Exhibit 99.11 Schedule 1

ValuationReport

Origination Values

AVM Values

BPO Review Values

Desk Review Values

Field Review Values

Collateral Underwriter Risk Score

ASF Loan Number

Loan Number

Seller Loan Number

Origination Date

Original Loan Amount

LTV

Value Used For LTV

Sale Price

Appraised Value

Appraisal Date

Second Appraisal Value

Second Appraisal Type

Appraisal Date

Value

Variance Amount

Variance (%)

Appraisal Date

Value

Variance Amount

Variance (%)

Company

Appraisal Date

Value

Variance Amount

Variance (%)

Company

Appraisal Date

Value

Variance Amount

Variance (%)

Company

Appraisal Date

CU Score

Company

CU Date

400094447

XXX

XXX

12/XX/2024

XXX

75.00%

Sale Price

XXX

XXX

11/XX/2024

XXX

0.00

0.00%

XX

12/XX/2024

1

XXX

12/XX/2024

400092059

XXX

XXX

11/XX/2024

XXX

75.00%

Appraised Value

XXX

10/XX/2024

XXX

0.00

0.00%

XX

11/XX/2024

XXX

11/XX/2024

400092034

XXX

XXX

12/XX/2024

XXX

75.00%

Sale Price

XXX

XXX

11/XX/2024

1

XXX

11/XX/2024

400091113

XXX

XXX

12/XX/2024

XXX

70.00%

Appraised Value

XXX

11/XX/2024

XXX

0.00

0.00%

XX

11/XX/2024

1

XXX

11/XX/2024

400090585

XXX

XXX

12/XX/2024

XXX

80.00%

Sale Price

XXX

XXX

12/XX/2024

XXX

0.00

0.00%

XX

12/XX/2024

1

XXX

12/XX/2024

400103300

XXX

XXX

2/XX/2025

XXX

70.00%

Appraised Value

XXX

10/XX/2024

XXX

XXX

-10.00%

XX

10/XX/2024

XXX

10/XX/2024

400104733

XXX

XXX

3/XX/2025

XXX

63.31%

Sale Price

XXX

XXX

2/XX/2025

1

XXX

2/XX/2025

400103305

XXX

XXX

3/XX/2025

XXX

70.00%

Appraised Value

XXX

2/XX/2025

1

XXX

2/XX/2025

400104770

XXX

XXX

3/XX/2025

XXX

80.00%

Appraised Value

XXX

2/XX/2025

1

XXX

2/XX/2025