FREE WRITING PROSPECTUS

FILED PURSUANT TO RULE 433

REGISTRATION FILE NO.: 333-207074-01

SG Commercial Mortgage Securities Trust 2016-C5 Disclaimer

STATEMENT REGARDING THIS FREE WRITING PROSPECTUS

The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (“SEC”) (SEC File No. 333-333-207074) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-800-861-9789 (8 a.m. – 5 p.m. EST) or by emailing US-Glfi-Abp-Cmbs-Notices@sgcib.com.

Nothing in this document constitutes an offer of securities for sale in any jurisdiction where the offer or sale is not permitted. The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities. These materials are subject to change, completion, supplement or amendment from time to time.

STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION

The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. None of SG Americas Securities, LLC, Cantor Fitzgerald & Co., Natixis Securities Americas LLC, Citigroup Global Markets Inc., Wells Fargo Securities, LLC or any of their respective affiliates, make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities. The information in this presentation is based upon management forecasts and reflects prevailing conditions and management’s views as of this date, all of which are subject to change. In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us.

This free writing prospectus contains certain forward-looking statements. If and when included in this free writing prospectus, the words “expects”, “intends”, “anticipates”, “estimates” and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements. Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated. Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering. The forward-looking statements made in this free writing prospectus are made as of the date stated on the cover. We have no obligation to update or revise any forward-looking statement.

IMPORTANT NOTICE REGARDING THE OFFERED CERTIFICATES

The information herein is preliminary and may be supplemented or amended prior to the time of sale. Prospective investors should understand that, when considering the purchase of the Offered Certificates, a contract of sale will come into being no sooner than the date on which the relevant class of certificates has been priced and the investor has otherwise taken all actions the investor must take to become committed to purchase the Offered Certificates, and the investor has therefore entered into a contract of sale. Any “indications of interest” expressed by any prospective investor, and any “soft circles” generated by the underwriters, prior to the time of sale, will not create binding contractual obligations for such prospective investors, on the one hand, or the underwriters, the depositor or any of their respective agents or affiliates, on the other hand.

In addition, the Offered Certificates referred to in these materials and the asset pool backing them are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined, or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a “when, as and if issued” basis. As a result of the foregoing, a prospective investor may commit to purchase certificates that have characteristics that may change, and each prospective investor is advised that all or a portion of the certificates referred to in these materials may be issued without all or certain of the characteristics described in these materials. The underwriters’ obligation to sell certificates to any prospective investor is conditioned on the certificates and the transaction having the characteristics described in these materials. If the underwriters determine that a condition is not satisfied in any material respect, such prospective investor will be notified, and neither the depositor nor the underwriters will have any obligation to such prospective investor to deliver any portion of the Offered Certificates which such prospective investor has committed to purchase, and there will be no liability between the underwriters, the depositor or any of their respective agents or affiliates, on the one hand, and such prospective investor, on the other hand, as a consequence of the non-delivery.

The underwriters described in these materials may from time to time perform investment banking services for, or solicit investment banking business from, any company named in these materials. The underwriters and/or their affiliates or respective employees may from time to time have a long or short position in any security or contract discussed in these materials.

The information contained herein supersedes any previous such information delivered to any prospective investor and will be superseded by information delivered to such prospective investor prior to the time of sale.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS

Any legends, disclaimers or other notices that may appear at the bottom of any email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) no representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name	Mortgage Loan Seller (1)	Cross Collateralized and Cross Defaulted Loan Flag	Address	City	State	Zip Code	General Property Type	Specific Property Type	Year Built	Year Renovated
1	The Mall at Rockingham Park	SG		99 Rockingham Park Boulevard	Salem	NH	03079	Retail	Regional Mall	1991	2015
2	85 Bluxome	SG		85 Bluxome Street	San Francisco	CA	94107	Office	CBD	2016
3	26 Astor Place	CCRE		26 Astor Place	New York	NY	10003	Retail	Anchored	2004
4	Plaza Mexico – Los Angeles	Natixis		3100 East Imperial Highway	Lynwood	CA	90262	Retail	Anchored	1974	2005
5	Holiday Inn Express Nashville - Downtown	SG		920 Broadway	Nashville	TN	37203	Hospitality	Limited Service	1968	2015
6	Renaissance Center	BSP		8705 Henderson Road	Tampa	FL	33634	Office	Suburban	1997
7	AG Life Time Fitness Portfolio	CCRE		Various	Various	Various	Various	Retail	Single Tenant	Various
7.01	Life Time - Florham Park, NJ	CCRE		14 Fernwood Road	Florham Park	NJ	07932	Retail	Single Tenant	2008
7.02	Life Time - Westwood, MA	CCRE		44 Harvard Street	Westwood	MA	02090	Retail	Single Tenant	2015
7.03	Life Time - Vernon Hills, IL	CCRE		680 Woodlands Parkway	Vernon Hills	IL	60061	Retail	Single Tenant	2008
7.04	Life Time - Lakeville, MN	CCRE		18425 Dodd Boulevard	Lakeville	MN	55044	Retail	Single Tenant	2007
7.05	Life Time - Sterling, VA	CCRE		44610 Prentice Drive	Sterling	VA	20166	Retail	Single Tenant	2008
7.06	Life Time - Vestavia Hills, AL	CCRE		3051 Healthy Way	Vestavia Hills	AL	35243	Retail	Single Tenant	2013
7.07	Life Time - Beachwood, OH	CCRE		3850 Richmond Road	Beachwood	OH	44122	Retail	Single Tenant	2010
7.08	Life Time - Dublin, OH	CCRE		3825 Hard Road	Dublin	OH	43016	Retail	Single Tenant	2007
7.09	Life Time - Ellisville, MO	CCRE		3058 Clarkson Road	Ellisville	MO	63017	Retail	Single Tenant	2008
7.1	Life Time - Woodstock, GA	CCRE		14200 Highway 92	Woodstock	GA	30188	Retail	Single Tenant	2008
8	3501 Corporate Parkway	SG		3501 Corporate Parkway	Center Valley	PA	18034	Office	Suburban	2006
9	South Pointe Apartments	BSP		12660 Jupiter Road	Dallas	TX	75238	Multifamily	Garden	1983	2016
10	East Lake Tower Corporate Center	SPREF		4425 North Port Washington Road	Glendale	WI	53212	Office	Medical	1929	2002
11	Peachtree Mall	SPREF		3131 Manchester Expressway	Columbus	GA	31909	Retail	Regional Mall	1975	1994
12	TEK Park	CCRE		9999 Hamilton Boulevard	Breinigsville	PA	18031	Office	Data Center	1987	2010
13	Seattle Area Portfolio	Natixis		Various	Various	WA	Various	Various	Various	Various
13.01	Camelia Apartments	Natixis		240 Camelia Loop Northeast & 261-344 Tormey Lane	Bainbridge Island	WA	98110	Multifamily	Garden	2003
13.02	Hildebrand Village	Natixis		945 Hildebrand Lane Northeast	Bainbridge Island	WA	98110	Mixed Use	Office/Retail	1999
13.03	Liberty Centre	Natixis		19723-35 10th Avenue Northeast	Poulsbo	WA	98370	Mixed Use	Office/Retail	1991
14	Sandalfoot Plaza & Nassau Square	Natixis		Various	Various	FL	Various	Retail	Anchored	Various	Various
14.01	Sandalfoot Plaza	Natixis		23100 Sandalfoot Plaza Drive	Boca Raton	FL	33428	Retail	Anchored	1985
14.02	Nassau Square	Natixis		7577 Lake Worth Road	Lake Worth	FL	33467	Retail	Anchored	1984	2015
15	OZRE Leased Fee Portfolio	CCRE		Various	Various	Various	Various	Other	Leased Fee	Various	Various
15.01	300 Arboretum Place	CCRE		300 Arboretum Place	North Chesterfield	VA	23236	Other	Leased Fee	1988
15.02	700 East Gate Drive	CCRE		700 East Gate Drive	Mount Laurel	NJ	08054	Other	Leased Fee	1984
15.03	6802 Paragon Place	CCRE		6802 Paragon Place	Richmond	VA	23230	Other	Leased Fee	1998
15.04	6800 Paragon Place	CCRE		6800 Paragon Place	Richmond	VA	23230	Other	Leased Fee	1986
15.05	2100 West Laburnum Avenue	CCRE		2100 West Laburnum Avenue	Richmond	VA	23227	Other	Leased Fee	1984
15.06	7501 Boulder View Drive	CCRE		7501 Boulder View Drive	North Chesterfield	VA	23225	Other	Leased Fee	1989
15.07	7300 Beaufont Springs Drive	CCRE		7300 Beaufont Springs Drive	North Chesterfield	VA	23225	Other	Leased Fee	1998
15.08	4870 Sadler Road	CCRE		4870 Sadler Road	Glen Allen	VA	23060	Other	Leased Fee	1998
15.09	12015 Lee Jackson Memorial Highway	CCRE		12015 Lee Jackson Memorial Highway	Fairfax	VA	22033	Other	Leased Fee	1985
15.1	6806 Paragon Place	CCRE		6806 Paragon Place	Richmond	VA	23230	Other	Leased Fee	1998
15.11	925 Harvest Drive	CCRE		925 Harvest Drive	Blue Bell	PA	19422	Other	Leased Fee	1990
15.12	555 Croton Road	CCRE		555 Croton Road	King of Prussia	PA	19406	Other	Leased Fee	1999
15.13	980 Harvest Drive	CCRE		980 Harvest Drive	Blue Bell	PA	19422	Other	Leased Fee	1988
15.14	309 Fellowship Road	CCRE		309 Fellowship Road	Mount Laurel	NJ	08054	Other	Leased Fee	1982
15.15	11781 Lee Jackson Memorial Highway	CCRE		11781 Lee Jackson Memorial Highway	Fairfax	VA	22033	Other	Leased Fee	1982
15.16	305 Fellowship Road	CCRE		305 Fellowship Road	Mount Laurel	NJ	08054	Other	Leased Fee	1980
15.17	701 East Gate Drive	CCRE		701 East Gate Drive	Mount Laurel	NJ	08054	Other	Leased Fee	1986
15.18	920 Harvest Drive	CCRE		920 Harvest Drive	Blue Bell	PA	19422	Other	Leased Fee	1989
15.19	4880 Sadler Road	CCRE		4880 Sadler Road	Glen Allen	VA	23060	Other	Leased Fee	2000
15.2	1025 Boulders Parkway	CCRE		1025 Boulders Parkway	North Chesterfield	VA	23225	Other	Leased Fee	1994
15.21	2201 Tomlynn Street	CCRE		2201 Tomlynn Street	Richmond	VA	23230	Other	Leased Fee	1990
15.22	2240-2250 Butler Pike	CCRE		2240-2250 Butler Pike	Plymouth Meeting	PA	19462	Other	Leased Fee	1970
15.23	7401 Beaufont Springs Drive	CCRE		7401 Beaufont Springs Drive	North Chesterfield	VA	23225	Other	Leased Fee	1996
15.24	2511 Brittons Hill Road	CCRE		2511 Brittons Hill Road	Richmond	VA	23230	Other	Leased Fee	1987
15.25	4805 Lake Brook Drive	CCRE		4805 Lake Brook Drive	Glen Allen	VA	23060	Other	Leased Fee	1995
15.26	4401 Fair Lakes Court	CCRE		4401 Fair Lakes Court	Fairfax	VA	22033	Other	Leased Fee	1987
15.27	2812 Emerywood Parkway	CCRE		2812 Emerywood Parkway	Richmond	VA	23294	Other	Leased Fee	1979
15.28	9100 Arboretum Parkway	CCRE		9100 Arboretum Parkway	North Chesterfield	VA	23236	Other	Leased Fee	1988
15.29	500 Enterprise Road	CCRE		500 Enterprise Road	Horsham	PA	19044	Other	Leased Fee	1991
15.3	303 Fellowship Road	CCRE		303 Fellowship Road	Mount Laurel	NJ	08054	Other	Leased Fee	1979
15.31	9011 Arboretum Parkway	CCRE		9011 Arboretum Parkway	North Chesterfield	VA	23236	Other	Leased Fee	1990
15.32	910 Harvest Drive	CCRE		910 Harvest Drive	Blue Bell	PA	19422	Other	Leased Fee	1989
15.33	7325 Beaufont Springs Drive	CCRE		7325 Beaufont Springs Drive	North Chesterfield	VA	23225	Other	Leased Fee	1998
15.34	1 Progress Drive	CCRE		1 Progress Drive	Horsham	PA	19044	Other	Leased Fee	1988
15.35	2260 Butler Pike	CCRE		2260 Butler Pike	Plymouth Meeting	PA	19462	Other	Leased Fee	1984
15.36	140 West Germantown Pike	CCRE		140 West Germantown Pike	Plymouth Meeting	PA	19462	Other	Leased Fee	1985
15.37	307 Fellowship Road	CCRE		307 Fellowship Road	Mount Laurel	NJ	08054	Other	Leased Fee	1981
15.38	9210 Arboretum Parkway	CCRE		9210 Arboretum Parkway	North Chesterfield	VA	23236	Other	Leased Fee	1988
15.39	2221 Dabney Road	CCRE		2221 Dabney Road	Richmond	VA	23230	Other	Leased Fee	1983	1994
15.4	9200 Arboretum Parkway	CCRE		9200 Arboretum Parkway	North Chesterfield	VA	23236	Other	Leased Fee	1988
15.41	815 East Gate Drive	CCRE		815 East Gate Drive	Mount Laurel	NJ	08054	Other	Leased Fee	1986
15.42	120 West Germantown Pike	CCRE		120 West Germantown Pike	Plymouth Meeting	PA	19462	Other	Leased Fee	1985
15.43	4364 South Alston Avenue	CCRE		4364 South Alston Avenue	Durham	NC	27713	Other	Leased Fee	1985
15.44	308 Harper Drive	CCRE		308 Harper Drive	Moorestown	NJ	08057	Other	Leased Fee	1976
15.45	2251 Dabney Road	CCRE		2251 Dabney Road	Richmond	VA	23230	Other	Leased Fee	1983	1994
15.46	2212 Tomlynn Street	CCRE		2212 Tomlynn Street	Richmond	VA	23230	Other	Leased Fee	1986
15.47	2256 Dabney Road	CCRE		2256 Dabney Road	Richmond	VA	23230	Other	Leased Fee	1983
15.48	2246 Dabney Road	CCRE		2246 Dabney Road	Richmond	VA	23230	Other	Leased Fee	1991
15.49	2244 Dabney Road	CCRE		2244 Dabney Road	Richmond	VA	23230	Other	Leased Fee	1995
15.5	2130 Tomlynn Street	CCRE		2130 Tomlynn Street	Richmond	VA	23230	Other	Leased Fee	1988
15.51	2161 Tomlynn Street	CCRE		2161 Tomlynn Street	Richmond	VA	23230	Other	Leased Fee	1985
15.52	2248 Dabney Road	CCRE		2248 Dabney Road	Richmond	VA	23230	Other	Leased Fee	1991
15.53	2112 Tomlynn Street	CCRE		2112 Tomlynn Street	Richmond	VA	23230	Other	Leased Fee	1984
15.54	2277 Dabney Road	CCRE		2277 Dabney Road	Richmond	VA	23230	Other	Leased Fee	1986
15.55	9211 Arboretum Parkway	CCRE		9211 Arboretum Parkway	North Chesterfield	VA	23236	Other	Leased Fee	1991
15.56	2240 Dabney Road	CCRE		2240 Dabney Road	Richmond	VA	23230	Other	Leased Fee	1984
15.57	817 East Gate Drive	CCRE		817 East Gate Drive	Mount Laurel	NJ	08054	Other	Leased Fee	1986
15.58	161 Gaither Drive	CCRE		161 Gaither Drive	Mount Laurel	NJ	08054	Other	Leased Fee	1987
16	Berks County Industrial	SG		Various	Various	PA	Various	Industrial	Flex	Various
16.01	100-900 Corporate Center Drive	SG		100-900 Corporate Center Drive	Reading	PA	19605	Industrial	Flex	1986
16.02	10 Vanguard Drive	SG		10 Vanguard Drive	Reading	PA	19606	Industrial	Flex	1990
16.03	650 Lincoln Road	SG		650 Lincoln Road	Birdsboro	PA	19508	Industrial	Flex	1993
17	At Home Portfolio	SPREF		Various	Various	Various	Various	Retail	Single Tenant	Various	Various
17.01	15065 Creosote Road	SPREF		15065 Creosote Road	Gulfport	MS	39503	Retail	Single Tenant	1998	2013
17.02	2650 West Interstate 20	SPREF		2650 West Interstate Highway 20	Grand Prairie	TX	75052	Retail	Single Tenant	2000
17.03	1600 West Kelly Avenue	SPREF		1600 West Kelly Avenue	Pharr	TX	78577	Retail	Single Tenant	2014
17.04	2244 South Reynolds Road	SPREF		2244 South Reynolds Road	Toledo	OH	43614	Retail	Single Tenant	1972	2014
17.05	642 South Walnut Avenue	SPREF		642 South Walnut Avenue	New Braunfels	TX	78130	Retail	Single Tenant	1995	2013
18	Maple Ridge Phase III	SG		1701 Autumn Splendor Way	Blacksburg	VA	24060	Multifamily	Student Housing	2008
19	Gulf Shores Hotel Portfolio	Natixis		Various	Gulf Shores	AL	36542	Hospitality	Limited Service	Various	Various
19.01	HIE Gulf Shores	Natixis		160 West Commerce Avenue	Gulf Shores	AL	36542	Hospitality	Limited Service	2009
19.02	Microtel Gulf Shores	Natixis		3600 Gulf Shores Parkway	Gulf Shores	AL	36542	Hospitality	Limited Service	1998	2007
20	Lakepoint Office Park	SPREF		3201 Enterprise Parkway	Beachwood	OH	44122	Office	Suburban	1989
21	Aloft Chesapeake & Fairfield Inn Williamsburg	BSP		Various	Various	VA	Various	Hospitality	Limited Service	Various	2015
21.01	Fairfield Inn Williamsburg	BSP		1402 Richmond Road	Williamsburg	VA	23185	Hospitality	Limited Service	1986	2015
21.02	Aloft Chesapeake	BSP		1454 Crossways Boulevard	Chesapeake	VA	23320	Hospitality	Limited Service	2008	2015
22	Residence Inn by Marriott LAX	CCRE		5933 West Century Boulevard	Los Angeles	CA	90045	Hospitality	Extended Stay	1982	2015
23	Marriott Saddle Brook	CCRE		138 New Pehle Avenue	Saddle Brook	NJ	07663	Hospitality	Full Service	1966	2009
24	100 Tournament Drive	CCRE		100 Tournament Drive	Horsham	PA	19044	Office	Suburban	1988	2015
25	Hilton Garden Inn - Houston Bush Airport	SG		15400 John F. Kennedy Boulevard	Houston	TX	77032	Hospitality	Limited Service	2002	2015
26	Holiday Inn & Suites Ocala	SG		3600 Southwest 38th Avenue	Ocala	FL	34474	Hospitality	Full Service	2007
27	Vancouver Center North Tower	Natixis		700 Washington Street	Vancouver	WA	98660	Office	CBD	2003
28	Regent Portfolio	Natixis		Various	Various	Various	Various	Various	Various	Various	Various
28.01	HMOB - Mount Kisco	Natixis		103-105 South Bedford Road	Mount Kisco	NY	10549	Office	Medical	1980	2003
28.02	Hajjar MOB - Jersey City	Natixis		631 Grand Street	Jersey City	NJ	07304	Office	Medical	2011
28.03	Hajjar MOB - Glen Rock	Natixis		85 Harristown Road	Glen Rock	NJ	07452	Office	Medical	1970	2013
28.04	Hajjar MOB - Wayne	Natixis		234 Hamburg Turnpike	Wayne	NJ	07470	Office	Medical	2014
28.05	Hajjar MOB - Carlstadt	Natixis		630 Broad Street	Carlstadt	NJ	07072	Office	Medical	1988
28.06	Hajjar MOB - Oradell	Natixis		555 Kinderkamack Road	Oradell	NJ	07649	Office	Medical	1979
28.07	HMOB - New Brunswick	Natixis		215 Easton Avenue	New Brunswick	NJ	08901	Office	Medical	1985	2015
28.08	Hajjar MOB - Roseland	Natixis		556 Eagle Rock Avenue	Roseland	NJ	07068	Office	Medical	1982
28.09	Hajjar MOB - Fair Lawn	Natixis		14-01 Broadway	Fair Lawn	NJ	07410	Office	Medical	2009
28.1	Miramar Medical Building	Natixis		14601 Southwest 29th Street	Miramar	FL	33027	Office	Medical	2007
28.11	Hajjar Business Holdings - Fair Lawn	Natixis		15-01 Broadway	Fair Lawn	NJ	07410	Office	Medical	1955	1983
28.12	Hajjar MOB - Hackensack	Natixis		20 Woodridge Avenue	Hackensack	NJ	07601	Office	Medical	1974	2010
28.13	Hajjar Warehouse - Hackensack	Natixis		403-405 West Pleasant View Avenue	Hackensack	NJ	07601	Industrial	Warehouse	1966
29	3 Executive Campus	CCRE		3 Executive Campus	Cherry Hill	NJ	08002	Office	Suburban	1976	2012
30	860 West Levoy Drive	SG		860 West Levoy Drive	Taylorsville	UT	84123	Office	Suburban	1997
31	Shilo Inn Newport	Natixis		536 Southwest Elizabeth Street	Newport	OR	97365	Hospitality	Full Service	1965
32	Manhattan Avenue	SPREF		58-76 Clay Street & 1109-1113 Manhattan Avenue	Brooklyn	NY	11222	Multifamily	Mid Rise	1931	2014
33	Desert Glen	BSP		5350 West Bell Road	Glendale	AZ	85308	Retail	Shadow Anchored	2004
34	Comfort Suites Pineville	Natixis		10415 Centrum Parkway	Pineville	NC	28134	Hospitality	Limited Service	1998	2013
35	Noble Creek Shops	BSP		2200-2268 Pleasant Street	Noblesville	IN	46060	Retail	Anchored	1985	2005
36	Gold’s Gym - Richland, WA	BSP		2909 Duportail Street	Richland	WA	99352	Retail	Single Tenant	2012
37	Best Western Yuba City	CCRE		894 West Onstott Road	Yuba City	CA	95991	Hospitality	Limited Service	1989	2015
38	Comfort Inn at Carowinds	Natixis		3725 Avenue of The Carolinas	Fort Mill	SC	29708	Hospitality	Limited Service	1986
39	Holiday Inn Express & Suites Wauseon	BSP		8135 State Route 108	Wauseon	OH	43567	Hospitality	Limited Service	2000	2012
40	Two Edison Lakes Office	CCRE		4101 Edison Lakes Parkway	Mishawaka	IN	46545	Office	Suburban	1989
41	21 North 1st Avenue	Natixis		21 North First Avenue	Yakima	WA	98902	Office	Suburban	1930	2015
42	Tri-State Family Dollar Portfolio	BSP		Various	Various	Various	Various	Retail	Single Tenant	Various	Various
42.01	Family Dollar Paterson, NJ	BSP		233 Van Houten Street	Paterson	NJ	07501	Retail	Single Tenant	1985	2013
42.02	Family Dollar Waterbury, CT	BSP		91 Cooke Street	Waterbury	CT	06710	Retail	Single Tenant	2010
42.03	Family Dollar Elizabeth, NJ	BSP		550 South Broad Street	Elizabeth	NJ	07202	Retail	Single Tenant	1965
43	47 NE 36th Street	CCRE		47 Northeast 36th Street	Miami	FL	33137	Mixed Use	Office/Retail	1934	2010
44	Cape Cod Condominiums	CCRE		148 Southwest 89th Street	Oklahoma City	OK	73139	Multifamily	Garden	1985	2010
45	534 Holland	CCRE		534 & 552 East 48th Street	Holland	MI	49423	Industrial	Warehouse	1980	1989
46	288 Cornelia Street	Natixis		288 Cornelia Street	Plattsburgh	NY	12901	Retail	Single Tenant	2009
47	11600 Southwest Shilo Lane	Natixis		11600 Southwest Shilo Lane	Portland	OR	97225	Office	Suburban	1978

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name	Number of Units(2)	Unit of Measure	Cut-off Date Balance Per Unit/SF(3)	Original Balance ($)(3)	Cut-off Date Balance ($)(3)(20)	% of Aggregate Initial Pool Balance(20)	Balloon Balance ($)(3)	ARD Loan	Origination Date	First Pay Date	Last IO Pay Date	First P&I Pay Date	Maturity Date or Anticipated Repayment Date	ARD Loan Maturity Date
1	The Mall at Rockingham Park	540,867	Sq. Ft.	263	40,000,000	40,000,000	5.4%	40,000,000	N	6/1/2016	7/1/2016	6/1/2026		6/1/2026
2	85 Bluxome	56,845	Sq. Ft.	668	38,000,000	38,000,000	5.2%	38,000,000	N	5/26/2016	7/1/2016	6/1/2026		6/1/2026
3	26 Astor Place	28,773	Sq. Ft.	1,251	36,000,000	36,000,000	4.9%	36,000,000	N	6/2/2016	7/6/2016	6/6/2026		6/6/2026
4	Plaza Mexico – Los Angeles	404,064	Sq. Ft.	262	36,000,000	36,000,000	4.9%	36,000,000	N	6/16/2016	8/5/2016	7/5/2021		7/5/2021
5	Holiday Inn Express Nashville - Downtown	287	Rooms	252,613	34,300,000	34,300,000	4.7%	28,306,028	N	6/10/2016	8/1/2016		8/1/2016	7/1/2026
6	Renaissance Center	573,053	Sq. Ft.	123	30,240,000	30,240,000	4.1%	27,898,301	N	2/11/2016	4/6/2016	3/6/2021	4/6/2021	3/6/2026
7	AG Life Time Fitness Portfolio	1,254,268	Sq. Ft.	139	29,300,000	29,300,000	4.0%	29,300,000	N	11/19/2015	1/6/2016	12/6/2025		12/6/2025
7.01	Life Time - Florham Park, NJ	109,995	Sq. Ft.		4,341,468	4,341,468	0.6%
7.02	Life Time - Westwood, MA	128,000	Sq. Ft.		4,243,245	4,243,245	0.6%
7.03	Life Time - Vernon Hills, IL	140,495	Sq. Ft.		3,604,794	3,604,794	0.5%
7.04	Life Time - Lakeville, MN	214,646	Sq. Ft.		2,868,119	2,868,119	0.4%
7.05	Life Time - Sterling, VA	112,110	Sq. Ft.		2,642,206	2,642,206	0.4%
7.06	Life Time - Vestavia Hills, AL	103,647	Sq. Ft.		2,504,693	2,504,693	0.3%
7.07	Life Time - Beachwood, OH	112,110	Sq. Ft.		2,396,648	2,396,648	0.3%
7.08	Life Time - Dublin, OH	109,045	Sq. Ft.		2,259,135	2,259,135	0.3%
7.09	Life Time - Ellisville, MO	112,110	Sq. Ft.		2,229,668	2,229,668	0.3%
7.1	Life Time - Woodstock, GA	112,110	Sq. Ft.		2,210,023	2,210,023	0.3%
8	3501 Corporate Parkway	178,330	Sq. Ft.	159	28,300,000	28,300,000	3.8%	28,300,000	Y	6/15/2016	8/1/2016	7/1/2021		7/1/2021	7/1/2036
9	South Pointe Apartments	372	Units	64,516	24,000,000	24,000,000	3.3%	22,069,037	N	11/24/2015	1/6/2016	12/6/2020	1/6/2021	12/6/2025
10	East Lake Tower Corporate Center	180,995	Sq. Ft.	131	24,000,000	23,778,250	3.2%	19,765,017	N	10/13/2015	12/6/2015		12/6/2015	11/6/2025
11	Peachtree Mall	535,367	Sq. Ft.	150	23,750,000	23,703,430	3.2%	17,461,500	N	6/17/2016	7/6/2016		7/6/2016	12/6/2025
12	TEK Park	514,033	Sq. Ft.	126	23,500,000	23,500,000	3.2%	19,320,401	N	6/16/2016	8/6/2016		8/6/2016	7/6/2026
13	Seattle Area Portfolio	159,523	Sq. Ft.	139	22,250,000	22,250,000	3.0%	19,939,814	N	6/10/2016	8/5/2016	7/5/2020	8/5/2020	7/5/2026
13.01	Camelia Apartments	65,051	Sq. Ft.		11,088,997	11,088,997	1.5%
13.02	Hildebrand Village	64,276	Sq. Ft.		7,560,680	7,560,680	1.0%
13.03	Liberty Centre	30,196	Sq. Ft.		3,600,324	3,600,324	0.5%
14	Sandalfoot Plaza & Nassau Square	314,697	Sq. Ft.	67	21,250,000	21,204,092	2.9%	17,602,864	N	4/20/2016	6/5/2016		6/5/2016	5/5/2026
14.01	Sandalfoot Plaza	142,776	Sq. Ft.		13,575,943	13,546,614	1.8%
14.02	Nassau Square	171,921	Sq. Ft.		7,674,057	7,657,478	1.0%
15	OZRE Leased Fee Portfolio	3,926,180	Sq. Ft.	45	20,000,000	20,000,000	2.7%	20,000,000	N	2/4/2016	3/6/2016	2/6/2026		2/6/2026
15.01	300 Arboretum Place	214,209	Sq. Ft.		1,450,925	1,450,925	0.2%
15.02	700 East Gate Drive	119,272	Sq. Ft.		1,137,980	1,137,980	0.2%
15.03	6802 Paragon Place	143,783	Sq. Ft.		1,052,632	1,052,632	0.1%
15.04	6800 Paragon Place	146,365	Sq. Ft.		1,044,097	1,044,097	0.1%
15.05	2100 West Laburnum Avenue	128,301	Sq. Ft.		756,757	756,757	0.1%
15.06	7501 Boulder View Drive	136,654	Sq. Ft.		756,757	756,757	0.1%
15.07	7300 Beaufont Springs Drive	120,665	Sq. Ft.		756,757	756,757	0.1%
15.08	4870 Sadler Road	62,100	Sq. Ft.		608,819	608,819	0.1%
15.09	12015 Lee Jackson Memorial Highway	150,758	Sq. Ft.		597,440	597,440	0.1%
15.1	6806 Paragon Place	74,480	Sq. Ft.		591,750	591,750	0.1%
15.11	925 Harvest Drive	62,957	Sq. Ft.		512,091	512,091	0.1%
15.12	555 Croton Road	96,909	Sq. Ft.		483,642	483,642	0.1%
15.13	980 Harvest Drive	62,379	Sq. Ft.		455,192	455,192	0.1%
15.14	309 Fellowship Road	55,698	Sq. Ft.		386,913	386,913	0.1%
15.15	11781 Lee Jackson Memorial Highway	130,381	Sq. Ft.		369,844	369,844	0.1%
15.16	305 Fellowship Road	56,583	Sq. Ft.		344,239	344,239	0.0%
15.17	701 East Gate Drive	61,794	Sq. Ft.		341,394	341,394	0.0%
15.18	920 Harvest Drive	51,875	Sq. Ft.		341,394	341,394	0.0%
15.19	4880 Sadler Road	63,427	Sq. Ft.		341,394	341,394	0.0%
15.2	1025 Boulders Parkway	93,143	Sq. Ft.		341,394	341,394	0.0%
15.21	2201 Tomlynn Street	85,861	Sq. Ft.		312,945	312,945	0.0%
15.22	2240-2250 Butler Pike	52,229	Sq. Ft.		312,945	312,945	0.0%
15.23	7401 Beaufont Springs Drive	82,781	Sq. Ft.		312,945	312,945	0.0%
15.24	2511 Brittons Hill Road	132,548	Sq. Ft.		312,945	312,945	0.0%
15.25	4805 Lake Brook Drive	60,208	Sq. Ft.		293,030	293,030	0.0%
15.26	4401 Fair Lakes Court	55,828	Sq. Ft.		290,185	290,185	0.0%
15.27	2812 Emerywood Parkway	56,984	Sq. Ft.		284,495	284,495	0.0%
15.28	9100 Arboretum Parkway	58,446	Sq. Ft.		284,495	284,495	0.0%
15.29	500 Enterprise Road	66,751	Sq. Ft.		267,425	267,425	0.0%
15.3	303 Fellowship Road	53,768	Sq. Ft.		258,890	258,890	0.0%
15.31	9011 Arboretum Parkway	73,183	Sq. Ft.		256,046	256,046	0.0%
15.32	910 Harvest Drive	52,611	Sq. Ft.		256,046	256,046	0.0%
15.33	7325 Beaufont Springs Drive	77,648	Sq. Ft.		256,046	256,046	0.0%
15.34	1 Progress Drive	79,204	Sq. Ft.		227,596	227,596	0.0%
15.35	2260 Butler Pike	31,892	Sq. Ft.		227,596	227,596	0.0%
15.36	140 West Germantown Pike	25,357	Sq. Ft.		210,526	210,526	0.0%
15.37	307 Fellowship Road	54,073	Sq. Ft.		210,526	210,526	0.0%
15.38	9210 Arboretum Parkway	48,423	Sq. Ft.		187,767	187,767	0.0%
15.39	2221 Dabney Road	45,250	Sq. Ft.		187,767	187,767	0.0%
15.4	9200 Arboretum Parkway	49,542	Sq. Ft.		187,767	187,767	0.0%
15.41	815 East Gate Drive	25,500	Sq. Ft.		182,077	182,077	0.0%
15.42	120 West Germantown Pike	30,574	Sq. Ft.		179,232	179,232	0.0%
15.43	4364 South Alston Avenue	57,245	Sq. Ft.		165,007	165,007	0.0%
15.44	308 Harper Drive	59,500	Sq. Ft.		162,162	162,162	0.0%
15.45	2251 Dabney Road	42,000	Sq. Ft.		159,317	159,317	0.0%
15.46	2212 Tomlynn Street	45,353	Sq. Ft.		159,317	159,317	0.0%
15.47	2256 Dabney Road	33,413	Sq. Ft.		128,023	128,023	0.0%
15.48	2246 Dabney Road	33,271	Sq. Ft.		128,023	128,023	0.0%
15.49	2244 Dabney Road	33,050	Sq. Ft.		125,178	125,178	0.0%
15.5	2130 Tomlynn Street	29,700	Sq. Ft.		119,488	119,488	0.0%
15.51	2161 Tomlynn Street	41,550	Sq. Ft.		113,798	113,798	0.0%
15.52	2248 Dabney Road	30,184	Sq. Ft.		113,798	113,798	0.0%
15.53	2112 Tomlynn Street	23,850	Sq. Ft.		105,263	105,263	0.0%
15.54	2277 Dabney Road	50,400	Sq. Ft.		105,263	105,263	0.0%
15.55	9211 Arboretum Parkway	30,791	Sq. Ft.		102,418	102,418	0.0%
15.56	2240 Dabney Road	15,389	Sq. Ft.		56,899	56,899	0.0%
15.57	817 East Gate Drive	25,351	Sq. Ft.		42,674	42,674	0.0%
15.58	161 Gaither Drive	44,739	Sq. Ft.		42,674	42,674	0.0%
16	Berks County Industrial	537,220	Sq. Ft.	36	19,500,000	19,500,000	2.6%	16,708,882	N	6/16/2016	8/1/2016	7/1/2018	8/1/2018	7/1/2026
16.01	100-900 Corporate Center Drive	466,420	Sq. Ft.		16,265,220	16,265,220	2.2%
16.02	10 Vanguard Drive	57,600	Sq. Ft.		2,546,370	2,546,370	0.3%
16.03	650 Lincoln Road	13,200	Sq. Ft.		688,410	688,410	0.1%
17	At Home Portfolio	534,881	Sq. Ft.	53	18,000,000	18,000,000	2.4%	15,680,084	Y	9/15/2015	11/6/2015	4/6/2018	5/6/2018	10/6/2025	10/6/2045
17.01	15065 Creosote Road	115,574	Sq. Ft.		3,920,705	3,920,705	0.5%
17.02	2650 West Interstate 20	109,415	Sq. Ft.		3,713,656	3,713,656	0.5%
17.03	1600 West Kelly Avenue	108,400	Sq. Ft.		3,678,414	3,678,414	0.5%
17.04	2244 South Reynolds Road	111,763	Sq. Ft.		3,647,577	3,647,577	0.5%
17.05	642 South Walnut Avenue	89,729	Sq. Ft.		3,039,648	3,039,648	0.4%
18	Maple Ridge Phase III	396	Beds	41,125	16,325,000	16,285,482	2.2%	13,282,055	N	4/6/2016	6/1/2016		6/1/2016	5/1/2026
19	Gulf Shores Hotel Portfolio	214	Rooms	72,351	15,500,000	15,483,034	2.1%	12,946,883	N	5/6/2016	7/5/2016		7/5/2016	6/5/2026
19.01	HIE Gulf Shores	89	Rooms		8,961,818	8,952,009	1.2%
19.02	Microtel Gulf Shores	125	Rooms		6,538,182	6,531,025	0.9%
20	Lakepoint Office Park	111,592	Sq. Ft.	134	15,000,000	14,983,103	2.0%	12,469,458	N	6/1/2016	7/6/2016		7/6/2016	6/6/2026
21	Aloft Chesapeake & Fairfield Inn Williamsburg	284	Rooms	52,717	15,000,000	14,971,642	2.0%	12,664,829	N	5/3/2016	6/6/2016		6/6/2016	5/6/2026
21.01	Fairfield Inn Williamsburg	148	Rooms		8,500,000	8,483,931	1.2%
21.02	Aloft Chesapeake	136	Rooms		6,500,000	6,487,712	0.9%
22	Residence Inn by Marriott LAX	231	Rooms	231,121	15,000,000	14,968,853	2.0%	12,498,816	N	4/18/2016	6/6/2016		6/6/2016	5/6/2026
23	Marriott Saddle Brook	241	Rooms	113,142	16,363,636	14,873,026	2.0%	12,379,574	N	11/10/2015	1/6/2016		1/6/2016	12/6/2025
24	100 Tournament Drive	115,850	Sq. Ft.	128	14,800,000	14,800,000	2.0%	13,117,301	N	5/27/2016	7/6/2016	6/6/2019	7/6/2019	6/6/2026
25	Hilton Garden Inn - Houston Bush Airport	182	Rooms	79,670	14,500,000	14,500,000	2.0%	12,112,474	N	6/10/2016	8/6/2016		8/6/2016	7/6/2026
26	Holiday Inn & Suites Ocala	133	Rooms	98,286	13,100,000	13,071,985	1.8%	10,868,242	N	4/21/2016	6/1/2016		6/1/2016	5/1/2026
27	Vancouver Center North Tower	106,287	Sq. Ft.	118	12,500,000	12,500,000	1.7%	10,979,739	N	6/7/2016	8/5/2016	7/5/2018	8/5/2018	7/5/2026
28	Regent Portfolio	352,001	Sq. Ft.	232	11,500,000	11,500,000	1.6%	11,012,116	N	4/29/2016	6/5/2016	5/5/2018	6/5/2018	5/5/2021
28.01	HMOB - Mount Kisco	71,915	Sq. Ft.		1,887,369	1,887,369	0.3%
28.02	Hajjar MOB - Jersey City	30,954	Sq. Ft.		1,369,268	1,369,268	0.2%
28.03	Hajjar MOB - Glen Rock	43,914	Sq. Ft.		1,350,764	1,350,764	0.2%
28.04	Hajjar MOB - Wayne	31,233	Sq. Ft.		1,286,002	1,286,002	0.2%
28.05	Hajjar MOB - Carlstadt	25,251	Sq. Ft.		1,082,462	1,082,462	0.1%
28.06	Hajjar MOB - Oradell	29,411	Sq. Ft.		989,944	989,944	0.1%
28.07	HMOB - New Brunswick	12,660	Sq. Ft.		767,900	767,900	0.1%
28.08	Hajjar MOB - Roseland	42,150	Sq. Ft.		703,138	703,138	0.1%
28.09	Hajjar MOB - Fair Lawn	15,000	Sq. Ft.		601,368	601,368	0.1%
28.1	Miramar Medical Building	15,890	Sq. Ft.		601,368	601,368	0.1%
28.11	Hajjar Business Holdings - Fair Lawn	11,373	Sq. Ft.		407,080	407,080	0.1%
28.12	Hajjar MOB - Hackensack	6,000	Sq. Ft.		277,554	277,554	0.0%
28.13	Hajjar Warehouse - Hackensack	16,250	Sq. Ft.		175,784	175,784	0.0%
29	3 Executive Campus	431,582	Sq. Ft.	64	11,100,000	11,075,339	1.5%	9,155,699	N	4/20/2016	6/6/2016		6/6/2016	5/6/2026
30	860 West Levoy Drive	107,062	Sq. Ft.	92	9,900,000	9,882,577	1.3%	7,315,768	N	5/26/2016	7/1/2016		7/1/2016	6/1/2026
31	Shilo Inn Newport	179	Rooms	51,046	9,240,264	9,137,248	1.2%	7,168,044	N	11/2/2015	12/5/2015		12/5/2015	11/5/2025
32	Manhattan Avenue	36,041	Sq. Ft.	236	8,500,000	8,500,000	1.2%	7,839,219	N	6/15/2016	8/6/2016		8/6/2016	7/6/2021
33	Desert Glen	45,421	Sq. Ft.	160	7,350,000	7,287,438	1.0%	5,993,711	N	12/1/2015	1/6/2016		1/6/2016	12/6/2025
34	Comfort Suites Pineville	116	Rooms	61,104	7,100,000	7,088,113	1.0%	5,312,058	N	5/27/2016	7/5/2016		7/5/2016	6/5/2026
35	Noble Creek Shops	100,713	Sq. Ft.	69	6,900,000	6,900,000	0.9%	5,950,131	N	5/11/2016	7/6/2016	6/6/2019	7/6/2019	6/6/2026
36	Gold’s Gym - Richland, WA	56,741	Sq. Ft.	116	6,600,000	6,589,437	0.9%	4,991,550	N	5/31/2016	7/6/2016		7/6/2016	6/6/2026
37	Best Western Yuba City	91	Rooms	60,440	5,500,000	5,500,000	0.7%	4,220,127	N	6/14/2016	8/6/2016		8/6/2016	7/6/2026
38	Comfort Inn at Carowinds	153	Rooms	34,584	5,300,000	5,291,324	0.7%	3,986,919	N	5/20/2016	7/5/2016		7/5/2016	6/5/2026
39	Holiday Inn Express & Suites Wauseon	65	Rooms	78,501	5,175,000	5,102,582	0.7%	3,918,950	N	9/22/2015	11/6/2015		11/6/2015	10/6/2025
40	Two Edison Lakes Office	40,868	Sq. Ft.	125	5,100,000	5,094,040	0.7%	4,213,111	N	5/12/2016	7/6/2016		7/6/2016	6/6/2026
41	21 North 1st Avenue	51,956	Sq. Ft.	91	4,750,000	4,750,000	0.6%	4,394,583	N	4/12/2016	6/5/2016	5/5/2021	6/5/2021	5/5/2026
42	Tri-State Family Dollar Portfolio	38,588	Sq. Ft.	108	4,150,000	4,150,000	0.6%	3,845,537	N	5/13/2016	7/6/2016	6/6/2021	7/6/2021	6/6/2026
42.01	Family Dollar Paterson, NJ	9,000	Sq. Ft.		1,515,000	1,515,000	0.2%
42.02	Family Dollar Waterbury, CT	16,388	Sq. Ft.		1,356,000	1,356,000	0.2%
42.03	Family Dollar Elizabeth, NJ	13,200	Sq. Ft.		1,279,000	1,279,000	0.2%
43	47 NE 36th Street	7,383	Sq. Ft.	532	3,925,000	3,925,000	0.5%	3,925,000	N	5/5/2016	6/6/2016	5/6/2021		5/6/2021
44	Cape Cod Condominiums	79	Units	39,873	3,150,000	3,150,000	0.4%	3,150,000	N	10/30/2015	12/6/2015	11/6/2025		11/6/2025
45	534 Holland	109,954	Sq. Ft.	28	3,100,000	3,096,726	0.4%	2,887,628	N	5/31/2016	7/6/2016		7/6/2016	6/6/2021
46	288 Cornelia Street	11,598	Sq. Ft.	224	2,600,000	2,594,986	0.4%	2,189,302	N	4/15/2016	6/5/2016		6/5/2016	5/5/2026
47	11600 Southwest Shilo Lane	14,800	Sq. Ft.	114	1,690,000	1,684,274	0.2%	1,448,313	N	2/11/2016	4/5/2016		4/5/2016	3/5/2026

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name	Gross Mortgage Rate	Trust Advisor Ongoing Fee Rate	Certificate Administrator Fee Rate	Servicing Fee	CREFC® IP Royalty License Fee Rate	Asset Representations Reviewer Fee Rate	Net Mortgage Rate	Interest Accrual Method	Monthly P&I Payment ($)	Amortization Type	Interest Accrual Method During IO	Original Term to Maturity or ARD (Mos.)	Remaining Term to Maturity or ARD (Mos.)	Original IO Period (Mos.)	Remaining IO Period (Mos.)	Original Amort Term (Mos.)	Remaining Amort Term (Mos.)	Seasoning
1	The Mall at Rockingham Park	4.04000%	0.00000%	0.00815%	0.00500%	0.00050%	0.00034%	4.02601%	Actual/360	136,537.04	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1
2	85 Bluxome	4.74200%	0.00346%	0.00815%	0.05500%	0.00050%	0.00034%	4.67455%	Actual/360	152,248.94	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1
3	26 Astor Place	3.70550%	0.00346%	0.00815%	0.02500%	0.00050%	0.00034%	3.66805%	Actual/360	112,708.96	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1
4	Plaza Mexico – Los Angeles	4.59811%	0.00000%	0.00815%	0.00500%	0.00050%	0.00034%	4.58412%	Actual/360	139,859.18	Interest-only, Balloon	Actual/360	60	60	60	60	0	0	0
5	Holiday Inn Express Nashville - Downtown	5.11600%	0.00000%	0.00815%	0.00500%	0.00050%	0.00034%	5.10201%	Actual/360	186,569.14	Amortizing Balloon		120	120	0	0	360	360	0
6	Renaissance Center	5.02000%	0.00000%	0.00815%	0.00500%	0.00050%	0.00034%	5.00601%	Actual/360	162,704.69	Interest-only, Amortizing Balloon	Actual/360	120	116	60	56	360	360	4
7	AG Life Time Fitness Portfolio	4.90400%	0.00000%	0.00815%	0.02500%	0.00050%	0.00034%	4.87001%	Actual/360	121,402.38	Interest-only, Balloon	Actual/360	120	113	120	113	0	0	7
7.01	Life Time - Florham Park, NJ
7.02	Life Time - Westwood, MA
7.03	Life Time - Vernon Hills, IL
7.04	Life Time - Lakeville, MN
7.05	Life Time - Sterling, VA
7.06	Life Time - Vestavia Hills, AL
7.07	Life Time - Beachwood, OH
7.08	Life Time - Dublin, OH
7.09	Life Time - Ellisville, MO
7.1	Life Time - Woodstock, GA
8	3501 Corporate Parkway	4.91000%	0.00346%	0.00815%	0.02500%	0.00050%	0.00034%	4.87255%	Actual/360	117,402.42	Interest-only, ARD	Actual/360	60	60	60	60	0	0	0
9	South Pointe Apartments	4.81000%	0.00346%	0.00815%	0.00500%	0.00050%	0.00034%	4.79255%	Actual/360	126,064.79	Interest-only, Amortizing Balloon	Actual/360	120	113	60	53	360	360	7
10	East Lake Tower Corporate Center	5.05000%	0.00346%	0.00815%	0.00500%	0.00050%	0.00034%	5.03255%	Actual/360	129,571.57	Amortizing Balloon		120	112	0	0	360	352	8
11	Peachtree Mall	3.94400%	0.00000%	0.00815%	0.00500%	0.00050%	0.00034%	3.93001%	Actual/360	124,628.05	Amortizing Balloon		114	113	0	0	300	299	1
12	TEK Park	5.00000%	0.01200%	0.00815%	0.02500%	0.00050%	0.00034%	4.95401%	Actual/360	126,153.08	Amortizing Balloon		120	120	0	0	360	360	0
13	Seattle Area Portfolio	4.53000%	0.00346%	0.00815%	0.00500%	0.00050%	0.00034%	4.51255%	Actual/360	113,134.44	Interest-only, Amortizing Balloon	Actual/360	120	120	48	48	360	360	0
13.01	Camelia Apartments
13.02	Hildebrand Village
13.03	Liberty Centre
14	Sandalfoot Plaza & Nassau Square	5.23300%	0.00346%	0.00815%	0.00500%	0.00050%	0.00034%	5.21555%	Actual/360	117,119.64	Amortizing Balloon		120	118	0	0	360	358	2
14.01	Sandalfoot Plaza
14.02	Nassau Square
15	OZRE Leased Fee Portfolio	4.30000%	0.00000%	0.00815%	0.02500%	0.00050%	0.00034%	4.26601%	Actual/360	72,662.04	Interest-only, Balloon	Actual/360	120	115	120	115	0	0	5
15.01	300 Arboretum Place
15.02	700 East Gate Drive
15.03	6802 Paragon Place
15.04	6800 Paragon Place
15.05	2100 West Laburnum Avenue
15.06	7501 Boulder View Drive
15.07	7300 Beaufont Springs Drive
15.08	4870 Sadler Road
15.09	12015 Lee Jackson Memorial Highway
15.1	6806 Paragon Place
15.11	925 Harvest Drive
15.12	555 Croton Road
15.13	980 Harvest Drive
15.14	309 Fellowship Road
15.15	11781 Lee Jackson Memorial Highway
15.16	305 Fellowship Road
15.17	701 East Gate Drive
15.18	920 Harvest Drive
15.19	4880 Sadler Road
15.2	1025 Boulders Parkway
15.21	2201 Tomlynn Street
15.22	2240-2250 Butler Pike
15.23	7401 Beaufont Springs Drive
15.24	2511 Brittons Hill Road
15.25	4805 Lake Brook Drive
15.26	4401 Fair Lakes Court
15.27	2812 Emerywood Parkway
15.28	9100 Arboretum Parkway
15.29	500 Enterprise Road
15.3	303 Fellowship Road
15.31	9011 Arboretum Parkway
15.32	910 Harvest Drive
15.33	7325 Beaufont Springs Drive
15.34	1 Progress Drive
15.35	2260 Butler Pike
15.36	140 West Germantown Pike
15.37	307 Fellowship Road
15.38	9210 Arboretum Parkway
15.39	2221 Dabney Road
15.4	9200 Arboretum Parkway
15.41	815 East Gate Drive
15.42	120 West Germantown Pike
15.43	4364 South Alston Avenue
15.44	308 Harper Drive
15.45	2251 Dabney Road
15.46	2212 Tomlynn Street
15.47	2256 Dabney Road
15.48	2246 Dabney Road
15.49	2244 Dabney Road
15.5	2130 Tomlynn Street
15.51	2161 Tomlynn Street
15.52	2248 Dabney Road
15.53	2112 Tomlynn Street
15.54	2277 Dabney Road
15.55	9211 Arboretum Parkway
15.56	2240 Dabney Road
15.57	817 East Gate Drive
15.58	161 Gaither Drive
16	Berks County Industrial	4.62000%	0.00346%	0.00815%	0.01500%	0.00050%	0.00034%	4.59255%	Actual/360	100,198.86	Interest-only, Amortizing Balloon	Actual/360	120	120	24	24	360	360	0
16.01	100-900 Corporate Center Drive
16.02	10 Vanguard Drive
16.03	650 Lincoln Road
17	At Home Portfolio	4.79000%	0.01460%	0.00815%	0.02500%	0.00050%	0.00034%	4.74141%	Actual/360	94,330.99	Interest-only, Amortizing ARD	Actual/360	120	111	30	21	360	360	9
17.01	15065 Creosote Road
17.02	2650 West Interstate 20
17.03	1600 West Kelly Avenue
17.04	2244 South Reynolds Road
17.05	642 South Walnut Avenue
18	Maple Ridge Phase III	4.68500%	0.00346%	0.00815%	0.03500%	0.00050%	0.00034%	4.63755%	Actual/360	84,520.50	Amortizing Balloon		120	118	0	0	360	358	2
19	Gulf Shores Hotel Portfolio	5.50000%	0.00346%	0.00815%	0.00500%	0.00050%	0.00034%	5.48255%	Actual/360	88,007.30	Amortizing Balloon		120	119	0	0	360	359	1
19.01	HIE Gulf Shores
19.02	Microtel Gulf Shores
20	Lakepoint Office Park	5.34700%	0.00346%	0.00815%	0.00500%	0.00050%	0.00034%	5.32955%	Actual/360	83,734.04	Amortizing Balloon		120	119	0	0	360	359	1
21	Aloft Chesapeake & Fairfield Inn Williamsburg	5.85000%	0.00346%	0.00815%	0.00500%	0.00050%	0.00034%	5.83255%	Actual/360	88,491.14	Amortizing Balloon		120	118	0	0	360	358	2
21.01	Fairfield Inn Williamsburg
21.02	Aloft Chesapeake
22	Residence Inn by Marriott LAX	5.41900%	0.00000%	0.00815%	0.02500%	0.00050%	0.00034%	5.38501%	Actual/360	84,407.61	Amortizing Balloon		120	118	0	0	360	358	2
23	Marriott Saddle Brook	5.14600%	0.01690%	0.00815%	0.02500%	0.00050%	0.00034%	5.09511%	Actual/360	81,852.72	Amortizing Balloon		120	113	0	0	360	353	7
24	100 Tournament Drive	5.05100%	0.00346%	0.00815%	0.02500%	0.00050%	0.00034%	5.01355%	Actual/360	79,911.54	Interest-only, Amortizing Balloon	Actual/360	120	119	36	35	360	360	1
25	Hilton Garden Inn - Houston Bush Airport	5.50000%	0.00346%	0.00815%	0.00500%	0.00050%	0.00034%	5.48255%	Actual/360	82,329.41	Amortizing Balloon		120	120	0	0	360	360	0
26	Holiday Inn & Suites Ocala	5.28100%	0.00346%	0.00815%	0.00500%	0.00050%	0.00034%	5.26355%	Actual/360	72,590.42	Amortizing Balloon		120	118	0	0	360	358	2
27	Vancouver Center North Tower	5.61000%	0.00346%	0.00815%	0.00500%	0.00050%	0.00034%	5.59255%	Actual/360	71,838.71	Interest-only, Amortizing Balloon	Actual/360	120	120	24	24	360	360	0
28	Regent Portfolio	5.21300%	0.00000%	0.00815%	0.00500%	0.00050%	0.00034%	5.19901%	Actual/360	63,240.14	Interest-only, Amortizing Balloon	Actual/360	60	58	24	22	360	360	2
28.01	HMOB - Mount Kisco
28.02	Hajjar MOB - Jersey City
28.03	Hajjar MOB - Glen Rock
28.04	Hajjar MOB - Wayne
28.05	Hajjar MOB - Carlstadt
28.06	Hajjar MOB - Oradell
28.07	HMOB - New Brunswick
28.08	Hajjar MOB - Roseland
28.09	Hajjar MOB - Fair Lawn
28.1	Miramar Medical Building
28.11	Hajjar Business Holdings - Fair Lawn
28.12	Hajjar MOB - Hackensack
28.13	Hajjar Warehouse - Hackensack
29	3 Executive Campus	5.10000%	0.00000%	0.00815%	0.02500%	0.00050%	0.00034%	5.06601%	Actual/360	60,267.42	Amortizing Balloon		120	118	0	0	360	358	2
30	860 West Levoy Drive	4.68400%	0.00346%	0.00815%	0.01500%	0.00050%	0.00034%	4.65655%	Actual/360	56,066.45	Amortizing Balloon		120	119	0	0	300	299	1
31	Shilo Inn Newport	6.05000%	0.00346%	0.00815%	0.00500%	0.00050%	0.00034%	6.03255%	Actual/360	59,817.89	Amortizing Balloon		120	112	0	0	300	292	8
32	Manhattan Avenue	5.00000%	0.00346%	0.00815%	0.00500%	0.00050%	0.00034%	4.98255%	Actual/360	45,629.84	Amortizing Balloon		60	60	0	0	360	360	0
33	Desert Glen	4.75000%	0.00346%	0.00815%	0.00500%	0.00050%	0.00034%	4.73255%	Actual/360	38,341.08	Amortizing Balloon		120	113	0	0	360	353	7
34	Comfort Suites Pineville	5.02000%	0.00346%	0.00815%	0.00500%	0.00050%	0.00034%	5.00255%	Actual/360	41,588.67	Amortizing Balloon		120	119	0	0	300	299	1
35	Noble Creek Shops	5.17000%	0.00346%	0.00815%	0.00500%	0.00050%	0.00034%	5.15255%	Actual/360	39,549.85	Interest-only, Amortizing Balloon	Actual/360	120	119	36	35	324	324	1
36	Gold’s Gym - Richland, WA	5.32000%	0.00346%	0.00815%	0.00500%	0.00050%	0.00034%	5.30255%	Actual/360	39,823.39	Amortizing Balloon		120	119	0	0	300	299	1
37	Best Western Yuba City	5.73000%	0.00346%	0.00815%	0.02500%	0.00050%	0.00034%	5.69255%	Actual/360	34,534.41	Amortizing Balloon		120	120	0	0	300	300	0
38	Comfort Inn at Carowinds	5.17000%	0.00346%	0.00815%	0.00500%	0.00050%	0.00034%	5.15255%	Actual/360	31,510.48	Amortizing Balloon		120	119	0	0	300	299	1
39	Holiday Inn Express & Suites Wauseon	5.35000%	0.00346%	0.00815%	0.00500%	0.00050%	0.00034%	5.33255%	Actual/360	31,317.13	Amortizing Balloon		120	111	0	0	300	291	9
40	Two Edison Lakes Office	5.15000%	0.00346%	0.00815%	0.02500%	0.00050%	0.00034%	5.11255%	Actual/360	27,847.34	Amortizing Balloon		120	119	0	0	360	359	1
41	21 North 1st Avenue	5.21000%	0.00346%	0.00815%	0.00500%	0.00050%	0.00034%	5.19255%	Actual/360	26,112.12	Interest-only, Amortizing Balloon	Actual/360	120	118	60	58	360	360	2
42	Tri-State Family Dollar Portfolio	5.32000%	0.00346%	0.00815%	0.00500%	0.00050%	0.00034%	5.30255%	Actual/360	23,096.71	Interest-only, Amortizing Balloon	Actual/360	120	119	60	59	360	360	1
42.01	Family Dollar Paterson, NJ
42.02	Family Dollar Waterbury, CT
42.03	Family Dollar Elizabeth, NJ
43	47 NE 36th Street	5.20200%	0.00346%	0.00815%	0.02500%	0.00050%	0.00034%	5.16455%	Actual/360	17,251.19	Interest-only, Balloon	Actual/360	60	58	60	58	0	0	2
44	Cape Cod Condominiums	4.84550%	0.00346%	0.00815%	0.02500%	0.00050%	0.00034%	4.80805%	Actual/360	12,896.10	Interest-only, Balloon	Actual/360	120	112	120	112	0	0	8
45	534 Holland	5.68900%	0.00346%	0.00815%	0.07250%	0.00050%	0.00034%	5.60405%	Actual/360	17,970.81	Amortizing Balloon		60	59	0	0	360	359	1
46	288 Cornelia Street	5.76000%	0.00346%	0.00815%	0.00500%	0.00050%	0.00034%	5.74255%	Actual/360	15,189.42	Amortizing Balloon		120	118	0	0	360	358	2
47	11600 Southwest Shilo Lane	6.36000%	0.00346%	0.00815%	0.00500%	0.00050%	0.00034%	6.34255%	Actual/360	10,526.83	Amortizing Balloon		120	116	0	0	360	356	4

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name	Prepayment Provisions	Grace Period Default (Days)(4)	Grace Period Late (Days)	Appraised Value ($)(5)	Appraisal Date	Coop -Rental Value	Coop - LTV as Rental	Coop - Unsold Percent	Coop - Sponsor Units	Coop - Investor Units	Coop - Units	Coop - Sponsor Carry	Coop - Committed Secondary Debt
1	The Mall at Rockingham Park	L(25),D(88),O(7)	0	0	494,000,000	4/28/2016
2	85 Bluxome	L(25),D(91),O(4)	0	0	57,700,000	3/1/2017
3	26 Astor Place	L(25),D(89),O(6)	0	0	72,000,000	5/12/2016
4	Plaza Mexico – Los Angeles	L(24),D(32),O(4)	0	0	184,000,000	3/16/2016
5	Holiday Inn Express Nashville - Downtown	L(24),D(92),O(4)	5	5	115,000,000	4/21/2017
6	Renaissance Center	L(28),D(88),O(4)	0	0	110,500,000	12/16/2015
7	AG Life Time Fitness Portfolio	L(31),GRTR 1% or YM(85),O(4)	0	0	305,200,000	Various
7.01	Life Time - Florham Park, NJ				45,200,000	7/1/2015
7.02	Life Time - Westwood, MA				43,500,000	8/6/2015
7.03	Life Time - Vernon Hills, IL				38,000,000	7/1/2015
7.04	Life Time - Lakeville, MN				29,800,000	7/1/2015
7.05	Life Time - Sterling, VA				28,000,000	7/1/2015
7.06	Life Time - Vestavia Hills, AL				25,700,000	7/1/2015
7.07	Life Time - Beachwood, OH				24,800,000	7/1/2015
7.08	Life Time - Dublin, OH				23,900,000	7/1/2015
7.09	Life Time - Ellisville, MO				23,300,000	7/1/2015
7.1	Life Time - Woodstock, GA				23,000,000	7/1/2015
8	3501 Corporate Parkway	L(24),D(33),O(3)	5	0	45,000,000	2/22/2016
9	South Pointe Apartments	L(31),D(85),O(4)	0	0	33,920,000	9/29/2016
10	East Lake Tower Corporate Center	L(32),D(85),O(3)	0	0	32,400,000	9/1/2015
11	Peachtree Mall	L(25),D(85),O(4)	0	0	138,000,000	11/11/2015
12	TEK Park	L(24),D(93),O(3)	0	0	102,000,000	5/3/2016
13	Seattle Area Portfolio	L(24),D(93),O(3)	0	0	30,900,000	Various
13.01	Camelia Apartments				15,400,000	2/4/2016
13.02	Hildebrand Village				10,500,000	2/3/2016
13.03	Liberty Centre				5,000,000	2/3/2016
14	Sandalfoot Plaza & Nassau Square	L(26),D(90),O(4)	0	0	35,500,000	3/1/2016
14.01	Sandalfoot Plaza				20,600,000	3/1/2016
14.02	Nassau Square				14,900,000	3/1/2016
15	OZRE Leased Fee Portfolio	L(29),GRTR 1% or YM(85),O(6)	0	0	250,400,000	1/16/2016
15.01	300 Arboretum Place				16,300,000	1/16/2016
15.02	700 East Gate Drive				13,840,000	1/16/2016
15.03	6802 Paragon Place				11,775,000	1/16/2016
15.04	6800 Paragon Place				10,475,000	1/16/2016
15.05	2100 West Laburnum Avenue				8,100,000	1/16/2016
15.06	7501 Boulder View Drive				8,425,000	1/8/2016
15.07	7300 Beaufont Springs Drive				7,450,000	1/16/2016
15.08	4870 Sadler Road				6,218,099	1/16/2016
15.09	12015 Lee Jackson Memorial Highway				6,150,000	1/16/2016
15.1	6806 Paragon Place				5,950,000	1/16/2016
15.11	925 Harvest Drive				6,650,000	1/16/2016
15.12	555 Croton Road				7,400,000	1/16/2016
15.13	980 Harvest Drive				6,150,000	1/16/2016
15.14	309 Fellowship Road				4,660,000	1/16/2016
15.15	11781 Lee Jackson Memorial Highway				3,950,000	1/16/2016
15.16	305 Fellowship Road				4,840,000	1/16/2016
15.17	701 East Gate Drive				4,380,000	1/16/2016
15.18	920 Harvest Drive				4,210,000	1/16/2016
15.19	4880 Sadler Road				3,506,901	1/16/2016
15.2	1025 Boulders Parkway				4,050,000	1/16/2016
15.21	2201 Tomlynn Street				3,675,000	1/16/2016
15.22	2240-2250 Butler Pike				4,200,000	1/16/2016
15.23	7401 Beaufont Springs Drive				4,175,000	1/16/2016
15.24	2511 Brittons Hill Road				3,675,000	1/16/2016
15.25	4805 Lake Brook Drive				3,875,000	1/16/2016
15.26	4401 Fair Lakes Court				3,050,000	1/16/2016
15.27	2812 Emerywood Parkway				3,525,000	1/16/2016
15.28	9100 Arboretum Parkway				3,325,000	1/16/2016
15.29	500 Enterprise Road				2,950,000	1/16/2016
15.3	303 Fellowship Road				3,810,000	1/16/2016
15.31	9011 Arboretum Parkway				3,950,000	1/16/2016
15.32	910 Harvest Drive				3,360,000	1/16/2016
15.33	7325 Beaufont Springs Drive				2,975,000	1/16/2016
15.34	1 Progress Drive				3,400,000	1/16/2016
15.35	2260 Butler Pike				3,210,000	1/16/2016
15.36	140 West Germantown Pike				2,850,000	1/16/2016
15.37	307 Fellowship Road				2,500,000	1/16/2016
15.38	9210 Arboretum Parkway				2,600,000	1/16/2016
15.39	2221 Dabney Road				2,190,221	1/16/2016
15.4	9200 Arboretum Parkway				2,025,000	1/16/2016
15.41	815 East Gate Drive				2,364,963	1/16/2016
15.42	120 West Germantown Pike				2,420,000	1/16/2016
15.43	4364 South Alston Avenue				1,930,000	1/16/2016
15.44	308 Harper Drive				2,020,000	1/16/2016
15.45	2251 Dabney Road				1,884,779	1/16/2016
15.46	2212 Tomlynn Street				1,763,612	1/16/2016
15.47	2256 Dabney Road				1,500,000	1/16/2016
15.48	2246 Dabney Road				1,425,000	1/16/2016
15.49	2244 Dabney Road				1,425,000	1/16/2016
15.5	2130 Tomlynn Street				1,336,388	1/16/2016
15.51	2161 Tomlynn Street				1,800,000	1/16/2016
15.52	2248 Dabney Road				1,375,000	1/16/2016
15.53	2112 Tomlynn Street				1,200,000	1/16/2016
15.54	2277 Dabney Road				1,175,000	1/16/2016
15.55	9211 Arboretum Parkway				1,400,000	1/16/2016
15.56	2240 Dabney Road				600,000	1/16/2016
15.57	817 East Gate Drive				515,037	1/16/2016
15.58	161 Gaither Drive				490,000	1/16/2016
16	Berks County Industrial	L(24),D(93),O(3)	5	5	26,850,000	5/10/2016
16.01	100-900 Corporate Center Drive				22,480,000	5/10/2016
16.02	10 Vanguard Drive				3,440,000	5/10/2016
16.03	650 Lincoln Road				930,000	5/10/2016
17	At Home Portfolio	L(33),D(83),O(4)	0	0	40,860,000	Various
17.01	15065 Creosote Road				8,900,000	8/22/2015
17.02	2650 West Interstate 20				8,430,000	8/20/2015
17.03	1600 West Kelly Avenue				8,350,000	8/21/2015
17.04	2244 South Reynolds Road				8,280,000	8/21/2015
17.05	642 South Walnut Avenue				6,900,000	9/1/2015
18	Maple Ridge Phase III	L(26),D(90),O(4)	0	0	21,800,000	2/25/2016
19	Gulf Shores Hotel Portfolio	L(25),D(92),O(3)	0	0	27,500,000	1/8/2016
19.01	HIE Gulf Shores				15,900,000	1/8/2016
19.02	Microtel Gulf Shores				11,600,000	1/8/2016
20	Lakepoint Office Park	L(25),D(91),O(4)	0	0	20,000,000	4/15/2016
21	Aloft Chesapeake & Fairfield Inn Williamsburg	L(26),D(90),O(4)	0	0	28,200,000	4/1/2016
21.01	Fairfield Inn Williamsburg				15,200,000	4/1/2016
21.02	Aloft Chesapeake				13,000,000	4/1/2016
22	Residence Inn by Marriott LAX	L(26),D(90),O(4)	0	0	82,100,000	3/1/2017
23	Marriott Saddle Brook	L(31),D(85),O(4)	0	0	43,000,000	9/4/2015
24	100 Tournament Drive	L(25),D(92),O(3)	0	0	20,500,000	5/4/2016
25	Hilton Garden Inn - Houston Bush Airport	L(24),D(92),O(4)	0	0	25,000,000	5/3/2016
26	Holiday Inn & Suites Ocala	L(26),D(90),O(4)	0	0	20,100,000	10/23/2015
27	Vancouver Center North Tower	L(24),D(93),O(3)	0	0	21,410,000	4/22/2016
28	Regent Portfolio	L(26),D(31),O(3)	0	0	131,000,000	9/29/2015
28.01	HMOB - Mount Kisco				20,400,000	9/29/2015
28.02	Hajjar MOB - Jersey City				14,800,000	9/29/2015
28.03	Hajjar MOB - Glen Rock				14,600,000	9/29/2015
28.04	Hajjar MOB - Wayne				13,900,000	10/1/2015
28.05	Hajjar MOB - Carlstadt				11,700,000	9/29/2015
28.06	Hajjar MOB - Oradell				10,700,000	9/29/2015
28.07	HMOB - New Brunswick				8,300,000	9/29/2015
28.08	Hajjar MOB - Roseland				7,600,000	10/1/2015
28.09	Hajjar MOB - Fair Lawn				6,500,000	9/29/2015
28.1	Miramar Medical Building				6,500,000	10/5/2015
28.11	Hajjar Business Holdings - Fair Lawn				4,400,000	9/29/2015
28.12	Hajjar MOB - Hackensack				3,000,000	10/1/2015
28.13	Hajjar Warehouse - Hackensack				1,900,000	9/30/2015
29	3 Executive Campus	L(26),D(91),O(3)	5	5	39,700,000	1/22/2016
30	860 West Levoy Drive	L(25),D(91),O(4)	5	0	16,900,000	4/21/2016
31	Shilo Inn Newport	L(32),D(85),O(3)	0	0	13,700,000	8/12/2015
32	Manhattan Avenue	L(24),D(32),O(4)	0	0	15,400,000	5/10/2016
33	Desert Glen	L(31),D(85),O(4)	0	0	10,500,000	10/21/2015
34	Comfort Suites Pineville	L(25),D(91),O(4)	0	0	14,600,000	3/2/2016
35	Noble Creek Shops	L(25),D(91),O(4)	0	0	10,100,000	2/26/2016
36	Gold’s Gym - Richland, WA	L(25),D(91),O(4)	0	0	10,300,000	4/21/2016
37	Best Western Yuba City	L(24),D(92),O(4)	0	0	9,800,000	2/22/2016
38	Comfort Inn at Carowinds	L(25),D(91),O(4)	0	0	8,660,000	3/2/2016
39	Holiday Inn Express & Suites Wauseon	L(33),D(83),O(4)	0	0	7,500,000	9/1/2015
40	Two Edison Lakes Office	L(25),D(92),O(3)	0	0	7,300,000	1/19/2016
41	21 North 1st Avenue	L(26),D(91),O(3)	0	0	7,000,000	2/22/2016
42	Tri-State Family Dollar Portfolio	L(25),D(91),O(4)	0	0	7,800,000	3/30/2016
42.01	Family Dollar Paterson, NJ				2,800,000	3/30/2016
42.02	Family Dollar Waterbury, CT				2,600,000	3/30/2016
42.03	Family Dollar Elizabeth, NJ				2,400,000	3/30/2016
43	47 NE 36th Street	L(26),GRTR 1% or YM or D(28),O(6)	0	0	6,300,000	1/11/2016
44	Cape Cod Condominiums	L(32),D(84),O(4)	0	0	4,890,000	9/2/2015
45	534 Holland	L(25),D(29),O(6)	0	0	4,700,000	3/4/2016
46	288 Cornelia Street	L(26),D(91),O(3)	0	0	3,800,000	3/1/2016
47	11600 Southwest Shilo Lane	L(28),D(89),O(3)	0	0	2,730,000	11/19/2015

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name	U/W NOI DSCR (x)(3)	U/W NCF DSCR (x)(3)	Cut-off Date LTV Ratio(3)(5)	LTV Ratio at Maturity or ARD(3)(5)	Cut-off Date U/W NOI Debt Yield(3)	Cut-off Date U/W NCF Debt Yield(3)	U/W Revenues ($)(6)	U/W Expenses ($)(6)	U/W Net Operating Income ($)(6)	U/W Replacement ($)(6)	U/W TI/LC ($)(6)	U/W Net Cash Flow ($)(6)	Occupancy Rate	Occupancy as-of Date	U/W Hotel ADR	U/W Hotel RevPAR
1	The Mall at Rockingham Park	4.26	4.14	28.8%	28.8%	17.4%	17.0%	35,602,427	10,756,845	24,845,582	113,582	540,867	24,191,132	97.1%	4/20/2016
2	85 Bluxome	1.73	1.72	65.9%	65.9%	8.3%	8.3%	4,100,024	946,620	3,153,405	14,211	0	3,139,193	100.0%	7/1/2016
3	26 Astor Place	2.12	2.07	50.0%	50.0%	8.0%	7.8%	3,862,952	997,286	2,865,666	4,316	57,546	2,803,804	100.0%	5/31/2016
4	Plaza Mexico – Los Angeles	1.97	1.88	57.6%	57.6%	9.2%	8.8%	14,200,010	4,454,184	9,745,827	60,610	404,064	9,281,153	90.9%	6/1/2016
5	Holiday Inn Express Nashville - Downtown	2.20	2.02	63.0%	52.0%	14.3%	13.2%	18,830,852	8,437,796	10,393,056	847,388	0	9,545,667	83.4%	3/31/2016	201	168
6	Renaissance Center	1.60	1.56	63.9%	58.9%	10.3%	10.1%	13,700,053	6,412,398	7,287,656	114,611	624,299	7,098,746	100.0%	4/30/2016
7	AG Life Time Fitness Portfolio	2.16	1.99	57.1%	57.1%	10.7%	9.9%	19,270,180	578,105	18,692,075	188,140	1,254,268	17,249,666	100.0%	7/1/2016
7.01	Life Time - Florham Park, NJ							2,855,320	85,660	2,769,660	16,499	109,995	2,643,166	100.0%	7/1/2016
7.02	Life Time - Westwood, MA							2,790,720	83,722	2,706,998	19,200	128,000	2,559,798	100.0%	7/1/2016
7.03	Life Time - Vernon Hills, IL							2,370,820	71,125	2,299,695	21,074	140,495	2,138,126	100.0%	7/1/2016
7.04	Life Time - Lakeville, MN							1,886,320	56,590	1,829,730	32,197	214,646	1,582,888	100.0%	7/1/2016
7.05	Life Time - Sterling, VA							1,737,740	52,132	1,685,608	16,817	112,110	1,556,681	100.0%	7/1/2016
7.06	Life Time - Vestavia Hills, AL							1,647,300	49,419	1,597,881	15,547	103,647	1,478,687	100.0%	7/1/2016
7.07	Life Time - Beachwood, OH							1,576,240	47,287	1,528,953	16,817	112,110	1,400,026	100.0%	7/1/2016
7.08	Life Time - Dublin, OH							1,485,800	44,574	1,441,226	16,357	109,045	1,315,824	100.0%	7/1/2016
7.09	Life Time - Ellisville, MO							1,466,420	43,993	1,422,427	16,817	112,110	1,293,501	100.0%	7/1/2016
7.1	Life Time - Woodstock, GA							1,453,500	43,605	1,409,895	16,817	112,110	1,280,969	100.0%	7/1/2016
8	3501 Corporate Parkway	2.04	2.02	62.9%	62.9%	10.2%	10.1%	3,575,646	696,861	2,878,785	26,750	0	2,852,035	100.0%	7/1/2016
9	South Pointe Apartments	1.37	1.31	70.8%	65.1%	8.6%	8.2%	3,619,237	1,544,519	2,074,718	95,976	0	1,978,742	87.1%	2/29/2016
10	East Lake Tower Corporate Center	1.54	1.43	73.4%	61.0%	10.1%	9.4%	3,810,374	1,411,176	2,399,198	36,199	135,746	2,227,253	98.8%	6/7/2016
11	Peachtree Mall	1.98	1.83	58.1%	42.8%	12.5%	11.5%	13,860,427	3,861,116	9,999,312	80,305	664,462	9,254,544	90.3%	2/29/2016
12	TEK Park	1.55	1.47	63.7%	52.4%	10.0%	9.5%	14,472,438	7,965,312	6,507,126	77,105	257,017	6,173,005	82.3%	6/2/2016
13	Seattle Area Portfolio	1.53	1.43	72.0%	64.5%	9.3%	8.7%	3,155,065	1,080,819	2,074,246	37,287	94,472	1,942,487	90.0%	6/10/2016
13.01	Camelia Apartments							1,304,921	405,978	898,943	17,750	0	881,193	97.2%	6/10/2016
13.02	Hildebrand Village							1,221,149	459,389	761,760	13,498	64,276	683,986	83.3%	6/10/2016
13.03	Liberty Centre							628,994	215,451	413,543	6,039	30,196	377,308	88.9%	6/10/2016
14	Sandalfoot Plaza & Nassau Square	1.43	1.24	59.7%	49.6%	9.5%	8.2%	3,715,710	1,711,528	2,004,183	102,423	157,349	1,744,411	83.7%	Various
14.01	Sandalfoot Plaza							2,431,872	1,005,691	1,426,181	45,689	71,389	1,309,104	94.3%	5/11/2016
14.02	Nassau Square							1,283,839	705,837	578,002	56,734	85,961	435,308	74.9%	5/18/2016
15	OZRE Leased Fee Portfolio	1.74	1.74	70.2%	70.2%	7.6%	7.6%	13,325,934	0	13,325,934	0	0	13,325,934	90.4%	1/5/2016
15.01	300 Arboretum Place							1,004,050	0	1,004,050	0	0	1,004,050	100.0%	1/5/2016
15.02	700 East Gate Drive							775,025	0	775,025	0	0	775,025	84.4%	1/5/2016
15.03	6802 Paragon Place							693,077	0	693,077	0	0	693,077	100.0%	1/5/2016
15.04	6800 Paragon Place							587,386	0	587,386	0	0	587,386	88.4%	1/5/2016
15.05	2100 West Laburnum Avenue							499,549	0	499,549	0	0	499,549	95.8%	1/5/2016
15.06	7501 Boulder View Drive							471,718	0	471,718	0	0	471,718	88.8%	1/5/2016
15.07	7300 Beaufont Springs Drive							438,025	0	438,025	0	0	438,025	100.0%	1/5/2016
15.08	4870 Sadler Road							365,896	0	365,896	0	0	365,896	100.0%	1/5/2016
15.09	12015 Lee Jackson Memorial Highway							309,904	0	309,904	0	0	309,904	72.2%	1/5/2016
15.1	6806 Paragon Place							350,350	0	350,350	0	0	350,350	91.2%	1/5/2016
15.11	925 Harvest Drive							372,359	0	372,359	0	0	372,359	93.4%	1/5/2016
15.12	555 Croton Road							413,179	0	413,179	0	0	413,179	71.1%	1/5/2016
15.13	980 Harvest Drive							345,449	0	345,449	0	0	345,449	77.8%	1/5/2016
15.14	309 Fellowship Road							261,263	0	261,263	0	0	261,263	93.0%	1/5/2016
15.15	11781 Lee Jackson Memorial Highway							200,205	0	200,205	0	0	200,205	78.4%	1/5/2016
15.16	305 Fellowship Road							271,265	0	271,265	0	0	271,265	95.3%	1/5/2016
15.17	701 East Gate Drive							232,907	0	232,907	0	0	232,907	91.2%	1/5/2016
15.18	920 Harvest Drive							223,857	0	223,857	0	0	223,857	100.0%	1/5/2016
15.19	4880 Sadler Road							206,359	0	206,359	0	0	206,359	100.0%	1/5/2016
15.2	1025 Boulders Parkway							204,350	0	204,350	0	0	204,350	84.4%	1/5/2016
15.21	2201 Tomlynn Street							227,062	0	227,062	0	0	227,062	95.0%	1/5/2016
15.22	2240-2250 Butler Pike							225,627	0	225,627	0	0	225,627	100.0%	1/5/2016
15.23	7401 Beaufont Springs Drive							221,622	0	221,622	0	0	221,622	92.8%	1/5/2016
15.24	2511 Brittons Hill Road							206,222	0	206,222	0	0	206,222	100.0%	1/5/2016
15.25	4805 Lake Brook Drive							195,310	0	195,310	0	0	195,310	73.9%	1/5/2016
15.26	4401 Fair Lakes Court							153,923	0	153,923	0	0	153,923	87.6%	1/5/2016
15.27	2812 Emerywood Parkway							197,056	0	197,056	0	0	197,056	84.6%	1/5/2016
15.28	9100 Arboretum Parkway							186,267	0	186,267	0	0	186,267	100.0%	1/5/2016
15.29	500 Enterprise Road							149,659	0	149,659	0	0	149,659	100.0%	1/5/2016
15.3	303 Fellowship Road							213,539	0	213,539	0	0	213,539	85.4%	1/5/2016
15.31	9011 Arboretum Parkway							232,435	0	232,435	0	0	232,435	85.0%	1/5/2016
15.32	910 Harvest Drive							178,756	0	178,756	0	0	178,756	100.0%	1/5/2016
15.33	7325 Beaufont Springs Drive							150,211	0	150,211	0	0	150,211	66.0%	1/5/2016
15.34	1 Progress Drive							172,612	0	172,612	0	0	172,612	70.4%	1/5/2016
15.35	2260 Butler Pike							170,887	0	170,887	0	0	170,887	100.0%	1/5/2016
15.36	140 West Germantown Pike							160,005	0	160,005	0	0	160,005	100.0%	1/5/2016
15.37	307 Fellowship Road							140,070	0	140,070	0	0	140,070	80.8%	1/5/2016
15.38	9210 Arboretum Parkway							152,677	0	152,677	0	0	152,677	100.0%	1/5/2016
15.39	2221 Dabney Road							135,171	0	135,171	0	0	135,171	100.0%	1/5/2016
15.4	9200 Arboretum Parkway							102,635	0	102,635	0	0	102,635	100.0%	1/5/2016
15.41	815 East Gate Drive							126,025	0	126,025	0	0	126,025	100.0%	1/5/2016
15.42	120 West Germantown Pike							128,867	0	128,867	0	0	128,867	79.9%	1/5/2016
15.43	4364 South Alston Avenue							118,810	0	118,810	0	0	118,810	95.6%	1/5/2016
15.44	308 Harper Drive							107,496	0	107,496	0	0	107,496	72.2%	1/5/2016
15.45	2251 Dabney Road							116,320	0	116,320	0	0	116,320	100.0%	1/5/2016
15.46	2212 Tomlynn Street							103,931	0	103,931	0	0	103,931	100.0%	1/5/2016
15.47	2256 Dabney Road							92,833	0	92,833	0	0	92,833	100.0%	1/5/2016
15.48	2246 Dabney Road							84,243	0	84,243	0	0	84,243	100.0%	1/5/2016
15.49	2244 Dabney Road							83,683	0	83,683	0	0	83,683	100.0%	1/5/2016
15.5	2130 Tomlynn Street							78,754	0	78,754	0	0	78,754	100.0%	1/5/2016
15.51	2161 Tomlynn Street							105,766	0	105,766	0	0	105,766	100.0%	1/5/2016
15.52	2248 Dabney Road							81,024	0	81,024	0	0	81,024	100.0%	1/5/2016
15.53	2112 Tomlynn Street							71,282	0	71,282	0	0	71,282	100.0%	1/5/2016
15.54	2277 Dabney Road							66,016	0	66,016	0	0	66,016	100.0%	1/5/2016
15.55	9211 Arboretum Parkway							75,014	0	75,014	0	0	75,014	100.0%	1/5/2016
15.56	2240 Dabney Road							36,940	0	36,940	0	0	36,940	100.0%	1/5/2016
15.57	817 East Gate Drive							27,445	0	27,445	0	0	27,445	80.7%	1/5/2016
15.58	161 Gaither Drive							23,566	0	23,566	0	0	23,566	58.2%	1/5/2016
16	Berks County Industrial	1.41	1.23	72.6%	62.2%	8.7%	7.6%	2,922,366	1,227,557	1,694,808	53,722	161,169	1,479,917	100.0%	Various
16.01	100-900 Corporate Center Drive							2,390,200	1,016,628	1,373,572	46,642	139,929	1,187,001	100.0%	5/1/2016
16.02	10 Vanguard Drive							415,489	160,089	255,400	5,760	17,280	232,360	100.0%	5/1/2016
16.03	650 Lincoln Road							116,678	50,841	65,836	1,320	3,960	60,556	100.0%	7/1/2016
17	At Home Portfolio	1.42	1.31	68.9%	60.0%	8.9%	8.2%	2,591,498	77,745	2,513,753	85,581	109,065	2,319,108	100.0%	7/1/2016
17.01	15065 Creosote Road							NAV	NAV	NAV	NAV	NAV	NAV	100.0%	7/1/2016
17.02	2650 West Interstate 20							NAV	NAV	NAV	NAV	NAV	NAV	100.0%	7/1/2016
17.03	1600 West Kelly Avenue							NAV	NAV	NAV	NAV	NAV	NAV	100.0%	7/1/2016
17.04	2244 South Reynolds Road							NAV	NAV	NAV	NAV	NAV	NAV	100.0%	7/1/2016
17.05	642 South Walnut Avenue							NAV	NAV	NAV	NAV	NAV	NAV	100.0%	7/1/2016
18	Maple Ridge Phase III	1.36	1.32	74.7%	60.9%	8.5%	8.2%	2,267,926	889,812	1,378,114	39,303	0	1,338,811	100.0%	2/25/2016
19	Gulf Shores Hotel Portfolio	2.30	2.10	56.3%	47.1%	15.7%	14.3%	5,343,533	2,913,318	2,430,215	213,741	0	2,216,474	58.6%	3/31/2016	116	68
19.01	HIE Gulf Shores							2,812,431	1,454,961	1,357,470	112,497	0	1,244,972	61.7%	3/31/2016	141	86
19.02	Microtel Gulf Shores							2,531,102	1,458,356	1,072,746	101,244	0	971,502	56.4%	3/31/2016	99	55
20	Lakepoint Office Park	1.45	1.30	74.9%	62.3%	9.8%	8.7%	2,706,329	1,245,294	1,461,035	22,318	128,331	1,310,386	95.3%	5/31/2016
21	Aloft Chesapeake & Fairfield Inn Williamsburg	1.83	1.59	53.1%	44.9%	13.0%	11.3%	6,478,251	4,531,872	1,946,379	259,130	0	1,687,249	62.6%	3/31/2016	94	59
21.01	Fairfield Inn Williamsburg							3,214,517	2,028,935	1,185,582	128,581	0	1,057,001	58.8%	3/31/2016	100	59
21.02	Aloft Chesapeake							3,263,734	2,502,937	760,797	130,549	0	630,247	66.8%	3/31/2016	87	58
22	Residence Inn by Marriott LAX	1.62	1.44	65.0%	54.3%	11.0%	9.7%	16,264,478	10,409,409	5,855,069	650,579	0	5,204,490	82.5%	2/29/2016	187	171
23	Marriott Saddle Brook	1.99	1.68	63.4%	52.8%	13.2%	11.1%	11,362,737	7,773,724	3,589,013	568,137	0	3,020,876	63.5%	3/31/2016	159	100
24	100 Tournament Drive	1.55	1.42	72.2%	64.0%	10.0%	9.2%	2,318,808	832,147	1,486,661	23,170	103,775	1,359,716	87.9%	5/29/2016
25	Hilton Garden Inn - Houston Bush Airport	1.91	1.63	58.0%	48.4%	13.0%	11.1%	6,978,104	5,087,341	1,890,763	279,124	0	1,611,639	79.0%	4/30/2016	120	95
26	Holiday Inn & Suites Ocala	1.78	1.59	65.0%	54.1%	11.9%	10.6%	4,275,325	2,720,632	1,554,694	171,013	0	1,383,681	70.8%	2/29/2016	108	76
27	Vancouver Center North Tower	1.38	1.24	58.4%	51.3%	9.5%	8.5%	1,910,962	720,465	1,190,497	18,056	106,209	1,066,232	82.8%	5/1/2016
28	Regent Portfolio	1.53	1.45	62.2%	59.6%	10.1%	9.6%	12,145,490	3,910,696	8,234,793	70,400	352,001	7,812,392	90.0%	Various
28.01	HMOB - Mount Kisco							1,978,600	766,011	1,212,588	14,383	71,915	1,126,290	80.4%	4/19/2016
28.02	Hajjar MOB - Jersey City							1,438,323	467,743	970,580	6,191	30,954	933,435	96.5%	4/19/2016
28.03	Hajjar MOB - Glen Rock							1,594,052	521,395	1,072,657	8,783	43,914	1,019,960	100.0%	4/19/2016
28.04	Hajjar MOB - Wayne							1,331,991	423,809	908,182	6,247	31,233	870,703	100.0%	4/19/2016
28.05	Hajjar MOB - Carlstadt							968,717	227,746	740,971	5,050	25,251	710,670	100.0%	4/19/2016
28.06	Hajjar MOB - Oradell							1,039,568	339,085	700,483	5,882	29,411	665,190	90.0%	4/19/2016
28.07	HMOB - New Brunswick							761,495	136,825	624,670	2,532	12,660	609,478	100.0%	4/19/2016
28.08	Hajjar MOB - Roseland							843,337	399,229	444,109	8,430	42,150	393,529	61.4%	4/19/2016
28.09	Hajjar MOB - Fair Lawn							637,468	173,340	464,128	3,000	15,000	446,128	100.0%	4/19/2016
28.1	Miramar Medical Building							584,313	135,510	448,803	3,178	15,890	429,735	100.0%	4/19/2016
28.11	Hajjar Business Holdings - Fair Lawn							489,109	175,378	313,731	2,275	11,373	300,084	93.3%	4/19/2016
28.12	Hajjar MOB - Hackensack							274,637	73,069	201,568	1,200	6,000	194,368	100.0%	7/1/2016
28.13	Hajjar Warehouse - Hackensack							203,878	71,555	132,323	3,250	16,250	112,823	100.0%	4/19/2016
29	3 Executive Campus	1.88	1.66	69.7%	57.7%	12.3%	10.8%	7,894,267	4,492,382	3,401,885	86,135	323,006	2,992,745	89.6%	4/7/2016
30	860 West Levoy Drive	1.74	1.54	58.5%	43.3%	11.9%	10.5%	1,981,947	809,757	1,172,190	26,766	107,062	1,038,362	100.0%	7/1/2016
31	Shilo Inn Newport	1.56	1.33	66.7%	52.3%	12.3%	10.4%	4,155,847	3,034,898	1,120,949	166,234	0	954,715	42.0%	3/30/2016	114	48
32	Manhattan Avenue	1.90	1.82	55.2%	50.9%	12.3%	11.8%	1,074,393	32,232	1,042,161	43,202	0	998,959	100.0%	6/1/2016
33	Desert Glen	1.75	1.66	69.4%	57.1%	11.1%	10.5%	1,062,542	257,212	805,330	6,813	36,903	761,614	97.4%	4/1/2016
34	Comfort Suites Pineville	2.49	2.25	48.5%	36.4%	17.5%	15.9%	2,995,424	1,751,583	1,243,841	119,817	0	1,124,025	78.2%	3/31/2016	88	69
35	Noble Creek Shops	1.43	1.29	68.3%	58.9%	9.8%	8.9%	929,011	251,644	677,367	15,107	49,948	612,313	93.6%	3/24/2016
36	Gold’s Gym - Richland, WA	1.56	1.42	64.0%	48.5%	11.3%	10.3%	766,454	22,994	743,461	8,511	56,700	678,250	100.0%	7/1/2016
37	Best Western Yuba City	2.04	1.83	56.1%	43.1%	15.3%	13.8%	2,162,073	1,318,386	843,687	86,483	0	757,204	72.5%	3/31/2016	89	65
38	Comfort Inn at Carowinds	2.33	2.06	61.1%	46.0%	16.6%	14.7%	2,482,677	1,603,027	879,650	99,307	0	780,343	61.0%	3/31/2016	71	43
39	Holiday Inn Express & Suites Wauseon	1.84	1.65	68.0%	52.3%	13.6%	12.2%	1,791,570	1,099,898	691,672	71,663	0	620,009	65.1%	4/30/2016	116	75
40	Two Edison Lakes Office	1.51	1.37	69.8%	57.7%	9.9%	9.0%	853,930	348,268	505,661	8,174	40,868	456,620	100.0%	5/3/2016
41	21 North 1st Avenue	1.72	1.61	67.9%	62.8%	11.4%	10.6%	673,937	134,696	539,241	7,732	25,774	505,735	100.0%	7/1/2016
42	Tri-State Family Dollar Portfolio	1.59	1.52	53.2%	49.3%	10.6%	10.1%	594,813	153,430	441,383	5,788	15,435	420,160	100.0%	7/1/2016
42.01	Family Dollar Paterson, NJ							205,160	46,218	158,943	1,350	3,600	153,993	100.0%	7/1/2016
42.02	Family Dollar Waterbury, CT							199,557	51,531	148,025	2,458	6,555	139,012	100.0%	7/1/2016
42.03	Family Dollar Elizabeth, NJ							190,096	55,681	134,415	1,980	5,280	127,155	100.0%	7/1/2016
43	47 NE 36th Street	1.56	1.54	62.3%	62.3%	8.2%	8.1%	504,867	181,183	323,684	738	3,692	319,254	100.0%	5/3/2016
44	Cape Cod Condominiums	2.30	2.15	64.4%	64.4%	11.3%	10.5%	685,954	330,261	355,693	23,700	0	331,993	100.0%	4/30/2016
45	534 Holland	1.62	1.42	65.9%	61.4%	11.3%	9.9%	480,831	130,916	349,915	21,991	21,991	305,934	100.0%	7/1/2016
46	288 Cornelia Street	1.26	1.25	68.3%	57.6%	8.8%	8.8%	348,258	118,604	229,655	1,740	0	227,915	100.0%	7/1/2016
47	11600 Southwest Shilo Lane	1.61	1.59	61.7%	53.1%	12.1%	11.9%	251,656	48,120	203,536	2,380	0	201,156	100.0%	2/9/2016

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name	Most Recent Period(7)	Most Recent Revenues	Most Recent Expenses ($)	Most Recent NOI ($)	Most Recent Capital Expenditures	Most Recent NCF ($)	Most Recent Hotel ADR	Most Recent Hotel RevPAR	Second Most Recent Period	Second Most Recent Revenues ($)	Second Most Recent Expenses ($)	Second Most Recent NOI ($)	Second Most Recent Capital Expenditures	Second Most Recent NCF ($)	Second Most Recent Hotel ADR	Second Most Recent Hotel RevPAR
1	The Mall at Rockingham Park	TTM 3/31/2016	35,731,928	10,509,078	25,222,850	0	25,222,850			Actual 2015	35,563,546	10,774,191	24,789,355	0	24,789,355
2	85 Bluxome	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
3	26 Astor Place	Actual 2015	3,417,441	916,938	2,500,503	0	2,500,503			Actual 2014	3,354,325	821,750	2,532,575	0	2,532,575
4	Plaza Mexico – Los Angeles	TTM 2/29/2016	13,878,877	4,353,659	9,525,218	0	9,525,218			Actual 2015	13,823,456	4,450,502	9,372,954	0	9,372,954
5	Holiday Inn Express Nashville - Downtown	TTM 3/31/2016	18,883,149	8,590,001	10,293,148	0	10,293,148	201	168	Actual 2015	18,714,705	8,448,778	10,265,927	0	10,265,927	203	167
6	Renaissance Center	Annualized 11 4/30/2016	14,253,513	5,739,366	8,514,148	0	8,514,148			Actual 2014	14,244,265	5,722,803	8,521,462	0	8,521,462
7	AG Life Time Fitness Portfolio	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
7.01	Life Time - Florham Park, NJ	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
7.02	Life Time - Westwood, MA	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
7.03	Life Time - Vernon Hills, IL	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
7.04	Life Time - Lakeville, MN	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
7.05	Life Time - Sterling, VA	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
7.06	Life Time - Vestavia Hills, AL	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
7.07	Life Time - Beachwood, OH	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
7.08	Life Time - Dublin, OH	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
7.09	Life Time - Ellisville, MO	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
7.1	Life Time - Woodstock, GA	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
8	3501 Corporate Parkway	Annualized YTD 2/29/2016	2,505,168	9,876	2,495,292	0	2,495,292			Actual 2015	1,621,470	9,918	1,611,552	0	1,611,552
9	South Pointe Apartments	Annualized 11 2/29/2016	3,596,170	1,526,072	2,070,098	0	2,070,098			Actual 2014	3,476,337	1,480,711	1,995,626	0	1,995,626
10	East Lake Tower Corporate Center	TTM 4/30/2016	4,021,314	1,338,599	2,682,715	0	2,682,715			Actual 2015	3,983,890	1,309,525	2,674,365	0	2,674,365
11	Peachtree Mall	TTM 3/31/2016	13,429,982	3,856,830	9,573,151	0	9,573,151			Actual 2015	13,161,383	3,853,477	9,307,906	0	9,307,906
12	TEK Park	TTM 3/31/2016	14,311,536	8,030,134	6,281,402	0	6,281,402			Actual 2015	14,556,249	8,010,382	6,545,866	0	6,545,866
13	Seattle Area Portfolio	TTM 3/31/2016	3,296,969	1,227,907	2,069,062	0	2,069,062			Actual 2015	3,220,325	1,240,039	1,980,286	0	1,980,286
13.01	Camelia Apartments	TTM 3/31/2016	1,315,869	509,466	806,403	0	806,403			Actual 2015	1,288,117	513,251	774,867	0	774,867
13.02	Hildebrand Village	TTM 3/31/2016	1,312,632	480,212	832,420	0	832,420			Actual 2015	1,288,844	493,301	795,543	0	795,543
13.03	Liberty Centre	TTM 3/31/2016	668,467	238,228	430,239	0	430,239			Actual 2015	643,364	233,488	409,876	0	409,876
14	Sandalfoot Plaza & Nassau Square	TTM 2/29/2016	3,649,910	1,771,525	1,878,385	0	1,878,385			Actual 2015	3,599,527	1,769,621	1,829,906	0	1,829,906
14.01	Sandalfoot Plaza	TTM 2/29/2016	2,399,678	1,054,460	1,345,218	0	1,345,218			Actual 2015	2,378,385	1,051,229	1,327,156	0	1,327,156
14.02	Nassau Square	TTM 2/29/2016	1,250,231	717,065	533,167	0	533,167			Actual 2015	1,221,142	718,392	502,750	0	502,750
15	OZRE Leased Fee Portfolio	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.01	300 Arboretum Place	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.02	700 East Gate Drive	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.03	6802 Paragon Place	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.04	6800 Paragon Place	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.05	2100 West Laburnum Avenue	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.06	7501 Boulder View Drive	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.07	7300 Beaufont Springs Drive	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.08	4870 Sadler Road	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.09	12015 Lee Jackson Memorial Highway	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.1	6806 Paragon Place	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.11	925 Harvest Drive	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.12	555 Croton Road	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.13	980 Harvest Drive	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.14	309 Fellowship Road	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.15	11781 Lee Jackson Memorial Highway	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.16	305 Fellowship Road	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.17	701 East Gate Drive	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.18	920 Harvest Drive	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.19	4880 Sadler Road	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.2	1025 Boulders Parkway	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.21	2201 Tomlynn Street	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.22	2240-2250 Butler Pike	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.23	7401 Beaufont Springs Drive	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.24	2511 Brittons Hill Road	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.25	4805 Lake Brook Drive	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.26	4401 Fair Lakes Court	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.27	2812 Emerywood Parkway	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.28	9100 Arboretum Parkway	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.29	500 Enterprise Road	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.3	303 Fellowship Road	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.31	9011 Arboretum Parkway	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.32	910 Harvest Drive	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.33	7325 Beaufont Springs Drive	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.34	1 Progress Drive	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.35	2260 Butler Pike	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.36	140 West Germantown Pike	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.37	307 Fellowship Road	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.38	9210 Arboretum Parkway	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.39	2221 Dabney Road	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.4	9200 Arboretum Parkway	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.41	815 East Gate Drive	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.42	120 West Germantown Pike	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.43	4364 South Alston Avenue	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.44	308 Harper Drive	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.45	2251 Dabney Road	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.46	2212 Tomlynn Street	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.47	2256 Dabney Road	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.48	2246 Dabney Road	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.49	2244 Dabney Road	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.5	2130 Tomlynn Street	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.51	2161 Tomlynn Street	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.52	2248 Dabney Road	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.53	2112 Tomlynn Street	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.54	2277 Dabney Road	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.55	9211 Arboretum Parkway	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.56	2240 Dabney Road	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.57	817 East Gate Drive	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.58	161 Gaither Drive	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
16	Berks County Industrial	TTM 3/31/2016	3,040,589	1,181,491	1,859,098	194,000	1,665,098			Actual 2015	3,118,401	1,219,848	1,898,553	201,679	1,696,874
16.01	100-900 Corporate Center Drive	TTM 3/31/2016	2,521,504	986,477	1,535,027	79,932	1,455,095			Actual 2015	2,569,184	1,026,167	1,543,017	84,118	1,458,899
16.02	10 Vanguard Drive	TTM 3/31/2016	402,126	147,060	255,066	114,068	140,998			Actual 2015	421,064	148,601	272,463	117,561	154,902
16.03	650 Lincoln Road	TTM 3/31/2016	116,959	47,954	69,005	0	69,005			Actual 2015	128,153	45,080	83,073	0	83,073
17	At Home Portfolio	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
17.01	15065 Creosote Road	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
17.02	2650 West Interstate 20	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
17.03	1600 West Kelly Avenue	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
17.04	2244 South Reynolds Road	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
17.05	642 South Walnut Avenue	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
18	Maple Ridge Phase III	TTM 1/31/2016	2,203,050	860,971	1,342,079	0	1,342,079			Actual 2015	2,200,278	860,854	1,339,424	0	1,339,424
19	Gulf Shores Hotel Portfolio	TTM 3/31/2016	5,343,533	2,891,491	2,452,042	0	2,452,042	116	68	Actual 2015	5,146,254	2,800,287	2,345,967	0	2,345,967	114	66
19.01	HIE Gulf Shores	TTM 3/31/2016	2,812,431	1,439,821	1,372,610	0	1,372,610	141	86	Actual 2015	2,691,414	1,394,740	1,296,674	0	1,296,674	142	83
19.02	Microtel Gulf Shores	TTM 3/31/2016	2,531,102	1,451,670	1,079,432	0	1,079,432	99	55	Actual 2015	2,454,840	1,405,547	1,049,293	0	1,049,293	95	54
20	Lakepoint Office Park	TTM 3/31/2016	2,657,243	1,219,516	1,437,727	150,649	1,287,078			Actual 2015	2,658,140	1,207,882	1,450,258	0	1,450,258
21	Aloft Chesapeake & Fairfield Inn Williamsburg	TTM 3/31/2016	6,494,865	4,471,987	2,022,878	259,795	1,763,083	94	59	Actual 2014	5,321,584	4,102,023	1,219,561	212,863	1,006,698	85	48
21.01	Fairfield Inn Williamsburg	TTM 3/31/2016	3,223,203	2,075,323	1,147,880	128,928	1,018,952	100	59	Actual 2014	2,618,053	1,913,093	704,960	104,722	600,238	89	48
21.02	Aloft Chesapeake	TTM 3/31/2016	3,271,662	2,396,664	874,998	130,866	744,132	87	58	Actual 2014	2,703,531	2,188,930	514,601	108,141	406,460	80	48
22	Residence Inn by Marriott LAX	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
23	Marriott Saddle Brook	TTM 4/30/2016	11,393,868	7,829,973	3,563,895	0	3,563,895	159	100	Actual 2015	11,464,133	7,934,752	3,529,381	0	3,529,381	157	100
24	100 Tournament Drive	TTM 3/31/2016	2,291,536	877,408	1,414,128	0	1,414,128			Actual 2015	1,781,212	787,673	993,539	0	993,539
25	Hilton Garden Inn - Houston Bush Airport	TTM 4/30/2016	6,997,158	5,098,006	1,899,152	283,332	1,615,820	120	95	Actual 2015	7,151,152	5,046,244	2,104,908	283,332	1,821,576	121	97
26	Holiday Inn & Suites Ocala	TTM 2/29/2016	4,285,374	2,721,666	1,563,708	0	1,563,708	108	76	Actual 2015	4,202,355	2,636,617	1,565,738	0	1,565,738	106	74
27	Vancouver Center North Tower	Actual 2015	1,474,173	765,724	708,450	0	708,450			Actual 2014	1,441,333	749,078	692,255	0	692,255
28	Regent Portfolio	Actual 2015	9,704,501	4,040,266	5,664,235	0	5,664,235			NAV	NAV	NAV	NAV	NAV	NAV
28.01	HMOB - Mount Kisco	Actual 2015	1,596,576	831,342	765,235	0	765,235			Actual 2014	2,189,153	859,097	1,330,056	0	1,330,056
28.02	Hajjar MOB - Jersey City	Actual 2015	1,109,571	399,592	709,979	0	709,979			Actual 2014	1,110,042	392,069	717,973	0	717,973
28.03	Hajjar MOB - Glen Rock	Actual 2015	1,300,998	568,926	732,072	0	732,072			Actual 2014	843,885	412,169	431,716	0	431,716
28.04	Hajjar MOB - Wayne	Actual 2015	478,602	409,001	69,600	0	69,600			NAV	NAV	NAV	NAV	NAV	NAV
28.05	Hajjar MOB - Carlstadt	Actual 2015	943,730	252,421	691,309	0	691,309			Actual 2014	980,951	261,605	719,346	0	719,346
28.06	Hajjar MOB - Oradell	Actual 2015	934,986	364,856	570,129	0	570,129			Actual 2014	988,832	370,685	618,147	0	618,147
28.07	HMOB - New Brunswick	Actual 2015	381,438	201,132	180,306	0	180,306			NAV	NAV	NAV	NAV	NAV	NAV
28.08	Hajjar MOB - Roseland	Actual 2015	744,060	328,637	415,423	0	415,423			Actual 2014	976,053	452,902	523,151	0	523,151
28.09	Hajjar MOB - Fair Lawn	Actual 2015	630,993	195,632	435,361	0	435,361			Actual 2014	644,637	194,756	449,881	0	449,881
28.1	Miramar Medical Building	Actual 2015	569,286	121,676	447,610	0	447,610			Actual 2014	541,484	59,182	482,302	0	482,302
28.11	Hajjar Business Holdings - Fair Lawn	Actual 2015	436,453	169,963	266,489	0	266,489			Actual 2014	440,473	180,313	260,160	0	260,160
28.12	Hajjar MOB - Hackensack	Actual 2015	338,636	105,024	233,612	0	233,612			Actual 2014	304,300	103,928	200,372	0	200,372
28.13	Hajjar Warehouse - Hackensack	Actual 2015	239,171	92,062	147,109	0	147,109			Actual 2014	219,990	86,463	133,527	0	133,527
29	3 Executive Campus	Actual 2015	6,708,396	4,215,275	2,493,121	0	2,493,121			Actual 2014	6,643,467	4,079,919	2,563,548	0	2,563,548
30	860 West Levoy Drive	Actual 2015	1,807,937	806,037	1,001,900	0	1,001,900			Actual 2014	2,371,161	925,969	1,445,192	0	1,445,192
31	Shilo Inn Newport	TTM 2/29/2016	4,133,001	3,156,549	976,452	0	976,452	114	47	Actual 2015	4,159,777	3,085,049	1,074,728	0	1,074,728	113	48
32	Manhattan Avenue	TTM 5/31/2016	768,000	0	768,000	0	768,000			Actual 2015	780,000	0	780,000	0	780,000
33	Desert Glen	TTM 4/30/2016	1,060,664	259,536	801,128	0	801,128			Actual 2014	1,025,318	264,606	760,712	0	760,712
34	Comfort Suites Pineville	TTM 3/31/2016	3,003,631	1,660,813	1,342,818	0	1,342,818	88	69	Actual 2015	2,880,742	1,612,225	1,268,517	0	1,268,517	86	66
35	Noble Creek Shops	TTM 3/31/2016	909,624	241,935	667,689	0	667,689			Actual 2014	1,056,908	238,206	818,701	0	818,701
36	Gold’s Gym - Richland, WA	TTM 5/31/2016	815,377	0	815,377	0	815,377			Actual 2014	815,377	0	815,377	0	815,377
37	Best Western Yuba City	TTM 3/31/2016	2,167,955	1,322,602	845,353	0	845,353	89	65	Actual 2015	2,110,312	1,335,013	775,299	0	775,299	86	63
38	Comfort Inn at Carowinds	TTM 3/31/2016	2,489,479	1,564,212	925,267	0	925,267	71	43	Actual 2015	2,245,628	1,483,555	762,073	0	762,073	68	39
39	Holiday Inn Express & Suites Wauseon	TTM 4/30/2016	1,791,570	1,099,898	691,672	0	691,672	116	76	Actual 2014	1,594,181	1,036,186	557,995	0	557,995	109	68
40	Two Edison Lakes Office	TTM 3/31/2016	947,372	351,457	595,915	0	595,915			Actual 2015	951,660	366,127	585,534	0	585,534
41	21 North 1st Avenue	Actual 2015	668,951	119,311	549,640	0	549,640			NAV	NAV	NAV	NAV	NAV	NAV
42	Tri-State Family Dollar Portfolio	TTM 3/31/2016	582,815	120,296	462,520	0	462,520			NAV	NAV	NAV	NAV	NAV	NAV
42.01	Family Dollar Paterson, NJ	TTM 3/31/2016	219,376	17,802	201,574	0	201,574			NAV	NAV	NAV	NAV	NAV	NAV
42.02	Family Dollar Waterbury, CT	TTM 3/31/2016	210,201	46,040	164,161	0	164,161			NAV	NAV	NAV	NAV	NAV	NAV
42.03	Family Dollar Elizabeth, NJ	TTM 3/31/2016	153,239	56,454	96,785	0	96,785			NAV	NAV	NAV	NAV	NAV	NAV
43	47 NE 36th Street	Actual 2015	362,064	143,132	218,932	0	218,932			Actual 2014	561,713	201,353	360,360	0	360,360
44	Cape Cod Condominiums	TTM 2/29/2016	646,194	322,208	323,986	0	323,986			Actual 2015	643,914	320,393	323,521	0	323,521
45	534 Holland	Actual 2015	486,005	53,715	432,289	0	432,289			Actual 2014	477,044	53,231	423,813	0	423,813
46	288 Cornelia Street	Actual 2015	366,588	115,300	251,288	0	251,288			Actual 2014	364,493	108,303	256,190	0	256,190
47	11600 Southwest Shilo Lane	TTM 3/31/2016	216,118	39,282	176,836	0	176,836			Actual 2015	212,680	37,352	175,328	0	175,328

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Name

Third Most Recent Period

Third Most Recent Revenues ($)

Third Most Recent Expenses ($)

Third Most Recent NOI ($)

Third Most Recent Capital Expenditures

Third Most Recent NCF ($)

Third Most Recent Hotel ADR

Third Most Recent Hotel RevPAR

Master Lease (Y/N)

Largest Tenant Name(8)(9)(10)(11)

Largest Tenant Sq. Ft.(8)

Largest Tenant % of NRA(8)

Largest Tenant Exp. Date(8)

2nd Largest Tenant Name(9)(8)(10)

2nd Largest Tenant Sq. Ft.(8)

2nd Largest Tenant % of NRA(8)

2nd Largest Tenant Exp. Date(8)

1

The Mall at Rockingham Park

Actual 2014

34,871,781

10,527,937

24,343,844

0

24,343,844

N

Lord & Taylor

158,594

29.3%

3/31/2027

Forever 21

11,414

2.1%

6/30/2024

2

85 Bluxome

NAV

NAV

NAV

NAV

NAV

NAV

N

CollectiveHealth, Inc.

56,845

100.0%

6/30/2026

3

26 Astor Place

Actual 2013

3,310,279

808,367

2,501,912

0

2,501,912

N

JP Morgan Chase

13,318

46.3%

10/31/2025

Lafayette Place Parking LLC

12,000

41.7%

9/30/2026

4

Plaza Mexico – Los Angeles

Actual 2014

13,558,561

4,600,012

8,958,550

0

8,958,550

N

Food 4 Less

54,822

13.6%

8/23/2018

La Curacao

27,381

6.8%

1/31/2020

5

Holiday Inn Express Nashville - Downtown

Actual 2014

17,454,968

8,373,140

9,081,828

0

9,081,828

191

156

N

6

Renaissance Center

Actual 2013

14,162,783

5,920,493

8,242,290

0

8,242,290

N

WellCare

378,412

66.0%

Multiple Leases -- 105,110 square feet expire 10/31/2019; 105,165 square feet expire 12/31/2020; 111,012 square feet expire 2/28/2023; 57,125 square feet expire 2/29/2024

Capital One Services

153,812

26.8%

8/31/2024

7

AG Life Time Fitness Portfolio

NAV

NAV

NAV

NAV

NAV

NAV

N

Life Time Fitness

1,254,268

100.0%

6/30/2035

7.01

Life Time - Florham Park, NJ

NAV

NAV

NAV

NAV

NAV

NAV

N

Life Time Fitness

109,995

100.0%

6/30/2035

7.02

Life Time - Westwood, MA

NAV

NAV

NAV

NAV

NAV

NAV

N

Life Time Fitness

128,000

100.0%

6/30/2035

7.03

Life Time - Vernon Hills, IL

NAV

NAV

NAV

NAV

NAV

NAV

N

Life Time Fitness

140,495

100.0%

6/30/2035

7.04

Life Time - Lakeville, MN

NAV

NAV

NAV

NAV

NAV

NAV

N

Life Time Fitness

214,646

100.0%

6/30/2035

7.05

Life Time - Sterling, VA

NAV

NAV

NAV

NAV

NAV

NAV

N

Life Time Fitness

112,110

100.0%

6/30/2035

7.06

Life Time - Vestavia Hills, AL

NAV

NAV

NAV

NAV

NAV

NAV

N

Life Time Fitness

103,647

100.0%

6/30/2035

7.07

Life Time - Beachwood, OH

NAV

NAV

NAV

NAV

NAV

NAV

N

Life Time Fitness

112,110

100.0%

6/30/2035

7.08

Life Time - Dublin, OH

NAV

NAV

NAV

NAV

NAV

NAV

N

Life Time Fitness

109,045

100.0%

6/30/2035

7.09

Life Time - Ellisville, MO

NAV

NAV

NAV

NAV

NAV

NAV

N

Life Time Fitness

112,110

100.0%

6/30/2035

7.1

Life Time - Woodstock, GA

NAV

NAV

NAV

NAV

NAV

NAV

N

Life Time Fitness

112,110

100.0%

6/30/2035

8

3501 Corporate Parkway

Actual 2014

3,153,189

34,086

3,119,103

0

3,119,103

N

Dun & Bradstreet

178,330

100.0%

1/31/2027

9

South Pointe Apartments

Actual 2013

3,332,960

1,334,732

1,998,228

0

1,998,228

N

10

East Lake Tower Corporate Center

Actual 2014

3,839,841

1,505,165

2,334,676

0

2,334,676

N

Columbia St. Mary’s, Inc.

143,610

79.3%

6/30/2024

State of Wisconsin (UWM)

12,534

6.9%

Multiple Leases -9,700 square feet expire 5/31/2021; 2,834 square feet expire 9/30/2019

11

Peachtree Mall

Actual 2014

13,807,120

4,019,990

9,787,129

0

9,787,129

N

Macy’s

139,219

26.0%

9/1/2022

JC Penney

82,320

15.4%

11/30/2019

12

TEK Park

Actual 2014

14,222,579

7,728,096

6,494,483

0

6,494,483

N

CyOptics (Avago/Broadcom)

139,401

27.1%

1,613 expiring in 4/30/2017; 130,296 expiring in 10/31/2018; 4,492 expiring in 3/31/2019; 103,000 expiring in 10/13/2023

TierPoint

122,337

23.8%

3/31/2028

13

Seattle Area Portfolio

Actual 2014

2,986,194

1,213,409

1,772,785

0

1,772,785

N

Various

Various

Various

Various

Various

Various

Various

Various

13.01

Camelia Apartments

Actual 2014

1,172,279

488,403

683,876

0

683,876

N

13.02

Hildebrand Village

Actual 2014

1,167,688

488,087

679,601

0

679,601

N

Swedish Medical Group

10,330

16.1%

8/31/2017

Orbridge, LLC

4,706

7.3%

10/31/2016

13.03

Liberty Centre

Actual 2014

646,227

236,919

409,308

0

409,308

N

John L Scott, Inc

7,710

25.5%

9/30/2020

Kaybank N.A.

4,195

13.9%

11/30/2017

14

Sandalfoot Plaza & Nassau Square

Actual 2014

3,682,045

1,720,410

1,961,635

0

1,961,635

N

Various

Various

Various

Various

Various

Various

Various

Various

14.01

Sandalfoot Plaza

Actual 2014

2,292,068

995,938

1,296,130

0

1,296,130

N

Charlie’s Marketplace LLC dba Western Beef

48,192

33.8%

8/31/2018

Prada and Son Investment Corp dba Primary Learning Place

10,985

7.7%

2/28/2018

14.02

Nassau Square

Actual 2014

1,389,977

724,473

665,504

0

665,504

N

Metro Lumber LLC d/b/a National Lumber and Hardware

45,715

26.6%

3/31/2019

Publix Super Markets, Inc.

39,795

23.1%

10/31/2024

15

OZRE Leased Fee Portfolio

NAV

NAV

NAV

NAV

NAV

NAV

N

15.01

300 Arboretum Place

NAV

NAV

NAV

NAV

NAV

NAV

N

15.02

700 East Gate Drive

NAV

NAV

NAV

NAV

NAV

NAV

N

15.03

6802 Paragon Place

NAV

NAV

NAV

NAV

NAV

NAV

N

15.04

6800 Paragon Place

NAV

NAV

NAV

NAV

NAV

NAV

N

15.05

2100 West Laburnum Avenue

NAV

NAV

NAV

NAV

NAV

NAV

N

15.06

7501 Boulder View Drive

NAV

NAV

NAV

NAV

NAV

NAV

N

15.07

7300 Beaufont Springs Drive

NAV

NAV

NAV

NAV

NAV

NAV

N

15.08

4870 Sadler Road

NAV

NAV

NAV

NAV

NAV

NAV

N

15.09

12015 Lee Jackson Memorial Highway

NAV

NAV

NAV

NAV

NAV

NAV

N

15.1

6806 Paragon Place

NAV

NAV

NAV

NAV

NAV

NAV

N

15.11

925 Harvest Drive

NAV

NAV

NAV

NAV

NAV

NAV

N

15.12

555 Croton Road

NAV

NAV

NAV

NAV

NAV

NAV

N

15.13

980 Harvest Drive

NAV

NAV

NAV

NAV

NAV

NAV

N

15.14

309 Fellowship Road

NAV

NAV

NAV

NAV

NAV

NAV

N

15.15

11781 Lee Jackson Memorial Highway

NAV

NAV

NAV

NAV

NAV

NAV

N

15.16

305 Fellowship Road

NAV

NAV

NAV

NAV

NAV

NAV

N

15.17

701 East Gate Drive

NAV

NAV

NAV

NAV

NAV

NAV

N

15.18

920 Harvest Drive

NAV

NAV

NAV

NAV

NAV

NAV

N

15.19

4880 Sadler Road

NAV

NAV

NAV

NAV

NAV

NAV

N

15.2

1025 Boulders Parkway

NAV

NAV

NAV

NAV

NAV

NAV

N

15.21

2201 Tomlynn Street

NAV

NAV

NAV

NAV

NAV

NAV

N

15.22

2240-2250 Butler Pike

NAV

NAV

NAV

NAV

NAV

NAV

N

15.23

7401 Beaufont Springs Drive

NAV

NAV

NAV

NAV

NAV

NAV

N

15.24

2511 Brittons Hill Road

NAV

NAV

NAV

NAV

NAV

NAV

N

15.25

4805 Lake Brook Drive

NAV

NAV

NAV

NAV

NAV

NAV

N

15.26

4401 Fair Lakes Court

NAV

NAV

NAV

NAV

NAV

NAV

N

15.27

2812 Emerywood Parkway

NAV

NAV

NAV

NAV

NAV

NAV

N

15.28

9100 Arboretum Parkway

NAV

NAV

NAV

NAV

NAV

NAV

N

15.29

500 Enterprise Road

NAV

NAV

NAV

NAV

NAV

NAV

N

15.3

303 Fellowship Road

NAV

NAV

NAV

NAV

NAV

NAV

N

15.31

9011 Arboretum Parkway

NAV

NAV

NAV

NAV

NAV

NAV

N

15.32

910 Harvest Drive

NAV

NAV

NAV

NAV

NAV

NAV

N

15.33

7325 Beaufont Springs Drive

NAV

NAV

NAV

NAV

NAV

NAV

N

15.34

1 Progress Drive

NAV

NAV

NAV

NAV

NAV

NAV

N

15.35

2260 Butler Pike

NAV

NAV

NAV

NAV

NAV

NAV

N

15.36

140 West Germantown Pike

NAV

NAV

NAV

NAV

NAV

NAV

N

15.37

307 Fellowship Road

NAV

NAV

NAV

NAV

NAV

NAV

N

15.38

9210 Arboretum Parkway

NAV

NAV

NAV

NAV

NAV

NAV

N

15.39

2221 Dabney Road

NAV

NAV

NAV

NAV

NAV

NAV

N

15.4

9200 Arboretum Parkway

NAV

NAV

NAV

NAV

NAV

NAV

N

15.41

815 East Gate Drive

NAV

NAV

NAV

NAV

NAV

NAV

N

15.42

120 West Germantown Pike

NAV

NAV

NAV

NAV

NAV

NAV

N

15.43

4364 South Alston Avenue

NAV

NAV

NAV

NAV

NAV

NAV

N

15.44

308 Harper Drive

NAV

NAV

NAV

NAV

NAV

NAV

N

15.45

2251 Dabney Road

NAV

NAV

NAV

NAV

NAV

NAV

N

15.46

2212 Tomlynn Street

NAV

NAV

NAV

NAV

NAV

NAV

N

15.47

2256 Dabney Road

NAV

NAV

NAV

NAV

NAV

NAV

N

15.48

2246 Dabney Road

NAV

NAV

NAV

NAV

NAV

NAV

N

15.49

2244 Dabney Road

NAV

NAV

NAV

NAV

NAV

NAV

N

15.5

2130 Tomlynn Street

NAV

NAV

NAV

NAV

NAV

NAV

N

15.51

2161 Tomlynn Street

NAV

NAV

NAV

NAV

NAV

NAV

N

15.52

2248 Dabney Road

NAV

NAV

NAV

NAV

NAV

NAV

N

15.53

2112 Tomlynn Street

NAV

NAV

NAV

NAV

NAV

NAV

N

15.54

2277 Dabney Road

NAV

NAV

NAV

NAV

NAV

NAV

N

15.55

9211 Arboretum Parkway

NAV

NAV

NAV

NAV

NAV

NAV

N

15.56

2240 Dabney Road

NAV

NAV

NAV

NAV

NAV

NAV

N

15.57

817 East Gate Drive

NAV

NAV

NAV

NAV

NAV

NAV

N

15.58

161 Gaither Drive

NAV

NAV

NAV

NAV

NAV

NAV

N

16

Berks County Industrial

Actual 2014

2,815,737

1,115,965

1,699,772

216,226

1,483,546

N

Various

Various

Various

Various

Various

Various

Various

Various

16.01

100-900 Corporate Center Drive

Actual 2014

2,357,441

879,328

1,478,113

79,068

1,399,045

N

Sneaker Villa, Inc.

145,760

31.3%

3/31/2019

PTS Consulting

48,240

10.3%

4/30/2017

16.02

10 Vanguard Drive

Actual 2014

346,641

182,250

164,391

137,158

27,233

N

J. C. Ehrlich Co., Inc.

25,600

44.4%

2/28/2021

Perimeter

12,800

22.2%

2/28/2020

16.03

650 Lincoln Road

Actual 2014

111,655

54,387

57,268

0

57,268

N

Lug-All Corporation

13,200

100.0%

10/31/2022

17

At Home Portfolio

NAV

NAV

NAV

NAV

NAV

NAV

N

At Home Holdings III, Inc.

534,881

100.0%

9/30/2030

17.01

15065 Creosote Road

NAV

NAV

NAV

NAV

NAV

NAV

N

At Home Holdings III, Inc.

115,574

100.0%

9/30/2030

17.02

2650 West Interstate 20

NAV

NAV

NAV

NAV

NAV

NAV

N

At Home Holdings III, Inc.

109,415

100.0%

9/30/2030

17.03

1600 West Kelly Avenue

NAV

NAV

NAV

NAV

NAV

NAV

N

At Home Holdings III, Inc.

108,400

100.0%

9/30/2030

17.04

2244 South Reynolds Road

NAV

NAV

NAV

NAV

NAV

NAV

N

At Home Holdings III, Inc.

111,763

100.0%

9/30/2030

17.05

642 South Walnut Avenue

NAV

NAV

NAV

NAV

NAV

NAV

N

At Home Holdings III, Inc.

89,729

100.0%

9/30/2030

18

Maple Ridge Phase III

Actual 2014

2,106,022

800,275

1,305,747

0

1,305,747

N

19

Gulf Shores Hotel Portfolio

Actual 2014

4,772,405

2,660,148

2,112,257

0

2,112,257

109

61

N

19.01

HIE Gulf Shores

Actual 2014

2,468,669

1,354,042

1,114,627

0

1,114,627

136

76

N

19.02

Microtel Gulf Shores

Actual 2014

2,303,736

1,306,106

997,630

0

997,630

90

50

N

20

Lakepoint Office Park

Actual 2014

2,408,661

1,150,006

1,258,655

0

1,258,655

N

Raymond James & Associates

9,961

8.9%

4/30/2023

Zinner & Co. LLP

9,663

8.7%

5/31/2025

21

Aloft Chesapeake & Fairfield Inn Williamsburg

Actual 2013

5,481,010

4,064,248

1,416,762

219,240

1,197,522

83

49

N

21.01

Fairfield Inn Williamsburg

Actual 2013

2,763,219

1,914,854

848,365

110,529

737,836

88

50

N

21.02

Aloft Chesapeake

Actual 2013

2,717,791

2,149,394

568,397

108,712

459,685

77

48

N

22

Residence Inn by Marriott LAX

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

N

23

Marriott Saddle Brook

Actual 2014

11,294,486

7,701,354

3,593,132

0

3,593,132

153

99

N

24

100 Tournament Drive

Actual 2014

2,138,428

832,143

1,306,285

0

1,306,285

N

Turn 14 Distribution, Inc.

36,821

31.8%

5/31/2021

Financial Software Systems Inc.

28,546

24.6%

3/31/2023

25

Hilton Garden Inn - Houston Bush Airport

Actual 2014

7,083,213

4,954,559

2,128,654

283,332

1,845,322

117

95

N

26

Holiday Inn & Suites Ocala

Actual 2014

4,133,719

2,678,542

1,455,177

0

1,455,177

102

71

N

27

Vancouver Center North Tower

Actual 2013

1,660,687

846,794

813,893

0

813,893

N

Wells Fargo Bank, N.A.

12,309

11.6%

10/31/2025

Schwabe, Williamson & Wyatt

7,952

7.5%

11/30/2021

28

Regent Portfolio

NAV

NAV

NAV

NAV

NAV

NAV

N

Various

Various

Various

Various

Various

Various

Various

Various

28.01

HMOB - Mount Kisco

Actual 2013

2,301,152

799,552

1,501,600

0

1,501,600

N

Merrill Lynch

12,310

17.1%

7/31/2022

Westchester Health (Women’s Medical)

5,240

7.3%

6/30/2025

28.02

Hajjar MOB - Jersey City

Actual 2013

971,782

252,383

719,399

0

719,399

N

Surgicare of Jersey City

11,070

35.8%

7/31/2026

Sovereign Medical

10,001

32.3%

6/30/2030

28.03

Hajjar MOB - Glen Rock

Actual 2013

300,660

279,541

21,119

0

21,119

N

Sovereign Health System

26,500

60.3%

23,000 expiring on 7/31/2028; 3,500 expiring 10/31/2030

Oasis Medical and Surgical wellness group

7,934

18.1%

12/31/2029

28.04

Hajjar MOB - Wayne

NAV

NAV

NAV

NAV

NAV

NAV

N

St. Josephs Hospital

20,108

64.4%

1,729 expiring 11/30/2024; 18,379 expiring 3/31/2026

Wayne Cancer Center

7,606

24.4%

5/31/2029

28.05

Hajjar MOB - Carlstadt

Actual 2013

964,368

219,763

744,605

0

744,605

N

Medical Associates of NJ

9,249

36.6%

3/31/2033

Surgicare of Carlstadt

9,020

35.7%

9/30/2025

28.06

Hajjar MOB - Oradell

Actual 2013

1,044,446

304,065

740,381

0

740,381

N

New Century Imaging

10,846

36.9%

7/1/2017

Sovereign Surgicare

10,550

35.9%

5/31/2025

28.07

HMOB - New Brunswick

NAV

NAV

NAV

NAV

NAV

NAV

N

Sovereign Oncology of New Brunswick

6,330

50.0%

6/30/2030

Sovereign Medical

6,330

50.0%

5/30/2025

28.08

Hajjar MOB - Roseland

NAV

NAV

NAV

NAV

NAV

NAV

N

Roseland Ambulatory

12,807

30.4%

9/30/2025

Dr Mahklouf

2,659

6.3%

2/28/2023

28.09

Hajjar MOB - Fair Lawn

Actual 2013

630,790

203,032

427,758

0

427,758

N

St Josephs Pediatric Surgery Center

8,000

53.3%

5/31/2027

Sovereign Medical

7,000

46.7%

5/31/2027

28.1

Miramar Medical Building

Actual 2013

540,792

89,592

451,200

0

451,200

N

Tenet Health

12,016

75.6%

7/21/2023

Orthopedic Specialsts of South FL

2,145

13.5%

10/31/2020

28.11

Hajjar Business Holdings - Fair Lawn

Actual 2013

502,067

165,578

336,489

0

336,489

N

Surgicare of Fair Lawn

6,772

59.5%

4/1/2022

Sovereign Laboratory Services, LLC

2,142

18.8%

3/31/2025

28.12

Hajjar MOB - Hackensack

Actual 2013

338,591

137,592

200,999

0

200,999

N

Hackensack Radiation

6,000

100.0%

1/31/2021

28.13

Hajjar Warehouse - Hackensack

Actual 2013

189,599

88,127

101,472

0

101,472

N

Surgem Warehouse

9,572

58.9%

6/30/2027

MMB Property Management

5,500

33.8%

6/30/2027

29

3 Executive Campus

Actual 2013

5,305,136

3,086,429

2,218,707

0

2,218,707

N

Lockheed Martin

126,514

29.3%

8/30/2021

Cooper Health System

61,140

14.2%

9/30/2017

30

860 West Levoy Drive

Actual 2013

2,056,792

731,204

1,325,588

0

1,325,588

N

Convergys Customer Mgmt Group

107,062

100.0%

6/30/2022

31

Shilo Inn Newport

Actual 2014

3,997,719

2,992,940

1,004,779

0

1,004,779

111

46

N

32

Manhattan Avenue

Actual 2014

720,000

0

720,000

0

720,000

N

GP 26 Holdings LLC

34,875

96.8%

11/30/2023

Bayberry Produce Corp.

1,166

3.2%

6/30/2026

33

Desert Glen

Actual 2013

1,034,390

247,454

786,936

0

786,936

Y

WFM-WO, Inc./ Lam’s Seafood Market

27,555

60.7%

8/31/2020

Catherine’s #5408

4,067

9.0%

5/31/2018

34

Comfort Suites Pineville

Actual 2014

2,072,219

1,420,875

651,344

0

651,344

73

48

N

35

Noble Creek Shops

Actual 2013

898,972

257,011

641,961

0

641,961

N

Hobby Lobby

50,585

50.2%

9/30/2023

Salvation Army

23,894

23.7%

9/30/2025

36

Gold’s Gym - Richland, WA

Actual 2013

804,516

0

804,516

0

804,516

N

Gold’s Gym

56,741

100.0%

6/30/2027

37

Best Western Yuba City

Actual 2014

2,178,581

1,122,954

1,055,627

0

1,055,627

89

65

N

38

Comfort Inn at Carowinds

Actual 2014

2,261,267

1,515,167

746,100

0

746,100

70

40

N

39

Holiday Inn Express & Suites Wauseon

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

N

40

Two Edison Lakes Office

Actual 2014

950,508

386,607

563,901

0

563,901

N

Wells Fargo Advisors, LLC

13,777

33.7%

8/31/2019

Trine University

7,829

19.2%

7/31/2018

41

21 North 1st Avenue

NAV

NAV

NAV

NAV

NAV

NAV

N

State of Washington - Dept of Agriculture

51,956

100.0%

7/31/2024

42

Tri-State Family Dollar Portfolio

NAV

NAV

NAV

NAV

NAV

NAV

N

Family Dollar

38,588

100.0%

Various

42.01

Family Dollar Paterson, NJ

NAV

NAV

NAV

NAV

NAV

NAV

N

Family Dollar

9,000

100.0%

6/30/2023

42.02

Family Dollar Waterbury, CT

NAV

NAV

NAV

NAV

NAV

NAV

N

Family Dollar

16,388

100.0%

3/31/2023

42.03

Family Dollar Elizabeth, NJ

NAV

NAV

NAV

NAV

NAV

NAV

N

Family Dollar

13,200

100.0%

3/31/2022

43

47 NE 36th Street

Actual 2013

602,005

241,645

360,360

0

360,360

N

Fifteen Group Capital LLC

5,643

76.4%

6/30/2026

Body Details

1,740

23.6%

8/12/2020

44

Cape Cod Condominiums

Actual 2014

645,531

332,126

313,405

0

313,405

N

45

534 Holland

NAV

NAV

NAV

NAV

NAV

NAV

N

Tramec Sloan, L.L.C.

109,954

100.0%

1/31/2026

46

288 Cornelia Street

NAV

NAV

NAV

NAV

NAV

NAV

N

Kinney Drug

11,598

100.0%

6/30/2029

47

11600 Southwest Shilo Lane

Actual 2014

203,251

37,374

165,877

0

165,877

N

Shilo Franchise International, LLC

14,000

94.6%

12/5/2035

Clear Wireless, LLC

800

5.4%

1/7/2040

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Name

3rd Largest Tenant Name(11)

3rd Largest Tenant Sq. Ft.

3rd Largest Tenant % of NRA

3rd Largest Tenant Exp. Date

4th Largest Tenant Name(8)(9)(10)(11)

4th Largest Tenant Sq. Ft.(8)

4th Largest Tenant % of NRA(8)

4th Largest Tenant Exp. Date(8)

5th Largest Tenant Name(8)(9)

5th Largest Tenant Sq. Ft.(8)(9)

5th Largest Tenant % of NRA(8)

5th Largest Tenant Exp. Date(8)

Engineering Report Date

Environmental Report Date (Phase I)

Environmental Report Date (Phase II)(19)

Seismic Report Date

Seismic PML %

Seismic Insurance Required  (Y/N)

Terrorism Insurance (Y/N)

1

The Mall at Rockingham Park

Apple

10,448

1.9%

1/31/2024

Pottery Barn

10,122

1.9%

1/31/2017

Express/Express Men

9,067

1.7%

1/31/2024

5/3/2016

5/2/2016

N

Y

2

85 Bluxome

2/26/2016

2/26/2016

2/26/2016

10.0%

N

Y

3

26 Astor Place

Brio Bar (Bar Che)

1,019

3.5%

1/31/2026

5/13/2016

5/13/2016

N

Y

4

Plaza Mexico – Los Angeles

Rite Aid Corp.

19,120

4.7%

5/31/2018

Planet Fitness

16,361

4.0%

9/30/2026

Chuck-E-Cheese

12,116

3.0%

12/31/2018

3/18/2016

3/18/2016

3/18/2016

13.0%

N

Y

5

Holiday Inn Express Nashville - Downtown

4/21/2016

4/25/2016

N

Y

6

Renaissance Center

Regions Bank

147

0.0%

6/30/2017

1/29/2016

12/29/2015

N

Y

7

AG Life Time Fitness Portfolio

7/6/2015

7/6/2015

N

Y

7.01

Life Time - Florham Park, NJ

7/6/2015

7/6/2015

N

Y

7.02

Life Time - Westwood, MA

7/6/2015

7/6/2015

N

Y

7.03

Life Time - Vernon Hills, IL

7/6/2015

7/6/2015

N

Y

7.04

Life Time - Lakeville, MN

7/6/2015

7/6/2015

N

Y

7.05

Life Time - Sterling, VA

7/6/2015

7/6/2015

N

Y

7.06

Life Time - Vestavia Hills, AL

7/6/2015

7/6/2015

N

Y

7.07

Life Time - Beachwood, OH

7/6/2015

7/6/2015

N

Y

7.08

Life Time - Dublin, OH

7/6/2015

7/6/2015

N

Y

7.09

Life Time - Ellisville, MO

7/6/2015

7/6/2015

N

Y

7.1

Life Time - Woodstock, GA

7/6/2015

7/6/2015

N

Y

8

3501 Corporate Parkway

2/24/2016

2/23/2016

N

Y

9

South Pointe Apartments

11/12/2015

10/13/2015

N

Y

10

East Lake Tower Corporate Center

M Barrington Corp

4,400

2.4%

7/31/2018

Division 10 Personnel

3,179

1.8%

Multiple Leases -2,129 square feet expire 5/31/2017; 1,050 square feet expire 6/30/2017

Eliot Management Group, LLC

2,900

1.6%

1/31/2017

3/19/2015

5/12/2015

N

Y

11

Peachtree Mall

Peachtree 8

25,439

4.8%

12/31/2018

H&M

21,210

4.0%

1/31/2026

Encore

13,159

2.5%

7/31/2025

10/15/2015

10/16/2015

N

Y

12

TEK Park

Buckeye Partners, L.P.

79,795

15.5%

10/31/2021

Aesculap Implant Systems

31,318

6.1%

7/31/2021

FoxConn Optical Interconnect

12,212

2.4%

12/31/2025

5/6/2016

5/6/2016

N

Y

13

Seattle Area Portfolio

Various

Various

Various

Various

Various

Various

Various

Various

Various

Various

Various

Various

12/30/2015

12/30/2015

12/30/2015

Various

N

Y

13.01

Camelia Apartments

12/30/2015

12/30/2015

12/30/2015

6.0%

N

Y

13.02

Hildebrand Village

Redden Marine Supply, Inc.

4,439

6.9%

12/31/2016

Peninsula Paint

2,829

4.4%

5/31/2018

Pacific NW Title Company

2,705

4.2%

6/30/2017

12/30/2015

12/30/2015

12/30/2015

7.0%

N

Y

13.03

Liberty Centre

The Northwest District of the Weseleyan Church

2,800

9.3%

11/30/2017

Saba and Associates

2,288

7.6%

12/31/2021

New American Funding

1,675

5.5%

1/31/2017

12/30/2015

12/30/2015

12/30/2015

7.0%

N

Y

14

Sandalfoot Plaza & Nassau Square

Various

Various

Various

Various

Various

Various

Various

Various

Various

Various

Various

Various

12/14/2015

Various

Various

N

Y

14.01

Sandalfoot Plaza

Family Dollar Stores of Florida, Inc.

10,356

7.3%

6/30/2019

Carciofi and Carvalho LLC

4,000

2.8%

6/30/2021

Poppy’s Dance, Inc. d/b/a Mrs. P’s Dance and Acrobatics Studio

3,613

2.5%

12/31/2017

12/14/2015

10/28/2015

N

Y

14.02

Nassau Square

Dollar Tree Stores, Inc.

10,356

6.0%

6/30/2020

LDMSKB, Inc. d/b/a The Brass Monkey

4,080

2.4%

10/31/2019

McDonald’s USA, LLC

3,906

2.3%

6/10/2035

12/14/2015

10/29/2015

1/26/2016

N

Y

15

OZRE Leased Fee Portfolio

10/20/2015

Various

Various

Various

N

Y

15.01

300 Arboretum Place

10/20/2015

10/7/2015

N

Y

15.02

700 East Gate Drive

10/20/2015

10/20/2015

N

Y

15.03

6802 Paragon Place

10/20/2015

10/9/2015

N

Y

15.04

6800 Paragon Place

10/20/2015

10/9/2015

N

Y

15.05

2100 West Laburnum Avenue

10/20/2015

10/15/2015

N

Y

15.06

7501 Boulder View Drive

10/20/2015

10/8/2015

N

Y

15.07

7300 Beaufont Springs Drive

10/20/2015

10/8/2015

N

Y

15.08

4870 Sadler Road

10/20/2015

9/20/2015

N

Y

15.09

12015 Lee Jackson Memorial Highway

10/20/2015

10/19/2015

N

Y

15.1

6806 Paragon Place

10/20/2015

10/9/2015

N

Y

15.11

925 Harvest Drive

10/20/2015

10/20/2015

N

Y

15.12

555 Croton Road

10/20/2015

10/8/2015

N

Y

15.13

980 Harvest Drive

10/20/2015

10/20/2015

N

Y

15.14

309 Fellowship Road

10/20/2015

10/20/2015

N

Y

15.15

11781 Lee Jackson Memorial Highway

10/20/2015

10/19/2015

N

Y

15.16

305 Fellowship Road

10/20/2015

10/20/2015

N

Y

15.17

701 East Gate Drive

10/20/2015

10/20/2015

N

Y

15.18

920 Harvest Drive

10/20/2015

10/20/2015

N

Y

15.19

4880 Sadler Road

10/20/2015

9/20/2015

N

Y

15.2

1025 Boulders Parkway

10/20/2015

10/8/2015

N

Y

15.21

2201 Tomlynn Street

10/20/2015

1/5/2016

N

Y

15.22

2240-2250 Butler Pike

10/20/2015

10/9/2015

N

Y

15.23

7401 Beaufont Springs Drive

10/20/2015

10/8/2015

N

Y

15.24

2511 Brittons Hill Road

10/20/2015

10/12/2015

N

Y

15.25

4805 Lake Brook Drive

10/20/2015

9/20/2015

N

Y

15.26

4401 Fair Lakes Court

10/20/2015

10/19/2015

N

Y

15.27

2812 Emerywood Parkway

10/20/2015

10/12/2015

N

Y

15.28

9100 Arboretum Parkway

10/20/2015

10/7/2015

N

Y

15.29

500 Enterprise Road

10/20/2015

10/5/2015

N

Y

15.3

303 Fellowship Road

10/20/2015

10/20/2015

N

Y

15.31

9011 Arboretum Parkway

10/20/2015

10/7/2015

N

Y

15.32

910 Harvest Drive

10/20/2015

10/20/2015

N

Y

15.33

7325 Beaufont Springs Drive

10/20/2015

10/8/2015

N

Y

15.34

1 Progress Drive

10/20/2015

10/6/2015

N

Y

15.35

2260 Butler Pike

10/20/2015

10/9/2015

N

Y

15.36

140 West Germantown Pike

10/20/2015

10/8/2015

N

Y

15.37

307 Fellowship Road

10/20/2015

10/20/2015

N

Y

15.38

9210 Arboretum Parkway

10/20/2015

10/7/2015

N

Y

15.39

2221 Dabney Road

10/20/2015

1/5/2016

N

Y

15.4

9200 Arboretum Parkway

10/20/2015

10/7/2015

N

Y

15.41

815 East Gate Drive

10/20/2015

10/20/2015

N

Y

15.42

120 West Germantown Pike

10/20/2015

10/8/2015

N

Y

15.43

4364 South Alston Avenue

10/20/2015

9/20/2015

N

Y

15.44

308 Harper Drive

10/20/2015

10/20/2015

N

Y

15.45

2251 Dabney Road

10/20/2015

1/5/2016

N

Y

15.46

2212 Tomlynn Street

10/20/2015

1/5/2016

N

Y

15.47

2256 Dabney Road

10/20/2015

1/5/2016

9/8/2015

9.0%

N

Y

15.48

2246 Dabney Road

10/20/2015

1/5/2016

N

Y

15.49

2244 Dabney Road

10/20/2015

1/5/2016

N

Y

15.5

2130 Tomlynn Street

10/20/2015

1/5/2016

N

Y

15.51

2161 Tomlynn Street

10/20/2015

1/5/2016

N

Y

15.52

2248 Dabney Road

10/20/2015

1/5/2016

N

Y

15.53

2112 Tomlynn Street

10/20/2015

1/5/2016

N

Y

15.54

2277 Dabney Road

10/20/2015

10/20/2015

N

Y

15.55

9211 Arboretum Parkway

10/20/2015

10/7/2015

N

Y

15.56

2240 Dabney Road

10/20/2015

1/5/2016

N

Y

15.57

817 East Gate Drive

10/20/2015

10/20/2015

N

Y

15.58

161 Gaither Drive

10/20/2015

10/20/2015

N

Y

16

Berks County Industrial

Various

Various

Various

Various

Various

Various

Various

Various

Various

Various

Various

Various

4/27/2016

Various

N

Y

16.01

100-900 Corporate Center Drive

F. M. Brown’s Sons, Inc.

42,000

9.0%

7/31/2017

Santander Bank

28,000

6.0%

12/31/2016

Garda

25,500

5.5%

10/31/2019

4/27/2016

4/28/2016

N

Y

16.02

10 Vanguard Drive

Ludgate

9,600

16.7%

12/31/2016

Dynaflo

9,600

16.7%

7/31/2017

4/27/2016

4/27/2016

N

Y

16.03

650 Lincoln Road

4/27/2016

4/27/2016

N

Y

17

At Home Portfolio

8/19/2015

Various

N

Y

17.01

15065 Creosote Road

8/19/2015

8/19/2015

N

Y

17.02

2650 West Interstate 20

8/19/2015

8/19/2015

N

Y

17.03

1600 West Kelly Avenue

8/19/2015

8/17/2015

N

Y

17.04

2244 South Reynolds Road

8/19/2015

8/19/2015

N

Y

17.05

642 South Walnut Avenue

8/19/2015

8/19/2015

N

Y

18

Maple Ridge Phase III

2/29/2016

2/29/2016

N

Y

19

Gulf Shores Hotel Portfolio

Various

Various

N

Y

19.01

HIE Gulf Shores

1/13/2016

1/12/2016

N

Y

19.02

Microtel Gulf Shores

1/28/2016

1/18/2016

N

Y

20

Lakepoint Office Park

Aetna Life Insurance Company

8,601

7.7%

10/31/2017

Wunderlich Securities, Inc.

7,706

6.9%

2/28/2021

Love Funding Corporation

6,613

5.9%

1/31/2023

4/20/2016

4/20/2016

N

Y

21

Aloft Chesapeake & Fairfield Inn Williamsburg

1/11/2016

Various

N

Y

21.01

Fairfield Inn Williamsburg

1/11/2016

1/11/2016

N

Y

21.02

Aloft Chesapeake

1/11/2016

1/7/2016

N

Y

22

Residence Inn by Marriott LAX

4/27/2016

4/6/2016

4/27/2016

8.0%

N

Y

23

Marriott Saddle Brook

9/14/2015

9/14/2015

N

Y

24

100 Tournament Drive

Partners Specialty Group, LLC

17,359

15.0%

3/31/2022

Selective Insurance Company

10,769

9.3%

6/30/2019

Sharp & Associates, LLC

6,811

5.9%

3/31/2020

5/9/2016

5/9/2016

N

Y

25

Hilton Garden Inn - Houston Bush Airport

5/10/2016

5/10/2016

N

Y

26

Holiday Inn & Suites Ocala

10/27/2015

10/27/2015

N

Y

27

Vancouver Center North Tower

Heritage Bank

6,596

6.2%

3/31/2018

Orland, Ltd.

5,761

5.4%

4/30/2021

Tripwire, Inc

5,720

5.4%

6/30/2020

3/29/2016

2/5/2016

2/4/2016

8.0%

N

Y

28

Regent Portfolio

Various

Various

Various

Various

Various

Various

Various

Various

Various

Various

Various

Various

4/21/2016

4/21/2016

N

Y

28.01

HMOB - Mount Kisco

Westchester Health

3,114

4.3%

2/28/2020

WMC Advanced Physician Services

2,894

4.0%

11/30/2018

Lawrence Goettisheim

2,392

3.3%

2/28/2019

4/21/2016

4/21/2016

N

Y

28.02

Hajjar MOB - Jersey City

Jersey City Radiation Therapy

7,459

24.1%

7/31/2026

Jeffrey Rapaport MD

1,355

4.4%

8/30/2018

4/21/2016

4/21/2016

N

Y

28.03

Hajjar MOB - Glen Rock

Sovereign Medical Group - Urgent care

3,366

7.7%

9/30/2029

Sovereign Medical Group - CRS

3,123

7.1%

5/31/2029

Portfolio

1,991

4.5%

8/31/2019

4/21/2016

4/21/2016

N

Y

28.04

Hajjar MOB - Wayne

Sovereign Medical

3,519

11.3%

1,917 expiring 11/30/2029; 1,602 expiring 8/31/2030

4/21/2016

4/21/2016

N

Y

28.05

Hajjar MOB - Carlstadt

Feabas

4,119

16.3%

12/31/2017

Sov Lab/SMG

1,502

5.9%

3/31/2030

Sovereign Medical Group

1,361

5.4%

6/30/2030

4/21/2016

4/21/2016

N

Y

28.06

Hajjar MOB - Oradell

Sovereign Urology Specialty Care

3,000

10.2%

1/1/2022

Perlmutter

2,065

7.0%

5/31/2027

4/21/2016

4/21/2016

N

Y

28.07

HMOB - New Brunswick

4/21/2016

4/21/2016

N

Y

28.08

Hajjar MOB - Roseland

Total Hearing

2,050

4.9%

2/20/2017

Anthony Caputo

1,888

4.5%

6/30/2020

Johnathan Nitche

1,853

4.4%

1/31/2023

4/21/2016

4/21/2016

N

Y

28.09

Hajjar MOB - Fair Lawn

4/21/2016

4/21/2016

N

Y

28.1

Miramar Medical Building

Complete Womans Care

1,729

10.9%

12/31/2019

4/21/2016

4/21/2016

N

Y

28.11

Hajjar Business Holdings - Fair Lawn

Sovereign Medical Group

1,696

14.9%

4/1/2022

4/21/2016

4/21/2016

N

Y

28.12

Hajjar MOB - Hackensack

4/21/2016

4/21/2016

N

Y

28.13

Hajjar Warehouse - Hackensack

Surgem LLC

1,178

7.2%

6/30/2027

4/21/2016

4/21/2016

N

Y

29

3 Executive Campus

Freedom Home Mortgage

48,718

11.3%

12/31/2018

CDW

31,121

7.2%

2/28/2022

PrisMed of South Jersey

20,604

4.8%

3/31/2018

4/18/2016

4/18/2016

N

Y

30

860 West Levoy Drive

4/26/2016

4/27/2016

N

Y

31

Shilo Inn Newport

8/21/2015

8/21/2015

8/21/2015

9.0%

N

Y

32

Manhattan Avenue

5/23/2016

5/23/2016

N

Y

33

Desert Glen

Justice Stores #528

3,572

7.9%

11/30/2017

Angelina’s Pho Grill

2,610

5.7%

1/31/2018

The UPS Store #5320

1,515

3.3%

7/31/2020

10/27/2015

10/27/2015

N

Y

34

Comfort Suites Pineville

3/7/2016

3/3/2016

N

Y

35

Noble Creek Shops

Pet Supplies Plus

6,835

6.8%

3/30/2020

BMV

5,993

6.0%

7/30/2018

Aaron Rents

4,804

4.8%

11/30/2020

3/14/2016

3/14/2016

N

Y

36

Gold’s Gym - Richland, WA

4/29/2016

4/29/2016

N

Y

37

Best Western Yuba City

3/7/2016

3/9/2016

3/7/2016

6.0%

N

Y

38

Comfort Inn at Carowinds

3/11/2016

3/9/2016

N

Y

39

Holiday Inn Express & Suites Wauseon

9/9/2015

9/9/2015

N

Y

40

Two Edison Lakes Office

First State Bank of Middlebury

6,443

15.8%

11/30/2021

Career Transitions

5,504

13.5%

5/31/2021

Krieg Devault LLP

5,445

13.3%

3/31/2019

2/3/2016

2/3/2016

N

Y

41

21 North 1st Avenue

2/24/2016

2/24/2016

N

Y

42

Tri-State Family Dollar Portfolio

Various

Various

N

Y

42.01

Family Dollar Paterson, NJ

4/11/2016

4/11/2016

N

Y

42.02

Family Dollar Waterbury, CT

4/10/2016

4/13/2016

N

Y

42.03

Family Dollar Elizabeth, NJ

4/11/2016

4/11/2016

N

Y

43

47 NE 36th Street

3/14/2016

4/4/2016

N

Y

44

Cape Cod Condominiums

9/14/2015

10/26/2015

N

Y

45

534 Holland

3/15/2016

3/15/2016

N

Y

46

288 Cornelia Street

4/8/2016

4/8/2016

N

Y

47

11600 Southwest Shilo Lane

12/3/2015

12/7/2015

12/3/2015

7.0%

N

Y

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name	Loan Purpose	Engineering Escrow / Deferred Maintenance ($)(12)	Tax Escrow (Initial)	Monthly Tax Escrow ($)	Tax Escrow - Cash or LoC	Tax Escrow - LoC Counterparty	Insurance Escrow (Initial)	Monthly Insurance Escrow ($)	Insurance Escrow - Cash or LoC	Insurance Escrow - LoC Counterparty	Upfront Replacement Reserve ($)	Monthly Replacement Reserve ($)(13)	Replacement Reserve Cap ($)	Replacement Reserve Escrow - Cash or LoC	Replacement Reserve Escrow - LoC Counterparty	Upfront TI/LC Reserve ($)(12)(14)	Monthly TI/LC Reserve ($)(14)	TI/LC Reserve Cap ($)	TI/LC Escrow - Cash or LoC	TI/LC Escrow - LoC Counterparty	Debt Service Escrow (Initial) ($)	Debt Service Escrow (Monthly) ($)
1	The Mall at Rockingham Park	Refinance	0	0	Springing			0	Springing			0	Springing	270,432			0	Springing	1,081,728			0	0
2	85 Bluxome	Refinance	0	88,503	17,701	Cash		7,928	2,643	Cash		1,184	1,184	38,053	Cash		198,958	Springing	0	Cash		0	0
3	26 Astor Place	Refinance	0	402,206	Springing	Cash		966	Springing	Cash		0	360	0	Cash		0	Springing	0			0	0
4	Plaza Mexico – Los Angeles	Refinance	50,500	289,261	57,852	Cash		53,346	8,891	Cash		0	5,051	0	Cash		0	33,672; Springing	1,212,192	Cash		0	0
5	Holiday Inn Express Nashville - Downtown	Refinance	25,656	148,674	24,779	Cash		13,639	6,820	Cash		62,944	62,944	0	Cash		0	0	0			0	0
6	Renaissance Center	Acquisition	0	595,833	119,167	Cash		35,000	11,667	Cash		0	9,551	0	Cash		5,500,000	59,693	6,500,000	Cash		0	0
7	AG Life Time Fitness Portfolio	Acquisition	1,879,873	0	Springing			0	Springing			0	Springing	0			0	Springing	0			0	On each Payment Date occurring immediately after a Rent Payment Date, Borrower shall pay to Lender an amount equal to two (2) times the Monthly Debt Service Payment amount.
7.01	Life Time - Florham Park, NJ
7.02	Life Time - Westwood, MA
7.03	Life Time - Vernon Hills, IL
7.04	Life Time - Lakeville, MN
7.05	Life Time - Sterling, VA
7.06	Life Time - Vestavia Hills, AL
7.07	Life Time - Beachwood, OH
7.08	Life Time - Dublin, OH
7.09	Life Time - Ellisville, MO
7.1	Life Time - Woodstock, GA
8	3501 Corporate Parkway	Acquisition	0	0	Springing			0	Springing			0	Springing	0			0	Springing	0			0	0
9	South Pointe Apartments	Acquisition	137,399	31,065	31,065	Cash		42,519	8,504	Cash		2,862,601	Springing	0	Cash		0	0	0			0	0
10	East Lake Tower Corporate Center	Acquisition	0	250,037	41,673	Cash		14,203	4,734	Cash		0	3,017	108,597	Cash		0	11,312	1,085,969	Cash		0	0
11	Peachtree Mall	Refinance	0	0	Springing			0	Springing			0	Springing	0			0	Springing	0			0	0
12	TEK Park	Refinance	279,167	0	79,880	Cash		86,250	27,843	Cash		0	6,425	0	Cash		1,540,000	0	1,500,000	Cash		0	0
13	Seattle Area Portfolio	Refinance	6,563	70,987	23,662	Cash		29,878	5,976	Cash		0	3,107; Springing	111,861	Cash		250,000	7,873; Springing	283,416	Cash		0	0
13.01	Camelia Apartments
13.02	Hildebrand Village
13.03	Liberty Centre
14	Sandalfoot Plaza & Nassau Square	Refinance	0	320,165	53,361	Cash		326,508	34,298	Cash		0	8,664	0	Cash		0	13,307	0	Cash		0	0
14.01	Sandalfoot Plaza
14.02	Nassau Square
15	OZRE Leased Fee Portfolio	Acquisition	0	0	Springing			0	Springing			0	Springing	0			0	Springing	0			0	0
15.01	300 Arboretum Place
15.02	700 East Gate Drive
15.03	6802 Paragon Place
15.04	6800 Paragon Place
15.05	2100 West Laburnum Avenue
15.06	7501 Boulder View Drive
15.07	7300 Beaufont Springs Drive
15.08	4870 Sadler Road
15.09	12015 Lee Jackson Memorial Highway
15.1	6806 Paragon Place
15.11	925 Harvest Drive
15.12	555 Croton Road
15.13	980 Harvest Drive
15.14	309 Fellowship Road
15.15	11781 Lee Jackson Memorial Highway
15.16	305 Fellowship Road
15.17	701 East Gate Drive
15.18	920 Harvest Drive
15.19	4880 Sadler Road
15.2	1025 Boulders Parkway
15.21	2201 Tomlynn Street
15.22	2240-2250 Butler Pike
15.23	7401 Beaufont Springs Drive
15.24	2511 Brittons Hill Road
15.25	4805 Lake Brook Drive
15.26	4401 Fair Lakes Court
15.27	2812 Emerywood Parkway
15.28	9100 Arboretum Parkway
15.29	500 Enterprise Road
15.3	303 Fellowship Road
15.31	9011 Arboretum Parkway
15.32	910 Harvest Drive
15.33	7325 Beaufont Springs Drive
15.34	1 Progress Drive
15.35	2260 Butler Pike
15.36	140 West Germantown Pike
15.37	307 Fellowship Road
15.38	9210 Arboretum Parkway
15.39	2221 Dabney Road
15.4	9200 Arboretum Parkway
15.41	815 East Gate Drive
15.42	120 West Germantown Pike
15.43	4364 South Alston Avenue
15.44	308 Harper Drive
15.45	2251 Dabney Road
15.46	2212 Tomlynn Street
15.47	2256 Dabney Road
15.48	2246 Dabney Road
15.49	2244 Dabney Road
15.5	2130 Tomlynn Street
15.51	2161 Tomlynn Street
15.52	2248 Dabney Road
15.53	2112 Tomlynn Street
15.54	2277 Dabney Road
15.55	9211 Arboretum Parkway
15.56	2240 Dabney Road
15.57	817 East Gate Drive
15.58	161 Gaither Drive
16	Berks County Industrial	Acquisition	9,850	514,921	57,214	Cash		37,830	3,783	Cash		0	6,715	0	Cash		200,000	13,431	0	Cash		0	0
16.01	100-900 Corporate Center Drive
16.02	10 Vanguard Drive
16.03	650 Lincoln Road
17	At Home Portfolio	Acquisition	0	0	Springing			0	Springing			0	Springing	0			0	Springing	0			0	0
17.01	15065 Creosote Road
17.02	2650 West Interstate 20
17.03	1600 West Kelly Avenue
17.04	2244 South Reynolds Road
17.05	642 South Walnut Avenue
18	Maple Ridge Phase III	Refinance	8,050	94,087	15,681	Cash		12,770	4,257	Cash		0	3,275	0	Cash		0	0	0			0	0
19	Gulf Shores Hotel Portfolio	Refinance	11,250	54,810	6,090	Cash		16,600	8,894	Cash		0	1/12 of 4.0% of prior year’s gross revenues	0	Cash		0	0	0			0	0
19.01	HIE Gulf Shores
19.02	Microtel Gulf Shores
20	Lakepoint Office Park	Refinance	160,014	0	28,678	Cash		14,993	2,142	Cash		0	1,860	0	Cash		400,000	10,694	1,000,000	Cash		0	0
21	Aloft Chesapeake & Fairfield Inn Williamsburg	Refinance	18,313	51,417	12,854	Cash		21,819	3,147	Cash		0	21,594	0	Cash		0	0	0			0	0
21.01	Fairfield Inn Williamsburg
21.02	Aloft Chesapeake
22	Residence Inn by Marriott LAX	Refinance	0	212,667	53,167	Cash		64,714	6,471	Cash		0	25,314	0	Cash		0	0	0			0	0
23	Marriott Saddle Brook	Refinance	52,095	122,000	61,000	Cash		34,156	3,416	Cash		0	47,779	0	Cash		0	0	0			0	0
24	100 Tournament Drive	Acquisition	8,125	290,200	26,382	Cash		4,626	2,313	Cash		0	1,931	0	Cash		700,000	14,481; Springing	0	Cash		0	0
25	Hilton Garden Inn - Houston Bush Airport	Refinance	0	245,491	35,070	Cash		44,410	7,259	Cash		23,324	23,324	0	Cash		0	0	0			0	0
26	Holiday Inn & Suites Ocala	Refinance	26,925	94,786	13,541	Cash		55,723	5,066	Cash		0	14,285	0	Cash		0	0	0			0	0
27	Vancouver Center North Tower	Refinance	0	33,314	19,105	Cash		19,312	4,828	Cash		0	1,505	0	Cash		0	8,851	0	Cash		0	0
28	Regent Portfolio	Refinance	184,394	142,117	142,117	Cash		13,311	13,311	Cash		0	5,887	0	Cash		0	29,436; Springing	1,059,705	Cash		0	0
28.01	HMOB - Mount Kisco
28.02	Hajjar MOB - Jersey City
28.03	Hajjar MOB - Glen Rock
28.04	Hajjar MOB - Wayne
28.05	Hajjar MOB - Carlstadt
28.06	Hajjar MOB - Oradell
28.07	HMOB - New Brunswick
28.08	Hajjar MOB - Roseland
28.09	Hajjar MOB - Fair Lawn
28.1	Miramar Medical Building
28.11	Hajjar Business Holdings - Fair Lawn
28.12	Hajjar MOB - Hackensack
28.13	Hajjar Warehouse - Hackensack
29	3 Executive Campus	Refinance	12,406	69,948	69,948	Cash		56,952	8,136	Cash		34,466	0	0	Cash		3,112,330	35,890	0	Cash		0	0
30	860 West Levoy Drive	Acquisition	144,188	0	Springing			0	Springing			0	0	0			0	0	0			0	0
31	Shilo Inn Newport	Refinance	39,325	0	17,298	Cash		22,885	Springing	Cash		0	1/12 of 4.0% of prior year’s gross revenues	0	Cash		0	0	0			0	0
32	Manhattan Avenue	Refinance	0	0	Springing			0	Springing			43,200	3,600	43,200	Cash		0	0	0			0	0
33	Desert Glen	Refinance	0	41,576	10,394	Cash		0	Springing			0	568	0	Cash		0	3,101	0	Cash		0	0
34	Comfort Suites Pineville	Refinance	28,750	41,550	4,803	Cash		0	1,611	Cash		100,000	Monthly: greater of (i) 1/12 of 4.0% of prior year’s gross revenues or (ii) the amount of any deposit for capital reserves that is required under the Franchise Agreement on the first payment date and on each payment date thereafter through including the payment date occurring in June 2020; Monthly: greater of (i) 1/12 of 3.0% of prior year’s gross revenues or (ii) the amount of any deposit for capital reserves that is required under the Franchise Agreement on the payment date occurring in July 2020 and on each payment date thereafter during the remainder of the term	0	Cash		0	0	0			0	0
35	Noble Creek Shops	Refinance	0	26,910	13,455	Cash		10,733	2,147	Cash		0	1,247	60,000	Cash		0	4,158	150,000	Cash		0	0
36	Gold’s Gym - Richland, WA	Acquisition	0	0	Springing			0	Springing			0	Springing	0			150,000	9,460	0	Cash		0	0
37	Best Western Yuba City	Refinance	1,250	42,911	4,768	Cash		20,167	1,833	Cash		7,044	1/12 4% of gross income	0	Cash		0	0	0			0	0
38	Comfort Inn at Carowinds	Refinance	36,250	46,171	7,695	Cash		2,409	2,409	Cash		0	Monthly: Greater of i) 1/12 of 4.0% of prior year’s gross revenues or ii) the amount of any deposit for capital reserves that is required under the Franchise Agreement for the month in which such payment date occurs	0	Cash		0	0	0			0	0
39	Holiday Inn Express & Suites Wauseon	Refinance	0	15,684	3,921	Cash		4,844	1,615	Cash		0	5,772	0	Cash		0	0	0			0	0
40	Two Edison Lakes Office	Refinance	15,250	18,333	9,167	Cash		3,422	570	Cash		0	681	0	Cash		350,000	3,406; Springing	500,000	Cash		0	0
41	21 North 1st Avenue	Acquisition	0	0	3,777	Cash		2,259	1,129	Cash		75,000	644	0	Cash		0	2,148; Springing	154,644	Cash		0	0
42	Tri-State Family Dollar Portfolio	Refinance	18,992	15,054	7,527	Cash		7,345	1,836	Cash		0	483	0	Cash		0	1,288	0	Cash		0	0
42.01	Family Dollar Paterson, NJ
42.02	Family Dollar Waterbury, CT
42.03	Family Dollar Elizabeth, NJ
43	47 NE 36th Street	Refinance	0	26,250	3,750	Cash		3,975	1,325	Cash		0	62	0	Cash		0	308	0	Cash		0	0
44	Cape Cod Condominiums	Refinance	6,875	30,750	3,417	Cash		13,908	2,782	Cash		0	1,975	0	Cash		0	0	0			0	0
45	534 Holland	Refinance	34,100	0	0			1,289	644	Cash		0	1,833; Springing	0	Cash		0	1,833; Springing	0	Cash		0	0
46	288 Cornelia Street	Refinance	0	53,310	8,369	Cash		3,305	330	Cash		0	145	0	Cash		0	0	0			0	0
47	11600 Southwest Shilo Lane	Refinance	0	10,857	2,714	Cash		13,905	Springing	Cash		0	199	0	Cash		0	0	0			0	0

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name	Debt Service Escrow - Cash or LoC	Debt Service Escrow - LoC Counterparty	Other Escrow I Reserve Description(15)	Other Escrow I (Initial) ($)(9)(12)(15)	Other Escrow I (Monthly) ($)	Other Escrow I Cap ($)	Other Escrow I Escrow - Cash or LoC	Other  Escrow I - LoC Counterparty	Other Escrow II Reserve Description(16)	Other Escrow II (Initial) ($)(16)	Other Escrow II (Monthly) ($)
1	The Mall at Rockingham Park				0	0	0				0	0
2	85 Bluxome			Free Rent Reserve/Tenant Letter of Credit	331,596/6,528,799	0	0	Cash/LoC	Silicon Valley Bank	Landlord Delay Reserve/Tenant Concessions Reserve	0/4,373,796	Springing/NAP
3	26 Astor Place			Common Charge Reserve	0	6,801	0	Cash			0	0
4	Plaza Mexico – Los Angeles			Free Rent Reserve	744,439	0	0	Cash		Planet Fitness TI/LC Reserve; Food 4 Less CAM Reserve; La Curacao CAM Reserve; Litigation Reserve; Proposed Construction Reserve; Earthquake Insurance Reserve	Planet Fitness TI/LC Reserve: Upfront: $611,613; Food 4 Less CAM Reserve: Upfront: $88,068; La Curacao CAM Reserve: Upfront: $50,000; Litigation Reserve: Upfront: $56,250; Proposed Construction Reserve: Upfront: $69,999; Earthquake Insurance Reserve: Upfront: $150,000	0
5	Holiday Inn Express Nashville - Downtown			Ground Rent Reserve	74,789	9,349	0	Cash		PIP Letter of Credit	5,309,000	0
6	Renaissance Center			Unfunded Obligations Reserve	1,861,784	0	0	Cash			0	0
7	AG Life Time Fitness Portfolio	Cash		Life Time Fitness Reserve	0	Springing	0				0	0
7.01	Life Time - Florham Park, NJ
7.02	Life Time - Westwood, MA
7.03	Life Time - Vernon Hills, IL
7.04	Life Time - Lakeville, MN
7.05	Life Time - Sterling, VA
7.06	Life Time - Vestavia Hills, AL
7.07	Life Time - Beachwood, OH
7.08	Life Time - Dublin, OH
7.09	Life Time - Ellisville, MO
7.1	Life Time - Woodstock, GA
8	3501 Corporate Parkway			Cash Collateral Reserve	1,500,000	0	0	Cash			0	0
9	South Pointe Apartments				0	0	0				0	0
10	East Lake Tower Corporate Center				0	0	0				0	0
11	Peachtree Mall				0	0	0				0	0
12	TEK Park			FoxConn Rent Reserve	70,834	0	0	Cash			0	0
13	Seattle Area Portfolio				0	0	0				0	0
13.01	Camelia Apartments
13.02	Hildebrand Village
13.03	Liberty Centre
14	Sandalfoot Plaza & Nassau Square				0	0	0				0	0
14.01	Sandalfoot Plaza
14.02	Nassau Square
15	OZRE Leased Fee Portfolio			Major Tenant Reserve	0	Springing	0			PLL Policy Escrow	0	Springing
15.01	300 Arboretum Place
15.02	700 East Gate Drive
15.03	6802 Paragon Place
15.04	6800 Paragon Place
15.05	2100 West Laburnum Avenue
15.06	7501 Boulder View Drive
15.07	7300 Beaufont Springs Drive
15.08	4870 Sadler Road
15.09	12015 Lee Jackson Memorial Highway
15.1	6806 Paragon Place
15.11	925 Harvest Drive
15.12	555 Croton Road
15.13	980 Harvest Drive
15.14	309 Fellowship Road
15.15	11781 Lee Jackson Memorial Highway
15.16	305 Fellowship Road
15.17	701 East Gate Drive
15.18	920 Harvest Drive
15.19	4880 Sadler Road
15.2	1025 Boulders Parkway
15.21	2201 Tomlynn Street
15.22	2240-2250 Butler Pike
15.23	7401 Beaufont Springs Drive
15.24	2511 Brittons Hill Road
15.25	4805 Lake Brook Drive
15.26	4401 Fair Lakes Court
15.27	2812 Emerywood Parkway
15.28	9100 Arboretum Parkway
15.29	500 Enterprise Road
15.3	303 Fellowship Road
15.31	9011 Arboretum Parkway
15.32	910 Harvest Drive
15.33	7325 Beaufont Springs Drive
15.34	1 Progress Drive
15.35	2260 Butler Pike
15.36	140 West Germantown Pike
15.37	307 Fellowship Road
15.38	9210 Arboretum Parkway
15.39	2221 Dabney Road
15.4	9200 Arboretum Parkway
15.41	815 East Gate Drive
15.42	120 West Germantown Pike
15.43	4364 South Alston Avenue
15.44	308 Harper Drive
15.45	2251 Dabney Road
15.46	2212 Tomlynn Street
15.47	2256 Dabney Road
15.48	2246 Dabney Road
15.49	2244 Dabney Road
15.5	2130 Tomlynn Street
15.51	2161 Tomlynn Street
15.52	2248 Dabney Road
15.53	2112 Tomlynn Street
15.54	2277 Dabney Road
15.55	9211 Arboretum Parkway
15.56	2240 Dabney Road
15.57	817 East Gate Drive
15.58	161 Gaither Drive
16	Berks County Industrial				0	0	0				0	0
16.01	100-900 Corporate Center Drive
16.02	10 Vanguard Drive
16.03	650 Lincoln Road
17	At Home Portfolio				0	0	0				0	0
17.01	15065 Creosote Road
17.02	2650 West Interstate 20
17.03	1600 West Kelly Avenue
17.04	2244 South Reynolds Road
17.05	642 South Walnut Avenue
18	Maple Ridge Phase III				0	0	0				0	0
19	Gulf Shores Hotel Portfolio			Seasonal Reserve	250,000	Springing	0	Cash		HIE PIP Reserve	890,000	0
19.01	HIE Gulf Shores
19.02	Microtel Gulf Shores
20	Lakepoint Office Park			Upfront Rollover Deposit	439,915	0	0	Cash		Free Rent Reserve	22,930	0
21	Aloft Chesapeake & Fairfield Inn Williamsburg			Seasonality Reserve	0	On each payment date during the months of June to September, the borrower is required to deposit $107,500. Commencing in June 2017, the monthly deposit amount will be revised in accordance with the conditions set forth in the loan documents.	0	Cash			0	0
21.01	Fairfield Inn Williamsburg
21.02	Aloft Chesapeake
22	Residence Inn by Marriott LAX			Ground Lease Reserve	0	33,333	0	Cash		Earnout Reserve	5,500,000	0
23	Marriott Saddle Brook			PIP Reserve	1,000,000	Springing	0	Cash		Franchise Agreement Reserve	0	Springing
24	100 Tournament Drive			Partners Specialty Group TI Reserve	69,436	0	0	Cash			0	0
25	Hilton Garden Inn - Houston Bush Airport			PIP Reserve	704,000	0	0	Cash			0	0
26	Holiday Inn & Suites Ocala			PIP Reserve	1,096,875	0	0	Cash			0	0
27	Vancouver Center North Tower			Outstanding TI/LC Reserve	533,649	0	0	Cash			0	0
28	Regent Portfolio			TI/LC Reserve; Rent Abatement Reserve	TI/LC Reserve: Upfront: 665,950; Rent Abatement Reserve: Upfront: 252,711	0	0	Cash		Common Charge Reserve	37,944	Monthly amount of any common charges, association fees or dues or other recurring expenses, or any regular or special assessments, or any other fees or other charges due and payable by Borrower under the Condominium Declaration or any other Condominium Documents
28.01	HMOB - Mount Kisco
28.02	Hajjar MOB - Jersey City
28.03	Hajjar MOB - Glen Rock
28.04	Hajjar MOB - Wayne
28.05	Hajjar MOB - Carlstadt
28.06	Hajjar MOB - Oradell
28.07	HMOB - New Brunswick
28.08	Hajjar MOB - Roseland
28.09	Hajjar MOB - Fair Lawn
28.1	Miramar Medical Building
28.11	Hajjar Business Holdings - Fair Lawn
28.12	Hajjar MOB - Hackensack
28.13	Hajjar Warehouse - Hackensack
29	3 Executive Campus			Free Rent Reserve	100,000	0	0	Cash		Tenant Reserve	0	Springing
30	860 West Levoy Drive				0	0	0				0	0
31	Shilo Inn Newport			Seasonality Reserve	270,000	Springing	0	Cash			0	0
32	Manhattan Avenue				0	0	0				0	0
33	Desert Glen				0	0	0				0	0
34	Comfort Suites Pineville				0	0	0				0	0
35	Noble Creek Shops				0	0	0				0	0
36	Gold’s Gym - Richland, WA				0	0	0				0	0
37	Best Western Yuba City			Franchise Agreement Fee Reserve/PIP Reserve	41,154.18/159,200	1/12 of the Annual Franchise Agreement Fee payable for the next 12 months/0	0	Cash		Seasonality Reserve	67,128	0
38	Comfort Inn at Carowinds			Seasonal Reserve	0	Monthly: $10,000 on each Payment Date occurring in June through August	0	Cash			0	0
39	Holiday Inn Express & Suites Wauseon			Seasonality Reserve	40,000	Springing	40,000	Cash			0	0
40	Two Edison Lakes Office			Key Tenant Rollover Reserve	130,220	0	0	Cash			0	0
41	21 North 1st Avenue				0	0	0				0	0
42	Tri-State Family Dollar Portfolio				0	0	0				0	0
42.01	Family Dollar Paterson, NJ
42.02	Family Dollar Waterbury, CT
42.03	Family Dollar Elizabeth, NJ
43	47 NE 36th Street			Rent Concession Reserve	15,682	0	0	Cash			0	0
44	Cape Cod Condominiums				0	0	0				0	0
45	534 Holland				0	0	0				0	0
46	288 Cornelia Street				0	0	0				0	0
47	11600 Southwest Shilo Lane				0	0	0				0	0

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name	Other Escrow II Cap ($)	Other Escrow II Escrow - Cash or LoC	Other  Escrow II - LoC Counterparty	Holdback(16)	Ownership Interest(17)	Ground Lease Initial Expiration Date(17)	Annual Ground Rent Payment(17)	Annual Ground Rent Increases(17)	Lockbox	Whole Loan Cut-off Date Balance ($)	Whole Loan Debt Service ($)	Subordinate Secured Debt Original Balance ($)	Subordinate Secured Debt Cut-off Date Balance ($)	Whole Loan U/W NOI DSCR (x)	Whole Loan U/W NCF DSCR (x)	Whole Loan Cut-off Date LTV Ratio	Whole Loan Cut-off Date U/W NOI Debt Yield	Whole Loan Cut-off Date U/W NCF Debt Yield	Mezzanine Debt Cut-off Date Balance($)	Sponsor(18)	Affiliated Sponsors	Mortgage Loan Number
1	The Mall at Rockingham Park	0				Both	3/1/2057	10	None	Hard/Springing Cash Management	262,000,000	894,318	119,500,000	119,500,000	2.32	2.25	53.0%	9.5%	9.2%		Mayflower Realty LLC, Series B (Simon Property Group, L.P. and CCPIB); Institutional Mall Investors LLC		1.00
2	85 Bluxome	0	NAP/Cash			Fee				Hard/Springing Cash Management											Sepehr Sarshar; Kaveh Cyrus Sanandaji		2.00
3	26 Astor Place	0				Leasehold	12/31/2102	1	None	Hard/Upfront Cash Management											The Related Companies, L.P.		3.00
4	Plaza Mexico – Los Angeles	0	Cash			Fee				Hard/Upfront Cash Management										14,000,000	Min Chae; Donald Chae		4.00
5	Holiday Inn Express Nashville - Downtown	0	LoC	City National Bank		Both	12/31/2016	112,183	5.0%	Hard/Springing Cash Management											James M. Lippman; Birchmont Capital Partners I, L.P.; JRK Property Holdings		5.00
6	Renaissance Center	0				Fee				Hard/Springing Cash Management											Dennis Troesh		6.00
7	AG Life Time Fitness Portfolio	0				Fee				Hard/Upfront Cash Management											AG Net Lease III Corp.; AG Net Lease III (SO) Corp.		7.00
7.01	Life Time - Florham Park, NJ					Fee																	7.01
7.02	Life Time - Westwood, MA					Fee																	7.02
7.03	Life Time - Vernon Hills, IL					Fee																	7.03
7.04	Life Time - Lakeville, MN					Fee																	7.04
7.05	Life Time - Sterling, VA					Fee																	7.05
7.06	Life Time - Vestavia Hills, AL					Fee																	7.06
7.07	Life Time - Beachwood, OH					Fee																	7.07
7.08	Life Time - Dublin, OH					Fee																	7.08
7.09	Life Time - Ellisville, MO					Fee																	7.09
7.1	Life Time - Woodstock, GA					Fee																	7.10
8	3501 Corporate Parkway	0				Fee				Hard/Springing Cash Management											Pankaj Gupta; Vijaysinh Krishasinh Parmar		8.00
9	South Pointe Apartments	0				Fee				Soft/Springing Cash Management											Joseph G. Lubeck; Mitchell B. Robbins; Steven R. Robbins		9.00
10	East Lake Tower Corporate Center	0				Fee				Hard/Upfront Cash Management										3,440,000	Mark Weber		10.00
11	Peachtree Mall	0				Fee				Hard/Springing Cash Management											General Growth Partners		11.00
12	TEK Park	0				Fee				Hard/Springing Cash Management											Eli Sternbuch		12.00
13	Seattle Area Portfolio	0				Fee				Soft/Springing Cash Management											Lord Baltimore Group, LTD.		13.00
13.01	Camelia Apartments					Fee																	13.01
13.02	Hildebrand Village					Fee																	13.02
13.03	Liberty Centre					Fee																	13.03
14	Sandalfoot Plaza & Nassau Square	0				Fee				Hard/Springing Cash Management											The Harry J. Brown, Jr. Revocable Trust Under Trust Agreement Dated July 19, 2004, As Amended.		14.00
14.01	Sandalfoot Plaza					Fee																	14.01
14.02	Nassau Square					Fee																	14.02
15	OZRE Leased Fee Portfolio	0				Fee	2/3/2114 for properties in New Jersey and 2/3/2115 for all others	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years	Hard/Upfront Cash Management											Och-Ziff Real Estate Fund III, L.P.; Och-Ziff Real Estate Parallel Fund III A, L.P.; Och-Ziff Real Estate Parallel Fund III B, L.P.; Och-Ziff Real Estate Parallel Fund III D, L.P.; Och-Ziff Real Estate Parallel Fund III E, L.P.		15.00
15.01	300 Arboretum Place					Fee	2/3/2115	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years														15.01
15.02	700 East Gate Drive					Fee	2/3/2114	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years														15.02
15.03	6802 Paragon Place					Fee	2/3/2115	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years														15.03
15.04	6800 Paragon Place					Fee	2/3/2115	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years														15.04
15.05	2100 West Laburnum Avenue					Fee	2/3/2115	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years														15.05
15.06	7501 Boulder View Drive					Fee	2/3/2115	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years														15.06
15.07	7300 Beaufont Springs Drive					Fee	2/3/2115	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years														15.07
15.08	4870 Sadler Road					Fee	2/3/2115	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years														15.08
15.09	12015 Lee Jackson Memorial Highway					Fee	2/3/2115	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years														15.09
15.1	6806 Paragon Place					Fee	2/3/2115	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years														15.10
15.11	925 Harvest Drive					Fee	2/3/2115	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years														15.11
15.12	555 Croton Road					Fee	2/3/2115	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years														15.12
15.13	980 Harvest Drive					Fee	2/3/2115	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years														15.13
15.14	309 Fellowship Road					Fee	2/3/2114	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years														15.14
15.15	11781 Lee Jackson Memorial Highway					Fee	2/3/2115	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years														15.15
15.16	305 Fellowship Road					Fee	2/3/2114	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years														15.16
15.17	701 East Gate Drive					Fee	2/3/2114	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years														15.17
15.18	920 Harvest Drive					Fee	2/3/2115	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years														15.18
15.19	4880 Sadler Road					Fee	2/3/2115	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years														15.19
15.2	1025 Boulders Parkway					Fee	2/3/2115	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years														15.20
15.21	2201 Tomlynn Street					Fee	2/3/2115	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years														15.21
15.22	2240-2250 Butler Pike					Fee	2/3/2115	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years														15.22
15.23	7401 Beaufont Springs Drive					Fee	2/3/2115	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years														15.23
15.24	2511 Brittons Hill Road					Fee	2/3/2115	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years														15.24
15.25	4805 Lake Brook Drive					Fee	2/3/2115	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years														15.25
15.26	4401 Fair Lakes Court					Fee	2/3/2115	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years														15.26
15.27	2812 Emerywood Parkway					Fee	2/3/2115	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years														15.27
15.28	9100 Arboretum Parkway					Fee	2/3/2115	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years														15.28
15.29	500 Enterprise Road					Fee	2/3/2115	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years														15.29
15.3	303 Fellowship Road					Fee	2/3/2114	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years														15.30
15.31	9011 Arboretum Parkway					Fee	2/3/2115	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years														15.31
15.32	910 Harvest Drive					Fee	2/3/2115	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years														15.32
15.33	7325 Beaufont Springs Drive					Fee	2/3/2115	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years														15.33
15.34	1 Progress Drive					Fee	2/3/2115	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years														15.34
15.35	2260 Butler Pike					Fee	2/3/2115	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years														15.35
15.36	140 West Germantown Pike					Fee	2/3/2115	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years														15.36
15.37	307 Fellowship Road					Fee	2/3/2114	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years														15.37
15.38	9210 Arboretum Parkway					Fee	2/3/2115	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years														15.38
15.39	2221 Dabney Road					Fee	2/3/2115	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years														15.39
15.4	9200 Arboretum Parkway					Fee	2/3/2115	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years														15.40
15.41	815 East Gate Drive					Fee	2/3/2114	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years														15.41
15.42	120 West Germantown Pike					Fee	2/3/2115	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years														15.42
15.43	4364 South Alston Avenue					Fee	2/3/2115	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years														15.43
15.44	308 Harper Drive					Fee	2/3/2114	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years														15.44
15.45	2251 Dabney Road					Fee	2/3/2115	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years														15.45
15.46	2212 Tomlynn Street					Fee	2/3/2115	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years														15.46
15.47	2256 Dabney Road					Fee	2/3/2115	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years														15.47
15.48	2246 Dabney Road					Fee	2/3/2115	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years														15.48
15.49	2244 Dabney Road					Fee	2/3/2115	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years														15.49
15.5	2130 Tomlynn Street					Fee	2/3/2115	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years														15.50
15.51	2161 Tomlynn Street					Fee	2/3/2115	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years														15.51
15.52	2248 Dabney Road					Fee	2/3/2115	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years														15.52
15.53	2112 Tomlynn Street					Fee	2/3/2115	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years														15.53
15.54	2277 Dabney Road					Fee	2/3/2115	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years														15.54
15.55	9211 Arboretum Parkway					Fee	2/3/2115	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years														15.55
15.56	2240 Dabney Road					Fee	2/3/2115	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years														15.56
15.57	817 East Gate Drive					Fee	2/3/2114	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years														15.57
15.58	161 Gaither Drive					Fee	2/3/2114	11,894,564	Annual rental increases by 2.5% every years through 2026; Beginning in 2027, annual rental increase by 2.5% or CPI every ten years														15.58
16	Berks County Industrial	0			994,700	Fee				Springing											Thomas B Shell		16.00
16.01	100-900 Corporate Center Drive					Fee																	16.01
16.02	10 Vanguard Drive					Fee																	16.02
16.03	650 Lincoln Road					Fee																	16.03
17	At Home Portfolio	0				Fee				Hard/Upfront Cash Management											LCN Capital Partners		17.00
17.01	15065 Creosote Road					Fee																	17.01
17.02	2650 West Interstate 20					Fee																	17.02
17.03	1600 West Kelly Avenue					Fee																	17.03
17.04	2244 South Reynolds Road					Fee																	17.04
17.05	642 South Walnut Avenue					Fee																	17.05
18	Maple Ridge Phase III	0				Fee				None											Brad Nichols; Jennifer Wise; Scott Wise; Sterling Nichols		18.00
19	Gulf Shores Hotel Portfolio	0	Cash			Fee				Hard/Springing Cash Management											Virendra Patel		19.00
19.01	HIE Gulf Shores					Fee																	19.01
19.02	Microtel Gulf Shores					Fee																	19.02
20	Lakepoint Office Park	0	Cash			Fee				Hard/Springing Cash Management											Jonathan Berns; Edward Schwartz		20.00
21	Aloft Chesapeake & Fairfield Inn Williamsburg	0				Fee				Hard/Springing Cash Management											Malay H. Thakkar; Neel D. Desai		21.00
21.01	Fairfield Inn Williamsburg					Fee																	21.01
21.02	Aloft Chesapeake					Fee																	21.02
22	Residence Inn by Marriott LAX	0	Cash			Leasehold	12/31/2114	412,500	Increase $25,000 annually through 2025. Increase 3% annually through maturity. FMV Rental Adjustment Dates of 1/1/2056, 1/1/2076 and 1/1/2096.	Hard/Springing Cash Management											Robert A. Alter		22.00
23	Marriott Saddle Brook	0				Fee				Hard/Springing Cash Management											Columbia Sussex Corporation		23.00
24	100 Tournament Drive	0				Fee				Springing											Ephraim Hasenfeld		24.00
25	Hilton Garden Inn - Houston Bush Airport	0				Fee				Hard/Springing Cash Management											Charles Rotkin; Sean Leoni		25.00
26	Holiday Inn & Suites Ocala	0				Fee				Springing											Digvijay Gaekwad		26.00
27	Vancouver Center North Tower	0				Fee				Hard/Springing Cash Management											Ahmed Saeed Mohamed Albadi Aldaheri		27.00
28	Regent Portfolio	0	Cash			Fee				Hard/Upfront Cash Management										10,000,000	John H. Hajjar		28.00
28.01	HMOB - Mount Kisco					Fee														1,641,191			28.01
28.02	Hajjar MOB - Jersey City					Fee														1,190,668			28.02
28.03	Hajjar MOB - Glen Rock					Fee														1,174,578			28.03
28.04	Hajjar MOB - Wayne					Fee														1,118,262			28.04
28.05	Hajjar MOB - Carlstadt					Fee														941,271			28.05
28.06	Hajjar MOB - Oradell					Fee														860,821			28.06
28.07	HMOB - New Brunswick					Fee														667,739			28.07
28.08	Hajjar MOB - Roseland					Fee														611,424			28.08
28.09	Hajjar MOB - Fair Lawn					Fee														522,928			28.09
28.1	Miramar Medical Building					Fee														522,928			28.10
28.11	Hajjar Business Holdings - Fair Lawn					Fee														353,982			28.11
28.12	Hajjar MOB - Hackensack					Fee														241,352			28.12
28.13	Hajjar Warehouse - Hackensack					Fee														152,856			28.13
29	3 Executive Campus	0				Fee				Soft/Springing Cash Management											David Ekstein		29.00
30	860 West Levoy Drive	0				Fee				Hard/Springing Cash Management											Gladstone Commercial Corporation		30.00
31	Shilo Inn Newport	0				Fee				Hard/Springing Cash Management											Mark S. Hemstreet	Y - Group 2	31.00
32	Manhattan Avenue	0				Fee				Hard/Upfront Cash Management											Gal Sela		32.00
33	Desert Glen	0				Fee				Springing											Alan C. Fox		33.00
34	Comfort Suites Pineville	0				Fee				Hard/Springing Cash Management											Hiren Viroja; Kunal H. Dave	Y - Group 1	34.00
35	Noble Creek Shops	0				Fee				Springing											Brian D. McAuley aka B. Douglas McAuley		35.00
36	Gold’s Gym - Richland, WA	0				Fee				Hard/Springing Cash Management											Jonathan Wornick		36.00
37	Best Western Yuba City	67,128				Fee				Hard/Springing Cash Management											Sutter Hotel Group, LLC		37.00
38	Comfort Inn at Carowinds	0				Fee				Hard/Springing Cash Management											Hardik Viroja; Kunal H. Dave	Y - Group 1	38.00
39	Holiday Inn Express & Suites Wauseon	0				Fee				Springing											Waqar Tajuddin		39.00
40	Two Edison Lakes Office	0				Fee				Hard/Springing Cash Management											Ryan C.  Rans		40.00
41	21 North 1st Avenue	0				Fee				Hard/Springing Cash Management											Lee M. Elman		41.00
42	Tri-State Family Dollar Portfolio	0				Fee				Springing											Dmitrii Volkov (aka Dmitry Volkov, and/or Dmitriy Volkov)		42.00
42.01	Family Dollar Paterson, NJ					Fee																	42.01
42.02	Family Dollar Waterbury, CT					Fee																	42.02
42.03	Family Dollar Elizabeth, NJ					Fee																	42.03
43	47 NE 36th Street	0				Fee				Soft/Springing Cash Management											Mark Sanders		43.00
44	Cape Cod Condominiums	0				Fee				Springing											BWL Investments, L.L.C.		44.00
45	534 Holland	0				Fee				Hard/Upfront Cash Management											Chester Balder		45.00
46	288 Cornelia Street	0				Fee				Hard/Springing Cash Management											Thomas Masaschi; Jason Teller		46.00
47	11600 Southwest Shilo Lane	0				Fee				Hard/Springing Cash Management											Mark S. Hemstreet	Y - Group 2	47.00

		FOOTNOTES TO ANNEX A-1
	See “Annex A-3: Description of Top Fifteen Mortgage Loans and Additional Mortgage Loan Information” in the Preliminary Prospectus for additional information on the 15 largest mortgage loans.
(1)	SG - Société Générale; CCRE—Cantor Commercial Real Estate Lending, L.P. or one of its affiliates; Natixis – Natixis Real Estate Capital, LLC;  BSP – Benefit Street Partners CRE Finance LLC; SPREF – Silverpeak Real Estate Finance, LLC
(2)	For mortgage loan No. 13 (Seattle Area Portfolio), the Number of Units at the Hildebrand Village mortgaged property includes 34,661 square feet of office space and 29,615 square feet of retail space. The Number of Units at the Liberty Centre mortgaged property includes 19,417 square feet of office space and 10,779 square feet of retail space. The mortgaged property Camelia Apartments includes 71 multifamily units (65,051 square feet).
	For mortgage loan No.16 (Berks County Industrial), the borrower owns a fee simple interest in three mortgaged properties containing 11 buildings totaling 537,220 square feet. The 100-900 Corporate Center Drive mortgaged property is a 9-building park comprised of 355,620 square feet of industrial space and 110,800 square feet of office space. The 10 Vanguard Drive mortgaged property is comprised of 29,600 square feet of industrial space and 28,000 square feet of office space. The 650 Lincoln Drive mortgaged property is comprised of 12,400 square feet of industrial space and 800 square feet of office space.
	For mortgage loan No. 32 (Manhattan Avenue), the Number of Units includes 13,875 square feet (102 units) of single residence occupancy space, 21,000 square feet (89 units) of transitional housing space and 1,166 square feet of retail space.
	For mortgage loan No. 43 (47 NE 36th Street), the Number of Units includes 5,643 square feet of office space and 1,740 square feet of retail space.
(3)	For mortgage loan No. 1 (The Mall at Rockingham Park), the mortgage loan is represented by Note A-2-B, one of six companion notes which have a combined Cut-off Date Balance of $262,000,000, and are comprised of four senior pari passu notes with an aggregate original principal balance of $142,500,000 (Note A-1-A, Note A-2-A, Note A-1-B and Note A-2-B) and two subordinate notes with an aggregate original principal balance of $119,500,000 (Note B-1 and Note B-2), collectively, “The Mall at Rockingham Park Whole Loan”. The mortgage loan is the non-controlling senior pari passu Note A-2-B, which had an original principal balance of $40,000,000, and has a Cut-off Date Balance of $40,000,000. Two of the senior notes pari passu, Note A-1-A and Note A-2-A, with an aggregate original principal balance of $42,500,000 and the two subordinate notes, Note B-1 and Note B-2,  with an aggregate original principal balance of $119,500,000, are expected to be contributed to the BBSG 2016-MRP Mortgage Trust and represent the controlling notes. The remaining senior pari passu non-controlling Note A-1-B, which has an original principal balance of $60,000,000, is held by Barclays Bank PLC, and is expected to be contributed to a future securitization trust. All statistical information related to loan-to-value ratios, debt service coverage ratios, debt yields and Cut-off Date Balance per Unit/SF are based on the four senior pari passu notes with an aggregate original principal balance of $142,500,000.
	For mortgage loan No. 4 (Plaza Mexico – Los Angeles), the mortgage loan is represented by Notes A-1 and A-6, two of six pari passu  notes, which have a combined Cut-Off Date Principal Balance of $106,000,000.  The controlling Note A-2 and non-controlling Notes A-3, A-4 and A-5 are not included in the trust.  All loan-to-value ratios, debt service coverage ratios, debt yields and Cut-off Date Balance per Unit/SF figures presented are based on Note A-1, Note A-2, Note A-3, Note A-4, Note A-5 and Note A-6 in the aggregate (the “Plaza Mexico Whole Loan”). Note A-1 and A-6 represent a non-controlling interest in the Plaza Mexico Whole Loan.
	For mortgage loan No. 5 (Holiday Inn Express Nashville - Downtown), the mortgage loan is represented by Note A-2, one of three pari passu notes which have a combined Cut-off Date Balance of $72,500,000. Note A-1 (the controlling note) and Note A-3 are not included in the trust. All loan-to-value ratios, debt service coverage ratios, debt yields and Cut-off Date Balance per Unit/SF figures presented are based on Note A-1, Note A-2 and Note A-3 in the aggregate (the “Holiday Inn Express Nashville - Downtown Whole Loan”). Note A-2 represents a non-controlling interest in the Holiday Inn Express Nashville - Downtown Whole Loan.
	For mortgage loan No. 6 (Renaissance Center), the mortgage loan is represented by Note A-3, one of three pari passu  notes, which have a combined Cut-off Date Balance of $70,600,000. Note A-1 and Note A-2 are not included in the trust. All loan-to-value ratios, debt service coverage ratios, debt yields and Cut-off Date Balance per Unit/SF figures presented are based on Note A-1, Note A-2 and Note A-3 in the aggregate (the “Renaissance Center Whole Loan”). Note A-3 represents a non-controlling interest in the Renaissance Center Whole Loan.
	For mortgage loan No. 7 (AG Life Time Fitness Portfolio), the mortgage loan is represented by Note A-4-2, one of five pari passu  notes, which have a combined Cut-off Date Balance of $174,300,000. Note A-1, Note A-2, Note A-3 and Note A-4-1 are not included in the trust. All loan-to-value ratios, debt service coverage ratios, debt yields and Cut-off Balance per Unit/SF figures presented are based on Note A-1, Note A-2, Note A-3, Note A-4-1 and Note A-4-2 in the aggregate (the “AG Life Time Fitness Portfolio Whole Loan”). Note A-4-2 represents a non-controlling interest in the AG Life Time Fitness Portfolio Whole Loan.
	For mortgage loan No. 11 (Peachtree Mall), the mortgage loan is represented by Note A-1, one of four pari passu notes, which have a combined Cut-off Date Balance of $80,148,095. Note A-2, Note A-3 and Note A-4 are not included in the trust. All loan-to-value ratios, debt service coverage ratios, debt yields and Cut-off Date Balance per Unit/SF figures presented are based on Note A-1, Note A-2, Note A-3 and Note A-4 in the aggregate (the “Peachtree Mall Whole Loan”). Note A-3 represents a controlling interest in the Peachtree Mall Whole Loan.
	For mortgage loan No. 12 (TEK Park), the mortgage loan is represented by Note A-1, one of three pari passu notes, which have a combined Cut-off Date Balance of $65,000,000. Note A-2 and Note A-3 are not included in the trust. All loan-to-value ratios, debt service coverage ratios, debt yields and Cut-off Balance per Unit/SF figures presented are based on Note A-1, Note A-2 and Note A-3 in the aggregate (the “TEK Park Whole Loan”). Note A-1 represents a controlling interest in the TEK Park Whole Loan.
	For mortgage loan No. 15 (OZRE Leased Fee Portfolio), the mortgage loan is represented by Note A-2-2, one of nine pari passu  notes, which have a combined Cut-off Date Balance of $175,750,000. Note A-1, Note A-2-1, Note A-3, Note A-4, Note A-5, Note A-6, Note A-7 and Note A-8 are not included in the trust. All loan-to-value ratios, debt service coverage ratios, debt yields and Cut-off Balance per Unit/SF figures presented are based on Note A-1, Note A-2-1, Note A-2-2, Note A-3, Note A-4, Note A-5, Note A-6, Note A-7 and Note A-8 in the aggregate (the “OZRE Leased Fee Portfolio Whole Loan”). Note A-2-2 represents a non-controlling interest in the OZRE Leased Fee Portfolio Whole Loan.
	For mortgage loan No. 17 (At Home Portfolio), the mortgage loan is represented by Note A-1, one of two pari passu  notes, which have a combined Cut-Off Date Balance of $28,150,000. Note A-2 is not included in the trust. All loan-to-value ratios, debt service coverage ratios, debt yields and Cut-off Date Balance per Unit/SF figures presented are based on Note A-1 and Note A-2 in the aggregate (the “At Home Portfolio Whole Loan”). Note A-1 represents a controlling interest in the At Home Portfolio Whole Loan.
	For mortgage loan No. 22 (Residence Inn by Marriott LAX), the mortgage loan is represented by Note A-1, one of two pari passu  notes, which have a combined Cut-off Date Balance of $53,388,908. Note A-2 is not included in the trust. All loan-to-value ratios, debt service coverage ratios, debt yields and Cut-off Balance per Unit/SF figures presented are based on Note A-1 and Note A-2 in the aggregate (the “Residence Inn by Marriott LAX Whole Loan”). Note A-1 represents a non-controlling interest in the Residence Inn by Marriott LAX Whole Loan.

	For mortgage loan No. 23 (Marriott Saddle Brook), the Original Balance of the Marriott Saddle Brook Whole Loan is $30,000,000. On or about June 17, 2016, the loan agreement was amended to permit a prepayment of  $2,500,000 principal balance of the Marriott Saddle Brook Whole Loan.  The Cut-off Date Balance of the Marriott Saddle Brook Whole Loan (which incorporates amortization and the principal paydown) is $27,267,215. The mortgage loan is represented by Note A-1, one of two pari passu notes. Note A-2 is not included in the trust. All loan-to-value ratios, debt service coverage ratios, debt yields and Cut-off Date Balance per Unit/SF are based on  Note A-1 and A-2 (the “Marriott Saddle Brook Whole Loan”)
	For mortgage loan No. 28 (Regent Portfolio), the mortgage loan is evidenced by Note A-2, one of two pari passu  notes, which have a combined Cut-Off Date Balance of $81,500,000. Note A-1 was contributed to WFCM 2016-C34 trust and will not be included in the trust. All loan-to-value ratios, debt service coverage ratios, debt yields and Cut-off Date Balance per Unit/SF figures presented are based on Notes A-1 and A-2 in the aggregate (the “Regent Portfolio Whole Loan”). Note A-2 represents a non-controlling interest in the Regent Portfolio Whole Loan.
	For mortgage loan No. 29 (3 Executive Campus), the mortgage loan is represented by Note A-2, one of two pari passu  notes, which have a combined Cut-off Date Balance of $27,688,347. Note A-1 is not included in the trust. All loan-to-value ratios, debt service coverage ratios, debt yields and Cut-off Balance per Unit/SF figures presented are based on Note A-1 and Note A-2 in the aggregate (the “3 Executive Campus Whole Loan”). Note A-2 represents a non-controlling interest in the 3 Executive Campus Whole Loan.
(4)	For mortgage loan No. 11 (Peachtree Mall), a one-time grace period default of two business days is permitted during the loan term.
(5)	For mortgage loan No. 2 (85 Bluxome), the “as-complete” Appraised Value assumes the tenant build-out and certain capital expenditures are completed by March 1, 2017. The appraised value assuming these items have not been completed is $47,300,000. The Cut-off Date LTV Ratio and LTV Ratio at Maturity or ARD based on the $47,300,000 appraised value are 80.3% and 80.3%, respectively.
	For mortgage loan No. 5 (Holiday Inn Express Nashville - Downtown), the Appraised Value assumes the franchisor-required property improvement plan as well as certain capital expenditures are completed in by April 21, 2017. The appraised value assuming these items have not been completed is $108,000,000. The Cut-off Date LTV Ratio and LTV Ratio at Maturity or ARD based on the $108,000,000 appraised value are 67.1% and 55.4%, respectively.
	For mortgage loan No. 9 (South Pointe Apartments), the Appraised Value of $33,920,000 reflects the “Prospective As If Renovated” value assuming the property achieves a fully renovated operating level by September 29, 2016. A sum of $3,000,000 was escrowed at origination in replacement reserves and deferred maintenance reserve to perform planned renovations at the property. The Cut-Off Date LTV Ratio and LTV Ratio at Maturity or ARD based on the appraised value of $29,390,000 are 81.7% and 75.1%, respectively.
	For mortgage loan No. 15 (OZRE Leased Fee Portfolio), the portfolio Appraised Value of $250,400,000 reflects a premium of 5.9% attributed to the aggregate value of the OZRE Leased Fee Portfolio Properties as a whole. The sum of the value of each of the OZRE Leased Fee Portfolio Properties on an individual basis is $236,425,000. The Cut-off Date LTV Ratio and LTV Ratio at Maturity or ARD based on the $236,425,000 value is at of 74.3%.
	For mortgage loan No. 22, (Residence Inn by Marriott LAX), the Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD and Appraised Value are based on the “As Stabilized” value as of March 1, 2017. The “As Stabilized” value assumes stabilized hotel operations following the hotel’s opening in 2015. The appraised value assuming hotel operations are not stabilized is $80,200,000. The Cut-off Date LTV Ratio and the LTV Ratio at Maturity or ARD using the value of $80,200,000 is 66.6% and 55.6%, respectively.
	For mortgage loan No. 28 (Regent Portfolio), the Appraised Value presented for the mortgage loan reflects a pool level appraisal, which includes a diversity premium based on an assumption that all the mortgaged properties would be sold together as a portfolio. The aggregate of the individual mortgaged property appraised values is $124,300,000.
(6)	For mortgage loan No. 6 (Renaissance Center), a non-recurring item of $550,000 has been underwritten which represents the general tenant improvements and leasing commissions reserve of $5,500,000 collected at loan origination, averaged over the 10-year loan term. The NCF is calculated as NOI minus the recurring capital items, plus the non-recurring item.
	For mortgage loan No. 17 (At Home Retail Portfolio), the mortgage loan was underwritten at the portfolio level.
(7)	For mortgage loan No. 6 (Renaissance Center), the most recent financials are for the 11 months from May 2015 through April 2016, excluding January 2016, annualized. The sponsor acquired the mortgaged property on February 11, 2016 and was not able to obtain the January 2016 operating statements from the seller.
	For mortgage loan No. 9 (South Pointe Apartments), the most recent financials are for the 11 months from March 2015 through February 2016, excluding November 2015, annualized. The sponsors acquired the mortgaged property on November 24, 2015 and were not able to obtain the November 2015 operating statements from the seller

(8)	The tenant early termination options discussed in this footnote are not intended to be an exclusive list. In particular, termination options based on co-tenancy clauses are generally included only for top five tenants by net rentable square feet if the option is currently or imminently exercisable).
	For mortgage loan No. 6 (Renaissance Center), the second largest tenant (153,812 square feet), representing 26.8% of net rentable square feet, has a one-time contraction option on August 31, 2019 for 10,931 square feet with at least nine months’ notice and a termination fee of $191,104. If the contraction is exercised, the lender will collect the termination fee as additional leasing reserves.
	For mortgage loan No. 10 (East Lake Tower Corporate Center), the second largest tenant (12,534 square feet), representing 6.9% of the net rentable square feet, has one lease for 2,834 square feet that is subject to the appropriation, allocation or availability of funds and if the tenant determines that available funding is insufficient to continue operating at the mortgaged property, it may terminate its lease at any time with 60 days’ written notice.
	For mortgage loan No. 11 (Peachtree Mall), the fourth largest tenant (21,210 square feet), representing 4.0% of the net rentable square feet, may terminate its lease if sales for the period beginning January 1, 2019 through December 31, 2019 do not exceed $2,800,000 by providing 365 days’ written notice by June 30, 2020 and paying a termination fee equal to 50% of all unamortized tenant improvements and leasing commissions. The fifth largest tenant (13,159 square feet), representing 2.5% of the net rentable square feet, has the option to terminate its lease if sales for the period beginning July 31, 2019 through June 30, 2020 do not exceed $1,500,000 by providing 90 days’ written notice by August 31, 2020 and paying a termination fee equal to 50% of all unamortized tenant improvements and leasing commissions.
	For mortgage loan No. 14 (Sandalfoot Plaza & Nassau Square), the largest tenant at the Nassau Square property (45,715 square feet), representing approximately 14.5% of the net rentable square feet of the portfolio of mortgaged properties, may terminate its lease on June 30, 2017, upon providing 90 days prior written notice, if the tenant’s gross sales for the premises are not in excess of $4.0 million per year in 2017.
	For mortgage loan No. 16 (Berks County Industrial), the largest tenant at the 10 Vanguard Drive mortgaged property (25,600 square feet), representing 4.8% of net rentable square feet, may terminate its lease on February 28, 2019, upon providing written notice no later than August 31, 2018 and a termination fee of $27,376 and any additional brokerage fees due under the lease. The second largest tenant at the 10 Vanguard Drive mortgaged property (12,800 square feet), representing 2.4% of net rentable square feet, may terminate its lease on February 28, 2017, upon providing written notice no later than August 31, 2016 and a termination fee of $49,029.
	For mortgage loan No. 20 (Lakepoint Office Park), the largest tenant (9,961 square feet), representing 8.9% of the net rentable square feet, may terminate its lease on April 30, 2022 by providing notice on or before May 1, 2021 and paying a termination fee equal to all unamortized tenant improvement and leasing commissions, together with interest on such unamortized amounts from May 1, 2019 through the early termination date at a rate per annum of 8%. The second largest tenant (9,663 square feet), representing 8.7% of the net rentable square feet, may terminate its lease on May 1, 2020 by providing 270 days’ written notice and paying a termination fee equal to all unamortized tenant improvement and leasing commissions and the first seven months of abated base rent, all of which discounted at 8% annum and computed on a straight-line basis over the initial term of the lease.
	For mortgage loan No. 24 (100 Tournament Drive), the fifth largest tenant (6,811 square feet), representing 5.9% of the net rentable area at the Mortgaged Property, has a termination option effective on April 30, 2018 with at least 12 months’ prior written notice and payment of a termination fee equal to $100,000.
	For mortgage loan No. 27 (Vancouver Center North Tower), the largest tenant (12,309 square feet), representing 11.6% of the net rentable square feet of the mortgaged property, may terminate its lease on October 31, 2020, upon providing 180 days’ written notice. The tenant will be required to pay a penalty to landlord equal to the amount of the unamortized (a) leasing commissions paid to the broker and (b) tenant improvement allowance, all based on an equal per rentable square foot allocation of such costs and amortization on a straight line basis over a ten (10) year period with no interest. The second largest tenant (7,952 square feet), representing approximately 7.5% of net rentable square feet of the mortgaged property, may terminate its lease on August 1, 2019, upon providing 180 days’ written notice. The tenant will be required to pay a penalty to the landlord equal to (a) the unamortized portion of free rent, (b) the unamortized portion of all real estate commission paid by the landlord in connection with fourth amendment and (c) the unamortized portion of the improvement allowance provided by landlord. The fifth largest tenant (5,720 square feet), representing 5.4% of net rentable square feet of the mortgaged property, may terminate its lease on May 31, 2018, upon providing 180 days’ written notice. The tenant will be required to pay a penalty to the landlord equal to (a) an amount equal to six months base rent, one-half of which will be required to be delivered to landlord with the termination notice and one-half of which will be paid to the landlord 90 days thereafter, and (b) on the early termination date 40% of the unamortized costs of the leasehold improvements calculated as of the early termination date based on a 63 month amortization.
	For mortgage loan No. 28 (Regent Portfolio), the largest tenant at the HMOB - Mount Kisco mortgaged property (12,310 square feet), representing approximately 3.5% of net rentable square feet of the mortgaged property, may terminate its lease for all or a portion of the premises with an effective termination date on August 1, 2020, upon providing nine months’ notice to the landlord. The fee for exercising the termination option will be limited to unamortized tenant allowances, rent concessions and brokerage commissions discounted at an 8% interest rate.
	For mortgage loan No. 29 (3 Executive Campus), the fourth largest tenant (31,121 square feet), representing 7.2% of the net rentable area at the Mortgaged Property, has a one-time right to terminate its lease effective as of February 28, 2020, with nine months prior written notice and payment of a termination fee equal to any unamortized tenant allowances and brokerage commissions.
	For mortgage loan No. 35 (Noble Creek Shops), the fifth largest tenant (4,804 square feet), representing 4.8% of net rentable square feet, has a one-time right to terminate its lease any time after November 30, 2018 upon six months’ prior notice and payment of a termination fee equal to three months’ base rent.
	For mortgage loan No. 40 (Two Edison Lakes Office), the largest tenant (13,777 square feet), representing 33.7% of the net rentable area at the Mortgaged Property, has a termination option effective on or after November 1, 2016 with six months’ prior written notice and payment of a termination fee equal to the sum of any unamortized tenant allowance and brokerage commissions.

(9)	In certain cases, mortgage loans may have tenants that have executed leases, but may not be fully paying rent or occupying the related leased premises that were included in the underwriting.
	For mortgage loan No. 2 (85 Bluxome), the single tenant, CollectiveHealth, Inc. (56,845 square feet), representing 100.0% of net rentable square feet entered into its lease on April 1, 2016, is scheduled to make its first rent payment on July 1, 2016, and according to the related borrower, is expected to complete the build-out and take occupancy in September 2016.
	For mortgage loan No. 4 (Plaza Mexico – Los Angeles), the fourth largest tenant (16,361 square feet), representing 4.0% of the net rentable square feet, signed the lease, but has not taken occupancy, and has rent abatement for 3 months after lease commencement date. A $638,979 free rent reserve was established at origination, representing the 3 months rent abatement and 9 months rent for down time and the buildout period prior to lease commencement.
	For mortgage loan No. 12 (TEK Park), the fifth largest tenant (12,212 squre feet), representing 2.4% of the net rentable area has taken occupancy of its premises but is not required to commence paying rent until January 1, 2017. At origination, the borrower deposited $70,834 into a concessions reserve, which funds may be applied towards the payment of monthly debt service during such free rent period.
	For mortgage loan No. 28 (Regent Portfolio), the largest tenant at the Hajjar MOB – Wayne mortgaged property (20,108 square feet), representing 5.7% of net rentable square feet, recently expanded in three additional suites totaling 18,379 square feet. The tenant is expected to take occupancy of the expansion space in October 2016 and has free rent through October 2016. A $665,950 reserve, representing upfront tenant improvements and leasing commissions, and a $252,711 reserve, representing outstanding free rent, were taken at origination.
	For mortgage loan No. 29 (3 Executive Campus), the second largest tenant (61,140 square feet), representing 14.2% of the net rentable area at the Mortgaged Property, is paying rent but is dark in most of its space and currently only occupies approximately 2.1% the net rentable area at the Mortgaged Property
	For mortgage loan No. 32 (Manhattan Avenue), the second largest tenant (1,166 square feet), representing 3.2% of net rentable square feet, has executed its lease and is paying rent but is currently building out its space.
(10)	For mortgage loan No. 3 (26 Astor Place), the largest tenant (13,318 square feet), representing 46.3% of the net rentable square feet, subleases 5,200 square feet 26 Astor, LLC, d/b/a Town Residential for a current annual base rent of $396,000 with 10% rent escalation every three years of lease term ($76.15 per square foot; expiring August 31, 2025).  JP Morgan Chase is obligated to pay full rent on its entire space (including the portion subject to a sublease) through its lease expiration date, which is October 31, 2025.
	For mortgage loan No. 10 (East Lake Tower Corporate Center), the fourth largest tenant (3,179 square feet), representing 1.8% of the net rentable square feet subleases 1,050 square feet of its space a subsidiary, for an annual base rent of $18,000 ($17.14 per square foot, expiring June 30, 2017).
	For mortgage loan No. 32 (Manhattan Ave), the largest tenant (34,875 square feet), representing 96.8% of the net rentable square feet subleases 21,000 square feet for an annual base rent of $1,624,250 ($77.35 per square foot, expiring November 13, 2019).
	For mortgage loan No. 33 (Desert Glen), the largest tenant (27,555 square feet), representing 60.7% of net rentable square feet, subleases its entire space for an annual base rent of $137,775  ($5.00 per square foot; expiring July 31, 2020).
(11)	For mortgage loan No. 6 (Renaissance Center), the largest tenant (378,412 square feet), representing 66.0% of net rentable square feet, has staggered lease expirations as follows: 105,110 square feet expires October 31, 2019; 105,165 square feet expires December 31, 2020; 111,012 square feet expires February 28, 2023; and 57,125 square feet expires February 29, 2024.
	For mortgage loan No. 10 (East Lake Tower Corporate Center), the fourth largest tenant (3,179 square feet), representing 1.8% of the net rentable square feet, has multiple lease expirations as follows: 2,129 square feet expires May 31, 2017 and 1,050 square feet, which it subleases to a subsidiary, expires June 30, 2017. The second largest tenant (12,534 square feet), representing 6.9% of the net rentable square feet, has multiple lease expirations as follows: 9,700 square feet expires May 31, 2021 and 2,834 square feet expires September 30, 2019.
	For mortgage loan No. 12 (TEK Park), the largest tenant (139,401 square feet), representing 27.1% of net rentable square feet, has multiple lease expirations as follows: 103,000 square feet expires October 13, 2023, 30,296 expires October 31, 2018, 4,492 square feet expires March 31, 2019 and 1,613 square feet expires April 30, 2017.
	For mortgage loan No. 28 (Regent Portfolio), the largest tenant at the Hajjar MOB - Glen Rock mortgaged property (26,500 square feet), representing approximately 7.5% of net rentable square feet, has multiple leases that expire as follows: 23,000 square feet expire on July 31, 2028 and 3,500 square feet expire on October 31, 2030. The largest tenant at the Hajjar MOB – Wayne mortgaged property (20,108 square feet), representing approximately 5.7% of net rentable square feet, has multiple leases that expire as follows: 18,379 square feet expire on March 31, 2026, and 1,729 square feet expire on November 30, 2024. The third largest tenant at the Hajjar MOB – Wayne mortgaged property (3,519 square feet), representing approximately 1.0% of net rentable square feet, has multiple leases that expire as follows: 1,917 square feet expire on November 30, 2029 and 1,602 square feet expire on August 31, 2030.
	For mortgage loan No. 29 (3 Executive Campus), (29,932 square feet) representing 6.9% of net rentable square feet, has multiple lease expirations as follows: 18,713 square feet expires on August 31, 2018 and 11,219 square feet expires on February 17, 2019.
	All upfront reserve balances reflect the upfront reserve amount at loan origination. The current balance may be less than the amount shown.

(12)	For mortgage loan No. 2 (85 Bluxome), at origination of the mortgage loan, the single tenant delivered to the borrower, and subsequently assigned to the lender, a letter of credit in the amount of $6,528,799, along with a security deposit of approximately $445,637, as additional collateral that may be drawn upon a default by the tenant under its lease. On and after the fifth anniversary of the lease commencement date, the amount of the tenant’s letter of credit may be reduced to $2,176,266, provided the tenant is not in monetary default under the lease and it has provided evidence of the satisfaction of certain financial tests set forth in the lease.  When the tenant’s build-out is complete and it has taken occupancy and is paying rent, upon a default by the tenant under the lease, the borrower has the option to deliver to the lender a letter of credit in the amount of $2,700,000 (in lieu of the tenant’s original letter of credit), as well as the tenant’s original security deposit.
	For mortgage loan No. 5 (Holiday Inn Express Nashville – Downtown), at closing, the borrower delivered a $5,309,000 letter of credit assigned to the lender until completion of the franchisor-required property improvement plan (“PIP”). In addition, the guarantors delivered a guaranty of completion for the PIP work ensuring the completion and payment of the work are completed in accordance with the terms and provisions of the loan agreement. Upon completion of all PIP work, the lender is required to return the letter of credit to the borrower.
	For mortgage loan No. 11 (Peachtree Mall), in lieu of an escrow for upfront tenant improvements and leasing commissions costs, the Guarantor provided a guaranty in the amount of $242,609.
	For mortgage loan No. 32 (Manhattan Avenue), in lieu of an escrow for immediate repair costs, the Guarantor provided a completion guaranty.
(13)	For mortgage loan No. 9 (South Pointe Apartments), a monthly replacement reserve of $7,998 will commence on the payment date occurring in January 2017.
	For mortgage loan No. 19 (Gulf Shores Hotel Portfolio), the monthly replacement reserve will be adjusted based on annual operating statements for the mortgaged property and will be 1/12th of 4% of annual gross revenues generated at the property for the previous calendar year.
	For mortgage loan No. 28 (Regent Portfolio), the $665,950 upfront TI/LC reserve for the largest tenant at the Hajjar MOB - Wayne mortgaged property is excluded from the cap of 1,059,705 TI/LC reserve.
	For mortgage loan No. 31 (Shilo Inn Newport), the monthly replacement reserve will be adjusted based on annual operating statements for the mortgaged property and will be 1/12th of 4% of annual gross revenues generated at the property for the previous calendar year.
	For mortgage loan No. 34 (Comfort Suites Pineville), the monthly replacement reserve will be adjusted based on the greater of (i) 1/12th of 4.0% of the prior year’s gross revenues or (ii) the amount of any deposit for capital reserves that is required under the franchise agreement on the first payment date and on each payment date thereafter and through including the payment date occurring in June 2020; and on the payment date occurring in July 2020 and on each payment date thereafter during the remainder of the term monthly payment will be adjusted to greater of (i) 1/12 of 3.0% of prior year’s gross revenues or (ii) the amount of any deposit for capital reserves that is required under the franchise agreement.
	For mortgage loan No. 38 (Comfort Inn at Carowinds), the monthly replacement reserve will be adjusted based on the greater of i) 1/12th of 4.0% of the prior year’s gross revenues or (ii) the amount of any deposit for capital reserves that is required under the franchise agreement for the month in which such payment date occurs.
(14)	For mortgage loan No. 16 (Berks County Industrial), at origination of the mortgage loan, the borrower deposited $200,000 into a leasing reserve and thereafter is required to deposit $13,431 on each monthly payment date into such leasing reserve, provided that (i) from the first monthly payment date occurring in August 2016 through the monthly payment date occurring in November 2016, the borrower will be required to deposit $53,431 on each monthly payment date into such leasing reserve, and (ii) from the monthly payment date occurring in October 2018 until such time that the borrower enters into a renewal of the Sneaker Villa, Inc. lease or enters into a new lease for the space occupied by the Sneaker Villa, Inc. lease, the borrower will be required to deposit approximately $20,833 on each monthly payment date into such leasing reserve.
	For mortgage loan No. 20 (Lakepoint Office Park ), from the first payment date until the 60th payment date, the TI/LC Reserve monthly deposit will be $10,694, and from the 61st payment date in July 2021, the monthly deposit will be $9,299.
	For mortgage loan No. 28 (Regent Portfolio), the $665,950 upfront TI/LC reserve for the largest tenant at the Hajjar MOB - Wayne mortgaged property is excluded from the cap of 1,059,705 TI/LC reserve.
	For mortgage loan No. 29 (3 Executive Campus), from the first payment Date until the 35th payment date, the TI/LC Reserve monthly deposit will be $35,890, and from the 36th payment date in May 2019, the monthly deposit will be $26,917.
	For mortgage loan No. 36 (Gold’s Gym - Richland, WA ), from the First Payment Date through the payment date occurring in June 2017, the TI/LC Reserve monthly deposit will be $9,460, and from the payment date occurring in July 2017 through the Maturity Date the monthly deposit will be $4,730.

(15)	For mortgage loan No. 19 (Gulf Shores Hotel Portfolio), Other Escrow I (Monthly) is a seasonality reserve equal to a monthly amount of $62,000 collected on each payment date in the month of April of each year. $38,000 will be collected on each payment date in the month of May of each year. $150,000 will be collected on each payment date in the month of June of each year. $330,000 will be collected on each payment date in the month of July of each year. $450,000 collected on each payment date in the month of August of each year. $50,000 collected on each payment date in the month of September of each year.
	For mortgage loan No. 21 (Aloft Chesapeake & Fairfield Inn Williamsburg), on each payment date during the months of June through September, the borrower is required to deposit a monthly seasonality reserve payment of $107,500. Commencing on the payment date occurring in June 2017, the monthly seasonality reserve payment amount will be revised in accordance with the conditions set forth in the loan documents. Additionally, beginning on the monthly payment date occurring in January 2023, the borrower will be required to deposit all cash flow after the payment of reserves, debt service and operating expenses, which will be utilized for any PIP with respect to the Fairfield Inn Williamsburg property, until the amount on deposit in the PIP reserve account is at least $1,480,000 (which represents at least $10,000 per room for the Fairfield Inn Williamsburg Property). Excess cash PIP funds will be utilized solely for PIP relating to the Fairfield Inn Williamsburg Property. Furthermore, in connection with a partial defeasance event whereby the Aloft Chesapeake Property is released, the borrower will be required to deposit into the PIP reserve account sufficient funds such that the total amount on deposit and available in the PIP reserve account with respect to the Fairfield Inn Williamsburg Property equals at least $10,000 per room.
	For mortgage loan No. 31 (Shilo Inn Newport), a monthly amount equal to $115,000 of Other Escrow I (seasonality reserve) will be collected on each payment date in the month of August of each year. A monthly amount equal to $185,000 of Other Escrow I (seasonality reserve) will be collected on each payment date in the month of September of each year.
	For mortgage loan No. 38 (Comfort Inn at Carowinds), a monthly amount equal to $10,000 of Other Escrow I (seasonal reserve) will be collected on each payment date occurring in each of the months June through August.
	For mortgage loan No. 39 (Holiday Inn Express & Suites Wauseon), a seasonality reserve of $40,000 was deposited at loan origination. Upon disbursement of funds from the seasonality reserve account, the borrower is required to make monthly deposits from available cash flow until a balance of $40,000 is reached. Additionally, commencing on the PIP trigger date (August 6, 2021), the borrower will be required to transfer all excess cash flow to cover costs of any PIP work required as a condition to extend the franchise agreement, until a balance of $487,500 is reached (or deposit LoC in lieu of cash), or until lender has otherwise determined the sum of PIP reserve funds and FF&E reserve funds in deposit are sufficient to cover 125% of the cost of the PIP work.
(16)	For mortgage loan No. 22 (Residence Inn by Marriott LAX), Earn-out Reserve.  At origination, $5,500,000 of the loan proceeds were deposited into an earn-out reserve (the “Earn-out Reserve”).  The borrower may obtain $3,000,000 of the Earn-Out Reserve if, after October 18, 2016, as determined by Lender,  the Earn-Out Debt Yield (as defined below) after the end of the immediately preceding calendar quarter is equal to or greater than 10.0%; and  no Event of Default has occurred or is continuing. . The borrower may obtain the remaining portion of the Earn-out Reserve if, after April 18, 2017,  as determined by Lender, the Earn-Out Debt Yield after the end of each of the immediately preceding two consecutive calendars is equal to or greater than 10.0%; and  no Event of Default has occurred or is continuing. After April 18, 2019 any amounts still remaining in the Earn-out Reserve will be retained by lender as additional security for the Residence Inn by Marriott LAX mortgage loan. “Earn-Out Debt Yield” means, as of any date, the ratio conveyed as a percentage and calculated by lender in which (i) the numerator is the net cash flow for the twelve (12) month period ending with the most recently completed calendar month, as adjusted by lender to reflect (a) taxes at the greater of actual taxes or taxes reassessed at the full Loan basis, (b) a ten-year average ground rent payment, (c) a 365 day year and (d) a 4% FF&E Reserve Deposit and (ii) the denominator is the sum of the original principal amount of the Loan plus, if applicable, the original principal balance of any Mezzanine Loan multiplied by 100.
(17)	The following mortgaged properties consist, in whole or in part, of the respective borrower’s interest in one or more ground leases, space leases, air rights leases or other similar leasehold interests
	For mortgage loan No. 1 (The Mall at Rockingham Park), the borrower ground leases the mortgaged property from Rocksal Mall L.L.C., a direct 100% member of the borrower (the “Fee Owner”). The ground lease expires on March 1, 2057 and has an annual ground lease payment of $10. The Fee Owner has not signed any of the loan documents as a co-borrower, but has executed the mortgage pledging its fee interest in the mortgaged property.
	For mortgage loan No. 3 (26 Astor Place), the property has a 100% pre-paid ground lease with an original expiration of December 31, 2102. There are no additional ground lease payments due by the borrower except that the borrower is required to pay to the ground lessor, as additional rent, the amount of real property taxes that would be due with respect to the Mortgaged Property if the ground lessor were not exempt from paying taxes. Notwithstanding the foregoing, in the event the Mortgaged Property (or a portion thereof) is no longer exempt from real property taxes, the borrower is required to pay any such taxes directly to the applicable government entity. The borrower has one 99 year extension option to renew for a term expiring on December 31, 2201.
	For mortgage loan No. 5 (Holiday Inn Express Nashville – Downtown), the related mortgage creates a first lien on the fee interest in the primary portion of the mortgaged property containing the related hotel and on a leasehold interest of the borrower in an adjoining parking lot parcel, which is ground leased from Sudekum, L.P. and contains 66 parking spaces. The original ground lease commenced on January 1, 2007, and as a condition of closing, the borrower executed an amendment to the ground lease to include 21, one-year options, from the lease commencement date, extending the maturity date of the ground lease through December 31, 2028. Annual ground rent is $112,183 with 5% increases. The parking spaces located on the parcel subject to the ground lease are not required for conformance to zoning requirements.
	For mortgage loan No. 6 (Renaissance Center), an affiliate of the borrower ground leases an approximately 4.2 acre parcel (out of a total Mortgaged Property of approximately 71.4 acres) from the borrower under a 99-year ground lease entered into at loan origination, whereby the affiliate (as ground tenant) is required to pay the borrower (as ground landlord) $10,000 per month in ground rent payments. Additionally, the sponsor is permitted to enter into a second ground lease for an approximately 1.26 acres parcel (whereby the affiliate (as ground tenant thereunder) will pay the borrower (as ground landlord thereunder) the greater of (x) $2,000.00 per month and (y) market rate at the time of execution, in ground rent payments) in order to accommodate the development of a daycare center, office space or amenity center for Capital One, WellCare and/or such other tenant as may be approved in writing by the lender, not to exceed 15,000 square feet.
	For mortgage loan No. 15 (OZRE Leased Fee Portfolio), the entire portfolio is subject to a unitary ground lease with Map Ground Lease Owner LLC, which ground lessee is indirectly owned (a 50% non-controlling interest) by Map Ground Lease Holdings LLC, an affiliate of the non-recourse carveout guarantors.  At origination, the borrower delivered a true lease opinion with respect to the Ground Lease. With respect to the OZRE Leased Fee Portfolio Properties located in Virginia, Pennsylvania and North Carolina, the Ground Lease has a term of 99 years with a lease expiration date of February 3, 2115 and with respect to the OZRE Leased Fee Portfolio Properties located in New Jersey, the Ground Lease has a term of 98 years with a lease expiration of February 3, 2114. Annual ground rent is currently $11,894,564 with annual increases of 2.5% for the first 10 years. For every 10-year period thereafter, the borrower (as ground lessor) is entitled to elect whether the annual increase to the then-current rent will be (i) 2.5% or (ii) an amount determined by the consumer price index escalation for the most recent 12-month period, subject to lender approval.
	For mortgage loan No. 22 (Residence Inn by Marriott LAX), the property has a ground lease with an original expiration of December 31, 2114 and an annual ground rent payment of $412,500 and annual ground rent increases of $25,000 annually through 2025. There will be a 3% increase annually through maturity with fair market value rental adjustment dates of January 1, 2056, January 1, 2076 and January 1, 2096. As additional rent, the borrower is also required to pay the amount (if any) by which the annual base ground rent is exceed by 1.5% of gross annual room sales from the hotel.

(18)	For mortgage loan No. 27 (Vancouver Center North Tower), approximately 5,761 square feet (5.4% of the net rentable area) is leased to Orland, Ltd., which is owned and controlled by the sponsor Ziad A. Elhindi, who has a 1% interest in the borrower entity.
	For mortgage loan No. 28 (Regent Portfolio), approximately 168,846 square feet (48.0% of the net rentable area) is leased directly to or to an affiliate of Sovereign Medical Services, Inc, which is 70% owned and controlled by the sponsor.
	For mortgage loan No. 31 (Shilo Inn Newport), approximately 11,880 square feet of restaurant and meeting area (11.2% of the net rentable area) is leased directly to or to an affiliated company.
	For mortgage loan No. 43 (47 NE 36th Street), the largest tenant (5,643 square feet) representing, is an affiliate of the borrower and represents 76.4% of the net rentable area at the Mortgaged Property as office space. The related lease is guaranteed by Mark Sanders, the non-recourse guarantor under the Mortgage Loan.
	For mortgage loan No. 47 (11600 Southwest Shilo Lane), approximately 14,000 square feet (94.6% of the net rentable area) is leased directly to or to an affiliate of Mark S. Hemstreet, the guarantor of the mortgage loan.
(19)	Environmental insurance obtained in lieu of Phase II, indemnity or other related documents.

Loan No.	Mortgage Loan	Mortgage Loan Cut-off Date Balance	% of Initial Outstanding Pool Balance	Maximum Policy Amount	Premium Paid in Full
15	OZRE Leased Fee Portfolio	$20,000,000	2.7%	$219,505	Yes
32	Manhattan Avenue	$8,500,000	1.2%	$1,000,000	Yes

(20) Summary of Existing Mezzanine Debt

Loan No.	Mortgage Loan	Mortgage Loan Cut-off Date Balance	% of Initial Outstanding Pool Balance	Mezzanine Debt Cut-off Date Balance	Annual Interest Rate on Mezzanine Loan	Mezzanine Loan Maturity Date	Intercreditor Agreement	Total Debt Cut- off Date LTV Ratio	Total Debt U/W NCF DSCR	Total Debt U/W NOI Debt Yield
4	Plaza Mexico - Los Angles East Lake Tower	$36,000,000	4.9%	$14,000,000	12.500%(1)	7/5/2021	No	65.2%	1.38x	8.1%
10	Corporate Center	$23,778,250	3.2%	$3,440,000	13.250%	11/6/2025	Yes	84.0%	1.10x	8.8%
28	Regent Portfolio	$11,500,000	1.6%	$10,000,000	13.000%	5/5/2021	Yes	69.8%	1.17x	9.0%

(1) The initial Plaza Mexico – Los Angeles mezzanine lender has the right to increase the rate to 13.500% under certain conditions, resulting in a Total Debt U/W NCF DSCR of 1.35x.