FREE WRITING PROSPECTUS

FILED PURSUANT TO RULE 433

REGISTRATION FILE NO.: 333-206582-02

The depositor has filed a registration statement (including a prospectus) with the SEC (SEC File No. 333-206582) for the offering to which this free writing prospectus relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter or any dealer participating in the offering will arrange to send you the prospectus if you request it by calling toll free 1-866-718-1649 or by email to prospectus@ms.com.

This material was prepared by sales, trading, banking or other non-research personnel of one of the following: Morgan Stanley & Co. LLC, Morgan Stanley & Co. International Limited, Morgan Stanley Japan Limited and/or Morgan Stanley Dean Witter Asia Limited (together with their affiliates, hereinafter “Morgan Stanley”), Merrill Lynch, Pierce, Fenner & Smith Incorporated (together with its affiliates, “BofA Merrill Lynch”), KeyBanc Capital Markets Inc. (together with its affiliates, “KeyBanc”), and Academy Securities, Inc. (together with its affiliates, “Academy”, and, collectively with Morgan Stanley, BofA Merrill Lynch, and KeyBanc, the “Underwriters”). This material was not produced by an Underwriter’s research analyst, although it may refer to an Underwriter’s research analyst or research report. Unless otherwise indicated, these views (if any) are the author’s and may differ from those of the fixed income or equity research departments of the Underwriters or others in those firms.

This material may have been prepared by or in conjunction with the respective trading desks of the Underwriters that may deal as principal in or own or act as market maker or liquidity provider for the securities/instruments (or related derivatives) mentioned herein. The trading desk may have accumulated a position in the subject securities/instruments based on the information contained herein. Trading desk materials are not independent of the proprietary interests of the Underwriters, which may conflict with your interests. Each of the Underwriters may also perform or seek to perform investment banking services for the issuers of the securities and instruments mentioned herein.

This material has been prepared for information purposes to support the promotion or marketing of the transaction or matters addressed herein. This is not a research report and was not prepared by the research department of any Underwriter. It was prepared by sales, trading, banking or other non-research personnel of one or more of the Underwriters. This material is not intended or written to be used, and it cannot be used by any taxpayer, for the purpose of avoiding penalties that may be imposed on the taxpayer under U.S. federal tax laws. Each taxpayer should seek advice based on the taxpayer’s particular circumstances from an independent tax advisor. Past performance is not necessarily a guide to future performance. Please see additional important information and qualifications at the end of this material.

The asset-backed securities referred to in these materials are being offered when, as and if issued. In particular, you are advised that asset-backed securities, and the asset pools backing them, are subject to modification or revision (including, among other things, the possibility that one or more classes of securities may be split, combined or eliminated), at any time prior to issuance or availability of a final prospectus. As a result, you may commit to purchase securities that have characteristics that may change, and you are advised that all or a portion of the securities may not be issued that have the characteristics described in these materials. Our obligation to sell securities to you is conditioned on the securities and the underlying transaction having the characteristics described in these materials. If we determine that condition is not satisfied in any material respect, we will notify you, and neither the issuing entity nor any Underwriter will have any obligation to you to deliver all or any portion of the securities which you have committed to purchase, and there will be no liability between us as a consequence of the non-delivery.

The information contained in this material is subject to change, completion or amendment from time to time, and the information in this material supersedes information in any other communication relating to the securities referred to in this material. This material is not a solicitation to participate in any trading strategy, and is not an offer to sell any security or instrument or a solicitation of an offer to buy or sell any security or instrument in any jurisdiction where an offer, solicitation or sale is not permitted.

The securities/instruments discussed in this material may not be suitable for all investors. This material has been prepared and issued by the Underwriters for intended distribution to market professionals and institutional investor clients. Other recipients should seek independent investment advice prior to making any investment decision based on this material. This material does not provide individually tailored investment advice or offer tax, regulatory, accounting or legal advice. Prior to entering into any proposed transaction, recipients should determine, in consultation with their own investment, legal, tax, regulatory and accounting advisors, the economic risks and merits, as well as the legal, tax, regulatory and accounting characteristics and consequences, of the transaction. You should consider this material as only a single factor in making an investment decision.

The value of and income from investments may vary because of changes in interest rates, foreign exchange rates, default rates, prepayment rates, securities/instruments prices, market indexes, operational or financial conditions of companies or other factors. There may be time limitations on the exercise of options or other rights in securities/instruments transactions. Past performance is not necessarily a guide to future performance. Estimates of future performance are based on assumptions that may not be realized. Actual events may differ from those assumed and changes to any assumptions may have a material impact on any projections or estimates. Other events not taken into account may occur and may significantly affect the projections or estimates. Certain assumptions may have been made for modeling purposes only to simplify the presentation and/or calculation of any projections or estimates, and the Underwriters do not represent that any such assumptions will reflect actual future events. Accordingly, there can be no assurance that estimated returns or projections will be realized or that actual returns or performance results will not materially differ from those estimated herein. Some of the information contained in this document may be aggregated data of transactions in securities or other financial instruments executed by an Underwriter that has been compiled so as not to identify the underlying transactions of any particular customer.

Notwithstanding anything herein to the contrary, the Underwriters and each recipient hereof agree that they (and their employees, representatives, and other agents) may disclose to any and all persons, without limitation of any kind from the commencement of discussions, the U.S. federal and state income tax treatment and tax structure of the transaction and all materials of any kind (including opinions or other tax analyses) that are provided to it relating to the tax treatment and tax structure. For this purpose, “tax structure” is limited to facts relevant to the U.S. federal and state income tax treatment of the transaction and does not include information relating to the identity of the parties, their affiliates, agents or advisors.

In the United Kingdom, this material is only being distributed to, and is directed only at, persons who (i) have professional experience in matters relating to investments and who qualify as investment professionals in accordance with Article 19(5) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005 (the “Order”) or (ii) are high net-worth companies, unincorporated associations, partnerships or trustees in accordance with Article 49(2) of the Order (all such persons together being referred to as “relevant persons”). This material must not be acted on or relied on by persons who are not relevant persons. Any investment or investment activity to which this material relates is available only to relevant persons and will be engaged in only with relevant persons.

THE OFFERED CERTIFICATES HAVE NOT BEEN AND WILL NOT BE REGISTERED UNDER THE FINANCIAL INSTRUMENTS EXCHANGE ACT OF JAPAN (LAW NO. 25 OF 1948, AS AMENDED (THE “FIEL”)), AND EACH OF MORGAN STANLEY & CO. LLC, MERRILL LYNCH, PIERCE, FENNER & SMITH INCORPORATED, UBS SECURITIES LLC, DREXEL HAMILTON, LLC AND ACADEMY SECURITIES, INC. HAS AGREED THAT IT WILL NOT OFFER OR SELL ANY OFFERED CERTIFICATES, DIRECTLY OR INDIRECTLY, IN JAPAN OR TO, OR FOR THE BENEFIT OF, ANY JAPANESE PERSON, OR TO OTHERS FOR RE-OFFERING OR RESALE, DIRECTLY OR INDIRECTLY, IN JAPAN OR TO ANY JAPANESE PERSON, EXCEPT PURSUANT TO AN EXEMPTION FROM THE REGISTRATION REQUIREMENTS OF, AND OTHERWISE IN COMPLIANCE WITH, THE FIEL AND ANY OTHER APPLICABLE LAWS AND REGULATIONS. FOR THE PURPOSES OF THIS PARAGRAPH, “JAPANESE PERSON” SHALL MEAN ANY PERSON RESIDENT IN JAPAN, INCLUDING ANY CORPORATION OR OTHER ENTITY ORGANIZED UNDER THE LAWS AND REGULATIONS OF JAPAN.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY GENERATED EMAIL DISCLAIMERS

Any legends, disclaimers or other notices that may appear at the bottom of, or attached to, the email communication to which this material may have been attached are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another email system.

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	Mortgage Loan Originator(1)	Mortgage Loan Seller(1)	Original Balance	Cut-off Date Balance	Maturity/ARD Balance	Cut-off Date Balance per SF/ Units/Rooms/Pads	Loan Purpose	Sponsor
Loan	3	1	Grove City Premium Outlets	6.9%	BANA/UBSRES	BANA	$56,000,000	$56,000,000	$56,000,000	$263.55	Refinance	Simon Property Group, L.P.
Loan	4	2	300 Four Falls	6.2%	BANA	BANA	$50,000,000	$50,000,000	$50,000,000	$234.52	Acquisition	Maguire Hayden Real Estate Company, L.P.
Loan	5	3	Penn Square Mall	5.8%	MSBNA	MSMCH	$46,600,000	$46,600,000	$46,600,000	$194.39	Refinance	Simon Property Group, L.P.
Loan	6, 7	4	Reger Industrial Portfolio	3.9%	KeyBank	KeyBank	$31,794,000	$31,742,419	$24,050,961	$23.56	Refinance/Acquisition	Gordon J. Reger; Reger Holdings, LLC
Property		4.01	375 Metropolitan Drive		KeyBank	KeyBank	$8,869,000	$8,854,611	$6,709,064
Property		4.02	3191 Ashley Phosphate Road		KeyBank	KeyBank	$6,566,000	$6,555,348	$4,966,931
Property		4.03	2500 Saint Matthews Road		KeyBank	KeyBank	$6,391,000	$6,380,632	$4,834,550
Property		4.04	220 Commerce Road		KeyBank	KeyBank	$4,193,000	$4,186,197	$3,171,846
Property		4.05	3130 Bluff Road		KeyBank	KeyBank	$2,891,000	$2,886,310	$2,186,932
Property		4.06	227 Browntown Road		KeyBank	KeyBank	$2,100,000	$2,096,593	$1,588,571
Property		4.07	31 Plowden Mill Road		KeyBank	KeyBank	$784,000	$782,728	$593,066
Loan	8, 9	5	Green Valley Crossing	3.7%	BANA	BANA	$30,000,000	$30,000,000	$27,506,239	$248.89	Refinance	Juliet Companies
Loan		6	Sheraton Harborside Portsmouth	3.7%	BANA	BANA	$30,050,000	$29,903,463	$24,274,442	$166,130.35	Refinance	Harborside Associates, LP
Loan		7	One Canal Place	3.2%	MSBNA	MSMCH	$25,800,000	$25,800,000	$23,642,856	$40.85	Refinance	Loeb Partners; Aetna Inc.
Loan		8	Radisson Hotel Freehold	2.6%	MSBNA	MSMCH	$21,500,000	$21,373,901	$17,676,833	$176,643.81	Refinance	Lucky Kids, LLC; Carey Tajfel; Doran Tajfel
Loan	10	9	Le Meridien Cambridge MIT	2.6%	BANA	BANA	$21,100,000	$21,100,000	$20,184,141	$343,809.52	Acquisition	Kui Cai
Loan		10	Autumn Ridge Apartments	2.4%	MSBNA	MSMCH	$19,800,000	$19,800,000	$18,238,879	$51,562.50	Acquisition	Alon Yonatan
Loan		11	MeadowCreek Apartments	2.3%	MSBNA	MSMCH	$19,000,000	$18,975,341	$15,438,929	$103,690.39	Refinance	Renaissance Rentals, LLC; Tim J. Henke; Steven Bodi
Loan	11	12	Gulfport Premium Outlets	2.1%	BANA/UBSRES	BANA	$16,670,000	$16,670,000	$16,670,000	$166.53	Refinance	Simon Property Group, L.P.
Loan	12, 13	13	696 Centre	2.1%	SMC	SMF III	$16,600,000	$16,600,000	$14,016,186	$81.15	Refinance	Gabriel L. Schuchman
Loan	6	14	Port Orange Self Storage Portfolio	2.0%	BANA	BANA	$16,000,000	$16,000,000	$13,360,546	$48.03	Refinance	D. Andrew Clark
Property		14.01	Jimmy Ann Depot		BANA	BANA	$6,413,248	$6,413,248	$5,355,281
Property		14.02	Bellnova Depot		BANA	BANA	$5,371,472	$5,371,472	$4,485,362
Property		14.03	Nova Depot		BANA	BANA	$4,215,280	$4,215,280	$3,519,903
Loan	6, 14, 15	15	Barringer Technology Center	1.9%	MSBNA	MSMCH	$15,625,000	$15,506,861	$12,710,647	$99.00	Refinance	Edward St. John, LLC
Property		15.01	Barringer Foreman Technology Center		MSBNA	MSMCH	$8,523,000	$8,458,559	$6,933,302
Property		15.02	Barringer Crossing II		MSBNA	MSMCH	$7,102,000	$7,048,303	$5,777,345
Loan	16	16	Princeton Pike Corporate Center	1.9%	MSBNA	MSMCH	$15,000,000	$15,000,000	$13,957,451	$160.60	Acquisition	David Werner
Loan	17	17	Marshall Plaza	1.7%	SMC	SMF III	$13,600,000	$13,600,000	$11,441,398	$89.79	Refinance	John Kaufman; Dong Jin Sun
Loan		18	Highland Technology Center	1.5%	BANA	BANA	$12,000,000	$12,000,000	$10,367,344	$79.50	Refinance	David Y. Monassebian; Martinn E. Winters; John R. Laughlin
Loan		19	4th & Union	1.5%	MSBNA	MSMCH	$11,800,000	$11,800,000	$9,660,892	$217.45	Acquisition	Frank Song
Loan		20	Heritage Marketplace Murrieta	1.4%	BANA	BANA	$11,400,000	$11,400,000	$10,527,110	$130.77	Refinance	William W. Hughes, Jr.; John B. Potter
Loan		21	Central Park Apartments	1.4%	MSBNA	MSMCH	$11,400,000	$11,400,000	$10,501,173	$51,818.18	Acquisition	Alon Yonatan
Loan		22	Wabash Landing Retail	1.4%	BANA	BANA	$11,250,000	$11,250,000	$9,734,508	$149.04	Refinance	Sheehan Companies
Loan		23	Jefferson Place Apartments	1.4%	BANA	BANA	$11,200,000	$11,200,000	$10,695,823	$82,352.94	Acquisition	Songy Partners
Loan		24	The Preserve at Mesa Hills	1.3%	MSBNA	MSMCH	$10,400,000	$10,400,000	$9,606,054	$41,935.48	Acquisition	Marc Levitt; Paul Levitt; Leslie Levitt
Loan		25	Residence Inn Greenville	1.3%	SMC	SMF III	$10,360,000	$10,348,478	$8,648,771	$106,685.34	Refinance	Bhupendra Patel; Pankaj Patel
Loan		26	StorQuest - Port Chester, NY	1.3%	BANA	BANA	$10,125,000	$10,125,000	$9,342,592	$185.81	Acquisition	William Warren Group
Loan	18, 19	27	Killeen Power Center	1.2%	MSBNA	MSMCH	$10,100,000	$10,087,455	$8,272,952	$74.05	Refinance	Michel Kucinski
Loan		28	Crossings at Halls Ferry	1.2%	SMC	SMF III	$10,050,000	$10,028,113	$8,336,641	$71.49	Refinance	Mark Vakili
Loan		29	Legends of Memorial Apartments	1.2%	BANA	BANA	$10,000,000	$10,000,000	$9,200,915	$62,500.00	Refinance	Michael P. Boriack; John M. Boriack
Loan		30	Inwood Grove Apartments	1.2%	MSBNA	MSMCH	$9,548,000	$9,536,821	$7,902,320	$27,093.24	Refinance	Scott Bassin
Loan	6, 14	31	East Hills Portfolio	1.2%	SMC	SMF III	$9,530,000	$9,481,636	$7,711,771	$49.43	Refinance	Stephen G. Zamias, Sr.
Property		31.01	East Hills Plaza		SMC	SMF III	$6,054,352	$6,023,627	$4,899,242
Property		31.02	Blairsville Center		SMC	SMF III	$1,046,431	$1,041,120	$846,783
Property		31.03	Sidman Dollar General		SMC	SMF III	$612,910	$609,800	$495,973
Property		31.04	Sheridan Street Dollar General		SMC	SMF III	$515,741	$513,124	$417,343
Property		31.05	Goucher Street Dollar General		SMC	SMF III	$463,420	$461,068	$375,004
Property		31.06	Central City Dollar General		SMC	SMF III	$418,573	$416,449	$338,713
Property		31.07	East Conemaugh Dollar General		SMC	SMF III	$418,573	$416,449	$338,713
Loan		32	Concourse Tech Park	1.1%	BANA	BANA	$9,000,000	$9,000,000	$7,926,486	$81.71	Acquisition	Tiffany Gin
Loan		33	Best Buy Metairie	1.1%	KeyBank	KeyBank	$8,900,000	$8,879,172	$7,300,711	$195.49	Refinance	Timothy Haldeman
Loan		34	Summer Glen Apartments	1.1%	BANA	BANA	$8,700,000	$8,700,000	$7,316,297	$42,233.01	Acquisition	California  Private Capital Group
Loan		35	River Oaks Apartments	1.0%	MSBNA	MSMCH	$8,500,000	$8,468,770	$6,985,354	$37,143.73	Refinance	William Bruggeman; David Fisher; Nathan D. Fisher
Loan	13	36	West Highland Shopping Center	1.0%	MSBNA	MSMCH	$8,100,000	$8,100,000	$6,866,153	$98.16	Refinance	Ethan Christopher, LLC
Loan	6, 14	37	Brazie Industrial Portfolio	1.0%	MSBNA	MSMCH	$8,000,000	$7,990,892	$6,652,612	$69.79	Acquisition	Gerald E. Brazie
Property		37.01	San Rafael		MSBNA	MSMCH	$4,050,000	$4,045,389	$3,367,885
Property		37.02	Yamhill		MSBNA	MSMCH	$3,950,000	$3,945,503	$3,284,727
Loan	6, 13	38	Pangea 12	0.9%	SMC	SMF III	$7,500,000	$7,500,000	$7,500,000	$39,682.54	Refinance	Pangea Properties
Property		38.01	6224 South Dr Martin Luther King Jr Drive		SMC	SMF III	$1,151,877	$1,151,877	$1,151,877
Property		38.02	8456-8458 South Wabash Avenue		SMC	SMF III	$742,321	$742,321	$742,321
Property		38.03	8101 South Drexel Avenue		SMC	SMF III	$627,133	$627,133	$627,133
Property		38.04	5758 South Wabash Avenue		SMC	SMF III	$588,737	$588,737	$588,737
Property		38.05	7939 South Dobson Avenue		SMC	SMF III	$435,154	$435,154	$435,154
Property		38.06	7829 South Phillips Avenue		SMC	SMF III	$435,154	$435,154	$435,154
Property		38.07	41-53 East 156th Street		SMC	SMF III	$435,154	$435,154	$435,154
Property		38.08	8345-8349 South Drexel Avenue		SMC	SMF III	$396,758	$396,758	$396,758
Property		38.09	7955 South Calumet Avenue		SMC	SMF III	$383,959	$383,959	$383,959
Property		38.10	14122 South School Street		SMC	SMF III	$383,959	$383,959	$383,959
Property		38.11	1573 East State Street		SMC	SMF III	$358,362	$358,362	$358,362
Property		38.12	7240 South Yates Avenue		SMC	SMF III	$358,362	$358,362	$358,362
Property		38.13	14127 South School Street		SMC	SMF III	$345,563	$345,563	$345,563
Property		38.14	10425-10429 South Vernon Avenue		SMC	SMF III	$332,765	$332,765	$332,765
Property		38.15	7053 South St Lawrence Avenue		SMC	SMF III	$307,167	$307,167	$307,167
Property		38.16	11143 South Martin Luther King Jr Drive		SMC	SMF III	$217,577	$217,577	$217,577
Loan		39	Toringdon Circle	0.9%	BANA	BANA	$7,400,000	$7,362,855	$6,028,983	$207.20	Acquisition	Koury Corporation
Loan		40	Courtyard by Marriott Layton	0.9%	KeyBank	KeyBank	$7,245,000	$7,236,736	$6,022,880	$65,788.51	Refinance	Kevin S. Garn; Douglas M. Durbano
Loan		41	Hampton Inn & Suites Ringgold	0.9%	SMC	SMF III	$7,000,000	$6,992,495	$5,878,807	$89,647.38	Refinance	Alpesh Patel; Jigar Patel
Loan		42	Allen Tech Center	0.8%	MSBNA	MSMCH	$6,806,250	$6,806,250	$5,913,905	$79.86	Acquisition	Robert Kalmbach
Loan		43	Mallards Landing	0.8%	MSBNA	MSMCH	$6,725,000	$6,725,000	$6,187,920	$35,771.28	Acquisition	Alon Yonatan
Loan		44	Westwood Apartments	0.8%	MSBNA	MSMCH	$6,500,000	$6,491,747	$5,303,045	$33,462.61	Refinance	Dennis I. Fetch
Loan	6, 13	45	Joplin Hospitality Portfolio	0.8%	KeyBank	KeyBank	$6,240,000	$6,165,209	$3,957,721	$41,656.82	Refinance	Jayesh Koshiya
Property		45.01	Comfort Inn and Suites Joplin		KeyBank	KeyBank	$4,040,000	$3,991,578	$2,562,371
Property		45.02	Quality Inn Joplin		KeyBank	KeyBank	$2,200,000	$2,173,632	$1,395,350
Loan		46	Midway Industrial Park	0.8%	KeyBank	KeyBank	$6,140,000	$6,140,000	$6,140,000	$72.45	Refinance	Paul M. Thomas, Jr.; Anthony Hai
Loan		47	Metro Gateway	0.8%	SMC	SMF III	$6,080,000	$6,080,000	$5,708,032	$83.12	Acquisition	TitanStar Properties Inc.
Loan		48	Walgreens - Chicago, IL	0.7%	BANA	BANA	$6,050,000	$6,050,000	$5,584,184	$417.53	Acquisition	Persis Corporation
Loan		49	StorQuest - New Haven, CT	0.7%	BANA	BANA	$5,750,000	$5,750,000	$5,305,670	$90.88	Acquisition	William Warren Group
Loan		50	Park Avenue Plaza	0.7%	SMC	SMF III	$5,500,000	$5,500,000	$4,910,968	$153.08	Acquisition	Sanrod Investments, LLC
Loan		51	La Quinta Inn – Dallas, TX	0.7%	BANA	BANA	$5,600,000	$5,469,617	$4,125,820	$45,203.44	Refinance	Hemant Patel

A-1-1

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	Mortgage Loan Originator(1)	Mortgage Loan Seller(1)	Original Balance	Cut-off Date Balance	Maturity/ARD Balance	Cut-off Date Balance per SF/ Units/Rooms/Pads	Loan Purpose	Sponsor
Loan	13	52	Ayers Street Self Storage	0.7%	BANA	BANA	$5,400,000	$5,400,000	$4,932,011	$50.18	Refinance	Stephen A. Pyhrr; Austin Starke Taylor III
Loan		53	Barcelone Plaza	0.7%	SMC	SMF III	$5,350,000	$5,333,439	$4,052,121	$104.31	Refinance	G. Drew Gibson, Jr.; Steven G. Speno; Gibson Separate Property Trust Established August 19, 1982; Gibson Community Property Trust Dated August 4, 1997
Loan		54	StorQuest - Stockton, CA	0.6%	BANA	BANA	$5,250,000	$5,250,000	$4,840,354	$69.80	Acquisition	William Warren Group
Loan		55	Heritage Square	0.6%	SMC	SMF III	$4,950,000	$4,938,875	$4,086,417	$117.96	Refinance	Mohsen Sharif; Mark Vakili; Albert Minoofar
Loan		56	StorQuest - Tucson, AZ	0.6%	BANA	BANA	$4,700,000	$4,700,000	$4,361,086	$74.88	Acquisition	William Warren Group
Loan	6, 14	57	Berger Self Storage Portfolio	0.6%	KeyBank	KeyBank	$4,690,000	$4,690,000	$3,971,063	$36.86	Acquisition	Berger Realty Group, Inc.
Property		57.01	Berger Self Storage Portfolio - Lake Orion		KeyBank	KeyBank	$1,710,000	$1,710,000	$1,447,871
Property		57.02	Berger Self Storage Portfolio - Kentwood		KeyBank	KeyBank	$1,650,000	$1,650,000	$1,397,069
Property		57.03	Berger Self Storage Portfolio - Albion South		KeyBank	KeyBank	$490,000	$490,000	$414,887
Property		57.04	Berger Self Storage Portfolio - Albion North		KeyBank	KeyBank	$490,000	$490,000	$414,887
Property		57.05	Berger Self Storage Portfolio - Oxford		KeyBank	KeyBank	$350,000	$350,000	$296,348
Loan		58	Winslow Plaza	0.6%	KeyBank	KeyBank	$4,620,000	$4,620,000	$4,171,445	$113.53	Refinance	Wheeler Real Estate Investment Trust
Loan		59	Bulverde Crossing	0.6%	MSBNA	MSMCH	$4,455,000	$4,455,000	$4,455,000	$210.81	Acquisition	Boyd Willat
Loan		60	Walgreens Chula Vista	0.5%	SMC	SMF III	$4,300,000	$4,290,432	$3,555,310	$298.80	Refinance	Cynthia Berkovich
Loan		61	Rosewood MHC	0.5%	BANA	BANA	$4,275,000	$4,275,000	$3,732,086	$27,941.18	Refinance	James R. Deemer; Linda M. Deemer
Loan		62	Rite Aid - Pasco	0.5%	SMC	SMF III	$3,950,000	$3,943,662	$2,995,746	$228.33	Refinance	Phyllis Poplawski; Phyllis Poplawski, Trustee of the Poplawski Community Property Administrative Trust; Phyllis Poplawski, Trustee of the Poplawski Community Property Survivor’s Trust
Loan	6, 20	63	Czarny Chicago Retail Portfolio	0.5%	MSBNA	MSMCH	$3,940,000	$3,940,000	$3,940,000	$288.86	Acquisition	Fernando Czarny
Property		63.01	Skokie - Mattress Firm		MSBNA	MSMCH	$2,021,000	$2,021,000	$2,021,000
Property		63.02	Lake Zurich - Sleepy’s and Vitamin Shoppe		MSBNA	MSMCH	$1,919,000	$1,919,000	$1,919,000
Loan		64	Longwood Self Storage	0.5%	BANA	BANA	$3,900,000	$3,900,000	$3,599,505	$59.26	Acquisition	Westport Properties, Inc.
Loan		65	Comfort Suites Yakima	0.5%	SMC	SMF III	$3,800,000	$3,794,389	$2,936,898	$64,311.67	Refinance	Torre T. Morgal; Tonya Nicole Morgal
Loan		66	Friendswood Shopping Center	0.4%	MSBNA	MSMCH	$3,600,000	$3,600,000	$3,113,163	$187.50	Refinance	JBL Asset Management
Loan		67	Homecroft MHP	0.4%	SMC	SMF III	$3,100,000	$3,100,000	$2,641,868	$21,379.31	Acquisition	Bradley Johnson; Jefferson Damon Lilly
Loan		68	Pelican Point Commerce Center	0.3%	MSBNA	MSMCH	$2,800,000	$2,779,359	$2,287,675	$74.74	Refinance	Edward St. John, LLC
Loan		69	Valley Mobile Home Park	0.2%	KeyBank	KeyBank	$1,313,000	$1,311,497	$1,090,831	$19,871.16	Acquisition	Todd G. Lamb; Thomas G. Mack, Jr.

A-1-2

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES 

						MORTGAGED PROPERTY CHARACTERISTICS
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	Non-Recourse Carveout Guarantor	No. of Properties	General Property Type	Detailed Property Type	Title Type	Ground Lease Initial Lease Expiration Date
Loan	3	1	Grove City Premium Outlets	6.9%	Simon Property Group, L.P.	1	Retail	Outlet Center	Fee	N/A
Loan	4	2	300 Four Falls	6.2%	Maguire Hayden Real Estate Company, L.P.	1	Office	Suburban	Fee	N/A
Loan	5	3	Penn Square Mall	5.8%	Simon Property Group, L.P.	1	Retail	Anchored	Leasehold	9/30/2060
Loan	6, 7	4	Reger Industrial Portfolio	3.9%	Gordon J. Reger; Reger Holdings, LLC	7
Property		4.01	375 Metropolitan Drive				Industrial	Warehouse	Fee	N/A
Property		4.02	3191 Ashley Phosphate Road				Industrial	Distribution Warehouse	Fee	N/A
Property		4.03	2500 Saint Matthews Road				Industrial	Distribution Warehouse	Fee	N/A
Property		4.04	220 Commerce Road				Industrial	Distribution Warehouse	Fee	N/A
Property		4.05	3130 Bluff Road				Industrial	Warehouse	Fee	N/A
Property		4.06	227 Browntown Road				Industrial	Warehouse	Fee	N/A
Property		4.07	31 Plowden Mill Road				Industrial	Warehouse	Fee	N/A
Loan	8, 9	5	Green Valley Crossing	3.7%	See Footnote 9	1	Retail	Anchored	Fee	N/A
Loan		6	Sheraton Harborside Portsmouth	3.7%	Terence E. Nadeau	1	Hospitality	Full Service	Fee	N/A
Loan		7	One Canal Place	3.2%	CPK, Inc.; Loeb Partners Realty LLC	1	Office	CBD	Fee	N/A
Loan		8	Radisson Hotel Freehold	2.6%	Carey Tajfel; Doran Tajfel	1	Hospitality	Full Service	Fee	N/A
Loan	10	9	Le Meridien Cambridge MIT	2.6%	Apollo Bright LLC	1	Hospitality	Full Service	Leasehold	2/13/2072
Loan		10	Autumn Ridge Apartments	2.4%	Alon Yonatan	1	Multifamily	Garden	Fee	N/A
Loan		11	MeadowCreek Apartments	2.3%	Tim J. Henke; Steven Bodi	1	Multifamily	Garden	Fee	N/A
Loan	11	12	Gulfport Premium Outlets	2.1%	Simon Property Group, L.P.	1	Retail	Outlet Center	Leasehold	12/31/2034
Loan	12, 13	13	696 Centre	2.1%	Gabriel L. Schuchman	1	Office	Suburban	Fee	N/A
Loan	6	14	Port Orange Self Storage Portfolio	2.0%	D. Andrew Clark	3
Property		14.01	Jimmy Ann Depot				Self Storage	Self Storage	Fee	N/A
Property		14.02	Bellnova Depot				Self Storage	Self Storage	Fee	N/A
Property		14.03	Nova Depot				Self Storage	Self Storage	Fee	N/A
Loan	6, 14, 15	15	Barringer Technology Center	1.9%	Edward St. John, LLC	2
Property		15.01	Barringer Foreman Technology Center				Industrial	Flex	Fee	N/A
Property		15.02	Barringer Crossing II				Mixed Use	Office/Retail	Fee	N/A
Loan	16	16	Princeton Pike Corporate Center	1.9%	David Werner	1	Office	Suburban	Fee	N/A
Loan	17	17	Marshall Plaza	1.7%	John Kaufman; Dong Jin Sun	1	Retail	Anchored	Fee	N/A
Loan		18	Highland Technology Center	1.5%	David Y. Monassebian; Martinn E. Winters	1	Industrial	Flex	Fee	N/A
Loan		19	4th & Union	1.5%	Frank Song; Hao Wu	1	Retail	Shadow Anchored	Fee	N/A
Loan		20	Heritage Marketplace Murrieta	1.4%	William W. Hughes, Jr.; John B. Potter	1	Retail	Anchored	Fee	N/A
Loan		21	Central Park Apartments	1.4%	Alon Yonatan	1	Multifamily	Garden	Fee	N/A
Loan		22	Wabash Landing Retail	1.4%	James J. Curtis, Jr.	1	Retail	Anchored	Fee	N/A
Loan		23	Jefferson Place Apartments	1.4%	David Songy	1	Multifamily	Garden	Fee	N/A
Loan		24	The Preserve at Mesa Hills	1.3%	The Paul and Leslie Levitt Revocable Trust; Marc Levitt	1	Multifamily	Garden	Fee	N/A
Loan		25	Residence Inn Greenville	1.3%	Bhupendra Patel; Pankaj Patel	1	Hospitality	Extended Stay	Fee	N/A
Loan		26	StorQuest - Port Chester, NY	1.3%	William W. Hobin; Clark W. Porter; Timothy B. Hobin	1	Self Storage	Self Storage	Fee	N/A
Loan	18, 19	27	Killeen Power Center	1.2%	Michel Kucinski; USA Properties, Inc.	1	Retail	Anchored	Fee	N/A
Loan		28	Crossings at Halls Ferry	1.2%	Mark Vakili	1	Retail	Anchored	Fee	N/A
Loan		29	Legends of Memorial Apartments	1.2%	Michael P. Boriack; John M. Boriack	1	Multifamily	Garden	Fee	N/A
Loan		30	Inwood Grove Apartments	1.2%	Scott I. Bassin	1	Multifamily	Garden	Fee	N/A
Loan	6, 14	31	East Hills Portfolio	1.2%	Stephen G. Zamias, Sr.	7
Property		31.01	East Hills Plaza				Retail	Anchored	Fee	N/A
Property		31.02	Blairsville Center				Retail	Shadow Anchored	Fee	N/A
Property		31.03	Sidman Dollar General				Retail	Single Tenant	Fee	N/A
Property		31.04	Sheridan Street Dollar General				Retail	Single Tenant	Leasehold	6/30/2017
Property		31.05	Goucher Street Dollar General				Retail	Anchored	Fee	N/A
Property		31.06	Central City Dollar General				Retail	Single Tenant	Fee	N/A
Property		31.07	East Conemaugh Dollar General				Retail	Single Tenant	Fee	N/A
Loan		32	Concourse Tech Park	1.1%	Tiffany Gin	1	Office	Suburban	Fee	N/A
Loan		33	Best Buy Metairie	1.1%	Timothy F. Haldeman; The Haldeman Family Revocable Trust	1	Retail	Free-Standing	Fee	N/A
Loan		34	Summer Glen Apartments	1.1%	Yahav Dinai	1	Multifamily	Garden	Fee	N/A
Loan		35	River Oaks Apartments	1.0%	William Bruggeman; David Fisher; Nathan D. Fisher	1	Multifamily	Garden	Fee	N/A
Loan	13	36	West Highland Shopping Center	1.0%	Mark Hamermesh; Gary Grabel	1	Retail	Unanchored	Fee	N/A
Loan	6, 14	37	Brazie Industrial Portfolio	1.0%	Gerald E. Brazie	2
Property		37.01	San Rafael				Industrial	Warehouse	Fee	N/A
Property		37.02	Yamhill				Industrial	Flex	Fee	N/A
Loan	6, 13	38	Pangea 12	0.9%	Pangea Properties	16
Property		38.01	6224 South Dr Martin Luther King Jr Drive				Multifamily	Garden	Fee	N/A
Property		38.02	8456-8458 South Wabash Avenue				Multifamily	Garden	Fee	N/A
Property		38.03	8101 South Drexel Avenue				Multifamily	Garden	Fee	N/A
Property		38.04	5758 South Wabash Avenue				Multifamily	Garden	Fee	N/A
Property		38.05	7939 South Dobson Avenue				Multifamily	Garden	Fee	N/A
Property		38.06	7829 South Phillips Avenue				Multifamily	Garden	Fee	N/A
Property		38.07	41-53 East 156th Street				Multifamily	Garden	Fee	N/A
Property		38.08	8345-8349 South Drexel Avenue				Multifamily	Garden	Fee	N/A
Property		38.09	7955 South Calumet Avenue				Multifamily	Garden	Fee	N/A
Property		38.10	14122 South School Street				Multifamily	Garden	Fee	N/A
Property		38.11	1573 East State Street				Multifamily	Garden	Fee	N/A
Property		38.12	7240 South Yates Avenue				Multifamily	Garden	Fee	N/A
Property		38.13	14127 South School Street				Multifamily	Garden	Fee	N/A
Property		38.14	10425-10429 South Vernon Avenue				Multifamily	Garden	Fee	N/A
Property		38.15	7053 South St Lawrence Avenue				Multifamily	Garden	Fee	N/A
Property		38.16	11143 South Martin Luther King Jr Drive				Multifamily	Garden	Fee	N/A
Loan		39	Toringdon Circle	0.9%	Koury Corporation	1	Retail	Unanchored	Fee	N/A
Loan		40	Courtyard by Marriott Layton	0.9%	Kevin S. Garn; Douglas M. Durbano	1	Hospitality	Select Service	Fee	N/A
Loan		41	Hampton Inn & Suites Ringgold	0.9%	Alpesh Patel; Jigar Patel	1	Hospitality	Limited Service	Fee	N/A
Loan		42	Allen Tech Center	0.8%	Robert J. Kalmbach	1	Industrial	Flex	Fee	N/A
Loan		43	Mallards Landing	0.8%	Alon Yonatan	1	Multifamily	Garden	Fee	N/A
Loan		44	Westwood Apartments	0.8%	Dennis I. Fetch	1	Multifamily	Garden	Fee	N/A
Loan	6, 13	45	Joplin Hospitality Portfolio	0.8%	Jayesh Koshiya	2
Property		45.01	Comfort Inn and Suites Joplin				Hospitality	Limited Service	Fee	N/A
Property		45.02	Quality Inn Joplin				Hospitality	Limited Service	Fee	N/A
Loan		46	Midway Industrial Park	0.8%	Paul M. Thomas, Jr.; Anthony Hai	1	Industrial	Flex	Fee	N/A
Loan		47	Metro Gateway	0.8%	TitanStar Properties Inc.	1	Retail	Anchored	Fee	N/A
Loan		48	Walgreens - Chicago, IL	0.7%	Persis Corporation	1	Retail	Free-Standing	Fee	N/A
Loan		49	StorQuest - New Haven, CT	0.7%	William W. Hobin; Clark W. Porter; Timothy B. Hobin	1	Self Storage	Self Storage	Fee	N/A
Loan		50	Park Avenue Plaza	0.7%	Sanrod Investments, LLC	1	Retail	Unanchored	Fee	N/A
Loan		51	La Quinta Inn – Dallas, TX	0.7%	Hemant Patel	1	Hospitality	Limited Service	Fee	N/A

A-1-3

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

						MORTGAGED PROPERTY CHARACTERISTICS
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	Non-Recourse Carveout Guarantor	No. of Properties	General Property Type	Detailed Property Type	Title Type	Ground Lease Initial Lease Expiration Date
Loan	13	52	Ayers Street Self Storage	0.7%	Stephen A. Pyhrr; A. Starke Taylor III	1	Self Storage	Self Storage	Fee	N/A
Loan		53	Barcelone Plaza	0.7%	G. Drew Gibson, Jr.; Steven G. Speno; Gibson Separate Property Trust Established August 19, 1982; Gibson Community Property Trust Dated August 4, 1997	1	Mixed Use	Retail/Office	Leasehold	11/30/2021
Loan		54	StorQuest - Stockton, CA	0.6%	William W. Hobin; Clark W. Porter; Timothy B. Hobin	1	Self Storage	Self Storage	Fee	N/A
Loan		55	Heritage Square	0.6%	Mohsen Sharif; Mark Vakili; Albert Minoofar	1	Retail	Shadow Anchored	Fee	N/A
Loan		56	StorQuest - Tucson, AZ	0.6%	William W. Hobin; Clark W. Porter; Timothy B. Hobin	1	Self Storage	Self Storage	Fee	N/A
Loan	6, 14	57	Berger Self Storage Portfolio	0.6%	Michael Berger	5
Property		57.01	Berger Self Storage Portfolio - Lake Orion				Self Storage	Self Storage	Fee	N/A
Property		57.02	Berger Self Storage Portfolio - Kentwood				Self Storage	Self Storage	Fee	N/A
Property		57.03	Berger Self Storage Portfolio - Albion South				Self Storage	Self Storage	Fee	N/A
Property		57.04	Berger Self Storage Portfolio - Albion North				Self Storage	Self Storage	Fee	N/A
Property		57.05	Berger Self Storage Portfolio - Oxford				Self Storage	Self Storage	Fee	N/A
Loan		58	Winslow Plaza	0.6%	Wheeler Real Estate Investment Trust, Inc.	1	Retail	Shadow Anchored	Fee	N/A
Loan		59	Bulverde Crossing	0.6%	Boyd Willat	1	Retail	Unanchored	Fee	N/A
Loan		60	Walgreens Chula Vista	0.5%	Cynthia Berkovich	1	Retail	Single Tenant	Fee	N/A
Loan		61	Rosewood MHC	0.5%	James R. Deemer; Linda M. Deemer	1	Manufactured Housing	Manufactured Housing	Fee	N/A
Loan		62	Rite Aid - Pasco	0.5%	Phyllis Poplawski; Phyllis Poplawski, Trustee of the Poplawski Community Property Administrative Trust; Phyllis Poplawski, Trustee of the Poplawski Community Property Survivor’s Trust	1	Retail	Single Tenant	Fee	N/A
Loan	6, 20	63	Czarny Chicago Retail Portfolio	0.5%	Fernando Czarny	2
Property		63.01	Skokie - Mattress Firm				Retail	Free-Standing	Fee	N/A
Property		63.02	Lake Zurich - Sleepy’s and Vitamin Shoppe				Retail	Free-Standing	Fee	N/A
Loan		64	Longwood Self Storage	0.5%	Barry Hoeven	1	Self Storage	Self Storage	Fee	N/A
Loan		65	Comfort Suites Yakima	0.5%	Torre T. Morgal; Tonya Nicole Morgal	1	Hospitality	Limited Service	Fee	N/A
Loan		66	Friendswood Shopping Center	0.4%	Jacob Khotoveli	1	Retail	Shadow Anchored	Fee	N/A
Loan		67	Homecroft MHP	0.4%	Bradley Johnson; Jefferson Damon Lilly	1	Manufactured Housing	Manufactured Housing	Fee	N/A
Loan		68	Pelican Point Commerce Center	0.3%	Edward St. John, LLC	1	Industrial	Flex	Fee	N/A
Loan		69	Valley Mobile Home Park	0.2%	Todd G. Lamb; Thomas G. Mack, Jr.	1	Manufactured Housing	Manufactured Housing	Fee	N/A

A-1-4

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	Address	City	County	State	Zip Code	Year Built	Year Renovated	Size	Units of Measure	Occupancy Rate	Occupancy Rate As-of Date	Appraised Value
Loan	3	1	Grove City Premium Outlets	6.9%	1911 Leesburg Grove City Road	Grove City	Mercer	PA	16127	1994	2004	531,200	SF	97.9%	1/21/2016	$255,000,000
Loan	4	2	300 Four Falls	6.2%	300 Conshohocken State Road	West Conshohocken	Montgomery	PA	19428	2003	N/A	298,482	SF	98.4%	4/1/2016	$101,300,000
Loan	5	3	Penn Square Mall	5.8%	1901 Northwest Expressway	Oklahoma City	Oklahoma	OK	73118	1960	1982; 2013	1,062,281	SF	98.8%	12/7/2015	$660,000,000
Loan	6, 7	4	Reger Industrial Portfolio	3.9%								1,347,445	SF	95.9%		$45,420,000
Property		4.01	375 Metropolitan Drive		375 Metropolitan Drive	West Columbia	Lexington	SC	29170	2000	2015	263,374	SF	100.0%	5/1/2016	$12,670,000
Property		4.02	3191 Ashley Phosphate Road		3191 Ashley Phosphate Road	North Charleston	Charleston	SC	29418	1977	2015	246,735	SF	96.0%	3/30/2016	$9,380,000
Property		4.03	2500 Saint Matthews Road		2500 Saint Matthews Road	Orangeburg	Orangeburg	SC	29118	1984; 1988	N/A	319,000	SF	100.0%	5/1/2016	$9,130,000
Property		4.04	220 Commerce Road		220 Commerce Road	Greenville	Greenville	SC	29611	1967	2015	158,889	SF	100.0%	5/1/2016	$5,990,000
Property		4.05	3130 Bluff Road		3130 Bluff Road	Columbia	Richland	SC	29209	1960	2014-2016	174,172	SF	73.9%	3/30/2016	$4,130,000
Property		4.06	227 Browntown Road		227 Browntown Road	Bishopville	Lee	SC	29010	1999	2016	117,865	SF	100.0%	5/1/2016	$3,000,000
Property		4.07	31 Plowden Mill Road		31 Plowden Mill Road	Sumter	Sumter	SC	29153	1965	2016	67,410	SF	100.0%	5/1/2016	$1,120,000
Loan	8, 9	5	Green Valley Crossing	3.7%	635-745 South Green Valley Parkway	Henderson	Clark	NV	89052	2010-2016	N/A	120,533	SF	96.3%	4/8/2016	$40,200,000
Loan		6	Sheraton Harborside Portsmouth	3.7%	250 Market Street	Portsmouth	Rockingham	NH	03801	1988	2013-2016	180	Rooms	75.5%	2/29/2016	$51,300,000
Loan		7	One Canal Place	3.2%	365 Canal Street	New Orleans	Orleans Parish	LA	70130	1979	1990	631,627	SF	82.7%	3/1/2016	$47,700,000
Loan		8	Radisson Hotel Freehold	2.6%	50 Gibson Place	Freehold	Monmouth	NJ	07728	1979	2007-2009	121	Rooms	71.7%	1/31/2016	$35,000,000
Loan	10	9	Le Meridien Cambridge MIT	2.6%	20 Sidney Street	Cambridge	Middlesex	MA	02139	1998	2009-2016	210	Rooms	88.9%	2/29/2016	$106,000,000
Loan		10	Autumn Ridge Apartments	2.4%	119 Sycamore Drive	Park Forest	Will	IL	60466	1972	N/A	384	Units	95.1%	1/26/2016	$27,500,000
Loan		11	MeadowCreek Apartments	2.3%	3321 South Cheekwood Lane	Bloomington	Monroe	IN	47401	2005; 2008-2011	N/A	183	Units	100.0%	2/1/2016	$25,900,000
Loan	11	12	Gulfport Premium Outlets	2.1%	10000 Factory Shops Boulevard	Gulfport	Harrison	MS	39501	1995	2006	300,249	SF	92.2%	1/21/2016	$108,000,000
Loan	12, 13	13	696 Centre	2.1%	27555 Farmington Road	Farmington Hills	Oakland	MI	48334	1980	2015	204,552	SF	99.7%	12/8/2015	$24,000,000
Loan	6	14	Port Orange Self Storage Portfolio	2.0%								333,129	SF	86.1%		$26,570,000
Property		14.01	Jimmy Ann Depot		810 Jimmy Ann Drive	Daytona Beach	Volusia	FL	32117	1987	1996	137,627	SF	80.6%	3/14/2016	$10,650,000
Property		14.02	Bellnova Depot		1325 South Nova Road	Daytona Beach	Volusia	FL	32114	2000	N/A	96,625	SF	88.1%	3/14/2016	$8,920,000
Property		14.03	Nova Depot		3742 Nova Road	Port Orange	Volusia	FL	32129	1982; 1994	2015	98,877	SF	91.8%	3/14/2016	$7,000,000
Loan	6, 14, 15	15	Barringer Technology Center	1.9%								156,640	SF	75.0%		$20,900,000
Property		15.01	Barringer Foreman Technology Center		14141 Airline Highway, Buildings 3 & 4	Baton Rouge	East Baton Rouge Parish	LA	70817	2006	N/A	96,240	SF	87.2%	4/11/2016	$11,400,000
Property		15.02	Barringer Crossing II		14111 Airline Highway	Baton Rouge	East Baton Rouge Parish	LA	70817	2009	N/A	60,400	SF	55.5%	4/11/2016	$9,500,000
Loan	16	16	Princeton Pike Corporate Center	1.9%	100, 989, 993, 997, 1000, 1009, 1200, and 2000 Lenox Drive	Lawrence Township	Mercer	NJ	08648	1978-2007	N/A	809,458	SF	87.5%	12/15/2015	$199,000,000
Loan	17	17	Marshall Plaza	1.7%	707-815 West 2nd Street	San Bernardino	San Bernardino	CA	92410	1986-1989	2011-2015	151,458	SF	71.2%	3/1/2016	$24,000,000
Loan		18	Highland Technology Center	1.5%	550 Highland Street	Frederick	Frederick	MD	21701	1974	N/A	150,940	SF	97.7%	1/20/2016	$16,200,000
Loan		19	4th & Union	1.5%	4250 NE 4th Street	Renton	King	WA	98056	1983; 1996; 2000	N/A	54,265	SF	100.0%	12/31/2015	$17,350,000
Loan		20	Heritage Marketplace Murrieta	1.4%	28007, 28023, 28031, 28039, 28047 & 28055 Scott Road	Murrieta	Riverside	CA	92562	2005	N/A	87,177	SF	91.3%	12/3/2015	$18,000,000
Loan		21	Central Park Apartments	1.4%	11 Fir Street	Park Forest	Cook	IL	60466	1950	2007-2008; 2010	220	Units	93.2%	1/26/2016	$15,300,000
Loan		22	Wabash Landing Retail	1.4%	300 and 316 East State Street	West Lafayette	Tippecanoe	IN	47906	2002	2004	75,485	SF	91.7%	12/31/2015	$15,000,000
Loan		23	Jefferson Place Apartments	1.4%	7975 North Jefferson Place Circle	Baton Rouge	East Baton Rouge	LA	70809	1985	2007-2009	136	Units	92.6%	1/31/2016	$16,000,000
Loan		24	The Preserve at Mesa Hills	1.3%	601 South Mesa Hills Drive	El Paso	El Paso	TX	79912	1985-1986	2014-2015	248	Units	91.1%	3/31/2016	$14,100,000
Loan		25	Residence Inn Greenville	1.3%	1820 West 5th Street	Greenville	Pitt	NC	27834	2013	N/A	97	Rooms	74.6%	2/29/2016	$14,800,000
Loan		26	StorQuest - Port Chester, NY	1.3%	2 Highland Street	Port Chester	Westchester	NY	10573	1906	1992	54,491	SF	74.9%	3/15/2016	$16,100,000
Loan	18, 19	27	Killeen Power Center	1.2%	1908, 2000 and 2002 East Central Texas Expressway	Killeen	Bell	TX	76541	1981	2004	136,234	SF	100.0%	3/23/2016	$13,600,000
Loan		28	Crossings at Halls Ferry	1.2%	10805 Old Halls Ferry Road and 10910, 10914 & 10940 New Halls Ferry Road	Ferguson	St. Louis	MO	63136	1966; 1998; 1999	N/A	140,267	SF	83.0%	2/22/2016	$16,800,000
Loan		29	Legends of Memorial Apartments	1.2%	910 & 915 Silber Road	Houston	Harris	TX	77024	1963	2014	160	Units	93.8%	3/29/2016	$13,830,000
Loan		30	Inwood Grove Apartments	1.2%	7302 Alabonson Road	Houston	Harris	TX	77088	1983	N/A	352	Units	86.9%	3/16/2016	$13,640,000
Loan	6, 14	31	East Hills Portfolio	1.2%								191,808	SF	95.1%		$12,750,000
Property		31.01	East Hills Plaza		1513 Scalp Avenue	Johnstown	Cambria	PA	15904	1966	N/A	132,625	SF	92.9%	1/5/2016	$8,100,000
Property		31.02	Blairsville Center		162 Resort Plaza Drive	Blairsville	Indiana	PA	15717	1999	N/A	14,000	SF	100.0%	1/5/2016	$1,400,000
Property		31.03	Sidman Dollar General		540 Locust Street	Sidman	Cambria	PA	15955	1999	N/A	7,200	SF	100.0%	5/1/2016	$820,000
Property		31.04	Sheridan Street Dollar General		340 Sheridan Street	Johnstown	Cambria	PA	15906	2002	N/A	8,000	SF	100.0%	5/1/2016	$690,000
Property		31.05	Goucher Street Dollar General		300 Goucher Street	Johnstown	Cambria	PA	15905	1980	N/A	13,943	SF	100.0%	5/1/2016	$620,000
Property		31.06	Central City Dollar General		645 Main Street	Central City	Somerset	PA	15926	2003	N/A	8,000	SF	100.0%	5/1/2016	$560,000
Property		31.07	East Conemaugh Dollar General		175 1st Street	East Conemaugh	Cambria	PA	15909	1967	2003	8,040	SF	100.0%	5/1/2016	$560,000
Loan		32	Concourse Tech Park	1.1%	1953-1965 Concourse Drive	San Jose	Santa Clara	CA	95131	1984	N/A	110,148	SF	100.0%	12/31/2015	$14,800,000
Loan		33	Best Buy Metairie	1.1%	6205 Veterans Memorial Boulevard	Metairie	Jefferson	LA	70003	2001	N/A	45,420	SF	100.0%	5/1/2016	$12,800,000
Loan		34	Summer Glen Apartments	1.1%	9624 Rolling Rock Lane	Dallas	Dallas	TX	75238	1972	2015	206	Units	96.6%	12/7/2015	$11,790,000
Loan		35	River Oaks Apartments	1.0%	101 South Twin Creek Drive	Killeen	Bell	TX	76543	1985	2015	228	Units	93.4%	12/1/2015	$13,500,000
Loan	13	36	West Highland Shopping Center	1.0%	6538-6544 West Thomas Road	Phoenix	Maricopa	AZ	85033	1988	N/A	82,515	SF	78.8%	3/28/2016	$10,800,000
Loan	6, 14	37	Brazie Industrial Portfolio	1.0%								114,498	SF	100.0%		$11,820,000
Property		37.01	San Rafael		18055 NE San Rafael Street	Gresham	Multnomah	OR	97230	1978; 1990	N/A	85,558	SF	100.0%	2/16/2016	$6,000,000
Property		37.02	Yamhill		111-115 SE Yamhill Street	Portland	Multnomah	OR	97201	1963	2016	28,940	SF	100.0%	2/8/2016	$5,820,000
Loan	6, 13	38	Pangea 12	0.9%								189	Units	97.9%		$14,650,000
Property		38.01	6224 South Dr Martin Luther King Jr Drive		6224 South Dr Martin Luther King Jr Drive	Chicago	Cook	IL	60637	1927	2014	24	Units	100.0%	1/7/2016	$2,250,000
Property		38.02	8456-8458 South Wabash Avenue		8456-8458 South Wabash Avenue	Chicago	Cook	IL	60619	1931	2014	18	Units	100.0%	1/7/2016	$1,450,000
Property		38.03	8101 South Drexel Avenue		8101 South Drexel Avenue	Chicago	Cook	IL	60619	1926	2014	22	Units	95.5%	1/7/2016	$1,225,000
Property		38.04	5758 South Wabash Avenue		5758 South Wabash Avenue	Chicago	Cook	IL	60637	1927	2014	12	Units	100.0%	1/7/2016	$1,150,000
Property		38.05	7939 South Dobson Avenue		7939 South Dobson Avenue	Chicago	Cook	IL	60619	1925	2014	13	Units	92.3%	1/7/2016	$850,000
Property		38.06	7829 South Phillips Avenue		7829 South Phillips Avenue	Chicago	Cook	IL	60649	1927	2014	6	Units	83.3%	1/7/2016	$850,000
Property		38.07	41-53 East 156th Street		41-53 East 156th Street	Harvey	Cook	IL	60426	1931	2014	7	Units	100.0%	1/7/2016	$850,000
Property		38.08	8345-8349 South Drexel Avenue		8345-8349 South Drexel Avenue	Chicago	Cook	IL	60637	1961	2014	12	Units	100.0%	1/7/2016	$775,000
Property		38.09	7955 South Calumet Avenue		7955 South Calumet Avenue	Chicago	Cook	IL	60619	1924	2014	11	Units	100.0%	1/7/2016	$750,000
Property		38.10	14122 South School Street		14122 South School Street	Riverdale	Cook	IL	60827	1957	2014	12	Units	100.0%	1/7/2016	$750,000
Property		38.11	1573 East State Street		1573 East State Street	Calumet City	Cook	IL	60409	1955	2014	12	Units	100.0%	1/7/2016	$700,000
Property		38.12	7240 South Yates Avenue		7240 South Yates Avenue	Chicago	Cook	IL	60649	1927	2014	6	Units	100.0%	1/7/2016	$700,000
Property		38.13	14127 South School Street		14127 South School Street	Riverdale	Cook	IL	60827	1957	2014	12	Units	100.0%	1/7/2016	$675,000
Property		38.14	10425-10429 South Vernon Avenue		10425-10429 South Vernon Avenue	Chicago	Cook	IL	60628	1928	2014	8	Units	100.0%	1/7/2016	$650,000
Property		38.15	7053 South St Lawrence Avenue		7053 South St Lawrence Avenue	Chicago	Cook	IL	60637	1924	2014	6	Units	83.3%	1/7/2016	$600,000
Property		38.16	11143 South Martin Luther King Jr Drive		11143 South Dr Martin Luther King Jr Drive	Chicago	Cook	IL	60628	1957	2014	8	Units	100.0%	1/7/2016	$425,000
Loan		39	Toringdon Circle	0.9%	12206 Copper Way	Charlotte	Mecklenburg	NC	28277	2006	N/A	35,535	SF	100.0%	12/2/2015	$11,180,000
Loan		40	Courtyard by Marriott Layton	0.9%	1803 Woodland Park Drive	Layton	Davis	UT	84041	2000	2014	110	Rooms	68.3%	2/29/2016	$11,500,000
Loan		41	Hampton Inn & Suites Ringgold	0.9%	6875 Battlefield Parkway	Ringgold	Catoosa	GA	30736	2009	N/A	78	Rooms	84.7%	12/31/2015	$10,000,000
Loan		42	Allen Tech Center	0.8%	500 West Bethany Drive	Allen	Collin	TX	75013	1999	2012	85,232	SF	89.2%	2/29/2016	$9,150,000
Loan		43	Mallards Landing	0.8%	2514 Mallards Landing	Columbus	Franklin	OH	43229	1988	N/A	188	Units	97.3%	1/4/2016	$9,500,000
Loan		44	Westwood Apartments	0.8%	2010 West Broad Avenue	Albany	Dougherty	GA	31707	1970-1978	2013-2015	194	Units	100.0%	2/10/2016	$8,825,000
Loan	6, 13	45	Joplin Hospitality Portfolio	0.8%								148	Rooms	55.5%		$9,600,000
Property		45.01	Comfort Inn and Suites Joplin		3400 South Range Line Road	Joplin	Newton	MO	64804	1996	2012-2013	82	Rooms	56.3%	12/31/2015	$6,200,000
Property		45.02	Quality Inn Joplin		3325 South Arizona Avenue	Joplin	Newton	MO	64804	2005	2012-2013	66	Rooms	54.6%	12/31/2015	$3,400,000
Loan		46	Midway Industrial Park	0.8%	3502, 3520, 3540, 3550 Kurtz Street & 3501, 3505, 3511 Hancock Street	San Diego	San Diego	CA	92110	1967-1987	N/A	84,748	SF	95.3%	2/22/2016	$14,450,000
Loan		47	Metro Gateway	0.8%	3331 West Peoria Avenue	Phoenix	Maricopa	AZ	85029	1978 - 1986	2014	73,146	SF	93.5%	3/29/2016	$9,100,000
Loan		48	Walgreens - Chicago, IL	0.7%	3019 West Peterson Avenue	Chicago	Cook	IL	60659	2004	N/A	14,490	SF	100.0%	4/1/2016	$9,250,000
Loan		49	StorQuest - New Haven, CT	0.7%	43 River Street	New Haven	New Haven	CT	06513	1917	2002	63,270	SF	65.1%	3/6/2016	$9,020,000
Loan		50	Park Avenue Plaza	0.7%	4022 Tampa Road	Oldsmar	Pinellas	FL	34677	2005	N/A	35,929	SF	91.6%	3/21/2016	$9,200,000
Loan		51	La Quinta Inn – Dallas, TX	0.7%	2421 Walnut Hill Lane	Dallas	Dallas	TX	75229	1983	2011	121	Rooms	66.0%	2/29/2016	$8,000,000

A-1-5

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	Address	City	County	State	Zip Code	Year Built	Year Renovated	Size	Units of Measure	Occupancy Rate	Occupancy Rate As-of Date	Appraised Value
Loan	13	52	Ayers Street Self Storage	0.7%	5560 Ayers Street	Corpus Christi	Nueces	TX	78415	1999	2003	107,603	SF	82.1%	2/21/2016	$7,500,000
Loan		53	Barcelone Plaza	0.7%	8751 West Charleston Boulevard	Las Vegas	Clark	NV	89117	2005	N/A	51,132	SF	100.0%	2/8/2016	$9,500,000
Loan		54	StorQuest - Stockton, CA	0.6%	1840 East March Lane	Stockton	San Joaquin	CA	95210	2007	N/A	75,219	SF	94.0%	1/26/2016	$8,000,000
Loan		55	Heritage Square	0.6%	3130, 3220 & 3330 East Tulare Street	Fresno	Fresno	CA	93702	1984	N/A	41,870	SF	100.0%	2/4/2016	$6,800,000
Loan		56	StorQuest - Tucson, AZ	0.6%	4555 North 1st Avenue	Tucson	Pima	AZ	85718	1996	N/A	62,770	SF	94.6%	2/29/2016	$7,520,000
Loan	6, 14	57	Berger Self Storage Portfolio	0.6%								127,250	SF	91.5%		$6,500,000
Property		57.01	Berger Self Storage Portfolio - Lake Orion		180 West Church Street	Lake Orion	Oakland	MI	48362	1998	N/A	39,000	SF	96.6%	2/2/2016	$2,400,000
Property		57.02	Berger Self Storage Portfolio - Kentwood		4570 36th Street Southeast	Kentwood	Kent	MI	49512	1985-1990	N/A	39,050	SF	89.4%	2/3/2016	$2,200,000
Property		57.03	Berger Self Storage Portfolio - Albion South		2222 East Michigan Avenue	Albion	Calhoun	MI	49224	1996	N/A	21,850	SF	81.6%	2/23/2016	$700,000
Property		57.04	Berger Self Storage Portfolio - Albion North		28996 C Drive North	Albion	Calhoun	MI	49224	1996	N/A	18,200	SF	93.0%	2/23/2016	$700,000
Property		57.05	Berger Self Storage Portfolio - Oxford		55 Mill Street	Oxford	Oakland	MI	48371	1991	N/A	9,150	SF	99.1%	2/2/2016	$500,000
Loan		58	Winslow Plaza	0.6%	542 Berlin-Cross Keys Road	Sicklerville	Camden	NJ	08081	1990	2009	40,695	SF	89.9%	3/16/2016	$6,700,000
Loan		59	Bulverde Crossing	0.6%	17910 Bulverde Road	San Antonio	Bexar	TX	78259	2015	N/A	21,133	SF	89.2%	3/10/2016	$7,300,000
Loan		60	Walgreens Chula Vista	0.5%	1101 3rd Avenue	Chula Vista	San Diego	CA	91911	2004	N/A	14,359	SF	100.0%	5/1/2016	$8,370,000
Loan		61	Rosewood MHC	0.5%	757 98th Street SW	Albuquerque	Bernalillo	NM	87121	1960	N/A	153	Pads	100.0%	3/1/2016	$5,900,000
Loan		62	Rite Aid - Pasco	0.5%	215 North 4th Avenue	Pasco	Franklin	WA	99301	2005	N/A	17,272	SF	100.0%	5/1/2016	$5,890,000
Loan	6, 20	63	Czarny Chicago Retail Portfolio	0.5%								13,640	SF	100.0%		$7,800,000
Property		63.01	Skokie - Mattress Firm		9540 Skokie Boulevard	Skokie	Cook	IL	60077	1960	2014	6,440	SF	100.0%	8/4/2015	$4,000,000
Property		63.02	Lake Zurich - Sleepy’s and Vitamin Shoppe		440 S. Rand Road	Lake Zurich	Lake	IL	60047	2014	N/A	7,200	SF	100.0%	8/4/2015	$3,800,000
Loan		64	Longwood Self Storage	0.5%	460 Florida Central Parkway	Longwood	Seminole	FL	32750	1988	N/A	65,810	SF	95.6%	2/22/2016	$6,450,000
Loan		65	Comfort Suites Yakima	0.5%	3702 Fruitvale Boulevard	Yakima	Yakima	WA	98902	1998	2016	59	Rooms	67.7%	1/31/2016	$6,300,000
Loan		66	Friendswood Shopping Center	0.4%	301 West Parkwood Avenue	Friendswood	Galveston	TX	77546	2002	2015	19,200	SF	100.0%	3/11/2016	$4,810,000
Loan		67	Homecroft MHP	0.4%	4015 Tower Avenue	Superior	Douglas	WI	54880	1964	N/A	145	Pads	95.2%	3/22/2016	$5,060,000
Loan		68	Pelican Point Commerce Center	0.3%	8184 Highway 44	Gonzales	Ascension Parish	LA	70737	2009	N/A	37,185	SF	100.0%	2/4/2016	$3,900,000
Loan		69	Valley Mobile Home Park	0.2%	502 Crayton Street	Corpus Christi	Nueces	TX	78418	1971	N/A	66	Pads	93.9%	3/22/2016	$2,160,000

A-1-6

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

						MORTGAGE LOAN CHARACTERISTICS
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	Appraised Value As-of Date	Mortgage Rate	Administrative Fee Rate(2)	Master Servicing Fee Rate	Primary Servicing Fee Rate	Pari Passu Loan Primary Servicing Fee Rate	Trustee Fee Rate	Trust Advisor Fee Rate	Asset Representations Reviewer Fee Rate	CREFC Fee Rate	Interest Accrual   Basis	Seasoning (mos.)	ARD (Yes/No)	Original Term to Maturity (mos.)	Remaining Term to Maturity (mos.)	Original Interest-Only Period (mos.)
Loan	3	1	Grove City Premium Outlets	6.9%	9/28/2015	4.309%	0.01321%	0.00250%	0.00000%	0.00250%	0.00740%	0.00000%	0.00031%	0.00050%	Actual/360	5	No	120	115	120
Loan	4	2	300 Four Falls	6.2%	11/11/2015	4.840%	0.01981%	0.00250%	0.00250%	0.00000%	0.00740%	0.00660%	0.00031%	0.00050%	Actual/360	3	No	120	117	120
Loan	5	3	Penn Square Mall	5.8%	11/17/2015	3.842%	0.01321%	0.00250%	0.00000%	0.00250%	0.00740%	0.00000%	0.00031%	0.00050%	Actual/360	4	No	120	116	120
Loan	6, 7	4	Reger Industrial Portfolio	3.9%		5.230%	0.02331%	0.00250%	0.01000%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	1	No	120	119	0
Property		4.01	375 Metropolitan Drive		3/3/2016
Property		4.02	3191 Ashley Phosphate Road		3/3/2016
Property		4.03	2500 Saint Matthews Road		4/1/2016
Property		4.04	220 Commerce Road		3/4/2016
Property		4.05	3130 Bluff Road		4/1/2016
Property		4.06	227 Browntown Road		4/1/2016
Property		4.07	31 Plowden Mill Road		4/1/2016
Loan	8, 9	5	Green Valley Crossing	3.7%	9/15/2016	4.522%	0.01581%	0.00250%	0.00250%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	6	No	120	114	60
Loan		6	Sheraton Harborside Portsmouth	3.7%	10/9/2015	4.396%	0.01581%	0.00250%	0.00250%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	4	No	120	116	0
Loan		7	One Canal Place	3.2%	2/12/2016	4.460%	0.01581%	0.00250%	0.00250%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	2	No	120	118	60
Loan		8	Radisson Hotel Freehold	2.6%	10/9/2015	4.925%	0.01581%	0.00250%	0.00250%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	5	No	120	115	0
Loan	10	9	Le Meridien Cambridge MIT	2.6%	10/1/2015	4.933%	0.01571%	0.00250%	0.00000%	0.00500%	0.00740%	0.00000%	0.00031%	0.00050%	Actual/360	5	No	60	55	24
Loan		10	Autumn Ridge Apartments	2.4%	2/10/2016	4.820%	0.01581%	0.00250%	0.00250%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	1	No	120	119	60
Loan		11	MeadowCreek Apartments	2.3%	2/5/2016	4.580%	0.01581%	0.00250%	0.00250%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	1	No	120	119	0
Loan	11	12	Gulfport Premium Outlets	2.1%	9/29/2015	4.349%	0.02781%	0.00250%	0.00250%	0.00000%	0.00740%	0.01460%	0.00031%	0.00050%	Actual/360	5	No	120	115	120
Loan	12, 13	13	696 Centre	2.1%	11/4/2015	4.938%	0.06331%	0.00250%	0.05000%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	4	No	120	116	12
Loan	6	14	Port Orange Self Storage Portfolio	2.0%		4.550%	0.01581%	0.00250%	0.00250%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	0	No	120	120	12
Property		14.01	Jimmy Ann Depot		2/8/2016
Property		14.02	Bellnova Depot		2/8/2016
Property		14.03	Nova Depot		2/8/2016
Loan	6, 14, 15	15	Barringer Technology Center	1.9%		4.610%	0.04331%	0.00250%	0.03000%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	6	No	120	114	0
Property		15.01	Barringer Foreman Technology Center		8/24/2015
Property		15.02	Barringer Crossing II		8/24/2015
Loan	16	16	Princeton Pike Corporate Center	1.9%	11/5/2015	4.673%	0.01571%	0.00250%	0.00000%	0.00500%	0.00740%	0.00000%	0.00031%	0.00050%	Actual/360	4	No	120	116	60
Loan	17	17	Marshall Plaza	1.7%	2/11/2016	5.250%	0.03581%	0.00250%	0.02250%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	1	No	120	119	6
Loan		18	Highland Technology Center	1.5%	9/9/2015	4.867%	0.07331%	0.00250%	0.06000%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	6	No	120	114	24
Loan		19	4th & Union	1.5%	2/20/2016	4.800%	0.01581%	0.00250%	0.00250%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	0	No	120	120	0
Loan		20	Heritage Marketplace Murrieta	1.4%	11/21/2015	4.989%	0.06331%	0.00250%	0.05000%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	4	No	120	116	60
Loan		21	Central Park Apartments	1.4%	2/10/2016	4.820%	0.01581%	0.00250%	0.00250%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	1	No	120	119	60
Loan		22	Wabash Landing Retail	1.4%	9/14/2015	4.929%	0.01581%	0.00250%	0.00250%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	4	No	120	116	24
Loan		23	Jefferson Place Apartments	1.4%	11/20/2015	4.759%	0.01581%	0.00250%	0.00250%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	3	No	60	57	24
Loan		24	The Preserve at Mesa Hills	1.3%	3/9/2016	4.990%	0.01581%	0.00250%	0.00250%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	0	No	120	120	60
Loan		25	Residence Inn Greenville	1.3%	1/13/2016	5.415%	0.01581%	0.00250%	0.00250%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	1	No	120	119	0
Loan		26	StorQuest - Port Chester, NY	1.3%	2/10/2016	4.933%	0.01581%	0.00250%	0.00250%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	1	No	120	119	60
Loan	18, 19	27	Killeen Power Center	1.2%	12/21/2015	4.820%	0.05581%	0.00250%	0.04250%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	1	No	120	119	0
Loan		28	Crossings at Halls Ferry	1.2%	1/11/2016	5.195%	0.06581%	0.00250%	0.05250%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	2	No	120	118	0
Loan		29	Legends of Memorial Apartments	1.2%	10/13/2015	4.738%	0.01581%	0.00250%	0.00250%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	5	No	120	115	60
Loan		30	Inwood Grove Apartments	1.2%	2/24/2016	5.140%	0.07331%	0.00250%	0.06000%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	1	No	120	119	0
Loan	6, 14	31	East Hills Portfolio	1.2%		5.032%	0.05581%	0.00250%	0.04250%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	4	No	120	116	0
Property		31.01	East Hills Plaza		10/1/2015
Property		31.02	Blairsville Center		10/1/2015
Property		31.03	Sidman Dollar General		10/1/2015
Property		31.04	Sheridan Street Dollar General		10/1/2015
Property		31.05	Goucher Street Dollar General		10/1/2015
Property		31.06	Central City Dollar General		10/1/2015
Property		31.07	East Conemaugh Dollar General		10/1/2015
Loan		32	Concourse Tech Park	1.1%	12/3/2015	4.689%	0.01581%	0.00250%	0.00250%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	3	No	120	117	36
Loan		33	Best Buy Metairie	1.1%	12/14/2015	4.850%	0.02331%	0.00250%	0.01000%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	2	No	120	118	0
Loan		34	Summer Glen Apartments	1.1%	11/17/2015	4.799%	0.01581%	0.00250%	0.00250%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	4	No	120	116	12
Loan		35	River Oaks Apartments	1.0%	12/3/2015	4.920%	0.01581%	0.00250%	0.00250%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	3	No	120	117	0
Loan	13	36	West Highland Shopping Center	1.0%	2/1/2016	5.070%	0.01581%	0.00250%	0.00250%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	1	No	120	119	12
Loan	6, 14	37	Brazie Industrial Portfolio	1.0%		5.290%	0.01581%	0.00250%	0.00250%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	1	No	120	119	0
Property		37.01	San Rafael		1/27/2016
Property		37.02	Yamhill		1/27/2016
Loan	6, 13	38	Pangea 12	0.9%		4.850%	0.01581%	0.00250%	0.00250%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	3	No	120	117	120
Property		38.01	6224 South Dr Martin Luther King Jr Drive		11/18/2015
Property		38.02	8456-8458 South Wabash Avenue		11/18/2015
Property		38.03	8101 South Drexel Avenue		11/18/2015
Property		38.04	5758 South Wabash Avenue		11/18/2015
Property		38.05	7939 South Dobson Avenue		11/18/2015
Property		38.06	7829 South Phillips Avenue		11/18/2015
Property		38.07	41-53 East 156th Street		11/18/2015
Property		38.08	8345-8349 South Drexel Avenue		11/18/2015
Property		38.09	7955 South Calumet Avenue		11/18/2015
Property		38.10	14122 South School Street		11/18/2015
Property		38.11	1573 East State Street		11/18/2015
Property		38.12	7240 South Yates Avenue		11/18/2015
Property		38.13	14127 South School Street		11/18/2015
Property		38.14	10425-10429 South Vernon Avenue		11/18/2015
Property		38.15	7053 South St Lawrence Avenue		11/18/2015
Property		38.16	11143 South Martin Luther King Jr Drive		11/18/2015
Loan		39	Toringdon Circle	0.9%	11/4/2015	4.656%	0.01581%	0.00250%	0.00250%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	4	No	120	116	0
Loan		40	Courtyard by Marriott Layton	0.9%	2/26/2016	5.280%	0.02331%	0.00250%	0.01000%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	1	No	120	119	0
Loan		41	Hampton Inn & Suites Ringgold	0.9%	2/25/2016	5.610%	0.01581%	0.00250%	0.00250%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	1	No	120	119	0
Loan		42	Allen Tech Center	0.8%	2/10/2016	5.090%	0.01581%	0.00250%	0.00250%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	1	No	120	119	24
Loan		43	Mallards Landing	0.8%	1/5/2016	4.720%	0.01581%	0.00250%	0.00250%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	2	No	120	118	60
Loan		44	Westwood Apartments	0.8%	1/28/2016	4.700%	0.01581%	0.00250%	0.00250%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	1	No	120	119	0
Loan	6, 13	45	Joplin Hospitality Portfolio	0.8%		5.000%	0.02331%	0.00250%	0.01000%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	5	No	120	115	0
Property		45.01	Comfort Inn and Suites Joplin		10/1/2015
Property		45.02	Quality Inn Joplin		10/1/2015
Loan		46	Midway Industrial Park	0.8%	1/19/2016	4.990%	0.02331%	0.00250%	0.01000%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	1	No	120	119	120
Loan		47	Metro Gateway	0.8%	1/20/2016	5.553%	0.01581%	0.00250%	0.00250%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	1	No	60	59	6
Loan		48	Walgreens - Chicago, IL	0.7%	1/29/2016	4.924%	0.04581%	0.00250%	0.03250%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	2	No	120	118	60
Loan		49	StorQuest - New Haven, CT	0.7%	2/10/2016	4.933%	0.01581%	0.00250%	0.00250%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	1	No	120	119	60
Loan		50	Park Avenue Plaza	0.7%	1/21/2016	5.320%	0.01581%	0.00250%	0.00250%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	1	No	120	119	36
Loan		51	La Quinta Inn – Dallas, TX	0.7%	10/1/2015	4.500%	0.01581%	0.00250%	0.00250%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	13	No	120	107	0

A-1-7

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

						MORTGAGE LOAN CHARACTERISTICS
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	Appraised Value As-of Date	Mortgage Rate	Administrative Fee Rate(2)	Master Servicing Fee Rate	Primary Servicing Fee Rate	Pari Passu Loan Primary Servicing Fee Rate	Trustee Fee Rate	Trust Advisor Fee Rate	Asset Representations Reviewer Fee Rate	CREFC Fee Rate	Interest Accrual   Basis	Seasoning (mos.)	ARD (Yes/No)	Original Term to Maturity (mos.)	Remaining Term to Maturity (mos.)	Original Interest-Only Period (mos.)
Loan	13	52	Ayers Street Self Storage	0.7%	2/2/2016	5.480%	0.01581%	0.00250%	0.00250%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	1	No	84	83	12
Loan		53	Barcelone Plaza	0.7%	12/15/2015	5.250%	0.01581%	0.00250%	0.00250%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	2	No	120	118	0
Loan		54	StorQuest - Stockton, CA	0.6%	1/8/2016	4.850%	0.01581%	0.00250%	0.00250%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	2	No	120	118	60
Loan		55	Heritage Square	0.6%	12/1/2015	5.045%	0.06581%	0.00250%	0.05250%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	2	No	120	118	0
Loan		56	StorQuest - Tucson, AZ	0.6%	2/3/2016	5.315%	0.01581%	0.00250%	0.00250%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	1	No	120	119	60
Loan	6, 14	57	Berger Self Storage Portfolio	0.6%		5.030%	0.06331%	0.00250%	0.05000%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	1	No	120	119	12
Property		57.01	Berger Self Storage Portfolio - Lake Orion		1/26/2016
Property		57.02	Berger Self Storage Portfolio - Kentwood		1/27/2016
Property		57.03	Berger Self Storage Portfolio - Albion South		1/27/2016
Property		57.04	Berger Self Storage Portfolio - Albion North		1/27/2016
Property		57.05	Berger Self Storage Portfolio - Oxford		1/26/2016
Loan		58	Winslow Plaza	0.6%	10/22/2015	4.820%	0.02331%	0.00250%	0.01000%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	5	No	120	115	48
Loan		59	Bulverde Crossing	0.6%	2/17/2016	5.420%	0.01581%	0.00250%	0.00250%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	1	No	120	119	120
Loan		60	Walgreens Chula Vista	0.5%	12/10/2015	5.093%	0.01581%	0.00250%	0.00250%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	2	No	120	118	0
Loan		61	Rosewood MHC	0.5%	10/29/2015	5.291%	0.01581%	0.00250%	0.00250%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	3	No	120	117	24
Loan		62	Rite Aid - Pasco	0.5%	1/18/2016	5.303%	0.01581%	0.00250%	0.00250%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	1	No	120	119	0
Loan	6, 20	63	Czarny Chicago Retail Portfolio	0.5%		4.610%	0.03331%	0.00250%	0.02000%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	8	No	120	112	120
Property		63.01	Skokie - Mattress Firm		6/16/2015
Property		63.02	Lake Zurich - Sleepy’s and Vitamin Shoppe		6/16/2015
Loan		64	Longwood Self Storage	0.5%	1/6/2016	4.920%	0.01581%	0.00250%	0.00250%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	2	No	120	118	60
Loan		65	Comfort Suites Yakima	0.5%	12/2/2015	5.850%	0.01581%	0.00250%	0.00250%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	1	No	120	119	0
Loan		66	Friendswood Shopping Center	0.4%	2/23/2016	4.900%	0.05581%	0.00250%	0.04250%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	1	No	120	119	24
Loan		67	Homecroft MHP	0.4%	3/3/2016	5.260%	0.01581%	0.00250%	0.00250%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	1	No	120	119	12
Loan		68	Pelican Point Commerce Center	0.3%	8/24/2015	4.740%	0.09331%	0.00250%	0.08000%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	6	No	120	114	0
Loan		69	Valley Mobile Home Park	0.2%	2/16/2016	5.260%	0.02331%	0.00250%	0.01000%	0.00000%	0.00740%	0.00260%	0.00031%	0.00050%	Actual/360	1	No	120	119	0

A-1-8

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	Remaining Interest-Only Period (mos.)	Original Amortization Term (mos.)	Remaining Amortization Term (mos.)	Note Date	First Payment Date	First P&I Payment Date (Partial IO Loans)	Maturity  Date	ARD Loan Final Maturity Date	Monthly Debt Service (P&I)	Monthly Debt Service (IO)	Annual Debt Service (P&I)	Annual Debt Service (IO)	Lockbox Type	Cash Management Status	Crossed With Other Loans	Related-Borrower Loans	UW NOI DSCR (P&I)
Loan	3	1	Grove City Premium Outlets	6.9%	115	0	0	11/3/2015	1/1/2016	N/A	12/1/2025	N/A	$0.00	$203,855.88	$0	$2,446,271	Hard	Springing	No	Group 1	N/A
Loan	4	2	300 Four Falls	6.2%	117	0	0	1/8/2016	3/1/2016	N/A	2/1/2026	N/A	$0.00	$204,467.59	$0	$2,453,611	Hard	Springing	No	N/A	N/A
Loan	5	3	Penn Square Mall	5.8%	116	0	0	12/22/2015	2/1/2016	N/A	1/1/2026	N/A	$0.00	$151,269.86	$0	$1,815,238	Hard	Springing	No	Group 1	N/A
Loan	6, 7	4	Reger Industrial Portfolio	3.9%	0	300	299	3/31/2016	5/1/2016	N/A	4/1/2026	N/A	$190,149.85	$0.00	$2,281,798	$0	Hard	In Place	No	N/A	1.63x
Property		4.01	375 Metropolitan Drive
Property		4.02	3191 Ashley Phosphate Road
Property		4.03	2500 Saint Matthews Road
Property		4.04	220 Commerce Road
Property		4.05	3130 Bluff Road
Property		4.06	227 Browntown Road
Property		4.07	31 Plowden Mill Road
Loan	8, 9	5	Green Valley Crossing	3.7%	54	360	360	10/29/2015	12/1/2015	12/1/2020	11/1/2025	N/A	$152,398.00	$114,620.14	$1,828,776	$1,375,442	Soft	Springing	No	N/A	1.30x
Loan		6	Sheraton Harborside Portsmouth	3.7%	0	360	356	12/3/2015	2/1/2016	N/A	1/1/2026	N/A	$150,487.05	$0.00	$1,805,845	$0	Hard	In Place	No	N/A	2.13x
Loan		7	One Canal Place	3.2%	58	360	360	2/23/2016	4/1/2016	4/1/2021	3/1/2026	N/A	$130,112.33	$97,221.81	$1,561,348	$1,166,662	Hard	Springing	No	N/A	2.80x
Loan		8	Radisson Hotel Freehold	2.6%	0	360	355	11/18/2015	1/1/2016	N/A	12/1/2025	N/A	$114,433.17	$0.00	$1,373,198	$0	Hard	Springing	No	N/A	1.92x
Loan	10	9	Le Meridien Cambridge MIT	2.6%	19	360	360	11/25/2015	1/1/2016	1/1/2018	12/1/2020	N/A	$112,406.95	$87,943.29	$1,348,883	$1,055,319	Hard	Springing	No	N/A	1.72x
Loan		10	Autumn Ridge Apartments	2.4%	59	360	360	3/31/2016	5/1/2016	5/1/2021	4/1/2026	N/A	$104,123.24	$80,634.58	$1,249,479	$967,615	Springing	Springing	No	Group 2	1.49x
Loan		11	MeadowCreek Apartments	2.3%	0	360	359	4/1/2016	5/1/2016	N/A	4/1/2026	N/A	$97,175.46	$0.00	$1,166,106	$0	Springing	Springing	No	N/A	1.33x
Loan	11	12	Gulfport Premium Outlets	2.1%	115	0	0	11/3/2015	1/1/2016	N/A	12/1/2025	N/A	$0.00	$61,246.91	$0	$734,963	Hard	Springing	No	Group 1	N/A
Loan	12, 13	13	696 Centre	2.1%	8	360	360	12/15/2015	2/6/2016	2/6/2017	1/6/2026	N/A	$88,484.45	$69,257.74	$1,061,813	$831,093	Springing	Springing	No	N/A	1.72x
Loan	6	14	Port Orange Self Storage Portfolio	2.0%	12	360	360	4/5/2016	6/1/2016	6/1/2017	5/1/2026	N/A	$81,545.68	$61,509.26	$978,548	$738,111	Springing	Springing	No	N/A	1.88x
Property		14.01	Jimmy Ann Depot
Property		14.02	Bellnova Depot
Property		14.03	Nova Depot
Loan	6, 14, 15	15	Barringer Technology Center	1.9%	0	360	354	10/8/2015	12/1/2015	N/A	11/1/2025	N/A	$80,194.09	$0.00	$962,329	$0	N/A	N/A	No	Group 4	1.37x
Property		15.01	Barringer Foreman Technology Center
Property		15.02	Barringer Crossing II
Loan	16	16	Princeton Pike Corporate Center	1.9%	56	360	360	12/23/2015	2/1/2016	2/1/2021	1/1/2026	N/A	$74,680.49	$59,218.91	$896,166	$710,627	Hard	In Place	No	N/A	1.61x
Loan	17	17	Marshall Plaza	1.7%	5	360	360	3/16/2016	5/6/2016	11/6/2016	4/6/2026	N/A	$75,099.70	$60,326.39	$901,196	$723,917	Springing	Springing	No	N/A	1.40x
Loan		18	Highland Technology Center	1.5%	18	360	360	10/15/2015	12/1/2015	12/1/2017	11/1/2025	N/A	$63,446.73	$49,345.97	$761,361	$592,152	Springing	Springing	No	N/A	1.62x
Loan		19	4th & Union	1.5%	0	360	360	4/14/2016	6/1/2016	N/A	5/1/2026	N/A	$61,910.51	$0.00	$742,926	$0	Springing	Springing	No	N/A	1.52x
Loan		20	Heritage Marketplace Murrieta	1.4%	56	360	360	12/31/2015	2/1/2016	2/1/2021	1/1/2026	N/A	$61,121.05	$48,053.77	$733,453	$576,645	Springing	Springing	No	N/A	1.43x
Loan		21	Central Park Apartments	1.4%	59	360	360	3/31/2016	5/1/2016	5/1/2021	4/1/2026	N/A	$59,949.74	$46,425.97	$719,397	$557,112	Springing	Springing	No	Group 2	1.54x
Loan		22	Wabash Landing Retail	1.4%	20	360	360	12/22/2015	2/1/2016	2/1/2018	1/1/2026	N/A	$59,905.22	$46,851.17	$718,863	$562,214	Springing	Springing	No	N/A	1.52x
Loan		23	Jefferson Place Apartments	1.4%	21	360	360	1/29/2016	3/1/2016	3/1/2018	2/1/2021	N/A	$58,485.27	$45,034.24	$701,823	$540,411	Soft	Springing	No	N/A	1.51x
Loan		24	The Preserve at Mesa Hills	1.3%	60	360	360	4/7/2016	6/1/2016	6/1/2021	5/1/2026	N/A	$55,765.91	$43,847.31	$669,191	$526,168	Springing	Springing	No	N/A	1.48x
Loan		25	Residence Inn Greenville	1.3%	0	360	359	3/24/2016	5/6/2016	N/A	4/6/2026	N/A	$58,271.63	$0.00	$699,260	$0	Springing	Springing	No	N/A	1.81x
Loan		26	StorQuest - Port Chester, NY	1.3%	59	360	360	3/31/2016	5/1/2016	5/1/2021	4/1/2026	N/A	$53,939.35	$42,200.27	$647,272	$506,403	Springing	Springing	No	Group 3	1.48x
Loan	18, 19	27	Killeen Power Center	1.2%	0	360	359	3/31/2016	5/1/2016	N/A	4/1/2026	N/A	$53,113.37	$0.00	$637,360	$0	Springing	Springing	No	N/A	1.48x
Loan		28	Crossings at Halls Ferry	1.2%	0	360	358	2/25/2016	4/6/2016	N/A	3/6/2026	N/A	$55,154.61	$0.00	$661,855	$0	Springing	Springing	No	Group 5	1.55x
Loan		29	Legends of Memorial Apartments	1.2%	55	360	360	11/10/2015	1/1/2016	1/1/2021	12/1/2025	N/A	$52,092.43	$40,031.71	$625,109	$480,381	Springing	Springing	No	N/A	1.56x
Loan		30	Inwood Grove Apartments	1.2%	0	360	359	4/1/2016	5/1/2016	N/A	4/1/2026	N/A	$52,075.77	$0.00	$624,909	$0	Springing	Springing	No	N/A	1.64x
Loan	6, 14	31	East Hills Portfolio	1.2%	0	345	341	1/6/2016	2/6/2016	N/A	1/6/2026	N/A	$52,310.91	$0.00	$627,731	$0	Hard	Springing	No	N/A	1.53x
Property		31.01	East Hills Plaza
Property		31.02	Blairsville Center
Property		31.03	Sidman Dollar General
Property		31.04	Sheridan Street Dollar General
Property		31.05	Goucher Street Dollar General
Property		31.06	Central City Dollar General
Property		31.07	East Conemaugh Dollar General
Loan		32	Concourse Tech Park	1.1%	33	360	360	1/8/2016	3/1/2016	3/1/2019	2/1/2026	N/A	$46,617.92	$35,655.94	$559,415	$427,871	Springing	Springing	No	N/A	1.68x
Loan		33	Best Buy Metairie	1.1%	0	360	358	2/29/2016	4/1/2016	N/A	3/1/2026	N/A	$46,964.57	$0.00	$563,575	$0	Hard	In Place	No	N/A	1.76x
Loan		34	Summer Glen Apartments	1.1%	8	360	360	12/14/2015	2/1/2016	2/1/2017	1/1/2026	N/A	$45,640.63	$35,275.98	$547,688	$423,312	Springing	Springing	No	N/A	1.53x
Loan		35	River Oaks Apartments	1.0%	0	360	357	1/21/2016	3/1/2016	N/A	2/1/2026	N/A	$45,215.16	$0.00	$542,582	$0	Springing	Springing	No	N/A	1.71x
Loan	13	36	West Highland Shopping Center	1.0%	11	360	360	3/30/2016	5/1/2016	5/1/2017	4/1/2026	N/A	$43,829.74	$34,697.81	$525,957	$416,374	Springing	Springing	No	N/A	1.52x
Loan	6, 14	37	Brazie Industrial Portfolio	1.0%	0	360	359	3/2/2016	5/1/2016	N/A	4/1/2026	N/A	$44,374.71	$0.00	$532,497	$0	Hard	Springing	No	N/A	1.67x
Property		37.01	San Rafael
Property		37.02	Yamhill
Loan	6, 13	38	Pangea 12	0.9%	117	0	0	1/13/2016	3/6/2016	N/A	2/6/2026	N/A	$0.00	$30,733.51	$0	$368,802	N/A	N/A	No	N/A	N/A
Property		38.01	6224 South Dr Martin Luther King Jr Drive
Property		38.02	8456-8458 South Wabash Avenue
Property		38.03	8101 South Drexel Avenue
Property		38.04	5758 South Wabash Avenue
Property		38.05	7939 South Dobson Avenue
Property		38.06	7829 South Phillips Avenue
Property		38.07	41-53 East 156th Street
Property		38.08	8345-8349 South Drexel Avenue
Property		38.09	7955 South Calumet Avenue
Property		38.10	14122 South School Street
Property		38.11	1573 East State Street
Property		38.12	7240 South Yates Avenue
Property		38.13	14127 South School Street
Property		38.14	10425-10429 South Vernon Avenue
Property		38.15	7053 South St Lawrence Avenue
Property		38.16	11143 South Martin Luther King Jr Drive
Loan		39	Toringdon Circle	0.9%	0	360	356	12/11/2015	2/1/2016	N/A	1/1/2026	N/A	$38,183.74	$0.00	$458,205	$0	Springing	Springing	No	N/A	1.87x
Loan		40	Courtyard by Marriott Layton	0.9%	0	360	359	3/23/2016	5/1/2016	N/A	4/1/2026	N/A	$40,141.89	$0.00	$481,703	$0	Hard	Springing	No	N/A	2.08x
Loan		41	Hampton Inn & Suites Ringgold	0.9%	0	360	359	3/29/2016	5/6/2016	N/A	4/6/2026	N/A	$40,229.68	$0.00	$482,756	$0	Springing	Springing	No	N/A	2.07x
Loan		42	Allen Tech Center	0.8%	23	360	360	3/17/2016	5/5/2016	5/5/2018	4/5/2026	N/A	$36,912.71	$29,270.81	$442,953	$351,250	Springing	Springing	No	N/A	1.73x
Loan		43	Mallards Landing	0.8%	58	360	360	2/18/2016	4/1/2016	4/1/2021	3/1/2026	N/A	$34,959.28	$26,819.05	$419,511	$321,829	Springing	Springing	No	Group 2	1.76x
Loan		44	Westwood Apartments	0.8%	0	360	359	4/1/2016	5/1/2016	N/A	4/1/2026	N/A	$33,711.46	$0.00	$404,538	$0	Springing	Springing	No	N/A	1.87x
Loan	6, 13	45	Joplin Hospitality Portfolio	0.8%	0	240	235	11/6/2015	1/1/2016	N/A	12/1/2025	N/A	$41,181.24	$0.00	$494,175	$0	Hard	Springing	No	N/A	1.66x
Property		45.01	Comfort Inn and Suites Joplin
Property		45.02	Quality Inn Joplin
Loan		46	Midway Industrial Park	0.8%	119	0	0	3/24/2016	5/1/2016	N/A	4/1/2026	N/A	$0.00	$25,886.78	$0	$310,641	Springing	Springing	No	N/A	N/A
Loan		47	Metro Gateway	0.8%	5	360	360	3/30/2016	5/6/2016	11/6/2016	4/6/2021	N/A	$34,724.02	$28,525.97	$416,688	$342,312	Hard	Springing	No	N/A	1.47x
Loan		48	Walgreens - Chicago, IL	0.7%	58	360	360	2/26/2016	4/1/2016	4/1/2021	3/1/2026	N/A	$32,197.28	$25,169.96	$386,367	$302,040	Springing	Springing	No	N/A	1.22x
Loan		49	StorQuest - New Haven, CT	0.7%	59	360	360	3/31/2016	5/1/2016	5/1/2021	4/1/2026	N/A	$30,632.22	$23,965.59	$367,587	$287,587	Springing	Springing	No	Group 3	1.53x
Loan		50	Park Avenue Plaza	0.7%	35	360	360	3/24/2016	5/6/2016	5/6/2019	4/6/2026	N/A	$30,610.10	$24,721.99	$367,321	$296,664	Hard	Springing	No	N/A	1.71x
Loan		51	La Quinta Inn – Dallas, TX	0.7%	0	300	287	3/10/2015	5/1/2015	N/A	4/1/2025	N/A	$31,126.62	$0.00	$373,519	$0	Springing	Springing	No	N/A	1.89x

A-1-9

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	Remaining Interest-Only Period (mos.)	Original Amortization Term (mos.)	Remaining Amortization Term (mos.)	Note Date	First Payment Date	First P&I Payment Date (Partial IO Loans)	Maturity  Date	ARD Loan Final Maturity Date	Monthly Debt Service (P&I)	Monthly Debt Service (IO)	Annual Debt Service (P&I)	Annual Debt Service (IO)	Lockbox Type	Cash Management Status	Crossed With Other Loans	Related-Borrower Loans	UW NOI DSCR (P&I)
Loan	13	52	Ayers Street Self Storage	0.7%	11	360	360	3/7/2016	5/1/2016	5/1/2017	4/1/2023	N/A	$30,592.88	$25,002.50	$367,115	$300,030	Springing	Springing	No	N/A	1.49x
Loan		53	Barcelone Plaza	0.7%	0	300	298	2/24/2016	4/6/2016	N/A	3/6/2026	N/A	$32,059.75	$0.00	$384,717	$0	Springing	Springing	No	N/A	1.61x
Loan		54	StorQuest - Stockton, CA	0.6%	58	360	360	2/11/2016	4/1/2016	4/1/2021	3/1/2026	N/A	$27,703.82	$21,513.45	$332,446	$258,161	Springing	Springing	No	Group 3	1.44x
Loan		55	Heritage Square	0.6%	0	360	358	2/10/2016	4/6/2016	N/A	3/6/2026	N/A	$26,708.97	$0.00	$320,508	$0	Springing	Springing	No	Group 5	1.70x
Loan		56	StorQuest - Tucson, AZ	0.6%	59	360	360	3/10/2016	5/1/2016	5/1/2021	4/1/2026	N/A	$26,143.12	$21,106.21	$313,717	$253,275	Springing	Springing	No	Group 3	1.42x
Loan	6, 14	57	Berger Self Storage Portfolio	0.6%	11	360	360	4/1/2016	5/1/2016	5/1/2017	4/1/2026	N/A	$25,262.99	$19,931.96	$303,156	$239,184	Springing	Springing	No	N/A	1.72x
Property		57.01	Berger Self Storage Portfolio - Lake Orion
Property		57.02	Berger Self Storage Portfolio - Kentwood
Property		57.03	Berger Self Storage Portfolio - Albion South
Property		57.04	Berger Self Storage Portfolio - Albion North
Property		57.05	Berger Self Storage Portfolio - Oxford
Loan		58	Winslow Plaza	0.6%	43	360	360	11/24/2015	1/1/2016	1/1/2020	12/1/2025	N/A	$24,295.42	$18,814.74	$291,545	$225,777	Soft	Springing	No	N/A	1.66x
Loan		59	Bulverde Crossing	0.6%	119	0	0	3/17/2016	5/1/2016	N/A	4/1/2026	N/A	$0.00	$20,401.22	$0	$244,815	Springing	Springing	No	N/A	N/A
Loan		60	Walgreens Chula Vista	0.5%	0	360	358	2/26/2016	4/6/2016	N/A	3/6/2026	N/A	$23,328.35	$0.00	$279,940	$0	Hard	Springing	No	N/A	1.52x
Loan		61	Rosewood MHC	0.5%	21	360	360	1/27/2016	3/1/2016	3/1/2018	2/1/2026	N/A	$23,715.39	$19,110.98	$284,585	$229,332	N/A	N/A	No	N/A	1.52x
Loan		62	Rite Aid - Pasco	0.5%	0	300	299	3/10/2016	5/6/2016	N/A	4/6/2026	N/A	$23,793.96	$0.00	$285,528	$0	Hard	Springing	No	N/A	1.30x
Loan	6, 20	63	Czarny Chicago Retail Portfolio	0.5%	112	0	0	8/17/2015	10/1/2015	N/A	9/1/2025	N/A	$0.00	$15,346.39	$0	$184,157	Springing	Springing	No	N/A	N/A
Property		63.01	Skokie - Mattress Firm
Property		63.02	Lake Zurich - Sleepy’s and Vitamin Shoppe
Loan		64	Longwood Self Storage	0.5%	58	360	360	3/1/2016	4/1/2016	4/1/2021	3/1/2026	N/A	$20,745.78	$16,212.08	$248,949	$194,545	N/A	N/A	No	N/A	1.49x
Loan		65	Comfort Suites Yakima	0.5%	0	300	299	3/23/2016	5/6/2016	N/A	4/6/2026	N/A	$24,136.21	$0.00	$289,635	$0	Springing	Springing	No	N/A	1.94x
Loan		66	Friendswood Shopping Center	0.4%	23	360	360	3/30/2016	5/1/2016	5/1/2018	4/1/2026	N/A	$19,106.16	$14,904.17	$229,274	$178,850	Springing	Springing	No	N/A	1.46x
Loan		67	Homecroft MHP	0.4%	11	360	360	3/29/2016	5/6/2016	5/6/2017	4/6/2026	N/A	$17,137.52	$13,777.06	$205,650	$165,325	Springing	Springing	No	N/A	1.53x
Loan		68	Pelican Point Commerce Center	0.3%	0	360	354	10/8/2015	12/1/2015	N/A	11/1/2025	N/A	$14,589.25	$0.00	$175,071	$0	N/A	N/A	No	Group 4	1.74x
Loan		69	Valley Mobile Home Park	0.2%	0	360	359	3/30/2016	5/1/2016	N/A	4/1/2026	N/A	$7,258.57	$0.00	$87,103	$0	Springing	Springing	No	N/A	1.88x

A-1-10

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

															MORTGAGED PROPERTY UNDERWRITTEN CASH FLOWS
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	UW NOI DSCR (IO)	UW NCF DSCR (P&I)	UW NCF DSCR (IO)	Cut-Off Date LTV Ratio	Maturity Date LTV Ratio	Grace Period to Late Charge (Days)	Grace Period to Default (Days)	Due Date	Prepayment Provisions (No. of Payments)	YM Formula	Third Most Recent Revenues	Third Most Recent Expenses	Third Most Recent NOI	Third Most Recent NOI Date	Third Most Recent NOI Debt Yield	Second Most  Recent Revenues
Loan	3	1	Grove City Premium Outlets	6.9%	2.75x	N/A	2.66x	54.9%	54.9%	0	4	First	LO(29);DEF(84);O(7)		$21,077,276	$6,031,836	$15,045,440	12/31/2013	10.7%	$22,526,127
Loan	4	2	300 Four Falls	6.2%	1.99x	N/A	1.94x	69.1%	69.1%	5	5	First	LO(27);DEF(89);O(4)		$9,148,392	$3,593,128	$5,555,264	12/31/2013	7.9%	$9,124,584
Loan	5	3	Penn Square Mall	5.8%	4.22x	N/A	4.10x	31.3%	31.3%	5	4	First	LO(28);DEF(85);O(7)		$36,763,377	$8,912,503	$27,850,874	12/31/2013	13.5%	$40,673,942
Loan	6, 7	4	Reger Industrial Portfolio	3.9%	N/A	1.35x	N/A	69.9%	53.0%	0	5	First	LO(25);DEF(92);O(3)		N/A	N/A	N/A	N/A	N/A	N/A
Property		4.01	375 Metropolitan Drive												N/A	N/A	N/A	N/A		N/A
Property		4.02	3191 Ashley Phosphate Road												N/A	N/A	N/A	N/A		N/A
Property		4.03	2500 Saint Matthews Road												N/A	N/A	N/A	N/A		N/A
Property		4.04	220 Commerce Road												N/A	N/A	N/A	N/A		N/A
Property		4.05	3130 Bluff Road												N/A	N/A	N/A	N/A		N/A
Property		4.06	227 Browntown Road												N/A	N/A	N/A	N/A		N/A
Property		4.07	31 Plowden Mill Road												N/A	N/A	N/A	N/A		N/A
Loan	8, 9	5	Green Valley Crossing	3.7%	1.73x	1.26x	1.68x	74.6%	68.4%	0	0	First	LO(30);DEF(86);O(4)		$1,023,436	$221,644	$801,792	12/31/2013	2.7%	$1,411,487
Loan		6	Sheraton Harborside Portsmouth	3.7%	N/A	1.82x	N/A	58.3%	47.3%	0	0	First	LO(28);DEF(88);O(4)		$11,855,004	$9,058,018	$2,796,986	12/31/2013	9.4%	$12,803,353
Loan		7	One Canal Place	3.2%	3.74x	2.19x	2.93x	54.1%	49.6%	0	5	First	LO(26);DEF(90);O(4)		$9,174,663	$5,440,637	$3,734,026	12/31/2013	14.5%	$9,300,674
Loan		8	Radisson Hotel Freehold	2.6%	N/A	1.69x	N/A	61.1%	50.5%	5	5	First	LO(29);DEF(87);O(4)		$7,613,000	$4,697,000	$2,916,000	12/31/2013	13.6%	$7,610,000
Loan	10	9	Le Meridien Cambridge MIT	2.6%	2.20x	1.53x	1.95x	68.1%	65.2%	0	0	First	LO(29);DEF(27);O(4)		$19,423,519	$12,804,407	$6,619,112	12/31/2013	9.2%	$21,388,359
Loan		10	Autumn Ridge Apartments	2.4%	1.93x	1.42x	1.83x	72.0%	66.3%	0	5	First	LO(25);DEF(91);O(4)		$4,164,196	$2,314,913	$1,849,283	12/31/2013	9.3%	$4,261,431
Loan		11	MeadowCreek Apartments	2.3%	N/A	1.30x	N/A	73.3%	59.6%	5	5	First	LO(25);DEF(91);O(4)		$2,333,759	$729,186	$1,604,573	12/31/2013	8.5%	$2,313,340
Loan	11	12	Gulfport Premium Outlets	2.1%	3.01x	N/A	2.80x	46.3%	46.3%	0	4	First	LO(29);DEF(84);O(7)		$8,613,392	$2,619,249	$5,994,143	12/31/2013	12.0%	$9,227,313
Loan	12, 13	13	696 Centre	2.1%	2.19x	1.46x	1.87x	69.2%	58.4%	0	0	Sixth	LO(28);DEF(87);O(5)		N/A	N/A	N/A	N/A	N/A	N/A
Loan	6	14	Port Orange Self Storage Portfolio	2.0%	2.49x	1.83x	2.42x	60.2%	50.3%	0	0	First	LO(24);DEF/YM1(91);O(5)	A	$2,056,405	$663,885	$1,392,520	12/31/2013	8.7%	$2,456,288
Property		14.01	Jimmy Ann Depot												$732,718	$249,779	$482,939	12/31/2013		$943,128
Property		14.02	Bellnova Depot												$736,650	$222,083	$514,567	12/31/2013		$835,722
Property		14.03	Nova Depot												$587,037	$192,023	$395,014	12/31/2013		$677,438
Loan	6, 14, 15	15	Barringer Technology Center	1.9%	N/A	1.20x	N/A	74.2%	60.8%	0	5	First	LO(30);DEF(86);O(4)		$1,628,616	$349,197	$1,279,419	12/31/2013	8.3%	$2,003,657
Property		15.01	Barringer Foreman Technology Center												$773,167	$207,402	$565,765	12/31/2013		$1,059,207
Property		15.02	Barringer Crossing II												$855,449	$141,795	$713,654	12/31/2013		$944,450
Loan	16	16	Princeton Pike Corporate Center	1.9%	2.03x	1.38x	1.75x	65.3%	60.8%	5	5	First	LO(28);DEF(87);O(5)		$16,624,756	$6,860,074	$9,764,682	12/31/2013	7.5%	$18,618,962
Loan	17	17	Marshall Plaza	1.7%	1.74x	1.30x	1.62x	56.7%	47.7%	0	0	Sixth	LO(25);DEF(90);O(5)		$1,419,038	$512,691	$906,347	12/31/2013	6.7%	$1,511,059
Loan		18	Highland Technology Center	1.5%	2.08x	1.44x	1.86x	74.1%	64.0%	5	4	First	LO(30);DEF(83);O(7)		$2,107,068	$835,058	$1,272,010	12/31/2013	10.6%	$2,168,183
Loan		19	4th & Union	1.5%	N/A	1.45x	N/A	68.0%	55.7%	5	5	First	LO(24);DEF(91);O(5)		$1,233,867	$346,015	$887,852	12/31/2013	7.5%	$1,324,488
Loan		20	Heritage Marketplace Murrieta	1.4%	1.81x	1.39x	1.77x	63.3%	58.5%	5	4	First	LO(28);DEF(87);O(5)		$1,203,216	$240,794	$962,422	12/31/2013	8.4%	$1,185,472
Loan		21	Central Park Apartments	1.4%	1.99x	1.46x	1.89x	74.5%	68.6%	0	5	First	LO(25);DEF(91);O(4)		$2,226,470	$1,241,396	$985,074	12/31/2013	8.6%	$2,296,328
Loan		22	Wabash Landing Retail	1.4%	1.94x	1.44x	1.84x	75.0%	64.9%	5	4	First	LO(28);DEF(88);O(4)		$1,327,291	$514,992	$812,299	12/31/2013	7.2%	$1,353,165
Loan		23	Jefferson Place Apartments	1.4%	1.96x	1.46x	1.90x	70.0%	66.8%	0	0	First	LO(27);DEF(29);O(4)		$2,162,147	$866,060	$1,296,087	12/31/2013	11.6%	$2,152,166
Loan		24	The Preserve at Mesa Hills	1.3%	1.88x	1.39x	1.77x	73.8%	68.1%	5	5	First	LO(24);DEF(92);O(4)		$1,841,958	$980,290	$861,668	12/31/2013	8.3%	$1,833,475
Loan		25	Residence Inn Greenville	1.3%	N/A	1.65x	N/A	69.9%	58.4%	0	0	Sixth	LO(25);DEF(91);O(4)		$2,225,167	$1,279,648	$945,519	12/31/2014	9.1%	$2,690,611
Loan		26	StorQuest - Port Chester, NY	1.3%	1.89x	1.47x	1.88x	62.9%	58.0%	5	4	First	LO(25);DEF(90);O(5)		N/A	N/A	N/A	N/A	N/A	$1,353,675
Loan	18, 19	27	Killeen Power Center	1.2%	N/A	1.29x	N/A	74.2%	60.8%	5	5	First	LO(25);DEF(91);O(4)		$1,151,583	$237,243	$914,340	12/31/2013	9.1%	$1,179,029
Loan		28	Crossings at Halls Ferry	1.2%	N/A	1.40x	N/A	59.7%	49.6%	0	0	Sixth	LO(26);DEF(90);O(4)		$1,530,813	$695,673	$835,140	12/31/2013	8.3%	$1,714,469
Loan		29	Legends of Memorial Apartments	1.2%	2.03x	1.51x	1.96x	72.3%	66.5%	5	4	First	LO(29);DEF(87);O(4)		N/A	N/A	N/A	N/A	N/A	$1,173,694
Loan		30	Inwood Grove Apartments	1.2%	N/A	1.47x	N/A	69.9%	57.9%	0	5	First	LO(25);DEF(91);O(4)		$2,008,782	$1,381,363	$627,419	12/31/2013	6.6%	$2,036,411
Loan	6, 14	31	East Hills Portfolio	1.2%	N/A	1.39x	N/A	74.4%	60.5%	0	0	Sixth	LO(28);DEF(87);O(5)		$1,296,940	$450,966	$845,975	12/31/2013	8.9%	$1,239,565
Property		31.01	East Hills Plaza												$878,870	$284,674	$594,195	12/31/2013		$763,175
Property		31.02	Blairsville Center												$85,210	$39,073	$46,137	12/31/2013		$85,146
Property		31.03	Sidman Dollar General												$57,593	$20,545	$37,048	12/31/2013		$92,600
Property		31.04	Sheridan Street Dollar General												$62,539	$27,852	$34,687	12/31/2013		$87,351
Property		31.05	Goucher Street Dollar General												$83,166	$39,018	$44,148	12/31/2013		$83,977
Property		31.06	Central City Dollar General												$69,362	$21,538	$47,824	12/31/2013		$66,740
Property		31.07	East Conemaugh Dollar General												$60,200	$18,266	$41,935	12/31/2013		$60,576
Loan		32	Concourse Tech Park	1.1%	2.19x	1.53x	2.00x	60.8%	53.6%	5	4	First	LO(27);DEF(89);O(4)		N/A	N/A	N/A	N/A	N/A	$719,565
Loan		33	Best Buy Metairie	1.1%	N/A	1.63x	N/A	69.4%	57.0%	5	5	First	LO(26);DEF(88);O(6)		N/A	N/A	N/A	N/A	N/A	$1,097,899
Loan		34	Summer Glen Apartments	1.1%	1.98x	1.39x	1.80x	73.8%	62.1%	5	4	First	LO(28);DEF(88);O(4)		$1,479,247	$800,647	$678,600	12/31/2013	7.8%	$1,574,956
Loan		35	River Oaks Apartments	1.0%	N/A	1.58x	N/A	62.7%	51.7%	5	5	First	LO(27);DEF(89);O(4)		$1,567,799	$1,028,855	$538,943	12/31/2014	6.4%	$1,765,167
Loan	13	36	West Highland Shopping Center	1.0%	1.92x	1.38x	1.75x	75.0%	63.6%	5	5	First	LO(25);DEF(88);O(7)		$1,191,510	$427,444	$764,066	12/31/2013	9.4%	$1,196,101
Loan	6, 14	37	Brazie Industrial Portfolio	1.0%	N/A	1.57x	N/A	67.6%	56.3%	5	5	First	LO(25);DEF(91);O(4)		$621,909	$76,683	$545,226	12/31/2013	6.8%	$634,255
Property		37.01	San Rafael												$308,109	$44,109	$264,000	12/31/2013		$341,455
Property		37.02	Yamhill												$313,800	$32,574	$281,226	12/31/2013		$292,800
Loan	6, 13	38	Pangea 12	0.9%	2.61x	N/A	2.48x	51.2%	51.2%	0	0	Sixth	LO(27);DEF(87);O(6)		N/A	N/A	N/A	N/A	N/A	N/A
Property		38.01	6224 South Dr Martin Luther King Jr Drive												N/A	N/A	N/A	N/A		N/A
Property		38.02	8456-8458 South Wabash Avenue												N/A	N/A	N/A	N/A		N/A
Property		38.03	8101 South Drexel Avenue												N/A	N/A	N/A	N/A		N/A
Property		38.04	5758 South Wabash Avenue												N/A	N/A	N/A	N/A		N/A
Property		38.05	7939 South Dobson Avenue												N/A	N/A	N/A	N/A		N/A
Property		38.06	7829 South Phillips Avenue												N/A	N/A	N/A	N/A		N/A
Property		38.07	41-53 East 156th Street												N/A	N/A	N/A	N/A		N/A
Property		38.08	8345-8349 South Drexel Avenue												N/A	N/A	N/A	N/A		N/A
Property		38.09	7955 South Calumet Avenue												N/A	N/A	N/A	N/A		N/A
Property		38.10	14122 South School Street												N/A	N/A	N/A	N/A		N/A
Property		38.11	1573 East State Street												N/A	N/A	N/A	N/A		N/A
Property		38.12	7240 South Yates Avenue												N/A	N/A	N/A	N/A		N/A
Property		38.13	14127 South School Street												N/A	N/A	N/A	N/A		N/A
Property		38.14	10425-10429 South Vernon Avenue												N/A	N/A	N/A	N/A		N/A
Property		38.15	7053 South St Lawrence Avenue												N/A	N/A	N/A	N/A		N/A
Property		38.16	11143 South Martin Luther King Jr Drive												N/A	N/A	N/A	N/A		N/A
Loan		39	Toringdon Circle	0.9%	N/A	1.77x	N/A	65.9%	53.9%	5	4	First	LO(28);YM1(88);O(4)	A	N/A	N/A	N/A	N/A	N/A	$1,263,618
Loan		40	Courtyard by Marriott Layton	0.9%	N/A	1.86x	N/A	62.9%	52.4%	0	0	First	LO(25);DEF(92);O(3)		$2,330,580	$1,573,066	$757,514	12/31/2013	10.5%	$2,615,324
Loan		41	Hampton Inn & Suites Ringgold	0.9%	N/A	1.88x	N/A	69.9%	58.8%	0	0	Sixth	LO(25);DEF(91);O(4)		$2,053,073	$1,315,778	$737,295	12/31/2013	10.5%	$2,081,235
Loan		42	Allen Tech Center	0.8%	2.18x	1.45x	1.83x	74.4%	64.6%	0	0	Fifth	LO(23);YM1(93);O(4)	B	$1,343,109	$496,310	$846,799	12/31/2013	12.4%	$1,477,171
Loan		43	Mallards Landing	0.8%	2.30x	1.65x	2.15x	70.8%	65.1%	0	5	First	LO(26);DEF(90);O(4)		$1,405,004	$694,735	$710,269	12/31/2013	10.6%	$1,464,525
Loan		44	Westwood Apartments	0.8%	N/A	1.73x	N/A	73.6%	60.1%	0	5	First	LO(25);DEF(91);O(4)		$1,335,183	$614,625	$720,558	12/31/2013	11.1%	$1,386,867
Loan	6, 13	45	Joplin Hospitality Portfolio	0.8%	N/A	1.47x	N/A	64.2%	41.2%	0	5	First	LO(29);DEF(88);O(3)		$1,862,072	$1,098,627	$763,445	12/31/2013	12.4%	$2,231,983
Property		45.01	Comfort Inn and Suites Joplin												$1,193,541	$686,126	$507,415	12/31/2013		$1,408,053
Property		45.02	Quality Inn Joplin												$668,531	$412,501	$256,030	12/31/2013		$823,930
Loan		46	Midway Industrial Park	0.8%	2.24x	N/A	1.99x	42.5%	42.5%	0	0	First	LO(25);YM1(92);O(3)	C	$827,212	$158,549	$668,663	12/31/2013	10.9%	$882,595
Loan		47	Metro Gateway	0.8%	1.79x	1.35x	1.65x	66.8%	62.7%	0	0	Sixth	LO(25);DEF(31);O(4)		$793,505	$315,295	$478,210	12/31/2013	7.9%	$732,930
Loan		48	Walgreens - Chicago, IL	0.7%	1.56x	1.22x	1.56x	65.4%	60.4%	5	4	First	LO(26);DEF(90);O(4)		$495,000	$0	$495,000	12/31/2013	8.2%	$495,000
Loan		49	StorQuest - New Haven, CT	0.7%	1.95x	1.49x	1.91x	63.7%	58.8%	5	4	First	LO(25);DEF(90);O(5)		N/A	N/A	N/A	N/A	N/A	$880,900
Loan		50	Park Avenue Plaza	0.7%	2.11x	1.59x	1.97x	59.8%	53.4%	0	0	Sixth	LO(25);DEF(91);O(4)		$744,024	$250,804	$493,220	12/31/2013	9.0%	$828,748
Loan		51	La Quinta Inn – Dallas, TX	0.7%	N/A	1.64x	N/A	68.4%	51.6%	5	4	First	LO(37);DEF(77);O(6)		$1,701,882	$1,116,319	$585,563	12/31/2013	10.7%	$1,988,473

A-1-11

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

															MORTGAGED PROPERTY UNDERWRITTEN CASH FLOWS
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	UW NOI DSCR (IO)	UW NCF DSCR (P&I)	UW NCF DSCR (IO)	Cut-Off Date LTV Ratio	Maturity Date LTV Ratio	Grace Period to Late Charge (Days)	Grace Period to Default (Days)	Due Date	Prepayment Provisions (No. of Payments)	YM Formula	Third Most Recent Revenues	Third Most Recent Expenses	Third Most Recent NOI	Third Most Recent NOI Date	Third Most Recent NOI Debt Yield	Second Most  Recent Revenues
Loan	13	52	Ayers Street Self Storage	0.7%	1.83x	1.46x	1.78x	72.0%	65.8%	5	4	First	LO(25);YM1(52);O(7)	D	$683,844	$312,408	$371,436	12/31/2013	6.9%	$797,912
Loan		53	Barcelone Plaza	0.7%	N/A	1.52x	N/A	56.1%	42.7%	0	0	Sixth	LO(26);DEF(90);O(4)		$1,070,994	$488,009	$582,985	12/31/2013	10.9%	$1,137,277
Loan		54	StorQuest - Stockton, CA	0.6%	1.86x	1.41x	1.81x	65.6%	60.5%	5	4	First	LO(26);DEF(89);O(5)		$623,081	$235,296	$387,785	12/31/2013	7.4%	$648,899
Loan		55	Heritage Square	0.6%	N/A	1.53x	N/A	72.6%	60.1%	0	0	Sixth	LO(26);DEF(90);O(4)		$700,572	$272,894	$427,679	12/31/2013	8.7%	$798,668
Loan		56	StorQuest - Tucson, AZ	0.6%	1.76x	1.39x	1.72x	62.5%	58.0%	5	4	First	LO(25);DEF(90);O(5)		$565,960	$232,968	$332,992	12/31/2013	7.1%	$621,052
Loan	6, 14	57	Berger Self Storage Portfolio	0.6%	2.18x	1.67x	2.12x	72.2%	61.1%	0	0	First	LO(25);DEF(92);O(3)		$793,854	$316,404	$477,450	12/31/2013	10.2%	$861,287
Property		57.01	Berger Self Storage Portfolio - Lake Orion												$317,245	$129,083	$188,162	12/31/2013		$326,409
Property		57.02	Berger Self Storage Portfolio - Kentwood												$224,766	$103,822	$120,944	12/31/2013		$266,765
Property		57.03	Berger Self Storage Portfolio - Albion South												$111,447	$37,718	$73,729	12/31/2013		$117,728
Property		57.04	Berger Self Storage Portfolio - Albion North												$92,830	$31,417	$61,413	12/31/2013		$98,061
Property		57.05	Berger Self Storage Portfolio - Oxford												$47,566	$14,364	$33,202	12/31/2013		$52,324
Loan		58	Winslow Plaza	0.6%	2.14x	1.51x	1.95x	69.0%	62.3%	0	5	First	LO(29);DEF(88);O(3)		N/A	N/A	N/A	N/A	N/A	$898,010
Loan		59	Bulverde Crossing	0.6%	1.81x	N/A	1.75x	61.0%	61.0%	5	5	First	LO(25);DEF(91);O(4)		N/A	N/A	N/A	N/A	N/A	N/A
Loan		60	Walgreens Chula Vista	0.5%	N/A	1.51x	N/A	51.3%	42.5%	0	0	Sixth	LO(26);DEF(90);O(4)		$425,742	$8,515	$417,227	12/31/2012	9.7%	$425,742
Loan		61	Rosewood MHC	0.5%	1.89x	1.45x	1.80x	72.5%	63.3%	5	4	First	LO(27);DEF(89);O(4)		$808,054	$364,430	$443,624	12/31/2013	10.4%	$812,819
Loan		62	Rite Aid - Pasco	0.5%	N/A	1.29x	N/A	67.0%	50.9%	0	0	Sixth	LO(25);DEF(91);O(4)		$393,731	$12,927	$380,804	12/31/2013	9.7%	$393,731
Loan	6, 20	63	Czarny Chicago Retail Portfolio	0.5%	2.66x	N/A	2.46x	50.5%	50.5%	5	5	First	LO(32);DEF(84);O(4)		N/A	N/A	N/A	N/A	N/A	N/A
Property		63.01	Skokie - Mattress Firm												N/A	N/A	N/A	N/A		N/A
Property		63.02	Lake Zurich - Sleepy’s and Vitamin Shoppe												N/A	N/A	N/A	N/A		N/A
Loan		64	Longwood Self Storage	0.5%	1.91x	1.45x	1.86x	60.5%	55.8%	4	4	First	LO(26);DEF(90);O(4)		$533,424	$227,317	$306,107	12/31/2013	7.8%	$519,008
Loan		65	Comfort Suites Yakima	0.5%	N/A	1.73x	N/A	60.2%	46.6%	0	0	Sixth	LO(25);DEF(91);O(4)		$1,480,147	$986,064	$494,083	12/31/2014	13.0%	$1,572,937
Loan		66	Friendswood Shopping Center	0.4%	1.87x	1.32x	1.70x	74.8%	64.7%	5	5	First	LO(25);DEF(91);O(4)		$356,992	$92,063	$264,929	12/31/2013	7.4%	$361,271
Loan		67	Homecroft MHP	0.4%	1.90x	1.49x	1.86x	61.3%	52.2%	0	0	Sixth	LO(25);YM1(91);O(4)	E	$584,177	$442,189	$141,988	12/31/2013	4.6%	$601,051
Loan		68	Pelican Point Commerce Center	0.3%	N/A	1.51x	N/A	71.3%	58.7%	0	5	First	LO(30);DEF(86);O(4)		$73,849	$67,420	$6,429	12/31/2013	0.2%	$138,523
Loan		69	Valley Mobile Home Park	0.2%	N/A	1.85x	N/A	60.7%	50.5%	0	5	First	LO(25);DEF(92);O(3)		$279,408	$83,928	$195,480	12/31/2013	14.9%	$280,522

A-1-12

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES 

Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	Second Most  Recent Expenses	Second Most  Recent NOI	Second Most Recent NOI Date	Second Most Recent NOI Debt Yield	Most  Recent Revenues	Most  Recent Expenses	Most Recent NOI	Most Recent NOI Date	Most Recent NOI Debt Yield	Underwritten Occupancy Rate	Underwritten Effective Gross Income	Underwritten Total Expenses	Underwritten NOI	Underwritten NOI Debt Yield	Underwritten Replacement Reserves	Underwritten TI/LC
Loan	3	1	Grove City Premium Outlets	6.9%	$6,380,355	$16,145,772	12/31/2014	11.5%	$23,061,077	$6,388,943	$16,672,134	12/31/2015	11.9%	95.0%	$23,354,090	$6,524,509	$16,829,581	12.0%	$217,792	$359,436
Loan	4	2	300 Four Falls	6.2%	$3,260,880	$5,863,704	12/31/2014	8.4%	$10,427,327	$3,353,608	$7,073,719	12/31/2015	10.1%	95.0%	$10,549,367	$3,709,547	$6,839,820	9.8%	$110,438	$67,151
Loan	5	3	Penn Square Mall	5.8%	$9,003,635	$31,670,307	12/31/2014	15.3%	$42,285,790	$9,337,299	$32,948,491	12/31/2015	16.0%	98.8%	$43,364,578	$9,447,378	$33,917,200	16.4%	$77,728	$821,568
Loan	6, 7	4	Reger Industrial Portfolio	3.9%	N/A	N/A	N/A	N/A	$3,173,600	$1,028,511	$2,145,089	12/31/2015	6.8%	90.9%	$5,240,719	$1,516,550	$3,724,170	11.7%	$207,575	$440,343
Property		4.01	375 Metropolitan Drive		N/A	N/A	N/A		$600,303	$330,959	$269,344	12/31/2015		93.3%	$1,452,641	$481,196	$971,445		$57,942	$100,681
Property		4.02	3191 Ashley Phosphate Road		N/A	N/A	N/A		$759,977	$196,127	$563,849	12/31/2015		95.0%	$1,063,842	$227,884	$835,958		$34,543	$84,031
Property		4.03	2500 Saint Matthews Road		N/A	N/A	N/A		$990,611	$119,599	$871,012	12/31/2015		94.8%	$1,052,618	$302,144	$750,474		$31,900	$102,515
Property		4.04	220 Commerce Road		N/A	N/A	N/A		$420,213	$103,824	$316,389	12/31/2015		92.2%	$635,063	$156,849	$478,215		$23,833	$55,482
Property		4.05	3130 Bluff Road		N/A	N/A	N/A		$388,309	$113,626	$274,683	12/31/2015		73.9%	$470,064	$167,307	$302,757		$17,417	$41,954
Property		4.06	227 Browntown Road		N/A	N/A	N/A		$14,186	$113,927	-$99,741	12/31/2015		87.5%	$387,345	$112,728	$274,617		$27,109	$35,897
Property		4.07	31 Plowden Mill Road		N/A	N/A	N/A		$0	$50,449	-$50,449	12/31/2015		86.1%	$179,146	$68,442	$110,704		$14,830	$19,784
Loan	8, 9	5	Green Valley Crossing	3.7%	$250,176	$1,161,311	12/31/2014	3.9%	$1,652,154	$331,723	$1,320,431	12/31/2015	4.4%	94.9%	$2,706,751	$326,052	$2,380,699	7.9%	$18,080	$57,386
Loan		6	Sheraton Harborside Portsmouth	3.7%	$9,487,640	$3,315,713	12/31/2014	11.1%	$13,784,393	$9,833,144	$3,951,249	2/29/2016 TTM	13.2%	75.7%	$13,784,393	$9,943,456	$3,840,937	12.8%	$551,376	$0
Loan		7	One Canal Place	3.2%	$5,142,244	$4,158,430	12/31/2014	16.1%	$9,161,199	$4,969,166	$4,192,033	12/31/2015	16.2%	80.7%	$9,829,848	$5,462,222	$4,367,626	16.9%	$126,325	$821,115
Loan		8	Radisson Hotel Freehold	2.6%	$4,974,000	$2,636,000	12/31/2014	12.3%	$8,025,000	$5,465,000	$2,560,000	1/31/2016 TTM	12.0%	71.7%	$8,025,000	$5,385,671	$2,639,329	12.3%	$321,000	$0
Loan	10	9	Le Meridien Cambridge MIT	2.6%	$13,465,441	$7,922,918	12/31/2014	11.0%	$21,996,094	$14,060,828	$7,935,266	12/31/2015	11.0%	89.4%	$21,996,094	$14,056,798	$7,939,296	11.0%	$879,843	$0
Loan		10	Autumn Ridge Apartments	2.4%	$2,427,954	$1,833,477	12/31/2014	9.3%	$4,359,507	$2,366,439	$1,993,068	12/31/2015	10.1%	94.0%	$4,342,029	$2,474,752	$1,867,277	9.4%	$96,000	$0
Loan		11	MeadowCreek Apartments	2.3%	$746,139	$1,567,201	12/31/2014	8.3%	$2,373,167	$781,514	$1,591,653	12/31/2015	8.4%	94.9%	$2,362,735	$806,102	$1,556,633	8.2%	$45,750	$0
Loan	11	12	Gulfport Premium Outlets	2.1%	$2,713,121	$6,514,192	12/31/2014	13.0%	$9,491,427	$2,682,506	$6,808,921	12/31/2015	13.6%	94.1%	$9,441,029	$2,799,406	$6,641,623	13.3%	$39,032	$422,201
Loan	12, 13	13	696 Centre	2.1%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	90.0%	$2,931,921	$1,108,613	$1,823,308	11.0%	$54,081	$217,816
Loan	6	14	Port Orange Self Storage Portfolio	2.0%	$737,973	$1,718,315	12/31/2014	10.7%	$2,652,927	$715,031	$1,937,896	2/29/2016 TTM	12.1%	86.6%	$2,652,927	$813,250	$1,839,677	11.5%	$49,943	$0
Property		14.01	Jimmy Ann Depot		$290,509	$652,619	12/31/2014		$1,070,246	$292,393	$777,853	2/29/2016 TTM		84.2%	$1,070,246	$347,499	$722,747		$20,449	$0
Property		14.02	Bellnova Depot		$233,475	$602,247	12/31/2014		$864,132	$225,510	$638,622	2/29/2016 TTM		86.0%	$864,132	$265,046	$599,086		$14,494	$0
Property		14.03	Nova Depot		$213,989	$463,449	12/31/2014		$718,549	$197,128	$521,421	2/29/2016 TTM		91.3%	$718,549	$200,705	$517,844		$15,000	$0
Loan	6, 14, 15	15	Barringer Technology Center	1.9%	$385,534	$1,618,123	12/31/2014	10.4%	$1,950,816	$434,620	$1,516,196	12/31/2015	9.8%	72.9%	$1,676,238	$356,838	$1,319,400	8.5%	$23,496	$141,109
Property		15.01	Barringer Foreman Technology Center		$204,391	$854,816	12/31/2014		$1,064,512	$246,815	$817,697	12/31/2015		88.7%	$976,271	$205,474	$770,797		$14,436	$83,729
Property		15.02	Barringer Crossing II		$181,143	$763,307	12/31/2014		$886,304	$187,805	$698,499	12/31/2015		57.8%	$699,967	$151,364	$548,603		$9,060	$57,380
Loan	16	16	Princeton Pike Corporate Center	1.9%	$8,728,532	$9,890,430	12/31/2014	7.6%	$19,936,472	$9,093,613	$10,842,859	10/31/2015 TTM	8.3%	86.3%	$21,220,131	$8,718,377	$12,501,754	9.6%	$226,737	$1,521,779
Loan	17	17	Marshall Plaza	1.7%	$513,209	$997,850	12/31/2014	7.3%	$1,840,754	$553,565	$1,287,189	2/29/2016 TTM	9.5%	90.4%	$1,838,624	$576,349	$1,262,276	9.3%	$27,063	$62,757
Loan		18	Highland Technology Center	1.5%	$855,297	$1,312,887	12/31/2014	10.9%	$2,184,183	$854,599	$1,329,584	12/31/2015	11.1%	92.1%	$2,123,652	$890,808	$1,232,844	10.3%	$48,659	$84,933
Loan		19	4th & Union	1.5%	$354,298	$970,189	12/31/2014	8.2%	$1,501,392	$319,932	$1,181,460	2/29/2016 TTM	10.0%	95.4%	$1,470,624	$338,334	$1,132,290	9.6%	$8,140	$47,211
Loan		20	Heritage Marketplace Murrieta	1.4%	$239,460	$946,012	12/31/2014	8.3%	$1,186,233	$253,497	$932,736	12/31/2015	8.2%	84.4%	$1,405,556	$359,544	$1,046,012	9.2%	$4,687	$23,334
Loan		21	Central Park Apartments	1.4%	$1,350,959	$945,369	12/31/2014	8.3%	$2,515,340	$1,323,404	$1,191,936	12/31/2015	10.5%	92.0%	$2,531,789	$1,424,047	$1,107,742	9.7%	$55,000	$0
Loan		22	Wabash Landing Retail	1.4%	$517,154	$836,011	12/31/2014	7.4%	$1,441,227	$498,137	$943,090	10/31/2015 TTM	8.4%	91.6%	$1,581,555	$488,959	$1,092,596	9.7%	$11,323	$49,063
Loan		23	Jefferson Place Apartments	1.4%	$1,006,837	$1,145,329	12/31/2014	10.2%	$2,098,698	$966,390	$1,132,308	12/31/2015	10.1%	92.3%	$2,071,432	$1,012,982	$1,058,450	9.5%	$34,000	$0
Loan		24	The Preserve at Mesa Hills	1.3%	$961,285	$872,190	12/31/2014	8.4%	$1,922,842	$985,516	$937,326	1/31/2016 TTM	9.0%	92.2%	$1,967,386	$975,873	$991,513	9.5%	$62,000	$0
Loan		25	Residence Inn Greenville	1.3%	$1,482,132	$1,208,479	12/31/2015	11.7%	$2,747,335	$1,479,175	$1,268,160	2/29/2016 TTM	12.3%	74.6%	$2,747,335	$1,481,686	$1,265,649	12.2%	$109,893	$0
Loan		26	StorQuest - Port Chester, NY	1.3%	$676,986	$676,689	12/31/2014	6.7%	$1,450,660	$646,089	$804,571	1/31/2016 TTM	7.9%	79.8%	$1,482,360	$523,908	$958,452	9.5%	$8,174	$0
Loan	18, 19	27	Killeen Power Center	1.2%	$231,701	$947,328	12/31/2014	9.4%	$1,221,384	$240,014	$981,371	12/31/2015	9.7%	94.9%	$1,192,329	$248,682	$943,647	9.4%	$19,810	$102,176
Loan		28	Crossings at Halls Ferry	1.2%	$732,312	$982,157	12/31/2014	9.8%	$1,844,700	$625,837	$1,218,863	12/31/2015	12.2%	85.7%	$1,689,170	$660,682	$1,028,488	10.3%	$30,859	$70,000
Loan		29	Legends of Memorial Apartments	1.2%	$878,646	$295,048	12/31/2014	3.0%	$1,826,262	$877,408	$948,854	12/31/2015	9.5%	93.1%	$1,851,520	$876,281	$975,239	9.8%	$32,000	$0
Loan		30	Inwood Grove Apartments	1.2%	$1,454,469	$581,942	12/31/2014	6.1%	$2,461,210	$1,552,128	$909,082	2/29/2016 TTM	9.5%	84.0%	$2,569,615	$1,547,769	$1,021,846	10.7%	$105,600	$0
Loan	6, 14	31	East Hills Portfolio	1.2%	$463,188	$776,377	12/31/2014	8.2%	$1,298,229	$471,783	$826,446	9/30/2015 TTM	8.7%	94.8%	$1,440,858	$477,539	$963,318	10.2%	$47,526	$45,009
Property		31.01	East Hills Plaza		$278,949	$484,226	12/31/2014		$833,010	$300,636	$532,374	9/30/2015 TTM		94.8%	$963,595	$302,570	$661,025		$24,846	$30,556
Property		31.02	Blairsville Center		$41,517	$43,630	12/31/2014		$88,017	$43,766	$44,251	9/30/2015 TTM		95.0%	$138,673	$45,368	$93,305		$6,253	$4,403
Property		31.03	Sidman Dollar General		$24,427	$68,173	12/31/2014		$74,750	$24,741	$50,009	9/30/2015 TTM		95.0%	$71,012	$26,746	$44,266		$4,813	$1,739
Property		31.04	Sheridan Street Dollar General		$28,312	$59,039	12/31/2014		$88,213	$27,037	$61,176	9/30/2015 TTM		95.0%	$73,198	$27,529	$45,669		$2,024	$1,948
Property		31.05	Goucher Street Dollar General		$39,428	$44,550	12/31/2014		$86,504	$31,977	$54,527	9/30/2015 TTM		94.7%	$81,979	$32,452	$49,527		$5,247	$2,893
Property		31.06	Central City Dollar General		$27,220	$39,520	12/31/2014		$69,302	$25,311	$43,991	9/30/2015 TTM		93.9%	$54,650	$24,476	$30,174		$1,966	$1,734
Property		31.07	East Conemaugh Dollar General		$23,336	$37,240	12/31/2014		$58,432	$18,314	$40,118	9/30/2015 TTM		95.0%	$57,751	$18,399	$39,352		$2,377	$1,737
Loan		32	Concourse Tech Park	1.1%	$425,019	$294,546	12/31/2014	3.3%	$1,188,028	$439,971	$748,057	12/31/2015	8.3%	91.4%	$1,445,646	$506,886	$938,760	10.4%	$25,334	$55,588
Loan		33	Best Buy Metairie	1.1%	$0	$1,097,899	12/31/2014	12.4%	$1,097,899	$0	$1,097,899	12/31/2015	12.4%	94.9%	$1,259,128	$266,670	$992,458	11.2%	$9,084	$64,835
Loan		34	Summer Glen Apartments	1.1%	$853,544	$721,412	12/31/2014	8.3%	$1,653,863	$858,006	$795,857	10/31/2015 TTM	9.1%	94.6%	$1,753,024	$915,221	$837,803	9.6%	$74,599	$0
Loan		35	River Oaks Apartments	1.0%	$815,576	$949,592	12/31/2015 T-10 Ann.	11.2%	$1,779,844	$813,478	$966,366	1/31/2016 T-11 Ann.	11.4%	91.5%	$1,886,429	$961,035	$925,394	10.9%	$68,400	$0
Loan	13	36	West Highland Shopping Center	1.0%	$410,018	$786,083	12/31/2014	9.7%	$1,248,163	$389,727	$858,436	1/31/2016 TTM	10.6%	78.0%	$1,189,588	$391,420	$798,168	9.9%	$12,380	$58,600
Loan	6, 14	37	Brazie Industrial Portfolio	1.0%	$85,078	$549,177	12/31/2014	6.9%	$646,768	$87,666	$559,102	12/31/2015	7.0%	95.0%	$1,053,720	$165,680	$888,039	11.1%	$11,450	$41,648
Property		37.01	San Rafael		$50,255	$291,200	12/31/2014		$347,118	$51,118	$296,000	12/31/2015		95.0%	$605,114	$112,613	$492,501		$8,556	$21,390
Property		37.02	Yamhill		$34,823	$257,977	12/31/2014		$299,650	$36,548	$263,102	12/31/2015		95.0%	$448,605	$53,067	$395,538		$2,894	$20,258
Loan	6, 13	38	Pangea 12	0.9%	N/A	N/A	N/A	N/A	$1,112,398	$654,770	$457,628	11/30/2015 TTM	6.1%	88.0%	$1,651,643	$689,450	$962,193	12.8%	$47,250	$0
Property		38.01	6224 South Dr Martin Luther King Jr Drive		N/A	N/A	N/A		N/A	N/A	N/A	N/A		0.0%	$0	$0	$0		$0	$0
Property		38.02	8456-8458 South Wabash Avenue		N/A	N/A	N/A		N/A	N/A	N/A	N/A		0.0%	$0	$0	$0		$0	$0
Property		38.03	8101 South Drexel Avenue		N/A	N/A	N/A		N/A	N/A	N/A	N/A		0.0%	$0	$0	$0		$0	$0
Property		38.04	5758 South Wabash Avenue		N/A	N/A	N/A		N/A	N/A	N/A	N/A		0.0%	$0	$0	$0		$0	$0
Property		38.05	7939 South Dobson Avenue		N/A	N/A	N/A		N/A	N/A	N/A	N/A		0.0%	$0	$0	$0		$0	$0
Property		38.06	7829 South Phillips Avenue		N/A	N/A	N/A		N/A	N/A	N/A	N/A		0.0%	$0	$0	$0		$0	$0
Property		38.07	41-53 East 156th Street		N/A	N/A	N/A		N/A	N/A	N/A	N/A		0.0%	$0	$0	$0		$0	$0
Property		38.08	8345-8349 South Drexel Avenue		N/A	N/A	N/A		N/A	N/A	N/A	N/A		0.0%	$0	$0	$0		$0	$0
Property		38.09	7955 South Calumet Avenue		N/A	N/A	N/A		N/A	N/A	N/A	N/A		0.0%	$0	$0	$0		$0	$0
Property		38.10	14122 South School Street		N/A	N/A	N/A		N/A	N/A	N/A	N/A		0.0%	$0	$0	$0		$0	$0
Property		38.11	1573 East State Street		N/A	N/A	N/A		N/A	N/A	N/A	N/A		0.0%	$0	$0	$0		$0	$0
Property		38.12	7240 South Yates Avenue		N/A	N/A	N/A		N/A	N/A	N/A	N/A		0.0%	$0	$0	$0		$0	$0
Property		38.13	14127 South School Street		N/A	N/A	N/A		N/A	N/A	N/A	N/A		0.0%	$0	$0	$0		$0	$0
Property		38.14	10425-10429 South Vernon Avenue		N/A	N/A	N/A		N/A	N/A	N/A	N/A		0.0%	$0	$0	$0		$0	$0
Property		38.15	7053 South St Lawrence Avenue		N/A	N/A	N/A		N/A	N/A	N/A	N/A		0.0%	$0	$0	$0		$0	$0
Property		38.16	11143 South Martin Luther King Jr Drive		N/A	N/A	N/A		N/A	N/A	N/A	N/A		0.0%	$0	$0	$0		$0	$0
Loan		39	Toringdon Circle	0.9%	$382,186	$881,432	12/31/2014	12.0%	$1,246,253	$398,956	$847,297	12/31/2015	11.5%	96.0%	$1,262,127	$406,701	$855,426	11.6%	$7,107	$38,277
Loan		40	Courtyard by Marriott Layton	0.9%	$1,680,758	$934,566	12/31/2014	12.9%	$2,716,998	$1,714,509	$1,002,489	12/31/2015	13.9%	66.5%	$2,716,998	$1,713,252	$1,003,746	13.9%	$108,680	$0
Loan		41	Hampton Inn & Suites Ringgold	0.9%	$1,313,539	$767,696	12/31/2014	11.0%	$2,438,786	$1,375,209	$1,063,577	12/31/2015	15.2%	78.0%	$2,255,177	$1,257,222	$997,955	14.3%	$90,207	$0
Loan		42	Allen Tech Center	0.8%	$540,431	$936,740	12/31/2014	13.8%	$1,041,798	$508,183	$533,615	12/31/2015	7.8%	88.9%	$1,303,754	$537,470	$766,284	11.3%	$8,494	$116,362
Loan		43	Mallards Landing	0.8%	$891,672	$572,853	12/31/2014	8.5%	$1,549,882	$878,957	$670,925	12/31/2015	10.0%	95.0%	$1,602,285	$862,082	$740,203	11.0%	$47,000	$0
Loan		44	Westwood Apartments	0.8%	$591,821	$795,046	12/31/2014	12.2%	$1,370,862	$565,308	$805,554	12/31/2015	12.4%	94.0%	$1,350,322	$594,015	$756,307	11.7%	$58,200	$0
Loan	6, 13	45	Joplin Hospitality Portfolio	0.8%	$1,236,585	$995,399	12/31/2014	16.1%	$2,293,191	$1,325,440	$967,751	12/31/2015	15.7%	56.0%	$2,293,191	$1,474,443	$818,748	13.3%	$91,727	$0
Property		45.01	Comfort Inn and Suites Joplin		$766,280	$641,774	12/31/2014		$1,485,255	$839,526	$645,729	12/31/2015		56.5%	$1,485,255	$929,879	$555,376		$59,410	$0
Property		45.02	Quality Inn Joplin		$470,305	$353,625	12/31/2014		$807,936	$485,914	$322,022	12/31/2015		55.3%	$807,936	$544,564	$263,372		$32,317	$0
Loan		46	Midway Industrial Park	0.8%	$166,890	$715,705	12/31/2014	11.7%	$979,337	$163,115	$816,222	12/31/2015	13.3%	76.0%	$870,965	$176,055	$694,910	11.3%	$18,632	$57,600
Loan		47	Metro Gateway	0.8%	$301,824	$431,106	12/31/2014	7.1%	$935,154	$295,617	$639,537	12/31/2015	10.5%	89.2%	$913,774	$300,521	$613,252	10.1%	$10,972	$38,858
Loan		48	Walgreens - Chicago, IL	0.7%	$0	$495,000	12/31/2014	8.2%	$495,000	$0	$495,000	12/31/2015	8.2%	97.0%	$480,150	$9,603	$470,547	7.8%	$0	$0
Loan		49	StorQuest - New Haven, CT	0.7%	$471,927	$408,973	12/31/2014	7.1%	$959,378	$489,415	$469,963	1/31/2016 TTM	8.2%	72.2%	$959,379	$397,484	$561,895	9.8%	$14,006	$0
Loan		50	Park Avenue Plaza	0.7%	$264,761	$563,987	12/31/2014	10.3%	$847,244	$255,413	$591,830	12/31/2015	10.8%	93.3%	$881,052	$254,469	$626,583	11.4%	$5,389	$37,045
Loan		51	La Quinta Inn – Dallas, TX	0.7%	$1,293,928	$694,545	12/31/2014	12.7%	$2,317,639	$1,683,431	$634,208	12/31/2015	11.6%	65.9%	$2,344,338	$1,636,734	$707,605	12.9%	$93,774	$0

A-1-13

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	Second Most  Recent Expenses	Second Most  Recent NOI	Second Most Recent NOI Date	Second Most Recent NOI Debt Yield	Most  Recent Revenues	Most  Recent Expenses	Most Recent NOI	Most Recent NOI Date	Most Recent NOI Debt Yield	Underwritten Occupancy Rate	Underwritten Effective Gross Income	Underwritten Total Expenses	Underwritten NOI	Underwritten NOI Debt Yield	Underwritten Replacement Reserves	Underwritten TI/LC
Loan	13	52	Ayers Street Self Storage	0.7%	$318,408	$479,504	12/31/2014	8.9%	$851,226	$367,107	$484,119	12/31/2015	9.0%	79.5%	$886,622	$338,525	$548,097	10.1%	$13,029	$0
Loan		53	Barcelone Plaza	0.7%	$498,511	$638,766	12/31/2014	12.0%	$1,182,513	$504,166	$678,348	12/31/2015	12.7%	93.5%	$1,110,716	$490,539	$620,177	11.6%	$10,330	$26,029
Loan		54	StorQuest - Stockton, CA	0.6%	$241,738	$407,161	12/31/2014	7.8%	$719,525	$231,253	$488,272	11/30/2015 TTM	9.3%	91.4%	$768,000	$289,097	$478,903	9.1%	$10,990	$0
Loan		55	Heritage Square	0.6%	$272,185	$526,483	12/31/2014	10.7%	$899,051	$280,733	$618,318	12/31/2015	12.5%	91.8%	$830,432	$284,362	$546,070	11.1%	$15,073	$41,868
Loan		56	StorQuest - Tucson, AZ	0.6%	$240,874	$380,178	12/31/2014	8.1%	$675,002	$251,345	$423,657	2/29/2016 TTM	9.0%	92.8%	$697,362	$251,184	$446,178	9.5%	$9,416	$0
Loan	6, 14	57	Berger Self Storage Portfolio	0.6%	$350,544	$510,742	12/31/2014	10.9%	$953,835	$352,608	$601,228	12/31/2015	12.8%	87.8%	$913,633	$393,004	$520,630	11.1%	$14,455	$0
Property		57.01	Berger Self Storage Portfolio - Lake Orion		$139,002	$187,407	12/31/2014		$350,321	$122,588	$227,733	12/31/2015		90.0%	$333,483	$140,816	$192,667		$4,680	$0
Property		57.02	Berger Self Storage Portfolio - Kentwood		$116,590	$150,175	12/31/2014		$308,627	$113,777	$194,850	12/31/2015		86.0%	$302,080	$114,709	$187,371		$3,905	$0
Property		57.03	Berger Self Storage Portfolio - Albion South		$42,845	$74,883	12/31/2014		$128,542	$54,989	$73,554	12/31/2015		86.4%	$115,348	$56,228	$59,121		$2,404	$0
Property		57.04	Berger Self Storage Portfolio - Albion North		$35,687	$62,374	12/31/2014		$107,070	$45,803	$61,267	12/31/2015		85.8%	$103,975	$52,688	$51,287		$2,002	$0
Property		57.05	Berger Self Storage Portfolio - Oxford		$16,420	$35,903	12/31/2014		$59,275	$15,451	$43,824	12/31/2015		90.0%	$58,747	$28,563	$30,184		$1,464	$0
Loan		58	Winslow Plaza	0.6%	$383,986	$514,024	12/31/2014	11.1%	$923,993	$433,968	$490,025	12/31/2015	10.6%	91.1%	$897,164	$413,297	$483,867	10.5%	$10,581	$34,119
Loan		59	Bulverde Crossing	0.6%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	89.5%	$651,790	$208,138	$443,652	10.0%	$3,170	$12,680
Loan		60	Walgreens Chula Vista	0.5%	$8,515	$417,227	12/31/2013	9.7%	$444,743	$8,895	$435,848	12/31/2014	10.2%	98.0%	$435,848	$11,028	$424,820	9.9%	$1,436	$0
Loan		61	Rosewood MHC	0.5%	$368,514	$444,305	12/31/2014	10.4%	$828,866	$382,894	$445,972	12/31/2015	10.4%	95.0%	$810,564	$377,112	$433,452	10.1%	$20,450	$0
Loan		62	Rite Aid - Pasco	0.5%	$10,409	$383,322	12/31/2014	9.7%	$393,731	$17,142	$376,590	12/31/2015	9.5%	98.0%	$385,857	$15,302	$370,555	9.4%	$2,591	$0
Loan	6, 20	63	Czarny Chicago Retail Portfolio	0.5%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	95.0%	$643,485	$153,487	$489,999	12.4%	$4,107	$31,986
Property		63.01	Skokie - Mattress Firm		N/A	N/A	N/A		N/A	N/A	N/A	N/A		95.0%	$312,162	$68,806	$243,357		$3,027	$14,490
Property		63.02	Lake Zurich - Sleepy’s and Vitamin Shoppe		N/A	N/A	N/A		N/A	N/A	N/A	N/A		95.0%	$331,323	$84,681	$246,642		$1,080	$17,496
Loan		64	Longwood Self Storage	0.5%	$235,179	$283,829	12/31/2014	7.3%	$590,339	$204,364	$385,975	2/29/2016 TTM	9.9%	92.0%	$643,280	$271,671	$371,609	9.5%	$9,872	$0
Loan		65	Comfort Suites Yakima	0.5%	$1,018,764	$554,173	12/31/2015	14.6%	$1,570,335	$1,012,699	$557,636	1/31/2016 TTM	14.7%	67.7%	$1,570,335	$1,007,532	$562,803	14.8%	$62,813	$0
Loan		66	Friendswood Shopping Center	0.4%	$118,308	$242,963	6/30/2014	6.7%	$376,284	$113,327	$262,957	12/31/2015	7.3%	94.3%	$436,873	$103,268	$333,605	9.3%	$2,880	$27,264
Loan		67	Homecroft MHP	0.4%	$414,573	$186,478	12/31/2014	6.0%	$656,165	$405,188	$250,977	12/31/2015	8.1%	90.9%	$650,063	$335,473	$314,590	10.1%	$7,250	$0
Loan		68	Pelican Point Commerce Center	0.3%	$72,428	$66,095	12/31/2014	2.4%	$337,772	$82,015	$255,757	12/31/2015	9.2%	94.5%	$390,441	$84,998	$305,443	11.0%	$3,719	$37,557
Loan		69	Valley Mobile Home Park	0.2%	$91,012	$189,510	12/31/2014	14.4%	$273,897	$97,363	$176,534	12/31/2015	13.5%	93.9%	$274,939	$110,753	$164,186	12.5%	$3,300	$0

A-1-14

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES 

LARGEST TENANT INFORMATION

2ND LARGEST TENANT INFORMATION

Property Flag

Footnotes

Loan ID

Property Name

% of Initial Pool Balance

Underwritten NCF

Underwritten NCF Debt Yield

Largest Tenant

Largest Tenant Lease Expiration

Largest Tenant NSF

Largest Tenant % of NSF

2nd Largest Tenant

2nd Largest Tenant Lease Expiration

2nd Largest Tenant NSF

2nd Largest Tenant % of NSF

Loan

3

1

Grove City Premium Outlets

6.9%

$16,252,353

11.6%

V.F. Factory Outlet

11/30/2019 (26,842 SF); 12/31/2016 (2,382 SF)

29,224

5.5%

Old Navy

1/31/2021

20,188

3.8%

Loan

4

2

300 Four Falls

6.2%

$6,662,231

9.5%

John Templeton Foundation

10/31/2020

58,362

19.6%

The Judge Group, Inc.

8/31/2017

41,360

13.9%

Loan

5

3

Penn Square Mall

5.8%

$33,017,904

16.0%

Dillard’s

1/31/2017

303,137

28.5%

Macy’s

9/30/2060

160,000

15.1%

Loan

6, 7

4

Reger Industrial Portfolio

3.9%

$3,076,251

9.7%

Property

4.01

375 Metropolitan Drive

$812,821

Westinghouse Electric Company LLC

8/21/2018

263,374

100.0%

N/A

N/A

N/A

N/A

Property

4.02

3191 Ashley Phosphate Road

$717,385

Soft-Tex

8/31/2019

145,567

59.0%

AZ East Corp.

2/29/2020

91,276

37.0%

Property

4.03

2500 Saint Matthews Road

$616,059

Husqvarna Consumer Outdoor Products, NA., Inc.

12/31/2018

319,000

100.0%

N/A

N/A

N/A

N/A

Property

4.04

220 Commerce Road

$398,899

Saddle Creek Corporation

4/30/2018

158,889

100.0%

N/A

N/A

N/A

N/A

Property

4.05

3130 Bluff Road

$243,386

Jushi USA

12/31/2018

74,646

42.9%

Smith Drayline

11/30/2019

54,073

31.0%

Property

4.06

227 Browntown Road

$211,612

OMSK Carbon USA, LLC

12/31/2020

117,865

100.0%

N/A

N/A

N/A

N/A

Property

4.07

31 Plowden Mill Road

$76,090

Becton, Dickinson and Co.

1/31/2019

67,410

100.0%

N/A

N/A

N/A

N/A

Loan

8, 9

5

Green Valley Crossing

3.7%

$2,305,233

7.7%

Sprouts

6/30/2029

26,241

21.8%

Burkes Outlet

1/31/2027

22,000

18.3%

Loan

6

Sheraton Harborside Portsmouth

3.7%

$3,289,561

11.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

7

One Canal Place

3.2%

$3,420,186

13.3%

Phelps Dunbar

2/28/2022

98,226

15.6%

General Services Administration (New Orleans Passport Center)

1/14/2019

54,795

8.7%

Loan

8

Radisson Hotel Freehold

2.6%

$2,318,329

10.8%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

10

9

Le Meridien Cambridge MIT

2.6%

$7,059,452

9.8%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

10

Autumn Ridge Apartments

2.4%

$1,771,277

8.9%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

11

MeadowCreek Apartments

2.3%

$1,510,883

8.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

11

12

Gulfport Premium Outlets

2.1%

$6,180,390

12.4%

V.F. Factory Outlet

4/30/2021

17,495

5.8%

Gap Outlet

9/30/2017

14,611

4.9%

Loan

12, 13

13

696 Centre

2.1%

$1,551,412

9.3%

Google Inc.

11/30/2022

84,738

41.4%

Botsford Hospital

12/31/2024

51,101

25.0%

Loan

6

14

Port Orange Self Storage Portfolio

2.0%

$1,789,734

11.2%

Property

14.01

Jimmy Ann Depot

$702,298

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

14.02

Bellnova Depot

$584,592

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

14.03

Nova Depot

$502,844

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

6, 14, 15

15

Barringer Technology Center

1.9%

$1,154,795

7.4%

Property

15.01

Barringer Foreman Technology Center

$672,632

John H Carter Co., Inc.

6/30/2020

20,520

21.3%

US Marshal Service

7/31/2017

7,560

7.9%

Property

15.02

Barringer Crossing II

$482,163

ITT Educational Services

4/6/2020

24,200

40.1%

Ice House Daiquiri’s

8/31/2018

2,400

4.0%

Loan

16

16

Princeton Pike Corporate Center

1.9%

$10,753,238

8.3%

Stark & Stark

12/31/2022

93,961

11.6%

Fox Rothschild LLP

4/30/2024

57,048

7.0%

Loan

17

17

Marshall Plaza

1.7%

$1,172,455

8.6%

Marshalls

1/31/2021

24,063

15.9%

dd’s DISCOUNTS

1/31/2021

22,000

14.5%

Loan

18

Highland Technology Center

1.5%

$1,099,252

9.2%

Fairchild

6/30/2022

79,160

52.4%

Engage

10/31/2019

21,800

14.4%

Loan

19

4th & Union

1.5%

$1,076,940

9.1%

24 Hour Fitness

2/28/2021

20,031

36.9%

Petco

9/30/2024

9,428

17.4%

Loan

20

Heritage Marketplace Murrieta

1.4%

$1,017,991

8.9%

Albertsons

7/16/2029

52,443

60.2%

Wells Fargo Bank

1/31/2021

5,000

5.7%

Loan

21

Central Park Apartments

1.4%

$1,052,742

9.2%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

22

Wabash Landing Retail

1.4%

$1,032,210

9.2%

Goodrich Theatre

5/31/2020

24,490

32.4%

The Boiling Point

10/31/2025

6,336

8.4%

Loan

23

Jefferson Place Apartments

1.4%

$1,024,450

9.1%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

24

The Preserve at Mesa Hills

1.3%

$929,513

8.9%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

25

Residence Inn Greenville

1.3%

$1,155,756

11.2%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

26

StorQuest - Port Chester, NY

1.3%

$950,278

9.4%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

18, 19

27

Killeen Power Center

1.2%

$821,662

8.1%

Hobby Lobby

1/31/2024

66,885

49.1%

Tractor Supply

7/31/2020

29,704

21.8%

Loan

28

Crossings at Halls Ferry

1.2%

$927,629

9.3%

Shop ‘n Save

9/30/2020

47,738

34.0%

CSL Plasma

10/31/2028

14,825

10.6%

Loan

29

Legends of Memorial Apartments

1.2%

$943,239

9.4%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

30

Inwood Grove Apartments

1.2%

$916,246

9.6%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

6, 14

31

East Hills Portfolio

1.2%

$870,783

9.2%

Property

31.01

East Hills Plaza

$605,623

Ollie’s Bargain Outlet

4/30/2023

39,734

30.0%

Zamias Services Warehouse

3/31/2028

19,246

14.5%

Property

31.02

Blairsville Center

$82,649

Advance Auto Parts

12/31/2019

7,000

50.0%

Goodwill Industries

12/31/2026

7,000

50.0%

Property

31.03

Sidman Dollar General

$37,715

Dollar General

10/31/2016

7,200

100.0%

N/A

N/A

N/A

N/A

Property

31.04

Sheridan Street Dollar General

$41,697

Dollar General

8/31/2017

8,000

100.0%

N/A

N/A

N/A

N/A

Property

31.05

Goucher Street Dollar General

$41,387

Dollar General

6/30/2023

10,543

75.6%

Project Dance Studio

9/30/2021

3,400

24.4%

Property

31.06

Central City Dollar General

$26,474

Dollar General

1/31/2019

8,000

100.0%

N/A

N/A

N/A

N/A

Property

31.07

East Conemaugh Dollar General

$35,238

Dollar General

10/31/2022

8,040

100.0%

N/A

N/A

N/A

N/A

Loan

32

Concourse Tech Park

1.1%

$857,838

9.5%

Flexstar Technology, Inc.

9/30/2019

32,801

29.8%

KSM Corp.

4/30/2020

18,152

16.5%

Loan

33

Best Buy Metairie

1.1%

$918,539

10.3%

Best Buy

9/17/2023

45,420

100.0%

N/A

N/A

N/A

N/A

Loan

34

Summer Glen Apartments

1.1%

$763,204

8.8%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

35

River Oaks Apartments

1.0%

$856,994

10.1%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

13

36

West Highland Shopping Center

1.0%

$727,188

9.0%

Family Dollar Store

4/30/2020

11,934

14.5%

Mid K Beauty Salon

1/31/2019

5,465

6.6%

Loan

6, 14

37

Brazie Industrial Portfolio

1.0%

$834,942

10.4%

Property

37.01

San Rafael

$462,556

Senvoy

2/28/2031

53,877

63.0%

EWCO/Hytek

2/28/2018

26,681

31.2%

Property

37.02

Yamhill

$372,386

GUILD

2/28/2024

28,940

100.0%

N/A

N/A

N/A

N/A

Loan

6, 13

38

Pangea 12

0.9%

$914,943

12.2%

Property

38.01

6224 South Dr Martin Luther King Jr Drive

$0

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

38.02

8456-8458 South Wabash Avenue

$0

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

38.03

8101 South Drexel Avenue

$0

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

38.04

5758 South Wabash Avenue

$0

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

38.05

7939 South Dobson Avenue

$0

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

38.06

7829 South Phillips Avenue

$0

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

38.07

41-53 East 156th Street

$0

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

38.08

8345-8349 South Drexel Avenue

$0

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

38.09

7955 South Calumet Avenue

$0

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

38.10

14122 South School Street

$0

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

38.11

1573 East State Street

$0

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

38.12

7240 South Yates Avenue

$0

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

38.13

14127 South School Street

$0

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

38.14

10425-10429 South Vernon Avenue

$0

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

38.15

7053 South St Lawrence Avenue

$0

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

38.16

11143 South Martin Luther King Jr Drive

$0

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

39

Toringdon Circle

0.9%

$810,042

11.0%

Carolina Dance Capital

12/31/2020

8,680

24.4%

Hickory Tavern

6/30/2017

7,600

21.4%

Loan

40

Courtyard by Marriott Layton

0.9%

$895,066

12.4%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

41

Hampton Inn & Suites Ringgold

0.9%

$907,748

13.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

42

Allen Tech Center

0.8%

$641,428

9.4%

Xtera Communications, Inc.

5/31/2022

38,778

45.5%

Forte Payment Systems, Inc.

9/30/2020

19,832

23.3%

Loan

43

Mallards Landing

0.8%

$693,203

10.3%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

44

Westwood Apartments

0.8%

$698,107

10.8%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

6, 13

45

Joplin Hospitality Portfolio

0.8%

$727,021

11.8%

Property

45.01

Comfort Inn and Suites Joplin

$495,966

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

45.02

Quality Inn Joplin

$231,055

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

46

Midway Industrial Park

0.8%

$618,678

10.1%

SeaWorld

11/30/2022

35,400

41.8%

Church of Scientology

8/31/2016

15,178

17.9%

Loan

47

Metro Gateway

0.8%

$563,422

9.3%

Planet Fitness

3/31/2024

21,000

28.7%

Dart Bar, LLC

4/30/2024

18,693

25.6%

Loan

48

Walgreens - Chicago, IL

0.7%

$470,547

7.8%

Walgreens

10/31/2030

14,490

100.0%

N/A

N/A

N/A

N/A

Loan

49

StorQuest - New Haven, CT

0.7%

$547,889

9.5%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

50

Park Avenue Plaza

0.7%

$584,148

10.6%

City Fish / Oldsmar Social Group LLC

2/12/2029

7,008

19.5%

Buffalo Wild Wings

5/31/2029

6,000

16.7%

Loan

51

La Quinta Inn – Dallas, TX

0.7%

$613,831

11.2%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

A-1-15

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

LARGEST TENANT INFORMATION

2ND LARGEST TENANT INFORMATION

Property Flag

Footnotes

Loan ID

Property Name

% of Initial Pool Balance

Underwritten NCF

Underwritten NCF Debt Yield

Largest Tenant

Largest Tenant Lease Expiration

Largest Tenant NSF

Largest Tenant % of NSF

2nd Largest Tenant

2nd Largest Tenant Lease Expiration

2nd Largest Tenant NSF

2nd Largest Tenant % of NSF

Loan

13

52

Ayers Street Self Storage

0.7%

$535,068

9.9%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

53

Barcelone Plaza

0.7%

$583,817

10.9%

Body Spa

7/31/2021 (20,189 SF); 11/30/2017 (4,455 SF)

24,644

48.2%

Partell Specialty Pharmacy

3/31/2021

8,550

16.7%

Loan

54

StorQuest - Stockton, CA

0.6%

$467,913

8.9%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

55

Heritage Square

0.6%

$489,128

9.9%

Dollar Tree

5/31/2024

20,000

47.8%

Family Fashions

10/31/2016

4,160

9.9%

Loan

56

StorQuest - Tucson, AZ

0.6%

$436,762

9.3%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

6, 14

57

Berger Self Storage Portfolio

0.6%

$506,175

10.8%

Property

57.01

Berger Self Storage Portfolio - Lake Orion

$187,987

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

57.02

Berger Self Storage Portfolio - Kentwood

$183,466

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

57.03

Berger Self Storage Portfolio - Albion South

$56,717

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

57.04

Berger Self Storage Portfolio - Albion North

$49,285

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

57.05

Berger Self Storage Portfolio - Oxford

$28,720

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

58

Winslow Plaza

0.6%

$439,168

9.5%

Kings Liquors

8/31/2017

9,600

23.6%

Soltz Paints

2/28/2017

4,800

11.8%

Loan

59

Bulverde Crossing

0.6%

$427,802

9.6%

Salons by Kaye

11/30/2020

5,000

23.7%

Valencia Nails

1/31/2021

2,940

13.9%

Loan

60

Walgreens Chula Vista

0.5%

$423,384

9.9%

Walgreens

1/7/2079

14,359

100.0%

N/A

N/A

N/A

N/A

Loan

61

Rosewood MHC

0.5%

$413,002

9.7%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

62

Rite Aid - Pasco

0.5%

$367,964

9.3%

Rite Aid

1/31/2026

17,272

100.0%

N/A

N/A

N/A

N/A

Loan

6, 20

63

Czarny Chicago Retail Portfolio

0.5%

$453,906

11.5%

Property

63.01

Skokie - Mattress Firm

$225,840

Mattress Firm

10/31/2024

6,440

100.0%

N/A

N/A

N/A

N/A

Property

63.02

Lake Zurich - Sleepy’s and Vitamin Shoppe

$228,066

Sleepy’s

11/30/2021

4,200

58.3%

Vitamin Shoppe

11/30/2024

3,000

41.7%

Loan

64

Longwood Self Storage

0.5%

$361,737

9.3%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

65

Comfort Suites Yakima

0.5%

$499,989

13.2%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

66

Friendswood Shopping Center

0.4%

$303,461

8.4%

Cato of Texas, LP

1/31/2018

3,840

20.0%

I Love Kickboxing

5/25/2021

3,000

15.6%

Loan

67

Homecroft MHP

0.4%

$307,340

9.9%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

68

Pelican Point Commerce Center

0.3%

$264,167

9.5%

Novvo Etopa

5/31/2020

8,640

23.2%

TPS Gulf Southeast

12/31/2018

8,640

23.2%

Loan

69

Valley Mobile Home Park

0.2%

$160,886

12.3%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

A-1-16

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

3RD LARGEST TENANT INFORMATION

4TH LARGEST TENANT INFORMATION

5TH LARGEST TENANT INFORMATION

Property Flag

Footnotes

Loan ID

Property Name

% of Initial Pool Balance

3rd Largest Tenant

3rd Largest Tenant Lease Expiration

3rd Largest Tenant NSF

3rd Largest Tenant % of NSF

4th Largest Tenant

4th Largest Tenant Lease Expiration

4th Largest Tenant NSF

4th Largest Tenant % of NSF

5th Largest Tenant

5th Largest Tenant Lease Expiration

5th Largest Tenant NSF

5th Largest Tenant % of NSF

Loan

3

1

Grove City Premium Outlets

6.9%

Nike Factory Store

6/30/2018

16,475

3.1%

Reebok/Rockport Outlet

4/30/2017

11,356

2.1%

Brooks Brothers

12/31/2019

9,584

1.8%

Loan

4

2

300 Four Falls

6.2%

EMC Corporation

10/31/2017

33,538

11.2%

SMG

4/30/2024

21,903

7.3%

ECBM

6/30/2018

21,534

7.2%

Loan

5

3

Penn Square Mall

5.8%

J.C. Penney

12/31/2025

125,000

11.8%

AMC Theatres

1/31/2028

37,657

3.5%

Forever 21

1/31/2023

31,255

2.9%

Loan

6, 7

4

Reger Industrial Portfolio

3.9%

Property

4.01

375 Metropolitan Drive

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

4.02

3191 Ashley Phosphate Road

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

4.03

2500 Saint Matthews Road

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

4.04

220 Commerce Road

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

4.05

3130 Bluff Road

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

4.06

227 Browntown Road

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

4.07

31 Plowden Mill Road

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

8, 9

5

Green Valley Crossing

3.7%

Staples

11/30/2021

18,000

14.9%

Petco

1/31/2022

11,000

9.1%

Humana

9/1/2023

6,025

5.0%

Loan

6

Sheraton Harborside Portsmouth

3.7%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

7

One Canal Place

3.2%

The Times-Picayune, LLC

1/31/2024

26,779

4.2%

M.G. Maher & Company, Inc.

9/30/2019

18,777

3.0%

Eskew+Dumez+Ripple

3/31/2021

13,952

2.2%

Loan

8

Radisson Hotel Freehold

2.6%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

10

9

Le Meridien Cambridge MIT

2.6%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

10

Autumn Ridge Apartments

2.4%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

11

MeadowCreek Apartments

2.3%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

11

12

Gulfport Premium Outlets

2.1%

Nike Factory Store

1/31/2019

13,452

4.5%

Polo Ralph Lauren

1/31/2021

10,534

3.5%

Banana Republic Factory

11/30/2017

9,977

3.3%

Loan

12, 13

13

696 Centre

2.1%

Realcomp

8/31/2021

16,526

8.1%

Schneider Resources, Inc

10/31/2019

14,240

7.0%

DSSI

9/30/2021

12,264

6.0%

Loan

6

14

Port Orange Self Storage Portfolio

2.0%

Property

14.01

Jimmy Ann Depot

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

14.02

Bellnova Depot

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

14.03

Nova Depot

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

6, 14, 15

15

Barringer Technology Center

1.9%

Property

15.01

Barringer Foreman Technology Center

Directmed Parts, LLC

8/31/2018

6,000

6.2%

Wurth Louis and Company

7/31/2017

5,040

5.2%

ShareVista

2/29/2020

4,140

4.3%

Property

15.02

Barringer Crossing II

Wings of Glory

1/31/2017

1,800

3.0%

Reiter Ford Capital

4/30/2018

1,500

2.5%

Subway

5/31/2021

1,200

2.0%

Loan

16

16

Princeton Pike Corporate Center

1.9%

GS1 US

11/30/2018

47,215

5.8%

BNY Mellon (Albridge)

1/1/2017

45,035

5.6%

Parsons Brinkerhoff

7/31/2021

43,509

5.4%

Loan

17

17

Marshall Plaza

1.7%

Dollar Tree

1/31/2018

10,500

6.9%

Skechers

9/30/2021

7,803

5.2%

IEHP

2/29/2020

6,552

4.3%

Loan

18

Highland Technology Center

1.5%

Straightline

10/31/2019

17,600

11.7%

Canapes Catering

10/31/2023

7,600

5.0%

Right at Home

6/30/2018

4,500

3.0%

Loan

19

4th & Union

1.5%

Auto Zone

8/31/2025

6,656

12.3%

DaVita

4/8/2023

6,310

11.6%

Chase

12/8/2018

3,364

6.2%

Loan

20

Heritage Marketplace Murrieta

1.4%

Carl’s Jr.

11/30/2025

4,000

4.6%

D&M’s Tavern

8/31/2019

2,384

2.7%

Del Taco, Inc.

10/31/2025

2,300

2.6%

Loan

21

Central Park Apartments

1.4%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

22

Wabash Landing Retail

1.4%

Panera

1/31/2019

4,486

5.9%

Evan Todd Salon & Day Spa

9/30/2017

4,042

5.4%

Echo Karaoke

12/31/2020

3,841

5.1%

Loan

23

Jefferson Place Apartments

1.4%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

24

The Preserve at Mesa Hills

1.3%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

25

Residence Inn Greenville

1.3%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

26

StorQuest - Port Chester, NY

1.3%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

18, 19

27

Killeen Power Center

1.2%

Dollar Tree

6/30/2020

19,975

14.7%

Just Brakes

8/31/2025

5,170

3.8%

McAlister’s Deli

1/31/2020

4,500

3.3%

Loan

28

Crossings at Halls Ferry

1.2%

Party City

1/31/2018

12,010

8.6%

Dots (Rainbow)

4/30/2021

7,800

5.6%

City Government

5/31/2017

4,800

3.4%

Loan

29

Legends of Memorial Apartments

1.2%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

30

Inwood Grove Apartments

1.2%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

6, 14

31

East Hills Portfolio

1.2%

Property

31.01

East Hills Plaza

Dollar General

4/30/2024

8,700

6.6%

Aaron’s Sales

10/31/2018

8,200

6.2%

Harley Davidson

10/31/2017

6,700

5.1%

Property

31.02

Blairsville Center

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

31.03

Sidman Dollar General

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

31.04

Sheridan Street Dollar General

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

31.05

Goucher Street Dollar General

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

31.06

Central City Dollar General

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

31.07

East Conemaugh Dollar General

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

32

Concourse Tech Park

1.1%

ARC Document Solutions, LLC

9/30/2020

13,087

11.9%

FYS Systems, Inc.

12/31/2017

12,637

11.5%

Microlux Technology, Inc.

11/30/2019

12,096

11.0%

Loan

33

Best Buy Metairie

1.1%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

34

Summer Glen Apartments

1.1%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

35

River Oaks Apartments

1.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

13

36

West Highland Shopping Center

1.0%

Sherwin Williams

4/30/2019

5,000

6.1%

Steven’s Shoes

5/31/2020

4,770

5.8%

99 Cent Store

MTM

3,825

4.6%

Loan

6, 14

37

Brazie Industrial Portfolio

1.0%

Property

37.01

San Rafael

IBS

7/1/2016

5,000

5.8%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

37.02

Yamhill

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

6, 13

38

Pangea 12

0.9%

Property

38.01

6224 South Dr Martin Luther King Jr Drive

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

38.02

8456-8458 South Wabash Avenue

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

38.03

8101 South Drexel Avenue

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

38.04

5758 South Wabash Avenue

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

38.05

7939 South Dobson Avenue

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

38.06

7829 South Phillips Avenue

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

38.07

41-53 East 156th Street

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

38.08

8345-8349 South Drexel Avenue

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

38.09

7955 South Calumet Avenue

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

38.10

14122 South School Street

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

38.11

1573 East State Street

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

38.12

7240 South Yates Avenue

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

38.13

14127 South School Street

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

38.14

10425-10429 South Vernon Avenue

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

38.15

7053 South St Lawrence Avenue

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

38.16

11143 South Martin Luther King Jr Drive

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

39

Toringdon Circle

0.9%

LaVida Massage

4/30/2021

2,575

7.2%

Viva Chicken

9/30/2019

2,400

6.8%

Growler USA

1/31/2023

2,400

6.8%

Loan

40

Courtyard by Marriott Layton

0.9%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

41

Hampton Inn & Suites Ringgold

0.9%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

42

Allen Tech Center

0.8%

Zynga, Inc.

10/31/2017

17,452

20.5%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

43

Mallards Landing

0.8%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

44

Westwood Apartments

0.8%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

6, 13

45

Joplin Hospitality Portfolio

0.8%

Property

45.01

Comfort Inn and Suites Joplin

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

45.02

Quality Inn Joplin

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

46

Midway Industrial Park

0.8%

Gate Gourmet

7/31/2017

12,000

14.2%

Medusa International Trade

4/30/2019

8,750

10.3%

Angie’s Towing

4/30/2020

5,645

6.7%

Loan

47

Metro Gateway

0.8%

Leisure Entertainment Corp

9/30/2020

10,100

13.8%

Eyeglass World

10/31/2018

5,350

7.3%

PAS Charter

7/31/2021

4,000

5.5%

Loan

48

Walgreens - Chicago, IL

0.7%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

49

StorQuest - New Haven, CT

0.7%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

50

Park Avenue Plaza

0.7%

Brain Balance of Tampa

6/30/2020

2,905

8.1%

Insphere Insurance

10/31/2018

2,849

7.9%

Eastern Spa

5/5/2019

1,521

4.2%

Loan

51

La Quinta Inn – Dallas, TX

0.7%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

A-1-17

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

3RD LARGEST TENANT INFORMATION

4TH LARGEST TENANT INFORMATION

5TH LARGEST TENANT INFORMATION

Property Flag

Footnotes

Loan ID

Property Name

% of Initial Pool Balance

3rd Largest Tenant

3rd Largest Tenant Lease Expiration

3rd Largest Tenant NSF

3rd Largest Tenant % of NSF

4th Largest Tenant

4th Largest Tenant Lease Expiration

4th Largest Tenant NSF

4th Largest Tenant % of NSF

5th Largest Tenant

5th Largest Tenant Lease Expiration

5th Largest Tenant NSF

5th Largest Tenant % of NSF

Loan

13

52

Ayers Street Self Storage

0.7%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

53

Barcelone Plaza

0.7%

Rapid Rehab

9/30/2016

6,078

11.9%

Patisserie Manon

8/31/2020

3,473

6.8%

Deanna Holfedt

MTM

3,248

6.4%

Loan

54

StorQuest - Stockton, CA

0.6%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

55

Heritage Square

0.6%

Round Table

5/31/2017

3,960

9.5%

Payless Shoesource

5/31/2018

3,000

7.2%

H & R Block

4/30/2020

2,750

6.6%

Loan

56

StorQuest - Tucson, AZ

0.6%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

6, 14

57

Berger Self Storage Portfolio

0.6%

Property

57.01

Berger Self Storage Portfolio - Lake Orion

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

57.02

Berger Self Storage Portfolio - Kentwood

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

57.03

Berger Self Storage Portfolio - Albion South

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

57.04

Berger Self Storage Portfolio - Albion North

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

57.05

Berger Self Storage Portfolio - Oxford

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

58

Winslow Plaza

0.6%

Sunshine Beauty

3/31/2017

4,800

11.8%

Nova Care

5/31/2018

2,400

5.9%

Nail Lounge Inc

12/31/2017

1,800

4.4%

Loan

59

Bulverde Crossing

0.6%

Fast Track Urgent Care

1/31/2026

2,500

11.8%

Ideal Dental

2/28/2021

2,348

11.1%

Lenny’s Sub Shop

12/31/2020

1,750

8.3%

Loan

60

Walgreens Chula Vista

0.5%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

61

Rosewood MHC

0.5%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

62

Rite Aid - Pasco

0.5%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

6, 20

63

Czarny Chicago Retail Portfolio

0.5%

Property

63.01

Skokie - Mattress Firm

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

63.02

Lake Zurich - Sleepy’s and Vitamin Shoppe

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

64

Longwood Self Storage

0.5%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

65

Comfort Suites Yakima

0.5%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

66

Friendswood Shopping Center

0.4%

Ziki Sushi & Hibachi

4/30/2019

2,560

13.3%

Massage Heights

3/31/2017

2,150

11.2%

Menchie’s

12/31/2021

1,850

9.6%

Loan

67

Homecroft MHP

0.4%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

68

Pelican Point Commerce Center

0.3%

RaceTrac Petroleum

11/30/2017

5,760

15.5%

Abatix Corporation

7/31/2019

5,760

15.5%

CCC Group

2/28/2021

2,880

7.7%

Loan

69

Valley Mobile Home Park

0.2%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

A-1-18

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

					MORTGAGE LOAN RESERVE INFORMATION
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	Upfront Replacement Reserves	Monthly Replacement Reserves	Replacement Reserve Cap	Upfront TI/LC  Reserves	Monthly TI/LC Reserves
Loan	3	1	Grove City Premium Outlets	6.9%	$0	$0	$318,727	$0	$0
Loan	4	2	300 Four Falls	6.2%	$0	$9,203	$0	$3,000,000	$0
Loan	5	3	Penn Square Mall	5.8%	$0	$0	$0	$0	$0
Loan	6, 7	4	Reger Industrial Portfolio	3.9%	$16,843	$16,843	$0	$750,000	$35,227
Property		4.01	375 Metropolitan Drive
Property		4.02	3191 Ashley Phosphate Road
Property		4.03	2500 Saint Matthews Road
Property		4.04	220 Commerce Road
Property		4.05	3130 Bluff Road
Property		4.06	227 Browntown Road
Property		4.07	31 Plowden Mill Road
Loan	8, 9	5	Green Valley Crossing	3.7%	$0	$1,482	$0	$2,065,063	$4,939
Loan		6	Sheraton Harborside Portsmouth	3.7%	$0	$43,681	$0	$0	$0
Loan		7	One Canal Place	3.2%	$0	$10,528	$0	$0	$66,847
Loan		8	Radisson Hotel Freehold	2.6%	$0	$26,303	$0	$0	$0
Loan	10	9	Le Meridien Cambridge MIT	2.6%	$0	$0	$0	$0	$0
Loan		10	Autumn Ridge Apartments	2.4%	$487,500	$8,000	$0	$0	$0
Loan		11	MeadowCreek Apartments	2.3%	$0	$3,813	$137,250	$0	$0
Loan	11	12	Gulfport Premium Outlets	2.1%	$0	$0	$180,143	$0	$0
Loan	12, 13	13	696 Centre	2.1%	$0	$4,507	$270,420	$0	$17,050
Loan	6	14	Port Orange Self Storage Portfolio	2.0%	$0	$4,162	$0	$0	$0
Property		14.01	Jimmy Ann Depot
Property		14.02	Bellnova Depot
Property		14.03	Nova Depot
Loan	6, 14, 15	15	Barringer Technology Center	1.9%	$0	$0	$0	$7,500	$13,053
Property		15.01	Barringer Foreman Technology Center
Property		15.02	Barringer Crossing II
Loan	16	16	Princeton Pike Corporate Center	1.9%	$0	$18,895	$3,000,000	$11,500,000	$0
Loan	17	17	Marshall Plaza	1.7%	$0	$2,256	$0	$150,000	$12,608
Loan		18	Highland Technology Center	1.5%	$0	$6,283	$0	$0	$7,500
Loan		19	4th & Union	1.5%	$0	$678	$0	$0	$3,844
Loan		20	Heritage Marketplace Murrieta	1.4%	$0	$391	$0	$0	$3,000
Loan		21	Central Park Apartments	1.4%	$337,500	$4,583	$0	$0	$0
Loan		22	Wabash Landing Retail	1.4%	$0	$1,573	$0	$0	$4,089
Loan		23	Jefferson Place Apartments	1.4%	$0	$3,930	$0	$0	$0
Loan		24	The Preserve at Mesa Hills	1.3%	$0	$5,167	$0	$0	$0
Loan		25	Residence Inn Greenville	1.3%	$0	$8,969	$0	$0	$0
Loan		26	StorQuest - Port Chester, NY	1.3%	$0	$681	$32,688	$0	$0
Loan	18, 19	27	Killeen Power Center	1.2%	$0	$1,703	$102,175	$0	$5,000
Loan		28	Crossings at Halls Ferry	1.2%	$61,717	$2,572	$0	$100,000	$11,688
Loan		29	Legends of Memorial Apartments	1.2%	$0	$2,667	$0	$0	$0
Loan		30	Inwood Grove Apartments	1.2%	$0	$8,800	$0	$0	$0
Loan	6, 14	31	East Hills Portfolio	1.2%	$0	$3,961	$0	$0	$7,991
Property		31.01	East Hills Plaza
Property		31.02	Blairsville Center
Property		31.03	Sidman Dollar General
Property		31.04	Sheridan Street Dollar General
Property		31.05	Goucher Street Dollar General
Property		31.06	Central City Dollar General
Property		31.07	East Conemaugh Dollar General
Loan		32	Concourse Tech Park	1.1%	$0	$1,836	$0	$0	$4,600
Loan		33	Best Buy Metairie	1.1%	$0	$0	$0	$0	$0
Loan		34	Summer Glen Apartments	1.1%	$0	$5,408	$0	$0	$0
Loan		35	River Oaks Apartments	1.0%	$0	$5,700	$0	$0	$0
Loan	13	36	West Highland Shopping Center	1.0%	$0	$1,032	$0	$0	$4,952
Loan	6, 14	37	Brazie Industrial Portfolio	1.0%	$0	$914	$0	$0	$3,655
Property		37.01	San Rafael
Property		37.02	Yamhill
Loan	6, 13	38	Pangea 12	0.9%	$0	$3,938	$141,750	$0	$0
Property		38.01	6224 South Dr Martin Luther King Jr Drive
Property		38.02	8456-8458 South Wabash Avenue
Property		38.03	8101 South Drexel Avenue
Property		38.04	5758 South Wabash Avenue
Property		38.05	7939 South Dobson Avenue
Property		38.06	7829 South Phillips Avenue
Property		38.07	41-53 East 156th Street
Property		38.08	8345-8349 South Drexel Avenue
Property		38.09	7955 South Calumet Avenue
Property		38.10	14122 South School Street
Property		38.11	1573 East State Street
Property		38.12	7240 South Yates Avenue
Property		38.13	14127 South School Street
Property		38.14	10425-10429 South Vernon Avenue
Property		38.15	7053 South St Lawrence Avenue
Property		38.16	11143 South Martin Luther King Jr Drive
Loan		39	Toringdon Circle	0.9%	$0	$592	$21,321	$100,000	$2,960
Loan		40	Courtyard by Marriott Layton	0.9%	$9,056	The greater of (i) 1/12 of 4.0% of the greater of (a) prior year’s gross income from operations and (b) the gross income projected in the approved annual budget for the following year and (ii) any amount required under the Franchise Agreement	$0	$0	$0
Loan		41	Hampton Inn & Suites Ringgold	0.9%	$0	$7,517	$0	$0	$0
Loan		42	Allen Tech Center	0.8%	$0	$1,062	$0	$0	$6,250
Loan		43	Mallards Landing	0.8%	$325,000	$3,917	$0	$0	$0
Loan		44	Westwood Apartments	0.8%	$0	$5,046	$0	$0	$0
Loan	6, 13	45	Joplin Hospitality Portfolio	0.8%	$7,403	The greater of (i) 1/12 of 4.0% of the greater of (a) prior year’s gross income from operations and (b) the gross income projected in the approved annual budget for the following year and (ii) any amount required under the Franchise Agreement	$0	$0	$0
Property		45.01	Comfort Inn and Suites Joplin
Property		45.02	Quality Inn Joplin
Loan		46	Midway Industrial Park	0.8%	$0	$0	$0	$0	$0
Loan		47	Metro Gateway	0.8%	$0	$709	$0	$0	$6,096
Loan		48	Walgreens - Chicago, IL	0.7%	$0	$0	$0	$0	$0
Loan		49	StorQuest - New Haven, CT	0.7%	$0	$791	$0	$0	$0
Loan		50	Park Avenue Plaza	0.7%	$0	$450	$0	$0	$2,995
Loan		51	La Quinta Inn – Dallas, TX	0.7%	$0	$6,870	$0	$0	$0

A-1-19

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

					MORTGAGE LOAN RESERVE INFORMATION
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	Upfront Replacement Reserves	Monthly Replacement Reserves	Replacement Reserve Cap	Upfront TI/LC  Reserves	Monthly TI/LC Reserves
Loan	13	52	Ayers Street Self Storage	0.7%	$0	$1,086	$0	$0	$0
Loan		53	Barcelone Plaza	0.7%	$0	$861	$0	$200,000	$2,169
Loan		54	StorQuest - Stockton, CA	0.6%	$0	$916	$32,976	$0	$0
Loan		55	Heritage Square	0.6%	$0	$1,256	$0	$0	$3,489
Loan		56	StorQuest - Tucson, AZ	0.6%	$0	$795	$28,620	$0	$0
Loan	6, 14	57	Berger Self Storage Portfolio	0.6%	$1,205	$1,205	$0	$0	$0
Property		57.01	Berger Self Storage Portfolio - Lake Orion
Property		57.02	Berger Self Storage Portfolio - Kentwood
Property		57.03	Berger Self Storage Portfolio - Albion South
Property		57.04	Berger Self Storage Portfolio - Albion North
Property		57.05	Berger Self Storage Portfolio - Oxford
Loan		58	Winslow Plaza	0.6%	$882	$882	$0	$75,000	Monthly deposit of $8,429 beginning on the payment date in January 2016 through and including the payment date in December 2016.  Beginning on the payment date in January 2017 and each payment date thereafter, $2,829 monthly.
Loan		59	Bulverde Crossing	0.6%	$0	$0	$0	$0	$2,201
Loan		60	Walgreens Chula Vista	0.5%	$0	$120	$0	$0	$0
Loan		61	Rosewood MHC	0.5%	$30,000	$851	$40,840	$0	$853
Loan		62	Rite Aid - Pasco	0.5%	$0	$216	$0	$345,240	$0
Loan	6, 20	63	Czarny Chicago Retail Portfolio	0.5%	$0	$0	$0	$0	$0
Property		63.01	Skokie - Mattress Firm
Property		63.02	Lake Zurich - Sleepy’s and Vitamin Shoppe
Loan		64	Longwood Self Storage	0.5%	$0	$823	$0	$0	$0
Loan		65	Comfort Suites Yakima	0.5%	$0	$5,234	$0	$0	$0
Loan		66	Friendswood Shopping Center	0.4%	$0	$240	$0	$0	$2,083
Loan		67	Homecroft MHP	0.4%	$0	$604	$0	$0	$0
Loan		68	Pelican Point Commerce Center	0.3%	$0	$0	$0	$0	$3,099
Loan		69	Valley Mobile Home Park	0.2%	$275	$275	$0	$0	$0

A-1-20

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES 

Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	TI/LC Reserve Cap	Upfront Tax  Reserves	Monthly Tax  Reserves	Upfront Insurance Reserves	Monthly Insurance Reserves	Upfront Deferred Maint. Reserve	Initial Other Reserves	Ongoing Other Reserves	Other Reserves Description
Loan	3	1	Grove City Premium Outlets	6.9%	$1,593,636	$0	$0	$0	$0	$0	$0	$0	N/A
Loan	4	2	300 Four Falls	6.2%	$1,500,000	$754,068	$96,769	$18,773	$9,387	$135,250	$998,562	$0	Landlord Obligations Reserve
Loan	5	3	Penn Square Mall	5.8%	$0	$0	$0	$0	$0	$0	$0	$0	N/A
Loan	6, 7	4	Reger Industrial Portfolio	3.9%	$2,000,000, unless a Major Tenant Trigger Event is continuing	$174,909	$43,727	$114,535	$19,089	$177,068	$375,761	$0	Rent Concession Reserve; Existing TILC Reserve
Property		4.01	375 Metropolitan Drive
Property		4.02	3191 Ashley Phosphate Road
Property		4.03	2500 Saint Matthews Road
Property		4.04	220 Commerce Road
Property		4.05	3130 Bluff Road
Property		4.06	227 Browntown Road
Property		4.07	31 Plowden Mill Road
Loan	8, 9	5	Green Valley Crossing	3.7%	$330,000	$20,891	$6,964	$4,181	$2,090	$0	$2,169,032	$0	Free Rent Reserve; Rent Abatement Reserve; Starbucks Earnout Reserve
Loan		6	Sheraton Harborside Portsmouth	3.7%	$0	$80,768	$40,384	$197,788	$17,981	$262,500	$3,400,739	$0	PIP Reserve; Room Renovation Plan; Seasonality Reserve
Loan		7	One Canal Place	3.2%	$1,604,332	$87,717	$87,717	$0	$0	$237,825	$512,236	$0	Existing TI/LC; Rent Concession Funds
Loan		8	Radisson Hotel Freehold	2.6%	$0	$54,677	$10,935	$0	$0	$0	$0	$0	N/A
Loan	10	9	Le Meridien Cambridge MIT	2.6%	$0	$177,680	$88,840	$0	$0	$0	$3,607,284	$0	PIP Reserve; Seasonality Reserve; Ground Rent Reserve
Loan		10	Autumn Ridge Apartments	2.4%	$0	$502,236	$55,804	$0	$0	$0	$0	$0	N/A
Loan		11	MeadowCreek Apartments	2.3%	$0	$0	$9,960	$5,393	$5,393	$0	$0	$0	N/A
Loan	11	12	Gulfport Premium Outlets	2.1%	$900,714	$0	$0	$0	$0	$0	$0	$0	N/A
Loan	12, 13	13	696 Centre	2.1%	$1,350,000	$52,866	$17,622	$32,284	$2,484	$76,875	$1,079,343	$0	Outstanding Rent Concession; Outstanding TI/LC Reserve
Loan	6	14	Port Orange Self Storage Portfolio	2.0%	$0	$72,817	$12,136	$1,665	$833	$0	$0	$0	N/A
Property		14.01	Jimmy Ann Depot
Property		14.02	Bellnova Depot
Property		14.03	Nova Depot
Loan	6, 14, 15	15	Barringer Technology Center	1.9%	$469,920	$173,590	$9,580	$0	$0	$0	$0	$0	N/A
Property		15.01	Barringer Foreman Technology Center
Property		15.02	Barringer Crossing II
Loan	16	16	Princeton Pike Corporate Center	1.9%	$0	$0	$227,566	$30,882	$15,441	$0	$6,828,740	$23,036	WFB Reserve Funds; Rent Concession Funds; Condominium Reserve; BNY Reserve Funds
Loan	17	17	Marshall Plaza	1.7%	Footnote 17	$10,048	$10,048	$12,333	$3,083	$209,843	$0	$0	N/A
Loan		18	Highland Technology Center	1.5%	$0	$52,431	$17,477	$4,001	$2,000	$56,250	$0	$0	N/A
Loan		19	4th & Union	1.5%	$230,626	$26,988	$13,494	$1,928	$964	$0	$155,446	$0	DaVita Reserve; Existing TI/LC Reserve
Loan		20	Heritage Marketplace Murrieta	1.4%	$108,000	$22,155	$4,431	$0	$0	$0	$0	$0	N/A
Loan		21	Central Park Apartments	1.4%	$0	$171,490	$57,163	$0	$0	$0	$0	$0	N/A
Loan		22	Wabash Landing Retail	1.4%	$0	$53,387	$17,796	$0	$0	$0	$107,986	$0	Environmental Reserve; Boiling Point Reserve; Sushi Burrito Reserve
Loan		23	Jefferson Place Apartments	1.4%	$0	$25,398	$8,466	$22,594	$3,083	$91,860	$0	$0	N/A
Loan		24	The Preserve at Mesa Hills	1.3%	$0	$105,715	$21,143	$9,350	$4,675	$28,250	$0	$0	N/A
Loan		25	Residence Inn Greenville	1.3%	$0	$65,949	$7,328	$6,026	$1,507	$0	$0	$0	N/A
Loan		26	StorQuest - Port Chester, NY	1.3%	$0	$54,600	$13,650	$0	$543	$0	$0	$0	N/A
Loan	18, 19	27	Killeen Power Center	1.2%	$300,000	$38,175	$9,544	$0	$0	$25,616	$0	$0	N/A
Loan		28	Crossings at Halls Ferry	1.2%	$661,068	$116,255	$29,064	$31,544	$2,426	$67,125	$255,000	$0	Shop N Save Holdback; New Fashion TI Reserve
Loan		29	Legends of Memorial Apartments	1.2%	$0	$0	$14,346	$81,617	$7,482	$0	$0	$0	N/A
Loan		30	Inwood Grove Apartments	1.2%	$0	$112,635	$22,527	$0	$0	$28,775	$350,000	$0	Holdback Reserve
Loan	6, 14	31	East Hills Portfolio	1.2%	$500,000	$112,032	$13,510	$26,576	$2,592	$328,929	$56,063	$1,000	Estoppel Reserve; Goodwill Rent Reserve; Environmental Reserve; Ground Lease Reserve
Property		31.01	East Hills Plaza
Property		31.02	Blairsville Center
Property		31.03	Sidman Dollar General
Property		31.04	Sheridan Street Dollar General
Property		31.05	Goucher Street Dollar General
Property		31.06	Central City Dollar General
Property		31.07	East Conemaugh Dollar General
Loan		32	Concourse Tech Park	1.1%	$110,000	$0	$13,758	$4,070	$2,035	$0	$0	$0	N/A
Loan		33	Best Buy Metairie	1.1%	$0	$0	$0	$0	$0	$0	$0	$0	N/A
Loan		34	Summer Glen Apartments	1.1%	$0	$46,662	$11,666	$61,411	$5,118	$148,188	$0	$0	N/A
Loan		35	River Oaks Apartments	1.0%	$0	$12,786	$12,786	$8,285	$1,321	$200,000	$0	$0	N/A
Loan	13	36	West Highland Shopping Center	1.0%	$178,276	$12,410	$12,410	$0	$0	$24,969	$45,136	$0	Free Rent Reserve; Outstanding TI/LC
Loan	6, 14	37	Brazie Industrial Portfolio	1.0%	$219,270	$31,550	$6,310	$0	$0	$30,563	$135,644	$0	Guild Rent Reserve
Property		37.01	San Rafael
Property		37.02	Yamhill
Loan	6, 13	38	Pangea 12	0.9%	$0	$115,261	$16,466	$38,786	$3,879	$0	$0	$0	N/A
Property		38.01	6224 South Dr Martin Luther King Jr Drive
Property		38.02	8456-8458 South Wabash Avenue
Property		38.03	8101 South Drexel Avenue
Property		38.04	5758 South Wabash Avenue
Property		38.05	7939 South Dobson Avenue
Property		38.06	7829 South Phillips Avenue
Property		38.07	41-53 East 156th Street
Property		38.08	8345-8349 South Drexel Avenue
Property		38.09	7955 South Calumet Avenue
Property		38.10	14122 South School Street
Property		38.11	1573 East State Street
Property		38.12	7240 South Yates Avenue
Property		38.13	14127 South School Street
Property		38.14	10425-10429 South Vernon Avenue
Property		38.15	7053 South St Lawrence Avenue
Property		38.16	11143 South Martin Luther King Jr Drive
Loan		39	Toringdon Circle	0.9%	$206,000	$40,517	$8,103	$0	$0	$13,500	$48,000	$0	Landlord Obligation Reserve
Loan		40	Courtyard by Marriott Layton	0.9%	$0	$36,200	$6,033	$20,097	$2,233	$0	$13,928	$6,964	Seasonality Reserve; Required Future PIP Renovations
Loan		41	Hampton Inn & Suites Ringgold	0.9%	$0	$15,400	$3,080	$4,820	$1,607	$0	$0	$0	N/A
Loan		42	Allen Tech Center	0.8%	$0	$88,529	$17,706	$0	$0	$0	$0	$0	N/A
Loan		43	Mallards Landing	0.8%	$0	$38,531	$12,784	$0	$0	$0	$0	$0	N/A
Loan		44	Westwood Apartments	0.8%	$0	$29,022	$7,256	$36,933	$3,078	$161,668	$0	$0	N/A
Loan	6, 13	45	Joplin Hospitality Portfolio	0.8%	$0	$0	$6,066	$20,367	$4,073	$0	$231,000	$0	Seasonality Reserve; Required Future PIP Renovations
Property		45.01	Comfort Inn and Suites Joplin
Property		45.02	Quality Inn Joplin
Loan		46	Midway Industrial Park	0.8%	$0	$4,482	$4,482	$1,477	$1,477	$0	$152,000	$6,973	Church of Scientology TILC Reserve
Loan		47	Metro Gateway	0.8%	$0	$0	$8,633	$2,929	$1,465	$0	$0	$0	N/A
Loan		48	Walgreens - Chicago, IL	0.7%	$0	$0	$0	$0	$0	$0	$0	$0	N/A
Loan		49	StorQuest - New Haven, CT	0.7%	$0	$25,353	$6,338	$0	$540	$15,900	$0	$0	N/A
Loan		50	Park Avenue Plaza	0.7%	$0	$56,840	$9,473	$5,783	$2,892	$0	$0	$0	N/A
Loan		51	La Quinta Inn – Dallas, TX	0.7%	$0	$36,142	$9,036	$8,235	$4,117	$0	$0	$0	N/A

A-1-21

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	TI/LC Reserve Cap	Upfront Tax  Reserves	Monthly Tax  Reserves	Upfront Insurance Reserves	Monthly Insurance Reserves	Upfront Deferred Maint. Reserve	Initial Other Reserves	Ongoing Other Reserves	Other Reserves Description
Loan	13	52	Ayers Street Self Storage	0.7%	$0	$34,023	$11,341	$0	$0	$0	$0	$0	N/A
Loan		53	Barcelone Plaza	0.7%	$0	$0	$10,297	$5,362	$1,341	$4,125	$1,000	$11,458	Firecode Violations; Ground Lease Reserve
Loan		54	StorQuest - Stockton, CA	0.6%	$0	$34,407	$5,735	$0	$0	$81,985	$0	$0	N/A
Loan		55	Heritage Square	0.6%	$167,480	$0	$3,515	$11,986	$922	$78,094	$5,500	$0	Paletalandia Reserve
Loan		56	StorQuest - Tucson, AZ	0.6%	$0	$6,074	$6,074	$0	$0	$0	$0	$0	N/A
Loan	6, 14	57	Berger Self Storage Portfolio	0.6%	$0	$35,756	$6,130	$3,070	$1,023	$26,600	$350,000	$0	Environmental Reserve
Property		57.01	Berger Self Storage Portfolio - Lake Orion
Property		57.02	Berger Self Storage Portfolio - Kentwood
Property		57.03	Berger Self Storage Portfolio - Albion South
Property		57.04	Berger Self Storage Portfolio - Albion North
Property		57.05	Berger Self Storage Portfolio - Oxford
Loan		58	Winslow Plaza	0.6%	$0	$24,705	$12,559	$1,228	$1,228	$180,000	$0	$0	N/A
Loan		59	Bulverde Crossing	0.6%	$105,648	$28,875	$9,625	$0	$0	$0	$0	$0	N/A
Loan		60	Walgreens Chula Vista	0.5%	$0	$0	$0	$385	$0	$0	$0	$0	N/A
Loan		61	Rosewood MHC	0.5%	$40,960	$11,636	$2,327	$21,000	$1,876	$26,875	$0	$0	N/A
Loan		62	Rite Aid - Pasco	0.5%	$0	$0	$0	$660	$83	$0	$0	$0	N/A
Loan	6, 20	63	Czarny Chicago Retail Portfolio	0.5%	$0	$0	$0	$0	$0	$0	$0	$0	N/A
Property		63.01	Skokie - Mattress Firm
Property		63.02	Lake Zurich - Sleepy’s and Vitamin Shoppe
Loan		64	Longwood Self Storage	0.5%	$0	$18,144	$3,629	$0	$1,999	$0	$0	$0	N/A
Loan		65	Comfort Suites Yakima	0.5%	$0	$2,833	$2,833	$11,819	$1,689	$0	$1,071,909	$5,000	PIP Reserve; Debt Service Reserve; Seasonality Reserve
Loan		66	Friendswood Shopping Center	0.4%	$75,000	$10,273	$3,425	$0	$0	$0	$16,023	$0	Rent Concession Funds
Loan		67	Homecroft MHP	0.4%	$0	$10,323	$3,441	$1,263	$632	$0	$0	$0	N/A
Loan		68	Pelican Point Commerce Center	0.3%	$111,555	$10,912	$963	$0	$0	$0	$16,585	$0	Rent Concession Funds
Loan		69	Valley Mobile Home Park	0.2%	$0	$4,316	$1,439	$1,178	$589	$13,000	$0	$0	N/A

A-1-22

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES 

THIRD PARTY REPORTS

TOTAL MORTGAGE DEBT INFORMATION

TOTAL DEBT INFORMATION

Property Flag

Footnotes

Loan ID

Property Name

% of Initial Pool Balance

Appraisal Report Date

Environmental Phase I Report Date

Environmental Phase II Report Date

Engineering Report Date

Seismic Report Date

Seismic Zone (Y/N)

PML %

Cut-off Date Pari Passu Mortgage Debt Balance

Cut-off Date Subord. Mortgage Debt Balance

Total Mortgage Debt Cut-off Date LTV Ratio

Total Mortgage Debt UW NCF DSCR

Total Mortgage Debt UW NOI Debt Yield

Cut-off Date Mezzanine Debt Balance

Total Debt Cut-off Date LTV Ratio

Total Debt UW NCF DSCR

Total Debt UW NOI Debt Yield

Loan

3

1

Grove City Premium Outlets

6.9%

10/26/2015

10/5/2015

N/A

10/5/2015

N/A

No

N/A

$84,000,000

54.9%

2.66x

12.0%

Loan

4

2

300 Four Falls

6.2%

12/28/2015

11/18/2015

N/A

11/18/2015

N/A

No

N/A

$20,000,000

69.1%

1.94x

9.8%

Loan

5

3

Penn Square Mall

5.8%

12/7/2015

11/24/2015

N/A

11/24/2015

N/A

No

N/A

$159,900,000

$103,500,000

47.0%

2.73x

10.9%

Loan

6, 7

4

Reger Industrial Portfolio

3.9%

Property

4.01

375 Metropolitan Drive

3/16/2016

3/9/2016

N/A

3/10/2016

N/A

No

N/A

Property

4.02

3191 Ashley Phosphate Road

3/16/2016

3/8/2016

N/A

3/10/2016

N/A

No

N/A

Property

4.03

2500 Saint Matthews Road

3/16/2016

12/23/2015

N/A

12/17/2015

N/A

No

N/A

Property

4.04

220 Commerce Road

3/16/2016

3/8/2016

N/A

3/10/2016

N/A

No

N/A

Property

4.05

3130 Bluff Road

3/17/2016

3/8/2016

N/A

3/10/2016

N/A

No

N/A

Property

4.06

227 Browntown Road

3/16/2016

3/11/2016

N/A

3/10/2016

N/A

No

N/A

Property

4.07

31 Plowden Mill Road

3/16/2016

3/9/2016

N/A

3/10/2016

N/A

No

N/A

Loan

8, 9

5

Green Valley Crossing

3.7%

10/13/2015

9/18/2015

N/A

9/18/2015

N/A

No

N/A

Loan

6

Sheraton Harborside Portsmouth

3.7%

10/27/2015

10/21/2015

N/A

10/16/2015

N/A

No

N/A

$5,444,315

68.9%

1.25x

10.9%

Loan

7

One Canal Place

3.2%

3/3/2016

2/19/2016

N/A

2/19/2016

N/A

No

N/A

Loan

8

Radisson Hotel Freehold

2.6%

11/10/2015

10/15/2015

N/A

10/15/2015

N/A

No

N/A

Loan

10

9

Le Meridien Cambridge MIT

2.6%

11/17/2015

10/6/2015

N/A

10/6/2015

N/A

No

N/A

$51,100,000

68.1%

1.53x

11.0%

Loan

10

Autumn Ridge Apartments

2.4%

3/11/2016

2/26/2016

N/A

2/26/2016

N/A

No

N/A

Loan

11

MeadowCreek Apartments

2.3%

3/29/2016

2/17/2016

N/A

2/16/2016

N/A

No

N/A

Loan

11

12

Gulfport Premium Outlets

2.1%

11/3/2015

10/5/2015; 10/27/2015 (outparcel)

N/A

10/5/2015

N/A

No

N/A

$33,330,000

46.3%

2.80x

13.3%

Loan

12, 13

13

696 Centre

2.1%

12/10/2015

11/11/2015

N/A

11/16/2015

N/A

No

N/A

Loan

6

14

Port Orange Self Storage Portfolio

2.0%

Property

14.01

Jimmy Ann Depot

3/15/2016

2/19/2016

N/A

2/12/2016

N/A

No

N/A

Property

14.02

Bellnova Depot

3/15/2016

2/19/2016

N/A

2/19/2016

N/A

No

N/A

Property

14.03

Nova Depot

3/16/2016

2/19/2016

N/A

2/19/2016

N/A

No

N/A

Loan

6, 14, 15

15

Barringer Technology Center

1.9%

Property

15.01

Barringer Foreman Technology Center

10/6/2015

9/9/2015

N/A

9/9/2015

N/A

No

N/A

Property

15.02

Barringer Crossing II

10/6/2015

9/9/2015

N/A

9/9/2015

N/A

No

N/A

Loan

16

16

Princeton Pike Corporate Center

1.9%

1/7/2016

12/17/2015

N/A

12/17/2015

N/A

No

N/A

$115,000,000

65.3%

1.38x

9.6%

$17,000,000

73.9%

1.07x

8.5%

Loan

17

17

Marshall Plaza

1.7%

3/8/2016

2/18/2016

N/A

2/17/2016

2/17/2016

Yes - 4

17.00%

Loan

18

Highland Technology Center

1.5%

10/8/2015

9/8/2015

10/9/2015

9/8/2015

N/A

No

N/A

Loan

19

4th & Union

1.5%

3/25/2016

2/1/2016

N/A

2/25/2016

2/25/2016

Yes - 3

9.00%

Loan

20

Heritage Marketplace Murrieta

1.4%

12/16/2015

11/17/2015

N/A

11/17/2015

11/17/2015

Yes - 4

9.00%

Loan

21

Central Park Apartments

1.4%

3/11/2016

2/26/2016

N/A

2/26/2016

N/A

No

N/A

Loan

22

Wabash Landing Retail

1.4%

10/5/2015

9/24/2015

11/13/2015

9/22/2015

N/A

No

N/A

Loan

23

Jefferson Place Apartments

1.4%

1/7/2016

12/18/2015

N/A

12/7/2015

N/A

No

N/A

Loan

24

The Preserve at Mesa Hills

1.3%

3/30/2016

3/9/2016

N/A

3/9/2016

N/A

No

N/A

Loan

25

Residence Inn Greenville

1.3%

1/29/2016

1/25/2016

N/A

1/25/2016

N/A

No

N/A

Loan

26

StorQuest - Port Chester, NY

1.3%

3/15/2016

2/2/2016

N/A

3/25/2016

N/A

No

N/A

Loan

18, 19

27

Killeen Power Center

1.2%

1/8/2016

12/24/2015

N/A

12/23/2015

N/A

No

N/A

Loan

28

Crossings at Halls Ferry

1.2%

2/24/2016

1/21/2016

N/A

1/20/2016

N/A

No

N/A

Loan

29

Legends of Memorial Apartments

1.2%

11/10/2015

10/12/2015

11/4/2015

10/14/2015

N/A

No

N/A

Loan

30

Inwood Grove Apartments

1.2%

3/22/2016

3/9/2016

N/A

3/9/2016

N/A

No

N/A

Loan

6, 14

31

East Hills Portfolio

1.2%

Property

31.01

East Hills Plaza

10/22/2015

10/12/2015

N/A

10/13/2015

N/A

No

N/A

Property

31.02

Blairsville Center

10/21/2015

10/14/2015

N/A

10/13/2015

N/A

No

N/A

Property

31.03

Sidman Dollar General

12/4/2015

10/13/2015

N/A

10/15/2015

N/A

No

N/A

Property

31.04

Sheridan Street Dollar General

12/17/2015

10/13/2015

N/A

10/15/2015

N/A

No

N/A

Property

31.05

Goucher Street Dollar General

12/1/2015

10/13/2015

N/A

10/15/2015

N/A

No

N/A

Property

31.06

Central City Dollar General

12/4/2015

10/14/2015

N/A

10/13/2015

N/A

No

N/A

Property

31.07

East Conemaugh Dollar General

12/21/2015

10/13/2015

N/A

10/14/2015

N/A

No

N/A

Loan

32

Concourse Tech Park

1.1%

12/28/2015

12/9/2015

N/A

12/10/2015

12/9/2015

Yes - 4

17.00%

Loan

33

Best Buy Metairie

1.1%

1/15/2016

12/24/2015

N/A

12/30/2015

N/A

No

N/A

Loan

34

Summer Glen Apartments

1.1%

11/23/2015

11/20/2015

N/A

11/20/2015

N/A

No

N/A

Loan

35

River Oaks Apartments

1.0%

12/28/2015

12/8/2015

N/A

12/8/2015

N/A

No

N/A

Loan

13

36

West Highland Shopping Center

1.0%

3/21/2016

2/8/2016

N/A

2/8/2016

N/A

No

N/A

Loan

6, 14

37

Brazie Industrial Portfolio

1.0%

Property

37.01

San Rafael

2/25/2016

2/11/2016

N/A

2/11/2016

2/11/2016

Yes - 3

9.00%

Property

37.02

Yamhill

2/15/2016

2/11/2016

N/A

2/11/2016

2/11/2016

Yes - 3

17.00%

Loan

6, 13

38

Pangea 12

0.9%

Property

38.01

6224 South Dr Martin Luther King Jr Drive

12/8/2015

12/4/2015

N/A

12/4/2015

N/A

No

N/A

Property

38.02

8456-8458 South Wabash Avenue

12/8/2015

12/4/2015

N/A

12/4/2015

N/A

No

N/A

Property

38.03

8101 South Drexel Avenue

12/8/2015

12/4/2015

N/A

12/4/2015

N/A

No

N/A

Property

38.04

5758 South Wabash Avenue

12/8/2015

12/4/2015

N/A

12/4/2015

N/A

No

N/A

Property

38.05

7939 South Dobson Avenue

12/8/2015

12/4/2015

N/A

12/4/2015

N/A

No

N/A

Property

38.06

7829 South Phillips Avenue

12/8/2015

12/4/2015

N/A

12/4/2015

N/A

No

N/A

Property

38.07

41-53 East 156th Street

12/8/2015

12/4/2015

N/A

12/4/2015

N/A

No

N/A

Property

38.08

8345-8349 South Drexel Avenue

12/8/2015

12/4/2015

N/A

12/4/2015

N/A

No

N/A

Property

38.09

7955 South Calumet Avenue

12/8/2015

12/4/2015

N/A

12/4/2015

N/A

No

N/A

Property

38.10

14122 South School Street

12/8/2015

12/4/2015

N/A

12/4/2015

N/A

No

N/A

Property

38.11

1573 East State Street

12/8/2015

12/4/2015

N/A

12/4/2015

N/A

No

N/A

Property

38.12

7240 South Yates Avenue

12/8/2015

12/4/2015

N/A

12/4/2015

N/A

No

N/A

Property

38.13

14127 South School Street

12/8/2015

12/4/2015

N/A

12/4/2015

N/A

No

N/A

Property

38.14

10425-10429 South Vernon Avenue

12/8/2015

12/4/2015

N/A

12/4/2015

N/A

No

N/A

Property

38.15

7053 South St Lawrence Avenue

12/8/2015

12/4/2015

N/A

12/4/2015

N/A

No

N/A

Property

38.16

11143 South Martin Luther King Jr Drive

12/8/2015

12/4/2015

N/A

12/4/2015

N/A

No

N/A

Loan

39

Toringdon Circle

0.9%

11/25/2015

10/29/2015

N/A

10/27/2015

N/A

No

N/A

Loan

40

Courtyard by Marriott Layton

0.9%

3/17/2016

2/26/2016

N/A

2/29/2016

2/29/2016

Yes

7.00%

Loan

41

Hampton Inn & Suites Ringgold

0.9%

3/16/2016

3/7/2016

N/A

3/7/2016

N/A

No

N/A

Loan

42

Allen Tech Center

0.8%

3/17/2016

2/22/2016

N/A

2/22/2016

N/A

No

N/A

Loan

43

Mallards Landing

0.8%

1/14/2016

1/22/2016

N/A

1/22/2016

N/A

No

N/A

Loan

44

Westwood Apartments

0.8%

3/30/2016

2/12/2016

N/A

2/12/2016

N/A

No

N/A

Loan

6, 13

45

Joplin Hospitality Portfolio

0.8%

Property

45.01

Comfort Inn and Suites Joplin

10/23/2015

9/30/2015

N/A

10/1/2015

N/A

No

N/A

Property

45.02

Quality Inn Joplin

10/23/2015

9/30/2015

N/A

10/1/2015

N/A

No

N/A

Loan

46

Midway Industrial Park

0.8%

2/12/2016

1/28/2016

N/A

1/26/2016

3/31/2006

Yes

17.00%

Loan

47

Metro Gateway

0.8%

3/28/2016

1/27/2016

N/A

1/27/2016

N/A

No

N/A

Loan

48

Walgreens - Chicago, IL

0.7%

2/2/2016

2/1/2016

N/A

2/1/2016

N/A

No

N/A

Loan

49

StorQuest - New Haven, CT

0.7%

3/6/2016

2/2/2016

N/A

3/25/2016

N/A

No

N/A

Loan

50

Park Avenue Plaza

0.7%

3/23/2016

1/25/2016

N/A

1/26/2016

N/A

No

N/A

Loan

51

La Quinta Inn – Dallas, TX

0.7%

10/20/2015

10/31/2014

N/A

10/30/2014

N/A

No

N/A

A-1-23

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

THIRD PARTY REPORTS

TOTAL MORTGAGE DEBT INFORMATION

TOTAL DEBT INFORMATION

Property Flag

Footnotes

Loan ID

Property Name

% of Initial Pool Balance

Appraisal Report Date

Environmental Phase I Report Date

Environmental Phase II Report Date

Engineering Report Date

Seismic Report Date

Seismic Zone (Y/N)

PML %

Cut-off Date Pari Passu Mortgage Debt Balance

Cut-off Date Subord. Mortgage Debt Balance

Total Mortgage Debt Cut-off Date LTV Ratio

Total Mortgage Debt UW NCF DSCR

Total Mortgage Debt UW NOI Debt Yield

Cut-off Date Mezzanine Debt Balance

Total Debt Cut-off Date LTV Ratio

Total Debt UW NCF DSCR

Total Debt UW NOI Debt Yield

Loan

13

52

Ayers Street Self Storage

0.7%

2/29/2016

2/11/2016

N/A

2/11/2016

N/A

No

N/A

Loan

53

Barcelone Plaza

0.7%

1/27/2016

12/23/2015

N/A

12/23/2015

N/A

No

N/A

Loan

54

StorQuest - Stockton, CA

0.6%

1/22/2016

1/20/2016

N/A

1/20/2016

1/20/2016

Yes - 4

6.00%

Loan

55

Heritage Square

0.6%

2/4/2016

12/10/2015

N/A

12/10/2015

12/10/2015

Yes - 3

6.00%

Loan

56

StorQuest - Tucson, AZ

0.6%

2/29/2016

2/12/2016

N/A

3/8/2016

N/A

No

N/A

Loan

6, 14

57

Berger Self Storage Portfolio

0.6%

Property

57.01

Berger Self Storage Portfolio - Lake Orion

2/26/2016

2/5/2016

3/29/2016

2/5/2016

N/A

No

N/A

Property

57.02

Berger Self Storage Portfolio - Kentwood

3/2/2016

2/4/2016

N/A

2/5/2016

N/A

No

N/A

Property

57.03

Berger Self Storage Portfolio - Albion South

3/1/2016

8/8/2015

N/A

8/6/2015

N/A

No

N/A

Property

57.04

Berger Self Storage Portfolio - Albion North

3/1/2016

8/6/2015

N/A

8/6/2015

N/A

No

N/A

Property

57.05

Berger Self Storage Portfolio - Oxford

2/29/2016

2/5/2016

N/A

2/5/2016

N/A

No

N/A

Loan

58

Winslow Plaza

0.6%

11/20/2015

11/5/2015

11/23/2015

11/6/2015

N/A

No

N/A

Loan

59

Bulverde Crossing

0.6%

3/9/2016

12/10/2015

N/A

12/9/2015

N/A

No

N/A

Loan

60

Walgreens Chula Vista

0.5%

12/17/2015

12/17/2015

N/A

12/17/2015

12/17/2015

Yes - 4

10.00%

Loan

61

Rosewood MHC

0.5%

11/18/2015

11/9/2015

N/A

1/21/2016

N/A

No

N/A

Loan

62

Rite Aid - Pasco

0.5%

3/7/2016

2/4/2016

N/A

2/4/2016

N/A

No

N/A

Loan

6, 20

63

Czarny Chicago Retail Portfolio

0.5%

Property

63.01

Skokie - Mattress Firm

7/17/2015

6/19/2015

N/A

6/19/2015

N/A

No

N/A

Property

63.02

Lake Zurich - Sleepy’s and Vitamin Shoppe

8/10/2015

6/19/2015

N/A

6/19/2015

N/A

No

N/A

Loan

64

Longwood Self Storage

0.5%

1/22/2016

1/29/2016

N/A

2/1/2016

N/A

No

N/A

Loan

65

Comfort Suites Yakima

0.5%

3/24/2016

12/15/2015

N/A

12/10/2015

N/A

No

N/A

Loan

66

Friendswood Shopping Center

0.4%

3/18/2016

2/26/2016

N/A

2/26/2016

N/A

No

N/A

Loan

67

Homecroft MHP

0.4%

3/3/2016

2/29/2016

N/A

3/3/2016

N/A

No

N/A

Loan

68

Pelican Point Commerce Center

0.3%

10/14/2015

9/9/2015

N/A

9/9/2015

N/A

No

N/A

Loan

69

Valley Mobile Home Park

0.2%

3/15/2016

3/3/2016

N/A

3/3/2016

N/A

No

N/A

A-1-24

MSBAM 2016-C29
Footnotes to Annex A-1
(1)	BANA—Bank of America, National Association; MSBNA—Morgan Stanley Bank, N.A.; MSMCH—Morgan Stanley Mortgage Capital Holdings LLC; SMC—Starwood Mortgage Capital LLC; SMF III—Starwood Mortgage Funding III LLC.; KeyBank—KeyBank National Association; UBSRES—UBS Real Estate Securities Inc.
(2)	The Administrative Cost Rate includes the master servicing fee rate, operating advisor fee rate, certificate administrator/trustee fee rate, asset representations reviewer fee rate, primary or sub-servicing servicing fee rate, CREFC® license fee rate and, with respect to any non-serviced mortgage loan, pari passu loan primary servicing fee rate, in each case applicable to the related mortgage loan.
(3)	Mortgage Loan No. 1, Grove City Premium Outlets, is part of a non-serviced whole loan that is evidenced by five (5) pari passu promissory notes with an aggregate Cut-off Date principal balance of $140,000,000. The Grove City Premium Outlets mortgage loan is evidenced by one pari passu promissory note (Note A-5) with an outstanding principal balance as of the Cut-off Date of $56,000,000. The pari passu promissory notes that are not included in the Issuing Entity (Notes A-1, A-2, A-3 and A-4) evidence the related non-serviced pari passu companion loans, which have an aggregate outstanding principal balance as of the Cut-off Date of $84,000,000. Promissory Note A-2, which had an aggregate outstanding principal balance as of the Cut-off Date of $24,000,000, is expected to be held by UBS Real Estate Securities Inc. or an affiliate thereof on the closing date of this transaction and is expected to be contributed to a future securitization. The other pari passu promissory notes not included in the Issuing Entity (Notes A-1, A-3 and A-4) evidence the other related non-serviced pari passu companion loans.  Note A-1 which had an outstanding principal balance as of the Cut-off Date of $40,000,000 was contributed to the MSCI 2015-UBS8 securitization trust. Notes A-3 and A-4 which had an aggregate outstanding principal balance as of the Cut-off Date of $20,000,000 were contributed to the MSCI 2016-UBS9 securitization trust. The Grove City Premium Outlets whole loan is currently being serviced pursuant to the pooling and servicing agreement for the MSCI 2015-UBS8 transaction, and from and after the securitization of Promissory Note A-2, the Grove City Premium Outlets whole loan will be serviced by the master servicer and the special servicer appointed under, and pursuant to the terms of, the pooling and servicing agreement entered into in connection with such securitization. Defeasance is permitted at any time on or after the earlier of (a) the end of the two-year period commencing on the securitization closing date with respect to the last Grove City Premium Outlets promissory note to be securitized and (b) January 1, 2019. Unless otherwise indicated, all LTV, DSCR, Debt Yield and Cut-off Date Balance PSF/Unit calculations include the related non-serviced pari passu companion loans. See “Description of the Mortgage Pool—The Whole Loans—The Non-Serviced Pari Passu Whole Loans—The Grove City Premium Outlets Whole Loan” and “Pooling and Servicing Agreement—Servicing of the Non-Serviced Mortgage Loans” in the Preliminary Prospectus.
(4)	Mortgage Loan No. 2, 300 Four Falls, is part of a whole loan evidenced by two (2) pari passu promissory notes with an aggregate Cut-off Date principal balance of $70,000,000. The 300 Four Falls mortgage loan is evidenced by one such pari passu promissory note (Note A-1) with an outstanding principal balance as of the Cut-off Date of $50,000,000. The pari passu promissory note not included in the Issuing Entity (Note A-2) evidences the related serviced pari passu companion loan, which had an outstanding principal balance as of the Cut-off Date of $20,000,000, is currently held by Bank of America, National Association and is expected to be contributed to a future securitization trust. The 300 Four Falls whole loan will be serviced according to the pooling and servicing agreement for this transaction. Defeasance is permitted at any time on or after the end of the two-year period commencing on the securitization closing date with respect to the last 300 Four Falls promissory note to be securitized. Unless otherwise indicated, all LTV, DSCR, Debt Yield and Cut-off Date Balance PSF/Unit calculations include the related serviced pari passu companion loan. See “Description of the Mortgage Pool—The Whole Loans—The Serviced Pari Passu Whole Loans—The 300 Four Falls Whole Loan” and “Pooling and Servicing Agreement” in the Preliminary Prospectus.
(5)	Mortgage Loan No. 3, Penn Square Mall, is part of a whole loan that is evidenced by three (3) pari passu promissory notes with an aggregate Cut-off Date principal balance of $206,500,000, and a subordinate promissory note with an aggregate outstanding principal balance as of the Cut-off Date of $103,500,000. The Penn Square Mall mortgage loan is evidenced by one such pari passu promissory note (Note A-1C) with an outstanding principal balance as of the Cut-off Date of $46,600,000. The pari passu promissory notes (Notes A-1A and A-1B), with an outstanding principal balance as of the Cut-off Date of $159,900,000, and the subordinate promissory note (Note A-2), with an outstanding principal balance as of the Cut-off Date of

A-1-25

	$103,500,000, are not included in the Issuing Entity and evidence the related non-serviced pari passu companion loans. The Promissory Note A-1A, with an outstanding principal balance as of the Cut-off Date of $69,900,000 and the subordinate promissory note (Note A-2) were contributed to the MSCI 2016-PSQ securitization trust. The Promissory Note A-1B with an outstanding principal balance of $90,000,000 was contributed to the MSBAM 2016-C28 securitization trust. The Penn Square Mall whole loan will be serviced pursuant to the trust and servicing agreement for the MSCI 2016-PSQ transaction. Unless otherwise indicated, all LTV, DSCR, Debt Yield and Cut-off Date Balance PSF/Unit calculations include the related pari passu companion loans but exclude the related subordinate companion loan. See “Description of the Mortgage Pool—The Whole Loans—The Non-Serviced Pari Passu—AB Whole Loans—The Penn Square Mall Whole Loan” and “Pooling and Servicing Agreement—Servicing of the Non-Serviced Mortgage Loans” in the Preliminary Prospectus.
(6)	With respect to Mortgage Loan Nos. 4, 14, 15, 31, 37, 38, 45, 57 and 63, Reger Industrial Portfolio, Port Orange Self Storage Portfolio, Barringer Technology Center, East Hills Portfolio, Brazie Industrial Portfolio, Pangea 12, Joplin Hospitality Portfolio, Berger Self Storage Portfolio and Czarny Chicago Retail Portfolio, each such mortgage loan is secured by multiple properties. For purposes of the statistical information set forth in this prospectus as to such mortgage loans, all LTV, DSCR, Debt Yield and Cut-off Date Balance per SF/Unit calculations are shown on an aggregate basis, and a portion of the Cut-off Date Balance has been allocated to each mortgaged property based on the respective Appraised Values and/or UW NCF, among other methods.
(7)	With respect to Mortgage Loan No. 4, Reger Industrial Portfolio, the Appraised Value of $45,420,000 represents the “as is” value for three properties and the “as complete” value for four properties. The Appraised Value for the 2500 Saint Matthews Road property represents the “prospective market value at completion” of $9,130,000 as of April 1, 2016, which assumes completion of deferred maintenance to the parking lot. The “as is” value as of March 3, 2016, is $9,120,000. The Appraised Value for the 3130 Bluff Road property represents the “prospective market value at completion” of $4,130,000 as of April 1, 2016, which assumes completion of tenant improvements to the Jushi USA space. The “as is” value as of March 4, 2016, is $3,950,000. The Appraised Value for the 227 Browntown Road property represents the “prospective market value at completion” of $3,000,000 as of April 1, 2016, which includes the remaining cost of on-going capital improvements. The “as is” value as of March 4, 2016, is $2,900,000. The Appraised Value for the 31 Plowden Mill Road property represents the “prospective market value at completion/stabilization” of $1,120,000 as of April 1, 2016, which includes the remaining cost of on-going capital improvements. The “as is” value as of March 4, 2016, is $910,000. The aggregate “as is” value for all seven properties is $44,920,000 (corresponding to a Cut-Off Date LTV Ratio of 70.7% and a Maturity Date LTV Ratio of 53.5%), which assumes the deferred maintenance, tenant improvements, and capital improvements have not yet been completed.
(8)	With respect to Mortgage Loan No. 5, Green Valley Crossing, the Appraised Value represents the “As Stabilized” value of $40,200,000 as of September 15, 2016, assuming the construction completion of the Burke’s Outlet and Starbucks buildings, both of which are currently under construction, execution of leases with Smoke Shop, Papa Murphy and Vent Boutique, which has occurred, and completion of tenant improvements for Hot Head Burritos, Pure Barre, Tropical Smoothie Café and Humana Health Care which improvements have been fully reserved for by the Green Valley Crossing borrower. The “As Is” appraised value of $35,300,000 as of September 15, 2015 results in a Cut-off Date LTV Ratio of 85.0%.
(9)	With respect to Mortgage Loan No. 5, Green Valley Crossing, the Non-Recourse Carveout Guarantor is Justin A. Ahlstrom, as trustee and Preshes L. Ahlstrom, as trustee, and their successors in trust under the Ahlstrom Family Trust, dated August 31, 2005; Fred Ahlstrom, as trustee and Debra Ahlstrom, as trustee, and their successors in trust under the Ahlstrom Family Trust, dated April 16, 1998; James Eric Betz, Sr., as trustee, and Caroline Taylor Betz, as trustee, and their successors in trust under The JCB Family Trust, dated February 7, 2003; Jacob D. Bingham, as trustee, and Francine H. Bingham, as trustee, and their successors in trust under the Bingham Family Trust, dated November 13, 1997; John M. Stewart, as trustee, and Melissa E. Stewart, as trustee, and their successors in trust under the Stewart Family Trust, dated July 11, 2005; Jason D. Ahlstrom, as trustee, and Pilar Ahlstrom, as trustee, and their successors in trust under the JPA Trust, dated March 7, 2012; Susan M. Graves, as trustee, and her successors in trust under the Madison B. Graves II and Susan M. Graves Family Trust – Survivor’s Trust, dated September 27, 1993, as amended and restated on December 16, 2002.
(10)	Mortgage Loan No. 9, Le Meridien Cambridge MIT, is part of a whole loan evidenced by three (3) pari passu promissory notes with an aggregate outstanding principal balance as of the Cut-off Date of $72,200,000. The Le Meridien Cambridge MIT mortgage loan is evidenced by one such pari passu promissory note (Note A-2)

A-1-26

	with an outstanding principal balance as of the Cut-off Date of $21,100,000. The pari passu promissory notes not included in the Issuing Entity (Notes A-1 and A-3) evidence the related non-serviced pari passu companion loans, with an outstanding principal balance as of the Cut-off Date of $51,100,000. Promissory Note A-3, which had an aggregate outstanding principal balance as of the Cut-off Date of $21,100,000, is currently held by Bank of America, National Association and is expected to be contributed to a future securitization trust. Promissory Note A-1 which had an outstanding principal balance as of the Cut-off Date of $30,000,000 was contributed to the MSBAM 2016-C28 securitization trust. The Le Meridien Cambridge MIT whole loan will be serviced according to the pooling and servicing agreement for the MSBAM 2016-C28 securitization trust. Defeasance is permitted at any time on or after the end of the two-year period commencing on the securitization closing date with respect to the last Le Meridien Cambridge MIT promissory note to be securitized. Unless otherwise indicated, all LTV, DSCR, Debt Yield and Cut-off Date Balance PSF/Unit calculations include the related non-serviced pari passu companion loans. See “Description of the Mortgage Pool—The Whole Loans—The Non-Serviced Pari Passu Whole Loans—The Le Meridien Cambridge MIT Whole Loan” and “Pooling and Servicing Agreement—Servicing of the Non-Serviced Mortgage Loans” in the Preliminary Prospectus.
(11)	Mortgage Loan No. 12, Gulfport Premium Outlets, is part of a whole loan that is evidenced by three (3) pari passu promissory notes with an aggregate Cut-off Date principal balance of $50,000,000. The Gulfport Premium Outlets mortgage loan is evidenced by one such pari passu promissory note (Note A-1) with an outstanding principal balance as of the Cut-off Date of $16,670,000. The pari passu promissory notes that are not included in the Issuing Entity (Notes A-2 and A-3) evidence the related serviced pari passu companion loans, which had an aggregate outstanding principal balance as of the Cut-off Date of $33,330,000. Promissory Note A-2, which had an aggregate outstanding principal balance as of the Cut-off Date of $24,000,000 was contributed to the MSCI 2015-UBS8 securitization trust. Promissory Note A-3, which had an aggregate outstanding principal balance as of the Cut-off Date of $9,330,000 was contributed to the MSCI 2016-UBS9 securitization trust. The Gulfport Premium Outlets whole loan will be serviced according to the pooling and servicing agreement for this transaction.  Unless otherwise indicated, all LTV, DSCR, Debt Yield and Cut-off Date Balance PSF/Unit calculations include the related serviced pari passu companion loans. See “Description of the Mortgage Pool—The Whole Loans—The Serviced Pari Passu Whole Loans—The Gulfport Premium Outlets Whole Loan” and “Pooling and Servicing Agreement” in the Preliminary Prospectus.
(12)	With respect to Mortgage Loan No. 13, 696 Centre, the occupancy includes 84,738 SF of space leased to Google Inc. As of December 8, 2015, Google Inc. occupied 70,617 SF of space at the 696 Centre property and is expected to take occupancy of the remaining 14,121 SF by May 2017. Without Google Inc.’s 14,121 SF of leased space, the 696 Centre property was 92.8% occupied as of December 8, 2015.
(13)	With respect to Mortgage Loan Nos. 13, 36, 38, 45 and 52, 696 Centre, West Highland Shopping Center, Pangea 12, Joplin Hospitality Portfolio and Ayers Street Self Storage, the related mortgage loan documents permit future subordinate secured financing or mezzanine financing generally subject to compliance with certain combined LTV, DSCR and/or Debt Yield tests. See “Description of the Mortgage Pool—Additional Indebtedness—Mezzanine Indebtedness” in the Preliminary Prospectus.
(14)	With respect to Mortgage Loan Nos. 15, 31, 37 and 57, Barringer Technology Center, East Hills Portfolio, Brazie Industrial Portfolio and Berger Self Storage Portfolio, the related loan documents permit a partial collateral release subject to LTV, DSCR and/or Debt Yield tests, in connection with a partial defeasance or prepayment of the related mortgage loan. See “Description of the Mortgage Pool—Certain Terms of the Mortgage Loans—Defeasance” and “—Partial Releases” in the Preliminary Prospectus.
(15)	With respect to Mortgage Loan No. 15, Barringer Technology Center, UW NOI and UW NCF include $76,597 in income from a master lease entered into by Edward St. John, LLC, the related borrower sponsor and non-recourse carve-out guarantor. If calculated without that income, the UW NOI DSCR would be 1.29x and the UW NCF DSCR would be 1.12x.
(16)	Mortgage Loan No. 16, Princeton Pike Corporate Center, is part of a whole loan that is evidenced by four (4) pari passu promissory notes with an aggregate outstanding principal balance as of the Cut-off Date of $130,000,000. The Princeton Pike Corporate Center mortgage loan is evidenced by one such pari passu promissory note (Note A-3-2) with an outstanding principal balance as of the Cut-off Date of $15,000,000. The pari passu promissory notes that are not included in the Issuing Entity (Notes A-1, A-2 and A-3-1) evidence the related non-serviced pari passu companion loans, with an aggregate outstanding principal balance as of the Cut-off Date of $115,000,000. The pari passu companion loan evidenced by Note A-1 with an outstanding principal balance as of the Cut-off Date of $50,000,000 is being held by the MSBAM 2016-

A-1-27

	C28 securitization trust. The pari passu companion loan evidenced by Note A-2 with an outstanding principal balance as of the Cut-off Date of $45,000,000 is being held by the MSCI 2016-UBS9 securitization trust. The pari passu companion loan evidenced by Note A-3-1 with an outstanding principal balance as of the Cut-off Date of $20,000,000 is expected to be held by Morgan Stanley Bank, N.A. or an affiliate as of the Cut-off Date, and such promissory note may be contributed to one or more future securitization trusts or otherwise transferred at any time. The Princeton Pike Corporate Center whole loan will be serviced pursuant to the pooling and servicing agreement for the MSBAM 2016-C28 securitization trust. Defeasance is permitted at any time on or after the earlier of (a) the end of the two-year period commencing on the securitization closing date with respect to the last Princeton Pike Corporate Center promissory note to be securitized and (b) July 1, 2019. Unless otherwise indicated, all LTV, DSCR, Debt Yield and Cut-off Date Balance PSF/Unit calculations include the related non-serviced pari passu companion loans. See “Description of the Mortgage Pool—The Whole Loans —The Non-Serviced Pari Passu Whole Loan—The Princeton Pike Corporate Center Whole Loan” and “Pooling and Servicing Agreement—Servicing of the Non-Serviced Mortgage Loans” in the Preliminary Prospectus.
(17)	With respect to Mortgage Loan No. 17, Marshall Plaza, Rollover Account Cap shall mean (i) prior to the occurrence of a Long-Term Marshalls Trigger Event Cure and a Long-Term DD Discounts Trigger Event Cure, $907,776 and (ii) after (y) the occurrence of a Long-Term Marshalls Trigger Event Cure and a Long-Term DD Discounts Trigger Event Cure and (z) any and all tenant improvements and leasing commissions incurred in connection with satisfying the conditions of a Long-Term Marshalls Trigger Event Cure and a Long-Term DD Discounts Trigger Event Cure have been paid in full, $150,000.
(18)	With respect to Mortgage Loan No. 27, Killeen Power Center, a portion of the property is located in Zip Code 76541 and a portion of the property is located in Zip Code 76542.
(19)	With respect to Mortgage Loan No. 27, Killeen Power Center, the TI/LC Reserve Cap will be $300,000 if both Hobby Lobby and Tractor Supply have entered into lease renewals which extend at least two years beyond the loan maturity date. If both Hobby Lobby and Tractor Supply have not entered into renewals extending at least two years beyond the loan maturity date, the TI/LC Reserve Cap will be $450,000.
(20)	With respect to Mortgage Loan No. 63, Czarny Chicago Retail Portfolio, the Borrower obtained unsecured, unrecorded subordinate financing in an amount of $2,454,960 from a related entity. The subordinate financing is subject to a subordination and standstill agreement.
A.	“Yield Maintenance” shall mean an amount equal to the greater of (i) one percent (1%) of the principal amount of the Loan being prepaid, and (ii) the present value as of the Prepayment Calculation Date of a series of monthly payments over the remaining term of the Loan through and including the Maturity Date each equal to the amount of interest which would be due on the principal amount of the Loan being prepaid assuming a per annum interest rate equal to the excess of the Interest Rate over the Reinvestment Yield, and discounted at the Reinvestment Yield. As used herein, “Reinvestment Yield” means the yield calculated by the linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading “U.S. government securities” and the sub-heading “Treasury constant maturities” for the week ending prior to the Prepayment Calculation Date, of the U.S. Treasury constant maturities with maturity dates (one longer and one equal to or shorter) most nearly approximating the Maturity Date, and converted to a monthly compounded nominal yield. In the event Release H.15 is no longer published, Lender shall select a comparable publication to determine the Reinvestment Yield. The “Prepayment Calculation Date” shall mean, as applicable, the Payment Date on which Lender applies any prepayment to the reduction of the outstanding principal amount of the Note. Lender’s calculation of Yield Maintenance shall be conclusive and binding absent manifest error.
B.	“Yield Maintenance Premium” shall mean an amount equal to the greater of: (x) one percent (1%) of the principal amount of this Note being prepaid or (y) the present value as of the Prepayment Date (defined below) of the Calculated Payments (defined below) from the Prepayment Date through the Maturity Date determined by discounting such payments at the Discount Rate (defined below). As used in this definition, the term “Prepayment Date” shall mean the date on which prepayment is made. As used in this definition, the term “Calculated Payments” shall mean the monthly payments of interest only which would be due based on the principal amount of this Note being prepaid on the Prepayment Date and assuming an interest rate per annum equal to the difference (if such difference is greater than zero) between (1) the Applicable Interest Rate and (2) the Yield Maintenance Treasury Rate (defined below). As used in this definition, the term “Discount Rate” shall mean the rate which, when compounded monthly, is equivalent to the Yield Maintenance Treasury Rate, when compounded semi-annually. As used in this definition, the term “Yield Maintenance Treasury Rate” shall mean the yield calculated by Lender by the linear interpolation of the

A-1-28

	yields, as reported in the Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading U.S. Government Securities/Treasury Constant Maturities for the week ending prior to the Prepayment Date, of U.S. Treasury Constant Maturities with maturity dates (one longer or one shorter) most nearly approximating the Maturity Date. In the event Release H.15 is no longer published, Lender shall select a comparable publication to determine the Yield Maintenance Treasury Rate. In no event, however, shall Lender be required to reinvest any prepayment proceeds in U.S. Treasury obligations or otherwise.
C.	“Yield Maintenance” shall mean an amount equal to the greater of (i) one percent (1%) of the principal amount of the Loan being prepaid, and (ii) the present value, as of the Prepayment Date, of the remaining scheduled payments of principal and interest from the Prepayment Date through the Maturity Date including any balloon payment determined by discounting such payments at the Discount Rate (hereinafter defined), less the amount of principal being prepaid. The “Discount Rate” shall mean the rate that, when compounded monthly, is equivalent to the Treasury Rate (hereinafter defined) when compounded semi-annually. The “Treasury Rate” shall mean the yield calculated by the linear interpolation of the yields, as reported in Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading U.S. Government Securities/Treasury Constant Maturities for the week ending prior to the Prepayment Date, of U.S. Treasury constant maturities with maturity dates (one longer and one shorter) most nearly approximating the Maturity Date. If Release H.15 is no longer published, Lender shall select a comparable publication to determine the Treasury Rate. The “Prepayment Date” shall mean the date on which Lender applies any prepayment to the reduction of the outstanding principal amount of the Note.
D.	“Yield Maintenance” shall mean an amount equal to the greater of (i) one percent (1%) of the principal amount of the Loan being prepaid, and (ii) the present value as of the Prepayment Calculation Date of a series of monthly payments over the remaining term of the Loan through and including the last day of the Lockout Period each equal to the amount of interest which would be due on the principal amount of the Loan being prepaid assuming a per annum interest rate equal to the excess of the Interest Rate over the Reinvestment Yield, and discounted at the Reinvestment Yield. As used herein, “Reinvestment Yield” means the yield calculated by the linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading “U.S. government securities” and the sub-heading “Treasury constant maturities” for the week ending prior to the Prepayment Calculation Date, of the U.S. Treasury constant maturities with maturity dates (one longer and one equal to or shorter) most nearly approximating the last day of the Lockout Period, and converted to a monthly compounded nominal yield. In the event Release H.15 is no longer published, Lender shall select a comparable publication to determine the Reinvestment Yield. The “Prepayment Calculation Date” shall mean, as applicable, the Payment Date on which Lender applies any prepayment to the reduction of the outstanding principal amount of the Note. Lender’s calculation of Yield Maintenance shall be conclusive and binding absent manifest error.
E.	“Prepayment Fee” shall mean an amount equal to the greater of (i) the Yield Maintenance Amount, or (ii) (A) during the continuation of an Event of Default, five percent (5%) of the unpaid principal balance of the Note as of the Prepayment Date or (B) otherwise, one percent (1%) of the unpaid principal balance of the note as of the Prepayment Date. “Yield Maintenance Amount” shall mean the present value, as of the Prepayment Date, of the remaining scheduled payments of principal and interest from the Prepayment Date through the Stated Maturity Date (including any balloon payment) determined by discounting such payments at the Discount Rate, less the amount of principal being prepaid. “Discount Rate” shall mean the rate which, when compounded monthly, is equivalent to the Treasury Rate when compounded semi-annually. “Treasury Rate” shall mean the yield calculated by the linear interpolation of the yields, as reported in Federal Reserve Statistical Release H.15 Selected Interest Rates under the heading U.S. Government Securities/Treasury Constant Maturities for the week ending prior to the Prepayment Date, of U.S. Treasury constant maturities with maturity dates (one longer and one shorter) most nearly approximating the Stated Maturity Date. (In the event Release H.15 is no longer published, Lender shall select a comparable publication to determine the Treasury Rate.)

A-1-29