FREE WRITING PROSPECTUS

FILED PURSUANT TO RULE 433

REGISTRATION FILE NO.: 333-180779-10

The depositor has filed a registration statement (including a prospectus) with the SEC (SEC File No. 333-180779) for the offering to which this free writing prospectus relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter or any dealer participating in the offering will arrange to send you the prospectus if you request it by calling toll free 1-866-718-1649 or by email to prospectus@ms.com.

This material was prepared by sales, trading, banking or other non-research personnel of one of the following: Morgan Stanley & Co. LLC, Morgan Stanley & Co. International Limited, Morgan Stanley Japan Limited and/or Morgan Stanley Dean Witter Asia Limited (together with their affiliates, hereinafter “Morgan Stanley”), Merrill Lynch, Pierce, Fenner & Smith Incorporated (“BofA Merrill Lynch”), CIBC World Markets Corp. (“CIBCWM”) and/or Drexel Hamilton, LLC (“Drexel” and, together with Morgan Stanley, BofA Merrill Lynch and CIBCWM, the “Underwriters”). This material was not produced by an Underwriter’s research analyst, although it may refer to an Underwriter’s research analyst or research report. Unless otherwise indicated, these views (if any) are the author’s and may differ from those of the fixed income or equity research departments of the Underwriters or others in those firms.

This material may have been prepared by or in conjunction with the respective trading desks of the Underwriters that may deal as principal in or own or act as market maker or liquidity provider for the securities/instruments (or related derivatives) mentioned herein. The trading desk may have accumulated a position in the subject securities/instruments based on the information contained herein. Trading desk materials are not independent of the proprietary interests of the Underwriters, which may conflict with your interests. Each of the Underwriters may also perform or seek to perform investment banking services for the issuers of the securities and instruments mentioned herein.

This material has been prepared for information purposes to support the promotion or marketing of the transaction or matters addressed herein. This is not a research report and was not prepared by the research department of any Underwriter. It was prepared by sales, trading, banking or other non-research personnel of one or more of the Underwriters. This material is not intended or written to be used, and it cannot be used by any taxpayer, for the purpose of avoiding penalties that may be imposed on the taxpayer under U.S. federal tax laws. Each taxpayer should seek advice based on the taxpayer’s particular circumstances from an independent tax advisor. Past performance is not necessarily a guide to future performance. Please see additional important information and qualifications at the end of this material.

The asset-backed securities referred to in these materials are being offered when, as and if issued. In particular, you are advised that asset-backed securities, and the asset pools backing them, are subject to modification or revision (including, among other things, the possibility that one or more classes of securities may be split, combined or eliminated), at any time prior to issuance or availability of a final prospectus. As a result, you may commit to purchase securities that have characteristics that may change, and you are advised that all or a portion of the securities may not be issued that have the characteristics described in these materials. Our obligation to sell securities to you is conditioned on the securities and the underlying transaction having the characteristics described in these materials. If we determine that condition is not satisfied in any material respect, we will notify you, and neither the issuing entity nor any Underwriter will have any obligation to you to deliver all or any portion of the securities which you have committed to purchase, and there will be no liability between us as a consequence of the non-delivery.

The information contained in this material is subject to change, completion or amendment from time to time, and the information in this material supersedes information in any other communication relating to the securities referred to in this material. This material is not a solicitation to participate in any trading strategy, and is not an offer to sell any security or instrument or a solicitation of an offer to buy or sell any security or instrument in any jurisdiction where an offer, solicitation or sale is not permitted.

The securities/instruments discussed in this material may not be suitable for all investors. This material has been prepared and issued by the Underwriters for intended distribution to market professionals and institutional investor clients. Other recipients should seek independent investment advice prior to making any investment decision based on this material. This material does not provide individually tailored investment advice or offer tax, regulatory, accounting or legal advice. Prior to entering into any proposed transaction, recipients should determine, in consultation with their own investment, legal, tax, regulatory and accounting advisors, the economic risks and merits, as well as the legal, tax, regulatory and accounting characteristics and consequences, of the transaction. You should consider this material as only a single factor in making an investment decision.

The value of and income from investments may vary because of changes in interest rates, foreign exchange rates, default rates, prepayment rates, securities/instruments prices, market indexes, operational or financial conditions of companies or other factors. There may be time limitations on the exercise of options or other rights in securities/instruments transactions. Past performance is not necessarily a guide to future performance. Estimates of future performance are based on assumptions that may not be realized. Actual events may differ from those assumed and changes to any assumptions may have a material impact on any projections or estimates. Other events not taken into account may occur and may significantly affect the projections or estimates. Certain assumptions may have been made for modeling purposes only to simplify the presentation and/or calculation of any projections or estimates, and the Underwriters do not represent that any such assumptions will reflect actual future events. Accordingly, there can be no assurance that estimated returns or projections will be realized or that actual returns or performance results will not materially differ from those estimated herein.  Some of the information contained in this document may be aggregated data of transactions in securities or other financial instruments executed by an Underwriter that has been compiled so as not to identify the underlying transactions of any particular customer.

Notwithstanding anything herein to the contrary, the Underwriters and each recipient hereof agree that they (and their employees, representatives, and other agents) may disclose to any and all persons, without limitation of any kind from the commencement of discussions, the U.S. federal and state income tax treatment and tax structure of the transaction and all materials of any kind (including opinions or other tax analyses) that are provided to it relating to the tax treatment and tax structure. For this purpose, “tax structure” is limited to facts relevant to the U.S. federal and state income tax treatment of the transaction and does not include information relating to the identity of the parties, their affiliates, agents or advisors.

In the United Kingdom, this free writing prospectus is directed only at persons who (i) have professional experience in matters relating to investments and who qualify as investment professionals in accordance with Article 19(5) or (ii) are persons falling within Article 49(2) (“high net worth companies, unincorporated associations etc”) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005 (all such persons together being referred to as “relevant persons”). This free writing prospectus must not be acted on or relied on by persons who are not relevant persons. Any investment or investment activity to which this free writing prospectus relates is available only to relevant persons and will be engaged in only with relevant persons.

THE OFFERED CERTIFICATES HAVE NOT BEEN AND WILL NOT BE REGISTERED UNDER THE FINANCIAL INSTRUMENTS EXCHANGE ACT OF JAPAN (LAW NO. 25 OF 1948, AS AMENDED (THE “FIEL”)), AND EACH UNDERWRITER HAS AGREED THAT IT WILL NOT OFFER OR SELL ANY OFFERED CERTIFICATES, DIRECTLY OR INDIRECTLY, IN JAPAN OR TO, OR FOR THE BENEFIT OF, ANY JAPANESE PERSON, OR TO OTHERS FOR RE-OFFERING OR RESALE, DIRECTLY OR INDIRECTLY, IN JAPAN OR TO ANY JAPANESE PERSON, EXCEPT PURSUANT TO AN EXEMPTION FROM THE REGISTRATION REQUIREMENTS OF, AND OTHERWISE IN COMPLIANCE WITH, THE FIEL AND ANY OTHER APPLICABLE LAWS AND REGULATIONS. FOR THE PURPOSES OF THIS PARAGRAPH, “JAPANESE PERSON” SHALL MEAN ANY PERSON RESIDENT IN JAPAN, INCLUDING ANY CORPORATION OR OTHER ENTITY ORGANIZED UNDER THE LAWS AND REGULATIONS OF JAPAN.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY GENERATED EMAIL DISCLAIMERS

Any legends, disclaimers or other notices that may appear at the bottom of, or attached to, the email communication to which this material may have been attached are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another email system.

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	Mortgage Loan Originator(1)	Mortgage Loan Seller(1)	Original Balance	Cut-off Date Balance	Maturity/ARD Balance	Cut-off Date Balance per SF/ Units/Rooms/Pads	Loan Purpose
Loan	3, 4	1	Marriott Philadelphia Downtown	9.6%	MSMCH	MSMCH	$100,000,000	$99,317,061	$83,008,426	$162,236.68	Acquisition
Loan	4	2	Pappas Commerce Center	7.6%	CIBC	CIBC	$78,900,000	$78,900,000	$78,900,000	$102.14	Refinance
Loan	5	3	El Con Center	5.9%	MSMCH	MSMCH	$61,500,000	$61,500,000	$61,500,000	$71.30	Acquisition
Loan	4	4	Aspen Heights - Statesboro	4.8%	MSMCH	MSMCH	$49,300,000	$49,300,000	$45,579,188	$145,427.73	Refinance
Loan		5	San Isidro Plaza I & II	4.2%	MSMCH	MSMCH	$43,600,000	$43,600,000	$40,896,216	$153.58	Refinance
Loan		6	Courtyard King Kamehameha’s Kona Beach Hotel Leased Fee	3.6%	BANA	BANA	$37,000,000	$37,000,000	$37,000,000	N/A	Refinance
Loan	4	7	Marlboro Commons	3.3%	CIBC	CIBC	$34,000,000	$33,959,839	$27,599,568	$337.91	Refinance
Loan		8	Highland Village	3.2%	BANA	BANA	$33,000,000	$33,000,000	$29,008,474	$151.72	Refinance
Loan	6, 7	9	Salinas/Monterey Multifamily Portfolio	2.6%	BANA	BANA	$26,945,000	$26,945,000	$23,894,595	$80,193.45	Refinance
Property		9.1	Fox Creek Apartments		BANA	BANA	$15,120,000	$15,120,000	$13,408,286
Property		9.2	Mission Apartments		BANA	BANA	$6,605,000	$6,605,000	$5,857,258
Property		9.3	Madison Manor Apartments		BANA	BANA	$2,745,000	$2,745,000	$2,434,243
Property		9.4	Acacia Manor Apartments		BANA	BANA	$2,475,000	$2,475,000	$2,194,809
Loan	8	10	Napa Riverfront	2.6%	BANA	BANA	$26,750,000	$26,750,000	$24,544,431	$404.80	Refinance
Loan		11	Dixie Manor	2.4%	MSMCH	MSMCH	$25,250,000	$25,209,180	$18,765,597	$72.37	Refinance
Loan		12	Holiday Inn Center City Charlotte	2.4%	MSMCH	MSMCH	$25,000,000	$24,972,231	$20,478,291	$84,939.56	Refinance
Loan		13	Desert Palms Hotel & Suites	2.4%	BANA	BANA	$24,500,000	$24,500,000	$24,500,000	$130,319.15	Refinance
Loan	6	14	Kendall Value Center	2.3%	MSMCH	MSMCH	$23,500,000	$23,500,000	$21,539,561	$128.38	Refinance
Loan	4	15	The Viridian Building	2.0%	CIBC	CIBC	$21,080,000	$21,080,000	$19,406,102	$298.07	Refinance
Loan		16	Keystone Park	2.0%	MSMCH	MSMCH	$20,800,000	$20,800,000	$18,270,093	$145.67	Refinance
Loan		17	Holiday Inn Houston Intercontinental	2.0%	BANA	BANA	$20,725,000	$20,701,910	$16,969,203	$50,004.61	Refinance
Loan		18	Ballentine Crossing	1.9%	MSMCH	MSMCH	$19,250,000	$19,250,000	$17,290,502	$61,111.11	Refinance
Loan		19	Residence Inn Del Mar	1.8%	BANA	BANA	$18,500,000	$18,500,000	$18,500,000	$156,779.66	Refinance
Loan	7	20	BC Wood Retail Portfolio	1.7%	MSMCH	MSMCH	$18,100,000	$18,070,479	$13,426,902	$38.05	Refinance
Property		20.1	Eastland Shopping Center		MSMCH	MSMCH	$12,760,000	$12,739,189	$9,465,595
Property		20.2	Iroquois Shopping Center		MSMCH	MSMCH	$5,340,000	$5,331,291	$3,961,308
Loan		21	Shops at the Pond	1.7%	MSMCH	MSMCH	$18,000,000	$18,000,000	$16,516,897	$172.87	Refinance
Loan	8	22	Price Chopper Plaza	1.5%	CIBC	CIBC	$16,000,000	$16,000,000	$14,070,135	$165.10	Refinance
Loan		23	Solano 80	1.2%	BANA	BANA	$13,100,000	$12,856,497	$10,568,821	$113.03	Refinance
Loan		24	Lakeside Terrace Shopping Center	1.2%	MSMCH	MSMCH	$12,700,000	$12,700,000	$11,658,917	$222.20	Acquisition
Loan	6	25	Coachella Gateway Center	1.2%	MSMCH	MSMCH	$12,500,000	$12,485,673	$10,192,551	$60.36	Refinance
Loan		26	Flamingo Promenade Shopping Center	1.2%	CIBC	CIBC	$12,400,000	$12,400,000	$11,154,379	$184.74	Refinance
Loan	4	27	Plaza Del Rancho	1.2%	MSMCH	MSMCH	$12,000,000	$12,000,000	$12,000,000	$224.44	Refinance
Loan		28	Polo Plaza	1.1%	MSMCH	MSMCH	$11,500,000	$11,486,016	$10,527,464	$203.95	Refinance
Loan	4	29	Cortona Inn & Suites Anaheim	1.1%	BANA	BANA	$11,200,000	$11,142,564	$9,052,952	$87,736.73	Refinance
Loan		30	Westwind Apartments	1.0%	CIBC	CIBC	$10,200,000	$10,200,000	$9,683,325	$35,416.67	Acquisition
Loan		31	Olmsted Village	1.0%	MSMCH	MSMCH	$10,000,000	$10,000,000	$8,862,655	$89.90	Refinance
Loan	4	32	Sunset La Cruz	1.0%	MSMCH	MSMCH	$10,000,000	$9,975,914	$8,162,892	$690.14	Refinance
Loan		33	Arrowhead Professional Park	0.9%	CIBC	CIBC	$9,200,000	$9,200,000	$8,437,854	$230.00	Acquisition
Loan		34	Holiday Inn Express - Grapevine	0.9%	MSMCH	MSMCH	$9,100,000	$9,025,546	$6,806,548	$95,005.74	Refinance
Loan	9	35	Union Self Storage	0.9%	BANA	BANA	$9,000,000	$8,989,044	$7,272,103	$7,356.01	Refinance
Loan		36	Harte Haven Shopping Center	0.9%	MSMCH	MSMCH	$9,000,000	$8,977,088	$5,526,305	$39.41	Refinance
Loan		37	Park Place Apartments	0.8%	CIBC	CIBC	$8,600,000	$8,600,000	$7,358,076	$42,156.86	Refinance
Loan		38	JP Morgan Chase Greenwich Leased Fee	0.8%	MSMCH	MSMCH	$8,000,000	$8,000,000	$8,000,000	$1,425.01	Refinance
Loan		39	Bealeton Village Shopping Center	0.8%	BANA	BANA	$7,800,000	$7,792,471	$6,511,307	$90.23	Refinance
Loan		40	The Shoppes at Highlands Village	0.7%	BANA	BANA	$7,100,000	$7,100,000	$6,552,675	$81.16	Acquisition
Loan	6, 7	41	Melcor Scottsdale Office Portfolio	0.6%	MSMCH	MSMCH	$6,250,000	$6,250,000	$5,744,886	$106.00	Acquisition
Property		41.1	Chauncey Professional Center		MSMCH	MSMCH	$3,955,518	$3,955,518	$3,635,840
Property		41.2	Perimeter Parkview Corporate Center		MSMCH	MSMCH	$2,294,482	$2,294,482	$2,109,046
Loan	4	42	Two Notch Crossing	0.6%	MSMCH	MSMCH	$6,000,000	$5,993,016	$4,881,246	$355.88	Acquisition
Loan		43	Mesa Medical Plaza	0.5%	MSMCH	MSMCH	$5,300,000	$5,300,000	$4,459,419	$190.99	Acquisition
Loan		44	Home Depot Shopping Center	0.5%	CIBC	CIBC	$5,300,000	$5,286,623	$4,292,741	$154.90	Refinance
Loan		45	Comfort Suites Nashville	0.5%	BANA	BANA	$5,250,000	$5,250,000	$3,981,983	$80,769.23	Refinance
Loan		46	Green Leaf Meadows	0.5%	CIBC	CIBC	$5,100,000	$5,100,000	$4,488,169	$79,687.50	Acquisition
Loan		47	Faulkner Plaza	0.5%	MSMCH	MSMCH	$5,000,000	$5,000,000	$4,291,060	$42.41	Acquisition
Loan	8	48	Seaway Plaza	0.5%	CIBC	CIBC	$5,000,000	$5,000,000	$4,410,714	$82.88	Refinance
Loan		49	Walgreens - Greensboro, NC	0.5%	MSMCH	MSMCH	$5,000,000	$4,994,041	$4,053,235	$343.61	Acquisition
Loan		50	La Quinta Inn Portland Airport	0.5%	BANA	BANA	$4,700,000	$4,693,273	$3,578,290	$47,890.54	Refinance
Loan	4	51	2525 Camino Del Rio South	0.4%	BANA	BANA	$4,665,000	$4,653,414	$4,280,018	$97.83	Refinance
Loan	4	52	Petaluma Gateway	0.4%	MSMCH	MSMCH	$4,625,000	$4,625,000	$4,229,677	$153.48	Acquisition
Loan		53	Hunter’s Creek Plaza	0.4%	MSMCH	MSMCH	$4,550,000	$4,544,923	$3,724,583	$158.88	Acquisition
Loan		54	Walgreens - Albertville, AL	0.4%	MSMCH	MSMCH	$4,500,000	$4,500,000	$4,106,137	$303.64	Refinance
Loan		55	Park Centre Place	0.4%	BANA	BANA	$4,250,000	$4,250,000	$3,743,262	$77.25	Acquisition
Loan		56	600 & 610 South Rockford Drive	0.4%	CIBC	CIBC	$4,000,000	$4,000,000	$3,673,835	$92.01	Refinance
Loan		57	Liberty Park Apartments	0.4%	BANA	BANA	$3,900,000	$3,895,757	$3,204,089	$37,459.21	Refinance
Loan		58	Walgreens - Odessa, TX	0.4%	MSMCH	MSMCH	$3,800,000	$3,800,000	$3,800,000	$256.41	Acquisition
Loan		59	190 Ohio Shopping Center	0.4%	CIBC	CIBC	$3,750,000	$3,745,777	$3,065,637	$95.90	Refinance
Loan		60	Walgreens - Sugar Grove, IL	0.4%	MSMCH	MSMCH	$3,700,000	$3,700,000	$3,700,000	$251.03	Acquisition
Loan		61	West Tech Business Center	0.3%	BANA	BANA	$3,290,000	$3,290,000	$2,843,404	$57.89	Acquisition
Loan		62	Ultra Foods	0.3%	CIBC	CIBC	$3,000,000	$2,996,721	$2,463,068	$45.44	Acquisition
Loan		63	La Quinta Inn Richmond	0.3%	BANA	BANA	$2,700,000	$2,696,260	$2,068,186	$53,925.21	Refinance
Loan		64	Fishers Corner Shopping Center	0.3%	MSMCH	MSMCH	$2,660,000	$2,653,637	$2,173,789	$129.58	Acquisition
Loan		65	Enchanted Lakes Estates MHC	0.2%	BANA	BANA	$2,500,000	$2,491,999	$1,879,399	$16,613.33	Refinance
Loan		66	Langley Place Apartments	0.2%	CIBC	CIBC	$2,287,500	$2,287,500	$2,148,296	$19,551.28	Acquisition
Loan		67	Otsego Plaza	0.2%	CIBC	CIBC	$2,062,500	$2,060,319	$1,701,103	$62.36	Acquisition

I-1

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	Sponsor
Loan	3, 4	1	Marriott Philadelphia Downtown	9.6%	Oaktree Capital Management LLC; Clearview Hotel Capital, LLC; Host Hotels & Resorts L.P.
Loan	4	2	Pappas Commerce Center	7.6%	Timothy A. Pappas
Loan	5	3	El Con Center	5.9%	E. Stanley Kroenke
Loan	4	4	Aspen Heights - Statesboro	4.8%	BRG Partners, LP
Loan		5	San Isidro Plaza I & II	4.2%	Jeffrey P. Branch
Loan		6	Courtyard King Kamehameha’s Kona Beach Hotel Leased Fee	3.6%	Corine Watanabe
Loan	4	7	Marlboro Commons	3.3%	Robert M. Pagano
Loan		8	Highland Village	3.2%	SDM Holdings LLC
Loan	6, 7	9	Salinas/Monterey Multifamily Portfolio	2.6%	John Sollecito; The John Sollecito Separate Property Trust; Jennifer Cockrum (AKA Jennifer Sollecito); The Jennifer Cockrum Separate Property Trust
Property		9.1	Fox Creek Apartments
Property		9.2	Mission Apartments
Property		9.3	Madison Manor Apartments
Property		9.4	Acacia Manor Apartments
Loan	8	10	Napa Riverfront	2.6%	Massimo DeSimoni; Michael J. DeSimoni; Daniel J. DeSimoni
Loan		11	Dixie Manor	2.4%	Brian C. Wood
Loan		12	Holiday Inn Center City Charlotte	2.4%	Kenneth Kochenour
Loan		13	Desert Palms Hotel & Suites	2.4%	The Hansji Family Trust; Shirish H. Patel; The Hansji-Patel Family Trust; Arun H. Patel; The Rajan and Kirti Hansji Family Trust; Rajan S. Hansji; the Sajan Arun Hansji Family Trust; Sajan A. Hansji
Loan	6	14	Kendall Value Center	2.3%	Loeb Partners Realty and Development Corp.
Loan	4	15	The Viridian Building	2.0%	Shahyar Zayanderoudi
Loan		16	Keystone Park	2.0%	Michel Kucinski
Loan		17	Holiday Inn Houston Intercontinental	2.0%	Pacifica Hosts, Inc.
Loan		18	Ballentine Crossing	1.9%	Brantley E. White; Thomas L. White, III
Loan		19	Residence Inn Del Mar	1.8%	Joseph F. Oliver III
Loan	7	20	BC Wood Retail Portfolio	1.7%	Brian C. Wood
Property		20.1	Eastland Shopping Center
Property		20.2	Iroquois Shopping Center
Loan		21	Shops at the Pond	1.7%	Kimco Realty Corporation
Loan	8	22	Price Chopper Plaza	1.5%	Larry H. Becker; Robert C. Miller
Loan		23	Solano 80	1.2%	Overaa Investments, LLC
Loan		24	Lakeside Terrace Shopping Center	1.2%	David Shteremberg
Loan	6	25	Coachella Gateway Center	1.2%	Leonard H. Lundin; Greg Bever
Loan		26	Flamingo Promenade Shopping Center	1.2%	Michael Mammon; Anthony Mammon; Laurence Mammon
Loan	4	27	Plaza Del Rancho	1.2%	Kensington Real Estate
Loan		28	Polo Plaza	1.1%	Roger Boesky
Loan	4	29	Cortona Inn & Suites Anaheim	1.1%	The Amrit & Haru Patel Family Trust
Loan		30	Westwind Apartments	1.0%	William Elliott; Thomas E. Messier; Kurt A. Schirm
Loan		31	Olmsted Village	1.0%	Marty R. McKenzie
Loan	4	32	Sunset La Cruz	1.0%	Urban Development Organization, Ltd.
Loan		33	Arrowhead Professional Park	0.9%	Barak Jolish
Loan		34	Holiday Inn Express - Grapevine	0.9%	NewcrestImage Holdings, LLC
Loan	9	35	Union Self Storage	0.9%	Jay Furman
Loan		36	Harte Haven Shopping Center	0.9%	Michael Wachs; David Goldstein
Loan		37	Park Place Apartments	0.8%	Matthew C. Millman
Loan		38	JP Morgan Chase Greenwich Leased Fee	0.8%	Ceruzzi Holdings, LLC
Loan		39	Bealeton Village Shopping Center	0.8%	Asghar Afsharnia
Loan		40	The Shoppes at Highlands Village	0.7%	Robert W. Klepinger; Jerald S. Gerard; Jeffrey W. Kost; Bradley N. Forsgren
Loan	6, 7	41	Melcor Scottsdale Office Portfolio	0.6%	Melcor Developments Arizona Inc.
Property		41.1	Chauncey Professional Center
Property		41.2	Perimeter Parkview Corporate Center
Loan	4	42	Two Notch Crossing	0.6%	Henry Ohebshalom
Loan		43	Mesa Medical Plaza	0.5%	Michael Laub
Loan		44	Home Depot Shopping Center	0.5%	Richard Birdoff; Jay Furman
Loan		45	Comfort Suites Nashville	0.5%	Samir Zaveri
Loan		46	Green Leaf Meadows	0.5%	Jason Hsu
Loan		47	Faulkner Plaza	0.5%	Y&O Investments Inc.
Loan	8	48	Seaway Plaza	0.5%	Larry H. Becker; Robert C. Miller
Loan		49	Walgreens - Greensboro, NC	0.5%	Jubilee Management Company, LLC
Loan		50	La Quinta Inn Portland Airport	0.5%	Rodger C. Forni; Rodney L. Forni
Loan	4	51	2525 Camino Del Rio South	0.4%	James N. Passios
Loan	4	52	Petaluma Gateway	0.4%	Mina Novian
Loan		53	Hunter’s Creek Plaza	0.4%	Tommaso A. Annese Paez; Luigi T. Annese Paez
Loan		54	Walgreens - Albertville, AL	0.4%	Edwin J. Glickman
Loan		55	Park Centre Place	0.4%	Rex Kuwasaki; Mililani Group, Inc.
Loan		56	600 & 610 South Rockford Drive	0.4%	Kenneth G. Livadas
Loan		57	Liberty Park Apartments	0.4%	Louis Manko
Loan		58	Walgreens - Odessa, TX	0.4%	Richard Saliture
Loan		59	190 Ohio Shopping Center	0.4%	Robert G. Reid
Loan		60	Walgreens - Sugar Grove, IL	0.4%	Richard B. Landess
Loan		61	West Tech Business Center	0.3%	Richard M. Kent; Jeffrey J. Katke; Daniel P. Culler
Loan		62	Ultra Foods	0.3%	Michael Price
Loan		63	La Quinta Inn Richmond	0.3%	Sunil S. Mehta; Nilang C. Maniar; Bhavesh V. Shah
Loan		64	Fishers Corner Shopping Center	0.3%	Ben Braunstein; Harry Braunstein
Loan		65	Enchanted Lakes Estates MHC	0.2%	Anne Varco
Loan		66	Langley Place Apartments	0.2%	Corey Peterson; M. Andrew Tischer; Maureen Miles
Loan		67	Otsego Plaza	0.2%	Jakob Kaiser

I-2

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	Non-Recourse Carveout Guarantor
Loan	3, 4	1	Marriott Philadelphia Downtown	9.6%	Oaktree Real Estate Opportunities Fund VI, L.P.; Clearview Hotel Capital, LLC
Loan	4	2	Pappas Commerce Center	7.6%	Timothy A. Pappas
Loan	5	3	El Con Center	5.9%	E. Stanley Kroenke
Loan	4	4	Aspen Heights - Statesboro	4.8%	Greg Henry
Loan		5	San Isidro Plaza I & II	4.2%	Jeffrey P. Branch
Loan		6	Courtyard King Kamehameha’s Kona Beach Hotel Leased Fee	3.6%	HTH Corporation
Loan	4	7	Marlboro Commons	3.3%	Robert M. Pagano
Loan		8	Highland Village	3.2%	SDM Holdings LLC
Loan	6, 7	9	Salinas/Monterey Multifamily Portfolio	2.6%	John Sollecito; The John Sollecito Separate Property Trust; Jennifer Cockrum (AKA Jennifer Sollecito); The Jennifer Cockrum Separate Property Trust
Property		9.1	Fox Creek Apartments
Property		9.2	Mission Apartments
Property		9.3	Madison Manor Apartments
Property		9.4	Acacia Manor Apartments
Loan	8	10	Napa Riverfront	2.6%	Massimo DeSimoni; Michael J. DeSimoni; Daniel J. DeSimoni
Loan		11	Dixie Manor	2.4%	Brian C. Wood
Loan		12	Holiday Inn Center City Charlotte	2.4%	Kenneth Kochenour
Loan		13	Desert Palms Hotel & Suites	2.4%	Shirish H. Patel; Pushpa S. Hansji; Arun H. Patel; Priti A. Hansji; Rajan S. Hansji; Sajan A. Hansji
Loan	6	14	Kendall Value Center	2.3%	Loeb Partners Realty and Development Corp.
Loan	4	15	The Viridian Building	2.0%	Shahyar Zayanderoudi individually and as Trustee of The Zayanderoudi Family Trust dated 11/24/97; Laleh N. Zayanderoudi as Trustee of The Zayanderoudi Family Trust dated 11/24/97
Loan		16	Keystone Park	2.0%	Michel Kucinski; USA Properties, Inc.
Loan		17	Holiday Inn Houston Intercontinental	2.0%	Pacifica Hosts, Inc.
Loan		18	Ballentine Crossing	1.9%	Brantley E. White; Thomas L. White, III
Loan		19	Residence Inn Del Mar	1.8%	Joseph F. Oliver III
Loan	7	20	BC Wood Retail Portfolio	1.7%	Brian C. Wood
Property		20.1	Eastland Shopping Center
Property		20.2	Iroquois Shopping Center
Loan		21	Shops at the Pond	1.7%	Kimco Realty Corporation
Loan	8	22	Price Chopper Plaza	1.5%	Larry H. Becker; Robert C. Miller
Loan		23	Solano 80	1.2%	Overaa Investments, LLC
Loan		24	Lakeside Terrace Shopping Center	1.2%	David Shteremberg
Loan	6	25	Coachella Gateway Center	1.2%	Leonard H. Lundin; Greg Bever
Loan		26	Flamingo Promenade Shopping Center	1.2%	Michael Mammon; Anthony Mammon; Laurence Mammon
Loan	4	27	Plaza Del Rancho	1.2%	The Galentine Family Trust; The Hite Family Trust; Patrick Galentine; Chris Hite
Loan		28	Polo Plaza	1.1%	Roger Boesky; RB General LLC
Loan	4	29	Cortona Inn & Suites Anaheim	1.1%	Amrit K. Patel; Hasu A. Patel; The Amrit and Hasu Patel Family Trust
Loan		30	Westwind Apartments	1.0%	William Elliott; Thomas E. Messier; Kurt A. Schirm
Loan		31	Olmsted Village	1.0%	Marty R. McKenzie
Loan	4	32	Sunset La Cruz	1.0%	Elliot S. Zorensky; Randy E. Nonberg
Loan		33	Arrowhead Professional Park	0.9%	Barak Jolish
Loan		34	Holiday Inn Express - Grapevine	0.9%	Chirag Patel; Mehul Patel; Yogesh Patel
Loan	9	35	Union Self Storage	0.9%	Jay Furman
Loan		36	Harte Haven Shopping Center	0.9%	Michael Wachs; David Goldstein
Loan		37	Park Place Apartments	0.8%	Matthew C. Millman
Loan		38	JP Morgan Chase Greenwich Leased Fee	0.8%	Louis L. Ceruzzi, Jr.
Loan		39	Bealeton Village Shopping Center	0.8%	Asghar Afsharnia Revocable Trust
Loan		40	The Shoppes at Highlands Village	0.7%	Robert W. Klepinger; Jerald S. Gerard; Jeffrey W. Kost; Bradley N. Forsgren
Loan	6, 7	41	Melcor Scottsdale Office Portfolio	0.6%	Melcor Developments Arizona Inc.
Property		41.1	Chauncey Professional Center
Property		41.2	Perimeter Parkview Corporate Center
Loan	4	42	Two Notch Crossing	0.6%	Henry Ohebshalom
Loan		43	Mesa Medical Plaza	0.5%	Michael Laub
Loan		44	Home Depot Shopping Center	0.5%	Richard Birdoff; Jay Furman
Loan		45	Comfort Suites Nashville	0.5%	Samir Zaveri
Loan		46	Green Leaf Meadows	0.5%	Jason Hsu
Loan		47	Faulkner Plaza	0.5%	Y&O Investments Inc.
Loan	8	48	Seaway Plaza	0.5%	Larry H. Becker; Robert C. Miller
Loan		49	Walgreens - Greensboro, NC	0.5%	Mary Lee
Loan		50	La Quinta Inn Portland Airport	0.5%	Rodger C. Forni; Rodney L. Forni
Loan	4	51	2525 Camino Del Rio South	0.4%	James N. Passios
Loan	4	52	Petaluma Gateway	0.4%	Mina Novian
Loan		53	Hunter’s Creek Plaza	0.4%	Tommaso A. Annese Paez; Luigi T. Annese Paez
Loan		54	Walgreens - Albertville, AL	0.4%	Edwin J. Glickman
Loan		55	Park Centre Place	0.4%	Rex Kuwasaki; Mililani Group, Inc.
Loan		56	600 & 610 South Rockford Drive	0.4%	Kenneth G. Livadas
Loan		57	Liberty Park Apartments	0.4%	Louis Manko
Loan		58	Walgreens - Odessa, TX	0.4%	Richard W. Saliture
Loan		59	190 Ohio Shopping Center	0.4%	Robert G. Reid
Loan		60	Walgreens - Sugar Grove, IL	0.4%	Richard B. Landess
Loan		61	West Tech Business Center	0.3%	Richard M. Kent; Jeffrey J. Katke; Daniel P. Culler
Loan		62	Ultra Foods	0.3%	Michael Price
Loan		63	La Quinta Inn Richmond	0.3%	Sunil S. Mehta; Nilang C. Maniar; Bhavesh V. Shah
Loan		64	Fishers Corner Shopping Center	0.3%	Ben Braunstein; Harry Braunstein
Loan		65	Enchanted Lakes Estates MHC	0.2%	Anne Varco
Loan		66	Langley Place Apartments	0.2%	Corey Peterson; M. Andrew Tischer; Maureen Miles
Loan		67	Otsego Plaza	0.2%	Jakob Kaiser

I-3

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

MORTGAGED PROPERTY CHARACTERISTICS

Property Flag

Footnotes

Loan ID

Property Name

% of Initial Pool Balance

No. of Properties

General Property Type

Detailed Property Type

Title Type

Ground Lease Initial Lease Expiration Date

Address

City

County

State

Zip Code

Loan

3, 4

1

Marriott Philadelphia Downtown

9.6%

1

Hospitality

Full Service

Fee

N/A

1201 Market Street

Philadelphia

Philadelphia

PA

19107

Loan

4

2

Pappas Commerce Center

7.6%

1

Mixed Use

Flex/Warehouse/Office

Leasehold

3/30/2085

643-655 Summer Street and 300 West First Street

Boston

Suffolk

MA

02210

Loan

5

3

El Con Center

5.9%

1

Retail

Anchored

Fee

N/A

3601 East Broadway Boulevard

Tucson

Pima

AZ

85716

Loan

4

4

Aspen Heights - Statesboro

4.8%

1

Multifamily

Student Housing

Fee

N/A

17358 Highway 67

Statesboro

Bulloch

GA

30458

Loan

5

San Isidro Plaza I & II

4.2%

1

Retail

Anchored

Fee/Leasehold

2/28/2031

3210-3458 Zafarano Drive

Santa Fe

Santa Fe

NM

87507

Loan

6

Courtyard King Kamehameha’s Kona Beach Hotel Leased Fee

3.6%

1

Other

Land

Leased Fee

N/A

75-5660 Palani Road

Kailua-Kona

Hawaii

HI

96740

Loan

4

7

Marlboro Commons

3.3%

1

Retail

Anchored

Fee

N/A

81-119 US-9 South

Marlboro

Monmouth

NJ

07746

Loan

8

Highland Village

3.2%

1

Mixed Use

Retail/Office

Fee

N/A

4500 Interstate 55 North

Jackson

Hinds

MS

39211

Loan

6, 7

9

Salinas/Monterey Multifamily Portfolio

2.6%

4

Monterey

Property

9.1

Fox Creek Apartments

Multifamily

Garden

Fee

N/A

100 W. Alvin Dr.

Salinas

Monterey

CA

93901

Property

9.2

Mission Apartments

Multifamily

Garden

Fee

N/A

910 Padre Dr.

Salinas

Monterey

CA

93901

Property

9.3

Madison Manor Apartments

Multifamily

Garden

Fee

N/A

555 Madison St.

Monterey

Monterey

CA

93940

Property

9.4

Acacia Manor Apartments

Multifamily

Garden

Fee

N/A

861 W. Acacia St.

Salinas

Monterey

CA

93901

Loan

8

10

Napa Riverfront

2.6%

1

Mixed Use

Retail/Office

Fee

N/A

600-700 Main Street

Napa

Napa

CA

94559

Loan

11

Dixie Manor

2.4%

1

Retail

Anchored

Fee

N/A

6801 Dixie Highway

Louisville

Jefferson

KY

40258

Loan

12

Holiday Inn Center City Charlotte

2.4%

1

Hospitality

Full Service

Leasehold

12/31/2039

230 North College Street

Charlotte

Mecklenburg

NC

28202

Loan

13

Desert Palms Hotel & Suites

2.4%

1

Hospitality

Limited Service

Fee

N/A

631 West Katella Avenue

Anaheim

Orange

CA

92802

Loan

6

14

Kendall Value Center

2.3%

1

Retail

Anchored

Fee

N/A

6801-7199 SW 117th Avenue

Miami

Miami-Dade

FL

33183

Loan

4

15

The Viridian Building

2.0%

1

Mixed Use

Multifamily/Retail/Parking

Leasehold

10/31/2058

1023 4th Avenue; 1014 5th Avenue, 1026 5th Avenue

San Diego

San Diego

CA

92101

Loan

16

Keystone Park

2.0%

1

Retail

Shadow Anchored

Fee

N/A

13931 North Central Expressway (US Highway 75)

Dallas

Dallas

TX

75243

Loan

17

Holiday Inn Houston Intercontinental

2.0%

1

Hospitality

Full Service

Fee

N/A

15222 JFK Boulevard

Houston

Harris

TX

77032

Loan

18

Ballentine Crossing

1.9%

1

Multifamily

Garden

Fee

N/A

114 Ballentine Crossing Lane

Irmo

Richland

SC

29063

Loan

19

Residence Inn Del Mar

1.8%

1

Hospitality

Extended Stay

Fee

N/A

3525 Valley Centre Drive

Del Mar

San Diego

CA

92130

Loan

7

20

BC Wood Retail Portfolio

1.7%

2

Property

20.1

Eastland Shopping Center

Retail

Anchored

Fee

N/A

1301 Winchester Road

Lexington

Fayette

KY

40505

Property

20.2

Iroquois Shopping Center

Retail

Anchored

Fee

N/A

5330 South 3rd Street

Louisville

Jefferson

KY

40214

Loan

21

Shops at the Pond

1.7%

1

Retail

Anchored

Fee

N/A

739 Donald J. Lynch Boulevard

Marlborough

Middlesex

MA

01752

Loan

8

22

Price Chopper Plaza

1.5%

1

Retail

Anchored

Fee

N/A

1365 New Scotland Road

Slingerlands

Albany

NY

12159

Loan

23

Solano 80

1.2%

1

Retail

Anchored

Fee

N/A

2001-2079 Solano Avenue

Vallejo

Solano

CA

94590

Loan

24

Lakeside Terrace Shopping Center

1.2%

1

Retail

Anchored

Fee

N/A

26150 Iris Avenue

Moreno Valley

Riverside

CA

92555

Loan

6

25

Coachella Gateway Center

1.2%

1

Retail

Anchored

Fee

N/A

49201-49405  Grapefruit Boulevard

Coachella

Riverside

CA

92236

Loan

26

Flamingo Promenade Shopping Center

1.2%

1

Retail

Anchored

Fee

N/A

10120 & 10140 West Flamingo Road

Las Vegas

Clark

NV

89147

Loan

4

27

Plaza Del Rancho

1.2%

1

Retail

Unanchored

Fee

N/A

27600-27674 Newhall Ranch Road

Valencia

Los Angeles

CA

91355

Loan

28

Polo Plaza

1.1%

1

Office

Suburban

Fee

N/A

3702-3790 Via De La Valle

Del Mar

San Diego

CA

92014

Loan

4

29

Cortona Inn & Suites Anaheim

1.1%

1

Hospitality

Limited Service

Fee

N/A

2029 S. Harbor Boulevard

Anaheim

Orange

CA

92802

Loan

30

Westwind Apartments

1.0%

1

Multifamily

Garden

Fee

N/A

3069 East Ordway Drive NW

Roanoke

Roanoke City

VA

24017

Loan

31

Olmsted Village

1.0%

1

Retail

Anchored

Fee

N/A

266 Central Park Avenue

Taylortown

Moore

NC

28374

Loan

4

32

Sunset La Cruz

1.0%

1

Retail

Unanchored

Fee

N/A

15220-15240 Sunset Boulevard

Pacific Palisades

Los Angeles

CA

90272

Loan

33

Arrowhead Professional Park

0.9%

1

Office

Medical

Fee

N/A

16222 North 59th Avenue

Glendale

Maricopa

AZ

85306

Loan

34

Holiday Inn Express - Grapevine

0.9%

1

Hospitality

Limited Service

Leasehold

2/13/2064

309 SH 114 West

Grapevine

Tarrant

TX

76051

Loan

9

35

Union Self Storage

0.9%

1

Self Storage

Self Storage

Leasehold

2/28/2025

2395 Springfield Avenue

Vauxhall

Union

NJ

07088

Loan

36

Harte Haven Shopping Center

0.9%

1

Retail

Anchored

Fee

N/A

94 Grove Street

Massena

St. Lawrence

NY

13662

Loan

37

Park Place Apartments

0.8%

1

Multifamily

Garden

Fee

N/A

2B Hiltin Place

Greensboro

Guilford

NC

27409

Loan

38

JP Morgan Chase Greenwich Leased Fee

0.8%

1

Other

Land

Leased Fee

N/A

111 West Putnam Ave. (Rt.1)

Greenwich

Fairfield

CT

06830

Loan

39

Bealeton Village Shopping Center

0.8%

1

Retail

Anchored

Fee

N/A

6358 Village Center Drive

Bealeton

Fauquier

VA

22712

Loan

40

The Shoppes at Highlands Village

0.7%

1

Retail

Anchored

Fee

N/A

SEC Ellsworth Rd. & Brown Rd.

Mesa

Maricopa

AZ

85207

Loan

6, 7

41

Melcor Scottsdale Office Portfolio

0.6%

2

Property

41.1

Chauncey Professional Center

Office

Suburban

Fee

N/A

6930 East Chauncey Lane

Phoenix

Maricopa

AZ

85054

Property

41.2

Perimeter Parkview Corporate Center

Office

Suburban

Fee

N/A

8355 East Hartford Drive

Scottsdale

Maricopa

AZ

85255

Loan

4

42

Two Notch Crossing

0.6%

1

Retail

Shadow Anchored

Fee

N/A

10266 Two Notch Road

Columbia

Richland

SC

29229

Loan

43

Mesa Medical Plaza

0.5%

1

Office

Medical

Fee

N/A

4301 North Mesa Street

El Paso

El Paso

TX

79902

Loan

44

Home Depot Shopping Center

0.5%

1

Retail

Shadow Anchored

Fee

N/A

240-250 West Route 59

Nanuet

Rockland

NY

10954

Loan

45

Comfort Suites Nashville

0.5%

1

Hospitality

Limited Service

Fee

N/A

3431 Percy Priest Drive

Nashville

Davidson

TN

37214

Loan

46

Green Leaf Meadows

0.5%

1

Multifamily

Garden

Fee

N/A

199 Aegean Way

Vacaville

Solano

CA

95687

Loan

47

Faulkner Plaza

0.5%

1

Retail

Anchored

Fee

N/A

150 E. Oak Street

Conway

Faulkner

AR

72032

Loan

8

48

Seaway Plaza

0.5%

1

Retail

Anchored

Fee

N/A

53 Finney Boulevard

Malone

Franklin

NY

12953

Loan

49

Walgreens - Greensboro, NC

0.5%

1

Retail

Free-Standing

Fee

N/A

5005 MacKay Road

Jamestown

Guilford

NC

27282

Loan

50

La Quinta Inn Portland Airport

0.5%

1

Hospitality

Limited Service

Fee

N/A

11207 Northeast Holman Street

Portland

Multnomah

OR

97220

Loan

4

51

2525 Camino Del Rio South

0.4%

1

Office

CBD

Fee

N/A

2525 Camino Del Rio South

San Diego

San Diego

CA

92108

Loan

4

52

Petaluma Gateway

0.4%

1

Retail

Shadow Anchored

Fee

N/A

905-965 Lakeville Street

Petaluma

Sonoma

CA

94952

Loan

53

Hunter’s Creek Plaza

0.4%

1

Retail

Unanchored

Fee

N/A

2109 Town Center Boulevard

Orlando

Orange

FL

32837

Loan

54

Walgreens - Albertville, AL

0.4%

1

Retail

Free-Standing

Fee

N/A

7155 U.S. Hwy 431

Albertville

Marshall

AL

35950

Loan

55

Park Centre Place

0.4%

1

Office

Suburban

Fee

N/A

12110 North Pecos Street

Westminster

Adams

CO

80234

Loan

56

600 & 610 South Rockford Drive

0.4%

1

Industrial

Flex

Fee

N/A

600 & 610 South Rockford Drive

Tempe

Maricopa

AZ

85281

Loan

57

Liberty Park Apartments

0.4%

1

Multifamily

Age Restricted Housing

Fee

N/A

10 Manko Lane

Cheektowaga

Erie

NY

14227

Loan

58

Walgreens - Odessa, TX

0.4%

1

Retail

Free-Standing

Fee

N/A

1707 West 8th Street

Odessa

Ector

TX

79763

Loan

59

190 Ohio Shopping Center

0.4%

1

Retail

Unanchored

Fee

N/A

1101 Ohio Drive

Plano

Collin

TX

75093

Loan

60

Walgreens - Sugar Grove, IL

0.4%

1

Retail

Free-Standing

Fee

N/A

376 N. State Route 47

Sugar Grove

Kane

IL

60554

Loan

61

West Tech Business Center

0.3%

1

Industrial

Flex

Fee

N/A

6959 Alamo Downs Parkway

San Antonio

Bexar

TX

78238

Loan

62

Ultra Foods

0.3%

1

Retail

Free-Standing

Fee

N/A

6001 Broadway

Merrillville

Lake

IN

46410

Loan

63

La Quinta Inn Richmond

0.3%

1

Hospitality

Limited Service

Fee

N/A

9040 Pams Avenue

Richmond

Chesterfield

VA

23237

Loan

64

Fishers Corner Shopping Center

0.3%

1

Retail

Shadow Anchored

Fee

N/A

11761-11801 Commercial Drive

Fishers

Hamilton

IN

46038

Loan

65

Enchanted Lakes Estates MHC

0.2%

1

Manufactured Housing

Manufactured Housing

Fee

N/A

750 Malabar Road

Malabar

Brevard

FL

32950

Loan

66

Langley Place Apartments

0.2%

1

Multifamily

Garden

Fee

N/A

3801 Kensington Court

Decatur

Dekalb

GA

30032

Loan

67

Otsego Plaza

0.2%

1

Retail

Shadow Anchored

Fee

N/A

1221 Michigan 89 Highway

Plainwell

Allegan

MI

49080

I-4

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
					MORTGAGED PROPERTY CHARACTERISTICS
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	Year Built	Year Renovated	Net Rentable Area SF/Units/Acres/ Rooms/Pads	Units of Measure	Occupancy Rate	Occupancy Rate As-of Date	Appraised Value	Appraisal As-of Date
Loan	3, 4	1	Marriott Philadelphia Downtown	9.6%	1995 (Tower) 1893 (Head)	1999 (Headhouse); 2011-2012	1,408	Rooms	77.9%	5/31/2014	$307,000,000	12/2/2013
Loan	4	2	Pappas Commerce Center	7.6%	1965-1990	2001	772,464	SF	91.8%	6/2/2014	$116,500,000	11/21/2013
Loan	5	3	El Con Center	5.9%	1961	2005-2014	862,513	SF	100.0%	6/24/2014	$85,600,000	10/1/2015
Loan	4	4	Aspen Heights - Statesboro	4.8%	2013	N/A	339	Units	89.4%	6/23/2014	$69,100,000	11/11/2013
Loan		5	San Isidro Plaza I & II	4.2%	2004-2007	N/A	283,885	SF	98.3%	5/1/2014	$60,500,000	4/26/2014
Loan		6	Courtyard King Kamehameha’s Kona Beach Hotel Leased Fee	3.6%	N/A	N/A	N/A	N/A	100.0%	8/1/2014	$67,300,000	1/30/2014
Loan	4	7	Marlboro Commons	3.3%	1986, 2013, 2014	N/A	100,499	SF	95.5%	4/15/2014	$47,300,000	5/27/2014
Loan		8	Highland Village	3.2%	1972	2013	217,504	SF	86.5%	4/16/2014	$40,400,000	4/1/2014
Loan	6, 7	9	Salinas/Monterey Multifamily Portfolio	2.6%			336	Units	97.0%		$41,900,000
Property		9.1	Fox Creek Apartments		1986	N/A	168	Units	95.8%	6/24/2014	$22,700,000	1/3/2014
Property		9.2	Mission Apartments		1951	N/A	95	Units	97.9%	6/24/2014	$10,100,000	1/3/2014
Property		9.3	Madison Manor Apartments		1972	N/A	27	Units	96.3%	6/24/2014	$4,600,000	1/3/2014
Property		9.4	Acacia Manor Apartments		1979	N/A	46	Units	100.0%	6/24/2014	$4,500,000	1/3/2014
Loan	8	10	Napa Riverfront	2.6%	2009	N/A	66,082	SF	91.5%	6/3/2014	$41,770,000	5/7/2014
Loan		11	Dixie Manor	2.4%	1950-1955	2014	348,338	SF	97.1%	6/1/2014	$34,200,000	3/1/2015
Loan		12	Holiday Inn Center City Charlotte	2.4%	1989	2007-2013	294	Rooms	71.1%	3/30/2014	$35,500,000	4/18/2014
Loan		13	Desert Palms Hotel & Suites	2.4%	1988	2004	188	Rooms	88.9%	5/31/2014	$49,000,000	3/25/2014
Loan	6	14	Kendall Value Center	2.3%	1983	2004, 2010	183,050	SF	92.3%	3/10/2014	$36,500,000	3/13/2014
Loan	4	15	The Viridian Building	2.0%	1913, 1919	2003	70,722	SF	97.6%	4/1/2014	$30,300,000	3/10/2014
Loan		16	Keystone Park	2.0%	1995, 1996, 1998, 1999	N/A	142,784	SF	100.0%	4/30/2014	$28,650,000	4/2/2014
Loan		17	Holiday Inn Houston Intercontinental	2.0%	1971	2008	414	Rooms	76.7%	2/28/2014	$33,600,000	3/25/2014
Loan		18	Ballentine Crossing	1.9%	2013	N/A	315	Units	87.0%	5/20/2014	$28,650,000	4/3/2014
Loan		19	Residence Inn Del Mar	1.8%	2013	N/A	118	Rooms	68.6%	2/28/2014	$33,500,000	3/18/2014
Loan	7	20	BC Wood Retail Portfolio	1.7%			474,880	SF	92.9%		$26,250,000
Property		20.1	Eastland Shopping Center		1959	2002	340,094	SF	94.8%	5/29/2014	$18,500,000	4/8/2014
Property		20.2	Iroquois Shopping Center		1951-1956, 2001	N/A	134,786	SF	88.0%	5/29/2014	$7,750,000	4/9/2014
Loan		21	Shops at the Pond	1.7%	2003	N/A	104,125	SF	100.0%	2/4/2014	$25,800,000	2/4/2014
Loan	8	22	Price Chopper Plaza	1.5%	1997	N/A	96,910	SF	100.0%	5/27/2014	$21,400,000	4/2/2014
Loan		23	Solano 80	1.2%	1968	2010	113,746	SF	89.9%	4/30/2013	$18,800,000	5/10/2014
Loan		24	Lakeside Terrace Shopping Center	1.2%	2005	N/A	57,157	SF	94.2%	4/1/2014	$18,050,000	4/2/2014
Loan	6	25	Coachella Gateway Center	1.2%	2003	N/A	206,837	SF	82.2%	5/1/2014	$17,600,000	4/25/2014
Loan		26	Flamingo Promenade Shopping Center	1.2%	2004	N/A	67,121	SF	100.0%	12/31/2013	$16,600,000	5/8/2014
Loan	4	27	Plaza Del Rancho	1.2%	1997	N/A	53,467	SF	90.6%	4/29/2014	$18,300,000	5/4/2014
Loan		28	Polo Plaza	1.1%	1987	N/A	56,319	SF	82.6%	5/31/2014	$16,500,000	5/12/2014
Loan	4	29	Cortona Inn & Suites Anaheim	1.1%	1984	2014	127	Rooms	86.0%	1/31/2014	$23,900,000	2/6/2014
Loan		30	Westwind Apartments	1.0%	1981, 1985	2014	288	Units	95.1%	3/31/2014	$13,600,000	4/28/2014
Loan		31	Olmsted Village	1.0%	1996	N/A	111,236	SF	89.4%	6/5/2014	$13,450,000	1/29/2014
Loan	4	32	Sunset La Cruz	1.0%	1962	2013	14,455	SF	100.0%	4/1/2014	$15,250,000	4/16/2014
Loan		33	Arrowhead Professional Park	0.9%	2007	N/A	40,000	SF	90.3%	6/1/2014	$13,100,000	5/28/2014
Loan		34	Holiday Inn Express - Grapevine	0.9%	2000	2013/2014	95	Rooms	77.7%	5/31/2014	$13,000,000	11/19/2013
Loan	9	35	Union Self Storage	0.9%	1967	2001	1,222	Units	90.6%	6/25/2014	$13,700,000	6/10/2014
Loan		36	Harte Haven Shopping Center	0.9%	Various: 1955, 1988, 1994, 1998, 2008-2009	N/A	227,813	SF	100.0%	4/23/2014	$14,300,000	4/21/2014
Loan		37	Park Place Apartments	0.8%	1973	2009	204	Units	91.2%	5/4/2014	$12,900,000	4/17/2014
Loan		38	JP Morgan Chase Greenwich Leased Fee	0.8%	2014	N/A	5,614	SF	100.0%	8/1/2014	$13,950,000	4/24/2014
Loan		39	Bealeton Village Shopping Center	0.8%	1990	N/A	86,366	SF	96.4%	6/23/2014	$11,000,000	4/1/2014
Loan		40	The Shoppes at Highlands Village	0.7%	2004	N/A	87,486	SF	81.9%	5/22/2014	$10,100,000	4/21/2014
Loan	6, 7	41	Melcor Scottsdale Office Portfolio	0.6%			58,961	SF	95.2%		$11,100,000
Property		41.1	Chauncey Professional Center		2006	N/A	34,807	SF	96.9%	6/9/2014	$7,000,000	5/7/2014
Property		41.2	Perimeter Parkview Corporate Center		2007	N/A	24,154	SF	88.5%	6/6/2014	$4,100,000	5/7/2014
Loan	4	42	Two Notch Crossing	0.6%	2014	N/A	16,840	SF	100.0%	6/11/2014	$8,000,000	5/13/2014
Loan		43	Mesa Medical Plaza	0.5%	2008	N/A	27,750	SF	100.0%	7/8/2014	$8,350,000	4/29/2014
Loan		44	Home Depot Shopping Center	0.5%	1980	N/A	34,130	SF	95.9%	5/28/2014	$7,600,000	4/2/2014
Loan		45	Comfort Suites Nashville	0.5%	2009	N/A	65	Rooms	72.3%	5/31/2014	$7,300,000	4/2/2014
Loan		46	Green Leaf Meadows	0.5%	1978	2013	64	Units	100.0%	3/17/2014	$6,800,000	5/1/2014
Loan		47	Faulkner Plaza	0.5%	1972	1980s, 1990s, 2000s	117,903	SF	100.0%	2/25/2014	$7,100,000	5/7/2014
Loan	8	48	Seaway Plaza	0.5%	1963, 1999, 2001	2001	60,330	SF	100.0%	5/20/2014	$6,700,000	5/21/2014
Loan		49	Walgreens - Greensboro, NC	0.5%	2013	N/A	14,534	SF	100.0%	5/1/2014	$9,240,000	4/23/2014
Loan		50	La Quinta Inn Portland Airport	0.5%	1999	2014	98	Rooms	82.0%	5/31/2014	$8,400,000	6/4/2014
Loan	4	51	2525 Camino Del Rio South	0.4%	1983	N/A	47,567	SF	92.8%	5/31/2014	$6,220,000	4/24/2014
Loan	4	52	Petaluma Gateway	0.4%	1989	N/A	30,135	SF	83.4%	6/1/2014	$8,850,000	5/17/2014
Loan		53	Hunter’s Creek Plaza	0.4%	2002	N/A	28,606	SF	100.0%	6/30/2014	$6,700,000	4/1/2014
Loan		54	Walgreens - Albertville, AL	0.4%	2008	N/A	14,820	SF	100.0%	8/1/2014	$6,150,000	4/7/2014
Loan		55	Park Centre Place	0.4%	1984	2005	55,019	SF	93.8%	6/30/2014	$6,900,000	5/1/2014
Loan		56	600 & 610 South Rockford Drive	0.4%	1987	N/A	43,475	SF	100.0%	3/31/2014	$5,675,000	4/22/2014
Loan		57	Liberty Park Apartments	0.4%	1995	2013	104	Units	97.1%	5/31/2014	$5,200,000	5/5/2014
Loan		58	Walgreens - Odessa, TX	0.4%	2012	N/A	14,820	SF	100.0%	5/20/2014	$6,240,000	3/25/2014
Loan		59	190 Ohio Shopping Center	0.4%	2002	N/A	39,060	SF	84.6%	5/12/2014	$5,000,000	6/3/2014
Loan		60	Walgreens - Sugar Grove, IL	0.4%	2012	N/A	14,739	SF	100.0%	8/1/2014	$6,450,000	4/14/2014
Loan		61	West Tech Business Center	0.3%	1983	N/A	56,834	SF	91.0%	5/22/2014	$4,700,000	4/23/2014
Loan		62	Ultra Foods	0.3%	1994	2012	65,946	SF	100.0%	5/31/2014	$4,050,000	3/21/2014
Loan		63	La Quinta Inn Richmond	0.3%	2002	2014	50	Rooms	80.2%	4/30/2014	$3,800,000	5/14/2014
Loan		64	Fishers Corner Shopping Center	0.3%	2008	N/A	20,478	SF	92.2%	6/25/2014	$3,800,000	3/25/2014
Loan		65	Enchanted Lakes Estates MHC	0.2%	1970	N/A	150	Pads	90.0%	4/24/2014	$4,800,000	4/29/2014
Loan		66	Langley Place Apartments	0.2%	1973	N/A	117	Units	94.9%	4/30/2014	$3,100,000	4/14/2014
Loan		67	Otsego Plaza	0.2%	1992	1999	33,038	SF	100.0%	5/29/2014	$2,750,000	3/28/2014

I-5

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
					MORTGAGE LOAN CHARACTERISTICS
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	Mortgage Rate	Administrative Fee Rate(2)	Master Servicing Fee Rate	Pari Passu Loan Primary Servicing Fee Rate	Trustee Fee Rate	Trust Advisor Fee Rate	CREFC Fee Rate	Interest Accrual Basis	Seasoning (mos.)
Loan	3, 4	1	Marriott Philadelphia Downtown	9.6%	5.240%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	6
Loan	4	2	Pappas Commerce Center	7.6%	4.670%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	1
Loan	5	3	El Con Center	5.9%	4.300%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	2
Loan	4	4	Aspen Heights - Statesboro	4.8%	5.070%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	6
Loan		5	San Isidro Plaza I & II	4.2%	4.739%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	1
Loan		6	Courtyard King Kamehameha’s Kona Beach Hotel Leased Fee	3.6%	4.800%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	2
Loan	4	7	Marlboro Commons	3.3%	4.540%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	1
Loan		8	Highland Village	3.2%	4.600%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	2
Loan	6, 7	9	Salinas/Monterey Multifamily Portfolio	2.6%	4.990%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	1
Property		9.1	Fox Creek Apartments
Property		9.2	Mission Apartments
Property		9.3	Madison Manor Apartments
Property		9.4	Acacia Manor Apartments
Loan	8	10	Napa Riverfront	2.6%	4.547%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	1
Loan		11	Dixie Manor	2.4%	4.730%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	1
Loan		12	Holiday Inn Center City Charlotte	2.4%	4.810%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	1
Loan		13	Desert Palms Hotel & Suites	2.4%	4.681%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	3
Loan	6	14	Kendall Value Center	2.3%	4.480%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	1
Loan	4	15	The Viridian Building	2.0%	4.760%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	1
Loan		16	Keystone Park	2.0%	4.566%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	2
Loan		17	Holiday Inn Houston Intercontinental	2.0%	4.797%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	1
Loan		18	Ballentine Crossing	1.9%	4.550%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	2
Loan		19	Residence Inn Del Mar	1.8%	4.885%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	3
Loan	7	20	BC Wood Retail Portfolio	1.7%	4.680%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	1
Property		20.1	Eastland Shopping Center
Property		20.2	Iroquois Shopping Center
Loan		21	Shops at the Pond	1.7%	4.560%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	4
Loan	8	22	Price Chopper Plaza	1.5%	4.610%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	1
Loan		23	Solano 80	1.2%	4.370%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	14
Loan		24	Lakeside Terrace Shopping Center	1.2%	4.580%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	1
Loan	6	25	Coachella Gateway Center	1.2%	4.673%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	1
Loan		26	Flamingo Promenade Shopping Center	1.2%	4.620%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	1
Loan	4	27	Plaza Del Rancho	1.2%	4.460%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	2
Loan		28	Polo Plaza	1.1%	4.410%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	1
Loan	4	29	Cortona Inn & Suites Anaheim	1.1%	4.420%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	4
Loan		30	Westwind Apartments	1.0%	4.110%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	1
Loan		31	Olmsted Village	1.0%	4.970%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	0
Loan	4	32	Sunset La Cruz	1.0%	4.711%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	2
Loan		33	Arrowhead Professional Park	0.9%	4.520%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	1
Loan		34	Holiday Inn Express - Grapevine	0.9%	4.900%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	5
Loan	9	35	Union Self Storage	0.9%	4.405%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	1
Loan		36	Harte Haven Shopping Center	0.9%	4.210%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	1
Loan		37	Park Place Apartments	0.8%	4.490%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	2
Loan		38	JP Morgan Chase Greenwich Leased Fee	0.8%	4.440%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	1
Loan		39	Bealeton Village Shopping Center	0.8%	5.400%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	1
Loan		40	The Shoppes at Highlands Village	0.7%	4.937%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	1
Loan	6, 7	41	Melcor Scottsdale Office Portfolio	0.6%	4.680%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	0
Property		41.1	Chauncey Professional Center
Property		41.2	Perimeter Parkview Corporate Center
Loan	4	42	Two Notch Crossing	0.6%	4.605%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	1
Loan		43	Mesa Medical Plaza	0.5%	4.800%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	1
Loan		44	Home Depot Shopping Center	0.5%	4.480%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	2
Loan		45	Comfort Suites Nashville	0.5%	5.300%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	0
Loan		46	Green Leaf Meadows	0.5%	4.650%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	2
Loan		47	Faulkner Plaza	0.5%	4.600%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	1
Loan	8	48	Seaway Plaza	0.5%	4.750%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	1
Loan		49	Walgreens - Greensboro, NC	0.5%	4.500%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	1
Loan		50	La Quinta Inn Portland Airport	0.5%	5.400%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	1
Loan	4	51	2525 Camino Del Rio South	0.4%	4.560%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	2
Loan	4	52	Petaluma Gateway	0.4%	4.340%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	1
Loan		53	Hunter’s Creek Plaza	0.4%	4.790%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	1
Loan		54	Walgreens - Albertville, AL	0.4%	4.700%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	1
Loan		55	Park Centre Place	0.4%	4.680%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	1
Loan		56	600 & 610 South Rockford Drive	0.4%	4.630%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	2
Loan		57	Liberty Park Apartments	0.4%	4.900%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	1
Loan		58	Walgreens - Odessa, TX	0.4%	4.580%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	2
Loan		59	190 Ohio Shopping Center	0.4%	4.750%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	1
Loan		60	Walgreens - Sugar Grove, IL	0.4%	4.690%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	1
Loan		61	West Tech Business Center	0.3%	4.872%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	1
Loan		62	Ultra Foods	0.3%	4.880%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	1
Loan		63	La Quinta Inn Richmond	0.3%	5.575%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	1
Loan		64	Fishers Corner Shopping Center	0.3%	4.745%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	2
Loan		65	Enchanted Lakes Estates MHC	0.2%	5.050%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	2
Loan		66	Langley Place Apartments	0.2%	4.840%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	1
Loan		67	Otsego Plaza	0.2%	5.020%	0.02410%	0.02000%	0.00000%	0.00240%	0.00120%	0.00050%	Actual/360	1

I-6

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
					MORTGAGED LOAN CHARACTERISTICS
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	ARD (Yes/No)	Original Term to Maturity (mos.)	Remaining Term to Maturity (mos.)	Original Interest-Only Period (mos.)	Remaining Interest-Only Period (mos.)	Original Amortization Term (mos.)	Remaining Amortization Term (mos.)	Note Date	First Payment Date
Loan	3, 4	1	Marriott Philadelphia Downtown	9.6%	No	120	114	0	0	360	354	1/10/2014	3/1/2014
Loan	4	2	Pappas Commerce Center	7.6%	No	60	59	60	59	0	0	6/9/2014	8/1/2014
Loan	5	3	El Con Center	5.9%	No	60	58	60	58	0	0	5/19/2014	7/1/2014
Loan	4	4	Aspen Heights - Statesboro	4.8%	No	120	114	60	54	360	360	1/8/2014	3/1/2014
Loan		5	San Isidro Plaza I & II	4.2%	No	84	83	36	35	360	360	6/18/2014	8/1/2014
Loan		6	Courtyard King Kamehameha’s Kona Beach Hotel Leased Fee	3.6%	Yes	120	118	120	118	0	0	5/9/2014	7/1/2014
Loan	4	7	Marlboro Commons	3.3%	No	120	119	0	0	360	359	6/12/2014	8/1/2014
Loan		8	Highland Village	3.2%	No	120	118	36	34	360	360	5/29/2014	7/1/2014
Loan	6, 7	9	Salinas/Monterey Multifamily Portfolio	2.6%	No	120	119	36	35	360	360	6/26/2014	8/1/2014
Property		9.1	Fox Creek Apartments
Property		9.2	Mission Apartments
Property		9.3	Madison Manor Apartments
Property		9.4	Acacia Manor Apartments
Loan	8	10	Napa Riverfront	2.6%	No	120	119	60	59	360	360	6/12/2014	8/1/2014
Loan		11	Dixie Manor	2.4%	No	120	119	0	0	300	299	6/4/2014	8/1/2014
Loan		12	Holiday Inn Center City Charlotte	2.4%	No	120	119	0	0	360	359	6/12/2014	8/1/2014
Loan		13	Desert Palms Hotel & Suites	2.4%	No	120	117	120	117	0	0	4/21/2014	6/1/2014
Loan	6	14	Kendall Value Center	2.3%	No	120	119	60	59	360	360	6/2/2014	8/1/2014
Loan	4	15	The Viridian Building	2.0%	No	120	119	60	59	360	360	6/25/2014	8/1/2014
Loan		16	Keystone Park	2.0%	No	120	118	36	34	360	360	5/29/2014	7/1/2014
Loan		17	Holiday Inn Houston Intercontinental	2.0%	No	120	119	0	0	360	359	6/18/2014	8/1/2014
Loan		18	Ballentine Crossing	1.9%	No	120	118	48	46	360	360	5/20/2014	7/1/2014
Loan		19	Residence Inn Del Mar	1.8%	No	120	117	120	117	0	0	4/15/2014	6/1/2014
Loan	7	20	BC Wood Retail Portfolio	1.7%	No	120	119	0	0	300	299	6/4/2014	8/1/2014
Property		20.1	Eastland Shopping Center
Property		20.2	Iroquois Shopping Center
Loan		21	Shops at the Pond	1.7%	No	120	116	60	56	360	360	3/17/2014	5/1/2014
Loan	8	22	Price Chopper Plaza	1.5%	No	120	119	36	35	360	360	6/2/2014	8/1/2014
Loan		23	Solano 80	1.2%	No	120	106	0	0	360	346	5/28/2013	7/1/2013
Loan		24	Lakeside Terrace Shopping Center	1.2%	No	120	119	60	59	360	360	6/5/2014	8/1/2014
Loan	6	25	Coachella Gateway Center	1.2%	No	120	119	0	0	360	359	6/18/2014	8/1/2014
Loan		26	Flamingo Promenade Shopping Center	1.2%	No	120	119	48	47	360	360	6/11/2014	8/1/2014
Loan	4	27	Plaza Del Rancho	1.2%	No	120	118	120	118	0	0	5/29/2014	7/1/2014
Loan		28	Polo Plaza	1.1%	No	60	59	0	0	360	359	6/12/2014	8/1/2014
Loan	4	29	Cortona Inn & Suites Anaheim	1.1%	No	120	116	0	0	360	356	3/6/2014	5/1/2014
Loan		30	Westwind Apartments	1.0%	No	60	59	24	23	360	360	6/30/2014	8/1/2014
Loan		31	Olmsted Village	1.0%	No	84	84	0	0	360	360	7/11/2014	9/1/2014
Loan	4	32	Sunset La Cruz	1.0%	No	120	118	0	0	360	358	5/16/2014	7/1/2014
Loan		33	Arrowhead Professional Park	0.9%	No	120	119	60	59	360	360	6/18/2014	8/1/2014
Loan		34	Holiday Inn Express - Grapevine	0.9%	No	120	115	0	0	300	295	2/24/2014	4/1/2014
Loan	9	35	Union Self Storage	0.9%	No	120	119	0	0	360	359	6/30/2014	8/1/2014
Loan		36	Harte Haven Shopping Center	0.9%	No	120	119	0	0	240	239	6/20/2014	8/1/2014
Loan		37	Park Place Apartments	0.8%	No	120	118	24	22	360	360	5/22/2014	7/1/2014
Loan		38	JP Morgan Chase Greenwich Leased Fee	0.8%	No	120	119	120	119	0	0	6/9/2014	8/1/2014
Loan		39	Bealeton Village Shopping Center	0.8%	No	120	119	0	0	360	359	6/26/2014	8/1/2014
Loan		40	The Shoppes at Highlands Village	0.7%	No	84	83	24	23	360	360	6/4/2014	8/1/2014
Loan	6, 7	41	Melcor Scottsdale Office Portfolio	0.6%	No	60	60	0	0	360	360	7/14/2014	9/1/2014
Property		41.1	Chauncey Professional Center
Property		41.2	Perimeter Parkview Corporate Center
Loan	4	42	Two Notch Crossing	0.6%	No	120	119	0	0	360	359	6/13/2014	8/1/2014
Loan		43	Mesa Medical Plaza	0.5%	No	120	119	12	11	360	360	7/1/2014	8/1/2014
Loan		44	Home Depot Shopping Center	0.5%	No	120	118	0	0	360	358	5/30/2014	7/1/2014
Loan		45	Comfort Suites Nashville	0.5%	No	120	120	0	0	300	300	7/8/2014	9/1/2014
Loan		46	Green Leaf Meadows	0.5%	No	120	118	36	34	360	360	5/30/2014	7/1/2014
Loan		47	Faulkner Plaza	0.5%	No	120	119	24	23	360	360	6/26/2014	8/1/2014
Loan	8	48	Seaway Plaza	0.5%	No	120	119	36	35	360	360	7/1/2014	8/1/2014
Loan		49	Walgreens - Greensboro, NC	0.5%	No	120	119	0	0	360	359	6/10/2014	8/1/2014
Loan		50	La Quinta Inn Portland Airport	0.5%	No	120	119	0	0	300	299	6/26/2014	8/1/2014
Loan	4	51	2525 Camino Del Rio South	0.4%	No	60	58	0	0	360	358	5/5/2014	7/1/2014
Loan	4	52	Petaluma Gateway	0.4%	No	120	119	60	59	360	360	6/13/2014	8/1/2014
Loan		53	Hunter’s Creek Plaza	0.4%	No	120	119	0	0	360	359	6/3/2014	8/1/2014
Loan		54	Walgreens - Albertville, AL	0.4%	No	120	119	72	71	300	300	6/10/2014	8/1/2014
Loan		55	Park Centre Place	0.4%	No	120	119	36	35	360	360	6/25/2014	8/1/2014
Loan		56	600 & 610 South Rockford Drive	0.4%	No	84	82	24	22	360	360	5/30/2014	7/1/2014
Loan		57	Liberty Park Apartments	0.4%	No	120	119	0	0	360	359	6/20/2014	8/1/2014
Loan		58	Walgreens - Odessa, TX	0.4%	No	120	118	120	118	0	0	5/20/2014	7/1/2014
Loan		59	190 Ohio Shopping Center	0.4%	No	120	119	0	0	360	359	6/25/2014	8/1/2014
Loan		60	Walgreens - Sugar Grove, IL	0.4%	No	120	119	120	119	0	0	6/4/2014	8/1/2014
Loan		61	West Tech Business Center	0.3%	No	120	119	24	23	360	360	6/19/2014	8/1/2014
Loan		62	Ultra Foods	0.3%	No	120	119	0	0	360	359	6/30/2014	8/1/2014
Loan		63	La Quinta Inn Richmond	0.3%	No	120	119	0	0	300	299	7/1/2014	8/1/2014
Loan		64	Fishers Corner Shopping Center	0.3%	No	120	118	0	0	360	358	5/13/2014	7/1/2014
Loan		65	Enchanted Lakes Estates MHC	0.2%	No	120	118	0	0	300	298	5/30/2014	7/1/2014
Loan		66	Langley Place Apartments	0.2%	No	60	59	12	11	360	360	6/23/2014	8/1/2014
Loan		67	Otsego Plaza	0.2%	No	120	119	0	0	360	359	6/6/2014	8/1/2014

I-7

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
					MORTGAGED LOAN CHARACTERISTICS
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	First P&I Payment Date (Partial IO Loans)	Maturity  Date	ARD Loan Stated Maturity Date	Monthly Debt Service (P&I)	Monthly Debt Service (IO)	Annual Debt Service (P&I)	Annual Debt Service (IO)	Lockbox Type	Cash Management Status
Loan	3, 4	1	Marriott Philadelphia Downtown	9.6%	N/A	2/1/2024	N/A	$551,584.49	$0.00	$6,619,014	$0	Soft	In Place
Loan	4	2	Pappas Commerce Center	7.6%	N/A	7/1/2019	N/A	$0.00	$311,317.12	$0	$3,735,805	Hard	Springing
Loan	5	3	El Con Center	5.9%	N/A	6/1/2019	N/A	$0.00	$223,435.76	$0	$2,681,229	Springing	Springing
Loan	4	4	Aspen Heights - Statesboro	4.8%	3/1/2019	2/1/2024	N/A	$266,766.17	$211,185.45	$3,201,194	$2,534,225	Soft	Springing
Loan		5	San Isidro Plaza I & II	4.2%	8/1/2017	7/1/2021	N/A	$227,141.78	$174,564.63	$2,725,701	$2,094,776	Springing	Springing
Loan		6	Courtyard King Kamehameha’s Kona Beach Hotel Leased Fee	3.6%	N/A	6/1/2024	6/1/2039	$0.00	$150,055.56	$0	$1,800,667	Hard	In Place
Loan	4	7	Marlboro Commons	3.3%	N/A	7/1/2024	N/A	$173,082.03	$0.00	$2,076,984	$0	Hard	Springing
Loan		8	Highland Village	3.2%	7/1/2017	6/1/2024	N/A	$169,172.64	$128,256.94	$2,030,072	$1,539,083	Hard	In Place
Loan	6, 7	9	Salinas/Monterey Multifamily Portfolio	2.6%	8/1/2017	7/1/2024	N/A	$144,481.95	$113,602.49	$1,733,783	$1,363,230	Springing	Springing
Property		9.1	Fox Creek Apartments
Property		9.2	Mission Apartments
Property		9.3	Madison Manor Apartments
Property		9.4	Acacia Manor Apartments
Loan	8	10	Napa Riverfront	2.6%	8/1/2019	7/1/2024	N/A	$136,286.37	$102,767.99	$1,635,436	$1,233,216	Springing	Springing
Loan		11	Dixie Manor	2.4%	N/A	7/1/2024	N/A	$143,664.32	$0.00	$1,723,972	$0	Hard	Springing
Loan		12	Holiday Inn Center City Charlotte	2.4%	N/A	7/1/2024	N/A	$131,317.49	$0.00	$1,575,810	$0	Hard	In Place
Loan		13	Desert Palms Hotel & Suites	2.4%	N/A	5/1/2024	N/A	$0.00	$96,897.78	$0	$1,162,773	Springing	Springing
Loan	6	14	Kendall Value Center	2.3%	8/1/2019	7/1/2024	N/A	$118,791.95	$88,951.85	$1,425,503	$1,067,422	Soft	Springing
Loan	4	15	The Viridian Building	2.0%	8/1/2019	7/1/2024	N/A	$110,090.36	$84,778.69	$1,321,084	$1,017,344	Soft	Springing
Loan		16	Keystone Park	2.0%	7/1/2017	6/1/2024	N/A	$106,207.80	$80,243.22	$1,274,494	$962,919	Springing	Springing
Loan		17	Holiday Inn Houston Intercontinental	2.0%	N/A	7/1/2024	N/A	$108,699.32	$0.00	$1,304,392	$0	Hard	Springing
Loan		18	Ballentine Crossing	1.9%	7/1/2018	6/1/2024	N/A	$98,109.65	$74,003.33	$1,177,316	$888,040	Springing	Springing
Loan		19	Residence Inn Del Mar	1.8%	N/A	5/1/2024	N/A	$0.00	$76,356.39	$0	$916,277	Springing	Springing
Loan	7	20	BC Wood Retail Portfolio	1.7%	N/A	7/1/2024	N/A	$102,463.84	$0.00	$1,229,566	$0	Hard	Springing
Property		20.1	Eastland Shopping Center
Property		20.2	Iroquois Shopping Center
Loan		21	Shops at the Pond	1.7%	5/1/2019	4/1/2024	N/A	$91,846.19	$69,350.00	$1,102,154	$832,200	Springing	Springing
Loan	8	22	Price Chopper Plaza	1.5%	8/1/2017	7/1/2024	N/A	$82,118.75	$62,320.37	$985,425	$747,844	Springing	Springing
Loan		23	Solano 80	1.2%	N/A	6/1/2023	N/A	$65,367.74	$0.00	$784,413	$0	Springing	Springing
Loan		24	Lakeside Terrace Shopping Center	1.2%	8/1/2019	7/1/2024	N/A	$64,954.12	$49,144.88	$779,449	$589,739	Springing	Springing
Loan	6	25	Coachella Gateway Center	1.2%	N/A	7/1/2024	N/A	$64,627.03	$0.00	$775,524	$0	Soft	Springing
Loan		26	Flamingo Promenade Shopping Center	1.2%	8/1/2018	7/1/2024	N/A	$63,716.20	$48,403.06	$764,594	$580,837	Hard	Springing
Loan	4	27	Plaza Del Rancho	1.2%	N/A	6/1/2024	N/A	$0.00	$45,219.44	$0	$542,633	N/A	N/A
Loan		28	Polo Plaza	1.1%	N/A	7/1/2019	N/A	$57,655.46	$0.00	$691,866	$0	Springing	Springing
Loan	4	29	Cortona Inn & Suites Anaheim	1.1%	N/A	4/1/2024	N/A	$56,217.62	$0.00	$674,611	$0	Springing	Springing
Loan		30	Westwind Apartments	1.0%	8/1/2016	7/1/2019	N/A	$49,345.42	$35,420.21	$592,145	$425,043	Springing	Springing
Loan		31	Olmsted Village	1.0%	N/A	8/1/2021	N/A	$53,498.96	$0.00	$641,988	$0	Soft	In Place
Loan	4	32	Sunset La Cruz	1.0%	N/A	6/1/2024	N/A	$51,929.92	$0.00	$623,159	$0	Soft	Springing
Loan		33	Arrowhead Professional Park	0.9%	8/1/2019	7/1/2024	N/A	$46,724.44	$35,134.63	$560,693	$421,616	Springing	Springing
Loan		34	Holiday Inn Express - Grapevine	0.9%	N/A	3/1/2024	N/A	$52,668.85	$0.00	$632,026	$0	Hard	Springing
Loan	9	35	Union Self Storage	0.9%	N/A	7/1/2024	N/A	$45,095.07	$0.00	$541,141	$0	Springing	Springing
Loan		36	Harte Haven Shopping Center	0.9%	N/A	7/1/2024	N/A	$55,539.27	$0.00	$666,471	$0	Springing	Springing
Loan		37	Park Place Apartments	0.8%	7/1/2016	6/1/2024	N/A	$43,523.85	$32,625.25	$522,286	$391,503	Springing	Springing
Loan		38	JP Morgan Chase Greenwich Leased Fee	0.8%	N/A	7/1/2024	N/A	$0.00	$30,011.11	$0	$360,133	Hard	In Place
Loan		39	Bealeton Village Shopping Center	0.8%	N/A	7/1/2024	N/A	$43,799.40	$0.00	$525,593	$0	Soft	Springing
Loan		40	The Shoppes at Highlands Village	0.7%	8/1/2016	7/1/2021	N/A	$37,841.43	$29,616.29	$454,097	$355,395	Springing	Springing
Loan	6, 7	41	Melcor Scottsdale Office Portfolio	0.6%	N/A	8/1/2019	N/A	$32,339.77	$0.00	$388,077	$0	Soft	Springing
Property		41.1	Chauncey Professional Center
Property		41.2	Perimeter Parkview Corporate Center
Loan	4	42	Two Notch Crossing	0.6%	N/A	7/1/2024	N/A	$30,776.59	$0.00	$369,319	$0	Springing	Springing
Loan		43	Mesa Medical Plaza	0.5%	8/1/2015	7/1/2024	N/A	$27,807.26	$21,494.44	$333,687	$257,933	N/A	N/A
Loan		44	Home Depot Shopping Center	0.5%	N/A	6/1/2024	N/A	$26,791.38	$0.00	$321,497	$0	Hard	Springing
Loan		45	Comfort Suites Nashville	0.5%	N/A	8/1/2024	N/A	$31,615.56	$0.00	$379,387	$0	Hard	Springing
Loan		46	Green Leaf Meadows	0.5%	7/1/2017	6/1/2024	N/A	$26,297.48	$20,036.98	$315,570	$240,444	Springing	Springing
Loan		47	Faulkner Plaza	0.5%	8/1/2016	7/1/2024	N/A	$25,632.22	$19,432.87	$307,587	$233,194	Springing	Springing
Loan	8	48	Seaway Plaza	0.5%	8/1/2017	7/1/2024	N/A	$26,082.37	$20,066.55	$312,988	$240,799	Springing	Springing
Loan		49	Walgreens - Greensboro, NC	0.5%	N/A	7/1/2024	N/A	$25,334.27	$0.00	$304,011	$0	Springing	Springing
Loan		50	La Quinta Inn Portland Airport	0.5%	N/A	7/1/2024	N/A	$28,582.11	$0.00	$342,985	$0	Springing	Springing
Loan	4	51	2525 Camino Del Rio South	0.4%	N/A	6/1/2019	N/A	$23,803.47	$0.00	$285,642	$0	Springing	Springing
Loan	4	52	Petaluma Gateway	0.4%	8/1/2019	7/1/2024	N/A	$22,996.56	$16,959.40	$275,959	$203,513	N/A	N/A
Loan		53	Hunter’s Creek Plaza	0.4%	N/A	7/1/2024	N/A	$23,844.78	$0.00	$286,137	$0	N/A	N/A
Loan		54	Walgreens - Albertville, AL	0.4%	8/1/2020	7/1/2024	N/A	$25,526.04	$17,869.79	$306,312	$214,437	Springing	Springing
Loan		55	Park Centre Place	0.4%	8/1/2017	7/1/2024	N/A	$21,991.05	$16,805.21	$263,893	$201,663	Springing	Springing
Loan		56	600 & 610 South Rockford Drive	0.4%	7/1/2016	6/1/2021	N/A	$20,577.55	$15,647.69	$246,931	$187,772	Springing	Springing
Loan		57	Liberty Park Apartments	0.4%	N/A	7/1/2024	N/A	$20,698.34	$0.00	$248,380	$0	Springing	Springing
Loan		58	Walgreens - Odessa, TX	0.4%	N/A	6/1/2024	N/A	$0.00	$14,704.77	$0	$176,457	Springing	Springing
Loan		59	190 Ohio Shopping Center	0.4%	N/A	7/1/2024	N/A	$19,561.78	$0.00	$234,741	$0	Springing	Springing
Loan		60	Walgreens - Sugar Grove, IL	0.4%	N/A	7/1/2024	N/A	$0.00	$14,661.68	$0	$175,940	Springing	Springing
Loan		61	West Tech Business Center	0.3%	8/1/2016	7/1/2024	N/A	$17,404.96	$13,542.92	$208,860	$162,515	Springing	Springing
Loan		62	Ultra Foods	0.3%	N/A	7/1/2024	N/A	$15,885.35	$0.00	$190,624	$0	Springing	Springing
Loan		63	La Quinta Inn Richmond	0.3%	N/A	7/1/2024	N/A	$16,701.51	$0.00	$200,418	$0	Hard	Springing
Loan		64	Fishers Corner Shopping Center	0.3%	N/A	6/1/2024	N/A	$13,867.80	$0.00	$166,414	$0	Springing	Springing
Loan		65	Enchanted Lakes Estates MHC	0.2%	N/A	6/1/2024	N/A	$14,687.67	$0.00	$176,252	$0	N/A	N/A
Loan		66	Langley Place Apartments	0.2%	8/1/2015	7/1/2019	N/A	$12,057.09	$9,354.39	$144,685	$112,253	Springing	Springing
Loan		67	Otsego Plaza	0.2%	N/A	7/1/2024	N/A	$11,097.17	$0.00	$133,166	$0	Hard	Springing

I-8

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

MORTGAGED LOAN CHARACTERISTICS

Property Flag

Footnotes

Loan ID

Property Name

% of Initial Pool Balance

Crossed With Other Loans

Related-Borrower Loans

UW NOI DSCR (P&I)

UW NOI DSCR (IO)

UW NCF DSCR (P&I)

UW NCF DSCR (IO)

Cut-Off Date LTV Ratio

Maturity Date LTV Ratio

Grace Period to Late Charge (Days)

Grace Period to Default (Days)

Due Date

Prepayment Provisions (No. of Payments)

YM Formula

Loan

3, 4

1

Marriott Philadelphia Downtown

9.6%

No

N/A

1.97x

N/A

1.65x

N/A

74.4%

62.2%

0

5

First

LO(30);DEF(83);O(7)

Loan

4

2

Pappas Commerce Center

7.6%

No

N/A

N/A

1.74x

N/A

1.67x

67.7%

67.7%

7

7

First

LO(25);DEF(31);O(4)

Loan

5

3

El Con Center

5.9%

No

N/A

N/A

2.02x

N/A

1.91x

71.8%

71.8%

0

5

First

LO(26);DEF(30);O(4)

Loan

4

4

Aspen Heights - Statesboro

4.8%

No

N/A

1.25x

1.58x

1.22x

1.54x

71.3%

66.0%

5

5

First

LO(30);YM1(86);O(4)

A

Loan

5

San Isidro Plaza I & II

4.2%

No

N/A

1.41x

1.83x

1.35x

1.76x

72.1%

67.6%

0

5

First

LO(24);YM1(56);O(4)

B

Loan

6

Courtyard King Kamehameha’s Kona Beach Hotel Leased Fee

3.6%

No

N/A

N/A

1.55x

N/A

1.55x

55.0%

55.0%

0

5

First

LO(26);DEF(90);O(4)

Loan

4

7

Marlboro Commons

3.3%

No

N/A

1.26x

N/A

1.26x

N/A

71.8%

58.4%

7

7

First

LO(25);DEF(91);O(4)

Loan

8

Highland Village

3.2%

No

N/A

1.28x

1.69x

1.20x

1.58x

81.7%

71.8%

5

5

First

LO(26);DEF(89);O(5)

Loan

6, 7

9

Salinas/Monterey Multifamily Portfolio

2.6%

No

N/A

1.32x

1.68x

1.27x

1.61x

64.3%

57.0%

0

0

First

LO(25);DEF(91);O(4)

Property

9.1

Fox Creek Apartments

Property

9.2

Mission Apartments

Property

9.3

Madison Manor Apartments

Property

9.4

Acacia Manor Apartments

Loan

8

10

Napa Riverfront

2.6%

No

N/A

1.53x

2.03x

1.45x

1.92x

64.0%

58.8%

5

5

First

LO(25);YM1(88);O(7)

C

Loan

11

Dixie Manor

2.4%

No

Group 1

1.45x

N/A

1.30x

N/A

73.7%

54.9%

5

5

First

LO(23);YM1(2);DEF/YM1(90);O(5)

B

Loan

12

Holiday Inn Center City Charlotte

2.4%

No

N/A

1.87x

N/A

1.56x

N/A

70.3%

57.7%

0

5

First

LO(25);DEF(91);O(4)

Loan

13

Desert Palms Hotel & Suites

2.4%

No

Group 2

N/A

3.83x

N/A

3.47x

50.0%

50.0%

0

0

First

LO(27);DEF(89);O(4)

Loan

6

14

Kendall Value Center

2.3%

No

N/A

1.54x

2.06x

1.46x

1.95x

64.4%

59.0%

5

5

First

LO(25);DEF/YM1(88);O(7)

D

Loan

4

15

The Viridian Building

2.0%

No

N/A

1.28x

1.66x

1.25x

1.62x

69.6%

64.0%

7

7

First

LO(25);DEF(92);O(3)

Loan

16

Keystone Park

2.0%

No

N/A

1.46x

1.93x

1.37x

1.81x

72.6%

63.8%

0

5

First

LO(25);YM1(91);O(4)

E

Loan

17

Holiday Inn Houston Intercontinental

2.0%

No

N/A

2.51x

N/A

2.11x

N/A

61.6%

50.5%

4

4

First

LO(25);DEF(91);O(4)

Loan

18

Ballentine Crossing

1.9%

No

N/A

1.43x

1.89x

1.36x

1.80x

67.2%

60.4%

5

5

First

LO(26);DEF/YM1(90);O(4)

B

Loan

19

Residence Inn Del Mar

1.8%

No

N/A

N/A

2.41x

N/A

2.20x

55.2%

55.2%

5

5

First

LO(27);DEF(89);O(4)

Loan

7

20

BC Wood Retail Portfolio

1.7%

No

Group 1

1.57x

N/A

1.35x

N/A

68.8%

51.2%

5

5

First

LO(23);YM1(2);DEF/YM1(90);O(5)

B

Property

20.1

Eastland Shopping Center

Property

20.2

Iroquois Shopping Center

Loan

21

Shops at the Pond

1.7%

No

N/A

1.52x

2.02x

1.39x

1.84x

69.8%

64.0%

0

5

First

LO(28);DEF(88);O(4)

Loan

8

22

Price Chopper Plaza

1.5%

No

Group 3

1.37x

1.81x

1.33x

1.76x

74.8%

65.7%

7

7

First

LO(25);DEF(92);O(3)

Loan

23

Solano 80

1.2%

No

N/A

1.56x

N/A

1.43x

N/A

68.4%

56.2%

4

4

First

LO(38);DEF(79);O(3)

Loan

24

Lakeside Terrace Shopping Center

1.2%

No

N/A

1.39x

1.84x

1.32x

1.74x

70.4%

64.6%

0

5

First

LO(25);DEF(91);O(4)

Loan

6

25

Coachella Gateway Center

1.2%

No

N/A

1.47x

N/A

1.31x

N/A

70.9%

57.9%

5

5

First

LO(25);DEF(91);O(4)

Loan

26

Flamingo Promenade Shopping Center

1.2%

No

N/A

1.38x

1.82x

1.35x

1.78x

74.7%

67.2%

7

7

First

LO(25);DEF(91);O(4)

Loan

4

27

Plaza Del Rancho

1.2%

No

N/A

N/A

2.09x

N/A

2.00x

65.6%

65.6%

5

5

First

LO(23);YM1(92);O(5)

F

Loan

28

Polo Plaza

1.1%

No

N/A

1.55x

N/A

1.44x

N/A

69.6%

63.8%

5

5

First

LO(25);DEF(31);O(4)

Loan

4

29

Cortona Inn & Suites Anaheim

1.1%

No

Group 2

3.09x

N/A

2.83x

N/A

46.6%

37.9%

5

4

First

LO(28);DEF(88);O(4)

Loan

30

Westwind Apartments

1.0%

No

N/A

1.85x

2.58x

1.72x

2.39x

75.0%

71.2%

7

7

First

LO(12);YM1(46);O(2)

G

Loan

31

Olmsted Village

1.0%

No

N/A

1.57x

N/A

1.37x

N/A

74.3%

65.9%

5

5

First

LO(24);DEF(56);O(4)

Loan

4

32

Sunset La Cruz

1.0%

No

N/A

1.37x

N/A

1.32x

N/A

65.4%

53.5%

5

5

First

LO(26);DEF(87);O(7)

Loan

33

Arrowhead Professional Park

0.9%

No

N/A

1.67x

2.22x

1.55x

2.06x

70.2%

64.4%

7

7

First

LO(25);DEF(91);O(4)

Loan

34

Holiday Inn Express - Grapevine

0.9%

No

N/A

2.04x

N/A

1.84x

N/A

69.4%

52.4%

5

5

First

LO(29);DEF(87);O(4)

Loan

9

35

Union Self Storage

0.9%

No

N/A

1.40x

N/A

1.37x

N/A

65.6%

53.1%

5

4

First

LO(25);YM1(91);O(4)

H

Loan

36

Harte Haven Shopping Center

0.9%

No

N/A

1.71x

N/A

1.51x

N/A

62.8%

38.6%

5

5

First

LO(25);DEF(91);O(4)

Loan

37

Park Place Apartments

0.8%

No

N/A

1.69x

2.26x

1.57x

2.10x

66.7%

57.0%

7

7

First

LO(26);DEF(91);O(3)

Loan

38

JP Morgan Chase Greenwich Leased Fee

0.8%

No

N/A

N/A

1.93x

N/A

1.93x

57.3%

57.3%

5

0

First

LO(23);YM1(93);O(4)

I

Loan

39

Bealeton Village Shopping Center

0.8%

No

N/A

1.51x

N/A

1.39x

N/A

70.8%

59.2%

5

4

First

LO(25);DEF(91);O(4)

Loan

40

The Shoppes at Highlands Village

0.7%

No

N/A

1.69x

2.16x

1.53x

1.96x

70.3%

64.9%

5

4

First

LO(25);DEF(55);O(4)

Loan

6, 7

41

Melcor Scottsdale Office Portfolio

0.6%

No

N/A

1.67x

N/A

1.42x

N/A

56.3%

51.8%

5

5

First

LO(24);DEF(32);O(4)

Property

41.1

Chauncey Professional Center

Property

41.2

Perimeter Parkview Corporate Center

Loan

4

42

Two Notch Crossing

0.6%

No

N/A

1.41x

N/A

1.34x

N/A

74.9%

61.0%

5

5

First

LO(23);YM1(93);O(4)

D

Loan

43

Mesa Medical Plaza

0.5%

No

N/A

1.82x

2.35x

1.72x

2.22x

63.5%

53.4%

5

5

First

LO(24);YM1(92);O(4)

Loan

44

Home Depot Shopping Center

0.5%

No

N/A

1.61x

N/A

1.50x

N/A

69.6%

56.5%

7

7

First

LO(24);YM1(93);O(3)

G

Loan

45

Comfort Suites Nashville

0.5%

No

N/A

2.12x

N/A

1.96x

N/A

71.9%

54.5%

5

4

First

LO(24);DEF(92);O(4)

Loan

46

Green Leaf Meadows

0.5%

No

N/A

1.32x

1.73x

1.25x

1.65x

75.0%

66.0%

7

7

First

LO(26);DEF(90);O(4)

Loan

47

Faulkner Plaza

0.5%

No

N/A

1.68x

2.22x

1.52x

2.00x

70.4%

60.4%

5

5

First

LO(23);YM1(90);O(7)

D

Loan

8

48

Seaway Plaza

0.5%

No

Group 3

1.69x

2.20x

1.52x

1.98x

74.6%

65.8%

7

7

First

LO(25);DEF(92);O(3)

Loan

49

Walgreens - Greensboro, NC

0.5%

No

N/A

1.59x

N/A

1.58x

N/A

54.0%

43.9%

5

5

First

LO(25);DEF(91);O(4)

Loan

50

La Quinta Inn Portland Airport

0.5%

No

N/A

1.68x

N/A

1.40x

N/A

55.9%

42.6%

5

4

First

LO(25);YM1(91);O(4)

C

Loan

4

51

2525 Camino Del Rio South

0.4%

No

N/A

1.62x

N/A

1.41x

N/A

74.8%

68.8%

5

4

First

LO(26);DEF(29);O(5)

Loan

4

52

Petaluma Gateway

0.4%

No

N/A

2.01x

2.72x

1.85x

2.51x

52.3%

47.8%

5

5

First

LO(23);YM1(92);O(5)

J

Loan

53

Hunter’s Creek Plaza

0.4%

No

N/A

1.71x

N/A

1.57x

N/A

67.8%

55.6%

5

5

First

LO(25);DEF(91);O(4)

Loan

54

Walgreens - Albertville, AL

0.4%

No

N/A

1.22x

1.74x

1.21x

1.72x

73.2%

66.8%

5

5

First

LO(24);YM1(92);O(4)

D

Loan

55

Park Centre Place

0.4%

No

N/A

1.84x

2.41x

1.60x

2.10x

61.6%

54.3%

5

4

First

LO(25);DEF(91);O(4)

Loan

56

600 & 610 South Rockford Drive

0.4%

No

N/A

1.61x

2.12x

1.49x

1.96x

70.5%

64.7%

7

7

First

LO(24);YM1(56);O(4)

G

Loan

57

Liberty Park Apartments

0.4%

No

N/A

1.33x

N/A

1.22x

N/A

74.9%

61.6%

5

4

First

LO(25);DEF(91);O(4)

Loan

58

Walgreens - Odessa, TX

0.4%

No

N/A

N/A

1.91x

N/A

1.90x

60.9%

60.9%

5

5

First

LO(26);DEF(90);O(4)

Loan

59

190 Ohio Shopping Center

0.4%

No

N/A

2.01x

N/A

1.82x

N/A

74.9%

61.3%

10

7

First

LO(25);DEF(91);O(4)

Loan

60

Walgreens - Sugar Grove, IL

0.4%

No

N/A

N/A

2.00x

N/A

1.98x

57.4%

57.4%

5

5

First

LO(25);DEF(88);O(7)

Loan

61

West Tech Business Center

0.3%

No

N/A

1.57x

2.02x

1.36x

1.75x

70.0%

60.5%

5

4

First

LO(25);DEF/YM1(91);O(4)

C

Loan

62

Ultra Foods

0.3%

No

N/A

1.46x

N/A

1.37x

N/A

74.0%

60.8%

7

7

First

LO(25);DEF(90);O(5)

Loan

63

La Quinta Inn Richmond

0.3%

No

N/A

1.71x

N/A

1.52x

N/A

71.0%

54.4%

5

4

First

LO(25);DEF(91);O(4)

Loan

64

Fishers Corner Shopping Center

0.3%

No

N/A

2.13x

N/A

2.01x

N/A

69.8%

57.2%

5

5

First

LO(26);DEF(90);O(4)

Loan

65

Enchanted Lakes Estates MHC

0.2%

No

N/A

2.01x

N/A

1.97x

N/A

51.9%

39.2%

5

4

First

LO(26);DEF(90);O(4)

Loan

66

Langley Place Apartments

0.2%

No

N/A

2.01x

2.59x

1.77x

2.28x

73.8%

69.3%

7

7

First

LO(25);DEF(31);O(4)

Loan

67

Otsego Plaza

0.2%

No

N/A

1.80x

N/A

1.55x

N/A

74.9%

61.9%

7

7

First

LO(25);DEF(92);O(3)

I-9

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
					MORTGAGED PROPERTY UNDERWRITTEN CASH FLOWS
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	Third Most Recent Revenues	Third Most Recent Expenses	Third Most Recent NOI	Third Most Recent NOI Date	Third Most Recent NOI Debt Yield	Second Most  Recent Revenues	Second Most  Recent Expenses	Second Most  Recent NOI	Second Most Recent NOI Date	Second Most Recent NOI Debt Yield
Loan	3, 4	1	Marriott Philadelphia Downtown	9.6%	$93,432,083	$67,420,744	$26,011,339	12/31/2012	11.4%	$99,748,053	$69,982,280	$29,765,773	12/31/2013	13.0%
Loan	4	2	Pappas Commerce Center	7.6%	$7,589,419	$3,402,537	$4,186,883	12/31/2011	5.3%	$7,993,870	$3,272,259	$4,721,611	12/31/2012	6.0%
Loan	5	3	El Con Center	5.9%	$6,142,881	$2,614,641	$3,528,240	12/31/2011	5.7%	$6,325,494	$2,164,605	$4,160,889	12/31/2012	6.8%
Loan	4	4	Aspen Heights - Statesboro	4.8%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan		5	San Isidro Plaza I & II	4.2%	$4,284,049	$1,010,000	$3,274,049	12/31/2012	7.5%	$4,607,978	$1,133,984	$3,473,994	12/31/2013	8.0%
Loan		6	Courtyard King Kamehameha’s Kona Beach Hotel Leased Fee	3.6%	$2,117,814	$0	$2,117,814	12/31/2011	5.7%	$2,171,838	$0	$2,171,838	12/31/2012	5.9%
Loan	4	7	Marlboro Commons	3.3%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan		8	Highland Village	3.2%	$3,803,779	$1,895,088	$1,908,691	8/31/2012 YTD Ann.	5.8%	$3,519,351	$1,857,829	$1,661,522	12/31/2013	5.0%
Loan	6, 7	9	Salinas/Monterey Multifamily Portfolio	2.6%	$3,827,659	$1,673,911	$2,153,748	12/31/2012	8.0%	$3,853,563	$2,286,006	$1,567,557	12/31/2013	5.8%
Property		9.1	Fox Creek Apartments		$2,011,439	$897,406	$1,114,033	12/31/2012		$2,014,653	$999,729	$1,014,924	12/31/2013
Property		9.2	Mission Apartments		$988,579	$420,150	$568,429	12/31/2012		$990,727	$793,820	$196,907	12/31/2013
Property		9.3	Madison Manor Apartments		$353,747	$115,547	$238,200	12/31/2012		$375,301	$212,609	$162,692	12/31/2013
Property		9.4	Acacia Manor Apartments		$473,894	$240,808	$233,086	12/31/2012		$472,882	$279,848	$193,034	12/31/2013
Loan	8	10	Napa Riverfront	2.6%	$1,877,858	$496,501	$1,381,357	12/31/2012	5.2%	$2,162,119	$700,110	$1,462,009	12/31/2013	5.5%
Loan		11	Dixie Manor	2.4%	$3,224,677	$692,004	$2,532,673	12/31/2011	10.0%	$3,440,862	$674,555	$2,766,307	12/31/2012	11.0%
Loan		12	Holiday Inn Center City Charlotte	2.4%	$11,894,190	$9,328,189	$2,566,001	12/31/2012	10.3%	$12,207,385	$9,327,509	$2,879,876	12/31/2013	11.5%
Loan		13	Desert Palms Hotel & Suites	2.4%	$9,468,019	$5,300,900	$4,167,119	12/31/2012	17.0%	$10,570,721	$5,656,248	$4,914,473	12/31/2013	20.1%
Loan	6	14	Kendall Value Center	2.3%	$3,358,390	$1,090,076	$2,268,314	12/31/2012	9.7%	$3,350,316	$965,609	$2,384,707	12/31/2013	10.1%
Loan	4	15	The Viridian Building	2.0%	$2,798,822	$1,269,448	$1,529,374	12/31/2012	7.3%	$3,010,129	$1,252,483	$1,757,646	12/31/2013	8.3%
Loan		16	Keystone Park	2.0%	$1,283,326	$431,590	$851,736	12/31/2011	4.1%	$1,397,793	$475,112	$922,681	12/31/2012	4.4%
Loan		17	Holiday Inn Houston Intercontinental	2.0%	$11,510,295	$9,136,642	$2,373,653	12/31/2012	11.5%	$12,583,120	$9,669,862	$2,913,258	12/31/2013	14.1%
Loan		18	Ballentine Crossing	1.9%	N/A	N/A	N/A	N/A	N/A	$1,606,315	$776,384	$829,932	12/31/2013	4.3%
Loan		19	Residence Inn Del Mar	1.8%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan	7	20	BC Wood Retail Portfolio	1.7%	$2,950,805	$871,156	$2,079,649	12/31/2012	11.5%	$2,912,415	$941,391	$1,971,024	12/31/2013	10.9%
Property		20.1	Eastland Shopping Center		$2,026,727	$528,742	$1,497,985	12/31/2012		$1,957,916	$575,018	$1,382,898	12/31/2013
Property		20.2	Iroquois Shopping Center		$924,078	$342,414	$581,664	12/31/2012		$954,499	$366,373	$588,126	12/31/2013
Loan		21	Shops at the Pond	1.7%	$2,420,545	$741,751	$1,678,794	12/31/2012	9.3%	$2,422,946	$704,026	$1,718,920	12/31/2013	9.5%
Loan	8	22	Price Chopper Plaza	1.5%	$1,965,884	$662,453	$1,303,431	12/31/2011	8.1%	$1,930,949	$599,425	$1,331,524	12/31/2012	8.3%
Loan		23	Solano 80	1.2%	$687,238	$220,277	$466,961	12/31/2010	3.6%	$1,231,980	$414,078	$817,902	12/31/2011	6.4%
Loan		24	Lakeside Terrace Shopping Center	1.2%	N/A	N/A	N/A	N/A	N/A	$1,291,963	$311,123	$980,840	12/31/2013	7.7%
Loan	6	25	Coachella Gateway Center	1.2%	$1,530,436	$610,085	$920,351	12/31/2011	7.4%	$1,747,095	$693,831	$1,053,264	12/31/2012	8.4%
Loan		26	Flamingo Promenade Shopping Center	1.2%	$1,414,134	$270,169	$1,143,965	12/31/2011	9.2%	$1,393,343	$251,437	$1,141,906	12/31/2012	9.2%
Loan	4	27	Plaza Del Rancho	1.2%	$1,454,732	$392,433	$1,062,299	12/31/2012	8.9%	$1,431,262	$362,674	$1,068,588	12/31/2013	8.9%
Loan		28	Polo Plaza	1.1%	$1,139,376	$488,218	$651,158	12/31/2012	5.7%	$1,337,848	$446,422	$891,426	12/31/2013	7.8%
Loan	4	29	Cortona Inn & Suites Anaheim	1.1%	$4,261,015	$2,214,685	$2,046,330	12/31/2012	18.4%	$4,387,864	$2,292,869	$2,094,995	12/31/2013	18.8%
Loan		30	Westwind Apartments	1.0%	$2,375,062	$1,326,847	$1,048,215	12/31/2012	10.3%	$2,428,901	$1,383,122	$1,045,779	12/31/2013	10.3%
Loan		31	Olmsted Village	1.0%	$1,398,512	$418,683	$979,829	12/31/2011	9.8%	$1,461,429	$388,651	$1,072,778	12/31/2012	10.7%
Loan	4	32	Sunset La Cruz	1.0%	$989,650	$176,767	$812,883	12/31/2012	8.1%	$1,058,345	$190,954	$867,391	12/31/2013	8.7%
Loan		33	Arrowhead Professional Park	0.9%	N/A	N/A	N/A	N/A	N/A	$1,504,116	$308,858	$1,195,258	12/31/2012	13.0%
Loan		34	Holiday Inn Express - Grapevine	0.9%	$2,811,082	$1,953,096	$857,986	10/31/2012 TTM	9.5%	$3,260,158	$1,853,107	$1,407,051	12/31/2013	15.6%
Loan	9	35	Union Self Storage	0.9%	$1,581,589	$1,003,847	$577,742	12/31/2012	6.4%	$1,666,788	$988,448	$678,340	12/31/2013	7.5%
Loan		36	Harte Haven Shopping Center	0.9%	$1,809,732	$767,528	$1,042,204	12/31/2012	11.6%	$1,865,290	$769,117	$1,096,173	12/31/2013	12.2%
Loan		37	Park Place Apartments	0.8%	N/A	N/A	N/A	N/A	N/A	$1,543,941	$735,453	$808,488	12/31/2013	9.4%
Loan		38	JP Morgan Chase Greenwich Leased Fee	0.8%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan		39	Bealeton Village Shopping Center	0.8%	$1,096,570	$382,052	$714,518	12/31/2012	9.2%	$1,092,149	$293,893	$798,256	12/31/2013	10.2%
Loan		40	The Shoppes at Highlands Village	0.7%	$1,172,441	$415,673	$756,768	12/31/2011	10.7%	$1,177,827	$413,900	$763,927	12/31/2012	10.8%
Loan	6, 7	41	Melcor Scottsdale Office Portfolio	0.6%	$959,461	$489,735	$469,726	12/31/2011	7.5%	$1,203,739	$553,898	$649,841	12/31/2012	10.4%
Property		41.1	Chauncey Professional Center		$628,498	$248,067	$380,431	12/31/2011		$700,609	$294,381	$406,228	12/31/2012
Property		41.2	Perimeter Parkview Corporate Center		$330,963	$241,667	$89,295	12/31/2011		$503,130	$259,518	$243,613	12/31/2012
Loan	4	42	Two Notch Crossing	0.6%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan		43	Mesa Medical Plaza	0.5%	$890,187	$122,675	$767,512	12/31/2011	14.5%	$864,644	$130,741	$733,903	12/31/2012	13.8%
Loan		44	Home Depot Shopping Center	0.5%	$705,105	$349,588	$355,517	12/31/2012	6.7%	$774,091	$402,247	$371,844	12/31/2013	7.0%
Loan		45	Comfort Suites Nashville	0.5%	$1,050,958	$424,944	$626,014	12/31/2012	11.9%	$1,336,578	$541,715	$794,863	12/31/2013	15.1%
Loan		46	Green Leaf Meadows	0.5%	$752,927	$400,004	$352,923	12/31/2012	6.9%	$797,116	$415,725	$381,391	12/31/2013	7.5%
Loan		47	Faulkner Plaza	0.5%	N/A	N/A	N/A	N/A	N/A	$458,061	$120,919	$337,142	12/31/2012	6.7%
Loan	8	48	Seaway Plaza	0.5%	$832,894	$304,826	$528,068	12/31/2011	10.6%	$827,240	$302,953	$524,287	12/31/2012	10.5%
Loan		49	Walgreens - Greensboro, NC	0.5%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan		50	La Quinta Inn Portland Airport	0.5%	$2,112,203	$1,669,335	$442,868	12/31/2012	9.4%	$2,344,689	$1,820,636	$524,053	12/31/2013	11.2%
Loan	4	51	2525 Camino Del Rio South	0.4%	$626,382	$290,770	$335,612	12/31/2012	7.2%	$678,689	$338,908	$339,781	12/31/2013	7.3%
Loan	4	52	Petaluma Gateway	0.4%	$771,292	$295,578	$475,714	12/31/2012	10.3%	$724,913	$287,334	$437,579	12/31/2013	9.5%
Loan		53	Hunter’s Creek Plaza	0.4%	$661,433	$239,767	$421,666	12/31/2012	9.3%	$691,013	$229,190	$461,823	12/31/2013	10.2%
Loan		54	Walgreens - Albertville, AL	0.4%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan		55	Park Centre Place	0.4%	$950,583	$459,711	$490,872	12/31/2011	11.5%	$634,849	$424,549	$210,300	12/31/2012	4.9%
Loan		56	600 & 610 South Rockford Drive	0.4%	$524,035	$92,341	$431,694	12/31/2011	10.8%	$515,292	$70,282	$445,010	12/31/2012	11.1%
Loan		57	Liberty Park Apartments	0.4%	$735,003	$520,212	$214,791	12/31/2012	5.5%	$758,050	$405,220	$352,830	12/31/2013	9.1%
Loan		58	Walgreens - Odessa, TX	0.4%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan		59	190 Ohio Shopping Center	0.4%	$491,260	$171,022	$320,238	12/31/2012	8.5%	$486,800	$171,076	$315,724	12/31/2013	8.4%
Loan		60	Walgreens - Sugar Grove, IL	0.4%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan		61	West Tech Business Center	0.3%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan		62	Ultra Foods	0.3%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan		63	La Quinta Inn Richmond	0.3%	$926,461	$565,580	$360,881	12/31/2012	13.4%	$916,339	$511,978	$404,360	12/31/2013	15.0%
Loan		64	Fishers Corner Shopping Center	0.3%	$581,741	$168,188	$413,553	12/31/2011	15.6%	$541,624	$199,010	$342,613	12/31/2012	12.9%
Loan		65	Enchanted Lakes Estates MHC	0.2%	$579,319	$239,256	$340,063	12/31/2012	13.6%	$657,208	$269,969	$387,239	12/31/2013	15.5%
Loan		66	Langley Place Apartments	0.2%	$578,102	$403,813	$174,289	12/31/2011	7.6%	$526,193	$458,027	$68,166	12/31/2012	3.0%
Loan		67	Otsego Plaza	0.2%	$399,447	$102,562	$296,885	12/31/2011	14.4%	$341,941	$81,548	$260,393	12/31/2012	12.6%

I-10

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
					MORTGAGED PROPERTY UNDERWRITTEN CASH FLOWS
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	Most  Recent Revenues	Most  Recent Expenses	Most Recent NOI	Most Recent NOI Date	Most Recent NOI Debt Yield	UW Occupancy	UW EGI	UW Expenses	UW NOI	UW NOI Debt Yield	UW Replacement Reserves	UW TI/LC	UW NCF	UW NCF Debt Yield
Loan	3, 4	1	Marriott Philadelphia Downtown	9.6%	$103,045,771	$70,841,039	$32,204,733	5/31/2014 TTM	14.1%	75.0%	$99,259,420	$69,205,906	$30,053,514	13.2%	$4,962,971	$0	$25,090,543	11.0%
Loan	4	2	Pappas Commerce Center	7.6%	$7,801,431	$3,134,903	$4,666,527	12/31/2013	5.9%	91.0%	$10,022,915	$3,540,193	$6,482,722	8.2%	$84,971	$154,493	$6,243,258	7.9%
Loan	5	3	El Con Center	5.9%	$6,689,062	$2,218,469	$4,470,593	12/31/2013	7.3%	95.0%	$8,009,771	$2,595,998	$5,413,773	8.8%	$53,473	$250,129	$5,110,171	8.3%
Loan	4	4	Aspen Heights - Statesboro	4.8%	$6,605,437	$2,402,410	$4,203,027	5/31/2014 T-10 Ann.	8.5%	91.2%	$6,761,268	$2,749,489	$4,011,779	8.1%	$101,700	$0	$3,910,079	7.9%
Loan		5	San Isidro Plaza I & II	4.2%	$4,636,616	$1,196,214	$3,440,402	3/31/2014 TTM	7.9%	95.1%	$4,922,594	$1,083,095	$3,839,499	8.8%	$20,233	$136,265	$3,683,001	8.4%
Loan		6	Courtyard King Kamehameha’s Kona Beach Hotel Leased Fee	3.6%	$2,227,483	$0	$2,227,483	12/31/2013	6.0%	100.0%	$2,798,664	$0	$2,798,664	7.6%	$0	$0	$2,798,664	7.6%
Loan	4	7	Marlboro Commons	3.3%	N/A	N/A	N/A	N/A	N/A	94.9%	$3,280,729	$653,617	$2,627,112	7.7%	$9,879	$10,552	$2,606,680	7.7%
Loan		8	Highland Village	3.2%	$3,520,800	$1,974,573	$1,546,227	4/30/2014 YTD Ann.	4.7%	90.4%	$4,296,441	$1,693,901	$2,602,540	7.9%	$54,376	$120,031	$2,428,132	7.4%
Loan	6, 7	9	Salinas/Monterey Multifamily Portfolio	2.6%	$3,912,949	$2,360,274	$1,552,675	TTM 4/30/2014	5.8%	93.6%	$3,954,496	$1,669,414	$2,285,082	8.5%	$84,250	$0	$2,200,832	8.2%
Property		9.1	Fox Creek Apartments		$2,036,398	$985,047	$1,051,351	TTM 4/30/2014		91.9%	$2,070,055	$783,545	$1,286,510		$42,000	$0	$1,244,510
Property		9.2	Mission Apartments		$1,011,918	$791,735	$220,183	TTM 4/30/2014		93.4%	$1,004,489	$447,627	$556,862		$24,000	$0	$532,862
Property		9.3	Madison Manor Apartments		$380,252	$249,692	$130,560	TTM 4/30/2014		98.0%	$384,002	$155,253	$228,749		$6,750	$0	$221,999
Property		9.4	Acacia Manor Apartments		$484,381	$333,800	$150,581	TTM 4/30/2014		98.2%	$495,950	$282,989	$212,961		$11,500	$0	$201,461
Loan	8	10	Napa Riverfront	2.6%	$2,239,058	$681,239	$1,557,819	3/31/2014 TTM	5.8%	89.6%	$3,334,519	$827,338	$2,507,181	9.4%	$14,538	$128,485	$2,364,158	8.8%
Loan		11	Dixie Manor	2.4%	$3,212,446	$699,802	$2,512,644	12/31/2013	10.0%	93.0%	$3,393,699	$896,154	$2,497,545	9.9%	$82,371	$198,553	$2,236,621	8.9%
Loan		12	Holiday Inn Center City Charlotte	2.4%	$12,296,157	$9,324,589	$2,971,568	6/30/2014 TTM	11.9%	71.1%	$12,211,562	$9,266,634	$2,944,928	11.8%	$488,462	$0	$2,456,466	9.8%
Loan		13	Desert Palms Hotel & Suites	2.4%	$10,728,555	$5,845,227	$4,883,328	5/31/2014 TTM	19.9%	87.0%	$10,504,830	$6,047,658	$4,457,172	18.2%	$420,193	$0	$4,036,979	16.5%
Loan	6	14	Kendall Value Center	2.3%	$3,357,776	$998,868	$2,358,908	4/30/2014 TTM	10.0%	89.2%	$3,260,996	$1,067,189	$2,193,807	9.3%	$29,228	$86,034	$2,078,545	8.8%
Loan	4	15	The Viridian Building	2.0%	$2,980,033	$1,307,287	$1,672,746	4/30/14 TTM	7.9%	95.0%	$2,984,043	$1,296,933	$1,687,110	8.0%	$12,435	$23,056	$1,651,619	7.8%
Loan		16	Keystone Park	2.0%	$2,214,850	$709,268	$1,505,582	12/31/2013	7.2%	95.0%	$2,589,583	$732,352	$1,857,231	8.9%	$21,418	$92,810	$1,743,003	8.4%
Loan		17	Holiday Inn Houston Intercontinental	2.0%	$13,204,460	$9,888,556	$3,315,904	4/30/2014 TTM	16.0%	76.7%	$13,204,465	$9,929,003	$3,275,462	15.8%	$518,030	$0	$2,757,432	13.3%
Loan		18	Ballentine Crossing	1.9%	$2,160,357	$1,057,043	$1,103,314	3/31/2014 TTM	5.7%	87.0%	$3,161,538	$1,482,928	$1,678,610	8.7%	$78,750	$0	$1,599,860	8.3%
Loan		19	Residence Inn Del Mar	1.8%	$4,554,299	$2,584,594	$1,969,705	6/30/2014 TTM	10.6%	76.0%	$4,969,189	$2,757,676	$2,211,513	12.0%	$198,768	$0	$2,012,745	10.9%
Loan	7	20	BC Wood Retail Portfolio	1.7%	$2,957,956	$995,645	$1,962,310	5/31/2014	10.9%	85.6%	$2,995,427	$1,063,161	$1,932,266	10.7%	$130,089	$159,923	$1,662,254	9.2%
Property		20.1	Eastland Shopping Center		$1,978,324	$636,086	$1,342,238	5/31/2014		85.6%	$1,940,551	$671,283	$1,269,268		$85,304	$95,226	$1,108,738
Property		20.2	Iroquois Shopping Center		$979,632	$359,560	$620,072	5/31/2014		85.5%	$1,054,876	$391,878	$662,998		$44,785	$64,697	$553,516
Loan		21	Shops at the Pond	1.7%	$2,408,980	$688,827	$1,720,153	6/30/2014 TTM	9.6%	95.0%	$2,395,326	$717,834	$1,677,492	9.3%	$30,896	$114,538	$1,532,059	8.5%
Loan	8	22	Price Chopper Plaza	1.5%	$2,028,710	$626,164	$1,402,546	12/31/2013	8.8%	97.3%	$2,051,804	$697,910	$1,353,894	8.5%	$14,537	$23,820	$1,315,538	8.2%
Loan		23	Solano 80	1.2%	$1,740,870	$506,477	$1,234,393	12/31/2012	9.6%	88.9%	$1,825,557	$603,206	$1,222,351	9.5%	$25,024	$77,788	$1,119,539	8.7%
Loan		24	Lakeside Terrace Shopping Center	1.2%	$1,360,844	$344,256	$1,016,588	3/31/2014 TTM	8.0%	92.7%	$1,625,038	$542,137	$1,082,901	8.5%	$8,574	$47,440	$1,026,887	8.1%
Loan	6	25	Coachella Gateway Center	1.2%	$1,591,396	$725,013	$866,383	12/31/2013	6.9%	75.1%	$1,936,174	$795,984	$1,140,190	9.1%	$31,026	$91,008	$1,018,156	8.2%
Loan		26	Flamingo Promenade Shopping Center	1.2%	$1,384,137	$289,948	$1,094,190	12/31/2013	8.8%	95.0%	$1,331,851	$276,346	$1,055,505	8.5%	$10,068	$13,390	$1,032,047	8.3%
Loan	4	27	Plaza Del Rancho	1.2%	$1,516,592	$369,948	$1,146,644	3/31/2014 TTM	9.6%	90.3%	$1,553,921	$419,690	$1,134,231	9.5%	$7,113	$41,704	$1,085,414	9.0%
Loan		28	Polo Plaza	1.1%	$1,361,705	$492,074	$869,631	4/30/2014 TTM	7.6%	78.6%	$1,545,571	$475,380	$1,070,191	9.3%	$11,329	$91,800	$997,062	8.7%
Loan	4	29	Cortona Inn & Suites Anaheim	1.1%	$4,478,099	$2,393,323	$2,084,776	4/30/2014 TTM	18.7%	85.8%	$4,478,156	$2,390,248	$2,087,908	18.7%	$179,126	$0	$1,908,782	17.1%
Loan		30	Westwind Apartments	1.0%	$2,459,602	$1,361,994	$1,097,608	3/31/14 TTM	10.8%	83.1%	$2,449,993	$1,353,160	$1,096,833	10.8%	$79,200	$0	$1,017,633	10.0%
Loan		31	Olmsted Village	1.0%	$1,480,210	$432,182	$1,048,028	12/31/2013	10.5%	86.2%	$1,423,312	$416,718	$1,006,594	10.1%	$32,258	$92,326	$882,010	8.8%
Loan	4	32	Sunset La Cruz	1.0%	$1,074,956	$194,097	$880,859	3/31/2014 TTM	8.8%	95.0%	$1,104,942	$250,094	$854,848	8.6%	$2,168	$32,523	$820,157	8.2%
Loan		33	Arrowhead Professional Park	0.9%	$1,324,090	$310,991	$1,013,100	12/31/2013	11.0%	90.2%	$1,259,730	$324,351	$935,379	10.2%	$7,200	$60,000	$868,179	9.4%
Loan		34	Holiday Inn Express - Grapevine	0.9%	$3,347,235	$2,099,417	$1,247,818	5/31/2014 TTM	13.8%	76.2%	$3,260,158	$1,967,715	$1,292,443	14.3%	$130,406	$0	$1,162,037	12.9%
Loan	9	35	Union Self Storage	0.9%	$1,715,592	$1,027,719	$687,873	3/31/2014 TTM	7.7%	85.8%	$1,763,954	$1,004,266	$759,688	8.5%	$17,776	$0	$741,912	8.3%
Loan		36	Harte Haven Shopping Center	0.9%	$1,878,502	$775,928	$1,102,574	3/31/2014 TTM	12.3%	95.0%	$1,900,872	$763,673	$1,137,199	12.7%	$47,841	$79,735	$1,009,623	11.2%
Loan		37	Park Place Apartments	0.8%	$1,540,949	$750,189	$790,760	3/31/14 TTM	9.2%	83.7%	$1,640,607	$756,834	$883,773	10.3%	$61,200	$0	$822,573	9.6%
Loan		38	JP Morgan Chase Greenwich Leased Fee	0.8%	N/A	N/A	N/A	N/A	N/A	100.0%	$772,368	$75,653	$696,715	8.7%	$0	$0	$696,715	8.7%
Loan		39	Bealeton Village Shopping Center	0.8%	$1,082,928	$315,189	$767,739	3/31/2014 TTM	9.9%	96.4%	$1,057,864	$263,900	$793,964	10.2%	$21,592	$43,552	$728,820	9.4%
Loan		40	The Shoppes at Highlands Village	0.7%	$1,218,943	$413,974	$804,969	12/31/2013	11.3%	81.9%	$1,201,552	$433,185	$768,367	10.8%	$13,123	$59,788	$695,456	9.8%
Loan	6, 7	41	Melcor Scottsdale Office Portfolio	0.6%	$1,199,356	$527,124	$672,232	12/31/2013	10.8%	89.4%	$1,171,261	$521,320	$649,939	10.4%	$8,844	$99,296	$551,801	8.8%
Property		41.1	Chauncey Professional Center		$686,022	$284,221	$401,801	12/31/2013		90.0%	$683,106	$284,553	$398,552		$5,221	$58,476	$339,856
Property		41.2	Perimeter Parkview Corporate Center		$513,333	$242,903	$270,430	12/31/2013		88.5%	$488,155	$236,767	$251,387		$3,623	$40,820	$211,945
Loan	4	42	Two Notch Crossing	0.6%	N/A	N/A	N/A	N/A	N/A	95.0%	$750,009	$230,162	$519,847	8.7%	$2,526	$23,236	$494,085	8.2%
Loan		43	Mesa Medical Plaza	0.5%	$872,097	$135,362	$736,735	12/31/2013	13.9%	95.0%	$728,016	$121,128	$606,888	11.5%	$5,550	$27,751	$573,587	10.8%
Loan		44	Home Depot Shopping Center	0.5%	$812,319	$416,790	$395,529	4/30/14 TTM	7.5%	94.7%	$923,115	$406,615	$516,500	9.8%	$8,533	$25,598	$482,370	9.1%
Loan		45	Comfort Suites Nashville	0.5%	$1,415,769	$649,040	$766,729	5/31/2014 TTM	14.6%	74.9%	$1,450,265	$647,013	$803,252	15.3%	$58,011	$0	$745,241	14.2%
Loan		46	Green Leaf Meadows	0.5%	$804,264	$424,529	$379,736	3/31/14 TTM	7.4%	95.0%	$797,642	$380,789	$416,853	8.2%	$20,861	$0	$395,992	7.8%
Loan		47	Faulkner Plaza	0.5%	$487,360	$123,481	$363,879	12/31/2013	7.3%	95.0%	$703,718	$186,648	$517,070	10.3%	$17,685	$33,013	$466,372	9.3%
Loan	8	48	Seaway Plaza	0.5%	$844,863	$318,585	$526,278	12/31/2013	10.5%	94.0%	$845,719	$315,514	$530,204	10.6%	$9,050	$45,390	$475,765	9.5%
Loan		49	Walgreens - Greensboro, NC	0.5%	N/A	N/A	N/A	N/A	N/A	100.0%	$498,808	$14,964	$483,844	9.7%	$2,907	$0	$480,937	9.6%
Loan		50	La Quinta Inn Portland Airport	0.5%	$2,479,815	$1,868,271	$611,544	5/31/2014 TTM	13.0%	80.0%	$2,423,223	$1,847,806	$575,417	12.3%	$96,926	$0	$478,491	10.2%
Loan	4	51	2525 Camino Del Rio South	0.4%	$683,100	$322,072	$361,028	3/1/2014 TTM	7.8%	92.0%	$783,241	$319,892	$463,349	10.0%	$11,892	$49,965	$401,492	8.6%
Loan	4	52	Petaluma Gateway	0.4%	$749,845	$320,817	$429,028	4/30/2014 TTM	9.3%	83.6%	$876,780	$323,437	$553,343	12.0%	$12,054	$31,039	$510,250	11.0%
Loan		53	Hunter’s Creek Plaza	0.4%	$708,005	$232,534	$475,471	3/31/2014 TTM	10.5%	93.4%	$725,824	$236,648	$489,176	10.8%	$12,065	$27,462	$449,649	9.9%
Loan		54	Walgreens - Albertville, AL	0.4%	N/A	N/A	N/A	N/A	N/A	100.0%	$417,678	$45,208	$372,470	8.3%	$2,964	$0	$369,506	8.2%
Loan		55	Park Centre Place	0.4%	$747,446	$463,363	$284,083	12/31/2013	6.7%	87.5%	$952,766	$466,040	$486,726	11.5%	$11,004	$52,599	$423,123	10.0%
Loan		56	600 & 610 South Rockford Drive	0.4%	$525,019	$67,875	$457,144	12/31/2013	11.4%	92.5%	$480,684	$82,470	$398,213	10.0%	$5,521	$25,051	$367,641	9.2%
Loan		57	Liberty Park Apartments	0.4%	$760,281	$359,853	$400,428	4/30/2014 TTM	10.3%	95.8%	$760,870	$431,530	$329,340	8.5%	$26,000	$0	$303,340	7.8%
Loan		58	Walgreens - Odessa, TX	0.4%	N/A	N/A	N/A	N/A	N/A	100.0%	$348,250	$10,448	$337,802	8.9%	$2,964	$0	$334,838	8.8%
Loan		59	190 Ohio Shopping Center	0.4%	$510,509	$172,278	$338,231	5/30/14 TTM	9.0%	89.6%	$633,442	$161,049	$472,394	12.6%	$5,870	$39,135	$427,388	11.4%
Loan		60	Walgreens - Sugar Grove, IL	0.4%	N/A	N/A	N/A	N/A	N/A	100.0%	$362,376	$10,871	$351,505	9.5%	$2,948	$0	$348,557	9.4%
Loan		61	West Tech Business Center	0.3%	$477,338	$222,168	$255,170	12/31/2013	7.8%	91.0%	$547,881	$219,230	$328,651	10.0%	$13,072	$30,901	$284,678	8.7%
Loan		62	Ultra Foods	0.3%	$276,000	$0	$276,000	12/31/2013	9.2%	95.0%	$298,272	$19,874	$278,398	9.3%	$0	$16,486	$261,912	8.7%
Loan		63	La Quinta Inn Richmond	0.3%	$951,287	$595,423	$355,864	4/30/2014 TTM	13.2%	80.2%	$951,287	$607,687	$343,600	12.7%	$38,051	$0	$305,549	11.3%
Loan		64	Fishers Corner Shopping Center	0.3%	$553,174	$151,319	$401,854	12/31/2013	15.1%	91.7%	$495,532	$141,651	$353,881	13.3%	$3,541	$15,768	$334,572	12.6%
Loan		65	Enchanted Lakes Estates MHC	0.2%	$648,096	$266,688	$381,408	TTM 4/30/2014	15.3%	75.8%	$648,096	$292,986	$355,110	14.3%	$7,500	$0	$347,610	13.9%
Loan		66	Langley Place Apartments	0.2%	$710,050	$459,399	$250,651	12/31/2013	11.0%	92.0%	$779,150	$488,495	$290,655	12.7%	$34,896	$0	$255,759	11.2%
Loan		67	Otsego Plaza	0.2%	$353,550	$103,924	$249,626	12/31/2013	12.1%	95.0%	$360,785	$121,374	$239,412	11.6%	$8,260	$24,778	$206,374	10.0%

I-11

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

LARGEST TENANT INFORMATION

2ND LARGEST TENANT INFORMATION

3RD LARGEST TENANT INFORMATION

Property Flag

Footnotes

Loan ID

Property Name

% of Initial Pool Balance

Largest Tenant

Largest Tenant Lease Expiration

Largest Tenant NSF

Largest Tenant % of NSF

2nd Largest Tenant

2nd Largest Tenant Lease Expiration

2nd Largest Tenant NSF

2nd Largest Tenant % of NSF

3rd Largest Tenant

3rd Largest Tenant Lease Expiration

3rd Largest Tenant NSF

3rd Largest Tenant % of NSF

Loan

3, 4

1

Marriott Philadelphia Downtown

9.6%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

4

2

Pappas Commerce Center

7.6%

W.B. Mason Co., Inc.

12/31/2033

348,182

45.1%

Boston Athletic Club

12/31/2023

103,761

13.4%

Fine Arts Enterprises

12/31/2025

76,785

9.9%

Loan

5

3

El Con Center

5.9%

JCPenney

8/31/2021

220,424

25.6%

Target

1/31/2023

132,673

15.4%

Home Depot

6/30/2026

123,280

14.3%

Loan

4

4

Aspen Heights - Statesboro

4.8%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

5

San Isidro Plaza I & II

4.2%

Lowe’s

6/19/2026

149,000

52.5%

Regal Cinemas

4/19/2022

49,208

17.3%

Sprouts

10/31/2024

26,000

9.2%

Loan

6

Courtyard King Kamehameha’s Kona Beach Hotel Leased Fee

3.6%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

4

7

Marlboro Commons

3.3%

Whole Foods Market

5/31/2034

40,000

39.8%

Walgreen’s

6/30/2043

14,820

14.7%

Ethan Allen

1/31/2024

13,744

13.7%

Loan

8

Highland Village

3.2%

Whole Foods Market

2/28/2034

30,050

13.8%

Maison Weiss

7/31/2021

11,710

5.4%

Buffalo Peak Outfitters

4/30/2020

9,109

4.2%

Loan

6, 7

9

Salinas/Monterey Multifamily Portfolio

2.6%

Property

9.1

Fox Creek Apartments

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

9.2

Mission Apartments

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

9.3

Madison Manor Apartments

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

9.4

Acacia Manor Apartments

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

8

10

Napa Riverfront

2.6%

Morgan Stanley & Co. Inc.

4/30/2019

8,400

12.7%

MM Napa LLC

6/14/2020

7,922

12.0%

Merrill Lynch

6/30/2019

7,520

11.4%

Loan

11

Dixie Manor

2.4%

Caritas Health Services

5/31/2017

72,908

20.9%

Hobby Lobby

2/28/2030

55,000

15.8%

Goody’s

1/31/2025

30,868

8.9%

Loan

12

Holiday Inn Center City Charlotte

2.4%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

13

Desert Palms Hotel & Suites

2.4%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

6

14

Kendall Value Center

2.3%

BJ’s Wholesale Club

11/30/2017

106,484

58.2%

Goodwill Industries of S. Florida

9/9/2018

15,000

8.2%

CVS

11/30/2035

13,013

7.1%

Loan

4

15

The Viridian Building

2.0%

Yard House San Diego, LLC

12/31/2017

19,055

26.9%

Aire Urban Fitness

5/31/2019

8,000

11.3%

RA San Diego Corp.

12/18/2018

4,676

6.6%

Loan

16

Keystone Park

2.0%

Studio Movie Grill

1/31/2028

72,039

50.5%

Micro Center

11/30/2020

47,600

33.3%

Razzoo’s Cajun Café

9/30/2015

7,095

5.0%

Loan

17

Holiday Inn Houston Intercontinental

2.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

18

Ballentine Crossing

1.9%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

19

Residence Inn Del Mar

1.8%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

7

20

BC Wood Retail Portfolio

1.7%

Property

20.1

Eastland Shopping Center

Roses

3/31/2016

41,430

12.2%

Sav a Lot

8/31/2017

21,367

6.3%

Jackpot Bingo

2/29/2016

20,000

5.9%

Property

20.2

Iroquois Shopping Center

Valu Market

2/28/2023

30,772

22.8%

Family Dollar

12/31/2017

11,927

8.8%

CVS

1/31/2022

10,880

8.1%

Loan

21

Shops at the Pond

1.7%

Best Buy

1/31/2019

45,000

43.2%

DSW Shoe Warehouse

1/31/2024

22,362

21.5%

Pure Hockey

3/31/2024

21,063

20.2%

Loan

8

22

Price Chopper Plaza

1.5%

Price Chopper

5/31/2031

73,743

76.1%

Wine & Spirits of Slingerlands, Inc.

10/29/2017

3,345

3.5%

Visionary Properties, Inc.

10/6/2017

3,086

3.2%

Loan

23

Solano 80

1.2%

Mi Pueblo

6/30/2021

45,560

40.1%

Rite Aid

10/31/2030

17,400

15.3%

Harbor Freight Tools

11/30/2019

15,330

13.5%

Loan

24

Lakeside Terrace Shopping Center

1.2%

CVS

5/7/2065

15,005

26.3%

Dollar Tree

1/31/2018

10,594

18.5%

McDonald’s Corp

12/2/2025

5,647

9.9%

Loan

6

25

Coachella Gateway Center

1.2%

Food 4 Less

5/1/2025

65,286

31.6%

Fallas Paredes

4/1/2016

24,848

12.0%

Melrose Fashions

12/31/2017

12,000

5.8%

Loan

26

Flamingo Promenade Shopping Center

1.2%

Albertson’s Inc.

12/10/2028

55,859

83.2%

Bank of America

12/31/2023

5,000

7.4%

Port of Subs

5/31/2019

1,462

2.2%

Loan

4

27

Plaza Del Rancho

1.2%

Valencia Mgmt. Group

12/31/2016

7,013

13.1%

Opportunities for Learning

10/31/2018

6,578

12.3%

Pricilla’s Salon

1/31/2017

3,504

6.6%

Loan

28

Polo Plaza

1.1%

Sublime Ale House

5/31/2023

7,000

12.4%

Pacific Sotheby’s Int’l

10/31/2015

6,252

11.1%

Berkshire Hathaway Homeservices

5/31/2018

5,024

8.9%

Loan

4

29

Cortona Inn & Suites Anaheim

1.1%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

30

Westwind Apartments

1.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

31

Olmsted Village

1.0%

Lowes Food

3/31/2025

49,219

44.2%

Rite Aid

11/30/2016

12,000

10.8%

Marrakesh Group

5/31/2019

3,600

3.2%

Loan

4

32

Sunset La Cruz

1.0%

Wells Fargo Bank

2/28/2018

4,937

34.2%

Philips French Cleaners

4/30/2019

2,160

14.9%

Palisades Garden Café

5/31/2022

1,795

12.4%

Loan

33

Arrowhead Professional Park

0.9%

Arrowhead Family Health

12/31/2017

20,000

50.0%

Sun Radiology

12/31/2017

5,000

12.5%

John C. Lincoln

7/31/2019

5,000

12.5%

Loan

34

Holiday Inn Express - Grapevine

0.9%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

9

35

Union Self Storage

0.9%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

36

Harte Haven Shopping Center

0.9%

Price Chopper

1/31/2020

63,077

27.7%

TJ Maxx

9/30/2021

25,655

11.3%

Big Lots

1/31/2018

23,000

10.1%

Loan

37

Park Place Apartments

0.8%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

38

JP Morgan Chase Greenwich Leased Fee

0.8%

JP Morgan Chase

9/30/2034

5,614

100.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

39

Bealeton Village Shopping Center

0.8%

Food Lion

10/12/2015

34,680

40.2%

Rite Aid

9/30/2017

11,180

12.9%

CK Home & Hardware Corp (True Value)

1/31/2016

11,000

12.7%

Loan

40

The Shoppes at Highlands Village

0.7%

Bashas

11/30/2024

54,357

62.1%

Chase Bank

11/30/2019

3,413

3.9%

Family Dentistry

1/31/2015

2,946

3.4%

Loan

6, 7

41

Melcor Scottsdale Office Portfolio

0.6%

Property

41.1

Chauncey Professional Center

Aspen Systems

12/31/2016

9,301

26.7%

Landmark Management Group

7/31/2015

6,217

17.9%

MiCamp Solutions, LLC

2/29/2016

4,836

13.9%

Property

41.2

Perimeter Parkview Corporate Center

Titus Brueckner & Levine PLC

2/29/2016

9,620

39.8%

Arizona State University W.P. Carey MBS

8/31/2017

4,247

17.6%

Interior Motives Inc.

1/31/2015

3,154

13.1%

Loan

4

42

Two Notch Crossing

0.6%

Aspen Dental

2/29/2024

3,253

19.3%

McAlisters Deli

1/31/2025

3,235

19.2%

Sprint

12/31/2023

2,917

17.3%

Loan

43

Mesa Medical Plaza

0.5%

El Paso Cardiology Associates

6/30/2024

15,000

54.1%

Cardiology Care Consultants

9/4/2019

8,000

28.8%

Cardiac Cath Lab of El Paso

6/30/2024

4,750

17.1%

Loan

44

Home Depot Shopping Center

0.5%

CEC Entertainment, Inc. d/b/a) Chuck E. Cheese’s

12/31/2018

12,629

37.0%

Furniture Concepts LLC d/b/a Fortunoff Backyard

5/31/2019

7,950

23.3%

Bedko LLC d/b/a Jewelry Exchange

4/30/2021

5,260

15.4%

Loan

45

Comfort Suites Nashville

0.5%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

46

Green Leaf Meadows

0.5%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

47

Faulkner Plaza

0.5%

Hobby Lobby

6/30/2023

60,800

51.6%

Big Lots

12/31/2017

32,550

27.6%

Planet Fitness

6/30/2024

24,553

20.8%

Loan

8

48

Seaway Plaza

0.5%

Price Chopper

7/31/2019

45,850

76.0%

Dollar Tree

2/28/2017

7,680

12.7%

Sea Community Federal Credit Union

5/21/2016

6,800

11.3%

Loan

49

Walgreens - Greensboro, NC

0.5%

Walgreens

11/30/2033

14,534

100.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

50

La Quinta Inn Portland Airport

0.5%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

4

51

2525 Camino Del Rio South

0.4%

Gentiva Health Services

6/30/2016

4,547

9.6%

Synergy Direct

7/31/2015

3,203

6.7%

Family Counseling Services

6/30/2016

2,931

6.2%

Loan

4

52

Petaluma Gateway

0.4%

Kelly Moore Paint

2/28/2019

5,339

17.7%

Mountain Mike’s Pizza

11/30/2025

2,280

7.6%

ATA Martial Arts

12/31/2019

2,195

7.3%

Loan

53

Hunter’s Creek Plaza

0.4%

Buffalo Wings & Rings

9/30/2018

4,836

16.9%

GameStop

6/30/2016

3,512

12.3%

Once Upon A Child

12/31/2017

3,100

10.8%

Loan

54

Walgreens - Albertville, AL

0.4%

Walgreens

4/30/2033

14,820

100.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

55

Park Centre Place

0.4%

Verint

6/30/2017

20,097

36.5%

Coldwell Banker

9/30/2020

8,982

16.3%

Corporate Allocation

1/31/2016

4,298

7.8%

Loan

56

600 & 610 South Rockford Drive

0.4%

Rockford Corporation

2/28/2020

30,278

69.6%

HEI, Inc.

7/31/2015

13,197

30.4%

N/A

N/A

N/A

N/A

Loan

57

Liberty Park Apartments

0.4%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

58

Walgreens - Odessa, TX

0.4%

Walgreens

10/31/2037

14,820

100.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

59

190 Ohio Shopping Center

0.4%

Pappy’s Pet Lodge

7/31/2016

6,500

16.6%

Outpatient Sports & Spine

1/31/2017

4,000

10.2%

Careflite

8/31/2017

3,000

7.7%

Loan

60

Walgreens - Sugar Grove, IL

0.4%

Walgreens

10/31/2037

14,739

100.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

61

West Tech Business Center

0.3%

CareMark

1/31/2019

16,994

29.9%

FMC Dialysis

9/30/2017

8,577

15.1%

Cynthia & Daniel Rodriguez

4/30/2015

5,875

10.3%

Loan

62

Ultra Foods

0.3%

Ultra Foods

12/26/2027

65,946

100.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

63

La Quinta Inn Richmond

0.3%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

64

Fishers Corner Shopping Center

0.3%

Sola Salons

5/1/2020

5,814

28.4%

Visionworks

4/1/2024

3,500

17.1%

Sun Tan City

12/31/2018

2,614

12.8%

Loan

65

Enchanted Lakes Estates MHC

0.2%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

66

Langley Place Apartments

0.2%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

67

Otsego Plaza

0.2%

Tractor Supply Co

8/31/2023

19,038

57.6%

Dollar Tree

1/31/2016

9,600

29.1%

Payless Shoe

10/31/2016

2,400

7.3%

I-12

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
					4TH LARGEST TENANT INFORMATION				5TH LARGEST TENANT INFORMATION				MORTGAGE LOAN RESERVE INFORMATION
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	4th Largest Tenant	4th Largest Tenant Lease Expiration	4th Largest Tenant NSF	4th Largest Tenant % of NSF	5th Largest Tenant	5th Largest Tenant Lease Expiration	5th Largest Tenant NSF	5th Largest Tenant % of NSF	Upfront Replacement Reserves	Monthly Replacement Reserves	Replacement Reserve Cap
Loan	3, 4	1	Marriott Philadelphia Downtown	9.6%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$0	$429,357	$0
Loan	4	2	Pappas Commerce Center	7.6%	Verizon	12/31/2023	65,841	8.5%	UPS	12/31/2020	63,000	8.2%	$0	$7,081	$0
Loan	5	3	El Con Center	5.9%	Wal-Mart Supercenter	9/30/2033	108,120	12.5%	Century Theaters	6/30/2019	71,698	8.3%	$0	$0	$0
Loan	4	4	Aspen Heights - Statesboro	4.8%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$0	$8,475	$0
Loan		5	San Isidro Plaza I & II	4.2%	Santa Fe Capitol Grill, LLC	6/30/2019	6,267	2.2%	Plaza Cafe Southside	3/6/2019	4,575	1.6%	$0	$1,686	$0
Loan		6	Courtyard King Kamehameha’s Kona Beach Hotel Leased Fee	3.6%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$0	$0	$0
Loan	4	7	Marlboro Commons	3.3%	Petco	1/31/2025	11,250	11.2%	Ultra Cosmetics	2/28/2025	10,000	10.0%	$0	$823	$0
Loan		8	Highland Village	3.2%	Char Restaurant	12/31/2016	6,255	2.9%	Talbot Missy & Access	1/31/2016	5,765	2.7%	$400,000	$13,594	$0
Loan	6, 7	9	Salinas/Monterey Multifamily Portfolio	2.6%									$500,000	$0	$0
Property		9.1	Fox Creek Apartments		N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Property		9.2	Mission Apartments		N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Property		9.3	Madison Manor Apartments		N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Property		9.4	Acacia Manor Apartments		N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan	8	10	Napa Riverfront	2.6%	790 Main Street, LLC	9/30/2019	4,010	6.1%	Bank of the West	7/14/2016	4,007	6.1%	$0	$1,102	$0
Loan		11	Dixie Manor	2.4%	Sears Outlet Stores	5/27/2015	27,769	8.0%	Service Furniture Corp	10/19/2019	25,047	7.2%	$0	$6,865	$0
Loan		12	Holiday Inn Center City Charlotte	2.4%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$0	$40,705	$0
Loan		13	Desert Palms Hotel & Suites	2.4%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$0	$34,560	$0
Loan	6	14	Kendall Value Center	2.3%	Jewelry Exchange / Chantilly Prop Mgmt.	1/31/2017	6,000	3.3%	Bank of America	4/19/2019	5,273	2.9%	$0	$0	$0
Loan	4	15	The Viridian Building	2.0%	Phantom Lounge	8/31/2017	4,000	5.7%	T-Mobile West, LLC	4/14/2018	2,784	3.9%	$0	$1,036	$0
Loan		16	Keystone Park	2.0%	Bone Daddy’s	12/31/2018	5,937	4.2%	El Chico	8/31/2023	5,523	3.9%	$0	$1,785	$0
Loan		17	Holiday Inn Houston Intercontinental	2.0%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$0	$86,338	$0
Loan		18	Ballentine Crossing	1.9%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$0	$6,563	$0
Loan		19	Residence Inn Del Mar	1.8%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$0	$0	$0
Loan	7	20	BC Wood Retail Portfolio	1.7%									$0	$10,841	$0
Property		20.1	Eastland Shopping Center		Sherwin-Williams	12/31/2015	17,800	5.2%	Citi Trends	7/31/2022	17,620	5.2%
Property		20.2	Iroquois Shopping Center		Atlantic Bedding & Furniture	8/31/2018	9,176	6.8%	Delta Temps	1/31/2015	5,501	4.1%
Loan		21	Shops at the Pond	1.7%	Olive Garden	3/31/2019	8,200	7.9%	Eastern Mountain Sports	1/31/2019	7,500	7.2%	$0	$0	$0
Loan	8	22	Price Chopper Plaza	1.5%	Marrello Management Group	3/27/2017	2,739	2.8%	Hunt Real Estate Corporation	10/21/2017	2,601	2.7%	$0	$1,211	$50,000
Loan		23	Solano 80	1.2%	Citi Trends	9/30/2016	12,150	10.7%	Szechwan Chinese	4/30/2017	2,945	2.6%	$0	$2,085	$0
Loan		24	Lakeside Terrace Shopping Center	1.2%	JP Morgan Chase	9/9/2015	5,000	8.7%	Edible Arrangements	7/31/2017	2,340	4.1%	$0	$714	$25,704
Loan	6	25	Coachella Gateway Center	1.2%	Big 5	1/1/2017	10,000	4.8%	Sol of Mexico	11/1/2018	6,700	3.2%	$0	$3,447	$82,735
Loan		26	Flamingo Promenade Shopping Center	1.2%	Post Net	5/31/2018	1,200	1.8%	Signature Nails	5/31/2018	1,200	1.8%	$0	$839	$0
Loan	4	27	Plaza Del Rancho	1.2%	Carl’s JR.	12/31/2017	3,050	5.7%	SOCAL Physical Therapy	4/30/2019	3,018	5.6%	$593	$593	$7,113
Loan		28	Polo Plaza	1.1%	Blackhorse Grille, LLC	4/30/2015	3,530	6.3%	Mossy Holding Company, Inc	7/31/2019	3,070	5.5%	$0	$944	$33,697
Loan	4	29	Cortona Inn & Suites Anaheim	1.1%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$0	$14,724	$0
Loan		30	Westwind Apartments	1.0%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$0	$6,344	$0
Loan		31	Olmsted Village	1.0%	Appalachian Physical Therapy	3/31/2017	3,585	3.2%	Vantage South Bank/Continental	7/31/2023	2,844	2.6%	$0	$0	$0
Loan	4	32	Sunset La Cruz	1.0%	UDO Real Estate	12/28/2026	1,620	11.2%	Naturella Beauty	6/30/2019	1,615	11.2%	$21,720	$181	$21,722
Loan		33	Arrowhead Professional Park	0.9%	MDDC Management	7/31/2019	3,000	7.5%	Wade & Nysather PC	12/31/2017	1,615	4.0%	$0	$600	$0
Loan		34	Holiday Inn Express - Grapevine	0.9%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$0	$10,605	$0
Loan	9	35	Union Self Storage	0.9%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$0	$1,481	$0
Loan		36	Harte Haven Shopping Center	0.9%	J.S. Cinemas	1/31/2015	20,400	9.0%	Tractor Supply Company, Inc.	11/30/2023	19,097	8.4%	$0	$0	$0
Loan		37	Park Place Apartments	0.8%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$0	$5,100	$0
Loan		38	JP Morgan Chase Greenwich Leased Fee	0.8%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$0	$0	$0
Loan		39	Bealeton Village Shopping Center	0.8%	Family Dollar	12/31/2016	8,000	9.3%	Joe’s Pizza & Italian Food	7/31/2019	3,200	3.7%	$210,500	$4,678	$0
Loan		40	The Shoppes at Highlands Village	0.7%	Leslie’s Poolmart	12/31/2016	2,633	3.0%	J & M II Chinese Restaurant	1/31/2016	1,634	1.9%	$0	$1,931	$0
Loan	6, 7	41	Melcor Scottsdale Office Portfolio	0.6%									$737	$737	$0
Property		41.1	Chauncey Professional Center		AZ Techfinders, Inc.	4/30/2018	3,708	10.7%	Nobis Technology	7/31/2015	3,228	9.3%
Property		41.2	Perimeter Parkview Corporate Center		BIC Distributors, LLC	5/31/2015	2,417	10.0%	ProSport	10/31/2015	1,930	8.0%
Loan	4	42	Two Notch Crossing	0.6%	Sleep Number	3/31/2024	2,612	15.5%	Vitamin Shoppe	2/7/2024	2,541	15.1%	$0	$210	$5,051
Loan		43	Mesa Medical Plaza	0.5%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$0	$0	$0
Loan		44	Home Depot Shopping Center	0.5%	Ockra LLC d/b/a Four Star Salon Services	3/31/2024	2,800	8.2%	REDI Corporation d/b/a Redi Pharmacy	6/30/2018	2,091	6.1%	$0	$711	$0
Loan		45	Comfort Suites Nashville	0.5%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$0	$4,713	$0
Loan		46	Green Leaf Meadows	0.5%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$0	$1,333	$0
Loan		47	Faulkner Plaza	0.5%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$0	$1,474	$0
Loan	8	48	Seaway Plaza	0.5%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$0	$754	$50,000
Loan		49	Walgreens - Greensboro, NC	0.5%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$0	$0	$0
Loan		50	La Quinta Inn Portland Airport	0.5%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$150,000	$0	$0
Loan	4	51	2525 Camino Del Rio South	0.4%	Falcon West Insur.	6/30/2019	2,692	5.7%	Atkinson-Baker	5/31/2017	1,980	4.2%	$0	$991	$0
Loan	4	52	Petaluma Gateway	0.4%	Hua Ling & Yi Chen	10/31/2015	1,895	6.3%	Papa Murphy’s Pizza	12/31/2016	1,846	6.1%	$47,118	$0	$0
Loan		53	Hunter’s Creek Plaza	0.4%	Payless ShoeSource	5/31/2017	2,800	9.8%	America’s Urgent Care of Hunters Creek	1/31/2024	2,400	8.4%	$0	$1,005	$0
Loan		54	Walgreens - Albertville, AL	0.4%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$0	$0	$0
Loan		55	Park Centre Place	0.4%	Stewart Title	7/31/2015	4,112	7.5%	Opsco Energy Industrial	5/31/2019	3,169	5.8%	$175,000	$917	$0
Loan		56	600 & 610 South Rockford Drive	0.4%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$0	$512	$18,444
Loan		57	Liberty Park Apartments	0.4%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$0	$2,167	$0
Loan		58	Walgreens - Odessa, TX	0.4%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$0	$0	$0
Loan		59	190 Ohio Shopping Center	0.4%	Peak Body Performance	3/30/2018	3,000	7.7%	Pro Tint	8/31/2017	2,560	6.6%	$0	$489	$0
Loan		60	Walgreens - Sugar Grove, IL	0.4%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$0	$0	$0
Loan		61	West Tech Business Center	0.3%	PET Net Pharmaceutical	4/30/2015	4,125	7.3%	Life Family of San Antonio	9/30/2016	3,765	6.6%	$0	$1,184	$0
Loan		62	Ultra Foods	0.3%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$0	$824	$0
Loan		63	La Quinta Inn Richmond	0.3%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$0	$3,171	$0
Loan		64	Fishers Corner Shopping Center	0.3%	Jett’s Pizza	8/31/2022	1,950	9.5%	Maximized Living	12/31/2018	1,800	8.8%	$0	$0	$0
Loan		65	Enchanted Lakes Estates MHC	0.2%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$0	$625	$0
Loan		66	Langley Place Apartments	0.2%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$0	$2,908	$0
Loan		67	Otsego Plaza	0.2%	Allied Cash Advance	12/31/2014	2,000	6.1%	N/A	N/A	N/A	N/A	$24,000	$688	$0

I-13

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
					MORTGAGE LOAN RESERVE INFORMATION
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	Upfront TI/LC  Reserves	Monthly TI/LC Reserves	TI/LC Reserve Cap	Upfront Tax  Reserves	Monthly Tax  Reserves	Upfront Insurance Reserves	Monthly Insurance Reserves	Upfront Deferred Maint. Reserve	Initial Other Reserves	Ongoing Other Reserves	Other Reserves Description
Loan	3, 4	1	Marriott Philadelphia Downtown	9.6%	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	N/A
Loan	4	2	Pappas Commerce Center	7.6%	$150,000	$12,874	$250,000	$281,600	$93,867	$218,973	$36,495	$21,563	$12,831,406	$8,333	Tenant Reserves; Ground Lease Rent; Achievement Reserve; Ground Lease Capital Escrow
Loan	5	3	El Con Center	5.9%	$0	$0	$0	$0	$0	$0	$0	$0	$1,223,091	$0	Lease-up
Loan	4	4	Aspen Heights - Statesboro	4.8%	$0	$0	$0	$0	$37,226	$0	$0	$0	$0	$0	N/A
Loan		5	San Isidro Plaza I & II	4.2%	$0	$4,167	$250,000	$115,579	$19,263	$0	$0	$0	$0	$0	N/A
Loan		6	Courtyard King Kamehameha’s Kona Beach Hotel Leased Fee	3.6%	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	N/A
Loan	4	7	Marlboro Commons	3.3%	$0	$0	$0	$26,498	$8,833	$7,583	$2,528	$0	$8,064,255	$0	Achievement Reserve; Tenant Rent Abatement and TIs
Loan		8	Highland Village	3.2%	$0	$11,804	$0	$176,652	$29,442	$0	$0	$0	$5,000,000	$0	Holdback Reserve
Loan	6, 7	9	Salinas/Monterey Multifamily Portfolio	2.6%	$0	$0	$0	$120,479	$30,120	$0	$0	$274,009	$0	$0	N/A
Property		9.1	Fox Creek Apartments
Property		9.2	Mission Apartments
Property		9.3	Madison Manor Apartments
Property		9.4	Acacia Manor Apartments
Loan	8	10	Napa Riverfront	2.6%	$777,917	$0	$0	$50,424	$25,212	$0	$0	$0	$0	$0	N/A
Loan		11	Dixie Manor	2.4%	$200,000	$0	$0	$69,870	$13,974	$0	$0	$0	$4,180,000	$0	Environmental; Outstanding TI/LCs; Free Rent
Loan		12	Holiday Inn Center City Charlotte	2.4%	$0	$0	$0	$100,000	$16,500	$0	$0	$0	$0	$0	N/A
Loan		13	Desert Palms Hotel & Suites	2.4%	$0	$0	$0	$0	$23,461	$0	$0	$0	$0	$0	N/A
Loan	6	14	Kendall Value Center	2.3%	$0	$0	$0	$122,877	$30,719	$0	$0	$0	$25,000	$0	Unfunded TILC/Concessions
Loan	4	15	The Viridian Building	2.0%	$125,000	$1,921	$300,000	$156,932	$26,155	$50,275	$5,274	$63,438	$0	$0	N/A
Loan		16	Keystone Park	2.0%	$0	$5,937	$300,000	$288,502	$32,056	$0	$0	$6,250	$216,504	$0	Cedars Rent and TIs
Loan		17	Holiday Inn Houston Intercontinental	2.0%	$0	$0	$0	$345,278	$49,325	$19,264	$9,632	$33,750	$0	$0	N/A
Loan		18	Ballentine Crossing	1.9%	$0	$0	$0	$234,675	$39,113	$0	$0	$0	$250,000	$0	Achievement Reserve
Loan		19	Residence Inn Del Mar	1.8%	$0	$0	$0	$0	$0	$0	$4,123	$0	$0	$0	N/A
Loan	7	20	BC Wood Retail Portfolio	1.7%	$200,000	$0	$0	$84,453	$16,891	$0	$0	$0	$0	$0	N/A
Property		20.1	Eastland Shopping Center									$0
Property		20.2	Iroquois Shopping Center									$0
Loan		21	Shops at the Pond	1.7%	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	N/A
Loan	8	22	Price Chopper Plaza	1.5%	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	N/A
Loan		23	Solano 80	1.2%	$0	$4,167	$250,000	$19,985	$3,997	$0	$0	$0	$420,785	$0	Environmental
Loan		24	Lakeside Terrace Shopping Center	1.2%	$0	$2,763	$99,453	$47,096	$11,774	$2,500	$1,250	$10,688	$25,027	$0	Boost Mobile LCs
Loan	6	25	Coachella Gateway Center	1.2%	$0	$0	$0	$61,554	$20,518	$15,420	$2,570	$0	$0	$0	N/A
Loan		26	Flamingo Promenade Shopping Center	1.2%	$0	$3,692	$132,900	$25,669	$5,134	$12,811	$3,203	$0	$0	$0	N/A
Loan	4	27	Plaza Del Rancho	1.2%	$3,951	$3,951	$47,417	$50,688	$12,672	$1,169	$1,169	$179,064	$0	$0	N/A
Loan		28	Polo Plaza	1.1%	$300,000	$0	$300,000	$64,050	$10,675	$0	$0	$0	$0	$0	N/A
Loan	4	29	Cortona Inn & Suites Anaheim	1.1%	$0	$0	$0	$0	$7,508	$0	$0	$0	$0	$0	N/A
Loan		30	Westwind Apartments	1.0%	$0	$0	$0	$48,863	$12,216	$17,308	$8,654	$26,906	$0	$0	N/A
Loan		31	Olmsted Village	1.0%	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	N/A
Loan	4	32	Sunset La Cruz	1.0%	$83,261	$2,313	$83,261	$16,725	$5,575	$0	$0	$0	$294,250	$0	Environmental
Loan		33	Arrowhead Professional Park	0.9%	$0	$5,000	$180,000	$38,869	$7,774	$4,315	$2,157	$0	$0	$0	N/A
Loan		34	Holiday Inn Express - Grapevine	0.9%	$0	$0	$0	$40,606	$12,417	$0	$0	$0	$185,500	$0	PIP
Loan	9	35	Union Self Storage	0.9%	$0	$0	$0	$0	$16,016	$0	$0	$36,951	$87,000	$500	Ground Rent; Ground Lease Management Fee
Loan		36	Harte Haven Shopping Center	0.9%	$0	$0	$0	$139,960	$34,990	$0	$0	$167,700	$0	$0	N/A
Loan		37	Park Place Apartments	0.8%	$0	$0	$0	$85,581	$8,558	$3,945	$3,945	$189,188	$0	$0	N/A
Loan		38	JP Morgan Chase Greenwich Leased Fee	0.8%	$0	$0	$0	$0	$0	$0	$0	$0	$685,000	$0	Debt Service; Unfunded TI/LC/Rent Credit
Loan		39	Bealeton Village Shopping Center	0.8%	$250,000	$3,600	$0	$16,857	$8,428	$0	$0	$152,625	$144,666	$0	Rite Aid Reserve
Loan		40	The Shoppes at Highlands Village	0.7%	$0	$4,000	$0	$39,693	$19,846	$15,694	$1,962	$0	$0	$0	N/A
Loan	6, 7	41	Melcor Scottsdale Office Portfolio	0.6%	$100,000	$8,333	$500,000	$68,908	$13,782	$0	$0	$3,750	$4,633	$0	MiCamp Rent Escrow for Expansion Space
Property		41.1	Chauncey Professional Center
Property		41.2	Perimeter Parkview Corporate Center
Loan	4	42	Two Notch Crossing	0.6%	$0	$1,193	$28,623	$107,917	$15,417	$0	$0	$0	$297,960	$0	McAlisters TIs, Rent, CAM
Loan		43	Mesa Medical Plaza	0.5%	$0	$3,333	$159,984	$48,720	$6,960	$0	$0	$0	$0	$0	N/A
Loan		44	Home Depot Shopping Center	0.5%	$0	$2,083	$125,000	$48,961	$8,160	$7,356	$817	$0	$0	$0	N/A
Loan		45	Comfort Suites Nashville	0.5%	$0	$0	$0	$33,575	$6,715	$10,201	$1,457	$23,750	$300,000	$0	Franchise Termination
Loan		46	Green Leaf Meadows	0.5%	$0	$0	$0	$18,448	$6,149	$3,705	$1,852	$157,200	$0	$0	N/A
Loan		47	Faulkner Plaza	0.5%	$0	$2,500	$150,000	$0	$3,748	$0	$0	$0	$166,446	$0	Planet Fitness Rent; Planet Fitness Additional Rent
Loan	8	48	Seaway Plaza	0.5%	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	N/A
Loan		49	Walgreens - Greensboro, NC	0.5%	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	N/A
Loan		50	La Quinta Inn Portland Airport	0.5%	$0	$0	$0	$53,773	$5,975	$0	$3,576	$0	$160,000	$0	PIP
Loan	4	51	2525 Camino Del Rio South	0.4%	$0	$4,162	$100,000	$5,569	$5,569	$9,238	$770	$0	$0	$0	N/A
Loan	4	52	Petaluma Gateway	0.4%	$47,118	$0	$0	$40,762	$5,823	$2,007	$1,004	$20,575	$33,005	$0	Free Rent
Loan		53	Hunter’s Creek Plaza	0.4%	$0	$2,083	$100,000	$47,720	$5,965	$928	$928	$21,206	$0	$0	N/A
Loan		54	Walgreens - Albertville, AL	0.4%	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	N/A
Loan		55	Park Centre Place	0.4%	$0	$5,500	$185,000	$0	$9,310	$0	$0	$0	$0	$0	N/A
Loan		56	600 & 610 South Rockford Drive	0.4%	$0	$2,088	$75,153	$0	$0	$0	$0	$8,884	$100,000	$0	HEI Reserve
Loan		57	Liberty Park Apartments	0.4%	$0	$0	$0	$34,091	$5,663	$0	$0	$113,000	$0	$0	N/A
Loan		58	Walgreens - Odessa, TX	0.4%	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	N/A
Loan		59	190 Ohio Shopping Center	0.4%	$0	$3,261	$150,000	$45,009	$7,502	$14,629	$1,219	$0	$100,000	$0	Lease Sweep Reserve
Loan		60	Walgreens - Sugar Grove, IL	0.4%	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	N/A
Loan		61	West Tech Business Center	0.3%	$0	$2,500	$0	$29,180	$5,058	$0	$1,120	$52,363	$0	$0	N/A
Loan		62	Ultra Foods	0.3%	$0	$0	$0	$0	$0	$2,434	$1,217	$0	$0	$0	N/A
Loan		63	La Quinta Inn Richmond	0.3%	$0	$0	$0	$3,784	$1,892	$4,709	$1,177	$0	$611,000	$0	PIP Reserve
Loan		64	Fishers Corner Shopping Center	0.3%	$25,000	$1,000	$50,000	$6,650	$6,650	$600	$600	$0	$10,000	$0	Mathnasium TI/LCs
Loan		65	Enchanted Lakes Estates MHC	0.2%	$0	$0	$0	$24,257	$3,032	$4,372	$2,186	$0	$0	$0	N/A
Loan		66	Langley Place Apartments	0.2%	$0	$0	$0	$35,886	$3,987	$6,568	$2,189	$51,500	$0	$0	N/A
Loan		67	Otsego Plaza	0.2%	$0	$2,083	$100,000	$33,749	$4,219	$1,684	$561	$25,000	$0	$0	N/A

I-14

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

THIRD PARTY REPORTS

TOTAL MORTGAGE DEBT INFORMATION

TOTAL DEBT INFORMATION

Property Flag

Footnotes

Loan ID

Property Name

% of Initial Pool Balance

Appraisal Report Date

Environmental Phase I Report Date

Environmental Phase II Report Date

Engineering Report Date

Seismic Zone (Y/N)

Seismic Report Date

PML %

Cut-off Date Pari Passu Mortgage Debt Balance

Cut-off Date Subord. Mortgage Debt Balance

Total Mortgage Debt Cut-off Date LTV Ratio

Total Mortgage Debt UW NCF DSCR

Total Mortgage Debt UW NOI Debt Yield

Cut-off Date Mezzanine Debt Balance

Total Debt Cut-off Date LTV Ratio

Total Debt UW NCF DSCR

Total Debt UW NOI Debt Yield

Loan

3, 4

1

Marriott Philadelphia Downtown

9.6%

12/30/2013

12/26/2013

N/A

12/26/2013

No

N/A

N/A

$129,112,179

$0

74.4%

1.65x

13.2%

Loan

4

2

Pappas Commerce Center

7.6%

6/9/2014

1/30/2014

N/A

12/13/2013

No

N/A

N/A

Loan

5

3

El Con Center

5.9%

4/24/2014

3/31/2014

N/A

3/31/2014

No

N/A

N/A

Loan

4

4

Aspen Heights - Statesboro

4.8%

12/12/2013

11/19/2013

N/A

11/19/2013

No

N/A

N/A

Loan

5

San Isidro Plaza I & II

4.2%

5/29/2014

5/6/2014

N/A

5/6/2014

No

N/A

N/A

$5,000,000

80.3%

1.14x

7.9%

Loan

6

Courtyard King Kamehameha’s Kona Beach Hotel Leased Fee

3.6%

5/6/2014

2/14/2014

N/A

2/13/2014

Yes

2/13/2014

17.00%

Loan

4

7

Marlboro Commons

3.3%

5/28/2014

4/29/2014

N/A

4/28/2014

No

N/A

N/A

Loan

8

Highland Village

3.2%

4/29/2014

3/12/2014

N/A

3/12/2014

No

N/A

No

Loan

6, 7

9

Salinas/Monterey Multifamily Portfolio

2.6%

Property

9.1

Fox Creek Apartments

1/10/2014

3/26/2014

N/A

3/26/2014

Yes

3/26/2014

5.00%

Property

9.2

Mission Apartments

1/10/2014

3/26/2014

N/A

3/26/2014

Yes

3/26/2014

9.00%

Property

9.3

Madison Manor Apartments

1/9/2014

3/26/2014

N/A

3/26/2014

Yes

3/26/2014

19.00%

Property

9.4

Acacia Manor Apartments

1/9/2014

3/26/2014

N/A

3/26/2014

Yes

3/26/2014

5.00%

Loan

8

10

Napa Riverfront

2.6%

5/30/2014

5/15/2014

N/A

5/9/2014

Yes

5/9/2014

8.00%

Loan

11

Dixie Manor

2.4%

4/30/2014

4/17/2014

N/A

4/17/2014

No

N/A

N/A

Loan

12

Holiday Inn Center City Charlotte

2.4%

4/29/2014

5/1/2014

N/A

5/1/2014

No

N/A

N/A

Loan

13

Desert Palms Hotel & Suites

2.4%

4/8/2014

4/1/2014

N/A

3/26/2014

Yes

3/26/2014

5.00%

Loan

6

14

Kendall Value Center

2.3%

6/3/2014

3/21/2014

N/A

3/21/2014

No

N/A

N/A

Loan

4

15

The Viridian Building

2.0%

3/24/2014

3/31/2014

N/A

3/24/2014

Yes

3/24/2014

11.00%

Loan

16

Keystone Park

2.0%

5/7/2014

4/18/2014

N/A

4/18/2014

No

N/A

N/A

Loan

17

Holiday Inn Houston Intercontinental

2.0%

3/31/2014

4/2/2014

N/A

4/2/2014

No

N/A

N/A

Loan

18

Ballentine Crossing

1.9%

4/23/2014

4/15/2014

N/A

4/15/2014

No

N/A

N/A

Loan

19

Residence Inn Del Mar

1.8%

4/7/2014

3/26/2014

N/A

3/27/2014

Yes

3/27/2014

5.00%

Loan

7

20

BC Wood Retail Portfolio

1.7%

Property

20.1

Eastland Shopping Center

5/2/2014

4/17/2014

N/A

4/17/2014

No

N/A

N/A

Property

20.2

Iroquois Shopping Center

4/30/2014

4/17/2014

N/A

4/17/2014

No

N/A

N/A

Loan

21

Shops at the Pond

1.7%

3/5/2014

2/11/2014

N/A

2/11/2014

No

N/A

N/A

Loan

8

22

Price Chopper Plaza

1.5%

5/1/2014

4/14/2014

N/A

4/14/2014

No

N/A

N/A

Loan

23

Solano 80

1.2%

5/19/2014

5/22/2014

N/A

4/15/2013

Yes

4/15/2013

19.00%

Loan

24

Lakeside Terrace Shopping Center

1.2%

6/26/2014

4/15/2014

N/A

4/15/2014

Yes

4/15/2014

14.00%

Loan

6

25

Coachella Gateway Center

1.2%

5/27/2014

5/13/2014

N/A

5/13/2014

Yes

5/13/2014

14.00%

Loan

26

Flamingo Promenade Shopping Center

1.2%

5/19/2014

5/14/2014

N/A

5/14/2014

No

N/A

N/A

Loan

4

27

Plaza Del Rancho

1.2%

5/28/2014

4/28/2014

N/A

4/25/2014

Yes

4/25/2014

18.00%

Loan

28

Polo Plaza

1.1%

6/23/2014

5/12/2014

N/A

5/13/2014

Yes

5/15/2014

13.00%

Loan

4

29

Cortona Inn & Suites Anaheim

1.1%

3/4/2014

2/14/2014

N/A

2/13/2014

Yes

2/13/2014

7.00%

Loan

30

Westwind Apartments

1.0%

5/16/2014

5/6/2014

N/A

5/6/2014

No

N/A

N/A

Loan

31

Olmsted Village

1.0%

2/3/2014

3/17/2014

N/A

3/17/2014

No

N/A

N/A

Loan

4

32

Sunset La Cruz

1.0%

4/29/2014

4/18/2014

N/A

4/18/2014

Yes

4/18/2014

18.00%

Loan

33

Arrowhead Professional Park

0.9%

6/1/2014

3/26/2014

N/A

3/26/2014

No

N/A

N/A

Loan

34

Holiday Inn Express - Grapevine

0.9%

12/12/2013

11/28/2013

N/A

11/26/2013

No

N/A

N/A

Loan

9

35

Union Self Storage

0.9%

6/24/2014

5/29/2014

N/A

5/29/2014

No

N/A

N/A

Loan

36

Harte Haven Shopping Center

0.9%

5/29/2014

4/24/2014

N/A

4/24/2014

No

N/A

N/A

Loan

37

Park Place Apartments

0.8%

5/27/2014

4/29/2014

N/A

5/7/2014

No

N/A

N/A

Loan

38

JP Morgan Chase Greenwich Leased Fee

0.8%

5/14/2014

5/6/2014

N/A

N/A

No

N/A

N/A

Loan

39

Bealeton Village Shopping Center

0.8%

4/30/2014

4/28/2014

N/A

4/17/2014

No

N/A

N/A

Loan

40

The Shoppes at Highlands Village

0.7%

4/28/2014

11/22/2013

N/A

11/22/2013

No

N/A

N/A

Loan

6, 7

41

Melcor Scottsdale Office Portfolio

0.6%

Property

41.1

Chauncey Professional Center

6/12/2014

5/29/2014

N/A

5/29/2014

No

N/A

N/A

Property

41.2

Perimeter Parkview Corporate Center

6/12/2014

5/29/2014

N/A

5/29/2014

No

N/A

N/A

Loan

4

42

Two Notch Crossing

0.6%

5/28/2014

5/21/2014

N/A

5/21/2014

No

N/A

N/A

Loan

43

Mesa Medical Plaza

0.5%

5/15/2014

4/10/2014

N/A

4/8/2014

No

N/A

N/A

Loan

44

Home Depot Shopping Center

0.5%

5/22/2014

4/29/2014

N/A

5/27/2014

No

N/A

N/A

Loan

45

Comfort Suites Nashville

0.5%

5/12/2014

4/8/2014

N/A

4/8/2014

No

N/A

N/A

Loan

46

Green Leaf Meadows

0.5%

5/27/2014

4/10/2014

N/A

4/11/2014

Yes

4/11/2014

11.00%

Loan

47

Faulkner Plaza

0.5%

5/29/2014

5/16/2014

N/A

5/16/2014

No

N/A

N/A

Loan

8

48

Seaway Plaza

0.5%

6/16/2014

5/28/2014

N/A

5/28/2014

No

N/A

N/A

Loan

49

Walgreens - Greensboro, NC

0.5%

4/30/2014

5/1/2014

N/A

4/30/2014

No

N/A

N/A

Loan

50

La Quinta Inn Portland Airport

0.5%

6/6/2014

6/5/2014

N/A

6/5/2014

Yes

6/5/2014

5.00%

Loan

4

51

2525 Camino Del Rio South

0.4%

4/29/2014

4/28/2014

N/A

4/30/2014

Yes

4/30/2014

7.00%

Loan

4

52

Petaluma Gateway

0.4%

6/16/2014

2/19/2014

4/1/2014

2/20/2014

Yes

2/19/2014

7.00%

Loan

53

Hunter’s Creek Plaza

0.4%

4/22/2014

4/8/2014

N/A

4/8/2014

No

N/A

N/A

Loan

54

Walgreens - Albertville, AL

0.4%

4/14/2014

4/14/2014

N/A

4/14/2014

No

N/A

N/A

Loan

55

Park Centre Place

0.4%

5/27/2014

5/14/2014

N/A

5/12/2014

No

N/A

N/A

Loan

56

600 & 610 South Rockford Drive

0.4%

5/15/2014

5/14/2014

N/A

4/25/2014

No

N/A

N/A

Loan

57

Liberty Park Apartments

0.4%

5/23/2014

5/1/2014

N/A

5/1/2014

No

N/A

N/A

Loan

58

Walgreens - Odessa, TX

0.4%

4/2/2014

4/2/2014

N/A

4/2/2014

No

N/A

N/A

Loan

59

190 Ohio Shopping Center

0.4%

6/5/2014

5/20/2014

N/A

5/20/2014

No

N/A

N/A

Loan

60

Walgreens - Sugar Grove, IL

0.4%

4/18/2014

4/22/2014

N/A

4/22/2014

No

N/A

N/A

Loan

61

West Tech Business Center

0.3%

4/28/2014

4/29/2014

N/A

5/13/2014

No

N/A

N/A

Loan

62

Ultra Foods

0.3%

3/31/2014

3/28/2014

N/A

3/21/2014

No

N/A

N/A

Loan

63

La Quinta Inn Richmond

0.3%

5/19/2014

6/4/2014

N/A

5/15/2014

No

N/A

N/A

Loan

64

Fishers Corner Shopping Center

0.3%

4/23/2014

3/31/2014

N/A

3/31/2014

No

N/A

N/A

Loan

65

Enchanted Lakes Estates MHC

0.2%

5/5/2014

5/5/2014

N/A

5/1/2014

No

N/A

N/A

Loan

66

Langley Place Apartments

0.2%

5/6/2014

4/18/2014

N/A

4/22/2014

No

N/A

N/A

Loan

67

Otsego Plaza

0.2%

4/9/2014

4/9/2014

N/A

4/9/2014

No

N/A

N/A

I-15

MSBAM 2014-C17
FOOTNOTES TO APPENDIX I
(1)	MSMCH—Morgan Stanley Mortgage Capital Holdings LLC; BANA—Bank of America, National Association; CIBC—CIBC Inc.
(2)	The Administrative Fee Rate includes the master servicing fee, trust advisor fee, trustee/certificate administrator fee, primary servicing fee, CREFC® license fee and, with respect to any non-serviced mortgage loan, pari passu loan primary servicing fee, in each case applicable to the related mortgage loan.
(3)	With respect to Mortgage Loan No. 1, Marriott Philadelphia Downtown, the mortgage loan is part of a $230,000,000 (original principal balance) pari passu loan pair that is evidenced by four pari passu promissory notes. The Marriott Philadelphia Downtown Mortgage Loan is evidenced by two of such pari passu promissory notes (Notes A-2 and A-3) with an outstanding aggregate principal balance as of the Cut-off Date of $99,317,061. The pari passu promissory notes not included in the Issuing Entity (Notes A-1 and A-4) evidence, in the aggregate, the related serviced companion loan, which has an outstanding balance as of the Cut-off Date of $129,112,179. Unless otherwise indicated, all LTV, DSCR, Debt Yield and Cut-off Date Balance per Unit calculations include the related serviced companion loan.
(4)	With respect to Mortgage Loan Nos. 1, 2, 4, 7, 15, 27, 29, 32, 42, 51 and 52, Marriott Philadelphia Downtown, Pappas Commerce Center, Aspen Heights - Statesboro, Marlboro Commons, The Viridian Building, Plaza Del Rancho, Cortona Inn & Suites Anaheim, Sunset La Cruz, Two Notch Crossing, 2525 Camino Del Rio South and Petaluma Gateway, the related mortgage loan documents permit future mezzanine financing generally subject to compliance with certain combined LTV, DSCR and/or Debt Yield tests.
(5)	With respect to Mortgage Loan No. 3, El Con Center, the Debt Service Payment Grace Period to Impose Late Charge is zero days, but five days once every 12 months.
(6)	With respect to Mortgage Loan Nos. 9, 14, 25 and 41, Salinas/Monterey Multifamily Portfolio, Kendall Value Center, Coachella Gateway Center and Melcor Scottsdale Office Portfolio, the related loan documents permit a partial collateral release subject to LTV, DSCR and/or Debt Yield tests, in connection with partial defeasance or prepayment of the related mortgage loan.
(7)	With respect to Mortgage Loan Nos. 9, 20 and 41, Salinas/Monterey Multifamily Portfolio, BC Wood Retail Portfolio and Melcor Scottsdale Office Portfolio, each such mortgage loan is secured by multiple properties. For the purpose of the statistical information set forth in this free writing prospectus as to such mortgage loans, a portion of the Cut-off Date Balance has been allocated to each mortgaged property based on the respective Appraised Values and/or UW NCF, and all LTV, DSCR, Debt Yield and Cut-off Date Balance per SF/Unit calculations are shown on an aggregate basis.
(8)	With respect to Mortgage Loan Nos. 10, 22 and 48, Napa Riverfront, Price Chopper Plaza and Seaway Plaza, the related mortgaged property is subject to a ground lease whereby the ground lessor has provided its fee interest as collateral for the subject loan, and the Title Type is shown as Fee.
(9)	With respect to self-storage properties, the Occupancy Rate is generally calculated based on square footage. With respect to Mortgage Loan Nos. 35, Union Self Storage, the Occupancy Rate is based on the number of units.
A.	Provided that no Event of Default then exists, Borrower shall have the right at any time after the Release Date and prior to the Permitted Prepayment Date to prepay the Debt in full, but not in part, upon not less than thirty (30) days’ (and not more than sixty (60) days’) prior written notice to Lender, and the payment of (i) all accrued and unpaid interest thereon to and including the date of such prepayment (and if such prepayment is not made on a Monthly Payment Date, Borrower shall also pay to Lender Short Interest), (ii) all other sums due under the Loan Documents and (iii) a prepayment premium equal to the greater of (x) one percent (1%) of the then outstanding balance of the Loan or (y) the Yield Maintenance Premium. “Yield Maintenance Premium” shall mean an amount equal to the present value as of the Prepayment Date of the Calculated Payments from the Prepayment Date through the Maturity Date determined by discounting such payments at the Discount Rate. As used in this definition, the term “Prepayment Date” shall mean the date on which prepayment is made. As used in this definition, the term “Calculated Payments” shall mean the monthly payments of interest only which would be due based on the principal amount of the Loan being prepaid on the Prepayment Date and assuming an interest rate per annum equal to the difference (if such difference is greater than zero) between (y) the Interest Rate and (z) the Yield Maintenance Treasury Rate. As used in this definition, the term “Discount Rate” shall mean the rate which, when compounded monthly, is equivalent to the Yield Maintenance Treasury Rate, when compounded semi-annually. As used in this definition, the term “Yield Maintenance Treasury Rate” shall mean the yield calculated by Lender by the linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15-Selected

I-16

MSBAM 2014-C17

FOOTNOTES TO APPENDIX I

	Interest Rates under the heading U.S. Government Securities/Treasury Constant Maturities for the week ending prior to the Prepayment Date, of U.S. Treasury Constant Maturities with maturity dates (one longer or one shorter) most nearly approximating the Maturity Date. In the event Release H.15 is no longer published, Lender shall select a comparable publication to determine the Yield Maintenance Treasury Rate. In no event, however, shall Lender be required to reinvest any prepayment proceeds in U.S. Treasury obligations or otherwise.
B.	“Yield Maintenance Premium” shall mean an amount equal to the greater of (i) one percent (1%) of the amount prepaid and (ii) an amount equal to the present value as of the Prepayment Date of the Calculated Payments from the Prepayment Date through the Maturity Date determined by discounting such payments at the Discount Rate. As used in this definition, the term “Prepayment Date” shall mean the date on which prepayment is made. As used in this definition, the term “Calculated Payments” shall mean the monthly payments of interest only which would be due based on the principal amount of the Loan being prepaid on the Prepayment Date and assuming an interest rate per annum equal to the difference (if such difference is greater than zero) between (y) the Interest Rate and (z) the Yield Maintenance Treasury Rate. As used in this definition, the term “Discount Rate” shall mean the rate which, when compounded monthly, is equivalent to the Yield Maintenance Treasury Rate, when compounded semi-annually. As used in this definition, the term “Yield Maintenance Treasury Rate” shall mean the yield calculated by Lender by the linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading U.S. Government Securities/Treasury Constant Maturities for the week ending prior to the Prepayment Date, of U.S. Treasury Constant Maturities with maturity dates (one longer or one shorter) most nearly approximating the Maturity Date. In the event Release H.15 is no longer published, Lender shall select a comparable publication to determine the Yield Maintenance Treasury Rate. In no event, however, shall Lender be required to reinvest any prepayment proceeds in U.S. Treasury obligations or otherwise.
C.	“Yield Maintenance” shall mean an amount equal to the greater of (i) one percent (1%) of the principal amount of the Loan being prepaid, and (ii) the present value as of the Prepayment Calculation Date of a series of monthly payments over the remaining term of the Loan through and including the Maturity Date, each equal to the amount of interest which would be due on the principal amount of the Loan being prepaid assuming a per annum interest rate equal to the excess of the Interest Rate over the Reinvestment Yield, and discounted at the Reinvestment Yield. As used herein, “Reinvestment Yield” means the yield calculated by the linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading “U.S. government securities” and the sub-heading “Treasury constant maturities” for the week ending prior to the Prepayment Calculation Date, of the U.S. Treasury constant maturities with maturity dates (one longer and one equal to or shorter) most nearly approximating the Maturity Date, and converted to a monthly compounded nominal yield. In the event Release H.15 is no longer published, Lender shall select a comparable publication to determine the Reinvestment Yield. The “Prepayment Calculation Date” shall mean, as applicable, the Payment Date on which Lender applies any prepayment to the reduction of the outstanding principal amount of the Note. Lender’s calculation of Yield Maintenance shall be conclusive and binding absent manifest error.
D.	“Yield Maintenance Premium” shall mean an amount equal to the greater of: (x) one percent (1%) of the principal amount of this Note being prepaid or (y) the present value as of the Prepayment Date (defined below) of the Calculated Payments (defined below) from the Prepayment Date through the Maturity Date determined by discounting such payments at the Discount Rate (defined below). As used in this definition, the term “Prepayment Date” shall mean the date on which prepayment is made. As used in this definition, the term “Calculated Payments” shall mean the monthly payments of interest only which would be due based on the principal amount of this Note being prepaid on the Prepayment Date and assuming an interest rate per annum equal to the difference (if such difference is greater than zero) between (1) the Applicable Interest Rate and (2) the Yield Maintenance Treasury Rate (defined below). As used in this definition, the term “Discount Rate” shall mean the rate which, when compounded monthly, is equivalent to the Yield Maintenance Treasury Rate, when compounded semi-annually. As used in this definition, the term “Yield Maintenance Treasury Rate” shall mean the yield calculated by Lender by the linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading U.S. Government Securities/Treasury Constant Maturities for the week ending prior to the Prepayment Date, of U.S. Treasury Constant Maturities with maturity dates (one longer or one shorter) most nearly approximating the Maturity Date. In the event Release H.15 is no longer published, Lender shall select a comparable publication to determine the Yield Maintenance Treasury Rate. In no event, however, shall Lender be required to reinvest any prepayment proceeds in U.S. Treasury obligations or otherwise.
E.	“Yield Maintenance Premium” shall mean an amount equal to the greater of (i) one percent (1%) of the principal amount of the loan being prepaid and (ii) an amount equal to the present value as of the Prepayment Date of the Calculated Payments from the Prepayment Date through the Maturity Date determined by discounting such payments at the Discount Rate. As used in this definition, the term “Prepayment Date” shall mean the date on which prepayment is

I-17

MSBAM 2014-C17

FOOTNOTES TO APPENDIX I

	made. As used in this definition, the term “Calculated Payments” shall mean the monthly payments of interest only which would be due based on the principal amount of the Loan being prepaid on the Prepayment Date and assuming an interest rate per annum equal to the difference (if such difference is greater than zero) between (y) the Interest Rate and (z) the Yield Maintenance Treasury Rate. As used in this definition, the term “Discount Rate” shall mean the rate which, when compounded monthly, is equivalent to the Yield Maintenance Treasury Rate, when compounded semi-annually. As used in this definition, the term “Yield Maintenance Treasury Rate” shall mean the yield calculated by Lender by the linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading U.S. Government Securities/Treasury Constant Maturities for the week ending prior to the Prepayment Date, of U.S. Treasury Constant Maturities with maturity dates (one longer or one shorter) most nearly approximating the Maturity Date. In the event Release H.15 is no longer published, Lender shall select a comparable publication to determine the Yield Maintenance Treasury Rate. In no event, however, shall Lender be required to reinvest any prepayment proceeds in U.S. Treasury obligations or otherwise.
F.	“Yield Maintenance Premium” shall mean an amount equal to the greater of: (x) one percent (1%) of the principal amount of this Note being prepaid or (y) the present value as of the Prepayment Date (defined below) of the Calculated Payments (defined below) from the Prepayment Date through four (4) calendar months prior to the Maturity Date determined by discounting such payments at the Discount Rate (defined below). As used in this definition, the term “Prepayment Date” shall mean the date on which prepayment is made. As used in this definition, the term “Calculated Payments” shall mean the monthly payments of interest only which would be due based on the principal amount of this Note being prepaid on the Prepayment Date and assuming an interest rate per annum equal to the difference (if such difference is greater than zero) between (1) the Applicable Interest Rate and (2) the Yield Maintenance Treasury Rate (defined below). As used in this definition, the term “Discount Rate” shall mean the rate which, when compounded monthly, is equivalent to the Yield Maintenance Treasury Rate, when compounded semi-annually. As used in this definition, the term “Yield Maintenance Treasury Rate” shall mean the yield calculated by Lender by the linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading U.S. Government Securities/Treasury Constant Maturities for the week ending prior to the Prepayment Date, of U.S. Treasury Constant Maturities with maturity dates (one longer or one shorter) most nearly approximating the Maturity Date. In the event Release H.15 is no longer published, Lender shall select a comparable publication to determine the Yield Maintenance Treasury Rate. In no event, however, shall Lender be required to reinvest any prepayment proceeds in U.S. Treasury obligations or otherwise.
G.	“Yield Maintenance Amount” shall mean the present value of a series of payments each equal to the Payment Differential and payable on each Payment Date over the remaining original term of the Loan and, with respect to the principal balance of the Note due to be outstanding on such date, on the Maturity Date, discounted at the Reinvestment Yield for the number of months remaining as of the date of such prepayment to each such Payment Date and the Maturity Date, respectively. “Payment Differential” shall mean an amount equal to (i) the Interest Rate less the Reinvestment Yield, divided by (ii) twelve (12), and multiplied by (iii) the principal sum outstanding under the Note after application of the Monthly Payment Amount due on the Prepayment Date (or, if notwithstanding the provisions of Section 2.4 hereof the Prepayment Date is not a Payment Date, on the Payment Date immediately prior to the Prepayment Date), provided that the Payment Differential shall in no event be less than zero. “Reinvestment Yield” shall mean an amount equal to the lesser of (i) the yield on the U.S. Treasury issue (primary issue) with a maturity date closest to the Maturity Date, or (ii) the yield on the U.S. Treasury issue (primary issue) with a term equal to the remaining average life of the indebtedness evidenced by the Note, as determined by Lender, with each such yield being based on the bid price for such issue as published in the Wall Street Journal on the date that is fourteen (14) days prior to the Prepayment Date (or, if such bid price is not published on that date, the next preceding date on which such bid price is so published) and converted to a monthly compounded nominal yield.
H.	“Yield Maintenance” shall mean an amount equal to the greater of (i) one percent (1%) of the principal amount of the Loan being prepaid, and (ii) the present value as of the Prepayment Calculation Date of a series of monthly payments over the remaining term of the Loan through and including the last day of the Lockout Period each equal to the amount of interest which would be due on the principal amount of the Loan being prepaid assuming a per annum interest rate equal to the excess of the Interest Rate over the Reinvestment Yield, and discounted at the Reinvestment Yield. As used herein, “Reinvestment Yield” means the yield calculated by the linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading “U.S. government securities” and the sub-heading “Treasury constant maturities” for the week ending prior to the Prepayment Calculation Date, of the U.S. Treasury constant maturities with maturity dates (one longer and one equal to or shorter) most nearly approximating the last day of the Lockout Period, and converted to a monthly compounded nominal yield. In the event

I-18

MSBAM 2014-C17

FOOTNOTES TO APPENDIX I

	Release H.15 is no longer published, Lender shall select a comparable publication to determine the Reinvestment Yield. The “Prepayment Calculation Date” shall mean, as applicable, the Payment Date on which Lender applies any prepayment to the reduction of the outstanding principal amount of the Note. Lender’s calculation of Yield Maintenance shall be conclusive and binding absent manifest error.
I.	“Yield Maintenance Premium” shall mean an amount equal to the greater of: (i) one percent (1%) of the principal amount of the Loan being prepaid or (ii) the present value as of the Prepayment Date of the Calculated Payments from the Prepayment Date through the Maturity Date determined by discounting such payments at the Discount Rate. As used in this definition, the term “Prepayment Date” shall mean the date on which a prepayment is made. As used in this definition, the term “Calculated Payments” shall mean the monthly payments of interest only which would be due based on the principal amount of the Loan being prepaid on the Prepayment Date and assuming an interest rate per annum equal to the difference (if such difference is greater than zero) between (y) the Interest Rate and (z) the Yield Maintenance Treasury Rate. As used in this definition, the term “Discount Rate” shall mean the rate which, when compounded monthly, is equivalent to the Yield Maintenance Treasury Rate, when compounded semi-annually. As used in this definition, the term “Yield Maintenance Treasury Rate” shall mean the yield calculated by Lender by the linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading U.S. Government Securities/Treasury Constant Maturities for the week ending prior to the Prepayment Date, of U.S. Treasury Constant Maturities with maturity dates (one longer or one shorter) most nearly approximating the Maturity Date. In the event Release H.15 is no longer published, Lender shall select a comparable publication to determine the Yield Maintenance Treasury Rate. In no event, however, shall Lender be required to reinvest any prepayment proceeds.
J.	“Yield Maintenance Premium” shall mean an amount equal to the greater of: (x) one percent (1%) of the principal amount of this Note being prepaid or (y) the present value as of the Prepayment Date (defined below) of the Calculated Payments (defined below) from the Prepayment Date through the date occurring four (4) months prior to the Prepayment Date determined by discounting such payments at the Discount Rate (defined below). As used in this definition, the term “Prepayment Date” shall mean the date on which prepayment is made. As used in this definition, the term “Calculated Payments” shall mean the monthly payments of interest only which would be due based on the principal amount of this Note being prepaid on the Prepayment Date and assuming an interest rate per annum equal to the difference (if such difference is greater than zero) between (1) the Applicable Interest Rate and (2) the Yield Maintenance Treasury Rate (defined below). As used in this definition, the term “Discount Rate” shall mean the rate which, when compounded monthly, is equivalent to the Yield Maintenance Treasury Rate, when compounded semiannually. As used in this definition, the term “Yield Maintenance Treasury Rate” shall mean the yield calculated by Lender by the linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading U.S. Government Securities/Treasury Constant Maturities for the week ending prior to the Prepayment Date, of U.S. Treasury Constant Maturities with maturity dates (one longer or one shorter) most nearly approximating the Maturity Date. In the event Release H.15 is no longer published, Lender shall select a comparable publication to determine the Yield Maintenance Treasury Rate. In no event, however, shall Lender be required to reinvest any prepayment proceeds in U.S. Treasury obligations or otherwise.

I-19