EX-99.1 2 tm205615d1_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

NEWS release 

 

 P.O. Box 10, Manitowoc, WI 54221-0010

For further information, contact:

Kevin M LeMahieu, Chief Financial Officer

Phone: (920) 652-3100 / klemahieu@bankfirstwi.bank

 

FOR IMMEDIATE RELEASE

 

Bank First Announces Net Income for the Fourth Quarter of 2019

·Net income of $7.5 and $26.7 million for the three months and year ended December 31, 2019
·Earnings per common share of $1.05 and $3.91 for the three months and year ended December 31, 2019
·Annualized return on average assets of 1.37% for the three months and year ended December 31, 2019
·Quarterly cash dividend of $0.20 per share declared, matching prior quarter and prior-year fourth quarter

 

MANITOWOC, Wis, January 21, 2020 -- Bank First Corporation (NASDAQ: BFC) (“Bank First” or the “Company”), the holding company for Bank First, N.A., reported net income of $7.5 million, or $1.05 per share, for the fourth quarter of 2019, compared with net income of $6.1 million, or $0.91 per share, for the respective prior-year period. For the year ended December 31, 2019, Bank First earned $26.7 million, or $3.91 per share, compared to $25.5 million, or $3.81 per share for the same period in 2018.

 

Operating Results

 

Net interest income during the fourth quarter of 2019 was $18.8 million, down $1.5 million from the previous quarter and $3.3 million higher than the fourth quarter of 2018. Included in net interest income for the third quarter of 2019 was a $1.2 million acceleration of accretion of loan fair value marks and a $0.6 million reversal of a specific purchase credit impaired loan reserve which served to increase interest income for that quarter and created the negative quarter-over-quarter comparison. These items were both due to early pay-offs of purchased loans acquired from Waupaca Bancorporation, Inc. (“Waupaca”). Net interest income for the year ended December 31, 2019 was $69.7 million, up from $63.1 million for the year ended December 31, 2018.

 

Interest income related to purchase accounting entries, resulting from purchases of Waupaca during the fourth quarter of 2017 and Partnership Community Bancshares, Inc. (“Partnership”) during the third quarter of 2019, increased net income (after tax) during the fourth quarter of 2019 by $1.1 million, or $0.16 per share, compared to $0.8 million, or $0.13 per share, for the fourth quarter of 2018. For the years ended December 31, 2019 and 2018, the impact of these purchase accounting entries increased net income (after tax) by $5.1 million, or $0.74 per share, and $4.5 million, or $0.68 per share, respectively.

 

Net interest margin was 3.85% for the fourth quarter of 2019, matching the fourth quarter of 2018. The aforementioned purchase accounting entries added 0.30% and 0.27% to net interest margin for each of these periods, respectively. Net interest margin was 3.95% for the year ended December 31, 2019, including 0.37% from the impact of purchase accounting entries, compared to 3.88%, including 0.36% from the impact of purchase accounting entries, for the year ended December 31, 2018.

 

 

 

 

Bank First recorded a provision for loan losses of $1.1 million during the fourth quarter of 2019, compared to $0.8 million during the fourth quarter of 2018. Provision expense was $5.3 million for the year ended December 31, 2019, compared to $2.9 million for the year ended December 31, 2018. The heightened provision during 2019 was heavily impacted by the aforementioned effort during the third quarter of 2019 to exit several relationships acquired in the Waupaca transaction, resulting in the Company incurring net loan charge-offs in excess of $5.0 million during that quarter. These loans included several out-of-market hospitality loans that were poorly collateralized and lacked sufficient repayment sources, and they were never anticipated to be a long-term part of the Company. This action had been foreshadowed in quarterly releases since the Waupaca transaction occurred.

 

Noninterest income was $3.2 million during the fourth quarter of 2019, compared to $2.6 million during the fourth quarter of 2018. Income from service charges saw an increase of $0.2 million, or 25%, between these two periods due to the Company’s increased scale from the current year acquisition of Partnership. Income received from the Company’s investments in unconsolidated subsidiaries UFS, LLC and Ansay & Associates, LLC totaled $0.9 million during the fourth quarter of 2019, matching the year earlier fourth quarter. Net gains on the sale of mortgage loans to the secondary market totaled $0.6 million for the fourth quarter of 2019 compared to $0.2 million for the fourth quarter of 2018 as the Company continued to experience a strong year in retail mortgage loan originations. Servicing income from the Company’s off-balance sheet serviced loan portfolio saw a significant decrease from both the prior quarter and prior-year fourth quarter, the result of a $0.7 million reduction in the valuation of a servicing rights asset on the Company’s balance sheet. During periods of active residential mortgage loan refinancing, as was experienced during 2019, the assumption of loan duration in the fair value modeling of this asset shortens, causing a reduction in projected servicing revenue and a corresponding reduction in fair value of the asset. Historically, when this valuation trend has occurred it has reversed itself in subsequent periods leading to an increase in the valuation of this asset over time, though this is not a future certainty. Finally, during the fourth quarter of 2019, the Company repositioned portions of its investment portfolio, creating a net gain on sale of securities of $0.6 million.

 

Noninterest expense was $11.2 million for the fourth quarter of 2019, compared to $12.1 million for the prior quarter and $9.9 million for the fourth quarter of 2018. Trailing one-time expenses related to Bank First’s acquisition of Partnership, as well as expenses related to the Company’s planned acquisition of Tomah Bancshares, Inc., projected to close in the second quarter of 2020, amounted to $0.2 million during the fourth quarter of 2019, primarily impacting data processing expense. Most areas of noninterest expense for the fourth quarter of 2019 saw increases from the prior-year fourth quarter due to the added scale from the addition of four new locations as a result of the Partnership acquisition. Like most banks with total assets under $10 billion, Bank First received an assessment credit from the Federal Deposit Insurance Corporation (“FDIC”) Deposit Insurance Fund. The application of this credit resulted in a reversal of a previous FDIC assessment accrual totaling $0.3 million during the fourth quarter of 2019, positively impacting outside service fees.

 

 

 

 

Balance Sheet

 

Total assets were $2.21 billion at December 31, 2019, up $417.0 million from December 31, 2018. Total loans were $1.74 billion at December 31, 2019, up $307.9 million from December 31, 2018. Total deposits, nearly all of which remain core deposits, were $1.84 billion at December 31, 2019, up $286.1 million from December 31, 2018. The Partnership acquisition during the third quarter of 2019 added $275.3 million in loans, $268.8 million in deposits and $307.3 million in total assets to the Company’s balance sheet at deal close. Annualized loan growth for the fourth quarter of 2019 was nearly 5.2%.

 

Asset Quality

 

Nonperforming assets at December 31, 2019 totaled $11.5 million, down $11.8 million from $23.3 million at December 31, 2018. Nonperforming assets to total assets ended the fourth quarter of 2019 at 0.52%, down from 1.30% at the end of the fourth quarter of 2018.

 

Capital Position

 

Stockholders’ equity totaled $230.2 million at December 31, 2019, an increase of $55.9 million from the end of 2018.

 

Dividend Declaration

 

Bank First’s Board of Directors approved a quarterly cash dividend of $0.20 per common share, payable on April 7, 2020, to shareholders of record as of March 23, 2020.

 

 

 

 

Bank First Corporation provides financial services through its subsidiary, Bank First, which was incorporated in 1894. The Bank is an independent community bank with 23 banking locations in Wisconsin. The Bank has grown through both acquisitions and de novo branch expansion. The Bank offers loan, deposit and treasury management products at each of its banking offices. Insurance services are available through our bond with Ansay & Associates, LLC. Trust, investment advisory and other financial services are offered through the Bank’s partnership with Legacy Private Trust, an alliance with Morgan Stanley and an affiliation with McKenzie Financial Services, LLC. The Bank is a co-owner of a data processing subsidiary, UFS, LLC, which provides data and technology services to banks in the Midwest. The Company employs approximately 284 full-time equivalent staff and has assets of approximately $2.2 billion. Further information about Bank First Corporation is available by clicking on the Investor Relations tab at www.BankFirstWI.bank.

 

 

# # #

 

 

Forward Looking Statements: This news release may contain certain “forward-looking statements” that represent Bank First Corporation’s expectations or beliefs concerning future events. Such forward-looking statements are about matters that are inherently subject to risks and uncertainties. Because of the risks and uncertainties inherent in forward looking statements, readers are cautioned not to place undue reliance on them, whether included in this news release or made elsewhere from time to time by Bank First Corporation or on its behalf. Bank First Corporation disclaims any obligation to update such forward-looking statements. In addition, statements regarding historical stock price performance are not indicative of or guarantees of future price performance.

 

 

 

 

Bank First Corporation

Consolidated Financial Summary (Unaudited)

 

   At or for the Three Months Ended   At or for theYear Ended 
(In thousands, except per share data)  12/31/2019   9/30/2019   6/30/2019   3/31/2019   12/31/2018   12/31/2019   12/31/2018 
                             
Results of Operations:                            
Interest income  $23,795   $25,489   $20,158   $19,723   $19,753   $89,165   $77,944 
Interest expense   5,015    5,176    4,784    4,523    4,240    19,498    14,845 
Net interest income   18,780    20,313    15,374    15,200    15,513    69,667    63,099 
Provision for loan losses   1,125    3,000    500    625    750    5,250    2,935 
Net interest income after provision for loan losses   17,655    17,313    14,874    14,575    14,763    64,417    60,164 
Noninterest income   3,211    3,145    2,736    3,540    2,553    12,632    11,500 
Noninterest expense   11,182    12,087    9,955    9,536    9,893    42,760    39,611 
Income before income tax expense   9,684    8,371    7,655    8,579    7,423    34,289    32,053 
Income tax expense   2,225    1,712    1,666    1,992    1,362    7,595    6,597 
Net income  $7,459   $6,659   $5,989   $6,587   $6,061   $26,694   $25,456 
                                    
Earnings per common share - basic  $1.05   $0.95   $0.91   $1.00   $0.91   $3.91   $3.81 
Earnings per common share - diluted   1.04    0.93    0.90    1.00    0.91    3.87    3.81 
                                    
Common Shares:                                   
Basic weighted average   7,084,728    7,036,807    6,577,016    6,574,362    6,647,586    6,820,225    6,673,758 
Diluted weighted average   7,182,854    7,134,674    6,675,794    6,608,273    6,647,586    6,902,616    6,673,758 
Outstanding   7,084,728    7,084,728    6,576,171    6,577,045    6,610,358    7,084,728    6,610,358 
                                    
Noninterest income / noninterest expense:                                
Service charges  $1,110   $918   $799   $679   $890   $3,506   $3,493 
Income from Ansay   55    319    543    875    180    1,792    2,114 
Income from UFS   842    768    731    594    708    2,935    2,563 
Loan servicing income   (291)   374    244    223    372    550    1,478 
Net gain on sales of mortgage loans   627    533    154    87    188    1,401    617 
Net (gain) loss on sales of securities   611    -    23    234    -    868    (31)
Noninterest income from strategic alliances   21    26    29    19    22    95    90 
Other noninterest income   236    207    213    829    193    1,485    1,176 
Total noninterest income  $3,211   $3,145   $2,736   $3,540   $2,553   $12,632   $11,500 
                                    
Personnel expense  $5,918   $6,272   $5,403   $5,310   $5,532   $22,903   $21,500 
Occupancy, equipment and office   1,103    1,076    832    849    799    3,860    3,498 
Data processing   1,478    1,158    960    913    899    4,509    3,619 
Postage, stationery and supplies   141    135    192    123    156    591    620 
Net (gain) loss on sales of other real estate owned   36    (10)   (135)   36    (79)   (73)   252 
Advertising   88    53    53    74    78    268    220 
Charitable contributions   69    225    141    131    121    566    985 
Outside service fees   204    1,171    982    684    899    3,041    3,132 
Amortization of intangibles   373    374    161    161    189    1,069    756 
Other noninterest expense   1,772    1,633    1,366    1,255    1,299    6,026    5,029 
Total noninterest expense  $11,182   $12,087   $9,955   $9,536   $9,893   $42,760   $39,611 
                                    
Period-end balances:                                   
Loans  $1,736,434   $1,714,213   $1,419,192   $1,431,498   $1,428,494   $1,736,434   $1,428,494 
Allowance for loan losses   11,396    10,131    12,170    12,213    12,248    11,396    12,248 
Investment securities available-for-sale, at fair value   181,506    136,935    120,083    122,761    118,906    181,506    118,906 
Investment securities held-to-maturity, at cost   43,734    42,605    39,537    40,769    40,768    43,734    40,768 
Goodwill and other intangibles, net   53,122    54,153    19,998    20,160    20,321    53,122    20,321 
Total assets   2,210,168    2,163,501    1,806,467    1,805,408    1,793,165    2,210,168    1,793,165 
Deposits   1,843,311    1,838,080    1,574,998    1,573,677    1,557,167    1,843,311    1,557,167 
Stockholders' equity   230,211    225,332    185,448    179,177    174,323    230,211    174,323 
Book value per common share   32.49    31.81    28.20    27.24    26.37    32.49    26.37 
Tangible book value per common share   25.60    24.86    25.63    24.65    23.76    25.60    23.76 
                                    
Average balances:                                   
Loans  $1,718,705   $1,682,932   $1,420,710   $1,434,283   $1,435,745   $1,565,261   $1,425,847 
Interest-earning assets   1,976,420    1,923,451    1,679,604    1,652,106    1,637,080    1,809,099    1,659,768 
Total assets   2,160,080    2,095,357    1,801,530    1,773,345    1,755,835    1,954,353    1,777,188 
Deposits   1,835,430    1,786,373    1,563,322    1,548,306    1,510,978    1,684,566    1,486,411 
Interest-bearing liabilities   1,373,320    1,310,757    1,142,604    1,141,177    1,144,202    1,242,788    1,189,077 
Goodwill and other intangibles, net   49,071    42,373    20,096    20,259    20,377    31,525    20,472 
Stockholders' equity   228,404    227,205    181,498    175,058    170,992    203,178    165,740 
                                    
Financial ratios:                                   
Return on average assets   1.37%   1.27%   1.33%   1.49%   1.37%   1.37%   1.43%
Return on average common equity   12.96%   11.72%   13.20%   15.05%   14.06%   13.14%   15.36%
Average equity to average assets   10.57%   10.84%   10.07%   9.87%   9.74%   10.40%   9.33%
Stockholders' equity to assets   10.42%   10.42%   10.27%   9.92%   9.72%   10.42%   9.72%
Tangible equity to tangible assets   8.39%   8.33%   9.42%   9.06%   8.85%   8.39%   8.85%
Loan yield   5.15%   5.63%   5.22%   5.15%   5.09%   5.30%   5.06%
Earning asset yield   4.86%   5.37%   4.90%   4.93%   4.88%   5.02%   4.78%
Cost of funds   1.45%   1.57%   1.68%   1.61%   1.47%   1.57%   1.25%
Net interest margin, taxable equivalent   3.85%   4.30%   3.76%   3.82%   3.85%   3.95%   3.89%
Net loan charge-offs to average loans   -0.01%   1.20%   0.16%   0.18%   0.00%   0.39%   0.16%
Nonperforming loans to total loans   0.31%   0.30%   1.20%   1.14%   1.44%   0.31%   1.44%
Nonperforming assets to total assets   0.52%   0.52%   1.10%   1.07%   1.30%   0.52%   1.30%
Allowance for loan losses to loans   0.66%   0.59%   0.86%   0.85%   0.86%   0.66%   0.86%