FREE WRITING PROSPECTUS

FILED PURSUANT TO RULE 433

REGISTRATION FILE NO.: 333-180779-21

The depositor has filed a registration statement (including a prospectus) with the SEC (SEC File No. 333-180779) for the offering to which this free writing prospectus relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter or any dealer participating in the offering will arrange to send you the prospectus if you request it by calling toll free 1-866-718-1649 or by email to prospectus@ms.com.

This material was prepared by sales, trading, banking or other non-research personnel of one of the following: Morgan Stanley & Co. LLC, Morgan Stanley & Co. International Limited, Morgan Stanley Japan Limited and/or Morgan Stanley Dean Witter Asia Limited (together with their affiliates, hereinafter “Morgan Stanley”), Merrill Lynch, Pierce, Fenner & Smith Incorporated (“BofA Merrill Lynch”), UBS Securities LLC (together with its affiliates, “UBS Securities”) and Drexel Hamilton, LLC (together with its affiliates, “Drexel” and, collectively with Morgan Stanley, BofA Merrill Lynch and UBS Securities, the “Underwriters”). This material was not produced by an Underwriter’s research analyst, although it may refer to an Underwriter’s research analyst or research report. Unless otherwise indicated, these views (if any) are the author’s and may differ from those of the fixed income or equity research departments of the Underwriters or others in those firms.

This material may have been prepared by or in conjunction with the respective trading desks of the Underwriters that may deal as principal in or own or act as market maker or liquidity provider for the securities/instruments (or related derivatives) mentioned herein. The trading desk may have accumulated a position in the subject securities/instruments based on the information contained herein. Trading desk materials are not independent of the proprietary interests of the Underwriters, which may conflict with your interests. Each of the Underwriters may also perform or seek to perform investment banking services for the issuers of the securities and instruments mentioned herein.

The asset-backed securities referred to in these materials are being offered when, as and if issued. In particular, you are advised that asset-backed securities, and the asset pools backing them, are subject to modification or revision (including, among other things, the possibility that one or more classes of securities may be split, combined or eliminated), at any time prior to issuance or availability of a final prospectus. As a result, you may commit to purchase securities that have characteristics that may change, and you are advised that all or a portion of the securities may not be issued that have the characteristics described in these materials. Our obligation to sell securities to you is conditioned on the securities and the underlying transaction having the characteristics described in these materials. If we determine that condition is not satisfied in any material respect, we will notify you, and neither the issuing entity nor any Underwriter will have any obligation to you to deliver all or any portion of the securities which you have committed to purchase, and there will be no liability between us as a consequence of the non-delivery.

The information contained in this material is subject to change, completion or amendment from time to time, and the information in this material supersedes information in any other communication relating to the securities referred to in this material. This material is not a solicitation to participate in any trading strategy, and is not an offer to sell any security or instrument or a solicitation of an offer to buy or sell any security or instrument in any jurisdiction where an offer, solicitation or sale is not permitted.

The securities/instruments discussed in this material may not be suitable for all investors. This material has been prepared and issued by the Underwriters for intended distribution to market professionals and institutional investor clients. Other recipients should seek independent investment advice prior to making any investment decision based on this material. This material does not provide individually tailored investment advice or offer tax, regulatory, accounting or legal advice. Prior to entering into any proposed transaction, recipients should determine, in consultation with their own investment, legal, tax, regulatory and accounting advisors, the economic risks and merits, as well as the legal, tax, regulatory and accounting characteristics and consequences, of the transaction. You should consider this material as only a single factor in making an investment decision.

The value of and income from investments may vary because of changes in interest rates, foreign exchange rates, default rates, prepayment rates, securities/instruments prices, market indexes, operational or financial conditions of companies or other factors. There may be time limitations on the exercise of options or other rights in securities/instruments transactions. Past performance is not necessarily a guide to future performance. Estimates of future performance are based on assumptions that may not be realized. Actual events may differ from those assumed and changes to any assumptions may have a material impact on any projections or estimates. Other events not taken into account may occur and may significantly affect the projections or estimates. Certain assumptions may have been made for modeling purposes only to simplify the presentation and/or calculation of any projections or estimates, and the Underwriters do not represent that any such assumptions will reflect actual future events. Accordingly, there can be no assurance that estimated returns or projections will be realized or that actual returns or performance results will not materially differ from those estimated herein. Some of the information contained in this document may be aggregated data of transactions in securities or other financial instruments executed by an Underwriter that has been compiled so as not to identify the underlying transactions of any particular customer.

Notwithstanding anything herein to the contrary, the Underwriters and each recipient hereof agree that they (and their employees, representatives, and other agents) may disclose to any and all persons, without limitation of any kind from the commencement of discussions, the U.S. federal and state income tax treatment and tax structure of the transaction and all materials of any kind (including opinions or other tax analyses) that are provided to it relating to the tax treatment and tax structure. For this purpose, “tax structure” is limited to facts relevant to the U.S. federal and state income tax treatment of the transaction and does not include information relating to the identity of the parties, their affiliates, agents or advisors.

In the United Kingdom, this free writing prospectus is only being distributed to, and is directed only at, persons who (i) have professional experience in matters relating to investments and who qualify as investment professionals in accordance with Article 19(5) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005 (the “Order”) or (ii) are high net-worth companies, unincorporated associations, partnerships or trustees in accordance with Article 49(2) of the Order (all such persons together being referred to as “relevant persons”). This free writing prospectus must not be acted on or relied on by persons who are not relevant persons. Any investment or investment activity to which this free writing prospectus relates is available only to relevant persons and will be engaged in only with relevant persons.

THE OFFERED CERTIFICATES HAVE NOT BEEN AND WILL NOT BE REGISTERED UNDER THE FINANCIAL INSTRUMENTS EXCHANGE ACT OF JAPAN (LAW NO. 25 OF 1948, AS AMENDED (THE “FIEL”)), AND EACH OF MORGAN STANLEY & CO. LLC, MERRILL LYNCH, PIERCE, FENNER & SMITH INCORPORATED, UBS SECURITIES LLC AND DREXEL HAMILTON, LLC HAS AGREED THAT IT WILL NOT OFFER OR SELL ANY OFFERED CERTIFICATES, DIRECTLY OR INDIRECTLY, IN JAPAN OR TO, OR FOR THE BENEFIT OF, ANY JAPANESE PERSON, OR TO OTHERS FOR RE-OFFERING OR RESALE, DIRECTLY OR INDIRECTLY, IN JAPAN OR TO ANY JAPANESE PERSON, EXCEPT PURSUANT TO AN EXEMPTION FROM THE REGISTRATION REQUIREMENTS OF, AND OTHERWISE IN COMPLIANCE WITH, THE FIEL AND ANY OTHER APPLICABLE LAWS AND REGULATIONS. FOR THE PURPOSES OF THIS PARAGRAPH, “JAPANESE PERSON” SHALL MEAN ANY PERSON RESIDENT IN JAPAN, INCLUDING ANY CORPORATION OR OTHER ENTITY ORGANIZED UNDER THE LAWS AND REGULATIONS OF JAPAN.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY GENERATED EMAIL DISCLAIMERS

Any legends, disclaimers or other notices that may appear at the bottom of, or attached to, the email communication to which this material may have been attached are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another email system. 

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	Mortgage Loan Originator(1)	Mortgage Loan Seller(1)	Original Balance	Cut-off Date Balance	Maturity/ARD Balance	Cut-off Date Balance per SF/ Units/Rooms/Pads	Loan Purpose
Loan	3	1	525 Seventh Avenue	8.7%	UBSRES	UBSRES	$70,000,000	$70,000,000	$63,764,584	$348.33	Refinance
Loan	4	2	Ellenton Premium Outlets	8.4%	UBSRES	UBSRES	$68,000,000	$68,000,000	$68,000,000	$373.57	Refinance
Loan		3	Camino Village	8.3%	BANA	BANA	$66,485,000	$66,485,000	$66,485,000	$280.41	Refinance
Loan	5	4	Meridian Office Complex	6.5%	CCRE	UBSRES	$52,000,000	$52,000,000	$46,102,669	$91.23	Refinance
Loan	6	5	Grove City Premium Outlets	5.0%	UBSRES	UBSRES	$40,000,000	$40,000,000	$40,000,000	$263.55	Refinance
Loan		6	Mall de las Aguilas	3.1%	UBSRES	UBSRES	$25,000,000	$25,000,000	$21,115,085	$70.05	Refinance
Loan	7	7	Gulfport Premium Outlets	3.0%	UBSRES	UBSRES	$24,000,000	$24,000,000	$24,000,000	$166.53	Refinance
Loan		8	Holiday Inn Express - SFO	2.9%	UBSRES	UBSRES	$23,000,000	$22,973,660	$19,109,604	$157,353.84	Acquisition
Loan	8	9	Action Properties Portfolio	2.8%	UBSRES	UBSRES	$22,567,500	$22,541,472	$18,727,786	$45.72	Refinance
Property		9.01	Dyersburg Mall		UBSRES	UBSRES	$7,875,000	$7,865,917	$6,535,120
Property		9.02	Center Marketplace		UBSRES	UBSRES	$3,225,000	$3,221,280	$2,676,287
Property		9.03	Breckenridge Marketplace		UBSRES	UBSRES	$2,100,000	$2,097,578	$1,742,699
Property		9.04	Hamilton Heights		UBSRES	UBSRES	$1,800,000	$1,797,924	$1,493,742
Property		9.05	Rend Lake Plaza		UBSRES	UBSRES	$1,762,500	$1,760,467	$1,462,622
Property		9.06	Haleyville Marketplace		UBSRES	UBSRES	$1,575,000	$1,573,183	$1,307,024
Property		9.07	Pearl Marketplace		UBSRES	UBSRES	$1,530,000	$1,528,235	$1,269,680
Property		9.08	Lucedale Centre		UBSRES	UBSRES	$1,425,000	$1,423,356	$1,182,545
Property		9.09	Memorial Plaza		UBSRES	UBSRES	$1,275,000	$1,273,529	$1,058,067
Loan	8, 9, 10, 11, 12	10	WPC Department Store Portfolio	2.5%	UBSRES	UBSRES	$19,900,000	$19,900,000	$18,215,747	$57.01	Acquisition
Property		10.01	Brookfield		UBSRES	UBSRES	$4,735,978	$4,735,978	$4,335,144
Property		10.02	Mayfair		UBSRES	UBSRES	$4,380,224	$4,380,224	$4,009,500
Property		10.03	Southridge		UBSRES	UBSRES	$4,002,235	$4,002,235	$3,663,502
Property		10.04	Bay Park		UBSRES	UBSRES	$2,823,799	$2,823,799	$2,584,804
Property		10.05	Joliet		UBSRES	UBSRES	$2,134,525	$2,134,525	$1,953,868
Property		10.06	West Acres		UBSRES	UBSRES	$1,823,240	$1,823,240	$1,668,929
Loan		11	Radisson - Buena Park, CA	2.2%	BANA	BANA	$17,550,000	$17,550,000	$13,752,194	$87,750.00	Acquisition
Loan		12	Florida Keys Outlet Center	2.1%	UBSRES	UBSRES	$17,000,000	$17,000,000	$17,000,000	$82.39	Refinance
Loan		13	Landmark at Siena Springs Apartments	2.0%	MSMCH	MSMCH	$16,050,000	$16,050,000	$13,842,685	$63,690.48	Acquisition
Loan	8, 12, 13	14	Cape May Hotels	2.0%	UBSRES	UBSRES	$16,000,000	$15,924,543	$13,113,907	$246,892.14	Refinance
Property		14.01	Congress Hall		UBSRES	UBSRES	$13,665,236	$13,600,790	$11,200,289
Property		14.02	The Star		UBSRES	UBSRES	$2,334,764	$2,323,753	$1,913,617
Loan	8	15	Patricia & Southway Manor	2.0%	UBSRES	UBSRES	$15,750,000	$15,718,795	$11,059,992	$31,948.77	Refinance
Property		15.01	Southway Manor		UBSRES	UBSRES	$7,939,024	$7,923,295	$5,574,955
Property		15.02	Patricia Manor		UBSRES	UBSRES	$7,810,976	$7,795,500	$5,485,037
Loan		16	Porterwood	1.6%	UBSRES	UBSRES	$12,600,000	$12,600,000	$10,874,368	$125.16	Refinance
Loan		17	Chimneys of Oak Creek Apartments	1.5%	UBSRES	UBSRES	$12,500,000	$12,467,264	$10,060,971	$32,132.12	Refinance
Loan		18	Security Public Storage - Herndon, VA	1.5%	MSMCH	MSMCH	$12,000,000	$11,969,537	$9,710,724	$145.71	Refinance
Loan	14	19	Lafayette Shopping Center	1.4%	UBSRES	UBSRES	$11,500,000	$11,486,011	$9,455,719	$83.03	Refinance
Loan		20	Viva Branchburg	1.4%	UBSRES	UBSRES	$11,300,000	$11,300,000	$9,689,455	$74.83	Refinance
Loan		21	Imperial Suites	1.4%	MSMCH	MSMCH	$11,000,000	$11,000,000	$10,049,844	$56,701.03	Refinance
Loan		22	Waterfall Village	1.4%	UBSRES	UBSRES	$11,000,000	$11,000,000	$10,080,208	$71,895.42	Refinance
Loan	15	23	Crowne Plaza Englewood	1.4%	UBSRES	UBSRES	$11,000,000	$10,972,666	$6,923,526	$56,560.13	Acquisition
Loan		24	Holiday Inn Express - Atlanta Airport	1.4%	UBSRES	UBSRES	$11,000,000	$10,963,417	$9,130,257	$107,484.48	Refinance
Loan	14	25	Staybridge Suites Lincolnshire	1.3%	UBSRES	UBSRES	$10,260,000	$10,247,621	$8,448,301	$86,844.24	Refinance
Loan	12	26	2424 & 2500 Wilcrest Drive	1.2%	BANA	BANA	$10,000,000	$9,981,877	$7,362,446	$64.52	Acquisition
Loan		27	Hampton Inn Panama City Beach	1.2%	UBSRES	UBSRES	$9,500,000	$9,477,538	$7,778,796	$106,489.19	Refinance
Loan	14	28	Staybridge Suites Glenview	1.1%	UBSRES	UBSRES	$9,140,000	$9,128,972	$7,526,069	$76,074.77	Refinance
Loan		29	Sunshine Lake Estates MHC	1.1%	BANA	BANA	$9,075,000	$9,075,000	$7,687,553	$36,592.74	Refinance
Loan		30	166 Elizabeth Street	1.1%	MSMCH	MSMCH	$9,000,000	$9,000,000	$9,000,000	$409,090.91	Refinance
Loan	14, 16	31	TownePlace Suites Dallas Desoto	1.1%	UBSRES	UBSRES	$9,000,000	$8,979,141	$7,392,950	$90,698.40	Refinance
Loan		32	Lawrenceville Shopping Center	1.1%	MSMCH	MSMCH	$8,662,500	$8,651,651	$7,085,712	$62.84	Refinance
Loan	14	33	Holiday Inn - New London, CT	1.1%	BANA	BANA	$8,600,000	$8,600,000	$7,164,780	$71,666.67	Refinance
Loan		34	Hampton Inn - Harvey	1.1%	UBSRES	UBSRES	$8,500,000	$8,485,766	$6,382,180	$102,238.14	Refinance
Loan		35	Continental West MHC	1.0%	BANA	BANA	$8,250,000	$8,250,000	$7,059,953	$25,862.07	Acquisition
Loan		36	Chelsea Lane Apartments	1.0%	UBSRES	UBSRES	$8,100,000	$8,086,617	$6,101,540	$38,877.97	Refinance
Loan	17, 18	37	Charles River Plaza North	1.0%	UBSRES	UBSRES	$8,000,000	$7,945,877	$5,940,249	$591.02	Refinance
Loan		38	349 East 10th Street	0.9%	MSMCH	MSMCH	$7,500,000	$7,500,000	$7,500,000	$750,000.00	Refinance
Loan		39	34 Executive Drive	0.9%	UBSRES	UBSRES	$7,400,000	$7,374,034	$6,089,758	$97.80	Refinance
Loan		40	Lakeview Terrace MHC	0.8%	BANA	BANA	$6,600,000	$6,600,000	$6,288,399	$12,199.63	Acquisition
Loan		41	2250 Point Boulevard	0.8%	BANA	BANA	$6,300,000	$6,300,000	$5,220,471	$77.80	Refinance
Loan		42	Rivercrest Arms Apartments	0.7%	UBSRES	UBSRES	$6,000,000	$5,984,933	$4,864,332	$29,924.67	Refinance
Loan	14	43	Romeoville Town Center	0.7%	UBSRES	UBSRES	$5,625,000	$5,604,725	$4,608,560	$263.33	Acquisition
Loan		44	Shoppes at Grove City	0.7%	UBSRES	UBSRES	$5,500,000	$5,500,000	$5,057,254	$227.88	Refinance
Loan		45	Crystal Industrial Park	0.7%	UBSRES	UBSRES	$5,400,000	$5,400,000	$4,695,196	$49.32	Refinance
Loan		46	CVS Detroit	0.6%	BANA	BANA	$4,800,000	$4,800,000	$4,245,047	$368.86	Refinance
Loan		47	River Forest Apartments	0.6%	UBSRES	UBSRES	$4,800,000	$4,787,807	$3,883,850	$14,334.75	Refinance
Loan		48	The Shoppes at Blueberry Hill	0.6%	UBSRES	UBSRES	$4,500,000	$4,489,317	$3,682,315	$176.39	Refinance
Loan		49	Diamond Grove Estates MHC	0.5%	BANA	BANA	$4,125,000	$4,125,000	$3,529,976	$26,960.78	Acquisition
Loan		50	Katy Nottingham	0.5%	BANA	BANA	$3,850,000	$3,844,932	$3,120,472	$109.91	Refinance
Loan		51	StorQuest Aurora	0.5%	UBSRES	UBSRES	$3,750,000	$3,750,000	$3,750,000	$59.31	Refinance
Loan		52	2071 Ringwood Avenue	0.5%	UBSRES	UBSRES	$3,700,000	$3,700,000	$3,375,357	$44.09	Refinance
Loan		53	Garland Firewheel	0.4%	BANA	BANA	$3,500,000	$3,495,509	$2,850,250	$188.23	Refinance
Loan		54	Deer Hill Industrial	0.4%	MSMCH	MSMCH	$2,850,000	$2,842,909	$2,314,176	$169.25	Refinance
Loan		55	CVS - Mobile	0.3%	UBSRES	UBSRES	$2,360,000	$2,342,759	$1,488,536	$169.61	Refinance
Loan		56	Carlsborg MHC	0.2%	UBSRES	UBSRES	$2,000,000	$1,997,936	$1,690,091	$39,175.22	Refinance
Loan		57	148 Tunnel Road	0.2%	UBSRES	UBSRES	$1,750,000	$1,747,914	$1,444,096	$260.88	Acquisition

I-1

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	Sponsor
Loan	3	1	525 Seventh Avenue	8.7%	Samuel W. Rosenblatt; MSGT LLC
Loan	4	2	Ellenton Premium Outlets	8.4%	Simon Property Group, L.P.
Loan		3	Camino Village	8.3%	Terramar Retail Centers, LLC
Loan	5	4	Meridian Office Complex	6.5%	Paul Daneshrad
Loan	6	5	Grove City Premium Outlets	5.0%	Simon Property Group, L.P.
Loan		6	Mall de las Aguilas	3.1%	MSGT LLC
Loan	7	7	Gulfport Premium Outlets	3.0%	Simon Property Group, L.P.
Loan		8	Holiday Inn Express - SFO	2.9%	Anthony Jon Sherman; Anthony Jon Sherman And Rachel A. Sherman, As Trustees Of The Sherman Family Trust, Dated April 22, 2003
Loan	8	9	Action Properties Portfolio	2.8%	Archie Graham Helton
Property		9.01	Dyersburg Mall
Property		9.02	Center Marketplace
Property		9.03	Breckenridge Marketplace
Property		9.04	Hamilton Heights
Property		9.05	Rend Lake Plaza
Property		9.06	Haleyville Marketplace
Property		9.07	Pearl Marketplace
Property		9.08	Lucedale Centre
Property		9.09	Memorial Plaza
Loan	8, 9, 10, 11, 12	10	WPC Department Store Portfolio	2.5%	Corporate Property Associates 17 - Global Incorporated
Property		10.01	Brookfield
Property		10.02	Mayfair
Property		10.03	Southridge
Property		10.04	Bay Park
Property		10.05	Joliet
Property		10.06	West Acres
Loan		11	Radisson - Buena Park, CA	2.2%	Hieu Minh Bui
Loan		12	Florida Keys Outlet Center	2.1%	Simon Property Group, L.P.
Loan		13	Landmark at Siena Springs Apartments	2.0%	Roderick R. Hubbard
Loan	8, 12, 13	14	Cape May Hotels	2.0%	Curtis Bashaw; Craig Wood
Property		14.01	Congress Hall
Property		14.02	The Star
Loan	8	15	Patricia & Southway Manor	2.0%	Amyn Gillani
Property		15.01	Southway Manor
Property		15.02	Patricia Manor
Loan		16	Porterwood	1.6%	Mohsen Sharif; Pam M. Sharif; Mark Vakili; Mitra Vakili; Albert Minoofar; Catherine Minoofar; Mohsen Sharif and Pam M. Sharif as trustees for the The Sharif Family Trust dated July 21, 1999; Mark Vakili and Mitra Vakili as trustees of The Vakili Family Trust dated August 2, 1999; Albert Minoofar and Catherine Minoofar as trustees for The Minoofar Family Trust dated July 26, 1999
Loan		17	Chimneys of Oak Creek Apartments	1.5%	Matthew B. Lester
Loan		18	Security Public Storage - Herndon, VA	1.5%	Baco Realty Corporation
Loan	14	19	Lafayette Shopping Center	1.4%	Albert Nigri
Loan		20	Viva Branchburg	1.4%	Harvey Ross
Loan		21	Imperial Suites	1.4%	Aaron Orlofsky
Loan		22	Waterfall Village	1.4%	Robert Hiemstra
Loan	15	23	Crowne Plaza Englewood	1.4%	Sam Chang
Loan		24	Holiday Inn Express - Atlanta Airport	1.4%	Manherlal Patel
Loan	14	25	Staybridge Suites Lincolnshire	1.3%	Joseph Kiferbaum; Glenshire Group, LLC
Loan	12	26	2424 & 2500 Wilcrest Drive	1.2%	Stone Mountain Properties
Loan		27	Hampton Inn Panama City Beach	1.2%	Gerald L. Sapp; Marilyn Sapp
Loan	14	28	Staybridge Suites Glenview	1.1%	Joseph Kiferbaum; Glenshire Group, LLC
Loan		29	Sunshine Lake Estates MHC	1.1%	Hugh Reid Jr.; Margaret Reid
Loan		30	166 Elizabeth Street	1.1%	Benjamin Shaoul
Loan	14, 16	31	TownePlace Suites Dallas Desoto	1.1%	Perwez Molubhoy
Loan		32	Lawrenceville Shopping Center	1.1%	Adam Ifshin
Loan	14	33	Holiday Inn - New London, CT	1.1%	Babu Moore
Loan		34	Hampton Inn - Harvey	1.1%	Bui Van Nguyen
Loan		35	Continental West MHC	1.0%	Mason Hiller
Loan		36	Chelsea Lane Apartments	1.0%	Amyn Gillani
Loan	17, 18	37	Charles River Plaza North	1.0%	Jonathan G. Davis; Paul R. Marcus
Loan		38	349 East 10th Street	0.9%	Benjamin Shaoul
Loan		39	34 Executive Drive	0.9%	Melvyn J. Powers
Loan		40	Lakeview Terrace MHC	0.8%	Meritus Communities, LLC
Loan		41	2250 Point Boulevard	0.8%	Richard Panichi; Dan Corrado
Loan		42	Rivercrest Arms Apartments	0.7%	Matthew B. Lester
Loan	14	43	Romeoville Town Center	0.7%	Constantin J. Kari; Sammy Nawas
Loan		44	Shoppes at Grove City	0.7%	Kathy Jane Risman; K.J. Risman Revocable Trust Dated November 3, 2001, As Amended
Loan		45	Crystal Industrial Park	0.7%	Stanley P. Whitcomb; Stanley P. Whitcomb Revocable Trust; Thies Pickenpack
Loan		46	CVS Detroit	0.6%	Michael S. Hensley; Carolyn L. Hensley; Michael S. Hensley and Carolyn L. Hensley as Trustees of The Hensley Family Trust, dated December 3, 1999
Loan		47	River Forest Apartments	0.6%	George M. Nyman
Loan		48	The Shoppes at Blueberry Hill	0.6%	Donald F. Cafiero
Loan		49	Diamond Grove Estates MHC	0.5%	Mason Hiller
Loan		50	Katy Nottingham	0.5%	Kenneth L. Astle; Scott B. Daley as Co-Trustees of the Knaggs Family Trust dated April 15, 1993
Loan		51	StorQuest Aurora	0.5%	William W. Hobin; Clark W. Porter; Timothy B. Hobin
Loan		52	2071 Ringwood Avenue	0.5%	Donald R. Stephens, as trustee for the D.R. Stephens Separate Property Trust, dated May 1, 1983, as amended and restated April 15, 2015; Donald R. Stephens
Loan		53	Garland Firewheel	0.4%	Kenneth L. Astle; Scott B. Daley as Co-Trustees of the Knaggs Family Trust dated April 15, 1993
Loan		54	Deer Hill Industrial	0.4%	Mark Uhlfelder
Loan		55	CVS - Mobile	0.3%	The Rubin Salant Irrevocable Trust Dated March 24, 2009
Loan		56	Carlsborg MHC	0.2%	Barry W. Kaimakis; William N. Kaimakis
Loan		57	148 Tunnel Road	0.2%	REI Rentas Investments, LLC; Federico Grillo; Aristides Pablo Lupinacci

I-2

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	Non-Recourse Carveout Guarantor
Loan	3	1	525 Seventh Avenue	8.7%	Samuel W. Rosenblatt; MSGT LLC
Loan	4	2	Ellenton Premium Outlets	8.4%	Simon Property Group, L.P.
Loan		3	Camino Village	8.3%	Terramar Retail Centers, LLC
Loan	5	4	Meridian Office Complex	6.5%	Paul Daneshrad
Loan	6	5	Grove City Premium Outlets	5.0%	Simon Property Group, L.P.
Loan		6	Mall de las Aguilas	3.1%	MSGT LLC
Loan	7	7	Gulfport Premium Outlets	3.0%	Simon Property Group, L.P.
Loan		8	Holiday Inn Express - SFO	2.9%	Anthony Jon Sherman; Anthony Jon Sherman And Rachel A. Sherman, As Trustees Of The Sherman Family Trust, Dated April 22, 2003
Loan	8	9	Action Properties Portfolio	2.8%	Archie Graham Helton
Property		9.01	Dyersburg Mall
Property		9.02	Center Marketplace
Property		9.03	Breckenridge Marketplace
Property		9.04	Hamilton Heights
Property		9.05	Rend Lake Plaza
Property		9.06	Haleyville Marketplace
Property		9.07	Pearl Marketplace
Property		9.08	Lucedale Centre
Property		9.09	Memorial Plaza
Loan	8, 9, 10, 11, 12	10	WPC Department Store Portfolio	2.5%	Corporate Property Associates 17 - Global Incorporated
Property		10.01	Brookfield
Property		10.02	Mayfair
Property		10.03	Southridge
Property		10.04	Bay Park
Property		10.05	Joliet
Property		10.06	West Acres
Loan		11	Radisson - Buena Park, CA	2.2%	Hieu Minh Bui
Loan		12	Florida Keys Outlet Center	2.1%	Simon Property Group, L.P.
Loan		13	Landmark at Siena Springs Apartments	2.0%	Roderick R. Hubbard
Loan	8, 12, 13	14	Cape May Hotels	2.0%	Curtis Bashaw; Craig Wood
Property		14.01	Congress Hall
Property		14.02	The Star
Loan	8	15	Patricia & Southway Manor	2.0%	Amyn Gillani
Property		15.01	Southway Manor
Property		15.02	Patricia Manor
Loan		16	Porterwood	1.6%	Mohsen Sharif; Pam M. Sharif; Mark Vakili; Mitra Vakili; Albert Minoofar; Catherine Minoofar; Mohsen Sharif and Pam M. Sharif as trustees for the The Sharif Family Trust dated July 21, 1999; Mark Vakili and Mitra Vakili as trustees of The Vakili Family Trust dated August 2, 1999; Albert Minoofar and Catherine Minoofar as trustees for The Minoofar Family Trust dated July 26, 1999
Loan		17	Chimneys of Oak Creek Apartments	1.5%	Matthew B. Lester
Loan		18	Security Public Storage - Herndon, VA	1.5%	Benjamin D. Eisler; Allen Orwitz; Henry A. Bowis
Loan	14	19	Lafayette Shopping Center	1.4%	Albert Nigri
Loan		20	Viva Branchburg	1.4%	Harvey Ross
Loan		21	Imperial Suites	1.4%	Aaron Orlofsky
Loan		22	Waterfall Village	1.4%	Robert Hiemstra
Loan	15	23	Crowne Plaza Englewood	1.4%	Sam Chang
Loan		24	Holiday Inn Express - Atlanta Airport	1.4%	Manherlal Patel
Loan	14	25	Staybridge Suites Lincolnshire	1.3%	Joseph Kiferbaum; Glenshire Group, LLC
Loan	12	26	2424 & 2500 Wilcrest Drive	1.2%	James M. Birney; Leeshan Birney
Loan		27	Hampton Inn Panama City Beach	1.2%	Gerald L. Sapp; Marilyn Sapp
Loan	14	28	Staybridge Suites Glenview	1.1%	Joseph Kiferbaum; Glenshire Group, LLC
Loan		29	Sunshine Lake Estates MHC	1.1%	Hugh Reid Jr.; Margaret Reid
Loan		30	166 Elizabeth Street	1.1%	Benjamin Shaoul
Loan	14, 16	31	TownePlace Suites Dallas Desoto	1.1%	Perwez Molubhoy
Loan		32	Lawrenceville Shopping Center	1.1%	DLC Management Corporation; Delphi Commercial Properties, Inc.
Loan	14	33	Holiday Inn - New London, CT	1.1%	Babu Moore
Loan		34	Hampton Inn - Harvey	1.1%	Bui Van Nguyen
Loan		35	Continental West MHC	1.0%	Gregory T. Mason; Mason Hiller Company III,LLC
Loan		36	Chelsea Lane Apartments	1.0%	Amyn Gillani
Loan	17, 18	37	Charles River Plaza North	1.0%	Jonathan G. Davis; Paul R. Marcus
Loan		38	349 East 10th Street	0.9%	Benjamin Shaoul
Loan		39	34 Executive Drive	0.9%	Melvyn J. Powers
Loan		40	Lakeview Terrace MHC	0.8%	Jeffrey S. Davidson; Carl de Rozario; Charles C. Hibben
Loan		41	2250 Point Boulevard	0.8%	Richard Panichi; Dan Corrado
Loan		42	Rivercrest Arms Apartments	0.7%	Matthew B. Lester
Loan	14	43	Romeoville Town Center	0.7%	Constantin J. Kari; Sammy Nawas
Loan		44	Shoppes at Grove City	0.7%	Kathy Jane Risman; K.J. Risman Revocable Trust Dated November 3, 2001, As Amended
Loan		45	Crystal Industrial Park	0.7%	Stanley P. Whitcomb; Stanley P. Whitcomb Revocable Trust; Thies Pickenpack
Loan		46	CVS Detroit	0.6%	Michael S. Hensley; Carolyn L. Hensley; Michael S. Hensley and Carolyn L. Hensley as Trustees of The Hensley Family Trust, dated December 3, 1999
Loan		47	River Forest Apartments	0.6%	George M. Nyman
Loan		48	The Shoppes at Blueberry Hill	0.6%	Donald F. Cafiero
Loan		49	Diamond Grove Estates MHC	0.5%	Gregory T. Mason; Mason Hiller Company III,LLC
Loan		50	Katy Nottingham	0.5%	Knaggs Farming Company, L.P
Loan		51	StorQuest Aurora	0.5%	William W. Hobin; Clark W. Porter; Timothy B. Hobin
Loan		52	2071 Ringwood Avenue	0.5%	Donald R. Stephens, as trustee for the D.R. Stephens Separate Property Trust, dated May 1, 1983, as amended and restated April 15, 2015; Donald R. Stephens
Loan		53	Garland Firewheel	0.4%	Knaggs Commercial Properties Company, L.P
Loan		54	Deer Hill Industrial	0.4%	Mark Uhlfelder
Loan		55	CVS - Mobile	0.3%	The Rubin Salant Irrevocable Trust Dated March 24, 2009
Loan		56	Carlsborg MHC	0.2%	Barry W. Kaimakis; William N. Kaimakis
Loan		57	148 Tunnel Road	0.2%	REI Rentas Investments, LLC; Federico Grillo; Aristides Pablo Lupinacci

I-3

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

					MORTGAGED PROPERTY CHARACTERISTICS
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	No. of Properties	General Property Type	Detailed Property Type	Title Type	Ground Lease Initial Lease Expiration Date	Address	City
Loan	3	1	525 Seventh Avenue	8.7%	1	Office	CBD	Fee	N/A	525 Seventh Avenue	New York
Loan	4	2	Ellenton Premium Outlets	8.4%	1	Retail	Outlet Center	Fee	N/A	5461 Factory Shops Boulevard	Ellenton
Loan		3	Camino Village	8.3%	1	Retail	Anchored	Fee	N/A	256-296 North El Camino Real	Encinitas
Loan	5	4	Meridian Office Complex	6.5%	1	Office	Suburban	Fee	N/A	10330 North Meridian Street & 101 West 103rd Street	Carmel
Loan	6	5	Grove City Premium Outlets	5.0%	1	Retail	Outlet Center	Fee	N/A	1911 Leesburg Grove City Road	Grove City
Loan		6	Mall de las Aguilas	3.1%	1	Retail	Regional Mall	Fee	N/A	455 South Bibb Avenue	Eagle Pass
Loan	7	7	Gulfport Premium Outlets	3.0%	1	Retail	Outlet Center	Leasehold	12/31/2034	10000 Factory Shops Boulevard	Gulfport
Loan		8	Holiday Inn Express - SFO	2.9%	1	Hospitality	Limited Service	Fee	N/A	1250 Bayshore Highway	Burlingame
Loan	8	9	Action Properties Portfolio	2.8%	9
Property		9.01	Dyersburg Mall			Retail	Anchored	Fee	N/A	2700 Lake Road	Dyersburg
Property		9.02	Center Marketplace			Retail	Anchored	Fee	N/A	639-677 Hurst Street	Center
Property		9.03	Breckenridge Marketplace			Retail	Anchored	Fee	N/A	3732 West Walker Street	Breckenridge
Property		9.04	Hamilton Heights			Retail	Anchored	Fee	N/A	1500 Military Street South	Hamilton
Property		9.05	Rend Lake Plaza			Retail	Anchored	Fee	N/A	NWC of Washington Street and Central Street	Benton
Property		9.06	Haleyville Marketplace			Retail	Anchored	Fee	N/A	42417 Highway 195	Haleyville
Property		9.07	Pearl Marketplace			Retail	Anchored	Fee	N/A	3111 US Highway 80 East	Pearl
Property		9.08	Lucedale Centre			Retail	Anchored	Fee	N/A	12114 Old Highway 63	Lucedale
Property		9.09	Memorial Plaza			Retail	Anchored	Fee	N/A	200 Veterans Memorial Drive	Kosciusko
Loan	8, 9, 10, 11, 12	10	WPC Department Store Portfolio	2.5%	6
Property		10.01	Brookfield			Retail	Single Tenant	Fee	N/A	95 North Moorland Road	Brookfield
Property		10.02	Mayfair			Retail	Single Tenant	Fee	N/A	2400 North Mayfair Road	Wauwatosa
Property		10.03	Southridge			Retail	Single Tenant	Fee	N/A	5300 South 76th Street	Greendale
Property		10.04	Bay Park			Retail	Single Tenant	Fee	N/A	303 Bay Park Square	Ashwaubenon
Property		10.05	Joliet			Retail	Single Tenant	Fee	N/A	3340 Mall Loop Drive	Joliet
Property		10.06	West Acres			Retail	Single Tenant	Fee	N/A	3902 13th Avenue South	Fargo
Loan		11	Radisson - Buena Park, CA	2.2%	1	Hospitality	Full Service	Fee	N/A	7762 Beach Boulevard	Buena Park
Loan		12	Florida Keys Outlet Center	2.1%	1	Retail	Outlet Center	Fee	N/A	250 East Palm Drive	Florida City
Loan		13	Landmark at Siena Springs Apartments	2.0%	1	Multifamily	Garden	Fee	N/A	6101, 6107, 6113, 6119, 6125, 6131, 6143, 6137, 6149, 6155, 6161, 6167, 6173, 6179, 6185, 6191, 6197 Westgate Drive	Orlando
Loan	8, 12, 13	14	Cape May Hotels	2.0%	2
Property		14.01	Congress Hall			Hospitality	Full Service	Fee	N/A	200 Congress Place	Cape May
Property		14.02	The Star			Hospitality	Full Service	Fee	N/A	29 Perry Street	Cape May
Loan	8	15	Patricia & Southway Manor	2.0%	2
Property		15.01	Southway Manor			Multifamily	Garden	Fee	N/A	7315-7497 Southway Drive	Houston
Property		15.02	Patricia Manor			Multifamily	Garden	Fee	N/A	2503-2525 Patricia Manor Place	Houston
Loan		16	Porterwood	1.6%	1	Retail	Anchored	Fee	N/A	23741 US 59 North	Porter
Loan		17	Chimneys of Oak Creek Apartments	1.5%	1	Multifamily	Garden	Fee	N/A	1848 Chimney Lane	Kettering
Loan		18	Security Public Storage - Herndon, VA	1.5%	1	Self Storage	Self Storage	Fee	N/A	385 Spring Street & 303 Victory Drive	Herndon
Loan	14	19	Lafayette Shopping Center	1.4%	1	Retail	Anchored	Fee	N/A	424-472 Pike Street	Marietta
Loan		20	Viva Branchburg	1.4%	1	Industrial	Warehouse	Fee	N/A	3140 Route 22 West	Branchburg
Loan		21	Imperial Suites	1.4%	1	Multifamily	Mid-Rise	Fee	N/A	27600 Franklin Road	Southfield
Loan		22	Waterfall Village	1.4%	1	Multifamily	Garden	Fee	N/A	245 Hamburg Turnpike	Bloomingdale
Loan	15	23	Crowne Plaza Englewood	1.4%	1	Hospitality	Full Service	Leasehold	1/31/2087	401 South Van Brunt Street	Englewood
Loan		24	Holiday Inn Express - Atlanta Airport	1.4%	1	Hospitality	Limited Service	Fee	N/A	3833 Princeton Lakes Court	Atlanta
Loan	14	25	Staybridge Suites Lincolnshire	1.3%	1	Hospitality	Extended Stay	Fee	N/A	100 Barclay Boulevard	Lincolnshire
Loan	12	26	2424 & 2500 Wilcrest Drive	1.2%	1	Office	Suburban	Fee	N/A	2424 & 2500 Wilcrest Drive	Houston
Loan		27	Hampton Inn Panama City Beach	1.2%	1	Hospitality	Limited Service	Fee	N/A	2909 Thomas Drive	Panama City Beach
Loan	14	28	Staybridge Suites Glenview	1.1%	1	Hospitality	Limited Service	Fee	N/A	2600 Lehigh Avenue	Glenview
Loan		29	Sunshine Lake Estates MHC	1.1%	1	Manufactured Housing	Manufactured Housing	Fee	N/A	6530 Accent Lane	New Port Richey
Loan		30	166 Elizabeth Street	1.1%	1	Multifamily	Low-Rise	Fee	N/A	166 Elizabeth Street	New York
Loan	14, 16	31	TownePlace Suites Dallas Desoto	1.1%	1	Hospitality	Extended Stay	Fee	N/A	2700 Travis Street	DeSoto
Loan		32	Lawrenceville Shopping Center	1.1%	1	Retail	Anchored	Fee	N/A	455 Grayson Highway	Lawrenceville
Loan	14	33	Holiday Inn - New London, CT	1.1%	1	Hospitality	Full Service	Fee	N/A	35 Governor Winthrop Boulevard	New London
Loan		34	Hampton Inn - Harvey	1.1%	1	Hospitality	Limited Service	Fee	N/A	1651 5th Street	Harvey
Loan		35	Continental West MHC	1.0%	1	Manufactured Housing	Manufactured Housing	Fee	N/A	3740 North Romero Road	Tucson
Loan		36	Chelsea Lane Apartments	1.0%	1	Multifamily	Garden	Fee	N/A	8039 Boone Road	Houston
Loan	17, 18	37	Charles River Plaza North	1.0%	1	Office	CBD	Fee	N/A	185 Cambridge Street	Boston
Loan		38	349 East 10th Street	0.9%	1	Multifamily	Low-Rise	Fee	N/A	349 East 10th Street	New York
Loan		39	34 Executive Drive	0.9%	1	Industrial	Flex	Fee	N/A	34 Executive Drive	Danbury
Loan		40	Lakeview Terrace MHC	0.8%	1	Manufactured Housing	Manufactured Housing	Fee	N/A	5800 North Madison Avenue	Kansas City
Loan		41	2250 Point Boulevard	0.8%	1	Office	Suburban	Fee	N/A	2250 Point Boulevard	Elgin
Loan		42	Rivercrest Arms Apartments	0.7%	1	Multifamily	Garden	Fee	N/A	23560 Denton Street	Charter Township of Clinton
Loan	14	43	Romeoville Town Center	0.7%	1	Retail	Unanchored	Fee	N/A	377 South Weber Road	Romeoville
Loan		44	Shoppes at Grove City	0.7%	1	Retail	Shadow Anchored	Fee	N/A	1760-1790 Stringtown Road	Grove City
Loan		45	Crystal Industrial Park	0.7%	1	Industrial	Warehouse	Fee	N/A	11901 Amedicus Lane	Fort Myers
Loan		46	CVS Detroit	0.6%	1	Retail	Free Standing	Fee	N/A	6862 Michigan Avenue	Detroit
Loan		47	River Forest Apartments	0.6%	1	Multifamily	Garden	Fee	N/A	3500 Rue Foret	Flint Township
Loan		48	The Shoppes at Blueberry Hill	0.6%	1	Retail	Unanchored	Fee	N/A	1715 South Easton Road	Doylestown
Loan		49	Diamond Grove Estates MHC	0.5%	1	Manufactured Housing	Manufactured Housing	Fee	N/A	5151 North Kain Avenue	Tucson
Loan		50	Katy Nottingham	0.5%	1	Retail	Unanchored	Fee	N/A	940-970 South Fry Road	Katy
Loan		51	StorQuest Aurora	0.5%	1	Self Storage	Self Storage	Fee	N/A	16650 East Alameda Parkway	Aurora
Loan		52	2071 Ringwood Avenue	0.5%	1	Industrial	Warehouse	Fee	N/A	2071 Ringwood Avenue	San Jose
Loan		53	Garland Firewheel	0.4%	1	Retail	Shadow Anchored	Fee	N/A	5129-5301 North Garland Avenue	Garland
Loan		54	Deer Hill Industrial	0.4%	1	Industrial	Flex/Warehouse	Fee	N/A	209 AABC Avenue (Units A-H)	Aspen
Loan		55	CVS - Mobile	0.3%	1	Retail	Free Standing	Fee	N/A	7101 Cottage Hill Road	Mobile
Loan		56	Carlsborg MHC	0.2%	1	Manufactured Housing	Manufactured Housing	Fee	N/A	491 Mill Road	Sequim
Loan		57	148 Tunnel Road	0.2%	1	Retail	Unanchored	Fee	N/A	148 Tunnel Road	Asheville

I-4

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

					MORTGAGED PROPERTY CHARACTERISTICS
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	County	State	Zip Code	Year Built	Year Renovated	Size	Units of Measure	Occupancy Rate	Occupancy Rate As-of Date	Appraised Value	Appraisal As-of Date
Loan	3	1	525 Seventh Avenue	8.7%	New York	NY	10018	1925	N/A	505,273	SF	96.2%	8/14/2015	$390,000,000	10/1/2015
Loan	4	2	Ellenton Premium Outlets	8.4%	Manatee	FL	34222	1991	N/A	476,487	SF	99.9%	9/22/2015	$332,000,000	10/1/2015
Loan		3	Camino Village	8.3%	San Diego	CA	92024	1985	N/A	237,102	SF	94.9%	10/31/2015	$102,200,000	9/22/2015
Loan	5	4	Meridian Office Complex	6.5%	Marion	IN	46290	1994	N/A	569,973	SF	100.0%	8/31/2015	$75,500,000	9/2/2015
Loan	6	5	Grove City Premium Outlets	5.0%	Mercer	PA	16127	1994	2004	531,212	SF	99.0%	9/22/2015	$255,000,000	9/28/2015
Loan		6	Mall de las Aguilas	3.1%	Maverick	TX	78852	1983	2006; 2010-2014	356,877	SF	91.1%	6/30/2015	$40,000,000	5/26/2015
Loan	7	7	Gulfport Premium Outlets	3.0%	Harrison	MS	39501	1995	2006	300,238	SF	97.6%	9/22/2015	$108,000,000	9/29/2015
Loan		8	Holiday Inn Express - SFO	2.9%	San Mateo	CA	94010	1968	2009; 2012-2014	146	Rooms	84.8%	9/30/2015	$33,800,000	9/21/2015
Loan	8	9	Action Properties Portfolio	2.8%						492,986	SF	99.4%		$30,090,000
Property		9.01	Dyersburg Mall		Dyer	TN	38024	1985	2014	162,285	SF	98.1%	10/1/2015	$10,500,000	9/2/2015
Property		9.02	Center Marketplace		Shelby	TX	75935	2008	N/A	40,200	SF	100.0%	10/1/2015	$4,300,000	8/28/2015
Property		9.03	Breckenridge Marketplace		Stephens	TX	76424	1984	2015	38,865	SF	100.0%	10/1/2015	$2,800,000	9/5/2015
Property		9.04	Hamilton Heights		Marion	AL	35570	1992	N/A	37,022	SF	100.0%	10/1/2015	$2,400,000	8/25/2015
Property		9.05	Rend Lake Plaza		Franklin	IL	62812	1986	2011	49,570	SF	100.0%	10/1/2015	$2,350,000	8/24/2015
Property		9.06	Haleyville Marketplace		Winston	AL	35565	1981	2011-2012	31,914	SF	100.0%	10/1/2015	$2,100,000	8/25/2015
Property		9.07	Pearl Marketplace		Rankin	MS	39208	1970	2012	57,400	SF	100.0%	10/1/2015	$2,040,000	8/16/2015
Property		9.08	Lucedale Centre		George	MS	39452	1989	2013	52,707	SF	100.0%	10/1/2015	$1,900,000	8/24/2015
Property		9.09	Memorial Plaza		Attala	MS	39090	2007	N/A	23,023	SF	100.0%	10/1/2015	$1,700,000	8/16/2015
Loan	8, 9, 10, 11, 12	10	WPC Department Store Portfolio	2.5%						1,002,731	SF	100.0%		$89,500,000
Property		10.01	Brookfield		Waukesha	WI	53005	1967	2011	211,253	SF	100.0%	12/6/2015	$21,300,000	3/5/2015
Property		10.02	Mayfair		Milwaukee	WI	53226	1957	2011	206,681	SF	100.0%	12/6/2015	$19,700,000	3/5/2015
Property		10.03	Southridge		Milwaukee	WI	53129	1970	2012	217,434	SF	100.0%	12/6/2015	$18,000,000	3/5/2015
Property		10.04	Bay Park		Brown	WI	54304	2002	N/A	132,195	SF	100.0%	12/6/2015	$12,700,000	3/5/2015
Property		10.05	Joliet		Will	IL	60431	1978	1998	126,365	SF	100.0%	12/6/2015	$9,600,000	3/12/2015
Property		10.06	West Acres		Cass	ND	58103	1972	1998	108,803	SF	100.0%	12/6/2015	$8,200,000	3/6/2015
Loan		11	Radisson - Buena Park, CA	2.2%	Orange	CA	90620	1982	2007	200	Rooms	82.4%	9/30/2015	$23,500,000	7/28/2015
Loan		12	Florida Keys Outlet Center	2.1%	Miami-Dade	FL	33034	1994	N/A	206,340	SF	95.2%	9/22/2015	$48,300,000	10/2/2015
Loan		13	Landmark at Siena Springs Apartments	2.0%	Orange	FL	32835	1988	2012	252	Units	96.4%	10/1/2015	$21,900,000	8/7/2015
Loan	8, 12, 13	14	Cape May Hotels	2.0%						129	Rooms	74.3%		$46,600,000
Property		14.01	Congress Hall		Cape May	NJ	08204	1879	2002	108	Rooms	75.3%	5/31/2015	$39,800,000	5/4/2015
Property		14.02	The Star		Cape May	NJ	08204	1906	2003	21	Rooms	69.1%	5/31/2015	$6,800,000	5/4/2015
Loan	8	15	Patricia & Southway Manor	2.0%						492	Units	96.7%		$21,700,000	8/4/2015
Property		15.01	Southway Manor		Harris	TX	77087	1947	2013	248	Units	96.4%	9/30/2015	$10,938,211	8/4/2015
Property		15.02	Patricia Manor		Harris	TX	77087	1946	2013	244	Units	97.1%	9/30/2015	$10,761,789	8/4/2015
Loan		16	Porterwood	1.6%	Montgomery	TX	77365	1974	N/A	100,673	SF	97.4%	10/22/2015	$19,620,000	9/15/2015
Loan		17	Chimneys of Oak Creek Apartments	1.5%	Montgomery	OH	45440	1981	2012	388	Units	94.3%	9/1/2015	$18,690,000	8/27/2015
Loan		18	Security Public Storage - Herndon, VA	1.5%	Fairfax	VA	20170	1985/2004	N/A	82,148	SF	95.7%	8/12/2015	$19,100,000	8/23/2015
Loan	14	19	Lafayette Shopping Center	1.4%	Washington	OH	45750	1988	N/A	138,341	SF	83.3%	8/24/2015	$15,400,000	6/17/2015
Loan		20	Viva Branchburg	1.4%	Somerset	NJ	08876	1975	N/A	151,000	SF	100.0%	12/6/2015	$18,000,000	11/1/2015
Loan		21	Imperial Suites	1.4%	Oakland	MI	48034	1972	2011-2013	194	Units	80.9%	9/1/2015	$17,150,000	8/18/2015
Loan		22	Waterfall Village	1.4%	Passaic	NJ	07403	1973	N/A	153	Units	99.3%	8/1/2015	$20,300,000	7/10/2015
Loan	15	23	Crowne Plaza Englewood	1.4%	Bergen	NJ	07631	1989	2005-2006; 2009-2014	194	Rooms	80.6%	8/31/2015	$16,400,058	9/29/2015
Loan		24	Holiday Inn Express - Atlanta Airport	1.4%	Fulton	GA	30331	2010	N/A	102	Rooms	78.0%	6/30/2015	$15,750,000	7/29/2015
Loan	14	25	Staybridge Suites Lincolnshire	1.3%	Lake	IL	60069	2004	2013-2014	118	Rooms	75.2%	8/31/2015	$16,100,000	10/2/2015
Loan	12	26	2424 & 2500 Wilcrest Drive	1.2%	Harris	TX	77042	1982	N/A	154,704	SF	86.5%	10/15/2015	$14,900,000	9/30/2015
Loan		27	Hampton Inn Panama City Beach	1.2%	Bay	FL	32408	2001	2005; 2013	89	Rooms	78.2%	9/30/2015	$13,700,000	9/22/2015
Loan	14	28	Staybridge Suites Glenview	1.1%	Cook	IL	60025	2004	2014	120	Rooms	77.3%	8/31/2015	$15,200,000	10/2/2015
Loan		29	Sunshine Lake Estates MHC	1.1%	Pasco	FL	34653	1972	N/A	248	Pads	93.6%	10/22/2015	$12,100,000	9/28/2015
Loan		30	166 Elizabeth Street	1.1%	New York	NY	10012	1908	2005	22	Units	100.0%	10/29/2015	$15,100,000	8/20/2015
Loan	14, 16	31	TownePlace Suites Dallas Desoto	1.1%	Dallas	TX	75115	2009	N/A	99	Rooms	78.5%	8/31/2015	$12,000,000	5/19/2015
Loan		32	Lawrenceville Shopping Center	1.1%	Gwinnett	GA	30046	1988	N/A	137,674	SF	82.4%	10/31/2015	$11,550,000	9/14/2015
Loan	14	33	Holiday Inn - New London, CT	1.1%	New London	CT	06320	1987	2013	120	Rooms	64.3%	8/31/2015	$12,900,000	1/15/2015
Loan		34	Hampton Inn - Harvey	1.1%	Jefferson Parish	LA	70058	2014	N/A	83	Rooms	73.0%	8/31/2015	$12,800,000	9/25/2015
Loan		35	Continental West MHC	1.0%	Pima	AZ	85705	1960	N/A	319	Pads	79.0%	9/30/2015	$11,000,000	10/1/2015
Loan		36	Chelsea Lane Apartments	1.0%	Harris	TX	77072	1971	2013	208	Units	93.3%	9/30/2015	$11,600,000	9/4/2015
Loan	17, 18	37	Charles River Plaza North	1.0%	Suffolk	MA	02114	2005	N/A	354,594	SF	100.0%	12/6/2015	$453,100,000	5/29/2015
Loan		38	349 East 10th Street	0.9%	New York	NY	10009	1900	2005	10	Units	100.0%	10/29/2015	$11,900,000	8/20/2015
Loan		39	34 Executive Drive	0.9%	Fairfield	CT	06810	1982	N/A	75,402	SF	100.0%	10/1/2015	$9,900,000	7/30/2015
Loan		40	Lakeview Terrace MHC	0.8%	Clay	MO	64118	1985	2002	541	Pads	69.5%	10/31/2015	$11,380,000	9/22/2015
Loan		41	2250 Point Boulevard	0.8%	Kane	IL	60123	1999	N/A	80,978	SF	86.6%	10/30/2015	$10,000,000	9/18/2015
Loan		42	Rivercrest Arms Apartments	0.7%	Macomb	MI	48036	1969	N/A	200	Units	91.5%	9/1/2015	$10,250,000	8/28/2015
Loan	14	43	Romeoville Town Center	0.7%	Will	IL	60446	2010	N/A	21,284	SF	87.8%	10/16/2015	$7,600,000	8/7/2015
Loan		44	Shoppes at Grove City	0.7%	Franklin	OH	43123	2005	N/A	24,135	SF	100.0%	9/1/2015	$8,000,000	6/1/2015
Loan		45	Crystal Industrial Park	0.7%	Lee	FL	33907	2005	N/A	109,500	SF	100.0%	7/31/2015	$7,800,000	8/17/2015
Loan		46	CVS Detroit	0.6%	Wayne	MI	48210	2006	N/A	13,013	SF	100.0%	12/1/2015	$6,550,000	10/9/2015
Loan		47	River Forest Apartments	0.6%	Genesee	MI	48532	1972	N/A	334	Units	85.9%	9/16/2015	$6,900,000	8/17/2015
Loan		48	The Shoppes at Blueberry Hill	0.6%	Bucks	PA	18901	2007	2013	25,451	SF	100.0%	9/11/2015	$6,300,000	7/20/2015
Loan		49	Diamond Grove Estates MHC	0.5%	Pima	AZ	85705	1973	N/A	153	Pads	83.7%	9/30/2015	$5,600,000	10/1/2015
Loan		50	Katy Nottingham	0.5%	Harris	TX	77450	1985	N/A	34,982	SF	93.5%	10/27/2015	$7,200,000	9/2/2015
Loan		51	StorQuest Aurora	0.5%	Arapahoe	CO	80017	2005	N/A	63,225	SF	94.0%	10/1/2015	$7,130,000	8/20/2015
Loan		52	2071 Ringwood Avenue	0.5%	Santa Clara	CA	95131	1981	N/A	83,914	SF	100.0%	12/6/2015	$9,200,000	4/29/2015
Loan		53	Garland Firewheel	0.4%	Dallas	TX	75040	2005	N/A	18,570	SF	90.9%	10/1/2015	$4,970,000	9/1/2015
Loan		54	Deer Hill Industrial	0.4%	Pitkin	CO	81611	1982	N/A	16,797	SF	100.0%	10/1/2015	$4,400,000	6/30/2015
Loan		55	CVS - Mobile	0.3%	Mobile	AL	36695	2003	N/A	13,813	SF	100.0%	12/6/2015	$4,030,000	6/30/2015
Loan		56	Carlsborg MHC	0.2%	Clallam	WA	98382	1974	N/A	51	Pads	98.0%	10/29/2015	$2,850,000	10/2/2015
Loan		57	148 Tunnel Road	0.2%	Buncombe	NC	28805	2011	N/A	6,700	SF	100.0%	10/20/2015	$2,800,000	8/28/2015

I-5

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

					MORTGAGE LOAN CHARACTERISTICS
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	Mortgage Rate	Administrative Fee Rate(2)	Master Servicing Fee Rate	Primary Servicing Fee Rate	Pari Passu Loan Primary Servicing Fee Rate	Trustee Fee Rate	Trust Advisor Fee Rate	CREFC Fee Rate	Interest Accrual   Basis	Seasoning (mos.)	ARD (Yes/No)	Original Term to Maturity (mos.)	Remaining Term to Maturity (mos.)	Original Interest-Only Period (mos.)
Loan	3	1	525 Seventh Avenue	8.7%	4.118%	0.01180%	0.00250%	0.00250%	0.00000%	0.00500%	0.00130%	0.00050%	Actual/360	1	No	120	119	60
Loan	4	2	Ellenton Premium Outlets	8.4%	4.299%	0.01180%	0.00250%	0.00250%	0.00000%	0.00500%	0.00130%	0.00050%	Actual/360	0	No	120	120	120
Loan		3	Camino Village	8.3%	4.567%	0.01180%	0.00250%	0.00250%	0.00000%	0.00500%	0.00130%	0.00050%	Actual/360	1	No	120	119	120
Loan	5	4	Meridian Office Complex	6.5%	4.982%	0.01180%	0.00250%	0.00250%	0.00000%	0.00500%	0.00130%	0.00050%	Actual/360	0	No	120	120	36
Loan	6	5	Grove City Premium Outlets	5.0%	4.309%	0.01050%	0.00250%	0.00250%	0.00000%	0.00500%	0.00000%	0.00050%	Actual/360	0	No	120	120	120
Loan		6	Mall de las Aguilas	3.1%	4.015%	0.01180%	0.00250%	0.00250%	0.00000%	0.00500%	0.00130%	0.00050%	Actual/360	3	No	120	117	24
Loan	7	7	Gulfport Premium Outlets	3.0%	4.349%	0.01050%	0.00250%	0.00250%	0.00000%	0.00500%	0.00000%	0.00050%	Actual/360	0	No	120	120	120
Loan		8	Holiday Inn Express - SFO	2.9%	5.259%	0.04930%	0.00250%	0.04000%	0.00000%	0.00500%	0.00130%	0.00050%	Actual/360	1	No	120	119	0
Loan	8	9	Action Properties Portfolio	2.8%	5.221%	0.01180%	0.00250%	0.00250%	0.00000%	0.00500%	0.00130%	0.00050%	Actual/360	1	No	120	119	0
Property		9.01	Dyersburg Mall
Property		9.02	Center Marketplace
Property		9.03	Breckenridge Marketplace
Property		9.04	Hamilton Heights
Property		9.05	Rend Lake Plaza
Property		9.06	Haleyville Marketplace
Property		9.07	Pearl Marketplace
Property		9.08	Lucedale Centre
Property		9.09	Memorial Plaza
Loan	8, 9, 10, 11, 12	10	WPC Department Store Portfolio	2.5%	4.407%	0.01050%	0.00250%	0.00000%	0.00250%	0.00500%	0.00000%	0.00050%	Actual/360	5	No	120	115	60
Property		10.01	Brookfield
Property		10.02	Mayfair
Property		10.03	Southridge
Property		10.04	Bay Park
Property		10.05	Joliet
Property		10.06	West Acres
Loan		11	Radisson - Buena Park, CA	2.2%	5.082%	0.01180%	0.00250%	0.00250%	0.00000%	0.00500%	0.00130%	0.00050%	Actual/360	0	No	120	120	12
Loan		12	Florida Keys Outlet Center	2.1%	4.169%	0.01180%	0.00250%	0.00250%	0.00000%	0.00500%	0.00130%	0.00050%	Actual/360	0	No	120	120	120
Loan		13	Landmark at Siena Springs Apartments	2.0%	4.800%	0.01180%	0.00250%	0.00250%	0.00000%	0.00500%	0.00130%	0.00050%	Actual/360	1	No	120	119	24
Loan	8, 12, 13	14	Cape May Hotels	2.0%	4.833%	0.01050%	0.00250%	0.00000%	0.00250%	0.00500%	0.00000%	0.00050%	Actual/360	4	No	120	116	0
Property		14.01	Congress Hall
Property		14.02	The Star
Loan	8	15	Patricia & Southway Manor	2.0%	5.109%	0.01180%	0.00250%	0.00250%	0.00000%	0.00500%	0.00130%	0.00050%	Actual/360	1	No	120	119	0
Property		15.01	Southway Manor
Property		15.02	Patricia Manor
Loan		16	Porterwood	1.6%	4.826%	0.01180%	0.00250%	0.00250%	0.00000%	0.00500%	0.00130%	0.00050%	Actual/360	1	No	120	119	24
Loan		17	Chimneys of Oak Creek Apartments	1.5%	4.294%	0.05930%	0.00250%	0.05000%	0.00000%	0.00500%	0.00130%	0.00050%	Actual/360	2	No	120	118	0
Loan		18	Security Public Storage - Herndon, VA	1.5%	4.450%	0.01180%	0.00250%	0.00250%	0.00000%	0.00500%	0.00130%	0.00050%	Actual/360	2	No	120	118	0
Loan	14	19	Lafayette Shopping Center	1.4%	4.933%	0.01180%	0.00250%	0.00250%	0.00000%	0.00500%	0.00130%	0.00050%	Actual/360	1	No	120	119	0
Loan		20	Viva Branchburg	1.4%	4.575%	0.01180%	0.00250%	0.00250%	0.00000%	0.00500%	0.00130%	0.00050%	Actual/360	1	No	120	119	24
Loan		21	Imperial Suites	1.4%	4.290%	0.01180%	0.00250%	0.00250%	0.00000%	0.00500%	0.00130%	0.00050%	Actual/360	2	No	120	118	60
Loan		22	Waterfall Village	1.4%	4.488%	0.01180%	0.00250%	0.00250%	0.00000%	0.00500%	0.00130%	0.00050%	Actual/360	3	No	120	117	60
Loan	15	23	Crowne Plaza Englewood	1.4%	4.816%	0.01180%	0.00250%	0.00250%	0.00000%	0.00500%	0.00130%	0.00050%	Actual/360	1	No	120	119	0
Loan		24	Holiday Inn Express - Atlanta Airport	1.4%	5.226%	0.01180%	0.00250%	0.00250%	0.00000%	0.00500%	0.00130%	0.00050%	Actual/360	3	No	120	117	0
Loan	14	25	Staybridge Suites Lincolnshire	1.3%	4.978%	0.01180%	0.00250%	0.00250%	0.00000%	0.00500%	0.00130%	0.00050%	Actual/360	1	No	120	119	0
Loan	12	26	2424 & 2500 Wilcrest Drive	1.2%	4.485%	0.01180%	0.00250%	0.00250%	0.00000%	0.00500%	0.00130%	0.00050%	Actual/360	1	No	120	119	0
Loan		27	Hampton Inn Panama City Beach	1.2%	4.800%	0.06930%	0.00250%	0.06000%	0.00000%	0.00500%	0.00130%	0.00050%	Actual/360	2	No	120	118	0
Loan	14	28	Staybridge Suites Glenview	1.1%	4.978%	0.01180%	0.00250%	0.00250%	0.00000%	0.00500%	0.00130%	0.00050%	Actual/360	1	No	120	119	0
Loan		29	Sunshine Lake Estates MHC	1.1%	5.045%	0.01180%	0.00250%	0.00250%	0.00000%	0.00500%	0.00130%	0.00050%	Actual/360	0	No	120	120	12
Loan		30	166 Elizabeth Street	1.1%	4.450%	0.01180%	0.00250%	0.00250%	0.00000%	0.00500%	0.00130%	0.00050%	Actual/360	0	No	120	120	120
Loan	14, 16	31	TownePlace Suites Dallas Desoto	1.1%	4.897%	0.01180%	0.00250%	0.00250%	0.00000%	0.00500%	0.00130%	0.00050%	Actual/360	2	No	120	118	0
Loan		32	Lawrenceville Shopping Center	1.1%	4.775%	0.01180%	0.00250%	0.00250%	0.00000%	0.00500%	0.00130%	0.00050%	Actual/360	1	No	120	119	0
Loan	14	33	Holiday Inn - New London, CT	1.1%	4.480%	0.01180%	0.00250%	0.00250%	0.00000%	0.00500%	0.00130%	0.00050%	Actual/360	8	No	120	112	12
Loan		34	Hampton Inn - Harvey	1.1%	5.019%	0.01180%	0.00250%	0.00250%	0.00000%	0.00500%	0.00130%	0.00050%	Actual/360	1	No	120	119	0
Loan		35	Continental West MHC	1.0%	4.499%	0.01180%	0.00250%	0.00250%	0.00000%	0.00500%	0.00130%	0.00050%	Actual/360	1	No	120	119	24
Loan		36	Chelsea Lane Apartments	1.0%	5.109%	0.01180%	0.00250%	0.00250%	0.00000%	0.00500%	0.00130%	0.00050%	Actual/360	1	No	120	119	0
Loan	17, 18	37	Charles River Plaza North	1.0%	4.187%	0.01050%	0.00250%	0.00000%	0.00250%	0.00500%	0.00000%	0.00050%	Actual/360	4	Yes	120	116	0
Loan		38	349 East 10th Street	0.9%	4.450%	0.01180%	0.00250%	0.00250%	0.00000%	0.00500%	0.00130%	0.00050%	Actual/360	1	No	120	119	120
Loan		39	34 Executive Drive	0.9%	4.959%	0.01180%	0.00250%	0.00250%	0.00000%	0.00500%	0.00130%	0.00050%	Actual/360	3	No	120	117	0
Loan		40	Lakeview Terrace MHC	0.8%	4.500%	0.01180%	0.00250%	0.00250%	0.00000%	0.00500%	0.00130%	0.00050%	Actual/360	1	No	60	59	24
Loan		41	2250 Point Boulevard	0.8%	5.168%	0.07930%	0.00250%	0.07000%	0.00000%	0.00500%	0.00130%	0.00050%	Actual/360	0	No	120	120	0
Loan		42	Rivercrest Arms Apartments	0.7%	4.504%	0.05930%	0.00250%	0.05000%	0.00000%	0.00500%	0.00130%	0.00050%	Actual/360	2	No	120	118	0
Loan	14	43	Romeoville Town Center	0.7%	4.824%	0.01180%	0.00250%	0.00250%	0.00000%	0.00500%	0.00130%	0.00050%	Actual/360	3	No	120	117	0
Loan		44	Shoppes at Grove City	0.7%	4.696%	0.01180%	0.00250%	0.00250%	0.00000%	0.00500%	0.00130%	0.00050%	Actual/360	2	No	120	118	60
Loan		45	Crystal Industrial Park	0.7%	5.114%	0.06930%	0.00250%	0.06000%	0.00000%	0.00500%	0.00130%	0.00050%	Actual/360	2	No	120	118	24
Loan		46	CVS Detroit	0.6%	4.867%	0.01180%	0.00250%	0.00250%	0.00000%	0.00500%	0.00130%	0.00050%	Actual/360	0	No	120	120	36
Loan		47	River Forest Apartments	0.6%	4.447%	0.05930%	0.00250%	0.05000%	0.00000%	0.00500%	0.00130%	0.00050%	Actual/360	2	No	120	118	0
Loan		48	The Shoppes at Blueberry Hill	0.6%	4.781%	0.01180%	0.00250%	0.00250%	0.00000%	0.00500%	0.00130%	0.00050%	Actual/360	2	No	120	118	0
Loan		49	Diamond Grove Estates MHC	0.5%	4.499%	0.01180%	0.00250%	0.00250%	0.00000%	0.00500%	0.00130%	0.00050%	Actual/360	1	No	120	119	24
Loan		50	Katy Nottingham	0.5%	4.502%	0.04180%	0.00250%	0.03250%	0.00000%	0.00500%	0.00130%	0.00050%	Actual/360	1	No	120	119	0
Loan		51	StorQuest Aurora	0.5%	4.652%	0.08930%	0.00250%	0.08000%	0.00000%	0.00500%	0.00130%	0.00050%	Actual/360	1	No	120	119	120
Loan		52	2071 Ringwood Avenue	0.5%	4.207%	0.01180%	0.00250%	0.00250%	0.00000%	0.00500%	0.00130%	0.00050%	Actual/360	3	No	120	117	60
Loan		53	Garland Firewheel	0.4%	4.642%	0.04180%	0.00250%	0.03250%	0.00000%	0.00500%	0.00130%	0.00050%	Actual/360	1	No	120	119	0
Loan		54	Deer Hill Industrial	0.4%	4.550%	0.01180%	0.00250%	0.00250%	0.00000%	0.00500%	0.00130%	0.00050%	Actual/360	2	No	120	118	0
Loan		55	CVS - Mobile	0.3%	4.868%	0.06930%	0.00250%	0.06000%	0.00000%	0.00500%	0.00130%	0.00050%	Actual/360	3	No	120	117	0
Loan		56	Carlsborg MHC	0.2%	5.812%	0.01180%	0.00250%	0.00250%	0.00000%	0.00500%	0.00130%	0.00050%	Actual/360	1	No	120	119	0
Loan		57	148 Tunnel Road	0.2%	5.044%	0.01180%	0.00250%	0.00250%	0.00000%	0.00500%	0.00130%	0.00050%	Actual/360	1	No	120	119	0

I-6

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

					MORTGAGE LOAN CHARACTERISTICS
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	Remaining Interest-Only Period (mos.)	Original Amortization Term (mos.)	Remaining Amortization Term (mos.)	Note Date	First Payment Date	First P&I Payment Date (Partial IO Loans)	Maturity  Date	ARD Loan Stated Maturity Date	Monthly Debt Service (P&I)	Monthly Debt Service (IO)	Annual Debt Service (P&I)	Annual Debt Service (IO)	Lockbox Type	Cash Management Status
Loan	3	1	525 Seventh Avenue	8.7%	59	360	360	10/8/2015	12/6/2015	12/6/2020	11/6/2025	N/A	$338,949.86	$243,523.44	$4,067,398	$2,922,281	Springing	Springing
Loan	4	2	Ellenton Premium Outlets	8.4%	120	0	0	11/3/2015	1/1/2016	N/A	12/1/2025	N/A	$0.00	$246,964.75	$0	$2,963,577	Hard	Springing
Loan		3	Camino Village	8.3%	119	0	0	10/29/2015	12/1/2015	N/A	11/1/2025	N/A	$0.00	$256,545.15	$0	$3,078,542	Hard	Springing
Loan	5	4	Meridian Office Complex	6.5%	36	360	360	11/16/2015	1/6/2016	1/6/2019	12/6/2025	N/A	$278,559.61	$218,863.13	$3,342,715	$2,626,358	Springing	Springing
Loan	6	5	Grove City Premium Outlets	5.0%	120	0	0	11/3/2015	1/1/2016	N/A	12/1/2025	N/A	$0.00	$145,611.34	$0	$1,747,336	Hard	Springing
Loan		6	Mall de las Aguilas	3.1%	21	360	360	9/10/2015	10/6/2015	10/6/2017	9/6/2025	N/A	$119,574.45	$84,813.92	$1,434,893	$1,017,767	Hard	In Place
Loan	7	7	Gulfport Premium Outlets	3.0%	120	0	0	11/3/2015	1/1/2016	N/A	12/1/2025	N/A	$0.00	$88,177.92	$0	$1,058,135	Hard	Springing
Loan		8	Holiday Inn Express - SFO	2.9%	0	360	359	11/5/2015	12/6/2015	N/A	11/6/2025	N/A	$127,129.39	$0.00	$1,525,553	$0	Hard	Springing
Loan	8	9	Action Properties Portfolio	2.8%	0	360	359	11/3/2015	12/6/2015	N/A	11/6/2025	N/A	$124,207.94	$0.00	$1,490,495	$0	Hard	Springing
Property		9.01	Dyersburg Mall
Property		9.02	Center Marketplace
Property		9.03	Breckenridge Marketplace
Property		9.04	Hamilton Heights
Property		9.05	Rend Lake Plaza
Property		9.06	Haleyville Marketplace
Property		9.07	Pearl Marketplace
Property		9.08	Lucedale Centre
Property		9.09	Memorial Plaza
Loan	8, 9, 10, 11, 12	10	WPC Department Store Portfolio	2.5%	55	360	360	6/26/2015	8/6/2015	8/6/2020	7/6/2025	N/A	$99,727.84	$74,089.38	$1,196,734	$889,073	Springing	Springing
Property		10.01	Brookfield
Property		10.02	Mayfair
Property		10.03	Southridge
Property		10.04	Bay Park
Property		10.05	Joliet
Property		10.06	West Acres
Loan		11	Radisson - Buena Park, CA	2.2%	12	300	300	11/5/2015	1/1/2016	1/1/2017	12/1/2025	N/A	$103,435.75	$75,356.53	$1,241,229	$904,278	Hard	Springing
Loan		12	Florida Keys Outlet Center	2.1%	120	0	0	11/3/2015	1/1/2016	N/A	12/1/2025	N/A	$0.00	$59,873.94	$0	$718,487	Hard	Springing
Loan		13	Landmark at Siena Springs Apartments	2.0%	23	360	360	10/8/2015	12/1/2015	12/1/2017	11/1/2025	N/A	$84,208.79	$65,091.67	$1,010,505	$781,100	Springing	Springing
Loan	8, 12, 13	14	Cape May Hotels	2.0%	0	360	356	7/17/2015	9/6/2015	N/A	8/6/2025	N/A	$84,266.87	$0.00	$1,011,202	$0	Hard	Springing
Property		14.01	Congress Hall
Property		14.02	The Star
Loan	8	15	Patricia & Southway Manor	2.0%	0	270	269	11/5/2015	12/6/2015	N/A	11/6/2025	N/A	$98,254.31	$0.00	$1,179,052	$0	Soft	Springing
Property		15.01	Southway Manor
Property		15.02	Patricia Manor
Loan		16	Porterwood	1.6%	23	360	360	10/29/2015	12/6/2015	12/6/2017	11/6/2025	N/A	$66,306.00	$51,376.79	$795,672	$616,522	Hard	Springing
Loan		17	Chimneys of Oak Creek Apartments	1.5%	0	360	358	10/1/2015	11/6/2015	N/A	10/6/2025	N/A	$61,814.90	$0.00	$741,779	$0	Springing	Springing
Loan		18	Security Public Storage - Herndon, VA	1.5%	0	360	358	10/1/2015	11/1/2015	N/A	10/1/2025	N/A	$60,446.25	$0.00	$725,355	$0	Springing	Springing
Loan	14	19	Lafayette Shopping Center	1.4%	0	360	359	10/20/2015	12/6/2015	N/A	11/6/2025	N/A	$61,265.85	$0.00	$735,190	$0	Springing	Springing
Loan		20	Viva Branchburg	1.4%	23	360	360	11/2/2015	12/6/2015	12/6/2017	11/6/2025	N/A	$57,762.80	$43,683.42	$693,154	$524,201	Hard	In Place
Loan		21	Imperial Suites	1.4%	58	360	360	9/18/2015	11/1/2015	11/1/2020	10/1/2025	N/A	$54,371.29	$39,871.18	$652,455	$478,454	Springing	Springing
Loan		22	Waterfall Village	1.4%	57	360	360	8/31/2015	10/6/2015	10/6/2020	9/6/2025	N/A	$55,653.71	$41,706.74	$667,845	$500,481	Springing	Springing
Loan	15	23	Crowne Plaza Englewood	1.4%	0	240	239	10/30/2015	12/6/2015	N/A	11/6/2025	N/A	$71,483.51	$0.00	$857,802	$0	Hard	Springing
Loan		24	Holiday Inn Express - Atlanta Airport	1.4%	0	360	357	9/10/2015	10/6/2015	N/A	9/6/2025	N/A	$60,581.72	$0.00	$726,981	$0	Springing	Springing
Loan	14	25	Staybridge Suites Lincolnshire	1.3%	0	360	359	11/6/2015	12/6/2015	N/A	11/6/2025	N/A	$54,936.90	$0.00	$659,243	$0	Springing	Springing
Loan	12	26	2424 & 2500 Wilcrest Drive	1.2%	0	300	299	10/23/2015	12/1/2015	N/A	11/1/2025	N/A	$55,498.14	$0.00	$665,978	$0	Springing	Springing
Loan		27	Hampton Inn Panama City Beach	1.2%	0	360	358	10/9/2015	11/6/2015	N/A	10/6/2025	N/A	$49,843.21	$0.00	$598,119	$0	Hard	Springing
Loan	14	28	Staybridge Suites Glenview	1.1%	0	360	359	11/6/2015	12/6/2015	N/A	11/6/2025	N/A	$48,939.89	$0.00	$587,279	$0	Springing	Springing
Loan		29	Sunshine Lake Estates MHC	1.1%	12	360	360	11/5/2015	1/1/2016	1/1/2017	12/1/2025	N/A	$48,966.45	$38,682.71	$587,597	$464,193	N/A	N/A
Loan		30	166 Elizabeth Street	1.1%	120	0	0	11/2/2015	1/1/2016	N/A	12/1/2025	N/A	$0.00	$33,838.54	$0	$406,062	Springing	Springing
Loan	14, 16	31	TownePlace Suites Dallas Desoto	1.1%	0	360	358	10/9/2015	11/6/2015	N/A	10/6/2025	N/A	$47,749.00	$0.00	$572,988	$0	Springing	Springing
Loan		32	Lawrenceville Shopping Center	1.1%	0	360	359	10/9/2015	12/1/2015	N/A	11/1/2025	N/A	$45,318.33	$0.00	$543,820	$0	Hard	Springing
Loan	14	33	Holiday Inn - New London, CT	1.1%	4	360	360	3/13/2015	5/1/2015	5/1/2016	4/1/2025	N/A	$43,472.80	$32,552.59	$521,674	$390,631	Hard	Springing
Loan		34	Hampton Inn - Harvey	1.1%	0	300	299	10/30/2015	12/6/2015	N/A	11/6/2025	N/A	$49,781.81	$0.00	$597,382	$0	Springing	Springing
Loan		35	Continental West MHC	1.0%	23	360	360	10/29/2015	12/1/2015	12/1/2017	11/1/2025	N/A	$41,796.64	$31,360.22	$501,560	$376,323	Springing	Springing
Loan		36	Chelsea Lane Apartments	1.0%	0	300	299	11/5/2015	12/6/2015	N/A	11/6/2025	N/A	$47,865.24	$0.00	$574,383	$0	Soft	Springing
Loan	17, 18	37	Charles River Plaza North	1.0%	0	315	311	7/7/2015	9/6/2015	N/A	8/6/2025	4/6/2029	$41,892.94	$0.00	$502,715	$0	Hard	Springing
Loan		38	349 East 10th Street	0.9%	119	0	0	10/30/2015	12/1/2015	N/A	11/1/2025	N/A	$0.00	$28,198.78	$0	$338,385	Springing	Springing
Loan		39	34 Executive Drive	0.9%	0	360	357	8/26/2015	10/6/2015	N/A	9/6/2025	N/A	$39,539.58	$0.00	$474,475	$0	Springing	Springing
Loan		40	Lakeview Terrace MHC	0.8%	23	360	360	10/15/2015	12/1/2015	12/1/2017	11/1/2020	N/A	$33,441.23	$25,093.75	$401,295	$301,125	Hard	Springing
Loan		41	2250 Point Boulevard	0.8%	0	360	360	11/6/2015	1/1/2016	N/A	12/1/2025	N/A	$34,469.55	$0.00	$413,635	$0	Springing	Springing
Loan		42	Rivercrest Arms Apartments	0.7%	0	360	358	10/1/2015	11/6/2015	N/A	10/6/2025	N/A	$30,415.38	$0.00	$364,985	$0	Springing	Springing
Loan	14	43	Romeoville Town Center	0.7%	0	360	357	9/4/2015	10/6/2015	N/A	9/6/2025	N/A	$29,592.38	$0.00	$355,109	$0	Springing	Springing
Loan		44	Shoppes at Grove City	0.7%	58	360	360	9/14/2015	11/6/2015	11/6/2020	10/6/2025	N/A	$28,511.20	$21,821.34	$342,134	$261,856	Hard	Springing
Loan		45	Crystal Industrial Park	0.7%	22	360	360	10/8/2015	11/6/2015	11/6/2017	10/6/2025	N/A	$29,366.42	$23,333.54	$352,397	$280,002	Springing	Springing
Loan		46	CVS Detroit	0.6%	36	360	360	11/9/2015	1/1/2016	1/1/2019	12/1/2025	N/A	$25,378.69	$19,738.39	$304,544	$236,861	Hard	In Place
Loan		47	River Forest Apartments	0.6%	0	360	358	10/1/2015	11/6/2015	N/A	10/6/2025	N/A	$24,169.12	$0.00	$290,029	$0	N/A	N/A
Loan		48	The Shoppes at Blueberry Hill	0.6%	0	360	358	9/18/2015	11/6/2015	N/A	10/6/2025	N/A	$23,556.93	$0.00	$282,683	$0	Springing	Springing
Loan		49	Diamond Grove Estates MHC	0.5%	23	360	360	10/29/2015	12/1/2015	12/1/2017	11/1/2025	N/A	$20,898.32	$15,680.11	$250,780	$188,161	Springing	Springing
Loan		50	Katy Nottingham	0.5%	0	360	359	10/30/2015	12/1/2015	N/A	11/1/2025	N/A	$19,511.96	$0.00	$234,144	$0	Springing	Springing
Loan		51	StorQuest Aurora	0.5%	119	0	0	11/5/2015	12/6/2015	N/A	11/6/2025	N/A	$0.00	$14,739.41	$0	$176,873	Springing	Springing
Loan		52	2071 Ringwood Avenue	0.5%	57	360	360	9/2/2015	10/6/2015	10/6/2020	9/6/2025	N/A	$18,107.68	$13,150.18	$217,292	$157,802	Hard	Springing
Loan		53	Garland Firewheel	0.4%	0	360	359	10/30/2015	12/1/2015	N/A	11/1/2025	N/A	$18,030.51	$0.00	$216,366	$0	Springing	Springing
Loan		54	Deer Hill Industrial	0.4%	0	360	358	10/1/2015	11/1/2015	N/A	10/1/2025	N/A	$14,525.32	$0.00	$174,304	$0	Springing	Springing
Loan		55	CVS - Mobile	0.3%	0	240	237	9/1/2015	10/6/2015	N/A	9/6/2025	N/A	$15,402.73	$0.00	$184,833	$0	Springing	Springing
Loan		56	Carlsborg MHC	0.2%	0	360	359	10/30/2015	12/6/2015	N/A	11/6/2025	N/A	$11,750.35	$0.00	$141,004	$0	Springing	Springing
Loan		57	148 Tunnel Road	0.2%	0	360	359	10/21/2015	12/6/2015	N/A	11/6/2025	N/A	$9,441.71	$0.00	$113,301	$0	Hard	Springing

I-7

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

MORTGAGE LOAN CHARACTERISTICS

Property Flag

Footnotes

Loan ID

Property Name

% of Initial Pool Balance

Crossed With Other Loans

Related-Borrower Loans

UW NOI DSCR (P&I)

UW NOI DSCR (IO)

UW NCF DSCR (P&I)

UW NCF DSCR (IO)

Cut-Off Date LTV Ratio

Maturity Date LTV Ratio

Grace Period to Late Charge (Days)

Grace Period to Default (Days)

Due Date

Prepayment Provisions (No. of Payments)

YM Formula

Loan

3

1

525 Seventh Avenue

8.7%

No

Group 2

1.75x

2.43x

1.62x

2.26x

45.1%

41.1%

0

0

Sixth

LO(25);DEF(90);O(5)

Loan

4

2

Ellenton Premium Outlets

8.4%

No

Group 1

N/A

2.49x

N/A

2.40x

53.6%

53.6%

0

5

First

LO(24);DEF(89);O(7)

Loan

3

Camino Village

8.3%

No

N/A

N/A

1.68x

N/A

1.59x

65.1%

65.1%

0

5

First

LO(25);DEF(91);O(4)

Loan

5

4

Meridian Office Complex

6.5%

No

N/A

1.75x

2.23x

1.66x

2.11x

68.9%

61.1%

0

0

Sixth

LO(24);DEF(90);O(6)

Loan

6

5

Grove City Premium Outlets

5.0%

No

Group 1

N/A

2.66x

N/A

2.56x

54.9%

54.9%

0

5

First

LO(24);DEF(89);O(7)

Loan

6

Mall de las Aguilas

3.1%

No

Group 2

2.38x

3.35x

2.19x

3.08x

62.5%

52.8%

0

0

Sixth

LO(27);DEF(89);O(4)

Loan

7

7

Gulfport Premium Outlets

3.0%

No

Group 1

N/A

2.93x

N/A

2.71x

46.3%

46.3%

0

5

First

LO(24);DEF(89);O(7)

Loan

8

Holiday Inn Express - SFO

2.9%

No

N/A

1.81x

N/A

1.61x

N/A

68.0%

56.5%

0

0

Sixth

LO(25);DEF(91);O(4)

Loan

8

9

Action Properties Portfolio

2.8%

No

N/A

1.84x

N/A

1.65x

N/A

74.9%

62.2%

0

0

Sixth

LO(25);DEF(91);O(4)

Property

9.01

Dyersburg Mall

Property

9.02

Center Marketplace

Property

9.03

Breckenridge Marketplace

Property

9.04

Hamilton Heights

Property

9.05

Rend Lake Plaza

Property

9.06

Haleyville Marketplace

Property

9.07

Pearl Marketplace

Property

9.08

Lucedale Centre

Property

9.09

Memorial Plaza

Loan

8, 9, 10, 11, 12

10

WPC Department Store Portfolio

2.5%

No

N/A

1.94x

2.61x

1.76x

2.36x

63.9%

58.5%

0

0

Sixth

LO(29);DEF(84);O(7)

Property

10.01

Brookfield

Property

10.02

Mayfair

Property

10.03

Southridge

Property

10.04

Bay Park

Property

10.05

Joliet

Property

10.06

West Acres

Loan

11

Radisson - Buena Park, CA

2.2%

No

N/A

1.77x

2.43x

1.57x

2.15x

74.7%

58.5%

5

4

First

LO(24);DEF(92);O(4)

Loan

12

Florida Keys Outlet Center

2.1%

No

Group 1

N/A

4.23x

N/A

3.84x

35.2%

35.2%

0

5

First

LO(24);DEF(89);O(7)

Loan

13

Landmark at Siena Springs Apartments

2.0%

No

N/A

1.30x

1.68x

1.23x

1.59x

73.3%

63.2%

0

5

First

LO(25);DEF(91);O(4)

Loan

8, 12, 13

14

Cape May Hotels

2.0%

No

N/A

2.04x

N/A

1.86x

N/A

68.3%

56.3%

0

0

Sixth

LO(28);DEF(88);O(4)

Property

14.01

Congress Hall

Property

14.02

The Star

Loan

8

15

Patricia & Southway Manor

2.0%

No

Group 3

1.56x

N/A

1.43x

N/A

72.4%

51.0%

0

0

Sixth

LO(24);YM1(92);O(4)

A

Property

15.01

Southway Manor

Property

15.02

Patricia Manor

Loan

16

Porterwood

1.6%

No

N/A

1.52x

1.96x

1.42x

1.83x

64.2%

55.4%

0

0

Sixth

LO(25);DEF(91);O(4)

Loan

17

Chimneys of Oak Creek Apartments

1.5%

No

Group 5

1.78x

N/A

1.59x

N/A

66.7%

53.8%

0

0

Sixth

LO(26);DEF(90);O(4)

Loan

18

Security Public Storage - Herndon, VA

1.5%

No

N/A

1.52x

N/A

1.51x

N/A

62.7%

50.8%

5

5

First

LO(26);DEF(87);O(7)

Loan

14

19

Lafayette Shopping Center

1.4%

No

N/A

1.53x

N/A

1.42x

N/A

74.6%

61.4%

0

0

Sixth

LO(25);DEF(90);O(5)

Loan

20

Viva Branchburg

1.4%

No

N/A

1.95x

2.58x

1.80x

2.38x

62.8%

53.8%

0

0

Sixth

LO(25);DEF(91);O(4)

Loan

21

Imperial Suites

1.4%

No

N/A

1.95x

2.65x

1.87x

2.55x

64.1%

58.6%

5

5

First

LO(26);DEF(90);O(4)

Loan

22

Waterfall Village

1.4%

No

N/A

1.59x

2.13x

1.54x

2.05x

54.2%

49.7%

0

0

Sixth

LO(27);DEF(89);O(4)

Loan

15

23

Crowne Plaza Englewood

1.4%

No

N/A

1.85x

N/A

1.45x

N/A

66.9%

42.2%

0

0

Sixth

LO(25);DEF(91);O(4)

Loan

24

Holiday Inn Express - Atlanta Airport

1.4%

No

N/A

1.82x

N/A

1.65x

N/A

69.6%

58.0%

0

0

Sixth

LO(27);DEF(89);O(4)

Loan

14

25

Staybridge Suites Lincolnshire

1.3%

No

Group 4

1.95x

N/A

1.74x

N/A

63.6%

52.5%

0

0

Sixth

LO(25);DEF(91);O(4)

Loan

12

26

2424 & 2500 Wilcrest Drive

1.2%

No

N/A

1.76x

N/A

1.54x

N/A

67.0%

49.4%

5

4

First

LO(25);DEF(88);O(7)

Loan

27

Hampton Inn Panama City Beach

1.2%

No

N/A

2.04x

N/A

1.84x

N/A

69.2%

56.8%

0

0

Sixth

LO(26);DEF(90);O(4)

Loan

14

28

Staybridge Suites Glenview

1.1%

No

Group 4

2.00x

N/A

1.75x

N/A

60.1%

49.5%

0

0

Sixth

LO(25);DEF(91);O(4)

Loan

29

Sunshine Lake Estates MHC

1.1%

No

N/A

1.47x

1.85x

1.45x

1.84x

75.0%

63.5%

5

4

First

LO(24);DEF(92);O(4)

Loan

30

166 Elizabeth Street

1.1%

No

Group 6

N/A

1.62x

N/A

1.60x

59.6%

59.6%

8

8

First

LO(24);DEF(92);O(4)

Loan

14, 16

31

TownePlace Suites Dallas Desoto

1.1%

No

N/A

1.91x

N/A

1.73x

N/A

70.7%

61.6%

5

0

Sixth

LO(12);YM1(104);O(4)

A

Loan

32

Lawrenceville Shopping Center

1.1%

No

N/A

1.60x

N/A

1.42x

N/A

74.9%

61.3%

5

5

First

LO(25);DEF(91);O(4)

Loan

14

33

Holiday Inn - New London, CT

1.1%

No

N/A

2.36x

3.15x

2.11x

2.81x

66.7%

55.5%

5

4

First

LO(32);YM1(84);O(4)

B

Loan

34

Hampton Inn - Harvey

1.1%

No

N/A

2.15x

N/A

1.95x

N/A

66.3%

49.9%

0

0

Sixth

LO(25);DEF(91);O(4)

Loan

35

Continental West MHC

1.0%

No

Group 7

1.38x

1.84x

1.35x

1.80x

75.0%

64.2%

5

4

First

LO(25);DEF(91);O(4)

Loan

36

Chelsea Lane Apartments

1.0%

No

Group 3

1.71x

N/A

1.58x

N/A

69.7%

52.6%

0

0

Sixth

LO(24);YM1(92);O(4)

A

Loan

17, 18

37

Charles River Plaza North

1.0%

No

N/A

1.85x

N/A

1.85x

N/A

46.3%

34.6%

0

0

Sixth

LO(28);DEF(88);O(4)

Loan

38

349 East 10th Street

0.9%

No

Group 6

N/A

1.63x

N/A

1.61x

63.0%

63.0%

8

8

First

LO(25);DEF(91);O(4)

Loan

39

34 Executive Drive

0.9%

No

N/A

1.33x

N/A

1.24x

N/A

74.5%

61.5%

0

0

Sixth

LO(27);DEF(89);O(4)

Loan

40

Lakeview Terrace MHC

0.8%

No

N/A

1.96x

2.61x

1.88x

2.51x

58.0%

55.3%

5

4

First

LO(24);YM1(32);O(4)

B

Loan

41

2250 Point Boulevard

0.8%

No

N/A

1.90x

N/A

1.47x

N/A

63.0%

52.2%

5

4

First

LO(24);DEF(92);O(4)

Loan

42

Rivercrest Arms Apartments

0.7%

No

Group 5

1.71x

N/A

1.50x

N/A

58.4%

47.5%

0

0

Sixth

LO(26);DEF(90);O(4)

Loan

14

43

Romeoville Town Center

0.7%

No

N/A

1.58x

N/A

1.47x

N/A

73.7%

60.6%

0

0

Sixth

LO(27);DEF(89);O(4)

Loan

44

Shoppes at Grove City

0.7%

No

N/A

1.65x

2.15x

1.58x

2.06x

68.8%

63.2%

0

0

Sixth

LO(26);DEF(90);O(4)

Loan

45

Crystal Industrial Park

0.7%

No

N/A

1.89x

2.37x

1.75x

2.21x

69.2%

60.2%

0

0

Sixth

LO(26);DEF(90);O(4)

Loan

46

CVS Detroit

0.6%

No

N/A

1.19x

1.53x

1.19x

1.53x

73.3%

64.8%

5

4

First

LO(24);DEF(92);O(4)

Loan

47

River Forest Apartments

0.6%

No

N/A

2.19x

N/A

1.80x

N/A

69.4%

56.3%

0

0

Sixth

LO(26);DEF(90);O(4)

Loan

48

The Shoppes at Blueberry Hill

0.6%

No

N/A

1.62x

N/A

1.50x

N/A

71.3%

58.4%

0

0

Sixth

LO(26);DEF(90);O(4)

Loan

49

Diamond Grove Estates MHC

0.5%

No

Group 7

1.40x

1.86x

1.36x

1.82x

73.7%

63.0%

5

4

First

LO(25);DEF(91);O(4)

Loan

50

Katy Nottingham

0.5%

No

Group 8

2.28x

N/A

2.03x

N/A

53.4%

43.3%

5

4

First

LO(25);YM1(91);O(4)

B

Loan

51

StorQuest Aurora

0.5%

No

N/A

N/A

2.32x

N/A

2.26x

52.6%

52.6%

0

0

Sixth

LO(24);YM1(92);O(4)

A

Loan

52

2071 Ringwood Avenue

0.5%

No

N/A

2.72x

3.75x

2.50x

3.44x

40.2%

36.7%

0

0

Sixth

LO(27);DEF(89);O(4)

Loan

53

Garland Firewheel

0.4%

No

Group 8

1.81x

N/A

1.67x

N/A

70.3%

57.3%

5

4

First

LO(25);YM1(91);O(4)

B

Loan

54

Deer Hill Industrial

0.4%

No

N/A

1.53x

N/A

1.43x

N/A

64.6%

52.6%

5

5

First

LO(26);DEF(89);O(5)

Loan

55

CVS - Mobile

0.3%

No

N/A

1.26x

N/A

1.20x

N/A

58.1%

36.9%

0

0

Sixth

LO(27);DEF(89);O(4)

Loan

56

Carlsborg MHC

0.2%

No

N/A

1.36x

N/A

1.34x

N/A

70.1%

59.3%

0

0

Sixth

LO(25);DEF(91);O(4)

Loan

57

148 Tunnel Road

0.2%

No

N/A

1.59x

N/A

1.51x

N/A

62.4%

51.6%

0

0

Sixth

LO(25);DEF(88);O(7)

I-8

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

					MORTGAGED PROPERTY UNDERWRITTEN CASH FLOWS
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	Third Most Recent Revenues	Third Most Recent Expenses	Third Most Recent NOI	Third Most Recent NOI Date	Third Most Recent NOI Debt Yield	Second Most  Recent Revenues	Second Most  Recent Expenses	Second Most  Recent NOI	Second Most Recent NOI Date	Second Most Recent NOI Debt Yield
Loan	3	1	525 Seventh Avenue	8.7%	$23,963,724	$9,094,748	$14,868,976	12/31/2013	8.4%	$23,720,973	$9,440,167	$14,280,806	12/31/2014	8.1%
Loan	4	2	Ellenton Premium Outlets	8.4%	$23,503,245	$5,917,654	$17,585,591	12/31/2013	9.9%	$25,225,880	$6,055,800	$19,170,080	12/31/2014	10.8%
Loan		3	Camino Village	8.3%	$5,842,145	$1,247,100	$4,595,045	12/31/2013	6.9%	$5,931,813	$1,236,236	$4,695,577	12/31/2014	7.1%
Loan	5	4	Meridian Office Complex	6.5%	$6,836,512	$1,961,353	$4,875,160	12/31/2013	9.4%	$7,405,255	$2,042,083	$5,363,172	12/31/2014	10.3%
Loan	6	5	Grove City Premium Outlets	5.0%	$21,077,276	$6,031,836	$15,045,440	12/31/2013	10.7%	$22,526,127	$6,380,355	$16,145,772	12/31/2014	11.5%
Loan		6	Mall de las Aguilas	3.1%	$5,374,891	$1,887,275	$3,487,616	12/31/2013	14.0%	$5,283,592	$2,096,006	$3,187,586	12/31/2014	12.8%
Loan	7	7	Gulfport Premium Outlets	3.0%	$8,613,392	$2,619,249	$5,994,143	12/31/2013	12.0%	$9,227,313	$2,713,121	$6,514,192	12/31/2014	13.0%
Loan		8	Holiday Inn Express - SFO	2.9%	$5,766,794	$4,152,996	$1,613,798	12/31/2013	7.0%	$6,889,470	$4,487,414	$2,402,056	12/31/2014	10.5%
Loan	8	9	Action Properties Portfolio	2.8%	$3,003,173	$846,962	$2,156,211	12/31/2013	9.6%	$3,501,652	$1,079,497	$2,422,156	12/31/2014	10.7%
Property		9.01	Dyersburg Mall		$1,374,488	$422,474	$952,014	12/31/2013		$1,387,415	$515,838	$871,577	12/31/2014
Property		9.02	Center Marketplace		$466,816	$108,230	$358,586	12/31/2013		$490,160	$123,137	$367,023	12/31/2014
Property		9.03	Breckenridge Marketplace		N/A	N/A	N/A	N/A		N/A	N/A	N/A	N/A
Property		9.04	Hamilton Heights		$281,215	$49,808	$231,407	12/31/2013		$330,887	$56,528	$274,358	12/31/2014
Property		9.05	Rend Lake Plaza		$272,609	$95,014	$177,595	12/31/2013		$303,887	$91,382	$212,505	12/31/2014
Property		9.06	Haleyville Marketplace		$10,994	$5,045	$5,949	12/31/2013		$221,463	$32,854	$188,609	12/31/2014
Property		9.07	Pearl Marketplace		$324,875	$99,662	$225,213	12/31/2013		$318,052	$115,038	$203,013	12/31/2014
Property		9.08	Lucedale Centre		$49,364	$33,631	$15,733	12/31/2013		$212,175	$104,878	$107,297	12/31/2014
Property		9.09	Memorial Plaza		$222,812	$33,099	$189,713	12/31/2013		$237,615	$39,840	$197,775	12/31/2014
Loan	8, 9, 10, 11, 12	10	WPC Department Store Portfolio	2.5%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Property		10.01	Brookfield		N/A	N/A	N/A	N/A		N/A	N/A	N/A	N/A
Property		10.02	Mayfair		N/A	N/A	N/A	N/A		N/A	N/A	N/A	N/A
Property		10.03	Southridge		N/A	N/A	N/A	N/A		N/A	N/A	N/A	N/A
Property		10.04	Bay Park		N/A	N/A	N/A	N/A		N/A	N/A	N/A	N/A
Property		10.05	Joliet		N/A	N/A	N/A	N/A		N/A	N/A	N/A	N/A
Property		10.06	West Acres		N/A	N/A	N/A	N/A		N/A	N/A	N/A	N/A
Loan		11	Radisson - Buena Park, CA	2.2%	$5,571,787	$3,547,939	$2,023,848	12/31/2013	11.5%	$6,243,287	$3,799,263	$2,444,024	12/31/2014	13.9%
Loan		12	Florida Keys Outlet Center	2.1%	$3,488,393	$1,519,279	$1,969,114	12/31/2013	11.6%	$3,956,370	$1,601,819	$2,354,551	12/31/2014	13.9%
Loan		13	Landmark at Siena Springs Apartments	2.0%	$2,314,998	$1,244,623	$1,070,375	12/31/2013	6.7%	$2,541,995	$1,398,068	$1,143,927	12/31/2014	7.1%
Loan	8, 12, 13	14	Cape May Hotels	2.0%	$18,265,066	$15,156,056	$3,109,010	12/31/2013	9.8%	$19,570,984	$15,638,591	$3,932,393	12/31/2014	12.3%
Property		14.01	Congress Hall		$17,122,351	$14,518,258	$2,604,093	12/31/2013		$18,386,517	$15,001,835	$3,384,682	12/31/2014
Property		14.02	The Star		$1,142,715	$637,798	$504,917	12/31/2013		$1,184,467	$636,756	$547,711	12/31/2014
Loan	8	15	Patricia & Southway Manor	2.0%	$3,192,612	$1,546,951	$1,645,661	12/31/2013	10.5%	$3,308,287	$1,566,148	$1,742,139	12/31/2014	11.1%
Property		15.01	Southway Manor		$1,609,284	$779,764	$829,520	12/31/2013		$1,667,592	$789,440	$878,151	12/31/2014
Property		15.02	Patricia Manor		$1,583,328	$767,187	$816,141	12/31/2013		$1,640,695	$776,708	$863,988	12/31/2014
Loan		16	Porterwood	1.6%	$1,470,599	$354,442	$1,116,157	12/31/2013	8.9%	$1,539,851	$426,772	$1,113,079	12/31/2014	8.8%
Loan		17	Chimneys of Oak Creek Apartments	1.5%	$2,641,726	$1,417,171	$1,224,555	12/31/2013	9.8%	$2,762,418	$1,573,864	$1,188,554	12/31/2014	9.5%
Loan		18	Security Public Storage - Herndon, VA	1.5%	$1,494,546	$489,951	$1,004,595	12/31/2013	8.4%	$1,564,796	$534,771	$1,030,025	12/31/2014	8.6%
Loan	14	19	Lafayette Shopping Center	1.4%	$1,109,393	$198,951	$910,442	12/31/2013	7.9%	$1,323,104	$208,005	$1,115,099	12/31/2014	9.7%
Loan		20	Viva Branchburg	1.4%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan		21	Imperial Suites	1.4%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan		22	Waterfall Village	1.4%	$2,229,422	$1,145,937	$1,083,485	12/31/2013	9.8%	$2,206,762	$1,129,542	$1,077,220	12/31/2014	9.8%
Loan	15	23	Crowne Plaza Englewood	1.4%	$7,379,682	$5,915,317	$1,464,365	12/31/2013	13.3%	$8,277,824	$6,861,397	$1,416,428	12/31/2014	12.9%
Loan		24	Holiday Inn Express - Atlanta Airport	1.4%	$2,607,712	$1,486,793	$1,120,919	12/31/2013	10.2%	$3,004,380	$1,671,834	$1,332,546	12/31/2014	12.2%
Loan	14	25	Staybridge Suites Lincolnshire	1.3%	$2,911,894	$1,826,210	$1,085,684	12/31/2013	10.6%	$2,935,577	$1,846,124	$1,089,453	12/31/2014	10.6%
Loan	12	26	2424 & 2500 Wilcrest Drive	1.2%	$2,131,048	$1,422,343	$708,705	12/31/2013	7.1%	$1,897,653	$1,493,751	$403,902	12/31/2014	4.0%
Loan		27	Hampton Inn Panama City Beach	1.2%	$2,210,519	$1,404,130	$806,389	12/31/2013	8.5%	$2,695,561	$1,583,082	$1,112,479	12/31/2014	11.7%
Loan	14	28	Staybridge Suites Glenview	1.1%	$3,520,294	$2,220,964	$1,299,330	12/31/2013	14.2%	$3,642,655	$2,398,173	$1,244,482	12/31/2014	13.6%
Loan		29	Sunshine Lake Estates MHC	1.1%	$1,191,826	$580,974	$610,852	12/31/2013	6.7%	$1,241,707	$603,285	$638,422	12/31/2014	7.0%
Loan		30	166 Elizabeth Street	1.1%	$862,083	$217,635	$644,448	12/31/2013	7.2%	$881,349	$241,393	$639,956	12/31/2014	7.1%
Loan	14, 16	31	TownePlace Suites Dallas Desoto	1.1%	$2,148,144	$1,401,566	$746,578	12/31/2013	8.3%	$2,510,665	$1,431,808	$1,078,857	12/31/2014	12.0%
Loan		32	Lawrenceville Shopping Center	1.1%	$1,170,309	$303,150	$867,159	12/31/2013	10.0%	$1,112,773	$316,034	$796,739	12/31/2014	9.2%
Loan	14	33	Holiday Inn - New London, CT	1.1%	$1,915,468	$1,584,529	$330,939	12/31/2013	3.8%	$2,744,097	$1,923,362	$820,735	12/31/2014	9.5%
Loan		34	Hampton Inn - Harvey	1.1%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan		35	Continental West MHC	1.0%	$1,150,927	$384,432	$766,495	12/31/2013	9.3%	$1,087,723	$404,520	$683,203	12/31/2014	8.3%
Loan		36	Chelsea Lane Apartments	1.0%	$1,224,433	$721,341	$503,092	2/28/2014 TTM	6.2%	$1,662,371	$896,440	$765,931	12/31/2014	9.5%
Loan	17, 18	37	Charles River Plaza North	1.0%	$26,561,891	$4,013,050	$22,548,841	12/31/2013	10.8%	$27,010,739	$4,113,102	$22,897,637	12/31/2014	10.9%
Loan		38	349 East 10th Street	0.9%	$611,706	$77,229	$534,477	12/31/2013	7.1%	$631,808	$100,045	$531,763	12/31/2014	7.1%
Loan		39	34 Executive Drive	0.9%	$673,314	$118,589	$554,725	12/31/2013	7.5%	$767,355	$114,978	$652,377	12/31/2014	8.8%
Loan		40	Lakeview Terrace MHC	0.8%	$1,648,233	$922,965	$725,268	12/31/2013	11.0%	$1,705,986	$978,064	$727,922	12/31/2014	11.0%
Loan		41	2250 Point Boulevard	0.8%	$923,198	$560,693	$362,505	12/31/2013	5.8%	$1,097,909	$590,358	$507,551	12/31/2014	8.1%
Loan		42	Rivercrest Arms Apartments	0.7%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan	14	43	Romeoville Town Center	0.7%	$590,289	$191,005	$399,284	12/31/2013	7.1%	$856,348	$289,258	$567,090	12/31/2014	10.1%
Loan		44	Shoppes at Grove City	0.7%	$833,239	$251,360	$581,879	12/31/2013	10.6%	$882,224	$716,245	$165,979	12/31/2014	3.0%
Loan		45	Crystal Industrial Park	0.7%	$873,935	$184,395	$689,540	12/31/2013	12.8%	$941,375	$217,588	$723,787	12/31/2014	13.4%
Loan		46	CVS Detroit	0.6%	$381,210	$0	$381,210	12/31/2012	7.9%	$381,210	$0	$381,210	12/31/2013	7.9%
Loan		47	River Forest Apartments	0.6%	$1,816,558	$1,130,301	$686,257	12/31/2013	14.3%	$1,877,898	$1,308,074	$569,824	12/31/2014	11.9%
Loan		48	The Shoppes at Blueberry Hill	0.6%	N/A	N/A	N/A	N/A	N/A	$349,113	$181,296	$167,817	12/31/2014	3.7%
Loan		49	Diamond Grove Estates MHC	0.5%	$578,675	$188,179	$390,496	12/31/2013	9.5%	$565,652	$220,176	$345,476	12/31/2014	8.4%
Loan		50	Katy Nottingham	0.5%	$601,837	$237,771	$364,066	12/31/2013	9.5%	$707,229	$197,579	$509,650	12/31/2014	13.3%
Loan		51	StorQuest Aurora	0.5%	$690,482	$279,606	$410,876	12/31/2013 Ann. T-4	11.0%	$669,652	$244,083	$425,569	12/31/2014	11.3%
Loan		52	2071 Ringwood Avenue	0.5%	$414,217	$161,605	$252,612	12/31/2013	6.8%	$336,148	$164,850	$171,298	12/31/2014	4.6%
Loan		53	Garland Firewheel	0.4%	$422,262	$184,224	$238,038	12/31/2013	6.8%	$510,989	$202,539	$308,450	12/31/2014	8.8%
Loan		54	Deer Hill Industrial	0.4%	$316,053	$66,554	$249,499	12/31/2013	8.8%	$322,427	$74,543	$247,884	12/31/2014	8.7%
Loan		55	CVS - Mobile	0.3%	$251,781	$0	$251,781	12/31/2013	10.7%	$251,781	$0	$251,781	12/31/2014	10.7%
Loan		56	Carlsborg MHC	0.2%	$198,534	$36,872	$161,662	12/31/2013	8.1%	$207,380	$39,660	$167,720	12/31/2014	8.4%
Loan		57	148 Tunnel Road	0.2%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A

I-9

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

					MORTGAGED PROPERTY UNDERWRITTEN CASH FLOWS
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	Most  Recent Revenues	Most  Recent Expenses	Most Recent NOI	Most Recent NOI Date	Most Recent NOI Debt Yield	UW Occupancy	UW EGI	UW Expenses	UW NOI	UW NOI Debt Yield	UW Replacement Reserves	UW TI/LC	UW NCF	UW NCF Debt Yield
Loan	3	1	525 Seventh Avenue	8.7%	$24,931,021	$9,383,252	$15,547,769	8/31/2015 TTM	8.8%	95.0%	$28,064,114	$10,190,875	$17,873,240	10.2%	$101,055	$1,190,800	$16,581,385	9.4%
Loan	4	2	Ellenton Premium Outlets	8.4%	$25,686,653	$5,886,753	$19,799,900	8/31/2015 TTM	11.1%	95.0%	$25,555,222	$6,254,610	$19,300,612	10.8%	$138,181	$507,114	$18,655,317	10.5%
Loan		3	Camino Village	8.3%	$6,220,024	$1,272,960	$4,947,064	9/30/2015 TTM	7.4%	94.0%	$6,751,991	$1,574,248	$5,177,743	7.8%	$35,565	$252,901	$4,889,276	7.4%
Loan	5	4	Meridian Office Complex	6.5%	$8,093,411	$2,159,594	$5,933,817	7/31/2015 TTM	11.4%	95.7%	$8,138,446	$2,274,682	$5,863,764	11.3%	$85,496	$239,389	$5,538,879	10.7%
Loan	6	5	Grove City Premium Outlets	5.0%	$22,973,537	$6,467,854	$16,505,683	8/31/2015 TTM	11.8%	99.0%	$22,762,230	$6,506,753	$16,255,477	11.6%	$217,797	$359,618	$15,678,062	11.2%
Loan		6	Mall de las Aguilas	3.1%	$5,399,552	$2,107,537	$3,292,015	6/30/2015 TTM	13.2%	84.9%	$5,494,512	$2,081,000	$3,413,513	13.7%	$107,063	$168,773	$3,137,677	12.6%
Loan	7	7	Gulfport Premium Outlets	3.0%	$9,609,783	$2,727,219	$6,882,564	8/31/2015 TTM	13.8%	95.0%	$9,249,680	$2,793,665	$6,456,015	12.9%	$60,048	$419,323	$5,976,645	12.0%
Loan		8	Holiday Inn Express - SFO	2.9%	$7,672,537	$4,646,633	$3,025,904	9/30/2015 TTM	13.2%	84.8%	$7,672,537	$4,913,873	$2,758,664	12.0%	$306,901	$0	$2,451,762	10.7%
Loan	8	9	Action Properties Portfolio	2.8%	$3,596,639	$1,016,202	$2,580,437	8/31/2015 TTM	11.4%	94.6%	$3,818,437	$1,069,215	$2,749,222	12.2%	$86,812	$200,664	$2,461,747	10.9%
Property		9.01	Dyersburg Mall		$1,463,279	$533,740	$929,539	8/31/2015 TTM		95.0%	$1,458,351	$503,387	$954,964		$28,577	$65,145	$861,242
Property		9.02	Center Marketplace		$465,251	$91,467	$373,783	8/31/2015 TTM		95.0%	$433,470	$85,063	$348,407		$7,079	$26,942	$314,386
Property		9.03	Breckenridge Marketplace		N/A	N/A	N/A	N/A		95.0%	$307,711	$89,386	$218,325		$6,844	$18,477	$193,005
Property		9.04	Hamilton Heights		$294,113	$65,663	$228,450	8/31/2015 TTM		93.3%	$262,932	$60,681	$202,251		$6,519	$13,346	$182,386
Property		9.05	Rend Lake Plaza		$292,311	$64,784	$227,527	8/31/2015 TTM		94.0%	$291,283	$69,777	$221,506		$8,729	$15,139	$197,638
Property		9.06	Haleyville Marketplace		$288,794	$46,792	$242,003	8/31/2015 TTM		92.0%	$254,876	$42,176	$212,700		$5,620	$10,954	$196,126
Property		9.07	Pearl Marketplace		$324,263	$97,337	$226,926	8/31/2015 TTM		95.0%	$308,541	$104,932	$203,609		$10,108	$19,620	$173,882
Property		9.08	Lucedale Centre		$253,645	$88,005	$165,639	8/31/2015 TTM		95.0%	$294,267	$87,469	$206,798		$9,281	$17,808	$179,709
Property		9.09	Memorial Plaza		$214,983	$28,413	$186,570	8/31/2015 TTM		95.0%	$207,006	$26,344	$180,662		$4,054	$13,234	$163,373
Loan	8, 9, 10, 11, 12	10	WPC Department Store Portfolio	2.5%	N/A	N/A	N/A	N/A	N/A	95.0%	$6,866,440	$202,072	$6,664,368	11.7%	$250,683	$376,224	$6,037,461	10.6%
Property		10.01	Brookfield		N/A	N/A	N/A	N/A		N/A	N/A	N/A	N/A
Property		10.02	Mayfair		N/A	N/A	N/A	N/A		N/A	N/A	N/A	N/A
Property		10.03	Southridge		N/A	N/A	N/A	N/A		N/A	N/A	N/A	N/A
Property		10.04	Bay Park		N/A	N/A	N/A	N/A		N/A	N/A	N/A	N/A
Property		10.05	Joliet		N/A	N/A	N/A	N/A		N/A	N/A	N/A	N/A
Property		10.06	West Acres		N/A	N/A	N/A	N/A		N/A	N/A	N/A	N/A
Loan		11	Radisson - Buena Park, CA	2.2%	$6,501,656	$3,884,102	$2,617,554	7/31/2015 TTM	14.9%	78.0%	$6,202,739	$4,007,025	$2,195,714	12.5%	$248,110	$0	$1,947,604	11.1%
Loan		12	Florida Keys Outlet Center	2.1%	$4,362,980	$1,613,465	$2,749,515	8/31/2015 TTM	16.2%	95.0%	$4,800,965	$1,760,755	$3,040,210	17.9%	$63,965	$217,364	$2,758,881	16.2%
Loan		13	Landmark at Siena Springs Apartments	2.0%	$2,762,018	$1,482,202	$1,279,816	8/31/2015 TTM	8.0%	95.0%	$2,837,345	$1,528,499	$1,308,846	8.2%	$63,000	$0	$1,245,846	7.8%
Loan	8, 12, 13	14	Cape May Hotels	2.0%	$20,017,108	$16,112,592	$3,904,516	5/31/2015 TTM	12.3%	74.3%	$20,017,108	$15,894,489	$4,122,620	12.9%	$365,721	$0	$3,756,898	11.8%
Property		14.01	Congress Hall		$18,807,239	$15,480,031	$3,327,208	5/31/2015 TTM		75.3%	$18,807,239	$15,271,824	$3,535,415		$319,199	$0	$3,216,216
Property		14.02	The Star		$1,209,869	$632,561	$577,308	5/31/2015 TTM		69.1%	$1,209,869	$622,665	$587,205		$46,522	$0	$540,683
Loan	8	15	Patricia & Southway Manor	2.0%	$3,400,152	$1,607,510	$1,792,642	9/30/2015 TTM	11.4%	94.9%	$3,434,242	$1,593,472	$1,840,770	11.7%	$149,076	$0	$1,691,694	10.8%
Property		15.01	Southway Manor		$1,713,898	$810,290	$903,608	9/30/2015 TTM			$1,731,081	$803,213	$927,868		$75,144	$0	$852,724
Property		15.02	Patricia Manor		$1,686,254	$797,220	$889,034	9/30/2015 TTM			$1,703,161	$790,259	$912,902		$73,932	$0	$838,970
Loan		16	Porterwood	1.6%	$1,554,104	$518,132	$1,035,972	9/30/2015 TTM	8.2%	92.6%	$1,650,735	$440,472	$1,210,263	9.6%	$15,060	$66,624	$1,128,578	9.0%
Loan		17	Chimneys of Oak Creek Apartments	1.5%	$2,899,701	$1,612,225	$1,287,476	8/31/2015 TTM	10.3%	89.9%	$2,895,694	$1,576,522	$1,319,172	10.6%	$136,964	$0	$1,182,208	9.5%
Loan		18	Security Public Storage - Herndon, VA	1.5%	$1,614,071	$533,475	$1,080,596	7/31/2015 TTM	9.0%	92.0%	$1,640,159	$535,028	$1,105,131	9.2%	$12,322	$0	$1,092,809	9.1%
Loan	14	19	Lafayette Shopping Center	1.4%	$1,349,111	$208,954	$1,140,157	6/30/2015 TTM	9.9%	95.0%	$1,381,498	$253,631	$1,127,868	9.8%	$17,394	$67,312	$1,043,161	9.1%
Loan		20	Viva Branchburg	1.4%	N/A	N/A	N/A	N/A	N/A	95.0%	$1,394,534	$41,836	$1,352,698	12.0%	$43,790	$61,970	$1,246,938	11.0%
Loan		21	Imperial Suites	1.4%	$2,341,016	$1,072,741	$1,268,274	9/30/2015 T-9 Ann.	11.5%	81.0%	$2,555,218	$1,285,010	$1,270,209	11.5%	$48,500	$0	$1,221,709	11.1%
Loan		22	Waterfall Village	1.4%	$2,244,474	$1,139,284	$1,105,190	6/30/2015 TTM	10.0%	93.6%	$2,311,266	$1,246,429	$1,064,837	9.7%	$38,500	$0	$1,026,337	9.3%
Loan	15	23	Crowne Plaza Englewood	1.4%	$8,536,296	$6,958,446	$1,577,850	8/31/2015 TTM	14.4%	80.6%	$8,536,296	$6,948,059	$1,588,238	14.5%	$341,452	$0	$1,246,786	11.4%
Loan		24	Holiday Inn Express - Atlanta Airport	1.4%	$3,154,821	$1,755,557	$1,399,264	6/30/2015 TTM	12.8%	78.0%	$3,154,821	$1,828,104	$1,326,717	12.1%	$126,193	$0	$1,200,525	11.0%
Loan	14	25	Staybridge Suites Lincolnshire	1.3%	$3,447,131	$2,078,443	$1,368,688	10/31/2015 TTM	13.4%	75.7%	$3,447,131	$2,162,464	$1,284,667	12.5%	$137,885	$0	$1,146,781	11.2%
Loan	12	26	2424 & 2500 Wilcrest Drive	1.2%	$2,297,162	$1,405,572	$891,590	8/31/2015 TTM	8.9%	87.8%	$2,651,275	$1,476,097	$1,175,178	11.8%	$54,146	$98,651	$1,022,381	10.2%
Loan		27	Hampton Inn Panama City Beach	1.2%	$2,961,941	$1,726,059	$1,235,882	9/30/2015 TTM	13.0%	77.3%	$2,927,315	$1,708,541	$1,218,774	12.9%	$117,093	$0	$1,101,681	11.6%
Loan	14	28	Staybridge Suites Glenview	1.1%	$3,619,940	$2,367,717	$1,252,223	10/31/2015 TTM	13.7%	77.3%	$3,619,940	$2,448,069	$1,171,871	12.8%	$144,798	$0	$1,027,074	11.3%
Loan		29	Sunshine Lake Estates MHC	1.1%	$1,255,572	$549,378	$706,194	9/30/2015 TTM	7.8%	93.0%	$1,462,446	$601,454	$860,992	9.5%	$6,200	$0	$854,792	9.4%
Loan		30	166 Elizabeth Street	1.1%	$904,762	$238,847	$665,915	8/31/2015 TTM	7.4%	97.0%	$899,305	$241,613	$657,692	7.3%	$6,116	$0	$651,576	7.2%
Loan	14, 16	31	TownePlace Suites Dallas Desoto	1.1%	$2,193,583	$1,354,211	$839,372	8/31/2015 TTM	9.3%	78.5%	$2,652,604	$1,556,115	$1,096,489	12.9%	$106,104	$0	$990,385	11.7%
Loan		32	Lawrenceville Shopping Center	1.1%	$1,064,803	$293,360	$771,443	9/30/2015 TTM	8.9%	77.8%	$1,214,976	$344,374	$870,602	10.1%	$20,651	$75,721	$774,230	8.9%
Loan	14	33	Holiday Inn - New London, CT	1.1%	$3,318,384	$1,894,324	$1,424,060	8/31/2015 TTM	16.6%	64.2%	$3,317,258	$2,085,596	$1,231,662	14.3%	$132,690	$0	$1,098,972	12.8%
Loan		34	Hampton Inn - Harvey	1.1%	$2,941,198	$1,631,101	$1,310,097	8/31/2015 TTM	15.4%	73.0%	$2,941,198	$1,659,102	$1,282,096	15.1%	$117,648	$0	$1,164,448	13.7%
Loan		35	Continental West MHC	1.0%	$1,095,176	$408,107	$687,069	9/30/2015 TTM	8.3%	76.2%	$1,095,176	$403,121	$692,055	8.4%	$15,950	$0	$676,105	8.2%
Loan		36	Chelsea Lane Apartments	1.0%	$1,796,181	$917,149	$879,032	9/30/2015 TTM	10.9%	89.8%	$1,836,308	$854,395	$981,913	12.1%	$72,592	$0	$909,321	11.2%
Loan	17, 18	37	Charles River Plaza North	1.0%	$27,165,610	$4,095,553	$23,070,057	4/30/2015 TTM	11.0%	98.0%	$29,093,740	$4,537,605	$24,556,135	11.7%	$0	$0	$24,556,135	11.7%
Loan		38	349 East 10th Street	0.9%	$668,840	$114,774	$554,066	8/31/2015 TTM	7.4%	97.0%	$668,131	$118,204	$549,927	7.3%	$4,056	$0	$545,871	7.3%
Loan		39	34 Executive Drive	0.9%	$787,275	$112,104	$675,171	6/30/2015 TTM	9.2%	95.0%	$808,116	$176,685	$631,431	8.6%	$7,540	$35,481	$588,410	8.0%
Loan		40	Lakeview Terrace MHC	0.8%	$1,718,854	$931,932	$786,922	8/31/2015 TTM	11.9%	68.6%	$1,720,288	$935,349	$784,939	11.9%	$28,673	$0	$756,266	11.5%
Loan		41	2250 Point Boulevard	0.8%	$1,223,085	$664,506	$558,579	8/31/2015 TTM	8.9%	86.6%	$1,444,519	$657,237	$787,282	12.5%	$20,245	$160,096	$606,941	9.6%
Loan		42	Rivercrest Arms Apartments	0.7%	$1,413,042	$668,658	$744,384	8/31/2015 Ann. T-4	12.4%	89.9%	$1,466,685	$841,655	$625,030	10.4%	$78,200	$0	$546,830	9.1%
Loan	14	43	Romeoville Town Center	0.7%	$786,630	$266,838	$519,792	6/30/2015 Ann. T-6	9.3%	87.8%	$849,974	$288,209	$561,764	10.0%	$4,236	$34,311	$523,217	9.3%
Loan		44	Shoppes at Grove City	0.7%	$1,365,261	$611,454	$753,807	7/31/2015 TTM	13.7%	95.0%	$929,374	$365,167	$564,208	10.3%	$3,862	$21,485	$538,862	9.8%
Loan		45	Crystal Industrial Park	0.7%	$923,952	$213,592	$710,360	7/31/2015 TTM	13.2%	95.0%	$881,085	$216,776	$664,309	12.3%	$16,425	$29,439	$618,445	11.5%
Loan		46	CVS Detroit	0.6%	$381,210	$0	$381,210	12/31/2014	7.9%	97.0%	$369,774	$7,395	$362,379	7.5%	$0	$0	$362,379	7.5%
Loan		47	River Forest Apartments	0.6%	$1,848,348	$1,256,478	$591,870	8/31/2015 TTM	12.4%	81.1%	$1,860,455	$1,225,925	$634,530	13.3%	$112,224	$0	$522,306	10.9%
Loan		48	The Shoppes at Blueberry Hill	0.6%	$478,003	$153,590	$324,413	6/30/2015 TTM	7.2%	94.0%	$636,142	$179,003	$457,139	10.2%	$5,090	$28,493	$423,556	9.4%
Loan		49	Diamond Grove Estates MHC	0.5%	$558,266	$220,041	$338,225	9/30/2015 TTM	8.2%	79.5%	$558,266	$207,560	$350,706	8.5%	$9,180	$0	$341,526	8.3%
Loan		50	Katy Nottingham	0.5%	$691,903	$214,921	$476,982	8/31/2015 TTM	12.4%	93.7%	$769,325	$235,285	$534,040	13.9%	$12,244	$46,137	$475,659	12.4%
Loan		51	StorQuest Aurora	0.5%	$751,145	$260,212	$490,933	9/30/2015 TTM	13.1%	80.1%	$751,145	$341,358	$409,787	10.9%	$9,296	$0	$400,491	10.7%
Loan		52	2071 Ringwood Avenue	0.5%	$199,506	$262,197	-$62,691	3/31/2015 TTM	-1.7%	92.5%	$744,997	$153,972	$591,025	16.0%	$12,587	$35,796	$542,642	14.7%
Loan		53	Garland Firewheel	0.4%	$516,364	$199,745	$316,619	8/31/2015 TTM	9.1%	90.9%	$605,613	$213,275	$392,338	11.2%	$6,500	$25,215	$360,623	10.3%
Loan		54	Deer Hill Industrial	0.4%	$351,056	$76,001	$275,055	9/30/2015 TTM	9.7%	95.0%	$352,555	$85,646	$266,909	9.4%	$3,433	$13,438	$250,038	8.8%
Loan		55	CVS - Mobile	0.3%	$251,781	$0	$251,781	4/30/2015 TTM	10.7%	95.0%	$239,192	$7,176	$232,016	9.9%	$1,381	$8,425	$222,210	9.5%
Loan		56	Carlsborg MHC	0.2%	$223,008	$33,036	$189,972	8/31/2015 TTM	9.5%	95.0%	$239,388	$48,225	$191,163	9.6%	$2,600	$0	$188,563	9.4%
Loan		57	148 Tunnel Road	0.2%	N/A	N/A	N/A	N/A	N/A	95.0%	$214,817	$34,894	$179,923	10.3%	$1,340	$7,002	$171,581	9.8%

I-10

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

LARGEST TENANT INFORMATION

2ND LARGEST TENANT INFORMATION

Property Flag

Footnotes

Loan ID

Property Name

% of Initial Pool Balance

Largest Tenant

Largest Tenant Lease Expiration

Largest Tenant NSF

Largest Tenant % of NSF

2nd Largest Tenant

2nd Largest Tenant Lease Expiration

2nd Largest Tenant NSF

2nd Largest Tenant % of NSF

Loan

3

1

525 Seventh Avenue

8.7%

Jones Apparel Group

12/31/2019

58,729

11.6%

Kobra International Ltd

6/30/2027

29,461

5.8%

Loan

4

2

Ellenton Premium Outlets

8.4%

V.F. Factory Outlet

12/31/2018

23,272

4.9%

Saks Fifth Avenue Off 5th

10/31/2016

19,804

4.2%

Loan

3

Camino Village

8.3%

Vons

3/31/2019

67,000

28.3%

HomeGoods, Inc.

1/31/2017

27,306

11.5%

Loan

5

4

Meridian Office Complex

6.5%

St. Vincent Health

3/14/2017

246,481

43.2%

Technicolor, Inc.

3/14/2018

206,148

36.2%

Loan

6

5

Grove City Premium Outlets

5.0%

V.F. Factory Outlet

11/30/2019

26,842

5.1%

Old Navy

1/31/2021

20,188

3.8%

Loan

6

Mall de las Aguilas

3.1%

JC Penney

11/30/2017

80,373

22.5%

Beall’s

11/30/2018

62,462

17.5%

Loan

7

7

Gulfport Premium Outlets

3.0%

V.F. Factory Outlet

4/30/2021

22,161

7.4%

Gap Outlet

9/30/2017

14,611

4.9%

Loan

8

Holiday Inn Express - SFO

2.9%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

8

9

Action Properties Portfolio

2.8%

Property

9.01

Dyersburg Mall

Peebles

1/31/2023

38,010

23.4%

JC Penney

10/31/2020

33,796

20.8%

Property

9.02

Center Marketplace

Beall’s

12/31/2018

23,793

59.2%

Hibbett Sports

10/31/2018

5,364

13.3%

Property

9.03

Breckenridge Marketplace

Tractor Supply

8/31/2025

19,578

50.4%

Dollar Tree

7/31/2020

9,312

24.0%

Property

9.04

Hamilton Heights

Goody’s

12/31/2022

12,000

32.4%

Dollar Tree

3/31/2018

8,000

21.6%

Property

9.05

Rend Lake Plaza

Stark Total Body Fitness & Tanning

4/30/2022

17,000

34.3%

Aaron’s

12/31/2020

10,070

20.3%

Property

9.06

Haleyville Marketplace

Goody’s

12/31/2023

12,030

37.7%

Dollar Tree

3/31/2019

8,000

25.1%

Property

9.07

Pearl Marketplace

Dirt Cheap, LLC

8/28/2017

29,500

51.4%

Save-A-Lot

1/23/2018

18,000

31.4%

Property

9.08

Lucedale Centre

Rocky L. McGarity, Inc.

10/31/2023

15,000

28.5%

Dollar Tree

8/31/2018

9,000

17.1%

Property

9.09

Memorial Plaza

Peebles

1/31/2018

14,995

65.1%

Hibbett Sports

10/31/2017

5,000

21.7%

Loan

8, 9, 10, 11, 12

10

WPC Department Store Portfolio

2.5%

Property

10.01

Brookfield

MCRIL, LLC

6/30/2035

211,253

100.0%

N/A

N/A

N/A

N/A

Property

10.02

Mayfair

MCRIL, LLC

6/30/2035

206,681

100.0%

N/A

N/A

N/A

N/A

Property

10.03

Southridge

MCRIL, LLC

6/30/2035

217,434

100.0%

N/A

N/A

N/A

N/A

Property

10.04

Bay Park

MCRIL, LLC

6/30/2035

132,195

100.0%

N/A

N/A

N/A

N/A

Property

10.05

Joliet

MCRIL, LLC

6/30/2035

126,365

100.0%

N/A

N/A

N/A

N/A

Property

10.06

West Acres

MCRIL, LLC

6/30/2035

108,803

100.0%

N/A

N/A

N/A

N/A

Loan

11

Radisson - Buena Park, CA

2.2%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

12

Florida Keys Outlet Center

2.1%

Nike Factory Store

3/31/2025

15,497

7.5%

Beall’s Outlet Store

11/30/2019

13,996

6.8%

Loan

13

Landmark at Siena Springs Apartments

2.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

8, 12, 13

14

Cape May Hotels

2.0%

Property

14.01

Congress Hall

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

14.02

The Star

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

8

15

Patricia & Southway Manor

2.0%

Property

15.01

Southway Manor

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

15.02

Patricia Manor

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

16

Porterwood

1.6%

Goodwill Industries of Houston

12/31/2025

28,291

28.1%

Big Lots #1087

1/31/2021

21,397

21.3%

Loan

17

Chimneys of Oak Creek Apartments

1.5%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

18

Security Public Storage - Herndon, VA

1.5%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

14

19

Lafayette Shopping Center

1.4%

Peebles/Stage Stores

1/31/2020

18,515

13.4%

Odyssey Entertainment, Inc.

3/31/2021

15,000

10.8%

Loan

20

Viva Branchburg

1.4%

Marcolin U.S.A. Eyewear Corporation

1/31/2026

151,000

100.0%

N/A

N/A

N/A

N/A

Loan

21

Imperial Suites

1.4%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

22

Waterfall Village

1.4%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

15

23

Crowne Plaza Englewood

1.4%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

24

Holiday Inn Express - Atlanta Airport

1.4%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

14

25

Staybridge Suites Lincolnshire

1.3%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

12

26

2424 & 2500 Wilcrest Drive

1.2%

NEXT Financial, Inc.

8/31/2020

32,569

21.1%

RGN-Houston XXX, LLC

12/31/2015

17,472

11.3%

Loan

27

Hampton Inn Panama City Beach

1.2%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

14

28

Staybridge Suites Glenview

1.1%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

29

Sunshine Lake Estates MHC

1.1%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

30

166 Elizabeth Street

1.1%

Marie Nails Inc.

11/30/2016

400

3.4%

The Butcher’s Daughter

4/30/2023

400

3.4%

Loan

14, 16

31

TownePlace Suites Dallas Desoto

1.1%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

32

Lawrenceville Shopping Center

1.1%

Kroger

6/30/2020

63,986

46.5%

Rainbow Apparel Co.

1/31/2017

9,750

7.1%

Loan

14

33

Holiday Inn - New London, CT

1.1%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

34

Hampton Inn - Harvey

1.1%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

35

Continental West MHC

1.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

36

Chelsea Lane Apartments

1.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

17, 18

37

Charles River Plaza North

1.0%

Massachusetts General Hospital

5/4/2029

354,594

100.0%

N/A

N/A

N/A

N/A

Loan

38

349 East 10th Street

0.9%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

39

34 Executive Drive

0.9%

R.K.

11/30/2024

45,760

60.7%

Blake

12/10/2019

11,790

15.6%

Loan

40

Lakeview Terrace MHC

0.8%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

41

2250 Point Boulevard

0.8%

DeVry

10/31/2016

9,125

11.3%

IEA

2/28/2025

7,753

9.6%

Loan

42

Rivercrest Arms Apartments

0.7%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

14

43

Romeoville Town Center

0.7%

AT&T

5/31/2020

3,610

17.0%

Verizon Wireless

7/31/2018

3,252

15.3%

Loan

44

Shoppes at Grove City

0.7%

Panera Bread Company

11/30/2021

5,300

22.0%

Eyemart Express #102

8/31/2019

4,392

18.2%

Loan

45

Crystal Industrial Park

0.7%

Vital Records Corp

7/31/2026

82,500

75.3%

Pods Enterprises Inc

8/31/2016

27,000

24.7%

Loan

46

CVS Detroit

0.6%

CVS

1/31/2032

13,013

100.0%

N/A

N/A

N/A

N/A

Loan

47

River Forest Apartments

0.6%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

48

The Shoppes at Blueberry Hill

0.6%

TLE at Doylestown, LLC

11/5/2028

11,365

44.7%

Meridian Bank

10/1/2022

3,635

14.3%

Loan

49

Diamond Grove Estates MHC

0.5%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

50

Katy Nottingham

0.5%

Scribbles Academy

5/31/2018

6,053

17.3%

One Step Diagnostic

4/30/2017

5,311

15.2%

Loan

51

StorQuest Aurora

0.5%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

52

2071 Ringwood Avenue

0.5%

Suddath Relocation Systems Units D & E

2/14/2025

83,914

100.0%

N/A

N/A

N/A

N/A

Loan

53

Garland Firewheel

0.4%

Pacific Dental

6/30/2024

4,100

22.1%

Palm Beach Tan

6/30/2020

3,258

17.5%

Loan

54

Deer Hill Industrial

0.4%

St. Regis

11/30/2016

5,966

35.5%

Moe, Inc.

5/31/2019

2,800

16.7%

Loan

55

CVS - Mobile

0.3%

CVS EGL Cottage Mobile AL, Inc.

11/25/2023

13,813

100.0%

N/A

N/A

N/A

N/A

Loan

56

Carlsborg MHC

0.2%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

57

148 Tunnel Road

0.2%

America’s Best

4/13/2025

3,500

52.2%

Vitamin Shoppe

2/1/2022

3,200

47.8%

I-11

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

3RD LARGEST TENANT INFORMATION

4TH LARGEST TENANT INFORMATION

5TH LARGEST TENANT INFORMATION

Property Flag

Footnotes

Loan ID

Property Name

% of Initial Pool Balance

3rd Largest Tenant

3rd Largest Tenant Lease Expiration

3rd Largest Tenant NSF

3rd Largest Tenant % of NSF

4th Largest Tenant

4th Largest Tenant Lease Expiration

4th Largest Tenant NSF

4th Largest Tenant % of NSF

5th Largest Tenant

5th Largest Tenant Lease Expiration

5th Largest Tenant NSF

5th Largest Tenant % of NSF

Loan

3

1

525 Seventh Avenue

8.7%

Fashion Avenue Sweater Knits

6/30/2024

24,473

4.8%

Matague Co Ltd

7/31/2016

20,661

4.1%

NYC Knitwear

3/31/2020

19,250

3.8%

Loan

4

2

Ellenton Premium Outlets

8.4%

Nike Factory Store

1/31/2020

15,076

3.2%

Gap Outlet

11/30/2016

11,429

2.4%

Adidas

1/31/2018

10,500

2.2%

Loan

3

Camino Village

8.3%

Pep Boys

4/30/2016

13,000

5.5%

Golden Paw

7/30/2025

10,000

4.2%

Central Montessori School

6/30/2018

7,060

3.0%

Loan

5

4

Meridian Office Complex

6.5%

GEICO, Inc.

4/30/2022

109,000

19.1%

Flywheel Healthcare

MTM

8,344

1.5%

N/A

N/A

N/A

N/A

Loan

6

5

Grove City Premium Outlets

5.0%

Nike Factory Store

6/30/2018

16,475

3.1%

Reebok/Rockport Outlet

4/30/2017

11,356

2.1%

Brooks Brothers

12/31/2019

9,584

1.8%

Loan

6

Mall de las Aguilas

3.1%

Ross Dress For Less

1/31/2021

30,428

8.5%

Cinemark

9/30/2020

23,173

6.5%

Marshall’s

10/31/2024

22,539

6.3%

Loan

7

7

Gulfport Premium Outlets

3.0%

Nike Factory Store

1/31/2019

13,452

4.5%

Polo Ralph Lauren

1/31/2021

10,534

3.5%

Banana Republic Factory

11/30/2017

9,977

3.3%

Loan

8

Holiday Inn Express - SFO

2.9%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

8

9

Action Properties Portfolio

2.8%

Property

9.01

Dyersburg Mall

Burke’s Outlet

1/31/2017

19,244

11.9%

Jo-Ann Stores

1/31/2025

14,686

9.0%

Hibbett Sports

9/30/2020

8,304

5.1%

Property

9.02

Center Marketplace

CATO

1/31/2016

4,123

10.3%

Anytime Fitness

8/31/2019

3,600

9.0%

Cellular One

10/29/2016

2,000

5.0%

Property

9.03

Breckenridge Marketplace

Hibbett Sports

10/31/2025

5,000

12.9%

Factory Connection

7/31/2022

4,975

12.8%

N/A

N/A

N/A

N/A

Property

9.04

Hamilton Heights

Anytime Fitness

2/28/2018

5,422

14.6%

Hibbett Sports

2/28/2023

5,000

13.5%

Advance America

10/31/2018

1,200

3.2%

Property

9.05

Rend Lake Plaza

Dollar Tree

3/31/2017

8,000

16.1%

Hibbett Sports

3/31/2022

4,800

9.7%

Factory Connection

4/30/2019

4,800

9.7%

Property

9.06

Haleyville Marketplace

Drayer Physical Therapy Institute, LLC

8/19/2021

6,884

21.6%

Hibbett Sports

2/29/2024

5,000

15.7%

N/A

N/A

N/A

N/A

Property

9.07

Pearl Marketplace

Dollar Tree

1/31/2018

9,000

15.7%

Eyeline Optical

9/30/2017

900

1.6%

N/A

N/A

N/A

N/A

Property

9.08

Lucedale Centre

Aaron’s

1/31/2019

8,000

15.2%

Flex, LLC

7/31/2020

7,667

14.5%

Shoe Show

9/19/2020

4,000

7.6%

Property

9.09

Memorial Plaza

Advance America

9/30/2018

1,528

6.6%

Creative Nails

12/31/2020

1,500

6.5%

N/A

N/A

N/A

N/A

Loan

8, 9, 10, 11, 12

10

WPC Department Store Portfolio

2.5%

Property

10.01

Brookfield

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

10.02

Mayfair

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

10.03

Southridge

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

10.04

Bay Park

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

10.05

Joliet

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

10.06

West Acres

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

11

Radisson - Buena Park, CA

2.2%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

12

Florida Keys Outlet Center

2.1%

Dress Barn

6/30/2018

9,008

4.4%

Levi’s Outlet

1/31/2020

8,871

4.3%

Gap Outlet

3/31/2016

8,848

4.3%

Loan

13

Landmark at Siena Springs Apartments

2.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

8, 12, 13

14

Cape May Hotels

2.0%

Property

14.01

Congress Hall

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

14.02

The Star

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

8

15

Patricia & Southway Manor

2.0%

Property

15.01

Southway Manor

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

15.02

Patricia Manor

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

16

Porterwood

1.6%

Nengwen Chen

4/30/2025

10,356

10.3%

The Hot Biscuit of Porter

8/14/2017

3,677

3.7%

Rent 2 Own

4/30/2017

3,480

3.5%

Loan

17

Chimneys of Oak Creek Apartments

1.5%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

18

Security Public Storage - Herndon, VA

1.5%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

14

19

Lafayette Shopping Center

1.4%

Jo-Ann Fabrics

1/31/2026

9,000

6.5%

Family Dollar Stores Of Ohio, Inc.

1/31/2021

8,450

6.1%

Amedisys

5/31/2017

8,142

5.9%

Loan

20

Viva Branchburg

1.4%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

21

Imperial Suites

1.4%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

22

Waterfall Village

1.4%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

15

23

Crowne Plaza Englewood

1.4%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

24

Holiday Inn Express - Atlanta Airport

1.4%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

14

25

Staybridge Suites Lincolnshire

1.3%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

12

26

2424 & 2500 Wilcrest Drive

1.2%

Universal Protection Service

3/31/2020

6,347

4.1%

Literacy Advance of Houston

9/30/2016

6,232

4.0%

Mint Medical Physician

8/31/2017

6,190

4.0%

Loan

27

Hampton Inn Panama City Beach

1.2%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

14

28

Staybridge Suites Glenview

1.1%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

29

Sunshine Lake Estates MHC

1.1%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

30

166 Elizabeth Street

1.1%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

14, 16

31

TownePlace Suites Dallas Desoto

1.1%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

32

Lawrenceville Shopping Center

1.1%

St. Vincent de Paul Thrift Store

5/31/2020

7,650

5.6%

Aaron’s

9/30/2018

7,200

5.2%

Verizon

3/30/2023

3,001

2.2%

Loan

14

33

Holiday Inn - New London, CT

1.1%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

34

Hampton Inn - Harvey

1.1%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

35

Continental West MHC

1.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

36

Chelsea Lane Apartments

1.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

17, 18

37

Charles River Plaza North

1.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

38

349 East 10th Street

0.9%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

39

34 Executive Drive

0.9%

Cierant

3/31/2021

9,852

13.1%

Harrell

1/31/2018

8,000

10.6%

N/A

N/A

N/A

N/A

Loan

40

Lakeview Terrace MHC

0.8%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

41

2250 Point Boulevard

0.8%

Prevost

8/31/2017

6,621

8.2%

Freudenberg

12/31/2016

4,460

5.5%

Lending Solutions Consultants

6/30/2020

3,869

4.8%

Loan

42

Rivercrest Arms Apartments

0.7%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

14

43

Romeoville Town Center

0.7%

Pop’s Italian Beef & Sausage

11/30/2020

2,900

13.6%

Leza Nail Spa

11/30/2018

2,004

9.4%

Starbucks

5/31/2018

1,884

8.9%

Loan

44

Shoppes at Grove City

0.7%

Verizon Wireless

10/31/2017

4,000

16.6%

Panda Express

10/30/2025

2,448

10.1%

Five Guys Burgers & Fries

6/30/2019

2,250

9.3%

Loan

45

Crystal Industrial Park

0.7%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

46

CVS Detroit

0.6%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

47

River Forest Apartments

0.6%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

48

The Shoppes at Blueberry Hill

0.6%

Mindful Studios, LLC

4/30/2024

3,500

13.8%

Your Wireless Doylestown Inc.

5/8/2023

2,373

9.3%

Elizabeth Benke & Assoc Salon & Color Studio

10/31/2020

2,292

9.0%

Loan

49

Diamond Grove Estates MHC

0.5%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

50

Katy Nottingham

0.5%

Rocco’s Italian Café

10/31/2018

3,250

9.3%

Lifetime Dental

10/31/2020

3,250

9.3%

Kellywood Animal Hospital

9/30/2017

3,058

8.7%

Loan

51

StorQuest Aurora

0.5%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

52

2071 Ringwood Avenue

0.5%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

53

Garland Firewheel

0.4%

Signature Nail Salon

8/31/2025

1,990

10.7%

Explore Horizons

11/30/2020

1,990

10.7%

Thai Jasmine

4/30/2019

1,610

8.7%

Loan

54

Deer Hill Industrial

0.4%

Todd Habermann

8/31/2017

2,560

15.2%

Gulfco, LTD

1/31/2017

2,114

12.6%

JRAJ, Inc./Black Tie

10/31/2016

2,024

12.0%

Loan

55

CVS - Mobile

0.3%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

56

Carlsborg MHC

0.2%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

57

148 Tunnel Road

0.2%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

I-12

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

					MORTGAGE LOAN RESERVE INFORMATION
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	Upfront Replacement Reserves	Monthly Replacement Reserves	Replacement Reserve Cap	Upfront TI/LC  Reserves	Monthly TI/LC Reserves	TI/LC Reserve Cap	Upfront Tax  Reserves	Monthly Tax  Reserves	Upfront Insurance Reserves	Monthly Insurance Reserves	Upfront Deferred Maint. Reserve	Initial Other Reserves	Ongoing Other Reserves	Other Reserves Description
Loan	3	1	525 Seventh Avenue	8.7%	$0	$0	$0	$0	$0	$0	$2,313,927	$462,785	$0	$0	$0	$777,924	$0	Unfunded Obligations Funds
Loan	4	2	Ellenton Premium Outlets	8.4%	$0	$0	$285,892	$0	$0	$1,429,461	$0	$0	$0	$0	$0	$0	$0	N/A
Loan		3	Camino Village	8.3%	$30,000	$2,964	$0	$0	$0	$825,000	$164,411	$41,103	$0	$0	$188,715	$107,986	$0	Rent Concession Reserve Fund; Existing TI/LC Obligation Reserve
Loan	5	4	Meridian Office Complex	6.5%	$1,781,250	$9,500	$0	$8,481,240	$47,498	$0	$86,100	$43,050	$37,743	$3,774	$218,750	$0	$0	N/A
Loan	6	5	Grove City Premium Outlets	5.0%	$0	$0	$318,727	$0	$0	$1,593,636	$0	$0	$0	$0	$0	$0	$0	N/A
Loan		6	Mall de las Aguilas	3.1%	$0	$8,922	$0	$0	$22,305	$1,338,326	$301,502	$31,407	$126,872	$13,216	$241,445	$0	$0	N/A
Loan	7	7	Gulfport Premium Outlets	3.0%	$0	$0	$180,143	$0	$0	$900,714	$0	$0	$0	$0	$0	$0	$0	N/A
Loan		8	Holiday Inn Express - SFO	2.9%	$0	$25,448	$0	$0	$0	$0	$33,672	$12,439	$14,960	$0	$4,750	$740,000	$0	Initial PIP Reserve Funds; MOU Section 10 Reserve; Seasonality Reserve
Loan	8	9	Action Properties Portfolio	2.8%	$0	$7,395	$295,792	$0	$17,255	$739,479	$54,245	$27,123	$83,914	$0	$288,163	$11,150	$0	Free Rent Reserve Funds
Property		9.01	Dyersburg Mall
Property		9.02	Center Marketplace
Property		9.03	Breckenridge Marketplace
Property		9.04	Hamilton Heights
Property		9.05	Rend Lake Plaza
Property		9.06	Haleyville Marketplace
Property		9.07	Pearl Marketplace
Property		9.08	Lucedale Centre
Property		9.09	Memorial Plaza
Loan	8, 9, 10, 11, 12	10	WPC Department Store Portfolio	2.5%	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$512,738	$0	$0	N/A
Property		10.01	Brookfield
Property		10.02	Mayfair
Property		10.03	Southridge
Property		10.04	Bay Park
Property		10.05	Joliet
Property		10.06	West Acres
Loan		11	Radisson - Buena Park, CA	2.2%	$0	$70,675	$0	$0	$0	$0	$71,848	$17,962	$58,444	$14,611	$0	$400,000	$0	PIP Reserve
Loan		12	Florida Keys Outlet Center	2.1%	$0	$0	$123,804	$0	$0	$619,020	$0	$0	$0	$0	$0	$0	$0	N/A
Loan		13	Landmark at Siena Springs Apartments	2.0%	$0	$5,250	$0	$0	$0	$0	$25,205	$25,205	$17,012	$8,506	$44,563	$0	$0	N/A
Loan	8, 12, 13	14	Cape May Hotels	2.0%	$0	$0	$0	$0	$0	$0	$120,937	$21,596	$0	$0	$8,250	$810,000	Variable	Seasonality Funds; Gift Certificate Reserve Funds
Property		14.01	Congress Hall
Property		14.02	The Star
Loan	8	15	Patricia & Southway Manor	2.0%	$0	$16,400	$0	$0	$0	$0	$233,293	$20,111	$87,488	$24,302	$16,250	$0	$0	N/A
Property		15.01	Southway Manor
Property		15.02	Patricia Manor
Loan		16	Porterwood	1.6%	$0	$1,255	$0	$150,000	$5,000	$150,000	$29,273	$18,296	$31,523	$0	$4,363	$129,106	$0	Unfunded Tenant Obligations Reserve Funds
Loan		17	Chimneys of Oak Creek Apartments	1.5%	$0	$11,414	$0	$0	$0	$0	$143,945	$31,292	$57,618	$4,573	$15,625	$0	$0	N/A
Loan		18	Security Public Storage - Herndon, VA	1.5%	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$7,500	$0	$0	N/A
Loan	14	19	Lafayette Shopping Center	1.4%	$0	$2,306	$0	$0	$5,764	$207,512	$36,206	$7,871	$7,527	$2,895	$16,238	$0	$0	Significant Tenant Renewal Funds
Loan		20	Viva Branchburg	1.4%	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$19,460	$619,000	$0	Roof Replacement Funds; Unfunded Tenant Obligations
Loan		21	Imperial Suites	1.4%	$0	$4,042	$0	$0	$0	$0	$11,974	$3,584	$0	$0	$0	$0	$0	N/A
Loan		22	Waterfall Village	1.4%	$0	$3,208	$0	$0	$0	$0	$82,653	$51,658	$55,868	$7,351	$129,679	$0	$0	N/A
Loan	15	23	Crowne Plaza Englewood	1.4%	$0	$28,454	$0	$0	$0	$0	$66,809	$41,756	$59,626	$8,101	$115,315	$3,044,907	$54,154	PIP Reserve Funds; Ground Rent Funds; Seasonality Reserve
Loan		24	Holiday Inn Express - Atlanta Airport	1.4%	$0	$4,422	$300,000	$0	$0	$0	$7,413	$12,355	$40,490	$4,218	$0	$0	$0	N/A
Loan	14	25	Staybridge Suites Lincolnshire	1.3%	$0	$5,745	$0	$0	$0	$0	$57,756	$12,556	$42,139	$0	$6,250	$1,032,225	$0	PIP Reserve Funds; Seasonality Reserve
Loan	12	26	2424 & 2500 Wilcrest Drive	1.2%	$120,000	$6,446	$1,000,000	$0	$10,000	$360,000	$103,743	$25,936	$0	$6,810	$100,000	$0	$0	N/A
Loan		27	Hampton Inn Panama City Beach	1.2%	$0	$9,710	$0	$0	$0	$0	$42,136	$3,344	$24,824	$2,140	$5,000	$175,000	$0	Seasonality Reserve Funds
Loan	14	28	Staybridge Suites Glenview	1.1%	$0	$6,033	$0	$0	$0	$0	$230,416	$41,146	$34,704	$0	$3,750	$40,000	$0	Seasonality Reserve
Loan		29	Sunshine Lake Estates MHC	1.1%	$0	$1,033	$0	$0	$0	$0	$35,605	$17,803	$22,535	$2,466	$0	$0	$0	N/A
Loan		30	166 Elizabeth Street	1.1%	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	N/A
Loan	14, 16	31	TownePlace Suites Dallas Desoto	1.1%	$0	$0	$0	$0	$0	$0	$0	$0	$7,414	$2,852	$0	$944,013	$0	Earnout Reserve Funds; PIP Reserve Funds
Loan		32	Lawrenceville Shopping Center	1.1%	$0	$1,721	$82,604	$0	$6,310	$275,000	$10,545	$10,545	$0	$0	$0	$186,435	$0	Existing TI/LC Reserve Fund
Loan	14	33	Holiday Inn - New London, CT	1.1%	$0	$4,651	$0	$0	$0	$0	$54,052	$13,513	$10,261	$5,130	$0	$50,000	$0	Seasonality Reserve
Loan		34	Hampton Inn - Harvey	1.1%	$0	$0	$0	$0	$0	$0	$103,950	$8,250	$78,358	$0	$0	$0	$0	N/A
Loan		35	Continental West MHC	1.0%	$0	$1,595	$0	$0	$0	$0	$62,192	$6,910	$2,954	$1,477	$284,265	$0	$0	N/A
Loan		36	Chelsea Lane Apartments	1.0%	$0	$6,049	$0	$0	$0	$0	$93,900	$8,095	$108,212	$16,396	$340,439	$0	$0	N/A
Loan	17, 18	37	Charles River Plaza North	1.0%	$0	$0	$0	$0	$0	$0	$284,052	$270,526	$16,531	$2,952	$0	$0	$0	N/A
Loan		38	349 East 10th Street	0.9%	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$700,000	$0	Certificate of Occupancy Holdback
Loan		39	34 Executive Drive	0.9%	$0	$943	$0	$0	$3,142	$0	$0	$0	$0	$0	$5,563	$110,000	$0	Environmental Fund
Loan		40	Lakeview Terrace MHC	0.8%	$0	$2,389	$0	$0	$0	$0	$98,463	$8,205	$7,020	$1,755	$25,000	$0	$0	N/A
Loan		41	2250 Point Boulevard	0.8%	$0	$2,024	$0	$150,000	$0	$150,000	$55,320	$13,830	$0	$0	$0	$100,000	$15,000	DeVry Reserve
Loan		42	Rivercrest Arms Apartments	0.7%	$0	$6,517	$0	$0	$0	$0	$58,028	$16,119	$17,357	$1,378	$28,375	$0	$0	N/A
Loan	14	43	Romeoville Town Center	0.7%	$0	$266	$0	$0	$1,330	$0	$33,522	$12,893	$3,283	$1,263	$0	$0	$0	N/A
Loan		44	Shoppes at Grove City	0.7%	$0	$302	$0	$0	$2,011	$120,675	$83,221	$18,092	$0	$0	$0	$0	$0	N/A
Loan		45	Crystal Industrial Park	0.7%	$0	$913	$0	$0	$2,281	$136,875	$85,295	$6,769	$0	$0	$0	$500,000	$0	PODS Reserve Funds
Loan		46	CVS Detroit	0.6%	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	N/A
Loan		47	River Forest Apartments	0.6%	$0	$9,352	$0	$0	$0	$0	$34,961	$13,446	$82,535	$9,978	$340,350	$0	$0	N/A
Loan		48	The Shoppes at Blueberry Hill	0.6%	$0	$424	$0	$0	$2,121	$0	$11,676	$3,243	$8,373	$0	$6,188	$12,281	$0	Meridian Bank Free Rent Reserve Fund
Loan		49	Diamond Grove Estates MHC	0.5%	$0	$829	$0	$0	$0	$0	$31,460	$3,496	$1,455	$727	$63,750	$0	$0	N/A
Loan		50	Katy Nottingham	0.5%	$0	$1,749	$0	$0	$3,250	$117,000	$79,722	$6,643	$29,231	$2,923	$0	$29,337	$0	Landlord Obligation Reserve
Loan		51	StorQuest Aurora	0.5%	$0	$775	$27,889	$0	$0	$0	$30,278	$4,588	$0	$0	$16,223	$0	$0	N/A
Loan		52	2071 Ringwood Avenue	0.5%	$0	$1,049	$50,000	$0	$0	$0	$78,272	$7,384	$9,980	$792	$0	$251,742	$0	Unfunded Obligations Fund
Loan		53	Garland Firewheel	0.4%	$0	$542	$0	$0	$2,000	$72,000	$8,760	$8,760	$13,033	$1,303	$0	$76,057	$0	Landlord Obligation Reserve
Loan		54	Deer Hill Industrial	0.4%	$0	$0	$0	$0	$0	$0	$13,238	$1,891	$0	$0	$16,875	$0	$0	N/A
Loan		55	CVS - Mobile	0.3%	$51,750	$115	$0	$0	$702	$0	$0	$0	$1,503	$0	$0	$0	$0	N/A
Loan		56	Carlsborg MHC	0.2%	$0	$217	$0	$0	$0	$0	$2,198	$846	$2,092	$275	$0	$0	$0	N/A
Loan		57	148 Tunnel Road	0.2%	$0	$112	$0	$0	$0	$0	$529	$882	$2,559	$337	$0	$0	$0	N/A

I-13

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

THIRD PARTY REPORTS

TOTAL MORTGAGE DEBT INFORMATION

TOTAL DEBT INFORMATION

Property Flag

Footnotes

Loan ID

Property Name

% of Initial Pool Balance

Appraisal Report Date

Environmental Phase I Report Date

Environmental Phase II Report Date

Engineering Report Date

Seismic Report Date

Seismic Zone (Y/N)

PML %

Cut-off Date Pari Passu Mortgage Debt Balance

Cut-off Date Subord. Mortgage Debt Balance

Total Mortgage Debt Cut-off Date LTV Ratio

Total Mortgage Debt UW NCF DSCR

Total Mortgage Debt UW NOI Debt Yield

Cut-off Date Mezzanine Debt Balance

Total Debt Cut-off Date LTV Ratio

Total Debt UW NCF DSCR

Total Debt UW NOI Debt Yield

Loan

3

1

525 Seventh Avenue

8.7%

10/6/2015

9/21/2015

N/A

9/18/2015

N/A

No

N/A

$106,000,000

45.1%

1.62x

10.2%

Loan

4

2

Ellenton Premium Outlets

8.4%

10/27/2015

10/5/2015

N/A

10/5/2015

N/A

No

N/A

$110,000,000

53.6%

2.40x

10.8%

Loan

3

Camino Village

8.3%

10/19/2015

10/1/2015

10/14/2015

9/29/2015

9/28/2015

Yes

8.00%

Loan

5

4

Meridian Office Complex

6.5%

11/9/2015

11/10/2015

N/A

9/11/2015

N/A

No

N/A

Loan

6

5

Grove City Premium Outlets

5.0%

10/26/2015

10/5/2015

N/A

10/5/2015

N/A

No

N/A

$100,000,000

54.9%

2.56x

11.6%

Loan

6

Mall de las Aguilas

3.1%

8/7/2015

6/2/2015

N/A

6/2/2015

N/A

No

N/A

Loan

7

7

Gulfport Premium Outlets

3.0%

11/3/2015

10/5/2015; 10/27/2015 (outparcel)

N/A

10/5/2015

N/A

No

N/A

$26,000,000

46.3%

2.71x

12.9%

Loan

8

Holiday Inn Express - SFO

2.9%

11/5/2015

9/25/2015

N/A

9/25/2015

9/25/2015

Yes

13.80%

$4,000,000

79.8%

1.18x

10.2%

Loan

8

9

Action Properties Portfolio

2.8%

Property

9.01

Dyersburg Mall

10/12/2015

9/1/2015

N/A

9/4/2015

N/A

No

N/A

Property

9.02

Center Marketplace

10/29/2015

9/3/2015

N/A

9/4/2015

N/A

No

N/A

Property

9.03

Breckenridge Marketplace

10/29/2015

9/3/2015

N/A

9/4/2015

N/A

No

N/A

Property

9.04

Hamilton Heights

10/15/2015

9/4/2015

N/A

9/4/2015

N/A

No

N/A

Property

9.05

Rend Lake Plaza

10/29/2015

9/3/2015

N/A

9/4/2015

N/A

No

N/A

Property

9.06

Haleyville Marketplace

10/15/2015

9/4/2015

N/A

9/4/2015

N/A

No

N/A

Property

9.07

Pearl Marketplace

10/29/2015

8/31/2015

N/A

9/4/2015

N/A

No

N/A

Property

9.08

Lucedale Centre

9/18/2015

9/4/2015

N/A

9/4/2015

N/A

No

N/A

Property

9.09

Memorial Plaza

10/29/2015

9/4/2015

N/A

9/4/2015

N/A

No

N/A

Loan

8, 9, 10, 11, 12

10

WPC Department Store Portfolio

2.5%

$37,270,000

63.9%

1.76x

11.7%

Property

10.01

Brookfield

3/18/2015

3/16/2015

N/A

4/29/2015

N/A

N/A

N/A

Property

10.02

Mayfair

3/18/2015

3/16/2015

N/A

4/29/2015

N/A

N/A

N/A

Property

10.03

Southridge

3/18/2015

3/16/2015

N/A

4/29/2015

N/A

N/A

N/A

Property

10.04

Bay Park

3/18/2015

3/16/2015

N/A

4/29/2015

N/A

N/A

N/A

Property

10.05

Joliet

3/18/2015

3/16/2015

N/A

6/17/2015

N/A

N/A

N/A

Property

10.06

West Acres

3/18/2015

3/16/2015

N/A

4/28/2015

N/A

N/A

N/A

Loan

11

Radisson - Buena Park, CA

2.2%

9/3/2015

8/7/2015

N/A

8/7/2015

8/7/2015

Yes

10.00%

Loan

12

Florida Keys Outlet Center

2.1%

10/27/2015

10/5/2015

N/A

10/5/2015

N/A

No

N/A

Loan

13

Landmark at Siena Springs Apartments

2.0%

9/30/2015

9/28/2015

N/A

9/28/2015

N/A

No

N/A

Loan

8, 12, 13

14

Cape May Hotels

2.0%

$15,924,543

68.3%

1.86x

12.9%

Property

14.01

Congress Hall

7/16/2015

5/13/2015

N/A

5/13/2015

N/A

No

N/A

Property

14.02

The Star

7/16/2015

5/13/2015

N/A

5/13/2015

N/A

No

N/A

Loan

8

15

Patricia & Southway Manor

2.0%

Property

15.01

Southway Manor

10/14/2015

8/28/2015

N/A

8/28/2015

N/A

No

N/A

Property

15.02

Patricia Manor

10/14/2015

8/28/2015

N/A

8/28/2015

N/A

No

N/A

Loan

16

Porterwood

1.6%

10/16/2015

9/18/2015

N/A

9/18/2015

N/A

No

N/A

Loan

17

Chimneys of Oak Creek Apartments

1.5%

9/16/2015

9/16/2015

N/A

9/7/2015

N/A

No

N/A

Loan

18

Security Public Storage - Herndon, VA

1.5%

9/4/2015

8/26/2015

N/A

8/26/2015

N/A

No

N/A

Loan

14

19

Lafayette Shopping Center

1.4%

9/22/2015

6/24/2015

N/A

6/24/2015

N/A

No

N/A

Loan

20

Viva Branchburg

1.4%

10/22/2015

7/31/2015

N/A

7/30/2015

N/A

No

N/A

Loan

21

Imperial Suites

1.4%

9/18/2015

8/18/2015

N/A

8/18/2015

N/A

No

N/A

Loan

22

Waterfall Village

1.4%

8/18/2015

7/21/2015

N/A

7/21/2015

N/A

No

N/A

Loan

15

23

Crowne Plaza Englewood

1.4%

10/31/2015

10/6/2015

N/A

10/5/2015

N/A

No

N/A

Loan

24

Holiday Inn Express - Atlanta Airport

1.4%

9/10/2015

8/7/2015

N/A

8/7/2015

N/A

No

N/A

Loan

14

25

Staybridge Suites Lincolnshire

1.3%

11/6/2015

10/7/2015

N/A

10/7/2015

N/A

No

N/A

Loan

12

26

2424 & 2500 Wilcrest Drive

1.2%

10/1/2015

9/11/2015

N/A

9/8/2015

N/A

No

N/A

Loan

27

Hampton Inn Panama City Beach

1.2%

10/6/2015

9/23/2015

N/A

9/23/2015

N/A

No

N/A

Loan

14

28

Staybridge Suites Glenview

1.1%

11/6/2015

10/7/2015

N/A

10/7/2015

N/A

No

N/A

Loan

29

Sunshine Lake Estates MHC

1.1%

10/20/2015

10/2/2015

N/A

10/2/2015

N/A

No

N/A

Loan

30

166 Elizabeth Street

1.1%

10/6/2015

8/25/2015

N/A

8/25/2015

N/A

No

N/A

Loan

14, 16

31

TownePlace Suites Dallas Desoto

1.1%

10/15/2015

7/8/2015

N/A

7/8/2015

N/A

No

N/A

Loan

32

Lawrenceville Shopping Center

1.1%

10/8/2015

9/30/2015

N/A

10/5/2015

N/A

No

N/A

Loan

14

33

Holiday Inn - New London, CT

1.1%

2/12/2015

1/19/2015

N/A

1/20/2015

N/A

No

N/A

Loan

34

Hampton Inn - Harvey

1.1%

11/3/2015

10/2/2015

N/A

10/2/2015

N/A

No

N/A

Loan

35

Continental West MHC

1.0%

10/23/2015

10/1/2015

N/A

9/28/2015

N/A

No

N/A

Loan

36

Chelsea Lane Apartments

1.0%

10/27/2015

8/28/2015

N/A

8/28/2015

N/A

No

N/A

Loan

17, 18

37

Charles River Plaza North

1.0%

6/9/2015

6/16/2015

N/A

6/12/2015

N/A

No

N/A

$201,626,632

$33,769,978

53.7%

1.60x

10.1%

$100,000,000

75.8%

1.14x

7.2%

Loan

38

349 East 10th Street

0.9%

10/29/2015

8/25/2015

N/A

8/25/2015

N/A

No

N/A

Loan

39

34 Executive Drive

0.9%

8/19/2015

8/7/2015

N/A

8/7/2015

N/A

No

N/A

Loan

40

Lakeview Terrace MHC

0.8%

10/12/2015

9/29/2015

N/A

9/29/2015

N/A

No

N/A

Loan

41

2250 Point Boulevard

0.8%

10/20/2015

10/6/2015

N/A

10/6/2015

N/A

No

N/A

Loan

42

Rivercrest Arms Apartments

0.7%

9/15/2015

9/11/2015

N/A

9/14/2015

N/A

No

N/A

Loan

14

43

Romeoville Town Center

0.7%

8/24/2015

8/13/2015

N/A

8/13/2015

N/A

No

N/A

Loan

44

Shoppes at Grove City

0.7%

8/5/2015

6/15/2015

N/A

6/15/2015

N/A

No

N/A

Loan

45

Crystal Industrial Park

0.7%

10/8/2015

8/12/2015

N/A

8/11/2015

N/A

No

N/A

Loan

46

CVS Detroit

0.6%

10/28/2015

10/27/2015

N/A

10/13/2015

N/A

No

N/A

Loan

47

River Forest Apartments

0.6%

9/10/2015

8/27/2015

N/A

8/27/2015

N/A

No

N/A

Loan

48

The Shoppes at Blueberry Hill

0.6%

8/12/2015

8/4/2015

N/A

8/5/2015

N/A

No

N/A

Loan

49

Diamond Grove Estates MHC

0.5%

10/13/2015

10/1/2015

N/A

9/28/2015

N/A

No

N/A

Loan

50

Katy Nottingham

0.5%

10/28/2015

9/8/2015

N/A

9/8/2015

N/A

No

N/A

Loan

51

StorQuest Aurora

0.5%

9/15/2015

8/25/2015

N/A

8/25/2015

N/A

No

N/A

Loan

52

2071 Ringwood Avenue

0.5%

6/17/2015

5/4/2015

N/A

5/4/2015

5/4/2015

Yes

19.00%

Loan

53

Garland Firewheel

0.4%

9/1/2015

9/4/2015

N/A

9/8/2015

N/A

No

N/A

Loan

54

Deer Hill Industrial

0.4%

7/9/2015

7/17/2015

N/A

7/17/2015

N/A

No

N/A

Loan

55

CVS - Mobile

0.3%

8/26/2015

7/13/2015

N/A

7/13/2015

N/A

No

N/A

Loan

56

Carlsborg MHC

0.2%

10/23/2015

9/30/2015

N/A

10/13/2015

10/20/2015

Yes

5.00%

Loan

57

148 Tunnel Road

0.2%

9/21/2015

9/2/2015

N/A

9/3/2015

N/A

No

N/A

I-14

MSCI 2015-UBS8
FOOTNOTES TO APPENDIX I
(1)	UBSRES—UBS Real Estate Securities Inc.; BANA—Bank of America, National Association; MSBNA—Morgan Stanley Bank, N.A.; MSMCH—Morgan Stanley Mortgage Capital Holdings LLC; CCRE—Cantor Commercial Real Estate Company, L.P.
(2)	The Administrative Fee Rate includes the master servicing fee rate, trust advisor fee rate, trustee/certificate administrator fee rate, primary servicing fee rate, CREFC® license fee rate and, with respect to any non-serviced mortgage loan, pari passu loan primary servicing fee rate, in each case applicable to the related mortgage loan.
(3)	Mortgage Loan No. 1, 525 Seventh Avenue, is part of a loan pair that is evidenced by four pari passu promissory notes with an aggregate Cut-off Date principal balance of $176,000,000. The 525 Seventh Avenue mortgage loan is evidenced by one such pari passu promissory note (Note A-2) with an outstanding principal balance as of the Cut-off Date of $70,000,000. The pari passu promissory notes that are not included in the Issuing Entity (Notes A-1, A-3 and A-4) evidence the related serviced companion loan, which had an outstanding principal balance as of the Cut-off Date of $106,000,000 and are expected to be held by UBS Real Estate Securities Inc. or an affiliate thereof on the closing date of this transaction and may be contributed to one or more future securitization trusts or otherwise transferred at any time. The 525 Seventh Avenue loan pair will be serviced pursuant to the pooling and servicing agreement for this transaction. Defeasance is permitted at any time on or after the earlier of (a) the end of the two-year period commencing on the securitization closing date with respect to the last 525 Seventh Avenue promissory note to be securitized and (b) the 36th scheduled payment date. Unless otherwise indicated, all LTV, DSCR, Debt Yield and Cut-off Date Balance PSF/Unit calculations include the related pari passu serviced companion loan. See “Description of the Mortgage Pool—The A/B Whole Loans and the Loan Pairs—The 525 Seventh Avenue Loan Pair” and “Servicing of the Mortgage Loans” in the Free Writing Prospectus.
(4)	Mortgage Loan No. 2, Ellenton Premium Outlets, is part of a loan pair that is evidenced by four pari passu promissory notes with an aggregate Cut-off Date principal balance of $178,000,000. The Ellenton Premium Outlets mortgage loan is evidenced by two such pari passu promissory notes (Notes A-1 and A-3) with an aggregate outstanding principal balance as of the Cut-off Date of $68,000,000. The pari passu promissory notes that are not included in the Issuing Entity (Notes A-2 and A-4) evidence the related serviced companion loan, which had an outstanding principal balance as of the Cut-off Date of $110,000,000. Note A-2, which had an outstanding principal balance as of the Cut-off Date of $38,800,000, is expected to be held by UBS Real Estate Securities Inc. or an affiliate thereof on the closing date of this transaction, and Note A-4, which had an outstanding principal balance as of the Cut-off Date of $71,200,000, is expected to be held by Bank of America, N.A. or an affiliate thereof on the closing date of this transaction, and each such promissory note may be contributed to one or more future securitization trusts or otherwise transferred at any time. The Ellenton Premium Outlets loan pair will be serviced pursuant to the pooling and servicing agreement for this transaction. Defeasance is permitted at any time on or after the earlier of (a) the end of the two-year period commencing on the securitization closing date with respect to the last Ellenton Premium Outlets promissory note to be securitized and (b) January 1, 2019. Unless otherwise indicated, all LTV, DSCR, Debt Yield and Cut-off Date Balance PSF/Unit calculations include the related pari passu serviced companion loan. See “Description of the Mortgage Pool—The A/B Whole Loans and Loan Pairs—The Ellenton Premium Outlets Loan Pair” and “Servicing of the Mortgage Loans” in the Free Writing Prospectus.
(5)	Mortgage Loan No. 4, Meridian Office Complex, is structured with a springing lockbox and springing cash management. Because of the occurrence of a cash management trigger period, a cash management period is deemed to have commenced, thereby resulting in the pending establishment of the clearing account and the cash management account. At such time as the clearing account information is made available by the clearing bank, the borrower is required to instruct all tenants at the property to direct rents into the clearing account. See “Mortgage Loan No. 4—Meridian Office Complex” in Appendix III to the Free Writing Prospectus.
(6)	Mortgage Loan No. 5, Grove City Premium Outlets, is part of a loan pair that is evidenced by five pari passu promissory notes with an aggregate Cut-off Date principal balance of $140,000,000. The Grove City Premium Outlets mortgage loan is evidenced by one such pari passu promissory note (Note A-1) with an outstanding principal balance as of the Cut-off Date of $40,000,000. The pari passu promissory notes that are not included in the Issuing Entity (Notes A-2, A-3, A-4 and A-5) evidence the related  companion loan, which had an outstanding principal balance as of the Cut-off Date of $100,000,000. Notes A-2, A-3 and A-4, which had an aggregate outstanding principal balance as of the Cut-off Date of $44,000,000, are expected to be held by UBS Real Estate Securities Inc. or an affiliate thereof on the closing date of this transaction, and Note A-5, which had an outstanding principal balance as of the Cut-off Date of $56,000,000, is expected to be held by Bank of America,

I-15

MSCI 2015-UBS8

FOOTNOTES TO APPENDIX I

	N.A. or an affiliate thereof on the closing date of this transaction, and each such promissory note may be contributed to one or more future securitization trusts or otherwise transferred at any time. Upon a securitization of the Grove City Premium Outlets companion loan, servicing of the Grove City Premium Outlets mortgage loan will be governed by the pooling and servicing agreement to be entered into in connection with such securitization, and the representative of the controlling class under such pooling and servicing agreement will have certain consent rights regarding servicing of the Grove City Premium Outlets mortgage loan. Defeasance is permitted at any time on or after the earlier of (a) the end of the two-year period commencing on the securitization closing date with respect to the last Grove City Premium Outlets promissory note to be securitized and (b) January 1, 2019. Unless otherwise indicated, all LTV, DSCR, Debt Yield and Cut-off Date Balance PSF/Unit calculations include the related pari passu companion loan. See “Description of the Mortgage Pool—The A/B Whole Loans and The Loan Pairs—The Grove City Premium Outlets Loan Pair” and “Servicing of the Mortgage Loans” in the Free Writing Prospectus.
(7)	Mortgage Loan No. 7, Gulfport Premium Outlets, is part of a loan pair that is evidenced by three pari passu promissory notes with an aggregate Cut-off Date principal balance of $50,000,000. The Gulfport Premium Outlets mortgage loan is evidenced by one such pari passu promissory note (Note A-2) with an outstanding principal balance as of the Cut-off Date of $24,000,000. The pari passu promissory notes that are not included in the Issuing Entity (Notes A-1 and A-3) evidence the related  companion loan, which had an outstanding principal balance as of the Cut-off Date of $26,000,000. Note A-1, which had an outstanding principal balance as of the Cut-off Date of $16,670,000, is expected to be held by Bank of America, N.A. or an affiliate thereof on the closing date of this transaction, and Note A-3, which had an outstanding principal balance as of the Cut-off Date of $9,330,000, is expected to be held by UBS Real Estate Securities Inc. or an affiliate thereof on the closing date of this transaction, and each such promissory note may be contributed to one or more future securitization trusts or otherwise transferred at any time. Upon a securitization of the Gulfport Premium Outlets companion loan, servicing of the Gulfport Premium Outlets mortgage loan will be governed by the pooling and servicing agreement to be entered into in connection with such securitization, and the representative of the controlling class under such pooling and servicing agreement will have certain consent rights regarding servicing of the Gulfport Premium Outlets mortgage loan. Defeasance is permitted at any time on or after the earlier of (a) the end of the two-year period commencing on the securitization closing date with respect to the last Gulfport Premium Outlets promissory note to be securitized and (b) January 1, 2019. Unless otherwise indicated, all LTV, DSCR, Debt Yield and Cut-off Date Balance PSF/Unit calculations include the related pari passu companion loan. See “Description of the Mortgage Pool—The A/B Whole Loans and The Loan Pairs—The Gulfport Premium Outlets Loan Pair” and “Servicing of the Mortgage Loans” in the Free Writing Prospectus.
(8)	With respect to Mortgage Loan Nos. 9, 10, 14 and 15, Action Properties Portfolio, WPC Department Store Portfolio, Cape May Hotels and Patricia & Southway Manor, each such mortgage loan is secured by multiple properties. For purposes of the statistical information set forth in the Free Writing Prospectus as to such mortgage loans, all LTV, DSCR, Debt Yield and Cut-off Date Balance per SF/Unit calculations are shown on an aggregate basis, and a portion of the Cut-off Date Balance has been allocated to each mortgaged property based on the respective Appraised Values and/or UW NCF, among other methods.
(9)	Mortgage Loan No. 10, WPC Department Store Portfolio, is part of a non-serviced loan combination that is evidenced by three pari passu promissory notes with an aggregate Cut-off Date principal balance of $57,170,000. The WPC Department Store Portfolio mortgage loan is evidenced by one such pari passu promissory note (Note A-1) with an outstanding principal balance as of the Cut-off Date of $19,900,000. The pari passu promissory notes that are not included in the Issuing Entity (Notes A-2 and A-3) evidence the related non-serviced companion loan, which had an outstanding principal balance as of the Cut-off Date of $37,270,000. Note A-2, which had an outstanding principal balance as of the Cut-off Date of $20,100,000, was contributed to the BACM 2015-UBS7 securitization trust, and Note A-3, which had an outstanding principal balance as of the Cut-off Date of $17,170,000, was contributed to the CSAIL 2015-C3 securitization trust. The WPC Department Store Portfolio non-serviced loan combination is being serviced pursuant to the pooling and servicing agreement for the BACM 2015-UBS7 securitization trust. Unless otherwise indicated, all LTV, DSCR, Debt Yield and Cut-off Date Balance PSF/Unit calculations include the related pari passu non-serviced companion loan. See “Description of the Mortgage Pool—The Non-Serviced Loan Combinations—The WPC Department Store Portfolio Non-Serviced Loan Combination” and “Servicing of the Mortgage Loans” in the Free Writing Prospectus.

I-16

MSCI 2015-UBS8

FOOTNOTES TO APPENDIX I

(10)	With respect to Mortgage Loan No. 10, WPC Department Store Portfolio, the related loan documents permit collateral substitution subject to LTV, DSCR and/or Debt Yield tests. See “Description of the Mortgage Pool—Material Terms and Characteristics of the Mortgage Loans” in the Free Writing Prospectus.
(11)	With respect to Mortgage Loan No. 10, WPC Department Store Portfolio, the Debt Service Payment Grace Period to Late Charge is zero days, but the loan allows for grace periods of three days twice every 12 month periods.
(12)	With respect to Mortgage Loan Nos. 10, 14 and 26, WPC Department Store Portfolio, Cape May Hotels and 2424 & 2500 Wilcrest Drive, the related loan documents permit a partial collateral release subject to LTV, DSCR and/or Debt Yield tests, in connection with a partial defeasance or prepayment of the related mortgage loan. See “Description of the Mortgage Pool—Material Terms and Characteristics of the Mortgage Loans—Defeasance Loans” and “—Partial Releases Other Than in Connection with Defeasance” in the Free Writing Prospectus.
(13)	Mortgage Loan No. 14, Cape May Hotels, is part of a non-serviced loan combination that is evidenced by three pari passu promissory notes with an aggregate Cut-off Date principal balance of $31,849,086. The Cape May Hotels mortgage loan is evidenced by one such pari passu promissory note (Note A-2) with an outstanding principal balance as of the Cut-off Date of $15,924,543. The pari passu promissory note that is not included in the Issuing Entity (Note A-1) evidences the related non-serviced companion loan, which had an aggregate outstanding principal balance as of the Cut-off Date of $15,924,543 and was contributed to the CSAIL 2015-C3 securitization trust. The Cape May Hotels non-serviced loan combination is being serviced pursuant to the pooling and servicing agreement for the CSAIL 2015-C3 securitization trust. Unless otherwise indicated, all LTV, DSCR, Debt Yield and Cut-off Date Balance PSF/Unit calculations include the related pari passu non-serviced companion loan. See “Description of the Mortgage Pool—The Non-Serviced Loan Combinations—The Cape May Hotels Non-Serviced Loan Combination” and “Servicing of the Mortgage Loans” in the Free Writing Prospectus.
(14)	With respect to Mortgage Loan Nos. 19, 25, 28, 31, 33 and 43, Lafayette Shopping Center, Staybridge Suites Lincolnshire, Staybridge Suites Glenview, TownePlace Suites Dallas Desoto, Holiday Inn - New London, CT and Romeoville Town Center, the related mortgage loan documents permit future subordinate secured financing or mezzanine financing generally subject to compliance with certain combined LTV, DSCR and/or Debt Yield tests. See “Description of the Mortgage Pool—Material Terms and Characteristics of the Mortgage Loans—Subordinate and Other Financing” in the Free Writing Prospectus.
(15)	With respect to Mortgage Loan No. 23, Crowne Plaza Englewood, the current “As-Is” value of $16,400,058 dated September 29, 2015 includes an extraordinary assumption that the lender will be fully reserving for the property improvement plan at origination. As such, the lender has reserved $2,856,865 to ensure its full implementation. The “As-Is” value without the extraordinary assumption is $13,900,000. The “as-stabilized” value as of October 1, 2018 is $17,900,000. The Cut-Off Date LTV Ratio and Maturity Date LTV Ratio are based on the $16,400,058 value. See “Risk Factors—Limitations of Appraisals” in this Free Writing Prospectus.
(16)	With respect to Mortgage Loan No. 31, TownePlace Suites Dallas Desoto, if the related borrower has not qualified for a release of the earnout funds in accordance with the requirements of the loan agreement on or before January 31, 2018, the Borrower has the one-time right to elect to make a partial prepayment in the full amount of such earnout funds in accordance with the loan agreement. The Cut-Off Date LTV Ratio, UW NOI Debt Yield and UW NCF Debt Yield are each calculated based on the Cut-off Date Balance net of the $500,000 earnout reserve. The Cut-Off Date LTV Ratio, UW NOI Debt Yield and UW NCF Debt Yield calculated without regard to the $500,000 earnout reserve are 74.8%, 12.2% and 11.0%, respectively. See “Description of the Mortgage Pool—Material Terms and Characteristics of the Mortgage Loans—Prepayment Provisions” in this Free Writing Prospectus.
(17)	Mortgage Loan No. 37, Charles River Plaza North, is part of a non-serviced loan combination that is evidenced by four pari passu promissory notes with an aggregate Cut-off Date principal balance of $209,572,509 and one junior note with an outstanding principal balance as of the Cut-off Date of $33,769,978. The Charles River Plaza North mortgage loan is evidenced by one such pari passu promissory note (Note A-3-2) with an outstanding principal balance as of the Cut-off Date of $7,945,877. The pari passu promissory notes that are not included in the Issuing Entity (Notes A-1, A-2 and A-3-1) evidence the related non-serviced companion loan, which had an outstanding principal balance as of the Cut-off Date of $201,626,632. Promissory Notes A-1 and A-2, which had an aggregate outstanding principal balance as of the Cut-off Date of $129,120,503, were contributed to the CSAIL 2015-C3 securitization trust, and Promissory Note A-3-1, which had an outstanding principal balance as of the Cut-off Date

I-17

MSCI 2015-UBS8

FOOTNOTES TO APPENDIX I

	of $72,506,129, was contributed to the BACM 2015-UBS7 securitization trust. The Charles River Plaza North B note is evidenced by Promissory Note B (the junior note), which had an aggregate outstanding principal balance as of the Cut-off Date of $33,769,978 and is held by Prima Mortgage Investment Trust, LLC. The Charles River Plaza mortgage loan amortizes according to a schedule attached to the Free Writing Prospectus, and the monthly payment varies due to the allocation of principal and interest between the mortgage loan and the B note. The monthly payment shown is based on the average over the first 12 months of the mortgage loan term. The Charles River Plaza North non-serviced loan combination is being serviced pursuant to the pooling and servicing agreement for the CSAIL 2015-C3 securitization trust. Unless otherwise indicated, all LTV, DSCR, Debt Yield and Cut-off Date Balance PSF/Unit calculations include the related pari passu non-serviced companion loan but exclude the Charles River Plaza North B note. See “Description of the Mortgage Pool—The Non-Serviced Loan Combinations—The Charles River Plaza North Non-Serviced Loan Combination,” “Servicing of the Mortgage Loans” and “Charles River Plaza North Amortization Schedule” in Appendix VIII in the Free Writing Prospectus.
(18)	With respect to Mortgage Loan No. 37, Charles River Plaza North, the Debt Service Payment Grace Period to Default is zero days, but the loan allows for grace periods of three days five times during the term of the loan.
A.	“Yield Maintenance Premium” shall mean an amount equal to the greater of: (i) one percent (1%) of the principal amount of the Loan being prepaid and (ii) the excess, if any, of (a) the present value (determined using a discount rate equal to the Treasury Note Rate at such time) of all scheduled payments of principal and interest payable in respect of the principal amount of the Loan being prepaid provided that the Note shall be deemed, for purposes of this definition, to be due and payable on the Open Prepayment Commencement Date, over (b) the principal amount of the Loan being prepaid. “Treasury Note Rate” shall mean, at the time of the prepayment, as applicable, the rate of interest per annum equal to the yield to maturity (converted by Lender to the equivalent monthly yield using Lender’s then system of conversion) of the United States Treasury obligations selected by the holder of the Note having maturity dates closest to, but not exceeding, the remaining term to the Open Prepayment Commencement Date.
B.	“Yield Maintenance” shall mean an amount equal to the greater of (i) one percent (1%) of the principal amount of the Loan being prepaid, and (ii) the present value as of the Prepayment Calculation Date of a series of monthly payments over the remaining term of the Loan through and including the Maturity Date each equal to the amount of interest which would be due on the principal amount of the Loan being prepaid assuming a per annum interest rate equal to the excess of the Interest Rate over the Reinvestment Yield, and discounted at the Reinvestment Yield. As used herein, “Reinvestment Yield” means the yield calculated by the linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading “U.S. government securities” and the sub-heading “Treasury constant maturities” for the week ending prior to the Prepayment Calculation Date, of the U.S. Treasury constant maturities with maturity dates (one longer and one equal to or shorter) most nearly approximating the Maturity Date and converted to a monthly compounded nominal yield. In the event Release H.15 is no longer published, Lender shall select a comparable publication to determine the Reinvestment Yield. The “Prepayment Calculation Date” shall mean, as applicable, the Payment Date on which Lender applies any prepayment to the reduction of the outstanding principal amount of the Note. Lender’s calculation of Yield Maintenance shall be conclusive and binding absent manifest error.

I-18