FWP 1 n1311_x1-anxa1.htm FREE WRITING PROSPECTUS

		FREE WRITING PROSPECTUS
		FILED PURSUANT TO RULE 433
		REGISTRATION FILE NO.: 333-206677-26





	BANK 2018-BNK13 Disclaimer STATEMENT REGARDING THIS FREE WRITING PROSPECTUS The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (‘‘SEC’’) (SEC File No. 333-206677) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-800-745-2063 (8 a.m. – 5 p.m. EST) or by emailing wfs.cmbs@wellsfargo.com. Nothing in this document constitutes an offer of securities for sale in any jurisdiction where the offer or sale is not permitted. The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities. These materials are subject to change, completion, supplement or amendment from time to time. STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. None of Wells Fargo Securities, LLC, Wells Fargo Securities, LLC, Merrill Lynch, Pierce, Fenner & Smith Incorporated, Morgan Stanley & Co. LLC, Academy Securities, Inc., Drexel Hamilton, LLC or any of their respective affiliates, make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities. The information in this presentation is based upon management forecasts and reflects prevailing conditions and management’s views as of this date, all of which are subject to change. In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us. This free writing prospectus contains certain forward-looking statements. If and when included in this free writing prospectus, the words “expects”, “intends”, “anticipates”, “estimates” and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements. Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated. Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering. The forward-looking statements made in this free writing prospectus are made as of the date stated on the cover. We have no obligation to update or revise any forward-looking statement. Wells Fargo Securities is the trade name for the capital markets and investment banking services of Wells Fargo & Company and its subsidiaries, including but not limited to Wells Fargo Securities, LLC, a member of NYSE, FINRA, NFA and SIPC, Wells Fargo Prime Services, LLC, a member of FINRA, NFA and SIPC, and Wells Fargo Bank, N.A. Wells Fargo Securities, LLC and Wells Fargo Prime Services, LLC are distinct entities from affiliated banks and thrifts. IMPORTANT NOTICE REGARDING THE OFFERED CERTIFICATES The information herein is preliminary and may be supplemented or amended prior to the time of sale. In addition, the Offered Certificates referred to in these materials and the asset pool backing them are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined, or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a “when, as and if issued” basis. The underwriters described in these materials may from time to time perform investment banking services for, or solicit investment banking business from, any company named in these materials. The underwriters and/or their affiliates or respective employees may from time to time have a long or short position in any security or contract discussed in these materials. The information contained herein supersedes any previous such information delivered to any prospective investor and will be superseded by information delivered to such prospective investor prior to the time of sale. IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS Any legends, disclaimers or other notices that may appear at the bottom of any email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) any representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Mortgage Loan Seller	Cross Collateralized and Cross Defaulted Loan Flag	Address	City	State	Zip Code	General Property Type	Specific Property Type	Year Built	Year Renovated	Number of Units	Unit of Measure	Cut-off Date Balance Per Unit/SF	Original Balance ($)	Cut-off Date Balance ($)	% of Aggregate Cut-off Date Balance	Maturity Date or ARD Balloon Payment ($)	ARD Loan
1	1745 Broadway	WFB		1745 Broadway	New York	NY	10019	Office	CBD	2003		684,515	Sq. Ft.	466	94,000,000	94,000,000	10.0%	94,000,000	N
2	Griffin Portfolio II	BANA		Various	Various	Various	Various	Various	Various	Various	Various	2,726,080	Sq. Ft.	92	85,000,000	85,000,000	9.0%	85,000,000	N
2.01	Southern Company Services Headquarters	BANA		3525 & 3535 Colonnade Parkway	Birmingham	AL	35243	Office	Suburban	1988	2018	669,438	Sq. Ft.		33,864,000	33,864,000	3.6%
2.02	Amazon.com Sortable Fulfillment Center	BANA		11999 National Road	Pataskala	OH	43062	Industrial	Warehouse/Distribution	2016		856,254	Sq. Ft.		20,910,000	20,910,000	2.2%
2.03	IGT North American Gaming & Interactive Headquarters	BANA		6355 South Buffalo Drive	Las Vegas	NV	89113	Office	Suburban	2007		222,268	Sq. Ft.		15,402,000	15,402,000	1.6%
2.04	3M Distribution Facility	BANA		1650 Macom Drive	DeKalb	IL	60115	Industrial	Warehouse/Distribution	2016		978,120	Sq. Ft.		14,824,000	14,824,000	1.6%
3	Pfizer Building	MSMCH		235 East 42nd Street	New York	NY	10017	Office	CBD	1960	2004	823,623	Sq. Ft.	152	65,000,000	65,000,000	6.9%	2,252,843	N
4	Showcase II	WFB		3791 South Las Vegas Boulevard	Las Vegas	NV	89115	Retail	Anchored	2001	2018	41,407	Sq. Ft.	3,091	50,000,000	50,000,000	5.3%	50,000,000	N
5	ExchangeRight Net Leased Portfolio #22	BANA		Various	Various	Various	Various	Various	Various	Various		229,251	Sq. Ft.	190	43,521,600	43,521,600	4.6%	43,521,600	N
5.01	Pick n Save - Sun Prairie WI	BANA		2538 Ironwood Drive	Sun Prairie	WI	53590	Retail	Single Tenant	2007		59,500	Sq. Ft.		7,626,000	7,626,000	0.8%
5.02	BioLife Plasma Services L.P. - Glendale AZ	BANA		16480 North 59th Avenue	Glendale	AZ	85306	Office	Medical	2018		15,230	Sq. Ft.		7,130,000	7,130,000	0.8%
5.03	Walgreens - West Lafayette IN	BANA		1000 Sagamore Parkway West	West Lafayette	IN	47906	Retail	Single Tenant	2001		14,175	Sq. Ft.		4,749,200	4,749,200	0.5%
5.04	CVS - Novi MI	BANA		31250 Beck Road	Novi	MI	48375	Retail	Single Tenant	2005		13,013	Sq. Ft.		4,172,600	4,172,600	0.4%
5.05	Tractor Supply - Egg Harbor NJ	BANA		6501 Black Horse Pike	Egg Harbor Township	NJ	08234	Retail	Single Tenant	2017		19,097	Sq. Ft.		3,658,000	3,658,000	0.4%
5.06	Walgreens - Bedford TX	BANA		4121 Harwood Road	Bedford	TX	76021	Retail	Single Tenant	2002		13,650	Sq. Ft.		3,025,600	3,025,600	0.3%
5.07	Tractor Supply - Oxford MI	BANA		575 North Lapeer Road	Oxford	MI	48371	Retail	Single Tenant	2017		21,930	Sq. Ft.		2,790,000	2,790,000	0.3%
5.08	First Midwest Bank - Melrose Park IL	BANA		1700 West Lake Street	Melrose Park	IL	60160	Retail	Single Tenant	2007		3,000	Sq. Ft.		2,765,200	2,765,200	0.3%
5.09	Walgreens - Waterford MI	BANA		4800 Dixie Highway	Waterford Township	MI	48329	Retail	Single Tenant	1998		13,905	Sq. Ft.		2,715,600	2,715,600	0.3%
5.10	Dollar General - DeLand FL	BANA		745 North Spring Garden Avenue	DeLand	FL	32720	Retail	Single Tenant	2011		9,026	Sq. Ft.		1,209,000	1,209,000	0.1%
5.11	Dollar General - Girard OH	BANA		520 Churchill Road	Girard	OH	44420	Retail	Single Tenant	2017		10,566	Sq. Ft.		1,116,000	1,116,000	0.1%
5.12	Dollar General- Franklin OH	BANA		3959 State Route 122	Franklin	OH	45005	Retail	Single Tenant	2017		9,100	Sq. Ft.		967,200	967,200	0.1%
5.13	Family Dollar - Bridge City LA	BANA		1409 Bridge City Avenue	Bridge City	LA	70094	Retail	Single Tenant	2018		8,320	Sq. Ft.		830,800	830,800	0.1%
5.14	Dollar General - Baton Rouge LA	BANA		5730 Satin Court	Baton Rouge	LA	70812	Retail	Single Tenant	2017		7,489	Sq. Ft.		756,400	756,400	0.1%
5.15	Fresenius Medical Care - Vineland NJ	BANA		1206 West Sherman Avenue	Vineland	NJ	08360	Office	Medical	2016		11,250	Sq. Ft.		10,000	10,000	0.0%
6	The Galleria	BANA		1 Galleria Boulevard	Metairie	LA	70001	Office	Suburban	1986		470,540	Sq. Ft.	89	42,000,000	42,000,000	4.4%	42,000,000	N
7	Broadway Plaza	MSMCH		1130, 1150, 1100, 1120, 1142, 1170, 1190 Broadway Street and 644 Naples Street	Chula Vista	CA	91911	Retail	Anchored	2005		356,335	Sq. Ft.	115	40,950,000	40,950,000	4.3%	40,950,000	Y
8	Plaza Frontenac	MSMCH		1701 South Lindbergh Boulevard	Frontenac	MO	63131	Retail	Anchored	1974	1994	351,006	Sq. Ft.	285	40,000,000	40,000,000	4.2%	40,000,000	N
9	Town Center Aventura	WFB		18701-18995 Biscayne Boulevard; 2711 Northeast 187th Street	Aventura	FL	33180	Retail	Anchored	1979	2013	186,138	Sq. Ft.	430	40,000,000	40,000,000	4.2%	40,000,000	N
10	Florida Hotel & Conference Center	MSMCH		1500 Sand Lake Rd	Orlando	FL	32809	Hospitality	Full Service	1986	2017	511	Rooms	78,278	40,000,000	40,000,000	4.2%	40,000,000	N
11	Ditson Building	MSMCH		8 East 34th Street	New York	NY	10016	Office	CBD	1907	2016	58,850	Sq. Ft.	637	37,500,000	37,500,000	4.0%	37,500,000	N
12	Fair Oaks Mall	BANA		11750 Fair Oaks Mall	Fairfax	VA	22033	Retail	Super Regional Mall	1980	2014	779,949	Sq. Ft.	224	33,750,000	33,644,821	3.6%	31,274,436	N
13	Anderson Towne Center	MSMCH		7418-7578 Beechmont Avenue	Cincinnati	OH	45255	Retail	Anchored	1967	2015	347,622	Sq. Ft.	122	25,000,000	24,921,433	2.6%	20,744,642	N
14	181 Fremont Street	WFB		181 Fremont Street	San Francisco	CA	94105	Office	CBD	2018		436,332	Sq. Ft.	573	22,000,000	22,000,000	2.3%	22,000,000	Y
15	Shoppes at Chino Hills	MSMCH		13991-13911 Peyton Drive, 13850-13925 City Center Drive, 3335-3625 Grand Avenue	Chino Hills	CA	91709	Retail	Lifestyle Center	2008		378,676	Sq. Ft.	290	22,000,000	22,000,000	2.3%	22,000,000	N
16	Empire Towers V	WFB		3990 and 3998 Concours Street	Ontario	CA	91764	Office	Suburban	2007		124,614	Sq. Ft.	156	19,400,000	19,400,000	2.1%	17,903,144	N
17	Regal Cinemas Lincolnshire	MSMCH		300 Parkway Drive	Lincolnshire	IL	60069	Retail	Movie Theater	1998	2017	75,372	Sq. Ft.	219	16,500,000	16,474,261	1.7%	12,307,870	N
18	Hyatt Place - Downtown Boise ID	BANA		1024 West Bannock Street	Boise	ID	83702	Hospitality	Select Service	2017		150	Rooms	108,167	16,225,000	16,225,000	1.7%	14,702,484	N
19	CoolSprings Galleria	WFB		1800, 1910, 1914 and 1916 Galleria Boulevard	Franklin	TN	37067	Retail	Super Regional Mall	1991	2017	640,176	Sq. Ft.	241	15,000,000	14,944,076	1.6%	12,141,682	N
20	Bryant Gardens Corp.	NCB		1-15 Bryant Crescent & 175-185 Bryant Avenue	White Plains	NY	10605	Multifamily	Cooperative	1950	2002	407	Units	34,276	14,000,000	13,950,153	1.5%	10,233,144	N
21	Staybridge Suites Orlando Airport South	WFB		7450 Augusta National Drive	Orlando	FL	32822	Hospitality	Extended Stay	1999	2016	135	Rooms	97,037	13,100,000	13,100,000	1.4%	11,376,794	N
22	Courtyard - Myrtle Beach SC	BANA		1000 Commons Boulevard	Myrtle Beach	SC	29572	Hospitality	Limited Service	1999	2016	157	Rooms	80,621	12,670,000	12,657,537	1.3%	10,527,555	N
23	Royal View Estates	BANA		8604 Northeast 36th Street	Vancouver	WA	98662	Multifamily	Garden	2013		80	Units	127,984	10,250,000	10,238,720	1.1%	8,387,078	N
24	Garage M	BANA		222 East 65th Street	New York	NY	10065	Other	Parking Garage	1978		300	Spaces	33,333	10,000,000	10,000,000	1.1%	10,000,000	N
25	Tacoma Mall Office Building	BANA		4301 South Pine Street	Tacoma	WA	98409	Office	CBD	1969	2014	115,518	Sq. Ft.	86	9,930,000	9,930,000	1.1%	8,745,303	N
26	Bon Aire Residents, Inc.	NCB		1-20 Revere Court & 1-14 Danbury Court (a/k/a 24 Bonaire Circle)	Suffern	NY	10901	Multifamily	Cooperative	1966	1998	209	Units	45,042	9,425,000	9,413,691	1.0%	7,613,366	N
27	Discovery Centre	MSMCH		39205-39303 Country Club Drive	Farmington Hills	MI	48331	Industrial	Flex	1990		165,109	Sq. Ft.	50	8,250,000	8,229,187	0.9%	5,047,572	N
28	Holiday Inn Express - Oregon, OH	WFB		3154 Navarre Avenue	Oregon	OH	43616	Hospitality	Limited Service	2003	2016	85	Rooms	90,273	7,700,000	7,673,203	0.8%	6,465,238	N
29	Jeffrey Gardens Apartment Corp.	NCB		46-40 216th Street, 46-41 215th Street, 47-15 216th	Bayside	NY	11361	Multifamily	Cooperative	1949	2017	277	Units	26,714	7,405,000	7,399,889	0.8%	6,570,756	N
30	Alvarado Sunset Apartments	BANA		606 Alvarado Avenue	Davis	CA	95616	Multifamily	Garden	1975		65	Units	92,308	6,000,000	6,000,000	0.6%	6,000,000	N
31	Academy Professional Campus	WFB		5426, 5446, 5526, 5540 North Academy Boulevard	Colorado Springs	CO	80918	Office	Medical	1998	2017	67,811	Sq. Ft.	85	5,750,000	5,750,000	0.6%	5,750,000	N
32	Hampton Inn - Brenham TX	BANA		2605 Schulte Boulevard	Brenham	TX	77833	Hospitality	Limited Service	2009		66	Rooms	83,256	5,500,000	5,494,906	0.6%	4,604,967	N
33	Stafford Court Apartments	BANA		5500 SW 180th Avenue	Beaverton	OR	97007	Multifamily	Garden	1978		72	Units	69,444	5,000,000	5,000,000	0.5%	5,000,000	N
34	Memphis MF Portfolio	MSMCH		Various	Memphis	TN	Various	Multifamily	Garden	Various	Various	146	Units	29,110	4,250,000	4,250,000	0.5%	4,250,000	N
34.01	Mendenhall Gardens	MSMCH		553 North Mendhall Road	Memphis	TN	38177	Multifamily	Garden	1962	2008	82	Units		2,495,513	2,495,513	0.3%
34.02	High Point Apartments	MSMCH		481-491 North Highland Street	Memphis	TN	38122	Multifamily	Garden	1965	2017	64	Units		1,754,487	1,754,487	0.2%
35	32nd Street Retail	WFB		3165 East Lincoln Drive	Phoenix	AZ	85016	Retail	Shadow Anchored	1982	2012	13,868	Sq. Ft.	286	3,960,000	3,960,000	0.4%	3,960,000	N
36	100 Grove Road	WFB		100 Grove Road	West Deptford	NJ	08086	Office	Suburban	1989		61,492	Sq. Ft.	62	3,825,000	3,812,671	0.4%	3,162,273	N
37	2-4 Windsor Terrace Owners, Inc.	NCB		2-4 Windsor Terrace	White Plains	NY	10602	Multifamily	Cooperative	1955	2002	78	Units	47,956	3,750,000	3,740,592	0.4%	3,033,209	N
38	Harrison Gardens Owners, Inc.	NCB		15 Harrison Avenue	Amityville	NY	11701	Multifamily	Cooperative	1971	1997	88	Units	42,276	3,725,000	3,720,267	0.4%	2,981,745	N
39	Parts Authority and Laurel Self Storage	WFB		9731 and 9735 Washington Boulevard North	Laurel	MD	20723	Industrial	Warehouse	1959	2016	84,000	Sq. Ft.	39	3,300,000	3,300,000	0.3%	3,300,000	N
40	415 Gramatan Avenue Corporation	NCB		415 Gramatan Avenue	Mount Vernon	NY	10552	Multifamily	Cooperative	1963	2013	52	Units	61,455	3,200,000	3,195,645	0.3%	2,866,403	N
41	Darien Pointe Plaza	BANA		7517 & 7533 South Cass Avenue	Darien	IL	60561	Retail	Unanchored	2015		14,494	Sq. Ft.	207	3,000,000	2,997,408	0.3%	2,800,448	N
42	Greenwich and Perry Street Housing Corporation	NCB		725-731 Greenwich Street a/k/a 116-221 Perry Street	New York	NY	10014	Multifamily	Cooperative	1850	1998	50	Units	59,930	3,000,000	2,996,480	0.3%	2,431,694	N
43	Camberwell Apartments	BANA		106 South Carney Drive	Saint Clair	MI	48079	Multifamily	Garden	1987		87	Units	33,046	2,875,000	2,875,000	0.3%	2,875,000	N
44	Rancho Lone Mountain Storage - NV	WFB		6501 West Lone Mountain Road	Las Vegas	NV	89130	Self Storage	Self Storage	2007		72,016	Sq. Ft.	40	2,865,000	2,854,552	0.3%	1,214,416	N
45	Maple Terrace Apartments	BANA		1535 Southeast Maple Street	Hillsboro	OR	97123	Multifamily	Garden	1971		50	Units	56,000	2,800,000	2,800,000	0.3%	2,800,000	N
46	Southwest Villas Jacksonville	BANA		5565 Connie Jean Road	Jacksonville	FL	32222	Multifamily	Garden	1981		61	Units	45,082	2,750,000	2,750,000	0.3%	2,400,101	N
47	530 Riverdale Owners Corp.	NCB		530 Riverdale Avenue a/k/a 518 Riverdale Avenue	Yonkers	NY	10705	Multifamily	Cooperative	1955	1997	59	Units	45,732	2,700,000	2,698,198	0.3%	2,402,832	N
48	140 E. 83rd Tenants Corp.	NCB		140 East 83rd Street	New York	NY	10028	Multifamily	Cooperative	1961	2010	57	Units	43,748	2,500,000	2,493,627	0.3%	2,016,564	N
49	Canby Gardens Apartments	BANA		645 North Pine Street	Canby	OR	97013	Multifamily	Garden	1971		34	Units	64,706	2,200,000	2,200,000	0.2%	2,200,000	N
50	Penbrook Owners, Corp.	NCB		50-60 Hempstead Avenue	Lynbrook	NY	11563	Multifamily	Cooperative	1961	2016	72	Units	29,783	2,150,000	2,144,352	0.2%	1,725,185	N
51	Chapel Owners Corp.	NCB		20 Chapel Place	Great Neck	NY	11021	Multifamily	Cooperative	1963	2003	49	Units	41,730	2,050,000	2,044,763	0.2%	1,653,009	N
52	595 McLean Owners, Inc.	NCB		595 McLean Avenue	Yonkers	NY	10705	Multifamily	Cooperative	1950	2006	52	Units	38,437	2,000,000	1,998,706	0.2%	1,784,495	N
53	Crestwood Apartments, Inc.	NCB		One Meadow Drive	Woodsburgh	NY	11598	Multifamily	Cooperative	1931	2000	36	Units	55,488	2,000,000	1,997,563	0.2%	1,611,653	N
54	Ridgecrest Owners Corp.	NCB		35-69 1/2 Carpenter Avenue	Mount Kisco	NY	10549	Multifamily	Cooperative	1954	1997	80	Units	24,937	2,000,000	1,994,942	0.2%	1,615,484	N
55	Palatka Oaks Apartments	BANA		200 College Road	Palatka	FL	32177	Multifamily	Garden	1977	2008	58	Units	32,759	1,900,000	1,900,000	0.2%	1,900,000	N
56	Keep Self Storage	WFB		16617 Kuykendahl Road	Houston	TX	77068	Self Storage	Self Storage	1996	2011	33,934	Sq. Ft.	56	1,890,000	1,890,000	0.2%	1,641,104	N
57	78-06 Owners Corp.	NCB		78-06 46th Avenue	Elmhurst	NY	11373	Multifamily	Cooperative	1965	2013	56	Units	26,717	1,500,000	1,496,161	0.2%	1,209,099	N
58	251 Seaman Owners Corp.	NCB		251 Seaman Avenue	New York	NY	10034	Multifamily	Cooperative	1939	2016	63	Units	20,478	1,300,000	1,290,107	0.1%	544,655	N
59	439 East 88 Owners Corp.	NCB		439 East 88th Street	New York	NY	10128	Multifamily	Cooperative	1880	2016	31	Units	38,662	1,200,000	1,198,534	0.1%	966,656	N
60	College Gardens Cooperative, Inc.	NCB		3535-3555 Kings College Place	Bronx	NY	10467	Multifamily	Cooperative	1953	1998	119	Units	9,868	1,175,000	1,174,281	0.1%	1,053,141	N
61	68 Laight Street Owners Corp.	NCB		68 Laight Street	New York	NY	10013	Multifamily	Cooperative	1892	2012	9	Units	110,979	1,000,000	998,813	0.1%	809,177	N
62	236 East 28th Street Owners Corp.	NCB		236 East 28th Street	New York	NY	10016	Multifamily	Cooperative	1910	2008	30	Units	33,294	1,000,000	998,813	0.1%	809,177	N

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Name

Origination Date

First Pay Date

Last IO Pay Date

First P&I Pay Date

Maturity Date or Anticipated Repayment Date

ARD Loan Maturity Date

Gross Mortgage Rate

Trust Advisor Fee

Certificate Administrator Fee Rate

Servicing Fee

CREFC® IP Royalty License Fee Rate

Asset Representations Reviewer Fee Rate

Net Mortgage Rate

Interest Accrual Method

Monthly P&I Payment ($)

Amortization Type

Interest Accrual Method During IO

Original Term to Maturity or ARD (Mos.)

1745 Broadway

5/24/2018

7/11/2018

6/11/2028

3.76800%

TBD

0.00050%

TBD

Actual/360

299,259.44

Interest-only, Balloon

Actual/360

120

Griffin Portfolio II

4/27/2018

6/1/2018

5/1/2028

4.31500%

TBD

0.00050%

TBD

Actual/360

309,890.91

Interest-only, Balloon

Actual/360

120

2.01

Southern Company Services Headquarters

TBD

0.00050%

TBD

2.02

Amazon.com Sortable Fulfillment Center

TBD

0.00050%

TBD

2.03

IGT North American Gaming & Interactive Headquarters

TBD

0.00050%

TBD

2.04

3M Distribution Facility

TBD

0.00050%

TBD

Pfizer Building

7/11/2018

9/8/2018

8/8/2024

3.58500%

TBD

0.00050%

TBD

Actual/360

998,613.20

Self-Amortizing

Showcase II

4/24/2018

6/11/2018

5/11/2028

4.89630%

TBD

0.00050%

TBD

Actual/360

206,846.01

Interest-only, Balloon

Actual/360

120

ExchangeRight Net Leased Portfolio #22

6/7/2018

8/1/2018

7/1/2028

4.32000%

TBD

0.00050%

TBD

Actual/360

158,853.84

Interest-only, Balloon

Actual/360

120

5.01

Pick n Save - Sun Prairie WI

TBD

0.00050%

TBD

5.02

BioLife Plasma Services L.P. - Glendale AZ

TBD

0.00050%

TBD

5.03

Walgreens - West Lafayette IN

TBD

0.00050%

TBD

5.04

CVS - Novi MI

TBD

0.00050%

TBD

5.05

Tractor Supply - Egg Harbor NJ

TBD

0.00050%

TBD

5.06

Walgreens - Bedford TX

TBD

0.00050%

TBD

5.07

Tractor Supply - Oxford MI

TBD

0.00050%

TBD

5.08

First Midwest Bank - Melrose Park IL

TBD

0.00050%

TBD

5.09

Walgreens - Waterford MI

TBD

0.00050%

TBD

5.10

Dollar General - DeLand FL

TBD

0.00050%

TBD

5.11

Dollar General - Girard OH

TBD

0.00050%

TBD

5.12

Dollar General- Franklin OH

TBD

0.00050%

TBD

5.13

Family Dollar - Bridge City LA

TBD

0.00050%

TBD

5.14

Dollar General - Baton Rouge LA

TBD

0.00050%

TBD

5.15

Fresenius Medical Care - Vineland NJ

TBD

0.00050%

TBD

The Galleria

5/30/2018

7/1/2018

6/1/2028

4.25000%

TBD

0.00050%

TBD

Actual/360

150,815.97

Interest-only, Balloon

Actual/360

120

Broadway Plaza

6/21/2018

8/1/2018

7/1/2028

11/1/2029

4.67200%

TBD

0.00050%

TBD

Actual/360

161,646.33

Interest-only, ARD

Actual/360

120

Plaza Frontenac

7/2/2018

9/1/2018

8/1/2028

4.43300%

TBD

0.00050%

TBD

Actual/360

149,818.98

Interest-only, Balloon

Actual/360

120

Town Center Aventura

7/2/2018

8/11/2018

7/11/2028

4.89000%

TBD

0.00050%

TBD

Actual/360

165,263.89

Interest-only, Balloon

Actual/360

120

Florida Hotel & Conference Center

6/1/2018

7/1/2018

6/1/2023

5.60000%

TBD

0.00050%

TBD

Actual/360

189,259.26

Interest-only, Balloon

Actual/360

Ditson Building

7/6/2018

9/1/2018

8/1/2028

5.43000%

TBD

0.00050%

TBD

Actual/360

172,044.27

Interest-only, Balloon

Actual/360

120

Fair Oaks Mall

4/27/2018

6/10/2018

5/10/2023

4.25800%

TBD

0.00050%

TBD

Actual/360

157,843.66

Amortizing Balloon

Anderson Towne Center

4/26/2018

6/1/2018

5/1/2028

5.28000%

TBD

0.00050%

TBD

Actual/360

138,515.83

Amortizing Balloon

120

181 Fremont Street

3/29/2018

5/6/2018

4/6/2028

4/6/2031

3.70860%

TBD

0.00050%

TBD

Actual/360

68,935.32

Interest-only, ARD

Actual/360

120

Shoppes at Chino Hills

5/9/2018

7/1/2018

6/1/2028

5.17500%

TBD

0.00050%

TBD

Actual/360

96,192.71

Interest-only, Balloon

Actual/360

120

Empire Towers V

6/29/2018

8/11/2018

7/11/2023

8/11/2023

7/11/2028

5.03000%

TBD

0.00050%

TBD

Actual/360

104,499.38

Interest-only, Amortizing Balloon

Actual/360

120

Regal Cinemas Lincolnshire

6/6/2018

8/1/2018

7/1/2028

4.93000%

TBD

0.00050%

TBD

Actual/360

95,785.62

Amortizing Balloon

120

Hyatt Place - Downtown Boise ID

6/15/2018

8/1/2018

7/1/2022

8/1/2022

7/1/2028

5.11000%

TBD

0.00050%

TBD

Actual/360

88,193.32

Interest-only, Amortizing Balloon

Actual/360

120

CoolSprings Galleria

4/30/2018

6/11/2018

5/11/2028

4.83900%

TBD

0.00050%

TBD

30/360

79,053.79

Amortizing Balloon

120

Bryant Gardens Corp.

5/21/2018

7/1/2018

6/1/2028

4.39000%

TBD

0.00050%

TBD

Actual/360

76,945.03

Amortizing Balloon

120

Staybridge Suites Orlando Airport South

6/14/2018

8/11/2018

7/11/2020

8/11/2020

7/11/2028

5.14500%

TBD

0.00050%

TBD

Actual/360

71,489.09

Interest-only, Amortizing Balloon

Actual/360

120

Courtyard - Myrtle Beach SC

6/7/2018

8/1/2018

7/1/2028

5.32300%

TBD

0.00050%

TBD

Actual/360

70,538.17

Amortizing Balloon

120

Royal View Estates

6/7/2018

8/1/2018

7/1/2028

4.85000%

TBD

0.00050%

TBD

Actual/360

54,088.41

Amortizing Balloon

120

Garage M

6/29/2018

8/1/2018

7/1/2028

4.81000%

TBD

0.00050%

TBD

Actual/360

40,640.05

Interest-only, Balloon

Actual/360

120

Tacoma Mall Office Building

6/27/2018

8/1/2018

7/1/2021

8/1/2021

7/1/2028

4.76400%

TBD

0.00050%

TBD

Actual/360

51,883.41

Interest-only, Amortizing Balloon

Actual/360

120

Bon Aire Residents, Inc.

6/21/2018

8/1/2018

7/1/2028

4.47000%

TBD

0.00050%

TBD

Actual/360

47,587.23

Amortizing Balloon

120

Discovery Centre

6/15/2018

8/1/2018

7/1/2028

4.28000%

TBD

0.00050%

TBD

Actual/360

51,218.95

Amortizing Balloon

120

Holiday Inn Express - Oregon, OH

5/10/2017

6/11/2017

5/11/2018

6/11/2018

5/11/2027

4.81000%

TBD

0.00050%

TBD

Actual/360

40,445.79

Interest-only, Amortizing Balloon

Actual/360

120

Jeffrey Gardens Apartment Corp.

6/29/2018

8/1/2018

7/1/2028

4.19000%

TBD

0.00050%

TBD

Actual/360

31,829.09

Amortizing Balloon

120

Alvarado Sunset Apartments

4/9/2018

6/1/2018

5/1/2028

4.82000%

TBD

0.00050%

TBD

Actual/360

24,434.72

Interest-only, Balloon

Actual/360

120

Academy Professional Campus

6/12/2018

8/11/2018

7/11/2028

5.04000%

TBD

0.00050%

TBD

Actual/360

24,485.42

Interest-only, Balloon

Actual/360

120

Hampton Inn - Brenham TX

6/22/2018

8/1/2018

7/1/2028

5.56700%

TBD

0.00050%

TBD

Actual/360

31,459.99

Amortizing Balloon

120

Stafford Court Apartments

6/28/2018

8/1/2018

7/1/2028

4.90900%

TBD

0.00050%

TBD

Actual/360

20,738.25

Interest-only, Balloon

Actual/360

120

Memphis MF Portfolio

6/7/2018

8/1/2018

7/1/2028

4.99000%

TBD

0.00050%

TBD

Actual/360

17,918.37

Interest-only, Balloon

Actual/360

120

34.01

Mendenhall Gardens

TBD

0.00050%

TBD

34.02

High Point Apartments

TBD

0.00050%

TBD

32nd Street Retail

4/6/2017

5/11/2017

4/11/2027

4.84000%

TBD

0.00050%

TBD

Actual/360

16,193.83

Interest-only, Balloon

Actual/360

120

100 Grove Road

5/11/2018

6/11/2018

5/11/2028

5.16500%

TBD

0.00050%

TBD

Actual/360

20,920.87

Amortizing Balloon

120

2-4 Windsor Terrace Owners, Inc.

5/31/2018

7/1/2018

6/1/2028

4.51000%

TBD

0.00050%

TBD

Actual/360

19,022.99

Amortizing Balloon

120

Harrison Gardens Owners, Inc.

6/29/2018

8/1/2018

7/1/2028

4.21000%

TBD

0.00050%

TBD

Actual/360

18,237.64

Amortizing Balloon

120

Parts Authority and Laurel Self Storage

6/29/2018

8/11/2018

7/11/2028

4.88000%

TBD

0.00050%

TBD

Actual/360

13,606.39

Interest-only, Balloon

Actual/360

120

415 Gramatan Avenue Corporation

5/29/2018

7/1/2018

6/1/2028

4.52000%

TBD

0.00050%

TBD

Actual/360

14,427.18

Amortizing Balloon

120

Darien Pointe Plaza

6/15/2018

8/1/2018

7/1/2023

5.84000%

TBD

0.00050%

TBD

Actual/360

17,679.08

Amortizing Balloon

Greenwich and Perry Street Housing Corporation

6/25/2018

8/1/2018

7/1/2028

4.57000%

TBD

0.00050%

TBD

Actual/360

15,325.59

Amortizing Balloon

120

Camberwell Apartments

6/12/2018

8/1/2018

7/1/2028

5.20600%

TBD

0.00050%

TBD

Actual/360

12,645.94

Interest-only, Balloon

Actual/360

120

Rancho Lone Mountain Storage - NV

6/29/2018

8/11/2018

7/11/2028

4.87000%

TBD

0.00050%

TBD

Actual/360

22,462.70

Amortizing Balloon

120

Maple Terrace Apartments

6/28/2018

8/1/2018

7/1/2028

4.90900%

TBD

0.00050%

TBD

Actual/360

11,613.42

Interest-only, Balloon

Actual/360

120

Southwest Villas Jacksonville

4/30/2018

6/1/2018

5/1/2020

6/1/2020

5/1/2028

5.34500%

TBD

0.00050%

TBD

Actual/360

15,347.82

Interest-only, Amortizing Balloon

Actual/360

120

530 Riverdale Owners Corp.

6/26/2018

8/1/2018

7/1/2028

4.29000%

TBD

0.00050%

TBD

Actual/360

11,776.15

Amortizing Balloon

120

140 E. 83rd Tenants Corp.

5/30/2018

7/1/2018

6/1/2028

4.43000%

TBD

0.00050%

TBD

Actual/360

12,563.36

Amortizing Balloon

120

Canby Gardens Apartments

6/28/2018

8/1/2018

7/1/2028

4.90900%

TBD

0.00050%

TBD

Actual/360

9,124.83

Interest-only, Balloon

Actual/360

120

Penbrook Owners, Corp.

5/24/2018

7/1/2018

6/1/2028

4.28000%

TBD

0.00050%

TBD

Actual/360

10,614.50

Amortizing Balloon

120

Chapel Owners Corp.

5/15/2018

7/1/2018

6/1/2028

4.42000%

TBD

0.00050%

TBD

Actual/360

10,289.83

Amortizing Balloon

120

595 McLean Owners, Inc.

6/28/2018

8/1/2018

7/1/2028

4.38000%

TBD

0.00050%

TBD

Actual/360

8,837.57

Amortizing Balloon

120

Crestwood Apartments, Inc.

6/28/2018

8/1/2018

7/1/2028

4.40000%

TBD

0.00050%

TBD

Actual/360

10,015.22

Amortizing Balloon

120

Ridgecrest Owners Corp.

5/31/2018

7/1/2018

6/1/2028

4.47000%

TBD

0.00050%

TBD

Actual/360

10,098.09

Amortizing Balloon

120

Palatka Oaks Apartments

4/30/2018

6/1/2018

5/1/2028

5.14500%

TBD

0.00050%

TBD

Actual/360

8,259.39

Interest-only, Balloon

Actual/360

120

Keep Self Storage

6/8/2018

7/11/2018

6/11/2020

7/11/2020

6/11/2028

5.14000%

TBD

0.00050%

TBD

Actual/360

10,308.25

Interest-only, Amortizing Balloon

Actual/360

120

78-06 Owners Corp.

6/1/2018

7/1/2018

6/1/2028

4.41000%

TBD

0.00050%

TBD

Actual/360

7,520.28

Amortizing Balloon

120

251 Seaman Owners Corp.

5/29/2018

7/1/2018

6/1/2028

4.62000%

TBD

0.00050%

TBD

Actual/360

10,024.83

Amortizing Balloon

120

439 East 88 Owners Corp.

6/27/2018

8/1/2018

7/1/2028

4.39000%

TBD

0.00050%

TBD

Actual/360

6,002.04

Amortizing Balloon

120

College Gardens Cooperative, Inc.

6/29/2018

8/1/2018

7/1/2028

4.54000%

TBD

0.00050%

TBD

Actual/360

5,312.61

Amortizing Balloon

120

68 Laight Street Owners Corp.

6/27/2018

8/1/2018

7/1/2028

4.52000%

TBD

0.00050%

TBD

Actual/360

5,078.74

Amortizing Balloon

120

236 East 28th Street Owners Corp.

6/27/2018

8/1/2018

7/1/2028

4.52000%

TBD

0.00050%

TBD

Actual/360

5,078.74

Amortizing Balloon

120

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Remaining Term to Maturity or ARD (Mos.)	Original IO Period (Mos.)	Remaining IO Period (Mos.)	Original Amort Term (Mos.)	Remaining Amort Term (Mos.)	Seasoning	Prepayment Provisions	Grace Period Default (Days)	Grace Period Late (Days)	Appraised Value ($)	Appraisal Date	Coop -Rental Value	Coop - LTV as Rental	Coop - Unsold Percent	Coop - Sponsor Units	Coop - Investor Units	Coop - Units	Coop - Sponsor Carry
1	1745 Broadway	118	120	118	0	0	2	L(26),GRTR 1% or YM or D(87),O(7)	0	0	632,000,000	4/18/2018
2	Griffin Portfolio II	117	120	117	0	0	3	L(24),GRTR 1% or YM(90),O(6)	0	0	415,500,000	4/26/2018
2.01	Southern Company Services Headquarters										153,250,000	4/9/2018
2.02	Amazon.com Sortable Fulfillment Center										94,600,000	4/10/2018
2.03	IGT North American Gaming & Interactive Headquarters										75,540,000	4/11/2018
2.04	3M Distribution Facility										72,300,000	4/11/2018
3	Pfizer Building	72	0	0	75	75	0	L(24),D(43),O(5)	0	0	210,000,000	3/26/2018
4	Showcase II	117	120	117	0	0	3	L(27),D(89),O(4)	0	5	237,000,000	4/1/2019
5	ExchangeRight Net Leased Portfolio #22	119	120	119	0	0	1	L(25),D(91),O(4)	5	5	73,580,000	Various
5.01	Pick n Save - Sun Prairie WI										12,300,000	5/13/2018
5.02	BioLife Plasma Services L.P. - Glendale AZ										11,500,000	5/16/2018
5.03	Walgreens - West Lafayette IN										7,660,000	5/10/2018
5.04	CVS - Novi MI										6,730,000	5/15/2018
5.05	Tractor Supply - Egg Harbor NJ										5,900,000	5/17/2018
5.06	Walgreens - Bedford TX										4,880,000	5/11/2018
5.07	Tractor Supply - Oxford MI										4,500,000	5/15/2018
5.08	First Midwest Bank - Melrose Park IL										4,460,000	5/17/2018
5.09	Walgreens - Waterford MI										4,380,000	5/15/2018
5.10	Dollar General - DeLand FL										1,950,000	5/13/2018
5.11	Dollar General - Girard OH										1,800,000	5/10/2018
5.12	Dollar General- Franklin OH										1,560,000	5/10/2018
5.13	Family Dollar - Bridge City LA										1,340,000	5/4/2018
5.14	Dollar General - Baton Rouge LA										1,220,000	3/9/2018
5.15	Fresenius Medical Care - Vineland NJ										3,400,000	5/17/2018
6	The Galleria	118	120	118	0	0	2	L(26),D(89),O(5)	0	0	67,570,000	4/24/2018
7	Broadway Plaza	119	120	119	0	0	1	L(25),D(90),O(5)	5	0	58,500,000	5/14/2018
8	Plaza Frontenac	120	120	120	0	0	0	L(24),D(92),O(4)	2, once every 12-month period	0	210,000,000	5/20/2018
9	Town Center Aventura	119	120	119	0	0	1	L(25),D(88),O(7)	0	0	133,400,000	5/11/2018
10	Florida Hotel & Conference Center	58	60	58	0	0	2	L(26),D(29),O(5)	5	0	65,300,000	4/12/2018
11	Ditson Building	120	120	120	0	0	0	L(24),D(91),O(5)	5	0	62,000,000	4/20/2018
12	Fair Oaks Mall	57	0	0	360	357	3	L(27),D(29),O(4)	0	0	545,600,000	2/3/2018
13	Anderson Towne Center	117	0	0	360	357	3	L(23),GRTR 1% or YM(93),O(4)	5	0	60,600,000	3/8/2018
14	181 Fremont Street	116	120	116	0	0	4	L(23),GRTR 1% or YM(5),GRTR 1% or YM or D(85),O(7)	0	0	632,000,000	3/1/2021
15	Shoppes at Chino Hills	118	120	118	0	0	2	L(26),D(89),O(5)	5	5	176,000,000	4/14/2018
16	Empire Towers V	119	60	59	360	360	1	L(25),GRTR 1% or YM(91),O(4)	0	0	30,500,000	5/15/2018
17	Regal Cinemas Lincolnshire	119	0	0	300	299	1	L(25),D(91),O(4)	5	5	26,300,000	4/11/2018
18	Hyatt Place - Downtown Boise ID	119	48	47	360	360	1	L(25),D(90),O(5)	4	5	27,100,000	4/9/2018
19	CoolSprings Galleria	117	0	0	360	357	3	L(27),GRTR 1% or YM or D(89),O(4)	0	5	322,000,000	3/23/2018
20	Bryant Gardens Corp.	118	0	0	300	298	2	GRTR 1% or YM(113),1%(3),O(4)	10	10	71,200,000	4/13/2018	64,000,000	21.8%	5.2%	21	0	0	(12,208)
21	Staybridge Suites Orlando Airport South	119	24	23	360	360	1	L(25),D(91),O(4)	0	0	19,300,000	4/17/2019
22	Courtyard - Myrtle Beach SC	119	0	0	360	359	1	L(25),D(91),O(4)	4	5	18,700,000	4/1/2019
23	Royal View Estates	119	0	0	360	359	1	L(25),D(91),O(4)	4	5	18,800,000	4/6/2018
24	Garage M	119	120	119	0	0	1	L(25),D(91),O(4)	4	0	21,600,000	5/23/2018
25	Tacoma Mall Office Building	119	36	35	360	360	1	L(25),D(91),O(4)	4	5	16,900,000	3/1/2018
26	Bon Aire Residents, Inc.	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	28,441,000	5/11/2018	32,000,000	29.4%	0.0%	0	0	0
27	Discovery Centre	119	0	0	240	239	1	L(25),D(90),O(5)	5	5	17,500,000	4/18/2018
28	Holiday Inn Express - Oregon, OH	105	12	0	360	357	15	L(39),GRTR 1% or YM(77),O(4)	0	0	10,800,000	5/29/2018
29	Jeffrey Gardens Apartment Corp.	119	0	0	480	479	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	65,900,000	4/10/2018	58,600,000	12.6%	34.7%	96	0	0	691,271
30	Alvarado Sunset Apartments	117	120	117	0	0	3	L(27),D(89),O(4)	4	5	11,700,000	2/16/2018
31	Academy Professional Campus	119	120	119	0	0	1	L(25),GRTR 1% or YM(91),O(4)	0	0	9,100,000	5/11/2018
32	Hampton Inn - Brenham TX	119	0	0	360	359	1	L(25),D(91),O(4)	0	0	7,900,000	3/3/2018
33	Stafford Court Apartments	119	120	119	0	0	1	L(25),D(91),O(4)	4	5	11,500,000	3/22/2018
34	Memphis MF Portfolio	119	120	119	0	0	1	L(23),GRTR 1% or YM(93),O(4)	5	5	7,800,000	4/11/2018
34.01	Mendenhall Gardens										4,580,000	4/11/2018
34.02	High Point Apartments										3,220,000	4/11/2018
35	32nd Street Retail	104	120	104	0	0	16	L(40),D(76),O(4)	0	0	7,300,000	2/1/2019
36	100 Grove Road	117	0	0	360	357	3	L(27),D(89),O(4)	0	0	5,100,000	3/22/2018
37	2-4 Windsor Terrace Owners, Inc.	118	0	0	360	358	2	GRTR 1% or YM(113),1%(3),O(4)	10	10	15,820,000	4/12/2018	16,500,000	22.7%	19.2%	15	0	0	33,404
38	Harrison Gardens Owners, Inc.	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	15,000,000	3/19/2018	16,300,000	22.8%	36.4%	0	31	1	226,653
39	Parts Authority and Laurel Self Storage	119	120	119	0	0	1	L(25),D(91),O(4)	0	0	8,950,000	5/18/2019
40	415 Gramatan Avenue Corporation	118	0	0	480	478	2	GRTR 1% or YM(113),1%(3),O(4)	10	10	9,300,000	4/3/2018	9,150,000	34.9%	0.0%	0	0	0
41	Darien Pointe Plaza	59	0	0	360	359	1	L(25),D(31),O(4)	4	5	5,100,000	3/15/2018
42	Greenwich and Perry Street Housing Corporation	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	27,930,000	2/21/2018	24,000,000	12.5%	14.0%	3	4	0	(78,214)
43	Camberwell Apartments	119	120	119	0	0	1	L(25),D(91),O(4)	4	5	4,600,000	3/14/2018
44	Rancho Lone Mountain Storage - NV	119	0	0	180	179	1	L(25),D(91),O(4)	0	0	7,530,000	4/10/2018
45	Maple Terrace Apartments	119	120	119	0	0	1	L(25),D(91),O(4)	4	5	6,400,000	3/22/2018
46	Southwest Villas Jacksonville	117	24	21	360	360	3	L(27),D(89),O(4)	4	5	4,000,000	3/14/2018
47	530 Riverdale Owners Corp.	119	0	0	480	479	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	7,700,000	4/24/2018	10,400,000	25.9%	3.4%	1	0	1	1,111
48	140 E. 83rd Tenants Corp.	118	0	0	360	358	2	GRTR 1% or YM(113),1%(2),O(5)	10	10	90,700,000	4/12/2018	64,700,000	3.9%	0.0%	0	0	0
49	Canby Gardens Apartments	119	120	119	0	0	1	L(25),D(91),O(4)	4	5	4,600,000	3/29/2018
50	Penbrook Owners, Corp.	118	0	0	360	358	2	GRTR 1% or YM(113),1%(3),O(4)	10	10	13,550,000	3/12/2018	14,100,000	15.2%	2.8%	0	0	2
51	Chapel Owners Corp.	118	0	0	360	358	2	GRTR 1% or YM(113),1%(3),O(4)	10	10	21,200,000	3/20/2018	20,700,000	9.9%	0.0%	0	0	0
52	595 McLean Owners, Inc.	119	0	0	480	479	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	5,500,000	6/1/2018	7,700,000	26.0%	36.5%	19	0	0	105,018
53	Crestwood Apartments, Inc.	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	11,450,000	5/25/2018	10,900,000	18.3%	0.0%	0	0	0
54	Ridgecrest Owners Corp.	118	0	0	360	358	2	GRTR 1% or YM(113),1%(3),O(4)	10	10	13,100,000	4/16/2018	15,500,000	12.9%	2.5%	2	0	0	4,422
55	Palatka Oaks Apartments	117	120	117	0	0	3	L(27),D(89),O(4)	4	5	3,100,000	3/14/2018
56	Keep Self Storage	118	24	22	360	360	2	L(26),D(90),O(4)	0	0	2,700,000	4/27/2018
57	78-06 Owners Corp.	118	0	0	360	358	2	GRTR 1% or YM(113),1%(3),O(4)	10	10	12,150,000	3/27/2018	10,400,000	14.4%	3.6%	2	0	0	7,483
58	251 Seaman Owners Corp.	118	0	0	180	178	2	GRTR 1% or YM(113),1%(3),O(4)	10	10	26,680,000	5/4/2018	17,700,000	7.3%	12.7%	8	0	0	50,674
59	439 East 88 Owners Corp.	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	20,870,000	4/27/2018	10,300,000	11.6%	3.2%	0	0	1
60	College Gardens Cooperative, Inc.	119	0	0	480	479	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	22,900,000	5/3/2018	32,900,000	3.6%	0.0%	0	0	0
61	68 Laight Street Owners Corp.	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	21,900,000	5/30/2018	10,050,000	9.9%	0.0%	0	0	0
62	236 East 28th Street Owners Corp.	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	12,905,000	5/16/2018	9,000,000	11.1%	6.7%	2	0	0	(2,147)

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Coop - Committed Secondary Debt	U/W NOI DSCR (x)	U/W NCF DSCR (x)	Cut-off Date LTV Ratio	LTV Ratio at Maturity or ARD	Cut-off Date U/W NOI Debt Yield	Cut-off Date U/W NCF Debt Yield	U/W Revenues ($)	U/W Expenses ($)	U/W Net Operating Income ($)	U/W Replacement ($)	U/W TI/LC ($)	U/W Net Cash Flow ($)	Occupancy Rate	Occupancy as-of Date	U/W Hotel ADR	U/W Hotel RevPAR	Most Recent Period
1	1745 Broadway		3.03	3.00	50.5%	50.5%	11.6%	11.5%	60,711,276	23,764,145	36,947,131	136,903	205,175	36,605,053	100.0%	7/1/2018			NAV
2	Griffin Portfolio II		2.12	2.01	60.2%	60.2%	9.3%	8.8%	30,710,040	7,482,500	23,227,540	272,608	996,165	21,958,766	100.0%	8/1/2018			Actual 2017
2.01	Southern Company Services Headquarters								13,111,680	4,638,720	8,472,959	66,944	334,719	8,071,296	100.0%	8/1/2018			Actual 2017
2.02	Amazon.com Sortable Fulfillment Center								6,412,018	489,851	5,922,167	85,625	256,876	5,579,665	100.0%	8/1/2018			Actual 2017
2.03	IGT North American Gaming & Interactive Headquarters								5,286,494	791,564	4,494,930	22,227	111,134	4,361,569	100.0%	8/1/2018			Actual 2017
2.04	3M Distribution Facility								5,899,848	1,562,364	4,337,484	97,812	293,436	3,946,236	100.0%	8/1/2018			Actual 2017
3	Pfizer Building		1.00	1.00	59.5%	2.1%	18.4%	18.4%	32,944,920	9,900,000	23,044,920	0	0	23,044,920	100.0%	8/1/2018			NAV
4	Showcase II		1.64	1.62	54.0%	54.0%	8.1%	8.0%	11,287,376	890,855	10,396,521	11,180	82,912	10,302,429	100.0%	3/15/2018			NAV
5	ExchangeRight Net Leased Portfolio #22		2.20	2.12	59.1%	59.1%	9.6%	9.3%	4,304,538	107,613	4,196,925	14,456	144,846	4,037,623	100.0%	8/1/2018			NAV
5.01	Pick n Save - Sun Prairie WI								728,042	18,201	709,841	0	37,593	672,247	100.0%	8/1/2018			NAV
5.02	BioLife Plasma Services L.P. - Glendale AZ								648,515	16,213	632,302	0	9,623	622,680	100.0%	8/1/2018			NAV
5.03	Walgreens - West Lafayette IN								456,000	11,400	444,600	2,126	8,956	433,518	100.0%	8/1/2018			NAV
5.04	CVS - Novi MI								400,787	10,020	390,768	1,952	8,222	380,594	100.0%	8/1/2018			NAV
5.05	Tractor Supply - Egg Harbor NJ								338,170	8,454	329,715	2,865	12,066	314,785	100.0%	8/1/2018			NAV
5.06	Walgreens - Bedford TX								278,350	6,959	271,391	0	8,624	262,767	100.0%	8/1/2018			NAV
5.07	Tractor Supply - Oxford MI								265,335	6,633	258,702	3,290	13,856	241,556	100.0%	8/1/2018			NAV
5.08	First Midwest Bank - Melrose Park IL								254,689	6,367	248,322	450	1,895	245,977	100.0%	8/1/2018			NAV
5.09	Walgreens - Waterford MI								261,553	6,539	255,014	2,086	8,786	244,143	100.0%	8/1/2018			NAV
5.10	Dollar General - DeLand FL								115,587	2,890	112,697	0	5,703	106,994	100.0%	8/1/2018			NAV
5.11	Dollar General - Girard OH								110,013	2,750	107,263	0	6,676	100,587	100.0%	8/1/2018			NAV
5.12	Dollar General- Franklin OH								96,132	2,403	93,729	0	5,750	87,980	100.0%	8/1/2018			NAV
5.13	Family Dollar - Bridge City LA								82,650	2,066	80,584	0	5,257	75,327	100.0%	8/1/2018			NAV
5.14	Dollar General - Baton Rouge LA								76,339	1,908	74,431	0	4,732	69,699	100.0%	8/1/2018			NAV
5.15	Fresenius Medical Care - Vineland NJ								192,375	4,809	187,566	1,688	7,108	178,770	100.0%	8/1/2018			NAV
6	The Galleria		2.83	2.48	62.2%	62.2%	12.2%	10.7%	10,090,164	4,972,101	5,118,063	150,573	481,709	4,485,781	84.0%	6/1/2018			TTM 5/31/2018
7	Broadway Plaza		1.68	1.64	70.0%	70.0%	8.0%	7.8%	4,627,369	1,363,716	3,263,654	7,228	78,394	3,178,032	100.0%	4/15/2018			TTM 4/30/2018
8	Plaza Frontenac		2.23	2.09	47.6%	47.6%	10.0%	9.4%	14,299,486	4,277,252	10,022,234	52,651	578,000	9,391,583	96.5%	3/1/2018			Actual 2017
9	Town Center Aventura		1.63	1.60	60.0%	60.0%	8.1%	7.9%	8,337,806	1,872,202	6,465,604	37,228	96,890	6,331,486	93.8%	5/16/2018			TTM 5/31/2018
10	Florida Hotel & Conference Center		2.85	2.42	61.3%	61.3%	16.2%	13.8%	24,121,341	17,651,046	6,470,294	964,854	0	5,505,440	79.8%	4/30/2018	110	88	TTM 4/30/2018
11	Ditson Building		1.41	1.32	60.5%	60.5%	7.8%	7.2%	3,982,585	1,073,285	2,909,301	11,620	179,493	2,718,188	100.0%	4/1/2018			TTM 3/31/2018
12	Fair Oaks Mall		3.05	2.89	32.0%	29.7%	17.1%	16.3%	45,095,362	15,187,457	29,907,905	144,930	1,364,911	28,398,064	91.6%	2/1/2018			Actual 2017
13	Anderson Towne Center		1.41	1.28	69.8%	58.1%	9.4%	8.6%	5,958,446	1,987,433	3,971,012	52,143	295,479	3,623,390	95.5%	4/19/2018			Actual 2017
14	181 Fremont Street		3.15	3.14	39.6%	39.6%	11.8%	11.8%	43,664,053	14,094,390	29,569,663	87,266	0	29,482,397	100.0%	8/1/2018			NAV
15	Shoppes at Chino Hills		1.62	1.55	62.5%	62.5%	8.5%	8.1%	13,847,197	4,492,149	9,355,048	63,117	348,131	8,943,800	94.6%	4/1/2018			Actual 2017
16	Empire Towers V		1.46	1.46	63.6%	58.7%	9.4%	9.4%	3,003,877	1,172,231	1,831,646	31,154	-31,154	1,831,646	100.0%	5/3/2018			TTM 5/31/2018
17	Regal Cinemas Lincolnshire		1.54	1.45	62.6%	46.8%	10.7%	10.1%	1,821,298	54,639	1,766,659	17,417	86,678	1,662,565	100.0%	5/25/2018			Actual 2017
18	Hyatt Place - Downtown Boise ID		2.00	1.79	59.9%	54.3%	13.0%	11.7%	5,428,938	3,316,792	2,112,146	217,158	0	1,894,988	65.9%	4/30/2018	140	90	TTM 5/31/2018
19	CoolSprings Galleria		2.01	1.91	48.0%	39.0%	12.8%	12.1%	30,554,183	10,828,665	19,725,518	128,035	868,402	18,729,081	96.2%	4/24/2018			Actual 2017
20	Bryant Gardens Corp.		4.61	4.50	19.6%	14.4%	30.5%	29.8%	7,953,295	3,693,427	4,259,868	103,000	0	4,156,868	95.0%	4/13/2018
21	Staybridge Suites Orlando Airport South		2.31	2.07	67.9%	58.9%	15.2%	13.6%	5,228,899	3,243,313	1,985,586	209,156	0	1,776,430	92.6%	4/30/2018	111	103	TTM 4/30/2018
22	Courtyard - Myrtle Beach SC		2.02	1.82	67.7%	56.3%	13.5%	12.1%	4,264,617	2,557,628	1,706,989	170,585	0	1,536,404	56.2%	4/30/2018	123	69	TTM 4/30/2018
23	Royal View Estates		1.61	1.58	54.5%	44.6%	10.2%	10.0%	1,425,525	382,432	1,043,093	19,500	0	1,023,593	96.3%	6/1/2018			TTM 3/31/2018
24	Garage M		2.04	2.01	46.3%	46.3%	9.9%	9.8%	1,493,513	500,022	993,491	15,000	0	978,491	100.0%	8/1/2018			TTM 3/31/2018
25	Tacoma Mall Office Building		2.11	1.83	58.8%	51.7%	13.2%	11.5%	2,201,638	890,317	1,311,321	23,104	146,802	1,141,415	92.0%	5/31/2018			Actual 2017
26	Bon Aire Residents, Inc.		3.34	3.25	33.1%	26.8%	20.3%	19.7%	3,913,278	2,003,255	1,910,023	53,000	0	1,857,023	98.0%	5/11/2018
27	Discovery Centre		2.36	1.97	47.0%	28.8%	17.6%	14.7%	1,984,703	532,342	1,452,361	44,288	199,815	1,208,258	92.7%	6/14/2018			TTM 4/30/2018
28	Holiday Inn Express - Oregon, OH		2.00	1.79	71.0%	59.9%	12.6%	11.3%	2,486,739	1,517,659	969,080	99,470	0	869,610	73.4%	4/30/2018	108	79	TTM 4/30/2018
29	Jeffrey Gardens Apartment Corp.		7.44	7.29	11.2%	10.0%	38.4%	37.6%	5,272,196	2,432,044	2,840,152	55,800	0	2,784,352	95.9%	4/10/2018
30	Alvarado Sunset Apartments		2.25	2.17	51.3%	51.3%	11.0%	10.6%	1,135,080	475,163	659,917	23,725	0	636,192	98.5%	3/21/2018			TTM 1/31/2018
31	Academy Professional Campus		2.35	2.07	63.2%	63.2%	12.0%	10.6%	1,242,618	552,803	689,815	19,665	62,131	608,019	93.0%	5/1/2018			TTM 4/30/2018
32	Hampton Inn - Brenham TX		2.09	1.88	69.6%	58.3%	14.4%	12.9%	2,003,625	1,214,672	788,953	80,145	0	708,808	75.8%	4/30/2018	109	83	TTM 4/30/2018
33	Stafford Court Apartments		2.23	2.16	43.5%	43.5%	11.1%	10.7%	983,042	428,519	554,523	18,000	0	536,523	98.6%	5/31/2018			TTM 4/30/2018
34	Memphis MF Portfolio		1.93	1.75	54.5%	54.5%	9.8%	8.8%	1,187,524	771,679	415,845	40,571	0	375,274	94.5%	5/1/2018			TTM 4/30/2018
34.01	Mendenhall Gardens								684,780	422,177	262,603	21,236	0	241,368	97.6%	5/1/2018			TTM 4/30/2018
34.02	High Point Apartments								502,744	349,502	153,242	19,336	0	133,906	90.6%	5/1/2018			TTM 4/30/2018
35	32nd Street Retail		2.31	2.23	54.2%	54.2%	11.4%	11.0%	566,450	116,945	449,505	4,992	10,401	434,112	100.0%	5/7/2018			TTM 5/31/2018
36	100 Grove Road		2.09	1.87	74.8%	62.0%	13.8%	12.3%	821,137	296,432	524,705	24,597	30,746	469,362	90.9%	5/8/2018			Actual 2017
37	2-4 Windsor Terrace Owners, Inc.	300,000	4.14	4.05	23.6%	19.2%	25.3%	24.7%	1,642,272	697,061	945,211	21,200	0	924,011	98.0%	4/12/2018
38	Harrison Gardens Owners, Inc.	250,000	4.19	4.09	24.8%	19.9%	24.7%	24.1%	1,464,472	546,945	917,527	21,500	0	896,027	98.0%	3/19/2018
39	Parts Authority and Laurel Self Storage		2.85	2.68	36.9%	36.9%	14.1%	13.3%	655,563	189,501	466,062	12,206	15,782	438,074	100.0%	6/4/2018			TTM 5/31/2018
40	415 Gramatan Avenue Corporation	250,000	2.98	2.91	34.4%	30.8%	16.2%	15.8%	1,076,901	560,249	516,652	13,250	0	503,402	96.0%	4/3/2018
41	Darien Pointe Plaza		1.64	1.59	58.8%	54.9%	11.6%	11.3%	429,385	82,371	347,014	2,174	7,207	337,633	100.0%	5/16/2018			TTM 4/30/2018
42	Greenwich and Perry Street Housing Corporation	1,000,000	5.97	5.94	10.7%	8.7%	36.7%	36.5%	1,663,788	564,965	1,098,823	6,200	0	1,092,623	97.7%	2/21/2018
43	Camberwell Apartments		2.54	2.40	62.5%	62.5%	13.4%	12.6%	663,288	277,990	385,298	21,750	0	363,548	98.9%	5/2/2018			TTM 2/28/2018
44	Rancho Lone Mountain Storage - NV		1.58	1.56	37.9%	16.1%	15.0%	14.7%	686,748	259,597	427,151	6,446	0	420,706	87.2%	6/14/2018			TTM 3/31/2018
45	Maple Terrace Apartments		2.25	2.16	43.8%	43.8%	11.2%	10.8%	599,622	285,574	314,048	12,500	0	301,548	90.0%	6/6/2018			TTM 4/30/2018
46	Southwest Villas Jacksonville		1.67	1.57	68.8%	60.0%	11.2%	10.5%	517,354	210,401	306,953	18,011	0	288,942	93.4%	4/11/2018			TTM 2/28/2018
47	530 Riverdale Owners Corp.	400,000	4.13	4.03	35.0%	31.2%	21.7%	21.1%	1,041,526	457,218	584,308	14,800	0	569,508	97.0%	4/24/2018
48	140 E. 83rd Tenants Corp.	500,000	17.26	17.17	2.7%	2.2%	104.4%	103.8%	4,614,250	2,011,791	2,602,459	14,500	0	2,587,959	97.0%	4/12/2018
49	Canby Gardens Apartments		2.31	2.23	47.8%	47.8%	11.5%	11.1%	444,719	191,821	252,898	8,500	0	244,398	100.0%	5/29/2018			TTM 4/30/2018
50	Penbrook Owners, Corp.		6.21	6.10	15.8%	12.7%	36.9%	36.2%	1,349,855	558,673	791,182	14,600	0	776,582	96.0%	3/12/2018
51	Chapel Owners Corp.	250,000	8.92	8.79	9.6%	7.8%	53.8%	53.1%	1,639,216	538,193	1,101,023	16,000	0	1,085,023	98.0%	3/20/2018
52	595 McLean Owners, Inc.	400,000	4.28	4.17	36.3%	32.4%	22.7%	22.1%	828,691	374,627	454,064	12,200	0	441,864	98.0%	6/1/2018
53	Crestwood Apartments, Inc.	300,000	5.32	5.20	17.4%	14.1%	32.0%	31.3%	1,053,872	414,225	639,647	14,800	0	624,847	95.0%	5/25/2018
54	Ridgecrest Owners Corp.	500,000	7.50	7.37	15.2%	12.3%	45.6%	44.8%	1,470,518	561,716	908,802	15,900	0	892,902	98.0%	4/16/2018
55	Palatka Oaks Apartments		2.49	2.29	61.3%	61.3%	13.0%	11.9%	488,321	241,638	246,683	20,140	0	226,543	93.1%	4/11/2018			TTM 2/28/2018
56	Keep Self Storage		1.52	1.48	70.0%	60.8%	9.9%	9.7%	340,824	153,258	187,566	5,090	0	182,476	85.2%	4/27/2018			TTM 5/31/2018
57	78-06 Owners Corp.		6.33	6.21	12.3%	10.0%	38.2%	37.4%	957,627	386,137	571,490	11,400	0	560,090	96.0%	3/27/2018
58	251 Seaman Owners Corp.	500,000	6.73	6.62	4.8%	2.0%	62.8%	61.8%	1,512,840	703,259	809,581	12,800	0	796,781	96.2%	5/4/2018
59	439 East 88 Owners Corp.	500,000	7.70	7.48	5.7%	4.6%	46.3%	45.0%	987,145	432,723	554,422	15,500	0	538,922	96.0%	4/27/2018
60	College Gardens Cooperative, Inc.	500,000	30.17	29.64	5.1%	4.6%	163.8%	160.9%	3,127,066	1,203,560	1,923,506	34,100	0	1,889,406	98.0%	5/3/2018
61	68 Laight Street Owners Corp.	200,000	9.21	9.07	4.6%	3.7%	56.2%	55.4%	800,888	239,779	561,109	8,100	0	553,009	96.0%	5/30/2018
62	236 East 28th Street Owners Corp.	200,000	7.54	7.39	7.7%	6.3%	46.0%	45.1%	794,238	334,831	459,407	9,300	0	450,107	96.0%	5/16/2018

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Most Recent Revenues ($)	Most Recent Expenses ($)	Most Recent NOI ($)	Most Recent Capital Expenditures	Most Recent NCF ($)	Most Recent Hotel ADR	Most Recent Hotel RevPAR	Second Most Recent Period	Second Most Recent Revenues ($)	Second Most Recent Expenses ($)	Second Most Recent NOI ($)	Second Most Recent Capital Expenditures	Second Most Recent NCF ($)	Second Most Recent Hotel ADR	Second Most Recent Hotel RevPAR	Third Most Recent Period	Third Most Recent Revenues ($)	Third Most Recent Expenses ($)
1	1745 Broadway	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV
2	Griffin Portfolio II	17,515,628	2,215,224	15,300,404	0	15,300,404			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV
2.01	Southern Company Services Headquarters	1,476,942	568,429	908,513	0	908,513			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV
2.02	Amazon.com Sortable Fulfillment Center	6,236,794	766,019	5,470,775	0	5,470,775			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV
2.03	IGT North American Gaming & Interactive Headquarters	5,362,986	758,054	4,604,932	0	4,604,932			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV
2.04	3M Distribution Facility	4,438,905	122,722	4,316,183	0	4,316,183			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV
3	Pfizer Building	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV
4	Showcase II	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV
5	ExchangeRight Net Leased Portfolio #22	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV
5.01	Pick n Save - Sun Prairie WI	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV
5.02	BioLife Plasma Services L.P. - Glendale AZ	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV
5.03	Walgreens - West Lafayette IN	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV
5.04	CVS - Novi MI	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV
5.05	Tractor Supply - Egg Harbor NJ	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV
5.06	Walgreens - Bedford TX	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV
5.07	Tractor Supply - Oxford MI	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV
5.08	First Midwest Bank - Melrose Park IL	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV
5.09	Walgreens - Waterford MI	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV
5.10	Dollar General - DeLand FL	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV
5.11	Dollar General - Girard OH	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV
5.12	Dollar General- Franklin OH	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV
5.13	Family Dollar - Bridge City LA	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV
5.14	Dollar General - Baton Rouge LA	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV
5.15	Fresenius Medical Care - Vineland NJ	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV
6	The Galleria	10,096,216	4,837,387	5,258,829	0	5,258,829			Actual 2017	10,204,597	4,825,167	5,379,430	0	5,379,430			Actual 2016	10,735,815	4,891,033
7	Broadway Plaza	4,247,740	1,097,810	3,149,930	0	3,149,930			Actual 2017	4,250,901	1,081,187	3,169,714	0	3,169,714			Actual 2016	4,057,011	1,072,052
8	Plaza Frontenac	14,118,075	4,232,807	9,885,268	0	9,885,268			Actual 2016	13,965,170	4,181,335	9,783,836	0	9,783,836			Actual 2015	13,755,300	4,259,300
9	Town Center Aventura	7,927,391	1,839,735	6,087,656	0	6,087,656			Actual 2017	7,926,182	1,812,633	6,113,549	0	6,113,549			Actual 2016	7,141,380	1,747,316
10	Florida Hotel & Conference Center	24,122,481	17,857,082	6,265,399	964,899	5,300,500	110	88	Actual 2017	23,475,121	17,458,962	6,016,159	1,058,171	4,957,988	109	86	Actual 2016	22,392,342	16,565,225
11	Ditson Building	2,825,297	1,072,577	1,752,720	0	1,752,720			Actual 2017	2,537,015	898,885	1,638,129	0	1,638,129			Actual 2016	1,148,078	835,324
12	Fair Oaks Mall	47,308,867	15,012,540	32,296,326	0	32,296,326			Actual 2016	50,381,051	15,478,478	34,902,573	0	34,902,573			Actual 2015	49,139,554	14,789,192
13	Anderson Towne Center	4,743,546	1,821,845	2,921,701	0	2,921,701			Actual 2016	2,285,552	1,087,470	1,198,082	0	1,198,082			Actual 2015	2,630,175	1,118,366
14	181 Fremont Street	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV
15	Shoppes at Chino Hills	12,761,335	4,540,632	8,220,704	0	8,220,704			Actual 2016	12,562,560	4,885,089	7,677,471	0	7,677,471			Actual 2014	11,120,004	3,663,631
16	Empire Towers V	3,430,388	1,105,683	2,324,705	0	2,324,705			Actual 2017	3,384,729	1,109,482	2,275,247	0	2,275,247			Actual 2016	3,187,809	1,074,783
17	Regal Cinemas Lincolnshire	1,863,595	22,650	1,840,945	0	1,840,945			Actual 2016	2,334,778	67,835	2,266,943	0	2,266,943			Actual 2015	2,346,955	58,775
18	Hyatt Place - Downtown Boise ID	5,428,938	3,229,939	2,198,999	0	2,198,999	137	91	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
19	CoolSprings Galleria	31,190,786	10,512,713	20,678,073	0	20,678,073			Actual 2016	30,477,106	10,176,949	20,300,157	0	20,300,157			Actual 2015	27,089,106	9,072,495
20	Bryant Gardens Corp.
21	Staybridge Suites Orlando Airport South	5,228,899	3,293,329	1,935,570	0	1,935,570	111	103	Actual 2017	4,943,650	3,208,707	1,734,943	0	1,734,943	106	97	Actual 2016	4,323,242	3,046,073
22	Courtyard - Myrtle Beach SC	4,264,617	2,543,940	1,720,677	170,585	1,550,092	123	69	Actual 2017	4,269,254	2,543,653	1,725,601	170,770	1,554,831	122	69	Actual 2016	3,419,815	2,197,843
23	Royal View Estates	1,410,309	408,354	1,001,955	0	1,001,955			Actual 2017	1,408,164	394,563	1,013,601	0	1,013,601			Actual 2016	1,242,684	337,482
24	Garage M	1,560,202	510,667	1,049,535	0	1,049,535			Actual 2017	1,560,202	496,765	1,063,437	0	1,063,437			Actual 2016	1,272,946	506,079
25	Tacoma Mall Office Building	2,334,468	913,528	1,420,940	0	1,420,940			Actual 2016	2,250,936	869,750	1,381,186	0	1,381,186			Actual 2015	1,939,934	863,810
26	Bon Aire Residents, Inc.
27	Discovery Centre	1,738,625	550,071	1,188,554	112,734	1,075,820			Actual 2017	1,822,796	533,327	1,289,470	119,306	1,170,164			Actual 2016	1,306,657	516,942
28	Holiday Inn Express - Oregon, OH	2,486,739	1,517,659	969,080	0	969,080	108	79	Actual 2017	2,368,161	1,490,938	877,223	0	877,223	108	76	Actual 2015	2,542,106	1,548,981
29	Jeffrey Gardens Apartment Corp.
30	Alvarado Sunset Apartments	1,117,084	464,780	652,304	0	652,304			Actual 2017	1,107,996	461,558	646,438	0	646,438			Actual 2016	1,013,289	448,891
31	Academy Professional Campus	785,179	460,528	324,651	0	324,651			Actual 2017	704,260	408,485	295,776	0	295,776			Actual 2016	0	393,104
32	Hampton Inn - Brenham TX	2,003,625	1,183,308	820,317	0	820,317	109	83	Actual 2017	2,007,016	1,194,766	812,250	0	812,250	106	83	Actual 2016	2,004,205	1,193,444
33	Stafford Court Apartments	983,042	428,136	554,906	0	554,906			Actual 2017	960,192	430,668	529,524	0	529,524			Actual 2016	897,567	399,920
34	Memphis MF Portfolio	1,164,066	701,984	462,082	0	462,082			Actual 2017	1,109,543	682,308	427,235	0	427,235			Actual 2016	1,078,231	650,557
34.01	Mendenhall Gardens	664,173	379,976	284,197	0	284,197			Actual 2017	650,146	361,788	288,359	0	288,359			Actual 2016	636,604	360,958
34.02	High Point Apartments	499,893	322,008	177,885	0	177,885			Actual 2017	459,397	320,520	138,877	0	138,877			Actual 2016	441,628	289,599
35	32nd Street Retail	461,472	99,564	361,908	0	361,908			Actual 2017	492,601	97,470	395,130	0	395,130			Actual 2016	592,186	94,654
36	100 Grove Road	809,708	283,580	526,128	0	526,128			Actual 2016	770,514	279,776	490,738	0	490,738			Actual 2015	756,648	288,393
37	2-4 Windsor Terrace Owners, Inc.
38	Harrison Gardens Owners, Inc.
39	Parts Authority and Laurel Self Storage	611,286	175,047	436,239	0	436,239			Actual 2017	558,020	183,856	374,164	0	374,164			Actual 2016	355,053	121,893
40	415 Gramatan Avenue Corporation
41	Darien Pointe Plaza	330,132	67,492	262,640	0	262,640			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV
42	Greenwich and Perry Street Housing Corporation
43	Camberwell Apartments	662,233	277,960	384,273	21,750	362,523			Actual 2017	653,072	273,457	379,615	21,750	357,865			Actual 2016	589,627	267,170
44	Rancho Lone Mountain Storage - NV	617,462	279,545	337,917	0	337,917			Actual 2017	641,324	264,153	377,170	0	377,170			Actual 2016	633,126	235,486
45	Maple Terrace Apartments	599,623	291,640	307,983	0	307,983			Actual 2017	600,029	294,742	305,287	0	305,287			Actual 2016	543,226	276,666
46	Southwest Villas Jacksonville	507,129	213,654	293,475	0	293,475			Actual 2017	501,080	208,569	292,511	0	292,511			Actual 2016	481,165	200,777
47	530 Riverdale Owners Corp.
48	140 E. 83rd Tenants Corp.
49	Canby Gardens Apartments	444,719	193,240	251,479	0	251,479			Actual 2017	433,621	204,447	229,174	0	229,174			Actual 2016	402,695	184,809
50	Penbrook Owners, Corp.
51	Chapel Owners Corp.
52	595 McLean Owners, Inc.
53	Crestwood Apartments, Inc.
54	Ridgecrest Owners Corp.
55	Palatka Oaks Apartments	495,723	244,467	251,256	0	251,256			Actual 2017	484,251	244,191	240,060	0	240,060			Actual 2016	446,937	237,429
56	Keep Self Storage	334,832	128,661	206,171	0	206,171			Actual 2017	332,474	125,243	207,231	0	207,231			Actual 2016	303,276	123,393
57	78-06 Owners Corp.
58	251 Seaman Owners Corp.
59	439 East 88 Owners Corp.
60	College Gardens Cooperative, Inc.
61	68 Laight Street Owners Corp.
62	236 East 28th Street Owners Corp.

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Third Most Recent NOI ($)	Third Most Recent Capital Expenditures	Third Most Recent NCF ($)	Third Most Recent Hotel ADR	Third Most Recent Hotel RevPAR	Master Lease (Y/N)	Largest Tenant Name	Largest Tenant Sq. Ft.	Largest Tenant % of NRA	Largest Tenant Exp. Date	2nd Largest Tenant Name	2nd Largest Tenant Sq. Ft.	2nd Largest Tenant % of NRA	2nd Largest Tenant Exp. Date	3rd Largest Tenant Name	3rd Largest Tenant Sq. Ft.	3rd Largest Tenant % of NRA	3rd Largest Tenant Exp. Date
1	1745 Broadway	NAV	NAV	NAV			N	Penguin Random House, LLC	603,650	88.2%	6/30/2033	PDT Partners, LLC	53,490	7.8%	6/30/2020	Bertelsmann, Inc.	27,375	4.0%	6/30/2033
2	Griffin Portfolio II	NAV	NAV	NAV			N	Various	Various	Various	Various
2.01	Southern Company Services Headquarters	NAV	NAV	NAV			N	Southern Company Services, Inc.	669,438	100.0%	3/17/2044
2.02	Amazon.com Sortable Fulfillment Center	NAV	NAV	NAV			N	Amazon.com	856,254	100.0%	8/31/2031
2.03	IGT North American Gaming & Interactive Headquarters	NAV	NAV	NAV			N	International Game Technology	222,268	100.0%	12/31/2030
2.04	3M Distribution Facility	NAV	NAV	NAV			N	3M Company	978,120	100.0%	10/31/2026
3	Pfizer Building	NAV	NAV	NAV			N	Pfizer Inc.	823,623	100.0%	7/9/2024
4	Showcase II	NAV	NAV	NAV			N	American Eagle	10,960	26.5%	1/31/2028	Adidas	10,350	25.0%	9/30/2027	T Mobile	10,249	24.8%	1/31/2028
5	ExchangeRight Net Leased Portfolio #22	NAV	NAV	NAV			Y	Various	Various	Various	Various
5.01	Pick n Save - Sun Prairie WI	NAV	NAV	NAV			Y	Pick n Save	59,500	100.0%	12/31/2027
5.02	BioLife Plasma Services L.P. - Glendale AZ	NAV	NAV	NAV			Y	BioLife Plasma Services L.P.	15,230	100.0%	4/30/2033
5.03	Walgreens - West Lafayette IN	NAV	NAV	NAV			Y	Walgreens	14,175	100.0%	12/31/2031
5.04	CVS - Novi MI	NAV	NAV	NAV			Y	CVS Pharmacy	13,013	100.0%	1/31/2028
5.05	Tractor Supply - Egg Harbor NJ	NAV	NAV	NAV			Y	Tractor Supply	19,097	100.0%	10/31/2032
5.06	Walgreens - Bedford TX	NAV	NAV	NAV			Y	Walgreens	13,650	100.0%	12/1/2028
5.07	Tractor Supply - Oxford MI	NAV	NAV	NAV			Y	Tractor Supply	21,930	100.0%	2/28/2032
5.08	First Midwest Bank - Melrose Park IL	NAV	NAV	NAV			Y	First Midwest Bank	3,000	100.0%	10/31/2027
5.09	Walgreens - Waterford MI	NAV	NAV	NAV			Y	Walgreens	13,905	100.0%	2/29/2028
5.10	Dollar General - DeLand FL	NAV	NAV	NAV			Y	Dollar General	9,026	100.0%	8/31/2027
5.11	Dollar General - Girard OH	NAV	NAV	NAV			Y	Dollar General	10,566	100.0%	3/31/2033
5.12	Dollar General- Franklin OH	NAV	NAV	NAV			Y	Dollar General	9,100	100.0%	4/30/2032
5.13	Family Dollar - Bridge City LA	NAV	NAV	NAV			Y	Family Dollar	8,320	100.0%	7/31/2033
5.14	Dollar General - Baton Rouge LA	NAV	NAV	NAV			Y	Dollar General	7,489	100.0%	9/30/2032
5.15	Fresenius Medical Care - Vineland NJ	NAV	NAV	NAV			Y	Fresenius Medical Care	11,250	100.0%	5/31/2031
6	The Galleria	5,844,782	0	5,844,782			N	Humana Health Benefit	47,590	10.1%	12/31/2019	LAMMICO	42,176	9.0%	6/30/2029	GSA - ATFE	39,642	8.4%	12/26/2031
7	Broadway Plaza	2,984,959	0	2,984,959			N	Costco Ground Lease	154,569	43.4%	10/31/2029	Walmart Ground Leaes	153,578	43.1%	10/15/2025	Navcare	14,580	4.1%	1/22/2020
8	Plaza Frontenac	9,496,000	0	9,496,000			N	Saks Fifth Avenue	125,669	35.8%	11/30/2023	Plaza Frontenac Cinema	14,307	4.1%	5/7/2023	Pottery Barn	12,962	3.7%	1/31/2029
9	Town Center Aventura	5,394,064	0	5,394,064			N	Publix Supermarket	47,813	25.7%	11/30/2023	Saks Fifth Avenue Off 5th	34,627	18.6%	8/31/2023	Party City	10,206	5.5%	1/31/2023
10	Florida Hotel & Conference Center	5,827,117	895,651	4,931,466	108	78	N
11	Ditson Building	312,754	0	312,754			N	TTC USA Consulting	33,300	56.6%	12/1/2021	Research Foundation of the City of New York	11,100	18.9%	9/1/2026	VR Worldwide, Inc.	8,900	15.1%	3/1/2028
12	Fair Oaks Mall	34,350,362	0	34,350,362			N	Macy’s	215,000	27.6%	2/1/2026	XXI Forever	51,317	6.6%	1/31/2022	H&M	20,265	2.6%	1/31/2029
13	Anderson Towne Center	1,511,809	0	1,511,809			N	Macy’s	114,478	32.9%	1/31/2029	Carmike Cinema	48,907	14.1%	12/29/2031	Crunch Fitness	25,000	7.2%	4/30/2027
14	181 Fremont Street	NAV	NAV	NAV			N	Facebook, Inc.	436,332	100.0%	2/28/2031
15	Shoppes at Chino Hills	7,456,373	0	7,456,373			N	Jacuzzi Brands	32,458	8.6%	10/31/2019	Barnes & Noble	28,129	7.4%	6/30/2023	Forever 21	21,169	5.6%	12/31/2023
16	Empire Towers V	2,113,026	0	2,113,026			N	United Healthcare Services, Inc.	56,408	45.3%	10/31/2020	Brandman University	18,403	14.8%	8/31/2019	Cemex, Inc.	15,755	12.6%	12/31/2018
17	Regal Cinemas Lincolnshire	2,288,180	0	2,288,180			N	Regal Cinemas	75,372	100.0%	2/28/2029
18	Hyatt Place - Downtown Boise ID	NAV	NAV	NAV	NAV	NAV	N
19	CoolSprings Galleria	18,016,611	0	18,016,611			N	Belk	132,621	20.7%	1/31/2030	Belk Men’s and Kid’s	50,458	7.9%	1/31/2030	H&M	23,644	3.7%	1/31/2026
20	Bryant Gardens Corp.
21	Staybridge Suites Orlando Airport South	1,277,169	0	1,277,169	94	84	N
22	Courtyard - Myrtle Beach SC	1,221,972	136,793	1,085,179	118	64	N
23	Royal View Estates	905,202	0	905,202			N
24	Garage M	766,867	0	766,867			N	SP Plus Corp			10/31/2026
25	Tacoma Mall Office Building	1,076,124	0	1,076,124			N	Pierce County Public Works & Utilities	25,034	21.7%	9/30/2021	Kaiser Permanente	11,410	9.9%	3/31/2019	Guild Mortgage Company	10,411	9.0%	3/31/2023
26	Bon Aire Residents, Inc.
27	Discovery Centre	789,714	74,168	715,546			N	Czarnowski	25,134	15.2%	11/30/2019	Southern Wine	10,902	6.6%	7/31/2024	Omega	9,519	5.8%	10/31/2023
28	Holiday Inn Express - Oregon, OH	993,125	0	993,125	110	82	N
29	Jeffrey Gardens Apartment Corp.
30	Alvarado Sunset Apartments	564,398	0	564,398			N
31	Academy Professional Campus	-393,104	0	-393,104			N	USA Field Hockey	4,200	6.2%	2/28/2020	Carmel Special Development Group	3,809	5.6%	2/28/2023	Benefit Therapy, PC	3,800	5.6%	5/31/2019
32	Hampton Inn - Brenham TX	810,761	0	810,761	106	83	N
33	Stafford Court Apartments	497,647	0	497,647			N
34	Memphis MF Portfolio	427,675	0	427,675			N
34.01	Mendenhall Gardens	275,646	0	275,646			N
34.02	High Point Apartments	152,029	0	152,029			N
35	32nd Street Retail	497,532	0	497,532			N	Squaw Peak Animal Hospital	4,126	29.8%	2/9/2022	Foothills Pet Resort	4,084	29.4%	3/14/2020	Starbucks	2,120	15.3%	2/28/2022
36	100 Grove Road	468,255	0	468,255			N	NDI Engineering Company	26,333	42.8%	8/31/2020	Fidelity Information Services	24,541	39.9%	10/31/2021	Timeshare Legal, LLC	5,037	8.2%	4/30/2019
37	2-4 Windsor Terrace Owners, Inc.
38	Harrison Gardens Owners, Inc.
39	Parts Authority and Laurel Self Storage	233,160	0	233,160			N	Parts Authority	84,000	100.0%	12/31/2025
40	415 Gramatan Avenue Corporation
41	Darien Pointe Plaza	NAV	NAV	NAV			N	Najjar Dental S.C.	3,025	20.9%	12/31/2027	Chiba Company	3,017	20.8%	6/30/2028	Starbucks	2,095	14.5%	2/28/2027
42	Greenwich and Perry Street Housing Corporation
43	Camberwell Apartments	322,457	21,750	300,707			N
44	Rancho Lone Mountain Storage - NV	397,640	0	397,640			N
45	Maple Terrace Apartments	266,560	0	266,560			N
46	Southwest Villas Jacksonville	280,388	0	280,388			N
47	530 Riverdale Owners Corp.
48	140 E. 83rd Tenants Corp.
49	Canby Gardens Apartments	217,886	0	217,886			N
50	Penbrook Owners, Corp.
51	Chapel Owners Corp.
52	595 McLean Owners, Inc.
53	Crestwood Apartments, Inc.
54	Ridgecrest Owners Corp.
55	Palatka Oaks Apartments	209,508	0	209,508			N
56	Keep Self Storage	179,884	0	179,884			N
57	78-06 Owners Corp.
58	251 Seaman Owners Corp.
59	439 East 88 Owners Corp.
60	College Gardens Cooperative, Inc.
61	68 Laight Street Owners Corp.
62	236 East 28th Street Owners Corp.

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Name

4th Largest Tenant Name

4th Largest Tenant Sq. Ft.

4th Largest
Tenant
% of NRA

4th Largest Tenant Exp. Date

5th Largest Tenant Name

5th Largest Tenant Sq. Ft.

5th Largest
Tenant
% of NRA

5th Largest Tenant Exp. Date

Engineering Report Date

Environmental Report Date (Phase I)

Environmental Report Date (Phase II)

Seismic Report Date

Seismic PML %

Seismic Insurance Required (Y/N)

Terrorism Insurance (Y/N)

Loan Purpose

Engineering Escrow / Deferred Maintenance ($)

Tax Escrow (Initial)

1745 Broadway

5/11/2018

4/6/2018

Acquisition

Griffin Portfolio II

4/17/2018

Refinance

90,000

2.01

Southern Company Services Headquarters

4/17/2018

2.02

Amazon.com Sortable Fulfillment Center

4/17/2018

2.03

IGT North American Gaming & Interactive Headquarters

4/17/2018

2.04

3M Distribution Facility

4/17/2018

Pfizer Building

3/30/2018

Acquisition

Showcase II

Aerie

5,669

13.7%

5/31/2028

US Polo

3,923

9.5%

5/31/2028

2/28/2018

Refinance

26,118

ExchangeRight Net Leased Portfolio #22

Various

Acquisition

45,521

111,991

5.01

Pick n Save - Sun Prairie WI

5/23/2018

5/22/2018

5.02

BioLife Plasma Services L.P. - Glendale AZ

5/10/2018

4/17/2018

5.03

Walgreens - West Lafayette IN

1/26/2018

1/31/2018

5/14/2018

5.04

CVS - Novi MI

5/9/2018

5/8/2018

5.05

Tractor Supply - Egg Harbor NJ

4/30/2018

5.06

Walgreens - Bedford TX

5/16/2018

5.07

Tractor Supply - Oxford MI

5/15/2018

5.08

First Midwest Bank - Melrose Park IL

5/14/2018

5/15/2018

5.09

Walgreens - Waterford MI

5/11/2018

5/17/2018

5.10

Dollar General - DeLand FL

5/16/2018

5/18/2018

5.11

Dollar General - Girard OH

4/5/2018

5.12

Dollar General- Franklin OH

3/27/2018

5.13

Family Dollar - Bridge City LA

5/10/2018

5.14

Dollar General - Baton Rouge LA

2/20/2018

2/26/2018

5.15

Fresenius Medical Care - Vineland NJ

5/14/2018

5/15/2018

The Galleria

Tribune Television of New Orleans

30,937

6.6%

7/31/2027

Postlethwaite & Netterville

23,085

4.9%

7/31/2028

4/26/2018

4/25/2018

Refinance

494,746

Broadway Plaza

Petco

13,200

3.7%

4/30/2020

JP Morgan Chase Bank

4,584

1.3%

8/31/2023

5/22/2018

7.0%

Acquisition

74,639

Plaza Frontenac

Pottery Barn Kids/PB Teen

12,000

3.4%

11/30/2021

Mitchell Gold+Bob William

10,055

2.9%

11/30/2024

5/29/2018

5/30/2018

Refinance

Town Center Aventura

Casual Male Big & Tall

6,500

3.5%

2/28/2019

Bonefish Grill

6,454

3.5%

1/31/2025

10/6/2017

Refinance

451,415

Florida Hotel & Conference Center

4/19/2018

Refinance

402,000

Ditson Building

Digital Enlightenment

5,550

9.4%

6/1/2019

4/30/2018

Refinance

75,000

85,160

Fair Oaks Mall

Express

12,278

1.6%

1/31/2024

Victoria’s Secret

12,170

1.6%

1/31/2026

2/9/2018

2/8/2018

Refinance

Anderson Towne Center

Skyzone

20,055

5.8%

7/31/2027

CVS

10,858

3.1%

1/31/2026

3/21/2018

Refinance

49,882

181 Fremont Street

3/6/2018

3/7/2018

12.0%

Refinance

Shoppes at Chino Hills

Old Navy

14,534

3.8%

9/25/2021

Trader Joe’s

12,538

3.3%

7/31/2022

4/19/2018

12.0%

Refinance

11,250

458,924

Empire Towers V

Banc of California, NA

6,662

5.3%

3/31/2020

Huitt-Zollar, Inc.

6,150

4.9%

6/30/2021

5/23/2018

10.0%

Acquisition

111,412

Regal Cinemas Lincolnshire

4/25/2018

4/26/2018

Refinance

Hyatt Place - Downtown Boise ID

4/18/2018

5/7/2018

4/17/2018

3.0%

Refinance

36,049

CoolSprings Galleria

Kings Bowl

22,678

3.5%

1/31/2026

Forever 21

18,015

2.8%

11/30/2020

3/23/2018

3/21/2018

Refinance

702,515

Bryant Gardens Corp.

4/25/2018

4/24/2018

Refinance

131,417

Staybridge Suites Orlando Airport South

4/20/2018

Acquisition

103,989

Courtyard - Myrtle Beach SC

3/15/2018

3/12/2018

Acquisition

46,667

Royal View Estates

4/12/2018

4/23/2018

4/11/2018

7.0%

Refinance

52,732

Garage M

6/11/2018

Refinance

60,245

Tacoma Mall Office Building

Maxim Healthcare Services

7,444

6.4%

7/31/2018

South Puget Intertribal Plan

6,808

5.9%

9/30/2022

3/8/2018

1/19/2018

3/8/2018

13.0%

Acquisition

66,333

Bon Aire Residents, Inc.

5/24/2018

Refinance

Discovery Centre

Eview 360

7,860

4.8%

1/31/2019

Health Dimensions

7,726

4.7%

9/30/2023

6/19/2018

Refinance

34,448

Holiday Inn Express - Oregon, OH

6/7/2018

Refinance

28,100

Jeffrey Gardens Apartment Corp.

4/24/2018

Refinance

Alvarado Sunset Apartments

3/2/2018

8.0%

Refinance

25,625

13,720

Academy Professional Campus

All Inclusive Counseling

3,720

5.5%

5/31/2022

Optimal Therapy Pediatric Home

3,612

5.3%

4/30/2023

5/17/2018

Acquisition

11,782

Hampton Inn - Brenham TX

3/13/2018

Refinance

46,943

Stafford Court Apartments

4/3/2018

8.0%

Refinance

14,875

59,888

Memphis MF Portfolio

Various

4/24/2018

19.0%

Refinance

89,688

57,561

34.01

Mendenhall Gardens

4/19/2018

4/23/2018

4/24/2018

19.0%

34.02

High Point Apartments

4/23/2018

4/24/2018

19.0%

32nd Street Retail

PV Nails Lounge

1,937

14.0%

10/31/2023

Verizon Wireless

1,601

11.5%

1/31/2024

5/17/2018

Refinance

9,578

100 Grove Road

4/11/2018

3/26/2018

Acquisition

195,000

14,434

2-4 Windsor Terrace Owners, Inc.

4/25/2018

Refinance

Harrison Gardens Owners, Inc.

3/20/2018

3/22/2018

Refinance

Parts Authority and Laurel Self Storage

5/23/2018

5/30/2018

Refinance

18,341

415 Gramatan Avenue Corporation

5/2/2018

4/4/2018

Refinance

17,670

Darien Pointe Plaza

Darien Cakes, LLC

2,092

14.4%

4/30/2027

Air 1 Wireless

1,455

10.0%

2/28/2027

3/28/2018

3/29/2018

Refinance

24,000

Greenwich and Perry Street Housing Corporation

3/2/2018

Refinance

Camberwell Apartments

3/23/2018

3/22/2018

Refinance

49,167

Rancho Lone Mountain Storage - NV

5/16/2018

Refinance

Maple Terrace Apartments

4/3/2018

8.0%

Refinance

7,250

27,875

Southwest Villas Jacksonville

3/23/2018

3/21/2018

Refinance

16,333

530 Riverdale Owners Corp.

5/7/2018

5/4/2018

Refinance

25,500

140 E. 83rd Tenants Corp.

4/23/2018

Refinance

Canby Gardens Apartments

4/3/2018

7.0%

Refinance

16,075

26,516

Penbrook Owners, Corp.

3/22/2018

3/21/2018

Refinance

23,350

Chapel Owners Corp.

3/26/2018

Refinance

595 McLean Owners, Inc.

6/5/2018

Refinance

18,585

Crestwood Apartments, Inc.

6/6/2018

6/7/2018

Refinance

28,517

Ridgecrest Owners Corp.

4/18/2018

Refinance

30,742

Palatka Oaks Apartments

3/23/2018

3/21/2018

Refinance

9,169

17,500

Keep Self Storage

5/7/2018

Acquisition

28,371

78-06 Owners Corp.

4/4/2018

Refinance

251 Seaman Owners Corp.

5/8/2018

Refinance

439 East 88 Owners Corp.

5/8/2018

Refinance

34,000

College Gardens Cooperative, Inc.

5/17/2018

5/15/2018

Refinance

68 Laight Street Owners Corp.

6/1/2018

5/31/2018

Refinance

236 East 28th Street Owners Corp.

5/29/2018

5/25/2018

Refinance

26,000

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Monthly Tax Escrow ($)	Tax Escrow - Cash or LoC	Tax Escrow - LoC Counterparty	Insurance Escrow (Initial)	Monthly Insurance Escrow ($)	Insurance Escrow - Cash or LoC	Insurance Escrow - LoC Counterparty	Upfront Replacement Reserve ($)	Monthly Replacement Reserve ($)	Replacement Reserve Cap ($)	Replacement Reserve Escrow - Cash or LoC	Replacement Reserve Escrow - LoC Counterparty	Upfront TI/LC Reserve ($)	Monthly TI/LC Reserve ($)	TI/LC Reserve Cap ($)	TI/LC Escrow - Cash or LoC	TI/LC Escrow - LoC Counterparty	Debt Service Escrow (Initial) ($)
1	1745 Broadway	Springing			0	Springing			0	Springing	0			0	Springing	0			0
2	Griffin Portfolio II	45,000	Cash		0	Springing			0	Springing	Various			0	Springing	Various			0
2.01	Southern Company Services Headquarters
2.02	Amazon.com Sortable Fulfillment Center
2.03	IGT North American Gaming & Interactive Headquarters
2.04	3M Distribution Facility
3	Pfizer Building	Springing			4,700	Springing			0	0	0			0	0	0			0
4	Showcase II	8,706	Cash		41,517	6,920	Cash		0	6,909	0	Cash		8,563,335	0	0	Cash		0
5	ExchangeRight Net Leased Portfolio #22	16,668	Cash		607	202	Cash		96,665	0	0	Cash		500,000	Springing	0	Cash		0
5.01	Pick n Save - Sun Prairie WI
5.02	BioLife Plasma Services L.P. - Glendale AZ
5.03	Walgreens - West Lafayette IN
5.04	CVS - Novi MI
5.05	Tractor Supply - Egg Harbor NJ
5.06	Walgreens - Bedford TX
5.07	Tractor Supply - Oxford MI
5.08	First Midwest Bank - Melrose Park IL
5.09	Walgreens - Waterford MI
5.10	Dollar General - DeLand FL
5.11	Dollar General - Girard OH
5.12	Dollar General- Franklin OH
5.13	Family Dollar - Bridge City LA
5.14	Dollar General - Baton Rouge LA
5.15	Fresenius Medical Care - Vineland NJ
6	The Galleria	70,678	Cash		1,013	84	Cash		0	12,548	0	Cash		1,000,000	39,212	2,000,000	Cash		0
7	Broadway Plaza	12,440	Cash		0	Springing			0	402; Springing	4,819	Cash		0	Springing	0			0
8	Plaza Frontenac	Springing			0	Springing			0	Springing	0			0	Springing	0			0
9	Town Center Aventura	56,427	Cash		0	Springing			0	3,102	74,456	Cash		600,000	15,512	372,000	Cash		0
10	Florida Hotel & Conference Center	50,250	Cash		0	Springing			5,500,000	4% of Operating Income	0	Cash		0	0	0			0
11	Ditson Building	42,580	Cash		26,250	3,750	Cash		0	980	0	Cash		0	9,800	235,200	Cash		0
12	Fair Oaks Mall	Springing			0	Springing			0	Springing	0			3,954,170	Springing	0	Cash		0
13	Anderson Towne Center	94,956	Cash		0	Springing			0	4,345	0	Cash		0	17,959	1,000,000	Cash		0
14	181 Fremont Street	509,418	Cash		0	Springing			0	Springing	0			42,717,266	Springing	15,271,620	Cash		0
15	Shoppes at Chino Hills	152,975	Cash		0	Springing			0	5,840	0	Cash		2,000,000	31,557; Springing	2,000,000	Cash		0
16	Empire Towers V	27,853	Cash		3,708	3,708	Cash		300,000	0	0	Cash		1,800,000	10,385	500,000	Cash		0
17	Regal Cinemas Lincolnshire	Springing			0	Springing			0	942	22,611	Cash		0	0	0			0
18	Hyatt Place - Downtown Boise ID	18,025	Cash		0	Springing			0	13,572	0	Cash		0	0	0			0
19	CoolSprings Galleria	234,171	Cash		0	Springing			0	10,907	392,643	Cash		3,000,000	54,534	The greater of (i) $2,500,000; and (ii) the positive difference equal to $5,500,000 less the sum of all disbursments from the TILC reserve	Cash		0
20	Bryant Gardens Corp.	42,333	Cash		0	Springing			0	0	0			0	0	0			0
21	Staybridge Suites Orlando Airport South	12,998	Cash		0	Springing			0	Springing	600,000			0	0	0			0
22	Courtyard - Myrtle Beach SC	6,667	Cash		0	Springing			0	170,585	0	Cash		0	0	0			0
23	Royal View Estates	17,577	Cash		20,083	1,826	Cash		0	1,625	0	Cash		0	0	0			0
24	Garage M	30,123	Cash		0	Springing			0	1,250	0	Cash		0	0	0			0
25	Tacoma Mall Office Building	16,583	Cash		3,500	1,750	Cash		60,000	1,925	0	Cash		400,000	Springing	0	LoC	Bank of America, N.A.	0
26	Bon Aire Residents, Inc.	Springing			0	Springing			0	0	0			0	0	0			0
27	Discovery Centre	15,500	Cash		13,672	1,139	Cash		0	Springing	0			145,000	Springing	0	Cash		0
28	Holiday Inn Express - Oregon, OH	6,777	Cash		6,768	1,353	Cash		0	8,442	0	Cash		0	0	0			0
29	Jeffrey Gardens Apartment Corp.	Springing			0	Springing			0	0	0			0	0	0			0
30	Alvarado Sunset Apartments	6,860	Cash		10,427	1,303	Cash		40,000	1,977	0	Cash		0	0	0			0
31	Academy Professional Campus	5,891	Cash		3,051	3,051	Cash		97,000	1,639	0	Cash		75,000	7,064	223,776	Cash		0
32	Hampton Inn - Brenham TX	6,706	Cash		27,242	2,477	Cash		0	6,678	0	Cash		0	0	0			0
33	Stafford Court Apartments	5,989	Cash		8,744	1,093	Cash		54,000	1,500	0	Cash		0	0	0			0
34	Memphis MF Portfolio	6,170	Cash		0	Springing			0	3,381	0	Cash		0	0	0			0
34.01	Mendenhall Gardens
34.02	High Point Apartments
35	32nd Street Retail	4,789	Cash		0	Springing			0	231	10,000	Cash		100,000	1,411	100,000	Cash		0
36	100 Grove Road	14,434	Cash		1,529	1,529	Cash		0	2,050	0	Cash		0	5,000; Springing	250,000	Cash		0
37	2-4 Windsor Terrace Owners, Inc.	Springing			0	Springing			0	0	0			0	0	0			0
38	Harrison Gardens Owners, Inc.	Springing			0	Springing			0	0	0			0	0	0			0
39	Parts Authority and Laurel Self Storage	4,585	Cash		2,872	718	Cash		0	1,017	0	Cash		0	Springing	0			0
40	415 Gramatan Avenue Corporation	13,576	Cash		0	Springing			0	0	0			0	0	0			0
41	Darien Pointe Plaza	4,000	Cash		4,306	431	Cash		0	181	0	Cash		0	604	0	Cash		0
42	Greenwich and Perry Street Housing Corporation	Springing			0	Springing			0	0	0			0	0	0			0
43	Camberwell Apartments	4,917	Cash		0	Springing			0	1,813	0	Cash		0	0	0			0
44	Rancho Lone Mountain Storage - NV	Springing			0	Springing			0	Springing	0			0	0	0			0
45	Maple Terrace Apartments	2,787	Cash		5,980	748	Cash		79,000	1,042	0	Cash		0	0	0			0
46	Southwest Villas Jacksonville	2,333	Cash		0	Springing			0	1,501	0	Cash		0	0	0			0
47	530 Riverdale Owners Corp.	6,375	Cash		0	Springing			0	0	0			0	0	0			0
48	140 E. 83rd Tenants Corp.	Springing			0	Springing			0	0	0			0	0	0			0
49	Canby Gardens Apartments	2,652	Cash		5,484	686	Cash		29,500	708	0	Cash		0	0	0			0
50	Penbrook Owners, Corp.	18,100	Cash		0	Springing			0	0	0			0	0	0			0
51	Chapel Owners Corp.	Springing			0	Springing			0	0	0			0	0	0			0
52	595 McLean Owners, Inc.	5,782	Cash		0	Springing			0	0	0			0	0	0			0
53	Crestwood Apartments, Inc.	10,839	Cash		0	Springing			0	0	0			0	0	0			0
54	Ridgecrest Owners Corp.	7,401	Cash		0	Springing			0	0	0			0	0	0			0
55	Palatka Oaks Apartments	2,500	Cash		0	Springing			0	1,678	0	Cash		0	0	0			0
56	Keep Self Storage	4,053	Cash		0	Springing			0	425	0	Cash		0	0	0			0
57	78-06 Owners Corp.	Springing			0	Springing			0	0	0			0	0	0			0
58	251 Seaman Owners Corp.	Springing			0	Springing			0	0	0			0	0	0			0
59	439 East 88 Owners Corp.	17,000	Cash		0	Springing			0	0	0			0	0	0			0
60	College Gardens Cooperative, Inc.	Springing			0	Springing			0	0	0			0	0	0			0
61	68 Laight Street Owners Corp.	Springing			0	Springing			0	0	0			0	0	0			0
62	236 East 28th Street Owners Corp.	13,000	Cash		0	Springing			0	0	0			0	0	0			0

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Debt Service Escrow (Monthly) ($)	Debt Service Escrow - Cash or LoC	Debt Service Escrow - LoC Counterparty	Other Escrow I Reserve Description	Other Escrow I (Initial) ($)	Other Escrow I (Monthly) ($)	Other Escrow I Cap ($)	Other Escrow I Escrow - Cash or LoC	Other Escrow I - LoC Counterparty	Other Escrow II Reserve Description	Other Escrow II (Initial) ($)	Other Escrow II (Monthly) ($)	Other Escrow II Cap ($)	Other Escrow II Escrow - Cash or LoC	Other Escrow II - LoC Counterparty	Holdback	Ownership Interest	Ground Lease Initial Expiration Date
1	1745 Broadway	0			Tenant Specific TI/LC ($21,981,606); Rent Concession Reserve ($16,184,976)	38,166,582	0	0	Cash		Ground Rent Reserve	0	Springing	0				Leasehold	3/31/2098
2	Griffin Portfolio II	0			Landlord Obligations Reserve	1,900,229	0	0	Cash			0	0	0				Fee
2.01	Southern Company Services Headquarters																	Fee
2.02	Amazon.com Sortable Fulfillment Center																	Fee
2.03	IGT North American Gaming & Interactive Headquarters																	Fee
2.04	3M Distribution Facility																	Fee
3	Pfizer Building	0			Ground Rent Reserve	0	816,667	0				0	0	0				Leasehold	12/31/2057
4	Showcase II	0			Rent Concession Reserve	1,116,622	0	0	Cash			0	0	0				Fee
5	ExchangeRight Net Leased Portfolio #22	0			Condominium Assessments Reserve Fund	0	Springing	0			BioLife Rollover Reserve	0	Springing	0				Fee
5.01	Pick n Save - Sun Prairie WI																	Fee
5.02	BioLife Plasma Services L.P. - Glendale AZ																	Fee
5.03	Walgreens - West Lafayette IN																	Fee
5.04	CVS - Novi MI																	Fee
5.05	Tractor Supply - Egg Harbor NJ																	Fee
5.06	Walgreens - Bedford TX																	Fee
5.07	Tractor Supply - Oxford MI																	Fee
5.08	First Midwest Bank - Melrose Park IL																	Fee
5.09	Walgreens - Waterford MI																	Fee
5.10	Dollar General - DeLand FL																	Fee
5.11	Dollar General - Girard OH																	Fee
5.12	Dollar General- Franklin OH																	Fee
5.13	Family Dollar - Bridge City LA																	Fee
5.14	Dollar General - Baton Rouge LA																	Fee
5.15	Fresenius Medical Care - Vineland NJ																	Fee
6	The Galleria	0			Upfront Landlord Obligations Reserve	941,054	0	0	Cash			0	0	0				Fee
7	Broadway Plaza	0				0	0	0				0	0	0				Fee
8	Plaza Frontenac	0				0	0	0				0	0	0				Fee
9	Town Center Aventura	0			Rent Concession Reserve	129,259	0	0	Cash		Tenant Specific TI/LC Reserve	309,507	0	0	Cash			Fee
10	Florida Hotel & Conference Center	0				0	0	0				0	0	0				Fee
11	Ditson Building	0			Outstanding TI/LC Obligations	1,576,871	0	0	Cash		Rent Concession;TTC Pre-Paid Rent	Rent Concession ($241,368.75);TTC Pre-Paid Rent ($794,153)	0	0	Cash			Fee
12	Fair Oaks Mall	0			Gap Rent Reserve	1,183,388	0	0	Cash		Owned Anchor Reserve (Springing); Owned Anchor Termination Reserve (Springing)	0	Springing	0				Fee
13	Anderson Towne Center	0			Existing TI/LC Reserve Funds	980,000	0	0	Cash		Outstanding Free Rent	73,649	0	0	Cash			Fee
14	181 Fremont Street	0			Rent Concession Reserve	68,379,092	0	0	Cash		Project Charges Reserve	0	Springing	0				Fee
15	Shoppes at Chino Hills	0			Outstanding TI/LC Reserve Funds	1,139,828	0	0	Cash		Rent Concession Reserve Funds	234,643	0	0	Cash			Fee
16	Empire Towers V	0				0	0	0				0	0	0				Fee
17	Regal Cinemas Lincolnshire	0				0	0	0				0	0	0				Fee
18	Hyatt Place - Downtown Boise ID	0				0	0	0				0	0	0				Fee
19	CoolSprings Galleria	0			Tenant Specific TILC Reserve	2,107,816	0	0	Cash			0	0	0				Fee
20	Bryant Gardens Corp.	0				0	0	0				0	0	0				Fee
21	Staybridge Suites Orlando Airport South	0			PIP Reserve	2,058,995	0	0	Cash			0	0	0				Fee
22	Courtyard - Myrtle Beach SC	0			PIP	600,000	0	0	Cash		Seasonality Reserve	133,333	133,333	0	Cash			Fee
23	Royal View Estates	0				0	0	0				0	0	0				Fee
24	Garage M	0				0	0	0				0	0	0				Fee
25	Tacoma Mall Office Building	0			Occupancy Reserve	400,000	0	0	Cash			0	0	0				Fee
26	Bon Aire Residents, Inc.	0				0	0	0				0	0	0				Fee
27	Discovery Centre	0				0	0	0				0	0	0				Fee
28	Holiday Inn Express - Oregon, OH	0				0	0	0				0	0	0				Fee
29	Jeffrey Gardens Apartment Corp.	0				0	0	0				0	0	0				Fee
30	Alvarado Sunset Apartments	0				0	0	0				0	0	0				Fee
31	Academy Professional Campus	0			Rent Concession Reserve	13,707	0	0	Cash			0	0	0				Fee
32	Hampton Inn - Brenham TX	0			PIP Reserve	0	835	0	Cash			0	0	0				Fee
33	Stafford Court Apartments	0				0	0	0				0	0	0				Fee
34	Memphis MF Portfolio	0				0	0	0				0	0	0				Fee
34.01	Mendenhall Gardens																	Fee
34.02	High Point Apartments																	Fee
35	32nd Street Retail	0			Supplemental Leasing Reserve	250,000	Springing	0	Cash			0	0	0				Fee
36	100 Grove Road	0			Tenant Specific TILC/Rent Concession Reserve	0	4,167	0	Cash			0	0	0				Fee
37	2-4 Windsor Terrace Owners, Inc.	0			Collateral Security Agreement for Arrears	75,000	0	0	Cash			0	0	0				Fee
38	Harrison Gardens Owners, Inc.	0				0	0	0				0	0	0				Fee
39	Parts Authority and Laurel Self Storage	0				0	0	0				0	0	0				Fee
40	415 Gramatan Avenue Corporation	0				0	0	0				0	0	0				Fee
41	Darien Pointe Plaza	0			Najjar Tenant Improvements Reserve	121,000	0	0	Cash		Chiba Tenant Improvements Reserve	15,000	0	0	Cash			Fee
42	Greenwich and Perry Street Housing Corporation	0			Collateral Security Agreement for Arrears	60,000	0	0	Cash			0	0	0				Fee
43	Camberwell Apartments	0				0	0	0				0	0	0				Fee
44	Rancho Lone Mountain Storage - NV	0				0	0	0				0	0	0				Fee
45	Maple Terrace Apartments	0				0	0	0				0	0	0				Fee
46	Southwest Villas Jacksonville	0				0	0	0				0	0	0				Fee
47	530 Riverdale Owners Corp.	0				0	0	0				0	0	0				Fee
48	140 E. 83rd Tenants Corp.	0				0	0	0				0	0	0				Fee
49	Canby Gardens Apartments	0				0	0	0				0	0	0				Fee
50	Penbrook Owners, Corp.	0				0	0	0				0	0	0				Fee
51	Chapel Owners Corp.	0				0	0	0				0	0	0				Fee
52	595 McLean Owners, Inc.	0				0	0	0				0	0	0				Fee
53	Crestwood Apartments, Inc.	0				0	0	0				0	0	0				Fee
54	Ridgecrest Owners Corp.	0				0	0	0				0	0	0				Fee
55	Palatka Oaks Apartments	0				0	0	0				0	0	0				Fee
56	Keep Self Storage	0				0	0	0				0	0	0				Fee
57	78-06 Owners Corp.	0				0	0	0				0	0	0				Fee
58	251 Seaman Owners Corp.	0				0	0	0				0	0	0				Fee
59	439 East 88 Owners Corp.	0				0	0	0				0	0	0				Fee
60	College Gardens Cooperative, Inc.	0				0	0	0				0	0	0				Fee
61	68 Laight Street Owners Corp.	0				0	0	0				0	0	0				Fee
62	236 East 28th Street Owners Corp.	0				0	0	0				0	0	0				Fee

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Annual Ground Rent Payment	Annual Ground Rent Increases	Lockbox	Whole Loan Cut-off Date Balance ($)	Whole Loan Debt Service ($)	Subordinate Secured Debt Original Balance ($)	Subordinate Secured Debt Cut-off Date Balance ($)	Whole Loan U/W NOI DSCR (x)	Whole Loan U/W NCF DSCR (x)	Whole Loan Cut-off Date LTV Ratio	Whole Loan Cut-off Date U/W NOI Debt Yield	Whole Loan Cut-off Date U/W NCF Debt Yield	Mezzanine Debt Cut-off Date Balance($)	Sponsor	Affiliated Sponsors	Mortgage Loan Number
1	1745 Broadway	$2,566,449	Scheduled increases per the ground lease	Hard/Springing Cash Management											QSuper Board as trustee for QSuper		1
2	Griffin Portfolio II			Hard/Springing Cash Management											Griffin Capital Company, LLC		2
2.01	Southern Company Services Headquarters																2.01
2.02	Amazon.com Sortable Fulfillment Center																2.02
2.03	IGT North American Gaming & Interactive Headquarters																2.03
2.04	3M Distribution Facility																2.04
3	Pfizer Building	$9,800,000	5/1/2022-4/30/2027: $11,050,000; 5/1/2027-4/30/2032: $12,300,000; 5/1/2032-4/30/2037: $13,550,000	Hard/Upfront Cash Management											David Werner		3
4	Showcase II			Hard/Upfront Cash Management										37,000,000	Nakash Properties LLC; Nakash Holding LLC; Eli Gindi; Jeffrey Gindi		4
5	ExchangeRight Net Leased Portfolio #22			Hard/Springing Cash Management											ExchangeRight Real Estate, LLC		5
5.01	Pick n Save - Sun Prairie WI																5.01
5.02	BioLife Plasma Services L.P. - Glendale AZ																5.02
5.03	Walgreens - West Lafayette IN																5.03
5.04	CVS - Novi MI																5.04
5.05	Tractor Supply - Egg Harbor NJ																5.05
5.06	Walgreens - Bedford TX																5.06
5.07	Tractor Supply - Oxford MI																5.07
5.08	First Midwest Bank - Melrose Park IL																5.08
5.09	Walgreens - Waterford MI																5.09
5.10	Dollar General - DeLand FL																5.10
5.11	Dollar General - Girard OH																5.11
5.12	Dollar General- Franklin OH																5.12
5.13	Family Dollar - Bridge City LA																5.13
5.14	Dollar General - Baton Rouge LA																5.14
5.15	Fresenius Medical Care - Vineland NJ																5.15
6	The Galleria			Hard/Springing Cash Management											Jeffrey Feil		6
7	Broadway Plaza			Hard/Springing Cash Management											Jeffrey Essakow; Yehudi Gaffen		7
8	Plaza Frontenac			Hard/Springing Cash Management											General Growth Properties; Canada Pension Plan Investment Board		8
9	Town Center Aventura			Hard/Upfront Cash Management											Jacquelyn Soffer		9
10	Florida Hotel & Conference Center			Soft/Upfront Cash Management											Terry Shaikh		10
11	Ditson Building			Hard/Springing Cash Management											Elena Gilman; Simeon Derenshteyn		11
12	Fair Oaks Mall			Hard/Springing Cash Management	259,189,735	1,446,681	85,000,000	84,735,106	1.72	1.64	47.5%	11.5%	11.0%		The Taubman Realty Group Limited Partnership; Morton Olshan		12
13	Anderson Towne Center			Springing											Victory Real Estate Investments, LLC		13
14	181 Fremont Street			Hard/Upfront Cash Management										225,000,000	Joseph K. Paul		14
15	Shoppes at Chino Hills			Springing											Dunhill Partners, Inc.		15
16	Empire Towers V			Springing											Michael G. Rademaker		16
17	Regal Cinemas Lincolnshire			Springing											Scott D. Greenberg		17
18	Hyatt Place - Downtown Boise ID			Springing											PEG Development, LLC		18
19	CoolSprings Galleria			Hard/Springing Cash Management											CBL & Associates Limited Partnership; CBL & Associates Properites, Inc.; Teachers Insurance and Annuity Association of America; APG Asset Management US Inc.		19
20	Bryant Gardens Corp.			None													20
21	Staybridge Suites Orlando Airport South			Springing											Enrico Scarda		21
22	Courtyard - Myrtle Beach SC			Hard/Springing Cash Management											Alex Fridzon; Arie Fridzon; Jose Daniel Berman		22
23	Royal View Estates			Springing											I.S. Properties L.P		23
24	Garage M			Hard/Springing Cash Management											Olshan Properties		24
25	Tacoma Mall Office Building			Hard/Springing Cash Management											Jeffrey Mincheff; Arthur L. Wolfe		25
26	Bon Aire Residents, Inc.			None													26
27	Discovery Centre			Springing											Brad Zamler		27
28	Holiday Inn Express - Oregon, OH			Springing											Jabbar Yousif; Saad Roumaya; Francis Shallal		28
29	Jeffrey Gardens Apartment Corp.			None													29
30	Alvarado Sunset Apartments			Springing											Shiuh-Wuu Lee; Yueh-Ying H. Lee; Jing-Yuan Lee; Jing-Lan Lee		30
31	Academy Professional Campus			Springing											Bruce Baldwin		31
32	Hampton Inn - Brenham TX			Hard/Upfront Cash Management											Patel Family		32
33	Stafford Court Apartments			Springing											Peter Confehr	Y - Group 1	33
34	Memphis MF Portfolio			Springing											John Planchon		34
34.01	Mendenhall Gardens																34.01
34.02	High Point Apartments																34.02
35	32nd Street Retail			Hard/Upfront Cash Management											Martin Landis		35
36	100 Grove Road			Soft/Upfront Cash Management											Jeffery C. Schneider		36
37	2-4 Windsor Terrace Owners, Inc.			None	4,040,592	20,354	300,000	0	3.87	3.78	25.5%	23.4%	22.9%				37
38	Harrison Gardens Owners, Inc.			None	3,970,267	19,447	250,000	0	3.93	3.84	26.5%	23.1%	22.6%				38
39	Parts Authority and Laurel Self Storage			None											Dennis W. Schraf; James J. McCarthy		39
40	415 Gramatan Avenue Corporation			None	3,445,645	15,536	250,000	0	2.77	2.70	37.0%	15.0%	14.6%				40
41	Darien Pointe Plaza			Hard/Springing Cash Management											Edward F. Paliatka		41
42	Greenwich and Perry Street Housing Corporation			None	3,996,480	19,861	1,000,000	0	4.61	4.58	14.3%	27.5%	27.3%				42
43	Camberwell Apartments			Springing											John S. Newsome; Michael J. Doyle	Y - Group 2	43
44	Rancho Lone Mountain Storage - NV			None											Lino Croaro; Antonette Croaro		44
45	Maple Terrace Apartments			Springing											Peter Confehr	Y - Group 1	45
46	Southwest Villas Jacksonville			Springing											John S. Newsome; Michael J. Doyle	Y - Group 2	46
47	530 Riverdale Owners Corp.			None	3,098,198	13,466	400,000	0	3.62	3.52	40.2%	18.9%	18.4%				47
48	140 E. 83rd Tenants Corp.			None	2,993,627	14,676	500,000	0	14.78	14.70	3.3%	86.9%	86.4%				48
49	Canby Gardens Apartments			Springing											Peter Confehr	Y - Group 1	49
50	Penbrook Owners, Corp.			None													50
51	Chapel Owners Corp.			None	2,294,763	11,499	250,000	0	7.98	7.86	10.8%	48.0%	47.3%				51
52	595 McLean Owners, Inc.			None	2,398,706	10,527	400,000	0	3.59	3.50	43.6%	18.9%	18.4%				52
53	Crestwood Apartments, Inc.			None	2,297,563	11,283	300,000	0	4.72	4.62	20.1%	27.8%	27.2%				53
54	Ridgecrest Owners Corp.			None	2,494,942	12,210	500,000	0	6.20	6.09	19.0%	36.4%	35.8%				54
55	Palatka Oaks Apartments			Springing											John S. Newsome; Michael J. Doyle	Y - Group 2	55
56	Keep Self Storage			None											Steven Weinstock; Daniella Weinstock		56
57	78-06 Owners Corp.			None													57
58	251 Seaman Owners Corp.			None	1,790,107	12,243	500,000	0	5.51	5.42	6.7%	45.2%	44.5%				58
59	439 East 88 Owners Corp.			None	1,698,534	8,114	500,000	0	5.69	5.53	8.1%	32.6%	31.7%				59
60	College Gardens Cooperative, Inc.			None	1,674,281	7,530	500,000	0	21.29	20.91	7.3%	114.9%	112.8%				60
61	68 Laight Street Owners Corp.			None	1,198,813	5,924	200,000	0	7.89	7.78	5.5%	46.8%	46.1%				61
62	236 East 28th Street Owners Corp.			None	1,198,813	5,924	200,000	0	6.46	6.33	9.3%	38.3%	37.5%				62