EX-99.8 49 ea025949101_ex99-8sch3.htm SCHEDULE 3 - BUSINESS PURPOSE SUPPLEMENTAL REPORT

Exhibit 99.8 Schedule 3

 

ASF Loan Number Loan ID Seller Loan ID Investor Loan ID Seller Name Loan Program Documentation Type Executed NOO Docs in File Lease In Place Flag Actual In Place Rent Third Party Market Rent Estimate Third Party Rent Source Actual Short Term Rent Amount Actual Short Term Rent Source Short Term Rent Number of Months Short Term Rental Occupancy Factor Rental Income Used for Property DSCR Calculation Rental Source for Property DSCR Calculation DSCR Calculation Based On Short Rental Income Flag Property DTI Originator DSCR TPR DSCR PITIA Gross Rental Income Unit 1 Lease End Date Unit 1 Lease Term Unit 1 Gross Rental Income Unit 2 Lease End Date Unit 2 Lease Term Unit 2 Gross Rental Income Unit 3 Lease End Date Unit 3 Lease Term Unit 3 Gross Rental Income Unit 4 Lease End Date Unit 4 Lease Term Unit 4 Gross Rental Income Unit 5 Lease End Date Unit 5 Lease Term Unit 5 Gross Rental Income Unit 6 Lease End Date Unit 6 Lease Term Unit 6 Gross Rental Income Unit 7 Lease End Date Unit 7 Lease Term Unit 7 Gross Rental Income Unit 8+ Rent Loss Insurance Rent Loss Insurance Amount Fee Amount Acquisition Cost Renovation Cost Effective Gross Income Turnover Costs Repairs and Maintenance Marketing and Leasing Costs Utilities Other Costs Cap Ex Reserve Section 8 Blanket Mortgage/Cross Collateral Flag Number of Years Property Owned Number of Mortgaged Properties With Lender Number of Properties Securing Loan Foreign National Alternative Credit Documentation Months Reserves Loan Closed in the name of Business Entity Vested Business Entity Name Vested Business Entity Type Qualifying Primary Borrower Type Qualifying Primary Borrower First Name Qualifying Primary  Borrower  Last Name Qualifying CoBorrower Type Qualifying CoBorrower First Name Qualifying CoBorrower Last Name Qualifying CoBorrower 2 Type Qualifying CoBorrower 2 First Name Qualifying CoBorrower 2 Last Name Qualifying CoBorrower 3 Type Qualifying CoBorrower 3 First Name Qualifying CoBorrower 3 Last Name Non-Qualifying Guarantor 1 First Name Non-Qualifying Guarantor 1 Last Name Non-Qualifying Guarantor 1 Citizenship Non-Qualifying Guarantor 1 Country Name Non-Qualifying Guarantor 2 First Name Non-Qualifying Guarantor 2 Last Name Non-Qualifying Guarantor 2 Citizenship Non-Qualifying Guarantor 2 Country Name Personal Guaranty Total Number of Guarantors Personal Guaranty Recourse Level Business Entity EIN
92300185266 XXX     XX DSCR Debt Service Coverage Ratio Present No 0 3500 Appraisal - 1007   N/A     3500 Appraisal - 1007 No 99.39 1.006 1.006 3478.5                                                 0 0 0 3500 0 0 0 0 0 0 No No 0.0 1 1 N/A 156.19 Yes XXX Limited Liability Corporation (LLC) Individual Guarantor XXX XXX                                   Yes 1 Full Recourse XXX
92300185974 XXX     XX DSCR Debt Service Coverage Ratio Present No 0 2100 Appraisal - 1007   N/A     2100 Appraisal - 1007 No 98.96 1 1.01 2078.24                                                   XX 0 2100               No 0.2 16 1 N/A 92.18 Yes XXX Limited Liability Corporation (LLC) Individual Guarantor XXX XXX                                   Yes 1 Full Recourse XXX
92300188187 XXX     XX DSCR Debt Service Coverage Ratio Present No 0 2900 Appraisal - 1007   N/A 0   2900 Appraisal - 1007 No 94.38 1.059 1.059 2737.15                                                 0 XX 0 2900 0 0 0 0 0 0 No No 0.1 1 1 N/A 89.23 Yes XXX Limited Liability Corporation (LLC) Individual Guarantor XXX XXX                                   Yes 1 Full Recourse XXX