0% 6/1/2018 NAP
8.008 Property       3100 Southwest 145th Avenue   30,600,000 4/11/2018     100.0% 6/1/2018 NAP
8.009 Property       3400 Lakeside Drive   29,100,000 4/11/2018     89.7% 6/1/2018 NAP
8.010 Property       3450 Lakeside Drive   28,900,000 4/11/2018     93.2% 6/1/2018 NAP
8.011 Property       40 Liberty Boulevard   28,100,000 4/16/2018     100.0% 6/1/2018 NAP
8.012 Property       4630 Woodland Corporate Boulevard   26,100,000 4/20/2018     88.5% 6/1/2018 NAP
8.013 Property       750 Park of Commerce Road   25,900,000 4/19/2018     67.2% 6/1/2018 NAP
8.014 Property       13621 Northwest 12th Street   25,200,000 4/11/2018     86.2% 6/1/2018 NAP
8.015 Property       2 West Liberty Boulevard   24,350,000 4/16/2018     96.0% 6/1/2018 NAP
8.016 Property       10400 Viking Drive   23,400,000 4/17/2018     68.7% 6/1/2018 NAP
8.017 Property       100 Witmer Road   21,800,000 4/23/2018     84.1% 6/1/2018 NAP
8.018 Property       7 Walnut Grove Drive   22,200,000 4/17/2018     100.0% 6/1/2018 NAP
8.019 Property       4313 East Cotton Center Boulevard   23,400,000 4/19/2018     100.0% 6/1/2018 NAP
8.020 Property       1200 Liberty Ridge Drive   18,750,000 4/16/2018     74.3% 6/1/2018 NAP
8.021 Property       1400 Liberty Ridge Drive   19,800,000 4/16/2018     59.8% 6/1/2018 NAP
8.022 Property       4750 South 44th Place   19,700,000 4/19/2018     100.0% 6/1/2018 NAP
8.023 Property       680 Blair Mill Road   19,550,000 4/17/2018     100.0% 6/1/2018 NAP
8.024 Property       3020 US Highway 301 South   18,900,000 4/20/2018     100.0% 6/1/2018 NAP
8.025 Property       4 Walnut Grove Drive   18,600,000 4/17/2018     100.0% 6/1/2018 NAP
8.026 Property       4631 Woodland Corporate Boulevard   18,350,000 4/20/2018     93.6% 6/1/2018 NAP
8.027 Property       5 Walnut Grove Drive   17,400,000 4/17/2018     81.7% 6/1/2018 NAP
8.028 Property       700 Dresher Road   16,850,000 4/23/2018     100.0% 6/1/2018 NAP
8.029 Property       45-67 Great Valley Parkway   16,800,000 4/17/2018     100.0% 6/1/2018 NAP
8.030 Property       4610 South 44th Place   16,350,000 4/19/2018     100.0% 6/1/2018 NAP
8.031 Property       4217 East Cotton Center Boulevard   15,000,000 4/19/2018     100.0% 6/1/2018 NAP
8.032 Property       1 Country View Road   14,900,000 4/16/2018     96.9% 6/1/2018 NAP
8.033 Property       4410 East Cotton Center Boulevard   14,800,000 4/19/2018     100.0% 6/1/2018 NAP
8.034 Property       951 Northwest Broken Sound Parkway   14,500,000 4/19/2018     100.0% 6/1/2018 NAP
8.035 Property       77-123 Great Valley Parkway   14,400,000 4/17/2018     95.4% 6/1/2018 NAP
8.036 Property       420-500 Lapp Road   14,200,000 4/17/2018     100.0% 6/1/2018 NAP
8.037 Property       2 Walnut Grove Drive   12,100,000 4/23/2018     92.4% 6/1/2018 NAP
8.038 Property       507 Prudential Road   12,850,000 4/23/2018     71.9% 6/1/2018 NAP
8.039 Property       7930, 8010, 8020 Woodland Center Boulevard   12,600,000 4/12/2018     93.7% 6/1/2018 NAP
8.040 Property       9801 South 51st Street   12,200,000 4/19/2018     100.0% 6/1/2018 NAP
8.041 Property       180 Sheree Boulevard   12,000,000 4/16/2018     37.3% 6/1/2018 NAP
8.042 Property       7615 Smetana Lane   11,900,000 4/17/2018     100.0% 6/1/2018 NAP
8.043 Property       4550 South 44th Place   12,000,000 4/19/2018     100.0% 6/1/2018 NAP
8.044 Property       131 Kelsey Lane   11,630,000 4/24/2018     100.0% 6/1/2018 NAP
8.045 Property       5775 Old Shakopee Road West   11,250,000 4/12/2018     68.7% 6/1/2018 NAP
8.046 Property       8401-8406 Benjamin Road (North)   11,050,000 4/12/2018     72.5% 6/1/2018 NAP
8.047 Property       7625 Smetana Lane   10,540,000 4/17/2018     100.0% 6/1/2018 NAP
8.048 Property       5 Great Valley Parkway   10,600,000 4/16/2018     95.3% 6/1/2018 NAP
8.049 Property       5705 Old Shakopee Road West   10,625,000 4/12/2018     100.0% 6/1/2018 NAP
8.050 Property       7 Great Valley Parkway   10,150,000 4/16/2018     91.4% 6/1/2018 NAP
8.051 Property       65 Valley Stream Parkway   10,200,000 4/16/2018     100.0% 6/1/2018 NAP
8.052 Property       220 Gibraltar Road   10,100,000 4/17/2018     100.0% 6/1/2018 NAP
8.053 Property       257-275 Great Valley Parkway   10,000,000 4/17/2018     100.0% 6/1/2018 NAP
8.054 Property       240 Gibraltar Road   9,900,000 4/17/2018     78.0% 6/1/2018 NAP
8.055 Property       200 Gibraltar Road   9,750,000 4/17/2018     84.0% 6/1/2018 NAP
8.056 Property       9023 Columbine Road   9,380,000 4/16/2018     100.0% 6/1/2018 NAP
8.057 Property       3 Country View Road   9,600,000 4/16/2018     100.0% 6/1/2018 NAP
8.058 Property       1 Great Valley Parkway   9,250,000 4/17/2018     100.0% 6/1/2018 NAP
8.059 Property       333 Phoenixville Pike   9,400,000 4/17/2018     100.0% 6/1/2018 NAP
8.060 Property       4405 East Cotton Center Boulevard   9,300,000 4/19/2018     100.0% 6/1/2018 NAP
8.061 Property       7920 Woodland Center Boulevard   8,840,000 4/12/2018     100.0% 6/1/2018 NAP
8.062 Property       20 Valley Stream Parkway   9,000,000 4/16/2018     59.3% 6/1/2018 NAP
8.063 Property       5715 Old Shakopee Road West   8,750,000 4/12/2018     100.0% 6/1/2018 NAP
8.064 Property       150-182 Kelsey Lane   8,500,000 4/20/2018     100.0% 6/1/2018 NAP
8.065 Property       155 Great Valley Parkway   8,350,000 4/17/2018     100.0% 6/1/2018 NAP
8.066 Property       701-725 US Highway 301 South   8,200,000 4/24/2018     100.0% 6/1/2018 NAP
8.067 Property       901-933 US Highway 301 South   8,200,000 4/24/2018     100.0% 6/1/2018 NAP
8.068 Property       7725 Woodland Center Boulevard   8,050,000 4/20/2018     100.0% 6/1/2018 NAP
8.069 Property       4508 Woodland Corporate Boulevard   8,000,000 4/20/2018     100.0% 6/1/2018 NAP
8.070 Property       3102, 3104 and 3110 Cherry Palm   7,800,000 4/24/2018     72.7% 6/1/2018 NAP
8.071 Property       101 Gibraltar Road   7,750,000 4/17/2018     94.3% 6/1/2018 NAP
8.072 Property       6161 American Boulevard West   7,700,000 4/13/2018     100.0% 6/1/2018 NAP
8.073 Property       4502 Woodland Center Boulevard   7,500,000 4/20/2018     83.2% 6/1/2018 NAP
8.074 Property       110 Gibraltar Road   7,500,000 4/17/2018     51.6% 6/1/2018 NAP
8.075 Property       8855 Columbine Road   7,130,000 4/17/2018     57.6% 6/1/2018 NAP

 

A-25

 

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator  Property Name Debt Yield on Underwritten Net Cash Flow (%) Appraised Value ($) Appraisal Date Cut-off Date LTV Ratio (%) LTV Ratio at Maturity / ARD (%) Occupancy (%) (6) Occupancy Date ADR ($)
8.076 Property       8939 Columbine Road   7,220,000 4/17/2018     100.0% 6/1/2018 NAP
8.077 Property       7905 Fuller Road   7,350,000 4/17/2018     100.0% 6/1/2018 NAP
8.078 Property       10801 Nesbitt Avenue South   7,275,000 4/12/2018     100.0% 6/1/2018 NAP
8.079 Property       9008 Brittany Way   7,150,000 4/24/2018     100.0% 6/1/2018 NAP
8.080 Property       8995 Columbine Road   6,930,000 4/17/2018     99.4% 6/1/2018 NAP
8.081 Property       7852-7898 Woodland Center Boulevard   7,200,000 4/12/2018     100.0% 6/1/2018 NAP
8.082 Property       455 Business Center Drive   7,050,000 4/17/2018     89.7% 6/1/2018 NAP
8.083 Property       231-253 Gibraltar Road   7,000,000 4/20/2018     85.0% 6/1/2018 NAP
8.084 Property       747 Dresher Road   6,900,000 4/23/2018     61.2% 6/1/2018 NAP
8.085 Property       55 Valley Stream Parkway   6,900,000 4/16/2018     100.0% 6/1/2018 NAP
8.086 Property       8212 Woodland Center Boulevard   6,900,000 4/12/2018     100.0% 6/1/2018 NAP
8.087 Property       4303 East Cotton Center Boulevard   6,990,000 4/19/2018     0.0% 6/1/2018 NAP
8.088 Property       501 US Highway 301 South   6,850,000 4/24/2018     100.0% 6/1/2018 NAP
8.089 Property       7802-7850 Woodland Center Boulevard   6,800,000 4/12/2018     100.0% 6/1/2018 NAP
8.090 Property       8102 Woodland Center Boulevard   6,700,000 4/12/2018     100.0% 6/1/2018 NAP
8.091 Property       102 Rock Road   6,600,000 4/20/2018     100.0% 6/1/2018 NAP
8.092 Property       111-159 Gibraltar Road   6,550,000 4/20/2018     75.6% 6/1/2018 NAP
8.093 Property       181-187 Gibraltar Road   6,100,000 4/20/2018     100.0% 6/1/2018 NAP
8.094 Property       200-264 Lakeside Drive   6,400,000 4/17/2018     85.2% 6/1/2018 NAP
8.095 Property       120 Gibraltar Road   6,350,000 4/17/2018     77.3% 6/1/2018 NAP
8.096 Property       4207 East Cotton Center Boulevard   6,300,000 4/19/2018     100.0% 6/1/2018 NAP
8.097 Property       161-175 Gibraltar Road   6,225,000 4/20/2018     100.0% 6/1/2018 NAP
8.098 Property       8967 Columbine Road   6,020,000 4/17/2018     100.0% 6/1/2018 NAP
8.099 Property       8125-8198 Woodland Center Boulevard   6,500,000 4/12/2018     80.8% 6/1/2018 NAP
8.100 Property       111 Kelsey Lane   6,070,000 4/24/2018     100.0% 6/1/2018 NAP
8.101 Property       261-283 Gibraltar Road   6,000,000 4/20/2018     60.0% 6/1/2018 NAP
8.102 Property       27-43 Great Valley Parkway   5,900,000 4/17/2018     100.0% 6/1/2018 NAP
8.103 Property       767 Electronic Drive   5,100,000 4/20/2018     75.5% 6/1/2018 NAP
8.104 Property       200-234 Kelsey Lane   5,700,000 4/20/2018     100.0% 6/1/2018 NAP
8.105 Property       4435 East Cotton Center Boulevard   5,650,000 4/19/2018     100.0% 6/1/2018 NAP
8.106 Property       7800 Equitable Drive   5,400,000 4/17/2018     100.0% 6/1/2018 NAP
8.107 Property       8906 Brittany Way   5,475,000 4/24/2018     100.0% 6/1/2018 NAP
8.108 Property       201-223 Witmer Road   5,350,000 4/20/2018     80.8% 6/1/2018 NAP
8.109 Property       4520 Seedling Circle   5,300,000 4/12/2018     100.0% 6/1/2018 NAP
8.110 Property       13630 Northwest 8th Street   5,100,000 4/11/2018     100.0% 6/1/2018 NAP
8.111 Property       5735 Old Shakopee Road West   5,175,000 4/12/2018     75.4% 6/1/2018 NAP
8.112 Property       50 Valley Stream Parkway   5,150,000 4/16/2018     100.0% 6/1/2018 NAP
8.113 Property       4503 Woodland Corporate Boulevard   5,050,000 4/20/2018     100.0% 6/1/2018 NAP
8.114 Property       508 Lapp Road   4,850,000 4/17/2018     100.0% 6/1/2018 NAP
8.115 Property       125-135 Rock Road   4,875,000 4/20/2018     100.0% 6/1/2018 NAP
8.116 Property       8911 Columbine Road   4,610,000 4/17/2018     60.5% 6/1/2018 NAP
8.117 Property       9306-9324 East Broadway Avenue   4,800,000 4/20/2018     100.0% 6/1/2018 NAP
8.118 Property       101-111 Rock Road   4,700,000 4/20/2018     100.0% 6/1/2018 NAP
8.119 Property       201 Gibraltar Road   4,700,000 4/23/2018     38.9% 6/1/2018 NAP
8.120 Property       4505 Woodland Corporate Boulevard   4,600,000 4/20/2018     100.0% 6/1/2018 NAP
8.121 Property       4511 Woodland Corporate Boulevard   4,600,000 4/20/2018     100.0% 6/1/2018 NAP
8.122 Property       400-445 Lakeside Drive, Unit #400   4,450,000 4/17/2018     0.0% 6/1/2018 NAP
8.123 Property       40 Valley Stream Parkway   4,450,000 4/16/2018     100.0% 6/1/2018 NAP
8.124 Property       103-109 Gibraltar Road   4,350,000 4/20/2018     100.0% 6/1/2018 NAP
8.125 Property       7702 Woodland Center Boulevard   4,400,000 4/20/2018     100.0% 6/1/2018 NAP
8.126 Property       113-123 Rock Road   4,300,000 4/20/2018     100.0% 6/1/2018 NAP
8.127 Property       4415 East Cotton Center Boulevard   4,170,000 4/19/2018     0.0% 6/1/2018 NAP
8.128 Property       555 Business Center Drive   4,300,000 4/23/2018     100.0% 6/1/2018 NAP
8.129 Property       8001 Woodland Center Boulevard   4,300,000 4/20/2018     59.2% 6/1/2018 NAP
8.130 Property       300 Welsh Road Building 4   4,250,000 4/17/2018     58.9% 6/1/2018 NAP
8.131 Property       9001-9015 Brittany Way   4,100,000 4/24/2018     100.0% 6/1/2018 NAP
8.132 Property       13650 Northwest 8th Street   3,500,000 4/11/2018     28.4% 6/1/2018 NAP
8.133 Property       277-293 Great Valley Parkway   3,800,000 4/17/2018     100.0% 6/1/2018 NAP
8.134 Property       300 Welsh Road (aka 5 Horsham Business Center)   3,700,000 4/17/2018     100.0% 6/1/2018 NAP
8.135 Property       300-309 Lakeside Drive   3,450,000 4/23/2018     0.0% 6/1/2018 NAP
8.136 Property       101-107 Lakeside Drive   3,200,000 4/23/2018     100.0% 6/1/2018 NAP
8.137 Property       7695-7699 Anagram Drive   3,130,000 4/17/2018     0.0% 6/1/2018 NAP
8.138 Property       425 Technology Drive   2,950,000 4/17/2018     100.0% 6/1/2018 NAP
8.139 Property       300 Technology Drive   2,800,000 4/17/2018     100.0% 6/1/2018 NAP
8.140 Property       510 Lapp Road   2,600,000 4/17/2018     100.0% 6/1/2018 NAP
8.141 Property       7851-61 Woodland Center Boulevard   2,700,000 4/12/2018     86.0% 6/1/2018 NAP
8.142 Property       300 Welsh Road Building 3   2,550,000 4/23/2018     59.9% 6/1/2018 NAP
8.143 Property       7624 Bald Cypress Place   1,850,000 4/12/2018     100.0% 6/1/2018 NAP
8.144 Property       75 Great Valley Parkway   1,675,000 4/17/2018     100.0% 6/1/2018 NAP
8.145 Property       506 Prudential Road   1,450,000 4/23/2018     0.0% 6/1/2018 NAP
8.146 Property       30 Great Valley Parkway   1,150,000 4/17/2018     100.0% 6/1/2018 NAP
8.147 Property       100 Gibraltar Road   450,000 4/17/2018     100.0% 6/1/2018 NAP
9 Loan 44, 45, 46 GACC Deutsche Bank AG, New York Branch 1800 Vine Street 9.0% 57,350,000 7/2/2019 60.9% 60.9% 100.0% 10/6/2018 NAP
10 Loan 47, 48 JPMCB JPMorgan Chase Bank, National Association One American Place 10.4% 43,500,000 6/14/2018 72.3% 67.1% 87.8% 8/10/2018 NAP
11 Loan 9, 49 GACC Deutsche Bank AG, New York Branch TriBeCa House 9.7% 580,000,000 2/6/2018 32.8% 32.8% 92.8% 3/14/2018 NAP
11.001 Property       50 Murray Street   470,000,000 2/6/2018     92.8% 3/14/2018 NAP
11.002 Property       53 Park Place   110,000,000 2/6/2018     93.0% 3/14/2018 NAP
12 Loan 9, 50, 51, 52, 53 JPMCB JPMorgan Chase Bank, National Association Overland Park Xchange 10.0% 119,700,000 6/13/2018 65.2% 66.3% 90.1% 7/1/2018 NAP
13 Loan 54, 55 CREFI Citi Real Estate Funding Inc. Aloft Portland Airport 11.6% 39,900,000 6/22/2018 62.6% 51.3% 87.8% 6/30/2018 155.35
14 Loan 56, 57 JPMCB JPMorgan Chase Bank, National Association Carlton Plaza 9.1% 34,620,000 7/26/2018 65.0% 65.0% 83.6% 7/1/2018 NAP
15 Loan 58, 59 CREFI Citi Real Estate Funding Inc. Creekside Oaks 12.0% 32,500,000 7/2/2018 64.6% 64.6% 97.5% 6/30/2018 NAP
16 Loan 60, 61, 62 CREFI Citi Real Estate Funding Inc. 445 Hutchinson 10.2% 30,800,000 7/1/2019 68.1% 55.9% 90.0% 5/31/2018 NAP
17 Loan 63, 64, 65 JPMCB JPMorgan Chase Bank, National Association Elgin Office Campus 14.7% 42,000,000 7/10/2018 49.4% 38.7% 92.2% 8/1/2018 NAP
18 Loan 9, 66, 67 JPMCB JPMorgan Chase Bank, National Association JAGR Hotel Portfolio 11.7% 73,500,000 3/1/2018 66.7% 64.8% 63.5% 5/31/2018 123.73
18.001 Property       DoubleTree Grand Rapids   28,000,000 3/1/2018     66.7% 5/31/2018 122.98
18.002 Property       Hilton Jackson   25,000,000 3/1/2018     64.9% 5/31/2018 119.20
18.003 Property       DoubleTree Annapolis   20,500,000 3/1/2018     58.5% 5/31/2018 130.22

 

A-26

 

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator  Property Name Debt Yield on Underwritten Net Cash Flow (%) Appraised Value ($) Appraisal Date Cut-off Date LTV Ratio (%) LTV Ratio at Maturity / ARD (%) Occupancy (%) (6) Occupancy Date ADR ($)
19 Loan 9, 68, 69 CREFI Citi Real Estate Funding Inc. Concord Plaza 9.0% 52,600,000 6/7/2018 74.1% 72.1% 87.2% 8/6/2018 NAP
20 Loan 70, 71 CREFI Citi Real Estate Funding Inc. El Paso & Las Cruces Hilton Portfolio 13.4% 27,500,000 6/1/2018 58.4% 47.3% 67.5% 6/30/2018 114.41
20.001 Property       Hampton Inn & Suites – El Paso   14,500,000 6/1/2018     72.8% 6/30/2018 125.70
20.002 Property       Home2 Suites – Las Cruces   13,000,000 6/1/2018     61.6% 6/30/2018 99.57
21 Loan 72, 73, 74, 75 GACC Deutsche Bank AG, New York Branch LA Arts District Retail 9.5% 31,000,000 6/7/2018 51.6% 51.6% 100.0% 7/15/2018 NAP
22 Loan 76 CREFI Citi Real Estate Funding Inc. One Hamden Center 9.3% 25,900,000 6/25/2018 60.2% 49.7% 100.0% 7/3/2018 NAP
23 Loan 77 CREFI Citi Real Estate Funding Inc. Magnolia Shoppes 11.0% 23,800,000 6/20/2018 65.1% 57.2% 100.0% 6/4/2018 NAP
24 Loan 78, 79 CREFI Citi Real Estate Funding Inc. Hampton Inn Portland Airport 12.4% 25,500,000 6/29/2018 58.7% 43.8% 80.2% 6/30/2018 153.96
25 Loan 80, 81 CREFI Citi Real Estate Funding Inc. Embassy Suites - Columbus, OH 14.4% 28,000,000 5/31/2018 52.4% 42.4% 66.2% 5/31/2018 129.90
26 Loan 82 CREFI Citi Real Estate Funding Inc. Woodland Commons SC 8.0% 20,750,000 2/19/2018 67.5% 60.1% 100.0% 3/31/2018 NAP
27 Loan 83, 84 CREFI Citi Real Estate Funding Inc. Gold Standard Baking HQ 9.0% 20,400,000 6/25/2018 67.2% 61.7% 100.0% 7/19/2018 NAP
28 Loan 85, 86, 87, 88 JPMCB JPMorgan Chase Bank, National Association Belcan Building 8.6% 22,300,000 8/1/2018 60.5% 60.5% 100.0% 10/1/2018 NAP
29 Loan 67, 89, 90, 91 JPMCB JPMorgan Chase Bank, National Association The Sebastian 11.8% 26,100,000 3/14/2018 51.7% 43.1% 55.1% 6/30/2018 436.43
30 Loan 92, 93, 94 CREFI Citi Real Estate Funding Inc. Sprouts Tampa 8.0% 18,000,000 9/1/2018 68.0% 62.8% 100.0% 3/1/2018 NAP
31 Loan 95 JPMCB JPMorgan Chase Bank, National Association Residence Inn by Marriott Newport News Airport 13.0% 17,500,000 7/1/2018 64.2% 52.6% 82.1% 6/30/2018 104.70
32 Loan 96, 97 GACC Deutsche Bank AG, New York Branch Cardinal Point at Gateway 14.2% 17,700,000 6/29/2018 58.2% 58.2% 100.0% 4/17/2018 NAP
33 Loan 98, 99 GACC Deutsche Bank AG, New York Branch Jefferson Plaza Albuquerque 10.0% 13,500,000 3/27/2018 74.7% 61.1% 88.3% 6/21/2018 NAP
34 Loan 100 CREFI Citi Real Estate Funding Inc. Dimond Crossing 11.5% 14,350,000 7/6/2018 69.7% 64.0% 100.0% 6/1/2018 NAP
35 Loan   GACC Deutsche Bank AG, New York Branch CVS Portfolio  8.0% 12,640,000 Various 74.5% 64.5% 100.0% 10/6/2018 NAP
35.001 Property       CVS Lynchburg   3,450,000 6/14/2018     100.0% 10/6/2018 NAP
35.002 Property       CVS Mesquite   3,340,000 6/18/2018     100.0% 10/6/2018 NAP
35.003 Property       CVS Gilford   3,250,000 6/19/2018     100.0% 10/6/2018 NAP
35.004 Property       CVS Dunbar   2,600,000 6/19/2018     100.0% 10/6/2018 NAP
36 Loan   CREFI Citi Real Estate Funding Inc. 1411 6th Avenue 10.0% 23,000,000 6/19/2018 39.1% 39.1% 100.0% 7/1/2018 NAP
37 Loan   CREFI Citi Real Estate Funding Inc. Best Storage - Midtown 11.9% 17,430,000 6/19/2018 51.6% 51.6% 88.9% 6/7/2018 NAP
38 Loan   GACC Deutsche Bank AG, New York Branch Parker Square Apartments 9.4% 11,850,000 6/20/2018 72.8% 60.2% 96.0% 7/25/2018 NAP
39 Loan 101 CREFI Citi Real Estate Funding Inc. 1027-1031 West Madison Street 9.0% 13,400,000 7/9/2018 63.4% 63.4% 100.0% 8/10/2018 NAP
40 Loan 102 CREFI Citi Real Estate Funding Inc. Amsdell TX & OH Portfolio 8.8% 13,970,000 Various 57.3% 53.8% 87.0% Various NAP
40.001 Property       Compass Self Storage Shaker Heights   7,300,000 7/11/2018     92.8% 6/30/2018 NAP
40.002 Property       Compass Self Storage Grand Prarie   6,670,000 7/28/2018     81.1% 7/22/2018 NAP
41 Loan 103, 104, 105, 106 CREFI Citi Real Estate Funding Inc. One Spa World Headquarters 9.7% 14,800,000 7/3/2018 54.8% 54.8% 100.0% 10/6/2018 NAP
42 Loan 107, 108, 109, 110 JPMCB JPMorgan Chase Bank, National Association The Marketplace at Janesville 9.0% 11,600,000 7/10/2018 69.8% 58.5% 100.0% 6/26/2018 NAP
43 Loan 111, 112, 113 GACC Deutsche Bank AG, New York Branch Kossman Retail Portfolio 14.1% 18,000,000 Various 44.4% 44.4% 89.0% 7/26/2018 NAP
43.001 Property       Mansfield Town Center   11,500,000 6/15/2018     78.3% 7/26/2018 NAP
43.002 Property       Northgate Plaza   6,500,000 6/14/2018     100.0% 7/26/2018 NAP
44 Loan   GACC Deutsche Bank AG, New York Branch Comal Apartments 11.6% 9,600,000 6/7/2018 73.4% 64.9% 98.2% 8/14/2018 NAP
45 Loan 114, 115, 116, 117 GACC Deutsche Bank AG, New York Branch Constellation Commons 8.7% 9,700,000 5/19/2018 69.3% 62.7% 91.7% 6/30/2018 NAP
46 Loan   CREFI Citi Real Estate Funding Inc. Parkland Self Storage 8.6% 9,200,000 7/3/2018 72.5% 64.4% 88.9% 7/8/2018 NAP
47 Loan 118 CREFI Citi Real Estate Funding Inc. Timber Creek Apartments 8.6% 9,830,000 5/4/2019 65.3% 56.3% 90.4% 4/12/2018 NAP
48 Loan 119, 120 GACC Deutsche Bank AG, New York Branch 420 and 433 Doughty Boulevard 8.8% 10,200,000 5/14/2018 49.5% 49.5% 97.1% 7/10/2018 NAP
49 Loan   GACC Deutsche Bank AG, New York Branch Bender Creek Apartments 10.6% 7,360,000 6/20/2018 67.9% 55.9% 97.3% 7/25/2018 NAP
50 Loan 121 CREFI Citi Real Estate Funding Inc. 123 East 18th Street New York 7.4% 7,500,000 6/20/2018 60.0% 60.0% 85.7% 8/15/2018 NAP
51 Loan 122, 123 CREFI Citi Real Estate Funding Inc. Fairfield Emporia Virginia 10.9% 6,900,000 8/1/2019 64.8% 49.2% 61.8% 6/30/2018 87.77
52 Loan 124, 125 CREFI Citi Real Estate Funding Inc. 9951 Atlantic Boulevard 10.1% 4,700,000 6/22/2018 74.9% 67.5% 97.4% 8/9/2018 NAP
53 Loan 126 CREFI Citi Real Estate Funding Inc. 4021 University Drive 10.6% 5,000,000 6/20/2018 67.5% 58.6% 100.0% 7/1/2018 NAP
54 Loan   CREFI Citi Real Estate Funding Inc. CityLine Riverview Storage 8.5% 4,500,000 6/13/2018 70.3% 67.2% 81.9% 6/6/2018 NAP
55 Loan 127 CREFI Citi Real Estate Funding Inc. Common Racine 10.7% 5,700,000 6/15/2018 50.8% 42.1% 97.6% 8/13/2018 NAP

 

A-27

 

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator  Property Name RevPAR ($) Largest Tenant Largest Tenant Sq Ft Largest Tenant Lease Expiration (7) Second Largest Tenant Second Largest Tenant Sq Ft
1 Loan 9, 10, 11, 12, 13, 14, 15, 16, 17 JPMCB/GACC JPMorgan Chase Bank, National Association, Wells Fargo Bank, N.A., Deutsche Bank AG, acting through its New York Branch and Morgan Stanley Bank, N.A. Aventura Mall NAP J. C. Penney Co. 193,759 4/30/2023 AMC Theatres 78,738
2 Loan 9, 18, 19, 20 GACC Deutsche Bank AG, New York Branch and Barclays Bank PLC Moffett Towers II - Building 1 NAP Amazon 350,633 4/30/2028 NAP  
3 Loan 21, 22 CREFI Citi Real Estate Funding Inc. The Delmar NAP NAP     NAP  
4 Loan 9, 23, 24, 25, 26, 27, 28 GACC Deutsche Bank AG, New York Branch Willow Creek Corporate Center NAP Oculus VR 213,846 5/31/2026 GE Grid Solutions 155,387
5 Loan 9, 29, 30, 31, 32 GACC Deutsche Bank AG, New York Branch West Coast Albertsons Portfolio NAP          
5.001 Property       Schulte Road NAP Safeway 1,888,627 8/16/2038 NAP  
5.002 Property       99th Avenue NAP Albertsons 910,250 8/16/2038 NAP  
6 Loan 9, 33, 34 JPMCB Citi Real Estate Funding Inc. and JPMorgan Chase Bank, National Association 636 11th Avenue NAP The Ogilvy Group, Inc. 564,004 6/30/2029 NAP  
7 Loan 35, 36, 37 JPMCB JPMorgan Chase Bank, National Association Town Park Commons NAP Enercon Services 123,314 9/30/2030 Invista 49,038
8 Loan 9, 38, 39, 40, 41, 42, 43 JPMCB JPMorgan Chase Bank, National Association Workspace NAP          
8.001 Property       6625 78th Street West NAP Express Scripts, Inc. 203,442 12/31/2018 Universal Hospital Services, Inc. 54,797
8.002 Property       1500 Liberty Ridge Drive NAP ELAP Services, LLC 39,981 11/30/2021 Crothall Services Group 36,380
8.003 Property       3350 Southwest 148th Avenue & Lakeside Drive NAP Carnival Corporation 30,519 11/30/2026 RGN-Miramar I, LLC 23,667
8.004 Property       1301 International Parkway NAP Sunshine State Health Plan, Inc. 84,379 11/30/2020 Grant Thornton LLP 23,682
8.005 Property       777 West Yamato Road NAP Relx, Inc. 51,404 5/31/2024 AVM, L.P. 27,897
8.006 Property       4425 East Cotton Center Boulevard NAP United HealthCare Services, Inc. 165,000 3/31/2024    
8.007 Property       4500 East Cotton Center Boulevard NAP Aetna Life Insurance Company 139,403 12/31/2023    
8.008 Property       3100 Southwest 145th Avenue NAP United HealthCare Services, Inc. 50,143 6/30/2022 Paychex North America, Inc. 24,878
8.009 Property       3400 Lakeside Drive NAP Carnival Corporation 62,904 11/30/2026 United States Postal Service Inspect Div 22,076
8.010 Property       3450 Lakeside Drive NAP Arise Virtual Solutions, Inc. 43,299 2/28/2027 HP Enterprise Services, LLC 29,161
8.011 Property       40 Liberty Boulevard NAP Siemens Medical Solutions USA, Inc. 126,000 1/31/2020    
8.012 Property       4630 Woodland Corporate Boulevard NAP Aetna Life Insurance Company 73,077 2/29/2020 Shapiro & Fishman, LLP and The LOGS Grp. 31,249
8.013 Property       750 Park of Commerce Road NAP 3Cinteractive Corp. 25,287 12/31/2021 MiX Telematics North America, Inc. 10,260
8.014 Property       13621 Northwest 12th Street NAP MEDNAX Services, Inc. 37,209 11/30/2023 Connexion Point, LLC 37,209
8.015 Property       2 West Liberty Boulevard NAP Teva Branded Pharmaceutical 60,307 12/31/2019 First Priority Bank 11,775
8.016 Property       10400 Viking Drive NAP Grain Millers, Inc. 34,981 1/31/2021 Zinpro Corporation 28,711
8.017 Property       100 Witmer Road NAP Kreischer Miller 45,916 7/31/2019 Emcare 26,948
8.018 Property       7 Walnut Grove Drive NAP Reed Technology & Information 120,000 5/31/2025    
8.019 Property       4313 East Cotton Center Boulevard NAP GE Parallel Design, Inc. 78,335 9/30/2028 Pronet Solutions, Inc. 30,539
8.020 Property       1200 Liberty Ridge Drive NAP Saul Ewing Arnstein & Lehr, LLP 16,704 2/28/2021 Old Republic National Title 10,196
8.021 Property       1400 Liberty Ridge Drive NAP Boomi, Inc 41,409 9/30/2027 Skyhook Holding, Inc. 6,751
8.022 Property       4750 South 44th Place NAP Aetna Life Insurance Company 69,094 8/31/2020 Caris Life Sciences, Inc. 10,402
8.023 Property       680 Blair Mill Road NAP United HealthCare Services, Inc. 115,110 3/31/2025    
8.024 Property       3020 US Highway 301 South NAP General Dynamics Information Tech., Inc. 99,039 9/30/2022    
8.025 Property       4 Walnut Grove Drive NAP Optum Services Inc. 109,700 3/31/2025    
8.026 Property       4631 Woodland Corporate Boulevard NAP Cognizant Technology Solutions U.S. Corporation 27,882 11/30/2024 One Call Medical, Inc. 18,391
8.027 Property       5 Walnut Grove Drive NAP Commcor 27,035 11/30/2022 LRA Worldwide 16,508
8.028 Property       700 Dresher Road NAP Comcast of PA 58,115 12/31/2019 TNS US 39,480
8.029 Property       45-67 Great Valley Parkway NAP Orthovita, Inc. 55,675 7/31/2020 Sanofi US Services Inc. 39,645
8.030 Property       4610 South 44th Place NAP CDx Holdings, Inc. 66,012 8/31/2020    
8.031 Property       4217 East Cotton Center Boulevard NAP Education Management LLC 88,140 6/30/2019    
8.032 Property       1 Country View Road NAP Factory Mutual Insurance Company 23,155 2/28/2021 Balfour Beatty Investments, Inc. 22,415
8.033 Property       4410 East Cotton Center Boulevard NAP GM Cruise LLC 101,269 7/31/2022    
8.034 Property       951 Northwest Broken Sound Parkway NAP U.S. Installation Group, Inc. 14,749 5/31/2023 ParTech, Inc. 11,471
8.035 Property       77-123 Great Valley Parkway NAP Puresyn, Inc. 18,008 12/31/2020 Orthovita, Inc. 13,796
8.036 Property       420-500 Lapp Road NAP ifm Prover USA, Inc. 36,837 3/31/2023 Recro Pharma 22,286
8.037 Property       2 Walnut Grove Drive NAP Acurian 44,039 9/30/2022 PNC Bank 11,532
8.038 Property       507 Prudential Road NAP Bayview Loan Servicing, LLC 64,115 4/30/2026 Lakeview Loan Servicing, LLC 8,266
8.039 Property       7930, 8010, 8020 Woodland Center Boulevard NAP HiVelocity Ventures Corporation 23,012 6/30/2021 Baycare Home Care, Inc. 16,506
8.040 Property       9801 South 51st Street NAP Aetna Life Insurance Company 42,369 2/28/2019 United Parcel Service, Inc. 29,181
8.041 Property       180 Sheree Boulevard NAP Avanceon, LP 16,700 3/31/2020 Kleinfelder, Inc. 9,038
8.042 Property       7615 Smetana Lane NAP Dell Marketing L. P. 85,366 8/31/2024 Viking Forest Products, LLC 8,078
8.043 Property       4550 South 44th Place NAP Progressive Casualty Insurance Company 54,489 5/31/2020    
8.044 Property       131 Kelsey Lane NAP United HealthCare Services, Inc. 89,290 9/30/2024    
8.045 Property       5775 Old Shakopee Road West NAP SENSATA TECHNOLOGIES, INC. 34,291 3/31/2022 Sightpath Medical, LLC 25,750
8.046 Property       8401-8406 Benjamin Road (North) NAP Zippy Shell USA, LLC 10,929 2/28/2024 GP Strategies Corporation 9,000
8.047 Property       7625 Smetana Lane NAP Dell Marketing L. P. 55,924 8/31/2024    
8.048 Property       5 Great Valley Parkway NAP Executive Office Link, Inc. 23,150 6/30/2022 Encore Dermatology, Inc. 6,257
8.049 Property       5705 Old Shakopee Road West NAP MorphoTrust USA, LLC 46,308 11/30/2021 Minnesota Gastroenterology, P.A. 15,280
8.050 Property       7 Great Valley Parkway NAP Scala, Inc. 21,266 2/28/2026 The Sherwin-Williams Company 15,529
8.051 Property       65 Valley Stream Parkway NAP Siemens Medical Solutions USA, Inc. 61,313 1/31/2020    
8.052 Property       220 Gibraltar Road NAP Morningstar Credit Ratings 16,491 10/31/2024 Severn Trent Services 14,874
8.053 Property       257-275 Great Valley Parkway NAP Y-Prime, Inc. 16,401 8/31/2019 Medical Technology Associates II 12,080
8.054 Property       240 Gibraltar Road NAP Astea International 24,096 8/31/2022 Paccar 8,875
8.055 Property       200 Gibraltar Road NAP US Bank National Association 33,804 9/30/2028 Saxco International 7,110
8.056 Property       9023 Columbine Road NAP Kroll Ontrack, LLC 62,200 6/30/2026    
8.057 Property       3 Country View Road NAP Ellucian Company L.P. 70,000 MTM    
8.058 Property       1 Great Valley Parkway NAP TELA Bio, Inc. 16,112 5/31/2021 PhaseBio Pharmaceuticals, Inc. 15,881
8.059 Property       333 Phoenixville Pike NAP Colorcon, Inc. 84,000 9/14/2024    
8.060 Property       4405 East Cotton Center Boulevard NAP Midland Credit Management, Inc. 31,096 12/31/2020 Blood Systems, Inc. 23,455
8.061 Property       7920 Woodland Center Boulevard NAP Hilton Reservations Worldwide, LLC 31,414 12/31/2018 Sprintcom, Inc. 21,213
8.062 Property       20 Valley Stream Parkway NAP Novocure Inc. 11,631 4/30/2022 North American Benefits Company 9,261
8.063 Property       5715 Old Shakopee Road West NAP NCS Pearson, Inc. 51,770 5/31/2027 The Cameron-Ehlen Group, Inc. 11,693
8.064 Property       150-182 Kelsey Lane NAP Esurance Insurance Company 54,400 5/31/2021    
8.065 Property       155 Great Valley Parkway NAP Janssen Biotech, Inc. 71,200 6/30/2023    
8.066 Property       701-725 US Highway 301 South NAP CB&I Government Solutions 15,610 4/30/2020 ADT LLC 15,054
8.067 Property       901-933 US Highway 301 South NAP Capital Machine Technologies 13,600 9/30/2021 General Services Administration 12,125
8.068 Property       7725 Woodland Center Boulevard NAP Cognizant Technology Solutions U.S. Corporation 42,615 11/30/2024    
8.069 Property       4508 Woodland Corporate Boulevard NAP Computer Generated Solutions, Inc. 40,140 12/31/2024    
8.070 Property       3102, 3104 and 3110 Cherry Palm NAP DCR Engineering Services, Inc. 18,891 1/31/2020 Aurora Diagnostics, LLC 9,315
8.071 Property       101 Gibraltar Road NAP PAREXEL 30,800 3/31/2022 Americredit Financial Services 13,721
8.072 Property       6161 American Boulevard West NAP Digi-Key Corporation 19,553 12/31/2018 United States of America 17,270
8.073 Property       4502 Woodland Center Boulevard NAP Iron Bow Technologies, LLC 23,881 11/30/2019 Pittsburgh Logistics Systems, Inc. 11,643
8.074 Property       110 Gibraltar Road NAP Clinical Ink, Inc. 15,087 4/30/2023 Capital Bank 5,738
8.075 Property       8855 Columbine Road NAP ARCSERVE (USA) LLC 33,496 10/31/2023    

 

A-28

 

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator  Property Name RevPAR ($) Largest Tenant Largest Tenant Sq Ft Largest Tenant Lease Expiration (7) Second Largest Tenant Second Largest Tenant Sq Ft
8.076 Property       8939 Columbine Road NAP Kroll Ontrack, LLC 48,000 6/30/2026    
8.077 Property       7905 Fuller Road NAP Acist Medical Systems, Inc. 74,224 7/31/2019    
8.078 Property       10801 Nesbitt Avenue South NAP Tornier, Inc. 56,000 12/31/2022    
8.079 Property       9008 Brittany Way NAP The School Board of Hillsborough County 44,197 11/30/2031 United Security Alliance, Inc. 8,595
8.080 Property       8995 Columbine Road NAP Kroll Ontrack, LLC 45,817 6/30/2026    
8.081 Property       7852-7898 Woodland Center Boulevard NAP Liberty Dental Plan of Florida, Inc. 25,634 12/31/2022 Front Burner Brands, Inc. 10,239
8.082 Property       455 Business Center Drive NAP Language Service Associates Exp 28,119 1/31/2019 Sabre Systems, Inc. 9,941
8.083 Property       231-253 Gibraltar Road NAP ADT 15,014 12/31/2018 Central Admixture Pharmacy 12,468
8.084 Property       747 Dresher Road NAP LRP Publications 16,970 3/31/2022 Delta Information Systems, Inc. 15,600
8.085 Property       55 Valley Stream Parkway NAP Siemens Medical Solutions USA, Inc. 41,211 1/31/2020    
8.086 Property       8212 Woodland Center Boulevard NAP MCIMetro Access Transmission Services LL 39,155 5/31/2027    
8.087 Property       4303 East Cotton Center Boulevard NAP VACANT        
8.088 Property       501 US Highway 301 South NAP Metro PCS Florida, LLC 12,380 12/31/2019 Paetec Communications, LLC 9,073
8.089 Property       7802-7850 Woodland Center Boulevard NAP AccentHealth LLC 20,236 6/30/2019 Comprehensive Health Management, Inc. 14,309
8.090 Property       8102 Woodland Center Boulevard NAP Refresco Beverages US Inc. 39,155 12/31/2027    
8.091 Property       102 Rock Road NAP Auxilium Pharmaceuticals 40,472 7/31/2028    
8.092 Property       111-159 Gibraltar Road NAP Burns Mechanical 15,400 6/30/2022 Bio/Data Corp 12,000
8.093 Property       181-187 Gibraltar Road NAP Solid State Equip Corp 48,870 12/31/2024    
8.094 Property       200-264 Lakeside Drive NAP Internal Revenue Service 20,396 12/31/2019 Institute for Safe Medication 9,390
8.095 Property       120 Gibraltar Road NAP Selene Finance 17,818 1/31/2019 Growth Horizons, Inc. 5,480
8.096 Property       4207 East Cotton Center Boulevard NAP Miraca Life Sciences, Inc. 24,900 8/31/2020    
8.097 Property       161-175 Gibraltar Road NAP Oppenheimer Precision 49,732 8/31/2026    
8.098 Property       8967 Columbine Road NAP Kroll Ontrack, LLC 39,862 6/30/2026    
8.099 Property       8125-8198 Woodland Center Boulevard NAP Firstsource Group USA, Inc 9,620 7/31/2019 Embarq Florida, Inc. 7,645
8.100 Property       111 Kelsey Lane NAP LifePath Hospice Inc. 18,060 1/31/2020 S&ME, Inc. 12,040
8.101 Property       261-283 Gibraltar Road NAP SimplexGrinnell, LP 36,000 4/30/2019    
8.102 Property       27-43 Great Valley Parkway NAP Havpak, Inc. 60,623 6/30/2021    
8.103 Property       767 Electronic Drive NAP FINISAR CORPORATION 33,965 4/30/2023    
8.104 Property       200-234 Kelsey Lane NAP TeleCommunications Systems, Inc. 45,600 4/30/2022    
8.105 Property       4435 East Cotton Center Boulevard NAP Freeport-McMoRan Corporation 25,505 11/30/2018    
8.106 Property       7800 Equitable Drive NAP Technical Services for Electronics, Inc. 15,550 2/28/2025 ECA Marketing, Inc. 12,826
8.107 Property       8906 Brittany Way NAP Senior Connection Center, Inc. 17,491 4/30/2022 Kitchen Resource Direct LLC 16,092
8.108 Property       201-223 Witmer Road NAP Biocoat 15,282 6/30/2020 Universal Pro Gym 13,258
8.109 Property       4520 Seedling Circle NAP Provest LLC 35,000 8/31/2021    
8.110 Property       13630 Northwest 8th Street NAP Professional Revenue Recovery Solutions 15,408 7/31/2021 MDLive, Inc. 14,591
8.111 Property       5735 Old Shakopee Road West NAP TDX Companies, LLC 26,916 7/31/2022 SICK, Inc. 17,920
8.112 Property       50 Valley Stream Parkway NAP Savana, Inc. 31,000 9/30/2023    
8.113 Property       4503 Woodland Corporate Boulevard NAP The Bank of Tampa 21,500 8/31/2020 Tampa International Forest Products, LLC 8,500
8.114 Property       508 Lapp Road NAP Oxicool, Inc. 50,200 3/31/2028    
8.115 Property       125-135 Rock Road NAP Materials Sciences Corp 21,952 10/31/2021 Schneider Electric Buildings Americas, Inc. 15,548
8.116 Property       8911 Columbine Road NAP DIRECTV, LLC 23,322 4/30/2020    
8.117 Property       9306-9324 East Broadway Avenue NAP One Touch Direct, LLC 36,000 5/31/2023    
8.118 Property       101-111 Rock Road NAP MobilexUSA 25,098 1/31/2022 Mentholatum Company 12,786
8.119 Property       201 Gibraltar Road NAP American Driveline Systems 18,182 10/31/2022    
8.120 Property       4505 Woodland Corporate Boulevard NAP The Fountain Group LLC 16,776 4/30/2024 Wendy's International, LLC 8,224
8.121 Property       4511 Woodland Corporate Boulevard NAP Oasis Acquisition, Inc. 25,000 12/31/2018    
8.122 Property       400-445 Lakeside Drive, Unit #400 NAP VACANT        
8.123 Property       40 Valley Stream Parkway NAP Fresenius Vascular Care, Inc. 31,092 10/31/2024    
8.124 Property       103-109 Gibraltar Road NAP Comcast 18,000 12/31/2018 Pepperidge Farm 18,000
8.125 Property       7702 Woodland Center Boulevard NAP Physician Business Services, LLC. 17,898 12/31/2018 Webstaurant Store, Inc. 11,452
8.126 Property       113-123 Rock Road NAP Biocoat 37,500 8/31/2025    
8.127 Property       4415 East Cotton Center Boulevard NAP VACANT        
8.128 Property       555 Business Center Drive NAP CapGemini 22,032 5/31/2022 Theraplay 6,704
8.129 Property       8001 Woodland Center Boulevard NAP Fay Servicing, Inc. 17,769 12/31/2021    
8.130 Property       300 Welsh Road Building 4 NAP Finance of America 10,172 5/14/2022 DSI Medical Services 4,453
8.131 Property       9001-9015 Brittany Way NAP Choice Employer Solutions Inc. 17,246 11/30/2025 Schneider Electric USA, Inc. 7,500
8.132 Property       13650 Northwest 8th Street NAP Sunshine Restaurant Merger Sub, LLC 7,012 7/31/2021    
8.133 Property       277-293 Great Valley Parkway NAP Vector Biosystems, Inc. 7,200 12/31/2024 Comprehensive Fire Technologies 5,395
8.134 Property       300 Welsh Road (aka 5 Horsham Business Center) NAP Finance of America Mortgage LLC 33,205 2/28/2021    
8.135 Property       300-309 Lakeside Drive NAP VACANT        
8.136 Property       101-107 Lakeside Drive NAP Emergent Business Group, Inc. 16,793 11/30/2022 Strata Skin Sciences, Inc. 10,672
8.137 Property       7695-7699 Anagram Drive NAP VACANT        
8.138 Property       425 Technology Drive NAP FCA US LLC 15,927 12/31/2025 Arubu Inc. 6,480
8.139 Property       300 Technology Drive NAP Clinical Supplies Management, LLC 22,500 2/28/2022    
8.140 Property       510 Lapp Road NAP Trugreen Limited Partnership 27,167 1/31/2025    
8.141 Property       7851-61 Woodland Center Boulevard NAP Rimkus Consulting Group, Inc. 10,040 6/30/2021 Kimco Realty Corporation 5,880
8.142 Property       300 Welsh Road Building 3 NAP Afilias USA 14,048 1/31/2021    
8.143 Property       7624 Bald Cypress Place NAP Stymco Medical, LLC (Formerly Stymco Technologies, LLC) 15,035 11/30/2019    
8.144 Property       75 Great Valley Parkway NAP Sanofi US Services Inc. 11,600 2/28/2026    
8.145 Property       506 Prudential Road NAP VACANT        
8.146 Property       30 Great Valley Parkway NAP Steel City Displays, LLC 12,000 3/31/2019    
8.147 Property       100 Gibraltar Road NAP Berkshire Bank 2,800 3/31/2019    
9 Loan 44, 45, 46 GACC Deutsche Bank AG, New York Branch 1800 Vine Street NAP International Workplace Group (Regus) 60,684 5/31/2030 NAP  
10 Loan 47, 48 JPMCB JPMorgan Chase Bank, National Association One American Place NAP Capital One Bank, N.A. 52,391 10/31/2021 Breazeale, Sachse & Wilson 43,671
11 Loan 9, 49 GACC Deutsche Bank AG, New York Branch TriBeCa House NAP          
11.001 Property       50 Murray Street NAP NAP     NAP  
11.002 Property       53 Park Place NAP NAP     NAP  
12 Loan 9, 50, 51, 52, 53 JPMCB JPMorgan Chase Bank, National Association Overland Park Xchange NAP United Health Group 328,098 12/31/2026 Black & Veatch 202,116
13 Loan 54, 55 CREFI Citi Real Estate Funding Inc. Aloft Portland Airport 136.55 NAP     NAP  
14 Loan 56, 57 JPMCB JPMorgan Chase Bank, National Association Carlton Plaza NAP Lewis Marenstein et al 19,244 12/31/2023 Prober & Raphael 12,849
15 Loan 58, 59 CREFI Citi Real Estate Funding Inc. Creekside Oaks NAP Centene Management Company, LLC 42,364 9/30/2021 York Risk Services Holding Corp. 17,082
16 Loan 60, 61, 62 CREFI Citi Real Estate Funding Inc. 445 Hutchinson NAP Pearson Education 37,811 4/30/2022 Matrix PDM Engineering 24,250
17 Loan 63, 64, 65 JPMCB JPMorgan Chase Bank, National Association Elgin Office Campus NAP J.P. Morgan Chase 426,484 8/31/2027 HFRI LLC 31,505
18 Loan 9, 66, 67 JPMCB JPMorgan Chase Bank, National Association JAGR Hotel Portfolio 78.73          
18.001 Property       DoubleTree Grand Rapids 82.03 NAP     NAP  
18.002 Property       Hilton Jackson 77.32 NAP     NAP  
18.003 Property       DoubleTree Annapolis 76.20 NAP     NAP  

 

A-29

 

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator  Property Name RevPAR ($) Largest Tenant Largest Tenant Sq Ft Largest Tenant Lease Expiration (7) Second Largest Tenant Second Largest Tenant Sq Ft
19 Loan 9, 68, 69 CREFI Citi Real Estate Funding Inc. Concord Plaza NAP State of Delaware - Division of Family Service 24,040 2/28/2026 Swift Financial Corporation 20,300
20 Loan 70, 71 CREFI Citi Real Estate Funding Inc. El Paso & Las Cruces Hilton Portfolio 77.22          
20.001 Property       Hampton Inn & Suites – El Paso 91.57 NAP     NAP  
20.002 Property       Home2 Suites – Las Cruces 61.30 NAP     NAP  
21 Loan 72, 73, 74, 75 GACC Deutsche Bank AG, New York Branch LA Arts District Retail NAP Over the Influence Gallery 6,489 9/30/2027 Shinola 4,930
22 Loan 76 CREFI Citi Real Estate Funding Inc. One Hamden Center NAP TransAct Technologies 11,075 4/30/2027 Whittlesey (Weinstein & Astasio) 10,533
23 Loan 77 CREFI Citi Real Estate Funding Inc. Magnolia Shoppes NAP Regal Cinemas, Inc. 60,613 11/30/2025 Dollar Tree 15,200
24 Loan 78, 79 CREFI Citi Real Estate Funding Inc. Hampton Inn Portland Airport 123.46 NAP     NAP  
25 Loan 80, 81 CREFI Citi Real Estate Funding Inc. Embassy Suites - Columbus, OH 85.97 NAP     NAP  
26 Loan 82 CREFI Citi Real Estate Funding Inc. Woodland Commons SC NAP Academy Sports 62,776 4/30/2030 Hobby Lobby 54,995
27 Loan 83, 84 CREFI Citi Real Estate Funding Inc. Gold Standard Baking HQ NAP Gold Standard Baking, Inc. 189,000 6/30/2038 NAP  
28 Loan 85, 86, 87, 88 JPMCB JPMorgan Chase Bank, National Association Belcan Building NAP Belcan Engineering Group LLC 65,770 12/31/2030 NAP  
29 Loan 67, 89, 90, 91 JPMCB JPMorgan Chase Bank, National Association The Sebastian 240.26 NAP     NAP  
30 Loan 92, 93, 94 CREFI Citi Real Estate Funding Inc. Sprouts Tampa NAP Sprouts Farmers Market 29,929 5/31/2032 Eyeglass World 4,000
31 Loan 95 JPMCB JPMorgan Chase Bank, National Association Residence Inn by Marriott Newport News Airport 85.99 NAP     NAP  
32 Loan 96, 97 GACC Deutsche Bank AG, New York Branch Cardinal Point at Gateway NAP SalonCentric, Inc 67,331 9/30/2025 L'Oreal 21,116
33 Loan 98, 99 GACC Deutsche Bank AG, New York Branch Jefferson Plaza Albuquerque NAP Canon 33,682 9/30/2024 PR Newswire 26,041
34 Loan 100 CREFI Citi Real Estate Funding Inc. Dimond Crossing NAP PetSmart 34,157 11/30/2025 Bed Bath and Beyond 29,486
35 Loan   GACC Deutsche Bank AG, New York Branch CVS Portfolio  NAP          
35.001 Property       CVS Lynchburg NAP CVS 12,200 1/31/2038 NAP  
35.002 Property       CVS Mesquite NAP CVS 13,091 1/31/2038 NAP  
35.003 Property       CVS Gilford NAP CVS 10,900 1/31/2038 NAP  
35.004 Property       CVS Dunbar NAP CVS 10,055 1/31/2038 NAP  
36 Loan   CREFI Citi Real Estate Funding Inc. 1411 6th Avenue NAP Merci Market 6,113 5/31/2022 Windsor Pharmacy 2,865
37 Loan   CREFI Citi Real Estate Funding Inc. Best Storage - Midtown NAP NAP     NAP  
38 Loan   GACC Deutsche Bank AG, New York Branch Parker Square Apartments NAP NAP     NAP  
39 Loan 101 CREFI Citi Real Estate Funding Inc. 1027-1031 West Madison Street NAP Schafer Condon Carter, Inc. 24,000 7/30/2024 Madison Bar + Kitchen 3,270
40 Loan 102 CREFI Citi Real Estate Funding Inc. Amsdell TX & OH Portfolio NAP          
40.001 Property       Compass Self Storage Shaker Heights NAP NAP     NAP  
40.002 Property       Compass Self Storage Grand Prarie NAP NAP     NAP  
41 Loan 103, 104, 105, 106 CREFI Citi Real Estate Funding Inc. One Spa World Headquarters NAP One Spa World LLC 35,180 8/31/2030 NAP  
42 Loan 107, 108, 109, 110 JPMCB JPMorgan Chase Bank, National Association The Marketplace at Janesville NAP Petsmart 22,089 2/29/2028 Ross Dress for Less 22,000
43 Loan 111, 112, 113 GACC Deutsche Bank AG, New York Branch Kossman Retail Portfolio NAP          
43.001 Property       Mansfield Town Center NAP Smile Brands 5,375 1/31/2022 1st Ton's Mongolian Grill 4,270
43.002 Property       Northgate Plaza NAP Gold's Gym 34,608 12/31/2026 Waxahachie Gymnastics Center 15,972
44 Loan   GACC Deutsche Bank AG, New York Branch Comal Apartments NAP NAP     NAP  
45 Loan 114, 115, 116, 117 GACC Deutsche Bank AG, New York Branch Constellation Commons NAP Goodwill 22,430 11/30/2026 Dollar Tree 10,000
46 Loan   CREFI Citi Real Estate Funding Inc. Parkland Self Storage NAP NAP     NAP  
47 Loan 118 CREFI Citi Real Estate Funding Inc. Timber Creek Apartments NAP NAP     NAP  
48 Loan 119, 120 GACC Deutsche Bank AG, New York Branch 420 and 433 Doughty Boulevard NAP St. John's Episcopal Hospital 13,774 9/30/2029 Rock-It-Cargo USA, LLC 9,953
49 Loan   GACC Deutsche Bank AG, New York Branch Bender Creek Apartments NAP NAP     NAP  
50 Loan 121 CREFI Citi Real Estate Funding Inc. 123 East 18th Street New York NAP Paul and Jimmy's 1,250 5/31/2020 NAP  
51 Loan 122, 123 CREFI Citi Real Estate Funding Inc. Fairfield Emporia Virginia 54.26 NAP     NAP  
52 Loan 124, 125 CREFI Citi Real Estate Funding Inc. 9951 Atlantic Boulevard NAP All Purpose Staffing 2,676 5/31/2019 Reyes Legal, PLLC 2,146
53 Loan 126 CREFI Citi Real Estate Funding Inc. 4021 University Drive NAP Walnut Street Finance 4,225 6/30/2025 United Bank 2,980
54 Loan   CREFI Citi Real Estate Funding Inc. CityLine Riverview Storage NAP NAP     NAP  
55 Loan 127 CREFI Citi Real Estate Funding Inc. Common Racine NAP NAP     NAP  

 

A-30

 

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator  Property Name Second Largest Tenant Lease Expiration (7) Third Largest Tenant Third Largest Tenant Sq Ft Third Largest Tenant Lease Expiration (7) Fourth Largest Tenant Fourth Largest Tenant Sq Ft
1 Loan 9, 10, 11, 12, 13, 14, 15, 16, 17 JPMCB/GACC JPMorgan Chase Bank, National Association, Wells Fargo Bank, N.A., Deutsche Bank AG, acting through its New York Branch and Morgan Stanley Bank, N.A. Aventura Mall 8/31/2023 Zara 34,454 10/31/2029 XXI Forever 32,504
2 Loan 9, 18, 19, 20 GACC Deutsche Bank AG, New York Branch and Barclays Bank PLC Moffett Towers II - Building 1   NAP     NAP  
3 Loan 21, 22 CREFI Citi Real Estate Funding Inc. The Delmar   NAP     NAP  
4 Loan 9, 23, 24, 25, 26, 27, 28 GACC Deutsche Bank AG, New York Branch Willow Creek Corporate Center 5/31/2022 EverBank 17,629 9/30/2021 Teknon Corporation 14,052
5 Loan 9, 29, 30, 31, 32 GACC Deutsche Bank AG, New York Branch West Coast Albertsons Portfolio            
5.001 Property       Schulte Road   NAP     NAP  
5.002 Property       99th Avenue   NAP     NAP  
6 Loan 9, 33, 34 JPMCB Citi Real Estate Funding Inc. and JPMorgan Chase Bank, National Association 636 11th Avenue   NAP     NAP  
7 Loan 35, 36, 37 JPMCB JPMorgan Chase Bank, National Association Town Park Commons 12/31/2025 HCC Life Insurance 44,267 12/31/2029 Reflexis Systems 20,279
8 Loan 9, 38, 39, 40, 41, 42, 43 JPMCB JPMorgan Chase Bank, National Association Workspace            
8.001 Property       6625 78th Street West 4/30/2022 MYONLLC 9,598 2/28/2023    
8.002 Property       1500 Liberty Ridge Drive 2/29/2024 SEI Investments Company 34,919 6/30/2020    
8.003 Property       3350 Southwest 148th Avenue & Lakeside Drive 9/30/2023 ADP, Inc 21,562 6/30/2019    
8.004 Property       1301 International Parkway 3/31/2019 Smurfit Kappa Packaging, LLC 10,191 8/31/2023    
8.005 Property       777 West Yamato Road 12/31/2024 Metropolitan Health Networks, Inc. 19,598 9/30/2021    
8.006 Property       4425 East Cotton Center Boulevard            
8.007 Property       4500 East Cotton Center Boulevard            
8.008 Property       3100 Southwest 145th Avenue 10/31/2018 Zebra Technologies International, LLC 14,688 3/31/2023    
8.009 Property       3400 Lakeside Drive 7/8/2022 Caltrop Corporation 5,686 6/30/2020    
8.010 Property       3450 Lakeside Drive 12/31/2020 Compupay, Inc. 21,933 6/30/2024    
8.011 Property       40 Liberty Boulevard            
8.012 Property       4630 Woodland Corporate Boulevard 9/30/2021 Oldcastle Coastal, Inc. 8,317 2/28/2022    
8.013 Property       750 Park of Commerce Road 8/31/2022 ProQuest LLC 8,748 6/30/2019    
8.014 Property       13621 Northwest 12th Street 7/31/2021 Tralongo, LLC 17,346 1/31/2022    
8.015 Property       2 West Liberty Boulevard 1/31/2021 Drexel University 8,894 1/31/2026    
8.016 Property       10400 Viking Drive 5/31/2025 Comcast of Arkansas/Florida/Louisiana 6,881 4/30/2020    
8.017 Property       100 Witmer Road 6/30/2020 NY Life Insurance 25,324 8/31/2026    
8.018 Property       7 Walnut Grove Drive            
8.019 Property       4313 East Cotton Center Boulevard 4/30/2023          
8.020 Property       1200 Liberty Ridge Drive 10/31/2019 IPR International LLC 8,842 10/31/2018    
8.021 Property       1400 Liberty Ridge Drive 12/31/2020 Hewlett Packard Enterprise (HPE) 4,884 7/31/2020    
8.022 Property       4750 South 44th Place 8/31/2020          
8.023 Property       680 Blair Mill Road            
8.024 Property       3020 US Highway 301 South            
8.025 Property       4 Walnut Grove Drive            
8.026 Property       4631 Woodland Corporate Boulevard 5/31/2019 Continental Casualty Company 9,650 1/31/2021    
8.027 Property       5 Walnut Grove Drive 10/31/2025 Aegis Industrial Software Corp 13,194 8/31/2019    
8.028 Property       700 Dresher Road 11/30/2022          
8.029 Property       45-67 Great Valley Parkway 2/28/2026 Merit Medical Systems, Inc. 32,691 6/30/2019    
8.030 Property       4610 South 44th Place            
8.031 Property       4217 East Cotton Center Boulevard            
8.032 Property       1 Country View Road 10/31/2025 Suburban West Realtors Association 6,290 6/30/2025    
8.033 Property       4410 East Cotton Center Boulevard            
8.034 Property       951 Northwest Broken Sound Parkway 12/31/2019 Toll Bros., Inc. 10,322 4/30/2021    
8.035 Property       77-123 Great Valley Parkway 7/31/2020 Sanofi US Services, Inc. 13,712 2/28/2026    
8.036 Property       420-500 Lapp Road 12/31/2022 Akzo Nobel Coatings, Inc. 17,295 8/31/2019    
8.037 Property       2 Walnut Grove Drive 2/28/2023 Amica Mutual Insurance 8,321 9/30/2022    
8.038 Property       507 Prudential Road 4/30/2026          
8.039 Property       7930, 8010, 8020 Woodland Center Boulevard 11/30/2019 Caremark, L.L.C. 16,506 11/30/2018    
8.040 Property       9801 South 51st Street 2/28/2023          
8.041 Property       180 Sheree Boulevard 12/31/2021 UGI HVAC Enterprises, Inc. 6,890 5/31/2019    
8.042 Property       7615 Smetana Lane 10/31/2023          
8.043 Property       4550 South 44th Place            
8.044 Property       131 Kelsey Lane            
8.045 Property       5775 Old Shakopee Road West 3/31/2020 Datalogic Automation, Inc. 10,797 4/30/2020    
8.046 Property       8401-8406 Benjamin Road (North) 10/31/2022 Nextteq. LLC 7,200 2/29/2020    
8.047 Property       7625 Smetana Lane            
8.048 Property       5 Great Valley Parkway 1/31/2021 The Elite Group, LLC 5,401 8/31/2020    
8.049 Property       5705 Old Shakopee Road West 12/31/2022 Betaseed, Inc. 13,006 3/31/2025    
8.050 Property       7 Great Valley Parkway 7/31/2028 SCP Private Equity Management Co., L.L.C 3,778 9/30/2020    
8.051 Property       65 Valley Stream Parkway            
8.052 Property       220 Gibraltar Road 9/30/2025 Mass Mutual Life Insurance 11,484 1/31/2023    
8.053 Property       257-275 Great Valley Parkway 5/31/2023 Audio Fidelity Communications Corp. 11,160 4/30/2019    
8.054 Property       240 Gibraltar Road 3/31/2023 Toyota Motor Credit 8,504 6/30/2021    
8.055 Property       200 Gibraltar Road 1/31/2019 Arrow Electronics 5,321 9/30/2019    
8.056 Property       9023 Columbine Road            
8.057 Property       3 Country View Road            
8.058 Property       1 Great Valley Parkway 9/30/2023 Reaction Biology Corporation 12,520 2/29/2020    
8.059 Property       333 Phoenixville Pike            
8.060 Property       4405 East Cotton Center Boulevard 6/30/2021          
8.061 Property       7920 Woodland Center Boulevard 10/31/2024          
8.062 Property       20 Valley Stream Parkway 12/31/2020 Apex Companies, LLC 5,768 3/31/2020    
8.063 Property       5715 Old Shakopee Road West 2/29/2020          
8.064 Property       150-182 Kelsey Lane            
8.065 Property       155 Great Valley Parkway            
8.066 Property       701-725 US Highway 301 South 11/30/2019 Wiginton Corporation 11,026 8/31/2024    
8.067 Property       901-933 US Highway 301 South 12/31/2022 B&B Corporate Holdings, Inc. 11,475 2/28/2022    
8.068 Property       7725 Woodland Center Boulevard            
8.069 Property       4508 Woodland Corporate Boulevard            
8.070 Property       3102, 3104 and 3110 Cherry Palm MTM Imperial Distributing Company Inc. 6,623 11/30/2019    
8.071 Property       101 Gibraltar Road 1/31/2019 Vert Markets 9,083 5/31/2026    
8.072 Property       6161 American Boulevard West 9/29/2020          
8.073 Property       4502 Woodland Center Boulevard 12/31/2019          
8.074 Property       110 Gibraltar Road 5/31/2020 NaviHealth 5,237 12/31/2018    
8.075 Property       8855 Columbine Road            

 

A-31

 

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator  Property Name Second Largest Tenant Lease Expiration (7) Third Largest Tenant Third Largest Tenant Sq Ft Third Largest Tenant Lease Expiration (7) Fourth Largest Tenant Fourth Largest Tenant Sq Ft
8.076 Property       8939 Columbine Road            
8.077 Property       7905 Fuller Road            
8.078 Property       10801 Nesbitt Avenue South            
8.079 Property       9008 Brittany Way 2/29/2020 Weekley Homes, LLC 3,232 12/31/2018    
8.080 Property       8995 Columbine Road            
8.081 Property       7852-7898 Woodland Center Boulevard 10/31/2022 Pangaia Partners LLC 4,374 12/31/2018    
8.082 Property       455 Business Center Drive 5/31/2021 Compliance Plus 6,186 8/31/2021    
8.083 Property       231-253 Gibraltar Road 4/30/2026 Elma Electronic Ink 12,000 5/31/2020    
8.084 Property       747 Dresher Road 6/30/2027          
8.085 Property       55 Valley Stream Parkway            
8.086 Property       8212 Woodland Center Boulevard            
8.087 Property       4303 East Cotton Center Boulevard            
8.088 Property       501 US Highway 301 South 11/30/2025 DMG Mori Seiki Sales, Inc. 8,064 11/30/2021    
8.089 Property       7802-7850 Woodland Center Boulevard MTM Medi Physics, Inc 6,845 1/31/2022    
8.090 Property       8102 Woodland Center Boulevard            
8.091 Property       102 Rock Road            
8.092 Property       111-159 Gibraltar Road 1/31/2019 Westminster Theological 8,233 MTM    
8.093 Property       181-187 Gibraltar Road            
8.094 Property       200-264 Lakeside Drive 3/31/2021 Telecommunication Support Srvc 3,364 9/30/2020    
8.095 Property       120 Gibraltar Road 9/30/2020 Apex Insurance Agency, LLC 4,244 1/31/2025    
8.096 Property       4207 East Cotton Center Boulevard            
8.097 Property       161-175 Gibraltar Road            
8.098 Property       8967 Columbine Road            
8.099 Property       8125-8198 Woodland Center Boulevard 11/30/2021 Dashub LLC. 4,172 3/31/2020    
8.100 Property       111 Kelsey Lane 6/30/2023 Pepperidge Farm Incorporated 12,040 9/30/2019    
8.101 Property       261-283 Gibraltar Road            
8.102 Property       27-43 Great Valley Parkway            
8.103 Property       767 Electronic Drive            
8.104 Property       200-234 Kelsey Lane            
8.105 Property       4435 East Cotton Center Boulevard            
8.106 Property       7800 Equitable Drive 9/30/2023 Activision Publishing, Inc. 7,436 12/31/2018    
8.107 Property       8906 Brittany Way 8/31/2023 Safe Fire Protection, Inc. 5,632 9/30/2021    
8.108 Property       201-223 Witmer Road 9/30/2022 VHMI LLC 5,000 10/31/2021    
8.109 Property       4520 Seedling Circle            
8.110 Property       13630 Northwest 8th Street 4/30/2019          
8.111 Property       5735 Old Shakopee Road West 4/30/2020 The Cameron-Ehlen Group, Inc. 3,000 2/14/2019    
8.112 Property       50 Valley Stream Parkway            
8.113 Property       4503 Woodland Corporate Boulevard 12/31/2023          
8.114 Property       508 Lapp Road            
8.115 Property       125-135 Rock Road 1/31/2028          
8.116 Property       8911 Columbine Road            
8.117 Property       9306-9324 East Broadway Avenue            
8.118 Property       101-111 Rock Road 7/31/2019          
8.119 Property       201 Gibraltar Road            
8.120 Property       4505 Woodland Corporate Boulevard 2/28/2019          
8.121 Property       4511 Woodland Corporate Boulevard            
8.122 Property       400-445 Lakeside Drive, Unit #400            
8.123 Property       40 Valley Stream Parkway            
8.124 Property       103-109 Gibraltar Road MTM Toys For Tots 6,000 6/30/2019    
8.125 Property       7702 Woodland Center Boulevard 7/31/2024          
8.126 Property       113-123 Rock Road            
8.127 Property       4415 East Cotton Center Boulevard            
8.128 Property       555 Business Center Drive 4/30/2021 555 Cafe 1,328 MTM    
8.129 Property       8001 Woodland Center Boulevard            
8.130 Property       300 Welsh Road Building 4 6/30/2022 Salisbury Behavioral Health 3,638 MTM    
8.131 Property       9001-9015 Brittany Way 2/28/2021 Arctic Express, LLC. 5,254 8/31/2025    
8.132 Property       13650 Northwest 8th Street            
8.133 Property       277-293 Great Valley Parkway 6/30/2019 Gene Transcription Technologies, Inc. 4,500 12/31/2019    
8.134 Property       300 Welsh Road (aka 5 Horsham Business Center)            
8.135 Property       300-309 Lakeside Drive            
8.136 Property       101-107 Lakeside Drive 11/30/2018          
8.137 Property       7695-7699 Anagram Drive            
8.138 Property       425 Technology Drive MTM          
8.139 Property       300 Technology Drive            
8.140 Property       510 Lapp Road            
8.141 Property       7851-61 Woodland Center Boulevard MTM          
8.142 Property       300 Welsh Road Building 3            
8.143 Property       7624 Bald Cypress Place            
8.144 Property       75 Great Valley Parkway            
8.145 Property       506 Prudential Road            
8.146 Property       30 Great Valley Parkway            
8.147 Property       100 Gibraltar Road            
9 Loan 44, 45, 46 GACC Deutsche Bank AG, New York Branch 1800 Vine Street   NAP     NAP  
10 Loan 47, 48 JPMCB JPMorgan Chase Bank, National Association One American Place 11/30/2029 McGlinchey Stafford, PLLC 43,112 5/31/2024 RGN-Baton Rouge I, LLC 14,707
11 Loan 9, 49 GACC Deutsche Bank AG, New York Branch TriBeCa House            
11.001 Property       50 Murray Street   NAP     NAP  
11.002 Property       53 Park Place   NAP     NAP  
12 Loan 9, 50, 51, 52, 53 JPMCB JPMorgan Chase Bank, National Association Overland Park Xchange 4/30/2026 Select Quote 130,449 7/31/2029 NAP  
13 Loan 54, 55 CREFI Citi Real Estate Funding Inc. Aloft Portland Airport   NAP     NAP  
14 Loan 56, 57 JPMCB JPMorgan Chase Bank, National Association Carlton Plaza 12/31/2024 Weider Health and Fitness 12,722 7/31/2024 Solidifi 11,564
15 Loan 58, 59 CREFI Citi Real Estate Funding Inc. Creekside Oaks 1/31/2021 Comcast of Sacramento II, LLC 13,856 12/31/2020 Passport Health Communications, Inc. 13,698
16 Loan 60, 61, 62 CREFI Citi Real Estate Funding Inc. 445 Hutchinson 1/31/2021 Clearesult Consulting Inc. 13,427 9/30/2021 ARCOS LLC 12,199
17 Loan 63, 64, 65 JPMCB JPMorgan Chase Bank, National Association Elgin Office Campus 10/31/2027 J.P. Morgan Chase - Daycare 9,465 8/31/2027 CoreLogic 6,621
18 Loan 9, 66, 67 JPMCB JPMorgan Chase Bank, National Association JAGR Hotel Portfolio            
18.001 Property       DoubleTree Grand Rapids   NAP     NAP  
18.002 Property       Hilton Jackson   NAP     NAP  
18.003 Property       DoubleTree Annapolis   NAP     NAP  

 

A-32

 

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator  Property Name Second Largest Tenant Lease Expiration (7) Third Largest Tenant Third Largest Tenant Sq Ft Third Largest Tenant Lease Expiration (7) Fourth Largest Tenant Fourth Largest Tenant Sq Ft
19 Loan 9, 68, 69 CREFI Citi Real Estate Funding Inc. Concord Plaza 2/29/2024 The Mill 16,830 3/31/2029 Delaware Ophthalmology 16,131
20 Loan 70, 71 CREFI Citi Real Estate Funding Inc. El Paso & Las Cruces Hilton Portfolio            
20.001 Property       Hampton Inn & Suites – El Paso   NAP     NAP  
20.002 Property       Home2 Suites – Las Cruces   NAP     NAP  
21 Loan 72, 73, 74, 75 GACC Deutsche Bank AG, New York Branch LA Arts District Retail 11/30/2026 Salt Bae 4,796 11/11/2028 Inko Nito 4,481
22 Loan 76 CREFI Citi Real Estate Funding Inc. One Hamden Center 2/28/2025 TIAA 9,617 8/31/2023 T.M. Byxbee Company 9,575
23 Loan 77 CREFI Citi Real Estate Funding Inc. Magnolia Shoppes 4/30/2026 W Salon 9,000 11/30/2023 CCLC Coral Springs School 7,620
24 Loan 78, 79 CREFI Citi Real Estate Funding Inc. Hampton Inn Portland Airport   NAP     NAP  
25 Loan 80, 81 CREFI Citi Real Estate Funding Inc. Embassy Suites - Columbus, OH   NAP     NAP  
26 Loan 82 CREFI Citi Real Estate Funding Inc. Woodland Commons SC 3/31/2030 Buffalo Wild Wings 5,153 10/31/2025 Saffire Vapor 2,000
27 Loan 83, 84 CREFI Citi Real Estate Funding Inc. Gold Standard Baking HQ   NAP     NAP  
28 Loan 85, 86, 87, 88 JPMCB JPMorgan Chase Bank, National Association Belcan Building   NAP     NAP  
29 Loan 67, 89, 90, 91 JPMCB JPMorgan Chase Bank, National Association The Sebastian   NAP     NAP  
30 Loan 92, 93, 94 CREFI Citi Real Estate Funding Inc. Sprouts Tampa 5/31/2027 Tide Dry Cleaners 2,400 8/31/2028 Sun Trust Bank ATM 0
31 Loan 95 JPMCB JPMorgan Chase Bank, National Association Residence Inn by Marriott Newport News Airport   NAP     NAP  
32 Loan 96, 97 GACC Deutsche Bank AG, New York Branch Cardinal Point at Gateway 9/30/2025 NAP     NAP  
33 Loan 98, 99 GACC Deutsche Bank AG, New York Branch Jefferson Plaza Albuquerque 2/28/2023 Progressive Insurance 8,336 8/31/2022 Volt 2,467
34 Loan 100 CREFI Citi Real Estate Funding Inc. Dimond Crossing 1/31/2023 David's Bridal 7,550 11/30/2027 Men's Wearhouse 6,803
35 Loan   GACC Deutsche Bank AG, New York Branch CVS Portfolio             
35.001 Property       CVS Lynchburg   NAP     NAP  
35.002 Property       CVS Mesquite   NAP     NAP  
35.003 Property       CVS Gilford   NAP     NAP  
35.004 Property       CVS Dunbar   NAP     NAP  
36 Loan   CREFI Citi Real Estate Funding Inc. 1411 6th Avenue 12/31/2022 Starbucks 2,059 2/29/2024 NAP  
37 Loan   CREFI Citi Real Estate Funding Inc. Best Storage - Midtown   NAP     NAP  
38 Loan   GACC Deutsche Bank AG, New York Branch Parker Square Apartments   NAP     NAP  
39 Loan 101 CREFI Citi Real Estate Funding Inc. 1027-1031 West Madison Street 9/30/2026 CrossTown Fitness 2,900 4/30/2023 NAP  
40 Loan 102 CREFI Citi Real Estate Funding Inc. Amsdell TX & OH Portfolio            
40.001 Property       Compass Self Storage Shaker Heights   NAP     NAP  
40.002 Property       Compass Self Storage Grand Prarie   NAP     NAP  
41 Loan 103, 104, 105, 106 CREFI Citi Real Estate Funding Inc. One Spa World Headquarters   NAP     NAP  
42 Loan 107, 108, 109, 110 JPMCB JPMorgan Chase Bank, National Association The Marketplace at Janesville 1/31/2029 Jo-Ann Stores 18,774 1/31/2029 Five Below 8,690
43 Loan 111, 112, 113 GACC Deutsche Bank AG, New York Branch Kossman Retail Portfolio            
43.001 Property       Mansfield Town Center 2/28/2021 IHOP 4,250 7/31/2027 Mattress Firm 4,245
43.002 Property       Northgate Plaza 7/31/2028 NAP     NAP  
44 Loan   GACC Deutsche Bank AG, New York Branch Comal Apartments   NAP     NAP  
45 Loan 114, 115, 116, 117 GACC Deutsche Bank AG, New York Branch Constellation Commons 2/28/2027 Wickham Road Music 3,300 11/18/2023 Einstein Bros. Bagels 2,030
46 Loan   CREFI Citi Real Estate Funding Inc. Parkland Self Storage   NAP     NAP  
47 Loan 118 CREFI Citi Real Estate Funding Inc. Timber Creek Apartments   NAP     NAP  
48 Loan 119, 120 GACC Deutsche Bank AG, New York Branch 420 and 433 Doughty Boulevard 11/30/2024 Sullivan Center 4,620 3/31/2021 Wunderbar Equipment Sales 4,567
49 Loan   GACC Deutsche Bank AG, New York Branch Bender Creek Apartments   NAP     NAP  
50 Loan 121 CREFI Citi Real Estate Funding Inc. 123 East 18th Street New York   NAP     NAP  
51 Loan 122, 123 CREFI Citi Real Estate Funding Inc. Fairfield Emporia Virginia   NAP     NAP  
52 Loan 124, 125 CREFI Citi Real Estate Funding Inc. 9951 Atlantic Boulevard 12/31/2023 Volland & Associates 1,742 2/28/2019 Net Age 1,615
53 Loan 126 CREFI Citi Real Estate Funding Inc. 4021 University Drive 10/31/2027 NAP     NAP  
54 Loan   CREFI Citi Real Estate Funding Inc. CityLine Riverview Storage   NAP     NAP  
55 Loan 127 CREFI Citi Real Estate Funding Inc. Common Racine   NAP     NAP  

 

A-33

 

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator  Property Name Fourth Largest Tenant Lease Expiration (7) Fifth Largest Tenant Fifth Largest Tenant Sq Ft Fifth Largest Tenant Lease Expiration (7) Environmental Phase I Report Date Environmental Phase II Y/N Environmental Phase II Report Date Engineering Report Date
1 Loan 9, 10, 11, 12, 13, 14, 15, 16, 17 JPMCB/GACC JPMorgan Chase Bank, National Association, Wells Fargo Bank, N.A., Deutsche Bank AG, acting through its New York Branch and Morgan Stanley Bank, N.A. Aventura Mall MTM H & M 28,830 1/31/2027 4/27/2018 No NAP 4/27/2018
2 Loan 9, 18, 19, 20 GACC Deutsche Bank AG, New York Branch and Barclays Bank PLC Moffett Towers II - Building 1   NAP     6/11/2018 No NAP 6/12/2018
3 Loan 21, 22 CREFI Citi Real Estate Funding Inc. The Delmar   NAP     6/26/2018 No NAP 6/26/2018
4 Loan 9, 23, 24, 25, 26, 27, 28 GACC Deutsche Bank AG, New York Branch Willow Creek Corporate Center 2/28/2023 BHC Fairfax Hospital Inc. 9,735 5/31/2021 7/10/2018 No NAP 7/10/2018
5 Loan 9, 29, 30, 31, 32 GACC Deutsche Bank AG, New York Branch West Coast Albertsons Portfolio                
5.001 Property       Schulte Road   NAP     7/11/2018 No NAP 8/2/2018
5.002 Property       99th Avenue   NAP     7/11/2018 No NAP 8/2/2018
6 Loan 9, 33, 34 JPMCB Citi Real Estate Funding Inc. and JPMorgan Chase Bank, National Association 636 11th Avenue   NAP     4/11/2018 No NAP 4/10/2018
7 Loan 35, 36, 37 JPMCB JPMorgan Chase Bank, National Association Town Park Commons 6/30/2021 HQ Global Workplaces 18,563 7/31/2021 6/13/2018 No NAP 6/25/2018
8 Loan 9, 38, 39, 40, 41, 42, 43 JPMCB JPMorgan Chase Bank, National Association Workspace                
8.001 Property       6625 78th Street West         5/15/2018 No NAP 5/15/2018
8.002 Property       1500 Liberty Ridge Drive         5/15/2018 No NAP 5/11/2018
8.003 Property       3350 Southwest 148th Avenue & Lakeside Drive         5/15/2018 No NAP 5/11/2018
8.004 Property       1301 International Parkway         5/8/2018 No NAP 5/1/2018
8.005 Property       777 West Yamato Road         5/15/2018 No NAP 5/1/2018
8.006 Property       4425 East Cotton Center Boulevard         5/15/2018 No NAP 5/1/2018
8.007 Property       4500 East Cotton Center Boulevard         5/15/2018 No NAP 5/1/2018
8.008 Property       3100 Southwest 145th Avenue         5/15/2018 No NAP 5/11/2018
8.009 Property       3400 Lakeside Drive         5/15/2018 No NAP 5/11/2018
8.010 Property       3450 Lakeside Drive         5/15/2018 No NAP 5/11/2018
8.011 Property       40 Liberty Boulevard         5/25/2018 No NAP 5/25/2018
8.012 Property       4630 Woodland Corporate Boulevard         5/15/2018 No NAP 5/15/2018
8.013 Property       750 Park of Commerce Road         5/15/2018 No NAP 5/1/2018
8.014 Property       13621 Northwest 12th Street         5/8/2018 No NAP 5/11/2018
8.015 Property       2 West Liberty Boulevard         5/15/2018 No NAP 5/1/2018
8.016 Property       10400 Viking Drive         5/15/2018 No NAP 5/15/2018
8.017 Property       100 Witmer Road         5/15/2018 No NAP 5/11/2018
8.018 Property       7 Walnut Grove Drive         5/15/2018 No NAP 5/11/2018
8.019 Property       4313 East Cotton Center Boulevard         5/15/2018 No NAP 5/1/2018
8.020 Property       1200 Liberty Ridge Drive         5/15/2018 No NAP 5/11/2018
8.021 Property       1400 Liberty Ridge Drive         5/15/2018 No NAP 5/11/2018
8.022 Property       4750 South 44th Place         4/30/2018 No NAP 5/1/2018
8.023 Property       680 Blair Mill Road         5/15/2018 No NAP 5/11/2018
8.024 Property       3020 US Highway 301 South         5/15/2018 No NAP 5/15/2018
8.025 Property       4 Walnut Grove Drive         5/15/2018 No NAP 5/11/2018
8.026 Property       4631 Woodland Corporate Boulevard         5/15/2018 No NAP 5/11/2018
8.027 Property       5 Walnut Grove Drive         5/15/2018 No NAP 5/11/2018
8.028 Property       700 Dresher Road         5/17/2018 No NAP 5/11/2018
8.029 Property       45-67 Great Valley Parkway         5/15/2018 No NAP 5/1/2018
8.030 Property       4610 South 44th Place         5/15/2018 No NAP 5/1/2018
8.031 Property       4217 East Cotton Center Boulevard         5/15/2018 No NAP 5/1/2018
8.032 Property       1 Country View Road         5/15/2018 No NAP 5/1/2018
8.033 Property       4410 East Cotton Center Boulevard         5/15/2018 No NAP 5/1/2018
8.034 Property       951 Northwest Broken Sound Parkway         5/15/2018 No NAP 5/15/2018
8.035 Property       77-123 Great Valley Parkway         5/16/2018 No NAP 5/1/2018
8.036 Property       420-500 Lapp Road         5/15/2018 No NAP 5/11/2018
8.037 Property       2 Walnut Grove Drive         5/15/2018 No NAP 5/11/2018
8.038 Property       507 Prudential Road         5/15/2018 No NAP 5/1/2018
8.039 Property       7930, 8010, 8020 Woodland Center Boulevard         5/15/2018 No NAP 5/11/2018
8.040 Property       9801 South 51st Street         5/15/2018 No NAP 5/1/2018
8.041 Property       180 Sheree Boulevard         5/15/2018 No NAP 5/11/2018
8.042 Property       7615 Smetana Lane         5/15/2018 No NAP 5/15/2018
8.043 Property       4550 South 44th Place         5/3/2018 No NAP 5/15/2018
8.044 Property       131 Kelsey Lane         5/15/2018 No NAP 5/11/2018
8.045 Property       5775 Old Shakopee Road West         5/15/2018 No NAP 5/11/2018
8.046 Property       8401-8406 Benjamin Road (North)         5/15/2018 No NAP 5/24/2018
8.047 Property       7625 Smetana Lane         5/15/2018 No NAP 5/15/2018
8.048 Property       5 Great Valley Parkway         5/8/2018 No NAP 5/11/2018
8.049 Property       5705 Old Shakopee Road West         5/15/2018 No NAP 5/11/2018
8.050 Property       7 Great Valley Parkway         5/8/2018 No NAP 5/1/2018
8.051 Property       65 Valley Stream Parkway         5/15/2018 No NAP 5/1/2018
8.052 Property       220 Gibraltar Road         5/15/2018 No NAP 5/11/2018
8.053 Property       257-275 Great Valley Parkway         5/10/2018 No NAP 5/11/2018
8.054 Property       240 Gibraltar Road         5/15/2018 No NAP 5/11/2018
8.055 Property       200 Gibraltar Road         5/15/2018 No NAP 5/11/2018
8.056 Property       9023 Columbine Road         5/15/2018 No NAP 5/11/2018
8.057 Property       3 Country View Road         5/15/2018 No NAP 5/15/2018
8.058 Property       1 Great Valley Parkway         5/15/2018 No NAP 5/11/2018
8.059 Property       333 Phoenixville Pike         5/15/2018 No NAP 5/11/2018
8.060 Property       4405 East Cotton Center Boulevard         5/15/2018 No NAP 5/1/2018
8.061 Property       7920 Woodland Center Boulevard         5/15/2018 No NAP 5/11/2018
8.062 Property       20 Valley Stream Parkway         5/15/2018 No NAP 5/1/2018
8.063 Property       5715 Old Shakopee Road West         5/15/2018 No NAP 5/11/2018
8.064 Property       150-182 Kelsey Lane         5/16/2018 No NAP 5/11/2018
8.065 Property       155 Great Valley Parkway         5/10/2018 No NAP 5/11/2018
8.066 Property       701-725 US Highway 301 South         5/15/2018 No NAP 5/11/2018
8.067 Property       901-933 US Highway 301 South         5/15/2018 No NAP 5/11/2018
8.068 Property       7725 Woodland Center Boulevard         5/15/2018 No NAP 5/15/2018
8.069 Property       4508 Woodland Corporate Boulevard         5/15/2018 No NAP 5/15/2018
8.070 Property       3102, 3104 and 3110 Cherry Palm         5/15/2018 No NAP 5/11/2018
8.071 Property       101 Gibraltar Road         5/15/2018 No NAP 5/11/2018
8.072 Property       6161 American Boulevard West         5/15/2018 No NAP 5/15/2018
8.073 Property       4502 Woodland Center Boulevard         5/15/2018 No NAP 5/15/2018
8.074 Property       110 Gibraltar Road         5/15/2018 No NAP 5/15/2018
8.075 Property       8855 Columbine Road         5/15/2018 No NAP 5/11/2018

 

A-34

 

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator  Property Name Fourth Largest Tenant Lease Expiration (7) Fifth Largest Tenant Fifth Largest Tenant Sq Ft Fifth Largest Tenant Lease Expiration (7) Environmental Phase I Report Date Environmental Phase II Y/N Environmental Phase II Report Date Engineering Report Date
8.076 Property       8939 Columbine Road         5/15/2018 No NAP 5/11/2018
8.077 Property       7905 Fuller Road         5/15/2018 No NAP 5/11/2018
8.078 Property       10801 Nesbitt Avenue South         5/15/2018 No NAP 5/11/2018
8.079 Property       9008 Brittany Way         5/15/2018 No NAP 5/11/2018
8.080 Property       8995 Columbine Road         5/15/2018 No NAP 5/11/2018
8.081 Property       7852-7898 Woodland Center Boulevard         5/15/2018 No NAP 5/11/2018
8.082 Property       455 Business Center Drive         5/15/2018 No NAP 5/15/2018
8.083 Property       231-253 Gibraltar Road         5/15/2018 No NAP 5/1/2018
8.084 Property       747 Dresher Road         5/16/2018 No NAP 5/15/2018
8.085 Property       55 Valley Stream Parkway         5/15/2018 No NAP 5/1/2018
8.086 Property       8212 Woodland Center Boulevard         5/15/2018 No NAP 5/15/2018
8.087 Property       4303 East Cotton Center Boulevard         5/15/2018 No NAP 5/1/2018
8.088 Property       501 US Highway 301 South         5/15/2018 No NAP 5/11/2018
8.089 Property       7802-7850 Woodland Center Boulevard         5/15/2018 No NAP 5/11/2018
8.090 Property       8102 Woodland Center Boulevard         5/15/2018 No NAP 5/15/2018
8.091 Property       102 Rock Road         5/15/2018 No NAP 5/15/2018
8.092 Property       111-159 Gibraltar Road         5/15/2018 No NAP 5/15/2018
8.093 Property       181-187 Gibraltar Road         5/15/2018 No NAP 5/1/2018
8.094 Property       200-264 Lakeside Drive         5/15/2018 No NAP 5/11/2018
8.095 Property       120 Gibraltar Road         5/15/2018 No NAP 5/15/2018
8.096 Property       4207 East Cotton Center Boulevard         5/2/2018 No NAP 5/1/2018
8.097 Property       161-175 Gibraltar Road         5/15/2018 No NAP 5/15/2018
8.098 Property       8967 Columbine Road         5/15/2018 No NAP 5/11/2018
8.099 Property       8125-8198 Woodland Center Boulevard         5/15/2018 No NAP 5/15/2018
8.100 Property       111 Kelsey Lane         5/15/2018 No NAP 5/11/2018
8.101 Property       261-283 Gibraltar Road         5/15/2018 No NAP 5/15/2018
8.102 Property       27-43 Great Valley Parkway         5/15/2018 No NAP 5/1/2018
8.103 Property       767 Electronic Drive         5/15/2018 No NAP 5/11/2018
8.104 Property       200-234 Kelsey Lane         5/15/2018 No NAP 5/11/2018
8.105 Property       4435 East Cotton Center Boulevard         4/30/2018 No NAP 5/1/2018
8.106 Property       7800 Equitable Drive         5/15/2018 No NAP 5/15/2018
8.107 Property       8906 Brittany Way         5/15/2018 No NAP 5/11/2018
8.108 Property       201-223 Witmer Road         5/15/2018 No NAP 5/11/2018
8.109 Property       4520 Seedling Circle         5/15/2018 No NAP 5/15/2018
8.110 Property       13630 Northwest 8th Street         5/15/2018 No NAP 5/1/2018
8.111 Property       5735 Old Shakopee Road West         5/15/2018 No NAP 5/11/2018
8.112 Property       50 Valley Stream Parkway         5/15/2018 No NAP 5/1/2018
8.113 Property       4503 Woodland Corporate Boulevard         5/15/2018 No NAP 5/15/2018
8.114 Property       508 Lapp Road         5/15/2018 No NAP 5/15/2018
8.115 Property       125-135 Rock Road         5/15/2018 No NAP 5/15/2018
8.116 Property       8911 Columbine Road         5/15/2018 No NAP 5/11/2018
8.117 Property       9306-9324 East Broadway Avenue         5/15/2018 No NAP 5/15/2018
8.118 Property       101-111 Rock Road         5/15/2018 No NAP 5/15/2018
8.119 Property       201 Gibraltar Road         5/15/2018 No NAP 5/11/2018
8.120 Property       4505 Woodland Corporate Boulevard         5/15/2018 No NAP 5/15/2018
8.121 Property       4511 Woodland Corporate Boulevard         5/15/2018 No NAP 5/15/2018
8.122 Property       400-445 Lakeside Drive, Unit #400         5/15/2018 No NAP 5/11/2018
8.123 Property       40 Valley Stream Parkway         5/15/2018 No NAP 5/1/2018
8.124 Property       103-109 Gibraltar Road         5/15/2018 No NAP 5/1/2018
8.125 Property       7702 Woodland Center Boulevard         5/15/2018 No NAP 5/15/2018
8.126 Property       113-123 Rock Road         5/15/2018 No NAP 5/15/2018
8.127 Property       4415 East Cotton Center Boulevard         5/15/2018 No NAP 5/1/2018
8.128 Property       555 Business Center Drive         5/15/2018 No NAP 5/15/2018
8.129 Property       8001 Woodland Center Boulevard         5/15/2018 No NAP 5/15/2018
8.130 Property       300 Welsh Road Building 4         5/15/2018 No NAP 5/11/2018
8.131 Property       9001-9015 Brittany Way         5/15/2018 No NAP 5/11/2018
8.132 Property       13650 Northwest 8th Street         5/15/2018 No NAP 5/15/2018
8.133 Property       277-293 Great Valley Parkway         5/13/2018 No NAP 5/11/2018
8.134 Property       300 Welsh Road (aka 5 Horsham Business Center)         5/15/2018 No NAP 5/11/2018
8.135 Property       300-309 Lakeside Drive         5/15/2018 No NAP 5/11/2018
8.136 Property       101-107 Lakeside Drive         5/15/2018 No NAP 5/11/2018
8.137 Property       7695-7699 Anagram Drive         5/15/2018 No NAP 5/15/2018
8.138 Property       425 Technology Drive         5/15/2018 No NAP 5/15/2018
8.139 Property       300 Technology Drive         5/14/2018 No NAP 5/15/2018
8.140 Property       510 Lapp Road         5/15/2018 No NAP 5/15/2018
8.141 Property       7851-61 Woodland Center Boulevard         5/15/2018 No NAP 5/11/2018
8.142 Property       300 Welsh Road Building 3         5/15/2018 No NAP 5/11/2018
8.143 Property       7624 Bald Cypress Place         5/15/2018 No NAP 5/11/2018
8.144 Property       75 Great Valley Parkway         5/15/2018 No NAP 5/15/2018
8.145 Property       506 Prudential Road         5/15/2018 No NAP 5/15/2018
8.146 Property       30 Great Valley Parkway         5/13/2018 No NAP 5/1/2018
8.147 Property       100 Gibraltar Road         5/15/2018 No NAP 5/11/2018
9 Loan 44, 45, 46 GACC Deutsche Bank AG, New York Branch 1800 Vine Street   NAP     5/7/2018 No NAP 5/7/2018
10 Loan 47, 48 JPMCB JPMorgan Chase Bank, National Association One American Place 11/30/2025 Level 3 Communications Inc 8,629 10/31/2021 8/2/2018 No NAP 8/2/2018
11 Loan 9, 49 GACC Deutsche Bank AG, New York Branch TriBeCa House                
11.001 Property       50 Murray Street   NAP     2/12/2018 No NAP 2/12/2018
11.002 Property       53 Park Place   NAP     2/12/2018 No NAP 2/12/2018
12 Loan 9, 50, 51, 52, 53 JPMCB JPMorgan Chase Bank, National Association Overland Park Xchange   NAP     6/21/2018 No NAP 6/13/2018
13 Loan 54, 55 CREFI Citi Real Estate Funding Inc. Aloft Portland Airport   NAP     7/5/2018 No NAP 7/6/2018
14 Loan 56, 57 JPMCB JPMorgan Chase Bank, National Association Carlton Plaza 7/31/2019 DTI 8,948 12/31/2023 8/2/2018 No NAP 8/2/2018
15 Loan 58, 59 CREFI Citi Real Estate Funding Inc. Creekside Oaks 6/30/2021 KML Enterprises Career Development, LLC 11,789 8/31/2021 7/16/2018 No NAP 7/13/2018
16 Loan 60, 61, 62 CREFI Citi Real Estate Funding Inc. 445 Hutchinson 3/31/2022 AON 10,156 4/30/2022 7/3/2018 No NAP 7/3/2018
17 Loan 63, 64, 65 JPMCB JPMorgan Chase Bank, National Association Elgin Office Campus 2/28/2022 NAP     7/13/2018 No NAP 7/11/2018
18 Loan 9, 66, 67 JPMCB JPMorgan Chase Bank, National Association JAGR Hotel Portfolio                
18.001 Property       DoubleTree Grand Rapids   NAP     3/19/2018 No NAP 3/20/2018
18.002 Property       Hilton Jackson   NAP     3/20/2018 No NAP 3/20/2018
18.003 Property       DoubleTree Annapolis   NAP     3/20/2018 No NAP 3/20/2018

 

A-35

 

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator  Property Name Fourth Largest Tenant Lease Expiration (7) Fifth Largest Tenant Fifth Largest Tenant Sq Ft Fifth Largest Tenant Lease Expiration (7) Environmental Phase I Report Date Environmental Phase II Y/N Environmental Phase II Report Date Engineering Report Date
19 Loan 9, 68, 69 CREFI Citi Real Estate Funding Inc. Concord Plaza 7/31/2028 Advanced Materials Technology 15,194 9/30/2021 6/14/2018 No NAP 6/12/2018
20 Loan 70, 71 CREFI Citi Real Estate Funding Inc. El Paso & Las Cruces Hilton Portfolio                
20.001 Property       Hampton Inn & Suites – El Paso   NAP     6/4/2018 No NAP 5/31/2018
20.002 Property       Home2 Suites – Las Cruces   NAP     6/4/2018 No NAP 6/1/2018
21 Loan 72, 73, 74, 75 GACC Deutsche Bank AG, New York Branch LA Arts District Retail 12/31/2027 H. Lorenzo 4,272 9/30/2027 6/18/2018 No NAP 6/18/2018
22 Loan 76 CREFI Citi Real Estate Funding Inc. One Hamden Center 5/31/2023 VNA Community Healthcare 9,089 5/17/2021 6/29/2018 No NAP 6/29/2018
23 Loan 77 CREFI Citi Real Estate Funding Inc. Magnolia Shoppes 9/30/2019 Moon Thai & Japanese 3,447 4/30/2023 6/27/2018 No NAP 6/27/2018
24 Loan 78, 79 CREFI Citi Real Estate Funding Inc. Hampton Inn Portland Airport   NAP     7/5/2018 No NAP 7/6/2018
25 Loan 80, 81 CREFI Citi Real Estate Funding Inc. Embassy Suites - Columbus, OH   NAP     5/31/2018 No NAP 5/25/2018
26 Loan 82 CREFI Citi Real Estate Funding Inc. Woodland Commons SC 10/31/2021 Supercuts 1,200 12/31/2020 3/27/2018 No NAP 4/2/2018
27 Loan 83, 84 CREFI Citi Real Estate Funding Inc. Gold Standard Baking HQ   NAP     5/8/2018 No NAP 5/10/2018
28 Loan 85, 86, 87, 88 JPMCB JPMorgan Chase Bank, National Association Belcan Building   NAP     6/20/2018 No NAP 6/20/2018
29 Loan 67, 89, 90, 91 JPMCB JPMorgan Chase Bank, National Association The Sebastian   NAP     3/14/2018 No NAP 3/14/2018
30 Loan 92, 93, 94 CREFI Citi Real Estate Funding Inc. Sprouts Tampa 10/31/2028 NAP     8/9/2018 No NAP 7/25/2018
31 Loan 95 JPMCB JPMorgan Chase Bank, National Association Residence Inn by Marriott Newport News Airport   NAP     7/25/2018 No NAP 7/24/2018
32 Loan 96, 97 GACC Deutsche Bank AG, New York Branch Cardinal Point at Gateway   NAP     5/7/2018 No NAP 5/9/2018
33 Loan 98, 99 GACC Deutsche Bank AG, New York Branch Jefferson Plaza Albuquerque 3/31/2021 NAP     5/22/2018 No NAP 5/22/2018
34 Loan 100 CREFI Citi Real Estate Funding Inc. Dimond Crossing 8/31/2019 Seoul Casa 1,882 5/31/2023 8/14/2018 No NAP 8/13/2018
35 Loan   GACC Deutsche Bank AG, New York Branch CVS Portfolio                 
35.001 Property       CVS Lynchburg   NAP     6/22/2018 No NAP 6/22/2018
35.002 Property       CVS Mesquite   NAP     6/22/2018 No NAP 6/22/2018
35.003 Property       CVS Gilford   NAP     6/22/2018 No NAP 6/22/2018
35.004 Property       CVS Dunbar   NAP     6/22/2018 No NAP 6/22/2018
36 Loan   CREFI Citi Real Estate Funding Inc. 1411 6th Avenue   NAP     6/22/2018 No NAP 6/21/2018
37 Loan   CREFI Citi Real Estate Funding Inc. Best Storage - Midtown   NAP     6/18/2018 No NAP 8/16/2018
38 Loan   GACC Deutsche Bank AG, New York Branch Parker Square Apartments   NAP     6/20/2018 No NAP 6/21/2018
39 Loan 101 CREFI Citi Real Estate Funding Inc. 1027-1031 West Madison Street   NAP     6/25/2018 No NAP 8/27/2018
40 Loan 102 CREFI Citi Real Estate Funding Inc. Amsdell TX & OH Portfolio                
40.001 Property       Compass Self Storage Shaker Heights   NAP     7/23/2018 No NAP 7/23/2018
40.002 Property       Compass Self Storage Grand Prarie   NAP     7/31/2018 No NAP 7/31/2018
41 Loan 103, 104, 105, 106 CREFI Citi Real Estate Funding Inc. One Spa World Headquarters   NAP     7/11/2018 No NAP 7/11/2018
42 Loan 107, 108, 109, 110 JPMCB JPMorgan Chase Bank, National Association The Marketplace at Janesville 2/28/2028 NAP     8/28/2018 No NAP 7/17/2018
43 Loan 111, 112, 113 GACC Deutsche Bank AG, New York Branch Kossman Retail Portfolio                
43.001 Property       Mansfield Town Center 5/31/2027 JP Morgan Chase Bank 3,543 8/31/2020 7/6/2018 No NAP 7/6/2018
43.002 Property       Northgate Plaza   NAP     7/6/2018 No NAP 7/6/2018
44 Loan   GACC Deutsche Bank AG, New York Branch Comal Apartments   NAP     6/18/2018 No NAP 6/18/2018
45 Loan 114, 115, 116, 117 GACC Deutsche Bank AG, New York Branch Constellation Commons 3/31/2027 T-Mobile 1,368 6/30/2024 5/25/2018 No NAP 5/25/2018
46 Loan   CREFI Citi Real Estate Funding Inc. Parkland Self Storage   NAP     7/23/2018 No NAP 7/24/2018
47 Loan 118 CREFI Citi Real Estate Funding Inc. Timber Creek Apartments   NAP     5/10/2018 No NAP 5/10/2018
48 Loan 119, 120 GACC Deutsche Bank AG, New York Branch 420 and 433 Doughty Boulevard 12/31/2022 CrossFit 4,410 4/30/2025 6/12/2018 No NAP 6/12/2018
49 Loan   GACC Deutsche Bank AG, New York Branch Bender Creek Apartments   NAP     6/20/2018 No NAP 6/21/2018
50 Loan 121 CREFI Citi Real Estate Funding Inc. 123 East 18th Street New York   NAP     6/28/2018 No NAP 6/28/2018
51 Loan 122, 123 CREFI Citi Real Estate Funding Inc. Fairfield Emporia Virginia   NAP     7/16/2018 No NAP 7/16/2018
52 Loan 124, 125 CREFI Citi Real Estate Funding Inc. 9951 Atlantic Boulevard 2/28/2019 Marchesi Di Bellezza 1,200 8/31/2019 5/24/2018 No NAP 5/24/2018
53 Loan 126 CREFI Citi Real Estate Funding Inc. 4021 University Drive   NAP     6/26/2018 No NAP 6/26/2018
54 Loan   CREFI Citi Real Estate Funding Inc. CityLine Riverview Storage   NAP     6/19/2018 No NAP 6/19/2018
55 Loan 127 CREFI Citi Real Estate Funding Inc. Common Racine   NAP     8/7/2018 No NAP 8/7/2018

 

A-36

 

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator  Property Name Seismic Report Date PML or SEL (%) Earthquake Insurance Required Y/N Upfront RE Tax Reserve ($) Ongoing RE Tax Reserve ($) Upfront Insurance Reserve ($) Ongoing Insurance Reserve ($) Upfront Replacement Reserve ($)
1 Loan 9, 10, 11, 12, 13, 14, 15, 16, 17 JPMCB/GACC JPMorgan Chase Bank, National Association, Wells Fargo Bank, N.A., Deutsche Bank AG, acting through its New York Branch and Morgan Stanley Bank, N.A. Aventura Mall NAP NAP No 0 0 0 0 0
2 Loan 9, 18, 19, 20 GACC Deutsche Bank AG, New York Branch and Barclays Bank PLC Moffett Towers II - Building 1 6/11/2018 5% No 559,294 111,859 0 0 0
3 Loan 21, 22 CREFI Citi Real Estate Funding Inc. The Delmar NAP NAP No 34,324 11,441 47,935 6,848 0
4 Loan 9, 23, 24, 25, 26, 27, 28 GACC Deutsche Bank AG, New York Branch Willow Creek Corporate Center 7/10/2018 12% No 275,482 90,154 0 0 0
5 Loan 9, 29, 30, 31, 32 GACC Deutsche Bank AG, New York Branch West Coast Albertsons Portfolio     No 0 0 0 0 0
5.001 Property       Schulte Road 7/11/2018 10% No          
5.002 Property       99th Avenue NAP NAP No          
6 Loan 9, 33, 34 JPMCB Citi Real Estate Funding Inc. and JPMorgan Chase Bank, National Association 636 11th Avenue NAP NAP No 0 0 76,801 25,600 7,990
7 Loan 35, 36, 37 JPMCB JPMorgan Chase Bank, National Association Town Park Commons NAP NAP No 728,580 60,715 0 0 5,835
8 Loan 9, 38, 39, 40, 41, 42, 43 JPMCB JPMorgan Chase Bank, National Association Workspace     No 11,849,855 2,040,615 350,000 1st 4 pmts - 552,198; Subsequently - 219,630 205,933
8.001 Property       6625 78th Street West NAP NAP No          
8.002 Property       1500 Liberty Ridge Drive NAP NAP No          
8.003 Property       3350 Southwest 148th Avenue & Lakeside Drive NAP NAP No          
8.004 Property       1301 International Parkway NAP NAP No          
8.005 Property       777 West Yamato Road NAP NAP No          
8.006 Property       4425 East Cotton Center Boulevard NAP NAP No          
8.007 Property       4500 East Cotton Center Boulevard NAP NAP No          
8.008 Property       3100 Southwest 145th Avenue NAP NAP No          
8.009 Property       3400 Lakeside Drive NAP NAP No          
8.010 Property       3450 Lakeside Drive NAP NAP No          
8.011 Property       40 Liberty Boulevard NAP NAP No          
8.012 Property       4630 Woodland Corporate Boulevard NAP NAP No          
8.013 Property       750 Park of Commerce Road NAP NAP No          
8.014 Property       13621 Northwest 12th Street NAP NAP No          
8.015 Property       2 West Liberty Boulevard NAP NAP No          
8.016 Property       10400 Viking Drive NAP NAP No          
8.017 Property       100 Witmer Road NAP NAP No          
8.018 Property       7 Walnut Grove Drive NAP NAP No          
8.019 Property       4313 East Cotton Center Boulevard NAP NAP No          
8.020 Property       1200 Liberty Ridge Drive NAP NAP No          
8.021 Property       1400 Liberty Ridge Drive NAP NAP No          
8.022 Property       4750 South 44th Place NAP NAP No          
8.023 Property       680 Blair Mill Road NAP NAP No          
8.024 Property       3020 US Highway 301 South NAP NAP No          
8.025 Property       4 Walnut Grove Drive NAP NAP No          
8.026 Property       4631 Woodland Corporate Boulevard NAP NAP No          
8.027 Property       5 Walnut Grove Drive NAP NAP No          
8.028 Property       700 Dresher Road NAP NAP No          
8.029 Property       45-67 Great Valley Parkway NAP NAP No          
8.030 Property       4610 South 44th Place NAP NAP No          
8.031 Property       4217 East Cotton Center Boulevard NAP NAP No          
8.032 Property       1 Country View Road NAP NAP No          
8.033 Property       4410 East Cotton Center Boulevard NAP NAP No          
8.034 Property       951 Northwest Broken Sound Parkway NAP NAP No          
8.035 Property       77-123 Great Valley Parkway NAP NAP No          
8.036 Property       420-500 Lapp Road NAP NAP No          
8.037 Property       2 Walnut Grove Drive NAP NAP No          
8.038 Property       507 Prudential Road NAP NAP No          
8.039 Property       7930, 8010, 8020 Woodland Center Boulevard NAP NAP No          
8.040 Property       9801 South 51st Street NAP NAP No          
8.041 Property       180 Sheree Boulevard NAP NAP No          
8.042 Property       7615 Smetana Lane NAP NAP No          
8.043 Property       4550 South 44th Place NAP NAP No          
8.044 Property       131 Kelsey Lane NAP NAP No          
8.045 Property       5775 Old Shakopee Road West NAP NAP No          
8.046 Property       8401-8406 Benjamin Road (North) NAP NAP No          
8.047 Property       7625 Smetana Lane NAP NAP No          
8.048 Property       5 Great Valley Parkway NAP NAP No          
8.049 Property       5705 Old Shakopee Road West NAP NAP No          
8.050 Property       7 Great Valley Parkway NAP NAP No          
8.051 Property       65 Valley Stream Parkway NAP NAP No          
8.052 Property       220 Gibraltar Road NAP NAP No          
8.053 Property       257-275 Great Valley Parkway NAP NAP No          
8.054 Property       240 Gibraltar Road NAP NAP No          
8.055 Property       200 Gibraltar Road NAP NAP No          
8.056 Property       9023 Columbine Road NAP NAP No          
8.057 Property       3 Country View Road NAP NAP No          
8.058 Property       1 Great Valley Parkway NAP NAP No          
8.059 Property       333 Phoenixville Pike NAP NAP No          
8.060 Property       4405 East Cotton Center Boulevard NAP NAP No          
8.061 Property       7920 Woodland Center Boulevard NAP NAP No          
8.062 Property       20 Valley Stream Parkway NAP NAP No          
8.063 Property       5715 Old Shakopee Road West NAP NAP No          
8.064 Property       150-182 Kelsey Lane NAP NAP No          
8.065 Property       155 Great Valley Parkway NAP NAP No          
8.066 Property       701-725 US Highway 301 South NAP NAP No          
8.067 Property       901-933 US Highway 301 South NAP NAP No          
8.068 Property       7725 Woodland Center Boulevard NAP NAP No          
8.069 Property       4508 Woodland Corporate Boulevard NAP NAP No          
8.070 Property       3102, 3104 and 3110 Cherry Palm NAP NAP No          
8.071 Property       101 Gibraltar Road NAP NAP No          
8.072 Property       6161 American Boulevard West NAP NAP No          
8.073 Property       4502 Woodland Center Boulevard NAP NAP No          
8.074 Property       110 Gibraltar Road NAP NAP No          
8.075 Property       8855 Columbine Road NAP NAP No          

 

A-37

 

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator  Property Name Seismic Report Date PML or SEL (%) Earthquake Insurance Required Y/N Upfront RE Tax Reserve ($) Ongoing RE Tax Reserve ($) Upfront Insurance Reserve ($) Ongoing Insurance Reserve ($) Upfront Replacement Reserve ($)
8.076 Property       8939 Columbine Road NAP NAP No          
8.077 Property       7905 Fuller Road NAP NAP No          
8.078 Property       10801 Nesbitt Avenue South NAP NAP No          
8.079 Property       9008 Brittany Way NAP NAP No          
8.080 Property       8995 Columbine Road NAP NAP No          
8.081 Property       7852-7898 Woodland Center Boulevard NAP NAP No          
8.082 Property       455 Business Center Drive NAP NAP No          
8.083 Property       231-253 Gibraltar Road NAP NAP No          
8.084 Property       747 Dresher Road NAP NAP No          
8.085 Property       55 Valley Stream Parkway NAP NAP No          
8.086 Property       8212 Woodland Center Boulevard NAP NAP No          
8.087 Property       4303 East Cotton Center Boulevard NAP NAP No          
8.088 Property       501 US Highway 301 South NAP NAP No          
8.089 Property       7802-7850 Woodland Center Boulevard NAP NAP No          
8.090 Property       8102 Woodland Center Boulevard NAP NAP No          
8.091 Property       102 Rock Road NAP NAP No          
8.092 Property       111-159 Gibraltar Road NAP NAP No          
8.093 Property       181-187 Gibraltar Road NAP NAP No          
8.094 Property       200-264 Lakeside Drive NAP NAP No          
8.095 Property       120 Gibraltar Road NAP NAP No          
8.096 Property       4207 East Cotton Center Boulevard NAP NAP No          
8.097 Property       161-175 Gibraltar Road NAP NAP No          
8.098 Property       8967 Columbine Road NAP NAP No          
8.099 Property       8125-8198 Woodland Center Boulevard NAP NAP No          
8.100 Property       111 Kelsey Lane NAP NAP No          
8.101 Property       261-283 Gibraltar Road NAP NAP No          
8.102 Property       27-43 Great Valley Parkway NAP NAP No          
8.103 Property       767 Electronic Drive NAP NAP No          
8.104 Property       200-234 Kelsey Lane NAP NAP No          
8.105 Property       4435 East Cotton Center Boulevard NAP NAP No          
8.106 Property       7800 Equitable Drive NAP NAP No          
8.107 Property       8906 Brittany Way NAP NAP No          
8.108 Property       201-223 Witmer Road NAP NAP No          
8.109 Property       4520 Seedling Circle NAP NAP No          
8.110 Property       13630 Northwest 8th Street NAP NAP No          
8.111 Property       5735 Old Shakopee Road West NAP NAP No          
8.112 Property       50 Valley Stream Parkway NAP NAP No          
8.113 Property       4503 Woodland Corporate Boulevard NAP NAP No          
8.114 Property       508 Lapp Road NAP NAP No          
8.115 Property       125-135 Rock Road NAP NAP No          
8.116 Property       8911 Columbine Road NAP NAP No          
8.117 Property       9306-9324 East Broadway Avenue NAP NAP No          
8.118 Property       101-111 Rock Road NAP NAP No          
8.119 Property       201 Gibraltar Road NAP NAP No          
8.120 Property       4505 Woodland Corporate Boulevard NAP NAP No          
8.121 Property       4511 Woodland Corporate Boulevard NAP NAP No          
8.122 Property       400-445 Lakeside Drive, Unit #400 NAP NAP No          
8.123 Property       40 Valley Stream Parkway NAP NAP No          
8.124 Property       103-109 Gibraltar Road NAP NAP No          
8.125 Property       7702 Woodland Center Boulevard NAP NAP No          
8.126 Property       113-123 Rock Road NAP NAP No          
8.127 Property       4415 East Cotton Center Boulevard NAP NAP No          
8.128 Property       555 Business Center Drive NAP NAP No          
8.129 Property       8001 Woodland Center Boulevard NAP NAP No          
8.130 Property       300 Welsh Road Building 4 NAP NAP No          
8.131 Property       9001-9015 Brittany Way NAP NAP No          
8.132 Property       13650 Northwest 8th Street NAP NAP No          
8.133 Property       277-293 Great Valley Parkway NAP NAP No          
8.134 Property       300 Welsh Road (aka 5 Horsham Business Center) NAP NAP No          
8.135 Property       300-309 Lakeside Drive NAP NAP No          
8.136 Property       101-107 Lakeside Drive NAP NAP No          
8.137 Property       7695-7699 Anagram Drive NAP NAP No          
8.138 Property       425 Technology Drive NAP NAP No          
8.139 Property       300 Technology Drive NAP NAP No          
8.140 Property       510 Lapp Road NAP NAP No          
8.141 Property       7851-61 Woodland Center Boulevard NAP NAP No          
8.142 Property       300 Welsh Road Building 3 NAP NAP No          
8.143 Property       7624 Bald Cypress Place NAP NAP No          
8.144 Property       75 Great Valley Parkway NAP NAP No          
8.145 Property       506 Prudential Road NAP NAP No          
8.146 Property       30 Great Valley Parkway NAP NAP No          
8.147 Property       100 Gibraltar Road NAP NAP No          
9 Loan 44, 45, 46 GACC Deutsche Bank AG, New York Branch 1800 Vine Street 5/4/2018 14% No 139,738 23,290 6,192 2,064 0
10 Loan 47, 48 JPMCB JPMorgan Chase Bank, National Association One American Place NAP NAP No 328,844 32,884 0 0 5,551
11 Loan 9, 49 GACC Deutsche Bank AG, New York Branch TriBeCa House     No 0 0 0 0 0
11.001 Property       50 Murray Street NAP NAP No          
11.002 Property       53 Park Place NAP NAP No          
12 Loan 9, 50, 51, 52, 53 JPMCB JPMorgan Chase Bank, National Association Overland Park Xchange NAP NAP No 552,511 184,170 0 0 12,223
13 Loan 54, 55 CREFI Citi Real Estate Funding Inc. Aloft Portland Airport 7/5/2018 7% No 111,469 10,134 0 0 0
14 Loan 56, 57 JPMCB JPMorgan Chase Bank, National Association Carlton Plaza 8/2/2018 18% No 280,616 35,077 0 0 125,000
15 Loan 58, 59 CREFI Citi Real Estate Funding Inc. Creekside Oaks 7/11/2018 7% No 178,914 35,783 7,030 7,030 0
16 Loan 60, 61, 62 CREFI Citi Real Estate Funding Inc. 445 Hutchinson NAP NAP No 225,854 56,464 0 0 0
17 Loan 63, 64, 65 JPMCB JPMorgan Chase Bank, National Association Elgin Office Campus NAP NAP No 432,090 72,015 0 0 10,205
18 Loan 9, 66, 67 JPMCB JPMorgan Chase Bank, National Association JAGR Hotel Portfolio     No 376,078 69,378 0 0 0
18.001 Property       DoubleTree Grand Rapids NAP NAP No          
18.002 Property       Hilton Jackson NAP NAP No          
18.003 Property       DoubleTree Annapolis NAP NAP No          

 

A-38

 

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator  Property Name Seismic Report Date PML or SEL (%) Earthquake Insurance Required Y/N Upfront RE Tax Reserve ($) Ongoing RE Tax Reserve ($) Upfront Insurance Reserve ($) Ongoing Insurance Reserve ($) Upfront Replacement Reserve ($)
19 Loan 9, 68, 69 CREFI Citi Real Estate Funding Inc. Concord Plaza NAP NAP No 51,114 51,114 0 0 0
20 Loan 70, 71 CREFI Citi Real Estate Funding Inc. El Paso & Las Cruces Hilton Portfolio     No 155,711 22,244 0 0 0
20.001 Property       Hampton Inn & Suites – El Paso NAP NAP No          
20.002 Property       Home2 Suites – Las Cruces NAP NAP No          
21 Loan 72, 73, 74, 75 GACC Deutsche Bank AG, New York Branch LA Arts District Retail 6/5/2018 17% No 44,480 5,560 0 0 0
22 Loan 76 CREFI Citi Real Estate Funding Inc. One Hamden Center NAP NAP No 103,992 34,664 0 0 0
23 Loan 77 CREFI Citi Real Estate Funding Inc. Magnolia Shoppes NAP NAP No 263,554 26,355 13,416 6,708 0
24 Loan 78, 79 CREFI Citi Real Estate Funding Inc. Hampton Inn Portland Airport 7/5/2018 7% No 176,981 16,089 0 0 0
25 Loan 80, 81 CREFI Citi Real Estate Funding Inc. Embassy Suites - Columbus, OH NAP NAP No 64,906 32,453 0 0 0
26 Loan 82 CREFI Citi Real Estate Funding Inc. Woodland Commons SC NAP NAP No 11,052 1,228 0 0 49,051
27 Loan 83, 84 CREFI Citi Real Estate Funding Inc. Gold Standard Baking HQ NAP NAP No 0 0 0 0 0
28 Loan 85, 86, 87, 88 JPMCB JPMorgan Chase Bank, National Association Belcan Building NAP NAP No 0 0 0 0 823
29 Loan 67, 89, 90, 91 JPMCB JPMorgan Chase Bank, National Association The Sebastian NAP NAP No 0 91,969 0 0 0
30 Loan 92, 93, 94 CREFI Citi Real Estate Funding Inc. Sprouts Tampa NAP NAP No 69,410 5,784 0 0 0
31 Loan 95 JPMCB JPMorgan Chase Bank, National Association Residence Inn by Marriott Newport News Airport NAP NAP No 66,340 16,600 0 0 13,355
32 Loan 96, 97 GACC Deutsche Bank AG, New York Branch Cardinal Point at Gateway NAP NAP No 91,033 9,433 0 0 0
33 Loan 98, 99 GACC Deutsche Bank AG, New York Branch Jefferson Plaza Albuquerque NAP NAP No 26,461 8,820 5,210 868 0
34 Loan 100 CREFI Citi Real Estate Funding Inc. Dimond Crossing 8/13/2018 17% No 28,740 14,370 0 0 0
35 Loan   GACC Deutsche Bank AG, New York Branch CVS Portfolio      No 0 0 0 0 0
35.001 Property       CVS Lynchburg NAP NAP No          
35.002 Property       CVS Mesquite NAP NAP No          
35.003 Property       CVS Gilford NAP NAP No          
35.004 Property       CVS Dunbar NAP NAP No          
36 Loan   CREFI Citi Real Estate Funding Inc. 1411 6th Avenue NAP NAP No 52,689 17,563 2,900 483 0
37 Loan   CREFI Citi Real Estate Funding Inc. Best Storage - Midtown 8/16/2018 13% No 18,052 9,026 28,184 2,168 0
38 Loan   GACC Deutsche Bank AG, New York Branch Parker Square Apartments NAP NAP No 82,002 11,715 23,139 11,569 150,000
39 Loan 101 CREFI Citi Real Estate Funding Inc. 1027-1031 West Madison Street NAP NAP No 22,384 7,461 0 0 0
40 Loan 102 CREFI Citi Real Estate Funding Inc. Amsdell TX & OH Portfolio     No 119,783 29,946 0 0 0
40.001 Property       Compass Self Storage Shaker Heights NAP NAP No          
40.002 Property       Compass Self Storage Grand Prarie NAP NAP No          
41 Loan 103, 104, 105, 106 CREFI Citi Real Estate Funding Inc. One Spa World Headquarters NAP NAP No 0 0 0 0 0
42 Loan 107, 108, 109, 110 JPMCB JPMorgan Chase Bank, National Association The Marketplace at Janesville NAP NAP No 57,250 19,083 10,606 1,178 0
43 Loan 111, 112, 113 GACC Deutsche Bank AG, New York Branch Kossman Retail Portfolio     No 200,466 25,056 0 0 0
43.001 Property       Mansfield Town Center NAP NAP No          
43.002 Property       Northgate Plaza NAP NAP No          
44 Loan   GACC Deutsche Bank AG, New York Branch Comal Apartments NAP NAP No 78,027 8,670 10,896 5,448 0
45 Loan 114, 115, 116, 117 GACC Deutsche Bank AG, New York Branch Constellation Commons NAP NAP No 140,004 14,000 1,507 0 0
46 Loan   CREFI Citi Real Estate Funding Inc. Parkland Self Storage 7/24/2018 7% No 30,602 5,100 6,615 735 0
47 Loan 118 CREFI Citi Real Estate Funding Inc. Timber Creek Apartments NAP NAP No 0 8,972 28,494 5,699 175,000
48 Loan 119, 120 GACC Deutsche Bank AG, New York Branch 420 and 433 Doughty Boulevard NAP NAP No 16,253 13,157 31,463 3,496 0
49 Loan   GACC Deutsche Bank AG, New York Branch Bender Creek Apartments NAP NAP No 12,080 6,040 44,086 3,972 110,000
50 Loan 121 CREFI Citi Real Estate Funding Inc. 123 East 18th Street New York NAP NAP No 36,857 7,371 8,881 1,480 0
51 Loan 122, 123 CREFI Citi Real Estate Funding Inc. Fairfield Emporia Virginia NAP NAP No 31,145 3,114 2,917 1,459 0
52 Loan 124, 125 CREFI Citi Real Estate Funding Inc. 9951 Atlantic Boulevard NAP NAP No 37,509 3,126 15,543 1,943 0
53 Loan 126 CREFI Citi Real Estate Funding Inc. 4021 University Drive NAP NAP No 8,798 2,933 1,165 582 0
54 Loan   CREFI Citi Real Estate Funding Inc. CityLine Riverview Storage NAP NAP No 53,453 4,859 3,344 1,672 0
55 Loan 127 CREFI Citi Real Estate Funding Inc. Common Racine NAP NAP No 16,250 5,417 2,441 488 0

 

A-39

 

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator  Property Name Ongoing Replacement Reserve ($) Replacement Reserve Caps ($) Upfront TI/LC Reserve ($)
1 Loan 9, 10, 11, 12, 13, 14, 15, 16, 17 JPMCB/GACC JPMorgan Chase Bank, National Association, Wells Fargo Bank, N.A., Deutsche Bank AG, acting through its New York Branch and Morgan Stanley Bank, N.A. Aventura Mall 0 487,003 0
2 Loan 9, 18, 19, 20 GACC Deutsche Bank AG, New York Branch and Barclays Bank PLC Moffett Towers II - Building 1 0 0 21,651,588
3 Loan 21, 22 CREFI Citi Real Estate Funding Inc. The Delmar 3,917 0 0
4 Loan 9, 23, 24, 25, 26, 27, 28 GACC Deutsche Bank AG, New York Branch Willow Creek Corporate Center 7,030 0 10,350,743
5 Loan 9, 29, 30, 31, 32 GACC Deutsche Bank AG, New York Branch West Coast Albertsons Portfolio 0 0 0
5.001 Property       Schulte Road      
5.002 Property       99th Avenue      
6 Loan 9, 33, 34 JPMCB Citi Real Estate Funding Inc. and JPMorgan Chase Bank, National Association 636 11th Avenue 7,990 0 0
7 Loan 35, 36, 37 JPMCB JPMorgan Chase Bank, National Association Town Park Commons 5,835 140,040 35,000
8 Loan 9, 38, 39, 40, 41, 42, 43 JPMCB JPMorgan Chase Bank, National Association Workspace 205,933 The product of the then-current Rollover Reserve Monthly Deposit with the number of mos remaining until the Maturity Date, with a max of 36 mos and a min of 12 mos. 3,154,000
8.001 Property       6625 78th Street West      
8.002 Property       1500 Liberty Ridge Drive      
8.003 Property       3350 Southwest 148th Avenue & Lakeside Drive      
8.004 Property       1301 International Parkway      
8.005 Property       777 West Yamato Road      
8.006 Property       4425 East Cotton Center Boulevard      
8.007 Property       4500 East Cotton Center Boulevard      
8.008 Property       3100 Southwest 145th Avenue      
8.009 Property       3400 Lakeside Drive      
8.010 Property       3450 Lakeside Drive      
8.011 Property       40 Liberty Boulevard      
8.012 Property       4630 Woodland Corporate Boulevard      
8.013 Property       750 Park of Commerce Road      
8.014 Property       13621 Northwest 12th Street      
8.015 Property       2 West Liberty Boulevard      
8.016 Property       10400 Viking Drive      
8.017 Property       100 Witmer Road      
8.018 Property       7 Walnut Grove Drive      
8.019 Property       4313 East Cotton Center Boulevard      
8.020 Property       1200 Liberty Ridge Drive      
8.021 Property       1400 Liberty Ridge Drive      
8.022 Property       4750 South 44th Place      
8.023 Property       680 Blair Mill Road      
8.024 Property       3020 US Highway 301 South      
8.025 Property       4 Walnut Grove Drive      
8.026 Property       4631 Woodland Corporate Boulevard      
8.027 Property       5 Walnut Grove Drive      
8.028 Property       700 Dresher Road      
8.029 Property       45-67 Great Valley Parkway      
8.030 Property       4610 South 44th Place      
8.031 Property       4217 East Cotton Center Boulevard      
8.032 Property       1 Country View Road      
8.033 Property       4410 East Cotton Center Boulevard      
8.034 Property       951 Northwest Broken Sound Parkway      
8.035 Property       77-123 Great Valley Parkway      
8.036 Property       420-500 Lapp Road      
8.037 Property       2 Walnut Grove Drive      
8.038 Property       507 Prudential Road      
8.039 Property       7930, 8010, 8020 Woodland Center Boulevard      
8.040 Property       9801 South 51st Street      
8.041 Property       180 Sheree Boulevard      
8.042 Property       7615 Smetana Lane      
8.043 Property       4550 South 44th Place      
8.044 Property       131 Kelsey Lane      
8.045 Property       5775 Old Shakopee Road West      
8.046 Property       8401-8406 Benjamin Road (North)      
8.047 Property       7625 Smetana Lane      
8.048 Property       5 Great Valley Parkway      
8.049 Property       5705 Old Shakopee Road West      
8.050 Property       7 Great Valley Parkway      
8.051 Property       65 Valley Stream Parkway      
8.052 Property       220 Gibraltar Road      
8.053 Property       257-275 Great Valley Parkway      
8.054 Property       240 Gibraltar Road      
8.055 Property       200 Gibraltar Road      
8.056 Property       9023 Columbine Road      
8.057 Property       3 Country View Road      
8.058 Property       1 Great Valley Parkway      
8.059 Property       333 Phoenixville Pike      
8.060 Property       4405 East Cotton Center Boulevard      
8.061 Property       7920 Woodland Center Boulevard      
8.062 Property       20 Valley Stream Parkway      
8.063 Property       5715 Old Shakopee Road West      
8.064 Property       150-182 Kelsey Lane      
8.065 Property       155 Great Valley Parkway      
8.066 Property       701-725 US Highway 301 South      
8.067 Property       901-933 US Highway 301 South      
8.068 Property       7725 Woodland Center Boulevard      
8.069 Property       4508 Woodland Corporate Boulevard      
8.070 Property       3102, 3104 and 3110 Cherry Palm      
8.071 Property       101 Gibraltar Road      
8.072 Property       6161 American Boulevard West      
8.073 Property       4502 Woodland Center Boulevard      
8.074 Property       110 Gibraltar Road      
8.075 Property       8855 Columbine Road      

 

A-40

 

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator  Property Name Ongoing Replacement Reserve ($) Replacement Reserve Caps ($) Upfront TI/LC Reserve ($)
8.076 Property       8939 Columbine Road      
8.077 Property       7905 Fuller Road      
8.078 Property       10801 Nesbitt Avenue South      
8.079 Property       9008 Brittany Way      
8.080 Property       8995 Columbine Road      
8.081 Property       7852-7898 Woodland Center Boulevard      
8.082 Property       455 Business Center Drive      
8.083 Property       231-253 Gibraltar Road      
8.084 Property       747 Dresher Road      
8.085 Property       55 Valley Stream Parkway      
8.086 Property       8212 Woodland Center Boulevard      
8.087 Property       4303 East Cotton Center Boulevard      
8.088 Property       501 US Highway 301 South      
8.089 Property       7802-7850 Woodland Center Boulevard      
8.090 Property       8102 Woodland Center Boulevard      
8.091 Property       102 Rock Road      
8.092 Property       111-159 Gibraltar Road      
8.093 Property       181-187 Gibraltar Road      
8.094 Property       200-264 Lakeside Drive      
8.095 Property       120 Gibraltar Road      
8.096 Property       4207 East Cotton Center Boulevard      
8.097 Property       161-175 Gibraltar Road      
8.098 Property       8967 Columbine Road      
8.099 Property       8125-8198 Woodland Center Boulevard      
8.100 Property       111 Kelsey Lane      
8.101 Property       261-283 Gibraltar Road      
8.102 Property       27-43 Great Valley Parkway      
8.103 Property       767 Electronic Drive      
8.104 Property       200-234 Kelsey Lane      
8.105 Property       4435 East Cotton Center Boulevard      
8.106 Property       7800 Equitable Drive      
8.107 Property       8906 Brittany Way      
8.108 Property       201-223 Witmer Road      
8.109 Property       4520 Seedling Circle      
8.110 Property       13630 Northwest 8th Street      
8.111 Property       5735 Old Shakopee Road West      
8.112 Property       50 Valley Stream Parkway      
8.113 Property       4503 Woodland Corporate Boulevard      
8.114 Property       508 Lapp Road      
8.115 Property       125-135 Rock Road      
8.116 Property       8911 Columbine Road      
8.117 Property       9306-9324 East Broadway Avenue      
8.118 Property       101-111 Rock Road      
8.119 Property       201 Gibraltar Road      
8.120 Property       4505 Woodland Corporate Boulevard      
8.121 Property       4511 Woodland Corporate Boulevard      
8.122 Property       400-445 Lakeside Drive, Unit #400      
8.123 Property       40 Valley Stream Parkway      
8.124 Property       103-109 Gibraltar Road      
8.125 Property       7702 Woodland Center Boulevard      
8.126 Property       113-123 Rock Road      
8.127 Property       4415 East Cotton Center Boulevard      
8.128 Property       555 Business Center Drive      
8.129 Property       8001 Woodland Center Boulevard      
8.130 Property       300 Welsh Road Building 4      
8.131 Property       9001-9015 Brittany Way      
8.132 Property       13650 Northwest 8th Street      
8.133 Property       277-293 Great Valley Parkway      
8.134 Property       300 Welsh Road (aka 5 Horsham Business Center)      
8.135 Property       300-309 Lakeside Drive      
8.136 Property       101-107 Lakeside Drive      
8.137 Property       7695-7699 Anagram Drive      
8.138 Property       425 Technology Drive      
8.139 Property       300 Technology Drive      
8.140 Property       510 Lapp Road      
8.141 Property       7851-61 Woodland Center Boulevard      
8.142 Property       300 Welsh Road Building 3      
8.143 Property       7624 Bald Cypress Place      
8.144 Property       75 Great Valley Parkway      
8.145 Property       506 Prudential Road      
8.146 Property       30 Great Valley Parkway      
8.147 Property       100 Gibraltar Road      
9 Loan 44, 45, 46 GACC Deutsche Bank AG, New York Branch 1800 Vine Street 961 34,590 5,711,113
10 Loan 47, 48 JPMCB JPMorgan Chase Bank, National Association One American Place 5,551 0 850,000
11 Loan 9, 49 GACC Deutsche Bank AG, New York Branch TriBeCa House 0 0 0
11.001 Property       50 Murray Street      
11.002 Property       53 Park Place      
12 Loan 9, 50, 51, 52, 53 JPMCB JPMorgan Chase Bank, National Association Overland Park Xchange 12,223 0 1,964,000
13 Loan 54, 55 CREFI Citi Real Estate Funding Inc. Aloft Portland Airport 23,688 0 0
14 Loan 56, 57 JPMCB JPMorgan Chase Bank, National Association Carlton Plaza 0 100,000 1,375,000
15 Loan 58, 59 CREFI Citi Real Estate Funding Inc. Creekside Oaks 3,425 100,000 0
16 Loan 60, 61, 62 CREFI Citi Real Estate Funding Inc. 445 Hutchinson 4,275 0 750,000
17 Loan 63, 64, 65 JPMCB JPMorgan Chase Bank, National Association Elgin Office Campus 10,205 0 0
18 Loan 9, 66, 67 JPMCB JPMorgan Chase Bank, National Association JAGR Hotel Portfolio Borrower will be required to deposit the aggregate of (i) 4.0% of gross revenues (excluding gross revenues from the operation of Drago's Restaurant) for the calendar month occurring two months prior and (ii) 2.0% of gross revenues from the operation of Drago's Restaurant for the calendar month occurring two months prior. 0 0
18.001 Property       DoubleTree Grand Rapids      
18.002 Property       Hilton Jackson      
18.003 Property       DoubleTree Annapolis      

 

A-41

 

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator  Property Name Ongoing Replacement Reserve ($) Replacement Reserve Caps ($) Upfront TI/LC Reserve ($)
19 Loan 9, 68, 69 CREFI Citi Real Estate Funding Inc. Concord Plaza 10,148 0 300,000
20 Loan 70, 71 CREFI Citi Real Estate Funding Inc. El Paso & Las Cruces Hilton Portfolio 9,389 0 0
20.001 Property       Hampton Inn & Suites – El Paso      
20.002 Property       Home2 Suites – Las Cruces      
21 Loan 72, 73, 74, 75 GACC Deutsche Bank AG, New York Branch LA Arts District Retail 449 10,775 0
22 Loan 76 CREFI Citi Real Estate Funding Inc. One Hamden Center 1,889 0 208,403
23 Loan 77 CREFI Citi Real Estate Funding Inc. Magnolia Shoppes 1,427 85,620 0
24 Loan 78, 79 CREFI Citi Real Estate Funding Inc. Hampton Inn Portland Airport 19,377 0 0
25 Loan 80, 81 CREFI Citi Real Estate Funding Inc. Embassy Suites - Columbus, OH 14,244 0 0
26 Loan 82 CREFI Citi Real Estate Funding Inc. Woodland Commons SC 1,051 0 0
27 Loan 83, 84 CREFI Citi Real Estate Funding Inc. Gold Standard Baking HQ 0 0 0
28 Loan 85, 86, 87, 88 JPMCB JPMorgan Chase Bank, National Association Belcan Building 823 29,628 0
29 Loan 67, 89, 90, 91 JPMCB JPMorgan Chase Bank, National Association The Sebastian 29,828 4,000,000 0
30 Loan 92, 93, 94 CREFI Citi Real Estate Funding Inc. Sprouts Tampa 318 25,231 0
31 Loan 95 JPMCB JPMorgan Chase Bank, National Association Residence Inn by Marriott Newport News Airport 4% of gross income from operations for the calendar month two months prior 480,789 0
32 Loan 96, 97 GACC Deutsche Bank AG, New York Branch Cardinal Point at Gateway 1,843 66,335 0
33 Loan 98, 99 GACC Deutsche Bank AG, New York Branch Jefferson Plaza Albuquerque 1,332 0 13,500
34 Loan 100 CREFI Citi Real Estate Funding Inc. Dimond Crossing 412 9,877 0
35 Loan   GACC Deutsche Bank AG, New York Branch CVS Portfolio  378 0 0
35.001 Property       CVS Lynchburg      
35.002 Property       CVS Mesquite      
35.003 Property       CVS Gilford      
35.004 Property       CVS Dunbar      
36 Loan   CREFI Citi Real Estate Funding Inc. 1411 6th Avenue 138 0 0
37 Loan   CREFI Citi Real Estate Funding Inc. Best Storage - Midtown 1,618 77,640 0
38 Loan   GACC Deutsche Bank AG, New York Branch Parker Square Apartments 4,400 250,000 0
39 Loan 101 CREFI Citi Real Estate Funding Inc. 1027-1031 West Madison Street 503 0 0
40 Loan 102 CREFI Citi Real Estate Funding Inc. Amsdell TX & OH Portfolio 1,123 0 0
40.001 Property       Compass Self Storage Shaker Heights      
40.002 Property       Compass Self Storage Grand Prarie      
41 Loan 103, 104, 105, 106 CREFI Citi Real Estate Funding Inc. One Spa World Headquarters 0 0 0
42 Loan 107, 108, 109, 110 JPMCB JPMorgan Chase Bank, National Association The Marketplace at Janesville 0 0 0
43 Loan 111, 112, 113 GACC Deutsche Bank AG, New York Branch Kossman Retail Portfolio 0 40,828 0
43.001 Property       Mansfield Town Center      
43.002 Property       Northgate Plaza      
44 Loan   GACC Deutsche Bank AG, New York Branch Comal Apartments 3,542 0 0
45 Loan 114, 115, 116, 117 GACC Deutsche Bank AG, New York Branch Constellation Commons 712 25,620 0
46 Loan   CREFI Citi Real Estate Funding Inc. Parkland Self Storage 420 0 0
47 Loan 118 CREFI Citi Real Estate Funding Inc. Timber Creek Apartments 8,780 0 0
48 Loan 119, 120 GACC Deutsche Bank AG, New York Branch 420 and 433 Doughty Boulevard 666 0 0
49 Loan   GACC Deutsche Bank AG, New York Branch Bender Creek Apartments 2,750 200,000 0
50 Loan 121 CREFI Citi Real Estate Funding Inc. 123 East 18th Street New York 166 0 0
51 Loan 122, 123 CREFI Citi Real Estate Funding Inc. Fairfield Emporia Virginia 5,434 0 0
52 Loan 124, 125 CREFI Citi Real Estate Funding Inc. 9951 Atlantic Boulevard 1,564 0 25,000
53 Loan 126 CREFI Citi Real Estate Funding Inc. 4021 University Drive 144 0 0
54 Loan   CREFI Citi Real Estate Funding Inc. CityLine Riverview Storage 1,163 0 0
55 Loan 127 CREFI Citi Real Estate Funding Inc. Common Racine 937 0 0

 

A-42

 

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator Property Name Ongoing TI/LC Reserve ($) TI/LC Caps ($) Upfront Debt Service Reserve ($) Ongoing Debt Service Reserve ($) Upfront Deferred Maintenance Reserve ($) Ongoing Deferred Maintenance Reserve ($) Upfront Environmental Reserve ($)
1 Loan 9, 10, 11, 12, 13, 14, 15, 16, 17 JPMCB/GACC JPMorgan Chase Bank, National Association, Wells Fargo Bank, N.A., Deutsche Bank AG, acting through its New York Branch and Morgan Stanley Bank, N.A. Aventura Mall 0 6,087,540 0 0 0 0 0
2 Loan 9, 18, 19, 20 GACC Deutsche Bank AG, New York Branch and Barclays Bank PLC Moffett Towers II - Building 1 0 0 0 0 0 0 0
3 Loan 21, 22 CREFI Citi Real Estate Funding Inc. The Delmar 0 0 0 0 0 0 0
4 Loan 9, 23, 24, 25, 26, 27, 28 GACC Deutsche Bank AG, New York Branch Willow Creek Corporate Center 0 0 0 0 812,077 0 0
5 Loan 9, 29, 30, 31, 32 GACC Deutsche Bank AG, New York Branch West Coast Albertsons Portfolio 0 0 0 0 0 0 0
5.001 Property       Schulte Road              
5.002 Property       99th Avenue              
6 Loan 9, 33, 34 JPMCB Citi Real Estate Funding Inc. and JPMorgan Chase Bank, National Association 636 11th Avenue 0 0 0 0 1,198,696 0 0
7 Loan 35, 36, 37 JPMCB JPMorgan Chase Bank, National Association Town Park Commons 35,000 0 0 0 0 0 0
8 Loan 9, 38, 39, 40, 41, 42, 43 JPMCB JPMorgan Chase Bank, National Association Workspace 1,441,528 The product of the then-current Rollover Reserve Monthly Deposit with the number of mos remaining until the Maturity Date, with a max of 18 mos and a min of 12 mos. 0 0 539,172 0 37,500
8.001 Property       6625 78th Street West              
8.002 Property       1500 Liberty Ridge Drive              
8.003 Property       3350 Southwest 148th Avenue & Lakeside Drive              
8.004 Property       1301 International Parkway              
8.005 Property       777 West Yamato Road              
8.006 Property       4425 East Cotton Center Boulevard              
8.007 Property       4500 East Cotton Center Boulevard              
8.008 Property       3100 Southwest 145th Avenue              
8.009 Property       3400 Lakeside Drive              
8.010 Property       3450 Lakeside Drive              
8.011 Property       40 Liberty Boulevard              
8.012 Property       4630 Woodland Corporate Boulevard              
8.013 Property       750 Park of Commerce Road              
8.014 Property       13621 Northwest 12th Street              
8.015 Property       2 West Liberty Boulevard              
8.016 Property       10400 Viking Drive              
8.017 Property       100 Witmer Road              
8.018 Property       7 Walnut Grove Drive              
8.019 Property       4313 East Cotton Center Boulevard              
8.020 Property       1200 Liberty Ridge Drive              
8.021 Property       1400 Liberty Ridge Drive              
8.022 Property       4750 South 44th Place              
8.023 Property       680 Blair Mill Road              
8.024 Property       3020 US Highway 301 South              
8.025 Property       4 Walnut Grove Drive              
8.026 Property       4631 Woodland Corporate Boulevard              
8.027 Property       5 Walnut Grove Drive              
8.028 Property       700 Dresher Road              
8.029 Property       45-67 Great Valley Parkway              
8.030 Property       4610 South 44th Place              
8.031 Property       4217 East Cotton Center Boulevard              
8.032 Property       1 Country View Road              
8.033 Property       4410 East Cotton Center Boulevard              
8.034 Property       951 Northwest Broken Sound Parkway              
8.035 Property       77-123 Great Valley Parkway              
8.036 Property       420-500 Lapp Road              
8.037 Property       2 Walnut Grove Drive              
8.038 Property       507 Prudential Road              
8.039 Property       7930, 8010, 8020 Woodland Center Boulevard              
8.040 Property       9801 South 51st Street              
8.041 Property       180 Sheree Boulevard              
8.042 Property       7615 Smetana Lane              
8.043 Property       4550 South 44th Place              
8.044 Property       131 Kelsey Lane              
8.045 Property       5775 Old Shakopee Road West              
8.046 Property       8401-8406 Benjamin Road (North)              
8.047 Property       7625 Smetana Lane              
8.048 Property       5 Great Valley Parkway              
8.049 Property       5705 Old Shakopee Road West              
8.050 Property       7 Great Valley Parkway              
8.051 Property       65 Valley Stream Parkway              
8.052 Property       220 Gibraltar Road              
8.053 Property       257-275 Great Valley Parkway              
8.054 Property       240 Gibraltar Road              
8.055 Property       200 Gibraltar Road              
8.056 Property       9023 Columbine Road              
8.057 Property       3 Country View Road              
8.058 Property       1 Great Valley Parkway              
8.059 Property       333 Phoenixville Pike              
8.060 Property       4405 East Cotton Center Boulevard              
8.061 Property       7920 Woodland Center Boulevard              
8.062 Property       20 Valley Stream Parkway              
8.063 Property       5715 Old Shakopee Road West              
8.064 Property       150-182 Kelsey Lane              
8.065 Property       155 Great Valley Parkway              
8.066 Property       701-725 US Highway 301 South              
8.067 Property       901-933 US Highway 301 South              
8.068 Property       7725 Woodland Center Boulevard              
8.069 Property       4508 Woodland Corporate Boulevard              
8.070 Property       3102, 3104 and 3110 Cherry Palm              
8.071 Property       101 Gibraltar Road              
8.072 Property       6161 American Boulevard West              
8.073 Property       4502 Woodland Center Boulevard              
8.074 Property       110 Gibraltar Road              
8.075 Property       8855 Columbine Road              

 

A-43

 

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator Property Name Ongoing TI/LC Reserve ($) TI/LC Caps ($) Upfront Debt Service Reserve ($) Ongoing Debt Service Reserve ($) Upfront Deferred Maintenance Reserve ($) Ongoing Deferred Maintenance Reserve ($) Upfront Environmental Reserve ($)
8.076 Property       8939 Columbine Road              
8.077 Property       7905 Fuller Road              
8.078 Property       10801 Nesbitt Avenue South              
8.079 Property       9008 Brittany Way              
8.080 Property       8995 Columbine Road              
8.081 Property       7852-7898 Woodland Center Boulevard              
8.082 Property       455 Business Center Drive              
8.083 Property       231-253 Gibraltar Road              
8.084 Property       747 Dresher Road              
8.085 Property       55 Valley Stream Parkway              
8.086 Property       8212 Woodland Center Boulevard              
8.087 Property       4303 East Cotton Center Boulevard              
8.088 Property       501 US Highway 301 South              
8.089 Property       7802-7850 Woodland Center Boulevard              
8.090 Property       8102 Woodland Center Boulevard              
8.091 Property       102 Rock Road              
8.092 Property       111-159 Gibraltar Road              
8.093 Property       181-187 Gibraltar Road              
8.094 Property       200-264 Lakeside Drive              
8.095 Property       120 Gibraltar Road              
8.096 Property       4207 East Cotton Center Boulevard              
8.097 Property       161-175 Gibraltar Road              
8.098 Property       8967 Columbine Road              
8.099 Property       8125-8198 Woodland Center Boulevard              
8.100 Property       111 Kelsey Lane              
8.101 Property       261-283 Gibraltar Road              
8.102 Property       27-43 Great Valley Parkway              
8.103 Property       767 Electronic Drive              
8.104 Property       200-234 Kelsey Lane              
8.105 Property       4435 East Cotton Center Boulevard              
8.106 Property       7800 Equitable Drive              
8.107 Property       8906 Brittany Way              
8.108 Property       201-223 Witmer Road              
8.109 Property       4520 Seedling Circle              
8.110 Property       13630 Northwest 8th Street              
8.111 Property       5735 Old Shakopee Road West              
8.112 Property       50 Valley Stream Parkway              
8.113 Property       4503 Woodland Corporate Boulevard              
8.114 Property       508 Lapp Road              
8.115 Property       125-135 Rock Road              
8.116 Property       8911 Columbine Road              
8.117 Property       9306-9324 East Broadway Avenue              
8.118 Property       101-111 Rock Road              
8.119 Property       201 Gibraltar Road              
8.120 Property       4505 Woodland Corporate Boulevard              
8.121 Property       4511 Woodland Corporate Boulevard              
8.122 Property       400-445 Lakeside Drive, Unit #400              
8.123 Property       40 Valley Stream Parkway              
8.124 Property       103-109 Gibraltar Road              
8.125 Property       7702 Woodland Center Boulevard              
8.126 Property       113-123 Rock Road              
8.127 Property       4415 East Cotton Center Boulevard              
8.128 Property       555 Business Center Drive              
8.129 Property       8001 Woodland Center Boulevard              
8.130 Property       300 Welsh Road Building 4              
8.131 Property       9001-9015 Brittany Way              
8.132 Property       13650 Northwest 8th Street              
8.133 Property       277-293 Great Valley Parkway              
8.134 Property       300 Welsh Road (aka 5 Horsham Business Center)              
8.135 Property       300-309 Lakeside Drive              
8.136 Property       101-107 Lakeside Drive              
8.137 Property       7695-7699 Anagram Drive              
8.138 Property       425 Technology Drive              
8.139 Property       300 Technology Drive              
8.140 Property       510 Lapp Road              
8.141 Property       7851-61 Woodland Center Boulevard              
8.142 Property       300 Welsh Road Building 3              
8.143 Property       7624 Bald Cypress Place              
8.144 Property       75 Great Valley Parkway              
8.145 Property       506 Prudential Road              
8.146 Property       30 Great Valley Parkway              
8.147 Property       100 Gibraltar Road              
9 Loan 44, 45, 46 GACC Deutsche Bank AG, New York Branch 1800 Vine Street 0 0 0 0 0 0 0
10 Loan 47, 48 JPMCB JPMorgan Chase Bank, National Association One American Place 48,575 0 0 0 0 0 0
11 Loan 9, 49 GACC Deutsche Bank AG, New York Branch TriBeCa House 0 0 0 0 0 0 0
11.001 Property       50 Murray Street              
11.002 Property       53 Park Place              
12 Loan 9, 50, 51, 52, 53 JPMCB JPMorgan Chase Bank, National Association Overland Park Xchange 30,558 0 0 0 0 0 0
13 Loan 54, 55 CREFI Citi Real Estate Funding Inc. Aloft Portland Airport 0 0 0 0 375 0 0
14 Loan 56, 57 JPMCB JPMorgan Chase Bank, National Association Carlton Plaza 0 773,400 0 0 0 0 0
15 Loan 58, 59 CREFI Citi Real Estate Funding Inc. Creekside Oaks 20,706 400,000 0 0 0 0 0
16 Loan 60, 61, 62 CREFI Citi Real Estate Funding Inc. 445 Hutchinson 20,833 1,500,000 0 0 0 0 0
17 Loan 63, 64, 65 JPMCB JPMorgan Chase Bank, National Association Elgin Office Campus 50% of all Excess Cash Flow 4,400,000 0 0 0 0 0
18 Loan 9, 66, 67 JPMCB JPMorgan Chase Bank, National Association JAGR Hotel Portfolio 0 0 0 0 32,010 0 0
18.001 Property       DoubleTree Grand Rapids              
18.002 Property       Hilton Jackson              
18.003 Property       DoubleTree Annapolis              

 

A-44

 

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator Property Name Ongoing TI/LC Reserve ($) TI/LC Caps ($) Upfront Debt Service Reserve ($) Ongoing Debt Service Reserve ($) Upfront Deferred Maintenance Reserve ($) Ongoing Deferred Maintenance Reserve ($) Upfront Environmental Reserve ($)
19 Loan 9, 68, 69 CREFI Citi Real Estate Funding Inc. Concord Plaza 29,848 0 0 0 0 0 0
20 Loan 70, 71 CREFI Citi Real Estate Funding Inc. El Paso & Las Cruces Hilton Portfolio 0 0 0 0 0 0 0
20.001 Property       Hampton Inn & Suites – El Paso              
20.002 Property       Home2 Suites – Las Cruces              
21 Loan 72, 73, 74, 75 GACC Deutsche Bank AG, New York Branch LA Arts District Retail 2,245 53,876 0 0 0 0 0
22 Loan 76 CREFI Citi Real Estate Funding Inc. One Hamden Center 16,250 400,000 0 0 0 0 0
23 Loan 77 CREFI Citi Real Estate Funding Inc. Magnolia Shoppes 8,559 500,000 0 0 0 0 0
24 Loan 78, 79 CREFI Citi Real Estate Funding Inc. Hampton Inn Portland Airport 0 0 0 0 12,500 0 0
25 Loan 80, 81 CREFI Citi Real Estate Funding Inc. Embassy Suites - Columbus, OH 0 0 0 0 0 0 0
26 Loan 82 CREFI Citi Real Estate Funding Inc. Woodland Commons SC 5,360 0 0 0 0 0 0
27 Loan 83, 84 CREFI Citi Real Estate Funding Inc. Gold Standard Baking HQ 0 0 0 0 0 0 0
28 Loan 85, 86, 87, 88 JPMCB JPMorgan Chase Bank, National Association Belcan Building 0 0 0 0 0 0 0
29 Loan 67, 89, 90, 91 JPMCB JPMorgan Chase Bank, National Association The Sebastian 0 0 0 0 0 0 0
30 Loan 92, 93, 94 CREFI Citi Real Estate Funding Inc. Sprouts Tampa 1,083 0 0 0 0 0 0
31 Loan 95 JPMCB JPMorgan Chase Bank, National Association Residence Inn by Marriott Newport News Airport 0 0 0 0 0 0 0
32 Loan 96, 97 GACC Deutsche Bank AG, New York Branch Cardinal Point at Gateway 1,843 0 0 0 0 0 0
33 Loan 98, 99 GACC Deutsche Bank AG, New York Branch Jefferson Plaza Albuquerque 6,658 0 0 0 0 0 0
34 Loan 100 CREFI Citi Real Estate Funding Inc. Dimond Crossing 5,003 185,000 0 0 0 0 0
35 Loan   GACC Deutsche Bank AG, New York Branch CVS Portfolio 0 0 0 0 0 0 0
35.001 Property       CVS Lynchburg              
35.002 Property       CVS Mesquite              
35.003 Property       CVS Gilford              
35.004 Property       CVS Dunbar              
36 Loan   CREFI Citi Real Estate Funding Inc. 1411 6th Avenue 0 0 0 0 0 0 0
37 Loan   CREFI Citi Real Estate Funding Inc. Best Storage - Midtown 0 0 0 0 0 0 0
38 Loan   GACC Deutsche Bank AG, New York Branch Parker Square Apartments 0 0 0 0 10,781 0 0
39 Loan 101 CREFI Citi Real Estate Funding Inc. 1027-1031 West Madison Street 3,771 0 0 0 0 0 0
40 Loan 102 CREFI Citi Real Estate Funding Inc. Amsdell TX & OH Portfolio 0 0 0 0 0 0 0
40.001 Property       Compass Self Storage Shaker Heights              
40.002 Property       Compass Self Storage Grand Prarie              
41 Loan 103, 104, 105, 106 CREFI Citi Real Estate Funding Inc. One Spa World Headquarters 0 0 0 0 0 0 0
42 Loan 107, 108, 109, 110 JPMCB JPMorgan Chase Bank, National Association The Marketplace at Janesville 0 0 0 0 0 0 0
43 Loan 111, 112, 113 GACC Deutsche Bank AG, New York Branch Kossman Retail Portfolio 0 306,210 0 0 0 0 0
43.001 Property       Mansfield Town Center              
43.002 Property       Northgate Plaza              
44 Loan   GACC Deutsche Bank AG, New York Branch Comal Apartments 0 0 0 0 82,860 0 0
45 Loan 114, 115, 116, 117 GACC Deutsche Bank AG, New York Branch Constellation Commons 2,500 135,000 0 0 0 0 0
46 Loan   CREFI Citi Real Estate Funding Inc. Parkland Self Storage 0 0 0 0 0 0 0
47 Loan 118 CREFI Citi Real Estate Funding Inc. Timber Creek Apartments 0 0 0 0 177,882 0 0
48 Loan 119, 120 GACC Deutsche Bank AG, New York Branch 420 and 433 Doughty Boulevard 2,029 0 0 0 10,000 0 0
49 Loan   GACC Deutsche Bank AG, New York Branch Bender Creek Apartments 0 0 0 0 175,340 0 0
50 Loan 121 CREFI Citi Real Estate Funding Inc. 123 East 18th Street New York 104 0 0 0 16,250 0 0
51 Loan 122, 123 CREFI Citi Real Estate Funding Inc. Fairfield Emporia Virginia 0 0 0 0 0 0 0
52 Loan 124, 125 CREFI Citi Real Estate Funding Inc. 9951 Atlantic Boulevard 2,005 0 0 0 9,125 0 0
53 Loan 126 CREFI Citi Real Estate Funding Inc. 4021 University Drive 600 0 0 0 0 0 0
54 Loan   CREFI Citi Real Estate Funding Inc. CityLine Riverview Storage 0 0 0 0 63,000 0 0
55 Loan 127 CREFI Citi Real Estate Funding Inc. Common Racine 0 0 0 0 0 0 0

 

A-45

 

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator Property Name Ongoing Environmental Reserve ($) Upfront Other Reserve ($) Ongoing Other Reserve ($)
1 Loan 9, 10, 11, 12, 13, 14, 15, 16, 17 JPMCB/GACC JPMorgan Chase Bank, National Association, Wells Fargo Bank, N.A., Deutsche Bank AG, acting through its New York Branch and Morgan Stanley Bank, N.A. Aventura Mall 0 26,168,910 0
2 Loan 9, 18, 19, 20 GACC Deutsche Bank AG, New York Branch and Barclays Bank PLC Moffett Towers II - Building 1 0 5,064,484 0
3 Loan 21, 22 CREFI Citi Real Estate Funding Inc. The Delmar 0 0 0
4 Loan 9, 23, 24, 25, 26, 27, 28 GACC Deutsche Bank AG, New York Branch Willow Creek Corporate Center 0 2,994,323 0
5 Loan 9, 29, 30, 31, 32 GACC Deutsche Bank AG, New York Branch West Coast Albertsons Portfolio 0 0 0
5.001 Property       Schulte Road      
5.002 Property       99th Avenue      
6 Loan 9, 33, 34 JPMCB Citi Real Estate Funding Inc. and JPMorgan Chase Bank, National Association 636 11th Avenue 0 137,671 0
7 Loan 35, 36, 37 JPMCB JPMorgan Chase Bank, National Association Town Park Commons 0 1,949,494 0
8 Loan 9, 38, 39, 40, 41, 42, 43 JPMCB JPMorgan Chase Bank, National Association Workspace 0 16,753,411 0
8.001 Property       6625 78th Street West      
8.002 Property       1500 Liberty Ridge Drive      
8.003 Property       3350 Southwest 148th Avenue & Lakeside Drive      
8.004 Property       1301 International Parkway      
8.005 Property       777 West Yamato Road      
8.006 Property       4425 East Cotton Center Boulevard      
8.007 Property       4500 East Cotton Center Boulevard      
8.008 Property       3100 Southwest 145th Avenue      
8.009 Property       3400 Lakeside Drive      
8.010 Property       3450 Lakeside Drive      
8.011 Property       40 Liberty Boulevard      
8.012 Property       4630 Woodland Corporate Boulevard      
8.013 Property       750 Park of Commerce Road      
8.014 Property       13621 Northwest 12th Street      
8.015 Property       2 West Liberty Boulevard      
8.016 Property       10400 Viking Drive      
8.017 Property       100 Witmer Road      
8.018 Property       7 Walnut Grove Drive      
8.019 Property       4313 East Cotton Center Boulevard      
8.020 Property       1200 Liberty Ridge Drive      
8.021 Property       1400 Liberty Ridge Drive      
8.022 Property       4750 South 44th Place      
8.023 Property       680 Blair Mill Road      
8.024 Property       3020 US Highway 301 South      
8.025 Property       4 Walnut Grove Drive      
8.026 Property       4631 Woodland Corporate Boulevard      
8.027 Property       5 Walnut Grove Drive      
8.028 Property       700 Dresher Road      
8.029 Property       45-67 Great Valley Parkway      
8.030 Property       4610 South 44th Place      
8.031 Property       4217 East Cotton Center Boulevard      
8.032 Property       1 Country View Road      
8.033 Property       4410 East Cotton Center Boulevard      
8.034 Property       951 Northwest Broken Sound Parkway      
8.035 Property       77-123 Great Valley Parkway      
8.036 Property       420-500 Lapp Road      
8.037 Property       2 Walnut Grove Drive      
8.038 Property       507 Prudential Road      
8.039 Property       7930, 8010, 8020 Woodland Center Boulevard      
8.040 Property       9801 South 51st Street      
8.041 Property       180 Sheree Boulevard      
8.042 Property       7615 Smetana Lane      
8.043 Property       4550 South 44th Place      
8.044 Property       131 Kelsey Lane      
8.045 Property       5775 Old Shakopee Road West      
8.046 Property       8401-8406 Benjamin Road (North)      
8.047 Property       7625 Smetana Lane      
8.048 Property       5 Great Valley Parkway      
8.049 Property       5705 Old Shakopee Road West      
8.050 Property       7 Great Valley Parkway      
8.051 Property       65 Valley Stream Parkway      
8.052 Property       220 Gibraltar Road      
8.053 Property       257-275 Great Valley Parkway      
8.054 Property       240 Gibraltar Road      
8.055 Property       200 Gibraltar Road      
8.056 Property       9023 Columbine Road      
8.057 Property       3 Country View Road      
8.058 Property       1 Great Valley Parkway      
8.059 Property       333 Phoenixville Pike      
8.060 Property       4405 East Cotton Center Boulevard      
8.061 Property       7920 Woodland Center Boulevard      
8.062 Property       20 Valley Stream Parkway      
8.063 Property       5715 Old Shakopee Road West      
8.064 Property       150-182 Kelsey Lane      
8.065 Property       155 Great Valley Parkway      
8.066 Property       701-725 US Highway 301 South      
8.067 Property       901-933 US Highway 301 South      
8.068 Property       7725 Woodland Center Boulevard      
8.069 Property       4508 Woodland Corporate Boulevard      
8.070 Property       3102, 3104 and 3110 Cherry Palm      
8.071 Property       101 Gibraltar Road      
8.072 Property       6161 American Boulevard West      
8.073 Property       4502 Woodland Center Boulevard      
8.074 Property       110 Gibraltar Road      
8.075 Property       8855 Columbine Road      

 

A-46

 

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator Property Name Ongoing Environmental Reserve ($) Upfront Other Reserve ($) Ongoing Other Reserve ($)
8.076 Property       8939 Columbine Road      
8.077 Property       7905 Fuller Road      
8.078 Property       10801 Nesbitt Avenue South      
8.079 Property       9008 Brittany Way      
8.080 Property       8995 Columbine Road      
8.081 Property       7852-7898 Woodland Center Boulevard      
8.082 Property       455 Business Center Drive      
8.083 Property       231-253 Gibraltar Road      
8.084 Property       747 Dresher Road      
8.085 Property       55 Valley Stream Parkway      
8.086 Property       8212 Woodland Center Boulevard      
8.087 Property       4303 East Cotton Center Boulevard      
8.088 Property       501 US Highway 301 South      
8.089 Property       7802-7850 Woodland Center Boulevard      
8.090 Property       8102 Woodland Center Boulevard      
8.091 Property       102 Rock Road      
8.092 Property       111-159 Gibraltar Road      
8.093 Property       181-187 Gibraltar Road      
8.094 Property       200-264 Lakeside Drive      
8.095 Property       120 Gibraltar Road      
8.096 Property       4207 East Cotton Center Boulevard      
8.097 Property       161-175 Gibraltar Road      
8.098 Property       8967 Columbine Road      
8.099 Property       8125-8198 Woodland Center Boulevard      
8.100 Property       111 Kelsey Lane      
8.101 Property       261-283 Gibraltar Road      
8.102 Property       27-43 Great Valley Parkway      
8.103 Property       767 Electronic Drive      
8.104 Property       200-234 Kelsey Lane      
8.105 Property       4435 East Cotton Center Boulevard      
8.106 Property       7800 Equitable Drive      
8.107 Property       8906 Brittany Way      
8.108 Property       201-223 Witmer Road      
8.109 Property       4520 Seedling Circle      
8.110 Property       13630 Northwest 8th Street      
8.111 Property       5735 Old Shakopee Road West      
8.112 Property       50 Valley Stream Parkway      
8.113 Property       4503 Woodland Corporate Boulevard      
8.114 Property       508 Lapp Road      
8.115 Property       125-135 Rock Road      
8.116 Property       8911 Columbine Road      
8.117 Property       9306-9324 East Broadway Avenue      
8.118 Property       101-111 Rock Road      
8.119 Property       201 Gibraltar Road      
8.120 Property       4505 Woodland Corporate Boulevard      
8.121 Property       4511 Woodland Corporate Boulevard      
8.122 Property       400-445 Lakeside Drive, Unit #400      
8.123 Property       40 Valley Stream Parkway      
8.124 Property       103-109 Gibraltar Road      
8.125 Property       7702 Woodland Center Boulevard      
8.126 Property       113-123 Rock Road      
8.127 Property       4415 East Cotton Center Boulevard      
8.128 Property       555 Business Center Drive      
8.129 Property       8001 Woodland Center Boulevard      
8.130 Property       300 Welsh Road Building 4      
8.131 Property       9001-9015 Brittany Way      
8.132 Property       13650 Northwest 8th Street      
8.133 Property       277-293 Great Valley Parkway      
8.134 Property       300 Welsh Road (aka 5 Horsham Business Center)      
8.135 Property       300-309 Lakeside Drive      
8.136 Property       101-107 Lakeside Drive      
8.137 Property       7695-7699 Anagram Drive      
8.138 Property       425 Technology Drive      
8.139 Property       300 Technology Drive      
8.140 Property       510 Lapp Road      
8.141 Property       7851-61 Woodland Center Boulevard      
8.142 Property       300 Welsh Road Building 3      
8.143 Property       7624 Bald Cypress Place      
8.144 Property       75 Great Valley Parkway      
8.145 Property       506 Prudential Road      
8.146 Property       30 Great Valley Parkway      
8.147 Property       100 Gibraltar Road      
9 Loan 44, 45, 46 GACC Deutsche Bank AG, New York Branch 1800 Vine Street 0 3,038,964 0
10 Loan 47, 48 JPMCB JPMorgan Chase Bank, National Association One American Place 0 832,486 0
11 Loan 9, 49 GACC Deutsche Bank AG, New York Branch TriBeCa House 0 0 0
11.001 Property       50 Murray Street      
11.002 Property       53 Park Place      
12 Loan 9, 50, 51, 52, 53 JPMCB JPMorgan Chase Bank, National Association Overland Park Xchange 0 2,863,221 The difference between (i) an amount equal to accrued interest due and payable on the unpaid principal balance of the loan during each applicable accrual period and (ii) a monthly debt service payment amount for the loan calculated assuming no interest only period and a constant monthly payment of principal and interest based on a 30 year amortization schedule. In lieu of a monthly deposit, the borrower may deposit a letter of credit in an amount equal to $9,167,500.
13 Loan 54, 55 CREFI Citi Real Estate Funding Inc. Aloft Portland Airport 0 0 0
14 Loan 56, 57 JPMCB JPMorgan Chase Bank, National Association Carlton Plaza 0 374,313 0
15 Loan 58, 59 CREFI Citi Real Estate Funding Inc. Creekside Oaks 0 24,935 0
16 Loan 60, 61, 62 CREFI Citi Real Estate Funding Inc. 445 Hutchinson 0 927,369 0
17 Loan 63, 64, 65 JPMCB JPMorgan Chase Bank, National Association Elgin Office Campus 0 0 0
18 Loan 9, 66, 67 JPMCB JPMorgan Chase Bank, National Association JAGR Hotel Portfolio 0 0 0
18.001 Property       DoubleTree Grand Rapids      
18.002 Property       Hilton Jackson      
18.003 Property       DoubleTree Annapolis      

 

A-47

 

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator Property Name Ongoing Environmental Reserve ($) Upfront Other Reserve ($) Ongoing Other Reserve ($)
19 Loan 9, 68, 69 CREFI Citi Real Estate Funding Inc. Concord Plaza 0 2,943,127 0
20 Loan 70, 71 CREFI Citi Real Estate Funding Inc. El Paso & Las Cruces Hilton Portfolio 0 0 0
20.001 Property       Hampton Inn & Suites – El Paso      
20.002 Property       Home2 Suites – Las Cruces      
21 Loan 72, 73, 74, 75 GACC Deutsche Bank AG, New York Branch LA Arts District Retail 0 2,393,400 0
22 Loan 76 CREFI Citi Real Estate Funding Inc. One Hamden Center 0 0 0
23 Loan 77 CREFI Citi Real Estate Funding Inc. Magnolia Shoppes 0 0 0
24 Loan 78, 79 CREFI Citi Real Estate Funding Inc. Hampton Inn Portland Airport 0 1,100,000 0
25 Loan 80, 81 CREFI Citi Real Estate Funding Inc. Embassy Suites - Columbus, OH 0 0 0
26 Loan 82 CREFI Citi Real Estate Funding Inc. Woodland Commons SC 0 0 0
27 Loan 83, 84 CREFI Citi Real Estate Funding Inc. Gold Standard Baking HQ 0 0 0
28 Loan 85, 86, 87, 88 JPMCB JPMorgan Chase Bank, National Association Belcan Building 0 750,000 0
29 Loan 67, 89, 90, 91 JPMCB JPMorgan Chase Bank, National Association The Sebastian 0 1,243,295 40% of the Seasonal Working Capital Cap on March 15 of each year and 60% of the Seasonal Working Capital Cap on August 15 of each year
30 Loan 92, 93, 94 CREFI Citi Real Estate Funding Inc. Sprouts Tampa 0 126,000 0
31 Loan 95 JPMCB JPMorgan Chase Bank, National Association Residence Inn by Marriott Newport News Airport 0 0 0
32 Loan 96, 97 GACC Deutsche Bank AG, New York Branch Cardinal Point at Gateway 0 0 0
33 Loan 98, 99 GACC Deutsche Bank AG, New York Branch Jefferson Plaza Albuquerque 0 0 0
34 Loan 100 CREFI Citi Real Estate Funding Inc. Dimond Crossing 0 0 0
35 Loan   GACC Deutsche Bank AG, New York Branch CVS Portfolio 0 0 0
35.001 Property       CVS Lynchburg      
35.002 Property       CVS Mesquite      
35.003 Property       CVS Gilford      
35.004 Property       CVS Dunbar      
36 Loan   CREFI Citi Real Estate Funding Inc. 1411 6th Avenue 0 3,431 0
37 Loan   CREFI Citi Real Estate Funding Inc. Best Storage - Midtown 0 0 0
38 Loan   GACC Deutsche Bank AG, New York Branch Parker Square Apartments 0 0 0
39 Loan 101 CREFI Citi Real Estate Funding Inc. 1027-1031 West Madison Street 0 0 0
40 Loan 102 CREFI Citi Real Estate Funding Inc. Amsdell TX & OH Portfolio 0 450,000 0
40.001 Property       Compass Self Storage Shaker Heights      
40.002 Property       Compass Self Storage Grand Prarie      
41 Loan 103, 104, 105, 106 CREFI Citi Real Estate Funding Inc. One Spa World Headquarters 0 0 0
42 Loan 107, 108, 109, 110 JPMCB JPMorgan Chase Bank, National Association The Marketplace at Janesville 0 0 0
43 Loan 111, 112, 113 GACC Deutsche Bank AG, New York Branch Kossman Retail Portfolio 0 0 0
43.001 Property       Mansfield Town Center      
43.002 Property       Northgate Plaza      
44 Loan   GACC Deutsche Bank AG, New York Branch Comal Apartments 0 0 0
45 Loan 114, 115, 116, 117 GACC Deutsche Bank AG, New York Branch Constellation Commons 0 15,500 0
46 Loan   CREFI Citi Real Estate Funding Inc. Parkland Self Storage 0 0 0
47 Loan 118 CREFI Citi Real Estate Funding Inc. Timber Creek Apartments 0 0 0
48 Loan 119, 120 GACC Deutsche Bank AG, New York Branch 420 and 433 Doughty Boulevard 0 44,550 0
49 Loan   GACC Deutsche Bank AG, New York Branch Bender Creek Apartments 0 0 0
50 Loan 121 CREFI Citi Real Estate Funding Inc. 123 East 18th Street New York 0 0 0
51 Loan 122, 123 CREFI Citi Real Estate Funding Inc. Fairfield Emporia Virginia 0 210,000 0
52 Loan 124, 125 CREFI Citi Real Estate Funding Inc. 9951 Atlantic Boulevard 0 0 0
53 Loan 126 CREFI Citi Real Estate Funding Inc. 4021 University Drive 0 70,236 0
54 Loan   CREFI Citi Real Estate Funding Inc. CityLine Riverview Storage 0 0 0
55 Loan 127 CREFI Citi Real Estate Funding Inc. Common Racine 0 0 0

 

A-48

 

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator Property Name Other Reserve Description Borrower Name Delaware Statutory Trust? Y/N
1 Loan 9, 10, 11, 12, 13, 14, 15, 16, 17 JPMCB/GACC JPMorgan Chase Bank, National Association, Wells Fargo Bank, N.A., Deutsche Bank AG, acting through its New York Branch and Morgan Stanley Bank, N.A. Aventura Mall Outstanding Tenant Obligations Reserve ($19,392,145); Bridge Rent and Reimbursement Reserve ($6,776,765) Aventura Mall Venture No
2 Loan 9, 18, 19, 20 GACC Deutsche Bank AG, New York Branch and Barclays Bank PLC Moffett Towers II - Building 1 Free Rent Reserve MT2 B1 LLC No
3 Loan 21, 22 CREFI Citi Real Estate Funding Inc. The Delmar   The Delmar Owner LLC No
4 Loan 9, 23, 24, 25, 26, 27, 28 GACC Deutsche Bank AG, New York Branch Willow Creek Corporate Center Free Rent Reserve Preylock Redmond, LLC No
5 Loan 9, 29, 30, 31, 32 GACC Deutsche Bank AG, New York Branch West Coast Albertsons Portfolio   CLNC NNN Alberts AZ, LLC and CLNC NNN Alberts CA, LLC No
5.001 Property       Schulte Road      
5.002 Property       99th Avenue      
6 Loan 9, 33, 34 JPMCB Citi Real Estate Funding Inc. and JPMorgan Chase Bank, National Association 636 11th Avenue Outstanding TI/LC Reserve Plaza West Associates, LLC No
7 Loan 35, 36, 37 JPMCB JPMorgan Chase Bank, National Association Town Park Commons Outstanding TI Reserve ($1,549,345); Free Rent Reserve ($400,149) Adventus AOF #1 LP No
8 Loan 9, 38, 39, 40, 41, 42, 43 JPMCB JPMorgan Chase Bank, National Association Workspace Outstanding TI/LC Reserve ($13,294,575); Free Rent Reserve ($3,458,836) WPT Land 2 LP, RV OP 1 LP, RV OP 2 LP, RV OP 3 Lessee LP and WPT Properties LP No
8.001 Property       6625 78th Street West      
8.002 Property       1500 Liberty Ridge Drive      
8.003 Property       3350 Southwest 148th Avenue & Lakeside Drive      
8.004 Property       1301 International Parkway      
8.005 Property       777 West Yamato Road      
8.006 Property       4425 East Cotton Center Boulevard      
8.007 Property       4500 East Cotton Center Boulevard      
8.008 Property       3100 Southwest 145th Avenue      
8.009 Property       3400 Lakeside Drive      
8.010 Property       3450 Lakeside Drive      
8.011 Property       40 Liberty Boulevard      
8.012 Property       4630 Woodland Corporate Boulevard      
8.013 Property       750 Park of Commerce Road      
8.014 Property       13621 Northwest 12th Street      
8.015 Property       2 West Liberty Boulevard      
8.016 Property       10400 Viking Drive      
8.017 Property       100 Witmer Road      
8.018 Property       7 Walnut Grove Drive      
8.019 Property       4313 East Cotton Center Boulevard      
8.020 Property       1200 Liberty Ridge Drive      
8.021 Property       1400 Liberty Ridge Drive      
8.022 Property       4750 South 44th Place      
8.023 Property       680 Blair Mill Road      
8.024 Property       3020 US Highway 301 South      
8.025 Property       4 Walnut Grove Drive      
8.026 Property       4631 Woodland Corporate Boulevard      
8.027 Property       5 Walnut Grove Drive      
8.028 Property       700 Dresher Road      
8.029 Property       45-67 Great Valley Parkway      
8.030 Property       4610 South 44th Place      
8.031 Property       4217 East Cotton Center Boulevard      
8.032 Property       1 Country View Road      
8.033 Property       4410 East Cotton Center Boulevard      
8.034 Property       951 Northwest Broken Sound Parkway      
8.035 Property       77-123 Great Valley Parkway      
8.036 Property       420-500 Lapp Road      
8.037 Property       2 Walnut Grove Drive      
8.038 Property       507 Prudential Road      
8.039 Property       7930, 8010, 8020 Woodland Center Boulevard      
8.040 Property       9801 South 51st Street      
8.041 Property       180 Sheree Boulevard      
8.042 Property       7615 Smetana Lane      
8.043 Property       4550 South 44th Place      
8.044 Property       131 Kelsey Lane      
8.045 Property       5775 Old Shakopee Road West      
8.046 Property       8401-8406 Benjamin Road (North)      
8.047 Property       7625 Smetana Lane      
8.048 Property       5 Great Valley Parkway      
8.049 Property       5705 Old Shakopee Road West      
8.050 Property       7 Great Valley Parkway      
8.051 Property       65 Valley Stream Parkway      
8.052 Property       220 Gibraltar Road      
8.053 Property       257-275 Great Valley Parkway      
8.054 Property       240 Gibraltar Road      
8.055 Property       200 Gibraltar Road      
8.056 Property       9023 Columbine Road      
8.057 Property       3 Country View Road      
8.058 Property       1 Great Valley Parkway      
8.059 Property       333 Phoenixville Pike      
8.060 Property       4405 East Cotton Center Boulevard      
8.061 Property       7920 Woodland Center Boulevard      
8.062 Property       20 Valley Stream Parkway      
8.063 Property       5715 Old Shakopee Road West      
8.064 Property       150-182 Kelsey Lane      
8.065 Property       155 Great Valley Parkway      
8.066 Property       701-725 US Highway 301 South      
8.067 Property       901-933 US Highway 301 South      
8.068 Property       7725 Woodland Center Boulevard      
8.069 Property       4508 Woodland Corporate Boulevard      
8.070 Property       3102, 3104 and 3110 Cherry Palm      
8.071 Property       101 Gibraltar Road      
8.072 Property       6161 American Boulevard West      
8.073 Property       4502 Woodland Center Boulevard      
8.074 Property       110 Gibraltar Road      
8.075 Property       8855 Columbine Road      

 

A-49

 

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator Property Name Other Reserve Description Borrower Name Delaware Statutory Trust? Y/N
8.076 Property       8939 Columbine Road      
8.077 Property       7905 Fuller Road      
8.078 Property       10801 Nesbitt Avenue South      
8.079 Property       9008 Brittany Way      
8.080 Property       8995 Columbine Road      
8.081 Property       7852-7898 Woodland Center Boulevard      
8.082 Property       455 Business Center Drive      
8.083 Property       231-253 Gibraltar Road      
8.084 Property       747 Dresher Road      
8.085 Property       55 Valley Stream Parkway      
8.086 Property       8212 Woodland Center Boulevard      
8.087 Property       4303 East Cotton Center Boulevard      
8.088 Property       501 US Highway 301 South      
8.089 Property       7802-7850 Woodland Center Boulevard      
8.090 Property       8102 Woodland Center Boulevard      
8.091 Property       102 Rock Road      
8.092 Property       111-159 Gibraltar Road      
8.093 Property       181-187 Gibraltar Road      
8.094 Property       200-264 Lakeside Drive      
8.095 Property       120 Gibraltar Road      
8.096 Property       4207 East Cotton Center Boulevard      
8.097 Property       161-175 Gibraltar Road      
8.098 Property       8967 Columbine Road      
8.099 Property       8125-8198 Woodland Center Boulevard      
8.100 Property       111 Kelsey Lane      
8.101 Property       261-283 Gibraltar Road      
8.102 Property       27-43 Great Valley Parkway      
8.103 Property       767 Electronic Drive      
8.104 Property       200-234 Kelsey Lane      
8.105 Property       4435 East Cotton Center Boulevard      
8.106 Property       7800 Equitable Drive      
8.107 Property       8906 Brittany Way      
8.108 Property       201-223 Witmer Road      
8.109 Property       4520 Seedling Circle      
8.110 Property       13630 Northwest 8th Street      
8.111 Property       5735 Old Shakopee Road West      
8.112 Property       50 Valley Stream Parkway      
8.113 Property       4503 Woodland Corporate Boulevard      
8.114 Property       508 Lapp Road      
8.115 Property       125-135 Rock Road      
8.116 Property       8911 Columbine Road      
8.117 Property       9306-9324 East Broadway Avenue      
8.118 Property       101-111 Rock Road      
8.119 Property       201 Gibraltar Road      
8.120 Property       4505 Woodland Corporate Boulevard      
8.121 Property       4511 Woodland Corporate Boulevard      
8.122 Property       400-445 Lakeside Drive, Unit #400      
8.123 Property       40 Valley Stream Parkway      
8.124 Property       103-109 Gibraltar Road      
8.125 Property       7702 Woodland Center Boulevard      
8.126 Property       113-123 Rock Road      
8.127 Property       4415 East Cotton Center Boulevard      
8.128 Property       555 Business Center Drive      
8.129 Property       8001 Woodland Center Boulevard      
8.130 Property       300 Welsh Road Building 4      
8.131 Property       9001-9015 Brittany Way      
8.132 Property       13650 Northwest 8th Street      
8.133 Property       277-293 Great Valley Parkway      
8.134 Property       300 Welsh Road (aka 5 Horsham Business Center)      
8.135 Property       300-309 Lakeside Drive      
8.136 Property       101-107 Lakeside Drive      
8.137 Property       7695-7699 Anagram Drive      
8.138 Property       425 Technology Drive      
8.139 Property       300 Technology Drive      
8.140 Property       510 Lapp Road      
8.141 Property       7851-61 Woodland Center Boulevard      
8.142 Property       300 Welsh Road Building 3      
8.143 Property       7624 Bald Cypress Place      
8.144 Property       75 Great Valley Parkway      
8.145 Property       506 Prudential Road      
8.146 Property       30 Great Valley Parkway      
8.147 Property       100 Gibraltar Road      
9 Loan 44, 45, 46 GACC Deutsche Bank AG, New York Branch 1800 Vine Street Free Rent Reserve ($2,791,464); Parking Lease Rent Reserve ($247,500) Arch Vine, LLC No
10 Loan 47, 48 JPMCB JPMorgan Chase Bank, National Association One American Place Outstanding TI/LC Reserve Fund ($807,132.05); Free Rent Reserve Fund ($25,354) One American Place Operating LLC No
11 Loan 9, 49 GACC Deutsche Bank AG, New York Branch TriBeCa House   50 Murray Street Acquisition LLC No
11.001 Property       50 Murray Street      
11.002 Property       53 Park Place      
12 Loan 9, 50, 51, 52, 53 JPMCB JPMorgan Chase Bank, National Association Overland Park Xchange Outstanding TI Reserve (Upfront: $2,499,221); SelectQuote Existing Rent Buyout Reserve (Upfront: $364,000); Amortization Reserve (Monthly) OPX, LLC No
13 Loan 54, 55 CREFI Citi Real Estate Funding Inc. Aloft Portland Airport   Pollin Hotels PDX III, LLC No
14 Loan 56, 57 JPMCB JPMorgan Chase Bank, National Association Carlton Plaza Tenant Obligation Reserve Carlton Plaza Office Investors, LP No
15 Loan 58, 59 CREFI Citi Real Estate Funding Inc. Creekside Oaks Free Rent Reserve Bridgewood North Associates Creekside, LLC, Line Leader III Creekside, LLC, Line Leader IV Creekside, LLC, Seagate Creekside, LLC and West Capitol Partners Creekside, LLC No
16 Loan 60, 61, 62 CREFI Citi Real Estate Funding Inc. 445 Hutchinson Unfunded Tenant Obligations 445 Hutchinson LP No
17 Loan 63, 64, 65 JPMCB JPMorgan Chase Bank, National Association Elgin Office Campus   Adventus US Realty #1 LP No
18 Loan 9, 66, 67 JPMCB JPMorgan Chase Bank, National Association JAGR Hotel Portfolio   AWH-BP Annapolis Hotel, LLC, AWH-BP Grand Rapids Hotel, LLC and AWH-BP Jackson Hotel, LLC No
18.001 Property       DoubleTree Grand Rapids      
18.002 Property       Hilton Jackson      
18.003 Property       DoubleTree Annapolis      

 

A-50

 

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator Property Name Other Reserve Description Borrower Name Delaware Statutory Trust? Y/N
19 Loan 9, 68, 69 CREFI Citi Real Estate Funding Inc. Concord Plaza Outstanding Lease Credits ($2,497,980); Free Rent ($329,050); Gap Rent ($116,097) Office Partners III Concord LLC No
20 Loan 70, 71 CREFI Citi Real Estate Funding Inc. El Paso & Las Cruces Hilton Portfolio   Patelmang, L.L.C. and Las Cruces Hotel Partners, LLC No
20.001 Property       Hampton Inn & Suites – El Paso      
20.002 Property       Home2 Suites – Las Cruces      
21 Loan 72, 73, 74, 75 GACC Deutsche Bank AG, New York Branch LA Arts District Retail Salt Bae Earnout Reserve ($2,250,000); Security Deposit Reserve ($143,400) Third Art LLC No
22 Loan 76 CREFI Citi Real Estate Funding Inc. One Hamden Center   One Hamden Center, LLC No
23 Loan 77 CREFI Citi Real Estate Funding Inc. Magnolia Shoppes   Williams Magnolia Properties, LLC No
24 Loan 78, 79 CREFI Citi Real Estate Funding Inc. Hampton Inn Portland Airport PIP Reserve Pollin Hotels PDX, LLC No
25 Loan 80, 81 CREFI Citi Real Estate Funding Inc. Embassy Suites - Columbus, OH   Columbus Hotel Partnership, LLC No
26 Loan 82 CREFI Citi Real Estate Funding Inc. Woodland Commons SC   Elizabethtown Investment Partners, LLC No
27 Loan 83, 84 CREFI Citi Real Estate Funding Inc. Gold Standard Baking HQ   AGNL Crossaint, L.L.C. No
28 Loan 85, 86, 87, 88 JPMCB JPMorgan Chase Bank, National Association Belcan Building Belcan Reserve Fund Metrocentre Property LLC No
29 Loan 67, 89, 90, 91 JPMCB JPMorgan Chase Bank, National Association The Sebastian Seasonality Reserve Ferruco Hotel Owner, LLC No
30 Loan 92, 93, 94 CREFI Citi Real Estate Funding Inc. Sprouts Tampa Unfunded Obligations Reserve UAP-Magnolia Tampa, LLC and UAP-Citrus Tampa, LLC No
31 Loan 95 JPMCB JPMorgan Chase Bank, National Association Residence Inn by Marriott Newport News Airport   Johns, LLC No
32 Loan 96, 97 GACC Deutsche Bank AG, New York Branch Cardinal Point at Gateway   Gateway Florida LLC No
33 Loan 98, 99 GACC Deutsche Bank AG, New York Branch Jefferson Plaza Albuquerque   ABQ NM Jefferson Plaza, LLC No
34 Loan 100 CREFI Citi Real Estate Funding Inc. Dimond Crossing   PAPF Dimond, LLC No
35 Loan   GACC Deutsche Bank AG, New York Branch CVS Portfolio   1371 Lake Shore Drive Owner LLC, 1413 Oates Drive Owner LLC, 21550 Timberlake Road Owner LLC, 121 10th Street Owner LLC No
35.001 Property       CVS Lynchburg      
35.002 Property       CVS Mesquite      
35.003 Property       CVS Gilford      
35.004 Property       CVS Dunbar      
36 Loan   CREFI Citi Real Estate Funding Inc. 1411 6th Avenue Condo Reserve Windsor Commercial LLC No
37 Loan   CREFI Citi Real Estate Funding Inc. Best Storage - Midtown   Best SPE, LLC No
38 Loan   GACC Deutsche Bank AG, New York Branch Parker Square Apartments   Goldke Enterprises, LLC No
39 Loan 101 CREFI Citi Real Estate Funding Inc. 1027-1031 West Madison Street   Holden Madison LLC No
40 Loan 102 CREFI Citi Real Estate Funding Inc. Amsdell TX & OH Portfolio Economic Holdback Amsdell Storage Ventures XVIII, LLC and Amsdell Storage Ventures XXI, LLC No
40.001 Property       Compass Self Storage Shaker Heights      
40.002 Property       Compass Self Storage Grand Prarie      
41 Loan 103, 104, 105, 106 CREFI Citi Real Estate Funding Inc. One Spa World Headquarters   Gables Pointe LLC No
42 Loan 107, 108, 109, 110 JPMCB JPMorgan Chase Bank, National Association The Marketplace at Janesville   South Peak Capital, LLC No
43 Loan 111, 112, 113 GACC Deutsche Bank AG, New York Branch Kossman Retail Portfolio   KFSPEI, L.P. and Kossman-Waxahachie Limited Partnership No
43.001 Property       Mansfield Town Center      
43.002 Property       Northgate Plaza      
44 Loan   GACC Deutsche Bank AG, New York Branch Comal Apartments   4752 FM 482 Apartments Holdco, LLC No
45 Loan 114, 115, 116, 117 GACC Deutsche Bank AG, New York Branch Constellation Commons Non-Collateral Tax Reserve ($10,000); Free Rent Reserve ($5,500) DMB Constellation Commons, LLC No
46 Loan   CREFI Citi Real Estate Funding Inc. Parkland Self Storage   First Neck Parkland LLC No
47 Loan 118 CREFI Citi Real Estate Funding Inc. Timber Creek Apartments   Orem Timber Creek II LLC No
48 Loan 119, 120 GACC Deutsche Bank AG, New York Branch 420 and 433 Doughty Boulevard Rock-It-Cargo Tenant Improvement Reserve Jacobs Doughty, LLC No
49 Loan   GACC Deutsche Bank AG, New York Branch Bender Creek Apartments   BC Humble Enterprises, LLC No
50 Loan 121 CREFI Citi Real Estate Funding Inc. 123 East 18th Street New York   123 East 18th St. Corp. No
51 Loan 122, 123 CREFI Citi Real Estate Funding Inc. Fairfield Emporia Virginia PIP Reserve ASP Hotels LLC No
52 Loan 124, 125 CREFI Citi Real Estate Funding Inc. 9951 Atlantic Boulevard   Regency Business Center 1, LLC No
53 Loan 126 CREFI Citi Real Estate Funding Inc. 4021 University Drive United Bank Free Rent Reserve Sri Maatre 4021 L.L.C. No
54 Loan   CREFI Citi Real Estate Funding Inc. CityLine Riverview Storage   CSGBSH RiverviewFL I, LLC No
55 Loan 127 CREFI Citi Real Estate Funding Inc. Common Racine   1831 S. Racine Investors LLC No

 

A-51

 

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator Property Name Carve-out Guarantor Loan Purpose Loan Amount (sources) ($) Principal's New Cash Contribution ($) (8) Subordinate Debt ($) Other Sources ($)
1 Loan 9, 10, 11, 12, 13, 14, 15, 16, 17 JPMCB/GACC JPMorgan Chase Bank, National Association, Wells Fargo Bank, N.A., Deutsche Bank AG, acting through its New York Branch and Morgan Stanley Bank, N.A. Aventura Mall Simon Property Group, L.P., Jacquelyn Soffer and Jeffrey Soffer Refinance 1,406,700,000 0 343,300,000 0
2 Loan 9, 18, 19, 20 GACC Deutsche Bank AG, New York Branch and Barclays Bank PLC Moffett Towers II - Building 1 Paul Guarantor LLC Recapitalization 168,000,000 0 112,000,000 0
3 Loan 21, 22 CREFI Citi Real Estate Funding Inc. The Delmar Joel Gluck and Yoel Goldman Refinance 74,000,000 0 0 0
4 Loan 9, 23, 24, 25, 26, 27, 28 GACC Deutsche Bank AG, New York Branch Willow Creek Corporate Center Farshid Steve Shokouhi and Brett Michael Lipman Acquisition 88,725,000 52,827,154 0 14,730,661
5 Loan 9, 29, 30, 31, 32 GACC Deutsche Bank AG, New York Branch West Coast Albertsons Portfolio Credit RE Operating Company, LLC Acquisition 94,000,000 93,586,450 106,000,000 0
5.001 Property       Schulte Road            
5.002 Property       99th Avenue            
6 Loan 9, 33, 34 JPMCB Citi Real Estate Funding Inc. and JPMorgan Chase Bank, National Association 636 11th Avenue Behrouz Ben Hakimian and Joe Hakimian Refinance 240,000,000 0 0 0
7 Loan 35, 36, 37 JPMCB JPMorgan Chase Bank, National Association Town Park Commons Adventus US Opportunity LP Acquisition 47,610,000 28,632,426 0 0
8 Loan 9, 38, 39, 40, 41, 42, 43 JPMCB JPMorgan Chase Bank, National Association Workspace Workspace Property Trust, L.P. Refinance 579,000,000 0 701,000,000 0
8.001 Property       6625 78th Street West            
8.002 Property       1500 Liberty Ridge Drive            
8.003 Property       3350 Southwest 148th Avenue & Lakeside Drive            
8.004 Property       1301 International Parkway            
8.005 Property       777 West Yamato Road            
8.006 Property       4425 East Cotton Center Boulevard            
8.007 Property       4500 East Cotton Center Boulevard            
8.008 Property       3100 Southwest 145th Avenue            
8.009 Property       3400 Lakeside Drive            
8.010 Property       3450 Lakeside Drive            
8.011 Property       40 Liberty Boulevard            
8.012 Property       4630 Woodland Corporate Boulevard            
8.013 Property       750 Park of Commerce Road            
8.014 Property       13621 Northwest 12th Street            
8.015 Property       2 West Liberty Boulevard            
8.016 Property       10400 Viking Drive            
8.017 Property       100 Witmer Road            
8.018 Property       7 Walnut Grove Drive            
8.019 Property       4313 East Cotton Center Boulevard            
8.020 Property       1200 Liberty Ridge Drive            
8.021 Property       1400 Liberty Ridge Drive            
8.022 Property       4750 South 44th Place            
8.023 Property       680 Blair Mill Road            
8.024 Property       3020 US Highway 301 South            
8.025 Property       4 Walnut Grove Drive            
8.026 Property       4631 Woodland Corporate Boulevard            
8.027 Property       5 Walnut Grove Drive            
8.028 Property       700 Dresher Road            
8.029 Property       45-67 Great Valley Parkway            
8.030 Property       4610 South 44th Place            
8.031 Property       4217 East Cotton Center Boulevard            
8.032 Property       1 Country View Road            
8.033 Property       4410 East Cotton Center Boulevard            
8.034 Property       951 Northwest Broken Sound Parkway            
8.035 Property       77-123 Great Valley Parkway            
8.036 Property       420-500 Lapp Road            
8.037 Property       2 Walnut Grove Drive            
8.038 Property       507 Prudential Road            
8.039 Property       7930, 8010, 8020 Woodland Center Boulevard            
8.040 Property       9801 South 51st Street            
8.041 Property       180 Sheree Boulevard            
8.042 Property       7615 Smetana Lane            
8.043 Property       4550 South 44th Place            
8.044 Property       131 Kelsey Lane            
8.045 Property       5775 Old Shakopee Road West            
8.046 Property       8401-8406 Benjamin Road (North)            
8.047 Property       7625 Smetana Lane            
8.048 Property       5 Great Valley Parkway            
8.049 Property       5705 Old Shakopee Road West            
8.050 Property       7 Great Valley Parkway            
8.051 Property       65 Valley Stream Parkway            
8.052 Property       220 Gibraltar Road            
8.053 Property       257-275 Great Valley Parkway            
8.054 Property       240 Gibraltar Road            
8.055 Property       200 Gibraltar Road            
8.056 Property       9023 Columbine Road            
8.057 Property       3 Country View Road            
8.058 Property       1 Great Valley Parkway            
8.059 Property       333 Phoenixville Pike            
8.060 Property       4405 East Cotton Center Boulevard            
8.061 Property       7920 Woodland Center Boulevard            
8.062 Property       20 Valley Stream Parkway            
8.063 Property       5715 Old Shakopee Road West            
8.064 Property       150-182 Kelsey Lane            
8.065 Property       155 Great Valley Parkway            
8.066 Property       701-725 US Highway 301 South            
8.067 Property       901-933 US Highway 301 South            
8.068 Property       7725 Woodland Center Boulevard            
8.069 Property       4508 Woodland Corporate Boulevard            
8.070 Property       3102, 3104 and 3110 Cherry Palm            
8.071 Property       101 Gibraltar Road            
8.072 Property       6161 American Boulevard West            
8.073 Property       4502 Woodland Center Boulevard            
8.074 Property       110 Gibraltar Road            
8.075 Property       8855 Columbine Road            

 

A-52

 

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator Property Name Carve-out Guarantor Loan Purpose Loan Amount (sources) ($) Principal's New Cash Contribution ($) (8) Subordinate Debt ($) Other Sources ($)
8.076 Property       8939 Columbine Road            
8.077 Property       7905 Fuller Road            
8.078 Property       10801 Nesbitt Avenue South            
8.079 Property       9008 Brittany Way            
8.080 Property       8995 Columbine Road            
8.081 Property       7852-7898 Woodland Center Boulevard            
8.082 Property       455 Business Center Drive            
8.083 Property       231-253 Gibraltar Road            
8.084 Property       747 Dresher Road            
8.085 Property       55 Valley Stream Parkway            
8.086 Property       8212 Woodland Center Boulevard            
8.087 Property       4303 East Cotton Center Boulevard            
8.088 Property       501 US Highway 301 South            
8.089 Property       7802-7850 Woodland Center Boulevard            
8.090 Property       8102 Woodland Center Boulevard            
8.091 Property       102 Rock Road            
8.092 Property       111-159 Gibraltar Road            
8.093 Property       181-187 Gibraltar Road            
8.094 Property       200-264 Lakeside Drive            
8.095 Property       120 Gibraltar Road            
8.096 Property       4207 East Cotton Center Boulevard            
8.097 Property       161-175 Gibraltar Road            
8.098 Property       8967 Columbine Road            
8.099 Property       8125-8198 Woodland Center Boulevard            
8.100 Property       111 Kelsey Lane            
8.101 Property       261-283 Gibraltar Road            
8.102 Property       27-43 Great Valley Parkway            
8.103 Property       767 Electronic Drive            
8.104 Property       200-234 Kelsey Lane            
8.105 Property       4435 East Cotton Center Boulevard            
8.106 Property       7800 Equitable Drive            
8.107 Property       8906 Brittany Way            
8.108 Property       201-223 Witmer Road            
8.109 Property       4520 Seedling Circle            
8.110 Property       13630 Northwest 8th Street            
8.111 Property       5735 Old Shakopee Road West            
8.112 Property       50 Valley Stream Parkway            
8.113 Property       4503 Woodland Corporate Boulevard            
8.114 Property       508 Lapp Road            
8.115 Property       125-135 Rock Road            
8.116 Property       8911 Columbine Road            
8.117 Property       9306-9324 East Broadway Avenue            
8.118 Property       101-111 Rock Road            
8.119 Property       201 Gibraltar Road            
8.120 Property       4505 Woodland Corporate Boulevard            
8.121 Property       4511 Woodland Corporate Boulevard            
8.122 Property       400-445 Lakeside Drive, Unit #400            
8.123 Property       40 Valley Stream Parkway            
8.124 Property       103-109 Gibraltar Road            
8.125 Property       7702 Woodland Center Boulevard            
8.126 Property       113-123 Rock Road            
8.127 Property       4415 East Cotton Center Boulevard            
8.128 Property       555 Business Center Drive            
8.129 Property       8001 Woodland Center Boulevard            
8.130 Property       300 Welsh Road Building 4            
8.131 Property       9001-9015 Brittany Way            
8.132 Property       13650 Northwest 8th Street            
8.133 Property       277-293 Great Valley Parkway            
8.134 Property       300 Welsh Road (aka 5 Horsham Business Center)            
8.135 Property       300-309 Lakeside Drive            
8.136 Property       101-107 Lakeside Drive            
8.137 Property       7695-7699 Anagram Drive            
8.138 Property       425 Technology Drive            
8.139 Property       300 Technology Drive            
8.140 Property       510 Lapp Road            
8.141 Property       7851-61 Woodland Center Boulevard            
8.142 Property       300 Welsh Road Building 3            
8.143 Property       7624 Bald Cypress Place            
8.144 Property       75 Great Valley Parkway            
8.145 Property       506 Prudential Road            
8.146 Property       30 Great Valley Parkway            
8.147 Property       100 Gibraltar Road            
9 Loan 44, 45, 46 GACC Deutsche Bank AG, New York Branch 1800 Vine Street Sean Moghavem Refinance 34,900,000 0 0 0
10 Loan 47, 48 JPMCB JPMorgan Chase Bank, National Association One American Place Gemini-Rosemont Realty LLC Refinance 31,500,000 2,167,816 0 0
11 Loan 9, 49 GACC Deutsche Bank AG, New York Branch TriBeCa House Clipper Realty Inc. Refinance 190,000,000 50,787,885 170,000,000 0
11.001 Property       50 Murray Street            
11.002 Property       53 Park Place            
12 Loan 9, 50, 51, 52, 53 JPMCB JPMorgan Chase Bank, National Association Overland Park Xchange Gary L. Oborny Refinance 78,000,000 4,201,432 0 0
13 Loan 54, 55 CREFI Citi Real Estate Funding Inc. Aloft Portland Airport Harold Pollin and David B. Pollin Refinance 25,000,000 0 0 0
14 Loan 56, 57 JPMCB JPMorgan Chase Bank, National Association Carlton Plaza Stephen M. Zotovich and Bradley E. Lofgren Acquisition 22,500,000 15,496,793 0 0
15 Loan 58, 59 CREFI Citi Real Estate Funding Inc. Creekside Oaks Mark B. Polite, Willis K. Polite, Dennis P. Fisco, Trent R. Isgrig, Deborah M. Dedomenico, Gregory W. Kunz, Mark Engstrom and James G. Engstrom Acquisition 21,000,000 11,521,228 0 462,908
16 Loan 60, 61, 62 CREFI Citi Real Estate Funding Inc. 445 Hutchinson Raymond Massa Refinance 21,000,000 0 0 0
17 Loan 63, 64, 65 JPMCB JPMorgan Chase Bank, National Association Elgin Office Campus Adventus Holdings LP Refinance 20,750,000 0 0 0
18 Loan 9, 66, 67 JPMCB JPMorgan Chase Bank, National Association JAGR Hotel Portfolio Chad Cooley, Russell Flicker, Jonathan Rosenfeld and Bernard Michael Refinance 49,000,000 1,785,222 5,000,000 0
18.001 Property       DoubleTree Grand Rapids            
18.002 Property       Hilton Jackson            
18.003 Property       DoubleTree Annapolis            

 

A-53

 

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator Property Name Carve-out Guarantor Loan Purpose Loan Amount (sources) ($) Principal's New Cash Contribution ($) (8) Subordinate Debt ($) Other Sources ($)
19 Loan 9, 68, 69 CREFI Citi Real Estate Funding Inc. Concord Plaza Robert E. Buccini, Christopher F. Buccini and David B. Pollin Refinance 39,000,000 163,748 0 0
20 Loan 70, 71 CREFI Citi Real Estate Funding Inc. El Paso & Las Cruces Hilton Portfolio Dhirendra Patel Refinance 16,100,000 122,877 0 0
20.001 Property       Hampton Inn & Suites – El Paso            
20.002 Property       Home2 Suites – Las Cruces            
21 Loan 72, 73, 74, 75 GACC Deutsche Bank AG, New York Branch LA Arts District Retail Pouya Abdi, Michael Shabani and Lorenzo Hadar Refinance 16,000,000 0 0 0
22 Loan 76 CREFI Citi Real Estate Funding Inc. One Hamden Center Michael Belfonti and The Constance E. Belfonti Irrevocable Trust Refinance 15,600,000 0 0 0
23 Loan 77 CREFI Citi Real Estate Funding Inc. Magnolia Shoppes Jimmy L. Williams Acquisition 15,500,000 7,370,974 0 989,869
24 Loan 78, 79 CREFI Citi Real Estate Funding Inc. Hampton Inn Portland Airport Harold Pollin Refinance 15,000,000 0 0 0
25 Loan 80, 81 CREFI Citi Real Estate Funding Inc. Embassy Suites - Columbus, OH Alpesh Patel Refinance 14,700,000 299,543 0 0
26 Loan 82 CREFI Citi Real Estate Funding Inc. Woodland Commons SC George B. Tomlin Refinance 14,000,000 0 0 0
27 Loan 83, 84 CREFI Citi Real Estate Funding Inc. Gold Standard Baking HQ AG Net Lease III Corp. and AG Net Lease III (SO) Corp. Acquisition 13,700,000 6,874,969 0 0
28 Loan 85, 86, 87, 88 JPMCB JPMorgan Chase Bank, National Association Belcan Building NAP Acquisition 13,500,000 9,980,779 0 0
29 Loan 67, 89, 90, 91 JPMCB JPMorgan Chase Bank, National Association The Sebastian NAP Recapitalization 13,500,000 0 0 0
30 Loan 92, 93, 94 CREFI Citi Real Estate Funding Inc. Sprouts Tampa John E. Young Acquisition 12,240,000 5,964,821 0 270,207
31 Loan 95 JPMCB JPMorgan Chase Bank, National Association Residence Inn by Marriott Newport News Airport Neil Amin Refinance 11,250,000 0 0 0
32 Loan 96, 97 GACC Deutsche Bank AG, New York Branch Cardinal Point at Gateway Jeffrey J. Feil Acquisition 10,300,000 7,142,618 0 0
33 Loan 98, 99 GACC Deutsche Bank AG, New York Branch Jefferson Plaza Albuquerque Kevin L. Reid, Ben F. Spencer and Scott W. Throckmorton Refinance 10,125,000 433,270 0 0
34 Loan 100 CREFI Citi Real Estate Funding Inc. Dimond Crossing PVAM Argonaut Property Fund, L.P. Acquisition 10,000,000 4,562,121 0 33,278
35 Loan   GACC Deutsche Bank AG, New York Branch CVS Portfolio Moshe Rudich Refinance 9,412,000 727,572 0 0
35.001 Property       CVS Lynchburg            
35.002 Property       CVS Mesquite            
35.003 Property       CVS Gilford            
35.004 Property       CVS Dunbar            
36 Loan   CREFI Citi Real Estate Funding Inc. 1411 6th Avenue Juda Chetrit Refinance 9,000,000 0 0 0
37 Loan   CREFI Citi Real Estate Funding Inc. Best Storage - Midtown Arthur Lloyd Davidson, Jr. Refinance 9,000,000 64,019 0 0
38 Loan   GACC Deutsche Bank AG, New York Branch Parker Square Apartments Charles E. Goldsmith, Bernita M. Goldsmith and Javon L. Walker Refinance 8,650,000 0 0 0
39 Loan 101 CREFI Citi Real Estate Funding Inc. 1027-1031 West Madison Street Jeffrey J. Feil Acquisition 8,500,000 4,798,835 0 142,724
40 Loan 102 CREFI Citi Real Estate Funding Inc. Amsdell TX & OH Portfolio Robert J. Amsdell and Barry L. Amsdell Refinance 8,450,000 0 0 0
40.001 Property       Compass Self Storage Shaker Heights            
40.002 Property       Compass Self Storage Grand Prarie            
41 Loan 103, 104, 105, 106 CREFI Citi Real Estate Funding Inc. One Spa World Headquarters NAP Acquisition 8,112,500 6,859,340 0 0
42 Loan 107, 108, 109, 110 JPMCB JPMorgan Chase Bank, National Association The Marketplace at Janesville Steven W. Doran Refinance 8,100,000 993,420 0 0
43 Loan 111, 112, 113 GACC Deutsche Bank AG, New York Branch Kossman Retail Portfolio Town Development Inc. Refinance 8,000,000 0 0 0
43.001 Property       Mansfield Town Center            
43.002 Property       Northgate Plaza            
44 Loan   GACC Deutsche Bank AG, New York Branch Comal Apartments Doyle Walsh Refinance 7,050,000 0 0 0
45 Loan 114, 115, 116, 117 GACC Deutsche Bank AG, New York Branch Constellation Commons Michael K. Damboise and Elizabeth A. Damboise Acquisition 6,720,000 3,288,331 0 0
46 Loan   CREFI Citi Real Estate Funding Inc. Parkland Self Storage Jacob Ramage Acquisition 6,670,000 2,868,029 0 21,240
47 Loan 118 CREFI Citi Real Estate Funding Inc. Timber Creek Apartments Tyler Ross, Michael Colman and David Colman Acquisition 6,420,000 3,173,476 0 217,686
48 Loan 119, 120 GACC Deutsche Bank AG, New York Branch 420 and 433 Doughty Boulevard Sholom Jacobs Refinance 5,050,000 0 0 0
49 Loan   GACC Deutsche Bank AG, New York Branch Bender Creek Apartments Charles E. Goldsmith, Bernita M. Goldsmith and Javon L. Walker Refinance 5,000,000 0 0 0
50 Loan 121 CREFI Citi Real Estate Funding Inc. 123 East 18th Street New York Stuart Kreiner Refinance 4,500,000 0 0 0
51 Loan 122, 123 CREFI Citi Real Estate Funding Inc. Fairfield Emporia Virginia Nisha Mehta and Sunil Mehta Acquisition 4,475,000 2,388,378 0 2,094
52 Loan 124, 125 CREFI Citi Real Estate Funding Inc. 9951 Atlantic Boulevard Miguel A. Perez Refinance 3,525,000 0 0 0
53 Loan 126 CREFI Citi Real Estate Funding Inc. 4021 University Drive Satish Solleti and Ramesh Elevarthi Acquisition 3,375,000 1,614,627 0 72,422
54 Loan   CREFI Citi Real Estate Funding Inc. CityLine Riverview Storage George Thacker, Lawrence Charles Kaplan and Richard Schontz Acquisition 3,165,000 1,571,419 0 50,609
55 Loan 127 CREFI Citi Real Estate Funding Inc. Common Racine Andrew Ahitow and Jeff Aeder Refinance 2,900,000 0 0 0

 

A-54

 

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator Property Name Total Sources ($) Loan Payoff ($) Purchase Price ($) Closing Costs ($) Reserves ($) Principal Equity Distribution ($) Other Uses ($) Total Uses ($) Lockbox Cash Management
1 Loan 9, 10, 11, 12, 13, 14, 15, 16, 17 JPMCB/GACC JPMorgan Chase Bank, National Association, Wells Fargo Bank, N.A., Deutsche Bank AG, acting through its New York Branch and Morgan Stanley Bank, N.A. Aventura Mall 1,750,000,000 1,230,695,723 0 13,967,630 26,168,910 278,314,718 200,853,019 1,750,000,000 Hard; Master Lease Rents (Soft Springing) Springing
2 Loan 9, 18, 19, 20 GACC Deutsche Bank AG, New York Branch and Barclays Bank PLC Moffett Towers II - Building 1 280,000,000 0 0 14,494,438 27,275,365 238,230,197 0 280,000,000 Hard In Place
3 Loan 21, 22 CREFI Citi Real Estate Funding Inc. The Delmar 74,000,000 58,717,490 0 1,488,935 82,259 13,711,316 0 74,000,000 Springing Springing
4 Loan 9, 23, 24, 25, 26, 27, 28 GACC Deutsche Bank AG, New York Branch Willow Creek Corporate Center 156,282,816 0 136,000,180 5,850,010 14,432,626 0 0 156,282,816 Hard Springing
5 Loan 9, 29, 30, 31, 32 GACC Deutsche Bank AG, New York Branch West Coast Albertsons Portfolio 293,586,450 0 292,000,000 1,586,450 0 0 0 293,586,450 Hard In Place
5.001 Property       Schulte Road                    
5.002 Property       99th Avenue                    
6 Loan 9, 33, 34 JPMCB Citi Real Estate Funding Inc. and JPMorgan Chase Bank, National Association 636 11th Avenue 240,000,000 192,694,141 0 3,325,737 1,421,157 42,558,964 0 240,000,000 Hard Springing
7 Loan 35, 36, 37 JPMCB JPMorgan Chase Bank, National Association Town Park Commons 76,242,426 0 73,250,000 273,517 2,718,909 0 0 76,242,426 Hard Springing
8 Loan 9, 38, 39, 40, 41, 42, 43 JPMCB JPMorgan Chase Bank, National Association Workspace 1,280,000,000 827,465,831 0 20,940,571 32,889,871 878,191 397,825,537 1,280,000,000 Hard In Place
8.001 Property       6625 78th Street West                    
8.002 Property       1500 Liberty Ridge Drive                    
8.003 Property       3350 Southwest 148th Avenue & Lakeside Drive                    
8.004 Property       1301 International Parkway                    
8.005 Property       777 West Yamato Road                    
8.006 Property       4425 East Cotton Center Boulevard                    
8.007 Property       4500 East Cotton Center Boulevard                    
8.008 Property       3100 Southwest 145th Avenue                    
8.009 Property       3400 Lakeside Drive                    
8.010 Property       3450 Lakeside Drive                    
8.011 Property       40 Liberty Boulevard                    
8.012 Property       4630 Woodland Corporate Boulevard                    
8.013 Property       750 Park of Commerce Road                    
8.014 Property       13621 Northwest 12th Street                    
8.015 Property       2 West Liberty Boulevard                    
8.016 Property       10400 Viking Drive                    
8.017 Property       100 Witmer Road                    
8.018 Property       7 Walnut Grove Drive                    
8.019 Property       4313 East Cotton Center Boulevard                    
8.020 Property       1200 Liberty Ridge Drive                    
8.021 Property       1400 Liberty Ridge Drive                    
8.022 Property       4750 South 44th Place                    
8.023 Property       680 Blair Mill Road                    
8.024 Property       3020 US Highway 301 South                    
8.025 Property       4 Walnut Grove Drive                    
8.026 Property       4631 Woodland Corporate Boulevard                    
8.027 Property       5 Walnut Grove Drive                    
8.028 Property       700 Dresher Road                    
8.029 Property       45-67 Great Valley Parkway                    
8.030 Property       4610 South 44th Place                    
8.031 Property       4217 East Cotton Center Boulevard                    
8.032 Property       1 Country View Road                    
8.033 Property       4410 East Cotton Center Boulevard                    
8.034 Property       951 Northwest Broken Sound Parkway                    
8.035 Property       77-123 Great Valley Parkway                    
8.036 Property       420-500 Lapp Road                    
8.037 Property       2 Walnut Grove Drive                    
8.038 Property       507 Prudential Road                    
8.039 Property       7930, 8010, 8020 Woodland Center Boulevard                    
8.040 Property       9801 South 51st Street                    
8.041 Property       180 Sheree Boulevard                    
8.042 Property       7615 Smetana Lane                    
8.043 Property       4550 South 44th Place                    
8.044 Property       131 Kelsey Lane                    
8.045 Property       5775 Old Shakopee Road West                    
8.046 Property       8401-8406 Benjamin Road (North)                    
8.047 Property       7625 Smetana Lane                    
8.048 Property       5 Great Valley Parkway                    
8.049 Property       5705 Old Shakopee Road West                    
8.050 Property       7 Great Valley Parkway                    
8.051 Property       65 Valley Stream Parkway                    
8.052 Property       220 Gibraltar Road                    
8.053 Property       257-275 Great Valley Parkway                    
8.054 Property       240 Gibraltar Road                    
8.055 Property       200 Gibraltar Road                    
8.056 Property       9023 Columbine Road                    
8.057 Property       3 Country View Road                    
8.058 Property       1 Great Valley Parkway                    
8.059 Property       333 Phoenixville Pike                    
8.060 Property       4405 East Cotton Center Boulevard                    
8.061 Property       7920 Woodland Center Boulevard                    
8.062 Property       20 Valley Stream Parkway                    
8.063 Property       5715 Old Shakopee Road West                    
8.064 Property       150-182 Kelsey Lane                    
8.065 Property       155 Great Valley Parkway                    
8.066 Property       701-725 US Highway 301 South                    
8.067 Property       901-933 US Highway 301 South                    
8.068 Property       7725 Woodland Center Boulevard                    
8.069 Property       4508 Woodland Corporate Boulevard                    
8.070 Property       3102, 3104 and 3110 Cherry Palm                    
8.071 Property       101 Gibraltar Road                    
8.072 Property       6161 American Boulevard West                    
8.073 Property       4502 Woodland Center Boulevard                    
8.074 Property       110 Gibraltar Road                    
8.075 Property       8855 Columbine Road                    

 

A-55

 

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator Property Name Total Sources ($) Loan Payoff ($) Purchase Price ($) Closing Costs ($) Reserves ($) Principal Equity Distribution ($) Other Uses ($) Total Uses ($) Lockbox Cash Management
8.076 Property       8939 Columbine Road                    
8.077 Property       7905 Fuller Road                    
8.078 Property       10801 Nesbitt Avenue South                    
8.079 Property       9008 Brittany Way                    
8.080 Property       8995 Columbine Road                    
8.081 Property       7852-7898 Woodland Center Boulevard                    
8.082 Property       455 Business Center Drive                    
8.083 Property       231-253 Gibraltar Road                    
8.084 Property       747 Dresher Road                    
8.085 Property       55 Valley Stream Parkway                    
8.086 Property       8212 Woodland Center Boulevard                    
8.087 Property       4303 East Cotton Center Boulevard                    
8.088 Property       501 US Highway 301 South                    
8.089 Property       7802-7850 Woodland Center Boulevard                    
8.090 Property       8102 Woodland Center Boulevard                    
8.091 Property       102 Rock Road                    
8.092 Property       111-159 Gibraltar Road                    
8.093 Property       181-187 Gibraltar Road                    
8.094 Property       200-264 Lakeside Drive                    
8.095 Property       120 Gibraltar Road                    
8.096 Property       4207 East Cotton Center Boulevard                    
8.097 Property       161-175 Gibraltar Road                    
8.098 Property       8967 Columbine Road                    
8.099 Property       8125-8198 Woodland Center Boulevard                    
8.100 Property       111 Kelsey Lane                    
8.101 Property       261-283 Gibraltar Road                    
8.102 Property       27-43 Great Valley Parkway                    
8.103 Property       767 Electronic Drive                    
8.104 Property       200-234 Kelsey Lane                    
8.105 Property       4435 East Cotton Center Boulevard                    
8.106 Property       7800 Equitable Drive                    
8.107 Property       8906 Brittany Way                    
8.108 Property       201-223 Witmer Road                    
8.109 Property       4520 Seedling Circle                    
8.110 Property       13630 Northwest 8th Street                    
8.111 Property       5735 Old Shakopee Road West                    
8.112 Property       50 Valley Stream Parkway                    
8.113 Property       4503 Woodland Corporate Boulevard                    
8.114 Property       508 Lapp Road                    
8.115 Property       125-135 Rock Road                    
8.116 Property       8911 Columbine Road                    
8.117 Property       9306-9324 East Broadway Avenue                    
8.118 Property       101-111 Rock Road                    
8.119 Property       201 Gibraltar Road                    
8.120 Property       4505 Woodland Corporate Boulevard                    
8.121 Property       4511 Woodland Corporate Boulevard                    
8.122 Property       400-445 Lakeside Drive, Unit #400                    
8.123 Property       40 Valley Stream Parkway                    
8.124 Property       103-109 Gibraltar Road                    
8.125 Property       7702 Woodland Center Boulevard                    
8.126 Property       113-123 Rock Road                    
8.127 Property       4415 East Cotton Center Boulevard                    
8.128 Property       555 Business Center Drive                    
8.129 Property       8001 Woodland Center Boulevard                    
8.130 Property       300 Welsh Road Building 4                    
8.131 Property       9001-9015 Brittany Way                    
8.132 Property       13650 Northwest 8th Street                    
8.133 Property       277-293 Great Valley Parkway                    
8.134 Property       300 Welsh Road (aka 5 Horsham Business Center)                    
8.135 Property       300-309 Lakeside Drive                    
8.136 Property       101-107 Lakeside Drive                    
8.137 Property       7695-7699 Anagram Drive                    
8.138 Property       425 Technology Drive                    
8.139 Property       300 Technology Drive                    
8.140 Property       510 Lapp Road                    
8.141 Property       7851-61 Woodland Center Boulevard                    
8.142 Property       300 Welsh Road Building 3                    
8.143 Property       7624 Bald Cypress Place                    
8.144 Property       75 Great Valley Parkway                    
8.145 Property       506 Prudential Road                    
8.146 Property       30 Great Valley Parkway                    
8.147 Property       100 Gibraltar Road                    
9 Loan 44, 45, 46 GACC Deutsche Bank AG, New York Branch 1800 Vine Street 34,900,000 15,094,921 0 431,211 8,896,007 10,477,862 0 34,900,000 Springing Springing
10 Loan 47, 48 JPMCB JPMorgan Chase Bank, National Association One American Place 33,667,816 31,500,000 0 150,935 2,016,881 0 0 33,667,816 Hard Springing
11 Loan 9, 49 GACC Deutsche Bank AG, New York Branch TriBeCa House 410,787,885 407,948,818 0 2,839,066 0 0 0 410,787,885 Springing Soft (Multifamily); Springing Hard (Retail) Springing
11.001 Property       50 Murray Street                    
11.002 Property       53 Park Place                    
12 Loan 9, 50, 51, 52, 53 JPMCB JPMorgan Chase Bank, National Association Overland Park Xchange 82,201,432 76,533,206 0 276,272 5,391,955 0 0 82,201,432 Hard Springing
13 Loan 54, 55 CREFI Citi Real Estate Funding Inc. Aloft Portland Airport 25,000,000 14,142,098 0 528,600 111,844 10,217,459 0 25,000,000 Hard Springing
14 Loan 56, 57 JPMCB JPMorgan Chase Bank, National Association Carlton Plaza 37,996,793 0 34,400,000 1,441,864 2,154,929 0 0 37,996,793 Springing Springing
15 Loan 58, 59 CREFI Citi Real Estate Funding Inc. Creekside Oaks 32,984,136 0 32,200,000 573,257 210,879 0 0 32,984,136 Springing Springing
16 Loan 60, 61, 62 CREFI Citi Real Estate Funding Inc. 445 Hutchinson 21,000,000 14,928,465 0 524,639 1,903,223 3,643,673 0 21,000,000 Hard Springing
17 Loan 63, 64, 65 JPMCB JPMorgan Chase Bank, National Association Elgin Office Campus 20,750,000 18,373,929 0 120,485 442,295 1,813,291 0 20,750,000 Hard Springing
18 Loan 9, 66, 67 JPMCB JPMorgan Chase Bank, National Association JAGR Hotel Portfolio 55,785,222 54,744,980 0 632,154 408,088 0 0 55,785,222 Hard In Place
18.001 Property       DoubleTree Grand Rapids                    
18.002 Property       Hilton Jackson                    
18.003 Property       DoubleTree Annapolis                    

 

A-56

 

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator Property Name Total Sources ($) Loan Payoff ($) Purchase Price ($) Closing Costs ($) Reserves ($) Principal Equity Distribution ($) Other Uses ($) Total Uses ($) Lockbox Cash Management
19 Loan 9, 68, 69 CREFI Citi Real Estate Funding Inc. Concord Plaza 39,163,748 34,517,742 0 1,351,766 3,294,241 0 0 39,163,748 Hard Springing
20 Loan 70, 71 CREFI Citi Real Estate Funding Inc. El Paso & Las Cruces Hilton Portfolio 16,222,877 15,788,219 0 278,947 155,711 0 0 16,222,877 Springing Springing
20.001 Property       Hampton Inn & Suites – El Paso                    
20.002 Property       Home2 Suites – Las Cruces                    
21 Loan 72, 73, 74, 75 GACC Deutsche Bank AG, New York Branch LA Arts District Retail 16,000,000 5,583,424 0 192,074 2,437,880 7,786,623 0 16,000,000 Springing Springing
22 Loan 76 CREFI Citi Real Estate Funding Inc. One Hamden Center 15,600,000 8,982,381 0 418,075 312,394 5,887,150 0 15,600,000 Hard Springing
23 Loan 77 CREFI Citi Real Estate Funding Inc. Magnolia Shoppes 23,860,842 0 23,200,000 383,872 276,971 0 0 23,860,842 Springing Springing
24 Loan 78, 79 CREFI Citi Real Estate Funding Inc. Hampton Inn Portland Airport 15,000,000 12,321,321 0 359,470 1,289,481 1,029,728 0 15,000,000 Hard Springing
25 Loan 80, 81 CREFI Citi Real Estate Funding Inc. Embassy Suites - Columbus, OH 14,999,543 14,698,862 0 235,775 64,906 0 0 14,999,543 Springing Springing
26 Loan 82 CREFI Citi Real Estate Funding Inc. Woodland Commons SC 14,000,000 12,236,839 0 317,113 60,103 1,385,945 0 14,000,000 Springing Springing
27 Loan 83, 84 CREFI Citi Real Estate Funding Inc. Gold Standard Baking HQ 20,574,969 0 20,295,000 279,969 0 0 0 20,574,969 Hard Springing
28 Loan 85, 86, 87, 88 JPMCB JPMorgan Chase Bank, National Association Belcan Building 23,480,779 0 22,300,000 429,956 750,823 0 0 23,480,779 Hard Springing
29 Loan 67, 89, 90, 91 JPMCB JPMorgan Chase Bank, National Association The Sebastian 13,500,000 0 0 434,166 1,243,295 11,822,539 0 13,500,000 Hard Springing
30 Loan 92, 93, 94 CREFI Citi Real Estate Funding Inc. Sprouts Tampa 18,475,028 0 18,000,000 279,618 195,410 0 0 18,475,028 Springing Springing
31 Loan 95 JPMCB JPMorgan Chase Bank, National Association Residence Inn by Marriott Newport News Airport 11,250,000 8,640,102 0 162,795 79,695 2,367,408 0 11,250,000 Springing Springing
32 Loan 96, 97 GACC Deutsche Bank AG, New York Branch Cardinal Point at Gateway 17,442,618 0 17,150,000 201,585 91,033 0 0 17,442,618 Hard Springing
33 Loan 98, 99 GACC Deutsche Bank AG, New York Branch Jefferson Plaza Albuquerque 10,558,270 10,363,456 0 149,643 45,171 0 0 10,558,270 Hard Springing
34 Loan 100 CREFI Citi Real Estate Funding Inc. Dimond Crossing 14,595,399 0 14,350,000 216,659 28,740 0 0 14,595,399 Springing Springing
35 Loan   GACC Deutsche Bank AG, New York Branch CVS Portfolio 10,139,572 9,597,167 0 542,405 0 0 0 10,139,572 Hard Springing
35.001 Property       CVS Lynchburg                    
35.002 Property       CVS Mesquite                    
35.003 Property       CVS Gilford                    
35.004 Property       CVS Dunbar                    
36 Loan   CREFI Citi Real Estate Funding Inc. 1411 6th Avenue 9,000,000 8,151,007 0 324,308 59,020 465,664 0 9,000,000 Springing Springing
37 Loan   CREFI Citi Real Estate Funding Inc. Best Storage - Midtown 9,064,019 8,796,866 0 220,916 46,237 0 0 9,064,019 Springing Springing
38 Loan   GACC Deutsche Bank AG, New York Branch Parker Square Apartments 8,650,000 5,361,756 0 225,456 265,922 2,796,866 0 8,650,000 Springing Springing
39 Loan 101 CREFI Citi Real Estate Funding Inc. 1027-1031 West Madison Street 13,441,559 0 13,100,000 319,175 22,384 0 0 13,441,559 Hard Springing
40 Loan 102 CREFI Citi Real Estate Funding Inc. Amsdell TX & OH Portfolio 8,450,000 5,305,136 0 194,989 569,783 2,380,093 0 8,450,000 Springing Springing
40.001 Property       Compass Self Storage Shaker Heights                    
40.002 Property       Compass Self Storage Grand Prarie                    
41 Loan 103, 104, 105, 106 CREFI Citi Real Estate Funding Inc. One Spa World Headquarters 14,971,840 0 14,750,000 221,840 0 0 0 14,971,840 Springing Springing
42 Loan 107, 108, 109, 110 JPMCB JPMorgan Chase Bank, National Association The Marketplace at Janesville 9,093,420 8,865,588 0 159,976 67,856 0 0 9,093,420 Springing Springing
43 Loan 111, 112, 113 GACC Deutsche Bank AG, New York Branch Kossman Retail Portfolio 8,000,000 3,484,763 0 238,775 200,466 4,075,996 0 8,000,000 Hard Springing
43.001 Property       Mansfield Town Center                    
43.002 Property       Northgate Plaza                    
44 Loan   GACC Deutsche Bank AG, New York Branch Comal Apartments 7,050,000 3,202,077 0 289,604 171,783 3,386,536 0 7,050,000 Soft Springing
45 Loan 114, 115, 116, 117 GACC Deutsche Bank AG, New York Branch Constellation Commons 10,008,331 0 9,600,000 251,321 157,010 0 0 10,008,331 Springing Springing
46 Loan   CREFI Citi Real Estate Funding Inc. Parkland Self Storage 9,559,269 0 9,200,000 322,052 37,217 0 0 9,559,269 Springing Springing
47 Loan 118 CREFI Citi Real Estate Funding Inc. Timber Creek Apartments 9,811,162 0 9,175,000 254,786 381,376 0 0 9,811,162 Springing Springing
48 Loan 119, 120 GACC Deutsche Bank AG, New York Branch 420 and 433 Doughty Boulevard 5,050,000 3,557,730 0 212,272 102,267 1,177,731 0 5,050,000 Hard Springing
49 Loan   GACC Deutsche Bank AG, New York Branch Bender Creek Apartments 5,000,000 2,972,120 0 152,038 341,506 1,534,336 0 5,000,000 Springing Springing
50 Loan 121 CREFI Citi Real Estate Funding Inc. 123 East 18th Street New York 4,500,000 2,879,969 0 197,865 61,988 1,360,178 0 4,500,000 Soft Springing
51 Loan 122, 123 CREFI Citi Real Estate Funding Inc. Fairfield Emporia Virginia 6,865,472 0 6,500,000 121,410 244,062 0 0 6,865,472 Hard Springing
52 Loan 124, 125 CREFI Citi Real Estate Funding Inc. 9951 Atlantic Boulevard 3,525,000 3,311,288 0 115,171 87,177 11,365 0 3,525,000 Springing Springing
53 Loan 126 CREFI Citi Real Estate Funding Inc. 4021 University Drive 5,062,049 0 4,825,000 156,849 80,199 0 0 5,062,049 Hard Springing
54 Loan   CREFI Citi Real Estate Funding Inc. CityLine Riverview Storage 4,787,028 0 4,435,000 232,232 119,797 0 0 4,787,028 Springing Springing
55 Loan 127 CREFI Citi Real Estate Funding Inc. Common Racine 2,900,000 2,136,963 0 125,921 18,691 618,425 0 2,900,000 Springing Springing

 

A-57

 

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator Property Name Cash Management Triggers Ground Lease Y/N
1 Loan 9, 10, 11, 12, 13, 14, 15, 16, 17 JPMCB/GACC JPMorgan Chase Bank, National Association, Wells Fargo Bank, N.A., Deutsche Bank AG, acting through its New York Branch and Morgan Stanley Bank, N.A. Aventura Mall (i) the occurrence of an Event of Default, (ii) Bankruptcy Action of Borrower or Manager, (iii) DSCR is less than 1.35x No
2 Loan 9, 18, 19, 20 GACC Deutsche Bank AG, New York Branch and Barclays Bank PLC Moffett Towers II - Building 1 (i) the occurrence of an Event of Default, (ii) Whole Loan DSCR is less than 1.89x, (iii) Total Loan DSCR is less than 1.10x, (iv) Mezzanine Loan Default, (v) the occurrence of a Lease Sweep Period No
3 Loan 21, 22 CREFI Citi Real Estate Funding Inc. The Delmar (i) the occurrence of an Event of Default, (ii) Debt Yield is less than 6.50% No
4 Loan 9, 23, 24, 25, 26, 27, 28 GACC Deutsche Bank AG, New York Branch Willow Creek Corporate Center (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x, (iii) the occurrence of a Lease Sweep Period, (iv) the commencement of an Applicable Lease Sweep No
5 Loan 9, 29, 30, 31, 32 GACC Deutsche Bank AG, New York Branch West Coast Albertsons Portfolio (i) the occurrence of an Event of Default, (ii) Total Loan DSCR is less than 1.40x, (iii) Whole Loan DSCR is less than 3.10x, (iv) Mezzanine Loan Default, (v) the occurrence of a Lease Sweep Period, (vi) Anticipated Repayment Date No
5.001 Property       Schulte Road   No
5.002 Property       99th Avenue   No
6 Loan 9, 33, 34 JPMCB Citi Real Estate Funding Inc. and JPMorgan Chase Bank, National Association 636 11th Avenue (i) the occurrence of an Event of Default, (ii) Bankruptcy Action of Borrower or Manager, (iii) DSCR is less than 1.20x, (iv) Tenant Trigger Event, (v) Dark Trigger Event, (vi) Extension Term Trigger Event No
7 Loan 35, 36, 37 JPMCB JPMorgan Chase Bank, National Association Town Park Commons (i) the occurrence of an Event of Default, (ii) Bankruptcy Action of Borrower or Manager, (iii) DSCR is less than 1.30x, (iv) the occurrence of a Tenant Trigger Event No
8 Loan 9, 38, 39, 40, 41, 42, 43 JPMCB JPMorgan Chase Bank, National Association Workspace (i) the occurrence of an Event of Default, (ii) Bankruptcy Action of Borrower or Manager, (iii) Debt Yield is less than 8.40%, (iv) the occurrence of a Extension Sweep Event Various
8.001 Property       6625 78th Street West   No
8.002 Property       1500 Liberty Ridge Drive   No
8.003 Property       3350 Southwest 148th Avenue & Lakeside Drive   No
8.004 Property       1301 International Parkway   No
8.005 Property       777 West Yamato Road   No
8.006 Property       4425 East Cotton Center Boulevard   No
8.007 Property       4500 East Cotton Center Boulevard   No
8.008 Property       3100 Southwest 145th Avenue   No
8.009 Property       3400 Lakeside Drive   No
8.010 Property       3450 Lakeside Drive   No
8.011 Property       40 Liberty Boulevard   No
8.012 Property       4630 Woodland Corporate Boulevard   No
8.013 Property       750 Park of Commerce Road   No
8.014 Property       13621 Northwest 12th Street   No
8.015 Property       2 West Liberty Boulevard   No
8.016 Property       10400 Viking Drive   No
8.017 Property       100 Witmer Road   No
8.018 Property       7 Walnut Grove Drive   No
8.019 Property       4313 East Cotton Center Boulevard   No
8.020 Property       1200 Liberty Ridge Drive   No
8.021 Property       1400 Liberty Ridge Drive   No
8.022 Property       4750 South 44th Place   No
8.023 Property       680 Blair Mill Road   No
8.024 Property       3020 US Highway 301 South   No
8.025 Property       4 Walnut Grove Drive   No
8.026 Property       4631 Woodland Corporate Boulevard   No
8.027 Property       5 Walnut Grove Drive   No
8.028 Property       700 Dresher Road   No
8.029 Property       45-67 Great Valley Parkway   No
8.030 Property       4610 South 44th Place   No
8.031 Property       4217 East Cotton Center Boulevard   No
8.032 Property       1 Country View Road   No
8.033 Property       4410 East Cotton Center Boulevard   No
8.034 Property       951 Northwest Broken Sound Parkway   No
8.035 Property       77-123 Great Valley Parkway   No
8.036 Property       420-500 Lapp Road   No
8.037 Property       2 Walnut Grove Drive   No
8.038 Property       507 Prudential Road   Yes
8.039 Property       7930, 8010, 8020 Woodland Center Boulevard   No
8.040 Property       9801 South 51st Street   No
8.041 Property       180 Sheree Boulevard   No
8.042 Property       7615 Smetana Lane   No
8.043 Property       4550 South 44th Place   No
8.044 Property       131 Kelsey Lane   No
8.045 Property       5775 Old Shakopee Road West   No
8.046 Property       8401-8406 Benjamin Road (North)   No
8.047 Property       7625 Smetana Lane   No
8.048 Property       5 Great Valley Parkway   No
8.049 Property       5705 Old Shakopee Road West   No
8.050 Property       7 Great Valley Parkway   No
8.051 Property       65 Valley Stream Parkway   No
8.052 Property       220 Gibraltar Road   No
8.053 Property       257-275 Great Valley Parkway   No
8.054 Property       240 Gibraltar Road   No
8.055 Property       200 Gibraltar Road   No
8.056 Property       9023 Columbine Road   No
8.057 Property       3 Country View Road   No
8.058 Property       1 Great Valley Parkway   No
8.059 Property       333 Phoenixville Pike   No
8.060 Property       4405 East Cotton Center Boulevard   No
8.061 Property       7920 Woodland Center Boulevard   No
8.062 Property       20 Valley Stream Parkway   No
8.063 Property       5715 Old Shakopee Road West   No
8.064 Property       150-182 Kelsey Lane   No
8.065 Property       155 Great Valley Parkway   No
8.066 Property       701-725 US Highway 301 South   No
8.067 Property       901-933 US Highway 301 South   No
8.068 Property       7725 Woodland Center Boulevard   No
8.069 Property       4508 Woodland Corporate Boulevard   No
8.070 Property       3102, 3104 and 3110 Cherry Palm   No
8.071 Property       101 Gibraltar Road   No
8.072 Property       6161 American Boulevard West   No
8.073 Property       4502 Woodland Center Boulevard   No
8.074 Property       110 Gibraltar Road   No
8.075 Property       8855 Columbine Road   No

 

A-58

 

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator Property Name Cash Management Triggers Ground Lease Y/N
8.076 Property       8939 Columbine Road   No
8.077 Property       7905 Fuller Road   No
8.078 Property       10801 Nesbitt Avenue South   No
8.079 Property       9008 Brittany Way   No
8.080 Property       8995 Columbine Road   No
8.081 Property       7852-7898 Woodland Center Boulevard   No
8.082 Property       455 Business Center Drive   No
8.083 Property       231-253 Gibraltar Road   No
8.084 Property       747 Dresher Road   No
8.085 Property       55 Valley Stream Parkway   No
8.086 Property       8212 Woodland Center Boulevard   No
8.087 Property       4303 East Cotton Center Boulevard   No
8.088 Property       501 US Highway 301 South   No
8.089 Property       7802-7850 Woodland Center Boulevard   No
8.090 Property       8102 Woodland Center Boulevard   No
8.091 Property       102 Rock Road   No
8.092 Property       111-159 Gibraltar Road   No
8.093 Property       181-187 Gibraltar Road   No
8.094 Property       200-264 Lakeside Drive   No
8.095 Property       120 Gibraltar Road   No
8.096 Property       4207 East Cotton Center Boulevard   No
8.097 Property       161-175 Gibraltar Road   No
8.098 Property       8967 Columbine Road   No
8.099 Property       8125-8198 Woodland Center Boulevard   No
8.100 Property       111 Kelsey Lane   No
8.101 Property       261-283 Gibraltar Road   No
8.102 Property       27-43 Great Valley Parkway   No
8.103 Property       767 Electronic Drive   Yes
8.104 Property       200-234 Kelsey Lane   No
8.105 Property       4435 East Cotton Center Boulevard   No
8.106 Property       7800 Equitable Drive   No
8.107 Property       8906 Brittany Way   No
8.108 Property       201-223 Witmer Road   No
8.109 Property       4520 Seedling Circle   No
8.110 Property       13630 Northwest 8th Street   No
8.111 Property       5735 Old Shakopee Road West   No
8.112 Property       50 Valley Stream Parkway   No
8.113 Property       4503 Woodland Corporate Boulevard   No
8.114 Property       508 Lapp Road   No
8.115 Property       125-135 Rock Road   No
8.116 Property       8911 Columbine Road   No
8.117 Property       9306-9324 East Broadway Avenue   No
8.118 Property       101-111 Rock Road   No
8.119 Property       201 Gibraltar Road   No
8.120 Property       4505 Woodland Corporate Boulevard   No
8.121 Property       4511 Woodland Corporate Boulevard   No
8.122 Property       400-445 Lakeside Drive, Unit #400   No
8.123 Property       40 Valley Stream Parkway   No
8.124 Property       103-109 Gibraltar Road   No
8.125 Property       7702 Woodland Center Boulevard   No
8.126 Property       113-123 Rock Road   No
8.127 Property       4415 East Cotton Center Boulevard   No
8.128 Property       555 Business Center Drive   No
8.129 Property       8001 Woodland Center Boulevard   No
8.130 Property       300 Welsh Road Building 4   No
8.131 Property       9001-9015 Brittany Way   No
8.132 Property       13650 Northwest 8th Street   No
8.133 Property       277-293 Great Valley Parkway   No
8.134 Property       300 Welsh Road (aka 5 Horsham Business Center)   No
8.135 Property       300-309 Lakeside Drive   No
8.136 Property       101-107 Lakeside Drive   No
8.137 Property       7695-7699 Anagram Drive   No
8.138 Property       425 Technology Drive   No
8.139 Property       300 Technology Drive   No
8.140 Property       510 Lapp Road   No
8.141 Property       7851-61 Woodland Center Boulevard   No
8.142 Property       300 Welsh Road Building 3   No
8.143 Property       7624 Bald Cypress Place   No
8.144 Property       75 Great Valley Parkway   No
8.145 Property       506 Prudential Road   No
8.146 Property       30 Great Valley Parkway   No
8.147 Property       100 Gibraltar Road   No
9 Loan 44, 45, 46 GACC Deutsche Bank AG, New York Branch 1800 Vine Street (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x, (iii) the occurrence of a Lease Sweep Period No
10 Loan 47, 48 JPMCB JPMorgan Chase Bank, National Association One American Place (i) the occurrence of an Event of Default, (ii) Bankruptcy Action of Borrower or Manager, (iii) DSCR is less than 1.15x, (iv) the occurrence of a Tenant Termination Trigger Event No
11 Loan 9, 49 GACC Deutsche Bank AG, New York Branch TriBeCa House (i) the occurrence of an Event of Default, (ii) Debt Yield is less than 6.89%, (iii) Combined Debt Yield is less than 4.50%, (iv) Mezzanine Loan Default No
11.001 Property       50 Murray Street   No
11.002 Property       53 Park Place   No
12 Loan 9, 50, 51, 52, 53 JPMCB JPMorgan Chase Bank, National Association Overland Park Xchange (i) the occurrence of an Event of Default, (ii) Bankruptcy Action of Borrower or Manager, (iii) DSCR is less than 1.20x, (iv) Major Tenant Trigger Event No
13 Loan 54, 55 CREFI Citi Real Estate Funding Inc. Aloft Portland Airport (i) the occurrence of an Event of Default, (ii) Debt Yield is less than 8.25%, (iii) the occurrence of a Franchise Agreement Trigger Period, (iv) the occurrence of a Franchise Renewal Trigger Period Yes
14 Loan 56, 57 JPMCB JPMorgan Chase Bank, National Association Carlton Plaza (i) the occurrence of an Event of Default, (ii) Bankruptcy Action of Borrower or Manager, (iii) DSCR is less than 1.30x No
15 Loan 58, 59 CREFI Citi Real Estate Funding Inc. Creekside Oaks (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x, (iii) the occurrence of a Specified Tenant Trigger Period No
16 Loan 60, 61, 62 CREFI Citi Real Estate Funding Inc. 445 Hutchinson (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.25x, (iii) the occurrence of a Specified Tenant Trigger Period No
17 Loan 63, 64, 65 JPMCB JPMorgan Chase Bank, National Association Elgin Office Campus (i) the occurrence of an Event of Default, (ii) Bankruptcy Action of Borrower or Manager, (iii) Tenant Trigger Event, (iv) Tenant Downgrade Event No
18 Loan 9, 66, 67 JPMCB JPMorgan Chase Bank, National Association JAGR Hotel Portfolio (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) Bankruptcy Action of Borrower or Manager No
18.001 Property       DoubleTree Grand Rapids   No
18.002 Property       Hilton Jackson   No
18.003 Property       DoubleTree Annapolis   No

 

A-59

 

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator Property Name Cash Management Triggers Ground Lease Y/N
19 Loan 9, 68, 69 CREFI Citi Real Estate Funding Inc. Concord Plaza (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) the occurrence of a Specified Tenant Trigger Period No
20 Loan 70, 71 CREFI Citi Real Estate Funding Inc. El Paso & Las Cruces Hilton Portfolio (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.35x, (iii) the occurrence of a Franchise Agreement Trigger Period, (iv) Bankruptcy Action of Property Manager No
20.001 Property       Hampton Inn & Suites – El Paso   No
20.002 Property       Home2 Suites – Las Cruces   No
21 Loan 72, 73, 74, 75 GACC Deutsche Bank AG, New York Branch LA Arts District Retail (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x, (iii) the occurrence of a Lease Sweep Period No
22 Loan 76 CREFI Citi Real Estate Funding Inc. One Hamden Center (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) the occurrence of a Specified Tenant Trigger Period No
23 Loan 77 CREFI Citi Real Estate Funding Inc. Magnolia Shoppes (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) the occurrence of a Specified Tenant Trigger Period No
24 Loan 78, 79 CREFI Citi Real Estate Funding Inc. Hampton Inn Portland Airport (i) the occurrence of an Event of Default, (ii) Debt Yield is less than 8.5%, (iii) the occurrence of a Franchise Agreement Trigger Period Yes
25 Loan 80, 81 CREFI Citi Real Estate Funding Inc. Embassy Suites - Columbus, OH (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.35x, (iii) the occurrence of a Franchise Agreement Trigger Period, (iv) Property Manager Bankruptcy No
26 Loan 82 CREFI Citi Real Estate Funding Inc. Woodland Commons SC (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.10x, (iii) the occurrence of a Specified Tenant Trigger Period No
27 Loan 83, 84 CREFI Citi Real Estate Funding Inc. Gold Standard Baking HQ (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) the occurrence of a Specified Tenant Trigger Period No
28 Loan 85, 86, 87, 88 JPMCB JPMorgan Chase Bank, National Association Belcan Building (i) the occurrence of an Event of Default, (ii) the occurrence of any Bankruptcy Action of Borrower or Manager (iii) DSCR is less than 1.40x, (iv) the occurrence of a Belcan Trigger Event No
29 Loan 67, 89, 90, 91 JPMCB JPMorgan Chase Bank, National Association The Sebastian (i) the occurrence of an Event of Default, (ii) the occurrence of any Bankruptcy Action of Borrower, (iii) the occurrence of any Bankruptcy Action of Manager or Sub-Manager, (iv) DSCR is less than 1.35x, (v) the occurrence of a Base Camp Trigger Event No
30 Loan 92, 93, 94 CREFI Citi Real Estate Funding Inc. Sprouts Tampa (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x, (iii) the occurrence of a Specified Tenant Trigger Period No
31 Loan 95 JPMCB JPMorgan Chase Bank, National Association Residence Inn by Marriott Newport News Airport (i) the occurrence of an Event of Default, (ii) Bankruptcy Action of Borrower or Manager, (iii) DSCR is less than 1.25x No
32 Loan 96, 97 GACC Deutsche Bank AG, New York Branch Cardinal Point at Gateway (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.45x, (iii) the occurrence of a Lease Sweep Period No
33 Loan 98, 99 GACC Deutsche Bank AG, New York Branch Jefferson Plaza Albuquerque (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) the occurrence of a Lease Sweep Period No
34 Loan 100 CREFI Citi Real Estate Funding Inc. Dimond Crossing (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x, (iii) the occurrence of a Specified Tenant Trigger Period No
35 Loan   GACC Deutsche Bank AG, New York Branch CVS Portfolio (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x, (iii) the occurrence of a Lease Sweep Period No
35.001 Property       CVS Lynchburg   No
35.002 Property       CVS Mesquite   No
35.003 Property       CVS Gilford   No
35.004 Property       CVS Dunbar   No
36 Loan   CREFI Citi Real Estate Funding Inc. 1411 6th Avenue (i) the occurrence of an Event of Default, (ii) Debt Yield is less than 6.0%, (iii) the occurrence of a Specified Tenant Trigger Period No
37 Loan   CREFI Citi Real Estate Funding Inc. Best Storage - Midtown (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.50x No
38 Loan   GACC Deutsche Bank AG, New York Branch Parker Square Apartments (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x, (iii) Bankruptcy Action of Guarantor or Manager No
39 Loan 101 CREFI Citi Real Estate Funding Inc. 1027-1031 West Madison Street (i) the occurrence of an Event of Default, (ii) Debt Yield is less than 7.0%, (iii) the occurrence of a Specified Tenant Trigger Period No
40 Loan 102 CREFI Citi Real Estate Funding Inc. Amsdell TX & OH Portfolio (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x No
40.001 Property       Compass Self Storage Shaker Heights   No
40.002 Property       Compass Self Storage Grand Prarie   No
41 Loan 103, 104, 105, 106 CREFI Citi Real Estate Funding Inc. One Spa World Headquarters (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.55x, (iii) the occurrence of a Specified Tenant Trigger Period No
42 Loan 107, 108, 109, 110 JPMCB JPMorgan Chase Bank, National Association The Marketplace at Janesville (i) the occurrence of an Event of Default, (ii) Bankruptcy Action of Borrower or Manager, (iii) DSCR is less than 1.15x, (iv) Major Tenant Trigger Event No
43 Loan 111, 112, 113 GACC Deutsche Bank AG, New York Branch Kossman Retail Portfolio (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.25x, (iii) the occurrence of a Lease Sweep Period No
43.001 Property       Mansfield Town Center   No
43.002 Property       Northgate Plaza   No
44 Loan   GACC Deutsche Bank AG, New York Branch Comal Apartments (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.25x No
45 Loan 114, 115, 116, 117 GACC Deutsche Bank AG, New York Branch Constellation Commons (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) Bankruptcy Action of Manager, (iv) the occurrence of a Lease Sweep Period No
46 Loan   CREFI Citi Real Estate Funding Inc. Parkland Self Storage (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x No
47 Loan 118 CREFI Citi Real Estate Funding Inc. Timber Creek Apartments (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x No
48 Loan 119, 120 GACC Deutsche Bank AG, New York Branch 420 and 433 Doughty Boulevard (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x No
49 Loan   GACC Deutsche Bank AG, New York Branch Bender Creek Apartments (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x, (iii) Bankruptcy Action of Guarantor or Manager No
50 Loan 121 CREFI Citi Real Estate Funding Inc. 123 East 18th Street New York (i) the occurrence of an Event of Default, (ii) Debt Yield is less than 6.00%, (iii) the failure to provide lender with a permanent certificate of occupancy for the property within one year No
51 Loan 122, 123 CREFI Citi Real Estate Funding Inc. Fairfield Emporia Virginia (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.25x, (iii) the occurrence of a Franchise Agreement Trigger Period, (iv) the occurrence of a Franchise Agreement Trigger Period, (v) Property Manager Bankruptcy, (vi) one year prior to the Stated Maturity Date No
52 Loan 124, 125 CREFI Citi Real Estate Funding Inc. 9951 Atlantic Boulevard (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x No
53 Loan 126 CREFI Citi Real Estate Funding Inc. 4021 University Drive (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) the occurrence of a Specified Tenant Trigger Period No
54 Loan   CREFI Citi Real Estate Funding Inc. CityLine Riverview Storage (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x No
55 Loan 127 CREFI Citi Real Estate Funding Inc. Common Racine (i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x No

 

A-60

 

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator Property Name Ground Lease Expiration Date Annual Ground Lease Payment ($) Franchise Agreement Expiration Cut-off Date Pari Passu Companion Loan Balance ($) Cut-off Date Subordinate Companion Loan Balance ($) Subordinate Companion Loan Interest Rate (%)
1 Loan 9, 10, 11, 12, 13, 14, 15, 16, 17 JPMCB/GACC JPMorgan Chase Bank, National Association, Wells Fargo Bank, N.A., Deutsche Bank AG, acting through its New York Branch and Morgan Stanley Bank, N.A. Aventura Mall       1,296,700,000.00 343,300,000.00 4.12125%
2 Loan 9, 18, 19, 20 GACC Deutsche Bank AG, New York Branch and Barclays Bank PLC Moffett Towers II - Building 1       92,000,000.00    
3 Loan 21, 22 CREFI Citi Real Estate Funding Inc. The Delmar            
4 Loan 9, 23, 24, 25, 26, 27, 28 GACC Deutsche Bank AG, New York Branch Willow Creek Corporate Center       16,225,000.00    
5 Loan 9, 29, 30, 31, 32 GACC Deutsche Bank AG, New York Branch West Coast Albertsons Portfolio       29,000,000.00    
5.001 Property       Schulte Road            
5.002 Property       99th Avenue            
6 Loan 9, 33, 34 JPMCB Citi Real Estate Funding Inc. and JPMorgan Chase Bank, National Association 636 11th Avenue       190,000,000.00    
7 Loan 35, 36, 37 JPMCB JPMorgan Chase Bank, National Association Town Park Commons            
8 Loan 9, 38, 39, 40, 41, 42, 43 JPMCB JPMorgan Chase Bank, National Association Workspace       539,000,000.00 696,000,000.00 5.34560%
8.001 Property       6625 78th Street West            
8.002 Property       1500 Liberty Ridge Drive            
8.003 Property       3350 Southwest 148th Avenue & Lakeside Drive            
8.004 Property       1301 International Parkway            
8.005 Property       777 West Yamato Road            
8.006 Property       4425 East Cotton Center Boulevard            
8.007 Property       4500 East Cotton Center Boulevard            
8.008 Property       3100 Southwest 145th Avenue            
8.009 Property       3400 Lakeside Drive            
8.010 Property       3450 Lakeside Drive            
8.011 Property       40 Liberty Boulevard            
8.012 Property       4630 Woodland Corporate Boulevard            
8.013 Property       750 Park of Commerce Road            
8.014 Property       13621 Northwest 12th Street            
8.015 Property       2 West Liberty Boulevard            
8.016 Property       10400 Viking Drive            
8.017 Property       100 Witmer Road            
8.018 Property       7 Walnut Grove Drive            
8.019 Property       4313 East Cotton Center Boulevard            
8.020 Property       1200 Liberty Ridge Drive            
8.021 Property       1400 Liberty Ridge Drive            
8.022 Property       4750 South 44th Place            
8.023 Property       680 Blair Mill Road            
8.024 Property       3020 US Highway 301 South            
8.025 Property       4 Walnut Grove Drive            
8.026 Property       4631 Woodland Corporate Boulevard            
8.027 Property       5 Walnut Grove Drive            
8.028 Property       700 Dresher Road            
8.029 Property       45-67 Great Valley Parkway            
8.030 Property       4610 South 44th Place            
8.031 Property       4217 East Cotton Center Boulevard            
8.032 Property       1 Country View Road            
8.033 Property       4410 East Cotton Center Boulevard            
8.034 Property       951 Northwest Broken Sound Parkway            
8.035 Property       77-123 Great Valley Parkway            
8.036 Property       420-500 Lapp Road            
8.037 Property       2 Walnut Grove Drive            
8.038 Property       507 Prudential Road 7/11/2088 (Devereux); 12/31/2105 (Poley) 2,020.20 (Poley); 3,030.30 (Devereux)        
8.039 Property       7930, 8010, 8020 Woodland Center Boulevard            
8.040 Property       9801 South 51st Street            
8.041 Property       180 Sheree Boulevard            
8.042 Property       7615 Smetana Lane            
8.043 Property       4550 South 44th Place            
8.044 Property       131 Kelsey Lane            
8.045 Property       5775 Old Shakopee Road West            
8.046 Property       8401-8406 Benjamin Road (North)            
8.047 Property       7625 Smetana Lane            
8.048 Property       5 Great Valley Parkway            
8.049 Property       5705 Old Shakopee Road West            
8.050 Property       7 Great Valley Parkway            
8.051 Property       65 Valley Stream Parkway            
8.052 Property       220 Gibraltar Road            
8.053 Property       257-275 Great Valley Parkway            
8.054 Property       240 Gibraltar Road            
8.055 Property       200 Gibraltar Road            
8.056 Property       9023 Columbine Road            
8.057 Property       3 Country View Road            
8.058 Property       1 Great Valley Parkway            
8.059 Property       333 Phoenixville Pike            
8.060 Property       4405 East Cotton Center Boulevard            
8.061 Property       7920 Woodland Center Boulevard            
8.062 Property       20 Valley Stream Parkway            
8.063 Property       5715 Old Shakopee Road West            
8.064 Property       150-182 Kelsey Lane            
8.065 Property       155 Great Valley Parkway            
8.066 Property       701-725 US Highway 301 South            
8.067 Property       901-933 US Highway 301 South            
8.068 Property       7725 Woodland Center Boulevard            
8.069 Property       4508 Woodland Corporate Boulevard            
8.070 Property       3102, 3104 and 3110 Cherry Palm            
8.071 Property       101 Gibraltar Road            
8.072 Property       6161 American Boulevard West            
8.073 Property       4502 Woodland Center Boulevard            
8.074 Property       110 Gibraltar Road            
8.075 Property       8855 Columbine Road            

 

A-61

 

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator Property Name Ground Lease Expiration Date Annual Ground Lease Payment ($) Franchise Agreement Expiration Cut-off Date Pari Passu Companion Loan Balance ($) Cut-off Date Subordinate Companion Loan Balance ($) Subordinate Companion Loan Interest Rate (%)
8.076 Property       8939 Columbine Road            
8.077 Property       7905 Fuller Road            
8.078 Property       10801 Nesbitt Avenue South            
8.079 Property       9008 Brittany Way            
8.080 Property       8995 Columbine Road            
8.081 Property       7852-7898 Woodland Center Boulevard            
8.082 Property       455 Business Center Drive            
8.083 Property       231-253 Gibraltar Road            
8.084 Property       747 Dresher Road            
8.085 Property       55 Valley Stream Parkway            
8.086 Property       8212 Woodland Center Boulevard            
8.087 Property       4303 East Cotton Center Boulevard            
8.088 Property       501 US Highway 301 South            
8.089 Property       7802-7850 Woodland Center Boulevard            
8.090 Property       8102 Woodland Center Boulevard            
8.091 Property       102 Rock Road            
8.092 Property       111-159 Gibraltar Road            
8.093 Property       181-187 Gibraltar Road            
8.094 Property       200-264 Lakeside Drive            
8.095 Property       120 Gibraltar Road            
8.096 Property       4207 East Cotton Center Boulevard            
8.097 Property       161-175 Gibraltar Road            
8.098 Property       8967 Columbine Road            
8.099 Property       8125-8198 Woodland Center Boulevard            
8.100 Property       111 Kelsey Lane            
8.101 Property       261-283 Gibraltar Road            
8.102 Property       27-43 Great Valley Parkway            
8.103 Property       767 Electronic Drive 5/31/2048 1,000        
8.104 Property       200-234 Kelsey Lane            
8.105 Property       4435 East Cotton Center Boulevard            
8.106 Property       7800 Equitable Drive            
8.107 Property       8906 Brittany Way            
8.108 Property       201-223 Witmer Road            
8.109 Property       4520 Seedling Circle            
8.110 Property       13630 Northwest 8th Street            
8.111 Property       5735 Old Shakopee Road West            
8.112 Property       50 Valley Stream Parkway            
8.113 Property       4503 Woodland Corporate Boulevard            
8.114 Property       508 Lapp Road            
8.115 Property       125-135 Rock Road            
8.116 Property       8911 Columbine Road            
8.117 Property       9306-9324 East Broadway Avenue            
8.118 Property       101-111 Rock Road            
8.119 Property       201 Gibraltar Road            
8.120 Property       4505 Woodland Corporate Boulevard            
8.121 Property       4511 Woodland Corporate Boulevard            
8.122 Property       400-445 Lakeside Drive, Unit #400            
8.123 Property       40 Valley Stream Parkway            
8.124 Property       103-109 Gibraltar Road            
8.125 Property       7702 Woodland Center Boulevard            
8.126 Property       113-123 Rock Road            
8.127 Property       4415 East Cotton Center Boulevard            
8.128 Property       555 Business Center Drive            
8.129 Property       8001 Woodland Center Boulevard            
8.130 Property       300 Welsh Road Building 4            
8.131 Property       9001-9015 Brittany Way            
8.132 Property       13650 Northwest 8th Street            
8.133 Property       277-293 Great Valley Parkway            
8.134 Property       300 Welsh Road (aka 5 Horsham Business Center)            
8.135 Property       300-309 Lakeside Drive            
8.136 Property       101-107 Lakeside Drive            
8.137 Property       7695-7699 Anagram Drive            
8.138 Property       425 Technology Drive            
8.139 Property       300 Technology Drive            
8.140 Property       510 Lapp Road            
8.141 Property       7851-61 Woodland Center Boulevard            
8.142 Property       300 Welsh Road Building 3            
8.143 Property       7624 Bald Cypress Place            
8.144 Property       75 Great Valley Parkway            
8.145 Property       506 Prudential Road            
8.146 Property       30 Great Valley Parkway            
8.147 Property       100 Gibraltar Road            
9 Loan 44, 45, 46 GACC Deutsche Bank AG, New York Branch 1800 Vine Street            
10 Loan 47, 48 JPMCB JPMorgan Chase Bank, National Association One American Place            
11 Loan 9, 49 GACC Deutsche Bank AG, New York Branch TriBeCa House       160,000,000.00 67,000,000.00 4.95000%
11.001 Property       50 Murray Street            
11.002 Property       53 Park Place            
12 Loan 9, 50, 51, 52, 53 JPMCB JPMorgan Chase Bank, National Association Overland Park Xchange       50,000,000.00    
13 Loan 54, 55 CREFI Citi Real Estate Funding Inc. Aloft Portland Airport 6/30/2084 0 9/15/2028      
14 Loan 56, 57 JPMCB JPMorgan Chase Bank, National Association Carlton Plaza            
15 Loan 58, 59 CREFI Citi Real Estate Funding Inc. Creekside Oaks            
16 Loan 60, 61, 62 CREFI Citi Real Estate Funding Inc. 445 Hutchinson            
17 Loan 63, 64, 65 JPMCB JPMorgan Chase Bank, National Association Elgin Office Campus            
18 Loan 9, 66, 67 JPMCB JPMorgan Chase Bank, National Association JAGR Hotel Portfolio       29,000,000.00    
18.001 Property       DoubleTree Grand Rapids     3/31/2030      
18.002 Property       Hilton Jackson     7/31/2027      
18.003 Property       DoubleTree Annapolis     10/31/2028      

 

A-62

 

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator Property Name Ground Lease Expiration Date Annual Ground Lease Payment ($) Franchise Agreement Expiration Cut-off Date Pari Passu Companion Loan Balance ($) Cut-off Date Subordinate Companion Loan Balance ($) Subordinate Companion Loan Interest Rate (%)
19 Loan 9, 68, 69 CREFI Citi Real Estate Funding Inc. Concord Plaza       19,000,000.00    
20 Loan 70, 71 CREFI Citi Real Estate Funding Inc. El Paso & Las Cruces Hilton Portfolio            
20.001 Property       Hampton Inn & Suites – El Paso     7/31/2035      
20.002 Property       Home2 Suites – Las Cruces     6/30/2037      
21 Loan 72, 73, 74, 75 GACC Deutsche Bank AG, New York Branch LA Arts District Retail            
22 Loan 76 CREFI Citi Real Estate Funding Inc. One Hamden Center            
23 Loan 77 CREFI Citi Real Estate Funding Inc. Magnolia Shoppes            
24 Loan 78, 79 CREFI Citi Real Estate Funding Inc. Hampton Inn Portland Airport 12/31/2050 513,529 8/31/2033      
25 Loan 80, 81 CREFI Citi Real Estate Funding Inc. Embassy Suites - Columbus, OH     10/31/2030      
26 Loan 82 CREFI Citi Real Estate Funding Inc. Woodland Commons SC            
27 Loan 83, 84 CREFI Citi Real Estate Funding Inc. Gold Standard Baking HQ            
28 Loan 85, 86, 87, 88 JPMCB JPMorgan Chase Bank, National Association Belcan Building            
29 Loan 67, 89, 90, 91 JPMCB JPMorgan Chase Bank, National Association The Sebastian            
30 Loan 92, 93, 94 CREFI Citi Real Estate Funding Inc. Sprouts Tampa            
31 Loan 95 JPMCB JPMorgan Chase Bank, National Association Residence Inn by Marriott Newport News Airport     5/15/2033      
32 Loan 96, 97 GACC Deutsche Bank AG, New York Branch Cardinal Point at Gateway            
33 Loan 98, 99 GACC Deutsche Bank AG, New York Branch Jefferson Plaza Albuquerque            
34 Loan 100 CREFI Citi Real Estate Funding Inc. Dimond Crossing            
35 Loan   GACC Deutsche Bank AG, New York Branch CVS Portfolio            
35.001 Property       CVS Lynchburg            
35.002 Property       CVS Mesquite            
35.003 Property       CVS Gilford            
35.004 Property       CVS Dunbar            
36 Loan   CREFI Citi Real Estate Funding Inc. 1411 6th Avenue            
37 Loan   CREFI Citi Real Estate Funding Inc. Best Storage - Midtown            
38 Loan   GACC Deutsche Bank AG, New York Branch Parker Square Apartments            
39 Loan 101 CREFI Citi Real Estate Funding Inc. 1027-1031 West Madison Street            
40 Loan 102 CREFI Citi Real Estate Funding Inc. Amsdell TX & OH Portfolio            
40.001 Property       Compass Self Storage Shaker Heights            
40.002 Property       Compass Self Storage Grand Prarie            
41 Loan 103, 104, 105, 106 CREFI Citi Real Estate Funding Inc. One Spa World Headquarters            
42 Loan 107, 108, 109, 110 JPMCB JPMorgan Chase Bank, National Association The Marketplace at Janesville            
43 Loan 111, 112, 113 GACC Deutsche Bank AG, New York Branch Kossman Retail Portfolio            
43.001 Property       Mansfield Town Center            
43.002 Property       Northgate Plaza            
44 Loan   GACC Deutsche Bank AG, New York Branch Comal Apartments            
45 Loan 114, 115, 116, 117 GACC Deutsche Bank AG, New York Branch Constellation Commons            
46 Loan   CREFI Citi Real Estate Funding Inc. Parkland Self Storage            
47 Loan 118 CREFI Citi Real Estate Funding Inc. Timber Creek Apartments            
48 Loan 119, 120 GACC Deutsche Bank AG, New York Branch 420 and 433 Doughty Boulevard            
49 Loan   GACC Deutsche Bank AG, New York Branch Bender Creek Apartments            
50 Loan 121 CREFI Citi Real Estate Funding Inc. 123 East 18th Street New York            
51 Loan 122, 123 CREFI Citi Real Estate Funding Inc. Fairfield Emporia Virginia     8/2/2030      
52 Loan 124, 125 CREFI Citi Real Estate Funding Inc. 9951 Atlantic Boulevard            
53 Loan 126 CREFI Citi Real Estate Funding Inc. 4021 University Drive            
54 Loan   CREFI Citi Real Estate Funding Inc. CityLine Riverview Storage            
55 Loan 127 CREFI Citi Real Estate Funding Inc. Common Racine            

 

A-63

 

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator Property Name Cut-off Date Mezzanine Debt Balance ($) Mezzanine Debt Interest Rate (%) Terrorism Insurance Required Y/N Control Number
1 Loan 9, 10, 11, 12, 13, 14, 15, 16, 17 JPMCB/GACC JPMorgan Chase Bank, National Association, Wells Fargo Bank, N.A., Deutsche Bank AG, acting through its New York Branch and Morgan Stanley Bank, N.A. Aventura Mall     Yes 1
2 Loan 9, 18, 19, 20 GACC Deutsche Bank AG, New York Branch and Barclays Bank PLC Moffett Towers II - Building 1 112,000,000 6.00000% Yes 2
3 Loan 21, 22 CREFI Citi Real Estate Funding Inc. The Delmar     Yes 3
4 Loan 9, 23, 24, 25, 26, 27, 28 GACC Deutsche Bank AG, New York Branch Willow Creek Corporate Center     Yes 4
5 Loan 9, 29, 30, 31, 32 GACC Deutsche Bank AG, New York Branch West Coast Albertsons Portfolio 106,000,000 5.41000% Yes 5
5.001 Property       Schulte Road     Yes 5.001
5.002 Property       99th Avenue     Yes 5.002
6 Loan 9, 33, 34 JPMCB Citi Real Estate Funding Inc. and JPMorgan Chase Bank, National Association 636 11th Avenue     Yes 6
7 Loan 35, 36, 37 JPMCB JPMorgan Chase Bank, National Association Town Park Commons     Yes 7
8 Loan 9, 38, 39, 40, 41, 42, 43 JPMCB JPMorgan Chase Bank, National Association Workspace     Yes 8
8.001 Property       6625 78th Street West     Yes 8.001
8.002 Property       1500 Liberty Ridge Drive     Yes 8.002
8.003 Property       3350 Southwest 148th Avenue & Lakeside Drive     Yes 8.003
8.004 Property       1301 International Parkway     Yes 8.004
8.005 Property       777 West Yamato Road     Yes 8.005
8.006 Property       4425 East Cotton Center Boulevard     Yes 8.006
8.007 Property       4500 East Cotton Center Boulevard     Yes 8.007
8.008 Property       3100 Southwest 145th Avenue     Yes 8.008
8.009 Property       3400 Lakeside Drive     Yes 8.009
8.010 Property       3450 Lakeside Drive     Yes 8.010
8.011 Property       40 Liberty Boulevard     Yes 8.011
8.012 Property       4630 Woodland Corporate Boulevard     Yes 8.012
8.013 Property       750 Park of Commerce Road     Yes 8.013
8.014 Property       13621 Northwest 12th Street     Yes 8.014
8.015 Property       2 West Liberty Boulevard     Yes 8.015
8.016 Property       10400 Viking Drive     Yes 8.016
8.017 Property       100 Witmer Road     Yes 8.017
8.018 Property       7 Walnut Grove Drive     Yes 8.018
8.019 Property       4313 East Cotton Center Boulevard     Yes 8.019
8.020 Property       1200 Liberty Ridge Drive     Yes 8.020
8.021 Property       1400 Liberty Ridge Drive     Yes 8.021
8.022 Property       4750 South 44th Place     Yes 8.022
8.023 Property       680 Blair Mill Road     Yes 8.023
8.024 Property       3020 US Highway 301 South     Yes 8.024
8.025 Property       4 Walnut Grove Drive     Yes 8.025
8.026 Property       4631 Woodland Corporate Boulevard     Yes 8.026
8.027 Property       5 Walnut Grove Drive     Yes 8.027
8.028 Property       700 Dresher Road     Yes 8.028
8.029 Property       45-67 Great Valley Parkway     Yes 8.029
8.030 Property       4610 South 44th Place     Yes 8.030
8.031 Property       4217 East Cotton Center Boulevard     Yes 8.031
8.032 Property       1 Country View Road     Yes 8.032
8.033 Property       4410 East Cotton Center Boulevard     Yes 8.033
8.034 Property       951 Northwest Broken Sound Parkway     Yes 8.034
8.035 Property       77-123 Great Valley Parkway     Yes 8.035
8.036 Property       420-500 Lapp Road     Yes 8.036
8.037 Property       2 Walnut Grove Drive     Yes 8.037
8.038 Property       507 Prudential Road     Yes 8.038
8.039 Property       7930, 8010, 8020 Woodland Center Boulevard     Yes 8.039
8.040 Property       9801 South 51st Street     Yes 8.040
8.041 Property       180 Sheree Boulevard     Yes 8.041
8.042 Property       7615 Smetana Lane     Yes 8.042
8.043 Property       4550 South 44th Place     Yes 8.043
8.044 Property       131 Kelsey Lane     Yes 8.044
8.045 Property       5775 Old Shakopee Road West     Yes 8.045
8.046 Property       8401-8406 Benjamin Road (North)     Yes 8.046
8.047 Property       7625 Smetana Lane     Yes 8.047
8.048 Property       5 Great Valley Parkway     Yes 8.048
8.049 Property       5705 Old Shakopee Road West     Yes 8.049
8.050 Property       7 Great Valley Parkway     Yes 8.050
8.051 Property       65 Valley Stream Parkway     Yes 8.051
8.052 Property       220 Gibraltar Road     Yes 8.052
8.053 Property       257-275 Great Valley Parkway     Yes 8.053
8.054 Property       240 Gibraltar Road     Yes 8.054
8.055 Property       200 Gibraltar Road     Yes 8.055
8.056 Property       9023 Columbine Road     Yes 8.056
8.057 Property       3 Country View Road     Yes 8.057
8.058 Property       1 Great Valley Parkway     Yes 8.058
8.059 Property       333 Phoenixville Pike     Yes 8.059
8.060 Property       4405 East Cotton Center Boulevard     Yes 8.060
8.061 Property       7920 Woodland Center Boulevard     Yes 8.061
8.062 Property       20 Valley Stream Parkway     Yes 8.062
8.063 Property       5715 Old Shakopee Road West     Yes 8.063
8.064 Property       150-182 Kelsey Lane     Yes 8.064
8.065 Property       155 Great Valley Parkway     Yes 8.065
8.066 Property       701-725 US Highway 301 South     Yes 8.066
8.067 Property       901-933 US Highway 301 South     Yes 8.067
8.068 Property       7725 Woodland Center Boulevard     Yes 8.068
8.069 Property       4508 Woodland Corporate Boulevard     Yes 8.069
8.070 Property       3102, 3104 and 3110 Cherry Palm     Yes 8.070
8.071 Property       101 Gibraltar Road     Yes 8.071
8.072 Property       6161 American Boulevard West     Yes 8.072
8.073 Property       4502 Woodland Center Boulevard     Yes 8.073
8.074 Property       110 Gibraltar Road     Yes 8.074
8.075 Property       8855 Columbine Road     Yes 8.075

 

A-64

 

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator Property Name Cut-off Date Mezzanine Debt Balance ($) Mezzanine Debt Interest Rate (%) Terrorism Insurance Required Y/N Control Number
8.076 Property       8939 Columbine Road     Yes 8.076
8.077 Property       7905 Fuller Road     Yes 8.077
8.078 Property       10801 Nesbitt Avenue South     Yes 8.078
8.079 Property       9008 Brittany Way     Yes 8.079
8.080 Property       8995 Columbine Road     Yes 8.080
8.081 Property       7852-7898 Woodland Center Boulevard     Yes 8.081
8.082 Property       455 Business Center Drive     Yes 8.082
8.083 Property       231-253 Gibraltar Road     Yes 8.083
8.084 Property       747 Dresher Road     Yes 8.084
8.085 Property       55 Valley Stream Parkway     Yes 8.085
8.086 Property       8212 Woodland Center Boulevard     Yes 8.086
8.087 Property       4303 East Cotton Center Boulevard     Yes 8.087
8.088 Property       501 US Highway 301 South     Yes 8.088
8.089 Property       7802-7850 Woodland Center Boulevard     Yes 8.089
8.090 Property       8102 Woodland Center Boulevard     Yes 8.090
8.091 Property       102 Rock Road     Yes 8.091
8.092 Property       111-159 Gibraltar Road     Yes 8.092
8.093 Property       181-187 Gibraltar Road     Yes 8.093
8.094 Property       200-264 Lakeside Drive     Yes 8.094
8.095 Property       120 Gibraltar Road     Yes 8.095
8.096 Property       4207 East Cotton Center Boulevard     Yes 8.096
8.097 Property       161-175 Gibraltar Road     Yes 8.097
8.098 Property       8967 Columbine Road     Yes 8.098
8.099 Property       8125-8198 Woodland Center Boulevard     Yes 8.099
8.100 Property       111 Kelsey Lane     Yes 8.100
8.101 Property       261-283 Gibraltar Road     Yes 8.101
8.102 Property       27-43 Great Valley Parkway     Yes 8.102
8.103 Property       767 Electronic Drive     Yes 8.103
8.104 Property       200-234 Kelsey Lane     Yes 8.104
8.105 Property       4435 East Cotton Center Boulevard     Yes 8.105
8.106 Property       7800 Equitable Drive     Yes 8.106
8.107 Property       8906 Brittany Way     Yes 8.107
8.108 Property       201-223 Witmer Road     Yes 8.108
8.109 Property       4520 Seedling Circle     Yes 8.109
8.110 Property       13630 Northwest 8th Street     Yes 8.110
8.111 Property       5735 Old Shakopee Road West     Yes 8.111
8.112 Property       50 Valley Stream Parkway     Yes 8.112
8.113 Property       4503 Woodland Corporate Boulevard     Yes 8.113
8.114 Property       508 Lapp Road     Yes 8.114
8.115 Property       125-135 Rock Road     Yes 8.115
8.116 Property       8911 Columbine Road     Yes 8.116
8.117 Property       9306-9324 East Broadway Avenue     Yes 8.117
8.118 Property       101-111 Rock Road     Yes 8.118
8.119 Property       201 Gibraltar Road     Yes 8.119
8.120 Property       4505 Woodland Corporate Boulevard     Yes 8.120
8.121 Property       4511 Woodland Corporate Boulevard     Yes 8.121
8.122 Property       400-445 Lakeside Drive, Unit #400     Yes 8.122
8.123 Property       40 Valley Stream Parkway     Yes 8.123
8.124 Property       103-109 Gibraltar Road     Yes 8.124
8.125 Property       7702 Woodland Center Boulevard     Yes 8.125
8.126 Property       113-123 Rock Road     Yes 8.126
8.127 Property       4415 East Cotton Center Boulevard     Yes 8.127
8.128 Property       555 Business Center Drive     Yes 8.128
8.129 Property       8001 Woodland Center Boulevard     Yes 8.129
8.130 Property       300 Welsh Road Building 4     Yes 8.130
8.131 Property       9001-9015 Brittany Way     Yes 8.131
8.132 Property       13650 Northwest 8th Street     Yes 8.132
8.133 Property       277-293 Great Valley Parkway     Yes 8.133
8.134 Property       300 Welsh Road (aka 5 Horsham Business Center)     Yes 8.134
8.135 Property       300-309 Lakeside Drive     Yes 8.135
8.136 Property       101-107 Lakeside Drive     Yes 8.136
8.137 Property       7695-7699 Anagram Drive     Yes 8.137
8.138 Property       425 Technology Drive     Yes 8.138
8.139 Property       300 Technology Drive     Yes 8.139
8.140 Property       510 Lapp Road     Yes 8.140
8.141 Property       7851-61 Woodland Center Boulevard     Yes 8.141
8.142 Property       300 Welsh Road Building 3     Yes 8.142
8.143 Property       7624 Bald Cypress Place     Yes 8.143
8.144 Property       75 Great Valley Parkway     Yes 8.144
8.145 Property       506 Prudential Road     Yes 8.145
8.146 Property       30 Great Valley Parkway     Yes 8.146
8.147 Property       100 Gibraltar Road     Yes 8.147
9 Loan 44, 45, 46 GACC Deutsche Bank AG, New York Branch 1800 Vine Street     Yes 9
10 Loan 47, 48 JPMCB JPMorgan Chase Bank, National Association One American Place     Yes 10
11 Loan 9, 49 GACC Deutsche Bank AG, New York Branch TriBeCa House 103,000,000 5.30000% Yes 11
11.001 Property       50 Murray Street     Yes 11.001
11.002 Property       53 Park Place     Yes 11.002
12 Loan 9, 50, 51, 52, 53 JPMCB JPMorgan Chase Bank, National Association Overland Park Xchange     Yes 12
13 Loan 54, 55 CREFI Citi Real Estate Funding Inc. Aloft Portland Airport     Yes 13
14 Loan 56, 57 JPMCB JPMorgan Chase Bank, National Association Carlton Plaza     Yes 14
15 Loan 58, 59 CREFI Citi Real Estate Funding Inc. Creekside Oaks     Yes 15
16 Loan 60, 61, 62 CREFI Citi Real Estate Funding Inc. 445 Hutchinson     Yes 16
17 Loan 63, 64, 65 JPMCB JPMorgan Chase Bank, National Association Elgin Office Campus     Yes 17
18 Loan 9, 66, 67 JPMCB JPMorgan Chase Bank, National Association JAGR Hotel Portfolio 5,000,000 10.00000% Yes 18
18.001 Property       DoubleTree Grand Rapids     Yes 18.001
18.002 Property       Hilton Jackson     Yes 18.002
18.003 Property       DoubleTree Annapolis     Yes 18.003

 

A-65

 

 

Benchmark 2018-B6 Annex A

 

Control Number Loan / Property Flag Footnotes Mortgage Loan Seller Originator Property Name Cut-off Date Mezzanine Debt Balance ($) Mezzanine Debt Interest Rate (%) Terrorism Insurance Required Y/N Control Number
19 Loan 9, 68, 69 CREFI Citi Real Estate Funding Inc. Concord Plaza     Yes 19
20 Loan 70, 71 CREFI Citi Real Estate Funding Inc. El Paso & Las Cruces Hilton Portfolio     Yes 20
20.001 Property       Hampton Inn & Suites – El Paso     Yes 20.001
20.002 Property       Home2 Suites – Las Cruces     Yes 20.002
21 Loan 72, 73, 74, 75 GACC Deutsche Bank AG, New York Branch LA Arts District Retail     Yes 21
22 Loan 76 CREFI Citi Real Estate Funding Inc. One Hamden Center     Yes 22
23 Loan 77 CREFI Citi Real Estate Funding Inc. Magnolia Shoppes     Yes 23
24 Loan 78, 79 CREFI Citi Real Estate Funding Inc. Hampton Inn Portland Airport     Yes 24
25 Loan 80, 81 CREFI Citi Real Estate Funding Inc. Embassy Suites - Columbus, OH     Yes 25
26 Loan 82 CREFI Citi Real Estate Funding Inc. Woodland Commons SC     Yes 26
27 Loan 83, 84 CREFI Citi Real Estate Funding Inc. Gold Standard Baking HQ     Yes 27
28 Loan 85, 86, 87, 88 JPMCB JPMorgan Chase Bank, National Association Belcan Building     Yes 28
29 Loan 67, 89, 90, 91 JPMCB JPMorgan Chase Bank, National Association The Sebastian     Yes 29
30 Loan 92, 93, 94 CREFI Citi Real Estate Funding Inc. Sprouts Tampa     Yes 30
31 Loan 95 JPMCB JPMorgan Chase Bank, National Association Residence Inn by Marriott Newport News Airport     Yes 31
32 Loan 96, 97 GACC Deutsche Bank AG, New York Branch Cardinal Point at Gateway     Yes 32
33 Loan 98, 99 GACC Deutsche Bank AG, New York Branch Jefferson Plaza Albuquerque     Yes 33
34 Loan 100 CREFI Citi Real Estate Funding Inc. Dimond Crossing     Yes 34
35 Loan   GACC Deutsche Bank AG, New York Branch CVS Portfolio     Yes 35
35.001 Property       CVS Lynchburg     Yes 35.001
35.002 Property       CVS Mesquite     Yes 35.002
35.003 Property       CVS Gilford     Yes 35.003
35.004 Property       CVS Dunbar     Yes 35.004
36 Loan   CREFI Citi Real Estate Funding Inc. 1411 6th Avenue     Yes 36
37 Loan   CREFI Citi Real Estate Funding Inc. Best Storage - Midtown     Yes 37
38 Loan   GACC Deutsche Bank AG, New York Branch Parker Square Apartments     Yes 38
39 Loan 101 CREFI Citi Real Estate Funding Inc. 1027-1031 West Madison Street     Yes 39
40 Loan 102 CREFI Citi Real Estate Funding Inc. Amsdell TX & OH Portfolio     Yes 40
40.001 Property       Compass Self Storage Shaker Heights     Yes 40.001
40.002 Property       Compass Self Storage Grand Prarie     Yes 40.002
41 Loan 103, 104, 105, 106 CREFI Citi Real Estate Funding Inc. One Spa World Headquarters     Yes 41
42 Loan 107, 108, 109, 110 JPMCB JPMorgan Chase Bank, National Association The Marketplace at Janesville     Yes 42
43 Loan 111, 112, 113 GACC Deutsche Bank AG, New York Branch Kossman Retail Portfolio     Yes 43
43.001 Property       Mansfield Town Center     Yes 43.001
43.002 Property       Northgate Plaza     Yes 43.002
44 Loan   GACC Deutsche Bank AG, New York Branch Comal Apartments     Yes 44
45 Loan 114, 115, 116, 117 GACC Deutsche Bank AG, New York Branch Constellation Commons     Yes 45
46 Loan   CREFI Citi Real Estate Funding Inc. Parkland Self Storage     Yes 46
47 Loan 118 CREFI Citi Real Estate Funding Inc. Timber Creek Apartments     Yes 47
48 Loan 119, 120 GACC Deutsche Bank AG, New York Branch 420 and 433 Doughty Boulevard     Yes 48
49 Loan   GACC Deutsche Bank AG, New York Branch Bender Creek Apartments     Yes 49
50 Loan 121 CREFI Citi Real Estate Funding Inc. 123 East 18th Street New York     Yes 50
51 Loan 122, 123 CREFI Citi Real Estate Funding Inc. Fairfield Emporia Virginia     Yes 51
52 Loan 124, 125 CREFI Citi Real Estate Funding Inc. 9951 Atlantic Boulevard     Yes 52
53 Loan 126 CREFI Citi Real Estate Funding Inc. 4021 University Drive     Yes 53
54 Loan   CREFI Citi Real Estate Funding Inc. CityLine Riverview Storage     Yes 54
55 Loan 127 CREFI Citi Real Estate Funding Inc. Common Racine     Yes 55

 

A-66

 

 

Footnotes to Annex A

 

(1)The Administrative Fee Rate (%) includes the Servicing Fee Rate, the Operating Advisor Fee Rate, the Trustee/Certificate Administrator Fee Rate and the CREFC® Intellectual Property Royalty License Fee Rate applicable to each Mortgage Loan.

 

(2)The Monthly Debt Service ($) shown for Mortgage Loans with a partial interest-only period reflects the amount payable after the expiration of the interest-only period.

 

(3)The open period is inclusive of the Maturity Date / ARD.

 

(4)Mortgage Loans secured by multiple Mortgaged Properties may be the subject of partial prepayments in connection with the release of one or more related Mortgaged Properties, notwithstanding that any such Mortgage Loan is in a prepayment lockout period and/or a defeasance period. See “Description of the Mortgage Pool—Certain Terms of the Mortgage Loans—Partial Releases” for a description of partial release provisions with respect to certain of the Mortgage Loans.

 

(5)Underwritten NCF DSCR (x) is calculated based on amortizing debt service payments (except for interest-only loans).

 

(6)Occupancy (%) reflects tenants that have signed leases, but are not yet in occupancy or may not be paying rent.

 

(7)The lease expirations shown are based on full lease terms; however, in some instances, the tenant may have the option to terminate its lease prior to the expiration date shown. In addition, in some instances, a tenant may have the right to assign its lease or sublease the leased premises and be released from its obligations under the lease.

 

(8)If the purpose of the Mortgage Loan was to finance an acquisition of the Mortgaged Property, the field "Principal's New Cash Contribution ($)" reflects the cash investment by one or more of the equity owners in the borrower in connection with such acquisition. If the purpose of the Mortgage Loan was to refinance the Mortgaged Property, the field "Principal's New Cash Contribution ($)" reflects the cash contributed to the borrower by one or more of the equity owners at the time the Mortgage Loan was originated.

 

(9)The Cut-off Date Balance ($) reflects only the Mortgage Loan included in the Issuing Entity (which may be evidenced by one or more promissory notes); however, such Mortgage Loan is part of a Loan Combination comprised of such Mortgage Loan and one or more Pari Passu Companion Loan(s) and/or Subordinate Companion Loan(s) that are held outside the Issuing Entity, each of which is evidenced by one or more separate promissory notes. With respect to each such Mortgage Loan that is part of a Loan Combination, the Cut-off Date LTV Ratio (%), LTV Ratio at Maturity / ARD (%), Underwritten NCF DSCR (x), Debt Yield on Underwritten Net Operating Income (%), Debt Yield on Underwritten Net Cash Flow (%) and Loan Per Unit ($) calculations include any related Pari Passu Companion Loan(s) but exclude any related Subordinate Companion Loan. See “Description of the Mortgage Pool—The Loan Combinations” in the Preliminary Prospectus for more information regarding the Loan Combination(s).

 

A-67

 

 

(10)The borrower has entered into a master lease with the Carve-out Guarantor and Turnberry Retail Holding, L.P. for 12 spaces totaling 33,813 SF at the Mortgaged Property for which executed letters of intent with tenants are in place but executed leases are not yet in place. The master lessees are required to pay an annual rent of $3,426,159 in equal monthly installments of approximately $285,513 during (x) a period commencing upon the occurrence of the debt service coverage ratio based on the trailing four quarters falling below 1.50x for two consecutive quarters until cured in accordance with the Mortgage Loan documents, and/or (y) any of the following: (i) an event of default, (ii) bankruptcy of borrower, (iii) bankruptcy of the property manager, or (iv) the period of time commencing on the date on which the debt service coverage ratio (as calculated in the loan documents and based on the trailing four calendar quarters) falls below 1.35x for two consecutive quarters until cured in accordance with the loan documents. The rent payable under the master lease is required to be reduced in connection with the leasing to retail tenants of space within the portions of the Mortgaged Property covered by the master lease (so long as the tenant under any such lease has taken occupancy and has commenced the payment of rent and the rent payable is above certain thresholds set forth in the master lease). The master lease will terminate on the earliest to occur of (i) the earlier to occur of (A) the date on which the annual rent under the master lease is reduced to $0 or (B) the date on which the annualized lease payments under all leases (not including percentage rent) at the Mortgaged Property exceeds $181,850,000; (ii) July 1, 2038; or (iii) the date on which the cancellation fee made by the master lessee to the lender in connection with cancelling the master lease at the master lessee’s election after the lender has provided notice that the lender has succeeded to the interest of the master lessor under the master lease by foreclosure, deed in lieu thereof or otherwise.

 

(11)The lockout period will be at least 27 payment dates beginning with and including the first payment date of August 1, 2018. Defeasance of the full $1,750,000,000 Aventura Mall Loan Combination is permitted after the date that is the earlier to occur of (i) August 1, 2021 or (ii) the date that is two years from the closing date of the securitization that includes the last pari passu note to be securitized (the “Aventura Mall REMIC Prohibition Period”). The borrower is also permitted to prepay the Aventura Mall Loan Combination with a yield maintenance premium if the Aventura Mall REMIC Prohibition Period has not occurred by August 1, 2021, except that the borrower is required to defease any portion of the Aventura Mall Loan Combination that is more than two years from its securitization date. For the purposes of the Preliminary Prospectus, the assumed lockout period of 27 payments is based on the expected Benchmark 2018-B6 securitization closing date in October 2018. The actual lockout period may be longer.

 

(12)If the related Loan Combination’s debt service coverage ratio (calculated in accordance with the Mortgage Loan documents) falls below 1.50x for two consecutive calendar quarters, monthly escrows for real estate taxes, insurance premiums (waived if a blanket policy is in place and there is no event of default continuing), replacement funds ($0.20 per SF annually, subject to a cap of $487,003) and tenant rollover funds ($2.50 per SF annually, subject to a cap of approximately $6,087,540) are required to be collected under the Mortgage Loan documents.

 

(13)The full names of the Carve-out Guarantor are Simon Property Group, L.P., Jacquelyn Soffer and Jeffrey Soffer. The obligations and liabilities of the Carve-out Guarantor under the nonrecourse carve-out guaranty are capped at $350,000,000 in the aggregate, plus all of the reasonable, out-of-pocket costs and expenses (including, but not limited to, court costs and fees and reasonable attorney’s fees) incurred by the lender in connection with the enforcement of, or preservation of lender’s rights under the guaranty.

 

(14)The borrower has entered into a master lease with the Carve-out Guarantor and Turnberry Retail Holding, L.P. The master lease covers the spaces for 12 proposed tenants with leases out for signature which were not executed prior to origination. The Mortgage Loan is characterized as having a soft springing hard lockbox for rents from the master lease and a hard lockbox for the remaining tenants at the Mortgaged Property. Following the occurrence and during the continuance of either (x) the debt service coverage ratio based on the trailing four quarters falling below 1.50x for two consecutive quarters until cured in accordance with the Mortgage Loan documents, and/or (y) any of the following: (i) an event of default, (ii) bankruptcy of borrower, (iii) bankruptcy of the property manager, or (iv) the period of time commencing on the date on which the debt service coverage ratio (as calculated in the Mortgage Loan documents and based on the trailing four calendar quarters) falls below 1.35x for two consecutive quarters until cured in accordance with the Mortgage Loan documents, the borrower will be required to cause all master lease rents to be deposited directly into the lockbox account.

 

A-68

 

 

(15)The Mortgage Loan documents permit the pledge of direct or indirect equity interests in the borrower to secure a corporate or parent level credit facility from one or more financial institutions involving multiple underlying real estate assets, so long as the value of the Mortgaged Property does not, in the aggregate, represent more than 20% of the value of all the collateral to be pledged, encumbered, granted or otherwise assigned or given as collateral for such corporate or parent level credit facility. There is no requirement for an intercreditor agreement.

 

(16)The Mortgage Loan agreement permits the borrower to enter into a PACE loan for an amount not to exceed $5,000,000, subject to the lender’s approval (not to be unreasonably withheld, conditioned or delayed) and rating agency confirmation.

 

(17)The Underwritten Net Operating Income ($) is over 10% higher than the Most Recent NOI (if past 2017) ($) because the Underwritten Net Operating Income ($) reflects, among other things, contractual rent steps underwritten through June 2019 for existing leases and rents from leases that are out for signature that are covered under the master lease.

 

 (18) Historical cash flow information is not available because the Mortgaged Property was built in 2018.
   
 (19) The Mortgaged Property's Appraised Value ($) represents the "as stabilized" appraised value as of December 1, 2018, which assumes that free rent, tenant improvements and leasing costs have been deposited in a reserve account. The Cut-off Date LTV Ratio (%) and LTV Ratio at Maturity / ARD (%) are calculated based on the Mortgaged Property's Appraised Value ($) of $358,600,000. The Cut-off Date LTV Ratio (%) and LTV Ratio at Maturity / ARD (%) based on the “as-is” appraised value of $335,200,000, which excludes the stabilization assumption, are 50.1% and 45.8%, respectively.
   

(20)Prior to the open prepayment date of January 6, 2028, the related Loan Combination may be defeased (in whole but not in part) at any time after the earlier of (i) July 13, 2021, or (ii) two years from the closing date of the securitization that includes any promissory note that evidences all or any portion of the Loan Combination to be securitized (the assumed lockout period of 24 payments is based on the closing date of this transaction in October 2018).

 

(21)Construction of the related Mortgaged Property was completed in 2018, therefore historical financials are not available.

 

(22)The Mortgaged Property's Appraised Value ($) represents the "as stabilized" appraised value as of October 1, 2018, which assumes that the Mortgaged Property would reach a stabilized occupancy by that date. As of July 30, 2018, the Mortgaged Property was confirmed to be 100% leased with leases commencing through September 2018. The Cut-off Date LTV Ratio (%) and LTV Ratio at Maturity / ARD (%) are calculated based on the Mortgaged Property's Appraised Value ($) of $119,100,000. The Cut-off Date LTV Ratio (%) and LTV Ratio at Maturity / ARD (%) based on the “as-is” appraised value of $118,500,000, which excludes the stabilization assumption, are both 62.4%.

 

(23)The Largest Tenant, Oculus VR, has executed a lease beginning in September 2018 and is currently building out its space and in possession of 14 of the 23 suites at the Mortgaged Property. Oculus VR is expected to take occupancy of the final suite in September 2018 and is expected to be open for business in the majority of their space by the end of the first quarter of 2019. Oculus VR has six months of free rent. At loan closing, approximately $2,994,323 was deposited into a free rent reserve to cover the free rent for Oculus VR through September 2019.

 

(24)The Largest Tenant, Oculus VR leases 44,449 SF with a lease expiration date in July 2026, 40,776 SF with a lease expiration date in October 2028, 31,455 SF with a lease expiration date in July 2027 and 97,166 SF with a lease expiration date in May 2026.

 

(25)The previous owner acquired the Mortgaged Property in 2015 and leased the Mortgaged Property to 92.0% occupancy in 2016. In 2017, the previous owner began negotiations with the Largest Tenant, Oculus VR, to take space at the Mortgaged Property for a large block of space. As part of the previous owner’s strategy, in order to accommodate Oculus VR’s request, the previous owner bought out several tenants and renegotiated other leases in order to get as much space possible, which resulted in a temporary decrease in historical occupancy.

 

A-69

 

 

(26)Prior to the open prepayment date of May 6, 2028, the related Loan Combination may be defeased (in whole but not in part) at any time after the earlier of (i) August 2, 2021, or (ii) two years from the closing date of the securitization that includes any promissory note that evidences all or any portion of the Loan Combination to be securitized (the assumed lockout period of 26 payments is based on the closing date of this transaction in October 2018, the actual lockout period may be longer).

 

(27)The increase from Most Recent NOI (if past 2017) ($) to Underwritten Net Operating Income ($) is primarily due to new leasing to the Largest Tenant, Oculus VR, since March 2018 representing 213,846 SF (50.7% of Net Rentable Area and $4,704,612 (56.2% of Underwritten Base Rent).

 

(28)The related Mortgage Loan has a one-time five day grace period during its term.

 

(29)On each due date where rent is paid to the borrower, if no trigger period is continuing, the borrower is required to deposit an amount equal to three months of debt service and mezzanine debt service into a rent account and if a trigger period is continuing, all amounts in excess of one month’s base rent into such rent account. On each due date during a trigger period, the borrower is required to deposit the amount of $46,648 for Ongoing TI/LC Reserve ($), $23,324 for Ongoing Replacement Reserve ($), and 1/12 of the taxes that the lender estimates will be payable during the next 12 months.

 

(30)Prior to the open prepayment date of June 6, 2028, the related Loan Combination may be defeased (in whole but not in part) at any time after the earlier of (i) August 16, 2021, or (ii) two years from the closing date of the securitization that includes any promissory note that evidences all or any portion of the related Loan Combination to be securitized (the assumed lockout period of 25 payments is based on the closing date of this transaction in October 2018, the actual lockout period may be longer).

 

(31)Historical cash flow information is not available because the Mortgaged Properties are newly acquired and no historical financials were provided at origination.

 

(32)The West Coast Albertsons Portfolio Loan Combination has an initial term of 120 months (based on the ARD) and has a remaining term of 119 months as of the Cut-off Date (based on the ARD). The West Coast Albertsons Portfolio Loan Combination is structured with an ARD of September 6, 2028, a final maturity date of September 6, 2033 and will be interest only for the entire term until the ARD. From and after the ARD (the “Post ARD Period”), the West Coast Albertsons Portfolio Loan Combination will bear interest at a rate per annum equal to the greater of (a) the initial interest rate of 4.0473404255% plus 300 basis points and (b) the then 10-year swap yield on the first day of the Post ARD Period plus 419 basis points. The difference between the adjusted interest rate and the initial interest rate is the additional interest (the “Additional ARD Interest”). The Additional ARD Interest which is not paid current during the Post ARD Period will accrue and bear interest at the adjusted interest rate. During the Post ARD Period, all excess cash flow from the West Coast Albertsons Portfolio Property, after payment of reserves, interest (calculated at the initial interest rate), and operating expenses will be applied (i) first, to repay the principal balance of the West Coast Albertsons Portfolio Loan Combination and (ii) second, to the payment of accrued interest. Provided no event of default has occurred and is continuing, at any time after the earlier to occur of (i) two years after the securitization of the last portion of the West Coast Albertsons Portfolio Loan Combination and (ii) the third anniversary of the origination date, the West Coast Albertsons Portfolio Loan Combination may be defeased with certain direct full faith and credit obligations of the United States of America or other obligations which are “government securities” permitted under the West Coast Albertsons Portfolio Loan Combination documents. Voluntary prepayment of the West Coast Albertsons Portfolio Loan Combination is permitted on or after the due date occurring in June 2028 without payment of any prepayment premium.

 

(33)The lockout period will be at least 28 payment dates beginning with and including the first payment date of July 1, 2018. Defeasance of the $240.0 million 636 11th Avenue Loan Combination is permitted prior to the open period and after the date that is two years from the closing date of the securitization that holds the last portion of the 636 11th Avenue Loan Combination to be securitized (the “636 11th Avenue REMIC Prohibition Period”). The borrower is also permitted to prepay the 636 11th Avenue Loan Combination after July 1, 2022 with the payment of a yield maintenance premium if the 636 11th Avenue REMIC Prohibition Period has not expired by such date. For the purposes of the Preliminary Prospectus, the assumed lockout period of 28 payments is based on the expected Benchmark 2018-B6 securitization closing date in October 2018. The actual lockout period may be longer.

 

A-70

 

 

(34)The related Loan Combination has an anticipated repayment date of June 1, 2028 (the “Anticipated Repayment Date” or “ARD”) and a final maturity date of June 1, 2029. From and after the anticipated repayment date, the related Loan Combination will accrue interest at an interest rate equal to the greater of (i) 7.07300% and (ii) the 10-year swap yield as of the ARD plus 3.00000% per annum; but in no event will it exceed 9.07300%. Commencing on April 1, 2028 and on each payment date until the final maturity date, the related Loan Combination requires monthly payments of interest only and that all excess cash flow for the preceding month be applied (a) first to interest accrued on the principal balance at the initial interest rate, (b) second, to the reduction of the principal balance of the related Loan Combination and (c) third, after the ARD, to the payment of accrued interest on the related Loan Combination at the increased interest rate.

 

(35)Invista, the Second Largest Tenant, has one option to either terminate its lease or contract the rentable square footage of the premises, effective as of December 31, 2020, to include, at a minimum, either the entire second or third floor of the building, in each case with nine months’ prior notice and the payment of a termination/contraction fee.

 

 (36) HCC Life Insurance, the Third Largest Tenant, has one option to terminate its lease, effective as of December 31, 2026, with not less than six months’ and not more than 12 months’ prior notice and the payment of a termination fee.
   
 (37) In addition to the $35,000 required on each monthly payment date for Ongoing TI/LC Reserve ($), the borrower is required to make monthly deposits into the Ongoing TI/LC Reserve ($) in an amount equal to, among other required amounts, following the occurrence of any Tenant Trigger Event (as defined below) (other than one or more Go Dark Events (as defined below)) and continuing until the occurrence of a cure of the applicable Tenant Trigger Event, all excess cash flow. “Tenant Trigger Event” means any of Enercon Services, the Largest Tenant, Invista, the Second Largest Tenant, HCC Life Insurance, the Third Largest Tenant, or any replacement tenant (a) terminating or giving notice of its intention to terminate all or a portion of the applicable lease, (b) "going dark", vacating, ceasing to occupy or ceasing to conduct business in the ordinary course (or giving notice of such intent) (each such event in this subpart (b), a “Go Dark Event”), or (c) becoming insolvent or a debtor in a bankruptcy or a similar action.

 

(38)The related Loan Combination is split between (i) a 25-month floating rate componentized loan with three, one year extension options (the "Workspace Floating Rate Loan") with an aggregate Cut-off Date principal balance of $255.0 million, and (ii) a 61-month fixed rate componentized loan (the "Workspace Fixed Rate Loan") comprised of (A) a senior fixed rate componentized loan (the "Workspace Senior Fixed Rate Loan"), with an aggregate Cut-off Date Balance ($) of $463.2 million, and (B) a subordinate fixed rate componentized loan (the "Workspace Subordinate Fixed Rate Loan"), with an aggregate Cut-off Date Balance ($) of $556.8 million. The Workspace Senior Fixed Rate Loan is senior to the Workspace Subordinate Fixed Rate Loan. The interest rate on the Workspace Floating Rate Loan is LIBOR (subject to a floor of 0.25%) plus a spread of 3.15%. Each of the Workspace Fixed Rate Loan and Workspace Floating Rate Loan is divided into components, which have different payment priorities prior to and following an event of default under the Workspace Loan Combination. Following an event of default, a portion of the Workspace Senior Floating Rate Loan (which has a Cut-off Date Balance ($) of $115.8 million) (the “Workspace Floating Rate Pari Passu Component”), generally pays pro rata with the Workspace Senior Fixed Rate Loan, and the remaining portion of the Workspace Floating Rate Loan (which has a Cut-off Date Balance ($) of $139.2 million) (the “Workspace Floating Rate Subordinate Component”) generally pays pro rata with the Workspace Subordinate Fixed Rate Loan. Prior to an event of default under the Loan Combination, all voluntary prepayments are required to be applied to repay the Floating Rate Loan, prior to any application to the Senior Fixed Rate Loan or the Subordinate Fixed Rate Loan. With respect to the Workspace Mortgage Loan, the calculation of the debt service coverage ratios, loan-to-value ratios and debt yields includes (i) the Workspace Mortgage Loan, (ii) the other notes included in the Workspace Senior Fixed Rate Loan and (iii) the Workspace Floating Rate Pari Passu Component. For purposes of calculating the Underwritten NCF DSCR (x) for the Workspace Mortgage Loan, LIBOR was assumed to be 2.09%. The Underwritten NCF DSCR (x) for the Workspace Loan Combination based on a LIBOR cap of 3.00% for the Workspace Floating Rate Loan, is 1.58x. Please see “Description of the Mortgage Pool—Certain Terms of the Mortgage Loans—Prepayment Provisions” for additional information.

 

(39)With respect to the Workspace – 1500 Liberty Ridge Drive Mortgaged Property, the Largest Tenant, ELAP Services, LLC leases 29,546 SF expiring in November 2021 and 7,141 SF expiring in September 2018. With respect to the Workspace – 750 Park of Commerce Road Mortgaged Property, the Second Largest Tenant, MiX Telematics North America, Inc., leases 7,390 SF expiring in August 2022 and 2,870 SF expiring in July 2019.

 

A-71

 

 

(40)At any time that the monthly financial reports delivered to the lender pursuant to the Mortgage Loan documents show that actual operating expenses are more than 15% less than the budgeted expenses for the prior three month period tested on a quarterly basis (subject to reduction for expense savings documented in accordance with the Mortgage Loan documents), the borrower is required to deposit the difference between the budgeted and actual expenses for the three month period into the Ongoing Other Reserve ($) as an operating expense reserve.

 

(41)In the event an individual Mortgaged Property is released in accordance with the Mortgage Loan documents (i) the TI/LC Caps ($) is required to be reduced by an amount equal to 1/12 of the product of $1.75 and the square footage of the Mortgaged Property being released and (ii) the Replacement Reserve Caps ($) is required to be reduced by an amount equal to 1/12 of the product of $0.25 and the square footage of the Mortgaged Property being released.

 

 (42) One or more of the Largest Tenant, Second Largest Tenant and/or Third Largest Tenant is subleasing all or a portion of its space at the following individual Mortgaged Properties: 4217 East Cotton Center Boulevard, 4630 Woodland Corporate Boulevard, 9306-9324 East Broadway Avenue, 3102, 3104 and 3110 Cherry Palm, 111 Kelsey Lane, 7624 Bald Cypress Place, 4631 Woodland Corporate Boulevard, 3 Country View Road, 1200 Liberty Ridge Drive, 333 Phoenixville Pike, 777 West Yamato Road and 13621 Northwest 12th Street.

 

(43)With respect to the Workspace – 3 Country View Road Mortgaged Property, the Largest Tenant, Ellucian Company, L.P., subleases 13,217 SF to Radiate Media LLC. The remaining 56,783 SF leased by Ellucian Company, LP is dark.

 

(44)On each due date, the borrower is required to deposit $10,114 into the Ongoing TI/LC Reserve ($) and following a termination of the lease of the sole tenant, International Workplace Group (Regus), the lender may reassess its estimate of the required monthly amount for tenant improvements and leasing commissions.

 

(45)Historical cash flow information is not available because the Mortgaged Property was materially renovated within the 12 months prior to the Cut-off Date.

 

(46)The Mortgaged Property's Appraised Value ($) represents the "as stabilized" appraised value as of July 2, 2019, which assumes that (i) tenant improvement work outstanding as of the appraisal date has been completed, (ii) that the ten months of free rent given to the single-tenant at the property in connection with the commencement of its lease in June 2018 has burnt off and (iii) that outstanding leasing commissions have been paid. The borrower deposited $5,711,113 into a tenant improvement and leasing commission reserve and $2,791,464 into a free rent reserve on the closing date. The Cut-off Date LTV Ratio (%) and LTV Ratio at Maturity / ARD (%) are calculated based on the Mortgaged Property's Appraised Value ($) of $57,350,000. The Cut-off Date LTV Ratio (%) and LTV Ratio at Maturity / ARD (%) based on the “as-is” appraised value of $48,500,000, which excludes the stabilized assumptions, are 72.0% and 72.0%, respectively.

 

(47)The Cut-off Date LTV Ratio (%) and LTV Ratio at Maturity / ARD (%) reflects an Appraised Value ($) that equals the “hypothetical market value as is” for the Mortgaged Property, effective June 14, 2018, which assumes that $423,709 in outstanding tenant improvements for the Second Largest Tenant, Breazeale, Sachse & Wilson and with $850,000 in unspecified future leasing costs have been funded or escrowed (and available to any prospective buyer). At origination, the borrower reserved approximately $807,132, of which $423,709 was earmarked for Breazeale, Sachse & Wilson, into the Upfront Other Reserve ($), and $850,000 into the Upfront TI/LC Reserve ($). The “as-is” appraised value for the Mortgaged Property is $42,200,000, which results in a Cut-off Date LTV Ratio (%) of 74.6% and a LTV Ratio at Maturity / ARD (%) of 69.2%.

 

(48)Capital One Bank, N.A., the Largest Tenant, leases 28,756 SF through October 2021 and 23,635 SF through January 2028. Breazeale, Sachse & Wilson, the Second Largest Tenant, leases 38,519 SF through November 2029 and 5,152 SF through November 2024. Breazeale, Sachse & Wilson has the right to terminate its lease with respect to approximately 5,152 SF of storage space at any time with 30 days’ notice. McGlinchey Stafford, PLLC, the Third Largest Tenant, has the right to terminate its lease for approximately 1,146 SF of storage space at any time with 30 days’ notice. RGN-Baton Rouge I, LLC, the Fourth Largest Tenant, has the right to terminate its lease on May 7, 2020, with 180 days’ notice and the payment of a termination fee. Level 3 Communications Inc, the Fifth Largest Tenant, has approximately 3,942 SF expiring on July 31, 2019 and approximately 4,687 SF expiring on October 31, 2021.

 

A-72

 

 

(49)Occupancy (%) reflects the occupancy of the 503 apartment units. Retail occupancy was 100% as of March 14, 2018.

 

 (50) The Cut-off Date LTV Ratio (%) reflects an Appraised Value ($) that equals the “as-is” value of the Mortgaged Property plus the net present value of the tax abatement related to the payment in lieu of taxes program (expiring in 2025) benefiting the Mortgaged Property equal to $2,000,000. The “as-is” appraised value for the Mortgaged Property of $117,700,000 excluding the net present value of the tax abatement results in a Cut-off Date LTV Ratio (%) of 66.3% and a LTV Ratio at Maturity/ ARD (%) of 66.3%.

 

(51)The lease for Select Quote, the Third Largest Tenant, covers multiple spaces with two different expiration dates: (i) a space of approximately 27,259 SF at a base rent of $20.50 per SF, with the term expiring on July 31, 2023; and (ii) three spaces of approximately 103,190 SF in aggregate at a weighted average base rent of $23.24 per SF, with the lease term expiring on July 31, 2029.

 

(52)The borrower is required to deposit into the Ongoing Other Reserve ($) an amount (the "Amortization Reserve Monthly Deposit") equal to the difference between (i) a hypothetical monthly debt service payment amount for the Mortgage Loan calculated assuming no interest only period and a constant monthly payment of principal and interest based on a 30-year amortization schedule and (ii) an amount equal to accrued interest due and payable on the unpaid principal balance of the Mortgage Loan during each applicable accrual period, which may be used for lender-approved leasing expenses. The aggregate amount of the Amortization Reserve Monthly Deposits, excluding all amounts attributable to any Amortization Reserve Letter of Credit (as defined herein), is capped at $9,167,500 (the “Capped Amount”). In lieu of the Amortization Reserve Monthly Deposits, the borrower may deposit a letter of credit in an amount equal to the Capped Amount (the “Amortization Reserve Letter of Credit”).

 

(53)The Underwritten Net Operating Income ($) is over 10% higher than the Most Recent NOI (if past 2017) ($) is primarily attributable to Select Quote taking occupancy after lease commencement on January 1, 2018 following an approximately $40,000,000 renovation that occurred in two phases across the Mortgaged Property. Renovations included reskinning the exterior with glass and metal panels, the addition of a parking garage, a completely revamped HVAC system, a fitness area (with locker room and showers) and vendor kiosks including dry cleaning, a bistro and a lounge with Wi-Fi access.

 

(54)There is no Annual Ground Lease Payment ($) for the related Mortgaged Property because ground rent was prepaid by Cascade Station Development Company, LLC. Current leasehold ownership will not be required to make a ground lease payment until June 30, 2084, the beginning of the extension period.

 

(55)On each monthly payment date, the related borrower is required to deposit into the Ongoing Replacement Reserve ($) an amount equal to the greater of (A) the amount required under any franchise agreement and (B) one-twelfth (1/12) of 4% of the greater of (x) the annual gross revenues for the hotel related operations at the Mortgaged Property for the immediately preceding calendar year as reasonably determined by the lender and (y) the projected annual gross revenues for the hotel related operations at the Mortgaged Property for the calendar year in which such monthly payment date occurs as set forth in the approved annual budget; provided, that, if as of any applicable date of determination, no approved budget exists for the applicable calendar year, the amount of the payment described in (B) is determined by the lender in its reasonable discretion.

 

(56)Solidifi, the Fourth Largest Tenant, subleases approximately 5,708 SF to Capital Providers Insurance Services, Inc. through July 15, 2019.

 

(57)The borrower is required to make monthly deposits of $12,890 into the Ongoing TI/LC Reserve ($) on each monthly payment date following the date that the balance of funds in the TI/LC reserve account is less than $500,000. The borrower is required to make monthly deposits of $2,578 into the Ongoing Replacement Reserve ($) on each monthly payment date following the date that the balance of funds in the Replacement Reserve account is less than $100,000.

 

A-73

 

 

(58)Due to the acquisition of the related Mortgaged Property in April 2016, the historical cash flows for 2016 are based on the annualized 8-month period.

 

(59)The Largest Tenant, Centene Management Company, LLC, has a one-time right to terminate its lease effective as of September 30, 2019, with written notice at least nine months prior to the termination date and payment of a termination fee equal to $587,249.95.

 

(60)The Mortgaged Property's Underwritten Net Operating Income ($) is at least 10% higher than the Most Recent NOI (if past 2017) ($) primarily due to the recent leasing at the Mortgaged Property accounting for approximately $171,000 of underwritten base rent, increased tenant reimbursements due to higher underwritten expenses and the addition of three new tenants, who account for over $125,000 in reimbursements and rent steps of approximately $84,000.

 

 (61) The Mortgaged Property's Appraised Value ($) represents the "as stabilized" appraised value as of July 1, 2019, which assumes leases with commencement dates after the "as-is" date of valuation have commenced and all outstanding obligations have been reserved. New leases at the property have commenced and the borrower deposited $927,369 for outstanding obligations on the closing date. The Cut-off Date LTV Ratio (%) and LTV Ratio at Maturity / ARD (%) are calculated based on the Mortgaged Property's Appraised Value ($) of $30,800,000. The Cut-off Date LTV Ratio (%) and LTV Ratio at Maturity / ARD (%) based on the “as-is” appraised value of $29,700,000, which excludes the stabilized assumptions, are 70.6% and 58.0%, respectively.

 

(62)The Largest Tenant, Pearson Education, has the option to reduce its space by eliminating the 8,986 SF on the 9th floor effective January 1, 2019 by providing at least 12 months' notice and payment of reduction fee or extension of term. The Third Largest Tenant, Clearesult Consulting Inc., has a one-time right to terminate its lease effective September 30, 2019 with written notice at least six months prior to the termination date and payment of a termination fee equal to the sum of the amount of unamortized expenses. The Fourth Largest Tenant, ARCOS LLC, may terminate its lease effective November 30, 2019 with six months' notice and payment of a termination fee equal to unamortized TI, brokerage commissions, and base rent abatement plus interest at an annual rate of 7%.

 

(63)J.P. Morgan Chase, the Largest Tenant, has the right to (i) terminate its entire lease five years early effective August 31, 2022, (ii) terminate up to a total of three floors in any of the buildings as of August 9, 2019 or August 8, 2024, and (iii) terminate its lease with respect to all or a portion of the existing data center space (34,000 SF) on the second floor of Building 3, each with 18 months’ prior written notice.

 

(64)HFRI LLC, the Second Largest Tenant, has a one-time option to terminate its lease with respect to the entire premises or a portion of the premises effective as of October 31, 2022, with 12 months’ prior notice and the payment of termination fee. CoreLogic, the Fourth Largest Tenant, may terminate its lease effective as of February 29, 2020, with a written notice by no later than May 31, 2019, and the payment of a termination fee.

 

(65)The borrower is required to make monthly deposits into the Ongoing TI/LC Reserve ($) on each payment date prior to the satisfaction of the Rollover Release Conditions (as defined below), in an amount equal to, among other required amounts, (i) 50% of all excess cash flow after payment of debt service, required reserves and operating expenses or (ii) following any period commencing on the date that is eight months prior to each date that the Largest Tenant, J.P. Morgan Chase, is required to give its notice of its intention to terminate all or a portion of its leased space (other than the data center space) and continuing until the tenant has either waived such contraction or termination right in writing or failed to give notice by the date required by the related lease, 100% of the excess cash flow. “Rollover Release Conditions” means that (i) no cash sweep period has occurred and is continuing under the Mortgage Loan documents (ii) all early termination/contraction rights for the Largest Tenant have expired or been waived permanently in writing, (iii) the lease for the Largest Tenant has been extended or renewed in accordance with the Mortgage Loan agreement and (iv) the related tenant estoppel requirements have been satisfied.

 

(66)With respect to the JAGR Hotel Portfolio – Hilton Jackson Mortgaged Property, the borrowers are required to make monthly deposits into the Ongoing Replacement Reserve ($) in an amount equal to the aggregate of (i) 4% of the gross revenues from the operations of the Mortgaged Property, excluding gross revenues from the operations of Drago’s Restaurant and (ii) 2% of the gross revenues from the operations of Drago’s Restaurant, in each case for the calendar month that is two months prior to the applicable payment date.

 

A-74

 

 

(67)With respect to the related Mortgaged Properties, the Underwritten Net Operating Income ($) is shown net of Underwritten Replacement / FF&E Reserve ($). (68) The Fourth Largest Tenant, Delaware Ophthalmology, has a one-time right to terminate its lease, effective November 30, 2025, with written notice at least 270 days prior to the termination date and payment of a termination fee equal to the unamortized lease costs.

 

(69)The lockout period will be at least 25 payment dates beginning with and including the first payment date of October 6, 2018. For the purposes of the Preliminary Prospectus, the assumed lockout period of 25 payment dates is based on the expected BMARK 2018-B6 securitization closing date in October 2018. The actual lockout period may be longer.

 

 (70) On each monthly payment date, the borrower is required to deposit into the Ongoing Replacement Reserve ($) (i) commencing on the monthly payment date in September 2018 through the monthly payment date in August 2019, 1/12th of 2.0% of the gross revenues for the preceding calendar year, (ii) commencing on the monthly payment date in September 2019 and ending on and including the monthly payment date in August 2020, 1/12th of 3.0% of the gross revenues for the preceding calendar year, and (iii) commencing on the monthly payment date in September 2020 and on each monthly payment date thereafter, 1/12th of 4.0% of the gross revenues for the preceding calendar year.

 

(71)As provided in the related Mortgage Loan documents, a DSCR falling below 1.35x will trigger a hard lockbox and a DSCR falling below 1.25x will trigger a cash sweep.

 

(72)At origination, $2,250,000 was deposited into an earnout reserve, which shall be released to the borrower upon the Third Largest Tenant, Salt Bae, obtaining their conditional use permit, liquor license, and commencement of its lease and rent payment among other conditions.

 

(73)Historical cash flow information is not available because the Mortgaged Property was materially renovated in 2017.

 

(74)The borrower is required to deposit the following amounts into the security deposit reserve account for future rent abatement periods: $131,900 on the due date occurring in May 2021, $161,192 on the due date occurring in May 2022, $142,015 on the due date occurring in May 2023, $143,276 on the due date occurring in May 2024, $44,574 on the due date occurring in May 2025 and $45,911 on the due date occurring in May 2026.

 

(75)The Third Largest Tenant, Salt Bae, is not yet in occupancy and is expected to commence paying rent in November 2018.

 

 (76) The Largest Tenant, TransAct Technologies, has two options to terminate its lease: (a) a one-time right to terminate effective April 30, 2020 with at least six months' prior written notice and (b) a one-time right to terminate effective April 30, 2022 with at least six months' prior written notice.

 

(77)The Second Largest Tenant, Dollar Tree, has a right to terminate its lease if sales from May 31, 2020 to April 30, 2021 is less than $1,700,000 with notice to the borrower within 60 days of the end of such period. The Third Largest Tenant, W Salon, has a one-time right to return the 2,000 SF of expansion space effective December 31, 2020 with 120 days' notice provided that Tenant completes certain work under the applicable lease.

 

(78)The Annual Ground Lease Payment ($) for the related Mortgaged Property is calculated off of percentage rent, defined as 6.5% times gross revenue for the Mortgaged Property.

 

A-75

 

 

(79)On each monthly payment date, the related borrower is required to deposit into the Ongoing Replacement Reserve ($) an amount equal to the greater of (A) the amount required under any franchise agreement in place, (B) the amount required by the ground lessor under the ground lease, or (C) 1/12th of 4% of the greater of (x) the annual gross revenues for the hotel related operations at the Mortgaged Property for the immediately preceding calendar year as reasonably determined by the lender and (y) the projected annual gross revenues for the hotel related operations at the Mortgaged Property for the calendar year in which such monthly payment date occurs as set forth in the approved budget; provided, that, if, as of any applicable date of determination, no approved budget exists for the applicable calendar year, the payment described in (C) is determined by the lender in its reasonable discretion.

 

(80)On each monthly payment date, the borrower is required to deposit into the Ongoing Replacement Reserve ($) an amount equal to the greater of (A) the amount required under any franchise agreement in place and (B) (i) commencing on the monthly payment date in September 2018 through the monthly payment date in August 2019, 1/12th of 2.0%, (ii) commencing on the monthly payment date in September 2019 and ending on and including the monthly payment date in August 2020, 1/12th of 3.0%, and (iii) commencing on the monthly payment date in September 2020 and on each monthly payment date thereafter, 1/12th of 4.0%, in each case, of the greater of (x) the annual gross revenues for the hotel related operations at the Mortgaged Property for the immediately preceding calendar year as reasonably determined by the lender, and (y) the projected annual gross revenues for the hotel related operations at the Mortgaged Property for the calendar year in which such monthly payment date occurs as set forth in the approved budget. If, as of any applicable date of determination, no approved budget exists for the applicable calendar year, the amount of the payment under (B) above is determined by the lender in its reasonable discretion.

 

(81)As provided in the related Mortgage Loan documents, a DSCR falling below 1.35x will trigger a hard lockbox and a DSCR falling below 1.25x will trigger a cash sweep.

 

(82)According to the related Mortgage Loan documents, in addition to the Upfront Replacement Reserve ($) and the Ongoing Replacement Reserve ($), on or before the 48th monthly payment date, the borrower is required to deposit a true-up payment of $50,000 or provide satisfactory evidence to the lender that all exterior building painting has been completed in accordance with legal requirements.

 

(83)The related Mortgaged Property was renovated in 2016 and acquired in 2018 through a sale-leaseback transaction, therefore limited historical financials were provided to the lender.

 

(84)The related guarantors are severally, but not jointly, liable for the recourse obligations set forth in the Mortgage Loan documents in proportion to their respective shares in the related borrower.

 

(85)The Appraised Value ($) for the Mortgaged Property represents the “prospective as complete” value, effective August 1, 2018, which assumes that the Mortgaged Property is fully entitled and permitted for the construction of the improvements and that the construction would be completed on time and within budget in accordance with the plans provided to the appraiser. At origination, the borrower reserved $750,000 into the Upfront Other Reserve ($) to cover outstanding expenses owed to the Largest Tenant, Belcan Engineering Group LLC, in connection with the aforementioned construction at the Mortgaged Property. The “as-is” appraised value of the Mortgaged Property as of June 13, 2018 is $20,300,000, which results in a Cut-off Date LTV Ratio (%) of 66.5% and LTV Ratio at Maturity / ARD (%) of 66.5%, respectively.

 

(86)The sole tenant at the Mortgaged Property, Belcan Engineering Group LLC, has executed a lease but is not yet in possession of its space or paying full contractual rent.

 

(87)The Mortgaged Property is newly acquired and was renovated within the last 12 months. No historical financials were provided at origination.

 

(88)The Mortgage Loan does not have a Carve-out Guarantor.

 

(89)The Mortgaged Property consists of the hotel units that are a portion of a condominium regime that also includes certain commercial and residential units, of which the ownership is divided among the borrower’s affiliates and certain third parties. The Mortgaged Property constitutes 54.64% of the undivided interest in the common elements comprising the condominium regime, and the borrower controls the condominium association.

 

A-76

 

 

(90)The borrower is required to make monthly deposits into the Ongoing Replacement Reserve ($) (i) on each monthly payment date through and including April 1, 2019, an amount equal to approximately $29,828, and (ii) on each monthly payment date thereafter, an amount equal to 1/12 of 2.50% or, if an FF&E Trigger Event (as defined below) has occurred, 4.0% of the gross income from operations of the Mortgaged Property (but, for avoidance of doubt, excluding the gross income from operations received pursuant to a certain rental agency agreement among the borrower, the property manager, and the owners of the retail and residential portions of the condominium that do not constitute the Mortgaged Property) (the “FF&E Monthly Deposit”) for replacements and repairs and for alterations required to be made to the Mortgaged Property during the calendar year; provided, however, the FF&E Monthly Deposit is required to be re-calculated in April of each year based on the financial statement for the immediately preceding year required by the Mortgage Loan documents. The Replacement Reserve Caps ($) is applicable under the Mortgage Loan documents only to the extent there is no cash sweep period in effect or the lender determines in its reasonable discretion that, based on the annual budgets and financial statements of the related condominium association, that the association has failed to collect and pay for the repair and replacement of the common areas in accordance with the mandatory annual capital expenditure reserve study adopted by the association’s board of directors (an “FF&E Trigger Event”).

 

 (91) The Mortgage Loan does not have a Carve-out Guarantor.
   
 (92) The related Mortgaged Property was built in 2017, therefore historical financials were not provided to the lender.

 

(93)The Mortgaged Property's Appraised Value ($) represents the "as stabilized" appraised value as of September 1, 2018, which assumes that all unfunded tenant obligations are reserved at closing. The borrower deposited $126,000 to cover unfunded tenant obligations on the closing date. The Cut-off Date LTV Ratio (%) and LTV Ratio at Maturity / ARD (%) are calculated based on the Mortgaged Property's Appraised Value ($) of $18,000,000. The Cut-off Date LTV Ratio (%) and LTV Ratio at Maturity / ARD (%) based on the “as-is” appraised value of $17,900,000, which excludes the stabilized assumptions, are 68.4% and 63.2%, respectively.

 

(94)The Second Largest Tenant, Eyeglass World, has a one-time right to terminate its lease if gross sales during the fifth lease year do not exceed $1,000,000 with 60 days' prior notice given no earlier than the last day of the fifth full lease year and no later than the last day of the second month of the sixth lease year and payment of a termination fee equal to $88,000.

 

(95)With respect to all JPMCB hospitality properties, the Underwritten Net Operating Income ($) is shown net of Underwritten Replacement / FF&E Reserve ($).

 

(96)The increase from Most Recent NOI (if past 2017) ($) to Underwritten Net Operating Income ($) is primarily due to rent steps and reimbursements.

 

 (97) The Largest Tenant, SalonCentric, Inc, has the right to terminate its lease as of December 31, 2022, with six months’ notice and payment of a termination fee equal to approximately $1,726,570. The Second Largest Tenant, L’Oreal, has the right to terminate its lease as of December 31, 2022, with six months’ notice and payment of a termination fee equal to approximately $404,180.

 

(98)$13,500 was reserved at loan origination for outstanding leasing commissions related to the PR Newswire lease. The Mortgage Loan is structured with 24-month cash flow sweeps tied to the Largest Tenant, Canon, and the Second Largest Tenant, PR Newswire, lease expirations and upon notice of termination, upon a default, bankruptcy, or upon cancellation of the lease for any reason, as well as annual on-going tenant improvement and leasing commissions of $1.00 per SF per year. The lease sweep reserve is capped at $20 per SF with respect to each lease sweep tenant.

 

(99)The Largest Tenant, Canon, has a one-time right to terminate its lease effective as of October 31, 2019, with nine months prior written notice and payment of a termination fee equal to the initial tenant improvements leasing commissions paid by the landlord, plus 7% interest per annum over the initial term of the lease ($30.76 per SF). The Third Largest Tenant, Progressive Insurance, has a one-time right to terminate its lease on August 31, 2020 by providing nine months prior written notice and payment of a termination fee equal to the initial tenant improvements and leasing commissions paid by the landlord, plus 8% interest per annum over the initial term of the lease ($25.03 per SF). The Fourth Largest Tenant, Volt, has a one-time right to terminate its lease on March 31, 2020 by providing six months prior written notice and payment of a termination fee equal to nine months of annual rent ($17.50 per SF).

 

A-77

 

 

(100)The Largest Tenant, PetSmart, subleases 9,260 SF of its space to AutoZone through November 29, 2025.

 

 (101) The Mortgaged Property's Underwritten Net Operating Income ($) is at least 10% higher than the Most Recent NOI (if past 2017) ($). The Largest Tenant, Schafer Condon Carter, Inc., who occupies approximately 80.0% of NRA, recently executed a new lease with higher rent due to the sale-leaseback transaction.

 

(102)The Cut-off Date LTV Ratio (%), the Debt Yield on Underwritten Net Operating Income (%) and the Debt Yield on Underwritten Net Cash Flow (%) are calculated net of a $450,000 holdback reserve. The holdback reserve of $450,000 for designated replacements is required to be disbursed to the borrower upon achieving a debt yield which is equal to or exceeds 8.75%. The Cut-off Date LTV Ratio (%), the Debt Yield on Underwritten Net Operating Income (%) and the Debt Yield on Underwritten Net Cash Flow (%) calculated based on the fully funded aggregate Mortgage Loan amount of $8,450,000 are 60.5%, 8.5% and 8.3%, respectively.

 

(103)The related Mortgaged Property was acquired in 2018 through a sale-leaseback transaction, therefore limited historical financials were provided to the lender.

 

(104)The Largest Tenant, One Spa World LLC, subleases 15,275 SF of its space to Steiner Management Services for a five year term and 2,453 SF of its space to Gutierrez Law Firm through May 15, 2023.

 

(105)The Mortgaged Property's Underwritten Net Operating Income ($) is at least 10% higher than the 2017 NOI ($) because no revenue was reported for the year-ended 2017, due to the sale-leaseback transaction.

 

(106)There is no recourse Carve-out Guarantor for this Mortgage Loan.

 

(107)The related Mortgaged Property was recently renovated and certain historical financials were not provided.

 

(108)The borrower is required to make monthly deposits of $894.58 into the Ongoing Replacement Reserve ($) on each monthly payment date commencing on September 1, 2024.

 

(109)The borrower is required to make monthly deposits of $5,962.50 into the Ongoing TI/LC Reserve ($) on each monthly payment date commencing on September 1, 2020.

 

(110)Five Below, the Fourth Largest Tenant, has the right to terminate its lease if the gross sales are less than $1,700,000 during the 49th through 60th full calendar months of the lease (March 2022 through February 2023).

 

 (111) The Underwritten Net Operating Income ($) is over 10% higher than Most Recent NOI (if past 2017) ($). The increase from Most Recent NOI (if past 2017) ($) to Underwritten Net Operating Income ($) is primarily from recent leasing. Two leases totaling 18,507 SF (18.1% of net rentable area) have been executed since July 2018 and represent annual base rent of $170,300 (12.3% of base rent).

 

(112)Historical cash flow information is not available for 2015 because it was not provided by the borrower sponsor.

 

(113)As long as the debt service coverage ratio for the Mortgaged Property is above 1.50x, ongoing reserves for TI/LCs and capital expenditure shall be suspended. If at any time the debt service coverage ratio for the Mortgaged Property falls below 1.50x, the TI/LC reserve amount shall equal $1.00 per SF per annum (collected monthly) and capped at three years collections and the capex reserve amount shall equal $0.20 per SF per annum (collected monthly) and capped at two years collections.

 

(114)The TI/LC reserve has a cap of $135,000 until November 2024, which is two years prior to the expiration date of the lease of the Largest Tenant, Goodwill, at which time the cap will increase to $200,000.

 

(115)The Underwritten Net Operating Income ($) is over 10% higher than Most Recent NOI if past 2017 ($). The increase from Most Recent NOI if past 2017 ($) to Underwritten Net Operating Income ($) is primarily from recent leasing. Two leases totaling 4,668 SF (10.9% of net rentable area) have been executed since June 2017 and represent annual base rent of $110,870 (17.8% of base rent).

 

A-78

 

 

(116)The TI/LC Caps ($) amount will increase to $200,000 from the payment date in November 2024 onwards.

 

 (117) Historical cash flow information is not available for 2015 and 2016 because the Mortgaged Property is newly acquired and 2015 and 2016 financials were not provided at origination.

 

(118)The Mortgaged Property's Appraised Value ($) represents the "as stabilized" appraised value as of May 4, 2019, which assumes that the related Mortgaged Property is operating on a stabilized basis by that date. The borrower deposited $175,000 into a replacement reserve and $177,882 into an immediate repairs reserve at closing. The Cut-off Date LTV Ratio (%) and LTV Ratio at Maturity / ARD (%) are calculated based on the Mortgaged Property's Appraised Value ($) of $9,830,000. The Cut-off Date LTV Ratio (%) and LTV Ratio at Maturity / ARD (%) based on the “as-is” appraised value of $9,220,000, which excludes the stabilized assumptions, are 69.6% and 60.0%, respectively.

 

 (119) The Second Largest Tenant, Rock-It-Cargo USA, LLC, has the option to cancel its lease at any time after November 30, 2022 by giving no less than six-months' notice and paying a cancellation fee of $30,204.

 

(120)The Underwritten Net Operating Income ($) is over 10% higher than Most Recent Net Operating Income (if past 2017) ($). The increase from Most Recent Net Operating Income (if past 2017) ($) to Underwritten Net Operating Income ($) is primarily from recent leasing. Three leases totaling 15,679 SF (32.5% of net rentable area) have been executed since September 2017 and represent annual rent of $254,160 (32.1% of underwritten base rent). This includes the Largest Tenant, St. John’s Episcopal Hospital (28.6% of net rentable area, 27.0% of underwritten base rent).

 

(121)The related Mortgaged Property is comprised of seven residential units and 1,250 SF of ground floor retail space.

 

(122)The Mortgaged Property's Appraised Value ($) represents the "as complete" appraised value as of August 1, 2019, which assumes the completion of a brand mandated PIP. The borrower deposited $210,000 into the PIP reserve on the origination date which is 125% of the estimated cost. The Cut-off Date LTV Ratio (%) and LTV Ratio at Maturity / ARD (%) are calculated based on the Mortgaged Property's Appraised Value ($) of $6,900,000. The Cut-off Date LTV Ratio (%) and LTV Ratio at Maturity / ARD (%) based on the “as-is” appraised value of $6,500,000, which excludes the completion of the PIP, are 68.7% and 52.2%, respectively.

 

(123)On each monthly payment date, the related borrower is required to deposit into the Ongoing Replacement Reserve ($) an amount equal to the greater of (A) the amount required under any franchise agreement in place and (B) 1/12th of 4.0% of the greater of (x) the annual gross revenues for hotel operations at the Mortgaged Property for the preceding year and (y) the projected annual gross revenues for the hotel operations at the Mortgaged Property for the calendar year in which such due date occurs as set forth in the approved budget, provided that, if no budget has been approved, the amount payable under (B) will be determined by the Lender in its reasonable discretion.

 

(124)The Largest Tenant, All Purpose Staffing, leases 1,826 SF of space with an expiration date of May 31, 2019. The remaining 850 SF of space is leased on a month-to-month basis.

 

(125)The Largest Tenant, All Purpose Staffing, has the right to terminate its lease with 60 days' notice, and payment of a termination fee equal to two months' rent. The Second Largest Tenant, Reyes Legal, PLLC, has the right to terminate its lease with 60 days' notice and payment of a termination fee equal to two months' rent. The Fourth Largest Tenant, Net Age, has the right to terminate its lease with 60 days' notice and payment of a termination fee equal to two months rent. The Fifth Largest Tenant, Marchesi Di Bellezza, has the right to terminate its lease with 60 days' notice and payment of a termination fee equal to two months' rent.

 

(126)The Largest Tenant, Walnut Street Finance, has the right to terminate its lease after the expiration of the initial lease term with 60 days written notice.

 

(127)The related Mortgaged Property was renovated from 2017-2018, therefore historical financials were not provided to the lender.

  

A-79

 

  

MORTGAGE POOL CHARACTERISTICS
   
Mortgage Pool Characteristics  
Initial Pool Balance $1,147,029,582
Number of Mortgage Loans 55
Number of Mortgaged Properties 211
Average Cut-off Date Mortgage Loan Balance $20,855,083
Weighted Average Mortgage Interest Rate 4.63573%
Weighted Average Remaining Term to Maturity (months) 109
Weighted Average Remaining Amortization Term (months) 354
Weighted Average Cut-off Date LTV Ratio 56.1%
Weighted Average Maturity Date LTV Ratio 53.0%
Weighted Average Underwritten NCF Debt Service Coverage Ratio 2.15x
Weighted Average Debt Yield on Underwritten NOI 11.6%

 

 

 

COLLATERAL OVERVIEW
         
Mortgage Loans by Loan Seller        
Mortgage Loan Seller Mortgage Loans Mortgaged Properties Aggregate Cut-off Date Balance % of Initial Pool Balance
Citi Real Estate Funding Inc. 27 29 365,738,273 31.9%
German American Capital Corporation 15 21 364,645,767 31.8%
JPMorgan Chase Bank, National Association 12 160 306,645,542 26.7%
JPMorgan Chase Bank, National Association/German American Capital Corporation 1 1 110,000,000 9.6%
Total 55 211 1,147,029,582 100.0%

 

Top 10 Mortgage Loans              
Top 10 Mortgage Loans Loan Seller Cut-off Date Balance % of Initial Pool Balance Cut-off Date LTV Ratio UW NOI Debt Yield UW NCF DSCR Property Type
Aventura Mall JPMCB/GACC 110,000,000 9.6% 40.8% 11.0% 2.58 Retail
Moffett Towers II - Building 1 GACC 76,000,000 6.6% 46.8% 11.5% 2.00 Office
The Delmar CREFI 74,000,000 6.5% 62.1% 8.2% 1.69 Multifamily
Willow Creek Corporate Center GACC 72,500,000 6.3% 65.0% 9.5% 1.92 Office
West Coast Albertsons Portfolio GACC 65,000,000 5.7% 31.6% 18.0% 4.17 Industrial
636 11th Avenue JPMCB 50,000,000 4.4% 56.1% 10.3% 2.39 Office
Town Park Commons JPMCB 47,610,000 4.2% 64.8% 11.1% 2.05 Office
Workspace JPMCB 40,000,000 3.5% 35.4% 21.6% 3.60 Various
1800 Vine Street GACC 34,900,000 3.0% 60.9% 9.0% 1.85 Office
One American Place JPMCB 31,464,484 2.7% 72.3% 11.7% 1.55 Office

 

Property Types      
Property Type / Detail Number of Mortgaged Properties  Aggregate Cut-off Date Balance  % of Initial Pool Balance
Office 105 535,892,050 46.7%
Suburban 100 323,527,566 28.2%
CBD 4 177,464,484 15.5%
Single Tenant Office 1 34,900,000 3.0%
Retail 16 218,982,938 19.1%
Super Regional Mall 1 110,000,000 9.6%
Anchored 8 74,560,000 6.5%
Unanchored 2 25,000,000 2.2%
Single Tenant Retail 4 9,412,000 0.8%
Freestanding 1 10,938 0.0%
Multifamily 8 133,991,375 11.7%
High Rise 3 104,000,000 9.1%
Garden 4 27,094,714 2.4%
Garden (Co-Living) 1 2,896,661 0.3%
Hospitality 11 119,854,470 10.4%
Full Service 5 48,147,560 4.2%
Limited Service 3 27,821,006 2.4%
Select Service 1 24,969,345 2.2%
Extended Stay 2 18,916,559 1.6%
Industrial 63 94,648,750 8.3%
Warehouse/Distribution 2 65,000,000 5.7%
Flex 60 15,948,750 1.4%
Manufacturing 1 13,700,000 1.2%
Self Storage 5 27,285,000 2.4%
Mixed Use - Office/Retail 3 16,375,000 1.4%
Office/Retail 2 11,875,000 1.0%
Multifamily/Retail 1 4,500,000 0.4%
Total  211 1,147,029,582 100.0%

 

Geographic Distribution      
Property Location Number of Mortgaged Properties Aggregate Cut-off Date Balance % of Initial Pool Balance
California 6 216,937,234 18.9%
Florida 54 196,584,995 17.1%
New York 7 172,550,000 15.0%
Washington 2 79,170,000 6.9%
Georgia 1 47,610,000 4.2%
Ohio 4 47,057,094 4.1%
Illinois 4 45,846,661 4.0%
Texas 8 42,985,390 3.7%
Oregon 2 39,943,740 3.5%
Louisiana 1 31,464,484 2.7%
Kansas 1 28,000,000 2.4%
Arizona 15 23,641,828 2.1%
Virginia 4 21,649,040 1.9%
Delaware 1 20,000,000 1.7%
Alaska 2 19,000,000 1.7%
New Mexico 2 17,769,506 1.5%
Pennsylvania 69 16,101,250 1.4%
Connecticut 1 15,581,531 1.4%
Kentucky 1 14,000,000 1.2%
Colorado 1 13,484,952 1.2%
Wisconsin 1 8,100,000 0.7%
Michigan 1 7,361,111 0.6%
Mississippi 1 6,944,444 0.6%
Maryland 1 5,694,444 0.5%
Minnesota 19 5,191,875 0.5%
New Hampshire 1 2,420,000 0.2%
West Virginia 1 1,940,000 0.2%
Total 211 1,147,029,582 100.0%

 

Distribution of Amortization Types      
Amortization Type Number of Mortgage Loans Cut-off Date Balance % of Initial Pool Balance
Interest Only 20 572,472,500 49.9%
Interest Only - ARD 2 115,000,000 10.0%
Interest Only, Then Amortizing 18 261,552,000 22.8%
Amortizing (30 Years) 12 175,043,070 15.3%
Amortizing (25 Years) 3 22,962,012 2.0%
Total 55 1,147,029,582 100.0%