EX-99.6 36 ea025949101_ex99-6sch3.htm SCHEDULE 3 - BUSINESS PURPOSE SUPPLEMENTAL EXTRACT

Exhibit 99.6 Schedule 3

 

ASF Loan Number Loan ID Seller Loan ID Investor Loan ID Seller Name Loan Program Documentation Type Executed NOO Docs in File Lease In Place Flag Actual In Place Rent Third Party Market Rent Estimate Third Party Rent Source Actual Short Term Rent Amount Actual Short Term Rent Source Short Term Rent Number of Months Short Term Rental Occupancy Factor Rental Income Used for Property DSCR Calculation Rental Source for Property DSCR Calculation DSCR Calculation Based On Short Rental Income Flag Property DTI Originator DSCR TPR DSCR PITIA Gross Rental Income Unit 1 Lease End Date Unit 1 Lease Term Unit 1 Gross Rental Income Unit 2 Lease End Date Unit 2 Lease Term Unit 2 Gross Rental Income Unit 3 Lease End Date Unit 3 Lease Term Unit 3 Gross Rental Income Unit 4 Lease End Date Unit 4 Lease Term Unit 4 Gross Rental Income Unit 5 Lease End Date Unit 5 Lease Term Unit 5 Gross Rental Income Unit 6 Lease End Date Unit 6 Lease Term Unit 6 Gross Rental Income Unit 7 Lease End Date Unit 7 Lease Term Unit 7 Gross Rental Income Unit 8+ Rent Loss Insurance Rent Loss Insurance Amount Fee Amount Acquisition Cost Renovation Cost Effective Gross Income Turnover Costs Repairs and Maintenance Marketing and Leasing Costs Utilities Other Costs Cap Ex Reserve Section 8 Blanket Mortgage/Cross Collateral Flag Number of Years Property Owned Number of Mortgaged Properties With Lender Number of Properties Securing Loan Foreign National Alternative Credit Documentation Months Reserves Loan Closed in the name of Business Entity Vested Business Entity Name Vested Business Entity Type Qualifying Primary Borrower Type Qualifying Primary Borrower First Name Qualifying Primary  Borrower  Last Name Qualifying CoBorrower Type Qualifying CoBorrower First Name Qualifying CoBorrower Last Name Qualifying CoBorrower 2 Type Qualifying CoBorrower 2 First Name Qualifying CoBorrower 2 Last Name Qualifying CoBorrower 3 Type Qualifying CoBorrower 3 First Name Qualifying CoBorrower 3 Last Name Non-Qualifying Guarantor 1 First Name Non-Qualifying Guarantor 1 Last Name Non-Qualifying Guarantor 1 Citizenship Non-Qualifying Guarantor 1 Country Name Non-Qualifying Guarantor 2 First Name Non-Qualifying Guarantor 2 Last Name Non-Qualifying Guarantor 2 Citizenship Non-Qualifying Guarantor 2 Country Name Personal Guaranty Total Number of Guarantors Personal Guaranty Recourse Level Business Entity EIN
214808388 XX     XX XX Full Doc Present                     No     0 11072.45                                             N/A                         No 2.8 1 1 N/A 170.21 No     Vested Individual XX XX                                   N/A 0 N/A  
215136375 XX     XX XX 12 Month Bank Statement Present                     No     0 2821.16                                             N/A                         No   1 1 N/A 166.62 No     Vested Individual XX XX Vested Individual XX XX                             N/A 0 N/A  
9738583781 XX     XX XX Full Doc Present                     No     0 4365.7                                             N/A                         No   1 1 N/A 40.13 No     Vested Individual XX XX Vested Individual XX XX                             N/A 0 N/A  
9720759415 XX     XX XX Full Doc Present                     No     0 2228.61                                             N/A                         No 0 1 1 N/A 12.71 No     Vested Individual XX XX                                   N/A 0 N/A  
9738032292 XX     XX XX Debt Service Coverage Ratio Present No 0 1275 Appraisal - 1007         1275 Appraisal - 1007 No 79.83 1.25 1.253 1017.8                                             Yes 19500       1275               No 0 1 1 N/A 102.89 Yes XX Limited Liability Corporation (LLC) Individual Guarantor XX XX                                   Yes 1 Full Recourse XX
9732621991 XX     XX XX Debt Service Coverage Ratio Present Subject Owner Occupied/Vacant 0 2150 Appraisal - 1007 2158.33 xx 12   2158.33 xx Yes 156.8 0.63 0.638 3384.33                                             Yes 100000       2158.33               No 0 1 1 N/A 30.7 No     Vested Individual XX XX                                   N/A 0 N/A  
9725667290 XX     XX XX Debt Service Coverage Ratio Present Yes 3465 3500 Appraisal - 1007   N/A     3465 Actual In Place Rent No 70.09 1.427 1.427 2428.7 1440 09-30-2025 12 1125 09-30-2025 12 900 09-30-2025 12                           Yes 66200       3465             No No   1 1 N/A 42.46 No     Vested Individual XX XX                                   N/A 0 N/A  
9780321163 XX     XX XX Debt Service Coverage Ratio Present Yes 7000 8000 Appraisal - 1007         7000 Actual In Place Rent No 91.73 1.09 1.09 6421.03 2200 01-31-2026 12 1600 11-30-2025 12 1600 11-30-2025 12 1600 11-30-2025 12                     Yes 43700       7000             No No   1 1 N/A 64.75 Yes XX Limited Liability Corporation (LLC) Individual Guarantor XX XX Individual Guarantor XX XX                             Yes 2 Full Recourse XX
Dropped XX     XX XX Debt Service Coverage Ratio Present No 0 5200 Appraisal - 1007   N/A     5200 Appraisal - 1007 No 130.24 0.768 0.768 6772.72                                             Yes 75000       5200             No No 0 1 1 N/A 13.35 No     Vested Individual XX XX                                   N/A 0 N/A  
Dropped XX     XX XX Debt Service Coverage Ratio Present No 0 3950 Appraisal - 1007   N/A     3950 Appraisal - 1007 No 99.79 1 1.002 3941.69                                             Yes 37400       3950             No No   1 1 N/A 9.11 No     Vested Individual XX XX                                   N/A 0 N/A  
Dropped XX     XX XX Debt Service Coverage Ratio Present Yes 1724 1800 Appraisal - 1007   N/A     1724 Actual In Place Rent No 95.85 1.043 1.043 1652.49 1724 06-30-2025 1                                       Yes 21600       1724             No No 5.1 1 1 N/A 31.81 No     Vested Individual XX XX                                   N/A 0 N/A  
Dropped XX     XX XX Full Doc Present                     No     0 2762.39                                             N/A                         No   1 1 N/A 24.46 No     Vested Individual XX XX Vested Individual XX XX                             N/A 0 N/A  
Dropped XX     XX XX Full Doc Present       Appraisal - 1025             No     0 1150.34                                             N/A                         No   1 1 N/A 11.29 No     Vested Individual XX XX                                   N/A 0 N/A  
215150848 XX     XX XX Debt Service Coverage Ratio Present Subject Owner Occupied/Vacant 0 2735 Appraisal - 1007         2735 Appraisal - 1007 No 99.93 1 1.001 2733.04                                             Yes 45200       2735               No 0 1 1 N/A 12.53 No     Vested Individual XX XX                                   N/A 0 N/A  
9719266398 XX     XX XX Debt Service Coverage Ratio Present Yes 1725 2000 Appraisal - 1007   N/A     1725 Actual In Place Rent No 100.02 1 1 1725.34 1725 07-31-2025 12                                       Yes 12000       1725             No No 10.8 1 1 N/A 26.08 No     Vested Individual XX XX                                   N/A 0 N/A  
9724811337 XX     XX XX Debt Service Coverage Ratio Present No 0 3700 Appraisal - 1007   N/A     3700 Appraisal - 1007 No 98.23 1.01 1.018 3634.35                                             Yes 50000       3700               No 0 1 1 N/A 15.97 Yes XX Limited Liability Corporation (LLC) Individual Guarantor XX XX Individual Guarantor XX XX                             Yes 2 Full Recourse XX
9725056957 XX     XX XX Debt Service Coverage Ratio Present No 0 3125 Appraisal - 1007         3125 Appraisal - 1007 No 94.6 0.71 1.057 2956.37                                             Yes 37500       3125               No 1.2 1 1 N/A 36.67 No     Vested Individual XX XX                                   N/A 0 N/A  
9727011356 XX     XX XX Debt Service Coverage Ratio Present No 0 3800 Appraisal - 1007   N/A     3800 Appraisal - 1007 No 120.75 0.828 0.828 4588.67                                             Yes 37500       3800               No 0 1 1 N/A 18.15 No     Vested Individual XX XX                                   N/A 0 N/A  
9750061732 XX     XX XX Debt Service Coverage Ratio Present Yes 1725 2025 Appraisal - 1007   N/A     1725 Actual In Place Rent No 100.16 0.998 0.998 1727.74 1725 08-31-2025 12                                       Yes 1000       1725             No No 8.7 1 1 N/A 28.4 No     Vested Individual XX XX                                   N/A 0 N/A  
9751166506 XX     XX XX Debt Service Coverage Ratio Present No 0 1915 N/A 3525 xx 12   3525 xx Yes 61.31 2.61 1.631 2161.1                                             Yes 67700.04       3525               No 0 1 1 N/A 14.68 No     Vested Individual XX XX                                   N/A 0 N/A  
9757020145 XX     XX XX Debt Service Coverage Ratio Present Yes 2350 3400 Appraisal - 1025   N/A     3400 Appraisal - 1025 No 99.91 1.01 1.001 3396.88 820 04-01-2026 12 765 02-01-2026 12 765 04-01-2026 12                           Yes 408000       3400               No 0 1 1 N/A 24.56 No     Vested Individual XX XX Vested Individual XX XX                             N/A 0 N/A  
9759423701 XX     XX XX Debt Service Coverage Ratio Present No 0 1200 Appraisal - 1007         1200 Appraisal - 1007 No 81.24 1.231 1.231 974.88                                             Yes 14820       1200               No 0 1 1 N/A 7.44 No     Vested Individual XX XX                                   N/A 0 N/A  
9761361360 XX     XX XX Debt Service Coverage Ratio Present No 0 2500 Appraisal - Narrative         2500 Appraisal - Narrative No 45.41 2.16 2.202 1135.17                                             Yes 30000       2500               No 0 1 1 N/A 11.39 Yes XX Limited Liability Corporation (LLC) Individual Guarantor XX XX                                   Yes 1 Full Recourse XX
9775644942 XX     XX XX Debt Service Coverage Ratio Present Yes 1850 1800 Appraisal - Narrative         1800 Appraisal - Narrative No 81.72 1.23 1.224 1471.02 1850 06-30-2026 12                                       Yes 22200       1800             No No 0 1 1 N/A 11.18 Yes XX Limited Liability Corporation (LLC) Individual Guarantor XX XX                                   Yes 1 Full Recourse XX
9717215694 XX     XX XX Debt Service Coverage Ratio Present No 0 2066 Appraisal - 1007   N/A     2066 Appraisal - 1007 No 74.57 1.341 1.341 1540.64                                             Yes 24792       2066               No 1.9 1 1 N/A 74.89 No     Vested Individual XX XX Vested Individual XX XX                             N/A 0 N/A  
9727603087 XX     XX XX 12 Month Bank Statement Present                     No     0 9107.86                                             N/A                         No   1 1 N/A 3.35 No     Vested Individual XX XX                                   N/A 0 N/A  
9751398893 XX     XX XX 12 Month Bank Statement Present                     No     0 1927.79                                             N/A                         No 0 1 1 N/A 102.93 No     Vested Individual XX XX                                   N/A 0 N/A  
9776844582 XX     XX XX Debt Service Coverage Ratio Present No 0   N/A   N/A     2358.33 N/A No 86.86 1.15 1.151 2048.43                                             Yes 24000       0               No 0 1 1 N/A 15.39 No     Vested Individual XX XX                                   N/A 0 N/A  
9758499777 XX     XX XX Debt Service Coverage Ratio Present No 0 4400 Appraisal - 1025   N/A     4400 Appraisal - 1025 No 72.47 1.32 1.38 3188.78                                             Yes 39905.28       4400               No 0 1 1 N/A 9.96 No     Vested Individual XX XX                                   N/A 0 N/A  
9772270576 XX     XX XX Debt Service Coverage Ratio Present No 0 3600 Appraisal - 1025   N/A     3600 Appraisal - 1025 No 75.31 1.32 1.328 2711.16                                             Yes 46200       3600               No 0 1 1 N/A 7.79 No     Vested Individual XX XX Vested Individual XX XX                             N/A 0 N/A  
9784336845 XX     XX XX Debt Service Coverage Ratio Present No 0 4925 Appraisal - 1007   N/A     4925 Appraisal - 1007 No 99.76 1 1.002 4913.17                                             Yes 58958.16       4925               No 0 1 1 N/A 22.24 No     Vested Individual XX XX Vested Individual XX XX Vested Individual XX XX                       N/A 0 N/A  
9716018081 XX     XX XX Debt Service Coverage Ratio Present Subject Owner Occupied/Vacant 0 2060 Appraisal - 1007         2060 Appraisal - 1007 No 144.25 0.67 0.693 2971.5                                             Yes 36800       2060             No No 0 1 1 N/A 89.8 Yes XX Limited Liability Corporation (LLC) Individual Guarantor XX XX Individual Guarantor XX XX                             Yes 2 Full Recourse XX
9755647246 XX     XX XX Debt Service Coverage Ratio Present Yes 1200 1425 Appraisal - 1007   N/A     1200 Actual In Place Rent No 84.74 1.09 1.18 1016.89 1200 07-11-2025 1                                       Yes 14400       1200             No No 11.9 1 1 N/A 51.07 No     Vested Individual XX XX Vested Individual XX XX                             N/A 0 N/A  
9762293554 XX     XX XX Debt Service Coverage Ratio Present Yes 1500 1500 Appraisal - 1007   N/A     1500 Appraisal - 1007 No 90.34 1.107 1.107 1355.17 1500 06-30-2026 12                                       N/A         1500             No No 0 1 1 N/A 101.14 No     Vested Individual XX XX                                   N/A 0 N/A  
9748820827 XX     XX XX Debt Service Coverage Ratio Present No 0 1950 Appraisal - 1025   N/A     1950 Appraisal - 1025 No 74.1 1.34 1.35 1444.95                                             Yes 39900   0   1950               No 0 1 1 N/A 7.35 No     Vested Individual XX XX                                   N/A 0 N/A  
9757589974 XX     XX XX Debt Service Coverage Ratio Present No 0 1750 Appraisal - 1007   N/A     1750 Appraisal - 1007 No 70.31 1.42 1.422 1230.45                                             Yes 10500       1750               No 0 1 1 N/A 101.4 No     Vested Individual XX XX                                   N/A 0 N/A  
9786412982 XX     XX XX Debt Service Coverage Ratio Present Yes 4610 5650 Appraisal - 1025         4610 Actual In Place Rent No 193 0.63 0.518 8897.41 1900 07-25-2025 1 1295 07-25-2025 1 1415 07-25-2025 1                           Yes 61900       4610             No No 0 1 1 N/A 12.7 Yes XX Limited Liability Corporation (LLC) Individual Guarantor XX XX                                   Yes 1 Full Recourse XX
9759576243 XX     XX XX Debt Service Coverage Ratio Present Yes 5150 5900 Appraisal - 1025   N/A     5150 Actual In Place Rent No 78.6 1.27 1.272 4048.08 0 07-30-2025 12 1500 07-30-2025 12 1850 11-14-2025 12 1800 08-15-2026 12                     Yes 21500       5150             No No 0.5 1 1 N/A 98.53 No     Vested Individual XX XX                                   N/A 0 N/A  
9705726488 XX     XX XX 12 Month Bank Statement Present No                   No     0 6270                                             Yes 40100                       No 21.9 1 1 N/A 226.45 No     Vested Individual XX XX Vested Individual XX XX                             N/A 0 N/A  
9722965101 XX     XX XX Full Doc Present No                   No     0 12816.72                                             Yes 190000                       No 0 1 1 N/A 27.54 No     Vested Individual XX XX Vested Individual XX XX                             N/A 0 N/A  
9735769979 XX     XX XX Debt Service Coverage Ratio Present Subject Owner Occupied/Vacant 0 1500 Appraisal - 1007   N/A     1500 Appraisal - 1007 No 63.95 1.56 1.564 959.2                                             Yes 20216       1500               No 0 1 1 N/A 108.56 No     Vested Individual XX XX                                   N/A 0 N/A  
9747783067 XX     XX XX Debt Service Coverage Ratio Present Yes 1550 1500 Appraisal - 1007   N/A     1500 Appraisal - 1007 No 69.94 1.43 1.43 1049.11 765 06-30-2025 12 785 05-31-2026 12                                 Yes 18000       1500             No No 0 1 1 N/A 31.48 No     Vested Individual XX XX                                   N/A 0 N/A  
9766826243 XX     XX XX Debt Service Coverage Ratio Present Subject Owner Occupied/Vacant 0 3000 Appraisal - 1007   N/A     3000 Appraisal - 1007 No 86.3 1.15 1.159 2588.97                                             Yes 36260       3000               No 0 1 1 N/A 7.38 No     Vested Individual XX XX                                   N/A 0 N/A  
9746643049 XX     XX XX Debt Service Coverage Ratio Present Yes 800 1800 Appraisal - 1007   N/A     1800 Appraisal - 1007 No 67.52 1.481 1.481 1215.44 0 06-16-2025 1 800 10-31-2025 12                                 Yes 17500       1800             No No 0 1 1 N/A 12.67 No     Vested Individual XX XX                                   N/A 0 N/A  
9753966176 XX     XX XX Debt Service Coverage Ratio Present No 0 3600 Appraisal - 1007   N/A     3600 Appraisal - 1007 No 96.64 1.035 1.035 3478.95                                             Yes 43200       3600               No 0 1 1 N/A 29.98 No     Vested Individual XX XX                                   N/A 0 N/A  
9761129395 XX     XX XX Debt Service Coverage Ratio Present No 0 4000 Appraisal - 1025   N/A     4000 Appraisal - 1025 No 95.46 1.03 1.048 3818.3                                             Yes 53260       4000               No 0 1 1 N/A 28.08 No     Vested Individual XX XX                                   N/A 0 N/A  
9772663218 XX     XX XX Debt Service Coverage Ratio Present No 0 1800 Appraisal - 1007   N/A     1800 Appraisal - 1007 No 93.27 1.072 1.072 1678.9                                             Yes 42400       1800               No 0 1 1 N/A 27.22 No     Vested Individual XX XX                                   N/A 0 N/A  
215255761 XX     XX XX Debt Service Coverage Ratio Present No 0 1600 Appraisal - 1007   N/A     1600 Appraisal - 1007 No 99.94 1.001 1.001 1599.04                                             Yes 26240       1600               No 0 1 1 N/A 6.22 No     Vested Individual XX XX                                   N/A 0 N/A  
9722088565 XX     XX XX Debt Service Coverage Ratio Present No 0 5000 Appraisal - 1007   N/A     5000 Appraisal - 1007 No 143.78 0.695 0.695 7189.1                                             Yes 100840       5000               No 0 1 1 N/A 80.12 Yes XX Limited Liability Corporation (LLC) Individual Guarantor XX XX Individual Guarantor XX XX                             Yes 2 Full Recourse XX
9723797396 XX     XX XX Debt Service Coverage Ratio Present No 0 2200 Appraisal - 1007   N/A     2200 Appraisal - 1007 No 94.39 1.059 1.059 2076.6                                             Yes 33600       2200               No 0 2 1 N/A 52.31 No     Vested Individual XX XX                                   N/A 0 N/A  
9737539610 XX     XX XX Debt Service Coverage Ratio Present No 0 3400 Appraisal - 1007   N/A     3400 Appraisal - 1007 No 90.86 1.1 1.101 3089.22                                             Yes 37070.52       3400               No 0 1 1 N/A 51.98 Yes XX Limited Liability Corporation (LLC) Individual Guarantor XX XX Individual Guarantor XX XX                             Yes 2 Full Recourse XX
9743238306 XX     XX XX Debt Service Coverage Ratio Present No 0 8000 Appraisal - 1007   N/A     8000 Appraisal - 1007 No 97.95 1 1.021 7835.83                                             Yes 45600       8000               No 0 1 1 N/A 22.67 No     Vested Individual XX XX Vested Individual XX XX                             N/A 0 N/A  
9749621471 XX     XX XX Debt Service Coverage Ratio Present No 0 2400 Appraisal - 1007   N/A     2400 Appraisal - 1007 No 99.49 1 1.005 2387.7                                             Yes 52000       2400               No 0 1 1 N/A 6.37 Yes XX Limited Liability Corporation (LLC) Individual Guarantor XX XX                                   Yes 1 Full Recourse XX
9752691197 XX     XX XX Debt Service Coverage Ratio Present No 0 1800 Appraisal - 1025   N/A     1800 Appraisal - 1025 No 92.99 1.07 1.075 1673.9                                             Yes 20088       1800               No 0 1 1 N/A 36.49 Yes XX Limited Liability Corporation (LLC) Individual Guarantor XX XX Individual Guarantor XX XX                             Yes 2 Full Recourse XX
9754236579 XX     XX XX Debt Service Coverage Ratio Present Yes 3150 3200 Appraisal - 1007   N/A     3150 Actual In Place Rent No 71.92 1.36 1.39 2265.53 1550 01-11-2026 12 1600 08-31-2025 12                                 Yes 90600       3150             No No 2.8 1 1 N/A 10.2 No     Vested Individual XX XX                                   N/A 0 N/A  
9759416093 XX     XX XX Debt Service Coverage Ratio Present Yes 2330 2800 Appraisal - 1007   N/A     2330 Actual In Place Rent No 99.96 1 1 2328.98 2330 07-31-2026 12                                       Yes 37500       2330             No No 3.2 1 1 N/A 112.88 No     Vested Individual XX XX                                   N/A 0 N/A  
9761485946 XX     XX XX Debt Service Coverage Ratio Present No 0 3050 Appraisal - 1007   N/A     3050 Appraisal - 1007 No 97.09 1.02 1.03 2961.34                                             Yes 1000000       3050               No 0 1 1 N/A 8.21 No     Vested Individual XX XX                                   N/A 0 N/A  
9764870128 XX     XX XX Debt Service Coverage Ratio Present No 0 2570 Appraisal - 1025   N/A     2570 Appraisal - 1025 No 95.03 1.05 1.052 2442.21                                             Yes 42770       2570               No 0 1 1 N/A 6.57 No     Vested Individual XX XX                                   N/A 0 N/A  
9772899200 XX     XX XX Debt Service Coverage Ratio Present No 0 2200 Appraisal - 1007   N/A     2200 Appraisal - 1007 No 94.72 1.056 1.056 2083.79                                             Yes 34000       2200               No 0 1 1 N/A 51.98 No     Vested Individual XX XX                                   N/A 0 N/A  
9791946537 XX     XX XX Debt Service Coverage Ratio Present Yes 1600 1700 Appraisal - 1007   N/A     1600 Actual In Place Rent No 99.75 1 1.002 1596.02 1600 08-21-2025 1                                       Yes 33300       1600             No No 1.5 1 1 N/A 120.47 Yes XX Limited Liability Corporation (LLC) Individual Guarantor XX XX                                   Yes 1 Full Recourse XX
215184425 XX     XX XX Debt Service Coverage Ratio Present Yes 3700 3700 Appraisal - 1025   N/A     3700 Appraisal - 1025 No 88.03 1 1.136 3257.26 1300 03-31-2026 12 1200 03-31-2026 12 1200 03-31-2026 12                           Yes 73800       3700             No No 0 1 1 N/A 9.04 No     Vested Individual XX XX                                   N/A 0 N/A  
9718337943 XX     XX XX Debt Service Coverage Ratio Present Yes 1500 1500 Appraisal - 1007   N/A     1500 Actual In Place Rent No 91.88 1.088 1.088 1378.26 1500 02-28-2026 12                                       Yes 18000       1500             No No 5.2 1 1 N/A 22.5 No     Vested Individual XX XX                                   N/A 0 N/A  
9755178804 XX     XX XX Debt Service Coverage Ratio Present Yes 2200 1900 Appraisal - 1007   N/A     1900 Appraisal - 1007 No 84.89 1.178 1.178 1612.89 2200 09-28-2025 12                                       Yes 26300       1900             No No 0.8 1 1 N/A 19.55 No     Vested Individual XX XX Vested Individual XX XX                             N/A 0 N/A  
9792288202 XX     XX XX Debt Service Coverage Ratio Present No 0 2170 Appraisal - 1007   N/A     2170 Appraisal - 1007 No 98.44 1.016 1.016 2136.06                                             Yes 26040       2170               No 0 1 1 N/A 9.41 No     Vested Individual XX XX                                   N/A 0 N/A  
9717078274 XX     XX XX Debt Service Coverage Ratio Present No 0 2400 Appraisal - 1007   N/A     2400 Appraisal - 1007 No 92.17 1.085 1.085 2212.06                                             Yes 39600       2400               No 0 1 1 N/A 24.23 Yes XX Limited Liability Corporation (LLC) Individual Guarantor XX XX                                   Yes 1 Full Recourse XX