FWP 1 n1138_anxa-x2.htm FREE WRITING PROSPECTUS

 

    FREE WRITING PROSPECTUS
    FILED PURSUANT TO RULE 433
    REGISTRATION FILE NO.: 333-207340-08
     

  

     
 

UBS Commercial Mortgage Trust 2017-C7 Disclaimer

 

STATEMENT REGARDING THIS FREE WRITING PROSPECTUS

 

The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (’’SEC’’) (SEC File No. 333-207340) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-877-713-1030 (8 a.m. – 5 p.m. EST).

 

Nothing in this document constitutes an offer of securities for sale in any jurisdiction where the offer or sale is not permitted. The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities. These materials are subject to change, completion, supplement or amendment from time to time.

 

STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION

 

The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. None of UBS Securities LLC, SG Americas Securities, LLC, Cantor Fitzgerald & Co., KeyBanc Capital Markets Inc., or Academy Securities, Inc,. or any of their respective affiliates, make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities. The information in this presentation is based upon management forecasts and reflects prevailing conditions and management’s views as of this date, all of which are subject to change. In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us.

 

This free writing prospectus contains certain forward-looking statements. If and when included in this free writing prospectus, the words “expects”, “intends”, “anticipates”, “estimates” and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements. Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated. Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering. The forward-looking statements made in this free writing prospectus are made as of the date stated on the cover. We have no obligation to update or revise any forward-looking statement.

 

IMPORTANT NOTICE REGARDING THE OFFERED CERTIFICATES

 

The information herein is preliminary and may be supplemented or amended prior to the time of sale. In addition, the Offered Certificates referred to in these materials and the asset pool backing them are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a “when, as and if issued” basis.

 

The underwriters described in these materials may from time to time perform investment banking services for, or solicit investment banking business from, any company named in these materials. The underwriters and/or their affiliates or respective employees may from time to time have a long or short position in any security or contract discussed in these materials.

 

The information contained herein supersedes any previous such information delivered to any prospective investor and will be superseded by information delivered to such prospective investor prior to the time of sale.

 

IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS

 

Any legends, disclaimers or other notices that may appear at the bottom of any email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) any representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

 

 
     

 

 

 

 

UBS 2017-C7 Annex A-1

Mortgage Loan Number Property Flag Property Name Mortgage Loan Seller Mortgage Loan Originator Cross-Collateralized and Cross-Defaulted Address City County State
1 Loan One State Street Natixis Natixis Real Estate Capital LLC No One State Street Plaza New York New York NY
2 Loan AFIN Portfolio SG; UBS AG SG; UBS AG No Various Various Various Various
2.01 Property Montecito Crossing SG; UBS AG SG; UBS AG No 6610-6750 North Durango Drive Las Vegas Clark NV
2.02 Property Jefferson Commons SG; UBS AG SG; UBS AG No 4901 Outer Loop Louisville Jefferson KY
2.03 Property Best on the Boulevard SG; UBS AG SG; UBS AG No 3810-3910 South Maryland Parkway Las Vegas Clark NV
2.04 Property Northpark Center SG; UBS AG SG; UBS AG No 8221-8301 Old Troy Pike Huber Heights Montgomery OH
2.05 Property Anderson Station SG; UBS AG SG; UBS AG No 100 Station Drive Anderson Anderson SC
2.06 Property Cross Pointe Center SG; UBS AG SG; UBS AG No 5075 Morganton Road Fayetteville Cumberland NC
2.07 Property San Pedro Crossing SG; UBS AG SG; UBS AG No 303-333 Northwest Loop 410 San Antonio Bexar TX
2.08 Property Riverbend Marketplace SG; UBS AG SG; UBS AG No 129 Bleachery Boulevard Asheville Buncombe NC
2.09 Property Shops at RiverGate South SG; UBS AG SG; UBS AG No 13540 Hoover Creek Boulevard Charlotte Mecklenburg NC
2.10 Property Centennial Plaza SG; UBS AG SG; UBS AG No 5801 North May Avenue Oklahoma City Oklahoma OK
2.11 Property Shoppes of West Melbourne SG; UBS AG SG; UBS AG No 1501 West New Haven Avenue West Melbourne Brevard FL
2.12 Property North Lakeland Plaza SG; UBS AG SG; UBS AG No 4241 North US Highway 98 Lakeland Polk FL
3 Loan Eagle Multifamily Portfolio SG SG No Various Various Various FL
3.01 Property Bay SG SG No 1225 S Beach Street Daytona Beach Volusia FL
3.02 Property Brookside SG SG No 3997 Rosewood Way Orlando Orange FL
3.03 Property Millennium SG SG No 4255 Barwood Drive Orlando Orange FL
3.04 Property Ridge SG SG No 2050 S Ridgewood Avenue Daytona Beach Volusia FL
3.05 Property Rose SG SG No 200 Robert Street New Smyrna Beach Volusia FL
3.06 Property Park SG SG No 1049 Brentwood Drive Daytona Beach Volusia FL
4 Loan National Office Portfolio LCF LCF No Various Various Various Various
4.01 Property 8330 LBJ Freeway LCF LCF No 8330 & 8360 LBJ Freeway Dallas Dallas TX
4.02 Property 101 East Park Boulevard LCF LCF No 101 East Park Boulevard Plano Collin TX
4.03 Property 13601 Preston Road LCF LCF No 13601 Preston Road Dallas Dallas TX
4.04 Property 1750 East Golf Road LCF LCF No 1750 East Golf Road Schaumburg Cook IL
4.05 Property 14800 Quorum Drive LCF LCF No 14800 Quorum Drive Addison Dallas TX
4.06 Property 1995 North Park Place LCF LCF No 1995 North Park Place Atlanta Cobb GA
4.07 Property Northlake - 2295 Parklake Dr NE LCF LCF No 2295 Parklake Drive Atlanta DeKalb GA
4.08 Property 4751 Best Road LCF LCF No 4751 Best Road Atlanta Fulton GA
4.09 Property The Centre - 4101 McEwen Road LCF LCF No 4101 McEwen Road Farmers Branch Dallas TX
4.10 Property The Centre - 4099 McEwen Road LCF LCF No 4099 McEwen Road Farmers Branch Dallas TX
4.11 Property 11225 North 28th Drive LCF LCF No 11225 North 28th Drive Phoenix Maricopa AZ
4.12 Property 10000 North 31st Ave LCF LCF No 10000 North 31st Ave Phoenix Maricopa AZ
4.13 Property The Centre - 4001 McEwen Road LCF LCF No 4001 McEwen Road Farmers Branch Dallas TX
4.14 Property 4425 W Airport Fwy LCF LCF No 4425 West Airport Freeway Irving Dallas TX
4.15 Property Northlake - 2302 Parklake Dr NE LCF LCF No 2302 Parklake Drive Atlanta DeKalb GA
4.16 Property Northlake - 2305&2309 Parklake Dr NE LCF LCF No 2305-2309 Parklake Drive Atlanta DeKalb GA
4.17 Property 12100 Ford Road LCF LCF No 12000 & 12100 Ford Road Farmers Branch Dallas TX
4.18 Property The Centre - 4000N&S McEwen Road LCF LCF No 4000N McEwen Road Farmers Branch Dallas TX
5 Loan Tryad Industrial & Business Center CCRE; UBS AG CCRE No Rochester Technology Park Rochester Monroe NY
6 Loan HRC Hotels Portfolio KeyBank KeyBank No Various Various Various Various
6.01 Property Hampton Inn Traverse City KeyBank KeyBank No 1000 U.S. 31 North Traverse City Grand Traverse MI
6.02 Property Homewood Suites by Hilton Indianapolis-Downtown KeyBank KeyBank No 211 & 219 South Meridian Street Indianapolis Marion IN
6.03 Property Homewood Suites by Hilton Indianapolis-Airport/Plainfield KeyBank KeyBank No 2264 East Perry Road Plainfield Hendricks IN
6.04 Property Homewood Suites by Hilton Indianapolis Northwest KeyBank KeyBank No 4140 West 94th Street Indianapolis Marion IN
6.05 Property Homewood Suites by Hilton Bloomington KeyBank KeyBank No 1399 South Liberty Drive Bloomington Monroe IN
6.06 Property Hampton Inn & Suites Petoskey KeyBank KeyBank No 920 Spring Street Petoskey Emmet MI
6.07 Property Hampton Inn & Suites Valparaiso KeyBank KeyBank No 1451 South Silhavy Road Valparaiso Porter IN
6.08 Property Hampton Inn & Suites Kalamazoo-Oshtemo KeyBank KeyBank No 5059 South 9th Street Kalamazoo Kalamazoo MI
7 Loan Griffin Portfolio KeyBank Bank of America, N.A. No Various Various Various Various
7.01 Property Restoration Hardware Distribution KeyBank Bank of America, N.A. No 825 Rogers Road Patterson Stanislaus CA
7.02 Property State Farm Regional HQ KeyBank Bank of America, N.A. No 64 and 66 Perimeter Center East Atlanta DeKalb GA
7.03 Property North Pointe I KeyBank Bank of America, N.A. No 6440 & 6380 Aviation Way West Chester Butler OH
7.04 Property Corporate Campus at Norterra KeyBank Bank of America, N.A. No 25500 & 25600 North Norterra Parkway Phoenix Maricopa AZ
7.05 Property CHRISTUS Health HQ KeyBank Bank of America, N.A. No 919 Hidden Ridge Irving Dallas TX
7.06 Property Duke Bridges I KeyBank Bank of America, N.A. No 7668 Warren Parkway Frisco Collin TX
7.07 Property Wells Fargo Operations Center KeyBank Bank of America, N.A. No 8740 Research Drive Charlotte Mecklenburg NC
7.08 Property Ace Hardware HQ KeyBank Bank of America, N.A. No 2200 and 2222 Kensington Court Oak Brook DuPage IL
7.09 Property Royal Ridge V KeyBank Bank of America, N.A. No 3929 West John Carpenter Freeway Irving Dallas TX
7.10 Property Comcast Regional HQ KeyBank Bank of America, N.A. No 15815 25th Avenue Lynnwood Unincorporated Snohomish WA
8 Loan General Motors Building CCRE MSBNA; CITI; DBNY; WFB No 767 Fifth Avenue New York New York NY
9 Loan AvidXchange Headquarters UBS AG UBS AG No 1210 AvidXchange Lane Charlotte Mecklenburg NC
10 Loan Lockefield Gardens LCF LCF No 737 Lockefield Lane Indianapolis Marion IN
11 Loan Plaza Del Sol SG SG No 10950, 10960 and 10970 Sherman Way Burbank Los Angeles CA
12 Loan Greenpoint Multifamily Portfolio CCRE CCRE No Various Brooklyn Kings NY
12.01 Property 164-166 Kingsland CCRE CCRE No 164-166 Kingsland Avenue Brooklyn Kings NY
12.02 Property 673 Meeker Ave CCRE CCRE No 673 Meeker Avenue Brooklyn Kings NY
12.03 Property 657 Meeker Ave CCRE CCRE No 657 Meeker Avenue Brooklyn Kings NY
12.04 Property 669 Meeker Ave CCRE CCRE No 669 Meeker Avenue Brooklyn Kings NY
12.05 Property 3 Sutton Street CCRE CCRE No 3 Sutton Street Brooklyn Kings NY
12.06 Property 5 Sutton Street CCRE CCRE No 5 Sutton Street Brooklyn Kings NY
12.07 Property 667 Meeker Ave CCRE CCRE No 667 Meeker Avenue Brooklyn Kings NY
12.08 Property 661 Meeker Ave CCRE CCRE No 661 Meeker Avenue Brooklyn Kings NY
13 Loan Marketplace at Four Corners CCRE CCRE No 7100 Market Place Drive Aurora Geauga OH
14 Loan North Creek Parkway Center KeyBank KeyBank No 18702, 18706, 18804, 18912, 18916, & 11804 North Creek Parkway Bothell King WA
15 Loan 5th Street Public Market SG SG No 296 E. 5th Avenue, 206 E. 6th Avenue and 199 E. 5th Avenue Eugene Lane OR
16 Loan Harmon Corner CCRE CCRE; CREFI No 3717 Las Vegas Boulevard South Las Vegas Clark NV
17 Loan New Garden Crossing LCF LCF No 1571-1599 New Garden Road Greensboro Guilford NC
18 Loan Covington Center II KeyBank KeyBank No 17002 Southeast 270th Place; 16908 Southeast 269th Place Covington King WA
19 Loan 900 on Nine UBS AG UBS AG No 900 U.S. Route 9 North Woodbridge Middlesex NJ
20 Loan Belden Park Crossing LCF LCF No 5496 Dressler Road Canton Stark OH
21 Loan West Carmel Marketplace KeyBank KeyBank No 9965 & 10025 North Michigan Road Carmel Hamilton IN
22 Loan Elysian Brewery LCF LCF No 5400, 5410, and 5510 Airport Way South Seattle King WA
23 Loan Alliance Crossing UBS AG UBS AG No 2400, 2401 and 2420 Westport Parkway Fort Worth Tarrant TX
24 Loan South Coast Plaza UBS AG UBS AG No 1620 South Padre Island Drive Corpus Christi Nueces TX
25 Loan Springhill Suites Wichita Airport SG SG No 6633 West Kellogg Drive Wichita Sedgwick KS
26 Loan Town Center Commons UBS AG UBS AG No 725 Ernest W Barrett Parkway Northwest Kennesaw Cobb GA
27 Loan Holiday Inn Express & Suites Charlotte Airport LCF LCF No 108 Airport Commons Drive Charlotte Mecklenburg NC
28 Loan Hampton Inn & Suites Lake City SG SG No 450 Southwest Florida Gateway Drive Lake City Columbia FL
29 Loan Candlewood Suites Fayetteville KeyBank KeyBank No 4108 Legend Avenue Fayetteville Cumberland NC
30 Loan Hampton Inn - Gulf Shores UBS AG UBS AG No 1701 Gulf Shores Parkway Gulf Shores Baldwin AL
31 Loan TownePlace Meridian LCF LCF No 1415 South Eagle Road Meridian Ada ID
32 Loan RPI Student Housing Portfolio LCF LCF No Various Troy Rensselaer NY
33 Loan Murrieta Plaza UBS AG Regions Bank No 40388-40484 Murrieta Hot Springs Road Murrieta Riverside CA
34 Loan Airport Commerce Center CCRE CCRE No 7602 15th Street East Sarasota Manatee FL
35 Loan Hampton Inn & Suites Blythe SG SG No 2011 East Donlon Street Blythe Riverside CA
36 Loan CVS - Tiverton UBS AG UBS AG No 500 Main Road Tiverton Newport RI
37 Loan Nautilus FedEx Portfolio CCRE CCRE No Various Various Various Various
37.01 Property Littleton CCRE CCRE No 833 Industrial Park Road Littleton Grafton NH
37.02 Property Mason City CCRE CCRE No 1755 15th Street Southwest Mason City Cerro Gordo IA
38 Loan 660 NCX UBS AG UBS AG No 660 North Central Expressway Plano Collin TX
39 Loan Airport Investment & Airport Overlook UBS AG UBS AG No Various Linthicum Anne Arundel MD
39.01 Property Airport Investment UBS AG UBS AG No 793 Elkridge Landing Road Linthicum Anne Arundel MD
39.02 Property Airport Overlook UBS AG UBS AG No 785 Elkridge Landing Road Linthicum Anne Arundel MD
40 Loan Lynchburg Apartments UBS AG Regions Bank No 1001 Jefferson Street Lynchburg Lynchburg VA
41 Loan Concord Multifamily Portfolio KeyBank KeyBank No Various Concord Contra Costa CA
41.01 Property Bloomfield Rental Townhomes KeyBank KeyBank No 1655 Bloomfield Lane Concord Contra Costa CA
41.02 Property 1500 Willow Pass Court KeyBank KeyBank No 1500 Willow Pass Court Concord Contra Costa CA
41.03 Property California Street Townhomes KeyBank KeyBank No 2180 California Street Concord Contra Costa CA
41.04 Property Grant Street Townhomes KeyBank KeyBank No 2812 Grant Street Concord Contra Costa CA
42 Loan Mini U Storage - Livonia KeyBank KeyBank No 32455 and 32701 West Eight Mile Road Livonia Wayne MI
43 Loan Mini U Storage - Denver KeyBank KeyBank No 3900 East 45th Avenue Denver Denver CO
44 Loan Hampton Inn - South Haven UBS AG UBS AG No 04299 Cecilia Drive South Haven Van Buren MI
45 Loan Essex Centre SG SG No 28400 Northwestern Highway Southfield Oakland MI
46 Loan Mini U Storage - Highlands Ranch KeyBank KeyBank No 1400 East County Line Road Littleton Douglas CO
47 Loan Amelia Court Apartments LCF LCF No 1381 West Ohio Pike Amelia Clermont OH
48 Loan 55 Northwest 25th Street LCF LCF No 55 Northwest 25th Street Miami Miami-Dade FL

 

 

 

 

UBS 2017-C7 Annex A-1

Mortgage Loan Number Property Flag Property Name Zip Code General Property Type Specific Property Type Number of Properties Year Built Year Renovated Number of Units
1 Loan One State Street 10004 Office CBD 1 1970 2008-2017 891,573
2 Loan AFIN Portfolio Various Retail Anchored 12 Various Various 2,418,910
2.01 Property Montecito Crossing 89149 Retail Anchored 1 2005 N/A 179,721
2.02 Property Jefferson Commons 40219 Retail Anchored 1 2014 N/A 205,918
2.03 Property Best on the Boulevard 89119 Retail Anchored 1 1996 2000 204,568
2.04 Property Northpark Center 45424 Retail Anchored 1 1994 2017 318,330
2.05 Property Anderson Station 29621 Retail Anchored 1 2001 N/A 244,171
2.06 Property Cross Pointe Center 28314 Retail Anchored 1 1986, 2004, 2007 2003 226,089
2.07 Property San Pedro Crossing 78216 Retail Anchored 1 1995-1999 N/A 207,121
2.08 Property Riverbend Marketplace 28803 Retail Anchored 1 2004 N/A 142,617
2.09 Property Shops at RiverGate South 28273 Retail Anchored 1 2014 N/A 140,697
2.10 Property Centennial Plaza 73112 Retail Anchored 1 1992-1994 N/A 233,797
2.11 Property Shoppes of West Melbourne 32904 Retail Anchored 1 1984 N/A 144,484
2.12 Property North Lakeland Plaza 33809 Retail Anchored 1 1986 N/A 171,397
3 Loan Eagle Multifamily Portfolio Various Multifamily Garden 6 Various 2016 1,242
3.01 Property Bay 32114 Multifamily Garden 1 1974 2016 248
3.02 Property Brookside 32808 Multifamily Garden 1 1984 2016 343
3.03 Property Millennium 32839 Multifamily Garden 1 1975 2016 200
3.04 Property Ridge 32119 Multifamily Garden 1 1973 2016 232
3.05 Property Rose 32168 Multifamily Garden 1 1973 2016 100
3.06 Property Park 32117 Multifamily Garden 1 1964 2016 119
4 Loan National Office Portfolio Various Office Suburban 18 Various Various 2,572,700
4.01 Property 8330 LBJ Freeway 75243 Office Suburban 1 1984 2010 381,383
4.02 Property 101 East Park Boulevard 75074 Office Suburban 1 1983 2012 225,445
4.03 Property 13601 Preston Road 75240 Office Suburban 1 1973 2009 261,975
4.04 Property 1750 East Golf Road 60173 Office Suburban 1 1985 2013 212,212
4.05 Property 14800 Quorum Drive 75254 Office Suburban 1 1981 2011 103,877
4.06 Property 1995 North Park Place 30339 Office Suburban 1 1985 2013 99,920
4.07 Property Northlake - 2295 Parklake Dr NE 30345 Office Suburban 1 1973 2014 121,528
4.08 Property 4751 Best Road 30337 Office Suburban 1 1987 2013 93,084
4.09 Property The Centre - 4101 McEwen Road 75244 Office Suburban 1 1979 2013 124,326
4.10 Property The Centre - 4099 McEwen Road 75244 Office Suburban 1 1979 2013 123,711
4.11 Property 11225 North 28th Drive 85029 Office Suburban 1 1982 2011 135,501
4.12 Property 10000 North 31st Ave 85051 Office Suburban 1 1982 2012 128,180
4.13 Property The Centre - 4001 McEwen Road 75244 Office Suburban 1 1980 2013 95,192
4.14 Property 4425 W Airport Fwy 75062 Office Suburban 1 1981 2015 85,212
4.15 Property Northlake - 2302 Parklake Dr NE 30346 Office Suburban 1 1979 2014 111,223
4.16 Property Northlake - 2305&2309 Parklake Dr NE 30345 Office Suburban 1 1973 2014 65,158
4.17 Property 12100 Ford Road 75234 Office Suburban 1 1979 2012 158,004
4.18 Property The Centre - 4000N&S McEwen Road 75244 Office Suburban 1 1979 2013 46,769
5 Loan Tryad Industrial & Business Center 14624 Industrial Flex 1 1966-1983 2000-2004, 2017 3,353,230
6 Loan HRC Hotels Portfolio Various Hospitality Various 8 Various Various 694
6.01 Property Hampton Inn Traverse City 49686 Hospitality Limited Service 1 1987 2009 124
6.02 Property Homewood Suites by Hilton Indianapolis-Downtown 46225 Hospitality Extended Stay 1 2006 2013 92
6.03 Property Homewood Suites by Hilton Indianapolis-Airport/Plainfield 46168 Hospitality Extended Stay 1 2003 2016 82
6.04 Property Homewood Suites by Hilton Indianapolis Northwest 46268 Hospitality Extended Stay 1 2007 2017 82
6.05 Property Homewood Suites by Hilton Bloomington 47403 Hospitality Extended Stay 1 2006 2017 82
6.06 Property Hampton Inn & Suites Petoskey 49770 Hospitality Limited Service 1 2002 2013 77
6.07 Property Hampton Inn & Suites Valparaiso 46383 Hospitality Limited Service 1 2001 2013 77
6.08 Property Hampton Inn & Suites Kalamazoo-Oshtemo 49009 Hospitality Limited Service 1 2003 2013-2014 78
7 Loan Griffin Portfolio Various Various Various 10 Various Various 3,708,698
7.01 Property Restoration Hardware Distribution 95363 Industrial Warehouse/Distribution 1 2015 N/A 1,501,387
7.02 Property State Farm Regional HQ 30346 Office Suburban 1 1971; 1985 2012 584,785
7.03 Property North Pointe I 45069 Office Suburban 1 2010 N/A 409,798
7.04 Property Corporate Campus at Norterra 85085 Office Suburban 1 2000 N/A 232,648
7.05 Property CHRISTUS Health HQ 75038 Office Suburban 1 1997 2012 253,340
7.06 Property Duke Bridges I 75034 Office Suburban 1 2005 N/A 158,135
7.07 Property Wells Fargo Operations Center 28262 Office Suburban 1 1984 2014 155,579
7.08 Property Ace Hardware HQ 60523 Office Suburban 1 1974 2012 206,030
7.09 Property Royal Ridge V 75063 Office Suburban 1 2004 N/A 119,611
7.10 Property Comcast Regional HQ 98036 Office Suburban 1 2007 N/A 87,385
8 Loan General Motors Building 10153 Mixed Use Office/Retail 1 1968 2017 1,989,983
9 Loan AvidXchange Headquarters 28206 Office CBD 1 2017 N/A 201,450
10 Loan Lockefield Gardens 46202 Multifamily Garden 1 1935 1987 493
11 Loan Plaza Del Sol 91505 Mixed Use Retail/Industrial 1 1984 2005-2006 165,528
12 Loan Greenpoint Multifamily Portfolio 11222 Multifamily Mid Rise 8 Various Various 73
12.01 Property 164-166 Kingsland 11222 Multifamily Mid Rise 1 2008 2016-2017 16
12.02 Property 673 Meeker Ave 11222 Multifamily Mid Rise 1 2001 2017 10
12.03 Property 657 Meeker Ave 11222 Multifamily Mid Rise 1 2003 2017 10
12.04 Property 669 Meeker Ave 11222 Multifamily Mid Rise 1 2002 2017 9
12.05 Property 3 Sutton Street 11222 Multifamily Mid Rise 1 2001 2017 7
12.06 Property 5 Sutton Street 11222 Multifamily Mid Rise 1 2001 2017 7
12.07 Property 667 Meeker Ave 11222 Multifamily Mid Rise 1 2004 2017 7
12.08 Property 661 Meeker Ave 11222 Multifamily Mid Rise 1 2003 2017 7
13 Loan Marketplace at Four Corners 44202 Retail Anchored 1 2002; 2004 N/A 525,708
14 Loan North Creek Parkway Center 98011 Mixed Use Office/Industrial 1 1986 N/A 205,298
15 Loan 5th Street Public Market 97401 Mixed Use Retail/Office 1 1929-1994 2011 78,955
16 Loan Harmon Corner 89109 Mixed Use Retail/Signage 1 2012 N/A 68,613
17 Loan New Garden Crossing 27410 Retail Anchored 1 2000 2012 168,950
18 Loan Covington Center II 98042 Retail Anchored 1 2006, 2007 N/A 106,674
19 Loan 900 on Nine 07095 Office Suburban 1 1977 2013 112,705
20 Loan Belden Park Crossing 44720 Retail Anchored 1 1995, 1997 2016 483,984
21 Loan West Carmel Marketplace 46032 Retail Anchored 1 2005 N/A 121,000
22 Loan Elysian Brewery 98108 Industrial Warehouse/Distribution 1 1998, 2015, 2016 N/A 77,269
23 Loan Alliance Crossing 76177 Mixed Use Office/Retail 1 1992 -1998 N/A 64,487
24 Loan South Coast Plaza 78416 Retail Anchored 1 1982; 1999 N/A 101,171
25 Loan Springhill Suites Wichita Airport 67209 Hospitality Limited Service 1 2015 N/A 121
26 Loan Town Center Commons 30144 Retail Anchored 1 1998 N/A 72,168
27 Loan Holiday Inn Express & Suites Charlotte Airport 28208 Hospitality Limited Service 1 2016 N/A 117
28 Loan Hampton Inn & Suites Lake City 32024 Hospitality Limited Service 1 2006 2017 89
29 Loan Candlewood Suites Fayetteville 28303 Hospitality Limited Service 1 2011 N/A 114
30 Loan Hampton Inn - Gulf Shores 36542 Hospitality Limited Service 1 2016 N/A 89
31 Loan TownePlace Meridian 83642 Hospitality Extended Stay 1 2008 2016-2017 100
32 Loan RPI Student Housing Portfolio 12180 Multifamily Student Housing 1 1850-1976 Various 259
33 Loan Murrieta Plaza 92563 Retail Anchored 1 2005-2008 N/A 141,122
34 Loan Airport Commerce Center 34243 Industrial Flex 1 1985 N/A 183,227
35 Loan Hampton Inn & Suites Blythe 92225 Hospitality Limited Service 1 2015 N/A 81
36 Loan CVS - Tiverton 02878 Retail Anchored 1 1954; 2009 N/A 17,835
37 Loan Nautilus FedEx Portfolio Various Industrial Warehouse/Distribution 2 Various Various 94,659
37.01 Property Littleton 03561 Industrial Warehouse/Distribution 1 2008 2013 51,620
37.02 Property Mason City 50401 Industrial Warehouse/Distribution 1 2003 2016 43,039
38 Loan 660 NCX 75074 Office Suburban 1 1986 N/A 80,577
39 Loan Airport Investment & Airport Overlook 21090 Office Suburban 2 Various N/A 228,685
39.01 Property Airport Investment 21090 Office Suburban 1 1975 N/A 194,457
39.02 Property Airport Overlook 21090 Office Suburban 1 2006 N/A 34,228
40 Loan Lynchburg Apartments 24504 Multifamily Mid Rise 1 1918 2012 59
41 Loan Concord Multifamily Portfolio 94520 Various Various 4 Various N/A Various
41.01 Property Bloomfield Rental Townhomes 94520 Multifamily Garden 1 2006-2007 N/A 15
41.02 Property 1500 Willow Pass Court 94520 Industrial Flex 1 2008 N/A 10,400
41.03 Property California Street Townhomes 94520 Multifamily Garden 1 2001-2002 N/A 6
41.04 Property Grant Street Townhomes 94520 Multifamily Garden 1 1999 N/A 6
42 Loan Mini U Storage - Livonia 48152 Self Storage Self Storage 1 1976 N/A 73,875
43 Loan Mini U Storage - Denver 80216 Self Storage Self Storage 1 1984 N/A 65,660
44 Loan Hampton Inn - South Haven 49090 Hospitality Limited Service 1 1999 2015-2016 62
45 Loan Essex Centre 48034 Office Suburban 1 1986 N/A 55,027
46 Loan Mini U Storage - Highlands Ranch 80126 Self Storage Self Storage 1 1984 N/A 45,637
47 Loan Amelia Court Apartments 45102 Multifamily Garden 1 1978 N/A 95
48 Loan 55 Northwest 25th Street 33127 Retail Free-Standing 1 2017 N/A 5,001

  

 

 

 

UBS 2017-C7 Annex A-1              
Mortgage Loan Number Property Flag Property Name Unit of Measure Cut-off Date Balance Per Unit/SF Original Balance Cut-off Date Balance % of Aggregate Cut-off Date Balance Maturity Date or Anticipated Repayment Date Maturity Balance
1 Loan One State Street Sq. Ft. 137 62,220,000 62,220,000 7.0% 12/6/2027 62,220,000
2 Loan AFIN Portfolio Sq. Ft. 87 60,000,000 60,000,000 6.7% 01/01/2028 60,000,000
2.01 Property Montecito Crossing Sq. Ft.   9,440,000 9,440,000 1.1%   9,440,000
2.02 Property Jefferson Commons Sq. Ft.   6,982,857 6,982,857 0.8%   6,982,857
2.03 Property Best on the Boulevard Sq. Ft.   6,957,143 6,957,143 0.8%   6,957,143
2.04 Property Northpark Center Sq. Ft.   5,814,286 5,814,286 0.7%   5,814,286
2.05 Property Anderson Station Sq. Ft.   4,531,429 4,531,429 0.5%   4,531,429
2.06 Property Cross Pointe Center Sq. Ft.   4,494,286 4,494,286 0.5%   4,494,286
2.07 Property San Pedro Crossing Sq. Ft.   4,477,143 4,477,143 0.5%   4,477,143
2.08 Property Riverbend Marketplace Sq. Ft.   4,034,286 4,034,286 0.5%   4,034,286
2.09 Property Shops at RiverGate South Sq. Ft.   4,025,714 4,025,714 0.5%   4,025,714
2.10 Property Centennial Plaza Sq. Ft.   3,817,143 3,817,143 0.4%   3,817,143
2.11 Property Shoppes of West Melbourne Sq. Ft.   3,565,714 3,565,714 0.4%   3,565,714
2.12 Property North Lakeland Plaza Sq. Ft.   1,860,000 1,860,000 0.2%   1,860,000
3 Loan Eagle Multifamily Portfolio Units 47,907 59,500,000 59,500,000 6.7% 12/01/2027 52,455,657
3.01 Property Bay Units   15,871,498 15,871,498 1.8%   13,992,434
3.02 Property Brookside Units   13,117,540 13,117,540 1.5%   11,564,524
3.03 Property Millennium Units   11,957,978 11,957,978 1.3%   10,542,245
3.04 Property Ridge Units   10,363,581 10,363,581 1.2%   9,136,613
3.05 Property Rose Units   4,203,410 4,203,410 0.5%   3,705,758
3.06 Property Park Units   3,985,993 3,985,993 0.4%   3,514,082
4 Loan National Office Portfolio Sq. Ft. 72 55,000,000 54,864,814 6.2% 10/6/2027 44,631,076
4.01 Property 8330 LBJ Freeway Sq. Ft.   10,183,027 10,157,998 1.1%   8,263,263
4.02 Property 101 East Park Boulevard Sq. Ft.   7,973,514 7,953,915 0.9%   6,470,300
4.03 Property 13601 Preston Road Sq. Ft.   6,405,568 6,389,823 0.7%   5,197,952
4.04 Property 1750 East Golf Road Sq. Ft.   5,202,703 5,189,915 0.6%   4,221,859
4.05 Property 14800 Quorum Drive Sq. Ft.   2,889,730 2,882,627 0.3%   2,344,941
4.06 Property 1995 North Park Place Sq. Ft.   2,568,649 2,562,335 0.3%   2,084,392
4.07 Property Northlake - 2295 Parklake Dr NE Sq. Ft.   2,536,541 2,530,306 0.3%   2,058,337
4.08 Property 4751 Best Road Sq. Ft.   2,408,108 2,402,189 0.3%   1,954,117
4.09 Property The Centre - 4101 McEwen Road Sq. Ft.   2,092,378 2,087,235 0.2%   1,697,911
4.10 Property The Centre - 4099 McEwen Road Sq. Ft.   2,092,378 2,087,235 0.2%   1,697,911
4.11 Property 11225 North 28th Drive Sq. Ft.   1,958,595 1,953,781 0.2%   1,589,349
4.12 Property 10000 North 31st Ave Sq. Ft.   1,758,811 1,754,488 0.2%   1,427,229
4.13 Property The Centre - 4001 McEwen Road Sq. Ft.   1,635,135 1,631,116 0.2%   1,326,870
4.14 Property 4425 W Airport Fwy Sq. Ft.   1,380,649 1,377,255 0.2%   1,120,361
4.15 Property Northlake - 2302 Parklake Dr NE Sq. Ft.   1,218,919 1,215,923 0.1%   989,121
4.16 Property Northlake - 2305&2309 Parklake Dr NE Sq. Ft.   1,000,703 998,243 0.1%   812,044
4.17 Property 12100 Ford Road Sq. Ft.   921,622 919,356 0.1%   747,872
4.18 Property The Centre - 4000N&S McEwen Road Sq. Ft.   772,973 771,073 0.1%   627,248
5 Loan Tryad Industrial & Business Center Sq. Ft. 33 54,000,000 54,000,000 6.1% 1/6/2028 44,418,654
6 Loan HRC Hotels Portfolio Rooms 100,601 41,940,000 41,890,256 4.7% 11/1/2027 34,554,098
6.01 Property Hampton Inn Traverse City Rooms   7,958,911 7,949,471 0.9%   6,557,296
6.02 Property Homewood Suites by Hilton Indianapolis-Downtown Rooms   7,924,307 7,914,908 0.9%   6,528,786
6.03 Property Homewood Suites by Hilton Indianapolis-Airport/Plainfield Rooms   5,432,822 5,426,378 0.6%   4,476,067
6.04 Property Homewood Suites by Hilton Indianapolis Northwest Rooms   5,086,782 5,080,749 0.6%   4,190,967
6.05 Property Homewood Suites by Hilton Bloomington Rooms   4,636,931 4,631,431 0.5%   3,820,338
6.06 Property Hampton Inn & Suites Petoskey Rooms   4,048,663 4,043,861 0.5%   3,335,668
6.07 Property Hampton Inn & Suites Valparaiso Rooms   3,564,208 3,559,981 0.4%   2,936,528
6.08 Property Hampton Inn & Suites Kalamazoo-Oshtemo Rooms   3,287,376 3,283,477 0.4%   2,708,448
7 Loan Griffin Portfolio Sq. Ft. 101 37,500,000 37,500,000 4.2% 10/1/2027 37,500,000
7.01 Property Restoration Hardware Distribution Sq. Ft.   7,800,000 7,800,000 0.9%   7,800,000
7.02 Property State Farm Regional HQ Sq. Ft.   6,946,100 6,946,100 0.8%   6,946,100
7.03 Property North Pointe I Sq. Ft.   3,965,000 3,965,000 0.4%   3,965,000
7.04 Property Corporate Campus at Norterra Sq. Ft.   3,900,000 3,900,000 0.4%   3,900,000
7.05 Property CHRISTUS Health HQ Sq. Ft.   3,619,850 3,619,850 0.4%   3,619,850
7.06 Property Duke Bridges I Sq. Ft.   2,747,550 2,747,550 0.3%   2,747,550
7.07 Property Wells Fargo Operations Center Sq. Ft.   2,697,500 2,697,500 0.3%   2,697,500
7.08 Property Ace Hardware HQ Sq. Ft.   2,275,000 2,275,000 0.3%   2,275,000
7.09 Property Royal Ridge V Sq. Ft.   2,138,500 2,138,500 0.2%   2,138,500
7.10 Property Comcast Regional HQ Sq. Ft.   1,410,500 1,410,500 0.2%   1,410,500
8 Loan General Motors Building Sq. Ft. 739 37,400,000 37,400,000 4.2% 6/9/2027 37,400,000
9 Loan AvidXchange Headquarters Sq. Ft. 186 37,400,000 37,400,000 4.2% 1/6/2033 34,649,353
10 Loan Lockefield Gardens Units 69,980 34,500,000 34,500,000 3.9% 11/6/2027 29,557,708
11 Loan Plaza Del Sol Sq. Ft. 165 27,390,000 27,390,000 3.1% 12/01/2027 27,390,000
12 Loan Greenpoint Multifamily Portfolio Units 347,945 25,400,000 25,400,000 2.9% 11/6/2022 25,400,000
12.01 Property 164-166 Kingsland Units   6,414,534 6,414,534 0.7%   6,414,534
12.02 Property 673 Meeker Ave Units   3,132,562 3,132,562 0.4%   3,132,562
12.03 Property 657 Meeker Ave Units   3,085,387 3,085,387 0.3%   3,085,387
12.04 Property 669 Meeker Ave Units   2,985,543 2,985,543 0.3%   2,985,543
12.05 Property 3 Sutton Street Units   2,867,249 2,867,249 0.3%   2,867,249
12.06 Property 5 Sutton Street Units   2,593,182 2,593,182 0.3%   2,593,182
12.07 Property 667 Meeker Ave Units   2,163,741 2,163,741 0.2%   2,163,741
12.08 Property 661 Meeker Ave Units   2,157,802 2,157,802 0.2%   2,157,802
13 Loan Marketplace at Four Corners Sq. Ft. 80 25,000,000 25,000,000 2.8% 12/6/2027 20,495,241
14 Loan North Creek Parkway Center Sq. Ft. 116 23,725,000 23,725,000 2.7% 12/1/2027 21,650,388
15 Loan 5th Street Public Market Sq. Ft. 276 21,825,000 21,825,000 2.4% 11/01/2027 19,154,072
16 Loan Harmon Corner Sq. Ft. 2,084 20,800,000 20,800,000 2.3% 12/6/2027 20,800,000
17 Loan New Garden Crossing Sq. Ft. 110 18,500,000 18,500,000 2.1% 6/6/2027 15,967,736
18 Loan Covington Center II Sq. Ft. 154 16,500,000 16,436,639 1.8% 9/1/2027 13,338,401
19 Loan 900 on Nine Sq. Ft. 120 13,500,000 13,500,000 1.5% 12/6/2027 10,981,821
20 Loan Belden Park Crossing Sq. Ft. 105 13,000,000 13,000,000 1.5% 11/6/2027 11,156,174
21 Loan West Carmel Marketplace Sq. Ft. 104 12,600,000 12,600,000 1.4% 1/1/2028 9,301,544
22 Loan Elysian Brewery Sq. Ft. 155 12,000,000 12,000,000 1.3% 12/6/2027 12,000,000
23 Loan Alliance Crossing Sq. Ft. 172 11,100,000 11,100,000 1.2% 12/6/2027 9,021,695
24 Loan South Coast Plaza Sq. Ft. 109 11,000,000 11,000,000 1.2% 12/6/2027 9,007,737
25 Loan Springhill Suites Wichita Airport Rooms 87,603 10,600,000 10,600,000 1.2% 01/01/2028 8,726,023
26 Loan Town Center Commons Sq. Ft. 141 10,185,000 10,185,000 1.1% 12/6/2022 10,185,000
27 Loan Holiday Inn Express & Suites Charlotte Airport Rooms 85,470 10,000,000 10,000,000 1.1% 12/6/2022 8,991,524
28 Loan Hampton Inn & Suites Lake City Rooms 106,742 9,500,000 9,500,000 1.1% 12/01/2027 7,017,606
29 Loan Candlewood Suites Fayetteville Rooms 78,814 9,000,000 8,984,774 1.0% 11/1/2027 6,715,708
30 Loan Hampton Inn - Gulf Shores Rooms 98,876 8,800,000 8,800,000 1.0% 12/6/2027 7,330,124
31 Loan TownePlace Meridian Rooms 81,500 8,150,000 8,150,000 0.9% 12/6/2027 6,664,682
32 Loan RPI Student Housing Portfolio Beds 30,985 8,025,000 8,025,000 0.9% 11/6/2027 6,500,077
33 Loan Murrieta Plaza Sq. Ft. 234 8,000,000 8,000,000 0.9% 11/1/2027 7,329,491
34 Loan Airport Commerce Center Sq. Ft. 43 7,900,000 7,900,000 0.9% 1/6/2028 6,502,301
35 Loan Hampton Inn & Suites Blythe Rooms 96,296 7,800,000 7,800,000 0.9% 12/01/2027 6,329,392
36 Loan CVS - Tiverton Sq. Ft. 361 6,440,000 6,440,000 0.7% 12/6/2027 5,269,819
37 Loan Nautilus FedEx Portfolio Sq. Ft. 67 6,389,000 6,389,000 0.7% 12/6/2027 6,389,000
37.01 Property Littleton Sq. Ft.   3,696,000 3,696,000 0.4%   3,696,000
37.02 Property Mason City Sq. Ft.   2,693,000 2,693,000 0.3%   2,693,000
38 Loan 660 NCX Sq. Ft. 78 6,250,000 6,250,000 0.7% 12/6/2027 5,275,050
39 Loan Airport Investment & Airport Overlook Sq. Ft. 122 6,000,000 5,992,070 0.7% 11/6/2027 4,846,917
39.01 Property Airport Investment Sq. Ft.   5,170,626 5,163,793 0.6%   4,176,933
39.02 Property Airport Overlook Sq. Ft.   829,374 828,277 0.1%   669,984
40 Loan Lynchburg Apartments Units 86,441 5,100,000 5,100,000 0.6% 12/1/2027 4,221,256
41 Loan Concord Multifamily Portfolio Various   4,750,000 4,744,013 0.5% 11/1/2027 3,871,171
41.01 Property Bloomfield Rental Townhomes Units   1,947,500 1,945,045 0.2%   1,587,180
41.02 Property 1500 Willow Pass Court Sq. Ft.   1,096,775 1,095,393 0.1%   893,853
41.03 Property California Street Townhomes Units   915,800 914,646 0.1%   746,362
41.04 Property Grant Street Townhomes Units   789,925 788,929 0.1%   643,776
42 Loan Mini U Storage - Livonia Sq. Ft. 58 4,300,000 4,300,000 0.5% 12/1/2027 3,937,357
43 Loan Mini U Storage - Denver Sq. Ft. 65 4,300,000 4,300,000 0.5% 12/1/2027 3,937,357
44 Loan Hampton Inn - South Haven Rooms 65,323 4,050,000 4,050,000 0.5% 12/6/2027 3,074,939
45 Loan Essex Centre Sq. Ft. 73 4,000,000 4,000,000 0.4% 12/01/2022 3,725,969
46 Loan Mini U Storage - Highlands Ranch Sq. Ft. 85 3,900,000 3,900,000 0.4% 12/1/2027 3,571,092
47 Loan Amelia Court Apartments Units 32,632 3,100,000 3,100,000 0.3% 1/6/2028 2,597,831
48 Loan 55 Northwest 25th Street Sq. Ft. 580 2,900,000 2,900,000 0.3% 11/6/2027 2,900,000

  

 

 

 

UBS 2017-C7 Annex A-1

Mortgage Loan Number Property Flag Property Name ARD Final Maturity Date Origination Date First Pay Date Payment Day Gross Mortgage Rate Total Administrative Fee
1 Loan One State Street No N/A 11/29/2017 1/6/2018 6 4.095610%  
2 Loan AFIN Portfolio No N/A 12/08/2017 01/01/2018 1 4.191000%  
2.01 Property Montecito Crossing              
2.02 Property Jefferson Commons              
2.03 Property Best on the Boulevard              
2.04 Property Northpark Center              
2.05 Property Anderson Station              
2.06 Property Cross Pointe Center              
2.07 Property San Pedro Crossing              
2.08 Property Riverbend Marketplace              
2.09 Property Shops at RiverGate South              
2.10 Property Centennial Plaza              
2.11 Property Shoppes of West Melbourne              
2.12 Property North Lakeland Plaza              
3 Loan Eagle Multifamily Portfolio No N/A 12/01/2017 01/01/2018 1 4.820000%  
3.01 Property Bay              
3.02 Property Brookside              
3.03 Property Millennium              
3.04 Property Ridge              
3.05 Property Rose              
3.06 Property Park              
4 Loan National Office Portfolio No N/A 10/6/2017 11/6/2017 6 4.610000%  
4.01 Property 8330 LBJ Freeway              
4.02 Property 101 East Park Boulevard              
4.03 Property 13601 Preston Road              
4.04 Property 1750 East Golf Road              
4.05 Property 14800 Quorum Drive              
4.06 Property 1995 North Park Place              
4.07 Property Northlake - 2295 Parklake Dr NE              
4.08 Property 4751 Best Road              
4.09 Property The Centre - 4101 McEwen Road              
4.10 Property The Centre - 4099 McEwen Road              
4.11 Property 11225 North 28th Drive              
4.12 Property 10000 North 31st Ave              
4.13 Property The Centre - 4001 McEwen Road              
4.14 Property 4425 W Airport Fwy              
4.15 Property Northlake - 2302 Parklake Dr NE              
4.16 Property Northlake - 2305&2309 Parklake Dr NE              
4.17 Property 12100 Ford Road              
4.18 Property The Centre - 4000N&S McEwen Road              
5 Loan Tryad Industrial & Business Center No N/A 12/8/2017 1/6/2018 6 5.021000%  
6 Loan HRC Hotels Portfolio No N/A 10/5/2017 12/1/2017 1 5.070000%  
6.01 Property Hampton Inn Traverse City              
6.02 Property Homewood Suites by Hilton Indianapolis-Downtown              
6.03 Property Homewood Suites by Hilton Indianapolis-Airport/Plainfield              
6.04 Property Homewood Suites by Hilton Indianapolis Northwest              
6.05 Property Homewood Suites by Hilton Bloomington              
6.06 Property Hampton Inn & Suites Petoskey              
6.07 Property Hampton Inn & Suites Valparaiso              
6.08 Property Hampton Inn & Suites Kalamazoo-Oshtemo              
7 Loan Griffin Portfolio No N/A 9/29/2017 11/1/2017 1 3.770000%  
7.01 Property Restoration Hardware Distribution              
7.02 Property State Farm Regional HQ              
7.03 Property North Pointe I              
7.04 Property Corporate Campus at Norterra              
7.05 Property CHRISTUS Health HQ              
7.06 Property Duke Bridges I              
7.07 Property Wells Fargo Operations Center              
7.08 Property Ace Hardware HQ              
7.09 Property Royal Ridge V              
7.10 Property Comcast Regional HQ              
8 Loan General Motors Building No N/A 6/7/2017 7/9/2017 9 3.430000%  
9 Loan AvidXchange Headquarters No N/A 12/8/2017 1/6/2018 6 5.298000%  
10 Loan Lockefield Gardens No N/A 11/1/2017 12/6/2017 6 4.618000%  
11 Loan Plaza Del Sol No N/A 11/30/2017 01/01/2018 1 4.060000%  
12 Loan Greenpoint Multifamily Portfolio No N/A 11/1/2017 12/6/2017 6 4.770000%  
12.01 Property 164-166 Kingsland              
12.02 Property 673 Meeker Ave              
12.03 Property 657 Meeker Ave              
12.04 Property 669 Meeker Ave              
12.05 Property 3 Sutton Street              
12.06 Property 5 Sutton Street              
12.07 Property 667 Meeker Ave              
12.08 Property 661 Meeker Ave              
13 Loan Marketplace at Four Corners No N/A 11/9/2017 1/6/2018 6 4.916000%  
14 Loan North Creek Parkway Center No N/A 11/22/2017 1/1/2018 1 4.330000%  
15 Loan 5th Street Public Market No N/A 10/18/2017 12/01/2017 1 4.620000%  
16 Loan Harmon Corner No N/A 11/8/2017 1/6/2018 6 4.250000%  
17 Loan New Garden Crossing No N/A 5/30/2017 7/6/2017 6 4.900000%  
18 Loan Covington Center II No N/A 8/8/2017 10/1/2017 1 4.500000%  
19 Loan 900 on Nine No N/A 11/29/2017 1/6/2018 6 4.683000%  
20 Loan Belden Park Crossing No N/A 10/13/2017 12/6/2017 6 4.681000%  
21 Loan West Carmel Marketplace No N/A 12/7/2017 1/1/2018 1 4.660000%  
22 Loan Elysian Brewery No N/A 11/30/2017 1/6/2018 6 4.392000%  
23 Loan Alliance Crossing No N/A 12/5/2017 1/6/2018 6 4.657400%  
24 Loan South Coast Plaza No N/A 11/17/2017 1/6/2018 6 4.881800%  
25 Loan Springhill Suites Wichita Airport No N/A 12/05/2017 01/01/2018 1 5.045000%  
26 Loan Town Center Commons No N/A 12/8/2017 1/6/2018 6 5.452500%  
27 Loan Holiday Inn Express & Suites Charlotte Airport No N/A 12/1/2017 1/6/2018 6 5.646000%  
28 Loan Hampton Inn & Suites Lake City No N/A 11/14/2017 01/01/2018 1 4.675000%  
29 Loan Candlewood Suites Fayetteville No N/A 10/27/2017 12/1/2017 1 4.950000%  
30 Loan Hampton Inn - Gulf Shores No N/A 12/6/2017 1/6/2018 6 5.412000%  
31 Loan TownePlace Meridian No N/A 12/1/2017 1/6/2018 6 4.840000%  
32 Loan RPI Student Housing Portfolio No N/A 10/31/2017 12/6/2017 6 5.050000%  
33 Loan Murrieta Plaza No N/A 10/5/2017 12/1/2017 1 4.577000%  
34 Loan Airport Commerce Center No N/A 12/7/2017 1/6/2018 6 5.040000%  
35 Loan Hampton Inn & Suites Blythe No N/A 11/30/2017 01/01/2018 1 4.610000%  
36 Loan CVS - Tiverton No N/A 11/28/2017 1/6/2018 6 4.860000%  
37 Loan Nautilus FedEx Portfolio No N/A 11/30/2017 1/6/2018 6 4.940000%  
37.01 Property Littleton              
37.02 Property Mason City              
38 Loan 660 NCX No N/A 12/8/2017 1/6/2018 6 4.991000%  
39 Loan Airport Investment & Airport Overlook No N/A 10/25/2017 12/6/2017 6 4.480000%  
39.01 Property Airport Investment              
39.02 Property Airport Overlook              
40 Loan Lynchburg Apartments No N/A 11/9/2017 1/1/2018 1 4.462000%  
41 Loan Concord Multifamily Portfolio No N/A 10/17/2017 12/1/2017 1 4.740000%  
41.01 Property Bloomfield Rental Townhomes              
41.02 Property 1500 Willow Pass Court              
41.03 Property California Street Townhomes              
41.04 Property Grant Street Townhomes              
42 Loan Mini U Storage - Livonia No N/A 11/22/2017 1/1/2018 1 4.540000%  
43 Loan Mini U Storage - Denver No N/A 11/22/2017 1/1/2018 1 4.540000%  
44 Loan Hampton Inn - South Haven No N/A 11/21/2017 1/6/2018 6 5.431000%  
45 Loan Essex Centre No N/A 12/01/2017 01/01/2018 1 5.690000%  
46 Loan Mini U Storage - Highlands Ranch No N/A 11/22/2017 1/1/2018 1 4.540000%  
47 Loan Amelia Court Apartments No N/A 12/8/2017 1/6/2018 6 5.610000%  
48 Loan 55 Northwest 25th Street No N/A 10/24/2017 12/6/2017 6 5.270000%  

 

 

 

 

UBS 2017-C7 Annex A-1

Mortgage Loan Number Property Flag Property Name Net Mortgage Rate ARD Rate Interest Accrual Method Monthly Debt Service Payment Amortization Type Original Term to Maturity or ARD Remaining Term to Maturity or ARD
1 Loan One State Street   N/A Actual/360 215,306.79  Full IO 120 120
2 Loan AFIN Portfolio   N/A Actual/360 212,460.42  Full IO 121 121
2.01 Property Montecito Crossing               
2.02 Property Jefferson Commons               
2.03 Property Best on the Boulevard               
2.04 Property Northpark Center               
2.05 Property Anderson Station               
2.06 Property Cross Pointe Center               
2.07 Property San Pedro Crossing               
2.08 Property Riverbend Marketplace               
2.09 Property Shops at RiverGate South               
2.10 Property Centennial Plaza               
2.11 Property Shoppes of West Melbourne               
2.12 Property North Lakeland Plaza               
3 Loan Eagle Multifamily Portfolio   N/A Actual/360 312,895.58  Partial IO 120 120
3.01 Property Bay               
3.02 Property Brookside               
3.03 Property Millennium               
3.04 Property Ridge               
3.05 Property Rose               
3.06 Property Park               
4 Loan National Office Portfolio   N/A Actual/360 282,283.19  Amortizing 120 118
4.01 Property 8330 LBJ Freeway               
4.02 Property 101 East Park Boulevard               
4.03 Property 13601 Preston Road               
4.04 Property 1750 East Golf Road               
4.05 Property 14800 Quorum Drive               
4.06 Property 1995 North Park Place               
4.07 Property Northlake - 2295 Parklake Dr NE               
4.08 Property 4751 Best Road               
4.09 Property The Centre - 4101 McEwen Road               
4.10 Property The Centre - 4099 McEwen Road               
4.11 Property 11225 North 28th Drive               
4.12 Property 10000 North 31st Ave               
4.13 Property The Centre - 4001 McEwen Road               
4.14 Property 4425 W Airport Fwy               
4.15 Property Northlake - 2302 Parklake Dr NE               
4.16 Property Northlake - 2305&2309 Parklake Dr NE               
4.17 Property 12100 Ford Road               
4.18 Property The Centre - 4000N&S McEwen Road               
5 Loan Tryad Industrial & Business Center   N/A Actual/360 290,577.12  Amortizing 121 121
6 Loan HRC Hotels Portfolio   N/A Actual/360 226,940.63  Amortizing 120 119
6.01 Property Hampton Inn Traverse City               
6.02 Property Homewood Suites by Hilton Indianapolis-Downtown               
6.03 Property Homewood Suites by Hilton Indianapolis-Airport/Plainfield               
6.04 Property Homewood Suites by Hilton Indianapolis Northwest               
6.05 Property Homewood Suites by Hilton Bloomington               
6.06 Property Hampton Inn & Suites Petoskey               
6.07 Property Hampton Inn & Suites Valparaiso               
6.08 Property Hampton Inn & Suites Kalamazoo-Oshtemo               
7 Loan Griffin Portfolio   N/A Actual/360 119,448.78  Full IO 120 118
7.01 Property Restoration Hardware Distribution               
7.02 Property State Farm Regional HQ               
7.03 Property North Pointe I               
7.04 Property Corporate Campus at Norterra               
7.05 Property CHRISTUS Health HQ               
7.06 Property Duke Bridges I               
7.07 Property Wells Fargo Operations Center               
7.08 Property Ace Hardware HQ               
7.09 Property Royal Ridge V               
7.10 Property Comcast Regional HQ               
8 Loan General Motors Building   N/A Actual/360 108,386.41  Full IO 120 114
9 Loan AvidXchange Headquarters   N/A Actual/360 207,637.49  Partial IO 181 181
10 Loan Lockefield Gardens   N/A Actual/360 177,233.63  Partial IO 120 119
11 Loan Plaza Del Sol   N/A Actual/360 93,956.58  Full IO 120 120
12 Loan Greenpoint Multifamily Portfolio   N/A Actual/360 102,367.29  Full IO 60 59
12.01 Property 164-166 Kingsland               
12.02 Property 673 Meeker Ave               
12.03 Property 657 Meeker Ave               
12.04 Property 669 Meeker Ave               
12.05 Property 3 Sutton Street               
12.06 Property 5 Sutton Street               
12.07 Property 667 Meeker Ave               
12.08 Property 661 Meeker Ave               
13 Loan Marketplace at Four Corners   N/A Actual/360 132,924.92  Amortizing 120 120
14 Loan North Creek Parkway Center   N/A Actual/360 117,826.56  Partial IO 120 120
15 Loan 5th Street Public Market   N/A Actual/360 112,145.65  Partial IO 120 119
16 Loan Harmon Corner   N/A Actual/360 74,689.81  Full IO 120 120
17 Loan New Garden Crossing   N/A Actual/360 98,184.44  Partial IO 120 114
18 Loan Covington Center II   N/A Actual/360 83,603.08  Amortizing 120 117
19 Loan 900 on Nine   N/A Actual/360 69,878.23  Amortizing 120 120
20 Loan Belden Park Crossing   N/A Actual/360 67,274.54  Partial IO 120 119
21 Loan West Carmel Marketplace   N/A Actual/360 71,184.08  Amortizing 121 121
22 Loan Elysian Brewery   N/A Actual/360 44,530.00  Full IO 120 120
23 Loan Alliance Crossing   N/A Actual/360 57,284.93  Amortizing 120 120
24 Loan South Coast Plaza   N/A Actual/360 58,258.32  Amortizing 120 120
25 Loan Springhill Suites Wichita Airport   N/A Actual/360 57,194.97  Amortizing 121 121
26 Loan Town Center Commons   N/A Actual/360 46,920.85  Full IO 60 60
27 Loan Holiday Inn Express & Suites Charlotte Airport   N/A Actual/360 62,283.70  Amortizing 60 60
28 Loan Hampton Inn & Suites Lake City   N/A Actual/360 53,752.14  Amortizing 120 120
29 Loan Candlewood Suites Fayetteville   N/A Actual/360 52,351.26  Amortizing 120 119
30 Loan Hampton Inn - Gulf Shores   N/A Actual/360 49,480.65  Amortizing 120 120
31 Loan TownePlace Meridian   N/A Actual/360 42,957.50  Amortizing 120 120
32 Loan RPI Student Housing Portfolio   N/A Actual/360 47,147.43  Partial IO 120 119
33 Loan Murrieta Plaza   N/A Actual/360 40,901.66  Partial IO 120 119
34 Loan Airport Commerce Center   N/A Actual/360 42,602.24  Amortizing 121 121
35 Loan Hampton Inn & Suites Blythe   N/A Actual/360 40,032.89  Amortizing 120 120
36 Loan CVS - Tiverton   N/A Actual/360 34,022.40  Amortizing 120 120
37 Loan Nautilus FedEx Portfolio   N/A Actual/360 26,666.68  Full IO 120 120
37.01 Property Littleton               
37.02 Property Mason City               
38 Loan 660 NCX   N/A Actual/360 33,516.98  Partial IO 120 120
39 Loan Airport Investment & Airport Overlook   N/A Actual/360 30,329.86  Amortizing 120 119
39.01 Property Airport Investment               
39.02 Property Airport Overlook               
40 Loan Lynchburg Apartments   N/A Actual/360 26,853.79  Partial IO 120 120
41 Loan Concord Multifamily Portfolio   N/A Actual/360 24,749.63  Amortizing 120 119
41.01 Property Bloomfield Rental Townhomes               
41.02 Property 1500 Willow Pass Court               
41.03 Property California Street Townhomes               
41.04 Property Grant Street Townhomes               
42 Loan Mini U Storage - Livonia   N/A Actual/360 21,889.79  Partial IO 120 120
43 Loan Mini U Storage - Denver   N/A Actual/360 21,889.79  Partial IO 120 120
44 Loan Hampton Inn - South Haven   N/A Actual/360 24,703.93  Amortizing 120 120
45 Loan Essex Centre   N/A Actual/360 23,190.68  Amortizing 60 60
46 Loan Mini U Storage - Highlands Ranch   N/A Actual/360 19,853.53  Partial IO 120 120
47 Loan Amelia Court Apartments   N/A Actual/360 17,816.00  Amortizing 121 121
48 Loan 55 Northwest 25th Street   N/A Actual/360 12,912.72  Full IO 120 119

  

 

 

 

UBS 2017-C7 Annex A-1

Mortgage Loan Number Property Flag Property Name Original IO Term Remaining IO Term Original Amortization Term Remaining Amortization Term Seasoning Prepayment Provisions Grace Period Default
1 Loan One State Street 120 120 0 0 0 LO(24);DEF(89);O(7) 0
2 Loan AFIN Portfolio 121 121 0 0 0 LO(12);YM1(107);O(2) 0
2.01 Property Montecito Crossing              
2.02 Property Jefferson Commons              
2.03 Property Best on the Boulevard              
2.04 Property Northpark Center              
2.05 Property Anderson Station              
2.06 Property Cross Pointe Center              
2.07 Property San Pedro Crossing              
2.08 Property Riverbend Marketplace              
2.09 Property Shops at RiverGate South              
2.10 Property Centennial Plaza              
2.11 Property Shoppes of West Melbourne              
2.12 Property North Lakeland Plaza              
3 Loan Eagle Multifamily Portfolio 36 36 360 360 0 LO(12);YM1(12);DEF/YM1(92);O(4) 5
3.01 Property Bay              
3.02 Property Brookside              
3.03 Property Millennium              
3.04 Property Ridge              
3.05 Property Rose              
3.06 Property Park              
4 Loan National Office Portfolio 0 0 360 358 2 LO(26);DEF(90);O(4) 0
4.01 Property 8330 LBJ Freeway              
4.02 Property 101 East Park Boulevard              
4.03 Property 13601 Preston Road              
4.04 Property 1750 East Golf Road              
4.05 Property 14800 Quorum Drive              
4.06 Property 1995 North Park Place              
4.07 Property Northlake - 2295 Parklake Dr NE              
4.08 Property 4751 Best Road              
4.09 Property The Centre - 4101 McEwen Road              
4.10 Property The Centre - 4099 McEwen Road              
4.11 Property 11225 North 28th Drive              
4.12 Property 10000 North 31st Ave              
4.13 Property The Centre - 4001 McEwen Road              
4.14 Property 4425 W Airport Fwy              
4.15 Property Northlake - 2302 Parklake Dr NE              
4.16 Property Northlake - 2305&2309 Parklake Dr NE              
4.17 Property 12100 Ford Road              
4.18 Property The Centre - 4000N&S McEwen Road              
5 Loan Tryad Industrial & Business Center 1 1 360 360 0 LO(24);DEF(92);O(5) 0
6 Loan HRC Hotels Portfolio 0 0 360 359 1 LO(25);DEF(92);O(3) 0
6.01 Property Hampton Inn Traverse City              
6.02 Property Homewood Suites by Hilton Indianapolis-Downtown              
6.03 Property Homewood Suites by Hilton Indianapolis-Airport/Plainfield              
6.04 Property Homewood Suites by Hilton Indianapolis Northwest              
6.05 Property Homewood Suites by Hilton Bloomington              
6.06 Property Hampton Inn & Suites Petoskey              
6.07 Property Hampton Inn & Suites Valparaiso              
6.08 Property Hampton Inn & Suites Kalamazoo-Oshtemo              
7 Loan Griffin Portfolio 120 118 0 0 2 LO(24);YM1(90);O(6) 0
7.01 Property Restoration Hardware Distribution              
7.02 Property State Farm Regional HQ              
7.03 Property North Pointe I              
7.04 Property Corporate Campus at Norterra              
7.05 Property CHRISTUS Health HQ              
7.06 Property Duke Bridges I              
7.07 Property Wells Fargo Operations Center              
7.08 Property Ace Hardware HQ              
7.09 Property Royal Ridge V              
7.10 Property Comcast Regional HQ              
8 Loan General Motors Building 120 114 0 0 6 LO(30);DEF(83);O(7) 2 day grace period permitted once every 12-month period
9 Loan AvidXchange Headquarters 121 121 360 360 0 LO(24);DEF(96);O(61) 0
10 Loan Lockefield Gardens 24 23 360 360 1 LO(25);DEF(92);O(3) 0
11 Loan Plaza Del Sol 120 120 0 0 0 YM0.5(24);DEF/YM0.5(91);O(5) 5
12 Loan Greenpoint Multifamily Portfolio 60 59 0 0 1 LO(25);DEF(31);O(4) 0
12.01 Property 164-166 Kingsland              
12.02 Property 673 Meeker Ave              
12.03 Property 657 Meeker Ave              
12.04 Property 669 Meeker Ave              
12.05 Property 3 Sutton Street              
12.06 Property 5 Sutton Street              
12.07 Property 667 Meeker Ave              
12.08 Property 661 Meeker Ave              
13 Loan Marketplace at Four Corners 0 0 360 360 0 LO(24);DEF(91);O(5) 0
14 Loan North Creek Parkway Center 60 60 360 360 0 LO(24);DEF(93);O(3) 5
15 Loan 5th Street Public Market 36 35 360 360 1 LO(25);DEF/YM1(91);O(4) 0
16 Loan Harmon Corner 120 120 0 0 0 LO(24);DEF(92);O(4) 0
17 Loan New Garden Crossing 24 18 360 360 6 LO(30);DEF(87);O(3) 0
18 Loan Covington Center II 0 0 360 357 3 LO(27);DEF(90);O(3) 5
19 Loan 900 on Nine 0 0 360 360 0 LO(24);DEF(92);O(4) 0
20 Loan Belden Park Crossing 24 23 360 360 1 LO(25);DEF(91);O(4) 0
21 Loan West Carmel Marketplace 1 1 300 300 0 LO(24);DEF(94);O(3) 5
22 Loan Elysian Brewery 120 120 0 0 0 LO(24);DEF(92);O(4) 0
23 Loan Alliance Crossing 0 0 360 360 0 LO(24);DEF(89);O(7) 0
24 Loan South Coast Plaza 0 0 360 360 0 LO(12);YM1(104);O(4) 0
25 Loan Springhill Suites Wichita Airport 1 1 360 360 0 LO(24);DEF(93);O(4) 5
26 Loan Town Center Commons 60 60 0 0 0 LO(24);DEF(32);O(4) 0
27 Loan Holiday Inn Express & Suites Charlotte Airport 0 0 300 300 0 LO(24);DEF(29);O(7) 0
28 Loan Hampton Inn & Suites Lake City 0 0 300 300 0 LO(24);DEF(92);O(4) 0
29 Loan Candlewood Suites Fayetteville 0 0 300 299 1 LO(25);DEF(92);O(3) 0
30 Loan Hampton Inn - Gulf Shores 0 0 360 360 0 LO(24);DEF(92);O(4) 0
31 Loan TownePlace Meridian 0 0 360 360 0 LO(24);DEF(93);O(3) 0
32 Loan RPI Student Housing Portfolio 24 23 300 300 1 LO(25);DEF(90);O(5) 0
33 Loan Murrieta Plaza 60 59 360 360 1 LO(49);YM1(67);O(4) 5
34 Loan Airport Commerce Center 1 1 360 360 0 LO(24);DEF(91);O(6) 0
35 Loan Hampton Inn & Suites Blythe 0 0 360 360 0 LO(24);DEF(92);O(4) 0
36 Loan CVS - Tiverton 0 0 360 360 0 LO(24);DEF(91);O(5) 0
37 Loan Nautilus FedEx Portfolio 120 120 0 0 0 LO(23);YM1(93);O(4) 0
37.01 Property Littleton              
37.02 Property Mason City              
38 Loan 660 NCX 12 12 360 360 0 LO(24);DEF(92);O(4) 0
39 Loan Airport Investment & Airport Overlook 0 0 360 359 1 LO(24);YM0.5(91);O(5) 0
39.01 Property Airport Investment              
39.02 Property Airport Overlook              
40 Loan Lynchburg Apartments 24 24 330 330 0 LO(24);DEF(92);O(4) 4
41 Loan Concord Multifamily Portfolio 0 0 360 359 1 LO(25);YM1(92);O(3) 5
41.01 Property Bloomfield Rental Townhomes              
41.02 Property 1500 Willow Pass Court              
41.03 Property California Street Townhomes              
41.04 Property Grant Street Townhomes              
42 Loan Mini U Storage - Livonia 60 60 360 360 0 LO(24);YM1(93);O(3) 0
43 Loan Mini U Storage - Denver 60 60 360 360 0 LO(24);YM1(93);O(3) 0
44 Loan Hampton Inn - South Haven 0 0 300 300 0 LO(24);DEF(92);O(4) 0
45 Loan Essex Centre 0 0 360 360 0 LO(24);DEF(32);O(4) 0
46 Loan Mini U Storage - Highlands Ranch 60 60 360 360 0 LO(24);YM1(93);O(3) 0
47 Loan Amelia Court Apartments 1 1 360 360 0 LO(24);DEF(94);O(3) 0
48 Loan 55 Northwest 25th Street 120 119 0 0 1 LO(25);DEF(91);O(4) 0

  

 

 

 

UBS 2017-C7 Annex A-1

Mortgage Loan Number Property Flag Property Name Grace Period Late Grace Period at Maturity Default Appraised Value Appraisal Date U/W NOI DSCR U/W NCF DSCR Cut-off Date LTV Ratio
1 Loan One State Street 0 0 560,000,000 10/1/2017 5.02 4.87 21.8%
2 Loan AFIN Portfolio 0 0 371,735,000 Various 2.62 2.34 56.5%
2.01 Property Montecito Crossing     52,450,000 11/01/2017      
2.02 Property Jefferson Commons     38,800,000 10/23/2017      
2.03 Property Best on the Boulevard     38,650,000 11/01/2017      
2.04 Property Northpark Center     36,330,000 11/01/2017      
2.05 Property Anderson Station     28,000,000 11/01/2017      
2.06 Property Cross Pointe Center     27,675,000 10/25/2017      
2.07 Property San Pedro Crossing     39,800,000 11/02/2017      
2.08 Property Riverbend Marketplace     22,580,000 11/01/2017      
2.09 Property Shops at RiverGate South     25,000,000 11/01/2017      
2.10 Property Centennial Plaza     25,600,000 10/24/2017      
2.11 Property Shoppes of West Melbourne     21,900,000 10/29/2017      
2.12 Property North Lakeland Plaza     14,950,000 10/27/2017      
3 Loan Eagle Multifamily Portfolio 5 5 82,400,000 Various 1.57 1.48 72.2%
3.01 Property Bay     22,200,000 10/24/2018      
3.02 Property Brookside     18,100,000 10/23/2017      
3.03 Property Millennium     16,500,000 10/23/2017      
3.04 Property Ridge     14,300,000 10/24/2017      
3.05 Property Rose     5,800,000 10/24/2017      
3.06 Property Park     5,500,000 10/24/2017      
4 Loan National Office Portfolio 0 0 287,750,000 Various 1.81 1.64 64.1%
4.01 Property 8330 LBJ Freeway     42,750,000 7/15/2017      
4.02 Property 101 East Park Boulevard     36,100,000 7/15/2017      
4.03 Property 13601 Preston Road     27,500,000 7/14/2017      
4.04 Property 1750 East Golf Road     35,400,000 7/13/2017      
4.05 Property 14800 Quorum Drive     13,550,000 7/15/2017      
4.06 Property 1995 North Park Place     12,200,000 7/18/2017      
4.07 Property Northlake - 2295 Parklake Dr NE     10,600,000 7/18/2017      
4.08 Property 4751 Best Road     11,900,000 7/18/2017      
4.09 Property The Centre - 4101 McEwen Road     12,100,000 7/14/2017      
4.10 Property The Centre - 4099 McEwen Road     11,800,000 7/14/2017      
4.11 Property 11225 North 28th Drive     9,070,000 7/13/2017      
4.12 Property 10000 North 31st Ave     9,900,000 7/13/2017      
4.13 Property The Centre - 4001 McEwen Road     10,000,000 7/14/2017      
4.14 Property 4425 W Airport Fwy     8,400,000 7/14/2017      
4.15 Property Northlake - 2302 Parklake Dr NE     11,800,000 7/18/2017      
4.16 Property Northlake - 2305&2309 Parklake Dr NE     5,880,000 7/18/2017      
4.17 Property 12100 Ford Road     12,500,000 7/14/2017      
4.18 Property The Centre - 4000N&S McEwen Road     6,300,000 7/14/2017      
5 Loan Tryad Industrial & Business Center 0 0 210,000,000 12/1/2017 1.63 1.42 52.6%
6 Loan HRC Hotels Portfolio 0 0 129,000,000 9/1/2017 2.10 1.88 54.1%
6.01 Property Hampton Inn Traverse City     23,000,000 8/12/2019      
6.02 Property Homewood Suites by Hilton Indianapolis-Downtown     22,200,000 8/21/2017      
6.03 Property Homewood Suites by Hilton Indianapolis-Airport/Plainfield     15,700,000 8/21/2017      
6.04 Property Homewood Suites by Hilton Indianapolis Northwest     14,700,000 8/21/2017      
6.05 Property Homewood Suites by Hilton Bloomington     13,400,000 8/21/2017      
6.06 Property Hampton Inn & Suites Petoskey     11,700,000 8/12/2017      
6.07 Property Hampton Inn & Suites Valparaiso     10,300,000 8/14/2017      
6.08 Property Hampton Inn & Suites Kalamazoo-Oshtemo     9,500,000 8/14/2017      
7 Loan Griffin Portfolio 0 0 610,000,000 9/21/2017 2.67 2.49 61.5%
7.01 Property Restoration Hardware Distribution     120,000,000 9/1/2017      
7.02 Property State Farm Regional HQ     122,000,000 9/6/2017      
7.03 Property North Pointe I     61,000,000 9/6/2017      
7.04 Property Corporate Campus at Norterra     60,000,000 9/6/2017      
7.05 Property CHRISTUS Health HQ     55,690,000 9/8/2017      
7.06 Property Duke Bridges I     42,270,000 9/8/2017      
7.07 Property Wells Fargo Operations Center     41,500,000 9/6/2017      
7.08 Property Ace Hardware HQ     35,000,000 9/5/2017      
7.09 Property Royal Ridge V     32,900,000 9/8/2017      
7.10 Property Comcast Regional HQ     21,700,000 9/5/2017      
8 Loan General Motors Building 0 0 4,800,000,000 5/8/2017 4.45 4.33 30.6%
9 Loan AvidXchange Headquarters 0 0 86,000,000 10/20/2017 2.00 1.91 43.5%
10 Loan Lockefield Gardens 0, One 3 day grace period during loan term 0 48,100,000 8/2/2017 1.44 1.38 71.7%
11 Loan Plaza Del Sol 5 0 45,650,000 10/20/2017 2.23 2.12 60.0%
12 Loan Greenpoint Multifamily Portfolio 0 0 43,500,000 10/3/2017 1.40 1.40 58.4%
12.01 Property 164-166 Kingsland     10,970,000 10/3/2017      
12.02 Property 673 Meeker Ave     5,360,000 10/3/2017      
12.03 Property 657 Meeker Ave     5,250,000 10/3/2017      
12.04 Property 669 Meeker Ave     5,090,000 10/3/2017      
12.05 Property 3 Sutton Street     5,000,000 10/3/2017      
12.06 Property 5 Sutton Street     4,430,000 10/3/2017      
12.07 Property 667 Meeker Ave     3,700,000 10/3/2017      
12.08 Property 661 Meeker Ave     3,700,000 10/3/2017      
13 Loan Marketplace at Four Corners 0 0 58,000,000 10/3/2017 1.43 1.33 72.4%
14 Loan North Creek Parkway Center 0 0 36,500,000 10/6/2017 2.02 1.67 65.0%
15 Loan 5th Street Public Market 0 0 29,100,000 09/15/2017 1.44 1.38 75.0%
16 Loan Harmon Corner 0 0 253,000,000 6/28/2017 2.04 2.02 56.5%
17 Loan New Garden Crossing 0 0 28,000,000 4/7/2017 1.66 1.54 66.1%
18 Loan Covington Center II 0 0 24,000,000 6/21/2017 1.49 1.38 68.5%
19 Loan 900 on Nine 0 0 22,600,000 10/16/2017 1.98 1.73 59.7%
20 Loan Belden Park Crossing 0 0 68,600,000 9/1/2017 1.71 1.61 74.3%
21 Loan West Carmel Marketplace 5 0 21,400,000 9/26/2017 1.67 1.54 58.9%
22 Loan Elysian Brewery 0 0 22,000,000 10/24/2017 2.01 2.01 54.5%
23 Loan Alliance Crossing 0 0 16,000,000 10/31/2017 1.83 1.72 69.4%
24 Loan South Coast Plaza 0 0 17,400,000 10/8/2017 1.52 1.40 63.2%
25 Loan Springhill Suites Wichita Airport 5 0 16,200,000 10/31/2017 2.25 2.00 65.4%
26 Loan Town Center Commons 0 0 14,550,000 11/8/2017 1.87 1.76 70.0%
27 Loan Holiday Inn Express & Suites Charlotte Airport 0 0 16,000,000 10/1/2017 1.59 1.41 59.7%
28 Loan Hampton Inn & Suites Lake City 0 0 15,900,000 09/16/2017 2.49 2.26 59.7%
29 Loan Candlewood Suites Fayetteville 15 0 15,100,000 9/20/2017 2.09 1.90 59.5%
30 Loan Hampton Inn - Gulf Shores 0 0 14,600,000 10/27/2017 1.89 1.72 60.3%
31 Loan TownePlace Meridian 0 0 13,000,000 11/1/2017 2.08 1.85 62.7%
32 Loan RPI Student Housing Portfolio 0 0 12,600,000 9/18/2017 1.62 1.50 63.7%
33 Loan Murrieta Plaza 5 0 50,800,000 8/20/2017 1.43 1.37 65.0%
34 Loan Airport Commerce Center 0 0 11,000,000 12/6/2017 1.56 1.37 71.8%
35 Loan Hampton Inn & Suites Blythe 0 0 13,100,000 11/07/2017 2.47 2.24 59.5%
36 Loan CVS - Tiverton 0 0 9,480,000 8/3/2017 1.33 1.30 67.9%
37 Loan Nautilus FedEx Portfolio 0 0 12,800,000 Various 2.75 2.56 49.9%
37.01 Property Littleton     7,400,000 10/26/2017      
37.02 Property Mason City     5,400,000 10/24/2017      
38 Loan 660 NCX 0 0 8,900,000 10/26/2017 2.02 1.66 62.7%
39 Loan Airport Investment & Airport Overlook 0 0 46,300,000 9/12/2017 2.01 1.80 60.4%
39.01 Property Airport Investment     39,900,000 9/12/2017      
39.02 Property Airport Overlook     6,400,000 9/12/2017      
40 Loan Lynchburg Apartments 5 0 7,200,000 8/30/2017 1.36 1.33 70.8%
41 Loan Concord Multifamily Portfolio 0 0 8,660,000 8/25/2017 1.48 1.40 54.8%
41.01 Property Bloomfield Rental Townhomes     3,550,000 8/25/2017      
41.02 Property 1500 Willow Pass Court     2,000,000 8/25/2017      
41.03 Property California Street Townhomes     1,670,000 8/25/2017      
41.04 Property Grant Street Townhomes     1,440,000 8/25/2017      
42 Loan Mini U Storage - Livonia 0 0 7,500,000 10/19/2017 1.72 1.68 57.3%
43 Loan Mini U Storage - Denver 0 0 7,300,000 10/13/2017 1.68 1.65 58.9%
44 Loan Hampton Inn - South Haven 0 0 7,200,000 10/12/2017 2.29 2.06 56.3%
45 Loan Essex Centre 0 0 5,800,000 11/06/2017 1.65 1.45 69.0%
46 Loan Mini U Storage - Highlands Ranch 0 0 6,900,000 10/13/2017 1.72 1.70 56.5%
47 Loan Amelia Court Apartments 0 0 4,150,000 10/26/2017 1.51 1.38 74.7%
48 Loan 55 Northwest 25th Street 0 0 4,500,000 6/2/2017 1.45 1.39 64.4%

  

 

 

 

UBS 2017-C7 Annex A-1

Mortgage Loan Number Property Flag Property Name LTV Ratio at Maturity or ARD U/W NOI Debt Yield U/W NCF Debt Yield UW EGI U/W Expenses U/W NOI U/W Replacement
1 Loan One State Street 21.8% 20.9% 20.2% 47,729,972 22,278,246 25,451,725 133,736
2 Loan AFIN Portfolio 56.5% 11.1% 9.9% 33,252,972 9,911,495 23,341,476 406,890
2.01 Property Montecito Crossing       4,326,440 883,953 3,442,487 48,525
2.02 Property Jefferson Commons       3,364,160 799,133 2,565,027 8,237
2.03 Property Best on the Boulevard       3,232,152 649,545 2,582,607 59,325
2.04 Property Northpark Center       4,094,859 1,480,817 2,614,042 28,650
2.05 Property Anderson Station       3,091,780 1,029,130 2,062,650 70,810
2.06 Property Cross Pointe Center       2,654,383 736,639 1,917,744 40,696
2.07 Property San Pedro Crossing       2,926,568 1,406,310 1,520,258 12,427
2.08 Property Riverbend Marketplace       1,876,278 497,196 1,379,082 19,966
2.09 Property Shops at RiverGate South       1,868,180 679,324 1,188,855 5,628
2.10 Property Centennial Plaza       2,038,766 516,667 1,522,099 46,759
2.11 Property Shoppes of West Melbourne       2,329,861 720,082 1,609,779 14,448
2.12 Property North Lakeland Plaza       1,449,545 512,698 936,846 51,419
3 Loan Eagle Multifamily Portfolio 63.7% 9.9% 9.3% 11,252,082 5,366,008 5,886,073 337,246
3.01 Property Bay       2,416,862 1,147,583 1,269,280 76,474
3.02 Property Brookside       2,860,016 1,438,672 1,421,343 86,824
3.03 Property Millennium       1,984,790 939,064 1,045,725 53,094
3.04 Property Ridge       2,154,261 991,022 1,163,239 64,153
3.05 Property Rose       842,246 324,880 517,366 25,000
3.06 Property Park       993,907 524,788 469,119 31,701
4 Loan National Office Portfolio 52.2% 11.2% 10.1% 38,630,025 18,051,854 20,578,171 643,175
4.01 Property 8330 LBJ Freeway       5,864,932 2,378,455 3,486,477 95,346
4.02 Property 101 East Park Boulevard       4,277,940 1,429,865 2,848,075 56,361
4.03 Property 13601 Preston Road       3,875,726 1,661,164 2,214,562 65,494
4.04 Property 1750 East Golf Road       5,773,927 2,991,546 2,782,381 53,053
4.05 Property 14800 Quorum Drive       1,518,306 612,070 906,236 25,969
4.06 Property 1995 North Park Place       1,627,072 727,946 899,126 24,980
4.07 Property Northlake - 2295 Parklake Dr NE       1,927,363 900,434 1,026,929 30,382
4.08 Property 4751 Best Road       1,551,928 672,927 879,001 23,271
4.09 Property The Centre - 4101 McEwen Road       1,383,837 738,917 644,920 31,082
4.10 Property The Centre - 4099 McEwen Road       1,647,099 827,041 820,058 30,928
4.11 Property 11225 North 28th Drive       1,412,021 918,942 493,079 33,875
4.12 Property 10000 North 31st Ave       1,326,083 854,686 471,397 32,045
4.13 Property The Centre - 4001 McEwen Road       1,177,647 515,000 662,647 23,798
4.14 Property 4425 W Airport Fwy       1,216,108 593,500 622,608 21,303
4.15 Property Northlake - 2302 Parklake Dr NE       910,557 679,542 231,014 27,806
4.16 Property Northlake - 2305&2309 Parklake Dr NE       1,050,901 423,736 627,165 16,290
4.17 Property 12100 Ford Road       1,274,376 764,345 510,031 39,501
4.18 Property The Centre - 4000N&S McEwen Road       814,202 361,738 452,464 11,692
5 Loan Tryad Industrial & Business Center 43.3% 10.5% 9.2% 20,742,660 9,102,025 11,640,635 611,684
6 Loan HRC Hotels Portfolio 44.6% 13.6% 12.2% 24,959,398 15,433,318 9,526,079 998,376
6.01 Property Hampton Inn Traverse City       4,024,444 2,264,209 1,760,235 160,978
6.02 Property Homewood Suites by Hilton Indianapolis-Downtown       5,052,061 3,168,410 1,883,651 202,082
6.03 Property Homewood Suites by Hilton Indianapolis-Airport/Plainfield       2,870,916 1,756,749 1,114,167 114,837
6.04 Property Homewood Suites by Hilton Indianapolis Northwest       2,752,140 1,859,516 892,624 110,086
6.05 Property Homewood Suites by Hilton Bloomington       2,899,978 1,760,449 1,139,529 115,999
6.06 Property Hampton Inn & Suites Petoskey       2,620,034 1,566,474 1,053,560 104,801
6.07 Property Hampton Inn & Suites Valparaiso       2,493,605 1,571,263 922,342 99,744
6.08 Property Hampton Inn & Suites Kalamazoo-Oshtemo       2,246,220 1,486,247 759,973 89,849
7 Loan Griffin Portfolio 61.5% 10.2% 9.5% 54,906,442 16,595,713 38,310,729 591,601
7.01 Property Restoration Hardware Distribution       7,923,304 1,806,767 6,116,537 150,139
7.02 Property State Farm Regional HQ       12,485,699 4,833,549 7,652,150 116,957
7.03 Property North Pointe I       6,609,735 1,798,899 4,810,836 81,960
7.04 Property Corporate Campus at Norterra       6,336,045 2,530,233 3,805,812 46,530
7.05 Property CHRISTUS Health HQ       6,395,756 2,651,837 3,743,919 50,668
7.06 Property Duke Bridges I       4,202,308 1,106,492 3,095,816 31,627
7.07 Property Wells Fargo Operations Center       3,002,029 367,890 2,634,139 31,116
7.08 Property Ace Hardware HQ       2,998,140 328,603 2,669,537 41,206
7.09 Property Royal Ridge V       3,034,446 915,275 2,119,171 23,922
7.10 Property Comcast Regional HQ       1,918,980 256,168 1,662,812 17,477
8 Loan General Motors Building 30.6% 15.5% 15.1% 334,764,418 107,458,009 227,306,409 397,997
9 Loan AvidXchange Headquarters 40.3% 13.4% 12.7% 5,149,365 154,481 4,994,884 30,218
10 Loan Lockefield Gardens 61.5% 8.9% 8.5% 5,402,713 2,342,446 3,060,267 123,250
11 Loan Plaza Del Sol 60.0% 9.2% 8.7% 3,719,187 1,200,435 2,518,752 41,382
12 Loan Greenpoint Multifamily Portfolio 58.4% 6.8% 6.8% 2,513,485 791,853 1,721,632 0
12.01 Property 164-166 Kingsland       554,646 120,271 434,375 0
12.02 Property 673 Meeker Ave       335,698 124,559 211,139 0
12.03 Property 657 Meeker Ave       325,064 116,461 208,603 0
12.04 Property 669 Meeker Ave       299,636 97,721 201,915 0
12.05 Property 3 Sutton Street       271,794 78,978 192,816 0
12.06 Property 5 Sutton Street       257,803 82,603 175,200 0
12.07 Property 667 Meeker Ave       234,357 83,315 151,042 0
12.08 Property 661 Meeker Ave       234,488 87,945 146,543 0
13 Loan Marketplace at Four Corners 59.4% 9.1% 8.5% 5,240,068 1,420,559 3,819,509 82,004
14 Loan North Creek Parkway Center 59.3% 12.0% 10.0% 4,309,021 1,455,478 2,853,543 51,325
15 Loan 5th Street Public Market 65.8% 8.9% 8.5% 3,265,886 1,323,250 1,942,636 23,687
16 Loan Harmon Corner 56.5% 8.8% 8.7% 15,385,192 2,836,810 12,548,382 13,723
17 Loan New Garden Crossing 57.0% 10.6% 9.8% 2,419,151 466,403 1,952,747 25,343
18 Loan Covington Center II 55.6% 9.1% 8.4% 1,632,520 132,745 1,499,776 21,335
19 Loan 900 on Nine 48.6% 12.3% 10.8% 2,769,878 1,109,728 1,660,151 22,541
20 Loan Belden Park Crossing 63.8% 10.6% 10.0% 7,866,498 2,449,394 5,417,104 72,598
21 Loan West Carmel Marketplace 43.5% 11.3% 10.4% 2,077,718 648,677 1,429,040 30,564
22 Loan Elysian Brewery 54.5% 9.0% 9.0% 1,320,190 245,376 1,074,814 0
23 Loan Alliance Crossing 56.4% 11.3% 10.6% 1,791,984 535,359 1,256,625 12,253
24 Loan South Coast Plaza 51.8% 9.7% 8.9% 1,538,789 474,834 1,063,955 15,176
25 Loan Springhill Suites Wichita Airport 53.9% 14.6% 12.9% 3,488,549 1,944,069 1,544,481 174,427
26 Loan Town Center Commons 70.0% 10.3% 9.7% 1,322,775 271,715 1,051,060 10,825
27 Loan Holiday Inn Express & Suites Charlotte Airport 53.4% 12.5% 11.0% 3,464,735 2,274,953 1,189,782 138,589
28 Loan Hampton Inn & Suites Lake City 44.1% 16.9% 15.3% 3,680,021 2,076,113 1,603,908 147,201
29 Loan Candlewood Suites Fayetteville 44.5% 14.6% 13.3% 2,398,387 1,084,856 1,313,530 117,884
30 Loan Hampton Inn - Gulf Shores 50.2% 12.8% 11.6% 2,654,035 1,529,244 1,124,791 106,161
31 Loan TownePlace Meridian 51.3% 13.1% 11.7% 2,903,787 1,833,431 1,070,356 116,151
32 Loan RPI Student Housing Portfolio 51.6% 11.5% 10.6% 1,723,540 804,549 918,991 71,225
33 Loan Murrieta Plaza 59.5% 8.8% 8.4% 3,968,219 1,063,309 2,904,909 35,281
34 Loan Airport Commerce Center 59.1% 10.1% 8.9% 1,304,073 507,929 796,144 38,478
35 Loan Hampton Inn & Suites Blythe 48.3% 15.2% 13.8% 2,831,737 1,643,770 1,187,967 113,269
36 Loan CVS - Tiverton 55.6% 8.4% 8.3% 642,031 100,256 541,775 3,567
37 Loan Nautilus FedEx Portfolio 49.9% 13.8% 12.8% 1,058,022 177,000 881,022 14,199
37.01 Property Littleton       618,782 101,936 516,846 7,743
37.02 Property Mason City       439,240 75,064 364,176 6,456
38 Loan 660 NCX 51.7% 14.6% 12.0% 1,394,081 581,269 812,812 13,698
39 Loan Airport Investment & Airport Overlook 48.9% 12.2% 10.9% 4,116,559 707,045 3,409,514 45,737
39.01 Property Airport Investment       3,320,014 401,374 2,918,641 38,891
39.02 Property Airport Overlook       796,545 305,672 490,873 6,846
40 Loan Lynchburg Apartments 58.6% 8.6% 8.4% 657,993 221,292 436,701 9,000
41 Loan Concord Multifamily Portfolio 44.7% 9.3% 8.8% 708,308 267,389 440,920 13,534
41.01 Property Bloomfield Rental Townhomes       277,813 111,025 166,789 5,310
41.02 Property 1500 Willow Pass Court       200,066 55,290 144,776 2,704
41.03 Property California Street Townhomes       125,248 54,641 70,607 2,676
41.04 Property Grant Street Townhomes       105,181 46,434 58,748 2,844
42 Loan Mini U Storage - Livonia 52.5% 10.5% 10.2% 783,802 331,059 452,743 12,559
43 Loan Mini U Storage - Denver 53.9% 10.3% 10.1% 783,667 342,579 441,088 6,566
44 Loan Hampton Inn - South Haven 42.7% 16.8% 15.1% 1,721,832 1,042,540 679,292 68,873
45 Loan Essex Centre 64.2% 11.5% 10.1% 889,721 430,288 459,433 12,656
46 Loan Mini U Storage - Highlands Ranch 51.8% 10.5% 10.4% 828,631 419,284 409,347 4,564
47 Loan Amelia Court Apartments 62.6% 10.4% 9.5% 578,459 254,619 323,840 27,900
48 Loan 55 Northwest 25th Street 64.4% 7.7% 7.4% 312,514 88,483 224,031 750

  

 

 

 

UBS 2017-C7 Annex A-1

Mortgage Loan Number Property Flag Property Name U/W TI/LC U/W NCF Occupancy Rate Occupancy as-of Date Most Recent Operating Statement Date Most Recent EGI Most Recent Expenses
1 Loan One State Street 626,552 24,691,437 86.3% 11/1/2017 TTM 8/31/2017 40,243,472 22,220,397
2 Loan AFIN Portfolio 2,096,069 20,838,518 90.3% 11/28/2017 TTM 9/30/2017 37,067,823 11,060,915
2.01 Property Montecito Crossing 292,206 3,101,756 94.3% 11/28/2017 TTM 9/30/2017 4,459,736 912,039
2.02 Property Jefferson Commons 132,029 2,424,762 94.4% 11/28/2017 TTM 9/30/2017 3,238,890 825,566
2.03 Property Best on the Boulevard 262,793 2,260,490 91.0% 11/28/2017 TTM 9/30/2017 3,797,966 695,223
2.04 Property Northpark Center 190,597 2,394,795 97.4% 11/28/2017 TTM 9/30/2017 4,311,414 2,142,753
2.05 Property Anderson Station 127,834 1,864,006 84.3% 11/28/2017 TTM 9/30/2017 2,963,729 996,728
2.06 Property Cross Pointe Center 190,414 1,686,633 100.0% 11/28/2017 TTM 9/30/2017 2,898,647 766,937
2.07 Property San Pedro Crossing 109,669 1,398,161 87.8% 11/28/2017 TTM 9/30/2017 4,508,366 1,551,760
2.08 Property Riverbend Marketplace 121,671 1,237,445 90.5% 11/28/2017 TTM 9/30/2017 2,099,325 569,861
2.09 Property Shops at RiverGate South 101,254 1,081,973 65.4% 11/28/2017 TTM 9/30/2017 2,451,691 721,631
2.10 Property Centennial Plaza 265,877 1,209,463 78.6% 11/28/2017 TTM 9/30/2017 2,441,135 599,488
2.11 Property Shoppes of West Melbourne 65,623 1,529,708 98.3% 11/28/2017 TTM 9/30/2017 2,324,971 733,086
2.12 Property North Lakeland Plaza 236,103 649,325 94.9% 11/28/2017 TTM 9/30/2017 1,571,953 545,843
3 Loan Eagle Multifamily Portfolio 0 5,548,827 97.6% 11/15/2017 TTM 9/30/2017 11,413,595 4,651,828
3.01 Property Bay 0 1,192,806 97.2% 11/15/2017 TTM 9/30/2017 2,485,979 864,455
3.02 Property Brookside 0 1,334,519 96.8% 11/15/2017 TTM 9/30/2017 2,897,263 1,312,605
3.03 Property Millennium 0 992,631 99.0% 11/15/2017 TTM 9/30/2017 1,942,469 835,350
3.04 Property Ridge 0 1,099,086 98.7% 11/15/2017 TTM 9/30/2017 2,287,094 869,782
3.05 Property Rose 0 492,366 97.0% 11/15/2017 TTM 9/30/2017 823,581 292,331
3.06 Property Park 0 437,418 96.6% 11/15/2017 TTM 9/30/2017 977,209 477,306
4 Loan National Office Portfolio 1,286,350 18,648,646 77.5% 8/31/2017 TTM 8/31/2017 34,604,835 17,986,810
4.01 Property 8330 LBJ Freeway 190,692 3,200,440 85.3% 8/31/2017 TTM 8/31/2017 4,835,602 2,348,873
4.02 Property 101 East Park Boulevard 112,723 2,678,991 87.1% 8/31/2017 TTM 8/31/2017 3,520,341 1,326,254
4.03 Property 13601 Preston Road 130,988 2,018,081 82.0% 8/31/2017 TTM 8/31/2017 3,300,928 1,652,905
4.04 Property 1750 East Golf Road 106,106 2,623,222 97.3% 8/31/2017 TTM 8/31/2017 5,575,355 3,024,178
4.05 Property 14800 Quorum Drive 51,939 828,328 76.7% 8/31/2017 TTM 8/31/2017 1,391,459 608,168
4.06 Property 1995 North Park Place 49,960 824,186 76.9% 8/31/2017 TTM 8/31/2017 1,660,349 730,040
4.07 Property Northlake - 2295 Parklake Dr NE 60,764 935,783 79.8% 8/31/2017 TTM 8/31/2017 1,601,423 910,515
4.08 Property 4751 Best Road 46,542 809,188 84.2% 8/31/2017 TTM 8/31/2017 1,474,324 685,470
4.09 Property The Centre - 4101 McEwen Road 62,163 551,675 61.3% 8/31/2017 TTM 8/31/2017 1,245,140 737,212
4.10 Property The Centre - 4099 McEwen Road 61,856 727,275 77.6% 8/31/2017 TTM 8/31/2017 1,505,536 815,542
4.11 Property 11225 North 28th Drive 67,751 391,454 78.6% 8/31/2017 TTM 8/31/2017 1,266,871 920,148
4.12 Property 10000 North 31st Ave 64,090 375,262 64.4% 8/31/2017 TTM 8/31/2017 1,221,055 868,720
4.13 Property The Centre - 4001 McEwen Road 47,596 591,253 70.3% 8/31/2017 TTM 8/31/2017 1,054,799 516,535
4.14 Property 4425 W Airport Fwy 42,606 558,699 71.6% 8/31/2017 TTM 8/31/2017 1,118,170 595,559
4.15 Property Northlake - 2302 Parklake Dr NE 55,612 147,597 42.3% 8/31/2017 TTM 8/31/2017 1,157,645 710,348
4.16 Property Northlake - 2305&2309 Parklake Dr NE 32,579 578,297 70.0% 8/31/2017 TTM 8/31/2017 442,332 405,168
4.17 Property 12100 Ford Road 79,002 391,528 57.2% 8/31/2017 TTM 8/31/2017 1,439,079 770,107
4.18 Property The Centre - 4000N&S McEwen Road 23,385 417,387 100.0% 8/31/2017 TTM 8/31/2017 794,427 361,067
5 Loan Tryad Industrial & Business Center 871,840 10,157,111 68.3% 12/7/2017 TTM 9/30/2017 20,065,147 9,305,710
6 Loan HRC Hotels Portfolio 0 8,527,704 74.7% 7/31/2017 TTM 7/31/2017 25,659,730 15,669,094
6.01 Property Hampton Inn Traverse City 0 1,599,257 67.7% 7/31/2017 TTM 7/31/2017 4,024,444 2,280,880
6.02 Property Homewood Suites by Hilton Indianapolis-Downtown 0 1,681,569 80.1% 7/31/2017 TTM 7/31/2017 5,059,549 3,207,847
6.03 Property Homewood Suites by Hilton Indianapolis-Airport/Plainfield 0 999,330 85.5% 7/31/2017 TTM 7/31/2017 3,160,522 1,834,390
6.04 Property Homewood Suites by Hilton Indianapolis Northwest 0 782,538 70.0% 7/31/2017 TTM 7/31/2017 2,752,140 1,853,359
6.05 Property Homewood Suites by Hilton Bloomington 0 1,023,530 80.0% 7/31/2017 TTM 7/31/2017 2,979,459 1,796,921
6.06 Property Hampton Inn & Suites Petoskey 0 948,759 70.2% 7/31/2017 TTM 7/31/2017 2,747,957 1,576,988
6.07 Property Hampton Inn & Suites Valparaiso 0 822,598 76.0% 7/31/2017 TTM 7/31/2017 2,574,323 1,609,011
6.08 Property Hampton Inn & Suites Kalamazoo-Oshtemo 0 670,124 70.2% 7/31/2017 TTM 7/31/2017 2,361,336 1,509,698
7 Loan Griffin Portfolio 2,066,126 35,653,002 98.4% Various TTM 6/30/2017 53,078,885 16,389,774
7.01 Property Restoration Hardware Distribution 300,277 5,666,121 100.0% 12/1/2017 TTM 6/30/2017 8,028,759 1,995,571
7.02 Property State Farm Regional HQ 467,828 7,067,365 89.6% 9/1/2017 TTM 6/30/2017 11,675,335 4,275,112
7.03 Property North Pointe I 327,838 4,401,038 100.0% 12/1/2017 TTM 6/30/2017 6,619,695 1,853,901
7.04 Property Corporate Campus at Norterra 186,118 3,573,164 100.0% 12/1/2017 TTM 6/30/2017 6,201,249 2,563,259
7.05 Property CHRISTUS Health HQ 202,672 3,490,579 100.0% 9/1/2017 TTM 6/30/2017 6,149,427 2,691,404
7.06 Property Duke Bridges I 126,508 2,937,681 100.0% 12/1/2017 TTM 6/30/2017 3,230,469 1,114,136
7.07 Property Wells Fargo Operations Center 124,463 2,478,560 100.0% 12/1/2017 TTM 6/30/2017 3,116,003 332,110
7.08 Property Ace Hardware HQ 164,824 2,463,507 100.0% 12/1/2017 TTM 6/30/2017 3,079,587 296,059
7.09 Property Royal Ridge V 95,689 1,999,560 100.0% 12/1/2017 TTM 6/30/2017 2,885,615 1,007,695
7.10 Property Comcast Regional HQ 69,908 1,575,427 100.0% 12/1/2017 TTM 6/30/2017 2,092,746 260,527
8 Loan General Motors Building 5,363,618 221,544,794 95.0% 6/1/2017 12/31/2016 256,349,455 104,924,109
9 Loan AvidXchange Headquarters 201,450 4,763,216 100.0% 12/1/2017 N/A N/A N/A
10 Loan Lockefield Gardens 0 2,937,017 95.3% 10/18/2017 TTM 9/30/2017 5,188,627 2,462,441
11 Loan Plaza Del Sol 82,764 2,394,606 100.0% 10/01/2017 TTM 9/30/2017 3,423,040 999,408
12 Loan Greenpoint Multifamily Portfolio 0 1,721,632 98.6% 10/30/2017 N/A N/A N/A
12.01 Property 164-166 Kingsland 0 434,375 100.0% 10/30/2017 N/A N/A N/A
12.02 Property 673 Meeker Ave 0 211,139 90.0% 10/30/2017 N/A N/A N/A
12.03 Property 657 Meeker Ave 0 208,603 100.0% 10/30/2017 N/A N/A N/A
12.04 Property 669 Meeker Ave 0 201,915 100.0% 10/30/2017 N/A N/A N/A
12.05 Property 3 Sutton Street 0 192,816 100.0% 10/30/2017 N/A N/A N/A
12.06 Property 5 Sutton Street 0 175,200 100.0% 10/30/2017 N/A N/A N/A
12.07 Property 667 Meeker Ave 0 151,042 100.0% 10/30/2017 N/A N/A N/A
12.08 Property 661 Meeker Ave 0 146,543 100.0% 10/30/2017 N/A N/A N/A
13 Loan Marketplace at Four Corners 168,000 3,569,505 98.9% 9/6/2017 TTM 8/31/2017 5,289,411 1,374,376
14 Loan North Creek Parkway Center 439,892 2,362,327 92.7% 10/19/2017 TTM 8/31/2017 4,275,750 1,436,164
15 Loan 5th Street Public Market 60,256 1,858,694 97.2% 10/1/2017 TTM 8/31/2017 3,281,127 1,244,647
16 Loan Harmon Corner 102,920 12,431,740 100.0% 10/2/2017 TTM 9/30/2017 14,631,499 2,602,633
17 Loan New Garden Crossing 109,818 1,817,587 100.0% 5/1/2017 TTM 8/31/2017 2,446,939 452,968
18 Loan Covington Center II 91,058 1,387,383 100.0% 6/29/2017 TTM 5/31/2017 1,576,429 87,131
19 Loan 900 on Nine 184,762 1,452,847 100.0% 10/10/2017 TTM 9/30/2017 2,272,695 1,085,395
20 Loan Belden Park Crossing 238,094 5,106,412 96.7% 9/29/2017 TTM 8/31/2017 7,367,583 2,308,322
21 Loan West Carmel Marketplace 85,088 1,313,388 100.0% 10/30/2017 TTM 10/31/2017 2,272,861 703,344
22 Loan Elysian Brewery 0 1,074,814 100.0% 11/1/2017 N/A N/A N/A
23 Loan Alliance Crossing 63,192 1,181,181 93.6% 10/1/2017 TTM 10/31/2017 1,698,700 571,775
24 Loan South Coast Plaza 67,083 981,697 89.0% 8/31/2017 TTM 9/30/2017 1,497,937 402,034
25 Loan Springhill Suites Wichita Airport 0 1,370,053 73.0% 11/30/2017 TTM 10/31/2017 3,488,549 1,870,429
26 Loan Town Center Commons 51,411 988,823 100.0% 10/31/2017 TTM 10/31/2017 859,148 270,355
27 Loan Holiday Inn Express & Suites Charlotte Airport 0 1,051,192 67.2% 10/31/2017 TTM 10/31/2017 3,461,815 2,257,461
28 Loan Hampton Inn & Suites Lake City 0 1,456,707 85.0% 10/24/2017 TTM 8/31/2017 3,763,883 2,107,033
29 Loan Candlewood Suites Fayetteville 0 1,195,647 88.1% 8/31/2017 TTM 8/31/2017 3,243,161 1,604,299
30 Loan Hampton Inn - Gulf Shores 0 1,018,629 65.1% 9/30/2017 TTM 9/30/2017 2,654,035 1,559,819
31 Loan TownePlace Meridian 0 954,205 74.0% 9/30/2017 TTM 9/30/2017 2,903,787 1,842,469
32 Loan RPI Student Housing Portfolio 0 847,766 94.2% 10/23/2017 TTM 8/31/2017 1,612,139 638,154
33 Loan Murrieta Plaza 105,000 2,764,630 87.2% 9/30/2017 TTM 7/31/2017 4,381,410 929,201
34 Loan Airport Commerce Center 54,968 702,698 96.0% 10/31/2017 TTM 10/31/2017 1,278,295 473,410
35 Loan Hampton Inn & Suites Blythe 0 1,074,697 80.0% 11/18/2017 TTM 9/30/2017 2,855,965 1,656,910
36 Loan CVS - Tiverton 5,891 532,316 100.0% 7/27/2017 TTM 9/30/2017 654,283 130,598
37 Loan Nautilus FedEx Portfolio 47,330 819,494 100.0% 12/1/2017 12/31/2016 851,137 59,223
37.01 Property Littleton 25,810 483,293 100.0% 12/1/2017 12/31/2016 605,524 59,223
37.02 Property Mason City 21,520 336,201 100.0% 12/1/2017 12/31/2016 245,613 0
38 Loan 660 NCX 131,949 667,165 82.1% 10/1/2017 TTM 9/30/2017 1,289,640 597,052
39 Loan Airport Investment & Airport Overlook 306,721 3,057,056 100.0% Various TTM 7/31/2017 3,830,299 739,765
39.01 Property Airport Investment 257,603 2,622,146 100.0% 12/1/2017 TTM 7/31/2017 3,041,279 432,974
39.02 Property Airport Overlook 49,118 434,909 100.0% 10/1/2017 TTM 7/31/2017 789,019 306,791
40 Loan Lynchburg Apartments 0 427,701 98.3% 9/22/2017 TTM 8/31/2017 673,457 194,689
41 Loan Concord Multifamily Portfolio 10,116 417,270 100.0% Various TTM 8/31/2017 695,331 215,959
41.01 Property Bloomfield Rental Townhomes 0 161,479 100.0% 8/23/2017 TTM 8/31/2017 280,435 96,672
41.02 Property 1500 Willow Pass Court 10,116 131,956 100.0% 12/1/2017 TTM 8/31/2017 180,000 47,730
41.03 Property California Street Townhomes 0 67,931 100.0% 8/23/2017 TTM 8/31/2017 128,910 38,281
41.04 Property Grant Street Townhomes 0 55,904 100.0% 8/23/2017 TTM 8/31/2017 105,987 33,276
42 Loan Mini U Storage - Livonia 0 440,184 92.8% 9/30/2017 TTM 9/30/2017 811,924 290,220
43 Loan Mini U Storage - Denver 0 434,522 95.1% 9/30/2017 TTM 9/30/2017 798,733 336,924
44 Loan Hampton Inn - South Haven 0 610,419 57.1% TTM 9/30/2017 TTM 9/30/2017 1,721,854 1,039,079
45 Loan Essex Centre 42,456 404,321 94.8% 10/31/2017 TTM 9/30/2017 900,251 421,756
46 Loan Mini U Storage - Highlands Ranch 0 404,784 91.5% 9/30/2017 TTM 9/30/2017 853,951 417,449
47 Loan Amelia Court Apartments 0 295,940 98.9% 11/8/2017 TTM 10/31/2017 578,669 154,395
48 Loan 55 Northwest 25th Street 7,483 215,797 100.0% 9/1/2017 N/A N/A N/A

  

 

 

 

UBS 2017-C7 Annex A-1

Mortgage Loan Number Property Flag Property Name Most Recent NOI Second Most Recent Operating Statement Date Second Most Recent EGI Second Most Recent Expenses Second Most Recent NOI Third Most Recent Operating Statement Date Third Most Recent EGI
1 Loan One State Street 18,023,075 12/31/2016 40,544,371 22,204,387 18,339,984 12/31/2015 38,732,858
2 Loan AFIN Portfolio 26,006,908 12/31/2016 37,394,183 10,389,232 27,004,951 N/A N/A
2.01 Property Montecito Crossing 3,547,697 12/31/2016 4,371,471 855,965 3,515,506 N/A N/A
2.02 Property Jefferson Commons 2,413,324 12/31/2016 3,444,240 861,289 2,582,951 N/A N/A
2.03 Property Best on the Boulevard 3,102,743 12/31/2016 3,669,121 634,734 3,034,387 N/A N/A
2.04 Property Northpark Center 2,168,661 12/31/2016 3,844,916 1,923,822 1,921,094 N/A N/A
2.05 Property Anderson Station 1,967,001 12/31/2016 3,173,257 915,773 2,257,484 N/A N/A
2.06 Property Cross Pointe Center 2,131,710 12/31/2016 2,753,067 685,622 2,067,445 N/A N/A
2.07 Property San Pedro Crossing 2,956,606 12/31/2016 4,593,896 1,532,682 3,061,214 N/A N/A
2.08 Property Riverbend Marketplace 1,529,464 12/31/2016 2,096,136 545,442 1,550,694 N/A N/A
2.09 Property Shops at RiverGate South 1,730,060 12/31/2016 2,872,251 664,277 2,207,974 N/A N/A
2.10 Property Centennial Plaza 1,841,647 12/31/2016 2,775,847 687,286 2,088,561 N/A N/A
2.11 Property Shoppes of West Melbourne 1,591,885 12/31/2016 2,210,704 595,279 1,615,425 N/A N/A
2.12 Property North Lakeland Plaza 1,026,110 12/31/2016 1,589,277 487,061 1,102,216 N/A N/A
3 Loan Eagle Multifamily Portfolio 6,761,767 N/A N/A N/A N/A N/A N/A
3.01 Property Bay 1,621,524 N/A N/A N/A N/A N/A N/A
3.02 Property Brookside 1,584,658 N/A N/A N/A N/A N/A N/A
3.03 Property Millennium 1,107,119 N/A N/A N/A N/A N/A N/A
3.04 Property Ridge 1,417,313 N/A N/A N/A N/A N/A N/A
3.05 Property Rose 531,250 N/A N/A N/A N/A N/A N/A
3.06 Property Park 499,903 N/A N/A N/A N/A N/A N/A
4 Loan National Office Portfolio 16,618,026 12/31/2016 32,062,523 17,768,808 14,293,715 12/31/2015 33,879,766
4.01 Property 8330 LBJ Freeway 2,486,729 12/31/2016 4,377,524 2,151,230 2,226,294 12/31/2015 7,074,544
4.02 Property 101 East Park Boulevard 2,194,088 12/31/2016 3,180,538 1,394,729 1,785,810 12/31/2015 4,124,460
4.03 Property 13601 Preston Road 1,648,023 12/31/2016 3,005,621 1,570,121 1,435,500 12/31/2015 2,832,123
4.04 Property 1750 East Golf Road 2,551,177 12/31/2016 5,327,020 3,048,095 2,278,925 12/31/2015 5,288,786
4.05 Property 14800 Quorum Drive 783,291 12/31/2016 1,521,458 653,758 867,700 12/31/2015 1,650,576
4.06 Property 1995 North Park Place 930,309 12/31/2016 1,631,479 761,208 870,271 12/31/2015 1,562,157
4.07 Property Northlake - 2295 Parklake Dr NE 690,908 12/31/2016 1,342,103 892,898 449,205 12/31/2015 980,802
4.08 Property 4751 Best Road 788,854 12/31/2016 1,344,457 751,674 592,783 12/31/2015 1,130,105
4.09 Property The Centre - 4101 McEwen Road 507,928 12/31/2016 914,170 737,961 176,209 12/31/2015 1,047,017
4.10 Property The Centre - 4099 McEwen Road 689,994 12/31/2016 1,304,485 786,570 517,915 12/31/2015 1,295,737
4.11 Property 11225 North 28th Drive 346,723 12/31/2016 1,180,406 927,020 253,386 12/31/2015 960,197
4.12 Property 10000 North 31st Ave 352,335 12/31/2016 1,161,945 825,547 336,398 12/31/2015 1,095,545
4.13 Property The Centre - 4001 McEwen Road 538,264 12/31/2016 1,016,963 508,609 508,354 12/31/2015 586,379
4.14 Property 4425 W Airport Fwy 522,610 12/31/2016 896,676 568,996 327,680 12/31/2015 429,578
4.15 Property Northlake - 2302 Parklake Dr NE 447,297 12/31/2016 1,083,453 644,130 439,324 12/31/2015 992,494
4.16 Property Northlake - 2305&2309 Parklake Dr NE 37,164 12/31/2016 723,558 477,486 246,072 12/31/2015 895,590
4.17 Property 12100 Ford Road 668,971 12/31/2016 1,266,542 711,864 554,678 12/31/2015 1,143,000
4.18 Property The Centre - 4000N&S McEwen Road 433,360 12/31/2016 784,123 356,912 427,211 12/31/2015 790,677
5 Loan Tryad Industrial & Business Center 10,759,437 12/31/2016 18,720,741 9,192,277 9,528,464 12/31/2015 15,207,112
6 Loan HRC Hotels Portfolio 9,990,636 12/31/2016 25,366,259 15,557,480 9,808,779 12/31/2015 24,415,140
6.01 Property Hampton Inn Traverse City 1,743,564 12/31/2016 3,974,890 2,243,098 1,731,792 12/31/2015 3,660,319
6.02 Property Homewood Suites by Hilton Indianapolis-Downtown 1,851,702 12/31/2016 5,167,969 3,264,506 1,903,463 12/31/2015 4,997,219
6.03 Property Homewood Suites by Hilton Indianapolis-Airport/Plainfield 1,326,132 12/31/2016 2,873,182 1,741,071 1,132,111 12/31/2015 2,832,910
6.04 Property Homewood Suites by Hilton Indianapolis Northwest 898,781 12/31/2016 3,009,086 1,900,257 1,108,829 12/31/2015 2,817,864
6.05 Property Homewood Suites by Hilton Bloomington 1,182,538 12/31/2016 2,906,036 1,759,316 1,146,720 12/31/2015 2,793,565
6.06 Property Hampton Inn & Suites Petoskey 1,170,969 12/31/2016 2,680,331 1,585,915 1,094,416 12/31/2015 2,444,484
6.07 Property Hampton Inn & Suites Valparaiso 965,312 12/31/2016 2,500,775 1,579,274 921,501 12/31/2015 2,451,380
6.08 Property Hampton Inn & Suites Kalamazoo-Oshtemo 851,638 12/31/2016 2,253,990 1,484,043 769,947 12/31/2015 2,417,399
7 Loan Griffin Portfolio 36,689,111 12/31/2016 52,468,474 16,049,042 36,419,432 12/31/2015 37,692,649
7.01 Property Restoration Hardware Distribution 6,033,188 12/31/2016 7,922,342 1,735,336 6,187,006 12/31/2015 2,730,117
7.02 Property State Farm Regional HQ 7,400,223 12/31/2016 11,859,572 4,454,970 7,404,602 12/31/2015 7,175,683
7.03 Property North Pointe I 4,765,794 12/31/2016 6,772,011 1,906,212 4,865,800 12/31/2015 5,779,627
7.04 Property Corporate Campus at Norterra 3,637,990 12/31/2016 6,158,229 2,434,617 3,723,611 12/31/2015 5,931,856
7.05 Property CHRISTUS Health HQ 3,458,023 12/31/2016 6,124,702 2,679,469 3,445,233 12/31/2015 5,816,526
7.06 Property Duke Bridges I 2,116,333 12/31/2016 3,349,104 1,017,641 2,331,463 12/31/2015 1,945,910
7.07 Property Wells Fargo Operations Center 2,783,893 12/31/2016 3,043,730 391,963 2,651,767 12/31/2015 3,277,710
7.08 Property Ace Hardware HQ 2,783,528 12/31/2016 3,013,303 270,234 2,743,069 12/31/2015 3,031,467
7.09 Property Royal Ridge V 1,877,920 12/31/2016 2,152,998 874,647 1,278,351 N/A N/A
7.10 Property Comcast Regional HQ 1,832,219 12/31/2016 2,072,482 283,952 1,788,530 12/31/2015 2,003,752
8 Loan General Motors Building 151,425,346 12/31/2015 249,768,162 99,256,499 150,511,664 12/31/2014 257,318,784
9 Loan AvidXchange Headquarters N/A N/A N/A N/A N/A N/A N/A
10 Loan Lockefield Gardens 2,726,186 12/31/2016 5,078,703 2,443,370 2,635,333 12/31/2015 5,166,762
11 Loan Plaza Del Sol 2,423,633 12/31/2016 3,091,969 931,991 2,159,978 12/31/2015 3,120,877
12 Loan Greenpoint Multifamily Portfolio N/A N/A N/A N/A N/A N/A N/A
12.01 Property 164-166 Kingsland N/A N/A N/A N/A N/A N/A N/A
12.02 Property 673 Meeker Ave N/A N/A N/A N/A N/A N/A N/A
12.03 Property 657 Meeker Ave N/A N/A N/A N/A N/A N/A N/A
12.04 Property 669 Meeker Ave N/A N/A N/A N/A N/A N/A N/A
12.05 Property 3 Sutton Street N/A N/A N/A N/A N/A N/A N/A
12.06 Property 5 Sutton Street N/A N/A N/A N/A N/A N/A N/A
12.07 Property 667 Meeker Ave N/A N/A N/A N/A N/A N/A N/A
12.08 Property 661 Meeker Ave N/A N/A N/A N/A N/A N/A N/A
13 Loan Marketplace at Four Corners 3,915,035 12/31/2016 5,229,106 1,338,800 3,890,306 12/31/2015 5,123,480
14 Loan North Creek Parkway Center 2,839,586 12/31/2016 4,026,326 1,468,032 2,558,294 12/31/2015 3,331,982
15 Loan 5th Street Public Market 2,036,480 12/31/2016 3,232,661 1,204,630 2,028,031 12/31/2015 3,034,754
16 Loan Harmon Corner 12,028,866 12/31/2016 13,362,707 2,301,291 11,061,416 12/31/2015 11,146,541
17 Loan New Garden Crossing 1,993,971 12/31/2016 2,489,262 464,828 2,024,434 12/31/2015 2,372,632
18 Loan Covington Center II 1,489,298 12/31/2016 1,553,981 86,218 1,467,763 12/31/2015 1,483,298
19 Loan 900 on Nine 1,187,300 12/31/2016 2,182,500 1,023,656 1,158,844 12/31/2015 2,221,674
20 Loan Belden Park Crossing 5,059,261 12/31/2016 7,910,626 2,409,871 5,500,754 12/31/2015 7,536,834
21 Loan West Carmel Marketplace 1,569,517 12/31/2016 2,073,386 666,911 1,406,475 12/31/2015 2,026,525
22 Loan Elysian Brewery N/A N/A N/A N/A N/A N/A N/A
23 Loan Alliance Crossing 1,126,925 12/31/2016 1,659,517 604,074 1,055,443 12/31/2015 1,479,916
24 Loan South Coast Plaza 1,095,902 12/31/2016 1,609,878 453,663 1,156,214 12/31/2015 1,603,491
25 Loan Springhill Suites Wichita Airport 1,618,120 12/31/2016 3,467,686 1,979,399 1,488,287 12/31/2015 2,659,527
26 Loan Town Center Commons 588,793 12/31/2016 1,148,059 286,346 861,712 12/31/2015 1,162,683
27 Loan Holiday Inn Express & Suites Charlotte Airport 1,204,353 N/A N/A N/A N/A N/A N/A
28 Loan Hampton Inn & Suites Lake City 1,656,850 12/31/2016 3,699,118 2,032,312 1,666,806 12/31/2015 3,863,379
29 Loan Candlewood Suites Fayetteville 1,638,862 12/31/2016 3,145,452 1,626,081 1,519,371 12/31/2015 2,797,648
30 Loan Hampton Inn - Gulf Shores 1,094,216 N/A N/A N/A N/A N/A N/A
31 Loan TownePlace Meridian 1,061,319 12/31/2016 2,869,851 1,773,759 1,096,091 12/31/2015 2,475,779
32 Loan RPI Student Housing Portfolio 973,986 T-8 8/31/2017 1,462,557 729,872 732,685 N/A N/A
33 Loan Murrieta Plaza 3,452,210 12/31/2016 4,360,255 910,439 3,449,816 12/31/2015 4,166,534
34 Loan Airport Commerce Center 804,885 12/31/2016 1,201,805 483,010 718,795 12/31/2015 1,109,173
35 Loan Hampton Inn & Suites Blythe 1,199,055 12/31/2016 2,862,379 1,593,572 1,268,807 12/31/2015 1,822,475
36 Loan CVS - Tiverton 523,685 12/31/2016 641,840 103,112 538,728 12/31/2015 623,336
37 Loan Nautilus FedEx Portfolio 791,914 12/31/2015 771,090 54,080 717,010 12/31/2014 794,639
37.01 Property Littleton 546,301 12/31/2015 599,656 54,080 545,576 12/31/2014 623,205
37.02 Property Mason City 245,613 12/31/2015 171,434 0 171,434 12/31/2014 171,434
38 Loan 660 NCX 692,588 12/31/2016 1,368,296 601,435 766,861 12/31/2015 1,424,904
39 Loan Airport Investment & Airport Overlook 3,090,534 12/31/2016 3,777,807 748,200 3,029,607 12/31/2015 3,673,146
39.01 Property Airport Investment 2,608,305 12/31/2016 3,000,637 426,854 2,573,783 12/31/2015 2,913,449
39.02 Property Airport Overlook 482,228 12/31/2016 777,170 321,346 455,824 12/31/2015 759,697
40 Loan Lynchburg Apartments 478,768 12/31/2016 617,430 194,276 423,154 12/31/2015 587,721
41 Loan Concord Multifamily Portfolio 479,373 12/31/2016 663,856 227,576 436,280 12/31/2015 641,401
41.01 Property Bloomfield Rental Townhomes 183,763 12/31/2016 268,107 112,377 155,730 12/31/2015 251,444
41.02 Property 1500 Willow Pass Court 132,270 12/31/2016 180,000 19,156 160,844 12/31/2015 180,000
41.03 Property California Street Townhomes 90,629 12/31/2016 115,129 53,600 61,529 12/31/2015 115,853
41.04 Property Grant Street Townhomes 72,710 12/31/2016 100,620 42,443 58,177 12/31/2015 94,104
42 Loan Mini U Storage - Livonia 521,704 12/31/2016 793,892 315,796 478,096 12/31/2015 757,899
43 Loan Mini U Storage - Denver 461,809 12/31/2016 815,856 342,446 473,410 12/31/2015 802,310
44 Loan Hampton Inn - South Haven 682,774 12/31/2016 1,646,852 1,007,572 639,280 12/31/2015 1,636,579
45 Loan Essex Centre 478,495 12/31/2016 842,098 434,448 407,649 12/31/2015 780,969
46 Loan Mini U Storage - Highlands Ranch 436,502 12/31/2016 840,125 411,741 428,384 12/31/2015 814,092
47 Loan Amelia Court Apartments 424,273 12/31/2016 543,606 138,474 405,132 12/31/2015 523,143
48 Loan 55 Northwest 25th Street N/A N/A N/A N/A N/A N/A N/A

  

 

 

 

UBS 2017-C7 Annex A-1              
Mortgage Loan Number Property Flag Property Name Third Most Recent Expenses Third Most Recent NOI Largest Tenant Name Largest Tenant Sq. Ft. Largest Tenant % of NRA Largest Tenant Exp. Date Second Largest Tenant Name
1 Loan One State Street 22,478,614 16,254,244 New York State Department of Financial Services 265,021 29.7% 10/31/2031 Ambac Assurance Corporation
2 Loan AFIN Portfolio N/A N/A Various Various N/A Various Various
2.01 Property Montecito Crossing N/A N/A HomeGoods 25,000 13.9% 07/31/2019 Petsmart
2.02 Property Jefferson Commons N/A N/A ACADEMY 71,914 34.9% 02/28/2030 Aldi
2.03 Property Best on the Boulevard N/A N/A Best Buy 57,726 28.2% 01/31/2025 Seafood City
2.04 Property Northpark Center N/A N/A N ELDER BEERMAN 101,840 32.0% 10/31/2019 KOHL’S
2.05 Property Anderson Station N/A N/A Hobby Lobby 55,000 22.5% 08/31/2019 Ross Dress For Less
2.06 Property Cross Pointe Center N/A N/A DEVELOPERS REALTY CORP 104,155 46.1% 01/31/2047 TJ MAXX #354
2.07 Property San Pedro Crossing N/A N/A TOYS R US 60,687 29.3% 1/31/2021 BARNES & NOBLE BOOKSTORE
2.08 Property Riverbend Marketplace N/A N/A Kohl’s 88,408 62.0% 04/30/2025 Petsmart
2.09 Property Shops at RiverGate South N/A N/A HomeGoods 24,000 17.1% 09/30/2024 Michaels Stores
2.10 Property Centennial Plaza N/A N/A HOME DEPOT 102,962 44.0% 01/31/2019 BEST BUY
2.11 Property Shoppes of West Melbourne N/A N/A JO ANN FABRIC AND CRAFT STOR 35,759 24.7% 01/31/2021 BED BATH & BEYOND
2.12 Property North Lakeland Plaza N/A N/A Beall’s Department Store 84,146 49.1% 04/30/2020 Best Buy Stores, L.P.
3 Loan Eagle Multifamily Portfolio N/A N/A N/A N/A N/A N/A N/A
3.01 Property Bay N/A N/A N/A N/A N/A N/A N/A
3.02 Property Brookside N/A N/A N/A N/A N/A N/A N/A
3.03 Property Millennium N/A N/A N/A N/A N/A N/A N/A
3.04 Property Ridge N/A N/A N/A N/A N/A N/A N/A
3.05 Property Rose N/A N/A N/A N/A N/A N/A N/A
3.06 Property Park N/A N/A N/A N/A N/A N/A N/A
4 Loan National Office Portfolio 17,492,296 16,387,470 Various Various N/A Various Various
4.01 Property 8330 LBJ Freeway 2,353,218 4,721,326 Trinity Universal Insurance Co 84,114 22.1% 6/30/2025 AZ College
4.02 Property 101 East Park Boulevard 1,702,455 2,422,005 M. White & Associates, LLC 24,896 11.0% 9/30/2023 General Services Administration
4.03 Property 13601 Preston Road 1,654,324 1,177,799 AT&T 13,358 5.1% 8/31/2021 Mbroh Engineering, Inc.
4.04 Property 1750 East Golf Road 2,931,325 2,357,461 Career Education Corporation 116,387 54.8% 5/31/2020 Assurance Agency, Ltd
4.05 Property 14800 Quorum Drive 660,180 990,396 Idea Grove LLC 6,845 6.6% 2/28/2019 On-Site Manager, Inc
4.06 Property 1995 North Park Place 791,587 770,569 GSA - US Army 16,778 16.8% 2/3/2020 G4S Secure Solutions
4.07 Property Northlake - 2295 Parklake Dr NE 785,076 195,726 Leidos, Inc 16,372 13.5% 2/28/2022 Midwest Medical
4.08 Property 4751 Best Road 626,278 503,827 Southeastrans, Inc 31,129 33.4% 10/31/2018 Greene Consulting Associates, LLC
4.09 Property The Centre - 4101 McEwen Road 653,652 393,365 SCIenergy, Inc 10,071 8.1% 1/31/2020 Nemeth & Reese, L.P.
4.10 Property The Centre - 4099 McEwen Road 749,163 546,574 American Medical Response Ambulance 15,479 12.5% 5/31/2021 Collecto, Inc
4.11 Property 11225 North 28th Drive 889,449 70,748 Southwest Annuities Marketing, LLC 16,332 12.1% 2/28/2021 Sonovision USA, Inc
4.12 Property 10000 North 31st Ave 749,773 345,772 FCNH, Inc 18,912 14.8% 3/31/2019 Duet Partners in Health & Aging
4.13 Property The Centre - 4001 McEwen Road 479,700 106,678 Nurtur Health, Inc. 47,780 50.2% 12/31/2020 Downing Labs, LLC
4.14 Property 4425 W Airport Fwy 346,785 82,793 Air Serv Corporation 5,422 6.4% 1/31/2018 State of Florida Department of Revenue
4.15 Property Northlake - 2302 Parklake Dr NE 628,612 363,882 Babcock & Wilcox Power Generation 8,712 7.8% 1/31/2018 National Mentor Healthcare, LLC
4.16 Property Northlake - 2305&2309 Parklake Dr NE 443,845 451,745 Department of Veterans Affairs 23,596 36.2% 9/30/2027 International Rescue Committee
4.17 Property 12100 Ford Road 694,875 448,125 State of Texas - Health & Human Services 15,425 9.8% 10/31/2023 Apex TITAN, Inc.
4.18 Property The Centre - 4000N&S McEwen Road 351,999 438,678 Centene Corporation 46,769 100.0% 12/31/2020 N/A
5 Loan Tryad Industrial & Business Center 9,286,785 5,920,327 Hammer Packaging Corporation 268,109 8.0% 12/31/2018 Harris Corporation (formerly ITT Space Systems)
6 Loan HRC Hotels Portfolio 14,809,789 9,605,351 N/A N/A N/A N/A N/A
6.01 Property Hampton Inn Traverse City 2,114,622 1,545,697 N/A N/A N/A N/A N/A
6.02 Property Homewood Suites by Hilton Indianapolis-Downtown 3,115,965 1,881,254 N/A N/A N/A N/A N/A
6.03 Property Homewood Suites by Hilton Indianapolis-Airport/Plainfield 1,723,853 1,109,057 N/A N/A N/A N/A N/A
6.04 Property Homewood Suites by Hilton Indianapolis Northwest 1,655,162 1,162,702 N/A N/A N/A N/A N/A
6.05 Property Homewood Suites by Hilton Bloomington 1,706,693 1,086,872 N/A N/A N/A N/A N/A
6.06 Property Hampton Inn & Suites Petoskey 1,464,716 979,768 N/A N/A N/A N/A N/A
6.07 Property Hampton Inn & Suites Valparaiso 1,535,628 915,752 N/A N/A N/A N/A N/A
6.08 Property Hampton Inn & Suites Kalamazoo-Oshtemo 1,493,150 924,249 N/A N/A N/A N/A N/A
7 Loan Griffin Portfolio 10,913,927 26,778,722 Various Various N/A Various Various
7.01 Property Restoration Hardware Distribution 421,425 2,308,692 Restoration Hardware 1,501,387 100.0% 8/31/2030 N/A
7.02 Property State Farm Regional HQ 2,325,157 4,850,526 State Farm 503,201 86.0% 12/31/2023 BCD Travel USA
7.03 Property North Pointe I 1,659,836 4,119,792 General Electric Co. 409,798 100.0% 3/31/2020 N/A
7.04 Property Corporate Campus at Norterra 2,366,863 3,564,993 Cigna Health Care 232,648 100.0% 7/31/2023 N/A
7.05 Property CHRISTUS Health HQ 2,521,037 3,295,489 CHRISTUS Health 247,721 97.8% 11/30/2024 NTX Food (Mason’s Cafe)
7.06 Property Duke Bridges I 628,705 1,317,205 T-Mobile West 158,135 100.0% 4/30/2027 N/A
7.07 Property Wells Fargo Operations Center 478,244 2,799,466 Wells Fargo Bank 155,579 100.0% 1/31/2025 N/A
7.08 Property Ace Hardware HQ 264,608 2,766,860 Ace Hardware Corporation 206,030 100.0% 11/30/2024 N/A
7.09 Property Royal Ridge V N/A N/A NEC 119,611 100.0% 3/31/2026 N/A
7.10 Property Comcast Regional HQ 248,052 1,755,700 Comcast 87,385 100.0% 7/31/2027 N/A
8 Loan General Motors Building 92,003,166 165,315,617 Weil, Gotshal & Manges 489,867 24.6% 8/31/2019 (100,024 Sq. Ft.); 8/31/2034 (389,843 Sq. Ft.) Aramis
9 Loan AvidXchange Headquarters N/A N/A AvidXchange 201,450 100.0% 4/30/2032 N/A
10 Loan Lockefield Gardens 2,320,523 2,846,239 N/A N/A N/A N/A N/A
11 Loan Plaza Del Sol 900,661 2,220,217 Vallarta Supermarket 45,000 27.2% 12/14/2023 Planet Fitness
12 Loan Greenpoint Multifamily Portfolio N/A N/A N/A N/A N/A N/A N/A
12.01 Property 164-166 Kingsland N/A N/A N/A N/A N/A N/A N/A
12.02 Property 673 Meeker Ave N/A N/A N/A N/A N/A N/A N/A
12.03 Property 657 Meeker Ave N/A N/A N/A N/A N/A N/A N/A
12.04 Property 669 Meeker Ave N/A N/A N/A N/A N/A N/A N/A
12.05 Property 3 Sutton Street N/A N/A N/A N/A N/A N/A N/A
12.06 Property 5 Sutton Street N/A N/A N/A N/A N/A N/A N/A
12.07 Property 667 Meeker Ave N/A N/A N/A N/A N/A N/A N/A
12.08 Property 661 Meeker Ave N/A N/A N/A N/A N/A N/A N/A
13 Loan Marketplace at Four Corners 1,228,162 3,895,318 Walmart 192,390 36.6% 12/31/2022 Kohl’s
14 Loan North Creek Parkway Center 1,416,523 1,915,459 Alder Biopharmaceuticals, Inc 68,700 33.5% 7/31/2023 Brooks Applied Labs, LLC
15 Loan 5th Street Public Market 1,183,799 1,850,955 Provisions Market Hall 9,398 11.9% 04/30/2025 McKenzie Brewing (Steelhead Brewery)
16 Loan Harmon Corner 2,417,643 8,728,898 Rainforest Café 14,799 21.6% 9/30/2025 Bubba Gump Shrimp Co.
17 Loan New Garden Crossing 443,170 1,929,461 Lowe’s Foods, LLC 49,673 29.4% 5/8/2021 Marshalls of MA, Inc.
18 Loan Covington Center II 84,554 1,398,744 Kohl’s Corp. 97,843 91.7% 3/30/2026 Trapper Sushi
19 Loan 900 on Nine 1,108,236 1,113,438 NIP/Extensis 65,664 58.3% 3/31/2028 Onyx Equities
20 Loan Belden Park Crossing 2,309,757 5,227,077 Kohl’s 99,776 20.6% 1/31/2021 Dick’s Sporting Goods
21 Loan West Carmel Marketplace 625,287 1,401,238 Marshall’s 33,000 27.3% 10/31/2021 Best Buy
22 Loan Elysian Brewery N/A N/A Elysian Brewery 73,079 94.6% 11/30/2035 New Core
23 Loan Alliance Crossing 646,329 833,587 Texas Health Resources 9,874 15.3% 4/30/2021 (6,716); 3/31/2024 (3,158) Tarrant County Workforce
24 Loan South Coast Plaza 450,475 1,153,017 Big Lots 23,000 22.7% 1/31/2021 Brightwood College
25 Loan Springhill Suites Wichita Airport 1,556,543 1,102,984 N/A N/A N/A N/A N/A
26 Loan Town Center Commons 265,445 897,238 Field & Stream 42,728 59.2% 1/31/2033 Lifeway Christian Resource
27 Loan Holiday Inn Express & Suites Charlotte Airport N/A N/A N/A N/A N/A N/A N/A
28 Loan Hampton Inn & Suites Lake City 2,143,419 1,719,960 N/A N/A N/A N/A N/A
29 Loan Candlewood Suites Fayetteville 1,528,106 1,269,542 N/A N/A N/A N/A N/A
30 Loan Hampton Inn - Gulf Shores N/A N/A N/A N/A N/A N/A N/A
31 Loan TownePlace Meridian 1,704,789 770,990 N/A N/A N/A N/A N/A
32 Loan RPI Student Housing Portfolio N/A N/A N/A N/A N/A N/A N/A
33 Loan Murrieta Plaza 981,033 3,185,501 Dick’s Sporting Goods 60,000 42.5% 3/31/2022 24 Hour Fitness
34 Loan Airport Commerce Center 444,350 664,824 Amagic Holographics, Inc. 12,250 6.7% 5/31/2019 Exactech, Inc.
35 Loan Hampton Inn & Suites Blythe 1,093,679 728,796 N/A N/A N/A N/A N/A
36 Loan CVS - Tiverton 110,822 512,514 CVS 13,225 74.2% 1/31/2035 Sakonnet River Grille
37 Loan Nautilus FedEx Portfolio 76,004 718,635 Various Various N/A Various N/A
37.01 Property Littleton 76,004 547,201 FedEx Ground Littleton 51,620 100.0% 9/30/2023 N/A
37.02 Property Mason City 0 171,434 FedEx Ground Mason City 43,039 100.0% 8/31/2024 N/A
38 Loan 660 NCX 598,640 826,265 US Bankruptcy Court 14,998 18.6% 6/30/2020 Outsourcing Solutions Group
39 Loan Airport Investment & Airport Overlook 753,943 2,919,203 Various Various N/A Various Various
39.01 Property Airport Investment 432,159 2,481,290 Northrop Grumman 194,457 100.0% 6/30/2024 N/A
39.02 Property Airport Overlook 321,784 437,913 Viasat, Inc. 11,608 33.9% 7/31/2021 Innovairre Studios, Inc.
40 Loan Lynchburg Apartments 191,222 396,499 N/A N/A N/A N/A N/A
41 Loan Concord Multifamily Portfolio 234,120 407,281 Various Various N/A Various N/A
41.01 Property Bloomfield Rental Townhomes 101,945 149,500 N/A N/A N/A N/A N/A
41.02 Property 1500 Willow Pass Court 7,662 172,338 DeNova Homes, Inc. 10,400 100.0% 6/30/2037 N/A
41.03 Property California Street Townhomes 67,831 48,022 N/A N/A N/A N/A N/A
41.04 Property Grant Street Townhomes 56,682 37,422 N/A N/A N/A N/A N/A
42 Loan Mini U Storage - Livonia 364,912 392,987 N/A N/A N/A N/A N/A
43 Loan Mini U Storage - Denver 320,025 482,285 N/A N/A N/A N/A N/A
44 Loan Hampton Inn - South Haven 998,689 637,890 N/A N/A N/A N/A N/A
45 Loan Essex Centre 419,167 361,803 Maddin, Hauser, et. al. (law firm) 30,546 55.5% 11/30/2024 The Farbman Group
46 Loan Mini U Storage - Highlands Ranch 390,774 423,318 N/A N/A N/A N/A N/A
47 Loan Amelia Court Apartments 215,725 307,419 N/A N/A N/A N/A N/A
48 Loan 55 Northwest 25th Street N/A N/A Miami Beer Ventures (Anheuser-Busch LLC) 5,001 100.0% 7/30/2028 N/A

 

 

 

 

UBS 2017-C7 Annex A-1              
Mortgage Loan Number Property Flag Property Name Second Largest Tenant Sq. Ft. Second Largest Tenant % of NRA Second Largest Tenant Exp. Date Third Largest Tenant Name Third Largest Tenant Sq. Ft. Third Largest Tenant % of NRA Third Largest Tenant Exp. Date
1 Loan One State Street 103,484 11.6% 9/30/2019 (77,613 SF); 12/31/2029 (25,871 SF) SourceMedia, Inc. 79,296 8.9% 2/28/2025
2 Loan AFIN Portfolio Various N/A Various Various Various N/A Various
2.01 Property Montecito Crossing 22,400 12.5% 05/31/2023 Office Depot 17,000 9.5% 01/31/2020
2.02 Property Jefferson Commons 24,067 11.7% 05/31/2028 LIQUOR BARN 22,000 10.7% 05/31/2025
2.03 Property Best on the Boulevard 42,618 20.8% 02/28/2022 Ross Dress For Less 31,847 15.6% 01/31/2025
2.04 Property Northpark Center 80,731 25.4% 01/31/2020 MARSHALLS 29,500 9.3% 05/31/2026
2.05 Property Anderson Station 30,187 12.4% 01/31/2022 Bed, Bath and Beyond, Inc. 22,285 9.1% 01/31/2022
2.06 Property Cross Pointe Center 30,000 13.3% 10/31/2026 BED BATH & BEYOND 29,427 13.0% 04/30/2024
2.07 Property San Pedro Crossing 35,475 17.1% 02/28/2021 THE CONTAINER STORE 22,817 11.0% 01/31/2023
2.08 Property Riverbend Marketplace 19,107 13.4% 01/31/2025 Shoe Show 4,288 3.0% 11/30/2019
2.09 Property Shops at RiverGate South 17,497 12.4% 02/28/2025 Ulta Salon 10,015 7.1% 08/31/2024
2.10 Property Centennial Plaza 45,753 19.6% 01/31/2023 GUITAR CENTER 15,200 6.5% 10/31/2025
2.11 Property Shoppes of West Melbourne 26,274 18.2% 01/31/2023 PARTY CITY 21,000 14.5% 08/31/2022
2.12 Property North Lakeland Plaza 51,868 30.3% 01/31/2021 Jo-Ann Stores, LLC 19,100 11.1% 01/31/2021
3 Loan Eagle Multifamily Portfolio N/A N/A N/A N/A N/A N/A N/A
3.01 Property Bay N/A N/A N/A N/A N/A N/A N/A
3.02 Property Brookside N/A N/A N/A N/A N/A N/A N/A
3.03 Property Millennium N/A N/A N/A N/A N/A N/A N/A
3.04 Property Ridge N/A N/A N/A N/A N/A N/A N/A
3.05 Property Rose N/A N/A N/A N/A N/A N/A N/A
3.06 Property Park N/A N/A N/A N/A N/A N/A N/A
4 Loan National Office Portfolio Various N/A Various Various Various N/A Various
4.01 Property 8330 LBJ Freeway 24,065 6.3% 8/31/2030 Shapiro Brown Corp 16,341 4.3% 3/31/2020
4.02 Property 101 East Park Boulevard 18,753 8.3% 8/17/2030 Regus Group - North Dallas, LLC 17,353 7.7% 6/30/2023
4.03 Property 13601 Preston Road 5,635 2.2% 6/30/2022 Amtech Solutions 5,505 2.1% 11/30/2021
4.04 Property 1750 East Golf Road 63,113 29.7% 9/30/2023 Kae Engineering Consultants, Inc 5,493 2.6% 1/31/2025
4.05 Property 14800 Quorum Drive 6,838 6.6% 2/28/2018 Morrow Hill (formerly Finley Morrow) 5,979 5.8% 9/30/2027
4.06 Property 1995 North Park Place 7,486 7.5% 10/31/2017 GSA OSHA 6,838 6.8% 1/6/2023
4.07 Property Northlake - 2295 Parklake Dr NE 8,654 7.1% 11/30/2018 Oakhurst Medical Centers, Inc 7,736 6.4% 6/30/2028
4.08 Property 4751 Best Road 5,145 5.5% 3/31/2019 ICP Systems LLC 3,845 4.1% 9/30/2021
4.09 Property The Centre - 4101 McEwen Road 5,878 4.7% 10/31/2021 Zenith American Solutions, Inc 4,096 3.3% 5/31/2021
4.10 Property The Centre - 4099 McEwen Road 10,170 8.2% 4/30/2021 STX Healthcare Management Services, Inc 9,247 7.5% 12/31/2018
4.11 Property 11225 North 28th Drive 8,532 6.3% 11/30/2020 Beyond Today Co., an Arizona Corporation 4,130 3.0% 4/30/2020
4.12 Property 10000 North 31st Ave 8,784 6.9% 5/31/2025 AFLAC Regional Office 3,964 3.1% 7/31/2020
4.13 Property The Centre - 4001 McEwen Road 12,752 13.4% 12/31/2018 EVVDC, PC 3,533 3.7% 3/31/2020
4.14 Property 4425 W Airport Fwy 5,417 6.4% 3/31/2021 The Persimmon Group 3,007 3.5% 5/31/2019
4.15 Property Northlake - 2302 Parklake Dr NE 7,739 7.0% 10/31/2022 Transitional Family Services, Inc 7,407 6.7% 5/31/2021
4.16 Property Northlake - 2305&2309 Parklake Dr NE 15,651 24.0% 3/31/2022 Catholic Charities of Atlanta 5,976 9.2% 10/31/2022
4.17 Property 12100 Ford Road 11,360 7.2% 11/30/2021 Safeguard Acquistions, Inc 8,367 5.3% 9/30/2021
4.18 Property The Centre - 4000N&S McEwen Road N/A N/A N/A N/A N/A N/A N/A
5 Loan Tryad Industrial & Business Center 260,108 7.8% 12/31/2022;8/31/2020;4/30/2027 Kodak Alaris 248,184 7.4% 12/31/2028
6 Loan HRC Hotels Portfolio N/A N/A N/A N/A N/A N/A N/A
6.01 Property Hampton Inn Traverse City N/A N/A N/A N/A N/A N/A N/A
6.02 Property Homewood Suites by Hilton Indianapolis-Downtown N/A N/A N/A N/A N/A N/A N/A
6.03 Property Homewood Suites by Hilton Indianapolis-Airport/Plainfield N/A N/A N/A N/A N/A N/A N/A
6.04 Property Homewood Suites by Hilton Indianapolis Northwest N/A N/A N/A N/A N/A N/A N/A
6.05 Property Homewood Suites by Hilton Bloomington N/A N/A N/A N/A N/A N/A N/A
6.06 Property Hampton Inn & Suites Petoskey N/A N/A N/A N/A N/A N/A N/A
6.07 Property Hampton Inn & Suites Valparaiso N/A N/A N/A N/A N/A N/A N/A
6.08 Property Hampton Inn & Suites Kalamazoo-Oshtemo N/A N/A N/A N/A N/A N/A N/A
7 Loan Griffin Portfolio Various N/A Various Various Various N/A Various
7.01 Property Restoration Hardware Distribution N/A N/A N/A N/A N/A N/A N/A
7.02 Property State Farm Regional HQ 7,081 1.2% 11/30/2023 Ventyx, Inc. 5,575 1.0% 4/30/2023
7.03 Property North Pointe I N/A N/A N/A N/A N/A N/A N/A
7.04 Property Corporate Campus at Norterra N/A N/A N/A N/A N/A N/A N/A
7.05 Property CHRISTUS Health HQ 2,117 0.8% 1/31/2018 N/A N/A N/A N/A
7.06 Property Duke Bridges I N/A N/A N/A N/A N/A N/A N/A
7.07 Property Wells Fargo Operations Center N/A N/A N/A N/A N/A N/A N/A
7.08 Property Ace Hardware HQ N/A N/A N/A N/A N/A N/A N/A
7.09 Property Royal Ridge V N/A N/A N/A N/A N/A N/A N/A
7.10 Property Comcast Regional HQ N/A N/A N/A N/A N/A N/A N/A
8 Loan General Motors Building 299,895 15.1% 3/31/2020 Perella Weinberg 130,155 6.5% 1/31/2022
9 Loan AvidXchange Headquarters N/A N/A N/A N/A N/A N/A N/A
10 Loan Lockefield Gardens N/A N/A N/A N/A N/A N/A N/A
11 Loan Plaza Del Sol 28,424 17.2% 12/31/2026 Oakwood Worldwide 28,347 17.1% 02/28/2022
12 Loan Greenpoint Multifamily Portfolio N/A N/A N/A N/A N/A N/A N/A
12.01 Property 164-166 Kingsland N/A N/A N/A N/A N/A N/A N/A
12.02 Property 673 Meeker Ave N/A N/A N/A N/A N/A N/A N/A
12.03 Property 657 Meeker Ave N/A N/A N/A N/A N/A N/A N/A
12.04 Property 669 Meeker Ave N/A N/A N/A N/A N/A N/A N/A
12.05 Property 3 Sutton Street N/A N/A N/A N/A N/A N/A N/A
12.06 Property 5 Sutton Street N/A N/A N/A N/A N/A N/A N/A
12.07 Property 667 Meeker Ave N/A N/A N/A N/A N/A N/A N/A
12.08 Property 661 Meeker Ave N/A N/A N/A N/A N/A N/A N/A
13 Loan Marketplace at Four Corners 86,584 16.5% 1/31/2027 Dick’s Sporting Goods 50,000 9.5% 1/31/2028
14 Loan North Creek Parkway Center 23,254 11.3% 1/31/2023 Comfort Systems USA, Inc 16,015 7.8% 9/30/2021
15 Loan 5th Street Public Market 5,380 6.8% 03/31/2023 Gervais 4,300 5.4% 02/28/2021
16 Loan Harmon Corner 12,794 18.6% 12/31/2022 Twin Peaks 11,834 17.2% 3/31/2023
17 Loan New Garden Crossing 28,000 16.6% 9/30/2022 Homegoods, Inc. 20,877 12.4% 3/31/2024
18 Loan Covington Center II 2,850 2.7% 9/30/2021 Kid to Kid 2,546 2.4% 11/30/2018
19 Loan 900 on Nine 14,370 12.8% 6/30/2025 Green Group 10,847 9.6% 10/31/2024
20 Loan Belden Park Crossing 65,120 13.5% 10/31/2020 Value City Furniture 50,000 10.3% 1/31/2021
21 Loan West Carmel Marketplace 30,000 24.8% 1/31/2022 Home Goods 25,000 20.7% 8/31/2022
22 Loan Elysian Brewery 4,190 5.4% 12/31/2035 N/A N/A N/A N/A
23 Loan Alliance Crossing 6,648 10.3% 2/28/2025 US Postal Service 5,809 9.0% 10/30/2019
24 Loan South Coast Plaza 20,669 20.4% 12/31/2022 Dollar Tree 8,200 8.1% 1/31/2021
25 Loan Springhill Suites Wichita Airport N/A N/A N/A N/A N/A N/A N/A
26 Loan Town Center Commons 7,800 10.8% 9/30/2018 Five Below, Inc 7,800 10.8% 5/31/2022
27 Loan Holiday Inn Express & Suites Charlotte Airport N/A N/A N/A N/A N/A N/A N/A
28 Loan Hampton Inn & Suites Lake City N/A N/A N/A N/A N/A N/A N/A
29 Loan Candlewood Suites Fayetteville N/A N/A N/A N/A N/A N/A N/A
30 Loan Hampton Inn - Gulf Shores N/A N/A N/A N/A N/A N/A N/A
31 Loan TownePlace Meridian N/A N/A N/A N/A N/A N/A N/A
32 Loan RPI Student Housing Portfolio N/A N/A N/A N/A N/A N/A N/A
33 Loan Murrieta Plaza 18,060 12.8% 4/30/2022 Walgreens 14,419 10.2% 4/30/2080
34 Loan Airport Commerce Center 10,500 5.7% 5/31/2019 Tops Vacuum & Sewing, Inc. 10,500 5.7% 4/30/2018
35 Loan Hampton Inn & Suites Blythe N/A N/A N/A N/A N/A N/A N/A
36 Loan CVS - Tiverton 2,815 15.8% 3/31/2020 The Andrus Agency - Allstate 1,795 10.1% 7/31/2022
37 Loan Nautilus FedEx Portfolio N/A N/A N/A N/A N/A N/A N/A
37.01 Property Littleton N/A N/A N/A N/A N/A N/A N/A
37.02 Property Mason City N/A N/A N/A N/A N/A N/A N/A
38 Loan 660 NCX 4,482 5.6% 9/30/2020 BancLeasing, LLC 4,087 5.1% 7/31/2019
39 Loan Airport Investment & Airport Overlook Various N/A Various Various Various N/A Various
39.01 Property Airport Investment N/A N/A N/A N/A N/A N/A N/A
39.02 Property Airport Overlook 11,537 33.7% 5/31/2019 Foundation Financial Advisors 3,397 9.9% 4/30/2021
40 Loan Lynchburg Apartments N/A N/A N/A N/A N/A N/A N/A
41 Loan Concord Multifamily Portfolio N/A N/A N/A N/A N/A N/A N/A
41.01 Property Bloomfield Rental Townhomes N/A N/A N/A N/A N/A N/A N/A
41.02 Property 1500 Willow Pass Court N/A N/A N/A N/A N/A N/A N/A
41.03 Property California Street Townhomes N/A N/A N/A N/A N/A N/A N/A
41.04 Property Grant Street Townhomes N/A N/A N/A N/A N/A N/A N/A
42 Loan Mini U Storage - Livonia N/A N/A N/A N/A N/A N/A N/A
43 Loan Mini U Storage - Denver N/A N/A N/A N/A N/A N/A N/A
44 Loan Hampton Inn - South Haven N/A N/A N/A N/A N/A N/A N/A
45 Loan Essex Centre 13,294 24.2% 11/30/2024 MCM Solutions, Inc. 3,570 6.5% 01/31/2018
46 Loan Mini U Storage - Highlands Ranch N/A N/A N/A N/A N/A N/A N/A
47 Loan Amelia Court Apartments N/A N/A N/A N/A N/A N/A N/A
48 Loan 55 Northwest 25th Street N/A N/A N/A N/A N/A N/A N/A

 

 

 

 

UBS 2017-C7 Annex A-1              
Mortgage Loan Number Property Flag Property Name Fourth Largest Tenant Name Fourth Largest Tenant Sq. Ft. Fourth Largest Tenant % of NRA Fourth Largest Tenant Exp. Date Fifth Largest Tenant Name Fifth Largest Tenant Sq. Ft. Fifth Largest Tenant % of NRA
1 Loan One State Street Integro 54,060 6.1% 9/30/2032 Continental Stock Transfer & Trust Company 37,773 4.2%
2 Loan AFIN Portfolio Various Various N/A Various Various Various N/A
2.01 Property Montecito Crossing Pier 1 Imports 10,800 6.0% 02/29/2020 Ulta 10,400 5.8%
2.02 Property Jefferson Commons MICHAELS STORES INC. 17,005 8.3% 03/31/2025 SHOE CARNIVAL 17,000 8.3%
2.03 Property Best on the Boulevard Party City 19,331 9.4% 01/31/2024 WSS 9,985 4.9%
2.04 Property Northpark Center PETSMART 24,844 7.8% 01/31/2025 DOLLAR TREE 11,550 3.6%
2.05 Property Anderson Station Old Navy Clothing Co 20,000 8.2% 01/31/2022 Party City #294 12,096 5.0%
2.06 Property Cross Pointe Center SHOE CARNIVAL #207 17,317 7.7% 01/31/2021 ULTA BEAUTY #219 10,000 4.4%
2.07 Property San Pedro Crossing OFFICE DEPOT 21,075 10.2% 12/31/2019 CAVENDER’S BOOT CITY 13,548 6.5%
2.08 Property Riverbend Marketplace Rent-A-Center 3,715 2.6% 09/30/2022 Catherine’s #5557, LLC 3,600 2.5%
2.09 Property Shops at RiverGate South Pier 1 Imports 9,500 6.8% 08/31/2024 Kirkland’s 7,623 5.4%
2.10 Property Centennial Plaza FURNITURE BUY CONSIGNMENT C 6,812 2.9% 11/30/2020 EYEMART EXPRESS 5,400 2.3%
2.11 Property Shoppes of West Melbourne OFFICE DEPOT 19,187 13.3% 03/31/2021 Five Below 7,815 5.4%
2.12 Property North Lakeland Plaza Fantastic Sams 2,560 1.5% 06/30/2020 The Teaching Store 1,800 1.1%
3 Loan Eagle Multifamily Portfolio N/A N/A N/A N/A N/A N/A N/A
3.01 Property Bay N/A N/A N/A N/A N/A N/A N/A
3.02 Property Brookside N/A N/A N/A N/A N/A N/A N/A
3.03 Property Millennium N/A N/A N/A N/A N/A N/A N/A
3.04 Property Ridge N/A N/A N/A N/A N/A N/A N/A
3.05 Property Rose N/A N/A N/A N/A N/A N/A N/A
3.06 Property Park N/A N/A N/A N/A N/A N/A N/A
4 Loan National Office Portfolio Various Various N/A Various Various Various N/A
4.01 Property 8330 LBJ Freeway Total Quality Logistics, LLC 8,100 2.1% 3/31/2019 Law Firm of Aaron A. Herbert, P.C. 6,256 1.6%
4.02 Property 101 East Park Boulevard GuideIT, LLC 16,025 7.1% 9/30/2023 TriDigital Marketing 12,070 5.4%
4.03 Property 13601 Preston Road Saenz-Rodriguez & Associates, P.C. 5,293 2.0% 7/31/2022 Game Changing Benefits, LLC 5,275 2.0%
4.04 Property 1750 East Golf Road Stearns Lending, Inc 2,740 1.3% 9/30/2018 Hartford Financial Services Inc. 2,693 1.3%
4.05 Property 14800 Quorum Drive National Tax Resource Group 5,302 5.1% 12/31/2019 EPE Innovations LLC 4,673 4.5%
4.06 Property 1995 North Park Place Merck & Hill Consultants, Inc 4,178 4.2% 3/31/2022 The Arrendale Group 3,742 3.7%
4.07 Property Northlake - 2295 Parklake Dr NE Village Podiatry Group, LLC 4,947 4.1% 7/31/2023 The Law Office of Tanya Mitchell 3,288 2.7%
4.08 Property 4751 Best Road C.H. Powell Company 2,777 3.0% 8/31/2018 Hodges, Harbin, Newberry & Tribble, Inc. 2,733 2.9%
4.09 Property The Centre - 4101 McEwen Road Century Hospice, LLC 4,060 3.3% 4/30/2018 Quillin Law Firm, PC 3,344 2.7%
4.10 Property The Centre - 4099 McEwen Road Round-The-World Logistics (USA) Corp 7,261 5.9% 8/4/2018 End Stage Renal Disease Network of Texas 5,252 4.2%
4.11 Property 11225 North 28th Drive Monica J. Stern. CPA, PLLC 3,616 2.7% 10/31/2019 SGP Management Co, LLC dba 3,513 2.6%
4.12 Property 10000 North 31st Ave Foothills Sports Medicine Physical Therapy 3,750 2.9% 11/30/2019 American Focus Care, Inc 2,332 1.8%
4.13 Property The Centre - 4001 McEwen Road Carlos Molina, MD, PA 2,533 2.7% 10/31/2025 Thriving Solutions LLC 366 0.4%
4.14 Property 4425 W Airport Fwy Carter Healthcare of North Texas, LLC 2,890 3.4% 8/31/2018 7 Point Group 2,706 3.2%
4.15 Property Northlake - 2302 Parklake Dr NE Odyssey Healthcare Operating B, L 6,426 5.8% 5/31/2023 Robins, Eskew, Smith & Jordan 4,504 4.0%
4.16 Property Northlake - 2305&2309 Parklake Dr NE N/A N/A N/A N/A N/A N/A N/A
4.17 Property 12100 Ford Road Novaco Products 4,627 2.9% 6/30/2018 Bestcare Laboratory Services, LLC 4,314 2.7%
4.18 Property The Centre - 4000N&S McEwen Road N/A N/A N/A N/A N/A N/A N/A
5 Loan Tryad Industrial & Business Center Maximus 195,450 5.8% 8/31/2019 Eastman Kodak Company 177,123 5.3%
6 Loan HRC Hotels Portfolio N/A N/A N/A N/A N/A N/A N/A
6.01 Property Hampton Inn Traverse City N/A N/A N/A N/A N/A N/A N/A
6.02 Property Homewood Suites by Hilton Indianapolis-Downtown N/A N/A N/A N/A N/A N/A N/A
6.03 Property Homewood Suites by Hilton Indianapolis-Airport/Plainfield N/A N/A N/A N/A N/A N/A N/A
6.04 Property Homewood Suites by Hilton Indianapolis Northwest N/A N/A N/A N/A N/A N/A N/A
6.05 Property Homewood Suites by Hilton Bloomington N/A N/A N/A N/A N/A N/A N/A
6.06 Property Hampton Inn & Suites Petoskey N/A N/A N/A N/A N/A N/A N/A
6.07 Property Hampton Inn & Suites Valparaiso N/A N/A N/A N/A N/A N/A N/A
6.08 Property Hampton Inn & Suites Kalamazoo-Oshtemo N/A N/A N/A N/A N/A N/A N/A
7 Loan Griffin Portfolio N/A N/A N/A N/A N/A N/A N/A
7.01 Property Restoration Hardware Distribution N/A N/A N/A N/A N/A N/A N/A
7.02 Property State Farm Regional HQ N/A N/A N/A N/A N/A N/A N/A
7.03 Property North Pointe I N/A N/A N/A N/A N/A N/A N/A
7.04 Property Corporate Campus at Norterra N/A N/A N/A N/A N/A N/A N/A
7.05 Property CHRISTUS Health HQ N/A N/A N/A N/A N/A N/A N/A
7.06 Property Duke Bridges I N/A N/A N/A N/A N/A N/A N/A
7.07 Property Wells Fargo Operations Center N/A N/A N/A N/A N/A N/A N/A
7.08 Property Ace Hardware HQ N/A N/A N/A N/A N/A N/A N/A
7.09 Property Royal Ridge V N/A N/A N/A N/A N/A N/A N/A
7.10 Property Comcast Regional HQ N/A N/A N/A N/A N/A N/A N/A
8 Loan General Motors Building Apple 105,748 5.3% 12/31/2018 (2,754 Sq. Ft.); 1/31/2034 (102,994 Sq. Ft.) BAMCO 105,579 5.3%
9 Loan AvidXchange Headquarters N/A N/A N/A N/A N/A N/A N/A
10 Loan Lockefield Gardens N/A N/A N/A N/A N/A N/A N/A
11 Loan Plaza Del Sol WET Design 19,790 12.0% 03/31/2022 Diet to Go 17,382 10.5%
12 Loan Greenpoint Multifamily Portfolio N/A N/A N/A N/A N/A N/A N/A
12.01 Property 164-166 Kingsland N/A N/A N/A N/A N/A N/A N/A
12.02 Property 673 Meeker Ave N/A N/A N/A N/A N/A N/A N/A
12.03 Property 657 Meeker Ave N/A N/A N/A N/A N/A N/A N/A
12.04 Property 669 Meeker Ave N/A N/A N/A N/A N/A N/A N/A
12.05 Property 3 Sutton Street N/A N/A N/A N/A N/A N/A N/A
12.06 Property 5 Sutton Street N/A N/A N/A N/A N/A N/A N/A
12.07 Property 667 Meeker Ave N/A N/A N/A N/A N/A N/A N/A
12.08 Property 661 Meeker Ave N/A N/A N/A N/A N/A N/A N/A
13 Loan Marketplace at Four Corners Marshalls 30,000 5.7% 1/23/2023 Big Lots 27,117 5.2%
14 Loan North Creek Parkway Center Mirabilis Medica, Inc 11,163 5.4% 5/4/2018 Eden Rock Communications 9,847 4.8%
15 Loan 5th Street Public Market Marche Restaurant & Bar 4,260 5.4% 10/31/2021 Elephant’s Trunk 3,454 4.4%
16 Loan Harmon Corner McDonalds 6,217 9.1% 4/30/2022 Taco Bell Cantina 4,046 5.9%
17 Loan New Garden Crossing Office Depot, Inc. 20,000 11.8% 6/30/2027 Dollar Tree Stores, Inc. 10,000 5.9%
18 Loan Covington Center II Ronin Training 1,994 1.9% 12/31/2021 Hair Salon 1,441 1.4%
19 Loan 900 on Nine Broadview Networks 6,620 5.9% 1/31/2020 TRC Companies 3,861 3.4%
20 Loan Belden Park Crossing Jo-Ann Fabrics 46,042 9.5% 1/31/2023 DSW 31,859 6.6%
21 Loan West Carmel Marketplace OfficeMax 18,000 14.9% 3/31/2022 Petco 15,000 12.4%
22 Loan Elysian Brewery N/A N/A N/A N/A N/A N/A N/A
23 Loan Alliance Crossing Sonny Bryan’s Smokehouse 4,334 6.7% 10/31/2019 Snooty Pig Restaurant 3,828 5.9%
24 Loan South Coast Plaza United States of America Armed Forces 7,990 7.9% 10/31/2019 Ocean Dental of Texas, PC 7,467 7.4%
25 Loan Springhill Suites Wichita Airport N/A N/A N/A N/A N/A N/A N/A
26 Loan Town Center Commons Original Mattress Factory 4,600 6.4% 12/31/2019 Pinch of Spice Restaurant 3,000 4.2%
27 Loan Holiday Inn Express & Suites Charlotte Airport N/A N/A N/A N/A N/A N/A N/A
28 Loan Hampton Inn & Suites Lake City N/A N/A N/A N/A N/A N/A N/A
29 Loan Candlewood Suites Fayetteville N/A N/A N/A N/A N/A N/A N/A
30 Loan Hampton Inn - Gulf Shores N/A N/A N/A N/A N/A N/A N/A
31 Loan TownePlace Meridian N/A N/A N/A N/A N/A N/A N/A
32 Loan RPI Student Housing Portfolio N/A N/A N/A N/A N/A N/A N/A
33 Loan Murrieta Plaza Buffalo Wild Wings 5,160 3.7% 12/31/2026 Bank of America 4,000 2.8%
34 Loan Airport Commerce Center Metal Creations of Sarasota, LLC 8,000 4.4% 10/31/2018 Massimo Coffee & Tea Machine Services, LLC 5,250 2.9%
35 Loan Hampton Inn & Suites Blythe N/A N/A N/A N/A N/A N/A N/A
36 Loan CVS - Tiverton N/A N/A N/A N/A N/A N/A N/A
37 Loan Nautilus FedEx Portfolio N/A N/A N/A N/A N/A N/A N/A
37.01 Property Littleton N/A N/A N/A N/A N/A N/A N/A
37.02 Property Mason City N/A N/A N/A N/A N/A N/A N/A
38 Loan 660 NCX Omnikey 3,901 4.8% 4/30/2024 G-C Partners 3,680 4.6%
39 Loan Airport Investment & Airport Overlook Various Various N/A Various Various Various N/A
39.01 Property Airport Investment N/A N/A N/A N/A N/A N/A N/A
39.02 Property Airport Overlook Domino’s Pizza LLC 2,574 7.5% 3/31/2022 Bank of Hampton Roads 1,661 4.9%
40 Loan Lynchburg Apartments N/A N/A N/A N/A N/A N/A N/A
41 Loan Concord Multifamily Portfolio N/A N/A N/A N/A N/A N/A N/A
41.01 Property Bloomfield Rental Townhomes N/A N/A N/A N/A N/A N/A N/A
41.02 Property 1500 Willow Pass Court N/A N/A N/A N/A N/A N/A N/A
41.03 Property California Street Townhomes N/A N/A N/A N/A N/A N/A N/A
41.04 Property Grant Street Townhomes N/A N/A N/A N/A N/A N/A N/A
42 Loan Mini U Storage - Livonia N/A N/A N/A N/A N/A N/A N/A
43 Loan Mini U Storage - Denver N/A N/A N/A N/A N/A N/A N/A
44 Loan Hampton Inn - South Haven N/A N/A N/A N/A N/A N/A N/A
45 Loan Essex Centre United Advertising Publication 1,953 3.5% 07/31/2019 Swedler PC 1,062 1.9%
46 Loan Mini U Storage - Highlands Ranch N/A N/A N/A N/A N/A N/A N/A
47 Loan Amelia Court Apartments N/A N/A N/A N/A N/A N/A N/A
48 Loan 55 Northwest 25th Street N/A N/A N/A N/A N/A N/A N/A

 

 

 

 

UBS 2017-C7 Annex A-1              
Mortgage Loan Number Property Flag Property Name Fifth Largest Tenant Exp. Date Engineering Report Date Environmental Report Date (Phase I) Environmental Report Date (Phase II) Seismic Report Date Seismic PML % Loan Purpose
1 Loan One State Street 8/31/2027 10/13/2017 10/12/2017 N/A N/A N/A Refinance
2 Loan AFIN Portfolio Various Various Various N/A N/A N/A Recapitalization
2.01 Property Montecito Crossing 02/28/2026 11/02/2017 11/02/2017 N/A N/A N/A  
2.02 Property Jefferson Commons 05/31/2025 10/31/2017 11/01/2017 N/A N/A N/A  
2.03 Property Best on the Boulevard 08/31/2020 11/04/2017 11/02/2017 N/A N/A N/A  
2.04 Property Northpark Center 03/31/2020 11/02/2017 11/02/2017 N/A N/A N/A  
2.05 Property Anderson Station 03/31/2022 11/01/2017 11/03/2017 N/A N/A N/A  
2.06 Property Cross Pointe Center 07/31/2028 11/03/2017 11/03/2017 N/A N/A N/A  
2.07 Property San Pedro Crossing 06/30/2022 11/02/2017 11/02/2017 N/A N/A N/A  
2.08 Property Riverbend Marketplace 06/30/2020 10/30/2017 11/01/2017 N/A N/A N/A  
2.09 Property Shops at RiverGate South 01/31/2026 11/06/2017 11/03/2017 N/A N/A N/A  
2.10 Property Centennial Plaza 01/31/2019 11/06/2017 11/06/2017 N/A N/A N/A  
2.11 Property Shoppes of West Melbourne 07/31/2025 11/03/2017 11/03/2017 N/A N/A N/A  
2.12 Property North Lakeland Plaza 03/31/2020 11/01/2017 11/02/2017 N/A N/A N/A  
3 Loan Eagle Multifamily Portfolio N/A Various Various N/A N/A N/A Refinance
3.01 Property Bay N/A 11/08/2017 11/07/2017 N/A N/A N/A  
3.02 Property Brookside N/A 10/27/2017 10/27/2017 N/A N/A N/A  
3.03 Property Millennium N/A 10/26/2017 10/27/2017 N/A N/A N/A  
3.04 Property Ridge N/A 10/27/2017 10/27/2017 N/A N/A N/A  
3.05 Property Rose N/A 10/25/2017 10/27/2017 N/A N/A N/A  
3.06 Property Park N/A 10/25/2017 10/27/2017 N/A N/A N/A  
4 Loan National Office Portfolio Various Various Various N/A N/A N/A Refinance
4.01 Property 8330 LBJ Freeway 10/31/2023 8/1/2017 7/31/2017 N/A N/A N/A  
4.02 Property 101 East Park Boulevard 6/30/2024 7/26/2017 7/26/2017 N/A N/A N/A  
4.03 Property 13601 Preston Road 2/29/2024 8/1/2017 7/26/2017 N/A N/A N/A  
4.04 Property 1750 East Golf Road 7/31/2021 8/2/2017 7/26/2017 N/A N/A N/A  
4.05 Property 14800 Quorum Drive 9/30/2018 8/2/2017 7/26/2017 N/A N/A N/A  
4.06 Property 1995 North Park Place 4/30/2020 7/26/2017 7/26/2017 N/A N/A N/A  
4.07 Property Northlake - 2295 Parklake Dr NE 9/30/2021 7/18/2017 7/28/2017 N/A N/A N/A  
4.08 Property 4751 Best Road 12/31/2019 7/26/2017 7/26/2017 N/A N/A N/A  
4.09 Property The Centre - 4101 McEwen Road 4/30/2020 7/17/2017 7/20/2017 N/A N/A N/A  
4.10 Property The Centre - 4099 McEwen Road 6/30/2024 7/17/2017 7/26/2017 N/A N/A N/A  
4.11 Property 11225 North 28th Drive 2/29/2020 7/20/2017 7/20/2017 N/A N/A N/A  
4.12 Property 10000 North 31st Ave 11/30/2018 7/19/2017 7/20/2017 N/A N/A N/A  
4.13 Property The Centre - 4001 McEwen Road 11/30/2018 7/18/2017 7/26/2017 N/A N/A N/A  
4.14 Property 4425 W Airport Fwy 1/31/2023 7/25/2017 7/26/2017 N/A N/A N/A  
4.15 Property Northlake - 2302 Parklake Dr NE 11/30/2018 7/26/2017 7/28/2017 N/A N/A N/A  
4.16 Property Northlake - 2305&2309 Parklake Dr NE N/A 7/28/2017 7/28/2017 N/A N/A N/A  
4.17 Property 12100 Ford Road 1/31/2018 7/28/2017 7/28/2017 N/A N/A N/A  
4.18 Property The Centre - 4000N&S McEwen Road N/A 7/26/2017 7/26/2017 N/A N/A N/A  
5 Loan Tryad Industrial & Business Center 11/30/2018 10/11/2017 10/12/2017 N/A N/A N/A Refinance
6 Loan HRC Hotels Portfolio N/A 8/23/2017 8/23/2017 N/A N/A N/A Refinance
6.01 Property Hampton Inn Traverse City N/A 8/23/2017 8/23/2017 N/A N/A N/A  
6.02 Property Homewood Suites by Hilton Indianapolis-Downtown N/A 8/23/2017 8/23/2017 N/A N/A N/A  
6.03 Property Homewood Suites by Hilton Indianapolis-Airport/Plainfield N/A 8/23/2017 8/23/2017 N/A N/A N/A  
6.04 Property Homewood Suites by Hilton Indianapolis Northwest N/A 8/23/2017 8/23/2017 N/A N/A N/A  
6.05 Property Homewood Suites by Hilton Bloomington N/A 8/23/2017 8/23/2017 N/A N/A N/A  
6.06 Property Hampton Inn & Suites Petoskey N/A 8/23/2017 8/23/2017 N/A N/A N/A  
6.07 Property Hampton Inn & Suites Valparaiso N/A 8/23/2017 8/23/2017 N/A N/A N/A  
6.08 Property Hampton Inn & Suites Kalamazoo-Oshtemo N/A 8/23/2017 8/23/2017 N/A N/A N/A  
7 Loan Griffin Portfolio N/A 9/13/2017 Various N/A Various Various Recapitalization
7.01 Property Restoration Hardware Distribution N/A 9/13/2017 9/8/2017 N/A 9/11/2017 6.0%  
7.02 Property State Farm Regional HQ N/A 9/13/2017 9/13/2017; 9/14/2017 N/A N/A N/A  
7.03 Property North Pointe I N/A 9/13/2017 9/13/2017 N/A N/A N/A  
7.04 Property Corporate Campus at Norterra N/A 9/13/2017 9/12/2017 N/A N/A N/A  
7.05 Property CHRISTUS Health HQ N/A 9/13/2017 9/12/2017 N/A N/A N/A  
7.06 Property Duke Bridges I N/A 9/13/2017 9/12/2017 N/A N/A N/A  
7.07 Property Wells Fargo Operations Center N/A 9/13/2017 9/12/2017 N/A N/A N/A  
7.08 Property Ace Hardware HQ N/A 9/13/2017 9/13/2017 N/A N/A N/A  
7.09 Property Royal Ridge V N/A 9/13/2017 9/12/2017 N/A N/A N/A  
7.10 Property Comcast Regional HQ N/A 9/13/2017 9/13/2017 N/A 9/11/2017 7.0%  
8 Loan General Motors Building 5/31/2035 5/9/2017 5/9/2017 N/A N/A N/A Refinance
9 Loan AvidXchange Headquarters N/A 10/27/2017 10/27/2017 N/A N/A N/A Recapitalization
10 Loan Lockefield Gardens N/A 8/15/2017 8/16/2017 N/A N/A N/A Refinance
11 Loan Plaza Del Sol 09/30/2024 11/10/2017 09/07/2017 N/A 09/12/2017 17.0% Recapitalization
12 Loan Greenpoint Multifamily Portfolio N/A 10/16/2017 Various N/A N/A N/A Refinance
12.01 Property 164-166 Kingsland N/A 10/16/2017 10/16/2017 N/A N/A N/A  
12.02 Property 673 Meeker Ave N/A 10/16/2017 10/16/2017 N/A N/A N/A  
12.03 Property 657 Meeker Ave N/A 10/16/2017 10/24/2017 N/A N/A N/A  
12.04 Property 669 Meeker Ave N/A 10/16/2017 10/16/2017 N/A N/A N/A  
12.05 Property 3 Sutton Street N/A 10/16/2017 10/16/2017 N/A N/A N/A  
12.06 Property 5 Sutton Street N/A 10/16/2017 10/24/2017 N/A N/A N/A  
12.07 Property 667 Meeker Ave N/A 10/16/2017 10/16/2017 N/A N/A N/A  
12.08 Property 661 Meeker Ave N/A 10/16/2017 10/16/2017 N/A N/A N/A  
13 Loan Marketplace at Four Corners 1/31/2022 11/8/2017 11/8/2017 N/A N/A N/A Refinance
14 Loan North Creek Parkway Center 6/30/2020 10/11/2017 10/11/2017 N/A 10/11/2017 17.0% Acquisition
15 Loan 5th Street Public Market 12/31/2020 09/25/2017 09/25/2017 N/A 09/28/2017 14.0% Refinance
16 Loan Harmon Corner 11/30/2026 7/13/2017 7/13/2017 N/A N/A N/A Refinance
17 Loan New Garden Crossing 9/30/2022 4/24/2017 4/24/2017 N/A N/A N/A Refinance
18 Loan Covington Center II 4/1/2027 7/6/2017 7/6/2017 N/A 7/5/2017 7.0% Refinance
19 Loan 900 on Nine 2/28/2019 10/26/2017 10/26/2017 N/A N/A N/A Refinance
20 Loan Belden Park Crossing 1/31/2022 9/12/2017 9/15/2017 N/A N/A N/A Acquisition
21 Loan West Carmel Marketplace 1/31/2026 11/14/2017 11/14/2017 N/A N/A N/A Refinance
22 Loan Elysian Brewery N/A 11/1/2017 11/17/2017 N/A 11/3/2017 12.0% Acquisition
23 Loan Alliance Crossing 1/31/2019 11/7/2017 11/7/2017 N/A N/A N/A Refinance
24 Loan South Coast Plaza 1/31/2023 10/17/2017 10/17/2017 N/A N/A N/A Refinance
25 Loan Springhill Suites Wichita Airport N/A 11/10/2017 11/10/2017 N/A N/A N/A Refinance
26 Loan Town Center Commons 2/29/2020 11/14/2017 11/14/2017 N/A N/A N/A Refinance
27 Loan Holiday Inn Express & Suites Charlotte Airport N/A 10/23/2017 10/20/2017 N/A N/A N/A Refinance
28 Loan Hampton Inn & Suites Lake City N/A 09/22/2017 09/21/2017 N/A N/A N/A Refinance
29 Loan Candlewood Suites Fayetteville N/A 9/20/2017 9/20/2017 N/A N/A N/A Refinance
30 Loan Hampton Inn - Gulf Shores N/A 10/23/2017 10/23/2017 N/A N/A N/A Refinance
31 Loan TownePlace Meridian N/A 10/31/2017 11/1/2017 N/A N/A N/A Refinance
32 Loan RPI Student Housing Portfolio N/A 9/29/2017 9/29/2017 N/A N/A N/A Acquisition
33 Loan Murrieta Plaza 11/30/2019 8/25/2017 8/25/2017 N/A 8/25/2017 11.0% Refinance
34 Loan Airport Commerce Center 8/31/2019 10/13/2017 10/16/2017 N/A N/A N/A Acquisition
35 Loan Hampton Inn & Suites Blythe N/A 11/14/2017 11/14/2017 N/A 11/14/2017 3.0% Refinance
36 Loan CVS - Tiverton N/A 8/2/2017 8/31/2017 N/A N/A N/A Refinance
37 Loan Nautilus FedEx Portfolio N/A 10/16/2017 10/16/2017 N/A N/A N/A Acquisition
37.01 Property Littleton N/A 10/16/2017 10/16/2017 N/A N/A N/A  
37.02 Property Mason City N/A 10/16/2017 10/16/2017 N/A N/A N/A  
38 Loan 660 NCX 5/31/2022 10/26/2017 10/24/2017 N/A N/A N/A Refinance
39 Loan Airport Investment & Airport Overlook Various 9/28/2017 9/27/2017 N/A N/A N/A Refinance
39.01 Property Airport Investment N/A 9/28/2017 9/27/2017 N/A N/A N/A  
39.02 Property Airport Overlook 1/31/2019 9/28/2017 9/27/2017 N/A N/A N/A  
40 Loan Lynchburg Apartments N/A 9/20/2017 9/20/2017 N/A N/A N/A Refinance
41 Loan Concord Multifamily Portfolio N/A 8/30/2017 Various N/A 8/30/2017 Various Refinance
41.01 Property Bloomfield Rental Townhomes N/A 8/30/2017 8/30/2017 N/A 8/30/2017 5.0%  
41.02 Property 1500 Willow Pass Court N/A 8/30/2017 9/15/2017 N/A 8/30/2017 8.0%  
41.03 Property California Street Townhomes N/A 8/30/2017 8/30/2017 N/A 8/30/2017 5.0%  
41.04 Property Grant Street Townhomes N/A 8/30/2017 8/30/2017 N/A 8/30/2017 5.0%  
42 Loan Mini U Storage - Livonia N/A 11/20/2017 11/20/2017 N/A N/A N/A Refinance
43 Loan Mini U Storage - Denver N/A 10/27/2017 10/27/2017 N/A N/A N/A Refinance
44 Loan Hampton Inn - South Haven N/A 10/27/2017 10/27/2017 N/A No N/A Refinance
45 Loan Essex Centre 07/31/2019 11/08/2017 11/06/2017 N/A N/A N/A Refinance
46 Loan Mini U Storage - Highlands Ranch N/A 10/27/2017 10/27/2017 N/A N/A N/A Refinance
47 Loan Amelia Court Apartments N/A 11/7/2017 11/8/2017 N/A N/A N/A Acquisition
48 Loan 55 Northwest 25th Street N/A 5/26/2017 5/25/2017 N/A N/A N/A Acquisition

 

 

 

 

UBS 2017-C7 Annex A-1              
Mortgage Loan Number Property Flag Property Name Engineering Reserve / Deferred Maintenance Initial Tax Reserve Monthly Tax Reserve Initial Insurance Reserve Monthly Insurance Reserve Initial Replacement Reserve Monthly Replacement Reserve
1 Loan One State Street     979,581 123,489 61,744    
2 Loan AFIN Portfolio 101,926 832,502 355,956 203,509 43,761    
2.01 Property Montecito Crossing              
2.02 Property Jefferson Commons              
2.03 Property Best on the Boulevard              
2.04 Property Northpark Center              
2.05 Property Anderson Station              
2.06 Property Cross Pointe Center              
2.07 Property San Pedro Crossing              
2.08 Property Riverbend Marketplace              
2.09 Property Shops at RiverGate South              
2.10 Property Centennial Plaza              
2.11 Property Shoppes of West Melbourne              
2.12 Property North Lakeland Plaza              
3 Loan Eagle Multifamily Portfolio 271,799 141,935 70,967 30,224 18,336 900,000 28,105
3.01 Property Bay              
3.02 Property Brookside              
3.03 Property Millennium              
3.04 Property Ridge              
3.05 Property Rose              
3.06 Property Park              
4 Loan National Office Portfolio 196,044 2,076,255 337,483 271,808 20,908 150,000 53,598
4.01 Property 8330 LBJ Freeway              
4.02 Property 101 East Park Boulevard              
4.03 Property 13601 Preston Road              
4.04 Property 1750 East Golf Road              
4.05 Property 14800 Quorum Drive              
4.06 Property 1995 North Park Place              
4.07 Property Northlake - 2295 Parklake Dr NE              
4.08 Property 4751 Best Road              
4.09 Property The Centre - 4101 McEwen Road              
4.10 Property The Centre - 4099 McEwen Road              
4.11 Property 11225 North 28th Drive              
4.12 Property 10000 North 31st Ave              
4.13 Property The Centre - 4001 McEwen Road              
4.14 Property 4425 W Airport Fwy              
4.15 Property Northlake - 2302 Parklake Dr NE              
4.16 Property Northlake - 2305&2309 Parklake Dr NE              
4.17 Property 12100 Ford Road              
4.18 Property The Centre - 4000N&S McEwen Road              
5 Loan Tryad Industrial & Business Center 45,250 700,000 100,000 144,000 24,000   51,576
6 Loan HRC Hotels Portfolio 67,188 137,629 63,673     84,554 84,554
6.01 Property Hampton Inn Traverse City              
6.02 Property Homewood Suites by Hilton Indianapolis-Downtown              
6.03 Property Homewood Suites by Hilton Indianapolis-Airport/Plainfield              
6.04 Property Homewood Suites by Hilton Indianapolis Northwest              
6.05 Property Homewood Suites by Hilton Bloomington              
6.06 Property Hampton Inn & Suites Petoskey              
6.07 Property Hampton Inn & Suites Valparaiso              
6.08 Property Hampton Inn & Suites Kalamazoo-Oshtemo              
7 Loan Griffin Portfolio   930,000 466,667        
7.01 Property Restoration Hardware Distribution              
7.02 Property State Farm Regional HQ              
7.03 Property North Pointe I              
7.04 Property Corporate Campus at Norterra              
7.05 Property CHRISTUS Health HQ              
7.06 Property Duke Bridges I              
7.07 Property Wells Fargo Operations Center              
7.08 Property Ace Hardware HQ              
7.09 Property Royal Ridge V              
7.10 Property Comcast Regional HQ              
8 Loan General Motors Building              
9 Loan AvidXchange Headquarters              
10 Loan Lockefield Gardens 154,625 99,923 49,962 55,505 6,938 150,000  
11 Loan Plaza Del Sol              
12 Loan Greenpoint Multifamily Portfolio 8,010 198,500 39,700 46,814 4,973 60,750  
12.01 Property 164-166 Kingsland              
12.02 Property 673 Meeker Ave              
12.03 Property 657 Meeker Ave              
12.04 Property 669 Meeker Ave              
12.05 Property 3 Sutton Street              
12.06 Property 5 Sutton Street              
12.07 Property 667 Meeker Ave              
12.08 Property 661 Meeker Ave              
13 Loan Marketplace at Four Corners 18,750 321,300 45,900 75,771 5,829   6,834
14 Loan North Creek Parkway Center   103,229 34,410     120,000 4,277
15 Loan 5th Street Public Market   135,780 33,945 7,596     1,974
16 Loan Harmon Corner   56,250 18,750 133,000 11,083   1,144
17 Loan New Garden Crossing 15,600 189,169 15,764 4,925 1,642   2,112
18 Loan Covington Center II 6,875   2,859     1,778 1,778
19 Loan 900 on Nine 24,375 67,193 25,843       1,876
20 Loan Belden Park Crossing 2,500,000 553,362 110,672 55,700 6,963 479,837 6,010
21 Loan West Carmel Marketplace 47,056 75,091 25,030     2,547 2,547
22 Loan Elysian Brewery              
23 Loan Alliance Crossing     20,012 16,945 2,230 25,000 1,075
24 Loan South Coast Plaza 21,875   18,974 59,069 4,343   1,265
25 Loan Springhill Suites Wichita Airport   43,105 14,368 27,635 4,911   11,477
26 Loan Town Center Commons 12,994 32,400 10,800 9,315 1,226   1,203
27 Loan Holiday Inn Express & Suites Charlotte Airport   32,716 8,179 11,636 1,939   11,549
28 Loan Hampton Inn & Suites Lake City   15,318 7,659 39,085 4,343   12,546
29 Loan Candlewood Suites Fayetteville     8,404 9,693 1,385 9,824 9,824
30 Loan Hampton Inn - Gulf Shores   8,696 5,435 31,766 2,997    
31 Loan TownePlace Meridian   7,848 7,848 6,612 1,102    
32 Loan RPI Student Housing Portfolio 62,056 88,275 17,655 11,774 5,887   5,935
33 Loan Murrieta Plaza              
34 Loan Airport Commerce Center 24,888 13,334 13,334 5,045 5,045   3,207
35 Loan Hampton Inn & Suites Blythe   11,713 5,857 17,417 1,583 9,439 9,439
36 Loan CVS - Tiverton     4,121 1,598 999   77
37 Loan Nautilus FedEx Portfolio   17,333 6,833 4,237 2,119   1,190
37.01 Property Littleton              
37.02 Property Mason City              
38 Loan 660 NCX 2,500 5,285 8,808 6,188 1,105   1,679
39 Loan Airport Investment & Airport Overlook   42,757 26,723       3,811
39.01 Property Airport Investment              
39.02 Property Airport Overlook              
40 Loan Lynchburg Apartments   3,851 770       1,308
41 Loan Concord Multifamily Portfolio   66,996 8,375     1,128 1,128
41.01 Property Bloomfield Rental Townhomes              
41.02 Property 1500 Willow Pass Court              
41.03 Property California Street Townhomes              
41.04 Property Grant Street Townhomes              
42 Loan Mini U Storage - Livonia   23,008 4,648 6,408 801 1,047 1,047
43 Loan Mini U Storage - Denver   75,633 8,404 6,408 801 547 547
44 Loan Hampton Inn - South Haven   6,985   13,274      
45 Loan Essex Centre 30,281 42,755 8,551 1,983 496   1,055
46 Loan Mini U Storage - Highlands Ranch   67,648 7,516 5,564 696 380 380
47 Loan Amelia Court Apartments   26,103 4,351 5,112 1,704   2,325
48 Loan 55 Northwest 25th Street   18,858 6,286 3,271 1,090   63

 

 

 

 

UBS 2017-C7 Annex A-1              
Mortgage Loan Number Property Flag Property Name Replacement Reserve Cap Initial TI/LC Reserve Monthly TI/LC Reserve TI/LC Reserve Cap Other Reserve Reserve Description Initial Other Reserve Monthly Other Reserve
1 Loan One State Street 397,099   (i) During any period when the New York State Lease remains in full force and effect with no EOD continuing thereunder, $51,451.83, or (ii) during any period when the New York State Lease is no longer in full force and effect or an EOD is continuing thereunder, $73,536.92. (i) During any period when the New York State Lease remains in full force and effect with no EOD continuing thereunder, $1,234,844, or (ii) during any period when the New York State Lease is no longer in full force and effect or an EOD is continuing thereunder, $1,764,886. Accretive Leasing Reserve ($11,000,000); Rent Abatement Reserve Funds ($2,211,252.05); Unfunded Obligations ($7,108,951.62) 20,320,204 On each Monthly Payment Date, Borrower shall deposit with Lender an amount equal to one-twelfth of the anticipated annual additional rent that Lender reasonably estimates will be payable during the next ensuing twelve months under the Air Rights Lease in order to accumulate sufficient funds to pay all such additional rent at least ten days prior to its respective due dates.
2 Loan AFIN Portfolio N/A 798,196   N/A Free Rent/Advance Rent Reserve (154,430); Environmental Escrow (9,827) 164,257  
2.01 Property Montecito Crossing              
2.02 Property Jefferson Commons              
2.03 Property Best on the Boulevard              
2.04 Property Northpark Center              
2.05 Property Anderson Station              
2.06 Property Cross Pointe Center              
2.07 Property San Pedro Crossing              
2.08 Property Riverbend Marketplace              
2.09 Property Shops at RiverGate South              
2.10 Property Centennial Plaza              
2.11 Property Shoppes of West Melbourne              
2.12 Property North Lakeland Plaza              
3 Loan Eagle Multifamily Portfolio N/A     N/A Eagle Bay Reserve 2,100,000  
3.01 Property Bay              
3.02 Property Brookside              
3.03 Property Millennium              
3.04 Property Ridge              
3.05 Property Rose              
3.06 Property Park              
4 Loan National Office Portfolio 1,157,715 7,176,724   3,859,050 Outstanding TI/LC Reserve ($2,575,793); Free Rent Reserve ($1,656,704) 4,232,497  
4.01 Property 8330 LBJ Freeway              
4.02 Property 101 East Park Boulevard              
4.03 Property 13601 Preston Road              
4.04 Property 1750 East Golf Road              
4.05 Property 14800 Quorum Drive              
4.06 Property 1995 North Park Place              
4.07 Property Northlake - 2295 Parklake Dr NE              
4.08 Property 4751 Best Road              
4.09 Property The Centre - 4101 McEwen Road              
4.10 Property The Centre - 4099 McEwen Road              
4.11 Property 11225 North 28th Drive              
4.12 Property 10000 North 31st Ave              
4.13 Property The Centre - 4001 McEwen Road              
4.14 Property 4425 W Airport Fwy              
4.15 Property Northlake - 2302 Parklake Dr NE              
4.16 Property Northlake - 2305&2309 Parklake Dr NE              
4.17 Property 12100 Ford Road              
4.18 Property The Centre - 4000N&S McEwen Road              
5 Loan Tryad Industrial & Business Center   3,000,000   3,000,000 TI/LC Reserve ($9,203,323); Free Rent Holdback ($1,917,974) 11,121,297  
6 Loan HRC Hotels Portfolio N/A     N/A Current PIP Traverse Renovations Fund ($3,486,000) 3,486,000  
6.01 Property Hampton Inn Traverse City              
6.02 Property Homewood Suites by Hilton Indianapolis-Downtown              
6.03 Property Homewood Suites by Hilton Indianapolis-Airport/Plainfield              
6.04 Property Homewood Suites by Hilton Indianapolis Northwest              
6.05 Property Homewood Suites by Hilton Bloomington              
6.06 Property Hampton Inn & Suites Petoskey              
6.07 Property Hampton Inn & Suites Valparaiso              
6.08 Property Hampton Inn & Suites Kalamazoo-Oshtemo              
7 Loan Griffin Portfolio Amounts on deposit shall not exceed the Replacement Reserve Midterm Sweep Cap or, if applicable, the Replacement Reserve DY Sweep Cap     Amounts on deposit shall not exceed the Leasing Reserve Midterm Sweep Cap or, if applicable, the Leasing Reserve DY Sweep Cap T-Mobile Work Reserve ($3,653,980); Unfunded Obligations Reserve ($2,003,531) 5,657,511  
7.01 Property Restoration Hardware Distribution              
7.02 Property State Farm Regional HQ              
7.03 Property North Pointe I              
7.04 Property Corporate Campus at Norterra              
7.05 Property CHRISTUS Health HQ              
7.06 Property Duke Bridges I              
7.07 Property Wells Fargo Operations Center              
7.08 Property Ace Hardware HQ              
7.09 Property Royal Ridge V              
7.10 Property Comcast Regional HQ              
8 Loan General Motors Building N/A     N/A N/A    
9 Loan AvidXchange Headquarters N/A     N/A N/A    
10 Loan Lockefield Gardens N/A     N/A Environmental Holdback ($119,125); Ground Lease Reserve ($10,083.23) 129,208  
11 Loan Plaza Del Sol N/A     258,224 Condo Assessment Reserve    
12 Loan Greenpoint Multifamily Portfolio 60,750 17,439   17,439 N/A    
12.01 Property 164-166 Kingsland              
12.02 Property 673 Meeker Ave              
12.03 Property 657 Meeker Ave              
12.04 Property 669 Meeker Ave              
12.05 Property 3 Sutton Street              
12.06 Property 5 Sutton Street              
12.07 Property 667 Meeker Ave              
12.08 Property 661 Meeker Ave              
13 Loan Marketplace at Four Corners N/A   14,000 1,000,000 Dick’s Reserve Fund 750,000  
14 Loan North Creek Parkway Center 153,974 22,241 22,241 1,334,437 Existing Lease TILC Reserve Fund ($227,007); Rent Concession Reserve Fund ($92,696) 319,703 31,583
15 Loan 5th Street Public Market 71,060 187,000   187,000 N/A    
16 Loan Harmon Corner N/A   8,333 N/A Free Rent Holdback Reserve ($333,333); Payment Reserve ($562,650) 895,984  
17 Loan New Garden Crossing N/A 277,750 9,151 N/A      
18 Loan Covington Center II N/A 7,556 7,556 N/A N/A    
19 Loan 900 on Nine N/A   9,378 N/A Unfunded Tenant Obligations Reserve 540,734  
20 Loan Belden Park Crossing N/A 250,000 20,114 1,500,000      
21 Loan West Carmel Marketplace 91,692 550,000 11,674 1,100,000 N/A    
22 Loan Elysian Brewery N/A     N/A      
23 Loan Alliance Crossing 100,000 275,000 6,449 The amount of the Rollover Funds on deposit in the Rollover Account, net of any outstanding disbursements terfrom, shall not exceed $275,000; provided, however, that upon the occurrence and during the continuance of a Rollover Funds Cap Termination Event, the Rollover Reserve Cap shall not be applicable and Borrower shall resume depositing the Monthly Rollover Deposit with Lender N/A    
24 Loan South Coast Plaza N/A   (i) $6,323.06 through 12/6/2018; (ii) $15,596.89 on 1/6/2019 and thereafter 357,250 Unfunded Tenant Obligations Reserve 165,352  
25 Loan Springhill Suites Wichita Airport N/A     N/A PIP Reserve    
26 Loan Town Center Commons N/A   4,511 N/A N/A    
27 Loan Holiday Inn Express & Suites Charlotte Airport N/A     N/A Upfront Seasonality Reserve ($65,000.00); Debt Yield Reserve ($443,705.00) 508,705  
28 Loan Hampton Inn & Suites Lake City N/A     N/A PIP Reserve    
29 Loan Candlewood Suites Fayetteville N/A     N/A N/A    
30 Loan Hampton Inn - Gulf Shores N/A     N/A Seasonality Funds 250,000  
31 Loan TownePlace Meridian N/A     N/A Debt Yield Reserve ($200,000); Upfront Seasonality Reserve ($80,000) 280,000  
32 Loan RPI Student Housing Portfolio 390,000     N/A      
33 Loan Murrieta Plaza N/A     N/A N/A    
34 Loan Airport Commerce Center N/A   4,581 N/A General Property Improvement Reserve 300,000  
35 Loan Hampton Inn & Suites Blythe N/A     N/A N/A    
36 Loan CVS - Tiverton N/A   192 N/A N/A    
37 Loan Nautilus FedEx Portfolio N/A   3,950 N/A N/A    
37.01 Property Littleton              
37.02 Property Mason City              
38 Loan 660 NCX 60,433 100,000 6,715 341,731 Unfunded Tenant Obligations Reserve ($427,545); Free Rent Funds ($45,033.18); Southwest Tow Holdback Funds ($410,000); Verizon Holdback Reserve Funds ($260,000) 1,142,578  
39 Loan Airport Investment & Airport Overlook 200,000   19,057 N/A Tenant Allowance Funds 2,000,000  
39.01 Property Airport Investment              
39.02 Property Airport Overlook              
40 Loan Lynchburg Apartments 73,750     N/A Debt Service Reserve Funds 246,526  
41 Loan Concord Multifamily Portfolio N/A     N/A N/A    
41.01 Property Bloomfield Rental Townhomes              
41.02 Property 1500 Willow Pass Court              
41.03 Property California Street Townhomes              
41.04 Property Grant Street Townhomes              
42 Loan Mini U Storage - Livonia N/A     N/A N/A    
43 Loan Mini U Storage - Denver N/A     N/A N/A    
44 Loan Hampton Inn - South Haven N/A     N/A PIP Reserve ($399,244.38); Debt Service Reserve ($91,357.30) 490,602  
45 Loan Essex Centre 63,300   4,586 N/A Farbman Lease Reserve ($132,940); Maddin Lease Reserve ($200,000) 332,940  
46 Loan Mini U Storage - Highlands Ranch N/A     N/A N/A    
47 Loan Amelia Court Apartments N/A     N/A      
48 Loan 55 Northwest 25th Street N/A   624 N/A Free Rent Reserve 346,224  

 

 

 

 

UBS 2017-C7 Annex A-1              
Mortgage Loan Number Property Flag Property Name Other Reserve Cap Ownership Interest Ground Lease Initial Expiration Date Ground Lease Extension Options Lockbox Cash Management Cut-off Date Pari Passu Mortgage Debt Balance
1 Loan One State Street N/A Fee Simple N/A N/A Hard Springing 59,780,000
2 Loan AFIN Portfolio N/A Fee Simple N/A N/A Hard Springing 150,000,000
2.01 Property Montecito Crossing   Fee Simple N/A N/A      
2.02 Property Jefferson Commons   Fee Simple N/A N/A      
2.03 Property Best on the Boulevard   Fee Simple N/A N/A      
2.04 Property Northpark Center   Fee Simple N/A N/A      
2.05 Property Anderson Station   Fee Simple N/A N/A      
2.06 Property Cross Pointe Center   Fee Simple N/A N/A      
2.07 Property San Pedro Crossing   Fee Simple N/A N/A      
2.08 Property Riverbend Marketplace   Fee Simple N/A N/A      
2.09 Property Shops at RiverGate South   Fee Simple N/A N/A      
2.10 Property Centennial Plaza   Fee Simple N/A N/A      
2.11 Property Shoppes of West Melbourne   Fee Simple N/A N/A      
2.12 Property North Lakeland Plaza   Fee Simple N/A N/A      
3 Loan Eagle Multifamily Portfolio N/A Fee Simple N/A N/A Soft Springing N/A
3.01 Property Bay   Fee Simple N/A N/A      
3.02 Property Brookside   Fee Simple N/A N/A      
3.03 Property Millennium   Fee Simple N/A N/A      
3.04 Property Ridge   Fee Simple N/A N/A      
3.05 Property Rose   Fee Simple N/A N/A      
3.06 Property Park   Fee Simple N/A N/A      
4 Loan National Office Portfolio N/A Fee Simple N/A N/A Hard Springing 129,680,470
4.01 Property 8330 LBJ Freeway   Fee Simple N/A N/A      
4.02 Property 101 East Park Boulevard   Fee Simple N/A N/A      
4.03 Property 13601 Preston Road   Fee Simple N/A N/A      
4.04 Property 1750 East Golf Road   Fee Simple N/A N/A      
4.05 Property 14800 Quorum Drive   Fee Simple N/A N/A      
4.06 Property 1995 North Park Place   Fee Simple N/A N/A      
4.07 Property Northlake - 2295 Parklake Dr NE   Fee Simple N/A N/A      
4.08 Property 4751 Best Road   Fee Simple N/A N/A      
4.09 Property The Centre - 4101 McEwen Road   Fee Simple N/A N/A      
4.10 Property The Centre - 4099 McEwen Road   Fee Simple N/A N/A      
4.11 Property 11225 North 28th Drive   Fee Simple N/A N/A      
4.12 Property 10000 North 31st Ave   Fee Simple N/A N/A      
4.13 Property The Centre - 4001 McEwen Road   Fee Simple N/A N/A      
4.14 Property 4425 W Airport Fwy   Fee Simple N/A N/A      
4.15 Property Northlake - 2302 Parklake Dr NE   Fee Simple N/A N/A      
4.16 Property Northlake - 2305&2309 Parklake Dr NE   Fee Simple N/A N/A      
4.17 Property 12100 Ford Road   Fee Simple N/A N/A      
4.18 Property The Centre - 4000N&S McEwen Road   Fee Simple N/A N/A      
5 Loan Tryad Industrial & Business Center N/A Fee Simple N/A N/A Hard In Place 56,500,000
6 Loan HRC Hotels Portfolio N/A Fee Simple N/A N/A Hard Springing 27,926,837
6.01 Property Hampton Inn Traverse City   Fee Simple N/A N/A      
6.02 Property Homewood Suites by Hilton Indianapolis-Downtown   Fee Simple N/A N/A      
6.03 Property Homewood Suites by Hilton Indianapolis-Airport/Plainfield   Fee Simple N/A N/A      
6.04 Property Homewood Suites by Hilton Indianapolis Northwest   Fee Simple N/A N/A      
6.05 Property Homewood Suites by Hilton Bloomington   Fee Simple N/A N/A      
6.06 Property Hampton Inn & Suites Petoskey   Fee Simple N/A N/A      
6.07 Property Hampton Inn & Suites Valparaiso   Fee Simple N/A N/A      
6.08 Property Hampton Inn & Suites Kalamazoo-Oshtemo   Fee Simple N/A N/A      
7 Loan Griffin Portfolio N/A Fee Simple N/A N/A Hard Springing 337,500,000
7.01 Property Restoration Hardware Distribution   Fee Simple N/A N/A      
7.02 Property State Farm Regional HQ   Fee Simple N/A N/A      
7.03 Property North Pointe I   Fee Simple N/A N/A      
7.04 Property Corporate Campus at Norterra   Fee Simple N/A N/A      
7.05 Property CHRISTUS Health HQ   Fee Simple N/A N/A      
7.06 Property Duke Bridges I   Fee Simple N/A N/A      
7.07 Property Wells Fargo Operations Center   Fee Simple N/A N/A      
7.08 Property Ace Hardware HQ   Fee Simple N/A N/A      
7.09 Property Royal Ridge V   Fee Simple N/A N/A      
7.10 Property Comcast Regional HQ   Fee Simple N/A N/A      
8 Loan General Motors Building N/A Fee Simple N/A N/A Hard Springing 1,432,600,000
9 Loan AvidXchange Headquarters N/A Fee Simple N/A N/A Hard Springing N/A
10 Loan Lockefield Gardens N/A Leasehold 12/31/2064 N/A Springing Springing N/A
11 Loan Plaza Del Sol N/A Fee Simple N/A N/A Hard Springing N/A
12 Loan Greenpoint Multifamily Portfolio N/A Fee Simple N/A N/A Soft Springing N/A
12.01 Property 164-166 Kingsland   Fee Simple N/A N/A      
12.02 Property 673 Meeker Ave   Fee Simple N/A N/A      
12.03 Property 657 Meeker Ave   Fee Simple N/A N/A      
12.04 Property 669 Meeker Ave   Fee Simple N/A N/A      
12.05 Property 3 Sutton Street   Fee Simple N/A N/A      
12.06 Property 5 Sutton Street   Fee Simple N/A N/A      
12.07 Property 667 Meeker Ave   Fee Simple N/A N/A      
12.08 Property 661 Meeker Ave   Fee Simple N/A N/A      
13 Loan Marketplace at Four Corners N/A Fee Simple N/A N/A Hard Springing 17,000,000
14 Loan North Creek Parkway Center Alder Rollover Reserve Fund ($1,895,000); Existing Lease TILC Reserve Fund ($0); Rent Concession Reserve Fund ($0) Fee Simple N/A N/A Springing Springing N/A
15 Loan 5th Street Public Market N/A Fee Simple N/A N/A Springing Springing N/A
16 Loan Harmon Corner Bubba Gump Reserve ($1,000,000); Twin Peaks Reserve ($1,000,000); Rainforest Café Reserve ($1,000,000) Fee Simple N/A N/A Hard In Place 122,200,000
17 Loan New Garden Crossing N/A Fee Simple N/A N/A Hard In Place N/A
18 Loan Covington Center II N/A Fee Simple N/A N/A Springing Springing N/A
19 Loan 900 on Nine N/A Fee Simple N/A N/A Hard Springing N/A
20 Loan Belden Park Crossing N/A Fee Simple N/A N/A Hard Springing 38,000,000
21 Loan West Carmel Marketplace N/A Fee Simple N/A N/A Springing Springing N/A
22 Loan Elysian Brewery N/A Fee Simple N/A N/A Hard Springing N/A
23 Loan Alliance Crossing N/A Fee Simple N/A N/A Springing Springing N/A
24 Loan South Coast Plaza N/A Fee Simple N/A N/A Springing Springing N/A
25 Loan Springhill Suites Wichita Airport N/A Fee Simple N/A N/A Springing Springing N/A
26 Loan Town Center Commons N/A Fee Simple N/A N/A Hard Springing N/A
27 Loan Holiday Inn Express & Suites Charlotte Airport 90,000 Fee Simple N/A N/A Springing Springing N/A
28 Loan Hampton Inn & Suites Lake City N/A Fee Simple N/A N/A Springing Springing N/A
29 Loan Candlewood Suites Fayetteville N/A Fee Simple N/A N/A Hard Springing N/A
30 Loan Hampton Inn - Gulf Shores N/A Fee Simple N/A N/A Hard Springing N/A
31 Loan TownePlace Meridian N/A Fee Simple N/A N/A Soft Springing N/A
32 Loan RPI Student Housing Portfolio N/A Fee Simple N/A N/A Springing Springing N/A
33 Loan Murrieta Plaza N/A Fee Simple N/A N/A Springing Springing 25,000,000
34 Loan Airport Commerce Center N/A Fee Simple N/A N/A Springing Springing N/A
35 Loan Hampton Inn & Suites Blythe N/A Fee Simple N/A N/A Springing Springing N/A
36 Loan CVS - Tiverton N/A Fee Simple N/A N/A Hard Springing N/A
37 Loan Nautilus FedEx Portfolio N/A Fee Simple N/A N/A Hard In Place N/A
37.01 Property Littleton   Fee Simple N/A N/A      
37.02 Property Mason City   Fee Simple N/A N/A      
38 Loan 660 NCX N/A Fee Simple N/A N/A Springing Springing N/A
39 Loan Airport Investment & Airport Overlook N/A Fee Simple N/A N/A Hard Springing 21,970,924
39.01 Property Airport Investment   Fee Simple N/A N/A      
39.02 Property Airport Overlook   Fee Simple N/A N/A      
40 Loan Lynchburg Apartments N/A Fee Simple N/A N/A Springing Springing N/A
41 Loan Concord Multifamily Portfolio N/A Fee Simple N/A N/A Springing Springing N/A
41.01 Property Bloomfield Rental Townhomes   Fee Simple N/A N/A      
41.02 Property 1500 Willow Pass Court   Fee Simple N/A N/A      
41.03 Property California Street Townhomes   Fee Simple N/A N/A      
41.04 Property Grant Street Townhomes   Fee Simple N/A N/A      
42 Loan Mini U Storage - Livonia N/A Fee Simple N/A N/A Springing Springing N/A
43 Loan Mini U Storage - Denver N/A Fee Simple N/A N/A Springing Springing N/A
44 Loan Hampton Inn - South Haven N/A Fee Simple N/A N/A Hard Springing N/A
45 Loan Essex Centre N/A Fee Simple N/A N/A Hard Springing N/A
46 Loan Mini U Storage - Highlands Ranch N/A Fee Simple N/A N/A Springing Springing N/A
47 Loan Amelia Court Apartments N/A Fee Simple N/A N/A Springing Springing N/A
48 Loan 55 Northwest 25th Street N/A Fee Simple N/A N/A Hard In Place N/A

 

 

 

 

UBS 2017-C7 Annex A-1              
Mortgage Loan Number Property Flag Property Name Cut-off Date Subord. Mortgage Debt Balance Total Mortgage Debt Cut-off Date LTV Ratio Total Mortgage Debt UW NCF DSCR Total Mortgage Debt UW NOI Debt Yield Cut-off Date Mezzanine Debt Balance Total Debt Cut-off Date LTV Ratio Total Debt UW NCF DSCR
1 Loan One State Street 238,000,000 64% 1.51 0 N/A N/A N/A
2 Loan AFIN Portfolio N/A N/A N/A N/A N/A N/A N/A
2.01 Property Montecito Crossing              
2.02 Property Jefferson Commons              
2.03 Property Best on the Boulevard              
2.04 Property Northpark Center              
2.05 Property Anderson Station              
2.06 Property Cross Pointe Center              
2.07 Property San Pedro Crossing              
2.08 Property Riverbend Marketplace              
2.09 Property Shops at RiverGate South              
2.10 Property Centennial Plaza              
2.11 Property Shoppes of West Melbourne              
2.12 Property North Lakeland Plaza              
3 Loan Eagle Multifamily Portfolio N/A N/A N/A N/A 5,000,000 78.3% 1.27
3.01 Property Bay              
3.02 Property Brookside              
3.03 Property Millennium              
3.04 Property Ridge              
3.05 Property Rose              
3.06 Property Park              
4 Loan National Office Portfolio N/A N/A N/A N/A N/A N/A N/A
4.01 Property 8330 LBJ Freeway              
4.02 Property 101 East Park Boulevard              
4.03 Property 13601 Preston Road              
4.04 Property 1750 East Golf Road              
4.05 Property 14800 Quorum Drive              
4.06 Property 1995 North Park Place              
4.07 Property Northlake - 2295 Parklake Dr NE              
4.08 Property 4751 Best Road              
4.09 Property The Centre - 4101 McEwen Road              
4.10 Property The Centre - 4099 McEwen Road              
4.11 Property 11225 North 28th Drive              
4.12 Property 10000 North 31st Ave              
4.13 Property The Centre - 4001 McEwen Road              
4.14 Property 4425 W Airport Fwy              
4.15 Property Northlake - 2302 Parklake Dr NE              
4.16 Property Northlake - 2305&2309 Parklake Dr NE              
4.17 Property 12100 Ford Road              
4.18 Property The Centre - 4000N&S McEwen Road              
5 Loan Tryad Industrial & Business Center N/A N/A N/A N/A 19,500,000 61.9% 1.10
6 Loan HRC Hotels Portfolio N/A N/A N/A N/A N/A N/A N/A
6.01 Property Hampton Inn Traverse City              
6.02 Property Homewood Suites by Hilton Indianapolis-Downtown              
6.03 Property Homewood Suites by Hilton Indianapolis-Airport/Plainfield              
6.04 Property Homewood Suites by Hilton Indianapolis Northwest              
6.05 Property Homewood Suites by Hilton Bloomington              
6.06 Property Hampton Inn & Suites Petoskey              
6.07 Property Hampton Inn & Suites Valparaiso              
6.08 Property Hampton Inn & Suites Kalamazoo-Oshtemo              
7 Loan Griffin Portfolio N/A N/A N/A N/A N/A N/A N/A
7.01 Property Restoration Hardware Distribution              
7.02 Property State Farm Regional HQ              
7.03 Property North Pointe I              
7.04 Property Corporate Campus at Norterra              
7.05 Property CHRISTUS Health HQ              
7.06 Property Duke Bridges I              
7.07 Property Wells Fargo Operations Center              
7.08 Property Ace Hardware HQ              
7.09 Property Royal Ridge V              
7.10 Property Comcast Regional HQ              
8 Loan General Motors Building 830,000,000 48% 2.77 10% N/A N/A N/A
9 Loan AvidXchange Headquarters N/A N/A N/A N/A 8,000,000 52.8% 1.91
10 Loan Lockefield Gardens N/A N/A N/A N/A N/A N/A N/A
11 Loan Plaza Del Sol N/A N/A N/A N/A N/A N/A N/A
12 Loan Greenpoint Multifamily Portfolio N/A N/A N/A N/A N/A N/A N/A
12.01 Property 164-166 Kingsland              
12.02 Property 673 Meeker Ave              
12.03 Property 657 Meeker Ave              
12.04 Property 669 Meeker Ave              
12.05 Property 3 Sutton Street              
12.06 Property 5 Sutton Street              
12.07 Property 667 Meeker Ave              
12.08 Property 661 Meeker Ave              
13 Loan Marketplace at Four Corners N/A N/A N/A N/A N/A N/A N/A
14 Loan North Creek Parkway Center N/A N/A N/A N/A N/A N/A N/A
15 Loan 5th Street Public Market N/A N/A N/A N/A N/A N/A N/A
16 Loan Harmon Corner N/A N/A N/A N/A N/A N/A N/A
17 Loan New Garden Crossing N/A N/A N/A N/A N/A N/A N/A
18 Loan Covington Center II N/A N/A N/A N/A N/A N/A N/A
19 Loan 900 on Nine N/A N/A N/A N/A N/A N/A N/A
20 Loan Belden Park Crossing N/A N/A N/A N/A N/A N/A N/A
21 Loan West Carmel Marketplace N/A N/A N/A N/A N/A N/A N/A
22 Loan Elysian Brewery N/A N/A N/A N/A N/A N/A N/A
23 Loan Alliance Crossing N/A N/A N/A N/A N/A N/A N/A
24 Loan South Coast Plaza N/A N/A N/A N/A N/A N/A N/A
25 Loan Springhill Suites Wichita Airport N/A N/A N/A N/A N/A N/A N/A
26 Loan Town Center Commons N/A N/A N/A N/A N/A N/A N/A
27 Loan Holiday Inn Express & Suites Charlotte Airport N/A N/A N/A N/A N/A N/A N/A
28 Loan Hampton Inn & Suites Lake City N/A N/A N/A N/A N/A N/A N/A
29 Loan Candlewood Suites Fayetteville N/A N/A N/A N/A N/A N/A N/A
30 Loan Hampton Inn - Gulf Shores N/A N/A N/A N/A N/A N/A N/A
31 Loan TownePlace Meridian N/A N/A N/A N/A N/A N/A N/A
32 Loan RPI Student Housing Portfolio N/A N/A N/A N/A N/A N/A N/A
33 Loan Murrieta Plaza N/A N/A N/A N/A N/A N/A N/A
34 Loan Airport Commerce Center N/A N/A N/A N/A N/A N/A N/A
35 Loan Hampton Inn & Suites Blythe N/A N/A N/A N/A N/A N/A N/A
36 Loan CVS - Tiverton N/A N/A N/A N/A N/A N/A N/A
37 Loan Nautilus FedEx Portfolio N/A N/A N/A N/A N/A N/A N/A
37.01 Property Littleton              
37.02 Property Mason City              
38 Loan 660 NCX N/A N/A N/A N/A N/A N/A N/A
39 Loan Airport Investment & Airport Overlook N/A N/A N/A N/A N/A N/A N/A
39.01 Property Airport Investment              
39.02 Property Airport Overlook              
40 Loan Lynchburg Apartments N/A N/A N/A N/A N/A N/A N/A
41 Loan Concord Multifamily Portfolio N/A N/A N/A N/A N/A N/A N/A
41.01 Property Bloomfield Rental Townhomes              
41.02 Property 1500 Willow Pass Court              
41.03 Property California Street Townhomes              
41.04 Property Grant Street Townhomes              
42 Loan Mini U Storage - Livonia N/A N/A N/A N/A N/A N/A N/A
43 Loan Mini U Storage - Denver N/A N/A N/A N/A N/A N/A N/A
44 Loan Hampton Inn - South Haven N/A N/A N/A N/A N/A N/A N/A
45 Loan Essex Centre N/A N/A N/A N/A N/A N/A N/A
46 Loan Mini U Storage - Highlands Ranch N/A N/A N/A N/A N/A N/A N/A
47 Loan Amelia Court Apartments N/A N/A N/A N/A N/A N/A N/A
48 Loan 55 Northwest 25th Street N/A N/A N/A N/A N/A N/A N/A

 

 

 

 

UBS 2017-C7 Annex A-1              
Mortgage Loan Number Property Flag Property Name Total Debt UW NOI Debt Yield Future Subordinate Debt Permitted Future Subordinate Debt Type Future Subordinate Debt Amount Permitted Sponsor Guarantor Affiliated Sponsors
1 Loan One State Street N/A No N/A N/A BF&W Realty Company, LLC BF&W Realty Company, LLC No
2 Loan AFIN Portfolio N/A No N/A N/A American Finance Operating Partnership, L.P. American Finance Operating Partnership, L.P. No
2.01 Property Montecito Crossing              
2.02 Property Jefferson Commons              
2.03 Property Best on the Boulevard              
2.04 Property Northpark Center              
2.05 Property Anderson Station              
2.06 Property Cross Pointe Center              
2.07 Property San Pedro Crossing              
2.08 Property Riverbend Marketplace              
2.09 Property Shops at RiverGate South              
2.10 Property Centennial Plaza              
2.11 Property Shoppes of West Melbourne              
2.12 Property North Lakeland Plaza              
3 Loan Eagle Multifamily Portfolio 9.1% No N/A N/A TriSpan LP; Adam M. Hendry; Elan Shcultz Adam M. Hendry No
3.01 Property Bay              
3.02 Property Brookside              
3.03 Property Millennium              
3.04 Property Ridge              
3.05 Property Rose              
3.06 Property Park              
4 Loan National Office Portfolio N/A Yes Mezzanine (i) DY >=11.12%; (ii) LTV <= 70.0% Andrew J. Segal Andrew J. Segal No
4.01 Property 8330 LBJ Freeway              
4.02 Property 101 East Park Boulevard              
4.03 Property 13601 Preston Road              
4.04 Property 1750 East Golf Road              
4.05 Property 14800 Quorum Drive              
4.06 Property 1995 North Park Place              
4.07 Property Northlake - 2295 Parklake Dr NE              
4.08 Property 4751 Best Road              
4.09 Property The Centre - 4101 McEwen Road              
4.10 Property The Centre - 4099 McEwen Road              
4.11 Property 11225 North 28th Drive              
4.12 Property 10000 North 31st Ave              
4.13 Property The Centre - 4001 McEwen Road              
4.14 Property 4425 W Airport Fwy              
4.15 Property Northlake - 2302 Parklake Dr NE              
4.16 Property Northlake - 2305&2309 Parklake Dr NE              
4.17 Property 12100 Ford Road              
4.18 Property The Centre - 4000N&S McEwen Road              
5 Loan Tryad Industrial & Business Center 9.0% No N/A N/A Leslie Westreich; Mort Yashar Leslie Westreich; Mort Yashar No
6 Loan HRC Hotels Portfolio N/A No N/A N/A HRC Hotels, LLC HRC Hotels, LLC No
6.01 Property Hampton Inn Traverse City              
6.02 Property Homewood Suites by Hilton Indianapolis-Downtown              
6.03 Property Homewood Suites by Hilton Indianapolis-Airport/Plainfield              
6.04 Property Homewood Suites by Hilton Indianapolis Northwest              
6.05 Property Homewood Suites by Hilton Bloomington              
6.06 Property Hampton Inn & Suites Petoskey              
6.07 Property Hampton Inn & Suites Valparaiso              
6.08 Property Hampton Inn & Suites Kalamazoo-Oshtemo              
7 Loan Griffin Portfolio N/A No N/A N/A Griffin Capital Essential Asset REIT Inc. Griffin Capital Essential Asset REIT Inc. No
7.01 Property Restoration Hardware Distribution              
7.02 Property State Farm Regional HQ              
7.03 Property North Pointe I              
7.04 Property Corporate Campus at Norterra              
7.05 Property CHRISTUS Health HQ              
7.06 Property Duke Bridges I              
7.07 Property Wells Fargo Operations Center              
7.08 Property Ace Hardware HQ              
7.09 Property Royal Ridge V              
7.10 Property Comcast Regional HQ              
8 Loan General Motors Building N/A No N/A N/A Boston Properties Limited Partnership; 767 LLC; Sungate Fifth Avenue LLC N/A No
9 Loan AvidXchange Headquarters 11.0% Yes Mezzanine ############### Lexington Realty Trust Lexington Realty Trust No
10 Loan Lockefield Gardens N/A No N/A N/A G. Marlyne Sexton G. Marlyne Sexton No
11 Loan Plaza Del Sol N/A No N/A N/A BREIT Operating Partnership L.P. BREIT Operating Partnership L.P. No
12 Loan Greenpoint Multifamily Portfolio N/A No N/A N/A Joshua Gotlib Joshua Gotlib No
12.01 Property 164-166 Kingsland              
12.02 Property 673 Meeker Ave              
12.03 Property 657 Meeker Ave              
12.04 Property 669 Meeker Ave              
12.05 Property 3 Sutton Street              
12.06 Property 5 Sutton Street              
12.07 Property 667 Meeker Ave              
12.08 Property 661 Meeker Ave              
13 Loan Marketplace at Four Corners N/A No N/A N/A John R. McGill; John R. McGill Family Trust John R. McGill; John R. McGill Family Trust No
14 Loan North Creek Parkway Center N/A No N/A N/A Peregrine Reality Partners Stephen M. Zotovich; Bradley E. Lofgren; Stephen M. Zotovich, Trustee of the Zotovich Family Revocable Trust U/D/T Dated May 23. 1996 - Survivor’s Trust No
15 Loan 5th Street Public Market N/A Yes Mezzanine An amount equal to or less than a combined loan-to-value ratio of 80% or amount equal to or greater than a debt-service-coverare ratio of 1.20x Brian B. Obie;  Brian B. Obie, trustee of the Brian B. Obie Revocable Trust dated August 6, 2014 Brian B. Obie;  Brian B. Obie, trustee of the Brian B. Obie Revocable Trust dated August 6, 2014 No
16 Loan Harmon Corner N/A No N/A N/A Paul C. Kanavos, Brett Torino, Steven J. Johnson Paul C. Kanavos, Brett Torino, Steven J. Johnson No
17 Loan New Garden Crossing N/A No N/A N/A Leonard H. Kern, Jr., Richard L. Kern Leonard H. Kern, Jr., Richard L. Kern No
18 Loan Covington Center II N/A No N/A N/A Wakefield Properties, LLC James L. Evans; Steven; Marsha A. Malsam; Steven J. Malsam No
19 Loan 900 on Nine N/A No N/A N/A Carey Tajfel; Doran Tajfel Carey Tajfel; Doran Tajfel No
20 Loan Belden Park Crossing N/A No N/A N/A Robert L. Stark Robert L. Stark No
21 Loan West Carmel Marketplace N/A No N/A N/A Casto Ventures, Ltd. United Properties, Inc. No
22 Loan Elysian Brewery N/A No N/A N/A Daniel T. Adams Daniel T. Adams No
23 Loan Alliance Crossing N/A No N/A N/A Todd M. Gordon Todd M. Gordon No
24 Loan South Coast Plaza N/A No N/A N/A John Pom Jun Kim; Robert Pom Seok Kim John Pom Jun Kim; Robert Pom Seok Kim No
25 Loan Springhill Suites Wichita Airport N/A No N/A N/A Chandra Sekhar Tokala, Minhas Ladiwalla Chandra Sekhar Tokala, Minhas Ladiwalla No
26 Loan Town Center Commons N/A No N/A N/A Matthew Jason Shulman; Todd M. Terwilliger; Dror Bezalel Matthew Jason Shulman; Todd M. Terwilliger; Dror Bezalel No
27 Loan Holiday Inn Express & Suites Charlotte Airport N/A No N/A N/A Baldev T. Thakor; Jitendra D. Deva Baldev T. Thakor; Jitendra D. Deva No
28 Loan Hampton Inn & Suites Lake City N/A No N/A N/A Nilesh R. Patel; Pravin J. Patel Nilesh R. Patel; Pravin J. Patel No
29 Loan Candlewood Suites Fayetteville N/A No N/A N/A Newport Hospitality Group Andrew T. Carey; Michael L. Pleninger No
30 Loan Hampton Inn - Gulf Shores N/A No N/A N/A Virendra Patel Virendra Patel No
31 Loan TownePlace Meridian N/A No N/A N/A Dewey F. Weaver, JR. Dewey F. Weaver, JR. No
32 Loan RPI Student Housing Portfolio N/A No N/A N/A Bon Investments USA LLC Bon Investments USA LLC No
33 Loan Murrieta Plaza N/A No N/A N/A E. Stanley Kroenke E. Stanley Kroenke No
34 Loan Airport Commerce Center N/A No N/A N/A Demetrius A. Tsunis; Lee A. Rosner Demetrius A. Tsunis; Lee A. Rosner No
35 Loan Hampton Inn & Suites Blythe N/A No N/A N/A Poornima C. Bhakta; Poornima C. Bhakta, as Trustee of The Poornima C. Bhakta Living Trust dated October 22, 2014; Sejal C. Bhakta; Parth C. Bhakta Poornima C. Bhakta; Poornima C. Bhakta, as Trustee of The Poornima C. Bhakta Living Trust dated October 22, 2014; Sejal C. Bhakta; Parth C. Bhakta No
36 Loan CVS - Tiverton N/A No N/A N/A Gregory T. Adams Gregory T. Adams No
37 Loan Nautilus FedEx Portfolio N/A No N/A N/A Qingguo Liu; Xiaobing Chen Qingguo Liu; Xiaobing Chen No
37.01 Property Littleton              
37.02 Property Mason City              
38 Loan 660 NCX N/A No N/A N/A Irrevocable Declaration of Trust and Trust Agreement of Richard G. Curtin; Robert Hayman Living Trust; Robert Hayman Irrevocable Declaration of Trust and Trust Agreement of Richard G. Curtin; Robert Hayman Living Trust; Robert Hayman No
39 Loan Airport Investment & Airport Overlook N/A No N/A N/A BRIT Limited Partnership BRIT Limited Partnership No
39.01 Property Airport Investment              
39.02 Property Airport Overlook              
40 Loan Lynchburg Apartments N/A No N/A N/A Kevin T. McFadden; Robert W. Hargett; Daniel L. Hargett Kevin T. McFadden; Robert W. Hargett; Daniel L. Hargett No
41 Loan Concord Multifamily Portfolio N/A No N/A N/A David B. Sanson; Lori J. Sanson David B. Sanson; Lori J. Sanson No
41.01 Property Bloomfield Rental Townhomes              
41.02 Property 1500 Willow Pass Court              
41.03 Property California Street Townhomes              
41.04 Property Grant Street Townhomes              
42 Loan Mini U Storage - Livonia N/A No N/A N/A Dahn Corporation Dahn Corporation Yes
43 Loan Mini U Storage - Denver N/A No N/A N/A Dahn Corporation Dahn Corporation Yes
44 Loan Hampton Inn - South Haven N/A No N/A N/A Pankaj T. Mehta; Sulochana Pandya Pankaj T. Mehta; Sulochana Pandya No
45 Loan Essex Centre N/A No N/A N/A Henry Wineman II; Farbman Group II, LLC Henry Wineman II; Farbman Group II, LLC No
46 Loan Mini U Storage - Highlands Ranch N/A No N/A N/A Dahn Corporation Dahn Corporation Yes
47 Loan Amelia Court Apartments N/A No N/A N/A Phillip J. Stover; Annette A. Stover Phillip J. Stover; Annette A. Stover No
48 Loan 55 Northwest 25th Street N/A No N/A N/A Robert Knoll, Philip Knoll Robert Knoll, Philip Knoll No