Distribution Date:	10/10/25	CFCRE 2016-C6 Mortgage Trust
Determination Date:	10/06/25
Next Distribution Date:	11/13/25
Record Date:	09/30/25	Commercial Mortgage Pass-Through Certificates
		Series 2016-C6

Table of Contents			Contacts
Section	Pages	Role	Party and Contact Information
Certificate Distribution Detail	2	Depositor	CCRE Commercial Mortgage Securities, L.P.
Certificate Factor Detail	3		Christian Wall		christian.wall@cantor.com
Certificate Interest Reconciliation Detail	4		110 East 59th Street, 6th Floor | New York, NY 10022 | United States
		Master Servicer	Trimont LLC
Additional Information	5
			Attention: CMBS Servicing		trimont.commercial.servicing@cms.trimont.com
Bond / Collateral Reconciliation - Cash Flows	6
			550 S. Tryon Street, Suite 2400 | Charlotte, NC 28202 | United States
Bond / Collateral Reconciliation - Balances	7	Special Servicer	Rialto Capital Advisors, LLC
Current Mortgage Loan and Property Stratification	8-12		General	(305) 229-6465
Mortgage Loan Detail (Part 1)	13-14		200 S. Biscayne Blvd., Suite 3550 | Miami, FL 33131 | United States
Mortgage Loan Detail (Part 2)	15-16	Operating Advisor & Asset	Park Bridge Lender Services LLC
		Representations Reviewer
Principal Prepayment Detail	17
			David Rodgers	(212) 230-9025
Historical Detail	18		600 Third Avenue, 40th Floor | New York, NY 10016 | United States
Delinquency Loan Detail	19	Certificate Administrator	Computershare Trust Company, N.A. as agent for Wells Fargo
Collateral Stratification and Historical Detail	20		Bank, N.A.
			Corporate Trust Services (CMBS)		cctcmbsbondadmin@computershare.com;
Specially Serviced Loan Detail - Part 1	21				trustadministrationgroup@computershare.com
Specially Serviced Loan Detail - Part 2	22		9062 Old Annapolis Road | Columbia, MD 21045 | United States
Modified Loan Detail	23	Trustee	Wilmington Trust, National Association
Historical Liquidated Loan Detail	24		Attention: CMBS Trustee	(302) 636-4140	CMBSTrustee@wilmingtontrust.com
			1100 North Market Street | Wilmington, DE 19890 | United States
Historical Bond / Collateral Loss Reconciliation Detail	25
		Controlling Class	RREF III Debt AIV, L.P.
Interest Shortfall Detail - Collateral Level	26	Representative
Supplemental Notes	27		-

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.

© 2021 Computershare. All rights reserved. Confidential. Page 1 of 27

				Certificate Distribution Detail
											Current	Original
		Pass-Through			Principal	Interest	Prepayment				Credit	Credit
Class	CUSIP	Rate (2)	Original Balance                            Beginning Balance		Distribution	Distribution	Penalties	Realized Losses        Total Distribution               Ending Balance			Support¹             Support¹
A-1	12532AAW9	1.519000%	30,937,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-SB	12532AAX7	3.060000%	33,226,000.00	1,512,713.69	728,468.90	3,857.42	0.00	0.00	732,326.32	784,244.79	32.95%	30.00%
A-2	12532AAY5	2.950000%	220,000,000.00	200,744,055.66	0.00	493,495.80	0.00	0.00	493,495.80	200,744,055.66	32.95%	30.00%
A-3	12532AAZ2	3.217000%	267,118,000.00	267,118,000.00	0.00	716,098.84	0.00	0.00	716,098.84	267,118,000.00	32.95%	30.00%
A-M	12532ABA6	3.502000%	59,066,000.00	59,066,000.00	0.00	172,374.28	0.00	0.00	172,374.28	59,066,000.00	24.50%	22.50%
B	12532ABB4	3.804000%	39,377,000.00	39,377,000.00	0.00	124,825.09	0.00	0.00	124,825.09	39,377,000.00	18.87%	17.50%
C	12532ABC2	4.162053%	37,408,000.00	37,408,000.00	0.00	129,745.08	0.00	0.00	129,745.08	37,408,000.00	13.52%	12.75%
D	12532AAA7	4.162053%	42,331,000.00	42,331,000.00	0.00	146,819.90	0.00	0.00	146,819.90	42,331,000.00	7.46%	7.38%
E	12532AAC3	2.856000%	19,689,000.00	19,689,000.00	0.00	46,859.82	0.00	0.00	46,859.82	19,689,000.00	4.64%	4.88%
F	12532AAE9	2.856000%	7,875,000.00	7,875,000.00	0.00	18,742.50	0.00	0.00	18,742.50	7,875,000.00	3.52%	3.88%
G	12532AAG4	2.856000%	30,517,880.00	24,577,202.45	0.00	51,265.74	0.00	0.00	51,265.74	24,577,202.45	0.00%	0.00%
V	12532AAS8	0.000000%	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
R	12532AAU3	0.000000%	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
Regular SubTotal			787,544,880.02	699,697,971.80	728,468.90	1,904,084.47	0.00	0.00	2,632,553.37	698,969,502.90
X-A	12532ABD0	1.059751%	551,281,000.00	469,374,769.35	0.00	414,517.02	0.00	0.00	414,517.02	468,646,300.45
X-B	12532ABE8	0.539254%	98,443,000.00	98,443,000.00	0.00	44,238.16	0.00	0.00	44,238.16	98,443,000.00
X-E	12532AAL3	1.306053%	19,689,000.00	19,689,000.00	0.00	21,429.07	0.00	0.00	21,429.07	19,689,000.00
X-F	12532AAN9	1.306053%	7,875,000.00	7,875,000.00	0.00	8,570.98	0.00	0.00	8,570.98	7,875,000.00
X-G	12532AAQ2	1.306053%	30,517,880.00	24,577,202.45	0.00	26,749.28	0.00	0.00	26,749.28	24,577,202.45
Notional SubTotal			707,805,880.00	619,958,971.80	0.00	515,504.51	0.00	0.00	515,504.51	619,230,502.90
Deal Distribution Total					728,468.90	2,419,588.98	0.00	0.00	3,148,057.88
*	Denotes the Controlling Class (if required)
(1)	Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and
	dividing the result by (A).
(2)	Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in
	the underlying index (if and as applicable), and any other matters provided in the governing documents.
© 2021 Computershare. All rights reserved. Confidential.											Page 2 of 27

				Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Regular Certificates
A-1	12532AAW9	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-SB	12532AAX7	45.52801090	21.92466442	0.11609643	0.00000000	0.00000000	0.00000000	0.00000000	22.04076085	23.60334648
A-2	12532AAY5	912.47298027	0.00000000	2.24316273	0.00000000	0.00000000	0.00000000	0.00000000	2.24316273	912.47298027
A-3	12532AAZ2	1,000.00000000	0.00000000	2.68083334	0.00000000	0.00000000	0.00000000	0.00000000	2.68083334	1,000.00000000
A-M	12532ABA6	1,000.00000000	0.00000000	2.91833339	0.00000000	0.00000000	0.00000000	0.00000000	2.91833339	1,000.00000000
B	12532ABB4	1,000.00000000	0.00000000	3.17000000	0.00000000	0.00000000	0.00000000	0.00000000	3.17000000	1,000.00000000
C	12532ABC2	1,000.00000000	0.00000000	3.46837789	0.00000000	0.00000000	0.00000000	0.00000000	3.46837789	1,000.00000000
D	12532AAA7	1,000.00000000	0.00000000	3.46837778	0.00000000	0.00000000	0.00000000	0.00000000	3.46837778	1,000.00000000
E	12532AAC3	1,000.00000000	0.00000000	2.38000000	0.00000000	0.00000000	0.00000000	0.00000000	2.38000000	1,000.00000000
F	12532AAE9	1,000.00000000	0.00000000	2.38000000	0.00000000	0.00000000	0.00000000	0.00000000	2.38000000	1,000.00000000
G	12532AAG4	805.33780361	0.00000000	1.67985915	0.23684476	15.71173555	0.00000000	0.00000000	1.67985915	805.33780361
V	12532AAS8	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
R	12532AAU3	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
Notional Certificates
X-A	12532ABD0	851.42562387	0.00000000	0.75191603	0.00000000	0.00000000	0.00000000	0.00000000	0.75191603	850.10421264
X-B	12532ABE8	1,000.00000000	0.00000000	0.44937842	0.00000000	0.00000000	0.00000000	0.00000000	0.44937842	1,000.00000000
X-E	12532AAL3	1,000.00000000	0.00000000	1.08837777	0.00000000	0.00000000	0.00000000	0.00000000	1.08837777	1,000.00000000
X-F	12532AAN9	1,000.00000000	0.00000000	1.08837841	0.00000000	0.00000000	0.00000000	0.00000000	1.08837841	1,000.00000000
X-G	12532AAQ2	805.33780361	0.00000000	0.87651174	0.00000000	0.00000000	0.00000000	0.00000000	0.87651174	805.33780361
© 2021 Computershare. All rights reserved. Confidential.										Page 3 of 27

				Certificate Interest Reconciliation Detail
									Additional
				Accrued	Net Aggregate	Distributable	Interest		Interest
		Accrual	Prior Interest	Certificate	Prepayment	Certificate	Shortfalls /	Payback of Prior	Distribution	Interest	Cumulative
Class	Accrual Period	Days	Shortfalls	Interest	Interest Shortfall	Interest	(Paybacks)	Realized Losses	Amount	Distribution	Interest Shortfalls
A-1	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-SB	09/01/25 - 09/30/25	30	0.00	3,857.42	0.00	3,857.42	0.00	0.00	0.00	3,857.42	0.00
A-2	09/01/25 - 09/30/25	30	0.00	493,495.80	0.00	493,495.80	0.00	0.00	0.00	493,495.80	0.00
A-3	09/01/25 - 09/30/25	30	0.00	716,098.84	0.00	716,098.84	0.00	0.00	0.00	716,098.84	0.00
X-A	09/01/25 - 09/30/25	30	0.00	414,517.02	0.00	414,517.02	0.00	0.00	0.00	414,517.02	0.00
X-B	09/01/25 - 09/30/25	30	0.00	44,238.16	0.00	44,238.16	0.00	0.00	0.00	44,238.16	0.00
X-E	09/01/25 - 09/30/25	30	0.00	21,429.07	0.00	21,429.07	0.00	0.00	0.00	21,429.07	0.00
X-F	09/01/25 - 09/30/25	30	0.00	8,570.98	0.00	8,570.98	0.00	0.00	0.00	8,570.98	0.00
X-G	09/01/25 - 09/30/25	30	0.00	26,749.28	0.00	26,749.28	0.00	0.00	0.00	26,749.28	0.00
A-M	09/01/25 - 09/30/25	30	0.00	172,374.28	0.00	172,374.28	0.00	0.00	0.00	172,374.28	0.00
B	09/01/25 - 09/30/25	30	0.00	124,825.09	0.00	124,825.09	0.00	0.00	0.00	124,825.09	0.00
C	09/01/25 - 09/30/25	30	0.00	129,745.08	0.00	129,745.08	0.00	0.00	0.00	129,745.08	0.00
D	09/01/25 - 09/30/25	30	0.00	146,819.90	0.00	146,819.90	0.00	0.00	0.00	146,819.90	0.00
E	09/01/25 - 09/30/25	30	0.00	46,859.82	0.00	46,859.82	0.00	0.00	0.00	46,859.82	0.00
F	09/01/25 - 09/30/25	30	0.00	18,742.50	0.00	18,742.50	0.00	0.00	0.00	18,742.50	0.00
G	09/01/25 - 09/30/25	30	472,260.86	58,493.74	0.00	58,493.74	7,228.00	0.00	0.00	51,265.74	479,488.86
Totals			472,260.86	2,426,816.98	0.00	2,426,816.98	7,228.00	0.00	0.00	2,419,588.98	479,488.86
© 2021 Computershare. All rights reserved. Confidential.												Page 4 of 27

	Additional Information
Total Available Distribution Amount (1)	3,148,057.88
(1) The Available Distribution Amount includes any Prepayment Premiums.
© 2021 Computershare. All rights reserved. Confidential.		Page 5 of 27

Bond / Collateral Reconciliation - Cash Flows
Total Funds Collected		Total Funds Distributed
Interest		Fees
Interest Paid or Advanced	2,445,363.59	Master Servicing Fee	11,827.80
Interest Reductions due to Nonrecoverability Determination	0.00	Certificate Administrator Fee	4,153.08
Interest Adjustments	0.00	Trustee Fee	290.00
Deferred Interest	0.00	CREFC® Intellectual Property Royalty License Fee	291.54
ARD Interest	0.00	Operating Advisor Fee	1,797.60
Net Prepayment Interest Excess / (Shortfall)	0.00	Asset Representations Reviewer Fee	186.59
Extension Interest	0.00
Interest Reserve Withdrawal	0.00
Total Interest Collected	2,445,363.59	Total Fees	18,546.61
Principal		Expenses/Reimbursements
Scheduled Principal	728,468.90	Reimbursement for Interest on Advances	2,025.94
Unscheduled Principal Collections		ASER Amount	0.00
Principal Prepayments	0.00	Special Servicing Fees (Monthly)	3,500.00
Collection of Principal after Maturity Date	0.00	Special Servicing Fees (Liquidation)	0.00
Recoveries From Liquidations and Insurance Proceeds	0.00	Special Servicing Fees (Work Out)	1,702.06
Excess of Prior Principal Amounts Paid	0.00	Legal Fees	0.00
Curtailments	0.00	Rating Agency Expenses	0.00
Principal Adjustments	0.00	Taxes Imposed on Trust Fund	0.00
		Non-Recoverable Advances	0.00
		Workout Delayed Reimbursement Amounts	0.00
		Other Expenses	0.00
Total Principal Collected	728,468.90	Total Expenses/Reimbursements	7,228.00
		Interest Reserve Deposit	0.00
Other		Payments to Certificateholders and Others
Prepayment Penalties / Yield Maintenance	0.00	Interest Distribution	2,419,588.98
Gain on Sale / Excess Liquidation Proceeds	0.00	Principal Distribution	728,468.90
Borrower Option Extension Fees	0.00	Prepayment Penalties / Yield Maintenance	0.00
Net SWAP Counterparty Payments Received	0.00	Borrower Option Extension Fees	0.00
		Net SWAP Counterparty Payments Paid	0.00
Total Other Collected	0.00	Total Payments to Certificateholders and Others	3,148,057.88
Total Funds Collected	3,173,832.49	Total Funds Distributed	3,173,832.49
© 2021 Computershare. All rights reserved. Confidential.			Page 6 of 27

		Bond / Collateral Reconciliation - Balances
		Collateral Reconciliation		Certificate Reconciliation
			Total		Total
Beginning Scheduled Collateral Balance		699,697,971.80	699,697,971.80	Beginning Certificate Balance	699,697,971.80
(-) Scheduled Principal Collections		728,468.90	728,468.90	(-) Principal Distributions	728,468.90
(-) Unscheduled Principal Collections		0.00	0.00	(-) Realized Losses	0.00
(-) Principal Adjustments (Cash)		0.00	0.00	Realized Loss and Realized Loss Adjustments on Collateral	0.00
(-) Principal Adjustments (Non-Cash)		0.00	0.00	Current Period NRA¹	0.00
(-) Realized Losses from Collateral		0.00	0.00	Current Period WODRA¹	0.00
(-) Other Adjustments²		0.00	0.00	Principal Used to Pay Interest	0.00
				Non-Cash Principal Adjustments	0.00
Ending Scheduled Collateral Balance		698,969,502.90	698,969,502.90	Certificate Other Adjustments**	0.00
Beginning Actual Collateral Balance		699,803,129.95	699,803,129.95	Ending Certificate Balance	698,969,502.90
Ending Actual Collateral Balance		698,987,803.07	698,987,803.07
		NRA/WODRA Reconciliation		Under / Over Collateralization Reconciliation
		Non-Recoverable Advances (NRA) from	Workout Delayed Reimbursement of Advances
		Principal	(WODRA) from Principal	Beginning UC / (OC)	0.00
Beginning Cumulative Advances		0.00	0.00	UC / (OC) Change	0.00
Current Period Advances		0.00	0.00	Ending UC / (OC)	0.00
Ending Cumulative Advances		0.00	0.00	Net WAC Rate	4.16%
				UC / (OC) Interest	0.00
(1)	Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.
(2)	Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.
**	A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.
© 2021 Computershare. All rights reserved. Confidential.					Page 7 of 27

				Current Mortgage Loan and Property Stratification
			Scheduled Balance							Debt Service Coverage Ratio¹
	Scheduled	# Of	Scheduled	% Of			Weighted Avg	Debt Service Coverage	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Balance	Loans	Balance	Agg. Bal.			DSCR¹	Ratio	Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	13	219,115,565.47	31.35%	11	4.0993	NAP	Defeased	13	219,115,565.47	31.35%	11	4.0993	NAP
	9,999,999 or less	13	66,315,441.56	9.49%	11	4.6400	1.263052	1.39 or less	11	157,004,320.24	22.46%	11	4.8272	0.965537
10,000,000 to 19,999,999		10	141,834,336.85	20.29%	9	4.7759	1.703327	1.40 to 1.44	1	20,558,649.11	2.94%	9	4.8400	1.449800
20,000,000 to 29,999,999		2	41,704,159.02	5.97%	8	5.1336	1.165049	1.45 to 1.54	3	25,215,084.29	3.61%	13	5.0729	1.507680
	30,000,000 or greater	5	230,000,000.00	32.91%	13	3.6239	2.767661	1.55 to 1.99	9	82,988,536.09	11.87%	8	4.5963	1.801420
	Totals	43	698,969,502.90	100.00%	11	4.1932	2.431033	2.00 to 2.49	1	40,000,000.00	5.72%	13	3.5870	2.266400
								2.50 or greater	5	154,087,347.70	22.04%	12	3.3906	3.575444
								Totals	43	698,969,502.90	100.00%	11	4.1932	2.431033
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is
	used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.
© 2021 Computershare. All rights reserved. Confidential.														Page 8 of 27

			Current Mortgage Loan and Property Stratification
			State³
									Property Type³
	# Of	Scheduled	% Of			Weighted Avg
State				WAM²	WAC			# Of	Scheduled	% Of			Weighted Avg
	Properties	Balance	Agg. Bal.			DSCR¹	Property Type				WAM²	WAC
								Properties	Balance	Agg. Bal.			DSCR¹
Defeased	19	219,115,565.47	31.35%	11	4.0993	NAP
							Defeased	19	219,115,565.47	31.35%	11	4.0993	NAP
California	7	96,847,948.82	13.86%	11	4.4079	1.599778
							Lodging	5	71,988,579.37	10.30%	9	5.2645	1.391071
Florida	1	1,809,994.42	0.26%	10	5.0500	1.675100
							Mixed Use	2	65,754,566.44	9.41%	13	4.6338	1.006145
Georgia	3	39,559,113.10	5.66%	9	4.8612	2.089182
							Office	7	117,254,881.94	16.78%	11	4.0209	2.313734
Indiana	1	12,299,708.75	1.76%	9	4.9800	0.540500
							Other	59	20,070,788.23	2.87%	5	4.2786	1.679848
Maryland	1	19,735,105.01	2.82%	13	5.1180	1.500200
							Retail	24	204,785,121.46	29.30%	12	3.8658	2.639834
Massachusetts	1	2,619,959.16	0.37%	9	4.8400	1.449800
							Totals	116	698,969,502.90	100.00%	11	4.1932	2.431033
Minnesota	1	2,866,932.68	0.41%	9	4.7500	1.929400
New Hampshire	6	17,938,689.95	2.57%	9	4.8400	1.449800
New Jersey	10	2,547,034.77	0.36%	4	4.3000	1.677900
New Mexico	1	3,592,449.46	0.51%	13	5.2180	1.733400
New York	4	15,369,605.20	2.20%	11	4.1267	1.255949
North Carolina	2	3,885,903.99	0.56%	12	4.8270	1.542769
North Dakota	1	3,401,445.55	0.49%	9	4.7500	1.929400
Pennsylvania	12	17,526,555.15	2.51%	8	4.8864	1.181756
Tennessee	1	1,729,233.58	0.25%	11	5.0500	1.527500
Texas	2	13,133,819.63	1.88%	5	5.3573	1.391474
Virginia	37	80,854,609.25	11.57%	12	3.1643	3.972488
Washington	3	136,250,028.67	19.49%	13	3.9844	2.049952
Wisconsin	3	7,885,800.29	1.13%	9	4.7500	1.929400
Totals	116	698,969,502.90	100.00%	11	4.1932	2.431033
Note: Please refer to footnotes on the next page of the report.
© 2021 Computershare. All rights reserved. Confidential.													Page 9 of 27

				Current Mortgage Loan and Property Stratification
			Note Rate							Seasoning
		# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
	Note Rate				WAM²	WAC		Seasoning				WAM²	WAC
		Loans	Balance	Agg. Bal.			DSCR¹		Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	13	219,115,565.47	31.35%	11	4.0993	NAP	Defeased	13	219,115,565.47	31.35%	11	4.0993	NAP
	3.7499% or less	6	187,900,000.00	26.88%	13	3.2892	3.272739	12 months or less	0	0.00	0.00%	0	0.0000	0.000000
	3.7500% to 4.2499%	1	3,688,670.77	0.53%	10	4.1835	1.688500	13 months to 24 months	0	0.00	0.00%	0	0.0000	0.000000
	4.2500% to 4.7499%	8	132,930,394.52	19.02%	11	4.5626	1.300060	25 months to 36 months	0	0.00	0.00%	0	0.0000	0.000000
	4.7500% to 5.2499%	12	110,376,726.10	15.79%	10	4.9482	1.289028	37 months to 48 months	0	0.00	0.00%	0	0.0000	0.000000
	5.2500% or greater	3	44,958,146.04	6.43%	6	5.4837	1.651032	49 months or greater	30	479,853,937.43	68.65%	11	4.2360	2.105848
	Totals	43	698,969,502.90	100.00%	11	4.1932	2.431033	Totals	43	698,969,502.90	100.00%	11	4.1932	2.431033
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.
© 2021 Computershare. All rights reserved. Confidential.														Page 10 of 27

				Current Mortgage Loan and Property Stratification
		Anticipated Remaining Term (ARD and Balloon Loans)							Remaining Amortization Term (ARD and Balloon Loans)
	Anticipated	# Of	Scheduled	% Of			Weighted Avg	Remaining	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Remaining Term	Loans	Balance	Agg. Bal.			DSCR¹	Amortization Term	Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	13	219,115,565.47	31.35%	11	4.0993	NAP	Defeased	13	219,115,565.47	31.35%	11	4.0993	NAP
	117 months or less	30	479,853,937.43	68.65%	11	4.2360	2.105848	Interest Only	8	264,282,117.45	37.81%	12	3.6565	2.667275
	118 months or greater	0	0.00	0.00%	0	0.0000	0.000000	299 months or less	22	215,571,819.98	30.84%	10	4.9466	1.417561
	Totals	43	698,969,502.90	100.00%	11	4.1932	2.431033	300 months to 359 months	0	0.00	0.00%	0	0.0000	0.000000
								360 months or greater	0	0.00	0.00%	0	0.0000	0.000000
								Totals	43	698,969,502.90	100.00%	11	4.1932	2.431033
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.
© 2021 Computershare. All rights reserved. Confidential.														Page 11 of 27

				Current Mortgage Loan and Property Stratification
			Age of Most Recent NOI						Remaining Stated Term (Fully Amortizing Loans)
	Age of Most	# Of	Scheduled	% Of			Weighted Avg	Age of Most	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Recent NOI	Loans	Balance	Agg. Bal.			DSCR¹	Recent NOI	Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	13	219,115,565.47	31.35%	11	4.0993	NAP	60 months or less	0	0.00	0.00%	0	0.0000	0.000000
Underwriter's Information		2	41,000,000.00	5.87%	13	3.0941	3.931220	61 months or greater	0	0.00	0.00%	0	0.0000	0.000000
	12 months or less	28	438,853,937.43	62.79%	11	4.3427	1.935312	Totals	0	0.00	0.00%	0	0.0000	0.000000
	13 months to 24 months	0	0.00	0.00%	0	0.0000	0.000000
	25 months or greater	0	0.00	0.00%	0	0.0000	0.000000
	Totals	43	698,969,502.90	100.00%	11	4.1932	2.431033
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.
© 2021 Computershare. All rights reserved. Confidential.														Page 12 of 27

						Mortgage Loan Detail (Part 1)
					Interest						Original	Adjusted	Beginning	Ending	Paid
		Prop			Accrual	Gross	Scheduled	Scheduled	Principal               Anticipated           Maturity			Maturity	Scheduled	Scheduled	Through
Pros ID	Loan ID	Type	City	State	Type	Rate	Interest	Principal	Adjustments           Repay Date		Date	Date	Balance	Balance	Date
1	407004657	OF	Seattle	WA	Actual/360	3.383%	169,150.00	0.00	0.00	11/06/26	11/06/28	--	60,000,000.00	60,000,000.00	10/06/25
1A	407004659				Actual/360	3.383%	31,010.83	0.00	0.00	11/06/26	11/06/28	--	11,000,000.00	11,000,000.00	10/06/25
2	453011369	OF	Boston	MA	Actual/360	2.798%	163,226.96	0.00	0.00	08/06/26	11/06/28	--	70,000,000.00	70,000,000.00	10/06/25
3	303161087	RT	Woodbridge	VA	Actual/360	2.988%	99,607.10	0.00	0.00	N/A	11/01/26	--	40,000,000.00	40,000,000.00	10/01/25
3A	407004652				Actual/360	2.988%	74,705.32	0.00	0.00	N/A	11/01/26	--	30,000,000.00	30,000,000.00	10/01/25
4	306851004	MU	Seattle	WA	Actual/360	4.631%	231,550.00	0.00	0.00	N/A	11/06/26	--	60,000,000.00	60,000,000.00	10/06/25
5	303161091	RT	Fresno	CA	Actual/360	3.587%	119,566.67	0.00	0.00	N/A	11/01/26	--	40,000,000.00	40,000,000.00	10/01/25
6	407004649	RT	Miami	FL	Actual/360	4.818%	160,600.00	0.00	0.00	N/A	10/06/26	--	40,000,000.00	40,000,000.00	10/06/25
7	407004633	LO	Los Angeles	CA	Actual/360	5.419%	95,692.75	44,986.60	0.00	N/A	05/06/26	--	21,190,496.51	21,145,509.91	10/06/25
8	407004629	RT	Various	Various	Actual/360	4.840%	83,094.95	43,405.66	0.00	N/A	07/06/26	--	20,602,054.77	20,558,649.11	10/06/25
9	407004654	RT	Stamford	CT	Actual/360	4.001%	67,927.98	44,278.16	0.00	N/A	10/06/26	--	20,373,300.74	20,329,022.58	10/06/25
10	306851010	LO	Baltimore	MD	Actual/360	5.118%	84,337.26	39,163.53	0.00	N/A	11/06/26	--	19,774,268.54	19,735,105.01	10/06/25
11	303161075	LO	Nashville	TN	Actual/360	5.116%	81,827.96	41,916.87	0.00	N/A	07/01/26	--	19,193,423.71	19,151,506.84	10/01/25
12	407004627	RT	Norcross	GA	Actual/360	4.500%	68,474.57	43,249.54	0.00	N/A	07/06/26	--	18,259,885.27	18,216,635.73	10/06/25
13	407004656	IN	Detroit	MI	Actual/360	4.896%	74,140.62	39,913.36	0.00	N/A	11/06/26	--	18,171,719.43	18,131,806.07	10/06/25
14	407000623	98	Various	Various	Actual/360	4.300%	58,702.59	0.00	0.00	N/A	02/06/26	--	16,382,117.45	16,382,117.45	10/06/25
15	407004637	OF	Breinigsville	PA	Actual/360	5.000%	61,307.82	32,635.96	0.00	N/A	07/06/26	--	14,713,875.97	14,681,240.01	09/06/25
16	306851016	RT	Various	Various	Actual/360	4.750%	56,155.70	32,524.35	0.00	N/A	07/06/26	--	14,186,702.87	14,154,178.52	10/06/25
17	306851017	LO	Savannah	GA	Actual/360	5.584%	61,098.04	42,603.56	0.00	N/A	05/06/26	--	13,129,951.26	13,087,347.70	10/06/25
18	303161080	LO	Indianapolis	IN	Actual/360	4.980%	51,157.56	27,414.96	0.00	N/A	07/01/26	--	12,327,123.71	12,299,708.75	10/01/25
19	407004632	MH	Various	Various	Actual/360	4.850%	45,408.77	25,275.55	0.00	N/A	08/06/26	--	11,235,160.63	11,209,885.08	10/06/25
20	303161081	RT	Ceres	CA	Actual/360	4.580%	44,181.90	23,329.47	0.00	N/A	09/01/26	--	11,576,044.72	11,552,715.25	10/01/25
21	407000609	OF	Sherman	TX	Actual/360	5.489%	49,164.80	23,074.56	0.00	N/A	01/06/26	--	10,748,362.99	10,725,288.43	10/06/25
22	407004680	OF	Charlotte	NC	Actual/360	4.966%	42,056.27	22,113.20	0.00	N/A	11/06/26	--	10,162,610.97	10,140,497.77	10/06/25
24	303161096	OF	Atlanta	GA	Actual/360	4.513%	31,114.63	19,120.77	0.00	N/A	11/01/26	--	8,274,250.44	8,255,129.67	10/01/25
25	407004661	RT	Santa Clarita	CA	Actual/360	4.577%	28,745.35	17,269.02	0.00	N/A	11/06/26	--	7,536,470.33	7,519,201.31	10/06/25
26	407004648	IN	Various	Various	Actual/360	4.545%	28,268.21	15,027.61	0.00	N/A	10/06/26	--	7,463,552.57	7,448,524.96	10/06/25
27	407004647	RT	Various	Various	Actual/360	4.771%	28,644.00	15,061.14	0.00	N/A	10/06/26	--	7,204,526.77	7,189,465.63	10/06/25
© 2021 Computershare. All rights reserved. Confidential.															Page 13 of 27

						Mortgage Loan Detail (Part 1)
					Interest						Original	Adjusted	Beginning	Ending	Paid
		Prop			Accrual	Gross	Scheduled	Scheduled	Principal                Anticipated         Maturity			Maturity	Scheduled	Scheduled	Through
Pros ID	Loan ID	Type	City	State	Type	Rate	Interest	Principal	Adjustments           Repay Date		Date	Date	Balance	Balance	Date
28	303161085	Various       Grand Prairie		TX	Actual/360	3.830%	20,531.89	16,413.79	0.00	N/A	09/01/26	--	6,432,968.67	6,416,554.88	10/01/25
30	303161084	LO	Brea	CA	Actual/360	5.080%	24,298.99	19,011.66	0.00	N/A	09/01/26	--	5,739,919.66	5,720,908.00	10/01/25
31	407004664	MH	Savannah	GA	Actual/360	5.020%	24,571.42	12,688.17	0.00	N/A	11/06/26	--	5,873,645.94	5,860,957.77	10/06/25
32	306851032	RT	New York	NY	Actual/360	3.650%	20,987.50	0.00	0.00	N/A	09/06/26	--	6,900,000.00	6,900,000.00	07/06/25
33	306851033	MU	Sacramento	CA	Actual/360	4.663%	22,409.66	12,448.44	0.00	N/A	07/06/26	--	5,767,014.88	5,754,566.44	10/06/25
34	407004662	RT	Sonoma	CA	Actual/360	4.968%	21,388.43	11,238.50	0.00	N/A	11/06/26	--	5,166,286.41	5,155,047.91	10/06/25
35	306851035	OF	Seattle	WA	Actual/360	4.728%	20,726.45	10,492.88	0.00	N/A	07/06/26	--	5,260,521.55	5,250,028.67	10/06/25
37	407004651	LO	Mesquite	NV	Actual/360	4.980%	16,404.80	8,634.50	0.00	N/A	10/06/26	--	3,952,965.02	3,944,330.52	10/06/25
38	306851038	98	New York	NY	Actual/360	4.184%	12,891.25	9,071.21	0.00	08/06/26	08/06/28	--	3,697,741.98	3,688,670.77	10/06/25
39	407004665	OF	Santa Fe	NM	Actual/360	5.218%	15,654.09	7,570.84	0.00	N/A	11/06/26	--	3,600,020.30	3,592,449.46	09/06/25
40	306851040	OF	Morganton	NC	Actual/360	4.846%	15,170.70	5,927.28	0.00	N/A	10/06/26	--	3,756,672.98	3,750,745.70	10/06/25
41	303161086	SS	Copperas Cove	TX	Actual/360	3.910%	10,640.72	8,248.93	0.00	N/A	09/01/26	--	3,265,692.96	3,257,444.03	10/01/25
42	407004610	MF	Oshkosh	WI	Actual/360	5.140%	13,842.22	6,610.67	0.00	N/A	05/06/26	--	3,231,645.64	3,225,034.97	10/06/25
43	407004635	RT	Brandon	FL	Actual/360	5.050%	7,633.78	3,973.67	0.00	N/A	08/06/26	--	1,813,968.09	1,809,994.42	10/06/25
44	407004642	RT	Madisonville	TN	Actual/360	5.050%	7,293.08	3,774.49	0.00	N/A	09/06/26	--	1,733,008.07	1,729,233.58	10/06/25
Totals							2,445,363.59	728,468.90	0.00				699,697,971.80	698,969,502.90
1 Property Type Codes
HC - Health Care		MU - Mixed Use		WH - Warehouse		MF - Multi-Family
SS - Self Storage		LO - Lodging		RT - Retail		SF - Single Family Rental
98 - Other		IN - Industrial		OF - Office		MH - Mobile Home Park
SE - Securities		CH - Cooperative Housing		ZZ - Missing Information/Undefined
© 2021 Computershare. All rights reserved. Confidential.															Page 14 of 27

					Mortgage Loan Detail (Part 2)
			Most Recent               Most Recent           Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
1	13,105,568.85	5,163,201.07	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
1A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
2	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
3	30,508,634.20	19,834,252.54	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
3A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
4	2,637,230.72	1,481,266.00	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
5	27,676,308.70	13,854,244.86	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
6	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
7	4,140,227.77	3,847,368.28	07/01/24	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
8	2,010,867.10	1,195,631.27	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
9	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
10	2,544,922.81	2,451,342.16	07/01/24	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
11	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
12	2,862,499.08	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
13	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
14	12,676,873.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
15	4,879,925.00	0.00	--	--	--	0.00	0.00	93,637.24	93,637.24	0.00	0.00
16	8,526,148.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
17	18,559,287.00	8,523,003.00	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
18	927,382.95	724,958.32	07/01/24	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
19	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
20	1,089,340.93	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
21	1,739,988.40	774,198.40	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
22	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
24	995,320.43	405,045.18	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
25	1,296,580.56	575,258.54	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
26	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
27	243,140.20	52,488.00	01/01/25	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
© 2021 Computershare. All rights reserved. Confidential.													Page 15 of 27

					Mortgage Loan Detail (Part 2)
			Most Recent               Most Recent           Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
28	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
30	802,838.07	797,112.71	07/01/24	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
31	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
32	425,558.26	0.00	--	--	06/06/24	563,619.57	1,799.90	20,506.46	63,083.25	0.00	0.00
33	546,851.00	148,656.00	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
34	529,461.00	237,152.52	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
35	406,526.00	223,302.00	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
37	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
38	9,950,092.00	2,492,095.00	01/01/25	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
39	536,347.54	521,828.74	07/01/24	06/30/25	--	0.00	0.00	23,149.93	23,149.93	0.00	0.00
40	403,470.00	201,911.00	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
41	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
42	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
43	232,451.89	129,947.95	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
44	253,127.24	113,966.42	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
Totals	150,506,968.70	63,748,229.96				563,619.57	1,799.90	137,293.63	179,870.42	0.00	0.00
© 2021 Computershare. All rights reserved. Confidential.													Page 16 of 27

			Principal Prepayment Detail
			Unscheduled Principal	Prepayment Penalties
Pros ID	Loan Number	Amount	Prepayment / Liquidation Code	Prepayment Premium Amount	Yield Maintenance Amount
			No principal prepayments this period
Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.
© 2021 Computershare. All rights reserved. Confidential.					Page 17 of 27

								Historical Detail
						Delinquencies¹								Prepayments			Rate and Maturities
		30-59 Days		60-89 Days		90 Days or More		Foreclosure		REO	Modifications			Curtailments		Payoff	Next Weighted Avg.
Distribution
	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit	WAM¹
Date
10/10/25	0	0.00	1	6,900,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.193167%	4.153644%	11
09/12/25	2	21,086,702.87	1	5,767,014.88	0	0.00	0	0.00	0	0.00	0	0.00	1	320,910.38	0	0.00	4.193861%	4.154331%	12
08/12/25	1	5,778,669.54	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	1	273,115.22	0	0.00	4.194556%	4.155017%	13
07/11/25	1	5,790,277.58	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.195240%	4.155692%	14
06/12/25	0	0.00	1	6,900,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.195921%	4.156366%	15
05/12/25	1	6,900,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.196555%	4.156992%	16
04/11/25	1	6,900,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.197228%	4.157658%	17
03/12/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.197853%	4.158277%	18
02/12/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.198605%	4.159020%	19
01/10/25	0	0.00	1	6,900,000.00	0	0.00	0	0.00	0	0.00	0	0.00	1	2,661,125.80	0	0.00	4.199222%	4.159630%	20
12/12/24	1	6,900,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.200211%	4.160597%	21
11/13/24	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.200861%	4.161240%	22
(1) Foreclosure and REO Totals are included in the delinquencies aging categories.
© 2021 Computershare. All rights reserved. Confidential.																		Page 18 of 27

Delinquency Loan Detail

Paid

Mortgage

Outstanding

Servicing

Resolution

Through

Months

Loan

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

Pros ID

Loan ID

Date

Delinquent

Status¹

Advances

Advances

Advances

Balance

Date

Code²

Date

Date

REO Date

15

407004637

09/06/25

0

B

93,637.24

93,637.24

0.00

14,713,875.97

01/03/22

98

32

306851032

07/06/25

2

2

20,506.46

63,083.25

237.07

6,900,000.00

09/10/19

9

39

407004665

09/06/25

0

B

23,149.93

23,149.93

0.00

3,600,020.30

Totals

137,293.63

179,870.42

237.07

25,213,896.27

1 Mortgage Loan Status

2 Resolution Strategy Code

A - Payment Not Received But Still in Grace Period 0 - Current

4 - Performing Matured Balloon

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

11- Full Payoff

Delinquent

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

3 - 90-120 Days Delinquent

5 - Note Sale

98 - Other

© 2021 Computershare. All rights reserved. Confidential.

Page 19 of 27

				Collateral Stratification and Historical Detail
Maturity Dates and Loan Status¹
		Total	Performing	Non-Performing		REO/Foreclosure
Past Maturity		0	0	0			0
0 - 6 Months		27,107,406	27,107,406	0			0
7 - 12 Months		278,783,231	271,883,231	6,900,000			0
13 - 24 Months		248,390,195	248,390,195	0			0
25 - 36 Months		3,688,671	3,688,671	0			0
37 - 48 Months		141,000,000	141,000,000	0			0
49 - 60 Months		0	0	0			0
> 60 Months		0	0	0			0
Historical Delinquency Information
	Total	Current	30-59 Days	60-89 Days	90+ Days		REO/Foreclosure
Oct-25	698,969,503	692,069,503	0	6,900,000	0		0
Sep-25	699,697,972	672,844,254	21,086,703	5,767,015	0		0
Aug-25	700,700,624	694,921,954	5,778,670	0	0		0
Jul-25	701,652,640	695,862,363	5,790,278	0	0		0
Jun-25	702,372,685	695,472,685	0	6,900,000	0		0
May-25	703,045,757	696,145,757	6,900,000	0	0		0
Apr-25	703,760,183	696,860,183	6,900,000	0	0		0
Mar-25	704,427,475	704,427,475	0	0	0		0
Feb-25	705,225,050	705,225,050	0	0	0		0
Jan-25	705,886,237	698,986,237	0	6,900,000	0		0
Dec-24	709,205,795	702,305,795	6,900,000	0	0		0
Nov-24	709,906,111	709,906,111	0	0	0		0
(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.
© 2021 Computershare. All rights reserved. Confidential.								Page 20 of 27

			Specially Serviced Loan Detail - Part 1
		Ending Scheduled				Net Operating				Remaining
Pros ID	Loan ID	Balance	Actual Balance	Appraisal Value	Appraisal Date	Income	DSCR	DSCR Date	Maturity Date	Amort Term
15	407004637	14,681,240.01	14,713,875.97	102,000,000.00	05/03/16	4,545,804.00	1.08560	12/31/24	07/06/26	248
32	306851032	6,900,000.00	6,900,000.00	6,200,000.00	04/15/24	424,746.26	1.64980	12/31/24	09/06/26	I/O
Totals		21,581,240.01	21,613,875.97	108,200,000.00		4,970,550.26
© 2021 Computershare. All rights reserved. Confidential.										Page 21 of 27

					Specially Serviced Loan Detail - Part 2
				Servicing
		Property		Transfer	Resolution
Pros ID	Loan ID	Type¹	State	Date	Strategy Code²		Special Servicing Comments
15	407004637	OF	PA	01/03/22	98
	Loan transferred to special servicing for Imminent Monetary Default due to a major lease expiration in 10/2023; the tenant subsequently renewed in Q1 2023. The Loan is in cash management and payment current. Special Servicer is monitoring
	leasing activity and property performance and a lease approval request was approved. Borrower indicated intent to sell the property and defease the Loa in October 2025.
32	306851032	RT	NY	09/10/19	9
	The Loan was transferred to Special Servicing due to Payment Default. The Special Servicer and Borrower entered into a Settlement Agreement on September 29, 2023 effective as of May 6, 2023. Cash management has now been
	implemented. Loan is pending ret urn to the Master Servicer. Expect return to the Master Servicer in October 2025.
1 Property Type Codes						2 Resolution Strategy Code
HC - Health Care			MU - Mixed Use		WH - Warehouse	1 - Modification	6 - DPO	10 - Deed in Lieu of Foreclosures
MF - Multi-Family			SS - Self Storage		LO - Lodging	2 - Foreclosure	7 - REO	11- Full Payoff
RT - Retail			SF - Single Family Rental		98 - Other	3 - Bankruptcy	8 - Resolved	12 - Reps and Warranties
IN - Industrial			OF - Office		MH - Mobile Home Park	4 - Extension	9 - Pending Return to Master Servicer	13 - TBD
SE - Securities			CH - Cooperative Housing		ZZ - Missing Information/Undefined	5 - Note Sale	98 - Other
© 2021 Computershare. All rights reserved. Confidential.								Page 22 of 27

				Modified Loan Detail
		Pre-Modification		Post-Modification				Modification	Modification
						Modification	Modification Booking	Closing	Effective
		Balance	Rate	Balance	Rate
Pros ID	Loan Number					Code¹	Date	Date	Date
7	407004633	23,600,825.29	5.41900%	23,600,825.29	5.41900%	10	06/02/20	06/06/20	06/08/20
7	407004633	0.00	5.41900%	0.00	5.41900%	10	06/08/20	06/06/20	06/02/20
8	407004629	0.00	4.84000%	0.00	4.84000%	8	11/30/18	11/30/18	--
11	303161075	0.00	5.11600%	0.00	5.11600%	10	05/26/21	05/26/21	--
17	306851017	15,397,875.07	5.58400%	15,397,875.07	5.58400%	10	06/19/20	07/06/20	08/06/20
17	306851017	0.00	5.58400%	0.00	5.58400%	10	08/06/20	07/06/20	06/19/20
33	306851033	6,431,996.02	4.66300%	6,431,996.02	4.66300%	10	07/27/20	08/06/20	08/06/20
33	306851033	0.00	4.66300%	0.00	4.66300%	10	08/06/20	08/06/20	07/27/20
37	407004651	4,403,671.32	4.98000%	4,403,671.32	4.98000%	10	08/20/20	09/06/20	09/08/20
37	407004651	0.00	4.98000%	0.00	4.98000%	10	09/08/20	09/06/20	08/20/20
Totals		49,834,367.70		49,834,367.70
1 Modification Codes
1 - Maturity Date Extension		5 - Temporary Rate Reduction	8 - Other
2 - Amortization Change		6 - Capitalization on Interest	9 - Combination
3 - Principal Write-Off		7 - Capitalization on Taxes	10 - Forbearance
Note: Please refer to Servicer Reports for modification comments.
© 2021 Computershare. All rights reserved. Confidential.									Page 23 of 27

				Historical Liquidated Loan Detail
		Loan		Gross Sales					Current		Loss to Loan	Percent of
		Beginning	Most Recent	Proceeds or	Fees,	Net Proceeds	Net Proceeds		Period	Cumulative	with	Original
	Loan	Scheduled	Appraised	Other	Advances,	Received on	Available for	Realized Loss	Adjustment to	Adjustment to	Cumulative	Loan
Pros ID¹	Number            Dist.Date	Balance	Value or BPO	Proceeds	and Expenses	Liquidation	Distribution	to Loan	Loan	Loan	Adjustment	Balance
23	303161090           04/12/21	10,331,598.78	15,000,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%
29	407004660          01/10/20	7,018,726.31	3,500,000.00	3,529,151.18	240,047.91	3,529,151.18	3,289,103.27	3,729,623.04	0.00	19,602.43	3,710,020.61	50.40%
36	407004683           04/12/23	4,852,993.24	21,000,000.00	3,250,819.71	631,746.41	3,250,819.71	2,619,073.30	2,233,919.94	0.00	3,262.62	2,230,657.32	37.17%
Current Period Totals		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cumulative Totals		22,203,318.33	39,500,000.00	6,779,970.89	871,794.32	6,779,970.89	5,908,176.57	5,963,542.98	0.00	22,865.05	5,940,677.93
Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).
© 2021 Computershare. All rights reserved. Confidential.												Page 24 of 27

				Historical Bond / Collateral Loss Reconciliation Detail
			Certificate	Reimb of Prior
			Interest Paid	Realized Losses		Loss Covered by					Total Loss
			from Collateral	from Collateral	Aggregate	Credit	Loss Applied to	Loss Applied to	Non-Cash	Realized Losses	Applied to
	Loan	Distribution	Principal	Interest	Realized Loss to	Support/Deal	Certificate	Certificate	Principal	from	Certificate
Pros ID	Number	Date	Collections	Collections	Loan	Structure	Interest Payment	Balance	Adjustment	NRA/WODRA	Balance
23	303161090	04/26/21	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
29	407004660	07/12/23	0.00	0.00	3,710,020.61	0.00	0.00	(2,732.40)	0.00	0.00	3,710,020.61
		08/12/22	0.00	0.00	3,712,753.01	0.00	0.00	(210.75)	0.00	0.00
		08/12/21	0.00	0.00	3,712,963.76	0.00	0.00	201.18	0.00	0.00
		11/13/20	0.00	0.00	3,712,762.58	0.00	0.00	12,708.34	0.00	0.00
		09/14/20	0.00	0.00	3,700,054.24	0.00	0.00	4,859.59	0.00	0.00
		05/12/20	0.00	0.00	3,695,194.65	0.00	0.00	(34,428.39)	0.00	0.00
		01/10/20	0.00	0.00	3,729,623.04	0.00	0.00	3,729,623.04	0.00	0.00
36	407004683	01/12/24	0.00	0.00	2,230,657.32	0.00	0.00	(3,262.62)	0.00	0.00	2,230,657.32
		04/12/23	0.00	0.00	2,233,919.94	0.00	0.00	2,233,919.94	0.00	0.00
Current Period Totals			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cumulative Totals			0.00	0.00	5,940,677.93	0.00	0.00	5,940,677.93	0.00	0.00	5,940,677.93
© 2021 Computershare. All rights reserved. Confidential.											Page 25 of 27

			Interest Shortfall Detail - Collateral Level
			Special Servicing Fees									Modified
		Deferred						Non-		Reimbursement of	Other	Interest
	Interest	Interest						Recoverable	Interest on	Advances from	Shortfalls /	Reduction /
Pros ID	Adjustments	Collected	Monthly	Liquidation	Work Out	ASER	PPIS / (PPIE)	Interest	Advances	Interest	(Refunds)	(Excess)
8	0.00	0.00	0.00	0.00	1,265.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00
15	0.00	0.00	3,500.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
16	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1,050.64	0.00	0.00	0.00
27	0.00	0.00	0.00	0.00	437.05	0.00	0.00	0.00	0.00	0.00	0.00	0.00
33	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	975.30	0.00	0.00	0.00
Total	0.00	0.00	3,500.00	0.00	1,702.06	0.00	0.00	0.00	2,025.94	0.00	0.00	0.00
Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.									Collateral Shortfall Total		7,228.00
© 2021 Computershare. All rights reserved. Confidential.												Page 26 of 27

	Supplemental Notes
	None
© 2021 Computershare. All rights reserved. Confidential.		Page 27 of 27