FREE WRITING PROSPECTUS

FILED PURSUANT TO RULE 433

REGISTRATION FILE NO.: 333-180779-07

The depositor has filed a registration statement (including a prospectus) with the SEC (SEC File No. 333-180779) for the offering to which this free writing prospectus relates.  Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering.  You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov.  Alternatively, the depositor, any underwriter or any dealer participating in the offering will arrange to send you the prospectus if you request it by calling toll free 1-866-718-1649 or by email to prospectus@ms.com.

This material was prepared by sales, trading, banking or other non-research personnel of one of the following: Morgan Stanley & Co. LLC, Morgan Stanley & Co. International Limited, Morgan Stanley Japan Limited and/or Morgan Stanley Dean Witter Asia Limited (together with their affiliates, hereinafter “Morgan Stanley”), Merrill Lynch, Pierce, Fenner & Smith Incorporated (“BofA Merrill Lynch”) or CIBC World Markets Corp. (“CIBC” and, together with Morgan Stanley and BofA Merrill Lynch, the “Underwriters”).  This material was not produced by a Morgan Stanley, BofA Merrill Lynch or CIBC research analyst, although it may refer to a Morgan Stanley, BofA Merrill Lynch or CIBC research analyst or research report.  Unless otherwise indicated, these views (if any) are the author’s and may differ from those of the fixed income or equity research departments of Morgan Stanley, BofA Merrill Lynch or CIBC or others in those firms.

This material may have been prepared by or in conjunction with the respective trading desks of the Underwriters that may deal as principal in or own or act as market maker or liquidity provider for the securities/instruments (or related derivatives) mentioned herein.  The trading desk may have accumulated a position in the subject securities/instruments based on the information contained herein.  Trading desk materials are not independent of the proprietary interests of Morgan Stanley, BofA Merrill Lynch or CIBC, which may conflict with your interests. Each of the Underwriters may also perform or seek to perform investment banking services for the issuers of the securities and instruments mentioned herein.

This material has been prepared for information purposes to support the promotion or marketing of the transaction or matters addressed herein.  This is not a research report and was not prepared by the research departments of Morgan Stanley, BofA Merrill Lynch or CIBC.  It was prepared by sales, trading, banking or other non-research personnel of Morgan Stanley, BofA Merrill Lynch or CIBC.  This material is not intended or written to be used, and it cannot be used by any taxpayer, for the purpose of avoiding penalties that may be imposed on the taxpayer under U.S. federal tax laws.  Each taxpayer should seek advice based on the taxpayer’s particular circumstances from an independent tax advisor. Past performance is not necessarily a guide to future performance. Please see additional important information and qualifications at the end of this material.

The asset-backed securities referred to in these materials are being offered when, as and if issued.  In particular, you are advised that asset-backed securities, and the asset pools backing them, are subject to modification or revision (including, among other things, the possibility that one or more classes of securities may be split, combined or eliminated), at any time prior to issuance or availability of a final prospectus.  As a result, you may commit to purchase securities that have characteristics that may change, and you are advised that all or a portion of the securities may not be issued that have the characteristics described in these materials.  Our obligation to sell securities to you is conditioned on the securities and the underlying transaction having the characteristics described in these materials.  If we determine that condition is not satisfied in any material respect, we will notify you, and neither the issuing entity nor any underwriter will have any obligation to you to deliver all or any portion of the securities which you have committed to purchase, and there will be no liability between us as a consequence of the non-delivery.

The information contained in this material is subject to change, completion or amendment from time to time, and the information in this material supersedes information in any other communication relating to the securities referred to in this material.  This material is not a solicitation to participate in any trading strategy, and is not an offer to sell any security or instrument or a solicitation of an offer to buy or sell any security or instrument in any jurisdiction where an offer, solicitation or sale is not permitted.

The securities/instruments discussed in this material may not be suitable for all investors.  This material has been prepared and issued by the Underwriters for intended distribution to market professionals and institutional investor clients.  Other recipients should seek independent investment advice prior to making any investment decision based on this material. This material does not provide individually tailored investment advice or offer tax, regulatory, accounting or legal advice. Prior to entering into any proposed transaction, recipients should determine, in consultation with their own investment, legal, tax, regulatory and accounting advisors, the economic risks and merits, as well as the legal, tax, regulatory and accounting characteristics and consequences, of the transaction.  You should consider this material as only a single factor in making an investment decision.

The value of and income from investments may vary because of changes in interest rates, foreign exchange rates, default rates, prepayment rates, securities/instruments prices, market indexes, operational or financial conditions of companies or other factors. There may be time limitations on the exercise of options or other rights in securities/instruments transactions. Past performance is not necessarily a guide to future performance. Estimates of future performance are based on assumptions that may not be realized. Actual events may differ from those assumed and changes to any assumptions may have a material impact on any projections or estimates. Other events not taken into account may occur and may significantly affect the projections or estimates. Certain assumptions may have been made for modeling purposes only to simplify the presentation and/or calculation of any projections or estimates, and the Underwriters do not represent that any such assumptions will reflect actual future events. Accordingly, there can be no assurance that estimated returns or projections will be realized or that actual returns or performance results will not materially differ from those estimated herein. Some of the information contained in this document may be aggregated data of transactions in securities or other financial instruments executed by Morgan Stanley, BofA Merrill Lynch or CIBC that has been compiled so as not to identify the underlying transactions of any particular customer.

Notwithstanding anything herein to the contrary, the Underwriters and each recipient hereof agree that they (and their employees, representatives, and other agents) may disclose to any and all persons, without limitation of any kind from the commencement of discussions, the U.S. federal and state income tax treatment and tax structure of the transaction and all materials of any kind (including opinions or other tax analyses) that are provided to it relating to the tax treatment and tax structure.  For this purpose, “tax structure” is limited to facts relevant to the U.S. federal and state income tax treatment of the transaction and does not include information relating to the identity of the parties, their affiliates, agents or advisors.

In the United Kingdom, this free writing prospectus is directed only at persons who (i) have professional experience in matters relating to investments and who qualify as investment professionals in accordance with Article 19(5) or (ii) are persons falling within Article 49(2)(a) to (d) (“high net worth companies, unincorporated associations etc”) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005 (all such persons together being referred to as “relevant persons”). This free writing prospectus must not be acted on or relied on by persons who are not relevant persons. Any investment or investment activity to which this free writing prospectus relates is available only to relevant persons and will be engaged in only with relevant persons.

THE OFFERED CERTIFICATES HAVE NOT BEEN AND WILL NOT BE REGISTERED UNDER THE FINANCIAL INSTRUMENTS EXCHANGE ACT OF JAPAN (LAW NO. 25 OF 1948, AS AMENDED (THE “FIEL”)), AND EACH UNDERWRITER HAS AGREED THAT IT WILL NOT OFFER OR SELL ANY OFFERED CERTIFICATES, DIRECTLY OR INDIRECTLY, IN JAPAN OR TO, OR FOR THE BENEFIT OF, ANY JAPANESE PERSON, OR TO OTHERS FOR RE-OFFERING OR RESALE, DIRECTLY OR INDIRECTLY, IN JAPAN OR TO ANY JAPANESE PERSON, EXCEPT PURSUANT TO AN EXEMPTION FROM THE REGISTRATION REQUIREMENTS OF, AND OTHERWISE IN COMPLIANCE WITH, THE FIEL AND ANY OTHER APPLICABLE LAWS AND REGULATIONS. FOR THE PURPOSES OF THIS PARAGRAPH, “JAPANESE PERSON” SHALL MEAN ANY PERSON RESIDENT IN JAPAN, INCLUDING ANY CORPORATION OR OTHER ENTITY ORGANIZED UNDER THE LAWS AND REGULATIONS OF JAPAN.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY GENERATED EMAIL DISCLAIMERS

Any legends, disclaimers or other notices that may appear at the bottom of, or attached to, the email communication to which this material may have been attached are not applicable to these materials and should be disregarded.  Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another email system.

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	Mortgage Loan Originator(1)	Mortgage Loan Seller(1)	Original Balance	Cut-off Date Balance	Maturity/ARD Balance	Cut-off Date Balance per SF/ Units/Rooms/Pads	Loan Purpose
Loan	3, 4	1	AmericasMart	9.4%	BANA	BANA	$140,000,000	$139,602,104	$106,739,798	$122.37	Refinance
Loan	5	2	120 Wall Street	9.1%	MSMCH	MSMCH	$135,000,000	$135,000,000	$135,000,000	$207.06	Refinance
Loan	6, 7	3	116 John Street	8.1%	CIBC	CIBC	$120,000,000	$120,000,000	$120,000,000	$291,970.80	Refinance
Loan	8	4	Astor Crowne Plaza	5.6%	MSMCH	MSMCH	$83,000,000	$83,000,000	$77,378,732	$119,769.12	Acquisition
Loan	9, 10	5	JW Marriott and Fairfield Inn & Suites	5.1%	BANA	BANA	$75,000,000	$75,000,000	$68,915,588	$106,564.36	Refinance
Property		5.1	JW Marriott		BANA	BANA	$45,000,000	$45,000,000
Property		5.2	Fairfield Inn & Suites		BANA	BANA	$30,000,000	$30,000,000
Loan	11, 10	6	Sun Communities Portfolio	4.7%	BANA	BANA	$69,061,661	$69,061,661	$61,099,122	$21,973.17	Refinance
Property		6.1	Sun Communities Portfolio - Camelot Villa		BANA	BANA	$17,197,838	$17,197,838
Property		6.2	Sun Communities Portfolio - Goldcoaster		BANA	BANA	$14,044,141	$14,044,141
Property		6.3	Sun Communities Portfolio - Big Lake Timber		BANA	BANA	$11,330,944	$11,330,944
Property		6.4	Sun Communities Portfolio - Town and Country		BANA	BANA	$5,537,656	$5,537,656
Property		6.5	Sun Communities Portfolio - Continental North		BANA	BANA	$5,025,939	$5,025,939
Property		6.6	Sun Communities Portfolio - Fisherman’s Cove		BANA	BANA	$5,003,982	$5,003,982
Property		6.7	Sun Communities Portfolio - Cider Mill		BANA	BANA	$4,800,569	$4,800,569
Property		6.8	Sun Communities Portfolio - Byron Center		BANA	BANA	$3,383,959	$3,383,959
Property		6.9	Sun Communities Portfolio - Pine Hills		BANA	BANA	$2,736,633	$2,736,633
Loan	7	7	Aspen Heights - Columbia	3.4%	MSMCH	MSMCH	$50,600,000	$50,600,000	$46,781,074	$159,119.50	Refinance
Loan	7, 12, 13	8	Stonestown Galleria	3.4%	MSMCH	MSMCH	$50,000,000	$50,000,000	$45,755,520	$307.26	Refinance
Loan	11	9	Market Heights Shopping Center	3.2%	BANA	BANA	$47,000,000	$47,000,000	$47,000,000	$113.90	Acquisition
Loan	14	10	Hilton San Francisco Financial District	3.0%	BANA	BANA	$45,000,000	$45,000,000	$40,130,365	$178,637.20	Refinance
Loan	7	11	Papago Gateway Center	2.7%	MSMCH	MSMCH	$40,000,000	$40,000,000	$33,735,734	$163.64	Refinance
Loan		12	River Oaks Plaza	2.5%	BANA	BANA	$37,000,000	$37,000,000	$32,827,834	$189.44	Refinance
Loan		13	St. Paul Plaza Office Tower	2.4%	BANA	BANA	$35,750,000	$35,750,000	$32,487,136	$136.52	Refinance
Loan	7	14	Round Rock Crossing	2.2%	MSMCH	MSMCH	$32,900,000	$32,900,000	$28,011,372	$134.01	Refinance
Loan		15	Courtyard by Marriott JFK	2.2%	CIBC	CIBC	$32,000,000	$31,900,957	$26,657,240	$192,174.44	Refinance
Loan		16	Garden Grove Plaza	1.9%	BANA	BANA	$28,500,000	$28,500,000	$24,854,892	$217.38	Refinance
Loan	7	17	Aspen Heights - Clemson	1.9%	MSMCH	MSMCH	$28,050,000	$28,050,000	$25,907,032	$152,445.65	Refinance
Loan		18	Greenleigh MHC	1.9%	BANA	BANA	$27,861,000	$27,830,629	$22,871,519	$54,250.74	Refinance
Loan		19	Courtyard Isla Verde Beach Resort	1.9%	BANA	BANA	$27,500,000	$27,500,000	$27,500,000	$105,769.23	Refinance
Loan		20	County View MHC	1.6%	BANA	BANA	$24,000,000	$23,947,565	$19,706,143	$51,060.91	Refinance
Loan		21	Best Buy Sherman Oaks	1.6%	BANA	BANA	$23,800,000	$23,800,000	$21,989,365	$432.73	Acquisition
Loan		22	WellPoint St. Louis Office Condominium	1.6%	MSMCH	MSMCH	$23,000,000	$23,000,000	$18,677,910	$67.97	Acquisition
Loan	11, 10	23	Chicago Mixed Use Portfolio	1.5%	MSMCH	MSMCH	$22,710,000	$22,710,000	$21,638,180	$191.58	Refinance
Property		23.1	Chicago Mixed Use Portfolio - 1624 West Division St.		MSMCH	MSMCH	$13,350,000	$13,350,000
Property		23.2	Chicago Mixed Use Portfolio - CVS Retail		MSMCH	MSMCH	$5,175,000	$5,175,000
Property		23.3	Chicago Mixed Use Portfolio - 1200 North Ashland Office		MSMCH	MSMCH	$3,165,000	$3,165,000
Property		23.4	Chicago Mixed Use Portfolio - 230 West Division St. Retail		MSMCH	MSMCH	$1,020,000	$1,020,000
Loan		24	Canopy Apartments	1.3%	BANA	BANA	$19,250,000	$19,229,059	$17,752,642	$53,414.05	Refinance
Loan	15	25	Westminster Chase Apartments	0.6%	CIBC	CIBC	$8,900,000	$8,900,000	$7,461,275	$36,758.47	Refinance
Loan	15	26	Willow Brooke Apartments	0.6%	CIBC	CIBC	$8,450,000	$8,450,000	$7,084,020	$36,758.47	Refinance
Loan		27	Childs Lake Estates MHC	1.0%	BANA	BANA	$14,175,000	$14,175,000	$13,347,163	$22,899.84	Acquisition
Loan		28	Dobbin Center Shopping Center	0.8%	BANA	BANA	$12,500,000	$12,487,409	$10,372,047	$352.79	Refinance
Loan	5, 10	29	Fairfield Inn Portfolio	0.7%	MSMCH	MSMCH	$11,100,000	$11,089,127	$9,243,651	$56,289.98	Refinance
Property		29.1	Fairfield Inn Portfolio - St. Charles		MSMCH	MSMCH	$5,845,213	$5,839,487
Property		29.2	Fairfield Inn Portfolio - Naperville		MSMCH	MSMCH	$5,254,787	$5,249,640
Loan		30	University Mills	0.7%	MSMCH	MSMCH	$10,500,000	$10,500,000	$9,729,389	$87,500.00	Acquisition
Loan		31	Venture Tech Business Center	0.7%	MSMCH	MSMCH	$10,500,000	$10,477,689	$8,654,857	$104.90	Refinance
Loan		32	Princeton Square Apartments	0.7%	MSMCH	MSMCH	$10,200,000	$10,189,186	$8,405,739	$35,379.12	Acquisition
Loan		33	Pence Building	0.7%	MSMCH	MSMCH	$9,900,000	$9,900,000	$8,582,204	$108.26	Refinance
Loan		34	Providence Village Plaza	0.6%	MSMCH	MSMCH	$9,300,000	$9,300,000	$8,088,035	$101.66	Refinance
Loan		35	Pine Creek Village	0.6%	BANA	BANA	$9,225,000	$9,213,874	$8,448,185	$111.28	Refinance
Loan		36	366 West Broadway	0.6%	MSMCH	MSMCH	$9,000,000	$8,972,020	$4,893,729	$1,784.06	Refinance
Loan		37	Foothill Ranch	0.6%	CIBC	CIBC	$8,200,000	$8,200,000	$6,761,365	$251.60	Refinance
Loan	7	38	Holiday Inn Dublin	0.5%	MSMCH	MSMCH	$8,000,000	$7,972,522	$157,957	$35,912.26	Refinance
Loan		39	Walgreens - Roseville, MN	0.5%	MSMCH	MSMCH	$7,850,000	$7,850,000	$7,850,000	$529.69	Acquisition
Loan		40	Springhill Suites Pinehurst	0.5%	CIBC	CIBC	$7,750,000	$7,750,000	$6,441,238	$72,429.91	Refinance
Loan		41	3501 W Howard	0.5%	MSMCH	MSMCH	$7,650,000	$7,642,042	$6,320,528	$41.93	Refinance
Loan		42	AAAA Self Storage - Virginia Beach, VA	0.5%	BANA	BANA	$7,500,000	$7,500,000	$6,204,192	$41.44	Refinance
Loan		43	Thorngrove Apartments	0.5%	BANA	BANA	$7,500,000	$7,492,418	$6,220,282	$52,030.68	Refinance
Loan		44	Dick’s and Best Buy at Spring Meadows Place	0.5%	CIBC	CIBC	$7,500,000	$7,492,179	$6,194,613	$93.65	Refinance
Loan		45	Peachtree Plaza	0.5%	BANA	BANA	$7,125,000	$7,125,000	$5,401,686	$111.54	Refinance

I-1

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	Mortgage Loan Originator(1)	Mortgage Loan Seller(1)	Original Balance	Cut-off Date Balance	Maturity/ARD Balance	Cut-off Date Balance per SF/ Units/Rooms/Pads	Loan Purpose
Loan	11, 10	46	Iridium Dollar General Portfolio	0.5%	MSMCH	MSMCH	$6,900,000	$6,900,000	$6,392,794	$147.45	Acquisition
Property		46.1	Iridium Dollar General Portfolio - Lehigh Acres, FL		MSMCH	MSMCH	$1,725,000	$1,725,000
Property		46.2	Iridium Dollar General Portfolio - St. Augustine, FL		MSMCH	MSMCH	$1,447,000	$1,447,000
Property		46.3	Iridium Dollar General Portfolio - Deland, FL		MSMCH	MSMCH	$1,321,000	$1,321,000
Property		46.4	Iridium Dollar General Portfolio - Melbourne, FL		MSMCH	MSMCH	$1,211,000	$1,211,000
Property		46.5	Iridium Dollar General Portfolio - Indiantown, FL		MSMCH	MSMCH	$1,196,000	$1,196,000
Loan		47	Hobby Lobby Plaza	0.5%	CIBC	CIBC	$6,825,000	$6,817,866	$5,635,291	$62.97	Refinance
Loan		48	Toscana Apartments	0.5%	BANA	BANA	$6,800,000	$6,800,000	$5,925,453	$29,310.34	Refinance
Loan		49	Westridge Apartments	0.4%	MSMCH	MSMCH	$6,300,000	$6,300,000	$5,329,232	$35,795.45	Refinance
Loan		50	Hotel Royal	0.4%	MSMCH	MSMCH	$6,250,000	$6,231,563	$4,731,643	$144,920.07	Refinance
Loan		51	Hampton Inn & Suites Tomball	0.4%	BANA	BANA	$6,050,000	$6,042,982	$5,555,605	$74,604.71	Refinance
Loan	7	52	Courtyard Livermore	0.4%	MSMCH	MSMCH	$6,000,000	$5,979,392	$118,468	$49,416.46	Refinance
Loan	7	53	Parkside Pavilion	0.4%	MSMCH	MSMCH	$5,400,000	$5,400,000	$4,599,534	$157.58	Refinance
Loan	16	54	Holiday Park Apartments	0.4%	MSMCH	MSMCH	$5,232,500	$5,209,787	$4,322,819	$28,314.06	Acquisition
Loan		55	Coffee Tree Plaza	0.3%	MSMCH	MSMCH	$4,000,000	$4,000,000	$4,000,000	$84.57	Acquisition
Loan		56	Shoppes at Elkin	0.2%	MSMCH	MSMCH	$3,600,000	$3,600,000	$3,140,715	$116.50	Acquisition
Loan		57	Food Basics	0.2%	CIBC	CIBC	$3,587,750	$3,587,750	$2,755,100	$113.49	Refinance
Loan		58	CVS - Orlando, FL	0.2%	MSMCH	MSMCH	$2,700,000	$2,696,019	$2,042,840	$195.02	Refinance

I-2

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	Sponsor	Non-Recourse Carveout Guarantor
Loan	3, 4	1	AmericasMart	9.4%	AMC, Inc; Portman Financial, Inc.	AMC, Inc; Portman Financial, Inc.
Loan	5	2	120 Wall Street	9.1%	Larry A. Silverstein	Larry A. Silverstein
Loan	6, 7	3	116 John Street	8.1%	Nathan Berman	Nathan Berman
Loan	8	4	Astor Crowne Plaza	5.6%	Starwood Capital Group	Starwood Distressed Opportunity Fund IX-1 U.S., L.P.; Starwood Distressed Opportunity Fund IX Global, L.P.
Loan	9, 10	5	JW Marriott and Fairfield Inn & Suites	5.1%	White Lodging Services Corporation	White Lodging Services Corporation
Property		5.1	JW Marriott
Property		5.2	Fairfield Inn & Suites
Loan	11, 10	6	Sun Communities Portfolio	4.7%	Sun Communities Operating Limited Partnership	Sun Communities Operating Limited Partnership
Property		6.1	Sun Communities Portfolio - Camelot Villa
Property		6.2	Sun Communities Portfolio - Goldcoaster
Property		6.3	Sun Communities Portfolio - Big Lake Timber
Property		6.4	Sun Communities Portfolio - Town and Country
Property		6.5	Sun Communities Portfolio - Continental North
Property		6.6	Sun Communities Portfolio - Fisherman’s Cove
Property		6.7	Sun Communities Portfolio - Cider Mill
Property		6.8	Sun Communities Portfolio - Byron Center
Property		6.9	Sun Communities Portfolio - Pine Hills
Loan	7	7	Aspen Heights - Columbia	3.4%	BRG Partners, LP	Greg Henry
Loan	7, 12, 13	8	Stonestown Galleria	3.4%	General Growth Properties, Inc.	GGPLP L.L.C.
Loan	11	9	Market Heights Shopping Center	3.2%	Cole Operating Partnership IV, LP	Cole Operating Partnership IV, LP
Loan	14	10	Hilton San Francisco Financial District	3.0%	Portsmouth Square, Inc.	Portsmouth Square, Inc.
Loan	7	11	Papago Gateway Center	2.7%	Lee M. Chesnut	Lee M. Chesnut; Sandra G. Chesnut
Loan		12	River Oaks Plaza	2.5%	Andrew N. Heine	Andrew N. Heine
Loan		13	St. Paul Plaza Office Tower	2.4%	David W. Kornblatt	David W. Kornblatt
Loan	7	14	Round Rock Crossing	2.2%	Sheldon David Kahn; Edwardo Margain	Sheldon David Kahn
Loan		15	Courtyard by Marriott JFK	2.2%	GHC Properties Inc.	GHC Properties Inc.
Loan		16	Garden Grove Plaza	1.9%	Winston Choe; Caroline Choe	Winston Choe; Caroline Choe
Loan	7	17	Aspen Heights - Clemson	1.9%	BRG Partners, LP	Greg Henry
Loan		18	Greenleigh MHC	1.9%	ANA, LC, Equity Capital Management, LC; NNN, LC	ANA, LC, Equity Capital Management, LC; NNN, LC
Loan		19	Courtyard Isla Verde Beach Resort	1.9%	Eduardo Ferrer; Hugh Andrews; Sandra Andrews Naples	Eduardo Ferrer; Hugh Andrews; Sandra Andrews Naples
Loan		20	County View MHC	1.6%	NNN, LC; ANA, LC; Equity Capital Management, LC; Albert L. Bonney Jr.; Larry R. Bonney	NNN, LC; ANA, LC; Equity Capital Management, LC; Albert L. Bonney Jr.; Larry R. Bonney
Loan		21	Best Buy Sherman Oaks	1.6%	Gerard Alexander Sponsor LLC	Gerard Alexander Sponsor LLC
Loan		22	WellPoint St. Louis Office Condominium	1.6%	Oak Street Real Estate Capital Fund II, LP	Oak Street Real Estate Capital Fund II, LP
Loan	11, 10	23	Chicago Mixed Use Portfolio	1.5%	Wojciech Kocemba; Leslie Bull	Wojciech Kocemba; Leslie Bull
Property		23.1	Chicago Mixed Use Portfolio - 1624 West Division St.
Property		23.2	Chicago Mixed Use Portfolio - CVS Retail
Property		23.3	Chicago Mixed Use Portfolio - 1200 North Ashland Office
Property		23.4	Chicago Mixed Use Portfolio - 230 West Division St. Retail
Loan		24	Canopy Apartments	1.3%	Marcel Arsenault	Marcel Arsenault
Loan	15	25	Westminster Chase Apartments	0.6%	Joel Cantor	Joel Cantor
Loan	15	26	Willow Brooke Apartments	0.6%	Joel Cantor	Joel Cantor
Loan		27	Childs Lake Estates MHC	1.0%	Jeffrey S. Davidson; Carl de Rozario; Charles C. Hibben	Jeffrey S. Davidson; Carl de Rozario; Charles C. Hibben
Loan		28	Dobbin Center Shopping Center	0.8%	The Dengar Corporation	The Dengar Corporation
Loan	5, 10	29	Fairfield Inn Portfolio	0.7%	Kent W. Shodeen	Kent W. Shodeen
Property		29.1	Fairfield Inn Portfolio - St. Charles
Property		29.2	Fairfield Inn Portfolio - Naperville
Loan		30	University Mills	0.7%	The Scion Group LLC	Scion Principals LLC
Loan		31	Venture Tech Business Center	0.7%	Woody Mann, Jr.	Woody Mann, Jr.
Loan		32	Princeton Square Apartments	0.7%	Everest Properties, Inc.	Everest BF Residential Properties, LP
Loan		33	Pence Building	0.7%	Michael E. Dougherty	Michael E. Dougherty
Loan		34	Providence Village Plaza	0.6%	Gordon Saul; Joel M. Peskin; Saul Management Inc.	Gordon Saul; Joel M. Peskin
Loan		35	Pine Creek Village	0.6%	Marcel Aresenault	Marcel Aresenault
Loan		36	366 West Broadway	0.6%	Scott A. Goldfarb; Jeffrey D. Gerson	Scott A. Goldfarb; Jeffrey D. Gerson
Loan		37	Foothill Ranch	0.6%	Joseph D. Goveia	Joseph D. Goveia
Loan	7	38	Holiday Inn Dublin	0.5%	Red Bear Property Management, Inc.	Michael J. Madden
Loan		39	Walgreens - Roseville, MN	0.5%	Michael F. Marvisi	Michael F. Marvisi
Loan		40	Springhill Suites Pinehurst	0.5%	Bhupendra M. Patel; Pankaj V. Patel	Bhupendra M. Patel; Pankaj V. Patel
Loan		41	3501 W Howard	0.5%	Isaac J. Weiss	Isaac J. Weiss
Loan		42	AAAA Self Storage - Virginia Beach, VA	0.5%	Jesse Wheeler Martin	Jesse Wheeler Martin
Loan		43	Thorngrove Apartments	0.5%	Shahram Afshani	Shahram Afshani
Loan		44	Dick’s and Best Buy at Spring Meadows Place	0.5%	Jay Furman; Richard J. Birdoff	Jay Furman; Richard J. Birdoff
Loan		45	Peachtree Plaza	0.5%	Harry Zucker	Harry Zucker

I-3

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	Sponsor	Non-Recourse Carveout Guarantor
Loan	11, 10	46	Iridium Dollar General Portfolio	0.5%	Iridium Capital	Marilyn Kane; Bernard D. Kane
Property		46.1	Iridium Dollar General Portfolio - Lehigh Acres, FL
Property		46.2	Iridium Dollar General Portfolio - St. Augustine, FL
Property		46.3	Iridium Dollar General Portfolio - Deland, FL
Property		46.4	Iridium Dollar General Portfolio - Melbourne, FL
Property		46.5	Iridium Dollar General Portfolio - Indiantown, FL
Loan		47	Hobby Lobby Plaza	0.5%	Jay Furman; Richard J. Birdoff	Jay Furman; Richard J. Birdoff
Loan		48	Toscana Apartments	0.5%	Shahram Afshani	Shahram Afshani
Loan		49	Westridge Apartments	0.4%	Justin R. Meszaros	Justin R. Meszaros
Loan		50	Hotel Royal	0.4%	MCC Group; Joseph A. Jaeger, Jr.	Joseph A. Jaeger, Jr.
Loan		51	Hampton Inn & Suites Tomball	0.4%	Gary Ovsiowitz	Gary Ovsiowitz
Loan	7	52	Courtyard Livermore	0.4%	Red Bear Property Management Inc.	Michael J. Madden
Loan	7	53	Parkside Pavilion	0.4%	Sheldon David Kahn	Sheldon David Kahn
Loan	16	54	Holiday Park Apartments	0.4%	Bernard Englard	Bernard Englard
Loan		55	Coffee Tree Plaza	0.3%	Parviz Parvizyar	Parviz Parvizyar
Loan		56	Shoppes at Elkin	0.2%	Isaac Seruya	Isaac Seruya
Loan		57	Food Basics	0.2%	Louis Kestenbaum	Louis Kestenbaum
Loan		58	CVS - Orlando, FL	0.2%	Vicki M. Rauscher	Vicki M. Rauscher

I-4

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
					MORTGAGED PROPERTY CHARACTERISTICS
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	No. of Properties	General Property Type	Detailed Property Type	Title Type	Ground Lease Initial Lease Expiration Date
Loan	3, 4	1	AmericasMart	9.4%	1	Special Purpose	Trade Mart	Fee/Leasehold	12/16/2022, 6/30/2061, 8/31/2071
Loan	5	2	120 Wall Street	9.1%	1	Office	CBD	Fee	NAP
Loan	6, 7	3	116 John Street	8.1%	1	Multifamily	Mid-High Rise	Fee	NAP
Loan	8	4	Astor Crowne Plaza	5.6%	1	Hospitality	Full Service	Fee/Leasehold	12/31/2014, 4/30/2040, 1/31/2062, 12/31/2100
Loan	9, 10	5	JW Marriott and Fairfield Inn & Suites	5.1%	2
Property		5.1	JW Marriott			Hospitality	Full Service	Fee/Leasehold	3/30/2107
Property		5.2	Fairfield Inn & Suites			Hospitality	Limited Service	Fee/Leasehold	3/30/2107
Loan	11, 10	6	Sun Communities Portfolio	4.7%	9				NAP
Property		6.1	Sun Communities Portfolio - Camelot Villa			Manufactured Housing	Manufactured Housing	Fee	NAP
Property		6.2	Sun Communities Portfolio - Goldcoaster			Manufactured Housing	Manufactured Housing	Fee	NAP
Property		6.3	Sun Communities Portfolio - Big Lake Timber			Manufactured Housing	Recreational Vehicle Community	Fee	NAP
Property		6.4	Sun Communities Portfolio - Town and Country			Manufactured Housing	Manufactured Housing	Fee	NAP
Property		6.5	Sun Communities Portfolio - Continental North			Manufactured Housing	Manufactured Housing	Fee	NAP
Property		6.6	Sun Communities Portfolio - Fisherman’s Cove			Manufactured Housing	Manufactured Housing	Fee	NAP
Property		6.7	Sun Communities Portfolio - Cider Mill			Manufactured Housing	Manufactured Housing	Fee	NAP
Property		6.8	Sun Communities Portfolio - Byron Center			Manufactured Housing	Manufactured Housing	Fee	NAP
Property		6.9	Sun Communities Portfolio - Pine Hills			Manufactured Housing	Manufactured Housing	Fee	NAP
Loan	7	7	Aspen Heights - Columbia	3.4%	1	Multifamily	Student Housing	Fee	NAP
Loan	7, 12, 13	8	Stonestown Galleria	3.4%	1	Retail	Regional Mall	Fee	NAP
Loan	11	9	Market Heights Shopping Center	3.2%	1	Retail	Anchored	Fee	NAP
Loan	14	10	Hilton San Francisco Financial District	3.0%	1	Hospitality	Full Service	Fee	NAP
Loan	7	11	Papago Gateway Center	2.7%	1	Office	Suburban	Leasehold	12/31/2085
Loan		12	River Oaks Plaza	2.5%	1	Retail	Anchored	Fee	NAP
Loan		13	St. Paul Plaza Office Tower	2.4%	1	Office	CBD	Fee	NAP
Loan	7	14	Round Rock Crossing	2.2%	1	Retail	Anchored	Fee	NAP
Loan		15	Courtyard by Marriott JFK	2.2%	1	Hospitality	Full Service	Fee	NAP
Loan		16	Garden Grove Plaza	1.9%	1	Retail	Anchored	Fee	NAP
Loan	7	17	Aspen Heights - Clemson	1.9%	1	Multifamily	Student Housing	Fee	NAP
Loan		18	Greenleigh MHC	1.9%	1	Manufactured Housing	Manufactured Housing	Fee	NAP
Loan		19	Courtyard Isla Verde Beach Resort	1.9%	1	Hospitality	Full Service	Fee	NAP
Loan		20	County View MHC	1.6%	1	Manufactured Housing	Manufactured Housing	Fee	NAP
Loan		21	Best Buy Sherman Oaks	1.6%	1	Retail	Anchored	Fee	NAP
Loan		22	WellPoint St. Louis Office Condominium	1.6%	1	Office	CBD	Fee	NAP
Loan	11, 10	23	Chicago Mixed Use Portfolio	1.5%	4
Property		23.1	Chicago Mixed Use Portfolio - 1624 West Division St.			Mixed Use	Retail/Multifamily	Fee	NAP
Property		23.2	Chicago Mixed Use Portfolio - CVS Retail			Retail	Anchored	Fee	NAP
Property		23.3	Chicago Mixed Use Portfolio - 1200 North Ashland Office			Office	CBD	Fee	NAP
Property		23.4	Chicago Mixed Use Portfolio - 230 West Division St. Retail			Retail	Unanchored	Fee	NAP
Loan		24	Canopy Apartments	1.3%	1	Multifamily	Garden	Fee	NAP
Loan	15	25	Westminster Chase Apartments	0.6%	1	Multifamily	Garden	Fee	NAP
Loan	15	26	Willow Brooke Apartments	0.6%	1	Multifamily	Garden	Fee	NAP
Loan		27	Childs Lake Estates MHC	1.0%	1	Manufactured Housing	Manufactured Housing	Fee	NAP
Loan		28	Dobbin Center Shopping Center	0.8%	1	Retail	Unanchored	Fee	NAP
Loan	5, 10	29	Fairfield Inn Portfolio	0.7%	2
Property		29.1	Fairfield Inn Portfolio - St. Charles			Hospitality	Limited Service	Fee	NAP
Property		29.2	Fairfield Inn Portfolio - Naperville			Hospitality	Limited Service	Fee	NAP
Loan		30	University Mills	0.7%	1	Multifamily	Student Housing	Fee	NAP
Loan		31	Venture Tech Business Center	0.7%	1	Office	Suburban	Fee	NAP
Loan		32	Princeton Square Apartments	0.7%	1	Multifamily	Garden	Fee	NAP
Loan		33	Pence Building	0.7%	1	Office	CBD	Fee	NAP
Loan		34	Providence Village Plaza	0.6%	1	Retail	Anchored	Fee	NAP
Loan		35	Pine Creek Village	0.6%	1	Mixed Use	Retail/Office	Fee	NAP
Loan		36	366 West Broadway	0.6%	1	Mixed Use	Retail/Multifamily	Fee	NAP
Loan		37	Foothill Ranch	0.6%	1	Retail	Unanchored	Fee	NAP
Loan	7	38	Holiday Inn Dublin	0.5%	1	Hospitality	Full Service	Fee	NAP
Loan		39	Walgreens - Roseville, MN	0.5%	1	Retail	Anchored	Fee	NAP
Loan		40	Springhill Suites Pinehurst	0.5%	1	Hospitality	Limited Service	Fee	NAP
Loan		41	3501 W Howard	0.5%	1	Industrial	Flex Industrial	Fee	NAP
Loan		42	AAAA Self Storage - Virginia Beach, VA	0.5%	1	Mixed Use	Industrial/Self Storage	Fee	NAP
Loan		43	Thorngrove Apartments	0.5%	1	Multifamily	Garden	Fee	NAP
Loan		44	Dick’s and Best Buy at Spring Meadows Place	0.5%	1	Retail	Anchored	Fee	NAP
Loan		45	Peachtree Plaza	0.5%	1	Retail	Anchored	Fee	NAP

I-5

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
					MORTGAGED PROPERTY CHARACTERISTICS
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	No. of Properties	General Property Type	Detailed Property Type	Title Type	Ground Lease Initial Lease Expiration Date
Loan	11, 10	46	Iridium Dollar General Portfolio	0.5%	5
Property		46.1	Iridium Dollar General Portfolio - Lehigh Acres, FL			Retail	Anchored	Fee	NAP
Property		46.2	Iridium Dollar General Portfolio - St. Augustine, FL			Retail	Anchored	Fee	NAP
Property		46.3	Iridium Dollar General Portfolio - Deland, FL			Retail	Anchored	Fee	NAP
Property		46.4	Iridium Dollar General Portfolio - Melbourne, FL			Retail	Anchored	Fee	NAP
Property		46.5	Iridium Dollar General Portfolio - Indiantown, FL			Retail	Anchored	Fee	NAP
Loan		47	Hobby Lobby Plaza	0.5%	1	Retail	Anchored	Fee	NAP
Loan		48	Toscana Apartments	0.5%	1	Multifamily	Garden	Fee	NAP
Loan		49	Westridge Apartments	0.4%	1	Multifamily	Garden	Fee	NAP
Loan		50	Hotel Royal	0.4%	1	Hospitality	Limited Service	Fee	NAP
Loan		51	Hampton Inn & Suites Tomball	0.4%	1	Hospitality	Limited Service	Fee	NAP
Loan	7	52	Courtyard Livermore	0.4%	1	Hospitality	Limited Service	Fee	NAP
Loan	7	53	Parkside Pavilion	0.4%	1	Mixed Use	Retail/Office	Fee	NAP
Loan	16	54	Holiday Park Apartments	0.4%	1	Multifamily	Garden	Fee	NAP
Loan		55	Coffee Tree Plaza	0.3%	1	Retail	Anchored	Fee	NAP
Loan		56	Shoppes at Elkin	0.2%	1	Retail	Unanchored	Fee	NAP
Loan		57	Food Basics	0.2%	1	Retail	Anchored	Fee	NAP
Loan		58	CVS - Orlando, FL	0.2%	1	Retail	Anchored	Fee	NAP

I-6

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
					MORTGAGED PROPERTY CHARACTERISTICS
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	Address	City	County	State	Zip Code	Year Built
Loan	3, 4	1	AmericasMart	9.4%	240 Peachtree Street, 230 & 250 Spring Street, 235 Williams Street	Atlanta	Fulton	GA	30303	1961
Loan	5	2	120 Wall Street	9.1%	120 Wall Street	New York	New York	NY	10005	1929
Loan	6, 7	3	116 John Street	8.1%	116 John Street	New York	New York	NY	10038	1931
Loan	8	4	Astor Crowne Plaza	5.6%	739 Canal Street	New Orleans	Orleans Parish	LA	70130	Early 1900s, 2002
Loan	9, 10	5	JW Marriott and Fairfield Inn & Suites	5.1%
Property		5.1	JW Marriott		10 South West Street	Indianapolis	Marion	IN	46204	2011
Property		5.2	Fairfield Inn & Suites		501 West Washington Street	Indianapolis	Marion	IN	46204	2010
Loan	11, 10	6	Sun Communities Portfolio	4.7%
Property		6.1	Sun Communities Portfolio - Camelot Villa		17111 Hall Road	Macomb Township	Macomb	MI	48044	1971
Property		6.2	Sun Communities Portfolio - Goldcoaster		34850 SW 187th Avenue	Homestead	Miami-Dade	FL	33034	1970
Property		6.3	Sun Communities Portfolio - Big Lake Timber		116 Swaiton Goshen Road	Middle Township	Cape May	NJ	08210	1978
Property		6.4	Sun Communities Portfolio - Town and Country		849 Manor Lane	Garfield Township	Grand Traverse	MI	49686	1966
Property		6.5	Sun Communities Portfolio - Continental North		4250 N. State Road	Davison	Genesee	MI	48423	1973
Property		6.6	Sun Communities Portfolio - Fisherman’s Cove		4441 Jena Lane	Flint	Genesee	MI	48507	1986
Property		6.7	Sun Communities Portfolio - Cider Mill		425 Cider Mill Drive	Middleville	Barry	MI	49333	1989
Property		6.8	Sun Communities Portfolio - Byron Center		2680 84th Street SW	Byron Township	Kent	MI	49315	1960
Property		6.9	Sun Communities Portfolio - Pine Hills		12515 Bonnie Lane	Middlebury	Elkhart	IN	46540	1969
Loan	7	7	Aspen Heights - Columbia	3.4%	3600 Aspen Heights Parkway	Columbia	Boone	MO	65201	2013
Loan	7, 12, 13	8	Stonestown Galleria	3.4%	3251 20th Avenue	San Francisco	San Francisco	CA	94132	1952
Loan	11	9	Market Heights Shopping Center	3.2%	201 East Central Texas Expressway	Harker Heights	Bell County	TX	76548	2008
Loan	14	10	Hilton San Francisco Financial District	3.0%	750 Kearny Street	San Francisco	San Francisco	CA	94108	1970
Loan	7	11	Papago Gateway Center	2.7%	350 West Washington Street	Tempe	Maricopa	AZ	85281	2008
Loan		12	River Oaks Plaza	2.5%	1414-1576 West Gray Avenue	Houston	Harris	TX	77019	1990
Loan		13	St. Paul Plaza Office Tower	2.4%	200 Saint Paul Street	Baltimore	Baltimore	MD	21202	1986, 1989
Loan	7	14	Round Rock Crossing	2.2%	3021 S. I-35 E	Round Rock	Williamson and Travis	TX	78664	1997, 2004, 2005, 2006
Loan		15	Courtyard by Marriott JFK	2.2%	145-11 North Conduit Avenue	Jamaica	Queens	NY	11436	2001
Loan		16	Garden Grove Plaza	1.9%	13822 Brookhurst Street	Garden Grove	Orange County	CA	92843	1968, 1970
Loan	7	17	Aspen Heights - Clemson	1.9%	673 Old Greenville Highway	Clemson	Pickens	SC	29631	2013
Loan		18	Greenleigh MHC	1.9%	14006 Stevenhurst Drive	Chester	Chesterfield	VA	23831	1971, 1974, 1990
Loan		19	Courtyard Isla Verde Beach Resort	1.9%	7012 Boca de Cangrejos Avenue	Carolina	Carolina	PR	00979	1991
Loan		20	County View MHC	1.6%	109 Holland Drive	Virginia Beach	Virginia Beach City	VA	23462	1959
Loan		21	Best Buy Sherman Oaks	1.6%	4500 Van Nuys Boulevard	Sherman Oaks	Los Angeles	CA	91403	2007
Loan		22	WellPoint St. Louis Office Condominium	1.6%	1831 Chestnut Street	Saint Louis	St. Louis City	MO	63103	1947
Loan	11, 10	23	Chicago Mixed Use Portfolio	1.5%
Property		23.1	Chicago Mixed Use Portfolio - 1624 West Division St.		1624 West Division Street	Chicago	Cook	IL	60622	2010
Property		23.2	Chicago Mixed Use Portfolio - CVS Retail		1200 North Ashland Avenue	Chicago	Cook	IL	60622	1926
Property		23.3	Chicago Mixed Use Portfolio - 1200 North Ashland Office		1200 North Ashland Avenue	Chicago	Cook	IL	60622	1926
Property		23.4	Chicago Mixed Use Portfolio - 230 West Division St. Retail		230 West Division Street	Chicago	Cook	IL	60610	2005
Loan		24	Canopy Apartments	1.3%	653 Monument Road	Jacksonville	Duval	FL	32225	1987
Loan	15	25	Westminster Chase Apartments	0.6%	6910 Interbay Boulevard	Tampa	Hillsborough	FL	33616	1984
Loan	15	26	Willow Brooke Apartments	0.6%	14417 Hellenic Drive	Tampa	Hillsborough	FL	33613	1974
Loan		27	Childs Lake Estates MHC	1.0%	4377 Old Plank Road	Milford Township	Oakland	MI	48381	1972
Loan		28	Dobbin Center Shopping Center	0.8%	6480 Dobbin Center Way	Columbia	Howard	MD	21045	1980
Loan	5, 10	29	Fairfield Inn Portfolio	0.7%
Property		29.1	Fairfield Inn Portfolio - St. Charles		2096 Bricher Road	Saint Charles	Kane	IL	60174	2001
Property		29.2	Fairfield Inn Portfolio - Naperville		1820 Abriter Court	Naperville	DuPage	IL	60563	1997
Loan		30	University Mills	0.7%	2124 West 27th Street	Cedar Falls	Black Hawk	IA	50613	2001
Loan		31	Venture Tech Business Center	0.7%	3400 Research Forest Drive & 8701 New Trails Drive	Spring	Montgomery	TX	77381	1988, 1989
Loan		32	Princeton Square Apartments	0.7%	8231 Princeton Square Blvd.	Jacksonville	Duval	FL	32256	1984
Loan		33	Pence Building	0.7%	800 Hennepin Avenue	Minneapolis	Hennepin	MN	55403	1909
Loan		34	Providence Village Plaza	0.6%	511-543 N. Oak Avenue	Aldan Borough (Clifton Heights P.O.)	Delaware	PA	19018	1996
Loan		35	Pine Creek Village	0.6%	9420 & 9475A & B Briar Village Point	Colorado Springs	El Paso	CO	80920	2004
Loan		36	366 West Broadway	0.6%	366 West Broadway	New York	New York	NY	10013	1927
Loan		37	Foothill Ranch	0.6%	41 & 45 Auto Center Drive	Lake Forest	Orange	CA	92610	2006
Loan	7	38	Holiday Inn Dublin	0.5%	6680 Regional Street	Dublin	Alameda	CA	94568	1977
Loan		39	Walgreens - Roseville, MN	0.5%	2635 Rice Street	Roseville	Ramsey	MN	55113	2010
Loan		40	Springhill Suites Pinehurst	0.5%	10024 US Highway 15/501	Pinehurst	Moore	NC	28374	1999
Loan		41	3501 W Howard	0.5%	3501 West Howard Street	Skokie	Cook	IL	60076	1957
Loan		42	AAAA Self Storage - Virginia Beach, VA	0.5%	3212 Dam Neck Road	Virginia Beach	Princess Anne	VA	23453	2001
Loan		43	Thorngrove Apartments	0.5%	5701 Amity Springs Drive	Charlotte	Mecklenburg	NC	28212	2002
Loan		44	Dick’s and Best Buy at Spring Meadows Place	0.5%	1407 Spring Meadows Drive	Holland	Lucas	OH	43528	1987
Loan		45	Peachtree Plaza	0.5%	5830 Atlantic Avenue	Delray Beach	Palm Beach	FL	33484	1986

I-7

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
					MORTGAGED PROPERTY CHARACTERISTICS
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	Address	City	County	State	Zip Code	Year Built
Loan	11, 10	46	Iridium Dollar General Portfolio	0.5%
Property		46.1	Iridium Dollar General Portfolio - Lehigh Acres, FL		500 Joel Boulevard	Lehigh Acres	Lee	FL	33936	2011
Property		46.2	Iridium Dollar General Portfolio - St. Augustine, FL		35 Murabella Parkway	Saint Augustine	St. Johns	FL	32092	2013
Property		46.3	Iridium Dollar General Portfolio - Deland, FL		2110 N. Kepler Road	Deland	Volusia	FL	32724	2013
Property		46.4	Iridium Dollar General Portfolio - Melbourne, FL		545 East University Avenue	Melbourne	Brevard	FL	32901	2013
Property		46.5	Iridium Dollar General Portfolio - Indiantown, FL		15448 SW Warfield Boulevard	Indiantown	Martin	FL	34956	2013
Loan		47	Hobby Lobby Plaza	0.5%	1950 Tiffin Avenue	Findlay	Hancock	OH	45840	1967
Loan		48	Toscana Apartments	0.5%	8665 East Speedway Boulevard	Tucson	Pima	AZ	85710	1982
Loan		49	Westridge Apartments	0.4%	700 Sowell Lane	Texarkana	Bowie	TX	75501	1984
Loan		50	Hotel Royal	0.4%	1006 Rue Royal	New Orleans	Orleans	LA	70116	1827
Loan		51	Hampton Inn & Suites Tomball	0.4%	14100 Medical Complex Drive	Tomball	Harris	TX	77377	2010
Loan	7	52	Courtyard Livermore	0.4%	2929 Constitution Drive	Livermore	Alameda	CA	94551	1999
Loan	7	53	Parkside Pavilion	0.4%	10001 S. Interstate Highway 35	Austin	Travis	TX	78747	2009
Loan	16	54	Holiday Park Apartments	0.4%	1810 Belt Line Road	Garland	Dallas	TX	75044	1976
Loan		55	Coffee Tree Plaza	0.3%	130-160 Nut Tree Parkway	Vacaville	Solano	CA	95687	1995, 1999
Loan		56	Shoppes at Elkin	0.2%	544 CC Camp Road	Elkin	Surry	NC	28621	2008
Loan		57	Food Basics	0.2%	465 Getty Drive	Paterson	Passaic	NJ	07503	1970
Loan		58	CVS - Orlando, FL	0.2%	3212 Curry Ford Road	Orlando	Orange	FL	32806	2004

I-8

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
					MORTGAGED PROPERTY CHARACTERISTICS
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	Year Renovated	Net Rentable Area SF/Units/Acres/ Rooms/Pads	Units of Measure	Occupancy Rate	Occupancy Rate As-of Date	Appraised Value	Appraisal As-of Date
Loan	3, 4	1	AmericasMart	9.4%	2008	4,563,219	SF	84.7%	10/1/2013	$920,000,000	10/15/2013
Loan	5	2	120 Wall Street	9.1%	2013	651,981	SF	95.6%	11/11/2013	$200,000,000	12/1/2013
Loan	6, 7	3	116 John Street	8.1%	2013	411	Units	97.8%	12/17/2013	$235,300,000	10/24/2013
Loan	8	4	Astor Crowne Plaza	5.6%	2009	693	Rooms	65.8%	9/30/2013	$118,000,000	11/14/2013
Loan	9, 10	5	JW Marriott and Fairfield Inn & Suites	5.1%		1,173	Rooms	75.7%		$349,500,000
Property		5.1	JW Marriott		NAP	1,005	Rooms	76.5%	11/30/2013	$320,200,000	10/28/2013
Property		5.2	Fairfield Inn & Suites		NAP	168	Rooms	70.8%	11/30/2013	$29,300,000	10/28/2013
Loan	11, 10	6	Sun Communities Portfolio	4.7%		3,143	Pads	85.1%		$105,700,000
Property		6.1	Sun Communities Portfolio - Camelot Villa		NAP	712	Pads	77.0%	10/31/2013	$25,000,000	10/29/2013
Property		6.2	Sun Communities Portfolio - Goldcoaster		1994	545	Pads	99.3%	10/31/2013	$21,500,000	10/25/2013
Property		6.3	Sun Communities Portfolio - Big Lake Timber		NAP	528	Pads	100.0%	10/31/2013	$19,150,000	11/14/2013
Property		6.4	Sun Communities Portfolio - Town and Country		NAP	192	Pads	99.0%	10/31/2013	$8,600,000	10/22/2013
Property		6.5	Sun Communities Portfolio - Continental North		NAP	474	Pads	53.2%	10/31/2013	$7,650,000	10/28/2013
Property		6.6	Sun Communities Portfolio - Fisherman’s Cove		NAP	162	Pads	94.4%	10/31/2013	$7,150,000	10/28/2013
Property		6.7	Sun Communities Portfolio - Cider Mill		NAP	258	Pads	82.2%	10/31/2013	$7,300,000	10/21/2013
Property		6.8	Sun Communities Portfolio - Byron Center		NAP	143	Pads	93.7%	10/31/2013	$5,100,000	10/21/2013
Property		6.9	Sun Communities Portfolio - Pine Hills		NAP	129	Pads	89.1%	10/31/2013	$4,250,000	10/25/2013
Loan	7	7	Aspen Heights - Columbia	3.4%	NAP	318	Units	93.5%	12/9/2013	$71,830,000	11/12/2013
Loan	7, 12, 13	8	Stonestown Galleria	3.4%	1987	585,830	SF	95.0%	10/31/2013	$318,000,000	9/16/2013
Loan	11	9	Market Heights Shopping Center	3.2%	NAP	412,645	SF	97.0%	11/11/2013	$87,600,000	10/19/2013
Loan	14	10	Hilton San Francisco Financial District	3.0%	2006	543	Rooms	90.3%	11/30/2013	$179,800,000	10/11/2013
Loan	7	11	Papago Gateway Center	2.7%	NAP	244,446	SF	92.1%	10/18/2013	$61,800,000	10/16/2013
Loan		12	River Oaks Plaza	2.5%	NAP	195,310	SF	100.0%	12/3/2013	$59,000,000	11/19/2013
Loan		13	St. Paul Plaza Office Tower	2.4%	NAP	261,867	SF	95.8%	12/11/2013	$47,700,000	6/12/2013
Loan	7	14	Round Rock Crossing	2.2%	NAP	245,512	SF	95.4%	10/30/2013	$45,550,000	8/29/2013
Loan		15	Courtyard by Marriott JFK	2.2%	2013	166	Rooms	104.1%	9/30/2013	$52,400,000	8/27/2013
Loan		16	Garden Grove Plaza	1.9%	NAP	131,109	SF	100.0%	1/9/2014	$38,000,000	10/8/2013
Loan	7	17	Aspen Heights - Clemson	1.9%	NAP	184	Units	97.7%	12/9/2013	$37,400,000	11/11/2013
Loan		18	Greenleigh MHC	1.9%	NAP	513	Pads	99.2%	11/1/2013	$37,000,000	7/22/2013
Loan		19	Courtyard Isla Verde Beach Resort	1.9%	2008	260	Rooms	86.5%	10/31/2013	$72,000,000	11/6/2013
Loan		20	County View MHC	1.6%	NAP	469	Pads	97.2%	10/24/2013	$31,900,000	7/22/2013
Loan		21	Best Buy Sherman Oaks	1.6%	NAP	55,000	SF	100.0%	2/1/2014	$32,600,000	11/2/2013
Loan		22	WellPoint St. Louis Office Condominium	1.6%	1987, 1992, 2012	338,369	SF	100.0%	1/7/2014	$46,000,000	11/1/2013
Loan	11, 10	23	Chicago Mixed Use Portfolio	1.5%		118,541	SF	91.5%		$30,280,000
Property		23.1	Chicago Mixed Use Portfolio - 1624 West Division St.		NAP	60,655	SF	94.8%	9/23/2013	$17,800,000	5/13/2013
Property		23.2	Chicago Mixed Use Portfolio - CVS Retail		2005	10,460	SF	100.0%	9/10/2013	$6,900,000	5/6/2013
Property		23.3	Chicago Mixed Use Portfolio - 1200 North Ashland Office		2005	42,578	SF	83.6%	9/10/2013	$4,220,000	5/6/2013
Property		23.4	Chicago Mixed Use Portfolio - 230 West Division St. Retail		NAP	4,848	SF	100.0%	9/10/2013	$1,360,000	5/13/2013
Loan		24	Canopy Apartments	1.3%	2013	360	Units	91.1%	11/24/2013	$29,000,000	10/1/2013
Loan	15	25	Westminster Chase Apartments	0.6%	2013	224	Units	93.8%	10/17/2013	$12,250,000	11/22/2013
Loan	15	26	Willow Brooke Apartments	0.6%	1990	248	Units	96.4%	10/17/2013	$11,800,000	11/26/2013
Loan		27	Childs Lake Estates MHC	1.0%	NAP	619	Pads	73.2%	12/31/2013	$18,900,000	9/30/2013
Loan		28	Dobbin Center Shopping Center	0.8%	2012	35,396	SF	89.1%	12/1/2013	$18,000,000	10/1/2013
Loan	5, 10	29	Fairfield Inn Portfolio	0.7%		197	Rooms	66.9%		$18,800,000
Property		29.1	Fairfield Inn Portfolio - St. Charles		2010	92	Rooms	71.5%	8/31/2013	$9,900,000	10/1/2013
Property		29.2	Fairfield Inn Portfolio - Naperville		2011-2013	105	Rooms	62.6%	8/31/2013	$8,900,000	10/1/2013
Loan		30	University Mills	0.7%	NAP	120	Units	87.1%	10/9/2013	$14,500,000	10/10/2013
Loan		31	Venture Tech Business Center	0.7%	NAP	99,878	SF	95.6%	11/21/2013	$14,150,000	9/24/2013
Loan		32	Princeton Square Apartments	0.7%	NAP	288	Units	94.8%	10/28/2013	$14,600,000	11/4/2013
Loan		33	Pence Building	0.7%	2007	91,446	SF	89.6%	10/6/2013	$13,200,000	9/23/2013
Loan		34	Providence Village Plaza	0.6%	NAP	91,478	SF	100.0%	11/4/2013	$15,000,000	10/17/2013
Loan		35	Pine Creek Village	0.6%	NAP	82,800	SF	96.2%	10/1/2013	$12,300,000	11/5/2013
Loan		36	366 West Broadway	0.6%	2012	5,029	SF	100.0%	12/1/2013	$17,750,000	8/28/2013
Loan		37	Foothill Ranch	0.6%	NAP	32,592	SF	82.4%	11/16/2013	$14,300,000	11/22/2013
Loan	7	38	Holiday Inn Dublin	0.5%	2010	222	Rooms	64.1%	9/30/2013	$19,100,000	10/25/2013
Loan		39	Walgreens - Roseville, MN	0.5%	NAP	14,820	SF	100.0%	2/1/2014	$11,500,000	8/27/2013
Loan		40	Springhill Suites Pinehurst	0.5%	2012	107	Rooms	63.0%	10/31/2013	$11,700,000	11/27/2013
Loan		41	3501 W Howard	0.5%	2007	182,272	SF	92.3%	12/9/2013	$11,100,000	11/6/2013
Loan		42	AAAA Self Storage - Virginia Beach, VA	0.5%	NAP	180,969	SF	79.9%	10/31/2013	$12,500,000	10/25/2013
Loan		43	Thorngrove Apartments	0.5%	NAP	144	Units	96.5%	9/20/2013	$9,950,000	9/3/2013
Loan		44	Dick’s and Best Buy at Spring Meadows Place	0.5%	NAP	80,000	SF	100.0%	12/11/2013	$10,000,000	7/27/2013
Loan		45	Peachtree Plaza	0.5%	NAP	63,879	SF	95.7%	1/1/2014	$9,500,000	10/26/2013

I-9

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
					MORTGAGED PROPERTY CHARACTERISTICS
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	Year Renovated	Net Rentable Area SF/Units/Acres/ Rooms/Pads	Units of Measure	Occupancy Rate	Occupancy Rate As-of Date	Appraised Value	Appraisal As-of Date
Loan	11, 10	46	Iridium Dollar General Portfolio	0.5%		46,794	SF	100.0%		$9,400,000
Property		46.1	Iridium Dollar General Portfolio - Lehigh Acres, FL		NAP	10,640	SF	100.0%	2/1/2014	$2,350,000	9/14/2013
Property		46.2	Iridium Dollar General Portfolio - St. Augustine, FL		NAP	9,002	SF	100.0%	2/1/2014	$1,970,000	9/14/2013
Property		46.3	Iridium Dollar General Portfolio - Deland, FL		NAP	9,026	SF	100.0%	2/1/2014	$1,800,000	8/13/2013
Property		46.4	Iridium Dollar General Portfolio - Melbourne, FL		NAP	9,100	SF	100.0%	2/1/2014	$1,650,000	8/13/2013
Property		46.5	Iridium Dollar General Portfolio - Indiantown, FL		NAP	9,026	SF	100.0%	2/1/2014	$1,630,000	9/14/2013
Loan		47	Hobby Lobby Plaza	0.5%	2013	108,264	SF	100.0%	9/15/2013	$9,100,000	12/1/2013
Loan		48	Toscana Apartments	0.5%	NAP	232	Units	98.3%	8/19/2013	$10,000,000	9/5/2013
Loan		49	Westridge Apartments	0.4%	2013	176	Units	93.8%	10/9/2013	$8,400,000	10/16/2013
Loan		50	Hotel Royal	0.4%	2011	43	Rooms	86.0%	9/30/2013	$10,300,000	9/24/2013
Loan		51	Hampton Inn & Suites Tomball	0.4%	2013	81	Rooms	80.9%	8/31/2013	$10,000,000	10/30/2013
Loan	7	52	Courtyard Livermore	0.4%	2008	121	Rooms	71.1%	9/30/2013	$14,300,000	10/24/2013
Loan	7	53	Parkside Pavilion	0.4%	NAP	34,268	SF	89.2%	10/29/2013	$7,850,000	9/1/2013
Loan	16	54	Holiday Park Apartments	0.4%	2013	184	Units	97.3%	12/1/2013	$7,130,000	8/19/2013
Loan		55	Coffee Tree Plaza	0.3%	2012	47,298	SF	96.9%	11/21/2013	$12,300,000	10/4/2013
Loan		56	Shoppes at Elkin	0.2%	NAP	30,900	SF	100.0%	12/26/2013	$4,800,000	9/17/2013
Loan		57	Food Basics	0.2%	NAP	31,612	SF	100.0%	11/5/2013	$6,280,000	11/7/2013
Loan		58	CVS - Orlando, FL	0.2%	NAP	13,824	SF	100.0%	2/1/2014	$5,600,000	10/31/2013

I-10

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
					MORTGAGE LOAN CHARACTERISTICS
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	Mortgage Rate	Administrative Fee Rate(2)	Master Servicing Fee Rate	Pari Passu Loan Primary Servicing Fee Rate	Trustee Fee Rate	Trust Advisor Fee Rate	CREFC Fee Rate	Interest Accrual Basis	Seasoning (mos.)
Loan	3, 4	1	AmericasMart	9.4%	5.451%	0.02321%	0.01000%	0.01000%	0.00271%	0.00000%	0.00050%	Actual/360	2
Loan	5	2	120 Wall Street	9.1%	4.250%	0.02429%	0.02000%	0.00000%	0.00271%	0.00108%	0.00050%	Actual/360	1
Loan	6, 7	3	116 John Street	8.1%	4.380%	0.02429%	0.02000%	0.00000%	0.00271%	0.00108%	0.00050%	Actual/360	0
Loan	8	4	Astor Crowne Plaza	5.6%	4.260%	0.02429%	0.02000%	0.00000%	0.00271%	0.00108%	0.00050%	Actual/360	1
Loan	9, 10	5	JW Marriott and Fairfield Inn & Suites	5.1%	4.661%	0.02429%	0.02000%	0.00000%	0.00271%	0.00108%	0.00050%	Actual/360	1
Property		5.1	JW Marriott
Property		5.2	Fairfield Inn & Suites
Loan	11, 10	6	Sun Communities Portfolio	4.7%	4.900%	0.02429%	0.02000%	0.00000%	0.00271%	0.00108%	0.00050%	Actual/360	1
Property		6.1	Sun Communities Portfolio - Camelot Villa
Property		6.2	Sun Communities Portfolio - Goldcoaster
Property		6.3	Sun Communities Portfolio - Big Lake Timber
Property		6.4	Sun Communities Portfolio - Town and Country
Property		6.5	Sun Communities Portfolio - Continental North
Property		6.6	Sun Communities Portfolio - Fisherman’s Cove
Property		6.7	Sun Communities Portfolio - Cider Mill
Property		6.8	Sun Communities Portfolio - Byron Center
Property		6.9	Sun Communities Portfolio - Pine Hills
Loan	7	7	Aspen Heights - Columbia	3.4%	5.070%	0.02429%	0.02000%	0.00000%	0.00271%	0.00108%	0.00050%	Actual/360	0
Loan	7, 12, 13	8	Stonestown Galleria	3.4%	4.390%	0.02321%	0.01000%	0.01000%	0.00271%	0.00000%	0.00050%	Actual/360	4
Loan	11	9	Market Heights Shopping Center	3.2%	4.678%	0.02429%	0.02000%	0.00000%	0.00271%	0.00108%	0.00050%	Actual/360	2
Loan	14	10	Hilton San Francisco Financial District	3.0%	5.275%	0.02321%	0.02000%	0.00000%	0.00271%	0.00000%	0.00050%	Actual/360	1
Loan	7	11	Papago Gateway Center	2.7%	4.890%	0.02429%	0.02000%	0.00000%	0.00271%	0.00108%	0.00050%	Actual/360	2
Loan		12	River Oaks Plaza	2.5%	5.035%	0.02429%	0.02000%	0.00000%	0.00271%	0.00108%	0.00050%	Actual/360	0
Loan		13	St. Paul Plaza Office Tower	2.4%	5.185%	0.02429%	0.02000%	0.00000%	0.00271%	0.00108%	0.00050%	Actual/360	1
Loan	7	14	Round Rock Crossing	2.2%	5.230%	0.02429%	0.02000%	0.00000%	0.00271%	0.00108%	0.00050%	Actual/360	1
Loan		15	Courtyard by Marriott JFK	2.2%	5.350%	0.02429%	0.02000%	0.00000%	0.00271%	0.00108%	0.00050%	Actual/360	3
Loan		16	Garden Grove Plaza	1.9%	5.246%	0.02429%	0.02000%	0.00000%	0.00271%	0.00108%	0.00050%	Actual/360	0
Loan	7	17	Aspen Heights - Clemson	1.9%	5.000%	0.02429%	0.02000%	0.00000%	0.00271%	0.00108%	0.00050%	Actual/360	1
Loan		18	Greenleigh MHC	1.9%	4.891%	0.02429%	0.02000%	0.00000%	0.00271%	0.00108%	0.00050%	Actual/360	1
Loan		19	Courtyard Isla Verde Beach Resort	1.9%	4.132%	0.02429%	0.02000%	0.00000%	0.00271%	0.00108%	0.00050%	Actual/360	0
Loan		20	County View MHC	1.6%	4.891%	0.02429%	0.02000%	0.00000%	0.00271%	0.00108%	0.00050%	Actual/360	2
Loan		21	Best Buy Sherman Oaks	1.6%	5.012%	0.02429%	0.02000%	0.00000%	0.00271%	0.00108%	0.00050%	Actual/360	2
Loan		22	WellPoint St. Louis Office Condominium	1.6%	5.040%	0.02429%	0.02000%	0.00000%	0.00271%	0.00108%	0.00050%	Actual/360	1
Loan	11, 10	23	Chicago Mixed Use Portfolio	1.5%	4.500%	0.02429%	0.02000%	0.00000%	0.00271%	0.00108%	0.00050%	Actual/360	3
Property		23.1	Chicago Mixed Use Portfolio - 1624 West Division St.
Property		23.2	Chicago Mixed Use Portfolio - CVS Retail
Property		23.3	Chicago Mixed Use Portfolio - 1200 North Ashland Office
Property		23.4	Chicago Mixed Use Portfolio - 230 West Division St. Retail
Loan		24	Canopy Apartments	1.3%	4.900%	0.02429%	0.02000%	0.00000%	0.00271%	0.00108%	0.00050%	Actual/360	1
Loan	15	25	Westminster Chase Apartments	0.6%	5.560%	0.02429%	0.02000%	0.00000%	0.00271%	0.00108%	0.00050%	Actual/360	0
Loan	15	26	Willow Brooke Apartments	0.6%	5.560%	0.02429%	0.02000%	0.00000%	0.00271%	0.00108%	0.00050%	Actual/360	0
Loan		27	Childs Lake Estates MHC	1.0%	5.080%	0.02429%	0.02000%	0.00000%	0.00271%	0.00108%	0.00050%	Actual/360	1
Loan		28	Dobbin Center Shopping Center	0.8%	5.225%	0.02429%	0.02000%	0.00000%	0.00271%	0.00108%	0.00050%	Actual/360	1
Loan	5, 10	29	Fairfield Inn Portfolio	0.7%	5.340%	0.02429%	0.02000%	0.00000%	0.00271%	0.00108%	0.00050%	Actual/360	1
Property		29.1	Fairfield Inn Portfolio - St. Charles
Property		29.2	Fairfield Inn Portfolio - Naperville
Loan		30	University Mills	0.7%	5.210%	0.02429%	0.02000%	0.00000%	0.00271%	0.00108%	0.00050%	Actual/360	2
Loan		31	Venture Tech Business Center	0.7%	5.010%	0.02429%	0.02000%	0.00000%	0.00271%	0.00108%	0.00050%	Actual/360	2
Loan		32	Princeton Square Apartments	0.7%	5.010%	0.02429%	0.02000%	0.00000%	0.00271%	0.00108%	0.00050%	Actual/360	1
Loan		33	Pence Building	0.7%	5.000%	0.02429%	0.02000%	0.00000%	0.00271%	0.00108%	0.00050%	Actual/360	3
Loan		34	Providence Village Plaza	0.6%	5.130%	0.02429%	0.02000%	0.00000%	0.00271%	0.00108%	0.00050%	Actual/360	1
Loan		35	Pine Creek Village	0.6%	4.447%	0.02429%	0.02000%	0.00000%	0.00271%	0.00108%	0.00050%	Actual/360	1
Loan		36	366 West Broadway	0.6%	5.330%	0.02429%	0.02000%	0.00000%	0.00271%	0.00108%	0.00050%	Actual/360	3
Loan		37	Foothill Ranch	0.6%	5.030%	0.02429%	0.02000%	0.00000%	0.00271%	0.00108%	0.00050%	Actual/360	0
Loan	7	38	Holiday Inn Dublin	0.5%	5.500%	0.02429%	0.02000%	0.00000%	0.00271%	0.00108%	0.00050%	Actual/360	1
Loan		39	Walgreens - Roseville, MN	0.5%	4.960%	0.02429%	0.02000%	0.00000%	0.00271%	0.00108%	0.00050%	Actual/360	2
Loan		40	Springhill Suites Pinehurst	0.5%	5.280%	0.02429%	0.02000%	0.00000%	0.00271%	0.00108%	0.00050%	Actual/360	0
Loan		41	3501 W Howard	0.5%	5.090%	0.02429%	0.02000%	0.00000%	0.00271%	0.00108%	0.00050%	Actual/360	1
Loan		42	AAAA Self Storage - Virginia Beach, VA	0.5%	5.131%	0.02429%	0.02000%	0.00000%	0.00271%	0.00108%	0.00050%	Actual/360	0
Loan		43	Thorngrove Apartments	0.5%	5.210%	0.02429%	0.02000%	0.00000%	0.00271%	0.00108%	0.00050%	Actual/360	1
Loan		44	Dick’s and Best Buy at Spring Meadows Place	0.5%	5.080%	0.02429%	0.02000%	0.00000%	0.00271%	0.00108%	0.00050%	Actual/360	1
Loan		45	Peachtree Plaza	0.5%	5.300%	0.02429%	0.02000%	0.00000%	0.00271%	0.00108%	0.00050%	Actual/360	0

I-11

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
					MORTGAGE LOAN CHARACTERISTICS
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	Mortgage Rate	Administrative Fee Rate(2)	Master Servicing Fee Rate	Pari Passu Loan Primary Servicing Fee Rate	Trustee Fee Rate	Trust Advisor Fee Rate	CREFC Fee Rate	Interest Accrual Basis	Seasoning (mos.)
Loan	11, 10	46	Iridium Dollar General Portfolio	0.5%	5.190%	0.02429%	0.02000%	0.00000%	0.00271%	0.00108%	0.00050%	Actual/360	2
Property		46.1	Iridium Dollar General Portfolio - Lehigh Acres, FL
Property		46.2	Iridium Dollar General Portfolio - St. Augustine, FL
Property		46.3	Iridium Dollar General Portfolio - Deland, FL
Property		46.4	Iridium Dollar General Portfolio - Melbourne, FL
Property		46.5	Iridium Dollar General Portfolio - Indiantown, FL
Loan		47	Hobby Lobby Plaza	0.5%	5.070%	0.02429%	0.02000%	0.00000%	0.00271%	0.00108%	0.00050%	Actual/360	1
Loan		48	Toscana Apartments	0.5%	5.210%	0.02429%	0.02000%	0.00000%	0.00271%	0.00108%	0.00050%	Actual/360	1
Loan		49	Westridge Apartments	0.4%	5.000%	0.02429%	0.02000%	0.00000%	0.00271%	0.00108%	0.00050%	Actual/360	3
Loan		50	Hotel Royal	0.4%	5.250%	0.02429%	0.02000%	0.00000%	0.00271%	0.00108%	0.00050%	Actual/360	2
Loan		51	Hampton Inn & Suites Tomball	0.4%	4.620%	0.02429%	0.02000%	0.00000%	0.00271%	0.00108%	0.00050%	Actual/360	1
Loan	7	52	Courtyard Livermore	0.4%	5.500%	0.02429%	0.02000%	0.00000%	0.00271%	0.00108%	0.00050%	Actual/360	1
Loan	7	53	Parkside Pavilion	0.4%	5.245%	0.02429%	0.02000%	0.00000%	0.00271%	0.00108%	0.00050%	Actual/360	1
Loan	16	54	Holiday Park Apartments	0.4%	5.080%	0.02429%	0.02000%	0.00000%	0.00271%	0.00108%	0.00050%	Actual/360	4
Loan		55	Coffee Tree Plaza	0.3%	4.740%	0.02429%	0.02000%	0.00000%	0.00271%	0.00108%	0.00050%	Actual/360	2
Loan		56	Shoppes at Elkin	0.2%	5.250%	0.02429%	0.02000%	0.00000%	0.00271%	0.00108%	0.00050%	Actual/360	2
Loan		57	Food Basics	0.2%	5.670%	0.02429%	0.02000%	0.00000%	0.00271%	0.00108%	0.00050%	Actual/360	0
Loan		58	CVS - Orlando, FL	0.2%	5.240%	0.02429%	0.02000%	0.00000%	0.00271%	0.00108%	0.00050%	Actual/360	1

I-12

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
					MORTGAGE LOAN CHARACTERISTICS
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	ARD (Yes/No)	Original Term to Maturity  or ARD (mos.)	Remaining Term to Maturity or ARD (mos.)	Original Interest-Only Period (mos.)	Remaining Interest-Only Period (mos.)	Original Amortization Term (mos.)	Remaining Amortization Term (mos.)	Note Date	First Payment Date
Loan	3, 4	1	AmericasMart	9.4%	No	120	118	0	0	300	298	11/14/2013	1/1/2014
Loan	5	2	120 Wall Street	9.1%	No	84	83	84	83	0	0	12/16/2013	2/1/2014
Loan	6, 7	3	116 John Street	8.1%	No	60	60	60	60	0	0	1/10/2014	3/1/2014
Loan	8	4	Astor Crowne Plaza	5.6%	No	60	59	12	11	360	360	12/4/2013	2/1/2014
Loan	9, 10	5	JW Marriott and Fairfield Inn & Suites	5.1%	No	120	119	60	59	360	360	12/20/2013	2/1/2014
Property		5.1	JW Marriott
Property		5.2	Fairfield Inn & Suites
Loan	11, 10	6	Sun Communities Portfolio	4.7%	No	120	119	36	35	360	360	12/31/2013	2/1/2014
Property		6.1	Sun Communities Portfolio - Camelot Villa
Property		6.2	Sun Communities Portfolio - Goldcoaster
Property		6.3	Sun Communities Portfolio - Big Lake Timber
Property		6.4	Sun Communities Portfolio - Town and Country
Property		6.5	Sun Communities Portfolio - Continental North
Property		6.6	Sun Communities Portfolio - Fisherman’s Cove
Property		6.7	Sun Communities Portfolio - Cider Mill
Property		6.8	Sun Communities Portfolio - Byron Center
Property		6.9	Sun Communities Portfolio - Pine Hills
Loan	7	7	Aspen Heights - Columbia	3.4%	No	120	120	60	60	360	360	1/3/2014	3/1/2014
Loan	7, 12, 13	8	Stonestown Galleria	3.4%	No	120	116	60	56	360	360	9/30/2013	11/1/2013
Loan	11	9	Market Heights Shopping Center	3.2%	No	120	118	120	118	0	0	11/25/2013	1/1/2014
Loan	14	10	Hilton San Francisco Financial District	3.0%	No	120	119	36	35	360	360	12/18/2013	2/1/2014
Loan	7	11	Papago Gateway Center	2.7%	No	120	118	12	10	360	360	11/26/2013	1/1/2014
Loan		12	River Oaks Plaza	2.5%	No	120	120	36	36	360	360	1/3/2014	3/1/2014
Loan		13	St. Paul Plaza Office Tower	2.4%	No	84	83	12	11	360	360	12/18/2013	2/1/2014
Loan	7	14	Round Rock Crossing	2.2%	No	120	119	12	11	360	360	12/30/2013	2/1/2014
Loan		15	Courtyard by Marriott JFK	2.2%	No	120	117	0	0	360	357	11/1/2013	12/1/2013
Loan		16	Garden Grove Plaza	1.9%	No	120	120	24	24	360	360	1/10/2014	3/1/2014
Loan	7	17	Aspen Heights - Clemson	1.9%	No	120	119	60	59	360	360	12/23/2013	2/1/2014
Loan		18	Greenleigh MHC	1.9%	No	120	119	0	0	360	359	12/2/2013	2/1/2014
Loan		19	Courtyard Isla Verde Beach Resort	1.9%	No	60	60	60	60	0	0	1/10/2014	3/1/2014
Loan		20	County View MHC	1.6%	No	120	118	0	0	360	358	11/26/2013	1/1/2014
Loan		21	Best Buy Sherman Oaks	1.6%	Yes	120	118	60	58	360	360	11/25/2013	1/1/2014
Loan		22	WellPoint St. Louis Office Condominium	1.6%	No	120	119	24	23	300	300	12/19/2013	2/1/2014
Loan	11, 10	23	Chicago Mixed Use Portfolio	1.5%	No	60	57	24	21	360	360	10/30/2013	12/1/2013
Property		23.1	Chicago Mixed Use Portfolio - 1624 West Division St.
Property		23.2	Chicago Mixed Use Portfolio - CVS Retail
Property		23.3	Chicago Mixed Use Portfolio - 1200 North Ashland Office
Property		23.4	Chicago Mixed Use Portfolio - 230 West Division St. Retail
Loan		24	Canopy Apartments	1.3%	No	60	59	0	0	360	359	12/23/2013	2/1/2014
Loan	15	25	Westminster Chase Apartments	0.6%	No	120	120	0	0	360	360	1/13/2014	3/1/2014
Loan	15	26	Willow Brooke Apartments	0.6%	No	120	120	0	0	360	360	1/13/2014	3/1/2014
Loan		27	Childs Lake Estates MHC	1.0%	No	60	59	12	11	360	360	12/12/2013	2/1/2014
Loan		28	Dobbin Center Shopping Center	0.8%	No	120	119	0	0	360	359	12/4/2013	2/1/2014
Loan	5, 10	29	Fairfield Inn Portfolio	0.7%	No	120	119	0	0	360	359	12/3/2013	2/1/2014
Property		29.1	Fairfield Inn Portfolio - St. Charles
Property		29.2	Fairfield Inn Portfolio - Naperville
Loan		30	University Mills	0.7%	No	120	118	60	58	360	360	11/12/2013	1/1/2014
Loan		31	Venture Tech Business Center	0.7%	No	120	118	0	0	360	358	11/25/2013	1/1/2014
Loan		32	Princeton Square Apartments	0.7%	No	120	119	0	0	360	359	12/4/2013	2/1/2014
Loan		33	Pence Building	0.7%	No	120	117	24	21	360	360	11/1/2013	12/1/2013
Loan		34	Providence Village Plaza	0.6%	No	120	119	24	23	360	360	12/6/2013	2/1/2014
Loan		35	Pine Creek Village	0.6%	No	60	59	0	0	360	359	12/30/2013	2/1/2014
Loan		36	366 West Broadway	0.6%	No	240	237	0	0	360	357	11/1/2013	12/1/2013
Loan		37	Foothill Ranch	0.6%	No	120	120	0	0	360	360	1/14/2014	3/1/2014
Loan	7	38	Holiday Inn Dublin	0.5%	No	180	179	0	0	180	179	12/12/2013	2/1/2014
Loan		39	Walgreens - Roseville, MN	0.5%	No	120	118	120	118	0	0	11/14/2013	1/1/2014
Loan		40	Springhill Suites Pinehurst	0.5%	No	120	120	0	0	360	360	1/7/2014	3/1/2014
Loan		41	3501 W Howard	0.5%	No	120	119	0	0	360	359	12/13/2013	2/1/2014
Loan		42	AAAA Self Storage - Virginia Beach, VA	0.5%	No	120	120	0	0	360	360	1/2/2014	3/1/2014
Loan		43	Thorngrove Apartments	0.5%	No	120	119	0	0	360	359	12/27/2013	2/1/2014
Loan		44	Dick’s and Best Buy at Spring Meadows Place	0.5%	No	120	119	0	0	360	359	12/4/2013	2/1/2014
Loan		45	Peachtree Plaza	0.5%	No	120	120	0	0	300	300	1/15/2014	3/1/2014

I-13

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
					MORTGAGE LOAN CHARACTERISTICS
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	ARD (Yes/No)	Original Term to Maturity  or ARD (mos.)	Remaining Term to Maturity or ARD (mos.)	Original Interest-Only Period (mos.)	Remaining Interest-Only Period (mos.)	Original Amortization Term (mos.)	Remaining Amortization Term (mos.)	Note Date	First Payment Date
Loan	11, 10	46	Iridium Dollar General Portfolio	0.5%	No	84	82	24	22	360	360	11/8/2013	1/1/2014
Property		46.1	Iridium Dollar General Portfolio - Lehigh Acres, FL
Property		46.2	Iridium Dollar General Portfolio - St. Augustine, FL
Property		46.3	Iridium Dollar General Portfolio - Deland, FL
Property		46.4	Iridium Dollar General Portfolio - Melbourne, FL
Property		46.5	Iridium Dollar General Portfolio - Indiantown, FL
Loan		47	Hobby Lobby Plaza	0.5%	No	120	119	0	0	360	359	12/16/2013	2/1/2014
Loan		48	Toscana Apartments	0.5%	No	120	119	24	23	360	360	12/27/2013	2/1/2014
Loan		49	Westridge Apartments	0.4%	No	120	117	12	9	360	360	10/30/2013	12/1/2013
Loan		50	Hotel Royal	0.4%	No	120	118	0	0	300	298	11/7/2013	1/1/2014
Loan		51	Hampton Inn & Suites Tomball	0.4%	No	60	59	0	0	360	359	12/5/2013	2/1/2014
Loan	7	52	Courtyard Livermore	0.4%	No	180	179	0	0	180	179	12/12/2013	2/1/2014
Loan	7	53	Parkside Pavilion	0.4%	No	120	119	12	11	360	360	12/18/2013	2/1/2014
Loan	16	54	Holiday Park Apartments	0.4%	No	120	116	0	0	360	356	9/30/2013	11/1/2013
Loan		55	Coffee Tree Plaza	0.3%	No	120	118	120	118	0	0	11/13/2013	1/1/2014
Loan		56	Shoppes at Elkin	0.2%	No	120	118	24	22	360	360	11/7/2013	1/1/2014
Loan		57	Food Basics	0.2%	No	120	120	0	0	300	300	1/9/2014	3/1/2014
Loan		58	CVS - Orlando, FL	0.2%	No	120	119	0	0	300	299	12/17/2013	2/1/2014

I-14

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
					MORTGAGE LOAN CHARACTERISTICS
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	First P&I Payment Date (Partial IO Loans)	Maturity  Date or  ARD	Final Maturity Date	Monthly Debt Service (P&I)	Monthly Debt Service (IO)	Annual Debt Service (P&I)	Annual Debt Service (IO)	Lockbox Type	Cash Management Status
Loan	3, 4	1	AmericasMart	9.4%	NAP	12/1/2023	NAP	$855,630.56	$0.00	$10,267,567	$0	Hard	In Place
Loan	5	2	120 Wall Street	9.1%	NAP	1/1/2021	NAP	$0.00	$484,765.63	$0	$5,817,188	Hard	In Place
Loan	6, 7	3	116 John Street	8.1%	NAP	2/1/2019	NAP	$0.00	$444,083.33	$0	$5,329,000	Soft	Springing
Loan	8	4	Astor Crowne Plaza	5.6%	2/1/2015	1/1/2019	NAP	$408,796.16	$298,742.36	$4,905,554	$3,584,908	Hard	Springing
Loan	9, 10	5	JW Marriott and Fairfield Inn & Suites	5.1%	2/1/2019	1/1/2024	NAP	$387,222.22	$295,358.51	$4,646,667	$3,544,302	Hard	Springing
Property		5.1	JW Marriott
Property		5.2	Fairfield Inn & Suites
Loan	11, 10	6	Sun Communities Portfolio	4.7%	2/1/2017	1/1/2024	NAP	$366,528.69	$285,918.47	$4,398,344	$3,431,022	Soft	Springing
Property		6.1	Sun Communities Portfolio - Camelot Villa
Property		6.2	Sun Communities Portfolio - Goldcoaster
Property		6.3	Sun Communities Portfolio - Big Lake Timber
Property		6.4	Sun Communities Portfolio - Town and Country
Property		6.5	Sun Communities Portfolio - Continental North
Property		6.6	Sun Communities Portfolio - Fisherman’s Cove
Property		6.7	Sun Communities Portfolio - Cider Mill
Property		6.8	Sun Communities Portfolio - Byron Center
Property		6.9	Sun Communities Portfolio - Pine Hills
Loan	7	7	Aspen Heights - Columbia	3.4%	3/1/2019	2/1/2024	NAP	$273,800.57	$216,754.24	$3,285,607	$2,601,051	Soft	Springing
Loan	7, 12, 13	8	Stonestown Galleria	3.4%	11/1/2018	10/1/2023	NAP	$250,085.19	$185,457.18	$3,001,022	$2,225,486	Hard	Springing
Loan	11	9	Market Heights Shopping Center	3.2%	NAP	12/1/2023	NAP	$0.00	$185,766.41	$0	$2,229,197	Hard	Springing
Loan	14	10	Hilton San Francisco Financial District	3.0%	2/1/2017	1/1/2024	NAP	$249,190.36	$200,561.85	$2,990,284	$2,406,742	Hard	In Place
Loan	7	11	Papago Gateway Center	2.7%	1/1/2015	12/1/2023	NAP	$212,047.63	$165,263.89	$2,544,572	$1,983,167	Hard	In Place
Loan		12	River Oaks Plaza	2.5%	3/1/2017	2/1/2024	NAP	$199,416.20	$157,402.03	$2,392,994	$1,888,824	Hard	Springing
Loan		13	St. Paul Plaza Office Tower	2.4%	2/1/2015	1/1/2021	NAP	$195,976.00	$156,615.21	$2,351,712	$1,879,383	Hard	Springing
Loan	7	14	Round Rock Crossing	2.2%	2/1/2015	1/1/2024	NAP	$181,267.68	$145,380.68	$2,175,212	$1,744,568	Soft	Springing
Loan		15	Courtyard by Marriott JFK	2.2%	NAP	11/1/2023	NAP	$178,692.38	$0.00	$2,144,309	$0	Hard	Springing
Loan		16	Garden Grove Plaza	1.9%	3/1/2016	2/1/2024	NAP	$157,307.45	$126,322.95	$1,887,689	$1,515,875	Springing	Springing
Loan	7	17	Aspen Heights - Clemson	1.9%	2/1/2019	1/1/2024	NAP	$150,578.47	$118,498.26	$1,806,942	$1,421,979	Soft	Springing
Loan		18	Greenleigh MHC	1.9%	NAP	1/1/2024	NAP	$147,713.40	$0.00	$1,772,561	$0	Springing	Springing
Loan		19	Courtyard Isla Verde Beach Resort	1.9%	NAP	2/1/2019	NAP	$0.00	$96,006.83	$0	$1,152,082	Hard	Springing
Loan		20	County View MHC	1.6%	NAP	12/1/2023	NAP	$127,243.16	$0.00	$1,526,918	$0	Springing	Springing
Loan		21	Best Buy Sherman Oaks	1.6%	1/1/2019	12/1/2023	2/1/2028	$127,938.15	$100,785.29	$1,535,258	$1,209,423	Hard	In Place
Loan		22	WellPoint St. Louis Office Condominium	1.6%	2/1/2016	1/1/2024	NAP	$134,992.27	$97,941.67	$1,619,907	$1,175,300	Hard	In Place
Loan	11, 10	23	Chicago Mixed Use Portfolio	1.5%	12/1/2015	11/1/2018	NAP	$115,068.23	$86,345.31	$1,380,819	$1,036,144	Hard	Springing
Property		23.1	Chicago Mixed Use Portfolio - 1624 West Division St.
Property		23.2	Chicago Mixed Use Portfolio - CVS Retail
Property		23.3	Chicago Mixed Use Portfolio - 1200 North Ashland Office
Property		23.4	Chicago Mixed Use Portfolio - 230 West Division St. Retail
Loan		24	Canopy Apartments	1.3%	NAP	1/1/2019	NAP	$102,164.89	$0.00	$1,225,979	$0	Soft	Springing
Loan	15	25	Westminster Chase Apartments	0.6%	NAP	2/1/2024	NAP	$50,868.77	$0.00	$610,425	$0	Springing	Springing
Loan	15	26	Willow Brooke Apartments	0.6%	NAP	2/1/2024	NAP	$48,296.75	$0.00	$579,561	$0	Springing	Springing
Loan		27	Childs Lake Estates MHC	1.0%	2/1/2015	1/1/2019	NAP	$76,789.02	$60,840.94	$921,468	$730,091	Hard	Springing
Loan		28	Dobbin Center Shopping Center	0.8%	NAP	1/1/2024	NAP	$68,832.03	$0.00	$825,984	$0	Hard	Springing
Loan	5, 10	29	Fairfield Inn Portfolio	0.7%	NAP	1/1/2024	NAP	$61,914.83	$0.00	$742,978	$0	Hard	Springing
Property		29.1	Fairfield Inn Portfolio - St. Charles
Property		29.2	Fairfield Inn Portfolio - Naperville
Loan		30	University Mills	0.7%	1/1/2019	12/1/2023	NAP	$57,721.52	$46,220.66	$692,658	$554,648	Soft	Springing
Loan		31	Venture Tech Business Center	0.7%	NAP	12/1/2023	NAP	$56,430.46	$0.00	$677,166	$0	NAP	NAP
Loan		32	Princeton Square Apartments	0.7%	NAP	1/1/2024	NAP	$54,818.16	$0.00	$657,818	$0	NAP	NAP
Loan		33	Pence Building	0.7%	12/1/2015	11/1/2023	NAP	$53,145.34	$41,822.92	$637,744	$501,875	Springing	Springing
Loan		34	Providence Village Plaza	0.6%	2/1/2016	1/1/2024	NAP	$50,665.90	$40,309.69	$607,991	$483,716	Springing	Springing
Loan		35	Pine Creek Village	0.6%	NAP	1/1/2019	NAP	$46,451.66	$0.00	$557,420	$0	Hard	In Place
Loan		36	366 West Broadway	0.6%	NAP	11/1/2033	NAP	$50,145.22	$0.00	$601,743	$0	Springing	Springing
Loan		37	Foothill Ranch	0.6%	NAP	2/1/2024	NAP	$44,169.84	$0.00	$530,038	$0	Springing	Springing
Loan	7	38	Holiday Inn Dublin	0.5%	NAP	1/1/2029	NAP	$65,366.68	$0.00	$784,400	$0	NAP	NAP
Loan		39	Walgreens - Roseville, MN	0.5%	NAP	12/1/2023	NAP	$0.00	$32,897.31	$0	$394,768	Springing	Springing
Loan		40	Springhill Suites Pinehurst	0.5%	NAP	2/1/2024	NAP	$42,939.91	$0.00	$515,279	$0	Hard	Springing
Loan		41	3501 W Howard	0.5%	NAP	1/1/2024	NAP	$41,488.66	$0.00	$497,864	$0	Springing	Springing
Loan		42	AAAA Self Storage - Virginia Beach, VA	0.5%	NAP	2/1/2024	NAP	$40,864.22	$0.00	$490,371	$0	Springing	Springing
Loan		43	Thorngrove Apartments	0.5%	NAP	1/1/2024	NAP	$41,229.66	$0.00	$494,756	$0	Springing	Springing
Loan		44	Dick’s and Best Buy at Spring Meadows Place	0.5%	NAP	1/1/2024	NAP	$40,629.11	$0.00	$487,549	$0	Hard	Springing
Loan		45	Peachtree Plaza	0.5%	NAP	2/1/2024	NAP	$42,906.84	$0.00	$514,882	$0	Springing	Springing

I-15

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
					MORTGAGE LOAN CHARACTERISTICS
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	First P&I Payment Date (Partial IO Loans)	Maturity  Date or  ARD	Final Maturity Date	Monthly Debt Service (P&I)	Monthly Debt Service (IO)	Annual Debt Service (P&I)	Annual Debt Service (IO)	Lockbox Type	Cash Management Status
Loan	11, 10	46	Iridium Dollar General Portfolio	0.5%	1/1/2016	12/1/2020	NAP	$37,846.04	$30,256.98	$454,152	$363,084	Soft	Springing
Property		46.1	Iridium Dollar General Portfolio - Lehigh Acres, FL
Property		46.2	Iridium Dollar General Portfolio - St. Augustine, FL
Property		46.3	Iridium Dollar General Portfolio - Deland, FL
Property		46.4	Iridium Dollar General Portfolio - Melbourne, FL
Property		46.5	Iridium Dollar General Portfolio - Indiantown, FL
Loan		47	Hobby Lobby Plaza	0.5%	NAP	1/1/2024	NAP	$36,930.61	$0.00	$443,167	$0	Hard	Springing
Loan		48	Toscana Apartments	0.5%	2/1/2016	1/1/2024	NAP	$37,381.56	$29,933.38	$448,579	$359,201	Springing	Springing
Loan		49	Westridge Apartments	0.4%	12/1/2014	11/1/2023	NAP	$33,819.76	$26,614.58	$405,837	$319,375	Soft	Springing
Loan		50	Hotel Royal	0.4%	NAP	12/1/2023	NAP	$37,452.98	$0.00	$449,436	$0	Hard	Springing
Loan		51	Hampton Inn & Suites Tomball	0.4%	NAP	1/1/2019	NAP	$31,087.34	$0.00	$373,048	$0	Springing	Springing
Loan	7	52	Courtyard Livermore	0.4%	NAP	1/1/2029	NAP	$49,025.01	$0.00	$588,300	$0	NAP	NAP
Loan	7	53	Parkside Pavilion	0.4%	2/1/2015	1/1/2024	NAP	$29,802.28	$23,930.31	$357,627	$287,164	Soft	Springing
Loan	16	54	Holiday Park Apartments	0.4%	NAP	10/1/2023	NAP	$28,345.58	$0.00	$340,147	$0	Springing	Springing
Loan		55	Coffee Tree Plaza	0.3%	NAP	12/1/2023	NAP	$0.00	$16,019.44	$0	$192,233	NAP	NAP
Loan		56	Shoppes at Elkin	0.2%	1/1/2016	12/1/2023	NAP	$19,879.33	$15,968.75	$238,552	$191,625	Springing	Springing
Loan		57	Food Basics	0.2%	NAP	2/1/2024	NAP	$22,397.64	$0.00	$268,772	$0	Hard	Springing
Loan		58	CVS - Orlando, FL	0.2%	NAP	1/1/2024	NAP	$16,163.76	NAP	$193,965	$0	Springing	Springing

I-16

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
					MORTGAGE LOAN CHARACTERISTICS
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	Crossed With Other Loans	Related-Borrower Loans	UW NOI DSCR (P&I)	UW NOI DSCR (IO)	UW NCF DSCR (P&I)	UW NCF DSCR (IO)	Cut-Off Date LTV Ratio	LTV Ratio at Maturity/ARD	Grace Period to Late Charge (Days)	Grace Period to Default (Days)
Loan	3, 4	1	AmericasMart	9.4%	No	NAP	1.76x	NAP	1.68x	NAP	60.7%	46.4%	5	5
Loan	5	2	120 Wall Street	9.1%	No	NAP	NAP	2.00x	NAP	1.82x	67.5%	67.5%	5	5
Loan	6, 7	3	116 John Street	8.1%	No	NAP	NAP	1.72x	NAP	1.70x	51.0%	51.0%	0	7
Loan	8	4	Astor Crowne Plaza	5.6%	No	NAP	1.97x	2.69x	1.71x	2.34x	70.3%	65.6%	0	0
Loan	9, 10	5	JW Marriott and Fairfield Inn & Suites	5.1%	No	NAP	3.84x	5.04x	3.20x	4.20x	35.8%	32.9%	0	0
Property		5.1	JW Marriott
Property		5.2	Fairfield Inn & Suites
Loan	11, 10	6	Sun Communities Portfolio	4.7%	No	NAP	1.84x	2.36x	1.80x	2.31x	65.3%	57.8%	4	4
Property		6.1	Sun Communities Portfolio - Camelot Villa
Property		6.2	Sun Communities Portfolio - Goldcoaster
Property		6.3	Sun Communities Portfolio - Big Lake Timber
Property		6.4	Sun Communities Portfolio - Town and Country
Property		6.5	Sun Communities Portfolio - Continental North
Property		6.6	Sun Communities Portfolio - Fisherman’s Cove
Property		6.7	Sun Communities Portfolio - Cider Mill
Property		6.8	Sun Communities Portfolio - Byron Center
Property		6.9	Sun Communities Portfolio - Pine Hills
Loan	7	7	Aspen Heights - Columbia	3.4%	No	Group 1	1.27x	1.61x	1.25x	1.57x	70.4%	65.1%	5	5
Loan	7, 12, 13	8	Stonestown Galleria	3.4%	No	NAP	1.77x	2.39x	1.68x	2.26x	56.6%	51.8%	0	2 once per 12 months
Loan	11	9	Market Heights Shopping Center	3.2%	No	NAP	NAP	2.81x	NAP	2.58x	53.7%	53.7%	4	4
Loan	14	10	Hilton San Francisco Financial District	3.0%	No	NAP	1.84x	2.29x	1.54x	1.91x	53.9%	48.1%	0	5
Loan	7	11	Papago Gateway Center	2.7%	No	NAP	1.75x	2.24x	1.53x	1.97x	64.7%	54.6%	0	5
Loan		12	River Oaks Plaza	2.5%	No	NAP	1.43x	1.82x	1.37x	1.73x	62.7%	55.6%	0	4
Loan		13	St. Paul Plaza Office Tower	2.4%	No	NAP	1.48x	1.85x	1.36x	1.70x	74.9%	68.1%	4	4
Loan	7	14	Round Rock Crossing	2.2%	No	Group 3	1.43x	1.79x	1.33x	1.66x	72.2%	61.5%	5	5
Loan		15	Courtyard by Marriott JFK	2.2%	No	NAP	1.86x	NAP	1.63x	NAP	60.9%	50.9%	0	7
Loan		16	Garden Grove Plaza	1.9%	No	NAP	1.46x	1.81x	1.35x	1.68x	75.0%	65.4%	0	0
Loan	7	17	Aspen Heights - Clemson	1.9%	No	Group 1	1.27x	1.61x	1.24x	1.57x	75.0%	69.3%	5	5
Loan		18	Greenleigh MHC	1.9%	No	Group 2	1.29x	NAP	1.27x	NAP	75.2%	61.8%	4	4
Loan		19	Courtyard Isla Verde Beach Resort	1.9%	No	NAP	NAP	5.44x	NAP	4.64x	38.2%	38.2%	0	0
Loan		20	County View MHC	1.6%	No	Group 2	1.28x	NAP	1.26x	NAP	75.1%	61.8%	4	4
Loan		21	Best Buy Sherman Oaks	1.6%	No	NAP	1.44x	1.82x	1.41x	1.79x	73.0%	67.5%	5	5
Loan		22	WellPoint St. Louis Office Condominium	1.6%	No	NAP	1.85x	2.55x	1.81x	2.50x	50.0%	40.6%	0	5
Loan	11, 10	23	Chicago Mixed Use Portfolio	1.5%	No	NAP	1.39x	1.85x	1.31x	1.74x	75.0%	71.5%	5	5
Property		23.1	Chicago Mixed Use Portfolio - 1624 West Division St.
Property		23.2	Chicago Mixed Use Portfolio - CVS Retail
Property		23.3	Chicago Mixed Use Portfolio - 1200 North Ashland Office
Property		23.4	Chicago Mixed Use Portfolio - 230 West Division St. Retail
Loan		24	Canopy Apartments	1.3%	No	Group 4	1.37x	NAP	1.29x	NAP	66.3%	61.2%	5	4
Loan	15	25	Westminster Chase Apartments	0.6%	Yes	Group 5	1.37x	NAP	1.26x	NAP	72.1%	60.5%	0	7
Loan	15	26	Willow Brooke Apartments	0.6%	Yes	Group 5	1.37x	NAP	1.26x	NAP	72.1%	60.5%	0	7
Loan		27	Childs Lake Estates MHC	1.0%	No	NAP	1.49x	1.89x	1.45x	1.83x	75.0%	70.6%	5	4
Loan		28	Dobbin Center Shopping Center	0.8%	No	NAP	1.61x	NAP	1.54x	NAP	69.4%	57.6%	5	4
Loan	5, 10	29	Fairfield Inn Portfolio	0.7%	No	NAP	1.76x	NAP	1.52x	NAP	59.0%	49.2%	0	5
Property		29.1	Fairfield Inn Portfolio - St. Charles
Property		29.2	Fairfield Inn Portfolio - Naperville
Loan		30	University Mills	0.7%	No	NAP	1.37x	1.71x	1.29x	1.61x	72.4%	67.1%	5	5
Loan		31	Venture Tech Business Center	0.7%	No	NAP	1.68x	NAP	1.43x	NAP	74.0%	61.2%	5	5
Loan		32	Princeton Square Apartments	0.7%	No	NAP	1.39x	NAP	1.27x	NAP	69.8%	57.6%	0	5
Loan		33	Pence Building	0.7%	No	NAP	1.69x	2.15x	1.47x	1.86x	75.0%	65.0%	0	5
Loan		34	Providence Village Plaza	0.6%	No	NAP	1.73x	2.17x	1.60x	2.01x	62.0%	53.9%	5	5
Loan		35	Pine Creek Village	0.6%	No	Group 4	2.08x	NAP	1.88x	NAP	74.9%	68.7%	5	4
Loan		36	366 West Broadway	0.6%	No	NAP	1.53x	NAP	1.52x	NAP	50.5%	27.6%	5	5
Loan		37	Foothill Ranch	0.6%	No	NAP	1.41x	NAP	1.31x	NAP	57.3%	47.3%	0	7
Loan	7	38	Holiday Inn Dublin	0.5%	No	Group 8	1.75x	NAP	1.46x	NAP	41.7%	0.8%	5	5
Loan		39	Walgreens - Roseville, MN	0.5%	No	NAP	NAP	1.62x	NAP	1.61x	68.3%	68.3%	5	5
Loan		40	Springhill Suites Pinehurst	0.5%	No	NAP	1.61x	NAP	1.45x	NAP	66.2%	55.1%	0	7
Loan		41	3501 W Howard	0.5%	No	NAP	1.80x	NAP	1.60x	NAP	68.8%	56.9%	6	6
Loan		42	AAAA Self Storage - Virginia Beach, VA	0.5%	No	NAP	1.93x	NAP	1.88x	NAP	60.0%	49.6%	5	4
Loan		43	Thorngrove Apartments	0.5%	No	Group 7	1.31x	NAP	1.24x	NAP	75.3%	62.5%	3	0
Loan		44	Dick’s and Best Buy at Spring Meadows Place	0.5%	No	Group 6	1.40x	NAP	1.29x	NAP	74.9%	61.9%	0	7
Loan		45	Peachtree Plaza	0.5%	No	NAP	1.55x	NAP	1.39x	NAP	75.0%	56.9%	5	4

I-17

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

MORTGAGE LOAN CHARACTERISTICS

Property Flag

Footnotes

Loan ID

Property Name

% of Initial Pool Balance

Crossed With Other Loans

Related-Borrower Loans

UW NOI DSCR (P&I)

UW NOI DSCR (IO)

UW NCF DSCR (P&I)

UW NCF DSCR (IO)

Cut-Off Date LTV Ratio

LTV Ratio at Maturity/ARD

Grace Period to Late Charge (Days)

Grace Period to Default (Days)

Loan

11, 10

46

Iridium Dollar General Portfolio

0.5%

No

NAP

1.36x

1.70x

1.34x

1.68x

73.4%

68.0%

5

5

Property

46.1

Iridium Dollar General Portfolio - Lehigh Acres, FL

Property

46.2

Iridium Dollar General Portfolio - St. Augustine, FL

Property

46.3

Iridium Dollar General Portfolio - Deland, FL

Property

46.4

Iridium Dollar General Portfolio - Melbourne, FL

Property

46.5

Iridium Dollar General Portfolio - Indiantown, FL

Loan

47

Hobby Lobby Plaza

0.5%

No

Group 6

1.54x

NAP

1.39x

NAP

74.9%

61.9%

0

7

Loan

48

Toscana Apartments

0.5%

No

Group 7

1.38x

1.72x

1.22x

1.53x

68.0%

59.3%

3

0

Loan

49

Westridge Apartments

0.4%

No

NAP

1.43x

1.82x

1.32x

1.68x

75.0%

63.4%

5

5

Loan

50

Hotel Royal

0.4%

No

NAP

1.87x

NAP

1.70x

NAP

60.5%

45.9%

0

5

Loan

51

Hampton Inn & Suites Tomball

0.4%

No

NAP

2.92x

NAP

2.65x

NAP

60.4%

55.6%

5

4

Loan

7

52

Courtyard Livermore

0.4%

No

Group 8

2.04x

NAP

1.76x

NAP

41.8%

0.8%

5

5

Loan

7

53

Parkside Pavilion

0.4%

No

Group 3

1.60x

1.99x

1.44x

1.79x

68.8%

58.6%

5

5

Loan

16

54

Holiday Park Apartments

0.4%

No

NAP

1.82x

NAP

1.67x

NAP

73.1%

60.6%

5

5

Loan

55

Coffee Tree Plaza

0.3%

No

NAP

NAP

4.25x

NAP

3.66x

32.5%

32.5%

5

5

Loan

56

Shoppes at Elkin

0.2%

No

NAP

1.55x

1.93x

1.43x

1.77x

75.0%

65.4%

15

5

Loan

57

Food Basics

0.2%

No

NAP

1.51x

NAP

1.46x

NAP

57.1%

43.9%

0

7

Loan

58

CVS - Orlando, FL

0.2%

No

NAP

1.75x

NAP

1.74x

NAP

48.1%

36.5%

5

5

I-18

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
					MORTGAGE LOAN CHARACTERISTICS			MORTGAGED PROPERTY UNDERWRITTEN CASH FLOWS
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	Due Date	Prepayment Provisions (No. of Payments)	YM Formula	Third Most Recent Revenues	Third Most Recent Expenses	Third Most Recent NOI	Third Most Recent NOI Date	Third Most Recent NOI Debt Yield
Loan	3, 4	1	AmericasMart	9.4%	First	LO(26);DEF(90);O(4)		$127,784,789	$64,098,847	$63,685,942	8/31/2012	11.4%
Loan	5	2	120 Wall Street	9.1%	First	YM0.5(25);DEF/YM0.5(55);O(4)	A	$16,530,251	$9,363,447	$7,166,804	12/31/2011	5.3%
Loan	6, 7	3	116 John Street	8.1%	First	LO(24);DEF(32);O(4)		NAP	NAP	NAP	NAP	NAP
Loan	8	4	Astor Crowne Plaza	5.6%	First	LO(24);YM0.5(1)DEF/YM0.5(31);O(4)	B	$29,291,922	$19,647,938	$9,643,984	12/31/2011	11.6%
Loan	9, 10	5	JW Marriott and Fairfield Inn & Suites	5.1%	First	LO(25);DEF(91);O(4)		$80,173,251	$64,643,967	$15,529,284	12/31/2011	12.4%
Property		5.1	JW Marriott					$72,110,260	$58,281,680	$13,828,580	12/31/2011
Property		5.2	Fairfield Inn & Suites					$8,062,991	$6,362,287	$1,700,704	12/31/2011
Loan	11, 10	6	Sun Communities Portfolio	4.7%	First	LO(25);DEF/YM1(91);O(4)	C	$12,154,035	$5,051,160	$7,102,875	12/31/2011	10.3%
Property		6.1	Sun Communities Portfolio - Camelot Villa					$2,650,129	$1,082,513	$1,567,616	12/31/2011
Property		6.2	Sun Communities Portfolio - Goldcoaster					$2,651,378	$844,661	$1,806,717	12/31/2011
Property		6.3	Sun Communities Portfolio - Big Lake Timber					$2,111,814	$1,449,503	$662,311	12/31/2011
Property		6.4	Sun Communities Portfolio - Town and Country					$990,479	$235,434	$755,045	12/31/2011
Property		6.5	Sun Communities Portfolio - Continental North					$1,389,285	$561,096	$828,189	12/31/2011
Property		6.6	Sun Communities Portfolio - Fisherman’s Cove					$794,732	$282,879	$511,853	12/31/2011
Property		6.7	Sun Communities Portfolio - Cider Mill					$378,950	$159,041	$219,909	12/31/2011
Property		6.8	Sun Communities Portfolio - Byron Center					$698,473	$271,252	$427,221	12/31/2011
Property		6.9	Sun Communities Portfolio - Pine Hills					$488,794	$164,780	$324,014	12/31/2011
Loan	7	7	Aspen Heights - Columbia	3.4%	First	LO(24);YM1(92);O(4)	D	NAP	NAP	NAP	NAP	NAP
Loan	7, 12, 13	8	Stonestown Galleria	3.4%	First	LO(28);DEF(85);O(7)		$25,951,575	$10,202,066	$15,749,509	12/31/2011	8.7%
Loan	11	9	Market Heights Shopping Center	3.2%	First	LO(24);YM1(91);O(5)	E	$6,551,316	$1,032,606	$5,518,710	12/31/2011	11.7%
Loan	14	10	Hilton San Francisco Financial District	3.0%	First	LO(25);DEF(91);O(4)		$38,895,507	$29,947,848	$8,947,659	12/31/2011	9.2%
Loan	7	11	Papago Gateway Center	2.7%	First	LO(26);DEF(90);O(4)		$3,095,369	$1,492,195	$1,603,174	12/31/2011	4.0%
Loan		12	River Oaks Plaza	2.5%	First	LO(24);DEF(93);O(3)		$4,279,465	$1,408,313	$2,871,152	12/31/2010	7.8%
Loan		13	St. Paul Plaza Office Tower	2.4%	First	LO(25);DEF(55);O(4)		$7,093,466	$3,798,920	$3,294,546	12/31/2011	9.2%
Loan	7	14	Round Rock Crossing	2.2%	First	LO(25);YM1(91);O(4)	F	$3,664,708	$1,171,721	$2,492,987	12/31/2011	7.6%
Loan		15	Courtyard by Marriott JFK	2.2%	First	LO(27);DEF(89);O(4)		$11,535,636	$7,232,534	$4,303,102	12/31/2011	13.5%
Loan		16	Garden Grove Plaza	1.9%	First	LO(24);DEF(92);O(4)		$3,502,483	$647,614	$2,854,869	12/31/2010	10.0%
Loan	7	17	Aspen Heights - Clemson	1.9%	First	LO(25);YM1(91);O(4)	D	NAP	NAP	NAP	NAP	NAP
Loan		18	Greenleigh MHC	1.9%	First	LO(25);DEF(90);O(5)		$2,745,702	$593,715	$2,151,987	12/31/2011	7.7%
Loan		19	Courtyard Isla Verde Beach Resort	1.9%	First	LO(24);DEF(33);O(3)		$22,356,057	$16,631,718	$5,724,340	12/31/2011	20.8%
Loan		20	County View MHC	1.6%	First	LO(26);DEF(89);O(5)		$2,698,464	$914,946	$1,783,518	12/31/2011	7.4%
Loan		21	Best Buy Sherman Oaks	1.6%	First	LO(26);DEF(90);O(4)		$2,684,242	$698,344	$1,985,898	12/31/2010	8.3%
Loan		22	WellPoint St. Louis Office Condominium	1.6%	First	YM1(83);O(37)	F	NAP	NAP	NAP	NAP	NAP
Loan	11, 10	23	Chicago Mixed Use Portfolio	1.5%	First	LO(24);YM1(32);O(4)	G	$1,547,640	$492,074	$1,055,566	12/31/2011	4.6%
Property		23.1	Chicago Mixed Use Portfolio - 1624 West Division St.					$1,098,697	$259,885	$838,812	12/31/2011
Property		23.2	Chicago Mixed Use Portfolio - CVS Retail					NAP	NAP	NAP	NAP
Property		23.3	Chicago Mixed Use Portfolio - 1200 North Ashland Office					$448,943	$232,189	$216,754	12/31/2011
Property		23.4	Chicago Mixed Use Portfolio - 230 West Division St. Retail					NAP	NAP	NAP	NAP
Loan		24	Canopy Apartments	1.3%	First	LO(25);DEF/YM1(29);O(6)	H	$2,751,180	$1,767,265	$983,915	12/31/2010	5.1%
Loan	15	25	Westminster Chase Apartments	0.6%	First	LO(24);DEF(93);O(3)		$1,530,589	$907,681	$622,908	12/31/2011	8.1%
Loan	15	26	Willow Brooke Apartments	0.6%	First	LO(24);DEF(93);O(3)		$1,815,150	$1,034,471	$780,679	12/31/2011	8.1%
Loan		27	Childs Lake Estates MHC	1.0%	First	LO(25);DEF(31);O(4)		$2,734,746	$1,042,282	$1,692,464	12/31/2011	11.9%
Loan		28	Dobbin Center Shopping Center	0.8%	First	LO(25);DEF(89);O(6)		$1,223,097	$220,658	$1,002,439	12/31/2011	8.0%
Loan	5, 10	29	Fairfield Inn Portfolio	0.7%	First	LO(25);DEF(91);O(4)		$4,011,902	$2,825,925	$1,185,977	12/31/2011	10.7%
Property		29.1	Fairfield Inn Portfolio - St. Charles					$1,979,266	$1,404,633	$574,633	12/31/2011
Property		29.2	Fairfield Inn Portfolio - Naperville					$2,032,636	$1,421,292	$611,344	12/31/2011
Loan		30	University Mills	0.7%	First	LO(26);DEF(87);O(7)		$2,406,894	$1,139,465	$1,267,429	12/31/2011	12.1%
Loan		31	Venture Tech Business Center	0.7%	First	LO(26);YM1(90);O(4)	I	$1,539,090	$537,045	$1,002,045	12/31/2011	9.6%
Loan		32	Princeton Square Apartments	0.7%	First	LO(25);DEF(91);O(4)		$1,229,996	$1,621,149	($391,153)	12/31/2011 T-8 Ann.	-3.8%
Loan		33	Pence Building	0.7%	First	LO(27);DEF(89);O(4)		$1,860,894	$961,607	$899,287	12/31/2011	$0
Loan		34	Providence Village Plaza	0.6%	First	LO(25);DEF(91);O(4)		$1,630,951	$609,083	$1,021,868	12/31/2011	11.0%
Loan		35	Pine Creek Village	0.6%	First	LO(25);DEF(30);O(5)		$778,067	$239,643	$538,424	12/31/2010	5.8%
Loan		36	366 West Broadway	0.6%	First	LO(24);YM1(3);DEF/YM1(152);O(61)	J	$999,647	$109,469	$890,178	12/31/2011	9.9%
Loan		37	Foothill Ranch	0.6%	First	LO(24);DEF(92);O(4)		NAP	NAP	NAP	NAP	NAP
Loan	7	38	Holiday Inn Dublin	0.5%	First	LO(23);YM1(96);O(61)	K	$3,708,000	$2,868,485	$839,515	12/31/2011	10.5%
Loan		39	Walgreens - Roseville, MN	0.5%	First	LO(26);YM1(90);O(4)	L	NAP	NAP	NAP	NAP	NAP
Loan		40	Springhill Suites Pinehurst	0.5%	First	LO(24);DEF(93);O(3)		$2,000,984	$1,159,659	$841,325	12/31/2011	10.9%
Loan		41	3501 W Howard	0.5%	First	YM1(25);DEF/YM1(90);O(5)	M	$1,326,256	$388,768	$937,488	12/31/2011	$0
Loan		42	AAAA Self Storage - Virginia Beach, VA	0.5%	First	LO(24);DEF(92);O(4)		$1,433,623	$432,558	$1,001,065	12/31/2011	13.3%
Loan		43	Thorngrove Apartments	0.5%	First	LO(25);DEF(91);O(4)		$1,174,861	$559,364	$615,497	12/31/2011	8.2%
Loan		44	Dick’s and Best Buy at Spring Meadows Place	0.5%	First	LO(25);DEF(92);O(3)		NAP	NAP	NAP	NAP	NAP
Loan		45	Peachtree Plaza	0.5%	First	LO(24);DEF(92);O(4)		$1,014,381	$280,840	$733,541	12/31/2011	$0

I-19

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

MORTGAGE LOAN CHARACTERISTICS

MORTGAGED PROPERTY UNDERWRITTEN CASH FLOWS

Property Flag

Footnotes

Loan ID

Property Name

% of Initial Pool Balance

Due Date

Prepayment Provisions (No. of Payments)

YM Formula

Third Most Recent Revenues

Third Most Recent Expenses

Third Most Recent NOI

Third Most Recent NOI Date

Third Most Recent NOI Debt Yield

Loan

11, 10

46

Iridium Dollar General Portfolio

0.5%

First

LO(26);DEF(54);O(4)

NAP

NAP

NAP

NAP

NAP

Property

46.1

Iridium Dollar General Portfolio - Lehigh Acres, FL

NAP

NAP

NAP

NAP

Property

46.2

Iridium Dollar General Portfolio - St. Augustine, FL

NAP

NAP

NAP

NAP

Property

46.3

Iridium Dollar General Portfolio - Deland, FL

NAP

NAP

NAP

NAP

Property

46.4

Iridium Dollar General Portfolio - Melbourne, FL

NAP

NAP

NAP

NAP

Property

46.5

Iridium Dollar General Portfolio - Indiantown, FL

NAP

NAP

NAP

NAP

Loan

47

Hobby Lobby Plaza

0.5%

First

LO(25);DEF(92);O(3)

$418,768

$138,589

$280,179

12/31/2010

4.1%

Loan

48

Toscana Apartments

0.5%

First

LO(25);DEF(91);O(4)

$1,128,083

$562,881

$565,202

12/31/2011

8.3%

Loan

49

Westridge Apartments

0.4%

First

LO(27);DEF(89);O(4)

$1,342,685

$763,531

$579,154

12/31/2011

9.2%

Loan

50

Hotel Royal

0.4%

First

LO(26);DEF(89);O(5)

NAP

NAP

NAP

NAP

NAP

Loan

51

Hampton Inn & Suites Tomball

0.4%

First

LO(25);DEF(28);O(7)

$2,261,088

$1,268,116

$992,972

12/31/2011

16.4%

Loan

7

52

Courtyard Livermore

0.4%

First

LO(23);YM1(96);O(61)

K

$3,232,000

$2,494,000

$738,000

12/31/2011

12.3%

Loan

7

53

Parkside Pavilion

0.4%

First

LO(25);YM1(91);O(4)

F

$254,895

$196,877

$58,018

12/31/2011

1.1%

Loan

16

54

Holiday Park Apartments

0.4%

First

LO(23);YM1(90);O(7)

L

$1,269,014

$841,466

$427,548

12/31/2011

8.2%

Loan

55

Coffee Tree Plaza

0.3%

First

LO(23);YM1(60);O(37)

L

$875,288

$301,952

$573,336

12/31/2011

14.3%

Loan

56

Shoppes at Elkin

0.2%

First

LO(23);YM1(93);O(4)

N

$497,934

$84,272

$413,662

12/31/2011

11.5%

Loan

57

Food Basics

0.2%

First

LO(24);DEF(93);O(3)

$379,344

$0

$379,344

12/31/2010

10.6%

Loan

58

CVS - Orlando, FL

0.2%

First

LO(25);DEF(91);O(4)

NAP

NAP

NAP

NAP

NAP

I-20

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
					MORTGAGED PROPERTY UNDERWRITTEN CASH FLOWS
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	Second Most Recent Revenues	Second Most Recent Expenses	Second Most  Recent NOI	Second Most Recent NOI Date	Second Most Recent NOI Debt Yield	Most  Recent Revenues	Most  Recent Expenses	Most Recent NOI	Most Recent NOI Date	Most Recent NOI Debt Yield
Loan	3, 4	1	AmericasMart	9.4%	$135,311,362	$66,209,231	$69,102,131	8/31/2013	12.4%	$137,400,191	$66,718,773	$70,681,418	11/30/2013 TTM	12.7%
Loan	5	2	120 Wall Street	9.1%	$15,308,881	$9,266,243	$6,042,638	12/31/2012	4.5%	$14,722,390	$10,225,118	$4,497,272	9/30/2013 TTM	3.3%
Loan	6, 7	3	116 John Street	8.1%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Loan	8	4	Astor Crowne Plaza	5.6%	$31,381,677	$20,709,882	$10,671,795	12/31/2012	12.9%	$32,052,951	$21,553,460	$10,499,491	9/30/2013 TTM	12.7%
Loan	9, 10	5	JW Marriott and Fairfield Inn & Suites	5.1%	$93,560,030	$67,042,304	$26,517,726	12/31/2012	21.2%	$99,211,792	$69,788,106	$29,423,686	11/30/2013 TTM	23.5%
Property		5.1	JW Marriott		$84,744,118	$60,751,385	$23,992,733	12/31/2012		$90,307,066	$63,407,766	$26,899,300	11/30/2013 TTM
Property		5.2	Fairfield Inn & Suites		$8,815,912	$6,290,919	$2,524,993	12/31/2012		$8,904,726	$6,380,340	$2,524,387	11/30/2013 TTM
Loan	11, 10	6	Sun Communities Portfolio	4.7%	$13,152,569	$5,347,199	$7,805,371	12/31/2012	11.3%	$13,008,473	$4,882,224	$8,126,248	10/31/2013 TTM	11.8%
Property		6.1	Sun Communities Portfolio - Camelot Villa		$2,669,387	$1,070,082	$1,599,305	12/31/2012		$3,043,817	$1,409,330	$1,634,487	8/31/2013 TTM
Property		6.2	Sun Communities Portfolio - Goldcoaster		$3,042,024	$862,523	$2,179,500	12/31/2012		$2,849,221	$964,943	$1,884,278	10/31/2013 TTM
Property		6.3	Sun Communities Portfolio - Big Lake Timber		$2,124,113	$1,484,038	$640,075	12/31/2012		$1,611,084	$587,488	$1,023,596	10/31/2013 T6M
Property		6.4	Sun Communities Portfolio - Town and Country		$1,037,422	$235,584	$801,839	12/31/2012		$1,069,555	$242,566	$826,989	10/31/2013 TTM
Property		6.5	Sun Communities Portfolio - Continental North		$1,385,411	$567,604	$817,807	12/31/2012		$1,379,015	$596,546	$782,469	10/31/2013 TTM
Property		6.6	Sun Communities Portfolio - Fisherman’s Cove		$825,823	$283,353	$542,470	12/31/2012		$843,278	$279,941	$563,337	10/31/2013 TTM
Property		6.7	Sun Communities Portfolio - Cider Mill		$849,357	$369,898	$479,459	12/31/2012		$956,564	$348,357	$608,207	10/31/2013 TTM
Property		6.8	Sun Communities Portfolio - Byron Center		$718,056	$284,994	$433,062	12/31/2012		$736,069	$277,064	$459,005	10/31/2013 TTM
Property		6.9	Sun Communities Portfolio - Pine Hills		$500,977	$189,123	$311,854	12/31/2012		$519,870	$175,989	$343,881	10/31/2013 TTM
Loan	7	7	Aspen Heights - Columbia	3.4%	NAP	NAP	NAP	NAP	NAP	$6,197,176	$1,739,154	$4,458,022	10/31/2013 T-3 Ann.	8.8%
Loan	7, 12, 13	8	Stonestown Galleria	3.4%	$24,895,071	$9,745,706	$15,149,365	12/31/2012	8.4%	$25,828,613	$9,961,363	$15,867,250	10/31/2013 TTM	8.8%
Loan	11	9	Market Heights Shopping Center	3.2%	$7,131,538	$1,102,287	$6,029,251	12/31/2012	12.8%	$7,594,822	$1,226,230	$6,368,592	8/31/2013 TTM	13.6%
Loan	14	10	Hilton San Francisco Financial District	3.0%	$43,823,657	$34,586,107	$9,237,550	12/31/2012	9.5%	$48,746,181	$36,175,935	$12,570,246	11/30/2013 TTM	13.0%
Loan	7	11	Papago Gateway Center	2.7%	$4,494,873	$1,571,500	$2,923,373	12/31/2012	7.3%	$5,022,659	$1,606,020	$3,416,639	8/31/2013 TTM	8.5%
Loan		12	River Oaks Plaza	2.5%	$4,386,819	$1,539,220	$2,847,599	12/31/2011	7.7%	$4,386,379	$1,527,708	$2,858,671	12/31/2012	7.7%
Loan		13	St. Paul Plaza Office Tower	2.4%	$6,920,707	$3,756,297	$3,164,410	12/31/2012	8.9%	$7,086,469	$3,614,784	$3,471,685	10/31/2013 TTM	9.7%
Loan	7	14	Round Rock Crossing	2.2%	$3,828,531	$1,246,670	$2,581,861	12/31/2012	7.8%	$3,815,272	$1,258,118	$2,557,154	10/31/2013 TTM	7.8%
Loan		15	Courtyard by Marriott JFK	2.2%	$12,289,079	$7,367,550	$4,921,529	12/31/2012	15.4%	$12,666,648	$7,661,720	$5,004,928	9/30/13 TTM	15.7%
Loan		16	Garden Grove Plaza	1.9%	$3,562,722	$760,403	$2,802,319	12/31/2011	9.8%	$3,583,339	$732,206	$2,851,133	12/31/2012	10.0%
Loan	7	17	Aspen Heights - Clemson	1.9%	NAP	NAP	NAP	NAP	NAP	$3,913,591	$1,486,012	$2,427,579	10/31/2013 T-3 Ann.	8.7%
Loan		18	Greenleigh MHC	1.9%	$2,793,281	$623,879	$2,169,402	12/31/2012	7.8%	$2,909,097	$603,408	$2,305,689	9/30/2013 TTM	8.3%
Loan		19	Courtyard Isla Verde Beach Resort	1.9%	$23,809,768	$17,432,711	$6,377,057	12/31/2012	23.2%	$23,284,375	$17,107,506	$6,176,869	10/31/2013 TTM	22.5%
Loan		20	County View MHC	1.6%	$2,821,119	$953,837	$1,867,282	12/31/2012	7.8%	$2,976,000	$938,045	$2,037,955	9/30/2013 TTM	8.5%
Loan		21	Best Buy Sherman Oaks	1.6%	$2,631,559	$730,845	$1,900,714	12/31/2011	8.0%	$2,635,720	$491,428	$2,144,292	12/31/2012	9.0%
Loan		22	WellPoint St. Louis Office Condominium	1.6%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Loan	11, 10	23	Chicago Mixed Use Portfolio	1.5%	$1,832,866	$707,227	$1,125,639	12/31/2012	5.0%	$1,934,903	$520,481	$1,414,422	8/1/2013 TTM	6.2%
Property		23.1	Chicago Mixed Use Portfolio - 1624 West Division St.		$1,376,824	$387,719	$989,105	12/31/2012		$1,426,375	$216,178	$1,210,197	8/1/2013 TTM
Property		23.2	Chicago Mixed Use Portfolio - CVS Retail		NAP	NAP	NAP	NAP		NAP	NAP	NAP	NAP
Property		23.3	Chicago Mixed Use Portfolio - 1200 North Ashland Office		$456,042	$319,508	$136,534	12/31/2012		$508,528	$304,303	$204,225	8/1/2013 TTM
Property		23.4	Chicago Mixed Use Portfolio - 230 West Division St. Retail		NAP	NAP	NAP	NAP		NAP	NAP	NAP	NAP
Loan		24	Canopy Apartments	1.3%	$2,862,627	$1,675,249	$1,187,378	12/31/2011	6.2%	$2,893,627	$1,571,173	$1,322,454	12/31/2012	6.9%
Loan	15	25	Westminster Chase Apartments	0.6%	$1,685,911	$932,069	$753,842	12/31/2012	8.9%	$1,761,559	$991,619	$769,940	10/31/13 TTM	9.1%
Loan	15	26	Willow Brooke Apartments	0.6%	$1,848,555	$1,062,745	$785,810	12/31/2012	8.9%	$1,954,358	$1,149,603	$804,755	10/31/13 TTM	9.1%
Loan		27	Childs Lake Estates MHC	1.0%	$2,687,111	$1,101,628	$1,585,483	12/31/2012	11.2%	$2,713,286	$1,309,188	$1,404,098	8/31/2013 TTM	9.9%
Loan		28	Dobbin Center Shopping Center	0.8%	$1,264,408	$245,973	$1,018,435	12/31/2012	8.2%	$1,528,059	$275,142	$1,252,917	8/31/2013 TTM	10.0%
Loan	5, 10	29	Fairfield Inn Portfolio	0.7%	$4,403,681	$3,068,160	$1,335,521	12/31/2012	12.0%	$4,422,705	$3,046,498	$1,376,207	8/31/2013 TTM	12.4%
Property		29.1	Fairfield Inn Portfolio - St. Charles		$2,236,158	$1,541,739	$694,419	12/31/2012		$2,282,715	$1,551,350	$731,365	8/31/2013 TTM
Property		29.2	Fairfield Inn Portfolio - Naperville		$2,167,523	$1,526,421	$641,102	12/31/2012		$2,139,990	$1,495,148	$644,842	8/31/2013 TTM
Loan		30	University Mills	0.7%	$2,467,590	$1,127,053	$1,340,537	12/31/2012	12.8%	$2,476,428	$1,331,080	$1,145,348	9/30/2013 TTM	10.9%
Loan		31	Venture Tech Business Center	0.7%	$1,241,906	$567,871	$674,036	12/31/2012	6.4%	$1,505,205	$286,906	$1,218,299	9/30/2013 YTD Ann.	11.6%
Loan		32	Princeton Square Apartments	0.7%	$1,919,317	$1,350,634	$568,683	12/31/2012	5.6%	$2,095,451	$1,359,288	$736,163	09/30/2013	7.2%
Loan		33	Pence Building	0.7%	$1,929,262	$846,893	$1,082,369	12/31/2012	10.9%	$1,925,800	$917,370	$1,008,430	8/31/2013 TTM	10.2%
Loan		34	Providence Village Plaza	0.6%	$1,697,390	$546,625	$1,150,765	12/31/2012	12.4%	$1,670,984	$591,802	$1,079,181	8/31/2013 TTM	11.6%
Loan		35	Pine Creek Village	0.6%	$1,119,837	$749,317	$370,520	12/31/2011	4.0%	$1,569,513	$672,908	$896,605	12/31/2012	9.7%
Loan		36	366 West Broadway	0.6%	$1,043,076	$113,148	$929,928	12/31/2012	10.4%	$1,105,205	$123,557	$981,648	8/31/2013 YTD Ann.	10.9%
Loan		37	Foothill Ranch	0.6%	$887,289	$317,945	$569,344	12/31/2012	6.9%	$1,105,545	$356,928	$748,617	10/31/13 TTM	9.1%
Loan	7	38	Holiday Inn Dublin	0.5%	$4,688,140	$3,606,841	$1,081,299	12/31/2012	13.6%	$5,563,777	$4,083,525	$1,480,252	9/30/2013 TTM	18.6%
Loan		39	Walgreens - Roseville, MN	0.5%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Loan		40	Springhill Suites Pinehurst	0.5%	$1,802,583	$1,152,111	$650,472	12/31/2012	8.4%	$2,090,919	$1,173,891	$917,028	10/31/13 TTM	11.8%
Loan		41	3501 W Howard	0.5%	$1,396,959	$443,484	$953,475	12/31/2012	12.5%	$1,315,283	$417,685	$897,597	10/31/2013 YTD Ann.	11.7%
Loan		42	AAAA Self Storage - Virginia Beach, VA	0.5%	$1,441,865	$455,847	$986,018	12/31/2012	13.1%	$1,455,579	$494,458	$961,121	9/30/2013 TTM	12.8%
Loan		43	Thorngrove Apartments	0.5%	$1,244,453	$595,621	$648,832	12/31/2012	8.7%	$1,275,952	$634,358	$641,594	8/31/2013 TTM	8.6%
Loan		44	Dick’s and Best Buy at Spring Meadows Place	0.5%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Loan		45	Peachtree Plaza	0.5%	$1,047,595	$284,613	$762,982	12/31/2012	10.7%	$1,016,181	$258,443	$757,738	11/30/2013 TTM	10.6%

I-21

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
					MORTGAGED PROPERTY UNDERWRITTEN CASH FLOWS
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	Second Most Recent Revenues	Second Most Recent Expenses	Second Most  Recent NOI	Second Most Recent NOI Date	Second Most Recent NOI Debt Yield	Most  Recent Revenues	Most  Recent Expenses	Most Recent NOI	Most Recent NOI Date	Most Recent NOI Debt Yield
Loan	11, 10	46	Iridium Dollar General Portfolio	0.5%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property		46.1	Iridium Dollar General Portfolio - Lehigh Acres, FL		NAP	NAP	NAP	NAP		NAP	NAP	NAP	NAP
Property		46.2	Iridium Dollar General Portfolio - St. Augustine, FL		NAP	NAP	NAP	NAP		NAP	NAP	NAP	NAP
Property		46.3	Iridium Dollar General Portfolio - Deland, FL		NAP	NAP	NAP	NAP		NAP	NAP	NAP	NAP
Property		46.4	Iridium Dollar General Portfolio - Melbourne, FL		NAP	NAP	NAP	NAP		NAP	NAP	NAP	NAP
Property		46.5	Iridium Dollar General Portfolio - Indiantown, FL		NAP	NAP	NAP	NAP		NAP	NAP	NAP	NAP
Loan		47	Hobby Lobby Plaza	0.5%	$454,418	$189,190	$265,228	12/31/2011	3.9%	$362,095	$133,430	$228,665	12/31/2012	3.4%
Loan		48	Toscana Apartments	0.5%	$1,115,699	$519,846	$595,853	12/31/2012	8.8%	$1,211,337	$480,035	$731,302	8/31/2013 TTM	10.8%
Loan		49	Westridge Apartments	0.4%	$1,352,674	$790,780	$561,894	12/31/2012	8.9%	$1,305,060	$722,874	$582,186	9/30/2013 TTM	9.2%
Loan		50	Hotel Royal	0.4%	NAP	NAP	NAP	NAP	NAP	$2,099,967	$1,006,121	$1,093,846	9/30/2013 TTM	17.6%
Loan		51	Hampton Inn & Suites Tomball	0.4%	$2,481,979	$1,335,224	$1,146,755	12/31/2012	19.0%	$2,546,551	$1,323,932	$1,222,619	8/31/2013 TTM	20.2%
Loan	7	52	Courtyard Livermore	0.4%	$3,826,000	$2,729,000	$1,097,000	12/31/2012	18.3%	$4,030,000	$2,812,000	$1,218,000	9/30/2013 TTM	20.4%
Loan	7	53	Parkside Pavilion	0.4%	$498,205	$285,782	$212,422	12/31/2012	3.9%	$634,816	$213,840	$420,976	9/30/2013 TTM	7.8%
Loan	16	54	Holiday Park Apartments	0.4%	$1,357,912	$755,047	$602,865	12/31/2012	11.6%	$1,395,463	$776,998	$618,465	07/13/2013 TTM	11.9%
Loan		55	Coffee Tree Plaza	0.3%	$656,334	$303,438	$352,897	12/31/2012	8.8%	$812,278	$262,274	$550,004	6/30/2013 TTM	13.8%
Loan		56	Shoppes at Elkin	0.2%	$503,285	$88,409	$414,876	12/31/2012	11.5%	$510,268	$94,911	$415,357	9/30/2013 TTM	11.5%
Loan		57	Food Basics	0.2%	$379,344	$0	$379,344	12/31/2011	10.6%	$379,344	$0	$379,344	12/31/2012	10.6%
Loan		58	CVS - Orlando, FL	0.2%	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP

I-22

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
					MORTGAGED PROPERTY UNDERWRITTEN CASH FLOWS
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	UW Occupancy	UW EGI	UW Expenses	UW NOI	UW NOI Debt Yield	UW Replacement Reserves	UW TI/LC	UW NCF	UW NCF Debt Yield
Loan	3, 4	1	AmericasMart	9.4%	84.7%	$138,877,801	$66,651,969	$72,225,832	12.9%	$1,038,315	$2,000,422	$69,187,095	12.4%
Loan	5	2	120 Wall Street	9.1%	92.0%	$22,987,000	$11,375,734	$11,611,266	8.6%	$130,396	$905,760	$10,575,110	7.8%
Loan	6, 7	3	116 John Street	8.1%	97.1%	$16,476,209	$7,336,018	$9,140,192	7.6%	$103,000	$0	$9,037,192	7.5%
Loan	8	4	Astor Crowne Plaza	5.6%	65.8%	$32,052,951	$22,398,762	$9,654,189	11.6%	$1,282,118	$0	$8,372,071	10.1%
Loan	9, 10	5	JW Marriott and Fairfield Inn & Suites	5.1%	75.7%	$99,211,792	$69,446,640	$29,765,153	23.8%	$4,955,540	$0	$24,809,612	19.8%
Property		5.1	JW Marriott
Property		5.2	Fairfield Inn & Suites
Loan	11, 10	6	Sun Communities Portfolio	4.7%	81.6%	$13,146,446	$5,060,218	$8,086,228	11.7%	$168,703	$0	$7,917,525	11.5%
Property		6.1	Sun Communities Portfolio - Camelot Villa		96.9%	$2,668,763	$1,073,406	$1,595,357		$42,720	$0	$1,552,637
Property		6.2	Sun Communities Portfolio - Goldcoaster		91.8%	$2,849,220	$1,043,082	$1,806,138		$27,250	$0	$1,778,888
Property		6.3	Sun Communities Portfolio - Big Lake Timber		92.2%	$2,124,110	$949,288	$1,174,822		$26,400	$0	$1,148,422
Property		6.4	Sun Communities Portfolio - Town and Country		96.5%	$1,069,556	$276,184	$793,371		$10,176	$0	$783,195
Property		6.5	Sun Communities Portfolio - Continental North		45.9%	$1,379,017	$631,319	$747,698		$23,700	$0	$723,998
Property		6.6	Sun Communities Portfolio - Fisherman’s Cove		80.8%	$843,278	$282,999	$560,278		$9,558	$0	$550,720
Property		6.7	Sun Communities Portfolio - Cider Mill		69.7%	$956,564	$334,179	$622,384		$13,416	$0	$608,968
Property		6.8	Sun Communities Portfolio - Byron Center		81.3%	$736,069	$282,949	$453,120		$8,723	$0	$444,397
Property		6.9	Sun Communities Portfolio - Pine Hills		75.4%	$519,870	$184,892	$334,978		$6,760	$0	$328,218
Loan	7	7	Aspen Heights - Columbia	3.4%	91.8%	$6,277,345	$2,088,479	$4,188,866	8.3%	$95,400	$0	$4,093,466	8.1%
Loan	7, 12, 13	8	Stonestown Galleria	3.4%	95.0%	$29,425,771	$10,258,741	$19,167,030	10.6%	$117,166	$904,312	$18,145,552	10.1%
Loan	11	9	Market Heights Shopping Center	3.2%	95.0%	$7,996,277	$1,731,536	$6,264,741	13.3%	$82,529	$433,601	$5,748,611	12.2%
Loan	14	10	Hilton San Francisco Financial District	3.0%	90.2%	$48,788,443	$36,928,035	$11,860,408	12.2%	$1,951,538	$0	$9,908,870	10.2%
Loan	7	11	Papago Gateway Center	2.7%	92.1%	$6,282,232	$1,833,105	$4,449,127	11.1%	$61,112	$488,892	$3,899,123	9.7%
Loan		12	River Oaks Plaza	2.5%	95.0%	$5,192,640	$1,762,792	$3,429,848	9.3%	$29,297	$128,736	$3,271,815	8.8%
Loan		13	St. Paul Plaza Office Tower	2.4%	94.1%	$6,964,358	$3,490,951	$3,473,407	9.7%	$102,128	$178,237	$3,193,042	8.9%
Loan	7	14	Round Rock Crossing	2.2%	92.9%	$4,635,495	$1,516,383	$3,119,112	9.5%	$36,827	$186,589	$2,895,696	8.8%
Loan		15	Courtyard by Marriott JFK	2.2%	95.0%	$12,186,947	$8,208,521	$3,978,426	12.5%	$487,478	$0	$3,490,948	10.9%
Loan		16	Garden Grove Plaza	1.9%	95.0%	$3,530,103	$783,438	$2,746,667	9.6%	$26,222	$174,499	$2,545,946	8.9%
Loan	7	17	Aspen Heights - Clemson	1.9%	95.0%	$3,974,728	$1,686,781	$2,287,947	8.2%	$55,200	$0	$2,232,747	8.0%
Loan		18	Greenleigh MHC	1.9%	95.0%	$2,933,142	$652,151	$2,280,991	8.2%	$25,650	$0	$2,255,341	8.1%
Loan		19	Courtyard Isla Verde Beach Resort	1.9%	85.0%	$22,878,127	$16,615,431	$6,262,696	22.8%	$915,125	$0	$5,347,570	19.4%
Loan		20	County View MHC	1.6%	95.0%	$2,951,416	$999,691	$1,951,725	8.1%	$23,450	$0	$1,928,275	8.1%
Loan		21	Best Buy Sherman Oaks	1.6%	95.0%	$2,712,513	$509,327	$2,203,186	9.3%	$8,250	$27,500	$2,167,436	9.1%
Loan		22	WellPoint St. Louis Office Condominium	1.6%	100.0%	$3,093,750	$92,813	$3,000,937	13.0%	$67,674	$0	$2,933,263	12.8%
Loan	11, 10	23	Chicago Mixed Use Portfolio	1.5%		$2,684,334	$769,700	$1,914,634	8.4%	$24,332	$84,582	$1,806,205	8.0%
Property		23.1	Chicago Mixed Use Portfolio - 1624 West Division St.		94.0%	$1,447,990	$297,495	$1,150,495		$9,555	$23,656	$1,117,284
Property		23.2	Chicago Mixed Use Portfolio - CVS Retail		100.0%	$489,456	$133,581	$355,875		$1,569	$0	$354,306
Property		23.3	Chicago Mixed Use Portfolio - 1200 North Ashland Office		83.6%	$652,902	$330,122	$322,780		$11,712	$55,351	$255,717
Property		23.4	Chicago Mixed Use Portfolio - 230 West Division St. Retail		95.0%	$93,986	$8,502	$85,484		$1,011	$5,575	$78,898
Loan		24	Canopy Apartments	1.3%	90.0%	$3,452,080	$1,775,081	$1,676,999	8.7%	$90,000	$0	$1,586,999	8.3%
Loan	15	25	Westminster Chase Apartments	0.6%	90.9%	$1,818,695	$979,895	$838,801	9.4%	$62,496	$0	$776,305	8.7%
Loan	15	26	Willow Brooke Apartments	0.6%	92.4%	$1,967,825	$1,180,993	$786,832	9.4%	$62,248	$0	$724,584	8.7%
Loan		27	Childs Lake Estates MHC	1.0%	72.6%	$2,639,518	$1,262,236	$1,377,282	9.7%	$38,940	$0	$1,338,342	9.4%
Loan		28	Dobbin Center Shopping Center	0.8%	88.3%	$1,591,242	$258,306	$1,332,936	10.7%	$7,079	$53,040	$1,272,817	10.2%
Loan	5, 10	29	Fairfield Inn Portfolio	0.7%	66.9%	$4,422,705	$3,113,913	$1,308,792	11.8%	$182,669	$0	$1,126,123	10.2%
Property		29.1	Fairfield Inn Portfolio - St. Charles		71.5%	$2,282,715	$1,595,035	$687,680		$91,309	$0	$596,371
Property		29.2	Fairfield Inn Portfolio - Naperville		62.6%	$2,139,990	$1,518,878	$621,112		$91,360	$0	$529,752
Loan		30	University Mills	0.7%	86.1%	$2,212,175	$1,261,602	$950,573	9.1%	$59,040	$0	$891,533	8.5%
Loan		31	Venture Tech Business Center	0.7%	93.0%	$1,716,720	$576,358	$1,140,362	10.9%	$19,976	$176,784	$968,602	9.2%
Loan		32	Princeton Square Apartments	0.7%	91.5%	$2,176,036	$1,260,888	$915,148	9.0%	$79,200	$0	$835,948	8.2%
Loan		33	Pence Building	0.7%	89.6%	$1,990,549	$911,107	$1,079,442	10.9%	$22,208	$122,538	$934,696	9.4%
Loan		34	Providence Village Plaza	0.6%	94.5%	$1,640,837	$590,720	$1,050,117	11.3%	$13,721	$65,864	$970,532	10.4%
Loan		35	Pine Creek Village	0.6%	92.0%	$1,813,815	$654,967	$1,158,849	12.6%	$18,792	$93,791	$1,046,265	11.4%
Loan		36	366 West Broadway	0.6%	95.0%	$1,077,457	$155,311	$922,146	10.3%	$1,449	$8,097	$912,600	10.2%
Loan		37	Foothill Ranch	0.6%	86.4%	$1,134,322	$385,014	$749,308	9.1%	$6,518	$48,888	$693,901	8.5%
Loan	7	38	Holiday Inn Dublin	0.5%	64.1%	$5,563,776	$4,194,802	$1,368,974	17.2%	$222,551	$0	$1,146,423	14.4%
Loan		39	Walgreens - Roseville, MN	0.5%	100.0%	$660,000	$19,800	$640,200	8.2%	$3,000	$0	$637,200	8.1%
Loan		40	Springhill Suites Pinehurst	0.5%	63.0%	$2,010,919	$1,183,680	$827,239	10.7%	$80,437	$0	$746,802	9.6%
Loan		41	3501 W Howard	0.5%	91.0%	$1,523,545	$626,239	$897,306	11.7%	$37,632	$65,423	$794,251	10.4%
Loan		42	AAAA Self Storage - Virginia Beach, VA	0.5%	80.6%	$1,435,017	$487,719	$947,298	12.6%	$27,145	$0	$920,153	12.3%
Loan		43	Thorngrove Apartments	0.5%	90.8%	$1,275,952	$626,630	$649,322	8.7%	$36,000	$0	$613,322	8.2%
Loan		44	Dick’s and Best Buy at Spring Meadows Place	0.5%	95.0%	$1,054,424	$370,223	$684,202	9.1%	$12,009	$45,633	$626,560	8.4%
Loan		45	Peachtree Plaza	0.5%	93.0%	$1,085,429	$288,193	$797,236	11.2%	$13,415	$66,825	$716,996	10.1%

I-23

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
					MORTGAGED PROPERTY UNDERWRITTEN CASH FLOWS
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	UW Occupancy	UW EGI	UW Expenses	UW NOI	UW NOI Debt Yield	UW Replacement Reserves	UW TI/LC	UW NCF	UW NCF Debt Yield
Loan	11, 10	46	Iridium Dollar General Portfolio	0.5%	100.0%	$634,822	$19,044	$615,778	8.9%	$7,034	$0	$608,744	8.8%
Property		46.1	Iridium Dollar General Portfolio - Lehigh Acres, FL		100.0%	$160,627	$4,819	$155,808		$1,596	$0	$154,212
Property		46.2	Iridium Dollar General Portfolio - St. Augustine, FL		100.0%	$131,734	$3,952	$127,782		$1,365	$0	$126,417
Property		46.3	Iridium Dollar General Portfolio - Deland, FL		100.0%	$120,249	$3,607	$116,642		$1,354	$0	$115,288
Property		46.4	Iridium Dollar General Portfolio - Melbourne, FL		100.0%	$112,872	$3,386	$109,486		$1,365	$0	$108,121
Property		46.5	Iridium Dollar General Portfolio - Indiantown, FL		100.0%	$109,340	$3,280	$106,060		$1,354	$0	$104,706
Loan		47	Hobby Lobby Plaza	0.5%	95.0%	$1,034,978	$353,483	$681,495	10.0%	$21,653	$43,306	$616,536	9.0%
Loan		48	Toscana Apartments	0.5%	90.9%	$1,185,467	$567,991	$617,476	9.1%	$69,600	$0	$547,876	8.1%
Loan		49	Westridge Apartments	0.4%	88.5%	$1,304,553	$723,427	$581,126	9.2%	$44,000	$0	$537,126	8.5%
Loan		50	Hotel Royal	0.4%	86.0%	$1,914,742	$1,072,320	$842,422	13.5%	$76,590	$0	$765,832	12.3%
Loan		51	Hampton Inn & Suites Tomball	0.4%	80.0%	$2,516,906	$1,428,817	$1,088,089	18.0%	$100,379	$0	$987,710	16.3%
Loan	7	52	Courtyard Livermore	0.4%	71.1%	$4,030,000	$2,832,600	$1,197,400	20.0%	$161,200	$0	$1,036,200	17.3%
Loan	7	53	Parkside Pavilion	0.4%	93.0%	$814,327	$242,702	$571,625	10.6%	$5,126	$53,115	$513,384	9.5%
Loan	16	54	Holiday Park Apartments	0.4%	89.8%	$1,373,193	$753,780	$619,414	11.9%	$51,702	$0	$567,711	10.9%
Loan		55	Coffee Tree Plaza	0.3%	93.7%	$1,192,569	$375,312	$817,257	20.4%	$11,030	$102,637	$703,590	17.6%
Loan		56	Shoppes at Elkin	0.2%	93.2%	$481,150	$110,817	$370,333	10.3%	$4,635	$25,647	$340,051	9.4%
Loan		57	Food Basics	0.2%	98.0%	$552,052	$146,439	$405,613	11.3%	$6,322	$6,322	$392,969	11.0%
Loan		58	CVS - Orlando, FL	0.2%	92.8%	$350,508	$10,515	$339,992	12.6%	$2,074	$0	$337,919	12.5%

I-24

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

LARGEST TENANT INFORMATION

2ND LARGEST TENANT INFORMATION

Property Flag

Footnotes

Loan ID

Property Name

% of Initial Pool Balance

Largest Tenant

Largest Tenant Lease Expiration

Largest Tenant NSF

Largest Tenant % of NSF

2nd Largest Tenant

2nd Largest Tenant Lease Expiration

2nd Largest Tenant NSF

2nd Largest Tenant % of NSF

Loan

3, 4

1

AmericasMart

9.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

5

2

120 Wall Street

9.1%

Droga5

9/30/2029

91,442

14.0%

Success Academy Charter School

11/30/2028

53,908

8.3%

Loan

6, 7

3

116 John Street

8.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

8

4

Astor Crowne Plaza

5.6%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

9, 10

5

JW Marriott and Fairfield Inn & Suites

5.1%

Property

5.1

JW Marriott

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

5.2

Fairfield Inn & Suites

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

11, 10

6

Sun Communities Portfolio

4.7%

Property

6.1

Sun Communities Portfolio - Camelot Villa

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

6.2

Sun Communities Portfolio - Goldcoaster

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

6.3

Sun Communities Portfolio - Big Lake Timber

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

6.4

Sun Communities Portfolio - Town and Country

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

6.5

Sun Communities Portfolio - Continental North

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

6.6

Sun Communities Portfolio - Fisherman’s Cove

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

6.7

Sun Communities Portfolio - Cider Mill

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

6.8

Sun Communities Portfolio - Byron Center

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

6.9

Sun Communities Portfolio - Pine Hills

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

7

7

Aspen Heights - Columbia

3.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

7, 12, 13

8

Stonestown Galleria

3.4%

Nordstrom

4/8/2022

160,505

27.4%

LA Fitness (dba City Sports Club)

1/31/2028

47,821

8.2%

Loan

11

9

Market Heights Shopping Center

3.2%

Cinemark

5/31/2023

53,491

13.0%

Dick’s Sporting Goods

8/31/2018

50,137

12.2%

Loan

14

10

Hilton San Francisco Financial District

3.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

7

11

Papago Gateway Center

2.7%

First Solar, Inc.

12/31/2019

117,175

47.9%

Bryan University

7/31/2020

46,769

19.1%

Loan

12

River Oaks Plaza

2.5%

Marshalls

11/1/2017

48,633

24.9%

TJ Maxx

1/1/2015

35,000

17.9%

Loan

13

St. Paul Plaza Office Tower

2.4%

Maryland Attorney General

9/30/2025

110,762

42.3%

Maryland Insurance Agency

5/3/2019

68,671

26.2%

Loan

7

14

Round Rock Crossing

2.2%

Gander Mountain

10/31/2023

48,814

19.9%

Best Buy

1/31/2015

45,700

18.6%

Loan

15

Courtyard by Marriott JFK

2.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

16

Garden Grove Plaza

1.9%

Hoa Binh Supermarket

6/30/2017

31,684

24.2%

Rite Aid

5/31/2018

21,000

16.0%

Loan

7

17

Aspen Heights - Clemson

1.9%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

18

Greenleigh MHC

1.9%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

19

Courtyard Isla Verde Beach Resort

1.9%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

20

County View MHC

1.6%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

21

Best Buy Sherman Oaks

1.6%

Best Buy

1/31/2028

55,000

100.0%

NAP

NAP

NAP

NAP

Loan

22

WellPoint St. Louis Office Condominium

1.6%

Anthem Blue Cross and Blue Shield

11/17/2025

338,369

100.0%

NAP

NAP

NAP

NAP

Loan

11, 10

23

Chicago Mixed Use Portfolio

1.5%

Property

23.1

Chicago Mixed Use Portfolio - 1624 West Division St.

MB Bank

1/1/2020

2,737

4.5%

Chiro One Wellness Center

5/31/2023

2,571

4.2%

Property

23.2

Chicago Mixed Use Portfolio - CVS Retail

CVS

4/1/2033

10,460

100.0%

NAP

NAP

NAP

NAP

Property

23.3

Chicago Mixed Use Portfolio - 1200 North Ashland Office

Equibase

9/30/2015

8,837

20.8%

GAINSystem

5/31/2016

5,748

13.5%

Property

23.4

Chicago Mixed Use Portfolio - 230 West Division St. Retail

Shred 415 LLC

6/30/2017

2,698

55.7%

Papa John’s Pizza

4/28/2017

2,150

44.3%

Loan

24

Canopy Apartments

1.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

15

25

Westminster Chase Apartments

0.6%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

15

26

Willow Brooke Apartments

0.6%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

27

Childs Lake Estates MHC

1.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

28

Dobbin Center Shopping Center

0.8%

Alehouse at Columbia

8/31/2027

8,560

24.2%

Jennifer Convertibles

12/31/2015

5,000

14.1%

Loan

5, 10

29

Fairfield Inn Portfolio

0.7%

Property

29.1

Fairfield Inn Portfolio - St. Charles

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

29.2

Fairfield Inn Portfolio - Naperville

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

30

University Mills

0.7%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

31

Venture Tech Business Center

0.7%

Jones and Carter

7/31/2018

25,234

25.3%

SGS

4/30/2017

14,507

14.5%

Loan

32

Princeton Square Apartments

0.7%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

33

Pence Building

0.7%

Art Institutes International

12/31/2017

32,781

35.8%

Modern Climate, Inc.

5/31/2017

19,577

21.4%

Loan

34

Providence Village Plaza

0.6%

Giant Food

1/31/2020

65,010

71.1%

Mandee’s

1/31/2016

8,500

9.3%

Loan

35

Pine Creek Village

0.6%

Pikes Peak Library Briargate Branch

3/31/2015

9,894

11.9%

Back East Bar and Grill

9/30/2021

5,166

6.2%

Loan

36

366 West Broadway

0.6%

Multifamily

NAP

3,729

74.1%

Oliver People’s

1/31/2020

750

14.9%

Loan

37

Foothill Ranch

0.6%

Cinnamon Productions

9/30/2022

3,700

11.4%

Pacific Dental Services

8/31/2016

2,600

8.0%

Loan

7

38

Holiday Inn Dublin

0.5%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

39

Walgreens - Roseville, MN

0.5%

Walgreens

3/31/2035

14,820

100.0%

NAP

NAP

NAP

NAP

Loan

40

Springhill Suites Pinehurst

0.5%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

41

3501 W Howard

0.5%

Pharmore Drugs LLC

2/28/2015 (26,171 SF); 6/30/2014 (2,329 SF)

28,480

15.6%

Denoyer-Geppert Science Company

11/30/2018

12,630

6.9%

Loan

42

AAAA Self Storage - Virginia Beach, VA

0.5%

Beach Windows

7/31/2015

4,500

13.0%

Pure Custom A/V, Inc.

8/31/2019

3,000

8.7%

Loan

43

Thorngrove Apartments

0.5%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

44

Dick’s and Best Buy at Spring Meadows Place

0.5%

Dick’s Sporting Goods, Inc.

1/1/2024

50,160

62.7%

Best Buy

12/1/2014

29,840

37.3%

Loan

45

Peachtree Plaza

0.5%

LaRue Furniture

3/31/2018

28,904

45.2%

Harbor Freight Tools USA

12/31/2015

15,157

23.7%

I-25

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

LARGEST TENANT INFORMATION

2ND LARGEST TENANT INFORMATION

Property Flag

Footnotes

Loan ID

Property Name

% of Initial Pool Balance

Largest Tenant

Largest Tenant Lease Expiration

Largest Tenant NSF

Largest Tenant % of NSF

2nd Largest Tenant

2nd Largest Tenant Lease Expiration

2nd Largest Tenant NSF

2nd Largest Tenant % of NSF

Loan

11, 10

46

Iridium Dollar General Portfolio

0.5%

Property

46.1

Iridium Dollar General Portfolio - Lehigh Acres, FL

Dollar General

4/30/2026

10,640

100.0%

NAP

NAP

NAP

NAP

Property

46.2

Iridium Dollar General Portfolio - St. Augustine, FL

Dollar General

2/29/2028

9,002

100.0%

NAP

NAP

NAP

NAP

Property

46.3

Iridium Dollar General Portfolio - Deland, FL

Dollar General

6/30/2028

9,026

100.0%

NAP

NAP

NAP

NAP

Property

46.4

Iridium Dollar General Portfolio - Melbourne, FL

Dollar General

8/31/2028

9,100

100.0%

NAP

NAP

NAP

NAP

Property

46.5

Iridium Dollar General Portfolio - Indiantown, FL

Dollar General

9/30/2028

9,026

100.0%

NAP

NAP

NAP

NAP

Loan

47

Hobby Lobby Plaza

0.5%

Hobby Lobby Stores, Inc.

10/31/2021

56,242

51.9%

Dick’s Sporting Goods, Inc.

1/31/2024

34,915

32.2%

Loan

48

Toscana Apartments

0.5%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

49

Westridge Apartments

0.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

50

Hotel Royal

0.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

51

Hampton Inn & Suites Tomball

0.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

7

52

Courtyard Livermore

0.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

7

53

Parkside Pavilion

0.4%

Satellite Healthcare, Inc.

2/28/2023

9,724

28.4%

Concentra, Inc.

1/31/2021

7,500

21.9%

Loan

16

54

Holiday Park Apartments

0.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

55

Coffee Tree Plaza

0.3%

Grocery Outlet, Inc.

9/14/2022

26,590

56.2%

Applebee’s

3/6/2020

5,432

11.5%

Loan

56

Shoppes at Elkin

0.2%

Dollar Tree

1/31/2019

8,500

27.5%

Hibbett Sporting Goods

11/30/2018

5,000

16.2%

Loan

57

Food Basics

0.2%

Food Basics

2/1/2024

31,612

100.0%

NAP

NAP

NAP

NAP

Loan

58

CVS - Orlando, FL

0.2%

CVS

1/28/2024

13,824

100.0%

NAP

NAP

NAP

NAP

I-26

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

3RD LARGEST TENANT INFORMATION

4TH LARGEST TENANT INFORMATION

Property Flag

Footnotes

Loan ID

Property Name

% of Initial Pool Balance

3rd Largest Tenant

3rd Largest Tenant Lease Expiration

3rd Largest Tenant NSF

3rd Largest Tenant % of NSF

4th Largest Tenant

4th Largest Tenant Lease Expiration

4th Largest Tenant NSF

4th Largest Tenant % of NSF

Loan

3, 4

1

AmericasMart

9.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

5

2

120 Wall Street

9.1%

The National Urban League

6/30/2017

48,568

7.4%

AFS - USA

5/31/2029

40,029

6.1%

Loan

6, 7

3

116 John Street

8.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

8

4

Astor Crowne Plaza

5.6%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

9, 10

5

JW Marriott and Fairfield Inn & Suites

5.1%

Property

5.1

JW Marriott

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

5.2

Fairfield Inn & Suites

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

11, 10

6

Sun Communities Portfolio

4.7%

Property

6.1

Sun Communities Portfolio - Camelot Villa

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

6.2

Sun Communities Portfolio - Goldcoaster

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

6.3

Sun Communities Portfolio - Big Lake Timber

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

6.4

Sun Communities Portfolio - Town and Country

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

6.5

Sun Communities Portfolio - Continental North

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

6.6

Sun Communities Portfolio - Fisherman’s Cove

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

6.7

Sun Communities Portfolio - Cider Mill

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

6.8

Sun Communities Portfolio - Byron Center

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

6.9

Sun Communities Portfolio - Pine Hills

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

7

7

Aspen Heights - Columbia

3.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

7, 12, 13

8

Stonestown Galleria

3.4%

Sports Authority

1/31/2023

31,892

5.4%

Trader Joe’s

1/31/2019

18,125

3.1%

Loan

11

9

Market Heights Shopping Center

3.2%

Barnes & Noble Booksellers

8/31/2018

28,595

6.9%

Ross

1/31/2023

28,312

6.9%

Loan

14

10

Hilton San Francisco Financial District

3.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

7

11

Papago Gateway Center

2.7%

Parsons Brinkerhoff Group Inc.

10/31/2017

29,137

11.9%

Federal Deposit Insurance Company

4/30/2016

10,421

4.3%

Loan

12

River Oaks Plaza

2.5%

Fit Athletic Club

8/31/2023

25,773

13.2%

Office Max

11/30/2019

23,500

12.0%

Loan

13

St. Paul Plaza Office Tower

2.4%

U.S.DEA

8/9/2022

33,283

12.7%

Bert Bell NFL

4/30/2018

17,939

6.9%

Loan

7

14

Round Rock Crossing

2.2%

Stein Mart - EAST

10/31/2016

36,000

14.7%

Michaels

9/30/2014

23,656

9.6%

Loan

15

Courtyard by Marriott JFK

2.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

16

Garden Grove Plaza

1.9%

Nails Supply

4/30/2015

20,000

15.3%

Furiwa Chinese & Seafood Restaurant

3/31/2014

6,800

5.2%

Loan

7

17

Aspen Heights - Clemson

1.9%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

18

Greenleigh MHC

1.9%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

19

Courtyard Isla Verde Beach Resort

1.9%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

20

County View MHC

1.6%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

21

Best Buy Sherman Oaks

1.6%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

22

WellPoint St. Louis Office Condominium

1.6%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

11, 10

23

Chicago Mixed Use Portfolio

1.5%

Property

23.1

Chicago Mixed Use Portfolio - 1624 West Division St.

Pinky Nails (dba Comma Nail Spa)

12/31/2013

1,694

2.8%

NAP

NAP

NAP

NAP

Property

23.2

Chicago Mixed Use Portfolio - CVS Retail

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

23.3

Chicago Mixed Use Portfolio - 1200 North Ashland Office

PHG

7/31/2015

4,046

9.5%

Wireless Evolution

4/30/2014

3,463

8.1%

Property

23.4

Chicago Mixed Use Portfolio - 230 West Division St. Retail

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

24

Canopy Apartments

1.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

15

25

Westminster Chase Apartments

0.6%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

15

26

Willow Brooke Apartments

0.6%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

27

Childs Lake Estates MHC

1.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

28

Dobbin Center Shopping Center

0.8%

Palm Beach Tan

12/31/2016

3,200

9.0%

Pei Wei Asian Diner

12/31/2015

3,088

8.7%

Loan

5, 10

29

Fairfield Inn Portfolio

0.7%

Property

29.1

Fairfield Inn Portfolio - St. Charles

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

29.2

Fairfield Inn Portfolio - Naperville

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

30

University Mills

0.7%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

31

Venture Tech Business Center

0.7%

Family Psychiatry

10/31/2016

11,171

11.2%

CESI Manufacturing

11/30/2017

10,934

10.9%

Loan

32

Princeton Square Apartments

0.7%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

33

Pence Building

0.7%

Parameters, LTD

2/3/2015

11,835

12.9%

The Sartell Group, Inc.

8/31/2017

6,272

6.9%

Loan

34

Providence Village Plaza

0.6%

Family Dollar

6/30/2014

7,000

7.7%

Norman’s Hallmark

2/29/2016

6,000

6.6%

Loan

35

Pine Creek Village

0.6%

Russel Ford DMD

12/31/2023

4,402

5.3%

Salsa Brava

2/28/2026

4,174

5.0%

Loan

36

366 West Broadway

0.6%

Ruben’s Empanadas

4/30/2018

550

10.9%

NAP

NAP

NAP

NAP

Loan

37

Foothill Ranch

0.6%

California Fish Grill

9/30/2018

2,492

7.6%

Eleven46 Kitchen

12/31/2017

2,070

6.4%

Loan

7

38

Holiday Inn Dublin

0.5%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

39

Walgreens - Roseville, MN

0.5%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

40

Springhill Suites Pinehurst

0.5%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

41

3501 W Howard

0.5%

Genuine Parts Company

10/31/2016

11,053

6.1%

Excelsior Food Products LLC

10/31/2016

10,461

5.7%

Loan

42

AAAA Self Storage - Virginia Beach, VA

0.5%

Crown Trophy

2/28/2018

3,000

8.7%

Dynamic Car Auto

11/30/2016

3,000

8.7%

Loan

43

Thorngrove Apartments

0.5%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

44

Dick’s and Best Buy at Spring Meadows Place

0.5%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

45

Peachtree Plaza

0.5%

Daniel Maloney Dance Studio

5/31/2015

3,915

6.1%

Christopher’s

6/30/2015

2,800

4.4%

I-27

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

3RD LARGEST TENANT INFORMATION

4TH LARGEST TENANT INFORMATION

Property Flag

Footnotes

Loan ID

Property Name

% of Initial Pool Balance

3rd Largest Tenant

3rd Largest Tenant Lease Expiration

3rd Largest Tenant NSF

3rd Largest Tenant % of NSF

4th Largest Tenant

4th Largest Tenant Lease Expiration

4th Largest Tenant NSF

4th Largest Tenant % of NSF

Loan

11, 10

46

Iridium Dollar General Portfolio

0.5%

Property

46.1

Iridium Dollar General Portfolio - Lehigh Acres, FL

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

46.2

Iridium Dollar General Portfolio - St. Augustine, FL

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

46.3

Iridium Dollar General Portfolio - Deland, FL

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

46.4

Iridium Dollar General Portfolio - Melbourne, FL

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

46.5

Iridium Dollar General Portfolio - Indiantown, FL

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

47

Hobby Lobby Plaza

0.5%

Ohio Fit, LLC

7/31/2023

17,107

15.8%

NAP

NAP

NAP

NAP

Loan

48

Toscana Apartments

0.5%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

49

Westridge Apartments

0.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

50

Hotel Royal

0.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

51

Hampton Inn & Suites Tomball

0.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

7

52

Courtyard Livermore

0.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

7

53

Parkside Pavilion

0.4%

Salons by JC

1/31/2022

6,064

17.7%

Rosie Pho Asian Noodle

1/31/2020

2,490

7.3%

Loan

16

54

Holiday Park Apartments

0.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

55

Coffee Tree Plaza

0.3%

FedEx Office and Print Services

3/16/2014

4,954

10.5%

The Sleep Train

2/28/2017

4,021

8.5%

Loan

56

Shoppes at Elkin

0.2%

CATO

1/31/2017

4,160

13.5%

Shoe Show

10/31/2018

3,440

11.1%

Loan

57

Food Basics

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

58

CVS - Orlando, FL

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

I-28

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
					5TH LARGEST TENANT INFORMATION				MORTGAGE LOAN RESERVE INFORMATION
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	5th Largest Tenant	5th Largest Tenant Lease Expiration	5th Largest Tenant NSF	5th Largest Tenant % of NSF	Upfront Replacement Reserves	Monthly Replacement Reserves	Replacement Reserve Cap
Loan	3, 4	1	AmericasMart	9.4%	NAP	NAP	NAP	NAP	$1,557,473	$0	$1,557,473
Loan	5	2	120 Wall Street	9.1%	Foundation for AIDS Research	8/31/2027	30,677	4.7%	$0	$0	$0
Loan	6, 7	3	116 John Street	8.1%	NAP	NAP	NAP	NAP	$0	$8,583	$0
Loan	8	4	Astor Crowne Plaza	5.6%	NAP	NAP	NAP	NAP	$0	$0	$0
Loan	9, 10	5	JW Marriott and Fairfield Inn & Suites	5.1%					$0	$328,187	$0
Property		5.1	JW Marriott		NAP	NAP	NAP	NAP
Property		5.2	Fairfield Inn & Suites		NAP	NAP	NAP	NAP
Loan	11, 10	6	Sun Communities Portfolio	4.7%					$0	$0	$0
Property		6.1	Sun Communities Portfolio - Camelot Villa		NAP	NAP	NAP	NAP
Property		6.2	Sun Communities Portfolio - Goldcoaster		NAP	NAP	NAP	NAP
Property		6.3	Sun Communities Portfolio - Big Lake Timber		NAP	NAP	NAP	NAP
Property		6.4	Sun Communities Portfolio - Town and Country		NAP	NAP	NAP	NAP
Property		6.5	Sun Communities Portfolio - Continental North		NAP	NAP	NAP	NAP
Property		6.6	Sun Communities Portfolio - Fisherman’s Cove		NAP	NAP	NAP	NAP
Property		6.7	Sun Communities Portfolio - Cider Mill		NAP	NAP	NAP	NAP
Property		6.8	Sun Communities Portfolio - Byron Center		NAP	NAP	NAP	NAP
Property		6.9	Sun Communities Portfolio - Pine Hills		NAP	NAP	NAP	NAP
Loan	7	7	Aspen Heights - Columbia	3.4%	NAP	NAP	NAP	NAP	$0	$7,950	$0
Loan	7, 12, 13	8	Stonestown Galleria	3.4%	United Artists Theatre	11/9/2021	13,300	2.3%	$0	$0	$0
Loan	11	9	Market Heights Shopping Center	3.2%	Bed Bath and Beyond	1/31/2019	23,400	5.7%	$0	$0	$0
Loan	14	10	Hilton San Francisco Financial District	3.0%	NAP	NAP	NAP	NAP	$0	$162,628	$0
Loan	7	11	Papago Gateway Center	2.7%	Advanced Technology Materials, Inc.	9/30/2017	9,720	4.0%	$0	$5,093	$213,890
Loan		12	River Oaks Plaza	2.5%	Dress Barn	3/31/2024	7,235	3.7%	$0	$2,166	$0
Loan		13	St. Paul Plaza Office Tower	2.4%	Chubb Insurance	6/30/2024	8,541	3.3%	$0	$8,507	$0
Loan	7	14	Round Rock Crossing	2.2%	Dollar Tree	1/31/2015	9,000	3.7%	$0	$3,069	$150,000
Loan		15	Courtyard by Marriott JFK	2.2%	NAP	NAP	NAP	NAP	$0	$0	$0
Loan		16	Garden Grove Plaza	1.9%	Banh Mi Bakery	5/30/2018	4,550	3.5%	$0	$0	$0
Loan	7	17	Aspen Heights - Clemson	1.9%	NAP	NAP	NAP	NAP	$0	$4,600	$0
Loan		18	Greenleigh MHC	1.9%	NAP	NAP	NAP	NAP	$0	$2,138	$0
Loan		19	Courtyard Isla Verde Beach Resort	1.9%	NAP	NAP	NAP	NAP	$0	$71,745	$0
Loan		20	County View MHC	1.6%	NAP	NAP	NAP	NAP	$0	$1,954	$0
Loan		21	Best Buy Sherman Oaks	1.6%	NAP	NAP	NAP	NAP	$0	$688	$0
Loan		22	WellPoint St. Louis Office Condominium	1.6%	NAP	NAP	NAP	NAP	$0	$0	$0
Loan	11, 10	23	Chicago Mixed Use Portfolio	1.5%						$1,389	$0
Property		23.1	Chicago Mixed Use Portfolio - 1624 West Division St.		NAP	NAP	NAP	NAP
Property		23.2	Chicago Mixed Use Portfolio - CVS Retail		NAP	NAP	NAP	NAP
Property		23.3	Chicago Mixed Use Portfolio - 1200 North Ashland Office		Komo Asset Management	12/31/2014	2,610	6.1%
Property		23.4	Chicago Mixed Use Portfolio - 230 West Division St. Retail		NAP	NAP	NAP	NAP
Loan		24	Canopy Apartments	1.3%	NAP	NAP	NAP	NAP	$252,000	$7,500	$0
Loan	15	25	Westminster Chase Apartments	0.6%	NAP	NAP	NAP	NAP	$0	$3,867	$0
Loan	15	26	Willow Brooke Apartments	0.6%	NAP	NAP	NAP	NAP	$0	$5,180	$0
Loan		27	Childs Lake Estates MHC	1.0%	NAP	NAP	NAP	NAP	$0	$2,954	$0
Loan		28	Dobbin Center Shopping Center	0.8%	Qdoba	8/31/2016	3,000	8.5%	$0	$708	$0
Loan	5, 10	29	Fairfield Inn Portfolio	0.7%						$15,222	$0
Property		29.1	Fairfield Inn Portfolio - St. Charles		NAP	NAP	NAP	NAP
Property		29.2	Fairfield Inn Portfolio - Naperville		NAP	NAP	NAP	NAP
Loan		30	University Mills	0.7%	NAP	NAP	NAP	NAP	$0	$4,920	$0
Loan		31	Venture Tech Business Center	0.7%	Uni-Pixel Displays	5/31/2016	7,186	7.2%	$0	$1,665	$0
Loan		32	Princeton Square Apartments	0.7%	NAP	NAP	NAP	NAP	$0	$6,318	$0
Loan		33	Pence Building	0.7%	Meritas, Inc.	9/30/2014	6,001	6.6%	$0	$1,851	$0
Loan		34	Providence Village Plaza	0.6%	Allied Dental	2/28/2021	3,268	3.6%	$0	$1,143	$41,148
Loan		35	Pine Creek Village	0.6%	Pine Creek Vision Clinic	5/31/2019	4,038	4.9%	$0	$1,566	$0
Loan		36	366 West Broadway	0.6%	NAP	NAP	NAP	NAP	$0	$0	$0
Loan		37	Foothill Ranch	0.6%	Richard Wu dba Ahi Ahi Sushi	7/31/2022	2,060	6.3%	$0	$500	$0
Loan	7	38	Holiday Inn Dublin	0.5%	NAP	NAP	NAP	NAP	$0	$18,546	$0
Loan		39	Walgreens - Roseville, MN	0.5%	NAP	NAP	NAP	NAP	$0	$0	$0
Loan		40	Springhill Suites Pinehurst	0.5%	NAP	NAP	NAP	NAP	$0	$6,703	$0
Loan		41	3501 W Howard	0.5%	Zeldaco Ltd.	5/31/14 (3,357 SF); 5/31/2015 (6,560 SF)	9,917	5.4%	$0	$0	$0
Loan		42	AAAA Self Storage - Virginia Beach, VA	0.5%	Any & All Graphics	3/31/2016	3,000	8.7%	$0	$2,262	$0
Loan		43	Thorngrove Apartments	0.5%	NAP	NAP	NAP	NAP	$0	$3,000	$0
Loan		44	Dick’s and Best Buy at Spring Meadows Place	0.5%	NAP	NAP	NAP	NAP	$0	$1,000	$0
Loan		45	Peachtree Plaza	0.5%	Family Behavior Center	1/31/2016	2,419	3.8%	$33,150	$1,118	$0

I-29

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
					5TH LARGEST TENANT INFORMATION				MORTGAGE LOAN RESERVE INFORMATION
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	5th Largest Tenant	5th Largest Tenant Lease Expiration	5th Largest Tenant NSF	5th Largest Tenant % of NSF	Upfront Replacement Reserves	Monthly Replacement Reserves	Replacement Reserve Cap
Loan	11, 10	46	Iridium Dollar General Portfolio	0.5%					$0	$0	$0
Property		46.1	Iridium Dollar General Portfolio - Lehigh Acres, FL		NAP	NAP	NAP	NAP
Property		46.2	Iridium Dollar General Portfolio - St. Augustine, FL		NAP	NAP	NAP	NAP
Property		46.3	Iridium Dollar General Portfolio - Deland, FL		NAP	NAP	NAP	NAP
Property		46.4	Iridium Dollar General Portfolio - Melbourne, FL		NAP	NAP	NAP	NAP
Property		46.5	Iridium Dollar General Portfolio - Indiantown, FL		NAP	NAP	NAP	NAP
Loan		47	Hobby Lobby Plaza	0.5%	NAP	NAP	NAP	NAP	$0	$1,804	$0
Loan		48	Toscana Apartments	0.5%	NAP	NAP	NAP	NAP	$0	$5,800	$0
Loan		49	Westridge Apartments	0.4%	NAP	NAP	NAP	NAP	$0	$3,667	$0
Loan		50	Hotel Royal	0.4%	NAP	NAP	NAP	NAP	$0	$6,382	$0
Loan		51	Hampton Inn & Suites Tomball	0.4%	NAP	NAP	NAP	NAP	$0	$8,389	$0
Loan	7	52	Courtyard Livermore	0.4%	NAP	NAP	NAP	NAP	$0	$13,433	$0
Loan	7	53	Parkside Pavilion	0.4%	San Anthonio Shoe, Inc.	12/31/2016	2,400	7.0%	$0	$428	$0
Loan	16	54	Holiday Park Apartments	0.4%	NAP	NAP	NAP	NAP	$0	$3,833	$0
Loan		55	Coffee Tree Plaza	0.3%	Dickey’s BBQ	9/26/2023	2,000	4.2%	$0	$0	$0
Loan		56	Shoppes at Elkin	0.2%	Elkin Jewelers	11/1/2018	2,000	6.5%	$0	$0	$0
Loan		57	Food Basics	0.2%	NAP	NAP	NAP	NAP	$0	$527	$9,150
Loan		58	CVS - Orlando, FL	0.2%	NAP	NAP	NAP	NAP	$0	$0	$0

I-30

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
					MORTGAGE LOAN RESERVE INFORMATION
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	Upfront TI/LC  Reserves	Monthly TI/LC Reserves	TI/LC Reserve Cap	Upfront Tax  Reserves	Monthly Tax  Reserves	Upfront Insurance Reserves
Loan	3, 4	1	AmericasMart	9.4%	$2,627,360	$0	$2,627,360	$1,284,853	$428,285	$0
Loan	5	2	120 Wall Street	9.1%	$0	$81,498	$3,000,000	$164,090	$164,090	$0
Loan	6, 7	3	116 John Street	8.1%	$0	$0	$0	$645,660	$322,830	$151,279
Loan	8	4	Astor Crowne Plaza	5.6%	$0	$0	$0	$0	$0	$0
Loan	9, 10	5	JW Marriott and Fairfield Inn & Suites	5.1%	$0	$0	$0	$2,191,299	$547,825	$0
Property		5.1	JW Marriott
Property		5.2	Fairfield Inn & Suites
Loan	11, 10	6	Sun Communities Portfolio	4.7%	$0	$0	$0	$53,708	$77,721	$0
Property		6.1	Sun Communities Portfolio - Camelot Villa
Property		6.2	Sun Communities Portfolio - Goldcoaster
Property		6.3	Sun Communities Portfolio - Big Lake Timber
Property		6.4	Sun Communities Portfolio - Town and Country
Property		6.5	Sun Communities Portfolio - Continental North
Property		6.6	Sun Communities Portfolio - Fisherman’s Cove
Property		6.7	Sun Communities Portfolio - Cider Mill
Property		6.8	Sun Communities Portfolio - Byron Center
Property		6.9	Sun Communities Portfolio - Pine Hills
Loan	7	7	Aspen Heights - Columbia	3.4%	$0	$0	$0	$0	$36,983	$0
Loan	7, 12, 13	8	Stonestown Galleria	3.4%	$0	$0	$0	$0	$0	$0
Loan	11	9	Market Heights Shopping Center	3.2%	$0	$0	$0	$58,009	$58,009	$0
Loan	14	10	Hilton San Francisco Financial District	3.0%	$0	$0	$0	$203,150	$50,787	$149,852
Loan	7	11	Papago Gateway Center	2.7%	$0	$40,741	$2,343,500	$0	$0	$40,455
Loan		12	River Oaks Plaza	2.5%	$391,782	$12,207	$500,000	$82,624	$82,624	$0
Loan		13	St. Paul Plaza Office Tower	2.4%	$500,000	$27,375	$1,000,000 when MIA termination option is expired or not exercised provided no EOD and DSCR>1.20x	$476,895	$68,128	$10,141
Loan	7	14	Round Rock Crossing	2.2%	$0	$16,667	$1,000,000	$0	$57,922	$18,086
Loan		15	Courtyard by Marriott JFK	2.2%	$0	$0	$0	$0	$0	$0
Loan		16	Garden Grove Plaza	1.9%	$0	$0	$0	$28,727	$28,727	$0
Loan	7	17	Aspen Heights - Clemson	1.9%	$0	$0	$0	$0	$37,034	$0
Loan		18	Greenleigh MHC	1.9%	$0	$0	$0	$10,394	$10,394	$5,889
Loan		19	Courtyard Isla Verde Beach Resort	1.9%	$0	$0	$0	$10,162	$5,081	$893,623
Loan		20	County View MHC	1.6%	$0	$0	$0	$12,476	$12,476	$12,837
Loan		21	Best Buy Sherman Oaks	1.6%	$0	$2,292	$0	$72,773	$24,258	$7,105
Loan		22	WellPoint St. Louis Office Condominium	1.6%	$0	$0	$0	$0	$0	$0
Loan	11, 10	23	Chicago Mixed Use Portfolio	1.5%	$0	$0	$0	$0	$23,106	$15,343
Property		23.1	Chicago Mixed Use Portfolio - 1624 West Division St.
Property		23.2	Chicago Mixed Use Portfolio - CVS Retail
Property		23.3	Chicago Mixed Use Portfolio - 1200 North Ashland Office
Property		23.4	Chicago Mixed Use Portfolio - 230 West Division St. Retail
Loan		24	Canopy Apartments	1.3%	$0	$0	$0	$111,277	$27,819	$0
Loan	15	25	Westminster Chase Apartments	0.6%	$0	$0	$0	$45,601	$11,400	$113,939
Loan	15	26	Willow Brooke Apartments	0.6%	$0	$0	$0	$46,968	$11,742	$160,210
Loan		27	Childs Lake Estates MHC	1.0%	$0	$0	$0	$31,839	$31,839	$9,233
Loan		28	Dobbin Center Shopping Center	0.8%	$0	$5,047	$300,000	$23,023	$4,605	$0
Loan	5, 10	29	Fairfield Inn Portfolio	0.7%	$0	$0	$0	$100,920	$20,184	$0
Property		29.1	Fairfield Inn Portfolio - St. Charles
Property		29.2	Fairfield Inn Portfolio - Naperville
Loan		30	University Mills	0.7%	$0	$0	$0	$166,233	$33,247	$0
Loan		31	Venture Tech Business Center	0.7%	$400,000	$4,167	$750,000	$45,562	$22,781	$0
Loan		32	Princeton Square Apartments	0.7%	$0	$0	$0	$41,754	$21,877	$0
Loan		33	Pence Building	0.7%	$0	$12,917	$465,000	$0	$23,405	$15,795
Loan		34	Providence Village Plaza	0.6%	$0	$0	$0	$154,200	$30,840	$0
Loan		35	Pine Creek Village	0.6%	$50,000	$0	$50,000; $250,000 when DSCR < 1.5x trailing 3 mos	$33,494	$16,747	$0
Loan		36	366 West Broadway	0.6%	$0	$0	$0	$28,149	$5,630	$1,227
Loan		37	Foothill Ranch	0.6%	$0	$4,074	$200,000	$47,754	$9,551	$3,621
Loan	7	38	Holiday Inn Dublin	0.5%	$0	$0	$0	$89,147	$11,814	$0
Loan		39	Walgreens - Roseville, MN	0.5%	$0	$0	$0	$0	$0	$0
Loan		40	Springhill Suites Pinehurst	0.5%	$0	$0	$0	$26,690	$3,813	$1,211
Loan		41	3501 W Howard	0.5%	$150,000	$7,367	$91,136	$4,706	$2,353	$1,720
Loan		42	AAAA Self Storage - Virginia Beach, VA	0.5%	$0	$0	$0	$16,476	$5,492	$16,343
Loan		43	Thorngrove Apartments	0.5%	$0	$0	NAP	$19,274	$9,637	$8,061
Loan		44	Dick’s and Best Buy at Spring Meadows Place	0.5%	$0	$1,667	$120,000	$9,268	$9,268	$3,670
Loan		45	Peachtree Plaza	0.5%	$50,000	$5,700	$0	$30,875	$7,719	$31,743

I-31

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
					MORTGAGE LOAN RESERVE INFORMATION
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	Upfront TI/LC  Reserves	Monthly TI/LC Reserves	TI/LC Reserve Cap	Upfront Tax  Reserves	Monthly Tax  Reserves	Upfront Insurance Reserves
Loan	11, 10	46	Iridium Dollar General Portfolio	0.5%	$0	$0	$0	$0	$0	$0
Property		46.1	Iridium Dollar General Portfolio - Lehigh Acres, FL
Property		46.2	Iridium Dollar General Portfolio - St. Augustine, FL
Property		46.3	Iridium Dollar General Portfolio - Deland, FL
Property		46.4	Iridium Dollar General Portfolio - Melbourne, FL
Property		46.5	Iridium Dollar General Portfolio - Indiantown, FL
Loan		47	Hobby Lobby Plaza	0.5%	$0	$0	$300,000	$45,068	$6,438	$5,394
Loan		48	Toscana Apartments	0.5%	$0	$0	NAP	$24,786	$8,262	$0
Loan		49	Westridge Apartments	0.4%	$0	$0	$0	$139,515	$12,683	$0
Loan		50	Hotel Royal	0.4%	$0	$0	$0	$50,000	$4,167	$0
Loan		51	Hampton Inn & Suites Tomball	0.4%	$0	$0	$0	$11,623	$11,623	$25,722
Loan	7	52	Courtyard Livermore	0.4%	$0	$0	$0	$87,140	$11,619	$0
Loan	7	53	Parkside Pavilion	0.4%	$0	$2,083	$0	$0	$9,254	$5,596
Loan	16	54	Holiday Park Apartments	0.4%	$0	$0	$0	$79,080	$9,885	$0
Loan		55	Coffee Tree Plaza	0.3%	$0	$0	$0	$0	$0	$0
Loan		56	Shoppes at Elkin	0.2%	$100,000	$0	$100,000	$7,819	$3,909	$0
Loan		57	Food Basics	0.2%	$0	$527	$125,000	$0	$0	$3,838
Loan		58	CVS - Orlando, FL	0.2%	$0	$0	$0	$0	$0	$227

I-32

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

					MORTGAGE LOAN RESERVE INFORMATION
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	Monthly Insurance Reserves	Upfront Deferred Maint. Reserve	Initial Other Reserves	Ongoing Other Reserves	Other Reserves Description
Loan	3, 4	1	AmericasMart	9.4%	$0	$352,469	$384,144	$0	Environmental; Ground Rent
Loan	5	2	120 Wall Street	9.1%	$0	$0	$16,300,000	$0	Upfront AFS-USA Leasing
Loan	6, 7	3	116 John Street	8.1%	$0	$0	$2,605,719	$0	Chevron Reserve
Loan	8	4	Astor Crowne Plaza	5.6%	$0	$0	$0	$0	NAP
Loan	9, 10	5	JW Marriott and Fairfield Inn & Suites	5.1%	$0	$0	$0	$0	NAP
Property		5.1	JW Marriott
Property		5.2	Fairfield Inn & Suites
Loan	11, 10	6	Sun Communities Portfolio	4.7%	$0	$0	$0	$0	NAP
Property		6.1	Sun Communities Portfolio - Camelot Villa
Property		6.2	Sun Communities Portfolio - Goldcoaster
Property		6.3	Sun Communities Portfolio - Big Lake Timber
Property		6.4	Sun Communities Portfolio - Town and Country
Property		6.5	Sun Communities Portfolio - Continental North
Property		6.6	Sun Communities Portfolio - Fisherman’s Cove
Property		6.7	Sun Communities Portfolio - Cider Mill
Property		6.8	Sun Communities Portfolio - Byron Center
Property		6.9	Sun Communities Portfolio - Pine Hills
Loan	7	7	Aspen Heights - Columbia	3.4%	$0	$0	$0	$0	NAP
Loan	7, 12, 13	8	Stonestown Galleria	3.4%	$0	$0	$0	$0	NAP
Loan	11	9	Market Heights Shopping Center	3.2%	$0	$0	$166,231	$0	Outstanding TI; Rue21 Rent Offset
Loan	14	10	Hilton San Francisco Financial District	3.0%	$37,463	$0	$500,000	$0	PIP; Spa Renovation
Loan	7	11	Papago Gateway Center	2.7%	$4,495	$0	$922,085	$81,476	Ground Rent; Outstanding TI/LC; First Solar Rollover and Refurbishment; Rent Concessions
Loan		12	River Oaks Plaza	2.5%	$0	$0	$486,978	$0	Free Rent; Outstanding TI
Loan		13	St. Paul Plaza Office Tower	2.4%	$10,141	$41,125	$0	$0	NAP
Loan	7	14	Round Rock Crossing	2.2%	$5,179	$0	$1,220,000	$0	Best Buy Reserve; JC Salon Rent
Loan		15	Courtyard by Marriott JFK	2.2%	$0	$0	$0	$0	NAP
Loan		16	Garden Grove Plaza	1.9%	$0	$0	$0	$0	NAP
Loan	7	17	Aspen Heights - Clemson	1.9%	$0	$0	$0	$0	NAP
Loan		18	Greenleigh MHC	1.9%	$1,178	$0	$0	$0	NAP
Loan		19	Courtyard Isla Verde Beach Resort	1.9%	$99,872	$915,685	$2,500,000	$0	Additional Capital Improvements
Loan		20	County View MHC	1.6%	$2,567	$27,813	$80,500	$0	Environmental
Loan		21	Best Buy Sherman Oaks	1.6%	$1,776	$0	$0	$0	NAP
Loan		22	WellPoint St. Louis Office Condominium	1.6%	$0	$0	$0	$0	NAP
Loan	11, 10	23	Chicago Mixed Use Portfolio	1.5%	$1,298	$13,913	$171,626	$0	Chiro One Build-Out; GAINSystems Build-Out
Property		23.1	Chicago Mixed Use Portfolio - 1624 West Division St.
Property		23.2	Chicago Mixed Use Portfolio - CVS Retail
Property		23.3	Chicago Mixed Use Portfolio - 1200 North Ashland Office
Property		23.4	Chicago Mixed Use Portfolio - 230 West Division St. Retail
Loan		24	Canopy Apartments	1.3%	$0	$44,188	$0	$0	NAP
Loan	15	25	Westminster Chase Apartments	0.6%	$9,495	$438	$0	$0	NAP
Loan	15	26	Willow Brooke Apartments	0.6%	$14,837	$4,188	$0	$0	NAP
Loan		27	Childs Lake Estates MHC	1.0%	$2,308	$0	$0	$0	NAP
Loan		28	Dobbin Center Shopping Center	0.8%	$0	$6,000	$0	$0	NAP
Loan	5, 10	29	Fairfield Inn Portfolio	0.7%	$0	$291,500	$0	$0	NAP
Property		29.1	Fairfield Inn Portfolio - St. Charles
Property		29.2	Fairfield Inn Portfolio - Naperville
Loan		30	University Mills	0.7%	$0	$9,375	$0	$0	NAP
Loan		31	Venture Tech Business Center	0.7%	$0	$0	$206,967	$0	Jones & Carter TI/LC; Society for Pediatric Research TI/LC
Loan		32	Princeton Square Apartments	0.7%	$0	$249,813	$0	$0	NAP
Loan		33	Pence Building	0.7%	$1,755	$0	$0	$0	NAP
Loan		34	Providence Village Plaza	0.6%	$0	$173,818	$251,213	$0	Environmental; Environmental Premium
Loan		35	Pine Creek Village	0.6%	$0	$31,450	$0	$0	NAP
Loan		36	366 West Broadway	0.6%	$1,227	$0	$0	$0	NAP
Loan		37	Foothill Ranch	0.6%	$453	$3,125	$412,220	$0	Stabilization; Romo Pizza Reserve
Loan	7	38	Holiday Inn Dublin	0.5%	$0	$0	$0	$0	NAP
Loan		39	Walgreens - Roseville, MN	0.5%	$0	$0	$0	$0	NAP
Loan		40	Springhill Suites Pinehurst	0.5%	$1,211	$0	$500,000	$0	Achievement Reserve
Loan		41	3501 W Howard	0.5%	$1,720	$45,781	$0	$0	NAP
Loan		42	AAAA Self Storage - Virginia Beach, VA	0.5%	$2,665	$0	$0	$0	NAP
Loan		43	Thorngrove Apartments	0.5%	$1,612	$0	$0	$0	NAP
Loan		44	Dick’s and Best Buy at Spring Meadows Place	0.5%	$918	$190,188	$2,642,500	$0	Dick’s Sporting Goods Remodel Work, Parking, Roof; Best Buy Parking, Roof
Loan		45	Peachtree Plaza	0.5%	$6,349	$0	$0	$0	NAP

I-33

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

					MORTGAGE LOAN RESERVE INFORMATION
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	Monthly Insurance Reserves	Upfront Deferred Maint. Reserve	Initial Other Reserves	Ongoing Other Reserves	Other Reserves Description
Loan	11, 10	46	Iridium Dollar General Portfolio	0.5%	$0	$0	$0	$0	NAP
Property		46.1	Iridium Dollar General Portfolio - Lehigh Acres, FL
Property		46.2	Iridium Dollar General Portfolio - St. Augustine, FL
Property		46.3	Iridium Dollar General Portfolio - Deland, FL
Property		46.4	Iridium Dollar General Portfolio - Melbourne, FL
Property		46.5	Iridium Dollar General Portfolio - Indiantown, FL
Loan		47	Hobby Lobby Plaza	0.5%	$1,349	$0	$1,246,466	$0	Dick’s TI
Loan		48	Toscana Apartments	0.5%	$2,326	$66,163	$0	$0	NAP
Loan		49	Westridge Apartments	0.4%	$0	$63,625	$0	$0	NAP
Loan		50	Hotel Royal	0.4%	$0	$0	$0	$0	NAP
Loan		51	Hampton Inn & Suites Tomball	0.4%	$3,782	$0	$128,000	$0	PIP
Loan	7	52	Courtyard Livermore	0.4%	$0	$0	$0	$0	NAP
Loan	7	53	Parkside Pavilion	0.4%	$699	$10,625	$0	$0	NAP
Loan	16	54	Holiday Park Apartments	0.4%	$0	$0	$320,000	$0	Capital Improvement
Loan		55	Coffee Tree Plaza	0.3%	$0	$0	$0	$0	NAP
Loan		56	Shoppes at Elkin	0.2%	$0	$0	$0	$0	NAP
Loan		57	Food Basics	0.2%	$1,919	$11,250	$126,500	$0	Roof Reserve
Loan		58	CVS - Orlando, FL	0.2%	$227	$0	$0	$0	NAP

I-34

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

					THIRD PARTY REPORTS
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	Environmental Phase I Report Date	Environmental Phase II Report Date	Engineering Report Date	Seismic Zone (Y/N)	Seismic Report Date	PML %
Loan	3, 4	1	AmericasMart	9.4%	10/30/2013	NAP	10/29/2013	No	NAP	NAP
Loan	5	2	120 Wall Street	9.1%	11/15/2013	NAP	11/14/2013	No	NAP	NAP
Loan	6, 7	3	116 John Street	8.1%	6/20/2013	NAP	6/20/2013	No	NAP	NAP
Loan	8	4	Astor Crowne Plaza	5.6%	11/19/2013	NAP	11/19/2013	No	NAP	NAP
Loan	9, 10	5	JW Marriott and Fairfield Inn & Suites	5.1%
Property		5.1	JW Marriott		11/1/2013	NAP	11/1/2013	No	NAP	NAP
Property		5.2	Fairfield Inn & Suites		11/1/2013	NAP	11/1/2013	No	NAP	NAP
Loan	11, 10	6	Sun Communities Portfolio	4.7%
Property		6.1	Sun Communities Portfolio - Camelot Villa		10/29/2013	NAP	10/24/2013	No	NAP	NAP
Property		6.2	Sun Communities Portfolio - Goldcoaster		10/24/2013	NAP	10/24/2013	No	NAP	NAP
Property		6.3	Sun Communities Portfolio - Big Lake Timber		11/27/2013	NAP	11/27/2013	No	NAP	NAP
Property		6.4	Sun Communities Portfolio - Town and Country		10/29/2013	NAP	10/24/2013	No	NAP	NAP
Property		6.5	Sun Communities Portfolio - Continental North		10/24/2013	NAP	10/24/2013	No	NAP	NAP
Property		6.6	Sun Communities Portfolio - Fisherman’s Cove		10/24/2013	NAP	10/24/2013	No	NAP	NAP
Property		6.7	Sun Communities Portfolio - Cider Mill		10/25/2013	12/13/2013	10/24/2013	No	NAP	NAP
Property		6.8	Sun Communities Portfolio - Byron Center		10/24/2013	NAP	10/24/2013	No	NAP	NAP
Property		6.9	Sun Communities Portfolio - Pine Hills		10/28/2013	NAP	10/24/2013	No	NAP	NAP
Loan	7	7	Aspen Heights - Columbia	3.4%	11/19/2013	NAP	11/19/2013	No	NAP	NAP
Loan	7, 12, 13	8	Stonestown Galleria	3.4%	9/24/2013	NAP	9/25/2013	Yes	9/25/2013	13.00%
Loan	11	9	Market Heights Shopping Center	3.2%	9/19/2013	NAP	9/18/2013	No	NAP	NAP
Loan	14	10	Hilton San Francisco Financial District	3.0%	10/28/2013	NAP	10/28/2013	Yes	10/28/2013	15.00%
Loan	7	11	Papago Gateway Center	2.7%	10/23/2013	NAP	10/23/2013	No	NAP	NAP
Loan		12	River Oaks Plaza	2.5%	12/2/2013	NAP	12/2/2013	No	NAP	NAP
Loan		13	St. Paul Plaza Office Tower	2.4%	6/20/2013	NAP	6/20/2013	No	NAP	NAP
Loan	7	14	Round Rock Crossing	2.2%	10/18/2013	NAP	10/18/2013	No	NAP	NAP
Loan		15	Courtyard by Marriott JFK	2.2%	9/9/2013	NAP	9/9/2013	No	NAP	NAP
Loan		16	Garden Grove Plaza	1.9%	10/18/2013	NAP	10/18/2013	Yes	10/18/2013	10.00%
Loan	7	17	Aspen Heights - Clemson	1.9%	11/19/2013	NAP	11/19/2013	No	NAP	NAP
Loan		18	Greenleigh MHC	1.9%	7/29/2013	NAP	7/29/2013	No	NAP	NAP
Loan		19	Courtyard Isla Verde Beach Resort	1.9%	11/7/2013	NAP	11/7/2013	Yes	11/7/2013	10.00%
Loan		20	County View MHC	1.6%	10/10/2013	NAP	8/1/2013	No	NAP	NAP
Loan		21	Best Buy Sherman Oaks	1.6%	11/8/2013	NAP	11/8/2013	Yes	11/8/2013	10.00%
Loan		22	WellPoint St. Louis Office Condominium	1.6%	11/11/2013	NAP	11/8/2013	No	NAP	NAP
Loan	11, 10	23	Chicago Mixed Use Portfolio	1.5%
Property		23.1	Chicago Mixed Use Portfolio - 1624 West Division St.		5/31/2013	NAP	6/3/2013	No	NAP	NAP
Property		23.2	Chicago Mixed Use Portfolio - CVS Retail		5/31/2013	NAP	6/3/2013	No	NAP	NAP
Property		23.3	Chicago Mixed Use Portfolio - 1200 North Ashland Office		5/31/2013	NAP	6/3/2013	No	NAP	NAP
Property		23.4	Chicago Mixed Use Portfolio - 230 West Division St. Retail		10/25/2013	NAP	10/24/2013	No	NAP	NAP
Loan		24	Canopy Apartments	1.3%	10/10/2013	NAP	10/11/2013	No	NAP	NAP
Loan	15	25	Westminster Chase Apartments	0.6%	12/3/2013	NAP	12/3/2013	No	NAP	NAP
Loan	15	26	Willow Brooke Apartments	0.6%	12/3/2013	NAP	12/3/2013	No	NAP	NAP
Loan		27	Childs Lake Estates MHC	1.0%	10/4/2013	NAP	10/4/2013	No	NAP	NAP
Loan		28	Dobbin Center Shopping Center	0.8%	11/1/2013	12/2/2013	10/17/2013	No	NAP	NAP
Loan	5, 10	29	Fairfield Inn Portfolio	0.7%
Property		29.1	Fairfield Inn Portfolio - St. Charles		10/9/2013	NAP	10/9/2013	No	NAP	NAP
Property		29.2	Fairfield Inn Portfolio - Naperville		10/9/2013	NAP	10/9/2013	No	NAP	NAP
Loan		30	University Mills	0.7%	10/15/2013	NAP	10/15/2013	No	NAP	NAP
Loan		31	Venture Tech Business Center	0.7%	10/9/2013	NAP	10/9/2013	No	NAP	NAP
Loan		32	Princeton Square Apartments	0.7%	11/18/2013	NAP	11/18/2013	No	NAP	NAP
Loan		33	Pence Building	0.7%	9/24/2013	NAP	9/24/2013	No	NAP	NAP
Loan		34	Providence Village Plaza	0.6%	11/7/2013	NAP	10/22/2013	No	NAP	NAP
Loan		35	Pine Creek Village	0.6%	11/19/2013	NAP	11/19/2013	No	NAP	NAP
Loan		36	366 West Broadway	0.6%	9/17/2013	NAP	9/12/2013	No	NAP	NAP
Loan		37	Foothill Ranch	0.6%	12/9/2013	NAP	11/27/2013	Yes	11/27/2013	9.00%
Loan	7	38	Holiday Inn Dublin	0.5%	11/8/2013	NAP	11/8/2013	Yes	11/8/2013	15.00%
Loan		39	Walgreens - Roseville, MN	0.5%	9/5/2013	NAP	9/5/2013	No	NAP	NAP
Loan		40	Springhill Suites Pinehurst	0.5%	12/10/2013	NAP	12/10/2013	No	NAP	NAP
Loan		41	3501 W Howard	0.5%	11/13/2013	NAP	11/13/2013	No	NAP	NAP
Loan		42	AAAA Self Storage - Virginia Beach, VA	0.5%	11/7/2013	NAP	11/7/2013	No	NAP	NAP
Loan		43	Thorngrove Apartments	0.5%	9/10/2013	NAP	9/10/2013	No	NAP	NAP
Loan		44	Dick’s and Best Buy at Spring Meadows Place	0.5%	8/7/2013	NAP	8/8/2013	No	NAP	NAP
Loan		45	Peachtree Plaza	0.5%	11/14/2013	NAP	11/14/2013	No	NAP	NAP

I-35

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

					THIRD PARTY REPORTS
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	Environmental Phase I Report Date	Environmental Phase II Report Date	Engineering Report Date	Seismic Zone (Y/N)	Seismic Report Date	PML %
Loan	11, 10	46	Iridium Dollar General Portfolio	0.5%
Property		46.1	Iridium Dollar General Portfolio - Lehigh Acres, FL		11/26/2013	NAP	9/19/2013	No	NAP	NAP
Property		46.2	Iridium Dollar General Portfolio - St. Augustine, FL		9/23/2013	NAP	9/23/2013	No	NAP	NAP
Property		46.3	Iridium Dollar General Portfolio - Deland, FL		8/20/2013	NAP	8/16/2013	No	NAP	NAP
Property		46.4	Iridium Dollar General Portfolio - Melbourne, FL		8/20/2013	NAP	8/19/2013	No	NAP	NAP
Property		46.5	Iridium Dollar General Portfolio - Indiantown, FL		9/25/2013	NAP	9/30/2013	No	NAP	NAP
Loan		47	Hobby Lobby Plaza	0.5%	10/7/2013	NAP	10/11/2013	No	NAP	NAP
Loan		48	Toscana Apartments	0.5%	9/10/2013	NAP	9/10/2013	No	NAP	NAP
Loan		49	Westridge Apartments	0.4%	10/15/2013	NAP	10/15/2013	No	NAP	NAP
Loan		50	Hotel Royal	0.4%	10/10/2013	NAP	10/7/2013	No	NAP	NAP
Loan		51	Hampton Inn & Suites Tomball	0.4%	6/11/2013	NAP	6/11/2013	No	NAP	NAP
Loan	7	52	Courtyard Livermore	0.4%	11/8/2013	NAP	11/8/2013	Yes	11/8/2013	11.00%
Loan	7	53	Parkside Pavilion	0.4%	10/29/2013	NAP	10/29/2013	No	NAP	NAP
Loan	16	54	Holiday Park Apartments	0.4%	8/15/2013	NAP	8/15/2013	No	NAP	NAP
Loan		55	Coffee Tree Plaza	0.3%	10/17/2013	NAP	10/17/2013	Yes	10/17/2013	13.00%
Loan		56	Shoppes at Elkin	0.2%	9/25/2013	NAP	9/25/2013	No	NAP	NAP
Loan		57	Food Basics	0.2%	11/27/2013	NAP	11/25/2013	No	NAP	NAP
Loan		58	CVS - Orlando, FL	0.2%	11/26/2013	NAP	11/26/2013	No	NAP	NAP

I-36

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

					TOTAL MORTGAGE DEBT INFORMATION					TOTAL DEBT INFORMATION
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	Cut-off Date Pari Passu Mortgage Debt Balance	Cut-off Date Subord. Mortgage Debt Balance	Total Mortgage Debt Cut-off Date LTV Ratio	Total Mortgage Debt UW NCF DSCR	Total Mortgage Debt UW NOI Debt Yield	Cut-off Date Mezzanine Debt Balance	Total Debt Cut-off Date LTV Ratio	Total Debt UW NCF DSCR	Total Debt UW NOI Debt Yield
Loan	3, 4	1	AmericasMart	9.4%	$418,806,312	$0	60.7%	1.68x	12.9%
Loan	5	2	120 Wall Street	9.1%
Loan	6, 7	3	116 John Street	8.1%
Loan	8	4	Astor Crowne Plaza	5.6%
Loan	9, 10	5	JW Marriott and Fairfield Inn & Suites	5.1%	$50,000,000	$0	35.8%	3.20x	23.8%
Property		5.1	JW Marriott
Property		5.2	Fairfield Inn & Suites
Loan	11, 10	6	Sun Communities Portfolio	4.7%
Property		6.1	Sun Communities Portfolio - Camelot Villa
Property		6.2	Sun Communities Portfolio - Goldcoaster
Property		6.3	Sun Communities Portfolio - Big Lake Timber
Property		6.4	Sun Communities Portfolio - Town and Country
Property		6.5	Sun Communities Portfolio - Continental North
Property		6.6	Sun Communities Portfolio - Fisherman’s Cove
Property		6.7	Sun Communities Portfolio - Cider Mill
Property		6.8	Sun Communities Portfolio - Byron Center
Property		6.9	Sun Communities Portfolio - Pine Hills
Loan	7	7	Aspen Heights - Columbia	3.4%
Loan	7, 12, 13	8	Stonestown Galleria	3.4%	$130,000,000	$0	56.6%	1.68x	10.6%
Loan	11	9	Market Heights Shopping Center	3.2%
Loan	14	10	Hilton San Francisco Financial District	3.0%	$52,000,000	$0	53.9%	1.54x	12.2%	$20,000,000	65.1%	1.16x	10.1%
Loan	7	11	Papago Gateway Center	2.7%
Loan		12	River Oaks Plaza	2.5%
Loan		13	St. Paul Plaza Office Tower	2.4%
Loan	7	14	Round Rock Crossing	2.2%
Loan		15	Courtyard by Marriott JFK	2.2%
Loan		16	Garden Grove Plaza	1.9%
Loan	7	17	Aspen Heights - Clemson	1.9%
Loan		18	Greenleigh MHC	1.9%
Loan		19	Courtyard Isla Verde Beach Resort	1.9%
Loan		20	County View MHC	1.6%
Loan		21	Best Buy Sherman Oaks	1.6%
Loan		22	WellPoint St. Louis Office Condominium	1.6%
Loan	11, 10	23	Chicago Mixed Use Portfolio	1.5%
Property		23.1	Chicago Mixed Use Portfolio - 1624 West Division St.
Property		23.2	Chicago Mixed Use Portfolio - CVS Retail
Property		23.3	Chicago Mixed Use Portfolio - 1200 North Ashland Office
Property		23.4	Chicago Mixed Use Portfolio - 230 West Division St. Retail
Loan		24	Canopy Apartments	1.3%
Loan	15	25	Westminster Chase Apartments	0.6%
Loan	15	26	Willow Brooke Apartments	0.6%
Loan		27	Childs Lake Estates MHC	1.0%
Loan		28	Dobbin Center Shopping Center	0.8%
Loan	5, 10	29	Fairfield Inn Portfolio	0.7%
Property		29.1	Fairfield Inn Portfolio - St. Charles
Property		29.2	Fairfield Inn Portfolio - Naperville
Loan		30	University Mills	0.7%
Loan		31	Venture Tech Business Center	0.7%
Loan		32	Princeton Square Apartments	0.7%
Loan		33	Pence Building	0.7%
Loan		34	Providence Village Plaza	0.6%
Loan		35	Pine Creek Village	0.6%
Loan		36	366 West Broadway	0.6%
Loan		37	Foothill Ranch	0.6%
Loan	7	38	Holiday Inn Dublin	0.5%
Loan		39	Walgreens - Roseville, MN	0.5%
Loan		40	Springhill Suites Pinehurst	0.5%
Loan		41	3501 W Howard	0.5%
Loan		42	AAAA Self Storage - Virginia Beach, VA	0.5%
Loan		43	Thorngrove Apartments	0.5%
Loan		44	Dick’s and Best Buy at Spring Meadows Place	0.5%
Loan		45	Peachtree Plaza	0.5%

I-37

APPENDIX I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

					TOTAL MORTGAGE DEBT INFORMATION					TOTAL DEBT INFORMATION
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	Cut-off Date Pari Passu Mortgage Debt Balance	Cut-off Date Subord. Mortgage Debt Balance	Total Mortgage Debt Cut-off Date LTV Ratio	Total Mortgage Debt UW NCF DSCR	Total Mortgage Debt UW NOI Debt Yield	Cut-off Date Mezzanine Debt Balance	Total Debt Cut-off Date LTV Ratio	Total Debt UW NCF DSCR	Total Debt UW NOI Debt Yield
Loan	11, 10	46	Iridium Dollar General Portfolio	0.5%
Property		46.1	Iridium Dollar General Portfolio - Lehigh Acres, FL
Property		46.2	Iridium Dollar General Portfolio - St. Augustine, FL
Property		46.3	Iridium Dollar General Portfolio - Deland, FL
Property		46.4	Iridium Dollar General Portfolio - Melbourne, FL
Property		46.5	Iridium Dollar General Portfolio - Indiantown, FL
Loan		47	Hobby Lobby Plaza	0.5%
Loan		48	Toscana Apartments	0.5%
Loan		49	Westridge Apartments	0.4%
Loan		50	Hotel Royal	0.4%
Loan		51	Hampton Inn & Suites Tomball	0.4%
Loan	7	52	Courtyard Livermore	0.4%
Loan	7	53	Parkside Pavilion	0.4%
Loan	16	54	Holiday Park Apartments	0.4%
Loan		55	Coffee Tree Plaza	0.3%
Loan		56	Shoppes at Elkin	0.2%
Loan		57	Food Basics	0.2%
Loan		58	CVS - Orlando, FL	0.2%

I-38

MSBAM 2014-C14
FOOTNOTES TO APPENDIX I
(1)	MSMCH—Morgan Stanley Mortgage Capital Holdings LLC; BANA—Bank of America, National Association; CIBC—CIBC Inc.
(2)	The Administrative Fee Rate includes the master servicing fee, trust advisor fee, trustee/certificate administrator fees, any primary servicing fees, the CREFC® license fee, and with respect to any non-serviced mortgage loan, the related pari passu loan servicing fee rate applicable to each Mortgage Loan.
(3)	With respect to Mortgage Loan No. 1, AmericasMart, the mortgage loan is part of a $560,000,000 pari passu non-serviced loan combination that is evidenced by eight pari passu promissory notes. The AmericasMart Mortgage Loan is evidenced by two of such pari passu notes (Notes 2-1 and 2-2) with an aggregate outstanding principal balance as of the Cut-off Date of $139,602,104. The pari passu notes not included in the Issuing Entity (Notes 1-1, 1-2, 3-1, 3-2, 4-1 and 4-2) evidence, in the aggregate, the related non-serviced companion loan, which has an outstanding balance as of the Cut-off Date of $418,806,312. Unless otherwise indicated, all LTV, DSCR, Debt Yield and Cut-off Date Balance PSF/Unit calculations include the related pari passu non-serviced companion loan. See “Description of the Mortgage Pool—The Non-Serviced Loan Combinations—The AmericasMart Non-Serviced Loan Combination” in the free writing prospectus.
(4)	With respect to Mortgage Loan No. 1, AmericasMart, the stated number of units includes 3,503,146 SF of space leased by permanent tenants and 1,060,073 SF of show- and exhibition-space. The Occupancy Rate is based on permanent tenant space and excludes show and exhibition space.
(5)	With respect to Mortgage Loan Nos. 2 and 29, 120 Wall Street and Fairfield Inn Portfolio, the related mortgaged property is subject to a ground lease whereby the ground lessor has provided its fee interest as collateral for the subject loan, and the Title Type is shown as Fee.
(6)	With respect to Mortgage Loan No. 3, 116 John Street, UW NCF includes commercial income based on the in-place commercial tenants, the lease-up of 2,363 SF of vacant commercial space underwritten at the appraiser’s concluded market rents, assigning no income to the vacant 419 SF of commercial space below grade and applying the appraiser’s concluded market vacancy of 5% for the commercial space.
(7)	With respect to Mortgage Loan Nos. 3, 7, 8, 11, 14, 17 and 53, 116 John Street, Aspen Heights - Columbia, Stonestown Galleria, Papago Gateway Center, Round Rock Crossing, Aspen Heights - Clemson and Parkside Pavilion, the related mortgage loan documents permit future mezzanine financing generally subject to compliance with certain combined LTV and/or DSCR tests and/or Debt Yield tests. With respect to Mortgage Loan Nos. 38 and 52, Holiday Inn Dublin and Courtyard Livermore, the related mortgage loan documents permit future seller-provided secured secondary financing generally subject to compliance with certain combined LTV and/or DSCR tests. See “Description of the Mortgage Pool—Material Terms and Characteristics of the Mortgage Loans—Subordinate and Other Financing” in the free writing prospectus.
(8)	With respect to Mortgage Loan No. 4, Astor Crowne Plaza, the mortgaged property is subect to six ground leases and two air leases. One ground lease expires in 2100 (with automatic extensions every 10 years thereafter), three ground leases expire in 2062 (with the option to extend through 2092), one ground lease expires in 2040 (with the option to extend through 2100) and one ground lease expires in 2014 (with the option to extend through 2045). The two air leases expire in 2095. See “Mortgage Loan No. 4—Astor Crowne Plaza” in Appendix III to this free writing prospectus.
(9)	With respect to Mortgage Loan No. 5, JW Marriott and Fairfield Inn & Suites, the mortgage loan is part of a $125,000,000 pari passu loan pair that is evidenced by two pari passu promissory notes. The JW Marriott and Fairfield Inn & Suites Mortgage Loan is evidenced by one of such pari passu notes (Note A-1) with an aggregate outstanding principal balance as of the Cut-off Date of $75,000,000. The pari passu note not included in the Issuing Entity (Note A-2) evidences the related serviced companion loan, which has an outstanding balance as of the Cut-off Date of $50,000,000. Unless otherwise indicated, all LTV, DSCR, Debt Yield and Cut-off Date Balance PSF/Unit calculations include the related pari passu serviced companion loan. See “Description of the Mortgage Pool—The A/B Whole Loans and the Loan Pairs—The JW Marriott and Fairfield Inn & Suites Loan Pair” in the free writing prospectus.
(10)	With respect to Mortgage Loan Nos. 5, 6, 23, 29 and 46, JW Marriott and Fairfield Inn & Suites, Sun Communities Portfolio, Chicago Mixed Use Portfolio, Fairfield Inn Portfolio and Iridium Dollar General Portfolio, each mortgage loan is secured by multiple properties. For the purpose of the statistical information set forth in this free writing prospectus as to such mortgage loans, a portion of the aggregate Cut-off Date Balance has been allocated to each mortgaged property based on the respective Appraised Values and/or UW NCF, and all LTV, DSCR, Debt Yield and Cut-off Date Balance PSF/Unit calculations are shown on an aggregate basis.

I-39

MSBAM 2014-C14

FOOTNOTES TO APPENDIX I

(11)	With respect to Mortgage Loan Nos. 6, 9, 23 and 46, Sun Communities Portfolio, Market Heights Shopping Center, Chicago Mixed Use Portfolio and Iridium Dollar General Portfolio, the related loan documents permit a partial collateral release subject to LTV and/or DSCR tests and/or Debt Yield tests, in connection with partial defeasance or prepayment of the mortgage loan. See “Description of the Mortgage Pool—Material Terms and Characteristics of the Mortgage Loans—Partial Releases Other Than in Connection with Defeasance” and “—Defeasance Loans” in the free writing prospectus.
(12)	With respect to Mortgage Loan No. 8, Stonestown Galleria, the mortgage loan is part of a $180,000,000 pari passu non-serviced loan combination that is evidenced by four pari passu promissory notes. The Stonestown Galleria Mortgage Loan is evidenced by one of such pari passu notes (Note A-2) with an outstanding principal balance as of the Cut-off Date of $50,000,000. The pari passu notes not included in the Issuing Entity (Notes A-1, A-3 and A-4), in the aggregate, evidence the related non-serviced companion loan, which has an outstanding balance as of the Cut-off Date of $130,000,000. Unless otherwise indicated, all LTV, DSCR, Debt Yield and Cut-off Date Balance PSF/Unit calculations include the related pari passu non-serviced companion loan. See “Description of the Mortgage Pool—The Non-Serviced Loan Combinations—The Stonestown Galleria Non-Serviced Loan Combination” in the free writing prospectus.
(13)	With respect to Mortgage Loan No. 8, Stonestown Galleria, the related loan documents permit the addition, subsitution and release of one or more vacant non-incoming-producing parcels, in each case subject to certain conditions. See “Mortgage Loan No. 8—Stonestown Galleria” in Appendix III to this free writing prospectus.
(14)	With respect to Mortgage Loan No. 10, Hilton San Francisco Financial District, the mortgage loan is part of a $97,000,000 pari passu loan pair that is evidenced by two pari passu promissory notes. The Hilton San Francisco Financial District Mortgage Loan is evidenced by one of such pari passu notes (Note A-1) with an outstanding principal balance as of the Cut-off Date of $45,000,000. The pari passu note not included in the Issuing Entity (Note A-2) evidences the related companion loan, which has an outstanding balance as of the Cut-off Date of $52,000,000. Unless otherwise indicated, all LTV, DSCR, Debt Yield and Cut-off Date Balance PSF/Unit calculations include the related pari passu companion loan. See “Description of the Mortgage Pool—The A/B Whole Loans and the Loan Pairs—The Hilton San Francisco Financial District Loan Pair” in the free writing prospectus.
(15)	With respect to Mortgage Loan Nos. 25 and 26, Westminster Chase Apartments and Willow Brooke Apartments, the mortgage loans are cross-collateralized and cross-defaulted. For the purpose of the statistical information set forth in this free writing prospectus as to such mortgage loans, all LTV, DSCR, Debt Yield and Cut-off Date Balance PSF/Unit calculations are shown on an aggregate basis.
(16)	With respect to Mortgage Loan No. 54, Holiday Park Apartments, the appraised value represents the “hypothetical as exteriorly repaired” value as of August 19, 2013, which is dependent on certain exterior repairs that were to be completed within six months of closing. As an escrow of $320,000 was taken at loan closing pending completion of certain exterior repairs, the “hypothetical as exteriorly repaired” value is utilized. The “as-is” value as of August 19, 2013 is $6,550,000. See “Risk Factors—Limitations of Appraisals” in the free writing prospectus.

I-40

MSBAM 2014-C14

FOOTNOTES TO APPENDIX I

A.	“Yield Maintenance Premium” shall mean an amount equal to the greater of (i) one-half percent (0.5%) of the outstanding principal balance of the Loan being repaid and (ii) an amount equal to the present value as of the Prepayment Date of the Calculated Payments from the Prepayment Date through the Open Period Start Date determined by discounting such payments at the Discount Rate. As used in this definition, the term Prepayment Date” shall mean the date on which prepayment is made. As used in this definition, the term “Calculated Payments” shall mean the monthly payments of interest only which would be due based on the principal amount of the Loan being prepaid on the Prepayment Date and assuming an interest rate per annum equal to the difference (if such difference is greater than zero) between (y) the Interest Rate and (z) the Yield Maintenance Treasury Rate. As used in this definition, the term “Discount Rate” shall mean the rate which, when compounded monthly, is equivalent to the Yield Maintenance Treasury Rate, when compounded semi-annually. As used in this definition, the term “Yield Maintenance Treasury Rate” shall mean the yield calculated by Lender by the linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading U.S. Government Securities/Treasury Constant Maturities for the week ending prior to the Prepayment Date, of U.S. Treasury Constant Maturities with maturity dates (one longer or one shorter) most nearly approximating the Open Period Start Date. In the event Release H.15 is no longer published, Lender shall select a comparable publication to determine the Yield Maintenance Treasury Rate. In no event, however, shall Lender be required to reinvest any prepayment proceeds in U.S. Treasury obligations or otherwise.
B.	“Yield Maintenance Premium” shall mean an amount equal to the greater of (i) one-half percent (0.5%) of the amount prepaid and (ii) an amount equal to the present value as of the Prepayment Date of the Calculated Payments from the Prepayment Date through the Open Date determined by discounting such payments at the Discount Rate. As used in this definition, the term “Prepayment Date” shall mean the date on which prepayment is made. As used in this definition, the term “Calculated Payments” shall mean the monthly payments of interest only which would be due based on the principal amount of the Loan being prepaid on the Prepayment Date and assuming an interest rate per annum equal to the difference (if such difference is greater than zero) between (y) the Applicable Interest Rate and (z) the Yield Maintenance Treasury Rate. As used in this definition, the term “Discount Rate” shall mean the rate which, when compounded monthly, is equivalent to the Yield Maintenance Treasury Rate, when compounded semi-annually. As used in this definition, the term “Yield Maintenance Treasury Rate” shall mean the yield calculated by Lender by the linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading U.S. Government Securities/Treasury Constant Maturities for the week ending prior to the Prepayment Date, of U.S. Treasury Constant Maturities with maturity dates (one longer or one shorter) most nearly approximating the Maturity Date. In the event Release H.15 is no longer published, Lender shall select a comparable publication to determine the Yield Maintenance Treasury Rate. In no event, however, shall Lender be required to reinvest any prepayment proceeds in U.S. Treasury obligations or otherwise.
C.	“Yield Maintenance” means a prepayment premium in an amount equal to the greater of (i) 1% of (A) the portion of the Loan being prepaid (for the avoidance of doubt, in no event shall Lender have any obligation to accept a partial prepayment except as explicitly set forth herein or in the Loan Agreement) or (B) in connection with an Individual Property Release, the Release Amount, and (ii) the present value as of the Prepayment Calculation Date of a series of monthly payments over the remaining term of the Loan through the date on which the Lockout Period ends (as if the Loan were prepaid on such date) each equal to the amount of interest which would be due on (A) the portion of the Loan being prepaid or (B) in connection with an Individual Property Release, the Release Amount, assuming a per annum interest rate equal to the excess of the Note Rate over the Reinvestment Yield, and discounted at the Reinvestment Yield. As used herein, “Reinvestment Yield” means the yield calculated by the linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading “U.S. government securities” and the sub-heading “Treasury constant maturities” for the week ending prior to the Prepayment Calculation Date, of the U.S. Treasury constant maturities with maturity dates (one longer and one equal to or shorter) most nearly approximating the date on which the Lockout Period ends, and converted to a monthly compounded nominal yield. In the event Release H. 15 is no longer published, Lender shall select a comparable publication to determine the Reinvestment Yield. The “Prepayment Calculation Date” shall mean, as applicable, the date on which (i) Lender applies any prepayment to the reduction of the outstanding principal amount of this Note, (ii) Lender accelerates the Loan, in the case of a prepayment resulting from acceleration, or (iii) Lender applies funds held under any Reserve Account, in the case of a prepayment resulting from such an application (other than in connection with acceleration of the Loan). “Release Amount” shall mean the greater of (a) (i) with respect to any Individual MHC Property, one hundred twenty percent (120%) of the Allocated Loan Amount for such Individual MHC Property and (ii) with respect to any Individual RV Property, one hundred twenty-five percent (125%) of the Allocated Loan Amount for such Individual RV Property, or (b) an amount which, if applied to the outstanding principal balance of the Loan, would cause the Remaining Properties to have a Debt Service Coverage Ratio at the time of such calculation of not less than the greater of (i) 1.60 to 1.00 and (ii) the Debt Service Coverage Ratio for the twelve (12) month period preceding the Individual Property Release.

I-41

MSBAM 2014-C14

FOOTNOTES TO APPENDIX I

D.

“Yield Maintenance Premium” shall mean an amount equal to the present value as of the Prepayment Date of the Calculated Payments from the Prepayment Date through the Maturity Date determined by discounting such payments at the Discount Rate. As used in this definition, the term “Prepayment Date” shall mean the date on which prepayment is made. As used in this definition, the term “Calculated Payments” shall mean the monthly payments of interest only which would be due based on the principal amount of the Loan being prepaid on the Prepayment Date and assuming an interest rate per annum equal to the difference (if such difference is greater than zero) between (y) the Interest Rate and (z) the Yield Maintenance Treasury Rate. As used in this definition, the term “Discount Rate” shall mean the rate which, when compounded monthly, is equivalent to the Yield Maintenance Treasury Rate, when compounded semi-annually. As used in this definition, the term “Yield Maintenance Treasury Rate” shall mean the yield calculated by Lender by the linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading U.S. Government Securities/Treasury Constant Maturities for the week ending prior to the Prepayment Date, of U.S. Treasury Constant Maturities with maturity dates (one longer or one shorter) most nearly approximating the Maturity Date. In the event Release H.15 is no longer published, Lender shall select a comparable publication to determine the Yield Maintenance Treasury Rate. In no event, however, shall Lender be required to reinvest any prepayment proceeds in U.S. Treasury obligations or otherwise. Provided that no Event of Default then exists, Borrower shall have the right at any time after the Release Date and prior to the Permitted Prepayment Date to prepay the Debt in full, but not in part, upon not less than thirty (30) days’ (and not more than sixty (60) days’) prior written notice to Lender, and the payment of (i) all accrued and unpaid interest thereon to and including the date of such prepayment (and if such prepayment is not made on a Monthly Payment Date, Borrower shall also pay to Lender Short Interest), (ii) all other sums due under the Loan Documents and (iii) a prepayment premium equal to the greater of (x) one percent (1%) of the then outstanding balance of the Loan or (y) the Yield Maintenance Premium.

E.

“Yield Maintenance Premium” shall mean an amount equal to the greater of: (i) one percent (1%) of the principal amount of the Loan being prepaid and (ii) the present value as of the Prepayment Date of the Calculated Payments from the Prepayment Date through the Maturity Date determined by discounting such payments at the Discount Rate. As used in this definition, the term “Prepayment Date” shall mean the date on which prepayment is made. As used in this definition, the term “Calculated Payments” shall mean the monthly payments of interest only which would be due based on the principal amount of the Loan being prepaid on the Prepayment Date and assuming an interest rate per annum equal to the difference (if such difference is greater than zero) between (y) the Interest Rate and (z) the Yield Maintenance Treasury Rate. As used in this definition, the term “Discount Rate” shall mean the rate which, when compounded monthly, is equivalent to the Yield Maintenance Treasury Rate, when compounded semi-annually. As used in this definition, the term “Yield Maintenance Treasury Rate” shall mean the yield calculated by Lender by the linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading U.S. Government Securities/Treasury Constant Maturities for the week ending prior to the Prepayment Date, of U.S. Treasury Constant Maturities with maturity dates (one longer or one shorter) most nearly approximating the Maturity Date. In the event Release H.15 is no longer published, Lender shall select a comparable publication to determine the Yield Maintenance Treasury Rate. In no event, however, shall Lender be required to reinvest any prepayment proceeds in U.S. Treasury obligations or otherwise.

I-42

MSBAM 2014-C14

FOOTNOTES TO APPENDIX I

F.	“Yield Maintenance” means a prepayment premium in an amount equal to the greater of (i) 1% of (A) the portion of the Loan being prepaid, and (ii) the present value as of the Prepayment Calculation Date of a series of monthly payments over the remaining term to the Open Prepayment Date each equal to the amount of interest which would be due on the portion of the Loan being prepaid assuming a per annum interest rate equal to the excess of the Note Rate over the Reinvestment Yield, and discounted at the Reinvestment Yield. As used herein, “Reinvestment Yield” shall mean (A) for a voluntary prepayment as provided for in Section 5(a) hereof, the sum of (x) and (y) as follows or (B) for an involuntary prepayment as provided for in Section 5(b) hereof, (y) as follows alone: (x) one-half of one percent (.50%) and (y) the yield calculated by the linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading “U.S. government securities” and the sub-heading “Treasury constant maturities” for the week ending prior to the Prepayment Calculation Date, of the U.S. Treasury constant maturities with maturity dates (one longer and one equal to or shorter) most nearly approximating the Open Prepayment Date, and converted to a monthly compounded nominal yield. In the event Release H. 15 is no longer published, Lender shall select a comparable publication to determine the Reinvestment Yield. The “Prepayment Calculation Date” shall mean, as applicable, the date on which (i) Lender applies any prepayment to the reduction of the outstanding principal amount of this Note, (ii) Lender accelerates the Loan, in the case of a prepayment resulting from acceleration, or (iii) Lender applies funds held under any Reserve Account, in the case of a prepayment resulting from such an application (other than in connection with acceleration of the Loan or (iv) the actual Prepayment Date.
G.	“Yield Maintenance Premium” shall mean an amount equal to the greater of: (i) one percent (1%) of the amount prepaid or (ii) an amount equal to the present value as of the Prepayment Date of the Calculated Payments from the Prepayment Date through the Maturity Date determined by discounting such payments at the Discount Rate. As used in this definition, the term “Prepayment Date” shall mean the date on which prepayment is made. As used in this definition, the term “Calculated Payments” shall mean the monthly payments of interest only which would be due based on the principal amount of the Loan being prepaid on the Prepayment Date and assuming an interest rate per annum equal to the difference (if such difference is greater than zero) between (y) the Interest Rate and (z) the Yield Maintenance Treasury Rate. As used in this definition, the term “Discount Rate” shall mean the rate which, when compounded monthly, is equivalent to the Yield Maintenance Treasury Rate, when compounded semi-annually. As used in this definition, the term “Yield Maintenance Treasury Rate” shall mean the yield calculated by Lender by the linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading U.S. Government Securities/Treasury Constant Maturities for the week ending prior to the Prepayment Date, of U.S. Treasury Constant Maturities with maturity dates (one longer or one shorter) most nearly approximating the Maturity Date. In the event Release H.15 is no longer published, Lender shall select a comparable publication to determine the Yield Maintenance Treasury Rate. In no event, however, shall Lender be required to reinvest any prepayment proceeds in U.S. Treasury obligations or otherwise.
H.	“Yield Maintenance” shall mean an amount equal to the greater of (i) one percent (1%) of the principal amount of the Loan being prepaid, and (ii) the present value as of the Prepayment Calculation Date of a series of monthly payments over the remaining term of the Loan through and including the Maturity Date each equal to the amount of interest which would be due on the principal amount of the Loan being prepaid assuming a per annum interest rate equal to the excess of the Interest Rate over the Reinvestment Yield, and discounted at the Reinvestment Yield. As used herein, “Reinvestment Yield” means the yield calculated by the linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading “U.S. government securities” and the sub-heading “Treasury constant maturities” for the week ending prior to the Prepayment Calculation Date, of the U.S. Treasury constant maturities with maturity dates (one longer and one equal to or shorter) most nearly approximating the last day of the Lockout Period, and converted to a monthly compounded nominal yield. In the event Release H.15 is no longer published, Lender shall select a comparable publication to determine the Reinvestment Yield. The “Prepayment Calculation Date” shall mean, as applicable, the Payment Date on which Lender applies any prepayment to the reduction of the outstanding principal amount of the Note. Lender’s calculation of Yield Maintenance shall be conclusive and binding absent manifest error.

I-43

MSBAM 2014-C14

FOOTNOTES TO APPENDIX I

I.	Yield Maintenance Premium” shall mean an amount equal to the greater of: (x) one percent (1%) of the principal amount of this Note being prepaid or (y) the present value as of the Prepayment Date (defined below) of the Calculated Payments (defined below) from the Prepayment Date through the Maturity Date determined by discounting such payments at the Discount Rate (defined below). As used in this definition, the term “Prepayment Date” shall mean the date on which prepayment is made. As used in this definition, the term “Calculated Payments” shall mean the monthly payments of interest only which would be due based on the principal amount of this Note being prepaid on the Prepayment Date and assuming an interest rate per annum equal to the difference (if such difference is greater than zero) between (1) the Applicable Interest Rate and (2) the Yield Maintenance Treasury Rate (defined below). As used in this definition, the term “Discount Rate” shall mean the rate which, when compounded monthly, is equivalent to the Yield Maintenance Treasury Rate, when compounded semi-annually. As used in this definition, the term “Yield Maintenance Treasury Rate” shall mean the yield calculated by Lender by the linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading U.S. Government Securities/Treasury Constant Maturities for the week ending prior to the Prepayment Date, of U.S. Treasury Constant Maturities with maturity dates (one longer or one shorter) most nearly approximating the Maturity Date. In the event Release H.15 is no longer published, Lender shall select a comparable publication to determine the Yield Maintenance Treasury Rate. In no event, however, shall Lender be required to reinvest any prepayment proceeds in U.S. Treasury obligations or otherwise.
J.	“Yield Maintenance Premium” shall mean an amount equal to the greater of: (x) one percent (1%) of the principal amount of this Note being prepaid or (y) the present value as of the Prepayment Date of the Calculated Payments (defined below) from the Prepayment Date through the Permitted Prepayment Date determined by discounting such payments at the Discount Rate (defined below). As used in this definition, the term “Prepayment Date” shall mean the date on which prepayment is made. As used in this definition, the term “Calculated Payments” shall mean the monthly payments of interest only which would be due based on the principal amount of this Note being prepaid on the Prepayment Date and assuming an interest rate per annum equal to the difference (if such difference is greater than zero) between (1) the Applicable Interest Rate and (2) the Yield Maintenance Treasury Rate (defined below). As used in this definition, the term “Discount Rate” shall mean the rate which, when compounded monthly, is equivalent to the Yield Maintenance Treasury Rate, when compounded semi-annually. As used in this definition, the term “Yield Maintenance Treasury Rate” shall mean the yield calculated by Lender by the linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading U.S. Government Securities/Treasury Constant Maturities for the week ending prior to the Prepayment Date, of U.S. Treasury Constant Maturities with maturity dates (one longer or one shorter) most nearly approximating the Permitted Prepayment Date. In the event Release H.15 is no longer published, Lender shall select a comparable publication to determine the Yield Maintenance Treasury Rate. In no event, however, shall Lender be required to reinvest any prepayment proceeds in U.S. Treasury obligations or otherwise.
K.	“Yield Maintenance Premium” shall mean an amount equal to the greater of: (x) one percent (1%) of the principal amount of this Note being prepaid or (y) the present value as of the Prepayment Date (defined below) of the Calculated Payments (defined below) from the Prepayment Date through the date occurring five (5) years prior to the Maturity Date determined by discounting such payments at the Discount Rate (defined below). As used in this definition, the term “Prepayment Date” shall mean the date on which prepayment is made. As used in this definition, the term “Calculated Payments” shall mean the monthly payments of interest only which would be due based on the principal amount of this Note being prepaid on the Prepayment Date and assuming an interest rate per annum equal to the difference (if such difference is greater than zero) between (l) the Applicable Interest Rate and (2) the Yield Maintenance Treasury Rate (defined below). As used in this definition, the term “Discount Rate” shall mean the rate which, when compounded monthly, is equivalent to the Yield Maintenance Treasury Rate, when compounded semi-annually. As used in this definition, the term “Yield Maintenance Treasury Rate” shall mean the yield calculated by Lender by the linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading U.S. Government Securities/Treasury Constant Maturities for the week ending prior to the Prepayment Date, of U.S. Treasury Constant Maturities with maturity dates (one longer or one shorter) most nearly approximating the Maturity Date. In the event Release H.15 is no longer published, Lender shall select a comparable publication to determine the Yield Maintenance Treasury Rate. In no event, however, shall Lender be required to reinvest any prepayment proceeds in U.S. Treasury obligations or otherwise.

I-44

MSBAM 2014-C14

FOOTNOTES TO APPENDIX I

L.	“Yield Maintenance Premium” shall mean an amount equal to the greater of: (x) one percent (1%) of the principal amount of this Note being prepaid or (y) the present value as of the Prepayment Date (defined below) of the Calculated Payments (defined below) from the Prepayment Date through the Maturity Date determined by discounting such payments at the Discount Rate (defined below). As used in this definition, the term “Prepayment Date” shall mean the date on which prepayment is made. As used in this definition, the term “Calculated Payments” shall mean the monthly payments of interest only which would be due based on the principal amount of this Note being prepaid on the Prepayment Date and assuming an interest rate per annum equal to the difference (if such difference is greater than zero) between (1) the Applicable Interest Rate and (2) the Yield Maintenance Treasury Rate (defined below). As used in this definition, the term “Discount Rate” shall mean the rate which, when compounded monthly, is equivalent to the Yield Maintenance Treasury Rate, when compounded semiannually. As used in this definition, the term “Yield Maintenance Treasury Rate” shall mean the yield calculated by Lender by the linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading U.S. Government Securities/Treasury Constant Maturities for the week ending prior to the Prepayment Date, of U.S. Treasury Constant Maturities with maturity dates (one longer or one shorter) most nearly approximating the Maturity Date. In the event Release H.15 is no longer published, Lender shall select a comparable publication to determine the Yield Maintenance Treasury Rate. In no event, however, shall Lender be required to reinvest any prepayment proceeds in U.S. Treasury obligations or otherwise.
M.	“Yield Maintenance Premium” shall mean an amount equal to the greater of: (x) one percent (1%) of the principal amount of this Note being prepaid or (y) the present value as of the Prepayment Date of the Calculated Payments (defined below) from the Prepayment Date through the Permitted Prepayment Date (defined below) determined by discounting such payments at the Discount Rate (defined below). As used in this definition, the term “Prepayment Date” shall mean the date on which prepayment is made. As used in this definition, the term “Calculated Payments” shall mean the monthly payments of interest only which would be due based on the principal amount of this Note being prepaid on the Prepayment Date and assuming an interest rate per annum equal to the difference (if such difference is greater than zero) between (1) the Applicable Interest Rate and (2) the Yield Maintenance Treasury Rate (defined below). As used in this definition, the term “Discount Rate” shall mean the rate which, when compounded monthly, is equivalent to the Yield Maintenance Treasury Rate, when compounded semi-annually. As used in this definition, the term “Yield Maintenance Treasury Rate” shall mean the yield calculated by Lender by the linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading U.S. Government Securities/Treasury Constant Maturities for the week ending prior to the Prepayment Date, of U.S. Treasury Constant Maturities with maturity dates (one longer or one shorter) most nearly approximating the Permitted Prepayment Date. In the event Release H.15 is no longer published, Lender shall select a comparable publication to determine the Yield Maintenance Treasury Rate. In no event, however, shall Lender be required to reinvest any prepayment proceeds in U.S. Treasury obligations or otherwise.
N.	“Yield Maintenance Premium” shall mean an amount equal to the greater of: (x) one percent (1%) of the outstanding principal amount of this Note being prepaid or (y) the present value as of the Prepayment Date (defined below) of the Calculated Payments (defined below) from the Prepayment Date through the Payment Date that is three (3) months prior to the Maturity Date determined by discounting such payments at the Discount Rate (defined below). As used in this definition, the term “Prepayment Date” shall mean the date on which prepayment is made. As used in this definition, the term “Calculated Payments” shall mean the monthly payments of interest only which would be due based on the principal amount of this Note being prepaid on the Prepayment Date and assuming an interest rate per annum equal to the difference (if such difference is greater than zero) between (1) the Applicable Interest Rate and (2) the Yield Maintenance Treasury Rate (defined below). As used in this definition, the term “Discount Rate” shall mean the rate which, when compounded monthly, is equivalent to the Yield Maintenance Treasury Rate, when compounded semiannually. As used in this definition, the term “Yield Maintenance Treasury Rate” shall mean the yield calculated by Lender by the linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading U.S. Government Securities/Treasury Constant Maturities for the week ending prior to the Prepayment Date, of U.S. Treasury Constant Maturities with maturity dates (one longer or one shorter) most nearly approximating the Maturity Date. In the event Release H.15 is no longer published, Lender shall select a comparable publication to determine the Yield Maintenance Treasury Rate. In no event, however, shall Lender be required to reinvest any prepayment proceeds in U.S. Treasury obligations or otherwise.

I-45