FWP 1 n1497_anxa-x3.htm FREE WRITING PROSPECTUS

		FREE WRITING PROSPECTUS
		FILED PURSUANT TO RULE 433
		REGISTRATION FILE NO.: 333-227081-01

The Information contained herein (the "Information") is preliminary and subject to change. The information will be superseded by similar information delivered to you as part of the offering document relating to the Commercial Mortgage Pass-Through Certificates, Series CSAIL 2019-C15 (the "Offering Document"). The Information supersedes any such information previously delivered. The Information should be reviewed only in conjunction with the entire Offering Document. All of the Information is subject to the same limitations and qualifications contained in the Offering Document. The Information does not contain all relevant information relating to the underlying mortgage loans or mortgaged properties. Such information is described elsewhere in the Offering Document. The Information contained herein will be more fully described elsewhere in the Offering Document. The Information should not be viewed as projections, forecasts, predictions or opinions with respect to value. Prior to making any investment decision, prospective investors are strongly urged to read the Offering Document its entirety. The privately offered securities described in the Offering Document as to which the Information relates have not been and will not be registered under the United States Securities Act of 1933, as amended. This material should be not construed as an effort to sell or the solicitation of any offer to buy any security in any jurisdiction where such offer of solicitation could be illegal.

For investors in publicly offered securities as to which the Information relates: The depositor has filed a registration statement (including the prospectus) with the SEC (SEC File No. 333-227081) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC website at www.sec.gov. Alternatively, the depositor or the underwriter, or any dealer participating in this offering will arrange to send you the prospectus if you request it by calling toll-free 1-800-221-1037.

The information in this file (the “File”) is an electronic copy of the information set forth in the Annex titled “Certain Characteristics of the Mortgage Loans and Mortgaged Properties” to the prospectus. This File does not contain all information that is required to be included in the prospectus. This File should be reviewed only in conjunction with the entire prospectus. Prospective investors are advised to read carefully, and should rely on, the prospectus relating to the Certificates referred to herein in making their investment decision.

The information in this File may be amended and/or supplemented prior to the time of sale. The information in this File supersedes any contrary information contained in any prior File relating to the subject securities and will be superseded by any contrary information contained in any subsequent File prior to the time of sale.

Methodologies used in deriving certain information contained in this File are more fully described elsewhere in the free prospectus. The information in this File should not be viewed as projections, forecasts, predictions or opinions with respect to value.

Any legends, disclaimers or other notices that may appear at the bottom of, or attached to, the email communication to which this material may have been attached are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another email system.

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

AND MORTGAGED PROPERTIES

Loan ID	Footnotes	Property Flag	Deal Name	% of Initial Pool Balance	Mortgage Loan Originator	Mortgage Loan Seller(1)	Original Balance(2)	Cut-off Date Balance(2)(3)	Maturity/ARD Balance(2)	Cut-off Date Balance per SF/ Units/Rooms	Loan Purpose	Sponsor	Non-Recourse Carveout Guarantor
1		Loan	Darden Headquarters	9.6%	Column Financial, Inc.	Column	$80,000,000	$80,000,000	$80,000,000	$209.52	Refinance	U.S. Realty Advisors, LLC	USRA Net Lease II Capital Corp.
2		Loan	Embassy Suites Portland Washington Square	6.8%	Column Financial, Inc.	Column	$56,250,000	$56,250,000	$52,115,812	$158,005.62	Acquisition	Parkview International, Inc.	KAJ Investments I, Limited; Lakeview Hospitality Guarantor LLC
3		Loan	SITE JV Portfolio	6.0%	Column Financial, Inc.	Column	$50,000,000	$50,000,000	$50,000,000	$64.51	Acquisition	Dividend Trust Portfolio JV LP	Dividend Trust Portfolio JV LP
3.01		Property	Ahwatukee Foothills Towne Center				$12,822,656	$12,822,656	$12,822,656	$64.51
3.02		Property	Connecticut Commons				$7,661,259	$7,661,259	$7,661,259	$64.51
3.03		Property	Independence Commons				$5,887,132	$5,887,132	$5,887,132	$64.51
3.04		Property	Brookside Marketplace				$4,758,042	$4,758,042	$4,758,042	$64.51
3.05		Property	University Centre				$4,451,581	$4,451,581	$4,451,581	$64.51
3.06		Property	Towne Center Prado				$3,895,202	$3,895,202	$3,895,202	$64.51
3.07		Property	Poyner Place				$3,459,733	$3,459,733	$3,459,733	$64.51
3.08		Property	Route 22 Retail Center				$2,596,756	$2,596,756	$2,596,756	$64.51
3.09		Property	Commonwealth Center				$2,419,302	$2,419,302	$2,419,302	$64.51
3.10		Property	Ashley Crossing				$2,048,337	$2,048,337	$2,048,337	$64.51
4		Loan	787 Eleventh Avenue	5.4%	Societe Generale Financial Corporation	SGFC	$45,000,000	$45,000,000	$45,000,000	$340.71	Refinance	TABLE Holdings, L.P.; Georgetown Company; William A. Ackman; Adam R. Flatto	William A. Ackman; Adam R. Flatto
5		Loan	Causeway Square	5.4%	Grass River Real Estate Credit Partners Loan Funding, LLC	3650 REIT	$45,000,000	$45,000,000	$41,611,931	$266.62	Refinance	Irwin Elliot Tauber	Irwin Elliot Tauber
6		Loan	Bernardus Lodge & Spa	5.2%	Grass River Real Estate Credit Partners Loan Funding, LLC	3650 REIT	$43,500,000	$43,500,000	$40,266,846	$595,890.41	Refinance	Kambiz Babaoff; Michael Moskowitz; Randy McGrane	Ensemble Investments, LLC
7		Loan	ExchangeRight Net Leased Portfolio 24	4.2%	Societe Generale	SGFC	$35,000,000	$35,000,000	$35,000,000	$160.50	Acquisition	ExchangeRight Real Estate, LLC; David Fisher; Joshua Ungerecht; Warren Thomas	ExchangeRight Real Estate, LLC; David Fisher; Joshua Ungerecht; Warren Thomas
7.01		Property	BioLife Plasma Services L.P. - West Des Moines, IA				$3,509,370	$3,509,370	$3,509,370	$160.50
7.02		Property	BioLife Plasma Services L.P. - Mt. Juliet, TN				$3,035,078	$3,035,078	$3,035,078	$160.50
7.03		Property	Walgreens - Romeoville, IL				$2,275,824	$2,275,824	$2,275,824	$160.50
7.04		Property	Walgreens - Lawrenceville, GA				$2,203,452	$2,203,452	$2,203,452	$160.50
7.05		Property	Pick ‘n Save - Wisconsin Rapids, WI				$2,083,264	$2,083,264	$2,083,264	$160.50
7.06		Property	Tractor Supply - Albuquerque, NM				$2,039,324	$2,039,324	$2,039,324	$160.50
7.07		Property	Walgreens - Sheboygan, WI				$1,875,196	$1,875,196	$1,875,196	$160.50
7.08		Property	Walgreens - Oswego, IL				$1,846,765	$1,846,765	$1,846,765	$160.50
7.09		Property	Walgreens - Waco, TX				$1,730,453	$1,730,453	$1,730,453	$160.50
7.10		Property	Tractor Supply - Antioch, IL				$1,722,699	$1,722,699	$1,722,699	$160.50
7.11		Property	Walgreens - Austin, TX				$1,602,511	$1,602,511	$1,602,511	$160.50
7.12		Property	Walgreens - Flower Mound, TX				$1,602,511	$1,602,511	$1,602,511	$160.50
7.13		Property	Tractor Supply - Columbia Station, OH				$1,412,536	$1,412,536	$1,412,536	$160.50
7.14		Property	Fresenius Medical Care - Brownsville, TX				$1,189,606	$1,189,606	$1,189,606	$160.50
7.15		Property	CVS Pharmacy - Peoria Heights, IL				$1,045,509	$1,045,509	$1,045,509	$160.50
7.16		Property	Advance Auto Parts - Grayslake, IL				$991,877	$991,877	$991,877	$160.50
7.17		Property	Dollar General - Lancaster, PA				$681,067	$681,067	$681,067	$160.50
7.18		Property	Sherwin Williams - Painesville, OH				$644,881	$644,881	$644,881	$160.50
7.19		Property	Dollar General - Herminie, PA				$641,004	$641,004	$641,004	$160.50
7.20		Property	Dollar General - Tallahassee, FL				$620,973	$620,973	$620,973	$160.50
7.21		Property	Dollar General - Gibsonia, PA				$600,942	$600,942	$600,942	$160.50
7.22		Property	Dollar General - Mansfield, OH				$582,849	$582,849	$582,849	$160.50
7.23		Property	Advance Auto Parts - McDonough, GA				$551,186	$551,186	$551,186	$160.50
7.24		Property	Dollar Tree - Cleveland, OH				$511,123	$511,123	$511,123	$160.50
8	(21)	Loan	2 North 6th Place	4.1%	Natixis Real Estate Capital LLC	Column	$34,000,000	$34,000,000	$34,000,000	$289,891.70	Refinance	Jeffrey Levine	Jeffrey Levine
9	(21)	Loan	Saint Louis Galleria	4.0%	Societe Generale Financial Corporation; Deutsche Bank AG, New York Branch	SGFC	$33,520,755	$33,520,755	$30,544,275	$515.36	Refinance	BPR OP, LP (f/k/a GGP Operating Partnership, LP)	BPR OP, LP (f/k/a GGP Operating Partnership, LP)
10		Loan	Courtyard San Antonio Riverwalk	3.4%	BSPRT CMBS Finance, LLC	BSPRT	$27,800,000	$27,800,000	$27,800,000	$126,363.64	Refinance	Richard I. Finvarb; Ronald J. Finvarb	Richard I. Finvarb; Ronald J. Finvarb
11		Loan	Georgetown Squared & Seattle Design Center	3.1%	Column Financial, Inc.	Column	$26,000,000	$26,000,000	$23,045,937	$211.27	Refinance	Fareed Kanani; Sean Hashem	Fareed Kanani; Sean Hashem
12	(21)	Loan	Temperance Industrial	3.1%	Grass River Real Estate Credit Partners Loan Funding, LLC	3650 REIT	$25,750,000	$25,577,065	$22,830,137	$33.79	Acquisition	Allan R. Adelson; Garrett Middlekauff	Allan R. Adelson; Garrett Middlekauff
13		Loan	Continental Towers	3.0%	Column Financial, Inc.	Column	$25,000,000	$25,000,000	$25,000,000	$92.78	Acquisition	Rubenstein Properties Fund III, L.P.	Rubenstein Properties Fund III, L.P.
14		Loan	Culver City Medical	3.0%	Grass River Real Estate Credit Partners Loan Funding, LLC	3650 REIT	$25,000,000	$25,000,000	$25,000,000	$441.80	Refinance	David Taban	David Taban
15		Loan	Nebraska Crossing	2.8%	Societe Generale	SGFC	$23,500,000	$23,500,000	$21,743,684	$194.80	Refinance	Rod Yates	Rod Yates
16		Loan	Desert Marketplace	2.8%	Grass River Real Estate Credit Partners REIT LLC	3650 REIT	$23,000,000	$23,000,000	$20,953,746	$176.59	Refinance	The Walters Group	The Walters Group
17		Loan	One Lincoln Center	2.7%	Grass River Real Estate Credit Partners Loan Funding, LLC	3650 REIT	$22,750,000	$22,750,000	$19,878,480	$74.44	Refinance	Asher Roshanzamir	Asher Roshanzamir
18		Loan	WHG Portfolio	2.5%	Grass River Real Estate Credit Partners Loan Funding, LLC	3650 REIT	$20,500,000	$20,500,000	$16,653,596	$31,250.00	Refinance	Westmont Investments, LLC	Westplace Modesto Investors, LLC
18.01		Property	HomeTowne Studios - Casselberry, FL				$6,050,000	$6,050,000	$4,914,842	$31,250.00
18.02		Property	HomeTowne Studios - Delegates, FL				$4,600,000	$4,600,000	$3,736,904	$31,250.00
18.03		Property	HomeTowne Studios - Concord, NC				$3,750,000	$3,750,000	$3,046,389	$31,250.00
18.04		Property	HomeTowne Studios - Chamblee, GA				$3,700,000	$3,700,000	$3,005,771	$31,250.00
18.05		Property	HomeTowne Studios - Columbus, OH				$2,400,000	$2,400,000	$1,949,689	$31,250.00
19	(21)	Loan	Country Club Corners	2.5%	Grass River Real Estate Credit Partners Loan Funding, LLC	3650 REIT	$20,500,000	$20,500,000	$18,171,890	$225.23	Refinance	E. Stanley Kroenke	E. Stanley Kroenke
20		Loan	Route 66 Promenade	2.2%	Grass River Real Estate Credit Partners Loan Funding, LLC	3650 REIT	$18,500,000	$18,500,000	$18,500,000	$238.33	Refinance	David Taban; Michael Pashaie; K. Joseph Shabani	David Taban; Michael Pashaie; K. Joseph Shabani
21		Loan	Mesa Royale Senior Apartments	1.9%	Grass River Real Estate Credit Partners Loan Funding, LLC	3650 REIT	$15,600,000	$15,600,000	$13,397,428	$102,631.58	Acquisition	Investment Concepts, Inc.	Investment Concepts, Inc.
22		Loan	Town Point Center	1.8%	BSPRT CMBS Finance, LLC	BSPRT	$15,300,000	$15,300,000	$13,645,387	$115.40	Acquisition	Elliott Sharaby	Elliott Sharaby
23		Loan	Brooklyn Multifamily Portfolio	1.7%	BSPRT CMBS Finance, LLC	BSPRT	$14,000,000	$14,000,000	$14,000,000	$636,363.64	Refinance	Joel Lefkowitz; Lipa Lefkowitz; Wolf Wercberger	Joel Lefkowitz; Lipa Lefkowitz; Wolf Wercberger
23.01		Property	555-557 Union Street				$7,300,000	$7,300,000	$7,300,000	$636,363.64
23.02		Property	141 Troutman Street				$3,450,000	$3,450,000	$3,450,000	$636,363.64
23.03		Property	243 Suydam Street				$3,250,000	$3,250,000	$3,250,000	$636,363.64
24		Loan	Homewood Suites by Hilton Concord Charlotte	1.7%	Grass River Real Estate Credit Partners Loan Funding, LLC	3650 REIT	$14,000,000	$13,965,559	$11,588,492	$121,439.64	Refinance	Nikhil Patel; Ashok B. Patel	Nikhil Patel; Amar Patel; Sureshkumar C. Patel
25		Loan	Hampton Inn & Suites Fayetteville	1.4%	Grass River Real Estate Credit Partners Loan Funding, LLC	3650 REIT	$11,500,000	$11,386,315	$8,629,899	$99,879.96	Refinance	Nikhil Patel; Amar Patel	Nikhil Patel; Amar Patel
26		Loan	Prudential - Digital Realty Portfolio	1.3%	Column Financial, Inc.; Wells Fargo Bank, National Association	Column	$11,000,000	$11,000,000	$11,000,000	$203.27	Refinance	Digital Realty Trust, L.P.	Digital Realty Trust, L.P.
26.01		Property	14901 FAA Boulevard				$2,220,755	$2,220,755	$2,220,755	$203.27
26.02		Property	4650 Old Ironsides Drive				$1,940,566	$1,940,566	$1,940,566	$203.27
26.03		Property	43790 Devin Shafron Drive				$1,566,981	$1,566,981	$1,566,981	$203.27
26.04		Property	636 Pierce Street				$1,302,358	$1,302,358	$1,302,358	$203.27
26.05		Property	21551 Beaumeade Circle				$1,172,642	$1,172,642	$1,172,642	$203.27
26.06		Property	7505 Mason King Court				$1,016,981	$1,016,981	$1,016,981	$203.27
26.07		Property	4700 Old Ironsides Drive				$991,038	$991,038	$991,038	$203.27
26.08		Property	444 Toyama Drive				$788,679	$788,679	$788,679	$203.27
27		Loan	Hampton Inn & Suites Walterboro	1.3%	Grass River Real Estate Credit Partners Loan Funding, LLC	3650 REIT	$10,500,000	$10,396,201	$7,879,473	$106,083.68	Refinance	Nikhil Patel; Amar Patel	Nikhil Patel; Amar Patel
28		Loan	Jewel Osco & State Road Plaza	1.1%	Grass River Real Estate Credit Partners Loan Funding, LLC	3650 REIT	$9,200,000	$9,200,000	$7,929,749	$137.69	Refinance	Sterling United Properties I, L.P.	Sterling United Properties I, L.P.
29		Loan	Diehl Point at Cantera	1.0%	Regions Bank	Column	$8,515,000	$8,515,000	$8,515,000	$96.11	Acquisition	Bradford Allen Enterprises LLC	Bradford Allen Enterprises LLC
30		Loan	Staybridge Suites Fort Worth	0.9%	Societe Generale Financial Corporation	SGFC	$7,750,000	$7,739,355	$6,509,163	$92,135.18	Refinance	Anil Patel; Aswini Patel	Anil Patel; Aswini Patel
31		Loan	El Camino Drive	0.9%	Grass River Real Estate Credit Partners Loan Funding, LLC	3650 REIT	$7,150,000	$7,150,000	$7,150,000	$472.85	Refinance	Abraham Mathalon; Abe Kamara; Moussa Shaaya	Abraham Mathalon; Abe Kamara; Moussa Shaaya
32		Loan	Shops at College Claremont	0.8%	Grass River Real Estate Credit Partners Loan Funding, LLC	3650 REIT	$6,500,000	$6,500,000	$6,500,000	$684.35	Refinance	Terramar Retail Centers, LLC	Terramar Retail Centers, LLC
33		Loan	R&R REIT Extended Stay	0.7%	Grass River Real Estate Credit Partners Loan Funding, LLC	3650 REIT	$6,100,000	$6,079,030	$4,584,023	$23,653.82	Refinance	Westmont Investments, LLC	R&R Real Estate Investment Trust
33.01		Property	HomeTowne Covington				$3,700,000	$3,687,281	$2,780,473	$23,653.82
33.02		Property	HomeTowne Bentonville				$2,400,000	$2,391,750	$1,803,550	$23,653.82
34		Loan	Charlotte Storage Portfolio	0.5%	Grass River Real Estate Credit Partners Loan Funding, LLC	3650 REIT	$4,500,000	$4,500,000	$4,162,787	$57.11	Acquisition	Ryan Hanks	Ryan Hanks
34.01		Property	Mooresville Storage							$57.11
34.02		Property	Rock Hill Storage							$57.11
35		Loan	Gold Country Center	0.5%	Societe Generale Financial Corporation	SGFC	$3,900,000	$3,900,000	$3,900,000	$57.64	Acquisition	Mooni Sanwal	Mooni Sanwal
36		Loan	CVS - Greenfield, IN	0.4%	Grass River Real Estate Credit Partners Loan Funding, LLC	3650 REIT	$3,700,000	$3,621,886	$3,020,406	$357.72	Acquisition	Ging J. Mock	Ging J. Mock

A-1-1

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

AND MORTGAGED PROPERTIES

MORTGAGED PROPERTY CHARACTERISTICS

Loan ID

Footnotes

Property
Flag

Deal Name

% of Initial
Pool Balance

No. of
Properties

General Property Type

Detailed Property Type

Title Type

Ground Lease
Initial Lease
Expiration Date

Address

City

County

State

Zip Code

Year Built

Year Renovated

Net Rentable Area
SF/Units/
Rooms(4)(5)(6)

Units of
Measure

Occupancy
Rate(5)(6)

Occupancy Rate
As-of Date(6)

Appraised
Value(7)

Appraisal
As-of Date(7)

Loan

Darden Headquarters

9.6%

Office

Suburban

Fee

NAP

1000 Darden Center Drive

Orlando

Orange

32837

2009

NAP

525,000

Square Feet

100.0%

11/20/2018

$157,400,000

11/29/2018

Loan

Embassy Suites Portland Washington Square

6.8%

Hotel

Full Service

Fee

NAP

9000 Washington Square

Tigard

Washington

97223

1987

2015-2016

356

Rooms

73.4%

11/30/2018

$82,800,000

12/16/2018

Loan

SITE JV Portfolio

6.0%

Retail

Power Center

Fee

NAP

Various

3,410,366

Square Feet

90.8%

11/6/2018

$620,000,000

Various

3.01

Property

Ahwatukee Foothills Towne Center

Retail

Power Center

Fee

NAP

4711 East Ray Road

Phoenix

Maricopa

85044

1996

2013-2018

688,099

Square Feet

90.6%

11/6/2018

$159,000,000

9/5/2018

3.02

Property

Connecticut Commons

Retail

Power Center

Fee

NAP

282 New Britain Avenue

Plainville

Hartford

06062

1999

NAP

566,128

Square Feet

94.9%

11/6/2018

$95,000,000

9/4/2018

3.03

Property

Independence Commons

Retail

Power Center

Fee

NAP

19000 East 39th Street South

Independence

Jackson

64057

1995

NAP

385,803

Square Feet

96.7%

11/6/2018

$73,000,000

8/29/2018

3.04

Property

Brookside Marketplace

Retail

Power Center

Fee

NAP

7212 West 191st Street

Tinley Park

Will

60487

2006

NAP

316,901

Square Feet

91.1%

11/6/2018

$59,000,000

9/7/2018

3.05

Property

University Centre

Retail

Power Center

Fee

NAP

322-412 South College Road

Wilmington

New Hanover

28403

1989

2001

418,099

Square Feet

94.0%

11/6/2018

$55,200,000

9/11/2018

3.06

Property

Towne Center Prado

Retail

Power Center

Fee

NAP

50 Barrett Parkway Northeast

Marietta

Cobb

30066

1995

NAP

286,683

Square Feet

92.9%

11/6/2018

$48,300,000

9/10/2018

3.07

Property

Poyner Place

Retail

Power Center

Fee

NAP

7900 Old Wake Forest Road

Raleigh

Wake

27616

2004

NAP

258,839

Square Feet

70.8%

11/6/2018

$42,900,000

9/11/2018

3.08

Property

Route 22 Retail Center

Retail

Power Center

Fee

NAP

2700 US-22 East

Union

07083

1997

2009

112,253

Square Feet

66.2%

11/6/2018

$32,200,000

8/29/2018

3.09

Property

Commonwealth Center

Retail

Power Center

Fee

NAP

4600-5000 Commonwealth Center Parkway

Midlothian

Chesterfield

23112

2002

2018

165,611

Square Feet

95.6%

11/6/2018

$30,000,000

8/30/2018

3.10

Property

Ashley Crossing

Retail

Power Center

Fee

NAP

2245 Ashley Crossing Drive

Charleston

29414

1991

2011

211,950

Square Feet

93.9%

11/6/2018

$25,400,000

9/7/2018

Loan

787 Eleventh Avenue

5.4%

Mixed Use

Retail/Office

Fee

NAP

787 Eleventh Avenue

New York

10019

1929

2019

513,638

Square Feet

88.4%

11/01/2018

$650,000,000

12/2/2018

Loan

Causeway Square

5.4%

Mixed Use

Office/Retail

Fee

NAP

1801 Northeast 123rd Street

North Miami

Miami-Dade

33181

2009-2010

NAP

168,781

Square Feet

89.2%

12/1/2018

$68,900,000

9/28/2018

Loan

Bernardus Lodge & Spa

5.2%

Hotel

Full Service

Fee

NAP

415 West Carmel Valley Road

Carmel Valley

Monterey

93924

1999

2014-2016

Rooms

82.6%

10/31/2018

$80,000,000

8/1/2018

Loan

ExchangeRight Net Leased Portfolio 24

4.2%

Various

Fee

NAP

Various

NAP

337,478

Square Feet

100.0%

10/15/2018

$87,335,000

Various

7.01

Property

BioLife Plasma Services L.P. - West Des Moines, IA

Office

Medical

Fee

NAP

6380 Village View Drive

West Des Moines

Dallas

50266

2016

NAP

16,637

Square Feet

100.0%

10/15/2018

$8,760,000

10/05/2018

7.02

Property

BioLife Plasma Services L.P. - Mt. Juliet, TN

Office

Medical

Fee

NAP

540 Pleasant Grove Road

Mount Juliet

Wilson

37122

2017

NAP

16,600

Square Feet

100.0%

10/15/2018

$7,575,000

10/05/2018

7.03

Property

Walgreens - Romeoville, IL

Retail

Single Tenant

Fee

NAP

347 North Independence Boulevard

Romeoville

Will

60446

2008

NAP

14,752

Square Feet

100.0%

10/15/2018

$5,680,000

10/03/2018

7.04

Property

Walgreens - Lawrenceville, GA

Retail

Single Tenant

Fee

NAP

2990 Five Forks Trickum Road

Lawrenceville

Gwinnett

30044

2000

NAP

14,997

Square Feet

100.0%

10/15/2018

$5,500,000

07/20/2018

7.05

Property

Pick ‘n Save - Wisconsin Rapids, WI

Retail

Single Tenant

Fee

NAP

900 East Riverview Expressway

Wisconsin Rapids

Wood

54494

1979

NAP

49,580

Square Feet

100.0%

10/15/2018

$5,200,000

10/01/2018

7.06

Property

Tractor Supply - Albuquerque, NM

Retail

Single Tenant

Fee

NAP

8100 2nd Street Northwest

Albuquerque

Bernalillo

87114

2018

NAP

19,021

Square Feet

100.0%

10/15/2018

$5,090,000

10/03/2018

7.07

Property

Walgreens - Sheboygan, WI

Retail

Single Tenant

Fee

NAP

3320 Business Drive

Sheboygan

53081

2000

NAP

15,046

Square Feet

100.0%

10/15/2018

$4,680,000

10/01/2018

7.08

Property

Walgreens - Oswego, IL

Retail

Single Tenant

Fee

NAP

410 Chicago Road

Oswego

Kendall

60543

2000

NAP

15,005

Square Feet

100.0%

10/15/2018

$4,610,000

10/03/2018

7.09

Property

Walgreens - Waco, TX

Retail

Single Tenant

Fee

NAP

4100 Bosque Boulevard

Waco

McLennan

76710

1998

NAP

13,808

Square Feet

100.0%

10/15/2018

$4,320,000

10/03/2018

7.10

Property

Tractor Supply - Antioch, IL

Retail

Single Tenant

Fee

NAP

1325 Main Street

Antioch

Lake

60002

2018

NAP

19,041

Square Feet

100.0%

10/15/2018

$4,300,000

09/29/2018

7.11

Property

Walgreens - Austin, TX

Retail

Single Tenant

Fee

NAP

11810 Ranch Road 620 North

Cedar Park

Williamson

78613

1998

NAP

13,826

Square Feet

100.0%

10/15/2018

$4,000,000

10/03/2018

7.12

Property

Walgreens - Flower Mound, TX

Retail

Single Tenant

Fee

NAP

1101 Cross Timbers Road

Flower Mound

Denton

75028

1998

NAP

13,870

Square Feet

100.0%

10/15/2018

$4,000,000

10/03/2018

7.13

Property

Tractor Supply - Columbia Station, OH

Retail

Single Tenant

Fee

NAP

24100 Royalton Road

Columbia Station

Lorain

44028

2018

NAP

19,028

Square Feet

100.0%

10/15/2018

$3,525,000

10/01/2018

7.14

Property

Fresenius Medical Care - Brownsville, TX

Office

Medical

Fee

NAP

2600 North Coria Street

Brownsville

Cameron

78520

1992

NAP

10,325

Square Feet

100.0%

10/15/2018

$2,970,000

10/04/2018

7.15

Property

CVS Pharmacy - Peoria Heights, IL

Retail

Single Tenant

Fee

NAP

4521 North Prospect Road

Peoria Heights

Peoria

61614

1998

NAP

10,090

Square Feet

100.0%

10/15/2018

$2,610,000

10/03/2018

7.16

Property

Advance Auto Parts - Grayslake, IL

Retail

Single Tenant

Fee

NAP

995 East Belvidere Road

Grayslake

Lake

60030

2012

NAP

9,418

Square Feet

100.0%

10/15/2018

$2,475,000

09/29/2018

7.17

Property

Dollar General - Lancaster, PA

Retail

Single Tenant

Fee

NAP

3510 Marietta Avenue

Lancaster

17601

2017

NAP

9,167

Square Feet

100.0%

10/15/2018

$1,700,000

10/05/2018

7.18

Property

Sherwin Williams - Painesville, OH

Retail

Single Tenant

Fee

NAP

2035 Mentor Avenue

Painesville

Lake

44077

2018

NAP

4,528

Square Feet

100.0%

10/15/2018

$1,610,000

10/03/2018

7.19

Property

Dollar General - Herminie, PA

Retail

Single Tenant

Fee

NAP

205 Highland Avenue

Herminie

Westmoreland

15637

2018

NAP

9,512

Square Feet

100.0%

10/15/2018

$1,600,000

10/01/2018

7.20

Property

Dollar General - Tallahassee, FL

Retail

Single Tenant

Fee

NAP

4600 Crawfordville Road

Tallahassee

Leon

32305

2010

NAP

9,221

Square Feet

100.0%

10/15/2018

$1,550,000

10/03/2018

7.21

Property

Dollar General - Gibsonia, PA

Retail

Single Tenant

Fee

NAP

289 Oak Road

Gibsonia

Allegheny

15044

2018

NAP

9,533

Square Feet

100.0%

10/15/2018

$1,500,000

10/01/2018

7.22

Property

Dollar General - Mansfield, OH

Retail

Single Tenant

Fee

NAP

875 Woodville Road

Mansfield

Richland

44907

2018

NAP

9,226

Square Feet

100.0%

10/15/2018

$1,455,000

07/02/2018

7.23

Property

Advance Auto Parts - McDonough, GA

Retail

Single Tenant

Fee

NAP

250 Keys Ferry Street

McDonough

Henry

30253

1998

NAP

5,522

Square Feet

100.0%

10/15/2018

$1,350,000

10/01/2018

7.24

Property

Dollar Tree - Cleveland, OH

Retail

Single Tenant

Fee

NAP

12709 Bellaire Road

Cleveland

Cuyahoga

44135

2017

NAP

9,725

Square Feet

100.0%

10/15/2018

$1,275,000

10/03/2018

(21)

Loan

2 North 6th Place

4.1%

Multifamily

High Rise

Fee

NAP

2 North 6th Place

Brooklyn

Kings

11249

2018

NAP

554

Units

85.6%

2/1/2019

$530,000,000

5/7/2018

(21)

Loan

Saint Louis Galleria

4.0%

Retail

Super Regional Mall

Fee

NAP

1155 Saint Louis Galleria

St. Louis

63117

1986

2011

465,695

Square Feet

96.9%

9/30/2018

$465,600,000

09/24/2018

Loan

Courtyard San Antonio Riverwalk

3.4%

Hotel

Select Service

Fee

NAP

207 North Saint Mary’s Street

San Antonio

Bexar

78205

2009

2017-2018

220

Rooms

78.1%

11/30/2018

$47,900,000

11/20/2018

Loan

Georgetown Squared & Seattle Design Center

3.1%

Mixed Use

Office/Design Showroom

Fee

NAP

5701 & 5601 Sixth Avenue South, 406, 412 and 416 South Orcas Street and 5616 4th Avenue South

Seattle

King

98101

1973-1983

2014-2018

430,728

Square Feet

82.2%

7/1/2018

$130,300,000

6/26/2018

(21)

Loan

Temperance Industrial

3.1%

Industrial

Warehouse

Fee

NAP

7111 Crabb Road

Temperance

Monroe

48182

1978

2017

756,856

Square Feet

100.0%

1/31/2019

$39,500,000

5/4/2018

Loan

Continental Towers

3.0%

Office

Suburban

Fee

NAP

1701 West Golf Road

Rolling Meadows

Cook

60008

1978-1982

2013-2018

910,717

Square Feet

89.1%

7/10/2018

$121,700,000

7/15/2018

Loan

Culver City Medical

3.0%

Office

Medical

Fee

NAP

3831 Hughes Avenue

Culver City

Los Angeles

90232

1981

2017-2018

56,587

Square Feet

90.7%

12/6/2018

$41,500,000

10/25/2018

Loan

Nebraska Crossing

2.8%

Retail

Outlet Center

Fee

NAP

21209-21417 Nebraska Crossing Drive

Gretna

Sarpy

68028

2013

NAP

367,047

Square Feet

99.0%

10/10/2018

$150,000,000

05/18/2018

Loan

Desert Marketplace

2.8%

Retail

Anchored

Fee

NAP

8435-8595 West Warm Springs Road

Las Vegas

Clark

89113

2009

NAP

186,872

Square Feet

99.2%

10/10/2018

$49,800,000

7/20/2018

Loan

One Lincoln Center

2.7%

Office

CBD

Fee

NAP

110 West Fayette Street

Syracuse

Onondaga

13202

1972

1995

305,598

Square Feet

85.5%

11/1/2018

$31,000,000

11/20/2018

Loan

WHG Portfolio

2.5%

Hotel

Extended Stay

Fee

NAP

Various

656

Rooms

81.3%

10/31/2018

$38,100,000

Various

18.01

Property

HomeTowne Studios - Casselberry, FL

Hotel

Extended Stay

Fee

NAP

210 North Oxford Road

Casselberry

Seminole

32707

1999

2016-2017

143

Rooms

91.9%

10/31/2018

$10,600,000

4/2/2018

18.02

Property

HomeTowne Studios - Delegates, FL

Hotel

Extended Stay

Fee

NAP

9435 Delegates Drive

Orlando

Orange

32837

1998

NAP

142

Rooms

83.9%

10/31/2018

$8,900,000

4/2/2018

18.03

Property

HomeTowne Studios - Concord, NC

Hotel

Extended Stay

Fee

NAP

7725 Sossamon Lane Northwest

Concord

Cabarrus

28027

2003

2016

101

Rooms

77.1%

10/31/2018

$6,100,000

4/4/2018

18.04

Property

HomeTowne Studios - Chamblee, GA

Hotel

Extended Stay

Fee

NAP

2050 Peachtree Industrial Ct

Chamblee

DeKalb

30341

1998

NAP

149

Rooms

77.0%

10/31/2018

$7,800,000

4/4/2018

18.05

Property

HomeTowne Studios - Columbus, OH

Hotel

Extended Stay

Fee

NAP

6275 Quarter Horse Drive

Columbus

Franklin

43229

2009

2017

121

Rooms

74.5%

10/31/2018

$4,700,000

4/6/2018

(21)

Loan

Country Club Corners

2.5%

Retail

Anchored

Fee

NAP

2295, 2337, 2417, and 2431 South Woodland Boulevard

Deland

Volusia

32724

2015-2018

NAP

91,018

Square Feet

100.0%

12/17/2018

$28,800,000

9/17/2018

Loan

Route 66 Promenade

2.2%

Retail

Anchored

Fee

NAP

1800-1854 East Route 66 and 625 & 645 South Lone Hill Avenue

Glendora

Los Angeles

91740

1977-1979

NAP

77,624

Square Feet

100.0%

10/31/2018

$28,900,000

7/10/2018

Loan

Mesa Royale Senior Apartments

1.9%

Multifamily

Garden

Fee

NAP

1825 North Stapley Drive

Mesa

Maricopa

85203

1985

2008

152

Units

96.7%

12/4/2018

$21,800,000

11/16/2017

Loan

Town Point Center

1.8%

Office

CBD

Fee

NAP

150 Boush Street

Norfolk

Norfolk City

23510

1986

NAP

132,583

Square Feet

92.4%

12/31/2018

$20,900,000

10/2/2018

Loan

Brooklyn Multifamily Portfolio

1.7%

Multifamily

Mid Rise

Fee

NAP

Various

Brooklyn

Kings

Various

Units

100.0%

Various

$19,850,000

Various

23.01

Property

555-557 Union Street

Multifamily

Mid Rise

Fee

NAP

555-557 Union Street

Brooklyn

Kings

11215

1920

2018

Units

100.0%

12/1/2018

$10,650,000

11/30/2018

23.02

Property

141 Troutman Street

Multifamily

Mid Rise

Fee

NAP

141 Troutman Street

Brooklyn

Kings

11206

1931

2016

Units

100.0%

12/1/2018

$4,600,000

11/30/2018

23.03

Property

243 Suydam Street

Multifamily

Mid Rise

Fee

NAP

243 Suydam Street

Brooklyn

Kings

11237

1930

2018

Units

100.0%

1/29/2019

$4,600,000

12/31/2018

Loan

Homewood Suites by Hilton Concord Charlotte

1.7%

Hotel

Extended Stay

Fee

NAP

7200 Scott Padgett Parkway

Concord

Cabarrus

28027

2016

NAP

115

Rooms

83.3%

11/30/2018

$22,500,000

12/1/2018

Loan

Hampton Inn & Suites Fayetteville

1.4%

Hotel

Limited Service

Fee

NAP

2065 Cedar Creek Road

Fayetteville

Cumberland

28312

2017

NAP

114

Rooms

84.3%

10/31/2018

$18,000,000

6/29/2018

Loan

Prudential - Digital Realty Portfolio

1.3%

Other

Data Center

Fee

NAP

Various

1,042,933

Square Feet

100.0%

9/6/2018

$387,600,000

Various

26.01

Property

14901 FAA Boulevard

Other

Data Center

Fee

NAP

14901 FAA Boulevard

Fort Worth

Tarrant

76155

2000

NAP

263,700

Square Feet

100.0%

9/6/2018

$78,300,000

7/13/2018

26.02

Property

4650 Old Ironsides Drive

Other

Data Center

Fee

NAP

4650 Old Ironsides Drive

Santa Clara

95054

1977

2012

124,383

Square Feet

100.0%

9/6/2018

$68,400,000

7/6/2018

26.03

Property

43790 Devin Shafron Drive

Other

Data Center

Fee

NAP

43790 Devin Shafron Drive

Ashburn

Loudoun

20147

2011

NAP

152,138

Square Feet

100.0%

9/6/2018

$55,300,000

7/16/2018

26.04

Property

636 Pierce Street

Other

Data Center

Fee

NAP

636 Pierce Street

Somerset

08873

2001

2003

108,336

Square Feet

100.0%

9/6/2018

$45,800,000

7/12/2018

26.05

Property

21551 Beaumeade Circle

Other

Data Center

Fee

NAP

21551 Beaumeade Circle

Ashburn

Loudoun

20147

2012

NAP

152,504

Square Feet

100.0%

9/6/2018

$41,300,000

7/6/2018

26.06

Property

7505 Mason King Court

Other

Data Center

Fee

NAP

7505 Mason King Court

Manassas

Prince William

20109

2003

NAP

109,650

Square Feet

100.0%

9/6/2018

$35,900,000

7/10/2018

26.07

Property

4700 Old Ironsides Drive

Other

Data Center

Fee

NAP

4700 Old Ironsides Drive

Santa Clara

95054

1993

1997

90,139

Square Feet

100.0%

9/6/2018

$34,900,000

7/6/2018

26.08

Property

444 Toyama Drive

Other

Data Center

Fee

NAP

444 Toyama Drive

Sunnyvale

Santa Clara

94089

1999

NAP

42,083

Square Feet

100.0%

9/6/2018

$27,700,000

7/6/2018

Loan

Hampton Inn & Suites Walterboro

1.3%

Hotel

Limited Service

Fee

NAP

129 Cane Branch Road

Walterboro

Colleton

29488

2017

NAP

Rooms

83.4%

10/31/2018

$16,300,000

6/28/2018

Loan

Jewel Osco & State Road Plaza

1.1%

Retail

Anchored

Fee

NAP

8707-8767 South Ridgeland Avenue

Oak Lawn

Cook

60453

1965-1996

2012

66,815

Square Feet

78.5%

11/30/2018

$14,900,000

8/13/2018

Loan

Diehl Point at Cantera

1.0%

Office

Suburban

Fee

NAP

27755-27775 Diehl Road

Warrenville

DuPage

60555

1998 & 1999

NAP

88,592

Square Feet

100.0%

1/4/2019

$13,200,000

12/20/2018

Loan

Staybridge Suites Fort Worth

0.9%

Hotel

Extended Stay

Fee

NAP

6301 North Freeway

Fort Worth

Tarrant

76131

2016

NAP

Rooms

81.5%

12/31/2018

$11,700,000

11/19/2018

Loan

El Camino Drive

0.9%

Office

Suburban

Fee

NAP

120 El Camino Drive

Beverly Hills

Los Angeles

90212

1956

2016-2017

15,121

Square Feet

100.0%

10/1/2018

$13,800,000

10/13/2017

Loan

Shops at College Claremont

0.8%

Retail

Shadow Anchored

Fee

NAP

6300 College Avenue

Oakland

Alameda

94705

2014

NAP

9,498

Square Feet

100.0%

12/4/2018

$10,800,000

8/8/2018

Loan

R&R REIT Extended Stay

0.7%

Hotel

Extended Stay

Fee

NAP

Various

257

Rooms

71.8%

9/30/2018

$10,300,000

Various

33.01

Property

HomeTowne Covington

Hotel

Extended Stay

Fee

NAP

9161 City Pond Road

Covington

Newton

30014

2001

2014-2015

139

Rooms

N/A

$6,200,000

9/20/2018

33.02

Property

HomeTowne Bentonville

Hotel

Extended Stay

Fee

NAP

200 Southwest Suburban Drive

Bentonville

Benton

72712

2008

NAP

118

Rooms

N/A

$4,100,000

9/19/2018

Loan

Charlotte Storage Portfolio

0.5%

Self Storage

Fee

NAP

Various

78,797

Square Feet

91.6%

6/1/2018

$6,900,000

6/29/2018

34.01

Property

Mooresville Storage

Self Storage

Fee

NAP

196 East Plaza Drive

Mooresville

Iredell

28115

1995

NAP

N/A

$3,600,000

6/29/2018

34.02

Property

Rock Hill Storage

Self Storage

Fee

NAP

1450 Celanese Road & 1015 Park Avenue

Rock Hill

York

29732

1994

2016

N/A

$3,300,000

6/29/2018

Loan

Gold Country Center

0.5%

Retail

Anchored

Fee

NAP

781 CA Highway 49

Jackson

Amador

95642

1998

2013

67,665

Square Feet

100.0%

10/02/2018

$7,300,000

10/05/2018

Loan

CVS - Greenfield, IN

0.4%

Retail

Single Tenant

Fee

NAP

1233 North State Street

Greenfield

Hancock

46140

1999

NAP

10,125

Square Feet

100.0%

10/1/2017

$5,300,000

9/7/2017

A-1-2

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

AND MORTGAGED PROPERTIES

					MORTGAGE LOAN CHARACTERISTICS
Loan ID	Footnotes	Property Flag	Deal Name	% of Initial Pool Balance	Interest Rate %	Admin Fee Rate %(8)	Net Mortgage Rate %	Interest Accrual Basis	Seasoning (mos.)	ARD (Yes/No)	Original Term to Maturity (mos.)	Remaining Term to Maturity (mos.)	Original Interest-Only Period (mos.)	Remaining Interest-Only Period (mos.)	Original Amortization Term (mos.)	Remaining Amortization Term (mos.)	Note Date	First Payment Date	First P&I Payment Date (Partial IO Loans)	Maturity Date	ARD Loan Stated Maturity Date	Monthly Debt Service (P&I)	Monthly Debt Service (IO)	Annual Debt Service (P&I)	Annual Debt Service (IO)	Lockbox Type(9)	Cash Management Status	Crossed With Other Loans	Related-Borrower Loans	UW NOI DSCR (P&I)(10)	UW NOI DSCR (IO)	UW NCF DSCR (P&I)(10)	UW NCF DSCR (IO)	Cut-Off Date LTV Ratio(7)	Maturity Date LTV Ratio(7)
1		Loan	Darden Headquarters	9.6%	4.7700%	0.01382%	4.75618%	Actual/360	2	No	120	118	120	118	0	0	12/21/2018	2/6/2019	NAP	1/6/2029	1/6/2029	NAP	$322,416.67	NAP	$3,869,000	Hard	In-Place	No	No	NAP	1.68x	NAP	1.67x	69.9%	69.9%
2		Loan	Embassy Suites Portland Washington Square	6.8%	5.3040%	0.01382%	5.29018%	Actual/360	1	No	120	119	60	59	360	360	1/25/2019	3/6/2019	3/6/2024	2/6/2029	2/6/2029	$312,498.61	$252,078.13	$3,749,983	$3,024,938	Hard	Springing	No	No	1.73x	2.15x	1.53x	1.90x	67.9%	62.9%
3		Loan	SITE JV Portfolio	6.0%	4.8000%	0.01507%	4.78493%	Actual/360	3	No	64	61	64	61	0	0	11/29/2018	1/6/2019	NAP	4/6/2024	4/6/2024	NAP	$202,777.78	NAP	$2,433,333	Hard	Springing	No	No	NAP	3.94x	NAP	3.63x	35.5%	35.5%
3.01		Property	Ahwatukee Foothills Towne Center																											NAP	3.94x	NAP	3.63x	35.5%	35.5%
3.02		Property	Connecticut Commons																											NAP	3.94x	NAP	3.63x	35.5%	35.5%
3.03		Property	Independence Commons																											NAP	3.94x	NAP	3.63x	35.5%	35.5%
3.04		Property	Brookside Marketplace																											NAP	3.94x	NAP	3.63x	35.5%	35.5%
3.05		Property	University Centre																											NAP	3.94x	NAP	3.63x	35.5%	35.5%
3.06		Property	Towne Center Prado																											NAP	3.94x	NAP	3.63x	35.5%	35.5%
3.07		Property	Poyner Place																											NAP	3.94x	NAP	3.63x	35.5%	35.5%
3.08		Property	Route 22 Retail Center																											NAP	3.94x	NAP	3.63x	35.5%	35.5%
3.09		Property	Commonwealth Center																											NAP	3.94x	NAP	3.63x	35.5%	35.5%
3.10		Property	Ashley Crossing																											NAP	3.94x	NAP	3.63x	35.5%	35.5%
4		Loan	787 Eleventh Avenue	5.4%	4.5303%	0.01382%	4.51650%	Actual/360	1	No	120	119	120	119	0	0	01/09/2019	03/08/2019	NAP	02/08/2029	02/08/2029	NAP	$172,246.42	NAP	$2,066,957	Hard	Springing	No	No	NAP	3.14x	NAP	3.01x	26.9%	26.9%
5		Loan	Causeway Square	5.4%	5.2650%	0.04382%	5.22118%	Actual/360	4	No	120	116	59	55	360	360	10/19/2018	12/5/2018	11/5/2023	11/5/2028	11/5/2028	$248,909.91	$200,179.69	$2,986,919	$2,402,156	Soft	In-Place	No	No	1.33x	1.66x	1.29x	1.61x	65.3%	60.4%
6		Loan	Bernardus Lodge & Spa	5.2%	5.3470%	0.04382%	5.30318%	Actual/360	5	No	120	115	59	54	360	360	10/3/2018	11/5/2018	10/5/2023	10/5/2028	10/5/2028	$242,828.71	$196,520.82	$2,913,945	$2,358,250	Hard	Springing	No	No	2.05x	2.53x	1.72x	2.13x	54.4%	50.3%
7		Loan	ExchangeRight Net Leased Portfolio 24	4.2%	4.5500%	0.01382%	4.53618%	Actual/360	4	No	120	116	120	116	0	0	10/23/2018	12/01/2018	NAP	11/01/2028	11/01/2028	NAP	$134,551.50	NAP	$1,614,618	Hard	Springing	No	No	NAP	2.07x	NAP	2.04x	62.0%	62.0%
7.01		Property	BioLife Plasma Services L.P. - West Des Moines, IA																											NAP	2.07x	NAP	2.04x	62.0%	62.0%
7.02		Property	BioLife Plasma Services L.P. - Mt. Juliet, TN																											NAP	2.07x	NAP	2.04x	62.0%	62.0%
7.03		Property	Walgreens - Romeoville, IL																											NAP	2.07x	NAP	2.04x	62.0%	62.0%
7.04		Property	Walgreens - Lawrenceville, GA																											NAP	2.07x	NAP	2.04x	62.0%	62.0%
7.05		Property	Pick ‘n Save - Wisconsin Rapids, WI																											NAP	2.07x	NAP	2.04x	62.0%	62.0%
7.06		Property	Tractor Supply - Albuquerque, NM																											NAP	2.07x	NAP	2.04x	62.0%	62.0%
7.07		Property	Walgreens - Sheboygan, WI																											NAP	2.07x	NAP	2.04x	62.0%	62.0%
7.08		Property	Walgreens - Oswego, IL																											NAP	2.07x	NAP	2.04x	62.0%	62.0%
7.09		Property	Walgreens - Waco, TX																											NAP	2.07x	NAP	2.04x	62.0%	62.0%
7.10		Property	Tractor Supply - Antioch, IL																											NAP	2.07x	NAP	2.04x	62.0%	62.0%
7.11		Property	Walgreens - Austin, TX																											NAP	2.07x	NAP	2.04x	62.0%	62.0%
7.12		Property	Walgreens - Flower Mound, TX																											NAP	2.07x	NAP	2.04x	62.0%	62.0%
7.13		Property	Tractor Supply - Columbia Station, OH																											NAP	2.07x	NAP	2.04x	62.0%	62.0%
7.14		Property	Fresenius Medical Care - Brownsville, TX																											NAP	2.07x	NAP	2.04x	62.0%	62.0%
7.15		Property	CVS Pharmacy - Peoria Heights, IL																											NAP	2.07x	NAP	2.04x	62.0%	62.0%
7.16		Property	Advance Auto Parts - Grayslake, IL																											NAP	2.07x	NAP	2.04x	62.0%	62.0%
7.17		Property	Dollar General - Lancaster, PA																											NAP	2.07x	NAP	2.04x	62.0%	62.0%
7.18		Property	Sherwin Williams - Painesville, OH																											NAP	2.07x	NAP	2.04x	62.0%	62.0%
7.19		Property	Dollar General - Herminie, PA																											NAP	2.07x	NAP	2.04x	62.0%	62.0%
7.20		Property	Dollar General - Tallahassee, FL																											NAP	2.07x	NAP	2.04x	62.0%	62.0%
7.21		Property	Dollar General - Gibsonia, PA																											NAP	2.07x	NAP	2.04x	62.0%	62.0%
7.22		Property	Dollar General - Mansfield, OH																											NAP	2.07x	NAP	2.04x	62.0%	62.0%
7.23		Property	Advance Auto Parts - McDonough, GA																											NAP	2.07x	NAP	2.04x	62.0%	62.0%
7.24		Property	Dollar Tree - Cleveland, OH																											NAP	2.07x	NAP	2.04x	62.0%	62.0%
8	(21)	Loan	2 North 6th Place	4.1%	4.5322%	0.01382%	4.51833%	Actual/360	7	No	120	113	120	113	0	0	7/27/2018	9/5/2018	NAP	8/5/2028	8/5/2028	NAP	$130,194.51	NAP	$1,562,334	Soft	Springing	No	No	NAP	2.69x	NAP	2.68x	30.3%	30.3%
9	(21)	Loan	Saint Louis Galleria	4.0%	4.9968%	0.01507%	4.98170%	Actual/360	4	No	120	116	60	56	360	360	11/01/2018	12/01/2018	12/1/2023	11/01/2028	11/01/2028	$184,127.15	$141,518.21	$2,209,526	$1,698,219	Hard	Springing	No	No	1.72x	2.23x	1.67x	2.18x	51.5%	47.0%
10		Loan	Courtyard San Antonio Riverwalk	3.4%	5.3500%	0.01382%	5.33618%	Actual/360	2	No	120	118	120	118	0	0	12/19/2018	2/6/2019	NAP	1/6/2029	1/6/2029	NAP	$125,663.08	NAP	$1,507,957	Springing	Springing	No	No	NAP	2.63x	NAP	2.25x	58.0%	58.0%
11		Loan	Georgetown Squared & Seattle Design Center	3.1%	5.0600%	0.01507%	5.04493%	Actual/360	6	No	120	114	36	30	360	360	9/5/2018	10/6/2018	10/6/2021	9/6/2028	9/6/2028	$140,528.58	$111,156.02	$1,686,343	$1,333,872	Hard	In-Place	No	No	1.15x	1.45x	1.05x	1.33x	69.8%	61.9%
12	(21)	Loan	Temperance Industrial	3.1%	5.3200%	0.04382%	5.27618%	Actual/360	6	No	120	114	33	33	360	354	9/4/2018	10/5/2018	10/5/2018	9/5/2028	9/5/2028	$143,310.93	$102,619.35	$1,719,731	$1,231,432	Hard	In-Place	No	No	1.60x	2.23x	1.40x	1.96x	64.8%	57.8%
13		Loan	Continental Towers	3.0%	4.7500%	0.01507%	4.73493%	Actual/360	6	No	120	114	120	114	0	0	8/9/2018	10/6/2018	NAP	9/6/2028	9/6/2028	NAP	$100,332.75	NAP	$1,203,993	Hard	In-Place	No	No	NAP	2.72x	NAP	2.34x	69.4%	69.4%
14		Loan	Culver City Medical	3.0%	4.6600%	0.04382%	4.61618%	Actual/360	2	No	120	118	120	118	0	0	12/11/2018	2/5/2019	NAP	1/5/2029	1/5/2029	NAP	$98,431.71	NAP	$1,181,181	Hard	In-Place	No	Group A	NAP	1.97x	NAP	1.94x	60.2%	60.2%
15		Loan	Nebraska Crossing	2.8%	5.2100%	0.01382%	5.19618%	Actual/360	4	No	120	116	60	56	360	360	10/31/2018	12/01/2018	12/1/2023	11/01/2028	11/01/2028	$129,186.27	$103,446.24	$1,550,235	$1,241,355	Hard	Springing	No	No	1.92x	2.40x	1.82x	2.27x	47.7%	44.1%
16		Loan	Desert Marketplace	2.8%	5.4150%	0.04382%	5.37118%	Actual/360	4	No	120	116	48	44	360	360	10/17/2018	12/5/2018	12/5/2022	11/5/2028	11/5/2028	$129,367.52	$105,228.99	$1,552,410	$1,262,748	Hard	In-Place	No	No	1.28x	1.57x	1.25x	1.53x	66.3%	60.4%
17		Loan	One Lincoln Center	2.7%	5.4000%	0.04382%	5.35618%	Actual/360	2	No	120	118	24	22	360	360	12/18/2018	2/5/2019	2/5/2021	1/5/2029	1/5/2029	$127,748.26	$103,796.88	$1,532,979	$1,245,563	Soft	Springing	No	No	1.51x	1.86x	1.27x	1.57x	73.4%	64.1%
18		Loan	WHG Portfolio	2.5%	5.2550%	0.04382%	5.21118%	Actual/360	7	No	120	113	23	16	300	300	7/24/2018	9/5/2018	8/5/2020	8/5/2028	8/5/2028	$122,906.26	$91,019.76	$1,474,875	$1,092,237	Hard	Springing	No	Group C	2.45x	3.31x	2.16x	2.91x	53.8%	43.7%
18.01		Property	HomeTowne Studios - Casselberry, FL																											2.45x	3.31x	2.16x	2.91x	53.8%	43.7%
18.02		Property	HomeTowne Studios - Delegates, FL																											2.45x	3.31x	2.16x	2.91x	53.8%	43.7%
18.03		Property	HomeTowne Studios - Concord, NC																											2.45x	3.31x	2.16x	2.91x	53.8%	43.7%
18.04		Property	HomeTowne Studios - Chamblee, GA																											2.45x	3.31x	2.16x	2.91x	53.8%	43.7%
18.05		Property	HomeTowne Studios - Columbus, OH																											2.45x	3.31x	2.16x	2.91x	53.8%	43.7%
19	(21)	Loan	Country Club Corners	2.5%	5.1127%	0.04382%	5.06886%	Actual/360	3	No	120	117	36	33	360	360	11/19/2018	1/5/2019	1/5/2022	12/5/2028	12/5/2028	$111,476.04	$88,797.36	$1,337,712	$1,065,568	Springing	Springing	No	No	1.26x	1.59x	1.24x	1.55x	71.2%	63.1%
20		Loan	Route 66 Promenade	2.2%	4.9000%	0.04382%	4.85618%	Actual/360	5	No	120	115	120	115	0	0	9/25/2018	11/5/2018	NAP	10/5/2028	10/5/2028	NAP	$76,590.86	NAP	$919,090	Springing	Springing	No	Group A	NAP	1.80x	NAP	1.74x	64.0%	64.0%
21		Loan	Mesa Royale Senior Apartments	1.9%	4.7100%	0.04382%	4.66618%	Actual/360	14	No	120	106	24	10	360	360	12/27/2017	2/5/2018	2/5/2020	1/5/2028	1/5/2028	$81,001.29	$62,080.42	$972,015	$744,965	Springing	Springing	No	No	1.28x	1.67x	1.24x	1.62x	71.6%	61.5%
22		Loan	Town Point Center	1.8%	5.3500%	0.01382%	5.33618%	Actual/360	2	No	120	118	36	34	360	360	12/20/2018	2/6/2019	2/6/2022	1/6/2029	1/6/2029	$85,437.30	$69,159.90	$1,025,248	$829,919	Hard	Springing	No	No	1.63x	2.01x	1.53x	1.88x	73.2%	65.3%
23		Loan	Brooklyn Multifamily Portfolio	1.7%	5.6000%	0.01382%	5.58618%	Actual/360	2	No	120	118	120	118	0	0	12/14/2018	2/6/2019	NAP	1/6/2029	1/6/2029	NAP	$66,240.74	NAP	$794,889	Springing	Springing	No	No	NAP	1.34x	NAP	1.33x	70.5%	70.5%
23.01		Property	555-557 Union Street																											NAP	1.34x	NAP	1.33x	70.5%	70.5%
23.02		Property	141 Troutman Street																											NAP	1.34x	NAP	1.33x	70.5%	70.5%
23.03		Property	243 Suydam Street																											NAP	1.34x	NAP	1.33x	70.5%	70.5%
24		Loan	Homewood Suites by Hilton Concord Charlotte	1.7%	5.2100%	0.04382%	5.16618%	Actual/360	2	No	120	118	0	0	360	358	12/21/2018	2/5/2019	NAP	1/5/2029	1/5/2029	$76,962.03	NAP	$923,544	NAP	Springing	Springing	No	Group B	1.96x	NAP	1.77x	NAP	62.1%	51.5%
25		Loan	Hampton Inn & Suites Fayetteville	1.4%	5.1000%	0.04382%	5.05618%	Actual/360	6	No	120	114	0	0	300	294	8/30/2018	10/5/2018	NAP	9/5/2028	9/5/2028	$67,899.57	NAP	$814,795	NAP	Springing	Springing	No	Group B	2.16x	NAP	1.96x	NAP	63.3%	47.9%
26		Loan	Prudential - Digital Realty Portfolio	1.3%	4.5575%	0.01507%	4.54243%	Actual/360	5	No	60	55	60	55	0	0	9/7/2018	11/6/2018	NAP	10/6/2023	10/6/2023	NAP	$42,357.32	NAP	$508,288	Soft	Springing	No	No	NAP	2.57x	NAP	2.50x	54.7%	54.7%
26.01		Property	14901 FAA Boulevard																											NAP	2.57x	NAP	2.50x	54.7%	54.7%
26.02		Property	4650 Old Ironsides Drive																											NAP	2.57x	NAP	2.50x	54.7%	54.7%
26.03		Property	43790 Devin Shafron Drive																											NAP	2.57x	NAP	2.50x	54.7%	54.7%
26.04		Property	636 Pierce Street																											NAP	2.57x	NAP	2.50x	54.7%	54.7%
26.05		Property	21551 Beaumeade Circle																											NAP	2.57x	NAP	2.50x	54.7%	54.7%
26.06		Property	7505 Mason King Court																											NAP	2.57x	NAP	2.50x	54.7%	54.7%
26.07		Property	4700 Old Ironsides Drive																											NAP	2.57x	NAP	2.50x	54.7%	54.7%
26.08		Property	444 Toyama Drive																											NAP	2.57x	NAP	2.50x	54.7%	54.7%
27		Loan	Hampton Inn & Suites Walterboro	1.3%	5.1000%	0.04382%	5.05618%	Actual/360	6	No	120	114	0	0	300	294	8/30/2018	10/5/2018	NAP	9/5/2028	9/5/2028	$61,995.26	NAP	$743,943	NAP	Springing	Springing	No	Group B	2.10x	NAP	1.90x	NAP	63.8%	48.3%
28		Loan	Jewel Osco & State Road Plaza	1.1%	4.8500%	0.04382%	4.80618%	Actual/360	5	No	120	115	24	19	360	360	9/7/2018	11/5/2018	11/5/2020	10/5/2028	10/5/2028	$48,547.65	$37,699.77	$582,572	$452,397	Hard	Springing	No	No	1.79x	2.30x	1.48x	1.91x	61.7%	53.2%
29		Loan	Diehl Point at Cantera	1.0%	4.7800%	0.01382%	4.76618%	Actual/360	1	No	120	119	120	119	0	0	1/24/2019	3/1/2019	NAP	2/1/2029	2/1/2029	NAP	$34,389.17	NAP	$412,670	Springing	Springing	No	No	NAP	2.89x	NAP	2.79x	64.5%	64.5%
30		Loan	Staybridge Suites Fort Worth	0.9%	5.6800%	0.01382%	5.66618%	Actual/360	1	No	120	119	0	0	360	359	01/11/2019	03/01/2019	NAP	02/01/2029	02/01/2029	$44,882.86	NAP	$538,594	NAP	Springing	Springing	No	No	1.91x	NAP	1.71x	NAP	66.1%	55.6%
31		Loan	El Camino Drive	0.9%	4.4700%	0.04382%	4.42618%	Actual/360	14	No	120	106	120	106	0	0	12/28/2017	2/5/2018	NAP	1/5/2028	1/5/2028	NAP	$27,003.66	NAP	$324,044	Springing	Springing	No	No	NAP	2.02x	NAP	1.96x	51.8%	51.8%
32		Loan	Shops at College Claremont	0.8%	5.0850%	0.04382%	5.04118%	Actual/360	4	No	120	116	120	116	0	0	10/12/2018	12/5/2018	NAP	11/5/2028	11/5/2028	NAP	$27,926.30	NAP	$335,116	Springing	Springing	No	No	NAP	1.67x	NAP	1.64x	60.2%	60.2%
33		Loan	R&R REIT Extended Stay	0.7%	5.1400%	0.04382%	5.09618%	Actual/360	2	No	120	118	0	0	300	298	12/19/2018	2/5/2019	NAP	1/5/2029	1/5/2029	$36,159.32	NAP	$433,912	NAP	Hard	Springing	No	Group C	2.30x	NAP	2.06x	NAP	59.0%	44.5%
33.01		Property	HomeTowne Covington																											2.30x	NAP	2.06x	NAP	59.0%	44.5%
33.02		Property	HomeTowne Bentonville																											2.30x	NAP	2.06x	NAP	59.0%	44.5%
34		Loan	Charlotte Storage Portfolio	0.5%	5.1950%	0.04382%	5.15118%	Actual/360	6	No	120	114	60	54	360	360	8/30/2018	10/5/2018	10/5/2023	9/5/2028	9/5/2028	$24,696.09	$19,751.82	$296,353	$237,022	Soft	Springing	No	No	1.31x	1.64x	1.26x	1.58x	65.2%	60.3%
34.01		Property	Mooresville Storage																											1.31x	1.64x	1.26x	1.58x	65.2%	60.3%
34.02		Property	Rock Hill Storage																											1.31x	1.64x	1.26x	1.58x	65.2%	60.3%
35		Loan	Gold Country Center	0.5%	4.8600%	0.01382%	4.84618%	Actual/360	2	No	120	118	120	118	0	0	12/11/2018	02/01/2019	NAP	01/01/2029	01/01/2029	NAP	$16,014.38	NAP	$192,173	Springing	Springing	No	No	NAP	3.26x	NAP	3.05x	53.4%	53.4%
36		Loan	CVS - Greenfield, IN	0.4%	4.7870%	0.04382%	4.74318%	Actual/360	17	No	120	103	0	0	360	343	10/3/2017	11/5/2017	NAP	10/5/2027	10/5/2027	$19,383.55	NAP	$232,603	NAP	Hard	In-Place	No	No	1.26x	NAP	1.25x	NAP	68.3%	57.0%

A-1-3

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

AND MORTGAGED PROPERTIES

					MORTGAGE LOAN CHARACTERISTICS				MORTGAGED PROPERTY UNDERWRITTEN CASH FLOWS(13)
Loan ID	Footnotes	Property Flag	Deal Name	% of Initial Pool Balance	Grace Period to Late Charge (Days)	Grace Period to Default (Days)	Due Date	Prepayment Provisions (No. of Payments)(11)(12)	Third Most Recent Revenues	Third Most Recent Expenses	Third Most Recent NOI	Third Most Recent NOI Date	Third Most Recent NOI Debt Yield	Second Most Recent Revenues	Second Most Recent Expenses	Second Most Recent NOI	Second Most Recent NOI Date	Second Most Recent NOI Debt Yield	Most Recent Revenues	Most Recent Expenses	Most Recent NOI	Most Recent NOI Date	Most Recent NOI Debt Yield	UW Occupancy	UW Revenues	UW Expenses
1		Loan	Darden Headquarters	9.6%	0	0	6	L(26), Def(89), O(5)	$8,014,298	$0	$8,014,298	12/31/2016	7.3%	$8,142,009	$0	$8,142,009	12/31/2017	7.4%	$8,324,426	$0	$8,324,426	12/31/2018	7.6%	97.0%	$13,482,829	$4,570,793
2		Loan	Embassy Suites Portland Washington Square	6.8%	0	0	6	L(25), Def(87), O(8)	$12,310,047	$5,595,703	$6,714,344	12/31/2016	11.9%	$12,934,011	$5,948,495	$6,985,516	12/31/2017	12.4%	$12,587,232	$6,167,301	$6,419,931	T12 11/30/2018	11.4%	73.4%	$12,587,232	$6,094,280
3		Loan	SITE JV Portfolio	6.0%	0	0	6	L(27), Def(24), O(13)	$59,722,152	$16,634,580	$43,087,572	12/31/2016	19.6%	$60,936,356	$16,631,602	$44,304,754	12/31/2017	20.1%	$61,027,653	$17,123,808	$43,903,845	T12 9/30/2018	20.0%	90.7%	$59,325,476	$17,099,458
3.01		Property	Ahwatukee Foothills Towne Center						$13,224,910	$3,582,952	$9,641,958	12/31/2016	19.6%	$14,141,381	$3,389,986	$10,751,395	12/31/2017	20.1%	$14,006,730	$3,436,484	$10,570,245	T12 9/30/2018	20.0%	90.3%	$13,890,411	$3,511,409
3.02		Property	Connecticut Commons						$9,874,038	$2,795,761	$7,078,277	12/31/2016	19.6%	$9,808,618	$2,947,091	$6,861,527	12/31/2017	20.1%	$10,067,700	$2,914,322	$7,153,377	T12 9/30/2018	20.0%	94.7%	$9,838,061	$2,955,798
3.03		Property	Independence Commons						$6,945,493	$1,880,426	$5,065,067	12/31/2016	19.6%	$7,173,312	$1,899,785	$5,273,526	12/31/2017	20.1%	$7,278,754	$1,990,529	$5,288,225	T12 9/30/2018	20.0%	95.0%	$7,096,096	$1,919,839
3.04		Property	Brookside Marketplace						$6,965,961	$2,207,342	$4,758,619	12/31/2016	19.6%	$6,582,688	$2,326,102	$4,256,586	12/31/2017	20.1%	$6,354,928	$2,139,148	$4,215,780	T12 9/30/2018	20.0%	89.1%	$6,525,879	$2,277,907
3.05		Property	University Centre						$5,261,790	$1,095,497	$4,166,293	12/31/2016	19.6%	$5,424,320	$1,105,016	$4,319,304	12/31/2017	20.1%	$5,500,849	$1,224,421	$4,276,427	T12 9/30/2018	20.0%	93.7%	$5,501,653	$1,104,817
3.06		Property	Towne Center Prado						$4,317,619	$1,010,342	$3,307,277	12/31/2016	19.6%	$4,551,612	$946,215	$3,605,398	12/31/2017	20.1%	$4,555,846	$1,049,597	$3,506,249	T12 9/30/2018	20.0%	90.5%	$4,373,762	$1,040,039
3.07		Property	Poyner Place						$4,674,958	$1,397,612	$3,277,346	12/31/2016	19.6%	$4,622,005	$1,388,352	$3,233,653	12/31/2017	20.1%	$4,607,110	$1,480,160	$3,126,950	T12 9/30/2018	20.0%	75.6%	$3,904,975	$1,451,435
3.08		Property	Route 22 Retail Center						$3,109,951	$1,134,441	$1,975,510	12/31/2016	19.6%	$3,098,324	$1,138,260	$1,960,063	12/31/2017	20.1%	$2,887,466	$1,196,286	$1,691,179	T12 9/30/2018	20.0%	79.1%	$2,275,374	$1,150,423
3.09		Property	Commonwealth Center						$3,212,269	$813,870	$2,398,400	12/31/2016	19.6%	$3,297,474	$740,918	$2,556,557	12/31/2017	20.1%	$3,347,963	$805,212	$2,542,751	T12 9/30/2018	20.0%	94.9%	$3,274,342	$782,082
3.10		Property	Ashley Crossing						$2,135,163	$716,337	$1,418,827	12/31/2016	19.6%	$2,236,622	$749,877	$1,486,745	12/31/2017	20.1%	$2,420,308	$887,648	$1,532,660	T12 9/30/2018	20.0%	100.0%	$2,644,922	$905,709
4		Loan	787 Eleventh Avenue	5.4%	0	0	8	L(25), Def or YM1(88), O(7)	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	88.2%	$33,408,153	$8,150,648
5		Loan	Causeway Square	5.4%	0	0	5	L(28), Def(88), O(4)	$5,473,743	$2,103,697	$3,370,045	12/31/2016	7.5%	$6,100,386	$2,487,766	$3,612,621	12/31/2017	8.0%	$6,023,776	$2,369,221	$3,654,555	T12 7/31/2018	8.1%	94.3%	$7,235,305	$3,254,920
6		Loan	Bernardus Lodge & Spa	5.2%	0	0	5	L(29), Def(87), O(4)	$17,537,111	$14,030,696	$3,506,415	12/31/2016	8.1%	$21,702,643	$16,413,448	$5,289,195	12/31/2017	12.2%	$23,656,801	$17,397,046	$6,259,755	T12 10/31/2018	14.4%	82.6%	$23,656,801	$17,694,349
7		Loan	ExchangeRight Net Leased Portfolio 24	4.2%	0	0	1	L(28), Def(88), O(4)	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	96.3%	$5,625,154	$462,350
7.01		Property	BioLife Plasma Services L.P. - West Des Moines, IA						N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	97.0%	$557,944	$22,406
7.02		Property	BioLife Plasma Services L.P. - Mt. Juliet, TN						N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	97.0%	$479,694	$20,437
7.03		Property	Walgreens - Romeoville, IL						N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	97.0%	$344,350	$10,331
7.04		Property	Walgreens - Lawrenceville, GA						N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	95.0%	$321,860	$9,656
7.05		Property	Pick ‘n Save - Wisconsin Rapids, WI						N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	97.0%	$315,564	$9,467
7.06		Property	Tractor Supply - Albuquerque, NM						N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	95.0%	$289,751	$10,319
7.07		Property	Walgreens - Sheboygan, WI						N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	97.0%	$281,261	$8,438
7.08		Property	Walgreens - Oswego, IL						N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	97.0%	$276,760	$10,123
7.09		Property	Walgreens - Waco, TX						N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	97.0%	$261,900	$7,857
7.10		Property	Tractor Supply - Antioch, IL						N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	95.0%	$254,600	$9,608
7.11		Property	Walgreens - Austin, TX						N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	95.0%	$232,750	$6,983
7.12		Property	Walgreens - Flower Mound, TX						N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	95.0%	$240,240	$9,801
7.13		Property	Tractor Supply - Columbia Station, OH						N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	95.0%	$209,000	$8,121
7.14		Property	Fresenius Medical Care - Brownsville, TX						N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	97.0%	$203,222	$6,097
7.15		Property	CVS Pharmacy - Peoria Heights, IL						N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	97.0%	$158,122	$4,744
7.16		Property	Advance Auto Parts - Grayslake, IL						N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	95.0%	$193,069	$54,023
7.17		Property	Dollar General - Lancaster, PA						N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	97.0%	$111,915	$8,293
7.18		Property	Sherwin Williams - Painesville, OH						N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	97.0%	$102,121	$4,092
7.19		Property	Dollar General - Herminie, PA						N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	97.0%	$115,956	$15,949
7.20		Property	Dollar General - Tallahassee, FL						N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	95.0%	$134,188	$27,176
7.21		Property	Dollar General - Gibsonia, PA						N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	97.0%	$132,217	$40,529
7.22		Property	Dollar General - Mansfield, OH						N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	97.0%	$129,738	$43,892
7.23		Property	Advance Auto Parts - McDonough, GA						N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	97.0%	$140,764	$62,133
7.24		Property	Dollar Tree - Cleveland, OH						N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	97.0%	$138,168	$51,878
8	(21)	Loan	2 North 6th Place	4.1%	0	0	5	L(31), Def(85), O(4)	$21,979,348	$7,226,529	$14,752,819	T6 12/31/2018 Annualized	9.2%	$23,615,726	$7,409,129	$16,206,597	T3 12/31/2018 Annualized	10.1%	$17,425,007	$5,768,478	$11,656,528	12/31/2018	7.3%	82.4%	$26,244,495	$6,380,005
9	(21)	Loan	Saint Louis Galleria	4.0%	0	1 (Once per year)	1	L(28), Def(87), O(5)	$37,373,498	$10,525,998	$26,847,500	12/31/2016	11.2%	$37,193,781	$10,197,175	$26,996,606	12/31/2017	11.2%	$37,310,336	$10,000,986	$27,309,350	T12 8/31/2018	11.4%	97.1%	$37,642,385	$10,481,622
10		Loan	Courtyard San Antonio Riverwalk	3.4%	0	0	6	L(26), Def(90), O(4)	$10,445,718	$6,771,868	$3,673,850	12/31/2016	13.2%	$10,480,217	$6,937,491	$3,542,726	12/31/2017	12.7%	$11,414,657	$7,442,141	$3,972,516	T12 11/30/2018	14.3%	78.1%	$11,414,657	$7,453,547
11		Loan	Georgetown Squared & Seattle Design Center	3.1%	0	0	6	L(30), Def(85), O(5)	$3,115,204	$2,221,965	$893,239	12/31/2016	1.0%	$5,420,477	$3,041,426	$2,379,051	12/31/2017	2.6%	$7,397,327	$3,060,453	$4,336,875	T12 7/31/2018	4.8%	81.9%	$10,383,366	$3,602,496
12	(21)	Loan	Temperance Industrial	3.1%	0	0	5	L(30), Def(88), O(2)	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	95.5%	$3,848,276	$1,097,661
13		Loan	Continental Towers	3.0%	0	0	6	L(30), Def(83), O(7)	$15,842,309	$10,799,596	$5,042,713	12/31/2016	6.0%	$21,873,009	$11,167,837	$10,705,172	12/31/2017	12.7%	$21,411,194	$11,456,809	$9,954,385	T12 5/31/2018	11.8%	87.0%	$22,170,532	$11,116,359
14		Loan	Culver City Medical	3.0%	0	0	5	L(26), Def(89), O(5)	N/A	N/A	N/A	N/A	NAP	$1,973,711	$729,368	$1,244,344	12/31/2017	5.0%	$2,323,696	$857,512	$1,466,184	T12 11/30/2018	5.9%	90.8%	$3,266,066	$933,617
15		Loan	Nebraska Crossing	2.8%	0	5	1	L(28), Def(85), O(7)	$12,905,473	$3,417,961	$9,487,512	12/31/2016	13.3%	$12,504,678	$3,760,438	$8,744,240	12/31/2017	12.2%	$12,847,061	$3,936,265	$8,910,796	T12 6/30/2018	12.5%	95.0%	$12,895,891	$3,834,058
16		Loan	Desert Marketplace	2.8%	0	0	5	L(28), Def(88), O(4)	$4,358,291	$706,376	$3,651,915	12/31/2016	11.1%	$4,328,826	$685,436	$3,643,390	12/31/2017	11.0%	$3,349,357	$684,139	$2,665,218	T12 9/30/2018	8.1%	95.8%	$3,473,802	$629,105
17		Loan	One Lincoln Center	2.7%	0	0	5	L(26), Def(91), O(3)	$4,123,420	$2,013,401	$2,110,019	12/31/2016	9.3%	$3,882,786	$2,087,191	$1,795,595	12/31/2017	7.9%	$4,508,786	$2,261,424	$2,247,362	T12 9/30/2018	9.9%	85.9%	$4,556,609	$2,240,559
18		Loan	WHG Portfolio	2.5%	0	0	5	L(31), Def(85), O(4)	$8,103,746	$4,723,731	$3,380,015	12/31/2016	16.5%	$8,062,295	$4,547,311	$3,514,984	12/31/2017	17.1%	$8,784,403	$4,940,520	$3,843,883	T12 10/31/2018	18.8%	81.3%	$8,784,403	$5,165,107
18.01		Property	HomeTowne Studios - Casselberry, FL						$1,793,442	$1,047,997	$745,445	12/31/2016	16.5%	$2,137,424	$1,008,640	$1,128,784	12/31/2017	17.1%	$2,410,500	$1,102,029	$1,308,471	T12 10/31/2018	18.8%	91.9%	$2,410,500	$1,204,390
18.02		Property	HomeTowne Studios - Delegates, FL						$1,865,364	$1,164,640	$700,724	12/31/2016	16.5%	$2,011,251	$1,231,893	$779,358	12/31/2017	17.1%	$2,012,803	$1,250,397	$762,406	T12 10/31/2018	18.8%	83.9%	$2,012,803	$1,213,624
18.03		Property	HomeTowne Studios - Concord, NC						$1,636,073	$833,115	$802,958	12/31/2016	16.5%	$1,331,029	$732,379	$598,650	12/31/2017	17.1%	$1,428,154	$791,905	$636,249	T12 10/31/2018	18.8%	77.1%	$1,428,154	$845,379
18.04		Property	HomeTowne Studios - Chamblee, GA						$1,517,306	$935,646	$581,660	12/31/2016	16.5%	$1,541,589	$899,973	$641,616	12/31/2017	17.1%	$1,657,329	$942,991	$714,338	T12 10/31/2018	18.8%	77.0%	$1,657,329	$1,003,918
18.05		Property	HomeTowne Studios - Columbus, OH						$1,291,561	$742,333	$549,228	12/31/2016	16.5%	$1,041,002	$674,426	$366,576	12/31/2017	17.1%	$1,275,617	$853,198	$422,419	T12 10/31/2018	18.8%	74.5%	$1,275,617	$897,798
19	(21)	Loan	Country Club Corners	2.5%	5 (twice during the term)	0	5	L(27), YM1(89), O(4)	$1,155,758	$449,634	$706,125	12/31/2016	3.4%	$1,616,340	$589,700	$1,026,640	12/31/2017	5.0%	$1,732,188	$720,091	$1,012,096	T12 9/30/2018	4.9%	97.1%	$2,312,400	$620,256
20		Loan	Route 66 Promenade	2.2%	0	0	5	L(29), Def(86), O(5)	$2,046,101	$497,216	$1,548,886	12/31/2016	8.4%	$2,136,643	$531,153	$1,605,490	12/31/2017	8.7%	$2,192,045	$563,108	$1,628,937	T12 10/31/2018	8.8%	95.0%	$2,249,939	$594,991
21		Loan	Mesa Royale Senior Apartments	1.9%	0	0	5	L(38), Def(79), O(3)	$1,650,670	$652,128	$998,542	12/31/2016	6.4%	$1,741,027	$687,902	$1,053,126	T12 11/30/2017	6.8%	$1,750,327	$589,534	$1,160,793	Ann. T11 11/30/2018	7.4%	91.6%	$1,842,760	$596,954
22		Loan	Town Point Center	1.8%	0	0	6	L(26), Def(90), O(4)	$2,528,644	$838,729	$1,689,915	12/31/2016	11.0%	$2,577,681	$887,571	$1,690,109	12/31/2017	11.0%	$2,631,660	$934,805	$1,696,855	T12 9/30/2018	11.1%	90.9%	$2,661,745	$990,365
23		Loan	Brooklyn Multifamily Portfolio	1.7%	0	0	6	L(26), Def(90), O(4)	N/A	N/A	N/A	N/A	NAP	$284,125	$32,615	$251,510	12/31/2017	1.8%	$291,213	$21,340	$269,873	YTD Ann. 9/30/2018	1.9%	96.0%	$1,238,672	$173,066
23.01		Property	555-557 Union Street						N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	1.8%	N/A	N/A	N/A	N/A	1.9%	96.0%	$627,840	$59,880
23.02		Property	141 Troutman Street						N/A	N/A	N/A	N/A	NAP	$284,125	$32,615	$251,510	12/31/2017	1.8%	$291,213	$21,340	$269,873	YTD Ann. 9/30/2018	1.9%	96.0%	$279,056	$32,458
23.03		Property	243 Suydam Street						N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	1.8%	N/A	N/A	N/A	N/A	1.9%	96.0%	$331,776	$80,729
24		Loan	Homewood Suites by Hilton Concord Charlotte	1.7%	0	0	5	L(26), Def(90), O(4)	N/A	N/A	N/A	N/A	NAP	$4,049,652	$2,596,684	$1,452,969	12/31/2017	10.4%	$4,488,563	$2,653,463	$1,835,101	T12 11/30/2018	13.1%	83.3%	$4,488,563	$2,675,210
25		Loan	Hampton Inn & Suites Fayetteville	1.4%	0	0	5	L(30), Def(86), O(4)	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	$4,022,234	$2,328,769	$1,693,466	T12 10/31/2018	14.9%	84.3%	$4,022,234	$2,262,760
26		Loan	Prudential - Digital Realty Portfolio	1.3%	0	0	6	L(29), Def or YM1(24), O(7)	$30,153,975	$5,218,019	$24,935,956	12/31/2016	11.8%	$31,009,061	$5,520,559	$25,488,502	12/31/2017	12.0%	$31,618,046	$5,756,344	$25,861,702	T12 6/30/2018	12.2%	95.0%	$31,435,055	$6,299,432
26.01		Property	14901 FAA Boulevard						$6,532,263	$986,583	$5,545,680	12/31/2016	11.8%	$6,936,540	$1,235,967	$5,700,573	12/31/2017	12.0%	$7,133,472	$1,366,005	$5,767,466	T12 6/30/2018	12.2%	95.0%	$6,943,289	$1,382,801
26.02		Property	4650 Old Ironsides Drive						$4,899,745	$814,002	$4,085,743	12/31/2016	11.8%	$5,023,568	$838,094	$4,185,474	12/31/2017	12.0%	$5,087,368	$855,023	$4,232,345	T12 6/30/2018	12.2%	95.0%	$5,060,415	$953,393
26.03		Property	43790 Devin Shafron Drive						$4,386,733	$791,276	$3,595,457	12/31/2016	11.8%	$4,416,236	$756,573	$3,659,663	12/31/2017	12.0%	$4,550,003	$813,689	$3,736,315	T12 6/30/2018	12.2%	95.0%	$4,522,473	$894,540
26.04		Property	636 Pierce Street						$3,907,838	$717,838	$3,190,000	12/31/2016	11.8%	$3,907,712	$717,877	$3,189,835	12/31/2017	12.0%	$3,954,626	$720,623	$3,234,003	T12 6/30/2018	12.2%	95.0%	$4,032,195	$865,060
26.05		Property	21551 Beaumeade Circle						$2,847,924	$575,933	$2,271,991	12/31/2016	11.8%	$2,940,978	$596,338	$2,344,640	12/31/2017	12.0%	$2,979,280	$605,132	$2,374,148	T12 6/30/2018	12.2%	95.0%	$2,929,347	$649,316
26.06		Property	7505 Mason King Court						$2,226,277	$184,424	$2,041,853	12/31/2016	11.8%	$2,286,124	$191,666	$2,094,458	12/31/2017	12.0%	$2,335,366	$200,310	$2,135,056	T12 6/30/2018	12.2%	95.0%	$2,388,210	$249,024
26.07		Property	4700 Old Ironsides Drive						$2,706,656	$606,707	$2,099,949	12/31/2016	11.8%	$2,781,102	$631,647	$2,149,455	12/31/2017	12.0%	$2,821,604	$632,909	$2,188,696	T12 6/30/2018	12.2%	95.0%	$2,800,994	$689,249
26.08		Property	444 Toyama Drive						$2,646,539	$541,256	$2,105,283	12/31/2016	11.8%	$2,716,801	$552,397	$2,164,404	12/31/2017	12.0%	$2,756,328	$562,653	$2,193,674	T12 6/30/2018	12.2%	95.0%	$2,758,133	$616,049
27		Loan	Hampton Inn & Suites Walterboro	1.3%	0	0	5	L(30), Def(86), O(4)	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	$3,650,533	$2,090,579	$1,559,955	T12 10/31/2018	15.0%	83.4%	$3,650,533	$2,090,740
28		Loan	Jewel Osco & State Road Plaza	1.1%	0	0	5	L(29), Def(88), O(3)	$1,652,243	$669,090	$983,153	12/31/2015	10.7%	$1,513,650	$683,593	$830,058	12/31/2016	9.0%	$1,527,015	$699,351	$827,664	12/31/2017	9.0%	91.9%	$2,184,950	$1,142,360
29		Loan	Diehl Point at Cantera	1.0%	5	5	1	L(25), YM1(89), O(6)	$1,080,905	$522,193	$558,712	12/31/2016	6.6%	$1,177,133	$545,467	$631,666	12/31/2017	7.4%	$1,616,647	$571,692	$1,044,954	T12 11/30/2018	12.3%	93.6%	$1,761,281	$569,210
30		Loan	Staybridge Suites Fort Worth	0.9%	0	0	1	L(25), Def(91), O(4)	N/A	N/A	N/A	N/A	NAP	$2,269,119	$1,350,399	$918,721	12/31/2017	11.9%	$2,662,658	$1,627,696	$1,034,962	12/31/2018	13.4%	81.5%	$2,662,658	$1,635,738
31		Loan	El Camino Drive	0.9%	0	0	5	L(38), Def(78), O(4)	$763,138	$208,515	$554,622	12/31/2016	7.8%	$871,029	$227,955	$643,074	12/31/2017	9.0%	$915,214	$235,248	$679,966	T12 10/31/2018	9.5%	95.0%	$892,737	$238,882
32		Loan	Shops at College Claremont	0.8%	0	0	5	L(28), Def(87), O(5)	$550,297	$272,703	$277,594	12/31/2016	4.3%	$731,916	$276,547	$455,369	12/31/2017	7.0%	$881,817	$288,143	$593,674	T12 11/30/2018	9.1%	97.0%	$841,013	$282,660
33		Loan	R&R REIT Extended Stay	0.7%	0	0	5	L(26), Def(91), O(3)	$2,406,746	$1,379,114	$1,027,632	12/31/2016	16.9%	$2,357,011	$1,362,984	$994,027	12/31/2017	16.4%	$2,623,313	$1,529,731	$1,093,582	T12 9/30/2018	18.0%	71.8%	$2,627,064	$1,629,399
33.01		Property	HomeTowne Covington						N/A	N/A	N/A	N/A	16.9%	N/A	N/A	N/A	N/A	16.4%	N/A	N/A	N/A	N/A	18.0%	N/A	N/A	N/A
33.02		Property	HomeTowne Bentonville						N/A	N/A	N/A	N/A	16.9%	N/A	N/A	N/A	N/A	16.4%	N/A	N/A	N/A	N/A	18.0%	N/A	N/A	N/A
34		Loan	Charlotte Storage Portfolio	0.5%	0	0	5	L(30), Def(87), O(3)	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	$690,098	$371,763	$318,335	T12 6/30/2018	7.1%	76.5%	$690,050	$301,674
34.01		Property	Mooresville Storage						N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	7.1%	N/A	N/A	N/A
34.02		Property	Rock Hill Storage						N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	NAP	N/A	N/A	N/A	N/A	7.1%	N/A	N/A	N/A
35		Loan	Gold Country Center	0.5%	0	0	1	L(26), Def(90), O(4)	$959,440	$231,432	$728,009	12/31/2016	18.7%	$910,334	$246,217	$664,117	12/31/2017	17.0%	$880,961	$238,995	$641,966	T12 9/30/2018	16.5%	95.0%	$873,489	$246,656
36		Loan	CVS - Greenfield, IN	0.4%	0	0	5	L(41), Def(75), O(4)	$325,483	$9,764	$315,719	12/31/2014	8.7%	$325,483	$9,764	$315,719	12/31/2015	8.7%	$325,483	$9,764	$315,719	12/31/2016	8.7%	100.0%	$301,500	$9,045

A-1-4

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

AND MORTGAGED PROPERTIES

					MORTGAGED PROPERTY UNDERWRITTEN CASH FLOWS(13)					LARGEST TENANT INFORMATION(14)(15)				2ND LARGEST TENANT INFORMATION(14)(15)				3RD LARGEST TENANT INFORMATION(14)(15)
Loan ID	Footnotes	Property Flag	Deal Name	% of Initial Pool Balance	UW NOI	UW NOI Debt Yield	UW Capital Items	UW NCF	UW NCF Debt Yield	Largest Tenant	Largest Tenant Lease Expiration	Largest Tenant NSF	Largest Tenant % of NSF	2nd Largest Tenant(6)	2nd Largest Tenant Lease Expiration	2nd Largest Tenant NSF	2nd Largest Tenant % of NSF	3rd Largest Tenant(6)	3rd Largest Tenant Lease Expiration	3rd Largest Tenant NSF	3rd Largest Tenant % of NSF
1		Loan	Darden Headquarters	9.6%	$8,912,036	8.1%	$52,556	$8,859,480	8.1%	Darden	10/31/2035	525,000	100.0%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
2		Loan	Embassy Suites Portland Washington Square	6.8%	$6,492,952	11.5%	$760,634	$5,732,318	10.2%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
3		Loan	SITE JV Portfolio	6.0%	$42,226,018	19.2%	$3,411,818	$38,814,200	17.6%	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various
3.01		Property	Ahwatukee Foothills Towne Center		$10,379,002	19.2%	$821,886	$9,557,116	17.6%	AMC Theatres	12/31/2031	78,000	11.3%	Jo-Ann	1/31/2025	46,535	6.8%	Best Buy	7/31/2019	45,000	6.5%
3.02		Property	Connecticut Commons		$6,882,263	19.2%	$509,411	$6,372,852	17.6%	Lowe’s	8/31/2019	135,197	23.9%	AMC Theatres	12/31/2029	90,000	15.9%	Kohl’s	1/31/2022	86,841	15.3%
3.03		Property	Independence Commons		$5,176,257	19.2%	$394,993	$4,781,264	17.6%	Kohl’s	1/31/2021	80,684	20.9%	AMC Theatres	12/31/2034	63,800	16.5%	Best Buy	1/31/2021	50,640	13.1%
3.04		Property	Brookside Marketplace		$4,247,972	19.2%	$329,968	$3,918,003	17.6%	Dick’s Sporting Goods	1/31/2022	51,840	16.4%	Best Buy	1/31/2022	45,728	14.4%	Homegoods	9/30/2021	26,426	8.3%
3.05		Property	University Centre		$4,396,836	19.2%	$351,494	$4,045,343	17.6%	Lowe’s	10/31/2019	125,357	30.0%	Ollie’s Bargain Outlet	6/30/2019	30,470	7.3%	Bed Bath & Beyond	1/31/2022	30,405	7.3%
3.06		Property	Towne Center Prado		$3,333,723	19.2%	$277,010	$3,056,714	17.6%	Publix	12/1/2020	56,146	19.6%	Stein Mart	8/31/2022	36,538	12.7%	Ross Dress for Less	1/31/2023	30,360	10.6%
3.07		Property	Poyner Place		$2,453,541	19.2%	$239,841	$2,213,700	17.6%	Ross Dress for Less	1/31/2020	29,995	11.6%	Marshalls	9/30/2027	21,251	8.2%	Cost Plus World Market	1/31/2020	18,300	7.1%
3.08		Property	Route 22 Retail Center		$1,124,951	19.2%	$103,843	$1,021,109	17.6%	Dick’s Sporting Goods	1/31/2023	43,576	38.8%	Blink Fitness	6/30/2029	16,707	14.9%	Petco (Dark)	10/31/2019	14,000	12.5%
3.09		Property	Commonwealth Center		$2,492,259	19.2%	$211,894	$2,280,365	17.6%	Stein Mart	10/31/2021	34,000	20.5%	Michael’s	2/28/2021	23,753	14.3%	The Fresh Market	10/31/2025	23,342	14.1%
3.10		Property	Ashley Crossing		$1,739,213	19.2%	$171,478	$1,567,736	17.6%	Kohl’s	1/31/2032	69,644	32.9%	Food Lion	11/7/2021	29,000	13.7%	Marshalls	10/31/2021	26,000	12.3%
4		Loan	787 Eleventh Avenue	5.4%	$25,257,505	14.4%	$1,078,640	$24,178,865	13.8%	GJM OPCO LLC - Jaguar Land Rover	11/30/2032	161,195	31.4%	Nissan	07/31/2032	106,391	20.7%	Regus	10/31/2031	99,337	19.3%
5		Loan	Causeway Square	5.4%	$3,980,385	8.8%	$113,146	$3,867,240	8.6%	LA Fitness	9/30/2025	43,679	25.9%	Regus	10/31/2026	13,184	7.8%	Taubco	3/31/2029	7,718	4.6%
6		Loan	Bernardus Lodge & Spa	5.2%	$5,962,452	13.7%	$946,272	$5,016,180	11.5%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
7		Loan	ExchangeRight Net Leased Portfolio 24	4.2%	$5,162,804	9.5%	$70,607	$5,092,198	9.4%	Various	Various	Various	Various	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
7.01		Property	BioLife Plasma Services L.P. - West Des Moines, IA		$535,538	9.5%	$0	$535,538	9.4%	BioLife Plasma Services L.P.	10/31/2031	16,637	100.0%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
7.02		Property	BioLife Plasma Services L.P. - Mt. Juliet, TN		$459,257	9.5%	$0	$459,257	9.4%	BioLife Plasma Services L.P.	08/31/2032	16,600	100.0%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
7.03		Property	Walgreens - Romeoville, IL		$334,020	9.5%	$1,475	$332,544	9.4%	Walgreens	01/31/2033	14,752	100.0%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
7.04		Property	Walgreens - Lawrenceville, GA		$312,204	9.5%	$1,500	$310,704	9.4%	Walgreens	08/31/2030	14,997	100.0%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
7.05		Property	Pick ‘n Save - Wisconsin Rapids, WI		$306,097	9.5%	$0	$306,097	9.4%	Pick ‘n Save	11/30/2028	49,580	100.0%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
7.06		Property	Tractor Supply - Albuquerque, NM		$279,432	9.5%	$3,043	$276,388	9.4%	Tractor Supply	09/30/2033	19,021	100.0%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
7.07		Property	Walgreens - Sheboygan, WI		$272,823	9.5%	$1,505	$271,319	9.4%	Walgreens	08/31/2030	15,046	100.0%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
7.08		Property	Walgreens - Oswego, IL		$266,638	9.5%	$1,501	$265,137	9.4%	Walgreens	12/31/2030	15,005	100.0%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
7.09		Property	Walgreens - Waco, TX		$254,043	9.5%	$1,381	$252,662	9.4%	Walgreens	10/31/2029	13,808	100.0%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
7.10		Property	Tractor Supply - Antioch, IL		$244,992	9.5%	$1,904	$243,088	9.4%	Tractor Supply	10/31/2033	19,041	100.0%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
7.11		Property	Walgreens - Austin, TX		$225,768	9.5%	$11,061	$214,707	9.4%	Walgreens	12/31/2023	13,826	100.0%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
7.12		Property	Walgreens - Flower Mound, TX		$230,439	9.5%	$11,096	$219,343	9.4%	Walgreens	08/31/2028	13,870	100.0%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
7.13		Property	Tractor Supply - Columbia Station, OH		$200,879	9.5%	$1,903	$198,977	9.4%	Tractor Supply	10/31/2033	19,028	100.0%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
7.14		Property	Fresenius Medical Care - Brownsville, TX		$197,126	9.5%	$7,208	$189,918	9.4%	Fresenius Medical Care	10/31/2027	10,325	100.0%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
7.15		Property	CVS Pharmacy - Peoria Heights, IL		$153,378	9.5%	$0	$153,378	9.4%	CVS Pharmacy	01/31/2029	10,090	100.0%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
7.16		Property	Advance Auto Parts - Grayslake, IL		$139,046	9.5%	$6,993	$132,054	9.4%	Advance Auto Parts	08/31/2027	9,418	100.0%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
7.17		Property	Dollar General - Lancaster, PA		$103,622	9.5%	$0	$103,622	9.4%	Dollar General	02/29/2032	9,167	100.0%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
7.18		Property	Sherwin Williams - Painesville, OH		$98,029	9.5%	$3,603	$94,426	9.4%	Sherwin Williams	05/31/2028	4,528	100.0%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
7.19		Property	Dollar General - Herminie, PA		$100,007	9.5%	$0	$100,007	9.4%	Dollar General	06/30/2033	9,512	100.0%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
7.20		Property	Dollar General - Tallahassee, FL		$107,012	9.5%	$7,938	$99,074	9.4%	Dollar General	08/31/2028	9,221	100.0%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
7.21		Property	Dollar General - Gibsonia, PA		$91,688	9.5%	$0	$91,688	9.4%	Dollar General	07/31/2033	9,533	100.0%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
7.22		Property	Dollar General - Mansfield, OH		$85,846	9.5%	$0	$85,846	9.4%	Dollar General	06/30/2033	9,226	100.0%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
7.23		Property	Advance Auto Parts - McDonough, GA		$78,631	9.5%	$718	$77,914	9.4%	Advance Auto Parts	12/31/2028	5,522	100.0%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
7.24		Property	Dollar Tree - Cleveland, OH		$86,290	9.5%	$7,780	$78,510	9.4%	Dollar Tree	01/31/2028	9,725	100.0%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
8	(21)	Loan	2 North 6th Place	4.1%	$19,864,491	12.4%	$110,800	$19,753,691	12.3%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
9	(21)	Loan	Saint Louis Galleria	4.0%	$27,160,764	11.3%	$676,467	$26,484,297	11.0%	Galleria 6 Cinemas	08/31/2023	19,624	4.2%	H&M	01/31/2021	12,913	2.8%	Victoria’s Secret	01/31/2026	12,892	2.8%
10		Loan	Courtyard San Antonio Riverwalk	3.4%	$3,961,109	14.2%	$570,733	$3,390,376	12.2%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
11		Loan	Georgetown Squared & Seattle Design Center	3.1%	$6,780,869	7.5%	$593,796	$6,187,073	6.8%	Darigold Inc.	10/31/2029	43,001	10.0%	R. R. Donnelley & Sons Company	10/31/2025	33,469	7.8%	Archbright	6/30/2027	28,960	6.7%
12	(21)	Loan	Temperance Industrial	3.1%	$2,750,615	10.8%	$340,585	$2,410,030	9.4%	Hollingsworth	12/31/2026	392,838	51.9%	FCA US LLC	8/31/2027	364,018	48.1%	NAP	NAP	NAP	NAP
13		Loan	Continental Towers	3.0%	$11,054,174	13.1%	$1,548,219	$9,505,955	11.2%	Verizon Wireless	4/30/2028	159,824	17.5%	Komatsu America Corp.	7/31/2021	105,437	11.6%	Ceannate Corp.	9/30/2024	74,340	8.2%
14		Loan	Culver City Medical	3.0%	$2,332,449	9.3%	$37,848	$2,294,601	9.2%	Southern CA Healthcare	12/31/2021	4,381	7.7%	Westside Head & Neck	4/30/2028	3,330	5.9%	Betsy Blechman	9/30/2020	3,052	5.4%
15		Loan	Nebraska Crossing	2.8%	$9,061,833	12.7%	$499,737	$8,562,096	12.0%	H&M	01/31/2028	24,000	6.5%	Under Armour	01/31/2024	16,082	4.4%	Old Navy	04/30/2024	15,231	4.1%
16		Loan	Desert Marketplace	2.8%	$2,844,697	8.6%	$71,467	$2,773,230	8.4%	Smith’s Grocery Store (Kroger)	6/30/2043	67,925	36.3%	TJ Maxx/HomeGoods	3/31/2024	50,203	26.9%	Rhapsodielle	4/30/2022	17,400	9.3%
17		Loan	One Lincoln Center	2.7%	$2,316,049	10.2%	$366,718	$1,949,332	8.6%	Bond Schoeneck & King, PLLC	94,303 SF (10/31/2027); 1,400 SF (MTM)	95,703	31.3%	Arcadis	39,942 SF (6/30/2027); 1,000 SF (MTM)	40,942	13.4%	Bousquet Holstein PLLC	32,583 SF (2/29/2028); 125 SF (MTM)	32,708	10.7%
18		Loan	WHG Portfolio	2.5%	$3,619,295	17.7%	$439,220	$3,180,075	15.5%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
18.01		Property	HomeTowne Studios - Casselberry, FL		$1,206,111	17.7%	$120,525	$1,085,586	15.5%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
18.02		Property	HomeTowne Studios - Delegates, FL		$799,179	17.7%	$100,640	$698,539	15.5%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
18.03		Property	HomeTowne Studios - Concord, NC		$582,776	17.7%	$71,408	$511,368	15.5%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
18.04		Property	HomeTowne Studios - Chamblee, GA		$653,411	17.7%	$82,866	$570,545	15.5%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
18.05		Property	HomeTowne Studios - Columbus, OH		$377,819	17.7%	$63,781	$314,038	15.5%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
19	(21)	Loan	Country Club Corners	2.5%	$1,692,144	8.3%	$37,472	$1,654,671	8.1%	Publix	53,785 SF (11/30/2035); 1,400 SF (12/31/2020)	55,185	60.6%	Pet Supermarket	1/31/2028	7,492	8.2%	Keke’s	4/30/2029	4,400	4.8%
20		Loan	Route 66 Promenade	2.2%	$1,654,948	8.9%	$55,525	$1,599,424	8.6%	Stater Brothers	10/6/2022	24,400	31.4%	Fit Gym	6/30/2022	5,400	7.0%	Wells Fargo Bank	12/31/2023	4,566	5.9%
21		Loan	Mesa Royale Senior Apartments	1.9%	$1,245,806	8.0%	$38,000	$1,207,806	7.7%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
22		Loan	Town Point Center	1.8%	$1,671,380	10.9%	$107,779	$1,563,601	10.2%	BDO USA	5/31/2023	20,324	15.3%	The UP Center	10/31/2019	9,982	7.5%	Goodman Allen Donnelly	5/31/2025	9,686	7.3%
23		Loan	Brooklyn Multifamily Portfolio	1.7%	$1,065,606	7.6%	$5,500	$1,060,106	7.6%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
23.01		Property	555-557 Union Street		$567,960	7.6%	$2,000	$565,960	7.6%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
23.02		Property	141 Troutman Street		$246,598	7.6%	$1,500	$245,098	7.6%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
23.03		Property	243 Suydam Street		$251,047	7.6%	$2,000	$249,047	7.6%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
24		Loan	Homewood Suites by Hilton Concord Charlotte	1.7%	$1,813,353	13.0%	$179,543	$1,633,811	11.7%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
25		Loan	Hampton Inn & Suites Fayetteville	1.4%	$1,759,474	15.5%	$160,889	$1,598,585	14.0%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
26		Loan	Prudential - Digital Realty Portfolio	1.3%	$25,135,623	11.9%	$625,760	$24,509,863	11.6%	Various	Various	Various	Various	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
26.01		Property	14901 FAA Boulevard		$5,560,488	11.9%	$158,220	$5,402,268	11.6%	Cyxtera	2/2/2022	263,700	100.0%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
26.02		Property	4650 Old Ironsides Drive		$4,107,021	11.9%	$74,630	$4,032,392	11.6%	Cyxtera	4/30/2027	124,383	100.0%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
26.03		Property	43790 Devin Shafron Drive		$3,627,933	11.9%	$91,283	$3,536,650	11.6%	VADATA, Inc.	5/31/2021	152,138	100.0%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
26.04		Property	636 Pierce Street		$3,167,135	11.9%	$65,002	$3,102,134	11.6%	The Bank of New York Mellon	4/30/2023	108,336	100.0%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
26.05		Property	21551 Beaumeade Circle		$2,280,031	11.9%	$91,502	$2,188,528	11.6%	Equinix, LLC	12/31/2023	152,504	100.0%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
26.06		Property	7505 Mason King Court		$2,139,186	11.9%	$65,790	$2,073,396	11.6%	VADATA, Inc.	12/31/2023	109,650	100.0%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
26.07		Property	4700 Old Ironsides Drive		$2,111,745	11.9%	$54,083	$2,057,662	11.6%	Cyxtera	4/30/2027	90,139	100.0%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
26.08		Property	444 Toyama Drive		$2,142,084	11.9%	$25,250	$2,116,834	11.6%	Equinix, LLC	7/31/2022	42,083	100.0%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
27		Loan	Hampton Inn & Suites Walterboro	1.3%	$1,559,793	15.0%	$146,021	$1,413,772	13.6%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
28		Loan	Jewel Osco & State Road Plaza	1.1%	$1,042,590	11.3%	$180,379	$862,211	9.4%	Dollar Tree	1/31/2027	12,000	18.0%	Pet Supplies Plus	5/31/2023	8,400	12.6%	Athletico	12/31/2024	3,842	5.8%
29		Loan	Diehl Point at Cantera	1.0%	$1,192,071	14.0%	$40,752	$1,151,319	13.5%	First American Title	4/30/2027	44,296	50.0%	Compass Mortgage	2/28/2029	28,390	32.0%	Ametek	5/31/2025	15,906	18.0%
30		Loan	Staybridge Suites Fort Worth	0.9%	$1,026,919	13.3%	$106,506	$920,413	11.9%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
31		Loan	El Camino Drive	0.9%	$653,856	9.1%	$18,145	$635,710	8.9%	EMP Productions, LLC	985 SF (3/31/2021); 820 SF (4/30/2021)	1,805	11.9%	MM Media Law	1,335 SF (6/30/2020); 440 SF (7/7/2020)	1,775	11.7%	Forbes & Manhattan, Inc.	5/31/2020	1,700	11.2%
32		Loan	Shops at College Claremont	0.8%	$558,353	8.6%	$9,023	$549,330	8.5%	Fremont Bank	2/28/2027	2,275	24.0%	1st United Credit Union	5/31/2025	2,095	22.1%	Philz Coffee, Inc.	3/31/2025	1,914	20.2%
33		Loan	R&R REIT Extended Stay	0.7%	$997,665	16.4%	$105,083	$892,583	14.7%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
33.01		Property	HomeTowne Covington		N/A	16.4%	N/A	N/A	14.7%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
33.02		Property	HomeTowne Bentonville		N/A	16.4%	N/A	N/A	14.7%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
34		Loan	Charlotte Storage Portfolio	0.5%	$388,376	8.6%	$14,960	$373,416	8.3%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
34.01		Property	Mooresville Storage		N/A	8.6%	N/A	N/A	8.3%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
34.02		Property	Rock Hill Storage		N/A	8.6%	N/A	N/A	8.3%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
35		Loan	Gold Country Center	0.5%	$626,833	16.1%	$40,150	$586,682	15.0%	Raley’s	06/29/2024	62,625	92.6%	Payless ShoeSource	04/30/2020	2,520	3.7%	Papa Murphys	04/30/2021	1,320	2.0%
36		Loan	CVS - Greenfield, IN	0.4%	$292,455	8.1%	$1,013	$291,443	8.0%	CVS	1/31/2038	10,125	100.0%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP

A-1-5

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

AND MORTGAGED PROPERTIES

4TH LARGEST TENANT INFORMATION(14)(15)

5TH LARGEST TENANT INFORMATION(14)(15)

MORTGAGE LOAN RESERVE INFORMATION(16)

Loan ID

Footnotes

Property
Flag

Deal Name

% of Initial
Pool Balance

4th Largest Tenant(6)

4th Largest
Tenant Lease
Expiration

4th Largest
Tenant NSF

4th Largest
Tenant
% of NSF

5th Largest Tenant

5th Largest
Tenant Lease
Expiration

5th Largest
Tenant NSF

5th Largest
Tenant
% of NSF

Upfront
Replacement
Reserves (17)

Monthly
Replacement
Reserves

Replacement
Reserve Cap(18)

Upfront TI/LC
Reserves (17)

Loan

Darden Headquarters

9.6%

NAP

Springing

NAP

Loan

Embassy Suites Portland Washington Square

6.8%

NAP

$63,386

NAP

Loan

SITE JV Portfolio

6.0%

Various

Springing

NAP

3.01

Property

Ahwatukee Foothills Towne Center

Burlington Coat Factory

2/29/2028

41,752

6.1%

Lina Home Furnishing

5/31/2023

37,343

5.4%

3.02

Property

Connecticut Commons

Dick’s Sporting Goods

1/31/2020

50,800

9.0%

Marshalls

4/30/2023

28,000

4.9%

3.03

Property

Independence Commons

Ross Dress For Less

1/31/2023

39,947

10.4%

Marhsalls

1/31/2022

30,439

7.9%

3.04

Property

Brookside Marketplace

Ross Dress For Less

1/31/2024

23,605

7.4%

T.J. Maxx

11/30/2023

23,000

7.3%

3.05

Property

University Centre

Ross Dress For Less

1/31/2022

30,187

7.2%

Old Navy

10/31/2021

20,015

4.8%

3.06

Property

Towne Center Prado

Barnes & Noble

1/31/2020

19,978

7.0%

Petco

MTM

15,000

5.2%

3.07

Property

Poyner Place

Old Navy

8/31/2019

16,830

6.5%

Pier 1 Imports

8/31/2019

12,103

4.7%

3.08

Property

Route 22 Retail Center

NAP

3.09

Property

Commonwealth Center

Old Navy

6/30/2023

16,000

9.7%

Ulta Beauty

8/31/2023

9,856

6.0%

3.10

Property

Ashley Crossing

Jo-Ann

1/31/2024

15,074

7.1%

The Zoo Health Club

6/30/2028

10,030

4.7%

Loan

787 Eleventh Avenue

5.4%

Pershing Square

01/30/2034

66,757

13.0%

Dwight Capital

05/30/2029

20,322

4.0%

NAP

Loan

Causeway Square

5.4%

Pediatric Associates

6/10/2020

7,307

4.3%

Physicians Group of S. Florida

6/30/2024

6,440

3.8%

$2,391

$136,000; monthly deposit recommences if the balance of the reserve falls below $75,000

$168,156

Loan

Bernardus Lodge & Spa

5.2%

NAP

$53,007

NAP

Loan

ExchangeRight Net Leased Portfolio 24

4.2%

NAP

$468,128

$1,803

NAP

$500,000

7.01

Property

BioLife Plasma Services L.P. - West Des Moines, IA

NAP

7.02

Property

BioLife Plasma Services L.P. - Mt. Juliet, TN

NAP

7.03

Property

Walgreens - Romeoville, IL

NAP

7.04

Property

Walgreens - Lawrenceville, GA

NAP

7.05

Property

Pick ‘n Save - Wisconsin Rapids, WI

NAP

7.06

Property

Tractor Supply - Albuquerque, NM

NAP

7.07

Property

Walgreens - Sheboygan, WI

NAP

7.08

Property

Walgreens - Oswego, IL

NAP

7.09

Property

Walgreens - Waco, TX

NAP

7.10

Property

Tractor Supply - Antioch, IL

NAP

7.11

Property

Walgreens - Austin, TX

NAP

7.12

Property

Walgreens - Flower Mound, TX

NAP

7.13

Property

Tractor Supply - Columbia Station, OH

NAP

7.14

Property

Fresenius Medical Care - Brownsville, TX

NAP

7.15

Property

CVS Pharmacy - Peoria Heights, IL

NAP

7.16

Property

Advance Auto Parts - Grayslake, IL

NAP

7.17

Property

Dollar General - Lancaster, PA

NAP

7.18

Property

Sherwin Williams - Painesville, OH

NAP

7.19

Property

Dollar General - Herminie, PA

NAP

7.20

Property

Dollar General - Tallahassee, FL

NAP

7.21

Property

Dollar General - Gibsonia, PA

NAP

7.22

Property

Dollar General - Mansfield, OH

NAP

7.23

Property

Advance Auto Parts - McDonough, GA

NAP

7.24

Property

Dollar Tree - Cleveland, OH

NAP

(21)

Loan

2 North 6th Place

4.1%

NAP

$9,233

NAP

(21)

Loan

Saint Louis Galleria

4.0%

Urban Outfitters

01/31/2021

12,623

2.7%

Forever 21

01/31/2020

11,798

2.5%

Springing

$236,181

Loan

Courtyard San Antonio Riverwalk

3.4%

NAP

Springing

NAP

Loan

Georgetown Squared & Seattle Design Center

3.1%

Andersen Construction NW

5/31/2027

24,275

5.6%

Open Square

5/31/2026

23,422

5.4%

$7,179

NAP

$2,000,000

(21)

Loan

Temperance Industrial

3.1%

NAP

$200,000

Springing

$200,000; $6,307 monthly deposit commencing if balance of the reserve falls below $50,000

Loan

Continental Towers

3.0%

Advocate Health Partners

12/31/2025

70,972

7.8%

Panasonic Corporation of North America

48,813 SF (12/31/2022); 4,418 SF (5/31/2020)

53,231

5.8%

$15,179

NAP

Loan

Culver City Medical

3.0%

Culver City Surgical Specialists (Paul Brody)

10/31/2020

2,784

4.9%

D Houston MD & J Muro MD

8/30/2021

2,667

4.7%

$566

$34,200

$400,000

Loan

Nebraska Crossing

2.8%

Forever 21

01/31/2024

15,114

4.1%

Nike

01/31/2024

15,001

4.1%

$4,588

$120,000

$37,057

Loan

Desert Marketplace

2.8%

PetCo

8/31/2019

15,000

8.0%

Walgreens

6/30/2033

14,820

7.9%

$3,893

NAP

$500,000

Loan

One Lincoln Center

2.7%

Cadaret, Grant & Co.

12/31/2019

30,882

10.1%

Grossman St. Armour CPA

2/28/2027

14,710

4.8%

$5,093

NAP

$500,000

Loan

WHG Portfolio

2.5%

NAP

Monthly deposit shall be an amount greater of (i) FF&E Payment, (ii) the amount of the deposit
required by Franchisor on account of FF&E under the Franchise Agreement, (iii) $33,700

NAP

18.01

Property

HomeTowne Studios - Casselberry, FL

NAP

18.02

Property

HomeTowne Studios - Delegates, FL

NAP

18.03

Property

HomeTowne Studios - Concord, NC

NAP

18.04

Property

HomeTowne Studios - Chamblee, GA

NAP

18.05

Property

HomeTowne Studios - Columbus, OH

NAP

(21)

Loan

Country Club Corners

2.5%

Mattress 1

3/31/2029

3,200

3.5%

Nail Boutique Spa

3/31/2028

2,811

3.1%

Springing

NAP

Loan

Route 66 Promenade

2.2%

Red Dragon Karate

9/30/2023

3,000

3.9%

Lone Hill Liquor

1/31/2020

3,000

3.9%

$1,229

$58,944

Loan

Mesa Royale Senior Apartments

1.9%

NAP

$3,167

NAP

Loan

Town Point Center

1.8%

Verizon

10/31/2022

7,075

5.3%

RCMA Americas (Alan Grant Polymer)

8/15/2022

7,061

5.3%

$2,320

NAP

$1,125,000

Loan

Brooklyn Multifamily Portfolio

1.7%

NAP

$458

$55,000

23.01

Property

555-557 Union Street

NAP

23.02

Property

141 Troutman Street

NAP

23.03

Property

243 Suydam Street

NAP

Loan

Homewood Suites by Hilton Concord Charlotte

1.7%

NAP

1/12th of 4% of Total Revenue

NAP

Loan

Hampton Inn & Suites Fayetteville

1.4%

NAP

1/12th of 4% of Total Revenue

NAP

Loan

Prudential - Digital Realty Portfolio

1.3%

NAP

Springing

$417,173

26.01

Property

14901 FAA Boulevard

NAP

26.02

Property

4650 Old Ironsides Drive

NAP

26.03

Property

43790 Devin Shafron Drive

NAP

26.04

Property

636 Pierce Street

NAP

26.05

Property

21551 Beaumeade Circle

NAP

26.06

Property

7505 Mason King Court

NAP

26.07

Property

4700 Old Ironsides Drive

NAP

26.08

Property

444 Toyama Drive

NAP

Loan

Hampton Inn & Suites Walterboro

1.3%

NAP

1/12th of 4% of Total Revenue

NAP

Loan

Jewel Osco & State Road Plaza

1.1%

Select Staffing

TBD

2,450

3.7%

Weight Watchers

3/31/2019

2,230

3.3%

$820,785

$3,469

NAP

Loan

Diehl Point at Cantera

1.0%

NAP

$292,354

NAP

$300,000

Loan

Staybridge Suites Fort Worth

0.9%

NAP

$8,646

NAP

Loan

El Camino Drive

0.9%

AMT Enterprises

9/30/2021

1,500

9.9%

United Real Estate Corp.

5/31/2020

1,350

8.9%

$315

NAP

Loan

Shops at College Claremont

0.8%

Ike’s Love & Sandwiches

3/31/2026

1,176

12.4%

Cream, Inc.

9/30/2022

1,100

11.6%

Springing

NAP

Loan

R&R REIT Extended Stay

0.7%

NAP

Greater of (i) the FF&E Payment ($20,833.33 until 1/5/2022 and 5% of total revenue thereafter), or (ii) the
amount of the deposit required by Franchisor on account of FF&E under the Franchise Agreement

NAP

33.01

Property

HomeTowne Covington

NAP

33.02

Property

HomeTowne Bentonville

NAP

Loan

Charlotte Storage Portfolio

0.5%

NAP

$1,247

NAP

34.01

Property

Mooresville Storage

NAP

34.02

Property

Rock Hill Storage

NAP

Loan

Gold Country Center

0.5%

T-Nails

05/31/2023

1,200

1.8%

NAP

$846

NAP

Loan

CVS - Greenfield, IN

0.4%

NAP

$84

NAP

A-1-6

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

AND MORTGAGED PROPERTIES

					MORTGAGE LOAN RESERVE INFORMATION(16)
Loan ID	Footnotes	Property Flag	Deal Name	% of Initial Pool Balance	Monthly TI/LC Reserves	TI/LC Reserve Cap(18)	Upfront Tax Reserves (17)	Monthly Tax Reserves	Upfront Insurance Reserves (17)	Monthly Insurance Reserves	Upfront Deferred Maint. Reserve (17)	Upfront Debt Service Reserves(17)	Monthly Debt Service Reserves	Upfront Environmental Reserves(17)	Initial Other Reserves(6)(17)	Initial Other Reserves Description(6)	Ongoing Other Reserves
1		Loan	Darden Headquarters	9.6%	$0	NAP	$0	Springing	$0	Springing	$0	$0	$0	$0	$0	NAP	$0
2		Loan	Embassy Suites Portland Washington Square	6.8%	$0	NAP	$185,292	$44,974	$17,956	$8,978	$198,440	$0	$0	$0	$1,232,804	PIP Reserve	Seasonality Reserve (Springing)
3		Loan	SITE JV Portfolio	6.0%	Springing	NAP	$0	Springing	$0	Springing	$0	$0	$0	$0	$8,421,533	Unfunded Obligations Reserve ($5,623,512); University Centre Reserve ($2,798,021)	Operating Expense Reserve (Springing)
3.01		Property	Ahwatukee Foothills Towne Center
3.02		Property	Connecticut Commons
3.03		Property	Independence Commons
3.04		Property	Brookside Marketplace
3.05		Property	University Centre
3.06		Property	Towne Center Prado
3.07		Property	Poyner Place
3.08		Property	Route 22 Retail Center
3.09		Property	Commonwealth Center
3.10		Property	Ashley Crossing
4		Loan	787 Eleventh Avenue	5.4%	Springing	NAP	$0	Springing	$0	Springing	$0	$0	$0	$0	$46,571,799	Renovation Reserve ($6,131,548); Outstanding Tenant Improvement Reserve ($24,254,223); Outstanding Leasing Commission Reserve ($521,488); Free Rent Reserve ($15,664,540)	$0
5		Loan	Causeway Square	5.4%	$12,500	$750,000; monthly deposit recommences if the balance of the reserve falls below $250,000	$561,158	$43,166	$0	$2,392	$0	$0	$0	$75,000	$881,844	Master Lease Reserve ($660,811); Free Rent Reserve ($221,033)	Lease Sweep Reserve (Springing)
6		Loan	Bernardus Lodge & Spa	5.2%	$0	NAP	$75,000	$19,681	$0	Springing	$0	$0	$0	$0	$0	NAP	PIP Reserve (Springing)
7		Loan	ExchangeRight Net Leased Portfolio 24	4.2%	Springing	NAP	$73,329	$14,411	$0	Springing	$17,645	$0	$0	$0	$0	NAP	$0
7.01		Property	BioLife Plasma Services L.P. - West Des Moines, IA
7.02		Property	BioLife Plasma Services L.P. - Mt. Juliet, TN
7.03		Property	Walgreens - Romeoville, IL
7.04		Property	Walgreens - Lawrenceville, GA
7.05		Property	Pick ‘n Save - Wisconsin Rapids, WI
7.06		Property	Tractor Supply - Albuquerque, NM
7.07		Property	Walgreens - Sheboygan, WI
7.08		Property	Walgreens - Oswego, IL
7.09		Property	Walgreens - Waco, TX
7.10		Property	Tractor Supply - Antioch, IL
7.11		Property	Walgreens - Austin, TX
7.12		Property	Walgreens - Flower Mound, TX
7.13		Property	Tractor Supply - Columbia Station, OH
7.14		Property	Fresenius Medical Care - Brownsville, TX
7.15		Property	CVS Pharmacy - Peoria Heights, IL
7.16		Property	Advance Auto Parts - Grayslake, IL
7.17		Property	Dollar General - Lancaster, PA
7.18		Property	Sherwin Williams - Painesville, OH
7.19		Property	Dollar General - Herminie, PA
7.20		Property	Dollar General - Tallahassee, FL
7.21		Property	Dollar General - Gibsonia, PA
7.22		Property	Dollar General - Mansfield, OH
7.23		Property	Advance Auto Parts - McDonough, GA
7.24		Property	Dollar Tree - Cleveland, OH
8	(21)	Loan	2 North 6th Place	4.1%	$0	NAP	$0	Springing	$0	Springing	$0	$10,000,000	Springing	$0	$0	NAP	Leasing Expense Reserve (Springing)
9	(21)	Loan	Saint Louis Galleria	4.0%	Springing	$1,889,448	$0	Springing	$0	Springing	$0	$0	$0	$0	$1,675,345	Outstanding Tenant Improvements Reserve ($1,593,050); Bridge Rent Reserve ($82,295)	$0
10		Loan	Courtyard San Antonio Riverwalk	3.4%	$0	NAP	$206,634	Springing	$0	Springing	$0	$0	$0	$0	Springing	PIP Reserve	Parking Rent Reserve (Springing)
11		Loan	Georgetown Squared & Seattle Design Center	3.1%	$35,894	$1,200,000	$198,286	$33,048	$70,561	$7,056	$15,845	$0	$0	$0	$627,391	Unfunded Obligations Reserve	$0
12	(21)	Loan	Temperance Industrial	3.1%	$22,075	NAP	$53,161	$17,720	$6,307	$6,307	$0	$0	$0	$0	$0	NAP	Lease Sweep Reserve (Springing)
13		Loan	Continental Towers	3.0%	$113,840	NAP	$914,318	$304,773	$111,862	Springing	$0	$0	$0	$0	$2,008,594	Tenant Allowance Reserve ($1,070,187); Rent Concession Reserve ($938,407)	Capital Expenditure Reserve (Springing)
14		Loan	Culver City Medical	3.0%	$4,715	$100,000; monthly deposit recommences if the balance of the reserve falls below $100,000	$0	$20,329	$0	Springing	$0	$0	$0	$0	$73,126	Free Rent Reserve	$0
15		Loan	Nebraska Crossing	2.8%	$37,057	NAP	$536,831	$134,208	$17,831	$8,916	$0	$0	$0	$0	$500,000	Outstanding Tenant Improvements Reserve	$0
16		Loan	Desert Marketplace	2.8%	$11,680 (12/5/2018-11/5/2022); $6,229 (12/5/2022- 11/5/2028)	NAP	$64,043	$16,011	$6,672	$3,336	$0	$0	$0	$0	$89,912	Free Rent Reserve ($29,912); Smith’s Fuel Center Reserve ($60,000)	Lease Sweep Reserve (springing)
17		Loan	One Lincoln Center	2.7%	Springing	NAP	$62,833	$62,833	$0	Springing	$0	$0	$0	$0	$0	NAP	Lease Sweep Reserve (Springing)
18		Loan	WHG Portfolio	2.5%	$0	NAP	$179,156	$29,859	$0	Springing	$0	$0	$0	$0	$0	NAP	$0
18.01		Property	HomeTowne Studios - Casselberry, FL
18.02		Property	HomeTowne Studios - Delegates, FL
18.03		Property	HomeTowne Studios - Concord, NC
18.04		Property	HomeTowne Studios - Chamblee, GA
18.05		Property	HomeTowne Studios - Columbus, OH
19	(21)	Loan	Country Club Corners	2.5%	Springing	$250,000	$0	Springing	$0	Springing	$0	$0	$0	$0	$0	NAP	Lease Sweep Reserve (Springing)
20		Loan	Route 66 Promenade	2.2%	$3,333	$120,000	$141,467	$14,147	$0	$3,881	$0	$0	$0	$0	$0	NAP	Lease Sweep Reserve (Springing)
21		Loan	Mesa Royale Senior Apartments	1.9%	$0	NAP	$19,600	$6,534	$0	Springing	$0	$0	$0	$0	$0	NAP	$0
22		Loan	Town Point Center	1.8%	$6,360	$500,000	$65,672	$16,418	$33,161	$4,145	$0	$0	$0	$0	$683,760	Outstanding TI/Rent Abatement Reserve	$0
23		Loan	Brooklyn Multifamily Portfolio	1.7%	$0	NAP	$10,211	$1,702	$10,063	$839	$1,000	$198,722	$0	$0	Springing	Obligation Reserve	$0
23.01		Property	555-557 Union Street
23.02		Property	141 Troutman Street
23.03		Property	243 Suydam Street
24		Loan	Homewood Suites by Hilton Concord Charlotte	1.7%	$0	NAP	$56,180	$14,045	$13,447	$1,222	$0	$0	$0	$0	$0	NAP	$0
25		Loan	Hampton Inn & Suites Fayetteville	1.4%	$0	NAP	$7,230	$7,230	$10,053	$1,206	$0	$0	$0	$0	$0	NAP	$0
26		Loan	Prudential - Digital Realty Portfolio	1.3%	Springing	NAP	$0	Springing	$0	Springing	$0	$0	$0	$0	$0	NAP	$0
26.01		Property	14901 FAA Boulevard
26.02		Property	4650 Old Ironsides Drive
26.03		Property	43790 Devin Shafron Drive
26.04		Property	636 Pierce Street
26.05		Property	21551 Beaumeade Circle
26.06		Property	7505 Mason King Court
26.07		Property	4700 Old Ironsides Drive
26.08		Property	444 Toyama Drive
27		Loan	Hampton Inn & Suites Walterboro	1.3%	$0	NAP	$112,500	$12,500	$14,678	$2,097	$0	$0	$0	$0	$0	NAP	$0
28		Loan	Jewel Osco & State Road Plaza	1.1%	$11,563	NAP	$148,636	$39,520	$0	Springing	$214,011	$0	$0	$0	$0	NAP	$0
29		Loan	Diehl Point at Cantera	1.0%	$3,323	NAP	$16,262	$16,262	$4,081	$2,040	$0	$0	$0	$0	$325,930	Compass TI Reserve ($310,250); Compass Free Rent Reserve ($15,680); Lease Termination Rollover Reserve (Springing)	First American Lease Sweep Reserve (Springing); Compass Mortgage Lease Sweep Reserve (Springing)
30		Loan	Staybridge Suites Fort Worth	0.9%	$0	NAP	$23,460	$11,730	$13,770	$4,590	$0	$0	$0	$0	Springing	PIP Reserve	$0
31		Loan	El Camino Drive	0.9%	$1,259	NAP	$37,491	$9,373	$7,000	$583	$0	$0	$0	$0	$0	NAP	$0
32		Loan	Shops at College Claremont	0.8%	$554	NAP	$0	Springing	$0	Springing	$0	$0	$0	$0	$0	NAP	$0
33		Loan	R&R REIT Extended Stay	0.7%	$0	NAP	$21,509	$7,170	$0	Springing	$0	$0	$0	$0	$0	NAP	$0
33.01		Property	HomeTowne Covington
33.02		Property	HomeTowne Bentonville
34		Loan	Charlotte Storage Portfolio	0.5%	$0	NAP	$52,219	$5,222	$500	$500	$20,000	$0	$0	$0	$0	NAP	$0
34.01		Property	Mooresville Storage
34.02		Property	Rock Hill Storage
35		Loan	Gold Country Center	0.5%	$2,500	NAP	$29,300	$5,860	$3,145	$1,048	$63,336	$0	$0	$0	$100,000	Roof Replacement Reserve	$0
36		Loan	CVS - Greenfield, IN	0.4%	$0	NAP	$0	Springing	$0	Springing	$9,519	$0	$0	$0	$0	NAP	Lease Sweep Reserve (Springing)

A-1-7

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

AND MORTGAGED PROPERTIES

MORTGAGE LOAN RESERVE INFORMATION(16)

Loan ID

Footnotes

Property
Flag

Deal Name

% of Initial
Pool Balance

Ongoing Other Reserves Description

Other Reserves Cap(18)

Holdback(19)

Holdback Amount(19)

Holdback Description(19)

Letter of Credit

Letter of Credit Description

Loan

Darden Headquarters

9.6%

NAP

Loan

Embassy Suites Portland Washington Square

6.8%

Seasonality Reserve: Commencing upon the occurrence of a Seasonality Trigger on the Payment Date occurring in March 2023 and on each Payment Date occurring in March, April, May, June, July, August, September and October thereafter and throughout the term, Borrower shall deposit with Lender an amount equal to $25,000.

NAP

Loan

SITE JV Portfolio

6.0%

On each monthly payment date occurring on or after a Trigger Period, Borrower shall deposit an amount equal to the aggregate amount of Approved Operating Expenses

NAP

3.01

Property

Ahwatukee Foothills Towne Center

3.02

Property

Connecticut Commons

3.03

Property

Independence Commons

3.04

Property

Brookside Marketplace

3.05

Property

University Centre

3.06

Property

Towne Center Prado

3.07

Property

Poyner Place

3.08

Property

Route 22 Retail Center

3.09

Property

Commonwealth Center

3.10

Property

Ashley Crossing

Loan

787 Eleventh Avenue

5.4%

NAP

Loan

Causeway Square

5.4%

Lease Sweep Reserve: During a Cash Trap Event Period, due to the continuance of a Lease Sweep Period all Excess Cash Flow is required to be deposited

NAP

Loan

Bernardus Lodge & Spa

5.2%

PIP Reserve (Borrower shall deposit with Lender on the date that any PIP is imposed pursuant to the Woodside Management Agreement, any Replacement Management Agreement or any franchise agreement, an amount equal to 110% of the sum required to pay for such PIP)

NAP

Loan

ExchangeRight Net Leased Portfolio 24

4.2%

NAP

7.01

Property

BioLife Plasma Services L.P. - West Des Moines, IA

7.02

Property

BioLife Plasma Services L.P. - Mt. Juliet, TN

7.03

Property

Walgreens - Romeoville, IL

7.04

Property

Walgreens - Lawrenceville, GA

7.05

Property

Pick ‘n Save - Wisconsin Rapids, WI

7.06

Property

Tractor Supply - Albuquerque, NM

7.07

Property

Walgreens - Sheboygan, WI

7.08

Property

Walgreens - Oswego, IL

7.09

Property

Walgreens - Waco, TX

7.10

Property

Tractor Supply - Antioch, IL

7.11

Property

Walgreens - Austin, TX

7.12

Property

Walgreens - Flower Mound, TX

7.13

Property

Tractor Supply - Columbia Station, OH

7.14

Property

Fresenius Medical Care - Brownsville, TX

7.15

Property

CVS Pharmacy - Peoria Heights, IL

7.16

Property

Advance Auto Parts - Grayslake, IL

7.17

Property

Dollar General - Lancaster, PA

7.18

Property

Sherwin Williams - Painesville, OH

7.19

Property

Dollar General - Herminie, PA

7.20

Property

Dollar General - Tallahassee, FL

7.21

Property

Dollar General - Gibsonia, PA

7.22

Property

Dollar General - Mansfield, OH

7.23

Property

Advance Auto Parts - McDonough, GA

7.24

Property

Dollar Tree - Cleveland, OH

(21)

Loan

2 North 6th Place

4.1%

Leasing Expense Reserve (During the continuance of a Cash Management Period all Rents attributable to the budgeted Approved Leasing Expenses for the upcoming calendar month is required to be deposited in the account)

NAP

(21)

Loan

Saint Louis Galleria

4.0%

NAP

Loan

Courtyard San Antonio Riverwalk

3.4%

Parking Rent Reserve (Monthly amounts of Parking Rent payable under the Parking Lease springing upon: (i) an Event of Default; (ii) when the Management Agreement is not in full force and effect; (iii) Lender has not received satisfactory evidence that Monthly Parking Rent Payments are being timely paid.)

NAP

Loan

Georgetown Squared & Seattle Design Center

3.1%

NAP

Yes

$17,000,000

May be released provided that, among other conditions, an 8.0% net cash flow debt yield is achieved. Any amounts not disbursed at the end of the 9th year of the loan term year will be used to pay down the whole loan on May 6, 2028 (the open prepayment date).

NAP

(21)

Loan

Temperance Industrial

3.1%

Lease Sweep Reserve: During a Cash Trap Event Period, due to the continuance of a Lease Sweep Period all Excess Cash Flow is required to be deposited

NAP

Loan

Continental Towers

3.0%

If a Capital Expenditure Trigger Event has occurred Borrower shall deposit an amount with Lender as a reserve for Capital Expenditures until the amount so deposited is equal to the Capital Expenditures Shortfall Amount.

NAP

Loan

Culver City Medical

3.0%

NAP

Loan

Nebraska Crossing

2.8%

NAP

Loan

Desert Marketplace

2.8%

Lease Sweep Reserve: During a Cash Trap Event Period, due to the continuance of a Lease Sweep Period all Excess Cash Flow is required to be deposited

NAP

Loan

One Lincoln Center

2.7%

Lease Sweep Reserve: During a Cash Trap Event Period, due to the continuance of a Lease Sweep Period all Excess Cash Flow is required to be deposited

NAP

Loan

WHG Portfolio

2.5%

NAP

18.01

Property

HomeTowne Studios - Casselberry, FL

18.02

Property

HomeTowne Studios - Delegates, FL

18.03

Property

HomeTowne Studios - Concord, NC

18.04

Property

HomeTowne Studios - Chamblee, GA

18.05

Property

HomeTowne Studios - Columbus, OH

(21)

Loan

Country Club Corners

2.5%

Lease Sweep Reserve: During a Cash Trap Event Period, due to the continuance of a Lease Sweep Period all Excess Cash Flow is required to be deposited

NAP

Loan

Route 66 Promenade

2.2%

Lease Sweep Reserve: During a Cash Trap Event Period, due to the continuance of a Lease Sweep Period all Excess Cash Flow is required to be deposited

NAP

Loan

Mesa Royale Senior Apartments

1.9%

NAP

Loan

Town Point Center

1.8%

NAP

Loan

Brooklyn Multifamily Portfolio

1.7%

NAP

23.01

Property

555-557 Union Street

23.02

Property

141 Troutman Street

23.03

Property

243 Suydam Street

Loan

Homewood Suites by Hilton Concord Charlotte

1.7%

NAP

Loan

Hampton Inn & Suites Fayetteville

1.4%

NAP

Loan

Prudential - Digital Realty Portfolio

1.3%

NAP

26.01

Property

14901 FAA Boulevard

26.02

Property

4650 Old Ironsides Drive

26.03

Property

43790 Devin Shafron Drive

26.04

Property

636 Pierce Street

26.05

Property

21551 Beaumeade Circle

26.06

Property

7505 Mason King Court

26.07

Property

4700 Old Ironsides Drive

26.08

Property

444 Toyama Drive

Loan

Hampton Inn & Suites Walterboro

1.3%

NAP

Loan

Jewel Osco & State Road Plaza

1.1%

NAP

Loan

Diehl Point at Cantera

1.0%

First American Lease Sweep Reserve (During a Cash Management Period due solely to a First American Lease Sweep Period, Borrower shall deposit excess cash flow. In addition, upon the occurrence of any of (1) a First American notice of termination, (2) First American failure to renew or (3) Compass notice of termination, all TI/LC Reserve funds then on deposit and each TI/LC Reserve Fund Monthly Deposit thereafter shall be deposited until the earlier of (i) First American lease renewal or (ii) re-tenanting of the First American space); Compass Mortgage Lease Sweep Reserve (During a Cash Management Period due solely to a Compass Mortgage Lease Sweep Period, Borrower shall deposit excess cash flow).

During a Cash Management Period that exists due to the occurrence of any Lease Sweep Events with respect to both First American and Compass Mortgage (but no other Cash Management Event), all excess cash first into the First American Lease Sweep Reserve Account until the earlier of; (i) such time as the amount on reserve therein equals $2,600,000 and (ii) such time that all Lease Sweep Events with respect to First American have been cured and then into the Compass Mortgage Lease Sweep Reserve.

NAP

Loan

Staybridge Suites Fort Worth

0.9%

NAP

Loan

El Camino Drive

0.9%

NAP

Loan

Shops at College Claremont

0.8%

NAP

Loan

R&R REIT Extended Stay

0.7%

NAP

33.01

Property

HomeTowne Covington

33.02

Property

HomeTowne Bentonville

Loan

Charlotte Storage Portfolio

0.5%

NAP

34.01

Property

Mooresville Storage

34.02

Property

Rock Hill Storage

Loan

Gold Country Center

0.5%

NAP

Loan

CVS - Greenfield, IN

0.4%

Lease Sweep Reserve (On each monthly payment date occurring during a Lease Sweep Period, Borrower shall deposit an amount equal to tenant improvements and leasing commissions with respect to Qualified Leases)

NAP

A-1-8

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

AND MORTGAGED PROPERTIES

THIRD PARTY REPORTS

ADDITIONAL PERMITTED DEBT

TOTAL MORTGAGE DEBT INFORMATION

Loan ID

Footnotes

Property
Flag

Deal Name

% of Initial
Pool Balance

Appraisal
Value Date

Environmental
Phase I
Report Date(20)

Phase II Performed(20)

Engineering
Report Date

Seismic
Zone
(Y/N)

Seismic
Report Date

PML %

Additional Future Debt Permitted

Additional Future Debt Permitted Description

Cut-off Date
Pari Passu Mortgage
Debt Balance(3)

Cut-off Date
Subord. Mortgage
Debt Balance

Total Mortgage
Debt Cut-off
Date LTV Ratio

Loan

Darden Headquarters

9.6%

11/29/2018

11/28/2018

11/29/2018

NAP

$110,000,000

NAP

69.9%

Loan

Embassy Suites Portland Washington Square

6.8%

12/16/2018

11/14/2018

1/18/2019

12.0%

NAP

67.9%

Loan

SITE JV Portfolio

6.0%

Various

10/16/2018

10/18/2018

Various

NAP

$220,000,000

$144,320,000

58.8%

3.01

Property

Ahwatukee Foothills Towne Center

9/5/2018

10/16/2018

10/18/2018

NAP

58.8%

3.02

Property

Connecticut Commons

9/4/2018

10/16/2018

10/18/2018

NAP

58.8%

3.03

Property

Independence Commons

8/29/2018

10/16/2018

10/18/2018

NAP

58.8%

3.04

Property

Brookside Marketplace

9/7/2018

10/16/2018

10/18/2018

NAP

58.8%

3.05

Property

University Centre

9/11/2018

10/16/2018

10/18/2018

NAP

58.8%

3.06

Property

Towne Center Prado

9/10/2018

10/16/2018

10/18/2018

NAP

58.8%

3.07

Property

Poyner Place

9/11/2018

10/16/2018

10/18/2018

NAP

58.8%

3.08

Property

Route 22 Retail Center

8/29/2018

10/16/2018

10/18/2018

NAP

58.8%

3.09

Property

Commonwealth Center

8/30/2018

10/16/2018

10/18/2018

NAP

58.8%

3.10

Property

Ashley Crossing

9/7/2018

10/16/2018

10/18/2018

10/16/2018

10.0%

58.8%

Loan

787 Eleventh Avenue

5.4%

12/2/2018

12/11/2018

11/16/2018

NAP

$175,000,000

$235,000,000

63.1%

Loan

Causeway Square

5.4%

9/28/2018

8/30/2018

8/21/2018

NAP

Yes

Future Mezzanine upon repayment of existing Mezzanine Loan: Min Combined DSCR 1.20x, Max Combined LTV 75%, Intercreditor Agreement, Rating Agency Confirmation

NAP

65.3%

Loan

Bernardus Lodge & Spa

5.2%

8/1/2018

8/7/2018

2/28/2017

8.0%

Yes

Mezzanine Loan: Min Combined DSCR 1.76x, Min Combined DY 11.7%, Max Combined LTV 60%, Intercreditor Agreement, Rating Agency Confirmation

NAP

54.4%

Loan

ExchangeRight Net Leased Portfolio 24

4.2%

Various

NAP

$54,165,000

NAP

62.0%

7.01

Property

BioLife Plasma Services L.P. - West Des Moines, IA

10/05/2018

09/25/2018

NAP

62.0%

7.02

Property

BioLife Plasma Services L.P. - Mt. Juliet, TN

10/05/2018

09/25/2018

NAP

62.0%

7.03

Property

Walgreens - Romeoville, IL

10/03/2018

10/10/2018

NAP

62.0%

7.04

Property

Walgreens - Lawrenceville, GA

07/20/2018

07/30/2018

04/05/2018

NAP

62.0%

7.05

Property

Pick ‘n Save - Wisconsin Rapids, WI

10/01/2018

10/11/2018

10/09/2018

NAP

62.0%

7.06

Property

Tractor Supply - Albuquerque, NM

10/03/2018

07/27/2018

09/17/2018

NAP

62.0%

7.07

Property

Walgreens - Sheboygan, WI

10/01/2018

8/10/2018

08/10/2018

NAP

62.0%

7.08

Property

Walgreens - Oswego, IL

10/03/2018

09/26/2018

09/25/2018

NAP

62.0%

7.09

Property

Walgreens - Waco, TX

10/03/2018

10/09/2018

10/10/2018

NAP

62.0%

7.10

Property

Tractor Supply - Antioch, IL

09/29/2018

10/05/2018

NAP

62.0%

7.11

Property

Walgreens - Austin, TX

10/03/2018

09/24/2018

NAP

62.0%

7.12

Property

Walgreens - Flower Mound, TX

10/03/2018

08/10/2018

NAP

62.0%

7.13

Property

Tractor Supply - Columbia Station, OH

10/01/2018

09/25/2018

09/24/2018

NAP

62.0%

7.14

Property

Fresenius Medical Care - Brownsville, TX

10/04/2018

10/10/2018

NAP

62.0%

7.15

Property

CVS Pharmacy - Peoria Heights, IL

10/03/2018

10/09/2018

10/10/2018

NAP

62.0%

7.16

Property

Advance Auto Parts - Grayslake, IL

09/29/2018

10/11/2018

NAP

62.0%

7.17

Property

Dollar General - Lancaster, PA

10/05/2018

07/16/2018

07/12/2018

NAP

62.0%

7.18

Property

Sherwin Williams - Painesville, OH

10/03/2018

10/09/2018

10/10/2018

NAP

62.0%

7.19

Property

Dollar General - Herminie, PA

10/01/2018

09/14/2018

NAP

62.0%

7.20

Property

Dollar General - Tallahassee, FL

10/03/2018

10/09/2018

NAP

62.0%

7.21

Property

Dollar General - Gibsonia, PA

10/01/2018

09/14/2018

NAP

62.0%

7.22

Property

Dollar General - Mansfield, OH

07/02/2018

04/11/2018

07/05/2018

NAP

62.0%

7.23

Property

Advance Auto Parts - McDonough, GA

10/01/2018

10/09/2018

NAP

62.0%

7.24

Property

Dollar Tree - Cleveland, OH

10/03/2018

08/10/2018

NAP

62.0%

(21)

Loan

2 North 6th Place

4.1%

5/7/2018

5/22/2018

NAP

$160,600,000

$219,400,000

71.7%

(21)

Loan

Saint Louis Galleria

4.0%

09/24/2018

08/29/2018

08/28/2018

NAP

$240,000,000

NAP

51.5%

Loan

Courtyard San Antonio Riverwalk

3.4%

11/20/2018

11/26/2018

11/21/2018

NAP

58.0%

Loan

Georgetown Squared & Seattle Design Center

3.1%

6/26/2018

7/18/2018

11.0%

NAP

$91,000,000

NAP

69.8%

(21)

Loan

Temperance Industrial

3.1%

5/4/2018

5/22/2018

5/18/2018

NAP

64.8%

Loan

Continental Towers

3.0%

7/15/2018

4/10/2018

4/24/2018

NAP

Yes

Mezzanine: Combined Max LTV 65.0%, Debt Yield>11.75%, Rating Agency Confirmation, Intercreditor agreement

$84,500,000

NAP

69.4%

Loan

Culver City Medical

3.0%

10/25/2018

11/2/2018

16.0%

NAP

60.2%

Loan

Nebraska Crossing

2.8%

05/18/2018

06/01/2018

NAP

$71,500,000

NAP

47.7%

Loan

Desert Marketplace

2.8%

7/20/2018

7/25/2018

7/27/2018

NAP

$33,000,000

NAP

66.3%

Loan

One Lincoln Center

2.7%

11/20/2018

6/6/2018

NAP

73.4%

Loan

WHG Portfolio

2.5%

Various

6/29/2018

NAP

53.8%

18.01

Property

HomeTowne Studios - Casselberry, FL

4/2/2018

4/9/2018

6/29/2018

NAP

53.8%

18.02

Property

HomeTowne Studios - Delegates, FL

4/2/2018

4/9/2018

6/29/2018

NAP

53.8%

18.03

Property

HomeTowne Studios - Concord, NC

4/4/2018

4/10/2018

6/29/2018

NAP

53.8%

18.04

Property

HomeTowne Studios - Chamblee, GA

4/4/2018

4/10/2018

6/29/2018

NAP

53.8%

18.05

Property

HomeTowne Studios - Columbus, OH

4/6/2018

4/10/2018

6/29/2018

NAP

53.8%

(21)

Loan

Country Club Corners

2.5%

9/17/2018

9/27/2018

NAP

71.2%

Loan

Route 66 Promenade

2.2%

7/10/2018

7/23/2018

16.0%

NAP

64.0%

Loan

Mesa Royale Senior Apartments

1.9%

11/16/2017

11/22/2017

NAP

71.6%

Loan

Town Point Center

1.8%

10/2/2018

10/11/2018

NAP

73.2%

Loan

Brooklyn Multifamily Portfolio

1.7%

Various

NAP

70.5%

23.01

Property

555-557 Union Street

11/30/2018

9/28/2018

NAP

70.5%

23.02

Property

141 Troutman Street

11/30/2018

12/12/2018

10/26/2018

NAP

70.5%

23.03

Property

243 Suydam Street

12/31/2018

12/12/2018

9/27/2018

NAP

70.5%

Loan

Homewood Suites by Hilton Concord Charlotte

1.7%

12/1/2018

12/3/2018

NAP

62.1%

Loan

Hampton Inn & Suites Fayetteville

1.4%

6/29/2018

8/14/2018

NAP

63.3%

Loan

Prudential - Digital Realty Portfolio

1.3%

Various

NAP

$212,000,000

NAP

54.7%

26.01

Property

14901 FAA Boulevard

7/13/2018

7/18/2018

NAP

54.7%

26.02

Property

4650 Old Ironsides Drive

7/6/2018

7/20/2018

7/24/2018

7/12/2018

12.0%

54.7%

26.03

Property

43790 Devin Shafron Drive

7/16/2018

7/17/2018

7/19/2018

NAP

54.7%

26.04

Property

636 Pierce Street

7/12/2018

7/20/2018

7/25/2018

NAP

54.7%

26.05

Property

21551 Beaumeade Circle

7/6/2018

7/17/2018

NAP

54.7%

26.06

Property

7505 Mason King Court

7/10/2018

7/17/2018

7/20/2018

NAP

54.7%

26.07

Property

4700 Old Ironsides Drive

7/6/2018

7/23/2018

7/25/2018

7/12/2018

12.0%

54.7%

26.08

Property

444 Toyama Drive

7/6/2018

7/24/2018

7/12/2018

12.0%

54.7%

Loan

Hampton Inn & Suites Walterboro

1.3%

6/28/2018

8/15/2018

8/14/2018

NAP

63.8%

Loan

Jewel Osco & State Road Plaza

1.1%

8/13/2018

3/28/2018; 7/24/2018

5/23/2018

NAP

61.7%

Loan

Diehl Point at Cantera

1.0%

12/20/2018

12/19/2018

NAP

64.5%

Loan

Staybridge Suites Fort Worth

0.9%

11/19/2018

11/28/2018

12/10/2018

NAP

66.1%

Loan

El Camino Drive

0.9%

10/13/2017

10/30/2017

12.0%

NAP

51.8%

Loan

Shops at College Claremont

0.8%

8/8/2018

10/15/2018

10/3/2018

10.0%

NAP

60.2%

Loan

R&R REIT Extended Stay

0.7%

Various

9/27/2018

NAP

59.0%

33.01

Property

HomeTowne Covington

9/20/2018

9/27/2018

NAP

59.0%

33.02

Property

HomeTowne Bentonville

9/19/2018

9/27/2018

NAP

59.0%

Loan

Charlotte Storage Portfolio

0.5%

6/29/2018

Various

NAP

65.2%

34.01

Property

Mooresville Storage

6/29/2018

8/16/2018

7/25/2018

NAP

65.2%

34.02

Property

Rock Hill Storage

6/29/2018

8/27/2018; 8/16/2018

7/26/2018; 7/25/2018

NAP

65.2%

Loan

Gold Country Center

0.5%

10/05/2018

11/09/2018

5.0%

NAP

53.4%

Loan

CVS - Greenfield, IN

0.4%

9/7/2017

9/18/2017

NAP

68.3%

A-1-9

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

AND MORTGAGED PROPERTIES

					TOTAL MORTGAGE DEBT INFORMATION		TOTAL DEBT INFORMATION
Loan ID	Footnotes	Property Flag	Deal Name	% of Initial Pool Balance	Total Mortgage Debt UW NCF DSCR	Total Mortgage Debt UW NOI Debt Yield	Cut-off Date Mezzanine Debt Balance	Total Debt Cut-off Date LTV Ratio	Total Debt UW NCF DSCR	Total Debt UW NOI Debt Yield
1		Loan	Darden Headquarters	9.6%	1.67x	8.1%	NAP	69.9%	1.67x	8.1%
2		Loan	Embassy Suites Portland Washington Square	6.8%	1.53x	11.5%	NAP	67.9%	1.53x	11.5%
3		Loan	SITE JV Portfolio	6.0%	2.19x	11.6%	NAP	58.8%	2.19x	11.6%
3.01		Property	Ahwatukee Foothills Towne Center		2.19x	11.6%		58.8%	2.19x	11.6%
3.02		Property	Connecticut Commons		2.19x	11.6%		58.8%	2.19x	11.6%
3.03		Property	Independence Commons		2.19x	11.6%		58.8%	2.19x	11.6%
3.04		Property	Brookside Marketplace		2.19x	11.6%		58.8%	2.19x	11.6%
3.05		Property	University Centre		2.19x	11.6%		58.8%	2.19x	11.6%
3.06		Property	Towne Center Prado		2.19x	11.6%		58.8%	2.19x	11.6%
3.07		Property	Poyner Place		2.19x	11.6%		58.8%	2.19x	11.6%
3.08		Property	Route 22 Retail Center		2.19x	11.6%		58.8%	2.19x	11.6%
3.09		Property	Commonwealth Center		2.19x	11.6%		58.8%	2.19x	11.6%
3.10		Property	Ashley Crossing		2.19x	11.6%		58.8%	2.19x	11.6%
4		Loan	787 Eleventh Avenue	5.4%	1.17x	6.2%	NAP	63.1%	1.17x	6.2%
5		Loan	Causeway Square	5.4%	1.29x	8.8%	$1,500,000	67.5%	1.22x	8.6%
6		Loan	Bernardus Lodge & Spa	5.2%	1.72x	13.7%	NAP	54.4%	1.72x	13.7%
7		Loan	ExchangeRight Net Leased Portfolio 24	4.2%	2.04x	9.5%	NAP	62.0%	2.04x	9.5%
7.01		Property	BioLife Plasma Services L.P. - West Des Moines, IA		2.04x	9.5%		62.0%	2.04x	9.5%
7.02		Property	BioLife Plasma Services L.P. - Mt. Juliet, TN		2.04x	9.5%		62.0%	2.04x	9.5%
7.03		Property	Walgreens - Romeoville, IL		2.04x	9.5%		62.0%	2.04x	9.5%
7.04		Property	Walgreens - Lawrenceville, GA		2.04x	9.5%		62.0%	2.04x	9.5%
7.05		Property	Pick ‘n Save - Wisconsin Rapids, WI		2.04x	9.5%		62.0%	2.04x	9.5%
7.06		Property	Tractor Supply - Albuquerque, NM		2.04x	9.5%		62.0%	2.04x	9.5%
7.07		Property	Walgreens - Sheboygan, WI		2.04x	9.5%		62.0%	2.04x	9.5%
7.08		Property	Walgreens - Oswego, IL		2.04x	9.5%		62.0%	2.04x	9.5%
7.09		Property	Walgreens - Waco, TX		2.04x	9.5%		62.0%	2.04x	9.5%
7.10		Property	Tractor Supply - Antioch, IL		2.04x	9.5%		62.0%	2.04x	9.5%
7.11		Property	Walgreens - Austin, TX		2.04x	9.5%		62.0%	2.04x	9.5%
7.12		Property	Walgreens - Flower Mound, TX		2.04x	9.5%		62.0%	2.04x	9.5%
7.13		Property	Tractor Supply - Columbia Station, OH		2.04x	9.5%		62.0%	2.04x	9.5%
7.14		Property	Fresenius Medical Care - Brownsville, TX		2.04x	9.5%		62.0%	2.04x	9.5%
7.15		Property	CVS Pharmacy - Peoria Heights, IL		2.04x	9.5%		62.0%	2.04x	9.5%
7.16		Property	Advance Auto Parts - Grayslake, IL		2.04x	9.5%		62.0%	2.04x	9.5%
7.17		Property	Dollar General - Lancaster, PA		2.04x	9.5%		62.0%	2.04x	9.5%
7.18		Property	Sherwin Williams - Painesville, OH		2.04x	9.5%		62.0%	2.04x	9.5%
7.19		Property	Dollar General - Herminie, PA		2.04x	9.5%		62.0%	2.04x	9.5%
7.20		Property	Dollar General - Tallahassee, FL		2.04x	9.5%		62.0%	2.04x	9.5%
7.21		Property	Dollar General - Gibsonia, PA		2.04x	9.5%		62.0%	2.04x	9.5%
7.22		Property	Dollar General - Mansfield, OH		2.04x	9.5%		62.0%	2.04x	9.5%
7.23		Property	Advance Auto Parts - McDonough, GA		2.04x	9.5%		62.0%	2.04x	9.5%
7.24		Property	Dollar Tree - Cleveland, OH		2.04x	9.5%		62.0%	2.04x	9.5%
8	(21)	Loan	2 North 6th Place	4.1%	1.10x	5.2%	NAP	71.7%	1.10x	5.2%
9	(21)	Loan	Saint Louis Galleria	4.0%	1.67x	11.3%	$23,745,813	56.6%	1.55x	10.3%
10		Loan	Courtyard San Antonio Riverwalk	3.4%	2.25x	14.2%	NAP	58.0%	2.25x	14.2%
11		Loan	Georgetown Squared & Seattle Design Center	3.1%	1.05x	7.5%	NAP	69.8%	1.05x	7.5%
12	(21)	Loan	Temperance Industrial	3.1%	1.40x	10.8%	NAP	64.8%	1.40x	10.8%
13		Loan	Continental Towers	3.0%	2.34x	13.1%	NAP	69.4%	2.34x	13.1%
14		Loan	Culver City Medical	3.0%	1.94x	9.3%	NAP	60.2%	1.94x	9.3%
15		Loan	Nebraska Crossing	2.8%	1.82x	12.7%	NAP	47.7%	1.82x	12.7%
16		Loan	Desert Marketplace	2.8%	1.25x	8.6%	$3,000,000	72.3%	1.09x	7.9%
17		Loan	One Lincoln Center	2.7%	1.27x	10.2%	NAP	73.4%	1.27x	10.2%
18		Loan	WHG Portfolio	2.5%	2.16x	17.7%	NAP	53.8%	2.16x	17.7%
18.01		Property	HomeTowne Studios - Casselberry, FL		2.16x	17.7%		53.8%	2.16x	17.7%
18.02		Property	HomeTowne Studios - Delegates, FL		2.16x	17.7%		53.8%	2.16x	17.7%
18.03		Property	HomeTowne Studios - Concord, NC		2.16x	17.7%		53.8%	2.16x	17.7%
18.04		Property	HomeTowne Studios - Chamblee, GA		2.16x	17.7%		53.8%	2.16x	17.7%
18.05		Property	HomeTowne Studios - Columbus, OH		2.16x	17.7%		53.8%	2.16x	17.7%
19	(21)	Loan	Country Club Corners	2.5%	1.24x	8.3%	$1,000,000	74.7%	1.15x	7.9%
20		Loan	Route 66 Promenade	2.2%	1.74x	8.9%	NAP	64.0%	1.74x	8.9%
21		Loan	Mesa Royale Senior Apartments	1.9%	1.24x	8.0%	NAP	71.6%	1.24x	8.0%
22		Loan	Town Point Center	1.8%	1.53x	10.9%	NAP	73.2%	1.53x	10.9%
23		Loan	Brooklyn Multifamily Portfolio	1.7%	1.33x	7.6%	NAP	70.5%	1.33x	7.6%
23.01		Property	555-557 Union Street		1.33x	7.6%		70.5%	1.33x	7.6%
23.02		Property	141 Troutman Street		1.33x	7.6%		70.5%	1.33x	7.6%
23.03		Property	243 Suydam Street		1.33x	7.6%		70.5%	1.33x	7.6%
24		Loan	Homewood Suites by Hilton Concord Charlotte	1.7%	1.77x	13.0%	NAP	62.1%	1.77x	13.0%
25		Loan	Hampton Inn & Suites Fayetteville	1.4%	1.96x	15.5%	NAP	63.3%	1.96x	15.5%
26		Loan	Prudential - Digital Realty Portfolio	1.3%	2.50x	11.9%	NAP	54.7%	2.50x	11.9%
26.01		Property	14901 FAA Boulevard		2.50x	11.9%		54.7%	2.50x	11.9%
26.02		Property	4650 Old Ironsides Drive		2.50x	11.9%		54.7%	2.50x	11.9%
26.03		Property	43790 Devin Shafron Drive		2.50x	11.9%		54.7%	2.50x	11.9%
26.04		Property	636 Pierce Street		2.50x	11.9%		54.7%	2.50x	11.9%
26.05		Property	21551 Beaumeade Circle		2.50x	11.9%		54.7%	2.50x	11.9%
26.06		Property	7505 Mason King Court		2.50x	11.9%		54.7%	2.50x	11.9%
26.07		Property	4700 Old Ironsides Drive		2.50x	11.9%		54.7%	2.50x	11.9%
26.08		Property	444 Toyama Drive		2.50x	11.9%		54.7%	2.50x	11.9%
27		Loan	Hampton Inn & Suites Walterboro	1.3%	1.90x	15.0%	NAP	63.8%	1.90x	15.0%
28		Loan	Jewel Osco & State Road Plaza	1.1%	1.48x	11.3%	NAP	61.7%	1.48x	11.3%
29		Loan	Diehl Point at Cantera	1.0%	2.79x	14.0%	NAP	64.5%	2.79x	14.0%
30		Loan	Staybridge Suites Fort Worth	0.9%	1.71x	13.3%	NAP	66.1%	1.71x	13.3%
31		Loan	El Camino Drive	0.9%	1.96x	9.1%	NAP	51.8%	1.96x	9.1%
32		Loan	Shops at College Claremont	0.8%	1.64x	8.6%	NAP	60.2%	1.64x	8.6%
33		Loan	R&R REIT Extended Stay	0.7%	2.06x	16.4%	NAP	59.0%	2.06x	16.4%
33.01		Property	HomeTowne Covington		2.06x	16.4%		59.0%	2.06x	16.4%
33.02		Property	HomeTowne Bentonville		2.06x	16.4%		59.0%	2.06x	16.4%
34		Loan	Charlotte Storage Portfolio	0.5%	1.26x	8.6%	NAP	65.2%	1.26x	8.6%
34.01		Property	Mooresville Storage		1.26x	8.6%		65.2%	1.26x	8.6%
34.02		Property	Rock Hill Storage		1.26x	8.6%		65.2%	1.26x	8.6%
35		Loan	Gold Country Center	0.5%	3.05x	16.1%	NAP	53.4%	3.05x	16.1%
36		Loan	CVS - Greenfield, IN	0.4%	1.25x	8.1%	NAP	68.3%	1.25x	8.1%

A-1-10

CSAIL 2019-C15

FOOTNOTES TO ANNEX A-1

(1)	“Column” denotes Column Financial, Inc., “3650 REIT” denotes Grass River Real Estate Credit Partners Loan Funding, LLC, “SGFC” denotes Societe Generale Financial Corporation and “BSPRT” denotes BSPRT CMBS Finance, LLC.

(2)	With respect to any Mortgaged Property securing a multi property Mortgage Loan, the amounts listed under the headings Original Balance, Cut-off Date Balance and Maturity/ARD Balance reflect the allocated loan amount related to such Mortgaged Property.

	Loan No. 34, Charlotte Storage Portfolio - The mortgage loan documents do not contain provisions permitting the release of individual mortgaged properties, and therefore no allocated loan amounts were established for such mortgaged properties.

(3)	Loan Nos. 1, 3, 4, 7, 8, 9, 11, 13, 15, 16 and 26, such mortgage loans are each part of a related whole loan related to the Issuing Entity. For further information, see “Description of the Mortgage Pool-The Whole Loans-The Serviced Pari Passu Whole Loans”, “-The Non-Serviced Pari Passu Whole Loans”, and “Pooling and Servicing Agreement-Servicing of the Non-Serviced Mortgage Loans”, as applicable, in the prospectus.

(4)	Loan No. 14, Culver City Medical - The property is subject to a Declaration of Covenants, Conditions and Restrictions dated August 9, 2006, which declaration generally (i) provides Southern California Hospital at Culver City (the “Hospital”) with a right of first refusal to lease vacant space at such mortgaged property and (ii) limits the use of such mortgaged property to a restricted range of permitted uses. Within the range of permitted uses are certain services (such as outpatient surgery, physical therapy or urgent care) that are reserved exclusively for the Hospital and excluded as permissible uses within the property without the Hospital’s consent. If the Hospital (i) rejects any proposed lease subject to the CC&R and such space continues to remain vacant for 90 days or (ii) declares a breach alleging that the borrower has executed a lease in violation of the CC&R, then an affiliate of the borrower will be required to enter into one or more master lease agreements with the borrower for which the rental obligations will be guaranteed by the borrower sponsor in accordance with the loan documents.

(5)	Loan No. 3, SITE JV Portfolio - twelve tenants totaling 146,442 SF (4.6% of NRA) own their respective improvements and are subject to ground leases.

(6)	Loan No. 3, SITE JV Portfolio - According to the sponsor, as of the Cut-off Date, the top five tenants at each of the properties are in place and paying rent with the exception of (i) Petco at Route 22 Retail Center (14,000 SF and $357,000 UW Base Rent) which vacated the property in December 2018 but continues to pay rent according to the terms of the lease, which expires in October 2019 and (ii) Petco at Towne Center Prado (15,000 SF and $261,150 UW Base Rent), which is currently paying rent month-to-month.

	Loan No. 4, 787 Eleventh Avenue - The second largest tenant at the property, Nissan, has possession of its space and has begun portions of its fit-out work; however, Nissan has not yet opened for operations due to ongoing litigation with two dealership plaintiffs that previously sub-leased the premises from Nissan. Nissan took possession of its space in 2015 and has continued to pay rent. The third largest tenant at the property, Regus, has possession of its space and is paying rent but has not yet taken occupancy. Regus is anticipated to take occupancy in 2019. The fourth largest tenant at the property, Pershing Square, has possession of its space and is paying rent. Pershing Square is anticipated to take occupancy in 2019.

	Loan No. 5, Causeway Square - The borrower was required to reserve $221,033 for free or abated rent associated with 6 tenants, all of which have executed leases with certain rent commencement dates.

	Loan No. 11, Georgetown Squared & Seattle Design Center - The borrower reserved $194,088 for the following free or abated rent periods: (i) Darigold Inc. has abated rent for the months of October 2018 through and including March 2019 and (ii) JAG SDC LLC is in the process of building out its space; it is expected to take occupancy and begin paying rent as early as April 2019.

	Loan No. 13, Continental Towers - The borrower reserved $938,407 for free or abated rent associated with 6 tenants, none of which are top 10 tenants.

A-1-11

	Loan No. 19, Country Club Corners - All tenants have taken possession of their space and have executed leases with rent certain start dates. The lender escrowed monthly rent installments to be released on a monthly basis prior to each tenant’s set rent commencement date.

	Loan No. 29, Diehl Point at Cantera - The second largest tenant, Compass Mortgage, exercised its option under the lease to expand its 21,090 SF existing premises by 7,300 SF. The tenant’s build out of the expansion space is nearing completion and rent commences on March 1, 2019. The expansion space was underwritten as occupied, and a rent bridge credit was escrowed at origination.

(7)	Loan No. 4, 787 Eleventh Avenue - The whole loan was underwritten based on an appraised value for the property of $650,000,000, which is the “prospective market value as-is” as of December 2, 2018. The appraised value is subject to certain extraordinary assumptions, including the establishment of certain reserves (each of which was collected at loan closing), the related borrower’s ICAP application being accepted and the property benefiting from tax savings in an amount valued at $31,200,000 on a present value basis, resulting in a Cut-Off Date LTV Ratio of 26.9%.

	Loan No. 8, 2 North 6th Place - According to the appraisal, the property is expected to stabilize in June 2019 with a 3.0% residential vacancy resulting in an “as-stabilized” value of $600,000,000, which would result in a Cut-Off Date LTV Ratio of 26.8%.

	Loan No. 23, Brooklyn Multifamily Portfolio - The appraised value of the 243 Suydam Street presented is an “as-stabilized” value provided by the appraiser with a stabilization date of December 31, 2018 as the property was 100% leased up by the as stabilized date. The “as- is” appraised value is $4,550,000, which would result in a Cut-off Date LTV of 70.7% .

(8)	For each mortgage loan, the excess of the related Interest Rate % over the related Servicing Fee Rate, the Trustee/Certificate Administrator Fee Rate, the Operating Advisor Fee Rate and the CREFC® Intellectual Property Royalty License Fee Rate (collectively, the “Admin Fee %”).

(9)	The classification of the lockbox types is described in the Free Writing Prospectus. See “Description of the Mortgage Pool - Lockbox Accounts” for further details.

(10)	The UW NOI DSCR and UW NCF DSCR for all partial interest-only mortgage loans were calculated based on the first principal and interest payment after the interest-only period during the term of the mortgage loan.

(11)	The “L” component of the prepayment provision represents lockout payments

	The “Def” component of the prepayment provision represents defeasance payment

	The “YM1” component of the prepayment provision represents greater of 1% of principal balance or yield maintenance payments.

	The “O” component of the prepayment provision represents the free payments including the Maturity Date

(12)	With respect to Mortgage Loan Nos. 3, 4, 9, 18, 23, 26 and 33, the related loan documents permit a partial collateral release subject to LTV, DSCR and/or Debt Yield tests, or other release conditions in connection with a partial defeasance or prepayment of the related mortgage loan. See “Description of the Mortgage Pool-Certain Terms of the Mortgage Loans-Defeasance” and “-Releases; Partial Releases” in the prospectus.

(13)	With respect to Mortgage Loan Nos. 4, 7, 8, 12, 14, 23, 24, 25, 27, 30 and 36, such mortgaged properties (i) were constructed or the subject of a major renovation that was completed within 12 calendar months prior to the cut-off date and, therefore, the related mortgaged property has no or limited prior operating history, (ii) have a borrower or an affiliate under the related mortgage loan that acquired the related mortgaged property within 12 calendar months prior to the cut-off date and such borrower or affiliate was unable to provide the related mortgage loan seller with historical financial information for such acquired mortgaged property and/or (iii) are single tenant properties subject to triple-net leases with the related tenant where the related borrower did not provide the related mortgage loan seller with historical financial information for the related mortgaged property.

(14)	With regards to the footnotes hereto, no footnotes have been provided with respect to tenants that are not among the five largest tenants by square footage for any Mortgaged Property.

(15)	Loan No. 16, Desert Marketplace - The second largest tenant at the property, TJ Maxx / HomeGoods, has options to terminate its lease upon 30 days’ notice if certain competing or prohibited use continues at such mortgaged property for 180 consecutive days. The fifth largest tenant, Walgreens, has options to terminate its

A-1-12

	lease on June 30, 2033, June 30, 2038, June 30, 2043, June 30, 2048 and June 30, 2053, in each case with nine months’ notice.

	Loan No. 17, One Lincoln Center - The second largest tenant at the property, Arcadis, has the option to terminate its lease effective May 31, 2022 or May 31, 2024, subject to one year’s prior written notice and the payment of a termination fee. The fifth largest tenant at the property, Grossman St. Armour CPA, has the option to terminate its lease effective August 31, 2022 or August 31, 2024, subject to 270 days’ prior written notice and the payment of a termination fee equal to $194,596 or $152,440, respectively.

	Loan No. 26 Prudential - Digital Realty Portfolio - The sole tenant at the 7505 Mason King Court property has a one-time right to terminate its lease effective on December 31, 2020, with nine months’ prior written notice and payment of a termination fee equal to unamortized tenant improvement costs and leasing commissions.

	Loan No. 29, Diehl Point at Cantera - The following tenants have termination options: (i) First American Title has the right at any time on or before May 1, 2023 to terminate its lease effective May 1, 2024, subject to payment of a termination fee equal to $1,131,718, (ii) First American Title has the right to contract its demised premises by 4,749 SF, effective May 1, 2024, by delivering written notice on or before May 1, 2023 and subject to paying of a contraction fee of $113,040 and (iii) Compass Mortgage has the right at any time during the 30 days preceding December 31, 2024 to terminate its lease effective December 31, 2025, subject to payment of a termination fee equal to $708,819.

(16)	Represents the upfront and monthly amounts required to be deposited by the borrower. The monthly collected amounts may be increased or decreased pursuant to the terms of the related mortgage loan documents. In certain cases, reserves with $0 balances are springing and are collected in the event of certain conditions being triggered in the respective mortgage loan documents. In certain other cases, all excess cash flow will be swept into reserve accounts in the event of certain conditions being triggered in the respective mortgage loan documents.

(17)	Represents the amount deposited by the borrower at origination. All or a portion of this amount may have been released pursuant to the terms of the related loan documents.

(18)	Represents a cap on the amount required to be deposited by the borrower pursuant to the related mortgage loan documents. In certain cases, during the term of the mortgage loan, the caps may be altered or terminated subject to conditions of the respective mortgage loan documents.

(19)	Loan No. 11, Georgetown Squared & Seattle Design Center - The borrowers deposited $17.0 million at origination to an earnout reserve, which will be disbursed to the borrower upon request subject to (i) the property achieving an 8.0% net cash flow debt yield (based on the whole loan amount of $91.0 million less the remaining balance of the earnout reserve after giving effect to the requested earnout reserve draw), (ii) no event of default exists and (iii) no cash sweep period is continuing. The borrower may request disbursement during the first nine years of the loan term but not more than twice in any calendar month and not in amounts less than $2.0 million. Any undisbursed amounts remaining in the earnout reserve on May 6, 2028 shall be applied to the debt on such date (which such date is the beginning of the open prepayment period). The implied net cash flow DSCR at the release(s) is 1.56x on an interest only basis and 1.23x on an amortizing basis. The Cut-off Date LTV Ratio, Maturity Date LTV Ratio, UW NOI Debt Yield and UW NCF Debt Yield, based on the Georgetown Squared & Seattle Design Center Whole Loan net of the $17.0 million earnout reserve are 56.8%, 48.9%, 9.2% and 8.4%, respectively.

(20)	Loan No. 1, Darden Headquarters - In lieu of the guarantor or borrower providing an environmental indemnity, the lender obtained a lender environmental pollution liability insurance policy with $3,000,000 aggregate limit of liability, with a 13 year term (3 years past the stated loan term) and a $50,000 deductible. The Phase I environmental site assessment obtained at loan origination did not identify any recognized environmental conditions.

	Loan No. 4, 787 Eleventh Avenue - The borrower (but not the guarantor) has provided recourse indemnities that would cover environmental cleanup costs and liabilities for the property. The property is covered by an environmental insurance policy for the term of the loan plus an additional three-year tail.

	Loan No. 20, Route 66 Promenade - The related Phase I environmental site assessment identified RECs at the property in connection with an active dry cleaning facility and related soil and groundwater contamination, as well as multiple leaking underground storage tanks. At origination of the mortgage loan, environmental

A-1-13

	insurance was obtained with Zurich Insurance Group with a $5,000,000 limit. The full policy premium was paid in full through the loan term. The insurance was obtained in lieu of the Phase II environmental site assessment.

	Loan No. 23, Brooklyn Multifamily Portfolio - With respect to the 555-557 Union Street property, at origination, environmental insurance was obtained with Great American Insurance Group with a $1,000,000 limit paid in full through the loan term. The environmental insurance was obtained in lieu of a Phase II.

(21)	Loan No. 8, 2 North 6th Place - The property has the benefit of a 421-a tax abatement resulting from the construction of 347 affordable housing units on an adjacent, non-collateral development. Under the 421-a tax exemption, taxes are based on the property’s pre-construction assessment. The property’s increase in assessed value is 100% exempt for 21 years, with taxes phasing in at 20% increments annually during the 22nd through 25th years.

	Loan No. 9, Saint Louis Galleria - The whole loan amortizes based on a non-standard amortization schedule which assumes an original amortization of 360 months as set forth on Annex F to the preliminary prospectus. The UW NOI DSCR (P&I), UW NCF DSCR (P&I), Total Mortgage Debt UW NOI DSCR, Total Mortgage Debt UW NCF DSCR and Total Debt UW NCF DSCR are calculated based on the aggregate of the twelve debt service payments commencing December 1, 2023.

	Loan No. 9, Saint Louis Galleria - The borrower may, in its sole discretion, obtain an expansion parcel (which expressly includes any anchor premises or any part thereof) (an “Acquired Expansion Parcel”) acquired in accordance with the terms and conditions in the loan documents; provided that, among other conditions, the borrower (i) provides at least 20 days’ prior written notice, (ii) pays the lender a fee in the amount of $10,000, along with any reasonable out-of-pocket expenses incurred by the lender, and (iii) delivers a satisfactory environmental report relating to the Acquired Expansion Parcel. In the event that the borrower obtains an Acquired Expansion Parcel, such Acquired Expansion Parcel will also become collateral for the whole loan.

	Loan No. 9 - Saint Louis Galleria - The late payment charge of five percent (5%) of such unpaid sum is waived for the first 3 late payments provided the borrower commences timely payments of interest at the default rate.

	Loan No. 12, Temperance Industrial - The mortgage loan provides for (i) monthly principal and interest payments up to and including the payment occurring in December 2025 and (ii) interest only payments thereafter until maturity.

	Loan No. 19, Country Club Corners - The mortgage loan amortizes based on a non-standard amortization which assumes an original amortization of 360 months and a fluctuating interest rate schedule as set forth in Annex G to the prospectus. The UW NOI DSCR (P&I), UW NCF DSCR (P&I), Total Mortgage Debt UW NOI DSCR, Total Mortgage Debt UW NCF DSCR and Total Debt UW NCF DSCR are calculated based on the average of the sum of first 12 principal and interest payments after expiration of the interest-only period (periods 37 to 48).

A-1-14