SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended October 31, 2025

Or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to ________________

 

Commission file number: 000-55233

 

My City Builders, Inc.

(Exact name of registrant as specified in its charter)

 

Nevada

 

27-3816969

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

100 Biscayne Blvd.#1611Miami FL 33132

(Address of principal executive offices)

 

786-553-4006

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act: None

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒     No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒     No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated Filer

Smaller reporting company

 

Emerging growth company

 

If an emerging growth company, indicate by a check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes      No ☒

 

As of December 8, 2025, there were 17,926,686 shares of the issuer’s common stock, par value $0.001 per share, outstanding.

 

 

 

 

TABLE OF CONTENTS

 

 

Page No.

 

Part I: Financial Information

 

 

 

Item 1.

Financial Statements

F-1

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

4

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

11

 

Item 4.

Controls and Procedures

11

 

 

 

Part II: Other Information

 

 

 

 

Item 1.

Legal Proceedings

 

12

 

Item 1A.

Risk Factors

 

12

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

12

 

Item 3.

Defaults Upon Senior Securities

 

12

 

Item 4.

Mine Safety Disclosures

 

12

 

Item 5.

Other Information

 

12

 

Item 6.

Exhibits

13

 

 
2

Table of Contents

 

FORWARD LOOKING STATEMENTS

 

This report contains forward-looking statements regarding our business, financial condition, results of operations and prospects. Words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates” and similar expressions or variations of such words are intended to identify forward-looking statements but are not deemed to represent an all-inclusive means of identifying forward-looking statements as denoted in this report. Additionally, statements concerning future matters are forward-looking statements.

 

Although forward-looking statements in this report reflect the good faith judgment of our management, such statements can only be based on facts and factors currently known by us. Consequently, forward-looking statements are inherently subject to risks and uncertainties and actual results and outcomes may differ materially from the results and outcomes discussed in or anticipated by the forward-looking statements. Factors that could cause or contribute to such differences in results and outcomes include, without limitation, those specifically addressed under the headings “Risks Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our annual report on Form 10-K for the year ended July 31, 2025, in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this Form 10-Q, and information contained in other reports that we file with the SEC. You are urged not to place undue reliance on these forward-looking statements, which speak only as of the date of this report.

 

We file reports with the SEC. The SEC maintains a website (www.sec.gov) that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC, including us.

 

We undertake no obligation to revise or update any forward-looking statements in order to reflect any event or circumstance that may arise after the date of this report, except as required by law. Readers are urged to carefully review and consider the various disclosures made throughout the entirety of this quarterly report, which are designed to advise interested parties of the risks and factors that may affect our business, financial condition, results of operations and prospects.

 

All references in this Form 10-Q to the “Company,” “My City Builders,” “we,” “us,” “our” and words of like import relate to My City Builders, Inc. and its former wholly owned subsidiaries, RAC Real Estate Acquisition Corp., a Wyoming corporation, unless the context indicates otherwise.

 

 
3

Table of Contents

 

PART I – FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

My City Builders, Inc.

Index to Unaudited Interim Condensed Financial Statements

October 31, 2025

 

 

 

Page 

 

 

 

 

 

Condensed Balance Sheets as of October 31, 2025, and July 31, 2025 (Unaudited)

 

F-2

 

 

 

 

 

Condensed Statements of Operations for the three months ended October 31, 2025, and 2024 (Unaudited)

 

F-3

 

 

 

 

 

Condensed Statements of Changes in Stockholders’ Equity (Deficit) for the three months ended October 31, 2025, and 2024 (Unaudited)

 

F-4

 

 

 

 

 

Condensed Statements of Cash Flows for the three months ended October 31, 2025, and 2024 (Unaudited)

 

F-5

 

 

 

 

 

Notes to Unaudited Condensed Financial Statements

 

F-6

 

 

 
F-1

Table of Contents

 

My City Builders, Inc.

Condensed Balance Sheets

(Unaudited)

 

 

 

October 31,

 

 

July 31,

 

 

 

2025

 

 

2025

 

ASSETS

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

Cash

 

$2,099

 

 

$2,189

 

Prepaid expenses

 

 

11,000

 

 

 

5,000

 

Due from related party

 

 

12,733

 

 

 

35,623

 

Total Current Assets

 

 

25,832

 

 

 

42,812

 

 

 

 

 

 

 

 

 

 

Property and equipment

 

 

350,000

 

 

 

-

 

TOTAL ASSETS

 

$375,832

 

 

$42,812

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$17,877

 

 

$2,720

 

Dividends payable

 

 

35,623

 

 

 

35,623

 

Total Current Liabilities

 

 

53,500

 

 

 

38,343

 

 

 

 

 

 

 

 

 

 

Promissory note-related party

 

 

350,000

 

 

 

-

 

TOTAL LIABILITIES

 

 

403,500

 

 

 

38,343

 

 

 

 

 

 

 

 

 

 

Stockholders' Equity (Deficit)

 

 

 

 

 

 

 

 

Preferred stock: 10,000,000 authorized; $0.001 par value

 

 

-

 

 

 

-

 

Series A preferred stock 100,000 designated; $0.001 par value

 

 

 

 

 

 

 

 

100,000 shares issued and outstanding

 

 

100

 

 

 

100

 

Common stock: 300,000,000 authorized; $0.001 par value

 

 

 

 

 

 

 

 

16,276,686 shares issued and outstanding at October 31, 2025, and July 31, 2025, respectively

 

 

16,277

 

 

 

16,277

 

Additional paid in capital

 

 

4,881,424

 

 

 

4,881,424

 

Accumulated deficit

 

 

(4,925,469)

 

 

(4,893,332)

Total Stockholders' Equity (Deficit)

 

 

(27,668)

 

 

4,469

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

 

$375,832

 

 

$42,812

 

 

The accompanying notes are an integral part of these unaudited condensed financial statements

 

 
F-2

Table of Contents

 

My City Builders, Inc.

Condensed Statements of Operations

 (Unaudited)

 

 

 

Three Months Ended

 

 

 

October 31,

 

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

Revenue

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

General and administrative

 

 

1,590

 

 

 

90

 

Professional fees

 

 

30,547

 

 

 

37,727

 

Total operating expenses

 

 

32,137

 

 

 

37,817

 

 

 

 

 

 

 

 

 

 

Loss from continuing operations

 

 

(32,137)

 

 

(37,817)

 

 

 

 

 

 

 

 

 

Loss from continuing operations before income taxes

 

 

(32,137)

 

 

(37,817)

Income taxes

 

 

-

 

 

 

-

 

Net Loss from continuing operations

 

$(32,137)

 

$(37,817)

 

 

 

 

 

 

 

 

 

Discontinued operations:

 

 

 

 

 

 

 

 

Loss from discontinued operations

 

 

-

 

 

 

(36,668)

Loss from discontinued operations, net of tax

 

$-

 

 

$(36,668)

 

 

 

 

 

 

 

 

 

Net Loss

 

$(32,137)

 

$(74,485)

 

 

 

 

 

 

 

 

 

Basic and diluted loss per share of common stock -discontinuing operations

 

$-

 

 

$(0.01)

Basic and diluted loss per share of common stock -continuing operations

 

$(0.00)

 

$(0.01)

Basic and diluted loss per share of common stock

 

$(0.00)

 

$(0.01)

Basic weighted average number of common shares outstanding

 

 

16,276,686

 

 

 

11,986,686

 

 

The accompanying notes are an integral part of these unaudited condensed financial statements

 

 
F-3

Table of Contents

 

My City Builders, Inc.

Condensed Statements of Changes in Stockholders’ Equity (Deficit)

 (Unaudited)

 

 For the Three Months ended October 31, 2025

 

 

 

Series A

 

 

 

 

 

 

Additional

 

 

 

 

Total

Stockholders

 

 

 

Preferred Stock

 

 

Common Stock

 

 

Paid in

 

 

Accumulated

 

 

Equity 

 

 

 

 Shares

 

 

 Amount

 

 

 Shares

 

 

 Amount

 

 

 Capital

 

 

 Deficit

 

 

(Deficit)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance - July 31, 2025

 

 

100,000

 

 

$100

 

 

 

16,276,686

 

 

$16,277

 

 

$4,881,424

 

 

$(4,893,332)

 

$4,469

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(32,137)

 

 

(32,137)

Balance - October 31, 2025

 

 

100,000

 

 

$100

 

 

 

16,276,686

 

 

$16,277

 

 

$4,881,424

 

 

$(4,925,469)

 

$(27,668)

 

For the Three Months ended October 31,2024

 

 

 

Series A

Preferred Stock

 

 

Common Stock

 

 

Additional

Paid in

 

 

Accumulated

 

 

Total

Stockholders

 

 

Non-controlling

 

 

Total

 

 

 

 Shares

 

 

 Amount

 

 

 Shares

 

 

 Amount

 

 

 Capital

 

 

 Deficit

 

 

Equity

 

 

 interest

 

 

 Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance - July 31, 2024

 

 

100,000

 

 

$100

 

 

 

11,986,686

 

 

$11,987

 

 

$3,169,714

 

 

$(2,019,954)

 

$1,161,847

 

 

$(167)

 

$1,161,680

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(74,440)

 

 

(74,440)

 

 

(45)

 

 

(74,485)

Balance - October 31, 2024

 

 

100,000

 

 

$100

 

 

 

11,986,686

 

 

$11,987

 

 

$3,169,714

 

 

$(2,094,394)

 

$1,087,407

 

 

$(212)

 

$1,087,195

 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

 

 
F-4

Table of Contents

 

My City Builders, Inc.

Condensed Statements of Cash Flows

 (Unaudited)

 

 

 

Three Months Ended

 

 

 

October 31,

 

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

Net loss

 

$(32,137)

 

$(74,485)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

Depreciation

 

 

-

 

 

 

14,951

 

Amortization of debt discount

 

 

-

 

 

 

744

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Prepaid expenses

 

 

(6,000)

 

 

-

 

Accounts receivable

 

 

-

 

 

 

2,419

 

Accounts payable and accrued liabilities

 

 

15,157

 

 

 

(31,956)

Homes inventory cost for sales

 

 

-

 

 

 

(71,274)

Due to related parties

 

 

22,890

 

 

 

-

 

Net cash used in operating activities

 

 

(90)

 

 

(159,601)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

Payments for construction

 

 

-

 

 

 

(153,435)

Net cash used in investing activities

 

 

-

 

 

 

(153,435)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

Proceeds from bank borrowing

 

 

-

 

 

 

99,258

 

Repayment of bank borrowing

 

 

-

 

 

 

(1,798)

Repayment of loans payable - related party

 

 

-

 

 

 

(28,500)

Advances from related parties

 

 

-

 

 

 

239,000

 

Net cash provided by financing activities

 

 

-

 

 

 

307,960

 

 

 

 

 

 

 

 

 

 

Net change in cash

 

 

(90)

 

 

(5,076)

Cash, beginning of period

 

 

2,189

 

 

 

20,245

 

Cash, end of period

 

$2,099

 

 

$15,169

 

 

 

 

 

 

 

 

 

 

Supplemental cash flow information

 

 

 

 

 

 

 

 

Cash paid for interest

 

$-

 

 

$25,290

 

Cash paid for taxes

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

Supplemental non-cash investing and financing activity:

 

 

 

 

 

 

 

 

Acquisition property in exchange with issuance promissory note -related party

 

$350,000

 

 

$-

 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

 

 
F-5

Table of Contents

 

My City Builders, Inc.

Notes to Unaudited Condensed Financial Statements

October 31, 2025

 

NOTE 1 - ORGANIZATION AND BUSINESS OPERATIONS

 

My City Builders, Inc. (the “Company” or “My City Builders”) is a Nevada corporation incorporated on October 26, 2010, under the name Oconn Industries Corp. The Company’s name was changed on March 11, 2014, from Oconn Industries Corp. to Diamante Minerals, Inc., and to iMine Corporation on March 20, 2018, and to My City Builders, Inc on January 31, 2023.

 

In July 2022, the Company acquired RAC Real Estate Acquisition Corp, a Wyoming Corporation ("RAC"). RAC became a wholly owned subsidiary of the Company. The Company, through RAC, plans to focus on real estate transactions, in which the Company will buy and develop real estate for sale or rent of low-income housing.

 

On July 1, 2022, the Company entered into an Agreement and Plan of Reorganization dated June 30, 2022 with RAC and the shareholders of RAC, namely Frank Gillen, Francis Pittilloni, and Yolanda Goodell (the “Shareholders”), whereby the Company issued to the Shareholders a combined 100,000 shares of Series A Preferred Stock, par value of $0.001 per share in consideration for a combined 1,000 shares of RAC common stock, par value $0.001, held by the Shareholders, which represents 100% of the issued and outstanding capital stock of RAC. As a result, RAC becomes a wholly owned subsidiary of the Company. Shareholders of RAC paid a combined capital contribution of $500,000 in cash as consideration for their combined 1,000 shares of RAC common stock.

 

On March 27, 2023, RAC, a wholly owned subsidiary of the Company entered into a Limited Liability Company Agreement dated effective March 27, 2023, (the “Agreement”) with, Frank Gillen, an individual (“Mr. Gillen”) and Michael Colvard, an individual (“Mr. Colvard”). The purpose of the LLC is to build 3-bedroom 2-bathroom single-family low-income homes in Gadsden Alabama. On May 05, 2023, Mr. Colvard’s construction agreement with the LLC was terminated and Mr. Colvard transferred his 1% and withdrew as a member and manager of the LLC.

 

As a result of the Agreement, RAC, formed a limited liability company called RAC Gadsden, LLC (“Gadsden”) incorporated in the state of Alabama. Gadsden will continue until terminated pursuant to the Agreement or as provided for under the laws of Alabama. RAC owns 98% of Gadsden and the purpose of Gadsden is to purchase, finance, collateralize, improve, rehabilitate, market, sell or lease property.

 

Sales of Subsidiaries

 

On July 8, 2025, the Company and RAC Merger LLC (“RAC Merger”) entered into a share purchase agreement in order to sell 100% issued and outstanding shares of RAC Real Estate Acquisition Corp., to RAC Merger for a total purchase amount of $2,374,896. At the time of the transaction, RAC Merger owned 98.5% of the total issued and outstanding shares of the Company. Therefore, in lieu of any cash distribution to RAC Merger as a shareholder of the Company, RAC Merger agreed that its 98.5% interest in the total purchase amount as a shareholder of the Company was satisfied by the assignment of the 100% issued and outstanding shares of RAC Real Estate Acquisition Corp. The remaining shareholders of the Company, which comprised 1.5% of the Company’s issued and outstanding shares as of the date of the transaction, received a cash distribution in the total amount of $35,623.44, which equals 1.5% of the total purchase amount. During the year ended July 31, 2025, pursuant to Share Purchase Agreement dated July 8, 2025, the Company recognized the loss on sale of subsidiaries of $230,730.

 

Asset Acquisition

 

On October 31, 2025, the Company entered into an Asset Purchase Agreement with, RAC Gadsden, LLC (the “LLC”). The LLC is wholly owned by RAC Real Estate Acquisition, Corp. (“RAC”), which is wholly owned by RAC Merger LLC, which owns 98.5% of the current issued and outstanding shares of the Company.  As a result of the Agreement, the Company acquired 4 acres of land in Glencoe, Alabama in exchange for a secured promissory note with the LLC in the amount of $350,000. The promissory note has a 3-year term and carries an interest rate of 9.5% per annum. The principal and interest are due at the conclusion of the 3-year term on October 30, 2028. The Company intends to construct up to 25 multi-family units in three phases starting with an 8-unit multi-family duplex development on the property as phase one. Per the terms of the agreement, if construction of the duplex development on the Property does not begin within one year of the Closing Date of the agreement, that will be considered an Event of Default, as defined by in the Note, which may result in either: (i) the entire principal balance of the Note and all accrued and unpaid interest and costs would immediately become due and payable or (ii) the Company would be required to return ownership of the Property to the LLC.

 

 
F-6

Table of Contents

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Presentation of Interim Information

 

The accompanying unaudited interim financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“US GAAP”) for interim financial information and with Rule 8-03 of Regulation S-X promulgated by the Securities and Exchange Commission. Accordingly, the financial statements do not include all of the information and footnotes required by US GAAP for complete financial statements. Notes to the unaudited interim condensed financial statements that would substantially duplicate the disclosures contained in the audited financial statements for the year ended July 31, 2025, have been omitted. These financial statements should be read in conjunction with the audited financial statements and the footnotes thereto for the fiscal year ended July 31, 2025, included within the Company’s Annual Report on Form 10-K.

 

In the opinion of management, all adjustments consisting of normal recurring entries necessary for a fair statement of the periods presented for: (a) the financial position; (b) the result of operations; and (c) cash flows, have been made in order to make the financial statements presented not misleading. The results of operations for such interim periods are not necessarily indicative of operations for a full year.

 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates. The Company’s periodic filings with the SEC include, where applicable, disclosures of estimates, assumptions, uncertainties and markets that could affect the financial statements and future operations of the Company. 

 

Cash and Cash Equivalents

 

Cash and cash equivalents consist of cash and highly liquid investments with remaining maturities of less than ninety days at the date of purchase. We maintain cash and cash equivalent balances with financial institutions that exceed federally insured limits. We have not experienced any losses related to these balances, and we believe the credit risk to be minimal. The Company does not have any cash equivalents.

 

Fair Value Measurements

 

The Company measures the fair value of financial assets and liabilities based on US GAAP guidance which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements.

 

FASB ASC 820, “Fair Value Measurements” defines fair value for certain financial and nonfinancial assets and liabilities that are recorded at fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. It requires that an entity measures its financial instruments to base fair value on exit price, maximize the use of observable units and minimize the use of unobservable inputs to determine the exit price. It establishes a hierarchy which prioritizes the inputs to valuation techniques used to measure fair value. This hierarchy increases the consistency and comparability of fair value measurements and related disclosures by maximizing the use of observable inputs and minimizing the use of unobservable inputs by requiring that observable inputs be used when available. Observable inputs are inputs that reflect the assumptions market participants would use in pricing the assets or liabilities based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Company’s own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in circumstances. The hierarchy prioritizes the inputs into three broad levels based on the reliability of the inputs as follows:

 

 

 
F-7

Table of Contents

 

 

·

Level 1 - Inputs are quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date. Valuation of these instruments does not require a high degree of judgment as the valuations are based on quoted prices in active markets that are readily and regularly available.

 

 

 

 

·

Level 2 - Inputs other than quoted prices in active markets that are either directly or indirectly observable as of the measurement date, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

 

 

 

 

·

Level 3 - Valuations based on inputs that are unobservable and not corroborated by market data. The fair value for such assets and liabilities is generally determined using pricing models, discounted cash flow methodologies, or similar techniques that incorporate the assumptions a market participant would use in pricing the asset or liability.

 

Financial instruments, including cash, prepaid expenses, due from related party, accounts payable and accrued liabilities, dividends payable, are carried out at amortized cost. As of October 30, 2025, and July 31, 2025, the carrying amounts of financial instruments, approximated to their fair values due to the short-term maturity of these instruments.

 

Discontinued Operations

 

The Company accounts for discontinued operations in accordance with ASC 205-20. A discontinued operation is a component of the Company that has been disposed of or classified as held for sale and represents a strategic shift that has (or will have) a major effect on the Company’s operations and financial results. Discontinued operations are reported separately on the net of taxes for all periods presented from continuing operations in the statements of income for all periods presented. Assets and liabilities of discontinued operations are presented separately for all periods presented in the balance sheets. The Company provides additional disclosures in the notes, including major classes of assets and liabilities, results of operations, and cash flows related to discontinued operations, unless otherwise indicated, the information in the notes to the financial statements refers only to the Company’s continuing operations.

 

Property and Equipment

 

Property and equipment are carried at cost less accumulated depreciation. Depreciation is provided over the assets’ estimated useful lives, using the straight-line method. Currently our property consist of 4 acres land in Glencoe, the Company intends to construct up to 25 multi-family units in three phases starting with an 8-unit multi-family duplex development on the property as phase one. As of October 31,2025, our property consists of land and was not depreciated.

 

Income Taxes

 

The Company provides income taxes under ASC 740, Accounting for Income Taxes. ASC 740 requires the use of an asset and liability approach in accounting for income taxes. Deferred tax assets and liabilities are recorded based on the differences between the financial statement and tax bases of assets and liabilities and the tax rates in effect when these differences are expected to reverse.

 

ASC 740 requires the reduction of deferred tax assets by a valuation allowance if, based on the weight of available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized. Deferred tax assets have been fully provided by the Company as of October 31, 2025, and July 31, 2025, respectively.

 

 

 
F-8

Table of Contents

 

The provisions of ASC 740-10-25, “Accounting for Uncertainty in Income Taxes,” prescribe a more-likely-than-not threshold for financial statement recognition and measurement of a tax position taken (or expected to be taken) in a tax return. This interpretation also provides guidance on the recognition of income tax assets and liabilities, classification of current and deferred income tax assets and liabilities, accounting for interest and penalties associated with tax positions, and related disclosures. The Company believes there were no uncertain tax positions as of October 31, 2025, and July 31, 2025, respectively.

 

Concentrations of Credit Risk

 

The Company’s financial instruments that are exposed to concentrations of credit risk primarily consist of its cash and note payables it will likely incur in the near future. The Company places its cash with financial institutions of high credit worthiness. At times, its cash balance with a particular financial institution may exceed any applicable government insurance limits. The Company’s management plans to assess the financial strength and credit worthiness of any party to which it extends funds, and as such, it believes that any associated credit risk exposures are limited.

 

Net Loss per Share of Common Stock

 

The Company calculates net loss per share in accordance with ASC Topic 260, “Earnings per Share.” Basic loss per share is computed by dividing the net loss by the weighted average number of common shares outstanding during the period. Diluted earnings per share of common stock are computed by dividing net earnings by the weighted average number of shares and potential shares outstanding during the period. Potential shares of common stock consist of shares to be issued taken into account the effect of dilutive instruments. As of October 31, 2025, and July 31, 2025, there were 100,000 shares of series A preferred stock, that were not included in the calculation of dilutive earnings per share as their effect would be anti-dilutive.

 

Related Parties and Transactions

 

The Company identifies related parties, and accounts for, discloses related party transactions in accordance with ASC Topic 850, “Related Party Disclosures” and other relevant ASC standards.

 

Parties, which can be an entity or individual, are considered to be related if they have the ability, directly or indirectly, to control the Company or exercise significant influence over the Company in making financial and operational decisions. Entities are also considered to be related if they are subject to common control or common significant influence.

 

Transactions involving related parties cannot be presumed to be carried out on an arm’s-length basis, as the requisite conditions of competitive, free market dealings may not exist. Representations about transactions with related parties, if made, shall not imply that the related party transactions were consummated on terms equivalent to those that prevail in arm’s-length transactions unless such representations can be substantiated. 

 

Segments

 

Operating segments are defined as components of an enterprise engaging in business activities for which discrete financial information is available and regularly reviewed by the chief operating decision maker in deciding how to allocate resources and in assessing performance. The Company operates and manages its business as one operating segment and all of the Company’s revenues and operations are in United States.

 

Commitments and Contingencies

 

The Company follows ASC 450-20, “Loss Contingencies”, to report accounting for contingencies. Liabilities for loss contingencies arising from claims, assessments, litigation, fines and penalties and other sources are recorded when it is probable that a liability has been incurred and the amount of the assessment can be reasonably estimated.

 

Recent Accounting Pronouncements

 

The Company has implemented all new pronouncements that are in effect and that may impact its financial statements and does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial statements or results of operations.

 

 
F-9

Table of Contents

 

NOTE 3 - GOING CONCERN AND LIQUIDITY CONSIDERATIONS

 

The accompanying condensed financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and the liquidation of liabilities in the normal course of business. During the three months ended October 31, 2025, the Company incurred a net loss of $32,137. As of October 31, 2025, the Company had an accumulated deficit of $4,925,469. To continue as a going concern, the Company will need, among other things, additional capital resources. Management’s plans to raise necessary funding through equity financing arrangements may be insufficient to fund its capital expenditure, working capital and other cash requirements for the year ended July 31, 2026. However, until the Company engages in an active business or makes an acquisition, the Company is likely to not be able to raise any significant debt or equity financing. 

 

The ability of the Company is dependent upon, among other things, obtaining financing to commence operations and develop a business plan or making an acquisition. The Company cannot give any assurance as to its ability to develop or acquire a business or to operate profitably.

 

These factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern. The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

NOTE 4 – DISCOUNTINUED OPERATIONS

 

 On July 8, 2025, the Company and RAC Merger LLC (“RAC Merger”) entered into a share purchase agreement in order to sell 100% issued and outstanding shares of RAC Real Estate Acquisition Corp., to RAC Merger for a total purchase amount of $2,374,896. At the time of the transaction, RAC Merger owned 98.5% of the total issued and outstanding shares of the Company. Therefore, in lieu of any cash distribution to RAC Merger as a shareholder of the Company, RAC Merger agreed that its 98.5% interest in the total purchase amount as a shareholder of the Company was satisfied by the assignment of the 100% issued and outstanding shares of RAC Real Estate Acquisition Corp. The remaining shareholders of the Company, which comprised 1.5% of the Company’s issued and outstanding shares as of the date of the transaction, received a cash distribution in the total amount of $35,623, which equals 1.5% of the total purchase amount.

 

The following is a summary of the assets and liabilities of the Company’s discontinued operations at October 31, 2024:

 

 

 

October 31,

 

 

 

2024

 

Cash

 

$12,710

 

Accounts receivable

 

 

188

 

Homes inventory for sales

 

 

1,684,279

 

Total current assets from discontinued operations

 

 

1,697,177

 

 

 

 

 

 

Property and equipment, net

 

 

1,971,677

 

Total assets from discontinued operations

 

$3,668,854

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

 

13,044

 

Loan payable - current portion

 

 

25,000

 

Due to My City Builders, Inc.

 

 

2,361,742

 

Due to related parties

 

 

1,298,478

 

Bank borrowings - current portion, net

 

 

431,072

 

Total current liabilities from discontinued operations

 

 

4,129,336

 

 

 

 

 

 

Bank borrowings, net

 

 

710,438

 

Loan payable

 

 

25,000

 

Total liabilities from discontinued operations

 

$4,864,774

 

 

 
F-10

Table of Contents

 

 

The following is a summary of discontinued operations for the three ended October 31, 2024:

 

 

 

October 31,

 

 

 

2024

 

Revenues

 

 

 

Rental income

 

$25,528

 

Total revenues from discontinued operations

 

 

25,528

 

Operating expenses:

 

 

 

 

Cost of rental homes

 

 

6,593

 

Depreciation

 

 

14,951

 

General and administrative

 

 

7,211

 

Professional fees

 

 

13,520

 

Total operating expenses from discontinued operations

 

$42,275

 

 

 

 

 

 

Loss from discontinued operations

 

 

(16,747)

 

 

 

 

 

Other income and expense:

 

 

 

 

Interest expense

 

 

(19,921)

Total other expenses from discontinued operations

 

$(19,921)

 

 

 

 

 

Loss before income taxes

 

 

(36,668)

 

 

 

 

 

Income taxes

 

 

-

 

Loss from discontinued operation, net of tax

 

$(36,668)

 

The following is a summary of discontinued cash flows for the three months ended October 31, 2024:

 

 

 

October 31,

 

 

 

2024

 

Cash Flows from Discontinued Operating Activities:

 

 

 

Net loss

 

$(36,668)

Adjustments to reconcile net loss to net cash used in discontinued operating activities:

 

 

 

 

Depreciation

 

 

14,951

 

Amortization of debt discount

 

 

744

 

Accounts receivable

 

 

2,419

 

Accounts payable and accrued liabilities

 

 

(49,394)

Homes inventory cost for sales

 

 

(71,275)

Due to related parties

 

 

(20,287)

Net cash used in discontinued operating activities

 

 

(159,510)

 

 

 

 

 

Cash Flows from Discontinued Investing Activities:

 

 

 

 

Payments for construction

 

 

(153,435)

Net cash used in discontinued investing activities

 

 

(153,435)

 

 

 

 

 

Cash Flows from Discontinued Financing Activities:

 

 

 

 

Proceeds from bank borrowing

 

 

99,258

 

Repayment of bank borrowing

 

 

(1,798)

Repayment of loans payable - related party

 

 

(28,500)

Advances from related parties

 

 

239,000

 

Net cash provided by discontinued financing activities

 

 

307,960

 

 

 

 

 

 

Net change in cash

 

 

(4,985)

Cash, beginning of period

 

 

17,695

 

Cash, end of period

 

$12,710

 

 

 

 

 

 

Supplemental cash flow information

 

 

 

 

Cash paid for interest

 

$25,290

 

Cash paid for taxes

 

$-

 

 

 
F-11

Table of Contents

 

NOTE 5 - PROPERTY AND EQUIPMENT

 

As of October 31, 2025, and July 31, 2025, property and equipment consist of as follows;

 

 

 

October 31,

 

 

July 31,

 

 

 

2025

 

 

2025

 

Land

 

$350,000

 

 

$-

 

 

 

$350,000

 

 

$-

 

 

On October 31,2025, the Company acquired 4 acres of land in Glencoe, Alabama. The Company intends to construct up to 25 multi-family units in three phases starting with an 8-unit multi-family duplex development on the property as phase one. The land is restricted and secured against the promissory note of $350,000 (Note 7).

 

NOTE 6 – DUE FROM RELATED PARTY

 

On July 8, 2025, the Company and RAC Merger LLC (“RAC Merger”) entered into a share purchase agreement in order to sell 100% issued and outstanding shares of RAC Real Estate Acquisition Corp., to RAC Merger for a total purchase amount of $2,374,896. RAC Merger is owned by certain shareholders, officers and directors of the Company or its wholly owned subsidiary, RAC Real Estate Acquisition Corp.  During the year ended July 31, 2025, RAC Merger as a majority shareholder of the Company, was paid a part of purchase price in the form of the property it received which equalled the amount $2,339,273. As of October 31, 2025 and July 31, 2025, RAC Merger owed the Company $35,623, which is payable as a dividend to the remaining minority shareholders of the Company. 

 

During the three months ended October 31,2025, the Company’s related parties advanced to the Company an amount of $22,890 by paying for operating expenses on behalf of the Company. The advances are unsecured, non-interest-bearing and due on demand and have not been formalized by a promissory note.

 

As of October 31,2025, and July 31,2025, the related party owed an amount of $12,733 and $35,623 to the Company, respectively.

  

NOTE 7 – PROMISSORY NOTE-RELATED PARTY

 

On October 31, 2025, the Company entered into an Asset Purchase Agreement with, RAC Gadsden, LLC (the “LLC”). The LLC is wholly owned by RAC Real Estate Acquisition, Corp. (“RAC”), which is wholly owned by RAC Merger LLC, which owns 98.5% of the current issued and outstanding shares of the Company.

 

As a result of the agreement, the Company acquired 4 acres of land in Glencoe, Alabama in exchange for a secured promissory note with the LLC in the amount of $350,000. The promissory note has a 3-year term and carries an interest rate of 9.5% per annum. The principal and interest are due at the conclusion of the 3-year term on October 30, 2028.

  

As security for all of the obligation, the Company granted to noteholder a continuing security interest in and lien on the collateral of the land acquired ( Note 5). 

   

As of October 31,2025, the Company had principal due of $350,000.

  

NOTE 8 - RELATED PARTY TRANSACTIONS

 

On October 31, 2025, the Company entered into an Asset Purchase Agreement with, RAC Gadsden, LLC (the “LLC”). The LLC is wholly owned by RAC Real Estate Acquisition, Corp. (“RAC”), which is wholly owned by RAC Merger LLC, which owns 98.5% of the current issued and outstanding shares of the Company. As a result of the agreement, the Company acquired 4 acres of land in Glencoe, Alabama in exchange for a secured promissory note with the LLC in the amount of $350,000. The promissory note has a 3-year term and carries an interest rate of 9.5% per annum. The principal and interest are due at the conclusion of the 3-year term on October 30, 2028.

 

During the three months ended October 31,2025, the Company’s related parties advanced to the Company an amount of $22,890 by paying for operating expenses on behalf of the Company. The advances are unsecured, non-interest-bearing and due on demand and have not been formalized by a promissory note.

 

 
F-12

Table of Contents

 

NOTE 9 - EQUITY

 

Authorized Preferred Stock

 

The Company has authorized 10,000,000 shares of preferred stock at par value of $0.001 per share.

 

Series A Preferred stock 

 

The Company has designated 100,000 shares of preferred stock at par value of $0.001 per share.

 

 

·

The Series A Preferred Shares share in any dividends pari passu with the holders of common stock;

 

 

 

 

·

The Series A Preferred Shares have a liquidation preference equal to $10.00 per share;

 

 

 

 

·

Each share of Series A Preferred Stock entitles the holder to 10 votes on any matter presented to the holders of the Common Stock:

 

 

 

 

·

The Series A Preferred Shares have the right to convert into shares of Common Stock at a 25% discount to the next financing of $1,000,000 or more, subject to adjustment for stock splits or combinations, dividends and distributions of Common Shares, reorganizations, mergers or consolidations, or for issuance of shares of common stock below the conversion price:

 

 

 

 

·

The Company has no right to redeem the shares; and

 

As of October 31, 2025, and July 31, 2025, the Company had 100,000 shares of preferred stock issued and outstanding.

  

Authorized Common Stock

 

The Company has authorized 300,000,000 shares of common stock at par value of $0.001 per share. Each share of common stock entitles the holder to one vote on any matter on which action of the stockholders of the corporation is sought.

 

 As of October 31, 2025, and 2024, the Company had no options and warrants outstanding.

 

As of October 31, 2025, and July 31, 2025, the Company had 16,276,686 shares of common stock issued and outstanding, respectively.

 

Dividend

 

During the year ended July 31, 2025, the Company approved dividend of $2,374,896 and settled dividend of $2,339,273 with stockholders. As of October 31, 2025, and July 31, 2025, the unpaid dividend was $35,623, respectively.

 

NOTE 10 - SUBSEQUENT EVENTS

 

Management has evaluated subsequent events through the date these financial statements were available to be issued. Based on our evaluation no material events have occurred that require disclosure, except as follows

 

On November 22, 2025, the Board of Directors authorized a private offering of the Company’s common stock pursuant to Rule 506(b) of Regulation D under the Securities Act of 1933. The offering closed on December 1, 2025, resulting in the sale of an aggregate 1,650,000 shares of common stock to two accredited investors for gross proceeds of $82,500.”

 

 
F-13

Table of Contents

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

Overview

 

My City Builders, Inc. (the “Company” or “My City Builders”) is a Nevada corporation incorporated on October 26, 2010, under the name Oconn Industries Corp. The Company’s name was changed on March 11, 2014, from Oconn Industries Corp. to Diamante Minerals, Inc., and to iMine Corporation on March 20, 2018, and to My City Builders, Inc on January 31, 2023.

 

In July 2022, the Company acquired RAC Real Estate Acquisition Corp, a Wyoming Corporation ("RAC"). RAC became a wholly owned subsidiary of the Company. The Company, through RAC, plans to focus on real estate transactions, in which the Company will buy and develop real estate for sale or rent of low-income housing.

 

On July 1, 2022, the Company entered into an Agreement and Plan of Reorganization dated June 30, 2022 with RAC and the shareholders of RAC, namely Frank Gillen, Francis Pittilloni, and Yolanda Goodell (the “Shareholders”), whereby the Company issued to the Shareholders a combined 100,000 shares of Series A Preferred Stock, par value of $0.001 per share in consideration for a combined 1,000 shares of RAC common stock, par value $0.001, held by the Shareholders, which represents 100% of the issued and outstanding capital stock of RAC. As a result, RAC becomes a wholly owned subsidiary of the Company. Shareholders of RAC paid a combined capital contribution of $500,000 in cash as consideration for their combined 1,000 shares of RAC common stock.

 

On March 27, 2023, RAC, a wholly owned subsidiary of the Company entered into a Limited Liability Company Agreement dated effective March 27, 2023, (the “Agreement”) with, Frank Gillen, an individual (“Mr. Gillen”) and Michael Colvard, an individual (“Mr. Colvard”). The purpose of the LLC is to build 3-bedroom 2-bathroom single-family low-income homes in Gadsden Alabama. On May 05, 2023, Mr. Colvard’s construction agreement with the LLC was terminated and Mr. Colvard transferred his 1% and withdrew as a member and manager of the LLC.

 

As a result of the Agreement, RAC, formed a limited liability company called RAC Gadsden, LLC (“Gadsden”) incorporated in the state of Alabama. Gadsden will continue until terminated pursuant to the Agreement or as provided for under the laws of Alabama. RAC owns 98% of Gadsden and the purpose of Gadsden is to purchase, finance, collateralize, improve, rehabilitate, market, sell or lease property.

 

Sales of Subsidiaries

 

On July 8, 2025, the Company and RAC Merger LLC (“RAC Merger”) entered into a share purchase agreement in order to sell 100% issued and outstanding shares of RAC Real Estate Acquisition Corp., to RAC Merger for a total purchase amount of $2,374,896. At the time of the transaction, RAC Merger owned 98.5% of the total issued and outstanding shares of the Company. Therefore, in lieu of any cash distribution to RAC Merger as a shareholder of the Company, RAC Merger agreed that its 98.5% interest in the total purchase amount as a shareholder of the Company was satisfied by the assignment of the 100% issued and outstanding shares of RAC Real Estate Acquisition Corp. The remaining shareholders of the Company, which comprised 1.5% of the Company’s issued and outstanding shares receive a cash distribution in the total amount of $35,623.44, which equals 1.5% of the total purchase amount. During the year ended July 31, 2025, pursuant to the share purchase agreement dated July 8, 2025, the Company recognized discontinued operations regarding disposal of two entities of RAC Real Estate Acquisition Corp. and RAC Gadsden LLC. As result of discontinued operations, the Company recognized loss from discontinued operations of $162,513 and loss on disposal of two entities of $230,730.

 

 
4

Table of Contents

 

Asset Acquisition

 

On October 31, 2025, the Company entered into an Asset Purchase Agreement with, RAC Gadsden, LLC (the “LLC”). The LLC is wholly owned by RAC Real Estate Acquisition, Corp. (“RAC”), which is wholly owned by RAC Merger LLC, which owns 98.5% of the current issued and outstanding shares of the Company.  As a result of the Agreement, the Company acquired 4 acres of land in Glencoe, Alabama in exchange for a secured promissory note with the LLC in the amount of $350,000. The promissory note has a 3-year term and carries an interest rate of 9.5% per annum. The principal and interest are due at the conclusion of the 3-year term on October 30, 2028. The Company intends to construct up to 25 multi-family units in three phases starting with an 8-unit multi-family duplex development on the property as phase one. Per the terms of the agreement, if construction of the duplex development on the Property does not begin within one year of the date of the agreement, that will be considered an Event of Default, as defined by in the Note, which may result in either: (i) the entire principal balance of the Note and all accrued and unpaid interest and costs would immediately become due and payable or (ii) the Company would be required to return ownership of the Property to the LLC.

 

Overview of Continuing Operations

 

During the three months ended October 31, 2025, the Company continued to pursue its operating strategy of acquiring, developing, and preparing real estate for future construction of multifamily housing. As disclosed above (Asset Acquisition), the Company acquired four acres of land in Glencoe, Alabama, valued at $350,000, for the purpose of developing up to 25 multifamily housing units across multiple phases, beginning with an 8-unit duplex development in Phase I. This property represents the Company’s primary operating asset and is integral to its long-term revenue strategy.

 

The Company is actively engaged in development planning, including preliminary site design, project phasing, contractor coordination, and budgeting activity necessary to commence construction within the time frames required under the secured promissory note issued for the acquisition. Management expects construction efforts for Phase I to begin prior to October 31, 2026, consistent with the development schedule tied to the land acquisition.

 

Active Business Plan and Development Activities

 

The Company’s business plan is focused on identifying, acquiring, and developing real property with potential for rental income or sale of units after completion. Management’s operational activities during the quarter included:

 

 

·

Completing the acquisition of the Glencoe property as the foundation for the Company’s multifamily development pipeline;

 

·

Submitted the plan and loan documents to local banks to secure a construction loan for the project;

 

·

Filed the 4 acres for rezoning with the city to reclassify the land from commercial to residential property;

 

·

Initiating development planning for Phase I, including engagement with architects, engineers, and construction partners;

 

·

Beginning preliminary due diligence and feasibility work regarding additional phases of development; and

 

·

Continuing corporate administration, accounting, regulatory compliance, and related operating functions necessary to support ongoing development activity.

 

 
5

Table of Contents

 

These operating activities generated $32,137 of operating expenses during the three months ended October 31,2025, a level of activity that reflects the Company’s current stage of development operations rather than dormant or nominal activity.

 

The Company is engaged in the development of its Glencoe real estate project and, in that connection, holds real property, is undertaking pre-construction planning and financing activities, and expects to commence development activities subject to securing construction financing. These activities, together with the Company’s ownership of non-cash operating assets, reflect that the Company has substantive business operations. As such, management of the Company does not believe it falls within the definition of a “shell company” under Rule 405 of the Securities Act.

 

Liquidity and Capital Resources

 

The Company continues to have limited cash resources and a working capital deficit, and it does not currently generate revenues from operations. Management estimates that the Company will require approximately $125,000 over the next twelve months for legal, accounting, audit, and general corporate expenses.

 

The Company’s ability to initiate development of the Glencoe project is dependent upon securing construction financing and raising additional equity capital. Based on management’s current development plan, the Company expects that it will need to raise approximately $1,250,000 in equity over the next twelve months in order to qualify for and support a construction loan for the initial phases of development.

 

The Company does not have any commitments for financing, and if it is unable to obtain a construction loan or raise additional equity, management does not believe that development of the project can begin. These conditions raise substantial doubt about the Company’s ability to continue as a going concern.

 

Related Party Transactions

 

The Company’s financial condition and liquidity are significantly affected by transactions with related parties. The acquisition of the Glencoe property in 2024 was financed through a $350,000 promissory note issued to an affiliate of the Company’s majority shareholder. The note requires that construction on the project commence within one year of issuance; failure to do so could result in the noteholder accelerating the outstanding balance. The Company does not currently have resources to repay the note if it were accelerated, which represents a material liquidity uncertainty.

 

In addition, the Company relies on related-party advances to fund operating expenses. These advances are not subject to written agreements, do not have specified repayment terms, and may be withdrawn at any time, which further contributes to liquidity risk. The Company has also recorded a related-party dividend payable arising from the prior sale of its subsidiary, which remains outstanding and represents an additional claim on future cash flows.

 

Management expects that related parties may continue to provide operational support; however, there is no assurance that such support will continue, and the Company’s dependence on related-party funding presents risks to its financial condition and operating strategy.

 

Going Forward

 

The Company intends to advance its multifamily development activities during the year ended July 31, 2026, including securing necessary permits, finalizing construction budgets, engaging additional contractors, and preparing the property for site work and vertical construction. These activities are expected to increase the Company’s operating expenditure in future periods as it continues to transition from pre-development to active construction.

 

Management believes that successful execution of the development plan will result in the Company generating future revenue either through rental income or through sales of completed units, depending on market conditions and financing availability.

 

 
6

Table of Contents

 

Results of Operations

 

During the prior fiscal year, the Company completed the sale of its former operating subsidiary, which had historically generated substantially all revenues and held the majority of the Company’s operating assets. As a result, the Company has no revenues from continuing operations for the three months ended October 31, 2025, and its operating results differ materially from prior-period presentations.

 

The disposal of the subsidiary also affects comparability of results between periods, as the Company no longer operates in the line of business formerly conducted by the subsidiary. The Company’s future operating performance will depend on its ability to obtain financing and initiate development of the Glencoe project. Until such time, operating expenses will consist primarily of professional fees and general corporate costs, and the Company does not expect to generate revenues from continuing operations.

 

The Company’s liquidity and capital resources are likewise affected by the discontinued operations, as the Company ceased owning revenue-producing assets and must rely on new financing sources for future operations.

 

The following summary of our results of operations should be read in conjunction with our unaudited condensed financial statements for the period ended October 31, 2025, which are included herein.

 

Our operating results for the three months ended October 31, 2025, and 2024, and the changes between those periods for the respective items are summarized as follows:

 

Three Months Ended October 31, 2025, compared to the Three Months ended October 31,2024

 

 

 

Three Months Ended

 

 

 

 

 

 

October 31,

 

 

 

 

 

 

2025

 

 

2024

 

 

Change

 

Revenue

 

$-

 

 

$-

 

 

$-

 

Operating expenses

 

 

32,137

 

 

 

37,817

 

 

 

(5,680)

 Loss from continuing operations

 

 

32,137

 

 

 

37,817

 

 

 

(5,680)

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from discontinued operations

 

 

-

 

 

 

36,668

 

 

 

(36,668)

Loss from discontinued operations, net of tax

 

 

-

 

 

 

36,668

 

 

 

(36,668)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$32,137

 

 

$74,485

 

 

$(42,348)

 

Continued Operations

 

During the three months ended October 31, 2025, and 2024, we did not generate revenue from continuing operations activities.

 

We had a net loss from continuing operations of $32,137 for the three months ended October 31, 2025, and $37,817 for the three months ended October 31, 2024. The decrease in net loss of $5,680 was due to a decrease in operating expenses of $5,680.

 

Continuing operating expenses for the three months ended October 31, 2025, and 2024 were $32,137 and $37,817, respectively. For the three months ended October 31, 2025, and 2024, the operating expenses were primarily attributed to professional fees of $30,547 and $37,727 and general and administrative expenses of $1,590 and $90, respectively.

 

 
7

Table of Contents

 

Discontinued Operations

 

 

 

Three Months Ended

 

 

 

 

 

 

October 31,

 

 

 

 

 

 

2025

 

 

2024

 

 

Change

 

Revenue

 

$-

 

 

$25,528

 

 

$25,528

 

Operating expenses

 

 

-

 

 

 

42,275

 

 

 

(42,275)

Other expenses

 

 

-

 

 

 

19,921

 

 

 

(19,921)

Net loss from discontinued operations

 

 

-

 

 

 

36,668

 

 

 

(36,668)

 

For the three months ended October 31, 2024, we generated discontinued revenue from rent income of $ 25,528.

 

We had a net loss from discontinued operations of $36,668 for the three months ended October 31, 2024. Discontinued operating expenses for the three months ended October 31, 2024, were $42,275. For the three months ended October 31, 2024, the discontinued operating expenses were primarily attributed to professional fees of $13,520 and general and administrative expenses of $7,211.

 

Discontinued other expenses for the three months ended October 31, 2024, represent interest expenses of $19,921 for banks borrowing and third-party loan,

 

Balance Sheet Data

 

 

 

October 31,

 

 

July 31,

 

 

 

 

 

 

2025

 

 

2025

 

 

Change

 

Cash

 

$2,099

 

 

$2,189

 

 

$(90)

Working capital (deficiency)

 

$(27,668)

 

$4,469

 

 

$(32,137)

Total current assets

 

$25,832

 

 

$42,812

 

 

$(16,980)

Total current liabilities

 

$53,500

 

 

$38,343

 

 

$15,157

 

Stockholders’ Equity (Deficit)

 

$(27,668)

 

$4,469

 

 

$(32,137)

 

As of October 31, 2025, our current assets were $25,832 and our current liabilities were $53,500 which resulted in working capital deficiency of $27,668. As of October 31, 2025, current assets were comprised of $2,099 in cash, $11,000 in prepaid expenses, $12,733 in due from related party, compared to $2,189 in cash, $5,000 in prepaid expenses and $35,623 in due from related party as of July 31, 2025.

 

As of October 31, 2025, current liabilities were comprised of $17,877 in accounts payable, $35,623 in dividends payable, compared to $2,720 in accounts payable, $35,623 in dividends payable, as of July 31, 2025.

 

Cash Flow Data

 

Consolidated Cash Flow

 

 

 

Three Months Ended

 

 

 

 

 

 

October 31,

 

 

 

 

 

 

2025

 

 

2024

 

 

Change

 

Cash used in operating activities

 

$(90)

 

$(159,601)

 

$159,511

 

Cash used in investing activities

 

$-

 

 

$(153,435)

 

$153,435

 

Cash provided by financing activities

 

$-

 

 

$307,960

 

 

$(307,960)

Net change in cash during period

 

$(90)

 

$(5,076)

 

$4,986

 

 

 
8

Table of Contents

 

 Cash Flow from Continuing Operations

 

 

 

Three Months Ended

 

 

 

 

 

October 31,

 

 

 

 

 

2025

 

 

2024

 

 

Change

 

Cash used in operating activities

 

$(90)

 

$(91)

 

 

1

 

Net change in cash during period

 

$(90)

 

$(91)

 

 

1

 

 

Cash Flow from Discontinued Operations

 

 

 

Three Months Ended

 

 

 

 

 

October 31,

 

 

 

 

 

2025

 

 

2024

 

 

Change

 

Cash used in operating activities

 

$-

 

 

$(159,510)

 

 

159,510

 

Cash used in investing activities

 

$-

 

 

$(153,435)

 

 

153,435

 

Cash provided by financing activities

 

$-

 

 

$307,960

 

 

 

(307,960)

Net change in cash during period

 

$-

 

 

$(4,985)

 

 

4,985

 

 

Cash Flows from Operating Activities

 

We have not generated positive cash flows from operating activities. For the three months ended October 31, 2025, net cash flows used in operating activities was $90, consisting of a net loss of $32,137, increased by prepaid expenses of $6,000 and reduced by accounts payable of $15,157 and due to related part of $22,890.

 

For the three months ended October 31, 2024, net cash flows used in operating activities was $159,601, consisting of a net loss of $74,485, reduced by depreciation expenses of $14,951, amortization of debt discount of $744, accounts receivable of $ 2,419 and increased by accounts payable and accrued liabilities of $31,956 and homes inventory cost for sales of $71,274.

 

Cash Flows from Investing Activities

 

During the three months ended October 31, 2025, and 2024, the Company used $0 and $153,435 for payments of construction expenses, respectively.

 

Cash Flows from Financing Activities

 

During the three months ended October 31,2025, the Company did not used in or provided by financing activities.

 

During the three months ended October 31, 2024, the Company received advance from a related party of $239,000, bank borrowings of $99,258 and repaid loans payable -related party of $28,500 and bank borrowings of $1,798.

 

 
9

Table of Contents

 

Trends and Uncertainties

 

The Company faces several known trends and uncertainties that may materially affect its financial condition and operating performance. These include:

 

 

·

the Company’s dependence on external and related-party financing to fund operations and development activities;

 

·

the risk of default under the related-party promissory note if construction does not begin within the required timeframe;

 

·

the absence of current revenues and the uncertainty of generating future revenues until development activities commence;

 

·

uncertainties in construction timelines and costs, including the availability of contractors and materials;

 

·

reliance on a single development project, which exposes the Company to project-specific risks;

 

·

potential market, interest rate, and permitting risks affecting the feasibility and timing of construction; and

 

·

the impact of the Company’s working capital deficit, which raises substantial doubt about its ability to continue as a going concern.

 

These factors may continue to affect liquidity and operating performance unless and until the Company secures sufficient financing and begins revenue-generating activities.

 

Going Concern

 

Our condensed financial statements have been prepared assuming that we will continue as a going concern, which contemplates the realization of assets and the liquidation of liabilities in the normal course of business. During the three months ended October 31, 2025, we incurred net loss of $32,137 and net cash used in operating activities of $90. As of October 31, 2025, we had an accumulated deficit of $4,925,469 and working capital deficiency of $27,668. In order to continue as a going concern, the Company will need, among other things, additional capital resources. Management plans to raise necessary funding through equity and debt financing arrangements, which may be insufficient to fund its capital expenditures, working capital and other cash requirements. The ability of the Company is dependent upon, among other things, obtaining financing to continue operations and continue developing the business plan. The Company cannot give any assurance as to the ability to develop or operate profitably. These factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern. The accompanying consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

Off-Balance Sheet Arrangements

 

We do not have any off-balance sheet arrangements.

 

Critical Accounting Policies

 

Use of Estimates: The preparation of the accompanying consolidated financial statements in conformity with GAAP requires management to make certain estimates and assumptions that directly affect the results of reported assets, liabilities, revenue, and expenses, including the valuation of non-cash transactions. Actual results may differ from these estimates.

 

Commitments and Contingencies

 

The Company follows ASC 450-20, “Loss Contingencies”, to report accounting for contingencies. Liabilities for loss contingencies arising from claims, assessments, litigation, fines and penalties and other sources are recorded when it is probable that a liability has been incurred, and the amount of the assessment can be reasonably estimated.

 

Recent Accounting Pronouncements

 

The Company has implemented all new pronouncements that are in effect and that may impact its consolidated financial statements and does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its consolidated financial statements or results of operations.

 

 
10

Table of Contents

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

As a smaller reporting company, we have elected not to provide the disclosure required by this item.

 

Item 4. Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures

 

We conducted an evaluation of the effectiveness of our “disclosure controls and procedures” (“Disclosure Controls”), as defined by Rules 13a-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as of October 31, 2025, the end of the period covered by this quarterly report on Form 10-Q. The Disclosure Controls evaluation was done under supervision and with the participation of management, including our chief executive officer and chief financial officer. There are inherent limitations to the effectiveness of any system of disclosure controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives. Based upon this evaluation, our chief executive officer and chief financial officer, concluded that, due to the inadequacy of our internal controls over financial reporting and our limited internal audit function, our disclosure controls were not effective as of October 31, 2025, such that the information required to be disclosed by us in reports filed under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) accumulated and communicated to the president and treasurer, as appropriate, to allow timely decisions regarding disclosure.

 

Management has identified several material weaknesses in the Company’s internal control over financial reporting, including (i) a lack of segregation of duties due to the limited number of personnel, (ii) insufficient accounting resources with appropriate technical expertise, and (iii) reliance on external consultants for certain accounting and reporting functions. These material weaknesses could result in a misstatement of the Company’s financial statements that may not be prevented or detected on a timely basis.

 

Management is evaluating potential remediation measures, including increasing the involvement of qualified outside accounting professionals, implementing enhanced review procedures, and developing additional internal controls appropriate for the size and stage of the Company. Due to resource constraints, management cannot currently estimate the timeframe for full remediation.

 

Changes in Internal Control over Financial Reporting

 

As reported in our annual report on Form 10-K for the year ended July 31, 2025, management has determined that our internal controls contain material weaknesses due to the absence of segregation of duties, as well as lack of qualified accounting personnel and excessive reliance on third party consultants for accounting, financial reporting and related activities. Currently we have two principal executive officers, that serve as chief executive officer and chief financial officer, and directors of the company. Both executive officers do not have an accounting background which makes it unlikely that we will be able to implement effective internal controls over financial reporting in the near future.

 

During the period ended October 31, 2025, there was no change in our internal control over financial reporting (as such term is defined in Rule 13a-15(f) under the Exchange Act) that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

 
11

Table of Contents

 

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

None.

 

Item 1A. Risk Factors

 

As a “smaller reporting company,” we are not required to provide the information required by this Item.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

None.

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures

 

Not Applicable.

 

Item 5. Other Information

 

None.

 

 
12

Table of Contents

 

Item 6. Exhibits.

 

The following exhibits are included as part of this report:

 

Exhibit Number

 

Description

(10)

 

Material Agreements

10.1

 

Asset purchase agreement between My City Builders, Inc. and RAC Gadsden, LLC effective date October 31, 2025 (Incorporated by reference to to Exhibit 99.1 in our Current Report on Form 8-K filed on October 31, 2025.)

10.2

 

Secured Promissory Note by and between My City Builders, Inc., and RAC Gadsden, LLC dated October 31, 2025. (Incorporated by reference to Exhibit 99.2 in our Current Report on Form 8-K filed on October 31, 2025.)

10.3

 

Security Agreement by and between My City Builders, Inc., and RAC Gadsden, LLC dated effective October 31, 2025. (Incorporated by reference to Exhibit 99.3 in our Current Report on Form 8-K filed on October 31, 2025.)

(31)

 

Rule 13a-14(a)/15d-14(a) Certification

31.1

 

Section 302 Certification under the Sarbanes-Oxley Act of 2002 of the Principal Executive Officer,

31.2

 

Section 302 Certification under the Sarbanes-Oxley Act of 2002 of the Principal Financial Officer and Principal Accounting Officer

(32)

 

Section 1350 Certification

32.1

 

Section 906 Certification under the Sarbanes-Oxley Act of 2002 of the Principal Executive Officer

32.2

 

Section 906 Certification under the Sarbanes-Oxley Act of 2002 of the Principal Financial Officer and Principal Accounting Officer

101*

 

Inline XBRL Document Set for the consolidated financial statements and accompanying notes in Part I, Item 1, “Financial Statements” of this Quarterly Report on Form 10-Q.

104*

 

Inline XBRL for the cover page of this Quarterly Report on Form 10-Q, included in the Exhibit 101 Inline XBRL Document Set.

 

 
13

Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

MY CITY BUILDERS, INC.

 

Dated: December 15, 2025

/s/ Yolanda Goodell

 

Yolanda Goodell

 

 

Interim Chief Executive Officer (Principal Executive Officer)

 

 

 

 

Dated: December 15 , 2025

 

/s/ Francis Pittilloni

 

 

 

Francis Pittilloni

 

 

 

Interim Chief Financial Officer

 

 

 

(Principal Financial Officer)

 

 

 
14