FWP 1 n4723-x11_newissuecmbsa1.htm FREE WRITING PROSPECTUS

    FREE WRITING PROSPECTUS
    FILED  PURSUANT TO RULE 433
    REGISTRATION FILE NO.: 333-276033-07

NEW ISSUE CMBS: BBCMS 2025-C32

$859.773MM NEW ISSUE CMBS ***PUBLIC PRICING DETAIL***

 

JOINT LEADS: BARCLAYS; BMO CAPITAL MARKETS; CITIGROUP DEUTSCHE BANK SECURITIES; KEYBANC CAPITAL MARKETS; SOCIÉTÉ GÉNÉRALE; UBS SECURITIES LLC; WELLS FARGO SECURITIES
   
CO-MANAGERS: ACADEMY SECURITIES; DREXEL HAMILTON
   
RATING AGENCIES: S&P; FITCH; KBRA

 

PRICED - TOE: 11:06 AM ET

 

*PUBLIC OFFERED CERTIFICATES*

 

CLASS  RATINGS (S/F/K) AVAILABLE SIZE ($MM) C/E WAL COUPON PRICE YIELD SPREAD (J+)
A-1 AAA/AAA/AAA 9.669 30.000% 3.01 4.968 99.99822 4.94876 J+62.8
A-3 AAA/AAA/AAA 16.289 30.000% 8.26 5.608 100.99672 5.48687 J+92.0
A-4 AAA/AAA/AAA 50.000 30.000% 9.61 5.433 100.99692 5.33071 J+72.0
A-5 AAA/AAA/AAA 578.428 30.000% 9.82 5.720 102.99720 5.35764 J+74.0
A-SB AAA/AAA/AAA 18.064 30.000% 7.24 5.704 102.99673 5.22380 J+69.0
A-S AA/AAA/AAA 64.843 23.250% 9.93 5.930 102.99478 5.57102 J+95.0
B AA-/AA/AA+ 37.225 19.375% 9.93 6.130 102.99346 5.77102 J+115.0
C A-/A-/A+ 51.634 14.000% 9.93 6.125 99.99871 6.17102 J+155.0

* AVAILABLE SIZE ($MM) IS NET OF RISK RETENTION

 

- SETTLEMENT: ON OR ABOUT WEDNESDAY, FEBRUARY 12, 2025
   
*TRANSACTION SUMMARY*
- POOL BALANCE: $999,736,508
- NUMBER OF LOANS: 49
- NUMBER OF PROPS: 77
- WA CUT-OFF LTV: 58.4%
- WA MATURITY LTV: 56.6%
- WA U/W NCF DSCR: 1.60x
- WA U/W NOI DY: 12.2%
- WA MORTGAGE RATE: 6.82980%
- TOP 10 LOANS %: 56.3%
- WA REM TERM: 118 MONTHS
- TOP 5 PROP TYPES: MIXED USE (22.8%); RETAIL (22.6%); MULTIFAMILY (16.4%); HOSPITALITY (13.3%); INDUSTRIAL (10.8%)
- TOP 5 STATES: CA (20.1%); OH (9.6%); PA (9.1%); MD (8.4%); FL (8.1%)

----------------------------------------------------

THE SECURITIES OFFERED BY THESE MATERIALS ARE BEING OFFERED WHEN, AS AND IF ISSUED. THIS FREE WRITING PROSPECTUS IS NOT AN OFFER TO SELL OR A SOLICITATION OF AN OFFER TO BUY THESE SECURITIES IN ANY STATE OR OTHER JURISDICTION WHERE SUCH OFFER, SOLICITATION OR SALE IS NOT PERMITTED. THESE SECURITIES DO NOT REPRESENT AN INTEREST IN OR OBLIGATION OF THE DEPOSITOR, THE SPONSORS, THE ORIGINATORS, THE MASTER SERVICER, THE SPECIAL SERVICER, THE TRUSTEE, THE CERTIFICATE ADMINISTRATOR, THE OPERATING ADVISOR, THE ASSET REPRESENTATIONS REVIEWER, THE CONTROLLING CLASS REPRESENTATIVE, THE COMPANION LOAN HOLDERS (OR THEIR REPRESENTATIVES), THE UNDERWRITERS OR ANY OF THEIR RESPECTIVE AFFILIATES. NEITHER THESE SECURITIES NOR THE MORTGAGE LOANS ARE INSURED OR GUARANTEED BY ANY GOVERNMENTAL AGENCY OR INSTRUMENTALITY OR PRIVATE INSURER.

 

THE ISSUER HAS FILED A REGISTRATION STATEMENT (INCLUDING A PROSPECTUS) WITH THE U.S. SECURITIES AND EXCHANGE COMMISSION (SEC) FOR THIS OFFERING. BEFORE YOU INVEST, YOU SHOULD READ THE PROSPECTUS FOR THIS OFFERING IN THAT REGISTRATION STATEMENT, AND OTHER DOCUMENTS THAT THE ISSUER HAS FILED WITH THE SEC, FOR MORE COMPLETE INFORMATION ABOUT THE ISSUER AND THIS OFFERING. YOU MAY GET THESE DOCUMENTS FOR FREE BY SEARCHING THE SEC ONLINE DATABASE (EDGAR) AT WWW.SEC.GOV. ALTERNATIVELY, YOU MAY OBTAIN A COPY OF THE PROSPECTUS FROM BARCLAYS CAPITAL INC. BY CALLING 1-888-603-5847.

 

ANY LEGENDS, DISCLAIMERS OR OTHER NOTICES THAT MAY APPEAR AT THE BOTTOM OF ANY EMAIL COMMUNICATION TO WHICH THIS DOCUMENT IS ATTACHED RELATING TO (1) THESE MATERIALS NOT CONSTITUTING AN OFFER (OR A SOLICITATION OF AN OFFER), (2) NO REPRESENTATION THAT THESE MATERIALS ARE ACCURATE OR COMPLETE AND MAY NOT BE UPDATED OR (3) THESE MATERIALS POSSIBLY BEING CONFIDENTIAL, ARE NOT APPLICABLE TO THESE MATERIALS AND SHOULD BE DISREGARDED. SUCH LEGENDS, DISCLAIMERS OR OTHER NOTICES HAVE BEEN AUTOMATICALLY GENERATED AS A RESULT OF THESE MATERIALS HAVING BEEN SENT VIA BLOOMBERG OR ANOTHER SYSTEM.