EX-99.1 2 tm223209d2_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

NEWS
release

 

P.O. Box 10, Manitowoc, WI 54221-0010

For further information, contact:

Kevin M LeMahieu, Chief Financial Officer

Phone: (920) 652-3200 / klemahieu@bankfirstwi.bank

 

FOR IMMEDIATE RELEASE

 

Bank First Announces Net Income for the Fourth Quarter of 2021

 

·Net income of $11.2 and $45.4 million for the three months and year ended December 31, 2021
·Earnings per common share of $1.46 and $5.92 for the three months and year ended December 31, 2021
·Annualized return on average assets of 1.53% and 1.60% for the three months and year ended December 31, 2021
·Quarterly cash dividend of $0.22 per share declared, an increase of 4.8% from prior-year fourth quarter quarterly cash dividend

 

MANITOWOC, Wis, January 18, 2022 -- Bank First Corporation (NASDAQ: BFC) (“Bank First” or the “Bank”), the holding company for Bank First, N.A., reported net income of $11.2 million, or $1.46 per share, for the fourth quarter of 2021, compared with net income of $11.5 million, or $1.49 per share, for the prior-year fourth quarter. For the year ended December 31, 2021, Bank First earned $45.4 million, or $5.92 per share, compared to $38.0 million, or $5.07 per share for the year ended December 31, 2020.

 

Operating Results

 

Net interest income (“NII”) during the fourth quarter of 2021 was $23.2 million, up $0.3 million from the previous quarter but down $1.2 million from the fourth quarter of 2020. NII for the year ended December 31, 2021 was $90.1 million, up from $86.8 million during the prior year.

 

 

 

 

As mentioned in previous releases, Bank First was a very active participant in the Paycheck Protection Program (“PPP”), a Small Business Administration (“SBA”) loan program aimed at supporting small business through the turbulent economic environment created by the COVID-19 pandemic (“COVID”). Bank First originated over $381.3 million in loans to new and existing customers under this program, $31.1 million of which remained unpaid and unforgiven as of December 31, 2021. Origination fees collected from PPP loan originations totaled over $14.6 million. Under accounting rules, the Bank recognizes these fees as an addition to NII over the contractual life of the related loan, with any remaining fee being fully recognized into NII if the loan is paid off or forgiven prior to the original maturity date. As is the case with any institution participating in PPP originations, this accounting treatment has caused significant variations in the Bank’s NII and interest margins quarter-to-quarter based on how many PPP loans are forgiven during the period. Unrecognized PPP origination fees totaled $1.1 million at December 31, 2021, compared to $2.2 million and $2.6 million at September 30, 2021 and December 31, 2020, respectively.

 

NII related to purchase accounting entries, resulting from our acquisitions of other institutions over the last several years, increased net income (after tax) during the fourth quarter of 2021 by $0.6 million, or $0.07 per share, compared to $0.5 million, or $0.07 per share, for the fourth quarter of 2020. For the years ended December 31, 2021 and 2020, the impact of these purchase accounting entries increased net income (after tax) by $1.5 million, or $0.19 per share, and $3.1 million, or $0.41 per share, respectively.

 

Net interest margin (“NIM”) was 3.47% for the fourth quarter of 2021, matching the prior quarter and lower than 4.01% for the fourth quarter of 2020. The aforementioned purchase accounting entries added 0.11%, 0.04% and 0.12% to NIM for each of these periods, respectively. NIM created by the presence of PPP activity during these periods added approximately 0.12%, 0.21% and 0.29%, respectively. NIM was 3.47% for the year ended December 31, 2021, including 0.08% from the impact of purchase accounting entries, compared to 3.84%, including 0.19% from the impact of purchase accounting entries, for the year ended December 31, 2020.

 

Bank First recorded a provision for loan losses of $0.6 million during the fourth quarter of 2021, compared to $1.7 million during the fourth quarter of 2020. Provision expense was $3.1 million for the year ended December 31, 2021 compared to $7.1 million for the year ended December 31, 2020. While provision expense was elevated during 2020 in response to uncertainty created by COVID and society’s response to it, actual asset quality metrics during the course of 2021, as further discussed later in this release, have remained strong and allowed for a reduction in provision expense during the current year.

 

 

 

 

Noninterest income was $5.7 million for the fourth quarter of 2021, compared to $6.7 million for the fourth quarter of 2020. Loan servicing income, which includes the impact of changes in the valuation of mortgage servicing rights (“MSR”) on the Bank’s balance sheet, totaled $1.6 million for the fourth quarter of 2021, comparing favorably to $0.2 million during the prior-year fourth quarter. During the fourth quarter of 2021 the Bank experienced a positive valuation adjustment to its MSR of $0.6 million compared to a negative valuation adjustment of $0.4 million during the fourth quarter of 2020, leading to much of the improvement year-over-year in this noninterest income classification. Gains on the sale of secondary market mortgage loans declined from $2.2 million during the fourth quarter of 2020 to $1.2 million during the fourth quarter of 2021. While these gains remained elevated through the final two quarters of 2021, they have declined from unprecedented profitability in this area between the fourth quarter of 2020 and the second quarter of 2021. Finally, the Bank recognized a $1.7 million gain due to the sale of a branch location during the fourth quarter of 2020. There was no similar event during 2021, leading to a decrease in other noninterest income.

 

Noninterest expense was $13.6 million in the fourth quarter of 2021, compared to $14.0 million during the fourth quarter of 2020. Occupancy, equipment and office expenses decreased by $0.4 million from elevated levels during the prior-year fourth quarter as the Bank completed several large scale remodel projects during that quarter. Data processing expense decreased $0.2 million from the prior-year fourth quarter, primarily due to expense incurred during the fourth quarter of 2020 from the significant PPP activity during that year. During the fourth quarter of 2021 the Bank incurred a $0.2 million charge-down on its sole foreclosed property owned, leaving a value of $10,000 on that property. This charge-down compared unfavorably to minor gains on sales of foreclosed property during the prior-year fourth quarter, leading to a negative $0.2 million variance year-over-year. Finally, other noninterest expense increased by $0.8 million, or 56.7%, from the prior-year fourth quarter. During the fourth quarter of 2021, Bank First incurred a one-time expense when it purchased a domain name from another institution for $0.8 million as part of a rebranding initiative.

 

Balance Sheet

 

Total assets were $2.94 billion at December 31, 2021, a $219.5 million increase from December 31, 2020. Total loans were $2.24 billion at December 31, 2021, up $44.8 million from December 31, 2020. Excluding PPP originations and repayments or forgiveness, loans grew by 9.1% over the trailing twelve months, including annualized growth of 10.5% during the fourth quarter. Total deposits, nearly all of which remain core deposits, were $2.53 billion at December 31, 2021, up $207.5 million from December 31, 2020. Noninterest-bearing demand deposits comprised 32.0% of the Bank’s total core deposits at December 31, 2021, compared to 31.2% at December 31, 2020. Time deposits, which typically carry the highest interest rates of all deposit products, comprised 10.1% of the Bank’s total core deposits at December 31, 2021, compared to 14.8% at December 31, 2020.

 

 

 

 

Asset Quality

 

Nonperforming assets at December 31, 2021 totaled $8.2 million, down from $12.1 million at the end of the previous quarter and $14.0 million at the end of 2020. Nonperforming assets to total assets ended 2021 at 0.28%, down from 0.42% at the end of the previous quarter and 0.52% at the end of 2020.

 

Capital Position

 

Stockholders’ equity totaled $322.7 million at December 31, 2021, an increase of $27.8 million from the end of 2020. Strong earnings served to increase capital while being offset by dividends totaling $8.7 million during the year ended December 31, 2021. Further reducing capital during 2021 was $7.9 million used to repurchase 112,141 shares of common stock. Tangible book value per share of Bank First’s common stock experienced an increase of 13.9% during the trailing twelve months.

 

Dividend Declaration

 

Bank First’s Board of Directors approved a quarterly cash dividend of $0.22 per common share, payable on April 6, 2022, to shareholders of record as of March 23, 2022.

 

Bank First Corporation provides financial services through its subsidiary, Bank First, which was incorporated in 1894. The bank is an independent community bank with 21 banking locations in Wisconsin. The bank has grown through both acquisitions and de novo branch expansion. The company employs approximately 287 full-time equivalent staff and has assets of approximately $2.9 billion. Bank First offers loan, deposit and treasury management products at each of its banking offices. Insurance services are available through our bond with Ansay & Associates, LLC. Trust, investment advisory and other financial services are offered through the bank’s partnership with Legacy Private Trust, an alliance with Morgan Stanley and an affiliation with McKenzie Financial Services, LLC. The bank is a co-owner of a bank technology outfitter, UFS, LLC, which provides digital, core, cybersecurity, managed IT and cloud services. Further information about Bank First Corporation is available by clicking on the Investor Relations tab at www.BankFirstWI.bank.

 

# # #

 

Forward Looking Statements: This news release may contain certain “forward-looking statements” that represent Bank First Corporation’s expectations or beliefs concerning future events. Such forward-looking statements are about matters that are inherently subject to risks and uncertainties. Because of the risks and uncertainties inherent in forward looking statements, readers are cautioned not to place undue reliance on them, whether included in this news release or made elsewhere from time to time by Bank First Corporation or on its behalf. Bank First Corporation disclaims any obligation to update such forward-looking statements. In addition, statements regarding historical stock price performance are not indicative of or guarantees of future price performance.

 

 

 

 

Bank First Corporation

Consolidated Financial Summary (Unaudited)

 

(In thousands, except per share data)  At or for the Three Months Ended   At or for the Year Ended 
   12/31/2021   9/30/2021   6/30/2021   3/31/2021   12/31/2020   12/31/2021   12/31/2020 
Results of Operations:                                   
Interest income  $25,043   $24,898   $24,003   $24,442   $27,094   $98,386   $100,700 
Interest expense   1,812    1,964    2,189    2,339    2,623    8,304    13,865 
Net interest income   23,231    22,934    21,814    22,103    24,471    90,082    86,835 
Provision for loan losses   600    650    950    900    1,650    3,100    7,125 
Net interest income after provision for loan losses   22,631    22,284    20,864    21,203    22,821    86,982    79,710 
Noninterest income   5,706    5,028    6,574    6,210    6,744    23,518    23,520 
Noninterest expense   13,621    12,466    12,221    12,225    13,972    50,533    53,353 
Income before income tax expense   14,716    14,846    15,217    15,188    15,593    59,967    49,877 
Income tax expense   3,552    3,628    3,669    3,674    4,063    14,523    11,831 
Net income  $11,164   $11,218   $11,548   $11,514   $11,530   $45,444   $38,046 
                                    
Earnings per common share - basic  $1.46   $1.46   $1.50   $1.49   $1.49   $5.92   $5.07 
Earnings per common share - diluted   1.46    1.46    1.50    1.49    1.49    5.92    5.07 
                                    
Common Shares:                                   
Basic weighted average   7,570,128    7,605,541    7,653,317    7,657,301    7,659,904    7,621,632    7,441,256 
Diluted weighted average   7,595,052    7,624,791    7,668,740    7,677,976    7,682,101    7,643,167    7,481,077 
Outstanding   7,616,540    7,641,771    7,688,795    7,729,216    7,709,497    7,616,540    7,709,497 
                                    
Noninterest income / noninterest expense:                                   
Service charges  $1,574   $1,491   $1,596   $1,467   $1,586   $6,128   $5,003 
Income from Ansay   383    756    723    725    169    2,587    2,740 
Income from UFS   776    751    663    366    599    2,556    3,066 
Loan servicing income   1,557    599    1,178    505    194    3,839    1,420 
Net gain on sales of mortgage loans   1,167    1,206    2,187    2,811    2,214    7,371    5,310 
Net gain (loss) on sales of securities   -    (3)   -    -    -    (3)   3,233 
Other noninterest income   249    228    227    336    1,982    1,040    2,748 
Total noninterest income  $5,706   $5,028   $6,574   $6,210   $6,744   $23,518   $23,520 
                                    
Personnel expense  $7,307   $6,996   $7,121   $7,091   $7,604   $28,515   $27,273 
Occupancy, equipment and office   950    1,070    968    1,210    1,352    4,198    4,719 
Data processing   1,334    1,259    1,358    1,393    1,519    5,344    5,515 
Postage, stationery and supplies   181    204    131    197    204    713    872 
Net (gain) loss on other real estate owned   186    -    (73)   (133)   (16)   (20)   1,395 
Advertising   75    50    53    49    61    227    226 
Charitable contributions   135    121    152    126    214    534    574 
Outside service fees   776    741    804    755    1,029    3,076    4,112 
Amortization of intangibles   352    351    351    351    522    1,405    1,636 
Penalty for early extinguishment of debt   -    -    -    -    -    -    1,323 
Other noninterest expense   2,325    1,674    1,356    1,186    1,483    6,541    5,708 
Total noninterest expense  $13,621   $12,466   $12,221   $12,225   $13,972   $50,533   $53,353 

 

 

 

 

Bank First Corporation

Consolidated Financial Summary (Unaudited)

 

(In thousands, except per share data)  At or for the Three Months Ended   At or for the Year Ended 
   12/31/2021   9/30/2021   6/30/2021   3/31/2021   12/31/2020   12/31/2021   12/31/2020 
Period-end balances:                                   
Cash and cash equivalents  $296,860   $299,953   $251,071   $261,174   $170,219   $296,860   $170,219 
Investment securities available-for-sale, at fair value   212,689    148,376    153,818    167,940    165,039    212,689    165,039 
Investment securities held-to-maturity, at cost   5,911    5,912    5,912    5,934    6,669    5,911    6,669 
Loans   2,235,515    2,208,915    2,225,217    2,228,892    2,191,460    2,235,515    2,191,460 
Allowance for loan losses   (20,315)   (20,237)   (19,547)   (18,531)   (17,658)   (20,315)   (17,658)
Premises and equipment   49,461    44,181    43,503    43,606    43,183    49,461    43,183 
Goodwill and other intangibles, net   59,392    59,743    60,095    60,561    60,912    59,392    60,912 
Other assets   98,039    99,762    98,881    96,623    98,192    98,039    98,192 
Total assets   2,937,552    2,846,605    2,818,950    2,846,199    2,718,016    2,937,552    2,718,016 
                             -      
Deposits   2,528,440    2,472,258    2,446,654    2,448,035    2,320,963    2,528,440    2,320,963 
Securities sold under repurchase agreements   41,122    17,402    21,679    47,631    36,377    41,122    36,377 
Borrowings   25,511    26,679    26,697    30,467    40,969    25,511    40,969 
Other liabilities   19,826    15,004    12,490    16,624    24,850    19,826    24,850 
Total liabilities   2,614,899    2,531,343    2,507,520    2,542,757    2,423,159    2,614,899    2,423,159 
                                    
Stockholders' equity   322,653    315,262    311,430    303,442    294,857    322,653    294,857 
                                    
Book value per common share   42.36    41.26    40.50    39.26    38.25    42.36    38.25 
Tangible book value per common share   34.56    33.44    32.69    31.42    30.35    34.56    30.35 
                                    
Average balances:                                   
Loans  $2,207,615   $2,218,324   $2,247,026   $2,196,142   $2,206,207   $2,217,305   $2,032,157 
Interest-earning assets   2,695,175    2,659,584    2,633,850    2,547,783    2,465,713    2,634,565    2,308,095 
Total assets   2,901,685    2,861,959    2,835,580    2,750,471    2,671,967    2,837,793    2,504,682 
Deposits   2,513,918    2,479,799    2,453,156    2,355,888    2,316,793    2,451,203    2,135,107 
Interest-bearing liabilities   1,759,437    1,738,895    1,723,395    1,694,711    1,663,642    1,729,313    1,588,650 
Goodwill and other intangibles, net   59,614    59,969    60,363    60,782    60,836    60,178    56,191 
Stockholders' equity   318,837    313,868    308,201    300,331    289,916    310,370    265,504 
                                    
Paycheck Protection Program ("PPP") loan information                                   
PPP Loans (period end)  $31,100   $62,639   $127,277   $188,221   $172,424   $31,100   $172,424 
PPP Loan Deferred Origination Fees (period end)   1,080    2,243    4,252    4,552    2,573    1,080    2,573 
PPP Loans (average during the period)   50,602    95,645    171,036    174,242    235,325    122,468    183,950 
Interest income recognized during the period (includes                                   
   recognized origination fees)   1,290    2,251    1,922    2,368    3,833    7,831    8,739 
                                    
Financial ratios:                                   
Return on average assets   1.53%   1.57%   1.63%   1.67%   1.71%   1.60%   1.52%
Return on average common equity   13.89%   14.30%   14.99%   15.34%   15.78%   14.64%   14.33%
Average equity to average assets   10.99%   10.97%   10.87%   10.92%   10.85%   10.94%   10.60%
Stockholders' equity to assets   10.98%   11.08%   11.05%   10.66%   10.85%   10.98%   10.85%
Tangible equity to tangible assets   9.15%   9.17%   9.11%   8.72%   8.80%   9.15%   8.80%
Loan yield   4.25%   4.25%   4.13%   4.34%   4.62%   4.21%   4.69%
Earning asset yield   3.74%   3.76%   3.71%   3.95%   4.44%   3.79%   4.44%
Cost of funds   0.41%   0.45%   0.51%   0.56%   0.63%   0.48%   0.87%
Net interest margin, taxable equivalent   3.47%   3.47%   3.37%   3.57%   4.01%   3.47%   3.84%
Net loan charge-offs to average loans   0.02%   -0.01%   -0.01%   0.00%   0.01%   0.02%   0.04%
Nonperforming loans to total loans   0.37%   0.53%   0.55%   0.63%   0.57%   0.37%   0.57%
Nonperforming assets to total assets   0.28%   0.42%   0.45%   0.52%   0.52%   0.28%   0.52%
Allowance for loan losses to loans   0.91%   0.92%   0.88%   0.83%   0.81%   0.91%   0.81%

 

 

 

 

Bank First Corporation

Average assets, liabilities and stockholders' equity, and average rates earned or paid

 

   Three Months Ended 
   December 31, 2021   December 31, 2020 
   Average
Balance
   Interest
Income/
Expenses (1)
   Rate Earned/
Paid (1)
   Average
Balance
   Interest
Income/
Expenses (1)
   Rate Earned/
Paid (1)
 
   (dollars in thousands) 
ASSETS                              
Interest-earning assets                              
Loans (2)                              
Taxable  $2,117,319   $90,468    4.27%  $2,100,764   $97,767    4.65%
Tax-exempt   90,296    4,152    4.60%   105,443    5,286    5.01%
Securities                              
Taxable (available for sale)   119,901    3,311    2.76%   107,224    3,840    3.58%
Tax-exempt (available for sale)   71,804    2,179    3.03%   73,094    2,276    3.11%
Tax-exempt (held to maturity)   5,912    151    2.55%   6,669    163    2.44%
Cash and due from banks   289,943    454    0.16%   72,519    76    0.10%
Total interest-earning assets   2,695,175    100,715    3.74%   2,465,713    109,408    4.44%
Non interest-earning assets   226,891              223,179           
Allowance for loan losses   (20,381)             (16,925)          
Total assets  $2,901,685             $2,671,967           
LIABILITIES AND SHAREHOLDERS' EQUITY                              
Interest-bearing deposits                              
Checking accounts  $203,363   $253    0.12%  $195,094   $295    0.15%
Savings accounts   550,402    1,835    0.33%   407,287    1,426    0.35%
Money market accounts   687,353    1,911    0.28%   625,958    2,143    0.34%
Certificates of deposit   248,318    2,082    0.84%   354,797    5,248    1.48%
Brokered Deposits   12,079    349    2.89%   19,435    556    2.86%
Total interest bearing deposits   1,701,515    6,430    0.38%   1,602,571    9,668    0.60%
Other borrowed funds   57,922    759    1.31%   61,071    766    1.25%
Total interest-bearing liabilities   1,759,437    7,189    0.41%   1,663,642    10,434    0.63%
Non-interest bearing liabilities                              
Demand Deposits   812,403              714,222           
Other liabilities   11,008              4,187           
Total Liabilities   2,582,848              2,382,051           
Shareholders' equity   318,837              289,916           
Total liabilities & sharesholders' equity  $2,901,685             $2,671,967           
Net interest income on a fully taxable equivalent basis        93,526              98,974      
Less taxable equivalent adjustment        (1,361)             (1,622)     
Net interest income       $92,165             $97,352      
Net interest spread (3)             3.33%             3.81%
Net interest margin (4)             3.47%             4.01%

 

(1)Annualized on a fully taxable equivalent basis calculated using a federal tax rate of 21%.
(2)Nonaccrual loans are included in average amounts outstanding.
(3)Represents the difference between the weighted average yield on interest-earning assets and cost of interest-bearing liabilities.
(4)Represents net interest income on a fully tax equivalent basis as a percentage of average interest-earning assets.

 

 

 

 

Bank First Corporation

Average assets, liabilities and stockholders' equity, and average rates earned or paid

 

   For the Year Ended 
   December 31, 2021   December 31, 2020 
   Average
Balance
   Interest
Income/
Expenses (1)
   Rate Earned/
Paid (1)
   Average
Balance
   Interest
Income/
Expenses (1)
   Rate Earned/
Paid (1)
 
   (dollars in thousands) 
ASSETS                              
Interest-earning assets                              
Loans (2)                              
Taxable  $2,128,327   $90,172    4.24%  $1,918,490   $90,698    4.73%
Tax-exempt   88,978    4,113    4.62%   113,667    5,791    5.09%
Securities                              
Taxable (available for sale)   103,277    2,788    2.70%   114,392    3,142    2.75%
Tax-exempt (available for sale)   70,864    2,207    3.11%   67,903    2,170    3.20%
Taxable (held to maturity)   -    -    -    9,068    216    2.38%
Tax-exempt (held to maturity)   6,098    155    2.54%   8,422    220    2.61%
Cash and due from banks   237,021    310    0.13%   76,153    181    0.24%
Total interest-earning assets   2,634,565    99,745    3.79%   2,308,095    102,418    4.44%
Non interest-earning assets   222,548              211,387           
Allowance for loan losses   (19,320)             (14,800)          
Total assets  $2,837,793             $2,504,682           
LIABILITIES AND SHAREHOLDERS' EQUITY                              
Interest-bearing deposits                              
Checking accounts  $209,970   $252    0.12%  $194,718   $669    0.34%
Savings accounts   497,958    1,773    0.36%   356,091    1,792    0.50%
Money market accounts   664,591    2,115    0.32%   563,847    3,076    0.55%
Certificates of deposit   278,602    2,967    1.06%   367,054    6,405    1.74%
Brokered Deposits   14,718    420    2.85%   18,428    531    2.88%
Total interest bearing deposits   1,665,839    7,527    0.45%   1,500,138    12,473    0.83%
Other borrowed funds   63,474    777    1.22%   88,512    1,392    1.57%
Total interest-bearing liabilities   1,729,313    8,304    0.48%   1,588,650    13,865    0.87%
Non-interest bearing liabilities                              
Demand Deposits   785,364              634,969           
Other liabilities   12,746              15,559           
Total Liabilities   2,527,423              2,239,178           
Shareholders' equity   310,370              265,504           
Total liabilities & sharesholders' equity  $2,837,793             $2,504,682           
Net interest income on a fully taxable equivalent basis        91,441              88,553      
Less taxable equivalent adjustment        (1,359)             (1,718)     
Net interest income       $90,082             $86,835      
Net interest spread (3)             3.31%             3.56%
Net interest margin (4)             3.47%             3.84%

 

(1)Annualized on a fully taxable equivalent basis calculated using a federal tax rate of 21%.
(2)Nonaccrual loans are included in average amounts outstanding.
(3)Represents the difference between the weighted average yield on interest-earning assets and cost of interest-bearing liabilities.
(4)Represents net interest income on a fully tax equivalent basis as a percentage of average interest-earning assets.