false2025Q2000153963812-31http://fasb.org/us-gaap/2025#OtherAssetshttp://fasb.org/us-gaap/2025#OtherAssets112P2Yxbrli:sharesiso4217:USDiso4217:USDxbrli:sharestbk:segmenttbk:securitytbk:investmentxbrli:puretbk:agreementtbk:portfolio00015396382025-01-012025-06-3000015396382025-07-140001539638us-gaap:CommonStockMember2025-01-012025-06-300001539638tbk:DepositarySharesMember2025-01-012025-06-3000015396382025-06-3000015396382024-12-3100015396382025-04-012025-06-3000015396382024-04-012024-06-3000015396382024-01-012024-06-300001539638us-gaap:DepositAccountMember2025-04-012025-06-300001539638us-gaap:DepositAccountMember2024-04-012024-06-300001539638us-gaap:DepositAccountMember2025-01-012025-06-300001539638us-gaap:DepositAccountMember2024-01-012024-06-300001539638us-gaap:CreditAndDebitCardMember2025-04-012025-06-300001539638us-gaap:CreditAndDebitCardMember2024-04-012024-06-300001539638us-gaap:CreditAndDebitCardMember2025-01-012025-06-300001539638us-gaap:CreditAndDebitCardMember2024-01-012024-06-300001539638us-gaap:FinancialServiceMember2025-04-012025-06-300001539638us-gaap:FinancialServiceMember2024-04-012024-06-300001539638us-gaap:FinancialServiceMember2025-01-012025-06-300001539638us-gaap:FinancialServiceMember2024-01-012024-06-300001539638us-gaap:PreferredStockMember2024-12-310001539638us-gaap:CommonStockMember2024-12-310001539638us-gaap:AdditionalPaidInCapitalMember2024-12-310001539638us-gaap:TreasuryStockCommonMember2024-12-310001539638us-gaap:RetainedEarningsMember2024-12-310001539638us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310001539638us-gaap:CommonStockMember2025-01-012025-03-310001539638us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-3100015396382025-01-012025-03-310001539638us-gaap:TreasuryStockCommonMember2025-01-012025-03-310001539638us-gaap:RetainedEarningsMember2025-01-012025-03-310001539638us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-03-310001539638us-gaap:PreferredStockMember2025-03-310001539638us-gaap:CommonStockMember2025-03-310001539638us-gaap:AdditionalPaidInCapitalMember2025-03-310001539638us-gaap:TreasuryStockCommonMember2025-03-310001539638us-gaap:RetainedEarningsMember2025-03-310001539638us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-3100015396382025-03-310001539638us-gaap:CommonStockMember2025-04-012025-06-300001539638us-gaap:AdditionalPaidInCapitalMember2025-04-012025-06-300001539638us-gaap:TreasuryStockCommonMember2025-04-012025-06-300001539638us-gaap:RetainedEarningsMember2025-04-012025-06-300001539638us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-04-012025-06-300001539638us-gaap:PreferredStockMember2025-06-300001539638us-gaap:CommonStockMember2025-06-300001539638us-gaap:AdditionalPaidInCapitalMember2025-06-300001539638us-gaap:TreasuryStockCommonMember2025-06-300001539638us-gaap:RetainedEarningsMember2025-06-300001539638us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-06-300001539638us-gaap:PreferredStockMember2023-12-310001539638us-gaap:CommonStockMember2023-12-310001539638us-gaap:AdditionalPaidInCapitalMember2023-12-310001539638us-gaap:TreasuryStockCommonMember2023-12-310001539638us-gaap:RetainedEarningsMember2023-12-310001539638us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-3100015396382023-12-310001539638us-gaap:CommonStockMember2024-01-012024-03-310001539638us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-3100015396382024-01-012024-03-310001539638us-gaap:TreasuryStockCommonMember2024-01-012024-03-310001539638us-gaap:RetainedEarningsMember2024-01-012024-03-310001539638us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-310001539638us-gaap:PreferredStockMember2024-03-310001539638us-gaap:CommonStockMember2024-03-310001539638us-gaap:AdditionalPaidInCapitalMember2024-03-310001539638us-gaap:TreasuryStockCommonMember2024-03-310001539638us-gaap:RetainedEarningsMember2024-03-310001539638us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-3100015396382024-03-310001539638us-gaap:CommonStockMember2024-04-012024-06-300001539638us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300001539638us-gaap:TreasuryStockCommonMember2024-04-012024-06-300001539638us-gaap:RetainedEarningsMember2024-04-012024-06-300001539638us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-300001539638us-gaap:PreferredStockMember2024-06-300001539638us-gaap:CommonStockMember2024-06-300001539638us-gaap:AdditionalPaidInCapitalMember2024-06-300001539638us-gaap:TreasuryStockCommonMember2024-06-300001539638us-gaap:RetainedEarningsMember2024-06-300001539638us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-3000015396382024-06-300001539638tbk:UnitedStatesPostalServiceMembertbk:FactoredReceivablesSegmentMember2025-06-300001539638tbk:UnitedStatesPostalServiceMembertbk:FactoredReceivablesSegmentMember2025-06-302025-06-300001539638tbk:FactoredReceivablesSegmentMembertbk:UnitedStatesPostalServiceMemberus-gaap:SubsequentEventMember2025-07-102025-07-100001539638tbk:FactoredReceivablesSegmentMembertbk:UnitedStatesPostalServiceMembertbk:LargeCarrierMember2025-06-302025-06-300001539638tbk:FactoredReceivablesSegmentMembertbk:UnitedStatesPostalServiceMembertbk:CVLGMember2025-06-302025-06-300001539638tbk:FactoredReceivablesSegmentMembertbk:UnitedStatesPostalServiceMemberus-gaap:SubsequentEventMember2025-07-100001539638tbk:GreenscreensAIInc.Member2025-05-080001539638tbk:GreenscreensAIInc.Memberus-gaap:CustomerRelationshipsMember2025-05-080001539638tbk:GreenscreensAIInc.Membertbk:CapitalizedSoftwareMember2025-05-080001539638tbk:GreenscreensAIInc.Member2025-05-082025-05-080001539638tbk:GreenscreensAIInc.Membertbk:FactoringSegmentMember2025-05-080001539638tbk:GreenscreensAIInc.Membertbk:PaymentsSegmentMember2025-05-080001539638tbk:GreenscreensAIInc.Membertbk:IntelligenceMember2025-05-080001539638tbk:GreenscreensAIInc.Memberus-gaap:CustomerRelationshipsMember2025-05-082025-05-080001539638tbk:GreenscreensAIInc.Membertbk:CapitalizedSoftwareMember2025-05-082025-05-080001539638tbk:GreenscreensAIInc.Memberus-gaap:CustomerRelationshipsMembertbk:IntelligenceMember2025-05-082025-05-080001539638tbk:GreenscreensAIInc.Memberus-gaap:CustomerRelationshipsMembertbk:PaymentsSegmentMember2025-05-082025-05-080001539638tbk:GreenscreensAIInc.Member2025-06-300001539638tbk:GreenscreensAIInc.Member2025-03-310001539638tbk:IsometricTechnologiesIncMembertbk:CapitalizedSoftwareMember2024-12-010001539638tbk:IsometricTechnologiesIncMemberus-gaap:CustomerRelationshipsMember2024-12-010001539638tbk:IsometricTechnologiesIncMemberus-gaap:OtherIntangibleAssetsMember2024-12-010001539638tbk:IsometricTechnologiesIncMember2024-12-010001539638tbk:IsometricTechnologiesIncMember2024-12-012024-12-010001539638tbk:IsometricTechnologiesIncMembertbk:CapitalizedSoftwareMember2024-12-012024-12-010001539638tbk:IsometricTechnologiesIncMemberus-gaap:CustomerRelationshipsMember2024-12-012024-12-010001539638tbk:IsometricTechnologiesIncMemberus-gaap:TradeNamesMember2024-12-012024-12-010001539638tbk:IsometricTechnologiesIncMember2024-12-310001539638tbk:TraxGroupIncMember2025-06-300001539638tbk:WarehouseSolutionsIncMember2025-06-300001539638us-gaap:ResidentialMortgageBackedSecuritiesMember2025-06-300001539638us-gaap:AssetBackedSecuritiesMember2025-06-300001539638us-gaap:USStatesAndPoliticalSubdivisionsMember2025-06-300001539638us-gaap:CollateralizedDebtObligationsMember2025-06-300001539638us-gaap:CorporateDebtSecuritiesMember2025-06-300001539638tbk:SbaPooledSecuritiesMember2025-06-300001539638us-gaap:ResidentialMortgageBackedSecuritiesMember2024-12-310001539638us-gaap:AssetBackedSecuritiesMember2024-12-310001539638us-gaap:USStatesAndPoliticalSubdivisionsMember2024-12-310001539638us-gaap:CollateralizedDebtObligationsMember2024-12-310001539638us-gaap:CorporateDebtSecuritiesMember2024-12-310001539638tbk:SbaPooledSecuritiesMember2024-12-310001539638us-gaap:AssetPledgedAsCollateralMember2025-06-300001539638us-gaap:AssetPledgedAsCollateralMember2024-12-310001539638us-gaap:CommercialRealEstatePortfolioSegmentMember2025-06-300001539638us-gaap:CommercialRealEstatePortfolioSegmentMember2024-12-310001539638tbk:ConstructionLandDevelopmentLandPortfolioSegmentMember2025-06-300001539638tbk:ConstructionLandDevelopmentLandPortfolioSegmentMember2024-12-310001539638us-gaap:ResidentialPortfolioSegmentMember2025-06-300001539638us-gaap:ResidentialPortfolioSegmentMember2024-12-310001539638us-gaap:CommercialPortfolioSegmentMember2025-06-300001539638us-gaap:CommercialPortfolioSegmentMember2024-12-310001539638tbk:ConstructionLandDevelopmentLandPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-06-300001539638us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-06-300001539638tbk:FarmlandPortfolioSegmentMember2025-06-300001539638tbk:FarmlandPortfolioSegmentMember2024-12-310001539638tbk:FactoredReceivablesSegmentMember2025-06-300001539638tbk:FactoredReceivablesSegmentMember2024-12-310001539638us-gaap:ConsumerPortfolioSegmentMember2025-06-300001539638us-gaap:ConsumerPortfolioSegmentMember2024-12-310001539638tbk:MortgageWarehouseSegmentMember2025-06-300001539638tbk:MortgageWarehouseSegmentMember2024-12-310001539638stpr:TXus-gaap:GeographicConcentrationRiskMemberus-gaap:AccountsReceivableMember2025-01-012025-06-300001539638stpr:COus-gaap:GeographicConcentrationRiskMemberus-gaap:AccountsReceivableMember2025-01-012025-06-300001539638stpr:ILus-gaap:GeographicConcentrationRiskMemberus-gaap:AccountsReceivableMember2025-01-012025-06-300001539638stpr:IAus-gaap:GeographicConcentrationRiskMemberus-gaap:AccountsReceivableMember2025-01-012025-06-300001539638tbk:TexasColoradoIllinoisAndIowaMemberus-gaap:GeographicConcentrationRiskMemberus-gaap:AccountsReceivableMember2025-01-012025-06-300001539638stpr:TXus-gaap:GeographicConcentrationRiskMemberus-gaap:AccountsReceivableMember2024-01-012024-12-310001539638stpr:ILus-gaap:GeographicConcentrationRiskMemberus-gaap:AccountsReceivableMember2024-01-012024-12-310001539638stpr:COus-gaap:GeographicConcentrationRiskMemberus-gaap:AccountsReceivableMember2024-01-012024-12-310001539638stpr:IAus-gaap:GeographicConcentrationRiskMemberus-gaap:AccountsReceivableMember2024-01-012024-12-310001539638tbk:TexasColoradoIllinoisAndIowaMemberus-gaap:GeographicConcentrationRiskMemberus-gaap:AccountsReceivableMember2024-01-012024-12-310001539638us-gaap:CommercialRealEstatePortfolioSegmentMembertbk:LoansHeldForInvestmentMember2025-03-310001539638us-gaap:CommercialRealEstatePortfolioSegmentMembertbk:LoansHeldForInvestmentMember2025-04-012025-06-300001539638us-gaap:CommercialRealEstatePortfolioSegmentMembertbk:LoansHeldForInvestmentMember2025-06-300001539638tbk:ConstructionLandDevelopmentLandPortfolioSegmentMembertbk:LoansHeldForInvestmentMember2025-03-310001539638tbk:ConstructionLandDevelopmentLandPortfolioSegmentMembertbk:LoansHeldForInvestmentMember2025-04-012025-06-300001539638tbk:ConstructionLandDevelopmentLandPortfolioSegmentMembertbk:LoansHeldForInvestmentMember2025-06-300001539638us-gaap:ResidentialPortfolioSegmentMembertbk:LoansHeldForInvestmentMember2025-03-310001539638us-gaap:ResidentialPortfolioSegmentMembertbk:LoansHeldForInvestmentMember2025-04-012025-06-300001539638us-gaap:ResidentialPortfolioSegmentMembertbk:LoansHeldForInvestmentMember2025-06-300001539638tbk:FarmlandPortfolioSegmentMembertbk:LoansHeldForInvestmentMember2025-03-310001539638tbk:FarmlandPortfolioSegmentMembertbk:LoansHeldForInvestmentMember2025-04-012025-06-300001539638tbk:FarmlandPortfolioSegmentMembertbk:LoansHeldForInvestmentMember2025-06-300001539638us-gaap:CommercialPortfolioSegmentMembertbk:LoansHeldForInvestmentMember2025-03-310001539638us-gaap:CommercialPortfolioSegmentMembertbk:LoansHeldForInvestmentMember2025-04-012025-06-300001539638us-gaap:CommercialPortfolioSegmentMembertbk:LoansHeldForInvestmentMember2025-06-300001539638tbk:FactoredReceivablesSegmentMembertbk:LoansHeldForInvestmentMember2025-03-310001539638tbk:FactoredReceivablesSegmentMembertbk:LoansHeldForInvestmentMember2025-04-012025-06-300001539638tbk:FactoredReceivablesSegmentMembertbk:LoansHeldForInvestmentMember2025-06-300001539638us-gaap:ConsumerPortfolioSegmentMembertbk:LoansHeldForInvestmentMember2025-03-310001539638us-gaap:ConsumerPortfolioSegmentMembertbk:LoansHeldForInvestmentMember2025-04-012025-06-300001539638us-gaap:ConsumerPortfolioSegmentMembertbk:LoansHeldForInvestmentMember2025-06-300001539638tbk:MortgageWarehouseSegmentMembertbk:LoansHeldForInvestmentMember2025-03-310001539638tbk:MortgageWarehouseSegmentMembertbk:LoansHeldForInvestmentMember2025-04-012025-06-300001539638tbk:MortgageWarehouseSegmentMembertbk:LoansHeldForInvestmentMember2025-06-300001539638tbk:LoansHeldForInvestmentMember2025-03-310001539638tbk:LoansHeldForInvestmentMember2025-04-012025-06-300001539638tbk:LoansHeldForInvestmentMember2025-06-300001539638us-gaap:CommercialRealEstatePortfolioSegmentMembertbk:LoansHeldForInvestmentMember2024-03-310001539638us-gaap:CommercialRealEstatePortfolioSegmentMembertbk:LoansHeldForInvestmentMember2024-04-012024-06-300001539638us-gaap:CommercialRealEstatePortfolioSegmentMembertbk:LoansHeldForInvestmentMember2024-06-300001539638tbk:ConstructionLandDevelopmentLandPortfolioSegmentMembertbk:LoansHeldForInvestmentMember2024-03-310001539638tbk:ConstructionLandDevelopmentLandPortfolioSegmentMembertbk:LoansHeldForInvestmentMember2024-04-012024-06-300001539638tbk:ConstructionLandDevelopmentLandPortfolioSegmentMembertbk:LoansHeldForInvestmentMember2024-06-300001539638us-gaap:ResidentialPortfolioSegmentMembertbk:LoansHeldForInvestmentMember2024-03-310001539638us-gaap:ResidentialPortfolioSegmentMembertbk:LoansHeldForInvestmentMember2024-04-012024-06-300001539638us-gaap:ResidentialPortfolioSegmentMembertbk:LoansHeldForInvestmentMember2024-06-300001539638tbk:FarmlandPortfolioSegmentMembertbk:LoansHeldForInvestmentMember2024-03-310001539638tbk:FarmlandPortfolioSegmentMembertbk:LoansHeldForInvestmentMember2024-04-012024-06-300001539638tbk:FarmlandPortfolioSegmentMembertbk:LoansHeldForInvestmentMember2024-06-300001539638us-gaap:CommercialPortfolioSegmentMembertbk:LoansHeldForInvestmentMember2024-03-310001539638us-gaap:CommercialPortfolioSegmentMembertbk:LoansHeldForInvestmentMember2024-04-012024-06-300001539638us-gaap:CommercialPortfolioSegmentMembertbk:LoansHeldForInvestmentMember2024-06-300001539638tbk:FactoredReceivablesSegmentMembertbk:LoansHeldForInvestmentMember2024-03-310001539638tbk:FactoredReceivablesSegmentMembertbk:LoansHeldForInvestmentMember2024-04-012024-06-300001539638tbk:FactoredReceivablesSegmentMembertbk:LoansHeldForInvestmentMember2024-06-300001539638us-gaap:ConsumerPortfolioSegmentMembertbk:LoansHeldForInvestmentMember2024-03-310001539638us-gaap:ConsumerPortfolioSegmentMembertbk:LoansHeldForInvestmentMember2024-04-012024-06-300001539638us-gaap:ConsumerPortfolioSegmentMembertbk:LoansHeldForInvestmentMember2024-06-300001539638tbk:MortgageWarehouseSegmentMembertbk:LoansHeldForInvestmentMember2024-03-310001539638tbk:MortgageWarehouseSegmentMembertbk:LoansHeldForInvestmentMember2024-04-012024-06-300001539638tbk:MortgageWarehouseSegmentMembertbk:LoansHeldForInvestmentMember2024-06-300001539638tbk:LoansHeldForInvestmentMember2024-03-310001539638tbk:LoansHeldForInvestmentMember2024-04-012024-06-300001539638tbk:LoansHeldForInvestmentMember2024-06-300001539638us-gaap:CommercialRealEstatePortfolioSegmentMembertbk:LoansHeldForInvestmentMember2024-12-310001539638us-gaap:CommercialRealEstatePortfolioSegmentMembertbk:LoansHeldForInvestmentMember2025-01-012025-06-300001539638tbk:ConstructionLandDevelopmentLandPortfolioSegmentMembertbk:LoansHeldForInvestmentMember2024-12-310001539638tbk:ConstructionLandDevelopmentLandPortfolioSegmentMembertbk:LoansHeldForInvestmentMember2025-01-012025-06-300001539638us-gaap:ResidentialPortfolioSegmentMembertbk:LoansHeldForInvestmentMember2024-12-310001539638us-gaap:ResidentialPortfolioSegmentMembertbk:LoansHeldForInvestmentMember2025-01-012025-06-300001539638tbk:FarmlandPortfolioSegmentMembertbk:LoansHeldForInvestmentMember2024-12-310001539638tbk:FarmlandPortfolioSegmentMembertbk:LoansHeldForInvestmentMember2025-01-012025-06-300001539638us-gaap:CommercialPortfolioSegmentMembertbk:LoansHeldForInvestmentMember2024-12-310001539638us-gaap:CommercialPortfolioSegmentMembertbk:LoansHeldForInvestmentMember2025-01-012025-06-300001539638tbk:FactoredReceivablesSegmentMembertbk:LoansHeldForInvestmentMember2024-12-310001539638tbk:FactoredReceivablesSegmentMembertbk:LoansHeldForInvestmentMember2025-01-012025-06-300001539638us-gaap:ConsumerPortfolioSegmentMembertbk:LoansHeldForInvestmentMember2024-12-310001539638us-gaap:ConsumerPortfolioSegmentMembertbk:LoansHeldForInvestmentMember2025-01-012025-06-300001539638tbk:MortgageWarehouseSegmentMembertbk:LoansHeldForInvestmentMember2024-12-310001539638tbk:MortgageWarehouseSegmentMembertbk:LoansHeldForInvestmentMember2025-01-012025-06-300001539638tbk:LoansHeldForInvestmentMember2024-12-310001539638tbk:LoansHeldForInvestmentMember2025-01-012025-06-300001539638us-gaap:CommercialRealEstatePortfolioSegmentMembertbk:LoansHeldForInvestmentMember2023-12-310001539638us-gaap:CommercialRealEstatePortfolioSegmentMembertbk:LoansHeldForInvestmentMember2024-01-012024-06-300001539638tbk:ConstructionLandDevelopmentLandPortfolioSegmentMembertbk:LoansHeldForInvestmentMember2023-12-310001539638tbk:ConstructionLandDevelopmentLandPortfolioSegmentMembertbk:LoansHeldForInvestmentMember2024-01-012024-06-300001539638us-gaap:ResidentialPortfolioSegmentMembertbk:LoansHeldForInvestmentMember2023-12-310001539638us-gaap:ResidentialPortfolioSegmentMembertbk:LoansHeldForInvestmentMember2024-01-012024-06-300001539638tbk:FarmlandPortfolioSegmentMembertbk:LoansHeldForInvestmentMember2023-12-310001539638tbk:FarmlandPortfolioSegmentMembertbk:LoansHeldForInvestmentMember2024-01-012024-06-300001539638us-gaap:CommercialPortfolioSegmentMembertbk:LoansHeldForInvestmentMember2023-12-310001539638us-gaap:CommercialPortfolioSegmentMembertbk:LoansHeldForInvestmentMember2024-01-012024-06-300001539638tbk:FactoredReceivablesSegmentMembertbk:LoansHeldForInvestmentMember2023-12-310001539638tbk:FactoredReceivablesSegmentMembertbk:LoansHeldForInvestmentMember2024-01-012024-06-300001539638us-gaap:ConsumerPortfolioSegmentMembertbk:LoansHeldForInvestmentMember2023-12-310001539638us-gaap:ConsumerPortfolioSegmentMembertbk:LoansHeldForInvestmentMember2024-01-012024-06-300001539638tbk:MortgageWarehouseSegmentMembertbk:LoansHeldForInvestmentMember2023-12-310001539638tbk:MortgageWarehouseSegmentMembertbk:LoansHeldForInvestmentMember2024-01-012024-06-300001539638tbk:LoansHeldForInvestmentMember2023-12-310001539638tbk:LoansHeldForInvestmentMember2024-01-012024-06-300001539638tbk:ChangesInAllowanceForCreditLossesMember2025-04-012025-06-300001539638tbk:ChangesInAllowanceForCreditLossesMember2024-04-012024-06-300001539638tbk:ChangesInAllowanceForCreditLossesMember2025-01-012025-06-300001539638tbk:ChangesInAllowanceForCreditLossesMember2024-01-012024-06-300001539638us-gaap:RealEstateMemberus-gaap:CommercialRealEstateMember2025-06-300001539638us-gaap:AccountsReceivableMemberus-gaap:CommercialRealEstateMember2025-06-300001539638us-gaap:EquipmentMemberus-gaap:CommercialRealEstateMember2025-06-300001539638tbk:OtherCollateralMemberMemberus-gaap:CommercialRealEstateMember2025-06-300001539638us-gaap:CommercialRealEstateMember2025-06-300001539638us-gaap:RealEstateMembertbk:ConstructionLandDevelopmentLandCollateralMember2025-06-300001539638us-gaap:AccountsReceivableMembertbk:ConstructionLandDevelopmentLandCollateralMember2025-06-300001539638us-gaap:EquipmentMembertbk:ConstructionLandDevelopmentLandCollateralMember2025-06-300001539638tbk:OtherCollateralMemberMembertbk:ConstructionLandDevelopmentLandCollateralMember2025-06-300001539638tbk:ConstructionLandDevelopmentLandCollateralMember2025-06-300001539638us-gaap:RealEstateMemberus-gaap:ResidentialRealEstateMember2025-06-300001539638us-gaap:AccountsReceivableMemberus-gaap:ResidentialRealEstateMember2025-06-300001539638us-gaap:EquipmentMemberus-gaap:ResidentialRealEstateMember2025-06-300001539638tbk:OtherCollateralMemberMemberus-gaap:ResidentialRealEstateMember2025-06-300001539638us-gaap:ResidentialRealEstateMember2025-06-300001539638us-gaap:RealEstateMembertbk:FarmlandCollateralMember2025-06-300001539638us-gaap:AccountsReceivableMembertbk:FarmlandCollateralMember2025-06-300001539638us-gaap:EquipmentMembertbk:FarmlandCollateralMember2025-06-300001539638tbk:OtherCollateralMemberMembertbk:FarmlandCollateralMember2025-06-300001539638tbk:FarmlandCollateralMember2025-06-300001539638us-gaap:RealEstateMembertbk:CommercialCollateralMember2025-06-300001539638us-gaap:AccountsReceivableMembertbk:CommercialCollateralMember2025-06-300001539638us-gaap:EquipmentMembertbk:CommercialCollateralMember2025-06-300001539638tbk:OtherCollateralMemberMembertbk:CommercialCollateralMember2025-06-300001539638tbk:CommercialCollateralMember2025-06-300001539638us-gaap:RealEstateMembertbk:FactoredReceivableCollateralMember2025-06-300001539638us-gaap:AccountsReceivableMembertbk:FactoredReceivableCollateralMember2025-06-300001539638us-gaap:EquipmentMembertbk:FactoredReceivableCollateralMember2025-06-300001539638tbk:OtherCollateralMemberMembertbk:FactoredReceivableCollateralMember2025-06-300001539638tbk:FactoredReceivableCollateralMember2025-06-300001539638us-gaap:RealEstateMembertbk:ConsumerCollateralMember2025-06-300001539638us-gaap:AccountsReceivableMembertbk:ConsumerCollateralMember2025-06-300001539638us-gaap:EquipmentMembertbk:ConsumerCollateralMember2025-06-300001539638tbk:OtherCollateralMemberMembertbk:ConsumerCollateralMember2025-06-300001539638tbk:ConsumerCollateralMember2025-06-300001539638us-gaap:RealEstateMembertbk:MortgageWarehouseCollateralMember2025-06-300001539638us-gaap:AccountsReceivableMembertbk:MortgageWarehouseCollateralMember2025-06-300001539638us-gaap:EquipmentMembertbk:MortgageWarehouseCollateralMember2025-06-300001539638tbk:OtherCollateralMemberMembertbk:MortgageWarehouseCollateralMember2025-06-300001539638tbk:MortgageWarehouseCollateralMember2025-06-300001539638us-gaap:RealEstateMembertbk:CollateralDependentLoansMember2025-06-300001539638us-gaap:AccountsReceivableMembertbk:CollateralDependentLoansMember2025-06-300001539638us-gaap:EquipmentMembertbk:CollateralDependentLoansMember2025-06-300001539638tbk:OtherCollateralMemberMembertbk:CollateralDependentLoansMember2025-06-300001539638tbk:CollateralDependentLoansMember2025-06-300001539638us-gaap:RealEstateMemberus-gaap:CommercialRealEstateMember2024-12-310001539638us-gaap:AccountsReceivableMemberus-gaap:CommercialRealEstateMember2024-12-310001539638us-gaap:EquipmentMemberus-gaap:CommercialRealEstateMember2024-12-310001539638tbk:OtherCollateralMemberMemberus-gaap:CommercialRealEstateMember2024-12-310001539638us-gaap:CommercialRealEstateMember2024-12-310001539638us-gaap:RealEstateMembertbk:ConstructionLandDevelopmentLandCollateralMember2024-12-310001539638us-gaap:AccountsReceivableMembertbk:ConstructionLandDevelopmentLandCollateralMember2024-12-310001539638us-gaap:EquipmentMembertbk:ConstructionLandDevelopmentLandCollateralMember2024-12-310001539638tbk:OtherCollateralMemberMembertbk:ConstructionLandDevelopmentLandCollateralMember2024-12-310001539638tbk:ConstructionLandDevelopmentLandCollateralMember2024-12-310001539638us-gaap:RealEstateMemberus-gaap:ResidentialRealEstateMember2024-12-310001539638us-gaap:AccountsReceivableMemberus-gaap:ResidentialRealEstateMember2024-12-310001539638us-gaap:EquipmentMemberus-gaap:ResidentialRealEstateMember2024-12-310001539638tbk:OtherCollateralMemberMemberus-gaap:ResidentialRealEstateMember2024-12-310001539638us-gaap:ResidentialRealEstateMember2024-12-310001539638us-gaap:RealEstateMembertbk:FarmlandCollateralMember2024-12-310001539638us-gaap:AccountsReceivableMembertbk:FarmlandCollateralMember2024-12-310001539638us-gaap:EquipmentMembertbk:FarmlandCollateralMember2024-12-310001539638tbk:OtherCollateralMemberMembertbk:FarmlandCollateralMember2024-12-310001539638tbk:FarmlandCollateralMember2024-12-310001539638us-gaap:RealEstateMembertbk:CommercialCollateralMember2024-12-310001539638us-gaap:AccountsReceivableMembertbk:CommercialCollateralMember2024-12-310001539638us-gaap:EquipmentMembertbk:CommercialCollateralMember2024-12-310001539638tbk:OtherCollateralMemberMembertbk:CommercialCollateralMember2024-12-310001539638tbk:CommercialCollateralMember2024-12-310001539638us-gaap:RealEstateMembertbk:FactoredReceivableCollateralMember2024-12-310001539638us-gaap:AccountsReceivableMembertbk:FactoredReceivableCollateralMember2024-12-310001539638us-gaap:EquipmentMembertbk:FactoredReceivableCollateralMember2024-12-310001539638tbk:OtherCollateralMemberMembertbk:FactoredReceivableCollateralMember2024-12-310001539638tbk:FactoredReceivableCollateralMember2024-12-310001539638us-gaap:RealEstateMembertbk:ConsumerCollateralMember2024-12-310001539638us-gaap:AccountsReceivableMembertbk:ConsumerCollateralMember2024-12-310001539638us-gaap:EquipmentMembertbk:ConsumerCollateralMember2024-12-310001539638tbk:OtherCollateralMemberMembertbk:ConsumerCollateralMember2024-12-310001539638tbk:ConsumerCollateralMember2024-12-310001539638us-gaap:RealEstateMembertbk:MortgageWarehouseCollateralMember2024-12-310001539638us-gaap:AccountsReceivableMembertbk:MortgageWarehouseCollateralMember2024-12-310001539638us-gaap:EquipmentMembertbk:MortgageWarehouseCollateralMember2024-12-310001539638tbk:OtherCollateralMemberMembertbk:MortgageWarehouseCollateralMember2024-12-310001539638tbk:MortgageWarehouseCollateralMember2024-12-310001539638us-gaap:RealEstateMembertbk:CollateralDependentLoansMember2024-12-310001539638us-gaap:AccountsReceivableMembertbk:CollateralDependentLoansMember2024-12-310001539638us-gaap:EquipmentMembertbk:CollateralDependentLoansMember2024-12-310001539638tbk:OtherCollateralMemberMembertbk:CollateralDependentLoansMember2024-12-310001539638tbk:CollateralDependentLoansMember2024-12-310001539638us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-06-300001539638us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-06-300001539638us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-06-300001539638us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2025-06-300001539638us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2025-06-300001539638tbk:ConstructionLandDevelopmentLandPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-06-300001539638tbk:ConstructionLandDevelopmentLandPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-06-300001539638tbk:ConstructionLandDevelopmentLandPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2025-06-300001539638tbk:ConstructionLandDevelopmentLandPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2025-06-300001539638us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-06-300001539638us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-06-300001539638us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-06-300001539638us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2025-06-300001539638us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2025-06-300001539638tbk:FarmlandPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-06-300001539638tbk:FarmlandPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-06-300001539638tbk:FarmlandPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-06-300001539638tbk:FarmlandPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2025-06-300001539638tbk:FarmlandPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2025-06-300001539638us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-06-300001539638us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-06-300001539638us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2025-06-300001539638us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2025-06-300001539638tbk:FactoredReceivablesSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-06-300001539638tbk:FactoredReceivablesSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-06-300001539638tbk:FactoredReceivablesSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-06-300001539638tbk:FactoredReceivablesSegmentMemberus-gaap:FinancialAssetPastDueMember2025-06-300001539638tbk:FactoredReceivablesSegmentMemberus-gaap:FinancialAssetNotPastDueMember2025-06-300001539638us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-06-300001539638us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-06-300001539638us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-06-300001539638us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2025-06-300001539638us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2025-06-300001539638tbk:MortgageWarehouseSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-06-300001539638tbk:MortgageWarehouseSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-06-300001539638tbk:MortgageWarehouseSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-06-300001539638tbk:MortgageWarehouseSegmentMemberus-gaap:FinancialAssetPastDueMember2025-06-300001539638tbk:MortgageWarehouseSegmentMemberus-gaap:FinancialAssetNotPastDueMember2025-06-300001539638us-gaap:FinancingReceivables30To59DaysPastDueMember2025-06-300001539638us-gaap:FinancingReceivables60To89DaysPastDueMember2025-06-300001539638us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-06-300001539638us-gaap:FinancialAssetPastDueMember2025-06-300001539638us-gaap:FinancialAssetNotPastDueMember2025-06-300001539638us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-310001539638us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310001539638us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-310001539638us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2024-12-310001539638us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2024-12-310001539638tbk:ConstructionLandDevelopmentLandPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-310001539638tbk:ConstructionLandDevelopmentLandPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310001539638tbk:ConstructionLandDevelopmentLandPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-310001539638tbk:ConstructionLandDevelopmentLandPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2024-12-310001539638tbk:ConstructionLandDevelopmentLandPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2024-12-310001539638us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-310001539638us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310001539638us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-310001539638us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2024-12-310001539638us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2024-12-310001539638tbk:FarmlandPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-310001539638tbk:FarmlandPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310001539638tbk:FarmlandPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-310001539638tbk:FarmlandPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2024-12-310001539638tbk:FarmlandPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2024-12-310001539638us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-310001539638us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310001539638us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-310001539638us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2024-12-310001539638us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2024-12-310001539638tbk:FactoredReceivablesSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-310001539638tbk:FactoredReceivablesSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310001539638tbk:FactoredReceivablesSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-310001539638tbk:FactoredReceivablesSegmentMemberus-gaap:FinancialAssetPastDueMember2024-12-310001539638tbk:FactoredReceivablesSegmentMemberus-gaap:FinancialAssetNotPastDueMember2024-12-310001539638us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-310001539638us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310001539638us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-310001539638us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2024-12-310001539638us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2024-12-310001539638tbk:MortgageWarehouseSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-310001539638tbk:MortgageWarehouseSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310001539638tbk:MortgageWarehouseSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-310001539638tbk:MortgageWarehouseSegmentMemberus-gaap:FinancialAssetPastDueMember2024-12-310001539638tbk:MortgageWarehouseSegmentMemberus-gaap:FinancialAssetNotPastDueMember2024-12-310001539638us-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-310001539638us-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310001539638us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-310001539638us-gaap:FinancialAssetPastDueMember2024-12-310001539638us-gaap:FinancialAssetNotPastDueMember2024-12-310001539638us-gaap:CommercialRealEstatePortfolioSegmentMember2025-04-012025-06-300001539638us-gaap:CommercialRealEstatePortfolioSegmentMember2024-04-012024-06-300001539638us-gaap:CommercialRealEstatePortfolioSegmentMember2025-01-012025-06-300001539638us-gaap:CommercialRealEstatePortfolioSegmentMember2024-01-012024-06-300001539638tbk:ConstructionLandDevelopmentLandPortfolioSegmentMember2025-04-012025-06-300001539638tbk:ConstructionLandDevelopmentLandPortfolioSegmentMember2024-04-012024-06-300001539638tbk:ConstructionLandDevelopmentLandPortfolioSegmentMember2025-01-012025-06-300001539638tbk:ConstructionLandDevelopmentLandPortfolioSegmentMember2024-01-012024-06-300001539638us-gaap:ResidentialPortfolioSegmentMember2025-04-012025-06-300001539638us-gaap:ResidentialPortfolioSegmentMember2024-04-012024-06-300001539638us-gaap:ResidentialPortfolioSegmentMember2025-01-012025-06-300001539638us-gaap:ResidentialPortfolioSegmentMember2024-01-012024-06-300001539638tbk:FarmlandPortfolioSegmentMember2025-04-012025-06-300001539638tbk:FarmlandPortfolioSegmentMember2024-04-012024-06-300001539638tbk:FarmlandPortfolioSegmentMember2025-01-012025-06-300001539638tbk:FarmlandPortfolioSegmentMember2024-01-012024-06-300001539638us-gaap:CommercialPortfolioSegmentMember2025-04-012025-06-300001539638us-gaap:CommercialPortfolioSegmentMember2024-04-012024-06-300001539638us-gaap:CommercialPortfolioSegmentMember2025-01-012025-06-300001539638us-gaap:CommercialPortfolioSegmentMember2024-01-012024-06-300001539638tbk:FactoredReceivablesSegmentMember2025-04-012025-06-300001539638tbk:FactoredReceivablesSegmentMember2024-04-012024-06-300001539638tbk:FactoredReceivablesSegmentMember2025-01-012025-06-300001539638tbk:FactoredReceivablesSegmentMember2024-01-012024-06-300001539638us-gaap:ConsumerPortfolioSegmentMember2025-04-012025-06-300001539638us-gaap:ConsumerPortfolioSegmentMember2024-04-012024-06-300001539638us-gaap:ConsumerPortfolioSegmentMember2025-01-012025-06-300001539638us-gaap:ConsumerPortfolioSegmentMember2024-01-012024-06-300001539638tbk:MortgageWarehouseSegmentMember2025-04-012025-06-300001539638tbk:MortgageWarehouseSegmentMember2024-04-012024-06-300001539638tbk:MortgageWarehouseSegmentMember2025-01-012025-06-300001539638tbk:MortgageWarehouseSegmentMember2024-01-012024-06-300001539638us-gaap:NonperformingFinancingReceivableMember2025-06-300001539638us-gaap:NonperformingFinancingReceivableMember2024-12-310001539638tbk:FactoredReceivablesSegmentMemberus-gaap:NonperformingFinancingReceivableMember2025-06-300001539638tbk:FactoredReceivablesSegmentMemberus-gaap:NonperformingFinancingReceivableMember2024-12-310001539638us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:PassMember2025-06-300001539638us-gaap:CommercialRealEstatePortfolioSegmentMembertbk:ClassifiedMember2025-06-300001539638tbk:ConstructionLandDevelopmentLandPortfolioSegmentMemberus-gaap:PassMember2025-06-300001539638tbk:ConstructionLandDevelopmentLandPortfolioSegmentMembertbk:ClassifiedMember2025-06-300001539638us-gaap:ResidentialPortfolioSegmentMemberus-gaap:PassMember2025-06-300001539638us-gaap:ResidentialPortfolioSegmentMembertbk:ClassifiedMember2025-06-300001539638tbk:FarmlandPortfolioSegmentMemberus-gaap:PassMember2025-06-300001539638tbk:FarmlandPortfolioSegmentMembertbk:ClassifiedMember2025-06-300001539638us-gaap:CommercialPortfolioSegmentMemberus-gaap:PassMember2025-06-300001539638us-gaap:CommercialPortfolioSegmentMembertbk:ClassifiedMember2025-06-300001539638tbk:FactoredReceivablesSegmentMemberus-gaap:PassMember2025-06-300001539638tbk:FactoredReceivablesSegmentMembertbk:ClassifiedMember2025-06-300001539638us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PassMember2025-06-300001539638us-gaap:ConsumerPortfolioSegmentMembertbk:ClassifiedMember2025-06-300001539638tbk:MortgageWarehouseSegmentMemberus-gaap:PassMember2025-06-300001539638tbk:MortgageWarehouseSegmentMembertbk:ClassifiedMember2025-06-300001539638us-gaap:PassMember2025-06-300001539638tbk:ClassifiedMember2025-06-300001539638us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:PassMember2024-12-310001539638us-gaap:CommercialRealEstatePortfolioSegmentMembertbk:ClassifiedMember2024-12-310001539638us-gaap:CommercialRealEstatePortfolioSegmentMember2024-01-012024-12-310001539638tbk:ConstructionLandDevelopmentLandPortfolioSegmentMemberus-gaap:PassMember2024-12-310001539638tbk:ConstructionLandDevelopmentLandPortfolioSegmentMembertbk:ClassifiedMember2024-12-310001539638tbk:ConstructionLandDevelopmentLandPortfolioSegmentMember2024-01-012024-12-310001539638us-gaap:ResidentialPortfolioSegmentMemberus-gaap:PassMember2024-12-310001539638us-gaap:ResidentialPortfolioSegmentMembertbk:ClassifiedMember2024-12-310001539638us-gaap:ResidentialPortfolioSegmentMember2024-01-012024-12-310001539638tbk:FarmlandPortfolioSegmentMemberus-gaap:PassMember2024-12-310001539638tbk:FarmlandPortfolioSegmentMembertbk:ClassifiedMember2024-12-310001539638tbk:FarmlandPortfolioSegmentMember2024-01-012024-12-310001539638us-gaap:CommercialPortfolioSegmentMemberus-gaap:PassMember2024-12-310001539638us-gaap:CommercialPortfolioSegmentMembertbk:ClassifiedMember2024-12-310001539638us-gaap:CommercialPortfolioSegmentMember2024-01-012024-12-310001539638tbk:FactoredReceivablesSegmentMemberus-gaap:PassMember2024-12-310001539638tbk:FactoredReceivablesSegmentMembertbk:ClassifiedMember2024-12-310001539638tbk:FactoredReceivablesSegmentMember2024-01-012024-12-310001539638us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PassMember2024-12-310001539638us-gaap:ConsumerPortfolioSegmentMembertbk:ClassifiedMember2024-12-310001539638us-gaap:ConsumerPortfolioSegmentMember2024-01-012024-12-310001539638tbk:MortgageWarehouseSegmentMemberus-gaap:PassMember2024-12-310001539638tbk:MortgageWarehouseSegmentMembertbk:ClassifiedMember2024-12-310001539638tbk:MortgageWarehouseSegmentMember2024-01-012024-12-310001539638us-gaap:PassMember2024-12-310001539638tbk:ClassifiedMember2024-12-3100015396382024-01-012024-12-310001539638us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:ExtendedMaturityMember2025-04-012025-06-300001539638us-gaap:CommercialPortfolioSegmentMemberus-gaap:ExtendedMaturityMember2025-04-012025-06-300001539638us-gaap:ExtendedMaturityMember2025-04-012025-06-300001539638us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:ExtendedMaturityMember2024-04-012024-06-300001539638us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ExtendedMaturityMember2024-04-012024-06-300001539638us-gaap:ExtendedMaturityMember2024-04-012024-06-300001539638us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:ExtendedMaturityMember2025-01-012025-06-300001539638us-gaap:ResidentialPortfolioSegmentMemberus-gaap:ExtendedMaturityMember2025-01-012025-06-300001539638us-gaap:CommercialPortfolioSegmentMemberus-gaap:ExtendedMaturityMember2025-01-012025-06-300001539638us-gaap:ExtendedMaturityMember2025-01-012025-06-300001539638us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:ExtendedMaturityMember2024-01-012024-06-300001539638us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ExtendedMaturityMember2024-01-012024-06-300001539638us-gaap:ExtendedMaturityMember2024-01-012024-06-300001539638us-gaap:CommercialPortfolioSegmentMembertbk:ExtendedMaturityAndPaymentDeferralMember2025-04-012025-06-300001539638tbk:ExtendedMaturityAndPaymentDeferralMember2025-04-012025-06-300001539638us-gaap:CommercialPortfolioSegmentMembertbk:ExtendedMaturityAndPaymentDeferralMember2025-01-012025-06-300001539638tbk:ExtendedMaturityAndPaymentDeferralMember2025-01-012025-06-300001539638us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:ExtendedMaturityAndInterestRateReductionMember2024-04-012024-06-300001539638us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:ExtendedMaturityAndInterestRateReductionMembersrt:MaximumMember2024-04-012024-06-300001539638us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:ExtendedMaturityAndInterestRateReductionMembersrt:MinimumMember2024-04-012024-06-300001539638us-gaap:ExtendedMaturityAndInterestRateReductionMember2024-04-012024-06-300001539638us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:ExtendedMaturityAndInterestRateReductionMember2024-01-012024-06-300001539638us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:ExtendedMaturityAndInterestRateReductionMembersrt:MaximumMember2024-01-012024-06-300001539638us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:ExtendedMaturityAndInterestRateReductionMembersrt:MinimumMember2024-01-012024-06-300001539638us-gaap:ExtendedMaturityAndInterestRateReductionMember2024-01-012024-06-300001539638us-gaap:CommercialPortfolioSegmentMemberus-gaap:ExtendedMaturityAndPrincipalForgivenessMember2024-04-012024-06-300001539638us-gaap:ExtendedMaturityAndPrincipalForgivenessMember2024-04-012024-06-300001539638us-gaap:CommercialPortfolioSegmentMemberus-gaap:ExtendedMaturityAndPrincipalForgivenessMember2024-01-012024-06-300001539638us-gaap:ExtendedMaturityAndPrincipalForgivenessMember2024-01-012024-06-300001539638us-gaap:CommercialPortfolioSegmentMemberus-gaap:PaymentDeferralMember2025-01-012025-06-300001539638us-gaap:PaymentDeferralMember2025-01-012025-06-300001539638us-gaap:CommercialRealEstatePortfolioSegmentMembertbk:FinancialAsset30To89DaysPastDueMember2025-06-300001539638tbk:ConstructionLandDevelopmentLandPortfolioSegmentMembertbk:FinancialAsset30To89DaysPastDueMember2025-06-300001539638us-gaap:ResidentialPortfolioSegmentMembertbk:FinancialAsset30To89DaysPastDueMember2025-06-300001539638tbk:FarmlandPortfolioSegmentMembertbk:FinancialAsset30To89DaysPastDueMember2025-06-300001539638us-gaap:CommercialPortfolioSegmentMembertbk:FinancialAsset30To89DaysPastDueMember2025-06-300001539638tbk:FactoredReceivablesSegmentMembertbk:FinancialAsset30To89DaysPastDueMember2025-06-300001539638us-gaap:ConsumerPortfolioSegmentMembertbk:FinancialAsset30To89DaysPastDueMember2025-06-300001539638tbk:MortgageWarehouseSegmentMembertbk:FinancialAsset30To89DaysPastDueMember2025-06-300001539638tbk:FinancialAsset30To89DaysPastDueMember2025-06-300001539638us-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2024-12-310001539638us-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2025-06-300001539638us-gaap:CoreDepositsMember2025-06-300001539638us-gaap:CoreDepositsMember2024-12-310001539638us-gaap:CustomerRelationshipsMember2025-06-300001539638us-gaap:CustomerRelationshipsMember2024-12-310001539638us-gaap:ComputerSoftwareIntangibleAssetMember2025-06-300001539638us-gaap:ComputerSoftwareIntangibleAssetMember2024-12-310001539638us-gaap:OtherIntangibleAssetsMember2025-06-300001539638us-gaap:OtherIntangibleAssetsMember2024-12-310001539638us-gaap:CollateralizedLoanObligationsMemberus-gaap:RelatedPartyMembertbk:TrinitasCollateralizedLoanObligationIVLimitedMember2016-06-020001539638us-gaap:CollateralizedLoanObligationsMemberus-gaap:RelatedPartyMembertbk:TrinitasCollateralizedLoanObligationVILimitedMember2017-06-200001539638us-gaap:CollateralizedLoanObligationsMember2025-06-300001539638us-gaap:CollateralizedLoanObligationsMember2024-12-310001539638us-gaap:UnusedLinesOfCreditMember2025-01-012025-06-300001539638us-gaap:UnusedLinesOfCreditMember2024-01-012024-12-310001539638us-gaap:StandbyLettersOfCreditMember2025-01-012025-06-300001539638us-gaap:StandbyLettersOfCreditMember2024-01-012024-12-310001539638us-gaap:LoanPurchaseCommitmentsMember2025-01-012025-06-300001539638us-gaap:LoanPurchaseCommitmentsMember2024-01-012024-12-310001539638tbk:MortgageWarehouseCommitmentsMember2025-01-012025-06-300001539638tbk:MortgageWarehouseCommitmentsMember2024-01-012024-12-310001539638tbk:OtherNoninterestExpenseMember2025-04-012025-06-300001539638tbk:OtherNoninterestExpenseMember2024-04-012024-06-300001539638us-gaap:ResidentialMortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2025-06-300001539638us-gaap:ResidentialMortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2025-06-300001539638us-gaap:ResidentialMortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2025-06-300001539638us-gaap:ResidentialMortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001539638us-gaap:AssetBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2025-06-300001539638us-gaap:AssetBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2025-06-300001539638us-gaap:AssetBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2025-06-300001539638us-gaap:AssetBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001539638us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2025-06-300001539638us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2025-06-300001539638us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2025-06-300001539638us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001539638us-gaap:CollateralizedDebtObligationsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2025-06-300001539638us-gaap:CollateralizedDebtObligationsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2025-06-300001539638us-gaap:CollateralizedDebtObligationsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2025-06-300001539638us-gaap:CollateralizedDebtObligationsMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001539638us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2025-06-300001539638us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2025-06-300001539638us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2025-06-300001539638us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001539638tbk:SbaPooledSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2025-06-300001539638tbk:SbaPooledSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2025-06-300001539638tbk:SbaPooledSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2025-06-300001539638tbk:SbaPooledSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001539638us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2025-06-300001539638us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2025-06-300001539638us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2025-06-300001539638us-gaap:FairValueMeasurementsRecurringMember2025-06-300001539638us-gaap:ResidentialMortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2024-12-310001539638us-gaap:ResidentialMortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-12-310001539638us-gaap:ResidentialMortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2024-12-310001539638us-gaap:ResidentialMortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001539638us-gaap:AssetBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2024-12-310001539638us-gaap:AssetBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-12-310001539638us-gaap:AssetBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2024-12-310001539638us-gaap:AssetBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001539638us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2024-12-310001539638us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-12-310001539638us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2024-12-310001539638us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001539638us-gaap:CollateralizedDebtObligationsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2024-12-310001539638us-gaap:CollateralizedDebtObligationsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-12-310001539638us-gaap:CollateralizedDebtObligationsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2024-12-310001539638us-gaap:CollateralizedDebtObligationsMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001539638us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2024-12-310001539638us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-12-310001539638us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2024-12-310001539638us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001539638tbk:SbaPooledSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2024-12-310001539638tbk:SbaPooledSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-12-310001539638tbk:SbaPooledSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2024-12-310001539638tbk:SbaPooledSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001539638us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2024-12-310001539638us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-12-310001539638us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2024-12-310001539638us-gaap:FairValueMeasurementsRecurringMember2024-12-310001539638us-gaap:FairValueInputsLevel3Member2025-06-300001539638us-gaap:FairValueInputsLevel3Member2024-12-310001539638tbk:IndemnificationAssetMemberus-gaap:FairValueInputsLevel3Member2025-03-310001539638tbk:IndemnificationAssetMemberus-gaap:FairValueInputsLevel3Member2024-03-310001539638tbk:IndemnificationAssetMemberus-gaap:FairValueInputsLevel3Member2024-12-310001539638tbk:IndemnificationAssetMemberus-gaap:FairValueInputsLevel3Member2023-12-310001539638tbk:IndemnificationAssetMemberus-gaap:FairValueInputsLevel3Member2025-04-012025-06-300001539638tbk:IndemnificationAssetMemberus-gaap:FairValueInputsLevel3Member2024-04-012024-06-300001539638tbk:IndemnificationAssetMemberus-gaap:FairValueInputsLevel3Member2025-01-012025-06-300001539638tbk:IndemnificationAssetMemberus-gaap:FairValueInputsLevel3Member2024-01-012024-06-300001539638tbk:IndemnificationAssetMemberus-gaap:FairValueInputsLevel3Member2025-06-300001539638tbk:IndemnificationAssetMemberus-gaap:FairValueInputsLevel3Member2024-06-3000015396382022-06-302022-09-060001539638tbk:FactoredReceivablesSegmentMemberus-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMembertbk:FactoredReceivableDisposalGroupMember2022-06-300001539638tbk:FactoredReceivablesSegmentMemberus-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMembertbk:FactoredReceivableDisposalGroupMembersrt:MinimumMember2022-09-060001539638tbk:FactoredReceivablesSegmentMemberus-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMembertbk:FactoredReceivableDisposalGroupMembersrt:MaximumMember2022-09-060001539638us-gaap:MeasurementInputDiscountRateMemberus-gaap:FairValueInputsLevel3Member2024-12-310001539638us-gaap:MeasurementInputDiscountRateMemberus-gaap:FairValueInputsLevel3Member2025-06-300001539638tbk:RevenueShareAssetMemberus-gaap:FairValueInputsLevel3Member2025-03-310001539638tbk:RevenueShareAssetMemberus-gaap:FairValueInputsLevel3Member2024-03-310001539638tbk:RevenueShareAssetMemberus-gaap:FairValueInputsLevel3Member2024-12-310001539638tbk:RevenueShareAssetMemberus-gaap:FairValueInputsLevel3Member2023-12-310001539638tbk:RevenueShareAssetMemberus-gaap:FairValueInputsLevel3Member2025-04-012025-06-300001539638tbk:RevenueShareAssetMemberus-gaap:FairValueInputsLevel3Member2024-04-012024-06-300001539638tbk:RevenueShareAssetMemberus-gaap:FairValueInputsLevel3Member2025-01-012025-06-300001539638tbk:RevenueShareAssetMemberus-gaap:FairValueInputsLevel3Member2024-01-012024-06-300001539638tbk:RevenueShareAssetMemberus-gaap:FairValueInputsLevel3Member2025-06-300001539638tbk:RevenueShareAssetMemberus-gaap:FairValueInputsLevel3Member2024-06-300001539638us-gaap:FairValueMeasurementsNonrecurringMember2025-06-300001539638us-gaap:FairValueMeasurementsNonrecurringMember2024-12-310001539638us-gaap:CommercialPortfolioSegmentMembertbk:CollateralDependentLoansMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel1Member2025-06-300001539638us-gaap:CommercialPortfolioSegmentMembertbk:CollateralDependentLoansMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel2Member2025-06-300001539638us-gaap:CommercialPortfolioSegmentMembertbk:CollateralDependentLoansMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Member2025-06-300001539638us-gaap:CommercialPortfolioSegmentMembertbk:CollateralDependentLoansMemberus-gaap:FairValueMeasurementsNonrecurringMember2025-06-300001539638tbk:FactoredReceivablesSegmentMembertbk:CollateralDependentLoansMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel1Member2025-06-300001539638tbk:FactoredReceivablesSegmentMembertbk:CollateralDependentLoansMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel2Member2025-06-300001539638tbk:FactoredReceivablesSegmentMembertbk:CollateralDependentLoansMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Member2025-06-300001539638tbk:FactoredReceivablesSegmentMembertbk:CollateralDependentLoansMemberus-gaap:FairValueMeasurementsNonrecurringMember2025-06-300001539638us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel1Member2025-06-300001539638us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel2Member2025-06-300001539638us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Member2025-06-300001539638us-gaap:CommercialRealEstatePortfolioSegmentMembertbk:CollateralDependentLoansMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel1Member2024-12-310001539638us-gaap:CommercialRealEstatePortfolioSegmentMembertbk:CollateralDependentLoansMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel2Member2024-12-310001539638us-gaap:CommercialRealEstatePortfolioSegmentMembertbk:CollateralDependentLoansMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Member2024-12-310001539638us-gaap:CommercialRealEstatePortfolioSegmentMembertbk:CollateralDependentLoansMemberus-gaap:FairValueMeasurementsNonrecurringMember2024-12-310001539638us-gaap:ResidentialPortfolioSegmentMembertbk:CollateralDependentLoansMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel1Member2024-12-310001539638us-gaap:ResidentialPortfolioSegmentMembertbk:CollateralDependentLoansMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel2Member2024-12-310001539638us-gaap:ResidentialPortfolioSegmentMembertbk:CollateralDependentLoansMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Member2024-12-310001539638us-gaap:ResidentialPortfolioSegmentMembertbk:CollateralDependentLoansMemberus-gaap:FairValueMeasurementsNonrecurringMember2024-12-310001539638us-gaap:CommercialPortfolioSegmentMembertbk:CollateralDependentLoansMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel1Member2024-12-310001539638us-gaap:CommercialPortfolioSegmentMembertbk:CollateralDependentLoansMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel2Member2024-12-310001539638us-gaap:CommercialPortfolioSegmentMembertbk:CollateralDependentLoansMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Member2024-12-310001539638us-gaap:CommercialPortfolioSegmentMembertbk:CollateralDependentLoansMemberus-gaap:FairValueMeasurementsNonrecurringMember2024-12-310001539638tbk:FactoredReceivablesSegmentMembertbk:CollateralDependentLoansMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel1Member2024-12-310001539638tbk:FactoredReceivablesSegmentMembertbk:CollateralDependentLoansMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel2Member2024-12-310001539638tbk:FactoredReceivablesSegmentMembertbk:CollateralDependentLoansMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Member2024-12-310001539638tbk:FactoredReceivablesSegmentMembertbk:CollateralDependentLoansMemberus-gaap:FairValueMeasurementsNonrecurringMember2024-12-310001539638us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel1Member2024-12-310001539638us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel2Member2024-12-310001539638us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Member2024-12-310001539638srt:MinimumMember2025-01-012025-06-300001539638srt:MaximumMember2025-01-012025-06-300001539638us-gaap:CarryingReportedAmountFairValueDisclosureMember2025-06-300001539638us-gaap:FairValueInputsLevel1Member2025-06-300001539638us-gaap:FairValueInputsLevel2Member2025-06-300001539638us-gaap:EstimateOfFairValueFairValueDisclosureMember2025-06-300001539638us-gaap:CarryingReportedAmountFairValueDisclosureMember2024-12-310001539638us-gaap:FairValueInputsLevel1Member2024-12-310001539638us-gaap:FairValueInputsLevel2Member2024-12-310001539638us-gaap:EstimateOfFairValueFairValueDisclosureMember2024-12-310001539638tbk:TriumphFinancialIncMember2025-06-300001539638tbk:TBKBankSSBMember2025-06-300001539638tbk:TriumphFinancialIncMember2024-12-310001539638tbk:TBKBankSSBMember2024-12-310001539638us-gaap:SeriesCPreferredStockMember2025-06-300001539638us-gaap:SeriesCPreferredStockMember2024-12-310001539638us-gaap:SeriesCPreferredStockMember2025-01-012025-06-300001539638us-gaap:SeriesCPreferredStockMember2024-01-012024-12-310001539638tbk:TwoThousandAndFourteenOmnibusIncentivePlanMember2025-06-300001539638us-gaap:RestrictedStockMember2024-12-310001539638us-gaap:RestrictedStockMember2025-01-012025-06-300001539638us-gaap:RestrictedStockMember2025-06-300001539638us-gaap:RestrictedStockMembersrt:MaximumMembertbk:TwoThousandAndFourteenOmnibusIncentivePlanMember2025-01-012025-06-300001539638tbk:TwoThousandAndFourteenOmnibusIncentivePlanMemberus-gaap:RestrictedStockMember2025-06-300001539638us-gaap:RestrictedStockUnitsRSUMember2024-12-310001539638us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-06-300001539638us-gaap:RestrictedStockUnitsRSUMember2025-06-300001539638us-gaap:RestrictedStockUnitsRSUMembersrt:MinimumMembertbk:TwoThousandAndFourteenOmnibusIncentivePlanMember2025-01-012025-06-300001539638us-gaap:RestrictedStockUnitsRSUMembersrt:MaximumMembertbk:TwoThousandAndFourteenOmnibusIncentivePlanMember2025-01-012025-06-300001539638tbk:TwoThousandAndFourteenOmnibusIncentivePlanMemberus-gaap:RestrictedStockUnitsRSUMember2025-06-300001539638tbk:TwoThousandAndFourteenOmnibusIncentivePlanMemberus-gaap:RestrictedStockUnitsRSUMember2025-01-012025-06-300001539638tbk:MarketBasedPerformanceStockUnitsMember2024-12-310001539638tbk:MarketBasedPerformanceStockUnitsMember2025-01-012025-06-300001539638tbk:MarketBasedPerformanceStockUnitsMember2025-06-300001539638tbk:MarketBasedPerformanceStockUnitsMembersrt:MinimumMembertbk:TwoThousandAndFourteenOmnibusIncentivePlanMember2025-01-012025-06-300001539638tbk:MarketBasedPerformanceStockUnitsMembersrt:MaximumMembertbk:TwoThousandAndFourteenOmnibusIncentivePlanMember2025-01-012025-06-300001539638tbk:MarketBasedPerformanceStockUnitsMember2024-01-012024-06-300001539638tbk:MarketBasedPerformanceStockUnitsMember2024-06-300001539638tbk:TwoThousandAndFourteenOmnibusIncentivePlanMembertbk:MarketBasedPerformanceStockUnitsMember2025-06-300001539638tbk:TwoThousandAndFourteenOmnibusIncentivePlanMembertbk:MarketBasedPerformanceStockUnitsMember2025-01-012025-06-300001539638us-gaap:EmployeeStockOptionMember2024-12-310001539638us-gaap:EmployeeStockOptionMember2025-01-012025-06-300001539638us-gaap:EmployeeStockOptionMember2025-06-300001539638us-gaap:EmployeeStockOptionMember2024-01-012024-06-300001539638tbk:TwoThousandAndFourteenOmnibusIncentivePlanMemberus-gaap:EmployeeStockOptionMember2025-01-012025-06-300001539638tbk:TwoThousandAndFourteenOmnibusIncentivePlanMemberus-gaap:EmployeeStockOptionMember2025-06-300001539638tbk:TwoThousandAndNineteenEmployeeStockPurchasePlanMember2019-12-310001539638tbk:TwoThousandAndNineteenEmployeeStockPurchasePlanMember2019-01-012019-12-310001539638tbk:TwoThousandAndNineteenEmployeeStockPurchasePlanMember2025-01-012025-06-300001539638tbk:TwoThousandAndNineteenEmployeeStockPurchasePlanMember2024-01-012024-06-300001539638us-gaap:EmployeeStockOptionMember2025-04-012025-06-300001539638us-gaap:EmployeeStockOptionMember2024-04-012024-06-300001539638us-gaap:RestrictedStockMember2025-04-012025-06-300001539638us-gaap:RestrictedStockMember2024-04-012024-06-300001539638us-gaap:RestrictedStockMember2024-01-012024-06-300001539638us-gaap:RestrictedStockUnitsRSUMember2025-04-012025-06-300001539638us-gaap:RestrictedStockUnitsRSUMember2024-04-012024-06-300001539638us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-06-300001539638tbk:MarketBasedPerformanceStockUnitsMember2025-04-012025-06-300001539638tbk:MarketBasedPerformanceStockUnitsMember2024-04-012024-06-300001539638tbk:EmployeeStockPurchasePlanMember2025-04-012025-06-300001539638tbk:EmployeeStockPurchasePlanMember2024-04-012024-06-300001539638tbk:EmployeeStockPurchasePlanMember2025-01-012025-06-300001539638tbk:EmployeeStockPurchasePlanMember2024-01-012024-06-300001539638us-gaap:CommercialPortfolioSegmentMembertbk:BrokerMembertbk:PaymentsSegmentMember2024-12-310001539638us-gaap:CommercialPortfolioSegmentMembertbk:BrokerMembertbk:PaymentsSegmentMember2025-06-300001539638tbk:PaymentsSegmentMember2025-01-012025-06-300001539638tbk:PaymentsSegmentMember2025-06-300001539638tbk:PaymentsSegmentMember2024-12-310001539638tbk:BrokerMembertbk:PaymentsSegmentMember2025-04-012025-06-300001539638tbk:BrokerMembertbk:PaymentsSegmentMember2024-04-012024-06-300001539638tbk:BrokerMembertbk:PaymentsSegmentMember2025-01-012025-06-300001539638tbk:BrokerMembertbk:PaymentsSegmentMember2024-01-012024-06-300001539638tbk:FactorMembertbk:PaymentsSegmentMember2025-04-012025-06-300001539638tbk:FactorMembertbk:PaymentsSegmentMember2024-04-012024-06-300001539638tbk:FactorMembertbk:PaymentsSegmentMember2025-01-012025-06-300001539638tbk:FactorMembertbk:PaymentsSegmentMember2024-01-012024-06-300001539638us-gaap:OtherCustomerMembertbk:PaymentsSegmentMember2025-04-012025-06-300001539638us-gaap:OtherCustomerMembertbk:PaymentsSegmentMember2024-04-012024-06-300001539638us-gaap:OtherCustomerMembertbk:PaymentsSegmentMember2025-01-012025-06-300001539638us-gaap:OtherCustomerMembertbk:PaymentsSegmentMember2024-01-012024-06-300001539638tbk:PaymentsSegmentMember2025-04-012025-06-300001539638tbk:PaymentsSegmentMember2024-04-012024-06-300001539638tbk:PaymentsSegmentMember2024-01-012024-06-300001539638us-gaap:OperatingSegmentsMembertbk:BankingSegmentMember2025-04-012025-06-300001539638us-gaap:OperatingSegmentsMembertbk:FactoringSegmentMember2025-04-012025-06-300001539638us-gaap:OperatingSegmentsMembertbk:PaymentsSegmentMember2025-04-012025-06-300001539638us-gaap:OperatingSegmentsMembertbk:IntelligenceMember2025-04-012025-06-300001539638us-gaap:OperatingSegmentsMember2025-04-012025-06-300001539638us-gaap:CorporateNonSegmentMember2025-04-012025-06-300001539638us-gaap:IntersegmentEliminationMembertbk:BankingSegmentMember2025-04-012025-06-300001539638us-gaap:IntersegmentEliminationMembertbk:FactoringSegmentMember2025-04-012025-06-300001539638us-gaap:IntersegmentEliminationMembertbk:PaymentsSegmentMember2025-04-012025-06-300001539638us-gaap:IntersegmentEliminationMembertbk:IntelligenceMember2025-04-012025-06-300001539638us-gaap:IntersegmentEliminationMember2025-04-012025-06-300001539638us-gaap:OperatingSegmentsMembertbk:BankingSegmentMember2024-04-012024-06-300001539638us-gaap:OperatingSegmentsMembertbk:FactoringSegmentMember2024-04-012024-06-300001539638us-gaap:OperatingSegmentsMembertbk:PaymentsSegmentMember2024-04-012024-06-300001539638us-gaap:OperatingSegmentsMembertbk:IntelligenceMember2024-04-012024-06-300001539638us-gaap:OperatingSegmentsMember2024-04-012024-06-300001539638us-gaap:CorporateNonSegmentMember2024-04-012024-06-300001539638us-gaap:IntersegmentEliminationMembertbk:BankingSegmentMember2024-04-012024-06-300001539638us-gaap:IntersegmentEliminationMembertbk:FactoringSegmentMember2024-04-012024-06-300001539638us-gaap:IntersegmentEliminationMembertbk:PaymentsSegmentMember2024-04-012024-06-300001539638us-gaap:IntersegmentEliminationMembertbk:IntelligenceMember2024-04-012024-06-300001539638us-gaap:IntersegmentEliminationMember2024-04-012024-06-300001539638us-gaap:OperatingSegmentsMembertbk:BankingSegmentMember2025-01-012025-06-300001539638us-gaap:OperatingSegmentsMembertbk:FactoringSegmentMember2025-01-012025-06-300001539638us-gaap:OperatingSegmentsMembertbk:PaymentsSegmentMember2025-01-012025-06-300001539638us-gaap:OperatingSegmentsMembertbk:IntelligenceMember2025-01-012025-06-300001539638us-gaap:OperatingSegmentsMember2025-01-012025-06-300001539638us-gaap:CorporateNonSegmentMember2025-01-012025-06-300001539638us-gaap:IntersegmentEliminationMembertbk:BankingSegmentMember2025-01-012025-06-300001539638us-gaap:IntersegmentEliminationMembertbk:FactoringSegmentMember2025-01-012025-06-300001539638us-gaap:IntersegmentEliminationMembertbk:PaymentsSegmentMember2025-01-012025-06-300001539638us-gaap:IntersegmentEliminationMembertbk:IntelligenceMember2025-01-012025-06-300001539638us-gaap:IntersegmentEliminationMember2025-01-012025-06-300001539638us-gaap:OperatingSegmentsMembertbk:BankingSegmentMember2024-01-012024-06-300001539638us-gaap:OperatingSegmentsMembertbk:FactoringSegmentMember2024-01-012024-06-300001539638us-gaap:OperatingSegmentsMembertbk:PaymentsSegmentMember2024-01-012024-06-300001539638us-gaap:OperatingSegmentsMembertbk:IntelligenceMember2024-01-012024-06-300001539638us-gaap:OperatingSegmentsMember2024-01-012024-06-300001539638us-gaap:CorporateNonSegmentMember2024-01-012024-06-300001539638us-gaap:IntersegmentEliminationMembertbk:BankingSegmentMember2024-01-012024-06-300001539638us-gaap:IntersegmentEliminationMembertbk:FactoringSegmentMember2024-01-012024-06-300001539638us-gaap:IntersegmentEliminationMembertbk:PaymentsSegmentMember2024-01-012024-06-300001539638us-gaap:IntersegmentEliminationMembertbk:IntelligenceMember2024-01-012024-06-300001539638us-gaap:IntersegmentEliminationMember2024-01-012024-06-300001539638us-gaap:IntersegmentEliminationMembertbk:FactoringMember2025-01-012025-06-300001539638us-gaap:IntersegmentEliminationMembertbk:PaymentsMember2025-01-012025-06-300001539638us-gaap:IntersegmentEliminationMembertbk:FactoringMember2024-01-012024-06-300001539638us-gaap:IntersegmentEliminationMembertbk:PaymentsMember2024-01-012024-06-300001539638us-gaap:OperatingSegmentsMembertbk:BankingSegmentMember2025-06-300001539638us-gaap:OperatingSegmentsMembertbk:FactoringSegmentMember2025-06-300001539638us-gaap:OperatingSegmentsMembertbk:PaymentsSegmentMember2025-06-300001539638us-gaap:OperatingSegmentsMembertbk:IntelligenceMember2025-06-300001539638us-gaap:OperatingSegmentsMember2025-06-300001539638us-gaap:CorporateNonSegmentMember2025-06-300001539638us-gaap:IntersegmentEliminationMember2025-06-300001539638us-gaap:OperatingSegmentsMembertbk:BankingSegmentMember2024-12-310001539638us-gaap:OperatingSegmentsMembertbk:FactoringSegmentMember2024-12-310001539638us-gaap:OperatingSegmentsMembertbk:PaymentsSegmentMember2024-12-310001539638us-gaap:OperatingSegmentsMembertbk:IntelligenceMember2024-12-310001539638us-gaap:OperatingSegmentsMember2024-12-310001539638us-gaap:CorporateNonSegmentMember2024-12-310001539638us-gaap:IntersegmentEliminationMember2024-12-310001539638tbk:AaronGraftMember2025-04-012025-06-300001539638tbk:EdwardJSchreyerMember2025-04-012025-06-300001539638tbk:AdamD.NelsonMember2025-04-012025-06-30
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________________________________________________
FORM 10-Q
___________________________________________________________
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2025
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______ to _______
Commission File Number 001-36722
___________________________________________________________
TRIUMPH FINANCIAL, INC.
(Exact name of registrant as specified in its charter)
___________________________________________________________
Texas20-0477066
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
12700 Park Central Drive, Suite 1700
Dallas, Texas 75251
(Address of principal executive offices)
(214) 365-6900
(Registrant’s telephone number, including area code)
___________________________________________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  x    No  o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
x
Accelerated filer
Non-accelerated filer
Smaller reporting company
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act  o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).     Yes      No  x
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Common Stock — $0.01 par value, 23,734,073 shares, as of July 14, 2025.
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading
Symbol(s)
Name of each exchange on which registered
Common stock, par value $0.01 per shareTFIN
NASDAQ Global Select Market
Depositary Shares Each Representing a 1/40th Interest in a Share of 7.125% Series C Fixed-Rate Non-Cumulative Perpetual Preferred Stock, par value $0.01 per share
TFINP
NASDAQ Global Select Market


Table of Contents
TRIUMPH FINANCIAL, INC.
FORM 10-Q
June 30, 2025
TABLE OF CONTENTS
i

Table of Contents
PART I – FINANCIAL INFORMATION
ITEM 1
FINANCIAL STATEMENTS
1

Table of Contents
TRIUMPH FINANCIAL, INC.
CONSOLIDATED BALANCE SHEETS
June 30, 2025 and December 31, 2024
(Dollar amounts in thousands)
June 30,
2025
December 31,
2024
(Unaudited)
ASSETS
Cash and due from banks$84,561 $73,836 
Interest bearing deposits with other banks197,785 256,281 
Total cash and cash equivalents282,346 330,117 
Securities - equity investments with readily determinable fair values4,526 4,445 
Securities - available for sale392,275 381,561 
Securities - held to maturity, net of allowance for credit losses of $1,399 and $3,491, respectively, fair value of $2,294 and $2,514, respectively
1,782 1,876 
Loans held for sale6,066 1,172 
Loans, net of allowance for credit losses of $38,691 and $40,714, respectively
4,914,479 4,506,246 
Federal Home Loan Bank and other restricted stock13,339 14,054 
Premises and equipment, net149,120 160,737 
Capitalized software, net43,011 37,971 
Goodwill353,900 241,949 
Intangible assets, net55,265 16,259 
Bank-owned life insurance63,787 62,690 
Deferred tax asset, net3,023 13,581 
Other assets211,829 176,317 
Total assets$6,494,748 $5,948,975 
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities
Deposits
Noninterest bearing$2,285,327 $1,964,457 
Interest bearing2,900,771 2,856,363 
Total deposits5,186,098 4,820,820 
Federal Home Loan Bank advances180,000 30,000 
Subordinated notes69,780 69,662 
Junior subordinated debentures42,666 42,352 
Other liabilities103,822 95,222 
Total liabilities5,582,366 5,058,056 
Commitments and contingencies - See Note 7 and Note 8
Stockholders' equity - See Note 11
Preferred stock45,000 45,000 
Common stock, 23,727,046 and 23,391,411 shares outstanding, respectively
295 291 
Additional paid-in-capital588,302 567,884 
Treasury stock, at cost(270,619)(268,356)
Retained earnings552,049 549,215 
Accumulated other comprehensive income (loss)(2,645)(3,115)
Total stockholders’ equity912,382 890,919 
Total liabilities and stockholders' equity$6,494,748 $5,948,975 
See accompanying condensed notes to consolidated financial statements.
2

Table of Contents
TRIUMPH FINANCIAL, INC.
CONSOLIDATED STATEMENTS OF INCOME
For the Three and Six Months Ended June 30, 2025 and 2024
(Dollar amounts in thousands, except per share amounts)
(Unaudited)
Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
Interest and dividend income:
Loans, including fees$54,836 $54,900 $108,412 $108,452 
Factored receivables, including fees44,217 40,028 82,911 77,937 
Securities5,721 5,523 11,029 10,874 
FHLB and other restricted stock246 234 495 466 
Cash deposits4,181 6,330 8,624 11,233 
Total interest income109,201 107,015 211,471 208,962 
Interest expense:
Deposits15,505 15,520 29,902 27,672 
Subordinated notes661 1,225 1,343 2,449 
Junior subordinated debentures1,035 1,162 2,029 2,346 
Other borrowings3,322 1,193 5,136 2,545 
Total interest expense20,523 19,100 38,410 35,012 
Net interest income88,678 87,915 173,061 173,950 
Credit loss expense (benefit)(702)4,155 628 10,051 
Net interest income after credit loss expense (benefit)89,380 83,760 172,433 163,899 
Noninterest income:
Service charges on deposits1,742 1,810 3,338 3,537 
Card income1,922 2,085 3,719 3,953 
Net gains (losses) on sale of loans190 123 324 (69)
Fee income12,755 8,517 21,869 17,200 
Insurance commissions1,282 1,505 2,532 3,073 
Other1,493 3,127 4,792 4,472 
Total noninterest income19,384 17,167 36,574 32,166 
Noninterest expense:
Salaries and employee benefits59,882 56,005 118,600 110,190 
Occupancy, furniture and equipment8,139 8,565 16,581 16,201 
FDIC insurance and other regulatory assessments894 641 1,621 1,294 
Professional fees(320)4,558 5,744 8,099 
Amortization of intangible assets3,400 2,869 5,800 5,593 
Advertising and promotion1,838 2,008 3,302 3,222 
Communications and technology12,315 14,307 24,559 26,201 
Software amortization2,865 1,357 4,857 2,531 
Travel and entertainment1,619 1,513 3,111 3,022 
Other10,208 5,520 16,838 11,361 
Total noninterest expense100,840 97,343 201,013 187,714 
Net income before income tax expense7,924 3,584 7,994 8,351 
Income tax expense 3,504 837 3,557 1,446 
Net income $4,420 $2,747 $4,437 $6,905 
Dividends on preferred stock(802)(802)(1,603)(1,603)
Net income (loss) available to common stockholders$3,618 $1,945 $2,834 $5,302 
Earnings per common share
Basic$0.15 $0.08 $0.12 $0.23 
Diluted$0.15 $0.08 $0.12 $0.22 
See accompanying condensed notes to consolidated financial statements.
3

Table of Contents
TRIUMPH FINANCIAL, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the Three and Six Months Ended June 30, 2025 and 2024
(Dollar amounts in thousands)
(Unaudited)
Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
Net income$4,420 $2,747 $4,437 $6,905 
Other comprehensive income:
Unrealized gains (losses) on securities:
Unrealized holding gains (losses) arising during the period1,019 (344)613 (554)
Tax effect(245)82 (143)85 
Unrealized holding gains (losses) arising during the period, net of taxes774 (262)470 (469)
Reclassification of amount realized through sale or call of securities    
Tax effect    
Reclassification of amount realized through sale or call of securities, net of taxes    
Change in unrealized gains (losses) on securities, net of tax774 (262)470 (469)
Total other comprehensive income (loss)774 (262)470 (469)
Comprehensive income (loss)$5,194 $2,485 $4,907 $6,436 
See accompanying condensed notes to consolidated financial statements.
4

Table of Contents
TRIUMPH FINANCIAL, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
For the Three and Six Months Ended June 30, 2025 and 2024
(Dollar amounts in thousands)
(Unaudited)
Preferred StockCommon StockAdditional
Paid-in-
Capital
Treasury StockRetained
Earnings
AccumulatedTotal
Stockholders'
Equity
Liquidation
Preference
Amount
Shares
Outstanding
Par
Amount
Shares
Outstanding
CostOther
Comprehensive
Income (Loss)
Balance, January 1, 2025$45,000 23,391,411 $291 $567,884 5,729,802 $(268,356)$549,215 $(3,115)$890,919 
Vesting of restricted stock units and performance stock units— 8,973 — — — — — — — 
Stock option exercises, net— 495 — 25 — — — — 25 
Issuance of common stock pursuant to the Employee Stock Purchase Plan— 20,892 1 1,367 — — — — 1,368 
Stock based compensation— — — 2,831 — — — — 2,831 
Forfeiture of restricted stock awards— (575)— 36 575 (36)— —  
Purchase of treasury stock, net— (1,456)— — 1,456 (128)— — (128)
Dividends on preferred stock— — — — — — (801)— (801)
Net income— — — — — — 17 — 17 
Other comprehensive income (loss)— — — — — — — (304)(304)
Balance, March 31, 2025$45,000 23,419,740 $292 $572,143 5,731,833 $(268,520)$548,431 $(3,419)$893,927 
Issuance of common stock— 256,984 2 12,730 — — — — 12,732 
Vesting of restricted stock units and performance stock units— 88,930 1 (1)— — — —  
Stock based compensation— — — 3,430 — — — — 3,430 
Purchase of treasury stock, net— (38,608)— — 38,608 (2,099)— — (2,099)
Dividends on preferred stock— — — — — — (802)— (802)
Net income— — — — — — 4,420 — 4,420 
Other comprehensive income (loss)— — — — — — — 774 774 
Balance, June 30, 2025$45,000 23,727,046 $295 $588,302 5,770,441 $(270,619)$552,049 $(2,645)912,382 
5

Table of Contents
Preferred StockCommon StockAdditional
Paid-in-
Capital
Treasury StockRetained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Total
Stockholders'
Equity
Liquidation
Preference
Amount
Shares
Outstanding
Par
Amount
Shares
Outstanding
Cost
Balance, January 1, 2024$45,000 23,302,414 $290 $550,743 5,683,841 $(265,038)$536,331 $(2,926)$864,400 
Vesting of restricted stock and performance stock units— 9,877 — — — — — — — 
Stock option exercises, net— 5,401 — 144 — — — — 144 
Issuance of common stock pursuant to the Employee Stock Purchase Plan— 18,328 — 1,099 — — — — 1,099 
Stock based compensation— — — 3,627 — — — — 3,627 
Purchase of treasury stock, net— (1,023)— — 1,023 (81)— — (81)
Dividends on preferred stock— — — — — — (801)— (801)
Net income— — — — — — 4,158 — 4,158 
Other comprehensive income (loss)— — — — — — — (207)(207)
Balance, March 31, 2024$45,000 23,334,997 $290 $555,613 5,684,864 $(265,119)$539,688 $(3,133)$872,339 
Vesting of restricted stock and performance stock units— 63,401 1 (1)— — — —  
Stock based compensation— — — 3,439 — — — — 3,439 
Forfeiture of restricted stock awards— (278)— 21 278 (21)— —  
Purchase of treasury stock, net— (44,601)— — 44,601 (3,212)— — (3,212)
Dividends on preferred stock— — — — — — (802)— (802)
Net income— — — — — — 2,747 — 2,747 
Other comprehensive income (loss)— — — — — — — (262)(262)
Balance, June 30, 2024$45,000 23,353,519 $291 $559,072 5,729,743 $(268,352)$541,633 $(3,395)$874,249 
See accompanying condensed notes to consolidated financial statements.
6

Table of Contents
TRIUMPH FINANCIAL, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Six Months Ended June 30, 2025 and 2024
(Dollar amounts in thousands)
(Unaudited)
Six Months Ended June 30,
20252024
Cash flows from operating activities:
Net income$4,437 $6,905 
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Depreciation7,899 7,604 
Net accretion on loans(778)(1,598)
Amortization of subordinated notes issuance costs118 261 
Amortization of junior subordinated debentures314 302 
Net (accretion) amortization on securities(216)(593)
Amortization of intangible assets5,800 5,593 
Software amortization4,857 2,531 
Deferred taxes, net4,164 2,243 
Credit loss expense (benefit)628 10,051 
Stock based compensation6,261 7,066 
Net (gains) losses on equity securities(81)(468)
Net OREO (gains) losses and valuation adjustments 16 
Net (gains) losses on disposal of premises and equipment(443) 
Origination of loans held for sale(8,627)(3,495)
Proceeds from sale of loans originated or purchased for sale8,101 1,368 
Net (gains) losses on sale of loans(324)69 
Net change in operating leases(217)312 
Change in estimated fair value of indemnification asset409 409 
Change in estimated fair value of revenue share asset(274)(879)
(Increase) decrease in other assets(36,001)(11,556)
Increase (decrease) in other liabilities10,152 (15,015)
Net cash provided by (used in) operating activities6,179 11,126 
Cash flows from investing activities:
Purchases of securities available for sale(105,000)(83,261)
Proceeds from maturities, calls, and pay downs of securities available for sale95,028 43,194 
Proceeds from maturities, calls, and pay downs of securities held to maturity135 307 
Purchases of loans held for investment(21,742)(2,503)
Proceeds from sale of loans13,795 18,016 
Net change in loans(406,345)(141,637)
Purchases of premises and equipment(7,294)(53,735)
Proceeds from sales of premises and equipment11,455  
Net proceeds from sale of OREO 64 
Expenditures for capitalized software(9,897)(10,748)
(Purchases) redemptions of FHLB and other restricted stock, net715 238 
Net cash paid for acquisitions(137,517) 
Acquired intangible assets(124)(2,920)
Net cash provided by (used in) investing activities(566,791)(232,985)
Cash flows from financing activities:
Net increase (decrease) in deposits365,278 414,540 
Increase (decrease) in Federal Home Loan Bank advances150,000 25,000 
Preferred stock dividends(1,603)(1,603)
Stock option exercises, net25 144 
Proceeds from employee stock purchase plan common stock issuance1,368 1,099 
Purchase of treasury stock, net(2,227)(3,293)
Net cash provided by (used in) financing activities512,841 435,887 
Net increase (decrease) in cash and cash equivalents(47,771)214,028 
Cash and cash equivalents at beginning of period330,117 286,635 
Cash and cash equivalents at end of period282,346 500,663 
See accompanying condensed notes to consolidated financial statements.
7

Table of Contents
TRIUMPH FINANCIAL, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Six Months Ended June 30, 2025 and 2024
(Dollar amounts in thousands)
(Unaudited)
Six Months Ended June 30,
20252024
Supplemental cash flow information:
Interest paid$37,472 $33,824 
Income taxes paid, net$1,642 $646 
Cash paid for operating lease liabilities$2,952 $2,425 
Supplemental noncash disclosures:
Loans transferred to OREO$1,995 $43 
Loans held for investment transferred to loans held for sale$18,075 $16,388 
Lease liabilities arising from obtaining right-of-use assets$548 $2,382 
8

Table of Contents
TRIUMPH FINANCIAL, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

NOTE 1 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Operations
Triumph Financial, Inc. (collectively with its subsidiaries, “Triumph Financial”, or the “Company” as applicable) is a financial holding company headquartered in Dallas, Texas, offering a diversified line of banking, factoring, payments, and intelligence services. The accompanying consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries Triumph CRA Holdings, LLC (“TCRA”), TBK Bank, SSB (“TBK Bank”), and TBK Bank’s wholly owned subsidiary Triumph Insurance Group, Inc. (“TIG”). Substantially all of the Company's products and services (other than certain insurance brokerage activities at TIG) are offered through TBK Bank.
Effective January, 1, 2025, Triumph Financial Services LLC, the entity through which the Company previously conducted all of its factoring operations, was merged with and into TBK Bank, SSB.
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with United States Generally Accepted Accounting Principles (“GAAP”) for interim financial information and in accordance with guidance provided by the Securities and Exchange Commission (“SEC”). Accordingly, the condensed financial statements do not include all of the information and footnotes required by GAAP for complete financial statements. The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.
In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all normal and recurring adjustments considered necessary for a fair presentation. Transactions between the subsidiaries have been eliminated. Certain prior period amounts have been reclassified to conform to the current period presentation. These condensed consolidated financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2024. Operating results for the three and six months ended June 30, 2025 are not necessarily indicative of the results that may be expected for the year ending December 31, 2025.
Reportable Segments
The Company’s reportable segments are comprised of strategic business units primarily based upon industry categories and, to a lesser extent, the core competencies relating to product origination, distribution methods, operations and servicing. Segment determination also considers organizational structure and is consistent with the presentation of financial information to the chief operating decision maker to evaluate segment performance, develop strategy, and allocate resources. The Company's chief operating decision maker is the Chief Executive Officer of Triumph Financial, Inc. Management has determined that the Company has four reportable segments consisting of Banking, Factoring, Payments, and Intelligence.
The Banking segment includes the operations of TBK Bank's traditional community banking services. The Banking segment derives its revenue principally from investments in interest-earning assets as well as noninterest income typical for the banking industry.
The Factoring segment derives its revenue principally from factoring services.
The Payments segment includes the operations of the TBK Bank's payments products and services focused on the transportation industry, which is the payments network for presentment, audit, and payment of over-the-road trucking invoices. The Payments segment derives its revenue from transaction fees and interest income on factored receivables related to invoice payments. These factored receivables consist of (i) invoices where we offer a carrier a quickpay opportunity to receive payment at a discount in advance of the standard payment term for such invoice in exchange for the assignment of such invoice to us, (ii) offering freight brokers the ability to settle their invoices with us on an extended term following our payment to their carriers as an additional liquidity option for such freight brokers, and (iii) factoring transactions where we purchase receivables payable to such freight brokers from their shipper clients.
9

Table of Contents
TRIUMPH FINANCIAL, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The Intelligence segment was launched in the fourth quarter of 2024 to turn the over-the-road trucking data collected through our services into actionable insights for our customers. This launch coincided with our acquisition of the assets of Isometric Technologies Inc., a company that provides service and performance scoring and benchmarking capabilities to the over-the-road trucking industry. The operations of this segment were further supplemented with our acquisition of Greenscreens AI. Inc., a pricing solution for the logistics industry that delivers short-term freight market pricing intelligence and business insights, during the quarter ended June 30, 2025. Intelligence offerings enable better decision making, market intelligence and automation. The revenue for these offerings is derived through access and subscription fees, as well as seat licenses where applicable.
For further discussion of management's operating segments and allocation methodology, see Note 16 – Business Segment Information.
Adoption of New Accounting Standards
In December 2023, the FASB issued Accounting Standards Update ("ASU") 2023-07, "Segment Reporting (Topic 280), Improvements to Reportable Segment Disclosures" ("ASU 2023-07"). ASU 2023-07 Requires public entities to disclose significant segment expenses, an amount and description for other segment items, the title and position of the entity’s chief operating decision maker ("CODM") and an explanation of how the CODM uses the reported measures of profit or loss to assess segment performance, and, on an interim basis, certain segment related disclosures that previously were required only on an annual basis. ASU 2023-07 also clarifies that entities with a single reportable segment are subject to both new and existing segment reporting requirements and that an entity is permitted to disclose multiple measures of segment profit or loss, provided that certain criteria are met. ASU 2023-07 is effective for the Company for fiscal years beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The Company adopted ASU 2023-07 effective December 31, 2024. Adoption of ASU 2023-07 did not have a material impact on the Company's consolidated financial statements. See Note 16 – Business Segment Information for new disclosures required by ASU 2023-07.
Newly Issued, But Not Yet Effective Accounting Standards
In December 2023, the FASB issued Accounting Standards Update 2023-09, “Income Taxes (Topic 740), Improvements to Income Tax Disclosures" ("ASU 2023-09"). ASU 2023-09 requires public entities to disclose in their rate reconciliation table additional categories of information about federal, state and foreign income taxes and to provide more details about the reconciling items in some categories if items meet a quantitative threshold. ASU 2023-09 also requires all entities to disclose income taxes paid, net of refunds, disaggregated by federal, state and foreign taxes for annual periods and to disaggregate the information by jurisdiction based on a quantitative threshold, among other things. ASU 2023-09 is effective for the Company for annual periods beginning after December 15, 2024 with early adoption permitted. The Company will update its income tax disclosures upon adoption.
In November 2024, the FASB issued Accounting Standards Update 2024-03, "Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40)" ("ASU 2024-03"). ASU 2024-03 requires public entities to provide disaggregated disclosures, in the notes to the financial statements, of certain categories of expenses that are included in expense line items on the face of the income statement. ASU 2024-03 is effective for the Company for fiscal years beginning after December 15, 2026 and interim periods within fiscal years beginning after December 15, 2027, with early adoption permitted. The Company will update its expense disclosures upon adoption.
USPS Settlement
As of June 30, 2025, we carried a receivable (the “Misdirected Payments Receivable”) payable by the United States Postal Service (“USPS”) arising from accounts factored to a large carrier. The balance of such Misdirected Payments Receivable, net of customer reserves, was $19.4 million. The amounts represented by this receivable were paid by the USPS directly to such customer in contravention of notices of assignment delivered to, and previously honored by, the USPS, which amount was then not remitted back to us by such customer as required. The USPS disputed their obligation to make such payment, citing purported deficiencies in the notices delivered to them. We have been a party to litigation in the United States Court of Federal Claims against the USPS seeking a ruling that the USPS was obligated to make the payments represented by this receivable directly to us. On June 30, 2025, we reached an agreement with the USPS ("the USPS Settlement") whereby the USPS agreed to pay us $47.5 million to settle the litigation in the United States Court of Federal Claims and certain other related proceedings. Such settlement was entered into as part of a global settlement of the disputes related to the Misdirected Payments Receivable, other amounts we asserted were due to us from USPS for other balances owed to us as a result of their failure to honor our notices of assignment, and certain claims of the large carrier involved in this matter against the USPS for underpayment on certain transportation contracts in which we had a security interest. We received the full $47.5 million settlement proceeds on July 10, 2025. The proceeds of the USPS Settlement will be applied as follows:
10

Table of Contents
TRIUMPH FINANCIAL, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
$11.5 million to the aforementioned large carrier,
$19.4 million to relieve the entire balance of Misdirected Payments Receivable, net of customer reserves,
$1.1 million of interest and fees,
$7.9 million of legal expense recovery
$3.8 million to recovery of previously charged-off acquired over-formula advances related to the aforementioned large carrier, and
$3.8 million to CVLG in accordance with the amended terms of the CVLG transaction.
The USPS Settlement had a $12.4 million and $11.5 million positive impact on pretax net income for the three and six months ended June 30, 2025, respectively made up of the prior period impacts of the interest and fees, legal expense recovery, and the recovery of the previously charged-off acquired over-formula advances. The $19.4 million Misdirected Payments Receivable balance was legally discharged upon receipt of the settlement proceeds on July 10, 2025.
NOTE 2 — ACQUISITIONS AND DIVESTITURES
Greenscreens.ai
On May 8, 2025, the Company, through its wholly-owned subsidiary TBK Bank, SSB, acquired Greenscreens AI, Inc. ("Greenscreens"), a pricing solution for the logistics industry that delivers short-term freight market pricing intelligence and business insights.
A summary of the estimated fair values of assets acquired, consideration transferred, and the resulting goodwill is as follows:
(Dollars in thousands)
Assets acquired:
Cash and cash equivalents$1,601 
Accounts receivable and other933 
Intangible assets - customer relationship36,380 
Intangible assets - software8,340 
47,254 
Liabilities assumed:
Accounts payable and other1,104 
Deferred tax liabilities, net6,251 
7,355 
Fair value of net assets acquired$39,899 
Consideration:
Cash paid$139,118 
Stock consideration12,732 
Total consideration$151,850 
Goodwill$111,951 
Consideration paid for the acquisition totaled $151,850,000, including $139,118,000 in cash and 256,984 shares of the Company's common stock valued at $12,732,000.
11

Table of Contents
TRIUMPH FINANCIAL, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The Company has recognized goodwill of $111,951,000, which was calculated as the excess of the fair value of consideration exchanged as compared to the fair value of identifiable net assets acquired. The goodwill in this acquisition resulted from expected synergies between our Factoring, Payments, and Intelligence segments, as well as progress towards the development of data products to be offered to the freight brokerage community; therefore goodwill of $16,096,000 was allocated to the Company's Factoring segment, $15,425,000 was allocated to the Company's Payments segment, and $80,430,000 was allocated to the Company’s Intelligence segment. The goodwill will not be deducted for tax purposes. The initial accounting for the acquisition has not been completed because the fair values of the consideration paid, the assets acquired, and the liabilities assumed have not yet been finalized.
The intangible assets recognized include a customer relationship intangible asset with an acquisition date fair value of $36,380,000 which will be amortized utilizing an accelerated method over its twelve year estimated useful life and a capitalized software intangible asset with an acquisition date fair value of $8,340,000 which will be amortized on a straight-line basis over its five year estimated useful life. A customer relationship intangible asset of $21,520,000 was allocated to the Company's Intelligence segment and a customer relationship intangible asset of $14,860,000 was allocated to the Company's Payments segment. The entire software intangible asset was allocated to the Company's Intelligence segment.
Revenue and earnings of Greenscreens since the acquisition date have not been disclosed as the acquired company was merged into the Company and separate financial information is not readily available.
Expenses related to the acquisition totaling $3,009,000 and $967,000 were recorded in professional fees in the consolidated statements of income during the three months ended June 30, 2025 and March 31, 2025, respectively.
Isometric Technologies Inc.
On December 1, 2024, the Company acquired the assets of Isometric Technologies Inc. ("ISO"), a freight technology company engaged in providing service and performance scoring and benchmarking capabilities to the over-the-road trucking industry.
A summary of the estimated fair values of assets acquired, consideration transferred, and the resulting goodwill is as follows:
(Dollars in thousands)
Assets acquired:
Intangible assets - capitalized software$1,680 
Intangible assets - customer relationship60 
Intangible assets - other20 
Fair value of net assets acquired$1,760 
Consideration:
Cash paid$10,000 
Goodwill$8,240 
The Company has recognized goodwill of $8,240,000, which was calculated as the excess of the fair value of consideration exchanged as compared to the fair value of identifiable net assets acquired and was allocated to the Company’s Intelligence segment. The goodwill in this acquisition resulted from expected synergies and progress towards the development of data products to be offered to the freight brokerage community. The goodwill will be deducted for tax purposes. The initial accounting for the acquisition has not been completed because the fair values of the assets acquired have not yet been finalized.
The intangible assets recognized include a capitalized software intangible asset with an acquisition date fair value of $1,680,000 which will be amortized on a straight-line basis over its four year estimated useful life, a customer relationship intangible asset with an acquisition date fair value of $60,000 which will be amortized utilizing an accelerated method over its four year estimated useful life, and a trade name intangible asset with an acquisition date fair value of $20,000 which will be amortized on a straight-line basis over its one year estimated useful life.
Revenue and earnings of ISO since the acquisition date have not been disclosed as the acquired company was merged into the Company and separate financial information is not readily available.
12

Table of Contents
TRIUMPH FINANCIAL, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Expenses related to the acquisition totaling $324,000 were recorded in professional fees in the consolidated statements of income during the three months ended December 31, 2024.
NOTE 3 — SECURITIES
Equity Securities With Readily Determinable Fair Values
The Company held equity securities with readily determinable fair values of $4,526,000 and $4,445,000 at June 30, 2025 and December 31, 2024, respectively. The gross realized and unrealized gains and losses recognized on equity securities with readily determinable fair values in noninterest income in the Company’s consolidated statements of income were as follows:
Three Months Ended June 30,Six Months Ended June 30,
(Dollars in thousands)2025202420252024
Unrealized gains (losses) on equity securities held at the reporting date$14 $(19)$81 $(66)
Realized gains (losses) on equity securities sold during the period    
$14 $(19)$81 $(66)
Equity Securities Without Readily Determinable Fair Values
The following table summarizes the Company's investments in equity securities without readily determinable fair values:
(Dollars in thousands)June 30, 2025December 31, 2024
Equity Securities without readily determinable fair value, at cost$74,809 $71,807 
Upward adjustments based on observable price changes, cumulative 10,163 10,163 
Equity Securities without readily determinable fair value, carrying value$84,972 $81,970 
Equity securities without readily determinable fair values include Federal Home Loan Bank and other restricted stock, which are reported separately in the Company's consolidated balance sheets. Equity securities without readily determinable fair values also include the Company's investments in the common stock of Trax Group, Inc. and Warehouse Solutions Inc., with carrying amounts of $9,700,000 and $38,088,000, respectively, at June 30, 2025. Both investments have been allocated to our Payments segment and are included in other assets in the Company's consolidated balance sheets.
13

Table of Contents
TRIUMPH FINANCIAL, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
There were no realized or unrealized gains or losses recognized on equity securities without readily determinable fair values during the three and six months ended June 30, 2025 and 2024.
Management monitors its equity securities without readily determinable fair values for observable transactions in similar equity instruments as well as indicators of impairment either of which would require it to mark such equity securities to fair value. No such transactions or indicators of impairment were detected during the three and six months ended June 30, 2025.
Debt Securities
Debt securities have been classified in the financial statements as available for sale or held to maturity. The following table summarizes the amortized cost, fair value, and allowance for credit losses of debt securities and the corresponding amounts of gross unrealized gains and losses of available for sale securities recognized in accumulated other comprehensive income (loss) and gross unrecognized gains and losses of held to maturity securities:
(Dollars in thousands)Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Allowance
for Credit
Losses
Fair
Value
June 30, 2025
Available for sale securities:
Mortgage-backed securities, residential$104,322 $253 $(4,666)$ $99,909 
Asset-backed securities862 6   868 
State and municipal2,872  (79) 2,793 
CLO securities286,224 1,063   287,287 
Corporate bonds266  (9) 257 
SBA pooled securities1,211 7 (57) 1,161 
Total available for sale securities$395,757 $1,329 $(4,811)$ $392,275 
(Dollars in thousands)Amortized
Cost
Gross
Unrecognized
Gains
Gross
Unrecognized
Losses
Fair
Value
June 30, 2025
Held to maturity securities:
CLO securities$3,181 $ $(887)$2,294 
Allowance for credit losses(1,399)
Total held to maturity securities, net of ACL$1,782 
(Dollars in thousands)Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Allowance for Credit LossesFair
Value
December 31, 2024
Available for sale securities:
Mortgage-backed securities, residential$89,740 $89 $(5,644)$ $84,185 
Asset-backed securities907  (2) 905 
State and municipal3,154  (91) 3,063 
CLO Securities290,286 1,627   291,913 
Corporate bonds266  (4) 262 
SBA pooled securities1,305 9 (81) 1,233 
Total available for sale securities$385,658 $1,725 $(5,822)$ $381,561 
14

Table of Contents
TRIUMPH FINANCIAL, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Dollars in thousands)Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrecognized
Losses
Fair
Value
December 31, 2024
Held to maturity securities:
CLO securities$5,367 $ $(2,853)$2,514 
Allowance for credit losses(3,491)
Total held to maturity securities, net of ACL$1,876 
The amortized cost and estimated fair value of securities at June 30, 2025, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
Available for Sale SecuritiesHeld to Maturity Securities
(Dollars in thousands)Amortized
Cost
Fair
Value
Amortized
Cost
Fair
Value
Due in one year or less$191 $190 $ $ 
Due from one year to five years2,178 2,151 3,181 2,294 
Due from five years to ten years43,368 43,444   
Due after ten years243,625 244,552   
289,362 290,337 3,181 2,294 
Mortgage-backed securities, residential104,322 99,909   
Asset-backed securities862 868   
SBA pooled securities1,211 1,161   
$395,757 $392,275 $3,181 $2,294 
There were no sales of debt securities during the three and six months ended June 30, 2025 and 2024.
Debt securities with a carrying amount of approximately $32,416,000 and $25,818,000 at June 30, 2025 and December 31, 2024, respectively, were pledged to secure public deposits, customer repurchase agreements, and for other purposes required or permitted by law.
Accrued interest on available for sale securities totaled $3,677,000 and $4,755,000 at June 30, 2025 and December 31, 2024, respectively, and was included in other assets on the Company's consolidated balance sheets. There was no accrued interest related to debt securities reversed against interest income for the three and six months ended June 30, 2025 and 2024.
The following table summarizes available for sale debt securities in an unrealized loss position for which an allowance for credit losses has not been recorded, aggregated by investment category and length of time that individual securities have been in a continuous loss position:
Less than 12 Months12 Months or MoreTotal
(Dollars in thousands)Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
June 30, 2025
Available for sale securities:
 Mortgage-backed securities, residential $31,297 $(565)$28,296 $(4,101)$59,593 $(4,666)
 Asset-backed securities       
 State and municipal   2,358 (79)2,358 (79)
 CLO securities       
 Corporate bonds 257 (9)  257 (9)
 SBA pooled securities   814 (57)814 (57)
$31,554 $(574)$31,468 $(4,237)$63,022 $(4,811)
15

Table of Contents
TRIUMPH FINANCIAL, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Less than 12 Months12 Months or MoreTotal
(Dollars in thousands)Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
December 31, 2024
Available for sale securities:
Mortgage-backed securities, residential$32,124 $(641)$35,340 $(5,003)$67,464 $(5,644)
Asset-backed securities  905 (2)905 (2)
State and municipal355 (5)2,356 (86)2,711 (91)
CLO Securities      
Corporate bonds262 (4)  262 (4)
SBA pooled securities  876 (81)876 (81)
$32,741 $(650)$39,477 $(5,172)$72,218 $(5,822)
Management evaluates available for sale debt securities in unrealized loss positions to determine whether the impairment is due to credit-related factors or noncredit-related factors. Consideration is given to (1) the extent to which the fair value is less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent and ability of the Company to retain its investment in the security for a period of time sufficient to allow for any anticipated recovery in fair value.
At June 30, 2025, the Company had 78 available for sale debt securities in an unrealized loss position without an allowance for credit losses. Management does not have the intent to sell any of these securities and believes that it is more likely than not that the Company will not have to sell any such securities before a recovery of cost. The fair value is expected to recover as the securities approach their maturity date or repricing date or if market yields for such investments decline. Accordingly, as of June 30, 2025, management believes that the unrealized losses detailed in the previous table are due to noncredit-related factors, including changes in interest rates and other market conditions, and therefore the Company carried no allowance for credit losses on available for sale debt securities at June 30, 2025.
The following table presents the activity in the allowance for credit losses for held to maturity debt securities:
(Dollars in thousands)Three Months Ended June 30,Six Months Ended June 30,
Held to Maturity CLO Securities2025202420252024
Allowance for credit losses:
Beginning balance$1,476 $3,135 $3,491 $3,190 
Credit loss expense(97)27 48 (28)
Charge-offs  (2,160) 
Recoveries20  20  
Allowance for credit losses ending balance$1,399 $3,162 $1,399 $3,162 
The Company’s held to maturity securities are investments in the unrated subordinated notes of collateralized loan obligation funds. These securities are the junior-most in securitization capital structures, and are subject to suspension of distributions if the credit of the underlying loan portfolios deteriorates materially. The ACL on held to maturity securities is estimated at each measurement date on a collective basis by major security type. At June 30, 2025 and December 31, 2024, the Company’s held to maturity securities consisted of investments in the subordinated notes of collateralized loan obligation (“CLO”) funds. Expected credit losses for these securities are estimated using a discounted cash flow methodology which considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. Ultimately, the realized cash flows on CLO securities such as these will be driven by a variety of factors, including credit performance of the underlying loan portfolio, adjustments to the portfolio by the asset manager, and the timing of a potential call. During the three months ended March 31, 2025, the Company charged off one of it's three investments in these CLO funds as it was deemed to be an uncollectible investment. The charge-off was fully reserved in a prior period. At June 30, 2025 and December 31, 2024, $1,913,000 and $4,073,000, respectively, of the Company’s held to maturity securities were classified as nonaccrual.
16

Table of Contents
TRIUMPH FINANCIAL, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 4 — LOANS AND ALLOWANCE FOR CREDIT LOSSES
Loans Held for Sale
The following table presents loans held for sale:
(Dollars in thousands)June 30, 2025December 31, 2024
Commercial real estate$36 $ 
Construction, land development, land1,964  
1-4 family residential1,595 1,167 
Commercial2,471 5 
Total loans held for sale$6,066 $1,172 
At June 30, 2025, construction, land development and land loans held for sale totaling $1,964,000 and commercial real estate loans held for sale totaling $36,000 were past due more than 90 days, on nonaccrual status, and risk rated as classified.
Loans Held for Investment
Loans
The following table presents the amortized cost and unpaid principal balance of loans held for investment:
June 30, 2025December 31, 2024
(Dollars in thousands)Amortized
Cost
Unpaid
Principal
DifferenceAmortized
Cost
Unpaid
Principal
Difference
Commercial real estate$754,509 $754,769 $(260)$777,689 $777,980 $(291)
Construction, land development, land221,419 221,719 (300)203,804 204,268 (464)
1-4 family residential 172,312 171,797 515 154,020 153,711 309 
Farmland44,069 44,153 (84)56,366 56,450 (84)
Commercial1,132,269 1,144,082 (11,813)1,119,245 1,120,551 (1,306)
Factored receivables1,401,377 1,404,906 (3,529)1,204,510 1,208,486 (3,976)
Consumer17,520 17,538 (18)8,000 8,005 (5)
Mortgage warehouse1,209,695 1,209,695  1,023,326 1,023,326  
Total loans held for investment4,953,170 $4,968,659 $(15,489)4,546,960 $4,552,777 $(5,817)
Allowance for credit losses(38,691)(40,714)
$4,914,479 $4,506,246 
The difference between the amortized cost and the unpaid principal is due to (1) premiums and discounts associated with acquired loans totaling $12,122,000 and $2,689,000 at June 30, 2025 and December 31, 2024, respectively, and (2) net deferred origination and factoring fees totaling $3,367,000 and $3,128,000 at June 30, 2025 and December 31, 2024, respectively.
Accrued interest on loans, which is excluded from the amortized cost of loans held for investment, totaled $40,608,000 and $36,838,000 at June 30, 2025 and December 31, 2024, respectively, and was included in other assets on the Company's consolidated balance sheets.
During the three months ended June 30, 2025, the Company acquired a $23,411,000 nonperforming commercial loan for $3,284,000. The loan was purchased credit deteriorated ("PCD") and a $10,780,000 ACL was established on Day 1 resulting in a discount of $9,348,000. Prior to June 30, 2025, the Company determined that the entire $10,780,000 ACL was uncollectible and charged off the entire amount. Such charge-off had no impact on credit loss expense.
As of June 30, 2025, most of the Company’s non-factoring business activity is with customers located within certain states. The states of Texas (21%), Colorado (11%), Illinois (10%), and Iowa (4%) make up 46% of the Company’s gross loans, excluding factored receivables. Therefore, the Company’s exposure to credit risk is affected by changes in the economies in these states. At December 31, 2024, the states of Texas (22%), Illinois (12%), Colorado (10%), and Iowa (4%) made up 48% of the Company’s gross loans, excluding factored receivables.
17

Table of Contents
TRIUMPH FINANCIAL, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
A majority (97%) of the Company's factored receivables, representing approximately 27% of the Company's total loan portfolio as of June 30, 2025, are transportation receivables. At December 31, 2024, 97% of the Company's factored receivables, representing approximately 26% of the Company's total loan portfolio, were transportation receivables.
At June 30, 2025 and December 31, 2024, the Company had $258,514,000 and $267,891,000, respectively, of customer reserves associated with factored receivables. These amounts represent customer reserves held to settle any payment disputes or collection shortfalls, may be used to pay customers’ obligations to various third parties as directed by the customer, are periodically released to or withdrawn by customers, and are reported as deposits in the consolidated balance sheets.
As of June 30, 2025 the Company carried a separate receivable (the “Misdirected Payments Receivable”) payable by the United States Postal Service (“USPS”) arising from accounts factored to a large carrier. The balance of such Misdirected Payments Receivable, net of customer reserves, was $19,361,000 at June 30, 2025 and is reflected in factored receivables. As supported by the USPS Settlement, we have not reserved for such balance as of June 30, 2025. Refer to Note 1 for further discussion.
Loans with carrying amounts of $1,805,520,000 and $1,744,145,000 at June 30, 2025 and December 31, 2024, respectively, were pledged to secure Federal Home Loan Bank borrowing capacity and Federal Reserve Bank discount window borrowing capacity.
Allowance for Credit Losses
The Company’s estimate of the ACL reflects losses expected over the remaining contractual life of the assets. The contractual term does not consider extensions, renewals or modifications. The activity in the allowance for credit losses (“ACL”) related to loans held for investment is as follows:
(Dollars in thousands)Beginning
Balance
Credit Loss
Expense
Charge-offsRecoveriesInitial ACL on Loans Purchased with Credit DeteriorationEnding
Balance
Three Months Ended June 30, 2025
Commercial real estate$4,657 $(518)$(5)$64 $ $4,198 
Construction, land development, land2,639 199 (250)1  2,589 
1-4 family residential1,446 158 (45)1  1,560 
Farmland326 (24)   302 
Commercial16,191 1,693 (11,132)281 10,780 17,813 
Factored receivables9,851 (2,638)(665)4,005  10,553 
Consumer155 368 (91)34  466 
Mortgage warehouse964 246    1,210 
$36,229 $(516)$(12,188)$4,386 $10,780 $38,691 
(Dollars in thousands)Beginning
Balance
Credit Loss
Expense
Charge-offsRecoveriesInitial ACL on Loans Purchased with Credit DeteriorationEnding
Balance
Three Months Ended June 30, 2024
Commercial real estate$5,666 $(228)$ $ $ $5,438 
Construction, land development, land2,666 (71) 1  2,596 
1-4 family residential979 6 (14)1  972 
Farmland407 (12)   395 
Commercial16,560 2,018 (1,237)31  17,372 
Factored receivables11,192 2,166 (1,774)344  11,928 
Consumer135 96 (77)2  156 
Mortgage warehouse641 93    734 
$38,246 $4,068 $(3,102)$379 $ $39,591 
18

Table of Contents
TRIUMPH FINANCIAL, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Dollars in thousands)Beginning
Balance
Credit Loss
Expense
Charge-offsRecoveriesInitial ACL on Loans Purchased with Credit DeteriorationEnding
Balance
Six Months Ended June 30, 2025
Commercial real estate$3,825 $427 $(121)$67 $ $4,198 
Construction, land development, land2,873 (35)(250)1  2,589 
1-4 family residential1,404 199 (46)3  1,560 
Farmland386 (84)   302 
Commercial21,419 762 (15,503)355 10,780 17,813 
Factored receivables9,600 (1,129)(2,073)4,155  10,553 
Consumer185 470 (270)81  466 
Mortgage warehouse1,022 188    1,210 
$40,714 $798 $(18,263)$4,662 $10,780 $38,691 
(Dollars in thousands)Beginning
Balance
Credit Loss
Expense
Charge-offsRecoveriesInitial ACL on Loans Purchased with Credit DeteriorationEnding
Balance
Six Months Ended June 30, 2024
Commercial real estate$6,030 $(592)$ $ $ $5,438 
Construction, land development, land965 1,630  1  2,596 
1-4 family residential927 56 (14)3  972 
Farmland442 (47)   395 
Commercial14,060 5,069 (1,821)64  17,372 
Factored receivables11,896 2,722 (3,332)642  11,928 
Consumer171 133 (194)46  156 
Mortgage warehouse728 6    734 
$35,219 $8,977 $(5,361)$756 $ $39,591 
The increase in required ACL during the three months ended June 30, 2025 is a function of net charge-offs of $7,802,000 and credit loss benefit of $516,000.
The decrease in required ACL during the six months ended June 30, 2025 is a function of net charge-offs of $13,601,000 and credit loss expense of $798,000.
The Company uses the discounted cash flow (DCF) method to estimate ACL for the commercial real estate, construction, land development, land, 1-4 family residential, commercial (excluding liquid credit), and consumer loan pools. For all loan pools utilizing the DCF method, the Company utilizes and forecasts national unemployment as a loss driver. The Company also utilizes and forecasts either one-year percentage change in national retail sales (commercial real estate – non multifamily, commercial general, commercial agriculture, commercial asset-based lending, commercial equipment finance, consumer), one-year percentage change in the national home price index (1-4 family residential and construction, land development, land), or one-year percentage change in national gross domestic product (commercial real estate – multifamily) as a second loss driver depending on the nature of the underlying loan pool and how well that loss driver correlates to expected future losses. Consistent forecasts of the loss drivers are used across the loan segments. The Company also forecasts prepayments speeds for use in the DCF models with higher prepayment speeds resulting in lower required ACL levels and vice versa for shorter prepayment speeds. These assumed prepayment speeds are based upon our historical prepayment speeds by loan type adjusted for the expected impact of the future interest rate environment. The impact of these assumed prepayment speeds is lesser in magnitude than the aforementioned loss driver assumptions.
19

Table of Contents
TRIUMPH FINANCIAL, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
For all DCF models at June 30, 2025, the Company has determined that four quarters represents a reasonable and supportable forecast period and reverts back to a historical loss rate over eight quarters on a straight-line basis. The Company leverages economic projections from a reputable and independent third party to inform its loss driver forecasts over the four-quarter forecast period. Other internal and external indicators of economic forecasts are also considered by the Company when developing the forecast metrics. At June 30, 2025 as compared to December 31, 2024, the Company forecasted a modest increase in national unemployment and modest degradation in one-year percentage change in national retail sales, one-year percentage change in national home price index, and one-year percentage change in national gross domestic product. At June 30, 2025 for national unemployment, the Company projected a low percentage in the first quarter followed by a gradual rise in the following three quarters. For percentage change in national retail sales, the Company projected a small increase in the first projected quarter followed by a decline to negative levels over the last three projected quarters to a level below recent actual periods. For percentage change in national home price index, the Company projected an increase in the first projected quarter followed by a steep drop to negative levels for the remaining three quarters with such negative levels peaking in the fourth projected quarter. For percentage change in national gross domestic product, management projected negative growth for each projected quarter with the exception of slightly positive growth in the first projected quarter. At June 30, 2025, the Company used its historical prepayment speeds with minimal adjustment.
The Company uses a loss-rate method to estimate expected credit losses for the farmland, liquid credit, factored receivable, and mortgage warehouse loan pools. For each of these loan segments, the Company applies an expected loss ratio based on internal and peer historical losses adjusted as appropriate for qualitative factors. Qualitative loss factors are based on the Company's judgment of company, market, industry or business specific data, changes in underlying loan composition of specific portfolios, trends relating to credit quality, delinquency, non-performing and adversely rated loans, and reasonable and supportable forecasts of economic conditions. Loss factors used to calculate the required ACL on pools that use the loss-rate method reflect the forecasted economic conditions described above.
For the three months ended June 30, 2025, changes in projected loss drivers and prepayment assumptions over the reasonable and supportable forecast period decreased the required ACL by $207,000. Changes in loan volume and mix increased the required ACL by $1,185,000. Changes in required specific reserves increased the ACL by $1,484,000. Net charge-offs during the period were $7,802,000.
For the three months ended June 30, 2024, changes in projected loss drivers and prepayment assumptions over the reasonable and supportable forecast period increased the required ACL by $1,104,000. Changes in loan volume and mix increased the required ACL by $245,000. Changes in required specific reserves did not have a significant impact on the required ACL. Net charge-offs during the period were $2,723,000.
For the six months ended June 30, 2025, changes in projected loss drivers and prepayment assumptions over the reasonable and supportable forecast period increased the required ACL by $286,000. Changes in loan volume and mix increased the required ACL by $1,787,000. Decreases in required specific reserves decreased the required ACL by $4,095,000. Net charge-offs during the period were $13,601,000.
For the six months ended June 30, 2024, changes in projected loss drivers and prepayment assumptions over the reasonable and supportable forecast period increased the required ACL by $2,008,000. Changes in loan volume and mix increased the required ACL by $1,010,000. Increases in required specific reserves increased the required ACL by $1,354,000. Net charge-offs during the period were $4,605,000.
20

Table of Contents
TRIUMPH FINANCIAL, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following table presents the amortized cost basis of collateral dependent loans, which are individually evaluated to determine expected credit losses, and the related ACL allocated to these loans:
(Dollars in thousands)Real EstateAccounts
Receivable
EquipmentOtherTotalACL
Allocation
June 30, 2025
Commercial real estate$24,370 $ $ $ $24,370 $ 
Construction, land development, land      
1-4 family residential838    838  
Farmland1,247  64 53 1,364  
Commercial46  30,335 14,026 44,407 5,173 
Factored receivables 9,010   9,010 3,495 
Consumer   23 23  
Mortgage warehouse      
Total$26,501 $9,010 $30,399 $14,102 $80,012 $8,668 
Commercial loans secured by Other collateral primarily consist of large liquid credit loans secured by the underlying enterprise values of the borrowers.
(Dollars in thousands)Real EstateAccounts
Receivable
EquipmentOtherTotalACL
Allocation
December 31, 2024
Commercial real estate$30,042 $ $ $4,211 $34,253 $28 
Construction, land development, land2,410    2,410  
1-4 family residential810    810 47 
Farmland1,870  73 53 1,996  
Commercial2,196  52,364 18,819 73,379 9,294 
Factored receivables 32,773   32,773 3,993 
Consumer   116 116  
Mortgage warehouse      
Total$37,328 $32,773 $52,437 $23,199 $145,737 $13,362 
Past Due and Nonaccrual Loans
The following tables present an aging of contractually past due loans:
(Dollars in thousands)Past Due
30-59 Days
Past Due
60-90 Days
Past Due 90
Days or More
Total
Past Due
CurrentTotalPast Due 90
Days or More
and Accruing
June 30, 2025
Commercial real estate$ $992 $5,885 $6,877 $747,632 $754,509 $ 
Construction, land development, land    221,419 221,419  
1-4 family residential772 96 613 1,481 170,831 172,312 247 
Farmland586  287 873 43,196 44,069  
Commercial7,513 12,175 27,496 47,184 1,085,085 1,132,269  
Factored receivables22,912 5,330 22,830 51,072 1,350,305 1,401,377 22,830 
Consumer30 60  90 17,430 17,520  
Mortgage warehouse    1,209,695 1,209,695  
Total$31,813 $18,653 $57,111 $107,577 $4,845,593 $4,953,170 $23,077 
21

Table of Contents
TRIUMPH FINANCIAL, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Dollars in thousands)Past Due
30-59 Days
Past Due
60-90 Days
Past Due 90
Days or More
Total
Past Due
CurrentTotalPast Due 90
Days or More
and Accruing
December 31, 2024
Commercial real estate$840 $3,404 $10,363 $14,607 $763,082 $777,689 $ 
Construction, land development, land 2,410  2,410 201,394 203,804  
1-4 family residential1,188 631 229 2,048 151,972 154,020  
Farmland601 140 150 891 55,475 56,366  
Commercial7,525 16,150 51,437 75,112 1,044,133 1,119,245  
Factored receivables24,828 4,193 24,718 53,739 1,150,771 1,204,510 24,718 
Consumer33 11  44 7,956 8,000  
Mortgage warehouse    1,023,326 1,023,326  
Total$35,015 $26,939 $86,897 $148,851 $4,398,109 $4,546,960 $24,718 
At June 30, 2025 and December 31, 2024, the Misdirected Payments Receivable, net of customer reserves, totaled $19,361,000, all of which was considered past due 90 days or more. Given the nature of factored receivables, these assets are disclosed as past due 90 days or more still accruing; however, the Company is not recognizing income on the assets. Historically, any income recognized on factored receivables that are past due 90 days or more has not been material.
The following table presents the amortized cost basis of loans on nonaccrual status and the amortized cost basis of loans on nonaccrual status for which there was no related allowance for credit losses:
June 30, 2025December 31, 2024
(Dollars in thousands)Total NonaccrualNonaccrual
With No ACL
Total NonaccrualNonaccrual
With No ACL
Commercial real estate$8,279 $8,279 $11,254 $10,481 
Construction, land development, land  2,410 2,410 
1-4 family residential808 808 810 763 
Farmland452 452 1,996 1,996 
Commercial45,054 25,392 73,437 45,405 
Factored receivables    
Consumer23 23 116 116 
Mortgage warehouse    
$54,616 $34,954 $90,023 $61,171 
The following table presents accrued interest on nonaccrual loans reversed through interest income:
Three Months Ended June 30,Six Months Ended June 30,
(Dollars in thousands)2025202420252024
Commercial real estate$62 $ $76 $ 
Construction, land development, land   2 
1-4 family residential2  2 1 
Farmland 13  13 
Commercial 5 3 188 
Factored receivables    
Consumer    
Mortgage warehouse    
$64 $18 $81 $204 
There was no interest earned on nonaccrual loans during the three and six months ended June 30, 2025 and 2024.
22

Table of Contents
TRIUMPH FINANCIAL, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following table presents information regarding nonperforming loans:
(Dollars in thousands)June 30, 2025December 31, 2024
Nonaccrual loans$54,616 $90,023 
Nonperforming factored receivables2,893 23,289 
$57,509 $113,312 
Credit Quality Information
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, including: current collateral and financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk on a regular basis. Large groups of smaller balance homogeneous loans, such as consumer loans, are analyzed primarily based on payment status. The Company uses the following definitions for risk ratings:
Pass – Pass rated loans have low to average risk and are not otherwise classified.
Classified – Classified loans are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the repayment of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Certain classified loans have the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.
Management considers the guidance in ASC 310-20 when determining whether a modification, extension, or renewal of loan constitutes a current period origination. As of June 30, 2025 and December 31, 2024, based on the most recent analysis performed, the risk category of loans is as follows:
23

Table of Contents
TRIUMPH FINANCIAL, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Revolving
Loans
Revolving
Loans
Converted
To Term
Loans
Total
(Dollars in thousands)Year of Origination
June 30, 202520252024202320222021Prior
Commercial real estate
Pass$93,468 $193,643 $78,868 $39,695 $75,492 $106,558 $56,072 $238 $644,034 
Classified  84,385 315 1,391 23,674 710  110,475 
Total commercial real estate$93,468 $193,643 $163,253 $40,010 $76,883 $130,232 $56,782 $238 $754,509 
YTD gross charge-offs$ $ $116 $ $ $5 $ $ $121 
Construction, land development, land
Pass$6,286 $126,546 $86,564 $808 $822 $393 $ $ $221,419 
Classified         
Total construction, land development, land$6,286 $126,546 $86,564 $808 $822 $393 $ $ $221,419 
YTD gross charge-offs$ $ $ $ $ $250 $ $ $250 
1-4 family residential
Pass$28,939 $43,858 $17,404 $12,170 $14,645 $20,948 $29,245 $1,266 $168,475 
Classified  1,396  1,123 1,123 195  3,837 
Total 1-4 family residential$28,939 $43,858 $18,800 $12,170 $15,768 $22,071 $29,440 $1,266 $172,312 
YTD gross charge-offs$ $ $ $ $ $46 $ $ $46 
Farmland
Pass$3,358 $11,609 $4,165 $4,744 $4,214 $13,505 $1,402 $379 $43,376 
Classified     693   693 
Total farmland$3,358 $11,609 $4,165 $4,744 $4,214 $14,198 $1,402 $379 $44,069 
YTD gross charge-offs$ $ $ $ $ $ $ $ $ 
Commercial
Pass$173,275 $268,247 $109,632 $52,116 $12,991 $14,531 $453,651 $300 $1,084,743 
Classified3,346 7,319 20,095 12,591 1,317 2,102 756  47,526 
Total commercial$176,621 $275,566 $129,727 $64,707 $14,308 $16,633 $454,407 $300 $1,132,269 
YTD gross charge-offs$ $834 $3,699 $61 $129 $10,780 $ $ $15,503 
Factored receivables
Pass$1,372,207 $ $ $ $ $19,936 $ $ $1,392,143 
Classified9,234        9,234 
Total factored receivables$1,381,441 $ $ $ $ $19,936 $ $ $1,401,377 
YTD gross charge-offs$665 $1,408 $ $ $ $ $ $ $2,073 
Consumer
Pass$10,390 $1,768 $1,156 $369 $231 $606 $2,977 $ $17,497 
Classified     23   23 
Total consumer$10,390 $1,768 $1,156 $369 $231 $629 $2,977 $ $17,520 
YTD gross charge-offs$218 $40 $7 $5 $ $ $ $ $270 
Mortgage warehouse
Pass$1,209,695 $ $ $ $ $ $ $ $1,209,695 
Classified         
Total mortgage warehouse$1,209,695 $ $ $ $ $ $ $ $1,209,695 
YTD gross charge-offs$ $ $ $ $ $ $ $ $ 
Total loans
Pass$2,897,618 $645,671 $297,789 $109,902 $108,395 $176,477 $543,347 $2,183 $4,781,382 
Classified12,580 7,319 105,876 12,906 3,831 27,615 1,661  171,788 
Total loans$2,910,198 $652,990 $403,665 $122,808 $112,226 $204,092 $545,008 $2,183 $4,953,170 
YTD gross charge-offs$883 $2,282 $3,822 $66 $129 $11,081 $ $ $18,263 
24

Table of Contents
TRIUMPH FINANCIAL, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Revolving
Loans
Revolving
Loans
Converted
To Term
Loans
Total
(Dollars in thousands)Year of Origination
December 31, 202420242023202220212020Prior
Commercial real estate
Pass$212,265 $77,836 $48,149 $79,860 $90,460 $28,579 $87,634 $125 $624,908 
Classified6,283 116,794  9,591 659 19,454   152,781 
Total commercial real estate$218,548 $194,630 $48,149 $89,451 $91,119 $48,033 $87,634 $125 $777,689 
YTD gross charge-offs$ $ $352 $425 $54 $ $ $ $831 
Construction, land development, land
Pass$126,504 $67,977 $850 $950 $257 $178 $4,678 $ $201,394 
Classified     2,410   2,410 
Total construction, land development, land$126,504 $67,977 $850 $950 $257 $2,588 $4,678 $ $203,804 
YTD gross charge-offs$ $ $ $ $ $ $ $ $ 
1-4 family residential
Pass$45,087 $19,836 $13,458 $17,192 $6,326 $18,287 $32,144 $302 $152,632 
Classified113 626 100 204  254 91  1,388 
Total 1-4 family residential$45,200 $20,462 $13,558 $17,396 $6,326 $18,541 $32,235 $302 $154,020 
YTD gross charge-offs$ $ $ $ $ $72 $ $ $72 
Farmland
Pass$14,914 $6,077 $8,726 $4,334 $6,472 $12,866 $898 $73 $54,360 
Classified68 53 1,503  11 371   2,006 
Total farmland$14,982 $6,130 $10,229 $4,334 $6,483 $13,237 $898 $73 $56,366 
YTD gross charge-offs$ $ $ $ $ $ $ $ $ 
Commercial
Pass$325,712 $125,419 $81,599 $28,177 $8,249 $8,686 $442,362 $221 $1,020,425 
Classified6,659 56,378 12,365 6,275 6,680 3 10,460  98,820 
Total commercial$332,371 $181,797 $93,964 $34,452 $14,929 $8,689 $452,822 $221 $1,119,245 
YTD gross charge-offs$934 $1,540 $2,209 $452 $579 $153 $351 $ $6,218 
Factored receivables
Pass$1,170,308 $ $ $ $1,429 $ $ $ $1,171,737 
Classified13,412    19,361    32,773 
Total factored receivables$1,183,720 $ $ $ $20,790 $ $ $ $1,204,510 
YTD gross charge-offs$5,628 $1,558 $ $ $ $ $ $ $7,186 
Consumer
Pass$4,242 $1,710 $587 $312 $203 $720 $110 $ $7,884 
Classified16  3 63  34   116 
Total consumer$4,258 $1,710 $590 $375 $203 $754 $110 $ $8,000 
YTD gross charge-offs$ $457 $20 $5 $ $1 $ $ $483 
Mortgage warehouse
Pass$1,023,326 $ $ $ $ $ $ $ $1,023,326 
Classified         
Total mortgage warehouse$1,023,326 $ $ $ $ $ $ $ $1,023,326 
YTD gross charge-offs$ $ $ $ $ $ $ $ $ 
Total loans
Pass$2,922,358 $298,855 $153,369 $130,825 $113,396 $69,316 $567,826 $721 $4,256,666 
Classified26,551 173,851 13,971 16,133 26,711 22,526 10,551  290,294 
Total loans$2,948,909 $472,706 $167,340 $146,958 $140,107 $91,842 $578,377 $721 $4,546,960 
YTD gross charge-offs$6,562 $3,555 $2,581 $882 $633 $226 $351 $ $14,790 
25

Table of Contents
TRIUMPH FINANCIAL, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Loan Modifications to Borrowers Experiencing Financial Difficulty
In an effort to mitigate potential losses on loans, the Company will endeavor to work with borrowers experiencing financial difficulty to modify the terms of such loans to improve the likelihood of principal repayment. Such modifications generally fall into four broad categories; principal forgiveness, interest rate reduction, other-than-insignificant payment delay, or a term extension. Modifications can reflect one or multiple modification categories. For all loan types, including commercial real estate loans, the Company considers the likelihood of repayment by the borrower experiencing financial difficulty under the potential agreed upon modified terms. If such repayment is not deemed likely, the Company will not grant the troubled borrower a modification and will commence ultimate collection proceedings. On an ongoing basis, the Company monitors the performance of modified loans related to their restructured terms.
The following tables present the amortized cost basis of loan modifications to borrowers experiencing financial difficulty made during the reporting period:
Term Extension
Financial Effect
(Dollars in thousands)Amortized Cost % of PortfolioTerm Extended By
Three Months Ended June 30, 2025
Commercial real estate$134,268 17.8 %0.3 years
Commercial2,087 0.2 %1.3 years
$136,355 2.8 %
Three Months Ended June 30, 2024
Commercial real estate$194  %0.5 years
Consumer18 0.2 %6.1 years
$212  %
Six Months Ended June 30, 2025
Commercial real estate$134,268 17.8 %0.5 years
1-4 family residential15  %5.0 years
Commercial2,087 0.2 %1.3 years
$136,370 2.8 %
Six Months Ended June 30, 2024
Commercial real estate$194  %0.5 years
Consumer18 0.2 %6.1 years
$212  %
Term Extension and Payment Delay
Financial Effect
(Dollars in thousands)Amortized Cost % of PortfolioTerm Extended ByPayments Delayed By
Three Months Ended June 30, 2025
Commercial$302  %0.5 years0.5 years
$302  %
Six Months Ended June 30, 2025
Commercial$302  %0.8 years0.8 years
$302  %
26

Table of Contents
TRIUMPH FINANCIAL, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Term Extension and Rate Reduction
Year Ended Year Ended Financial Effect
Interest Rate Reduced
(Dollars in thousands)Amortized Cost% of PortfolioTerm Extended ByFromTo
Three Months Ended June 30, 2024
Commercial real estate$143  %1.0 year12.5%10.0%
$143  %
Six Months Ended June 30, 2024
Commercial real estate$143  %1.0 year12.5%10.0%
$143  %

Term Extension and Principal Forgiveness
Financial Effect
(Dollars in thousands)Amortized Cost % of PortfolioTerm Extended ByPrincipal Forgiven
Three Months Ended June 30, 2024
Commercial$4,128 0.4 %1.8 years$507 
$4,128 0.1 %
Six Months Ended June 30, 2024
Commercial$4,128 0.4 %1.8 years$507 
$4,128 0.1 %
Payment Delay
Financial Effect
(Dollars in thousands)Amortized Cost % of PortfolioPayments Delayed By
Six Months Ended June 30, 2025
Commercial$528  %0.5 years
$528  %
Generally, if a loan to a borrower experiencing financial difficulty is modified, the Company will seek to obtain credit enhancements when possible.
The following table presents the payment status of loans that have been modified in the last twelve months:
June 30, 2025
(Dollars in thousands)CurrentPast Due
30-89 Days
Past Due
90 Days or More
Total
Commercial real estate$136,556 $ $ $136,556 
Construction, land development, land    
1-4 family residential15   15 
Farmland    
Commercial9,254 171  9,425 
Factored receivables    
Consumer    
Mortgage warehouse    
$145,825 $171 $ $145,996 
27

Table of Contents
TRIUMPH FINANCIAL, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
At June 30, 2025, the Company had $221,000 of commitments to lend additional funds to borrowers experiencing financial difficulty for which the Company modified the terms of the loans in the form of principal forgiveness, an interest rate reduction, an other-than-insignificant payment delay, or a term extension during the current period.
There were no loans to borrowers experiencing financial difficulty that had a payment default during the three and six months ended June 30, 2025 and 2024 and were modified in the twelve months prior to that default. Default is determined at 90 or more days past due, upon charge-off, or upon foreclosure. Modified loans in default are individually evaluated for the allowance for credit losses or if the modified loan is deemed uncollectible, the loan, or a portion of the loan, is written off and the allowance for credit losses is adjusted accordingly.
Residential Real Estate Loans In Process of Foreclosure
At June 30, 2025 and December 31, 2024, the Company had no 1-4 family residential real estate loans for which formal foreclosure proceedings were in process.
Other Real Estate Owned
At June 30, 2025 and December 31, 2024, the Company had $1,995,000 and $0 of other real estate owned, net.
NOTE 5 — GOODWILL AND INTANGIBLE ASSETS
Goodwill and intangible assets consist of the following:
(Dollars in thousands)June 30, 2025December 31, 2024
Goodwill$353,900 $241,949 
June 30, 2025December 31, 2024
(Dollars in thousands)Gross Carrying
Amount
Accumulated
Amortization
Net Carrying
Amount
Gross Carrying
Amount
Accumulated
Amortization
Net Carrying
Amount
Core deposit intangibles$43,578 $(41,073)$2,505 $43,578 $(40,310)$3,268 
Customer relationship intangibles66,394 (25,027)41,367 30,014 (23,053)6,961 
Software intangible assets26,952 (17,420)9,532 18,612 (15,168)3,444 
Other intangible assets5,433 (3,572)1,861 5,627 (3,041)2,586 
$142,357 $(87,092)$55,265 $97,831 $(81,572)$16,259 
The changes in goodwill and intangible assets during the three and six months ended June 30, 2025 and 2024 are as follows:
Three Months Ended June 30,Six Months Ended June 30,
(Dollars in thousands)2025202420252024
Beginning balance$255,912 $257,551 $258,208 $257,355 
Acquired goodwill111,951  111,951  
Acquired intangible assets44,721  44,844 2,920 
Amortization of intangibles(3,400)(2,869)(5,800)(5,593)
Amortization of intangibles included in lease income(19)(30)(38)(30)
Ending balance$409,165 $254,652 $409,165 $254,652 
NOTE 6 — VARIABLE INTEREST ENTITIES
Collateralized Loan Obligation Funds – Closed
The Company holds investments in the subordinated notes of the following closed Collateralized Loan Obligation (“CLO”) funds:
28

Table of Contents
TRIUMPH FINANCIAL, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Dollars in thousands)Offering
Date
Offering
Amount
Trinitas CLO IV, LTD (Trinitas IV)June 2, 2016$406,650 
Trinitas CLO VI, LTD (Trinitas VI)June 20, 2017$717,100 
The net carrying amounts of the Company’s investments in the subordinated notes of the CLO funds, which represent the Company’s maximum exposure to loss as a result of its involvement with the CLO funds, totaled $1,782,000 and $1,876,000 at June 30, 2025 and December 31, 2024, respectively, and are classified as held to maturity securities within the Company’s consolidated balance sheets.
The Company performed a consolidation analysis to confirm whether the Company was required to consolidate the assets, liabilities, equity or operations of the closed CLO funds in its financial statements. The Company concluded that the closed CLO funds were variable interest entities and that the Company holds variable interests in the entities in the form of its investments in the subordinated notes of entities. However, the Company also concluded that the Company does not have the power to direct the activities that most significantly impact the entities’ economic performance. As a result, the Company was not the primary beneficiary and therefore was not required to consolidate the assets, liabilities, equity, or operations of the closed CLO funds in the Company’s financial statements.
NOTE 7 — LEGAL CONTINGENCIES
Various legal claims have arisen from time to time in the normal course of business which, in the opinion of management as of June 30, 2025, will have no material effect on the Company’s consolidated financial statements.
NOTE 8 — OFF-BALANCE SHEET LOAN COMMITMENTS
From time to time, the Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit. Those instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the balance sheet. The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments.
The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet financial instruments.
The contractual amounts of financial instruments with off-balance sheet risk were as follows:
June 30, 2025December 31, 2024
(Dollars in thousands)Fixed RateVariable RateTotalFixed RateVariable RateTotal
Unused lines of credit$105,898 $499,987 $605,885 $103,784 $486,414 $590,198 
Standby letters of credit$7,067 $4,577 $11,644 $16,630 $7,320 $23,950 
Commitments to purchase loans$ $290 $290 $ $9,500 $9,500 
Mortgage warehouse commitments$ $599,691 $599,691 $ $810,913 $810,913 
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being fully drawn upon, the total commitment amounts disclosed above do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if considered necessary by the Company, upon extension of credit, is based on management’s credit evaluation of the customer.
Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. In the event of nonperformance by the customer, the Company has rights to the underlying collateral, which can include commercial real estate, physical plant and property, inventory, receivables, cash and marketable securities. The credit risk to the Company in issuing letters of credit is essentially the same as that involved in extending loan facilities to its customers.
Commitments to purchase loans represent loans purchased by the Company that have not yet settled.
29

Table of Contents
TRIUMPH FINANCIAL, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Mortgage warehouse commitments are unconditionally cancellable and represent the unused capacity on mortgage warehouse facilities the Company has approved. The Company reserves the right to refuse to buy any mortgage loans offered for sale by a customer, for any reason, at the Company’s sole and absolute discretion.
The Company records an allowance for credit losses on off-balance sheet credit exposures through a charge to credit loss expense on the Company’s consolidated statements of income. At June 30, 2025 and December 31, 2024, the allowance for credit losses on off-balance sheet credit exposures totaled $2,481,000 and $2,701,000, respectively, and was included in other liabilities on the Company’s consolidated balance sheets. The following table presents credit loss expense for off balance sheet credit exposures:
Three Months Ended June 30,Six Months Ended June 30,
(Dollars in thousands)2025202420252024
Credit loss expense (benefit)$(89)$60 $(218)$1,102 
NOTE 9 — FAIR VALUE DISCLOSURES
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:
Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
The methods of determining the fair value of assets and liabilities presented in this note are consistent with the methodologies disclosed in Note 16 of the Company’s 2024 Form 10-K.
30

Table of Contents
TRIUMPH FINANCIAL, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Assets and liabilities measured at fair value on a recurring basis are summarized in the table below.
(Dollars in thousands)Fair Value Measurements UsingTotal
Fair Value
June 30, 2025Level 1Level 2Level 3
Assets measured at fair value on a recurring basis
Securities available for sale
Mortgage-backed securities, residential$ $99,909 $ $99,909 
Asset-backed securities 868  868 
State and municipal 2,793  2,793 
CLO securities 287,287  287,287 
Corporate bonds 257  257 
SBA pooled securities 1,161  1,161 
$ $392,275 $ $392,275 
Equity securities with readily determinable fair values
Mutual fund$4,526 $ $ $4,526 
Loans held for sale$ $6,066 $ $6,066 
Indemnification asset$ $ $270 $270 
Revenue share asset$ $ $2,344 $2,344 
(Dollars in thousands)Fair Value Measurements UsingTotal
Fair Value
December 31, 2024Level 1Level 2Level 3
Assets measured at fair value on a recurring basis
Securities available for sale
Mortgage-backed securities, residential$ $84,185 $ $84,185 
Asset-backed securities 905  905 
State and municipal 3,063  3,063 
CLO Securities 291,913  291,913 
Corporate bonds 262  262 
SBA pooled securities 1,233  1,233 
$ $381,561 $ $381,561 
Equity securities with readily determinable fair values
Mutual fund$4,445 $ $ $4,445 
Loans held for sale$ $1,172 $ $1,172 
Indemnification asset$ $ $679 $679 
Revenue share asset$ $ $2,616 $2,616 
There were no transfers between levels during 2025 or 2024.
31

Table of Contents
TRIUMPH FINANCIAL, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Indemnification Asset
The fair value of the indemnification asset is calculated as the present value of the estimated cash payments expected to be received from Covenant for probable losses on the covered Over-Formula Advance Portfolio acquired during 2020. The cash flows are discounted at a rate to reflect the uncertainty of the timing and receipt of the payments from Covenant. The indemnification asset is reviewed quarterly and changes to the asset are recorded as adjustments to other noninterest income or expense, as appropriate, within the Consolidated Statements of Income. The indemnification asset fair value is considered a Level 3 classification. At June 30, 2025 and December 31, 2024, the estimated cash payments expected to be received from Covenant for probable losses on the covered Over-Formula Advance Portfolio were approximately $284,000 and $715,000, respectively, and a discount rate of 5.0% and 5.0%, respectively, was applied to calculate the present value of the indemnification asset. A reconciliation of the opening balance to the closing balance of the fair value of the indemnification asset is as follows:
Three Months Ended June 30,Six Months Ended June 30,
(Dollars in thousands)2025202420252024
Beginning balance$475 $1,292 $679 $1,497 
Indemnification asset recognized in business combination    
Change in fair value of indemnification asset recognized in earnings(205)(204)(409)(409)
Indemnification reduction    
Ending balance$270 $1,088 $270 $1,088 
Revenue Share Asset
On June 30, 2022 and September 6, 2022, the Company entered into and closed two separate agreements to sell two separate portfolios of factored receivables. The June 30, 2022 agreement contains revenue share provisions that entitles the Company to an amount equal to fifteen percent of the future gross monthly revenue of the clients associated with the sold factored receivable portfolio. The September 6, 2022 agreement contains revenue share provisions that entitles the Company to an amount ranging from fifteen to twenty percent, depending on the client, of the future gross monthly revenue of the clients associated with the sold factored receivable portfolio. The fair value of the revenue share assets is calculated each reporting period, and changes in the fair value of the revenue share assets are recorded in noninterest income in the consolidated statements of income. The revenue share asset fair value is considered a Level 3 classification.
At June 30, 2025 and December 31, 2024, the estimated cash payments expected to be received from the purchaser for the Company's share of future gross monthly revenue as $2,967,000 and $3,572,000, respectively, and a discount rate of 10.0% was applied to calculate the present value of the revenue share asset. A reconciliation of the opening balance to the closing balance of the fair value of the revenue share asset is as follows:
Three Months Ended June 30,Six Months Ended June 30,
(Dollars in thousands)2025202420252024
Beginning balance$2,507 $2,689 $2,616 $2,516 
Revenue share asset recognized     
Change in fair value of revenue share asset recognized in earnings101 407 274 879 
Revenue share payments received(264)(307)(546)(606)
Ending balance$2,344 $2,789 $2,344 $2,789 
Assets measured at fair value on a non-recurring basis are summarized in the table below. There were no liabilities measured at fair value on a non-recurring basis at June 30, 2025 and December 31, 2024.
(Dollars in thousands)Fair Value Measurements UsingTotal
Fair Value
June 30, 2025Level 1Level 2Level 3
Collateral dependent loans
Commercial$ $ $14,494 $14,494 
Factored receivables  5,515 5,515 
$ $ $20,009 $20,009 
32

Table of Contents
TRIUMPH FINANCIAL, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Dollars in thousands)Fair Value Measurements UsingTotal
Fair Value
December 31, 2024Level 1Level 2Level 3
Collateral dependent loans
Commercial real estate$ $ $745 $745 
1-4 family residential    
Commercial  18,727 18,727 
Factored receivables  28,780 28,780 
$ $ $48,252 $48,252 
Collateral Dependent Loans Specific Allocation of ACL: A loan is considered to be a collateral dependent loan when, based on current information and events, the Company expects repayment of the financial assets to be provided substantially through the operation or sale of the collateral and the Company has determined that the borrower is experiencing financial difficulty as of the measurement date. The ACL is measured by estimating the fair value of the loan based on the present value of expected cash flows, the market price of the loan, or the underlying fair value of the loan’s collateral. For real estate loans, fair value of the loan’s collateral is determined by third party appraisals, which are then adjusted for the estimated selling and closing costs related to liquidation of the collateral. For this asset class, the actual valuation methods (income, sales comparable, or cost) vary based on the status of the project or property. For example, land is generally based on the sales comparable method while construction is based on the income and/or sales comparable methods. The unobservable inputs may vary depending on the individual assets with no one of the three methods being the predominant approach. The Company reviews the third party appraisal for appropriateness and adjusts the value downward to consider selling and closing costs, which typically range from 5% to 8% of the appraised value. For non-real estate loans, fair value of the loan’s collateral may be determined using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business.
The estimated fair values of the Company’s financial instruments not measured at fair value on a recurring or non-recurring basis at June 30, 2025 and December 31, 2024 were as follows:
(Dollars in thousands)Carrying
Amount
Fair Value Measurements UsingTotal
Fair Value
June 30, 2025Level 1Level 2Level 3
Financial assets:
Cash and cash equivalents$282,346 $282,346 $ $ $282,346 
Securities - held to maturity1,782   2,294 2,294 
Loans not previously presented, gross4,933,161 37,820  4,843,759 4,881,579 
FHLB and other restricted stock13,339  N/A  N/A  N/A N/A
Accrued interest receivable44,640 44,640   44,640 
Financial liabilities:
Deposits5,186,098  5,182,013  5,182,013 
Federal Home Loan Bank advances180,000  180,000  180,000 
Subordinated notes69,780  65,489  65,489 
Junior subordinated debentures42,666  43,812  43,812 
Accrued interest payable10,271 10,271   10,271 

33

Table of Contents
TRIUMPH FINANCIAL, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Dollars in thousands)Carrying
Amount
Fair Value Measurements UsingTotal
Fair Value
December 31, 2024Level 1Level 2Level 3
Financial assets:
Cash and cash equivalents$330,117 $330,117 $ $ $330,117 
Securities - held to maturity1,876   2,514 2,514 
Loans not previously presented, gross4,505,408 49,860  4,389,000 4,438,860 
FHLB and other restricted stock14,054 N/AN/AN/AN/A
Accrued interest receivable41,940 41,940   41,940 
Financial liabilities:
Deposits4,820,820  4,817,208  4,817,208 
Customer repurchase agreements     
Federal Home Loan Bank advances30,000  30,000  30,000 
Subordinated notes69,662  56,643  56,643 
Junior subordinated debentures42,352  43,835  43,835 
Accrued interest payable9,766 9,766   9,766 
NOTE 10 — REGULATORY MATTERS
The Company (on a consolidated basis) and TBK Bank are subject to various regulatory capital requirements administered by federal and state banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s or TBK Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and TBK Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Company and TBK Bank to maintain minimum amounts and ratios (set forth in the table below) of total, common equity Tier 1, and Tier 1 capital to risk weighted assets, and of Tier 1 capital to average assets. Management believes, as of June 30, 2025 and December 31, 2024, the Company and TBK Bank meet all capital adequacy requirements to which they are subject.
As of June 30, 2025 and December 31, 2024, TBK Bank’s capital ratios exceeded those levels necessary to be categorized as “well capitalized” under the regulatory framework for prompt corrective action. To be categorized as “well capitalized,” TBK Bank must maintain minimum total risk based, common equity Tier 1 risk based, Tier 1 risk based, and Tier 1 leverage ratios as set forth in the table below. There are no conditions or events since June 30, 2025 that management believes have changed TBK Bank’s category.
34

Table of Contents
TRIUMPH FINANCIAL, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The actual capital amounts and ratios for the Company and TBK Bank are presented in the following table.
(Dollars in thousands)ActualMinimum for Capital
Adequacy Purposes
To Be Well
Capitalized Under
Prompt Corrective
Action Provisions
June 30, 2025AmountRatioAmountRatioAmountRatio
Total capital (to risk weighted assets)
Triumph Financial, Inc.$677,415 11.9%$453,600 8.0% N/A N/A
TBK Bank, SSB$656,241 11.6%$451,933 8.0%$564,916 10.0%
Tier 1 capital (to risk weighted assets)
Triumph Financial, Inc.$565,631 10.0%$340,200 6.0% N/A N/A
TBK Bank, SSB$615,637 10.9%$338,950 6.0%$451,933 8.0%
Common equity Tier 1 capital (to risk weighted assets)
Triumph Financial, Inc.$477,965 8.4%$255,150 4.5% N/A N/A
TBK Bank, SSB$615,637 10.9%$254,212 4.5%$367,196 6.5%
Tier 1 capital (to average assets)
Triumph Financial, Inc.$565,631 9.5%$239,183 4.0% N/A N/A
TBK Bank, SSB$615,637 10.3%$239,050 4.0%$298,812 5.0%
December 31, 2024
Total capital (to risk weighted assets)
Triumph Financial, Inc.$802,192 15.2%$421,400 8.0%N/AN/A
TBK Bank, SSB$784,157 15.0%$419,480 8.0%$524,350 10.0%
Tier 1 capital (to risk weighted assets)
Triumph Financial, Inc.$688,025 13.1%$316,050 6.0%N/AN/A
TBK Bank, SSB$742,989 14.2%$314,610 6.0%$419,480 8.0%
Common equity Tier 1 capital (to risk weighted assets)
Triumph Financial, Inc.$600,673 11.4%$237,037 4.5%N/AN/A
TBK Bank, SSB$742,989 14.2%$235,957 4.5%$340,827 6.5%
Tier 1 capital (to average assets)
Triumph Financial, Inc.$688,025 12.0%$228,843 4.0%N/AN/A
TBK Bank, SSB$742,989 13.0%$228,726 4.0%$285,907 5.0%
As permitted by the interim final rule issued on March 27, 2020 by the federal banking regulatory agencies, the Company elected the option to delay the estimated impact on regulatory capital of ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”, which was effective January 1, 2020. The initial impact of adoption of ASU 2016-13 as well as 25% of the quarterly increases in the allowance for credit losses subsequent to adoption of ASU 2016-13 (collectively the “transition adjustments”) was delayed for two years. After two years, the cumulative amount of the transition adjustments became fixed and was phased out of the regulatory capital calculations evenly over a three-year period, with 75% recognized in year three, 50% recognized in year four, and 25% recognized in year five. After December 31, 2024, the temporary regulatory capital benefits were fully reversed.
35

Table of Contents
TRIUMPH FINANCIAL, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Dividends paid by TBK Bank are limited to, without prior regulatory approval, current year earnings and earnings less dividends paid during the preceding two years.
The capital conservation buffer set forth by the Basel III regulatory capital framework was 2.5% at June 30, 2025 and December 31, 2024. The capital conservation buffer is designed to absorb losses during periods of economic stress and requires increased capital levels for the purpose of capital distributions and other payments. Failure to meet the full amount of the buffer will result in restrictions on the Company’s ability to make capital distributions, including dividend payments and stock repurchases, and to pay discretionary bonuses to executive officers. At June 30, 2025 and December 31, 2024, the Company’s and TBK Bank’s risk based capital exceeded the required capital conservation buffer.
NOTE 11 — STOCKHOLDERS' EQUITY
The following summarizes the capital structure of Triumph Financial, Inc.
Preferred Stock Series C
(Dollars in thousands, except per share amounts)June 30, 2025December 31, 2024
Shares authorized51,750 51,750 
Shares issued45,000 45,000 
Shares outstanding45,000 45,000 
Par value per share$0.01 $0.01 
Liquidation preference per share$1,000 $1,000 
Liquidation preference amount$45,000 $45,000 
Dividend rate7.125 %7.125 %
Dividend payment dates Quarterly Quarterly
Common Stock
(Dollars in thousands, except per share amounts)June 30, 2025December 31, 2024
Shares authorized50,000,000 50,000,000 
Shares issued29,497,487 29,121,213 
Treasury shares(5,770,441)(5,729,802)
Shares outstanding23,727,046 23,391,411 
Par value per share$0.01 $0.01 
NOTE 12 — STOCK BASED COMPENSATION
Stock based compensation expense that has been charged against income was $3,430,000 and $3,439,000 for the three months ended June 30, 2025 and 2024, respectively, and $6,261,000 and $7,066,000 for the six months ended June 30, 2025 and 2024, respectively.
2014 Omnibus Incentive Plan
The Company’s 2014 Omnibus Incentive Plan (“Omnibus Incentive Plan”) provides for the grant of nonqualified and incentive stock options, stock appreciation rights, restricted stock awards, restricted stock units, and other awards that may be settled in, or based upon the value of, the Company’s common stock. The maximum number of shares of common stock available for issuance under the Omnibus Incentive Plan is 3,650,000 shares.
36

Table of Contents
TRIUMPH FINANCIAL, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Restricted Stock Awards
A summary of changes in the Company’s nonvested Restricted Stock Awards (“RSAs”) under the Omnibus Incentive Plan for the six months ended June 30, 2025 were as follows:
Nonvested RSAsSharesWeighted-Average
Grant-Date
Fair Value
Nonvested at January 1, 202548,868 90.18 
Granted  
Vested(48,293)90.21 
Forfeited(575)87.77 
Nonvested at June 30, 2025  
RSAs granted to employees under the Omnibus Incentive Plan typically vest immediately or over four years. Compensation expense for the RSAs will be recognized over the vesting period of the awards based on the fair value of the stock at the issue date. As of June 30, 2025, there was no unrecognized compensation cost related to nonvested RSAs.
Restricted Stock Units
A summary of changes in the Company’s nonvested Restricted Stock Units (“RSUs”) under the Omnibus Incentive Plan for the six months ended June 30, 2025 were as follows:
Nonvested RSUsSharesWeighted-Average
Grant-Date
Fair Value
Nonvested at January 1, 2025224,568 66.07 
Granted108,545 55.42 
Vested(88,110)70.18 
Forfeited(27,573)60.99 
Nonvested at June 30, 2025217,430 59.73 
RSUs granted to employees under the Omnibus Incentive Plan typically vest over two to four years. Compensation expense for the RSUs will be recognized over the vesting period of the awards based on the fair value of the stock at the issue date. As of June 30, 2025, there was $8,187,000 of unrecognized compensation cost related to the nonvested RSUs. The cost is expected to be recognized over a remaining period of 2.97 years.
Market Based Performance Stock Units
A summary of changes in the Company’s nonvested Market Based Performance Stock Units (“Market Based PSUs”) under the Omnibus Incentive Plan for the six months ended June 30, 2025 were as follows:
Nonvested Market Based PSUsSharesWeighted-Average
Grant-Date
Fair Value
Nonvested at January 1, 2025167,780 $93.10 
Granted115,508 93.21 
Performance adjustment(19,595) 
Vested(9,793)89.79 
Forfeited(4,443)105.59 
Nonvested at June 30, 2025249,457 $93.97 
37

Table of Contents
TRIUMPH FINANCIAL, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Market Based PSUs granted to employees under the Omnibus Incentive Plan vest after three years. The number of shares issued upon vesting will range from 0% to 175% of the Market Based PSUs granted based on the Company’s relative total shareholder return (“TSR”) as compared to the TSR of specified groups of peer banks and financial technology companies, and with respect to the Company's awards granted during and after 2023, may include an additional multiplier of up to 200% of the otherwise earned award based on the Company's absolute TSR. Compensation expense for the Market Based PSUs will be recognized over the vesting period of the awards based on the fair value of the award at the grant date. The fair value of Market Based PSUs granted is estimated using a Monte Carlo simulation. Expected volatilities were determined based on the historical volatilities of the Company and the specified peer group. The risk-free interest rate for the performance period was derived from the Treasury constant maturities yield curve on the valuation dates.
The fair value of the Market Based PSUs granted was determined using the following weighted-average assumptions:
Six Months Ended June 30,
20252024
Grant dateMay 1, 2025May 1, 2024
Performance period3.00 years3.00 years
Stock price$54.38 $72.00 
Triumph Financial stock price volatility42.22 %42.31 %
Risk-free rate3.62 %4.67 %
As of June 30, 2025, there was $16,012,000 of unrecognized compensation cost related to the nonvested Market Based PSUs. The cost is expected to be recognized over a remaining period of 2.38 years.
Stock Options
A summary of the changes in the Company’s stock options under the Omnibus Incentive Plan for the six months ended June 30, 2025 were as follows:
Stock OptionsSharesWeighted-Average
Exercise Price
Weighted-Average
Remaining
Contractual Term
(In Years)
Aggregate
Intrinsic Value
(In Thousands)
Outstanding at January 1, 2025257,603 $49.68 
Granted91,552 54.38 
Exercised(495)51.25 
Forfeited or expired(4,836)65.62 
Outstanding at June 30, 2025343,824 $50.71 6.61$3,246 
Fully vested shares and shares expected to vest at June 30, 2025343,824 $50.71 6.61$3,246 
Shares exercisable at June 30, 2025184,936 $44.26 4.43$3,076 
Information related to the stock options for the six months ended June 30, 2025 and 2024 was as follows:
Six Months Ended June 30,
(Dollars in thousands, except per share amounts)20252024
Aggregate intrinsic value of options exercised$14 $289 
Cash received from option exercises, net25 144 
Tax benefit realized from option exercises3 61 
Weighted average fair value per share of options granted$28.35 $37.30 
38

Table of Contents
TRIUMPH FINANCIAL, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Stock options awarded to employees under the Omnibus Incentive Plan are generally granted with an exercise price equal to the market price of the Company’s common stock at the date of grant, vest over four years, and have ten year contractual terms. The fair value of stock options granted is estimated at the date of grant using the Black-Scholes option-pricing model. Expected volatilities are determined based on the Company’s historical volatility. The expected term of the options granted is determined based on the SEC simplified method, which calculates the expected term as the mid-point between the weighted average time to vesting and the contractual term. The risk-free interest rate for the expected term of the options is derived from the Treasury constant maturity yield curve on the valuation date.
The fair value of the stock options granted was determined using the following weighted-average assumptions:
Six Months Ended June 30,
20252024
Risk-free interest rate3.88 %4.52 %
Expected term6.25 years6.25 years
Expected stock price volatility48.48 %46.50 %
Dividend yield  
As of June 30, 2025, there was $3,240,000 of unrecognized compensation cost related to nonvested stock options granted under the Omnibus Incentive Plan. The cost is expected to be recognized over a remaining period of 3.20 years.
Employee Stock Purchase Plan
During the year ended December 31, 2019, the Company’s Board of Directors adopted, and the Company’s stockholders approved, the Company's 2019 Employee Stock Purchase Plan (“ESPP”). Under the ESPP, 2,500,000 shares of common stock were reserved for issuance. The ESPP enables eligible employees to purchase the Company’s common stock at a price per share equal to 85% of the lower of the fair market value of the common stock at the beginning or end of each six month offering period. During the six months ended June 30, 2025 and 2024, 20,892 shares and 18,328 shares, respectively, were issued under the plan.
NOTE 13 — EARNINGS PER SHARE
The factors used in the earnings per share computation follow:
Three Months Ended June 30,Six Months Ended June 30,
(Dollars in thousands)2025202420252024
Basic
Net income (loss) to common stockholders$3,618 $1,945 $2,834 $5,302 
Weighted average common shares outstanding23,590,119 23,274,089 23,476,888 23,237,674 
Basic earnings (loss) per common share$0.15 $0.08 $0.12 $0.23 
Diluted
Net income (loss) to common stockholders$3,618 $1,945 $2,834 $5,302 
Weighted average common shares outstanding23,590,119 23,274,089 23,476,888 23,237,674 
Dilutive effects of:
Assumed exercises of stock options54,952 86,645 67,878 86,905 
Restricted stock awards16,097 60,614 30,785 81,499 
Restricted stock units89,156 118,919 124,984 128,243 
Performance stock units - market based17,704 121,907 23,171 120,176 
Employee stock purchase program4,627 2,931 4,299 2,426 
Average shares and dilutive potential common shares23,772,655 23,665,105 23,728,005 23,656,923 
Diluted earnings (loss) per common share$0.15 $0.08 $0.12 $0.22 
39

Table of Contents
TRIUMPH FINANCIAL, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Shares that were not considered in computing diluted earnings per common share because they were antidilutive are as follows:
Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
Stock options199,859 77,520 122,151 61,644 
Restricted stock units5,171 7,500 3,750 7,500 
Performance stock units - market based56,311 55,677 28,313 27,836 
NOTE 14 — REVENUE FROM CONTRACTS WITH CUSTOMERS
The Company records revenue from contracts with customers in accordance with Accounting Standards Codification Topic 606, “Revenue from Contracts with Customers” (“Topic 606”). Under Topic 606, the Company must identify the contract with a customer, identify the performance obligations in the contract, determine the transaction price, allocate the transaction price to the performance obligations in the contract, and recognize revenue when (or as) the Company satisfies a performance obligation. The Company generally fully satisfies its performance obligations on its contracts with customers as services are rendered and the transaction prices can be fixed or variable; charged either on a periodic basis or based on activity. Except as disclosed below, the Company presents disaggregated revenue from contracts with customers in the consolidated statements of income.
Banking and Factoring Segments
The Banking segment derives its revenue principally from investments in interest-earning assets as well as noninterest income typical for the banking industry, and the Factoring segment derives the large majority of its revenue from interest income on purchased factored receivables. The majority of such revenue streams fall under Accounting Standards Codification Topic 310, “Receivables” (“Topic 310”) which is outside the scope of Topic 606. There are, however, certain Banking and Factoring activities that generate revenue under Topic 606. Descriptions of the Company's significant Banking and Factoring revenue-generating activities within the scope of Topic 606, which are included in non-interest income in the Company's consolidated statements of income, are as follows:
Service charges on deposits. Service charges on deposits primarily consists of fees from the Company's deposit customers for account maintenance, account analysis, and overdraft services. Account maintenance fees and analysis fees are earned over the course of a month, representing the period over which the Company satisfies the performance obligation. Overdraft fees are recognized at the point in time that the overdraft occurs.
Card income. Card income primarily consists of interchange fees. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized when the transaction processing services are provided to the cardholder.
Net OREO gains (losses) and valuation adjustments. The Company records a gain or loss from the sale of OREO when control of the property transfers to the buyer, which generally occurs at the time of an executed deed. When the Company finances the sale of OREO to the buyer, the Company assesses whether the buyer is committed to perform their obligations under the contract and whether collectability of the transaction price is probable. Once these criteria are met, the OREO asset is derecognized and the gain or loss on sale is recorded upon the transfer of control of the property to the buyer.
Fee income. Fee income for the Banking and Factoring segments primarily consists of transaction-based fees, including wire transfer fees, ACH and check fees, early termination fees, and other fees, earned from the Company's banking and factoring customers. Transaction based fees are recognized at the time the transaction is executed as that is the point in time the Company satisfies its performance obligations.
Insurance commissions. Insurance commissions are earned for brokering insurance policies. The Company's primary performance obligations for insurance commissions are satisfied and revenue is recognized when the brokered insurance policies are executed.
Payments Segment
The Payments segment derives a portion of its revenue from interest income on factored receivables and commercial loans related to invoice payments. These factored receivables consist of (i) invoices where we offer a Carrier a QuickPay opportunity to receive
40

Table of Contents
TRIUMPH FINANCIAL, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
payment at a discount in advance of the standard payment term for such invoice in exchange for the assignment of such invoice to us and (ii) factoring transactions where we purchase receivables payable to such freight brokers from their shipper clients. The Payments segment also offers commercial loans that result from our offering certain Brokers an additional liquidity option through the ability to settle their invoices with us on an extended term following our payment to their Carriers. There were no such commercial loans at June 30, 2025 and December 31, 2024. Such revenue falls under Topic 310 and is outside the scope of Topic 606.
The products and services offered through the Company's Payments segment connect Brokers, Shippers, Factors and Carriers through forward-thinking solutions that help each party successfully manage the life cycle of invoice presentment for services provided by Carrier through processing and audit of such invoice to its ultimate payment to the Carrier or the Factor. The Payments segment earns transaction revenue for such services from fees paid by its customers to receive auditing and payment processing of their invoices. Transaction revenue is recorded in Fee Income on the Consolidated Statements of Income and is subject to Topic 606. Transaction fees can be variable in nature. When such fees are variable, they are typically based upon the number of audit and payment transactions executed during a stated period; generally a calendar month. The customer is charged either a set fee per transaction or a set minimum fee for a stated number of transactions with the variable component being a per-invoice amount for transactions exceeding the stated minimum number. When applicable, the stated minimum number of transactions typically resets on a monthly basis. Transaction volume and related variable fees are known and recognized at each reporting period. Transaction fees can also be fixed in nature with such fees reflecting a set annual amount that is recognized ratably over the terms of the related contracts. In both variable and fixed arrangements, customers are typically billed monthly in arrears with payment due on 30 day terms and as such, no revenue is deferred.
The Payments segment also earns network fees for providing its customers access to the network. Network fees are recorded in Fee Income on the Consolidated Statements of Income and are subject to Topic 606. Network fees are generally a fixed annual amount and are recognized ratably over the terms of the related contracts. Customers are typically billed monthly in arrears with payment due on 30 day terms and as such, no revenue is deferred.
The Payments segment's service comprises a single performance obligation to provide stand-ready access to its payments and audit platforms for its customers which is satisfied over time as services are rendered. Given the nature of its services and related revenue, no significant judgments are made in applying Topic 606 and there are no refund, warranty, or similar obligations.
The Payments segment's contracts with its customers are usually short-term in nature and can generally be terminated by either party without a termination penalty or refund after the notice period has lapsed. Therefore, the contracts are defined at the transaction level and do not extend beyond the service already provided. The contracts generally renew automatically without any significant material rights. Some of the contracts include tiered pricing, which is based primarily on volume. The fee charged per transaction is adjusted up or down based on the volume processed for a specified period. Management has concluded that this volume-based pricing approach does not constitute a future material right since changes in the fee ranges are typically offered to classes of customers with similar volume.
The Payments segment recognizes fees charged to its customers on a gross basis as transaction revenue as it is the principal in respect of completing Payments segment transactions. As a principal to the transaction, the Payments segment controls the services on its platforms. The Payments segment bears primary responsibility for the fulfillment of the services, contracts directly with its customers, controls the product specifications, and defines the value proposal from its services. Further, the Payments segment has full discretion in determining the fee charged to its customers. The Payments segment is also responsible for providing customer support.
Capitalized contract costs consist of (i) deferred sales commissions that are incremental costs of obtaining customer contracts and (ii) deferred set-up costs, primarily direct payroll costs, for implementation services provided to customers prior to the launching of the Company’s products for general availability (go-live) to customers. Deferred sales commissions are amortized ratably over two years, taking into consideration the initial contract term, expected renewal periods, and sales commissions paid on such renewal periods. Deferred set-up costs are amortized ratably over four years which estimates the benefit period of the capitalized costs starting on the go-live date of the service. Deferred sales commissions and deferred set-up costs were included in other assets in the accompanying consolidated balance sheets and were $251,000 and $1,647,000, respectively, at June 30, 2025 and $319,000 and $1,354,000, respectively, at December 31, 2024. The amortization of deferred sales commissions and deferred set-up costs is included in salaries and employee benefits in the consolidated statements of income and was not significant for the six months ended June 30, 2025 and 2024.
Given the nature of services provided, the Payments segment does not carry any material contract balances.
41

Table of Contents
TRIUMPH FINANCIAL, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The table below shows the Payments segment’s revenue from transaction and network fees from external customers, which are disaggregated by customer category.
Three Months Ended June 30,Six Months Ended June 30,
(Dollars in thousands)2025202420252024
Broker fee income$6,443 $4,392 $11,621 $8,507 
Factor fee income993 1,296 2,226 2,591 
Other fee income150 93 257 $154 
Total fee income$7,586 $5,781 $14,104 $11,252 
NOTE 15 — LESSOR OPERATING LEASES
The table below shows the Company's revenue from operating leases, which is included in non-interest income in the Company's consolidated statements of income.
Three Months Ended June 30,Six Months Ended June 30,
(Dollars in thousands)2025202420252024
Fixed payments$133 $1,095 $682 $1,095 
Variable payments142 553 436 553 
Amortization of intangibles included in lease income(19)(30)(38)$(30)
Total fee income$256 $1,618 $1,080 $1,618 
NOTE 16 — BUSINESS SEGMENT INFORMATION
The Company's reportable segments are Banking, Factoring, Payments, and Intelligence, which have been determined based upon their business processes and economic characteristics. This determination also gave consideration to the structure and management of various product lines. The Banking segment includes the operations of TBK Bank. The Banking segment derives its revenue principally from investments in interest earning assets as well as noninterest income typical for the banking industry. The Factoring segment derives its revenue from factoring services. The Payments segment includes the presentment, audit, and payment solutions offered to Shipper, Broker, and Factor clients in the trucking industry. The Payments segment derives its revenue from transaction fees and interest income on factored receivables related to invoice payments. These factored receivables consist of both invoices where we offer a Carrier a QuickPay opportunity to receive payment at a discount in advance of the standard payment term for such invoice in exchange for the assignment of such invoice to us and from offering Brokers the ability to settle their invoices with us on an extended term following our payment to their Carriers as an additional liquidity option for such Brokers. The Intelligence segment was launched at the beginning of the fourth quarter of 2024 to turn the over-the-road trucking data collected through our services into actionable insights for our customers. This launch coincided with our acquisition of the assets of Isometric Technologies Inc., a company that provides service and performance scoring and benchmarking capabilities to the over-the-road trucking industry. The operations of this segment were further supplemented with our acquisition of Greenscreens AI. Inc., a pricing solution for the logistics industry that delivers short-term freight market pricing intelligence and business insights, during the quarter ended June 30, 2025. The revenue for Intelligence offerings is derived through access and subscription fees, as well as seat licenses where applicable. Prior to the fourth quarter of 2024, there were no individuals allocated specifically to our data intelligence segment and an explicit data intelligence segment did not exist. Therefore, revision of prior period segment operating results is not applicable.
Prior to September 30, 2024, the Company disclosed Corporate as a reportable segment. The Company has determined that what was previously deemed the Corporate reportable segment consists of other business activities that do not represent a reportable segment, but rather, such activities belong in a Corporate and Other category as reported in the tabular disclosure below. It should be noted that such restructuring of the tabular disclosure did not result in any changes to the Company's revenue and expense allocation methodology described below. The Company restructured prior period tabular disclosures to achieve appropriate comparability.
42

Table of Contents
TRIUMPH FINANCIAL, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Expenses that are directly attributable to the Company's Banking, Factoring, Payments, and Intelligence segments such as, but not limited to, occupancy, salaries and benefits to employees that are fully dedicated to the segment, and certain technology costs that can be attributed to specific users or functional areas within the segment are allocated as such. The Company continues to make considerable investments in shared services that benefit the entire organization and these expenses are allocated to the Corporate and Other category. The Company allocates such expenses to the Corporate and Other category in order for the Company's chief operating decision maker and investors to have clear visibility into the operating performance of each reportable segment.
The Company allocates intersegment interest expense to the Factoring and Payments segments based on one-month term SOFR for their funding needs. When the Payments segment is self-funded, with customer deposit funding in excess of its factored receivables, intersegment interest income is allocated based on the Federal Funds effective rate. Management believes that such intersegment interest allocations appropriately reflect the current interest rate environment and the relatively quick turn of the underlying receivables.
Reported segments and the financial information of the reported segments are not necessarily comparable with similar information reported by other financial institutions. Additionally, because of the interrelationships of the various segments, the information presented is not indicative of how the segments would perform if they operated as independent entities. Changes in management structure or allocation methodologies and procedures may result in future changes to previously reported segment financial data. The accounting policies of the segments are substantially the same as those described in the “Summary of Significant Accounting Policies” in Note 1 of the Company’s 2024 Form 10-K.
Transactions between segments consist primarily of borrowed funds, payment network fees, and servicing fees. Intersegment interest expense is allocated to the Factoring and Payments segments as described above. Payment network fees are paid by the Factoring segment to the Payments segment for use of the payments network. Servicing fees are paid by the Payments segment to the Factoring segment for servicing factoring transactions with freight broker clients transferred from the Factoring segment to the Payments segment to align with the supply chain finance product offerings for this business. Servicing fees are paid by the Payments segment to the Factoring segment for servicing such product. Beginning prospectively on January 1, 2024, the Factoring and Payments segments began paying fees to our Banking segment for the Banking segment's execution of various banking services that benefit those segments. Credit loss expense is allocated based on the segment’s ACL determination. Noninterest income and expense directly attributable to a segment are assigned to the related segment. Various shared service costs such as human resources, accounting, finance, risk management and information technology expense are assigned to the Corporate and Other category if they are not directly attributable to a segment. Other segment expense consists of various loan and card related expenses and other insignificant miscellaneous costs not specifically reviewed by the Company's chief operating decision maker. Taxes are paid on a consolidated basis and are not allocated for segment purposes.
43

Table of Contents
TRIUMPH FINANCIAL, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Dollars in thousands)TotalCorporate
Three Months Ended June 30, 2025BankingFactoringPaymentsIntelligenceSegments
and Other(1)
Consolidated
Total interest income$64,851 $38,040 $6,230 $ $109,121 $80 $109,201 
Intersegment interest allocations6,386 (9,282)2,896     
Total interest expense18,825 2   18,827 1,696 20,523 
Net interest income (expense)52,412 28,756 9,126  90,294 (1,616)88,678 
Credit loss expense (benefit)2,219 (2,916)92  (605)(97)(702)
Net interest income after credit loss expense50,193 31,672 9,034  90,899 (1,519)89,380 
Noninterest income7,989 1,811 7,724 1,724 19,248 136 19,384 
Noninterest expense:
Salaries and employee benefits16,001 13,444 8,711 3,234 41,390 18,492 59,882 
Depreciation1,656 468 222 7 2,353 1,602 3,955 
Other occupancy, furniture and equipment1,896 508 163 14 2,581 1,603 4,184 
FDIC insurance and other regulatory assessments894    894  894 
Professional fees1,801 (7,272)240 2,995 (2,236)1,916 (320)
Amortization of intangible assets385 193 1,418 946 2,942 458 3,400 
Advertising and promotion557 223 669 22 1,471 367 1,838 
Communications and technology5,257 2,438 2,455 278 10,428 1,887 12,315 
Software amortization 1,125 1,413  2,538 327 2,865 
Travel and entertainment306 245 456 130 1,137 482 1,619 
Other3,210 2,770 1,097 84 7,161 3,047 10,208 
Total noninterest expense31,963 14,142 16,844 7,710 70,659 30,181 100,840 
Net intersegment noninterest income (expense)(2)
155 413 (568)    
Net income (loss) before income tax expense$26,374 $19,754 $(654)$(5,986)$39,488 $(31,564)$7,924 
44

Table of Contents
TRIUMPH FINANCIAL, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Dollars in thousands)TotalCorporate
Three Months Ended June 30, 2024BankingFactoringPaymentsIntelligenceSegments
and Other(1)
Consolidated
Total interest income$66,900 $34,307 $5,721 $ $106,928 $87 $107,015 
Intersegment interest allocations7,188 (9,198)2,010     
Total interest expense16,713    16,713 2,387 19,100 
Net interest income (expense)57,375 25,109 7,731  90,215 (2,300)87,915 
Credit loss expense (benefit)1,961 2,176 (9) 4,128 27 4,155 
Net interest income after credit loss expense55,414 22,933 7,740  86,087 (2,327)83,760 
Noninterest income7,599 2,016 5,867  15,482 1,685 17,167 
Noninterest expense:
Salaries and employee benefits16,733 12,863 9,224  38,820 17,185 56,005 
Depreciation1,714 546 263  2,523 1,469 3,992 
Other occupancy, furniture and equipment2,124 544 172  2,840 1,733 4,573 
FDIC insurance and other regulatory assessments641    641  641 
Professional fees1,622 1,453 658  3,733 825 4,558 
Amortization of intangible assets607 362 1,687  2,656 213 2,869 
Advertising and promotion867 229 509  1,605 403 2,008 
Communications and technology5,504 2,984 2,717  11,205 3,102 14,307 
Software amortization57 584 580  1,221 136 1,357 
Travel and entertainment305 255 416  976 537 1,513 
Other2,691 875 844  4,410 1,110 5,520 
Total noninterest expense32,865 20,695 17,070  70,630 26,713 97,343 
Net intersegment noninterest income (expense)(2)
137 373 (510)    
Net income (loss) before income tax expense$30,285 $4,627 $(3,973)$ $30,939 $(27,355)$3,584 
(Dollars in thousands)TotalCorporate
Six Months Ended June 30, 2025BankingFactoringPaymentsIntelligenceSegments
and Other(1)
Consolidated
Total interest income$128,344 $71,371 $11,593 $ $211,308 $163 $211,471 
Intersegment interest allocations11,121 (16,935)5,814     
Total interest expense35,036 2   35,038 3,372 38,410 
Net interest income (expense)104,429 54,434 17,407  176,270 (3,209)173,061 
Credit loss expense (benefit)2,726 (2,356)210  580 48 628 
Net interest income after credit loss expense101,703 56,790 17,197  175,690 (3,257)172,433 
Noninterest income14,992 3,530 14,255 2,119 34,896 1,678 36,574 
Noninterest expense:
Salaries and employee benefits32,318 26,666 18,324 4,718 82,026 36,574 118,600 
Depreciation3,286 971 452 14 4,723 3,176 7,899 
Other occupancy, furniture and equipment3,998 1,045 331 21 5,395 3,287 8,682 
FDIC insurance and other regulatory assessments1,621    1,621  1,621 
45

Table of Contents
TRIUMPH FINANCIAL, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Professional fees2,866 (5,420)446 3,946 1,838 3,906 5,744 
Amortization of intangible assets770 386 2,969 1,062 5,187 613 5,800 
Advertising and promotion1,068 477 1,050 52 2,647 655 3,302 
Communications and technology10,272 4,712 4,924 505 20,413 4,146 24,559 
Software amortization56 1,719 2,609 2 4,386 471 4,857 
Travel and entertainment544 428 833 248 2,053 1,058 3,111 
Other6,235 3,511 2,019 150 11,915 4,923 16,838 
Total noninterest expense63,034 34,495 33,957 10,718 142,204 58,809 201,013 
Net intersegment noninterest income (expense)(2)
292 848 (1,140)    
Net income (loss) before income tax expense$53,953 $26,673 $(3,645)$(8,599)$68,382 $(60,388)$7,994 
(Dollars in thousands)TotalCorporate
Six Months Ended June 30, 2024BankingFactoringPaymentsIntelligenceSegments
and Other(1)
Consolidated
Total interest income$130,894 $67,059 $10,878 $ $208,831 $131 $208,962 
Intersegment interest allocations13,932 (18,103)4,171     
Total interest expense30,217    30,217 4,795 35,012 
Net interest income (expense)114,609 48,956 15,049  178,614 (4,664)173,950 
Credit loss expense (benefit)6,488 3,531 60  10,079 (28)10,051 
Net interest income after credit loss expense108,121 45,425 14,989  168,535 (4,636)163,899 
Noninterest income14,075 4,919 11,410  30,404 1,762 32,166 
Noninterest expense:
Salaries and employee benefits33,542 25,124 18,355  77,021 33,169 110,190 
Depreciation3,513 1,052 507  5,072 2,532 7,604 
Other occupancy, furniture and equipment4,481 1,069 316  5,866 2,731 8,597 
FDIC insurance and other regulatory assessments1,294    1,294  1,294 
Professional fees2,296 2,056 1,451  5,803 2,296 8,099 
Amortization of intangible assets1,225 766 3,389  5,380 213 5,593 
Advertising and promotion1,204 475 869  2,548 674 3,222 
Communications and technology10,487 5,282 4,800  20,569 5,632 26,201 
Software amortization72 1,165 1,107  2,344 187 2,531 
Travel and entertainment590 505 933  2,028 994 3,022 
Other5,290 1,894 1,828  9,012 2,349 11,361 
Total noninterest expense63,994 39,388 33,555  136,937 50,777 187,714 
Net intersegment noninterest income (expense)(2)
258 762 (1,020)    
Net income (loss) before income tax expense$58,460 $11,718 $(8,176)$ $62,002 $(53,651)$8,351 
(1) Includes revenue and expense from the Company’s holding company, which does not meet the definition of an operating segment. Also includes corporate shared service costs such as the majority of salaries and benefits expense for the Company's executive leadership team, as well as other selling, general, and administrative shared services costs including human resources, accounting, finance, risk management and a significant amount of information technology expense.
46

Table of Contents
TRIUMPH FINANCIAL, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(2) Net intersegment noninterest income (expense) includes:
(Dollars in thousands)BankingFactoringPayments
Three Months Ended June 30, 2025
Factoring revenue received from Payments$ $910 $(910)
Payments revenue received from Factoring (381)381 
Banking revenue received from Payments and Factoring155 (116)(39)
Net intersegment noninterest income (expense)$155 $413 $(568)
Three Months Ended June 30, 2024
Factoring revenue received from Payments$ $750 $(750)
Payments revenue received from Factoring (264)264 
Banking revenue received from Payments and Factoring137 (113)(24)
Net intersegment noninterest income (expense)$137 $373 $(510)
Six months ended June 30, 2025
Factoring revenue received from Payments$ $1,821 $(1,821)
Payments revenue received from Factoring (753)753 
Banking revenue received from Payments and Factoring292 (220)(72)
Net intersegment noninterest income (expense)$292 $848 $(1,140)
Six months ended June 30, 2024
Factoring revenue received from Payments$ $1,500 $(1,500)
Payments revenue received from Factoring (529)529 
Banking revenue received from Payments and Factoring258 (209)(49)
Net intersegment noninterest income (expense)$258 $762 $(1,020)
Total assets and gross loans below include intercompany loans, which eliminate in consolidation. Effective January, 1, 2025, Triumph Financial Services LLC, the entity through which the Company previously conducted all of its factoring operations, was merged with and into TBK Bank, SSB. Concurrent with the legal entity merger, the Banking segment intercompany advance to the Factoring segment was extinguished.
(Dollars in thousands)TotalCorporate
June 30, 2025BankingFactoringPaymentsIntelligenceSegmentsand OtherEliminationsConsolidated
Total assets$5,075,248 $1,240,792 $657,648 $118,292 $7,091,980 $673,102 $(1,270,334)$6,494,748 
Gross loans $3,552,700 $1,177,423 $226,547 $ $4,956,670 $ $(3,500)$4,953,170 
(Dollars in thousands)TotalCorporate
December 31, 2024BankingFactoringPaymentsIntelligenceSegmentsand OtherEliminationsConsolidated
Total assets$5,443,452 $1,186,342 $590,063 $10,099 $7,229,956 $1,119,825 $(2,400,806)$5,948,975 
Gross loans$3,944,146 $1,034,992 $171,668 $ $5,150,806 $ $(603,846)$4,546,960 
47

Table of Contents
ITEM 2
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This section presents management’s perspective on our financial condition and results of operations. The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the Company’s interim consolidated financial statements and the accompanying notes included elsewhere in this Quarterly Report on Form 10-Q and with the consolidated financial statements and accompanying notes and other detailed information appearing in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024. To the extent that this discussion describes prior performance, the descriptions relate only to the periods listed, which may not be indicative of our future financial outcomes. In addition to historical information, this discussion contains forward-looking statements that involve risks, uncertainties and assumptions that could cause results to differ materially from management’s expectations. See the “Forward-Looking Statements” section of this discussion for further information on forward-looking statements.
Overview
We are a financial holding company headquartered in Dallas, Texas and registered under the Bank Holding Company Act, that offers a diversified line of banking, factoring, payments, and intelligence services. Our principal subsidiary is TBK Bank, SSB, a Texas state savings bank and the entity through which we offer substantially all of our products and services. Effective January, 1, 2025, we merged Triumph Financial Services LLC, the entity through which we previously conducted all of our factoring operations, with and into TBK Bank, SSB. As of June 30, 2025, we had consolidated total assets of $6.495 billion, total loans held for investment of $4.953 billion, total deposits of $5.186 billion and total stockholders’ equity of $912.4 million.
We offer traditional banking services, commercial lending product lines focused on businesses that require specialized financial solutions and national lending product lines that further diversify our lending operations. Our banking operations commenced in 2010 and include a branch network developed through organic growth and acquisition, including concentrations the front range of Colorado, the Quad Cities market in Iowa and Illinois and a full-service branch in Dallas, Texas. Our traditional banking offerings include a full suite of lending and deposit products and services. These activities are focused on our local market areas and some products are offered on a nationwide basis. They generate a stable source of core deposits and a diverse asset base to support our overall operations. Our asset-based lending and equipment lending products are offered on a nationwide basis and generate attractive returns. Additionally, we offer mortgage warehouse lending and purchase liquid credit lending products on a nationwide basis to provide further asset base diversification and our mortgage warehouse lending generates stable deposits. Our Banking products and services share basic processes and have similar economic characteristics.
In addition to our traditional banking operations, we also operate a factoring business focused primarily on serving the over-the-road trucking industry. This business involves the provision of working capital to the trucking industry through the purchase of invoices generated by small to medium sized trucking fleets ("Carriers") at a discount to provide immediate working capital to such Carriers. In 2024, our factoring business also launched its Factoring as a Service ("FaaS") product. As part of our FaaS product, we offer certain back-office factoring services to the over-the-road transportation industry, enabling our FaaS customers to either supplement their own factoring operations or to offer factoring services to their customers wholly supported by our platform. Our factoring business operates in a highly specialized niche with unique processes and earns substantially higher yields on its factored accounts receivable portfolio than our other lending products described above.
Our payments business is a payments network for the over-the-road trucking industry. This platform was originally designed to manage Carrier payments for third party logistics companies, or 3PLs ("Brokers") and the manufacturers and other businesses that contract directly for the shipment of goods (“Shippers”), with a focus on increasing on-balance sheet factored receivable transactions through the offering of quick pay transactions for Carriers receiving such payments through the network. During 2021, we acquired HubTran, Inc., a software platform that offers workflow solutions for the processing and approval of Carrier Invoices for approval by Brokers or purchase by the factoring businesses providing working capital to Carriers ("Factors"). Following such acquisition, our strategy shifted from a capital-intensive on-balance sheet product with a greater focus on interest income to a network for the trucking industry with an additional focus on fee revenue. Our network connects Brokers, Shippers, Factors and Carriers through forward-thinking solutions that help each party successfully manage the life cycle of invoice presentment for services provided by Carrier through the processing and audit of such invoice to its ultimate payment to the Carrier or the Factor providing working capital to such Carrier. During 2024, we introduced our LoadPay product; a digital bank account developed for Carriers. LoadPay provides a user experience and financial products, including small business checking accounts, tailored to the financial needs of the small trucking companies that are the ultimate payees inside of the network. A key feature of the LoadPay product is our ability to rapidly fund invoices approved for payment through the network or approved for purchase as part of our factoring operations to the LoadPay
48

Table of Contents
account without the need for such payments to be processed through traditional payment rails such as ACH transfers. We also offer supply chain finance to Brokers, allowing them to pay their Carriers faster and drive Carrier loyalty. In addition, through the network, we provide tools and services to increase automation, mitigate fraud, create back-office efficiency and improve the payment experience. Our payments business also operates in a highly specialized niche with unique processes and key performance indicators.
Our data intelligence business, which we call Intelligence, was launched at the beginning of the fourth quarter of 2024 to turn the over-the-road trucking data collected through our services into actionable insights for our customers. This launch coincided with our acquisition of the assets of Isometric Technologies Inc., a company that provides service and performance scoring and benchmarking capabilities to the over-the-road trucking industry. During the second quarter of 2025, we also acquired Greenscreens AI, Inc. ("Greenscreens"), a company that provides a pricing solution for the logistics industry that delivers short-term freight market pricing intelligence and business insights. Data has the ability to drive efficiency, enhance decision-making, and enable Shippers, Brokers, and Carriers to operate more profitably in a very competitive over-the-road trucking market. With our access to data from our payments network and other sources, we believe we can develop products and services to offer to logistics service providers, allowing them to better plan for peak periods, competitively source freight capacity, and allocate resources efficiently, thus improving their profitability. Intelligence operates in a highly specialized niche with unique processes and key performance indicators.
At June 30, 2025, our business is primarily focused on providing financial services to participants in the for-hire trucking ecosystem in the United States, including Brokers, Shippers, Factors and Carriers. Within such ecosystem, we operate our payments platform, which connects such parties to streamline and optimize the presentment, audit and payment of transportation invoices. We also act as capital provider to the Carrier industry through our factoring business. We also offer data services through our intelligence offerings. Our traditional banking operations provide stable, low cost deposits to support our operations, a diversified lending portfolio to add stability to our balance sheet, and a suite of traditional banking products and services to participants in the for-hire trucking ecosystem to deepen our relationship with such clients.
We have determined our reportable segments are Banking, Factoring, Payments and Intelligence. For the six months ended June 30, 2025, our Banking segment generated 59% of our total segment revenue (comprised of interest and noninterest income), our Factoring segment generated 30% of our total segment revenue, our Payments segment generated 10% of our total segment revenue, and our Intelligence segment generated 1% of our total segment revenue.
Second Quarter 2025 Overview
Net income available to common stockholders for the three months ended June 30, 2025 was $3.6 million, or $0.15 per diluted share, compared to net income available to common stockholders for the three months ended June 30, 2024 of $1.9 million, or $0.08 per diluted share. For the three months ended June 30, 2025, our return on average common equity was 1.68% and our return on average assets was 0.28%.
Net income available to common stockholders for the six months ended June 30, 2025 was $2.8 million, or $0.12 per diluted share, compared to net income available to common stockholders for the six months ended June 30, 2024 of $5.3 million, or $0.22 per diluted share. For the six months ended June 30, 2025, our return on average common equity was 0.66% and our return on average assets was 0.14%.
At June 30, 2025, we had total assets of $6.495 billion, including gross loans held for investment of $4.953 billion, compared to $5.949 billion of total assets and $4.547 billion of gross loans held for investment at December 31, 2024. Total loans held for investment increased $406.2 million during the six months ended June 30, 2025. Our Banking loans, which constitute 72% of our total loan portfolio at June 30, 2025, increased from $3.340 billion in aggregate as of December 31, 2024 to $3.549 billion as of June 30, 2025, an increase of 6.3%. Our Factoring factored receivables, which constitute 24% of our total loan portfolio at June 30, 2025, increased from $1.033 billion in aggregate as of December 31, 2024 to $1.175 billion as of June 30, 2025, an increase of 13.7%. Our Payments factored receivables, which constitute 5% of our total loan portfolio at June 30, 2025, increased from $171.7 million in aggregate as of December 31, 2024 to $226.5 million as of June 30, 2025, an increase of 32.0%.
At June 30, 2025, we had total liabilities of $5.582 billion, including total deposits of $5.186 billion, compared to $5.058 billion of total liabilities and $4.821 billion of total deposits at December 31, 2024. Deposits increased $365.3 million during the six months ended June 30, 2025.
At June 30, 2025, we had total stockholders' equity of $912.4 million. During the six months ended June 30, 2025, total stockholders’ equity increased $21.5 million. Capital ratios remained strong with Tier 1 capital and total capital to risk weighted assets ratios of 9.98% and 11.95%, respectively, at June 30, 2025.
49

Table of Contents
The total dollar value of invoices purchased by our Factoring segment during the three months ended June 30, 2025 was $2.874 billion with an average invoice size of $1,693. The average transportation invoice size for the three months ended June 30, 2025 was $1,663. This compares to invoice purchase volume of $2.542 billion with an average invoice size of $1,775 and average transportation invoice size of $1,738 during the same period a year ago.
Our Payments segment processed 8.5 million invoices paying Carriers a total of $10.081 billion during the three months ended June 30, 2025. This compares to processed volume of 6.1 million invoices for a total of $6.688 billion during the same period a year ago.
2025 Items of Note
Greenscreens.ai
On May 8, 2025, we, through our wholly-owned subsidiary TBK Bank, SSB, acquired Greenscreens AI, Inc. ("Greenscreens"), a pricing solution for the logistics industry that delivers short-term freight market pricing intelligence and business insights, for $139.1 million in cash and $12.7 million of our common stock.
For further information on the above transactions see Note 2 – Acquisitions and Divestitures in the accompanying condensed notes to the consolidated financial statements included elsewhere in this report.
USPS Settlement
As of June 30, 2025, we carried a receivable (the “Misdirected Payments Receivable”) payable by the United States Postal Service (“USPS”) arising from accounts factored to a large carrier. The balance of such Misdirected Payments Receivable, net of customer reserves, was $19.4 million. The amounts represented by this receivable were paid by the USPS directly to such customer in contravention of notices of assignment delivered to, and previously honored by, the USPS, which amount was then not remitted back to us by such customer as required. The USPS disputed their obligation to make such payment, citing purported deficiencies in the notices delivered to them. We have been a party to litigation in the United States Court of Federal Claims against the USPS seeking a ruling that the USPS was obligated to make the payments represented by this receivable directly to us. On June 30, 2025, we reached an agreement with the USPS ("the USPS Settlement") whereby the USPS agreed to pay us $47.5 million to settle the litigation in the United States Court of Federal Claims and certain other related proceedings. Such settlement was entered into as part of a global settlement of the disputes related to the Misdirected Payments Receivable, other amounts we asserted were due to us from USPS for other balances owed to us as a result of their failure to honor our notices of assignment, and certain claims of the large carrier involved in this matter against the USPS for underpayment on certain transportation contracts in which we had a security interest. We received the full $47.5 million settlement proceeds on July 10, 2025. The proceeds of the USPS Settlement will be applied as follows:
$11.5 million to the aforementioned large carrier,
$19.4 million to relieve the entire balance of Misdirected Payments Receivable, net of customer reserves,
$1.1 million of interest and fees,
$7.9 million of legal expense recovery
$3.8 million to recovery of previously charged-off acquired over-formula advances related to the aforementioned large carrier, and
$3.8 million to CVLG in accordance with the amended terms of the CVLG transaction.
The USPS Settlement had a $12.4 million and $11.5 million positive impact on pretax net income for the three and six months ended June 30, 2025, respectively made up of the prior period impacts of the interest and fees, legal expense recovery, and the recovery of the previously charged-off acquired over-formula advances. The $19.4 million Misdirected Payments Receivable balance was legally discharged upon receipt of the settlement proceeds on July 10, 2025.
50

Table of Contents
2024 Items of Note
Isometric Technologies Inc
On December 1, 2024, we acquired the assets of Isometric Technologies Inc. ("ISO"), a freight technology company, for $10.0 million in cash. Isometric Technologies provides service and performance scoring and benchmarking capabilities to the over-the-road trucking industry.
For further information on the above transactions see Note 2 – Acquisitions and Divestitures in the accompanying condensed notes to the consolidated financial statements included elsewhere in this report.
Triumph Financial Headquarters Purchase
On March 20, 2024, we purchased a building in Dallas, TX that will be the future headquarters for Triumph Financial. The purchase price, including direct costs, was $54.6 million with approximately $51.7 million allocated to land and building and $2.9 million allocated to lease-related intangibles.
Trucking transportation and factoring
The largest driver of changes in revenue at our Factoring segment, and to a lesser extent, our Payments segment, is fluctuation in the freight markets, particularly in brokered freight, which is priced largely off the spot market (a reflection of real-time balance of carrier supply and shipper demand in the market) and subject to variability in diesel prices. The softness in freight during 2023, 2024 and into the first half of 2025 was a combination of falling volumes and excess capacity. In recent quarters, average rates per mile have decreased and returned spot rates to levels last seen in 2019. For the spot rate market, the drop was a little higher than the drop in diesel prices over the same period. Spot rates had fallen below the cost per mile to operate for many carriers. As a result, we have observed a number of small and medium-sized trucking companies either leave the market by signing on with larger carriers or electing to sell their fleets or companies and move on to other endeavors, though the pace of these exits has slowed recently. The confluence of these circumstances has resulted in persistently low invoice prices and decreased prices of new and used equipment. Such invoice prices and prices of new and used equipment remain consistently below the years leading up to 2023. This has put pressure on the revenue of our Factoring segment as well as our equipment finance borrowers, resulting in increased equipment finance delinquencies and loan modifications. Equipment finance losses have been manageable, but continued softness in the freight markets could cause the Company to experience adverse effects on its business, financial condition, results of operations and cash flows that are not possible to predict at June 30, 2025.
Though the transportation factoring industry continues to fight headwinds due to higher cost of capital and lower average invoices, we have sufficient access to capital, manageable funding costs, and an ability to diversify transportation and factoring income. We continue to focus our efforts on technology initiatives to be more efficient, support the enterprise, and enhance our customer experience while delivering various products to strengthen our clients throughout their business lifecycle. Our plan is for managed growth in our factoring segment with a greater emphasis on enhancing efficiency and profitability. These plans may include use of new technology tools, including those that integrate artificial intelligence capabilities.

51

Table of Contents
Financial Highlights
Three Months Ended June 30,Six Months Ended June 30,
(Dollars in thousands, except per share amounts)2025202420252024
Income Statement Data:
Interest income$109,201 $107,015 $211,471 $208,962 
Interest expense20,523 19,100 38,410 35,012 
Net interest income88,678 87,915 173,061 173,950 
Credit loss expense (benefit)(702)4,155 628 10,051 
Net interest income after credit loss expense (benefit)89,380 83,760 172,433 163,899 
Noninterest income19,384 17,167 36,574 32,166 
Noninterest expense100,840 97,343 201,013 187,714 
Net income (loss) before income taxes7,924 3,584 7,994 8,351 
Income tax expense (benefit)3,504 837 3,557 1,446 
Net income (loss)$4,420 $2,747 $4,437 $6,905 
Dividends on preferred stock(802)(802)(1,603)(1,603)
Net income available (loss) to common stockholders$3,618 $1,945 $2,834 $5,302 
Per Share Data:
Basic earnings (loss) per common share$0.15 $0.08 $0.12 $0.23 
Diluted earnings (loss) per common share$0.15 $0.08 $0.12 $0.22 
Weighted average shares outstanding - basic23,590,119 23,274,089 23,476,888 23,237,674 
Weighted average shares outstanding - diluted23,772,655 23,665,105 23,728,005 23,656,923 
Performance ratios - Annualized:
Return on average assets0.28 %0.19 %0.14 %0.25 %
Return on average total equity1.95 %1.26 %0.99 %1.58 %
Return on average common equity1.68 %0.94 %0.66 %1.28 %
Return on average tangible common equity (1)
2.81 %1.35 %1.02 %1.84 %
Yield on loans8.41 %9.10 %8.39 %9.10 %
Cost of interest bearing deposits2.22 %2.34 %2.18 %2.17 %
Cost of total deposits1.25 %1.39 %1.24 %1.28 %
Cost of total funds1.53 %1.62 %1.49 %1.54 %
Net interest margin6.43 %7.07 %6.46 %7.18 %
Net noninterest expense to average assets5.13 %5.67 %5.36 %5.64 %
52

Table of Contents
(Dollars in thousands, except per share amounts)June 30,
2025
December 31,
2024
Balance Sheet Data:
Total assets$6,494,748 $5,948,975 
Cash and cash equivalents282,346 330,117 
Investment securities398,583 387,882 
Loans held for investment, net4,914,479 4,506,246 
Total liabilities5,582,366 5,058,056 
Noninterest bearing deposits2,285,327 1,964,457 
Interest bearing deposits2,900,771 2,856,363 
FHLB advances180,000 30,000 
Subordinated notes69,780 69,662 
Junior subordinated debentures42,666 42,352 
Total stockholders’ equity912,382 890,919 
Preferred stockholders' equity45,000 45,000 
Common stockholders' equity867,382 845,919 
Per Share Data:
Book value per share$36.56 $36.16 
Tangible book value per share (1)
$19.31 $25.13 
Shares outstanding end of period23,727,046 23,391,411 
Asset Quality ratios(2):
Past due to total loans2.21 %3.27 %
Nonperforming loans to total loans1.20 %2.49 %
Nonperforming assets to total assets1.04 %2.02 %
ACL to nonperforming loans65.02 %35.93 %
ACL to total loans0.78 %0.90 %
Net charge-offs to average loans(3)
0.30 %0.31 %
Capital ratios:
Tier 1 capital to average assets9.46 %12.03 %
Tier 1 capital to risk-weighted assets9.98 %13.06 %
Common equity Tier 1 capital to risk-weighted assets8.43 %11.40 %
Total capital to risk-weighted assets11.95 %15.23 %
Total stockholders' equity to total assets14.05 %14.98 %
Tangible common stockholders' equity ratio (1)
7.53 %10.33 %
(1)The Company uses certain non-GAAP financial measures to provide meaningful supplemental information regarding the Company’s operational performance and to enhance investors’ overall understanding of such financial performance. The non-GAAP measures used by the Company include the following:
"Tangible common stockholders' equity" is defined as common stockholders' equity less goodwill and other intangible assets.
Total tangible assets” is defined as total assets less goodwill and other intangible assets.
Tangible book value per share” is defined as tangible common stockholders’ equity divided by total common shares outstanding. This measure is important to investors interested in changes from period-to-period in book value per share exclusive of changes in intangible assets.
53

Table of Contents
Tangible common stockholders’ equity ratio” is defined as the ratio of tangible common stockholders’ equity divided by total tangible assets. We believe that this measure is important to many investors in the marketplace who are interested in relative changes from period-to period in common equity and total assets, each exclusive of changes in intangible assets.
Return on average tangible common equity” is defined as net income available to common stockholders divided by average tangible common stockholders’ equity.
(2)Asset quality ratios exclude loans held for sale, except for non-performing assets to total assets.
(3)Net charge-offs to average loans ratios are for the six months ended June 30, 2025 and the year ended December 31, 2024.
GAAP Reconciliation of Non-GAAP Financial Measures
We believe the non-GAAP financial measures included above provide useful information to management and investors that is supplementary to our financial condition, results of operations and cash flows computed in accordance with GAAP; however, we acknowledge that our non-GAAP financial measures have a number of limitations. The following reconciliation table provides a more detailed analysis of the non-GAAP financial measures:
Three Months Ended June 30,Six Months Ended June 30,
(Dollars in thousands, except per share amounts)2025202420252024
Average total stockholders' equity$910,202 $880,227 $906,253 $880,025 
Average preferred stock liquidation preference(45,000)(45,000)(45,000)(45,000)
Average total common stockholders' equity865,202 835,227 861,253 835,025 
Average goodwill and other intangibles(347,894)(256,552)(302,896)(256,327)
Average tangible common equity$517,308 $578,675 $558,357 $578,698 
Net income available to common stockholders$3,618 $1,945 $2,834 $5,302 
Average tangible common equity517,308 578,675 558,357 578,698 
Return on average tangible common equity2.81 %1.35 %1.02 %1.84 %
Net noninterest expense to average assets ratio:
Total noninterest expense$100,840 $97,343 $201,013 $187,714 
Total noninterest income19,384 17,167 36,574 32,166 
Net noninterest expenses$81,456 $80,176 $164,439 $155,548 
Average total assets$6,366,984 $5,690,767 $6,181,549 $5,545,063 
Net noninterest expense to average assets ratio5.13 %5.67 %5.36 %5.64 %
(Dollars in thousands, except per share amounts)June 30,
2025
December 31,
2024
Total stockholders' equity$912,382 $890,919 
Preferred stock liquidation preference(45,000)(45,000)
Total common stockholders' equity867,382 845,919 
Goodwill and other intangibles(409,165)(258,208)
Tangible common stockholders' equity$458,217 $587,711 
Common shares outstanding23,727,046 23,391,411 
Tangible book value per share$19.31 $25.13 
Total assets at end of period$6,494,748 $5,948,975 
Goodwill and other intangibles(409,165)(258,208)
Tangible assets at period end$6,085,583 $5,690,767 
Tangible common stockholders' equity ratio7.53 %10.33 %
54

Table of Contents
Results of Operations
Three months ended June 30, 2025 compared with three months ended June 30, 2024.
Net Income
We earned net income of $4.4 million for the three months ended June 30, 2025 compared to net income of $2.7 million for the three months ended June 30, 2024, an increase of $1.7 million or 60.9%.
Three Months Ended June 30, 2025
(Dollars in thousands, except per share amounts)20252024$ Change% Change
Interest income$109,201 $107,015 $2,186 2.0 %
Interest expense20,523 19,100 1,423 7.5 %
Net interest income88,678 87,915 763 0.9 %
Credit loss expense (benefit)(702)4,155 (4,857)(116.9)%
Net interest income after credit loss expense (benefit)89,380 83,760 5,620 6.7 %
Noninterest income19,384 17,167 2,217 12.9 %
Noninterest expense100,840 97,343 3,497 3.6 %
Net income (loss) before income taxes7,924 3,584 4,340 121.1 %
Income tax expense (benefit)3,504 837 2,667 318.6 %
Net income (loss)$4,420 $2,747 $1,673 60.9 %
Details of the changes in the various components of net income are further discussed below.
Net Interest Income
Our operating results heavily depend on our net interest income, which is the difference between interest income on interest earning assets, including loans and securities, and interest expense incurred on interest bearing liabilities, including deposits and other borrowed funds. Interest rate fluctuations, as well as changes in the amount and type of interest earning assets and interest bearing liabilities, combine to affect net interest income. Our net interest income is affected by changes in the amount and mix of interest earning assets and interest bearing liabilities, referred to as a “volume change.” It is also affected by changes in yields earned on interest earning assets and rates paid on interest bearing liabilities, referred to as a “rate change.”
55

Table of Contents
The following table presents the distribution of average assets, liabilities and equity, as well as interest income and fees earned on average interest earning assets and interest expense paid on average interest bearing liabilities. Average balances and interest are inclusive of assets and deposits classified as held for sale.
Three Months Ended June 30,
20252024
(Dollars in thousands)Average
Balance
Interest
Average
Rate(4)
Average
Balance
Interest
Average
Rate(4)
Interest earning assets:
Cash and cash equivalents377,775 4,181 4.44 %463,759 6,330 5.49 %
Taxable securities409,277 5,705 5.59 %328,987 5,501 6.73 %
Tax-exempt securities2,535 16 2.53 %3,153 22 2.81 %
FHLB and other restricted stock17,687 246 5.58 %7,598 234 12.39 %
Loans (1)
4,725,240 99,053 8.41 %4,195,669 94,928 9.10 %
Total interest earning assets5,532,514 109,201 7.92 %4,999,166 107,015 8.61 %
Noninterest earning assets:
Cash and cash equivalents77,913 77,389 
Other noninterest earning assets756,557 614,212 
Total assets6,366,984 5,690,767 
Interest bearing liabilities:
Deposits:
Interest bearing demand722,653 916 0.51 %748,699 1,164 0.63 %
Individual retirement accounts41,694 131 1.26 %49,917 175 1.41 %
Money market586,420 3,931 2.69 %565,612 4,097 2.91 %
Savings519,067 1,354 1.05 %541,408 1,480 1.10 %
Certificates of deposit225,333 1,520 2.71 %257,292 1,945 3.04 %
Brokered time deposits614,168 6,618 4.32 %433,096 5,698 5.29 %
Other brokered deposits93,315 1,035 4.45 %71,196 961 5.43 %
Total interest bearing deposits2,802,650 15,505 2.22 %2,667,220 15,520 2.34 %
Federal Home Loan Bank advances298,132 3,322 4.47 %85,769 1,193 5.59 %
Subordinated notes69,749 661 3.80 %108,868 1,225 4.53 %
Junior subordinated debentures42,587 1,035 9.75 %41,951 1,162 11.14 %
Total interest bearing liabilities3,213,118 20,523 2.56 %2,903,808 19,100 2.65 %
Noninterest bearing liabilities and equity:
Noninterest bearing demand deposits2,166,628 1,832,154 
Other liabilities77,036 74,578 
Total equity910,202 880,227 
Total liabilities and equity6,366,984 5,690,767 
Net interest income88,678 87,915 
Interest spread (2)
5.36 %5.96 %
Net interest margin (3)
6.43 %7.07 %
(1)Balance totals include respective nonaccrual assets.
(2)Net interest spread is the yield on average interest earning assets less the rate on interest bearing liabilities.
(3)Net interest margin is the ratio of net interest income to average interest earning assets.
(4)Ratios have been annualized.
56

Table of Contents
The following table presents loan yields earned on our loan portfolios:
Three Months Ended June 30,
20252024
(Dollars in thousands)Average BalanceInterestAverage RateAverage BalanceInterestAverage Rate
Banking$3,381,919 $54,784 6.50 %$3,035,612 $54,900 7.27 %
Factoring1,138,792 38,040 13.40 %976,087 34,307 14.14 %
Payments204,529 6,230 12.22 %183,970 5,721 12.51 %
Total loans$4,725,240 $99,054 8.41 %$4,195,669 $94,928 9.10 %
We earned net interest income of $88.7 million for the three months ended June 30, 2025 compared to $87.9 million for the three months ended June 30, 2024, an increase of $0.8 million, or 0.9%, primarily driven by the following factors.
Interest income increased $2.2 million, or 2.0%, due to changes in average interest earning assets which increased $533.3 million, or 10.7%, including an increase in average total loans of $529.6 million, or 12.6%. The average balance of our higher yielding Factoring factored receivables increased $162.7 million, or 16.7%, and we experienced an increase in average Payments factored receivables. Average Banking loans increased $346.3 million, or 11.4% due to increases in the average balances of residential real estate, consumer, and mortgage warehouse loans. Interest income from our Banking loans is impacted by our lower yielding mortgage warehouse lending product. The average mortgage warehouse lending balance was $1.068 billion for the three months ended June 30, 2025 compared to $681.7 million for the three months ended June 30, 2024.
Interest expense increased $1.4 million, or 7.5%, primarily driven by higher average interest-bearing liabilities which increased in total period over period, including average total interest bearing deposits which increased $135.4 million, or 5.1%. The increase in interest expense was partially offset by decreased rates on our interest bearing liabilities. Average noninterest bearing demand deposits grew $334.5 million.
Net interest margin decreased to 6.43% for the three months ended June 30, 2025 from 7.07% for the three months ended June 30, 2024, a decrease of 64 basis points or 9.1%.
The decrease in our net interest margin was most impacted by a decrease in our yield on interest earning assets of 69 basis points to 7.92% for the three months ended June 30, 2025. This decrease was primarily driven by lower yields on loans which decreased 69 basis points to 8.41% for the period. Yield on our Banking loans decreased 77 basis points period over period driving much of the decrease in the yield on our overall loan portfolio. Our yield on Factoring and Payments factored receivables also decreased period over period. That said, our higher yielding Factoring and Payments factored receivables as a percentage of the total loan portfolio increased period over period which had an upward impact on our overall loan yield. Non-loan yields were lower across the board period over period.
The decrease in our net interest margin was also impacted by a decrease in our average cost of interest bearing liabilities of 9 basis points. This decrease in average cost was caused by decreased rates across our interest bearing liabilities period over period.
Our mortgage warehouse business has nearly self-funded for several quarters due to the servicing deposits of its customers. The average balance of such deposits was $781.3 million for the three months ended June 30, 2025. These deposits are noninterest bearing deposits on our balance sheet. Despite their classification, many of these deposits are not truly free of cost as our clients are compensated for these balances in the form of an earnings interest rebate rather than deposit interest. As a result, such noninterest bearing deposits decrease our loan yield rather than increase our deposit rates. It is important to note that our net interest margin is not affected by this arrangement. During the three months ended June 30, 2025, these deposits decreased our overall yield on loans by 58 bps and our overall cost of deposits and cost of funds would have been 56 bps and 51 bps higher, respectively.


57

Table of Contents
The following table shows the effects that changes in average balances (volume) and average interest rates (rate) had on the interest earned on our interest earning assets and the interest incurred on our interest bearing:
Three Months Ended
June 30, 2025 vs. 2024
Increase (Decrease) Due to:
(Dollars in thousands)RateVolumeNet Increase
Interest earning assets:
Cash and cash equivalents$(1,197)$(952)$(2,149)
Taxable securities(915)1,119 204 
Tax-exempt securities(2)(4)(6)
FHLB and other restricted stock(128)140 12 
Loans(6,976)11,101 4,125 
Total interest income(9,218)11,404 2,186 
Interest bearing liabilities:
Interest bearing demand(215)(33)(248)
Individual retirement accounts(18)(26)(44)
Money market(305)139 (166)
Savings(68)(58)(126)
Certificates of deposit(209)(216)(425)
Brokered time deposits(1,031)1,951 920 
Other brokered deposits(171)245 74 
Total interest bearing deposits(2,017)2,002 (15)
Federal Home Loan Bank advances(237)2,366 2,129 
Subordinated notes(193)(371)(564)
Junior subordinated debentures(142)15 (127)
Other borrowings— — — 
Total interest expense(2,589)4,012 1,423 
Change in net interest income$(6,629)$7,392 $763 
Credit Loss Expense
Credit loss expense is the amount of expense that, based on our judgment, is required to maintain the allowances for credit losses (“ACL”) at an appropriate level under the current expected credit loss model. The determination of the amount of the allowance is complex and involves a high degree of judgment and subjectivity. Refer to Note 1 of the Company’s 2024 Form 10-K for detailed discussion regarding ACL methodologies for available for sale debt securities, held to maturity securities and loans held for investment.
The following table presents the major categories of credit loss expense:
Three Months Ended June 30,
(Dollars in thousands)20252024$ Change% Change
Credit loss expense (benefit) on loans$(516)$4,068 $(4,584)(112.7)%
Credit loss expense (benefit) on off balance sheet credit exposures(89)60 (149)(248.3)%
Credit loss expense (benefit) on held to maturity securities(97)27 (124)(459.3)%
Credit loss expense on available for sale securities— — — — 
Total credit loss expense (benefit)$(702)$4,155 $(4,857)(116.9)%
58

Table of Contents
For available for sale debt securities in an unrealized loss position, the Company evaluates the securities at each measurement date to determine whether the decline in the fair value below the amortized cost basis (impairment) is due to credit-related factors or noncredit-related factors. Any impairment that is not credit related is recognized in other comprehensive income, net of applicable taxes. Credit-related impairment is recognized as an ACL on the balance sheet, limited to the amount by which the amortized cost basis exceeds the fair value, with a corresponding adjustment to earnings via credit loss expense. At June 30, 2025 and March 31, 2025, the Company determined that all impaired available for sale securities experienced a decline in fair value below the amortized cost basis due to noncredit-related factors. Therefore, the Company carried no ACL at those respective dates and there was no credit loss expense recognized by the Company during the three months ended June 30, 2025. The same was true for the same period in the prior year.
The ACL on held to maturity ("HTM") securities is estimated at each measurement date on a collective basis by major security type. At June 30, 2025 and December 31, 2024, the Company’s held to maturity securities consisted of investments in the subordinated notes of collateralized loan obligation (“CLO”) funds. Expected credit losses for these securities are estimated using a discounted cash flow methodology which considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. At June 30, 2025 and March 31, 2025, the Company carried $3.2 million and $3.2 million, respectively, of these HTM securities at amortized cost. The required ACL on these balances was $1.4 million at June 30, 2025 and $1.5 million at March 31, 2025. We recognized a benefit to credit loss expense of $0.1 million during the current quarter. Credit loss expense during the three months ended June 30, 2024 was $27 thousand. None of the overcollateralization triggers tied to the CLO securities were tripped as of June 30, 2025. Ultimately, the realized cash flows on CLO securities such as these will be driven by a variety of factors, including credit performance of the underlying loan portfolio, adjustments to the portfolio by the asset manager, and the timing of a potential call.
Our ACL on loans was $38.7 million as of June 30, 2025, compared to $40.7 million as of December 31, 2024, representing an ACL to total loans ratio of 0.78% and 0.90%, respectively.
Our credit loss expense on loans decreased $4.6 million, or 112.7%, for the three months ended June 30, 2025 compared to the three months ended June 30, 2024.
During the three months ended June 30, 2025, the Company acquired a $23.4 million nonperforming equipment finance commercial loan for $3.3 million. The loan was purchased credit deteriorated ("PCD") and a $10.8 million ACL was established on Day 1 resulting in a discount of $9.3 million. Prior to June 30, 2025, the Company determined that the $10.8 million ACL was uncollectible and charged off the entire amount. Such charge-off had no impact on credit loss expense.
The decrease in credit loss expense was primarily driven by net charge-off activity. Excluding the $10.8 million charge-off on the acquired PCD loan which had no impact on credit loss expense, we had a net recovery of $3.0 million during the three months ended June 30, 2025 compared to net charge-offs of $2.7 million during the same period a year ago. Such net recovery for the three months ended June 20, 2025 includes the aforementioned $3.8 million recovery resulting from the USPS Settlement. Changes to projected loss drivers and prepayment speeds that the Company forecasted over the reasonable and supportable forecast periods to calculate expected losses resulted in a benefit to credit loss expense of $0.2 million during the three months ended June 30, 2025 compared to $1.1 million of credit loss expense during the same period a year ago.
The decrease in credit loss expense was partially offset by changes in required specific reserves. Such specific reserves increased $1.5 million during the three months ended June 30, 2025 compared to an insignificant increase during the same period a year ago. Further, changes in volume and mix of the loan portfolio resulted in credit loss expense of $1.2 million during the three months ended June 30, 2025 compared to $0.2 million of credit loss expense during the same period a year ago.
Credit loss expense for off balance sheet credit exposures decreased $0.1 million, primarily due to changes to outstanding commitments to fund and changes to assumed loss rates period over period.
59

Table of Contents
Noninterest Income
The following table presents our major categories of noninterest income:
Three Months Ended June 30,
(Dollars in thousands)20252024$ Change% Change
Service charges on deposits$1,742 $1,810 $(68)(3.8)%
Card income1,922 2,085 (163)(7.8)%
Net gains (losses) on sale of loans190 123 67 54.5 %
Fee income12,755 8,517 4,238 49.8 %
Insurance commissions1,282 1,505 (223)(14.8)%
Other1,493 3,127 (1,634)(52.3)%
Total noninterest income$19,384 $17,167 $2,217 12.9 %
Noninterest income increased $2.2 million, or 12.9%. Changes in selected components of noninterest income in the above table are discussed below.
Fee income. Fee income increased $4.2 million due to a $1.8 million increase in fee income from our Payments segment, a $1.6 million increase in fee income from our Intelligence segment mostly driven by the acquisition of Greenscreens during the three months ended June 30, 2025, and a $0.7 million increase in fee income from insurance services period over period.
Other. Other noninterest income decreased $1.6 million due to a $0.5 million gain on sale of equity securities during the three months ended June 30, 2024 that did not repeat during the current period and a $1.4 million decrease in rental income generated by the property purchased by the Company during late March of 2024 period over period. These decreases were partially offset by a $0.4 million increase in bank owned life insurance income period over period.
Noninterest Expense
The following table presents our major categories of noninterest expense:
Three Months Ended June 30,
(Dollars in thousands)20252024$ Change% Change
Salaries and employee benefits$59,882 $56,005 $3,877 6.9 %
Occupancy, furniture and equipment8,139 8,565 (426)(5.0)%
FDIC insurance and other regulatory assessments894 641 253 39.5 %
Professional fees(320)4,558 (4,878)(107.0)%
Amortization of intangible assets3,400 2,869 531 18.5 %
Advertising and promotion1,838 2,008 (170)(8.5)%
Communications and technology12,315 14,307 (1,992)(13.9)%
Software amortization2,865 1,357 1,508 111.1 %
Travel and entertainment1,619 1,513 106 7.0 %
Other10,208 5,520 4,688 84.9 %
Total noninterest expense$100,840 $97,343 $3,497 3.6 %
Noninterest expense increased $3.5 million, or 3.6%. Details of the more significant changes in the various components of noninterest expense are further discussed below.
Salaries and Employee Benefits. Salaries and employee benefits expenses increased $3.9 million, or 6.9%. Employee salaries and payroll taxes increased $2.0 million and $0.1 million, respectively. Our average full-time equivalent employees were 1,576.0 and 1,571.0 for the three months ended June 30, 2025 and 2024, respectively. Temporary labor expense decreased $0.5 million, bonus expense increased $0.7 million and commissions expense increased $0.7 million period over period. Additionally, employee benefits expense such as 401(k) benefits match, employee insurance and stock based compensation decreased $0.1 million.
60

Table of Contents
Professional Fees. Professional fees decreased $4.9 million, or 107.0%, primarily due to the recovery of $7.4 million of previously expensed legal fees through the USPS Settlement during the three months ended June 30, 2025. This decrease was partially offset by $3.0 million of professional fees incurred during the three months ended June 30, 2025 as a result of the Greenscreens acquisition.
Amortization of Intangible Assets. Amortization of intangible assets increased $0.5 million, or 18.5%, primarily due to the amortization of addition of intangible assets resulting from the Greenscreens acquisition.
Communication and Technology. Communication and technology decreased $2.0 million, or 13.9%, primarily due to decreased IT professional services fees.
Software Amortization. Software amortization expense increased $1.5 million, or 111.1%, primarily due to additional software assets coming on line during late 2024 and early 2025.
Other. Other noninterest expense includes loan-related expenses, training and recruiting, postage, insurance, and subscription services. Other noninterest expense increased $4.7 million, or 84.9% primarily due to a $2.0 million settlement of litigation (unrelated to the USPS Settlement) during the three months ended June 30, 2025, $1.8 million of current period lease termination payments related to the building we acquired during March 2024, and an increase of $0.7 million in loan-related expenses period over period. There were no other significant variances in other noninterest expense period over period.
Income Taxes
The amount of income tax expense is influenced by the amount of pre-tax income, the amount of tax-exempt income and the effect of changes in valuation allowances maintained against deferred tax benefits.
Income tax expense increased $2.7 million, from $0.8 million for the three months ended June 30, 2024 to $3.5 million for the three months ended June 30, 2025. The effective tax rate was 44% for the three months ended June 30, 2025, compared to 23% for the three months ended June 30, 2024. The effective tax rate for the three months ended June 30, 2025 was impacted by limited restricted stock stock-based compensation deductibility, higher state tax rates, and higher disallowed expenses including some transaction costs paid in connection with the Greenscreens acquisition.
Operating Segment Results
Our reportable segments are Banking, Factoring, Payments, and Intelligence, which have been determined based upon their business processes and economic characteristics. This determination also gave consideration to the structure and management of various product lines. The Banking segment includes the community banking products and services offered through TBK Bank. Our Banking segment derives its revenue principally from investments in interest earning assets as well as noninterest income typical for the banking industry. The Factoring segment derives its revenue from factoring services. The Payments segment includes the operations of TBK Bank's presentment, audit, and payment solutions to Shipper, Broker, and Factor clients in the trucking industry. The Payments segment derives its revenue from transaction fees and interest income on factored receivables related to invoice payments. These factored receivables consist of both invoices where we offer a Carrier a quickpay opportunity to receive payment at a discount in advance of the standard payment term for such invoice in exchange for the assignment of such invoice to us and from offering Brokers the ability to settle their invoices with us on an extended term following our payment to their Carriers as an additional liquidity option for such Brokers. Our data intelligence segment was launched at the beginning of the fourth quarter of 2024 to turn the over-the-road trucking data collected through our services into actionable insights for our customers. This launch coincided with our acquisition of the assets Isometric Technologies Inc., a company that provides service and performance scoring and benchmarking capabilities to the over-the-road trucking industry. The operations of this segment were further supplemented with our acquisition of Greenscreens AI, Inc., a pricing solution for the logistics industry that delivers short-term freight market pricing intelligence and business insights, during the quarter ended June 30, 2025. The revenue for Intelligence offerings is derived through access and subscription fees, as well as seat licenses where applicable. Prior to the fourth quarter of 2024, there were no individuals allocated specifically to our data intelligence segment and an explicit data intelligence segment did not exist. Therefore, revision of prior period segment operating results is not applicable.
61

Table of Contents
Prior to September 30, 2024, the Company disclosed Corporate as a reportable segment. The Company has determined that what was previously deemed the Corporate reportable segment consists of other business activities that do not represent a reportable segment, but rather, such activities belong in a Corporate and Other category as reported in the tabular disclosure below. It should be noted that such restructuring of the tabular disclosure did not result in any changes to the Company's revenue and expense allocation methodology described below. The Company restructured prior period tabular disclosures to achieve appropriate comparability.
Expenses that are directly attributable to the Company's Banking, Factoring, Payments, and Intelligence segments such as, but not limited to, occupancy, salaries and benefits to employees that are fully dedicated to the segment, and certain technology costs that can be attributed to specific users or functional areas within the segment are allocated as such. The Company continues to make considerable investments in shared services that benefit the entire organization and these expenses are allocated to the Corporate and Other category. The Company allocates such expenses to the Corporate and Other category in order for the Company's chief operating decision maker and investors to have clear visibility into the operating performance of each reportable segment.
We allocate intersegment interest expense to the Factoring and Payments segments based on one-month term SOFR for their funding needs. When the Payments segment is self-funded, with customer deposit funding in excess of its factored receivables, intersegment interest income is allocated based on the Federal Funds effective rate. Management believes that such intersegment interest allocations appropriately reflect the current interest rate environment and the relatively quick turn of the underlying receivables.
Reported segments and the financial information of the reported segments are not necessarily comparable with similar information reported by other financial institutions. Additionally, because of the interrelationships of the various segments, the information presented is not indicative of how the segments would perform if they operated as independent entities. Changes in management structure or allocation methodologies and procedures may result in future changes to previously reported segment financial data. The accounting policies of the segments are substantially the same as those described in the “Summary of Significant Accounting Policies” in Note 1 of the Company’s 2024 Form 10-K.
Transactions between segments consist primarily of borrowed funds, payment network fees, and servicing fees. Intersegment interest expense is allocated to the Factoring and Payments segments as described above. Payment network fees are paid by the Factoring segment to the Payments segment for use of the payments network. Servicing fees are paid by the Payments segment to the Factoring segment for servicing factoring transactions with freight broker clients transferred from our Factoring segment to our Payments segment to align with the supply chain finance product offerings for this business. Beginning prospectively on January 1, 2024, the Factoring and Payments segments began paying fees to our Banking segment for the Banking segment's execution of various banking services that benefit those segments. Credit loss expense is allocated based on the segment’s ACL determination. Noninterest income and expense directly attributable to a segment are assigned to it with various shared service costs such as human resources, accounting, finance, risk management and information technology expense assigned to the Corporate and Other category if they are not directly attributable to a segment. Other segment expense consists of various loan and card related expenses and other insignificant miscellaneous costs not specifically reviewed by the Company's chief operating decision maker. Taxes are paid on a consolidated basis and are not allocated for segment purposes.
62

Table of Contents
The following tables present our primary operating results for our operating segments:
(Dollars in thousands)TotalCorporate
Three Months Ended June 30, 2025BankingFactoringPaymentsIntelligenceSegments
and Other(1)
Consolidated
Total interest income$64,851 $38,040 $6,230 $— $109,121 $80 $109,201 
Intersegment interest allocations6,386 (9,282)2,896 — — — — 
Total interest expense18,825 — — 18,827 1,696 20,523 
Net interest income (expense)52,412 28,756 9,126 — 90,294 (1,616)88,678 
Credit loss expense (benefit)2,219 (2,916)92 — (605)(97)(702)
Net interest income after credit loss expense 50,193 31,672 9,034 — 90,899 (1,519)89,380 
Noninterest income7,989 1,811 7,724 1,724 19,248 136 19,384 
Noninterest expense:
Salaries and employee benefits16,001 13,444 8,711 3,234 41,390 18,492 59,882 
Depreciation1,656 468 222 2,353 1,602 3,955 
Other occupancy, furniture and equipment1,896 508 163 14 2,581 1,603 4,184 
FDIC insurance and other regulatory assessments894 — — — 894 — 894 
Professional fees1,801 (7,272)240 2,995 (2,236)1,916 (320)
Amortization of intangible assets385 193 1,418 946 2,942 458 3,400 
Advertising and promotion557 223 669 22 1,471 367 1,838 
Communications and technology5,257 2,438 2,455 278 10,428 1,887 12,315 
Software amortization— 1,125 1,413 — 2,538 327 2,865 
Travel and entertainment306 245 456 130 1,137 482 1,619 
Other3,210 2,770 1,097 84 7,161 3,047 10,208 
Total noninterest expense31,963 14,142 16,844 7,710 70,659 30,181 100,840 
Net intersegment noninterest income (expense)(2)
155 413 (568)— — — — 
Net income (loss) before income tax expense$26,374 $19,754 $(654)$(5,986)$39,488 $(31,564)$7,924 
(Dollars in thousands)TotalCorporate
Three Months Ended June 30, 2024BankingFactoringPaymentsIntelligenceSegments
and Other(1)
Consolidated
Total interest income$66,900 $34,307 $5,721 $— $106,928 $87 $107,015 
Intersegment interest allocations7,188 (9,198)2,010 — — — — 
Total interest expense16,713 — — — 16,713 2,387 19,100 
Net interest income (expense)57,375 25,109 7,731 — 90,215 (2,300)87,915 
Credit loss expense (benefit)1,961 2,176 (9)— 4,128 27 4,155 
Net interest income after credit loss expense 55,414 22,933 7,740 — 86,087 (2,327)83,760 
Noninterest income7,599 2,016 5,867 — 15,482 1,685 17,167 
Noninterest expense:
Salaries and employee benefits16,733 12,863 9,224 — 38,820 17,185 56,005 
Depreciation1,714 546 263 — 2,523 1,469 3,992 
Other occupancy, furniture and equipment2,124 544 172 — 2,840 1,733 4,573 
FDIC insurance and other regulatory assessments641 — — — 641 — 641 
Professional fees1,622 1,453 658 — 3,733 825 4,558 
Amortization of intangible assets607 362 1,687 — 2,656 213 2,869 
Advertising and promotion867 229 509 — 1,605 403 2,008 
Communications and technology5,504 2,984 2,717 — 11,205 3,102 14,307 
Software amortization57 584 580 — 1,221 136 1,357 
Travel and entertainment305 255 416 — 976 537 1,513 
Other2,691 875 844 — 4,410 1,110 5,520 
Total noninterest expense32,865 20,695 17,070 — 70,630 26,713 97,343 
Net intersegment noninterest income (expense)(2)
137 373 (510)— — — — 
Net income (loss) before income tax expense$30,285 $4,627 $(3,973)$— $30,939 $(27,355)$3,584 
63

Table of Contents
(1) Includes revenue and expense from the Company’s holding company, which does not meet the definition of an operating segment. Also includes corporate shared service costs such as the majority of salaries and benefits expense for our executive leadership team, as well as other selling, general, and administrative shared services costs including human resources, accounting, finance, risk management and a significant amount of information technology expense.
(2) Net intersegment noninterest income (expense) includes:
(Dollars in thousands)BankingFactoringPayments
Three Months Ended June 30, 2025
Factoring revenue received from Payments$— $910 $(910)
Payments revenue received from Factoring— (381)381 
Banking revenue received from Payments and Factoring155 (116)(39)
Net intersegment noninterest income (expense)$155 $413 $(568)
Three Months Ended June 30, 2024
Factoring revenue received from Payments$— $750 $(750)
Payments revenue received from Factoring— (264)264 
Banking revenue received from Payments and Factoring137 (113)(24)
Net intersegment noninterest income (expense)$137 $373 $(510)
(Dollars in thousands)TotalCorporate
June 30, 2025BankingFactoringPaymentsIntelligenceSegmentsand OtherEliminationsConsolidated
Total assets$5,075,248 $1,240,792 $657,648 $118,292 $7,091,980 $673,102 $(1,270,334)$6,494,748 
Gross loans$3,552,700 $1,177,423 $226,547 $— $4,956,670 $— $(3,500)$4,953,170 
(Dollars in thousands)TotalCorporate
December 31, 2024BankingFactoringPaymentsIntelligenceSegmentsand OtherEliminationsConsolidated
Total assets$5,443,452 $1,186,342 $590,063 $10,099 $7,229,956 $1,119,825 $(2,400,806)$5,948,975 
Gross loans$3,944,146 $1,034,992 $171,668 $— $5,150,806 $— $(603,846)$4,546,960 
64

Table of Contents
Banking
(Dollars in thousands)Three Months Ended June 30,
Banking20252024$ Change% Change
Total interest income$64,851 $66,900 $(2,049)(3.1)%
Intersegment interest allocations6,386 7,188 (802)(11.2)%
Total interest expense18,825 16,713 2,112 12.6 %
Net interest income (expense)52,412 57,375 (4,963)(8.7)%
Credit loss expense (benefit)2,219 1,961 258 13.2 %
Net interest income after credit loss expense50,193 55,414 (5,221)(9.4)%
Noninterest income7,989 7,599 390 5.1 %
Noninterest expense:
Salaries and employee benefits16,001 16,733 (732)(4.4)%
Depreciation1,656 1,714 (58)(3.4)%
Other occupancy, furniture and equipment1,896 2,124 (228)(10.7)%
FDIC insurance and other regulatory assessments894 641 253 39.5 %
Professional fees1,801 1,622 179 11.0 %
Amortization of intangible assets385 607 (222)(36.6)%
Advertising and promotion557 867 (310)(35.8)%
Communications and technology5,257 5,504 (247)(4.5)%
Software amortization— 57 (57)(100.0)%
Travel and entertainment306 305 0.3 %
Other3,210 2,691 519 19.3 %
Total noninterest expense31,963 32,865 (902)(2.7)%
Net intersegment noninterest income (expense)155 137 18 13.1 %
Operating income (loss)$26,374 $30,285 $(3,911)(12.9)%
Our Banking segment’s operating income decreased $3.9 million, or 12.9%.
Interest income decreased $2.0 million, or 3.1%, at our Banking segment primarily as a result of decreased yields at our Banking segment in spite of increased average balances of interest earning assets. More specifically, average loans in our Banking segment, excluding intersegment loans, increased 11.4% from $3.036 billion for the three months ended June 30, 2024 to $3.382 billion for the three months ended June 30, 2025; however, this increase was more than offset by decreased yields. Intersegment interest income allocated to our Banking segment decreased period over period due to increased funding provided by our Payments segment resulting in increased intersegment interest allocation to such segment. The decrease in intersegment interest income allocated to our Banking segment was also a result of decreased intercompany borrowing rates charged to our Factoring segment driven by decreases in rates in the macroeconomy.
Interest expense increased $2.1 million, or 12.6%, primarily driven by higher average interest-bearing liabilities which increased in total period over period, including average total interest bearing deposits which increased $135.4 million, or 5.1%. The increase in interest expense was partially offset by decreased rates on our interest bearing liabilities. Further, our Banking segment experienced an increased usage of higher-priced brokered time deposits period over period.
Credit loss expense at our Banking segment is made up of credit loss expense related to loans and credit loss expense related to off balance sheet commitments to lend. Credit loss expense related to loans was $2.3 million for the three months ended June 30, 2025 compared to credit loss expense on loans of $1.9 million for the three months ended June 30, 2024. The increase in credit loss expense was the result of increased specific reserves and an increase driven by changes in the volume and mix of our Banking segment's loan portfolio period over period. Such increases were partially offset by a decrease driven by changes to the projected loss drivers and prepayment speeds that the Company forecasted over the reasonable and supportable forecast periods and a decrease driven by a decrease in net charge-offs period over period.
Credit loss expense for off balance sheet credit exposures decreased $0.2 million, from $0.1 million of credit loss expense for the three months ended June 30, 2024 to a benefit of $0.1 million for the three months ended June 30, 2025, primarily due to changes to outstanding commitments to fund and changes to assumed loss rates period over period.
65

Table of Contents
Noninterest income at our Banking segment increased period over period due to a $0.8 million increase in fee income and a $0.4 million increase in bank owned life insurance income period over period. These increases were partially offset by a $0.5 million decrease in gain on sale of equity securities. There were no other significant changes in the components of noninterest income at our Banking segment period over period.
Noninterest expense at our Banking segment decreased period over period the details of which are illustrated in the table above.
Year to date, our aggregate outstanding balances for our banking products, excluding intercompany loans, has increased $208.9 million, or 6.3%, to $3.549 billion as of June 30, 2025. The following table sets forth our banking loans:
(Dollars in thousands)June 30,
2025
December 31,
2024
$ Change% Change
Banking
Commercial real estate$754,509 $777,689 $(23,180)(3.0)%
Construction, land development, land221,419 203,804 17,615 8.6 %
1-4 family residential172,312 154,020 18,292 11.9 %
Farmland44,069 56,366 (12,297)(21.8)%
Commercial - General298,653 285,469 13,184 4.6 %
Commercial - Agriculture48,107 49,365 (1,258)(2.5)%
Commercial - Equipment543,062 511,855 31,207 6.1 %
Commercial - Asset-based lending192,793 205,353 (12,560)(6.1)%
Commercial - Liquid Credit47,061 65,053 (17,992)(27.7)%
Consumer17,520 8,000 9,520 119.0 %
Mortgage Warehouse1,209,695 1,023,326 186,369 18.2 %
Total banking loans$3,549,200 $3,340,300 $208,900 6.3 %
Factoring
(Dollars in thousands)Three Months Ended June 30,
Factoring20252024$ Change% Change
Total interest income$38,040 $34,307 $3,733 10.9 %
Intersegment interest allocations(9,282)(9,198)(84)(0.9)%
Total interest expense— 100.0 %
Net interest income (expense)28,756 25,109 3,647 14.5 %
Credit loss expense (benefit)(2,916)2,176 (5,092)(234.0)%
Net interest income (expense) after credit loss expense31,672 22,933 8,739 38.1 %
Noninterest income1,811 2,016 (205)(10.2)%
Noninterest expense:
Salaries and employee benefits13,444 12,863 581 4.5 %
Depreciation468 546 (78)(14.3)%
Other occupancy, furniture and equipment508 544 (36)(6.6)%
FDIC insurance and other regulatory assessments— — — — %
Professional fees(7,272)1,453 (8,725)(600.5)%
Amortization of intangible assets193 362 (169)(46.7)%
Advertising and promotion223 229 (6)(2.6)%
Communications and technology2,438 2,984 (546)(18.3)%
Software amortization1,125 584 541 92.6 %
Travel and entertainment245 255 (10)(3.9)%
Other2,770 875 1,895 216.6 %
Total noninterest expense14,142 20,695 (6,553)(31.7)%
Net intersegment noninterest income (expense)413 373 40 10.7 %
Net income (loss) before income tax expense$19,754 $4,627 $15,127 326.9 %
66

Table of Contents
Three Months Ended June 30,
20252024
Factored receivable period end balance$1,174,830,000 $1,035,159,000 
Commercial loans period end balance$2,593,000 $— 
Yield on average receivable balance(1)
13.40 %14.14 %
Current quarter charge-off rate(2)
(0.19)%0.15 %
Factored receivables - transportation concentration96 %97 %
Interest income, including fees$38,040,000 $34,307,000 
Non-interest income1,811,000 2,016,000 
Intersegment noninterest income910,000 750,000 
Factored receivable total revenue40,761,000 37,073,000 
Average net funds employed1,065,073,000 873,355,000 
Yield on average net funds employed(1)
15.35 %17.07 %
Operating income (loss)$19,754,000 $4,627,000 
Factoring total revenue$40,761,000 $37,073,000 
Operating margin(1)
48.46 %12.48 %
Accounts receivable purchased$2,873,659,000 $2,542,327,000 
Number of invoices purchased1,697,851 1,432,366 
Average invoice size$1,693 $1,775 
Average invoice size - transportation$1,663 $1,738 
Average invoice size - non-transportation$3,638 $4,561 
(1)Operating margin is a non-GAAP financial measure used as a supplemental measure to evaluate the performance of our Factoring segment. It provides meaningful supplemental information regarding the segment's operational performance and enhances investors' overall understanding of the Factoring segment's profitability and operational efficiency. For the three months ended June 30, 2025, operating income and factoring total revenue were impacted by $1.2 million of interest and fees resulting from the USPS Settlement and such settlement further impacted operating income by $7.4 million of legal expense accrual reversal and $3.8 million of recovery of factoring balances charged off in a prior period. Operating income was also impacted by a $2.0 million legal settlement that was unrelated to the USPS Settlement. Such items had a 24.71% impact on operating margin, a 0.43% impact on yield on average receivables, and a 0.46% impact on yield on average net funds employed for the three months ended June 30, 2025.
(2)The current quarter charge-off rate for the three months ended June 30, 2025 reflects a $3.8 million recovery of factoring balances charged off in a prior period. Such recovery impacted the current quarter charge-off rate for that period by (0.33%).
Our Factoring segment’s operating income increased $15.1 million, or 326.9%.
Our average invoice size decreased 4.6% from $1,775 for the three months ended June 30, 2024 to $1,693 for the three months ended June 30, 2025. This decrease is the result of a broad drop in transportation invoice prices across the industry as well as a change in mix as we add more short-haul fleets to our factoring purchases. That said, the number of invoices purchased increased 18.5% period over period.
Net interest income at our Factoring segment increased period over period. Overall average net funds employed (“NFE”) increased 22.0% during the three months ended June 30, 2025 compared to the same period in 2024. The increase in average NFE was the result of increased invoice purchase volume in the face of decreased average invoice sizes. See further discussion under the Recent Developments: Trucking Transportation section. We maintained a high concentration in transportation factoring balances, which typically generate a higher yield than our non-transportation factoring balances. This concentration was at 96% at June 30, 2025 and 97% at June 30, 2024. Net interest income at our Factoring segment was also impacted by a relatively flat intersegment interest allocation charge period over period driven by decreased rates in the macroeconomy offset by higher average balances at our Factoring segment.
67

Table of Contents
Credit loss expense at our Factoring segment is made up of credit loss expense related to factored receivables and loans at our Factoring segment as well as credit loss expense related to off balance sheet commitments to lend. Credit loss expense related to factored receivables and loans was a benefit of $2.9 million for the three months ended June 30, 2025 compared to credit loss expense on factored receivables of $2.2 million for the three months ended June 30, 2024. The decrease in credit loss expense on factored receivables and loans was driven by decreased net charge-offs period over period including the $3.8 million recovery resulting from the USPS settlement. The decrease was also driven by a decrease in required specific reserves. These decreases were partially offset by increases to the ACL driven by changes in volume and mix of the portfolio period over period and changes in loss assumptions period over period. We experienced no credit loss expense for off balance sheet credit exposures during the three months ended June 30, 2024 and June 30, 2025 as there were no such commitments to lend at that time.
Noninterest income at our Factoring segment decreased slightly period over period with no significant variances in its components period over period.
Noninterest expense at our Factoring segment decreased period over period the details of which are illustrated in the table above. For the three months ended June 30, 2025, professional fees, a component of noninterest expense, at our Factoring segment reflect a $7.4 million recovery of previously expensed legal fees associated with the USPS Settlement. Other noninterest expense at our Factoring segment reflects a $2.0 million expense driven by settlement of litigation unrelated to the USPS Settlement for the three months ended June 30, 2025.
Payments
(Dollars in thousands)Three Months Ended June 30,
Payments20252024$ Change% Change
Total interest income$6,230 $5,721 $509 8.9 %
Intersegment interest allocations2,896 2,010 886 44.1 %
Total interest expense— — — — %
Net interest income (expense)9,126 7,731 1,395 18.0 %
Credit loss expense (benefit)92 (9)101 1122.2 %
Net interest income after credit loss expense9,034 7,740 1,294 16.7 %
Noninterest income7,724 5,867 1,857 31.7 %
Noninterest expense:
Salaries and employee benefits8,711 9,224 (513)(5.6)%
Depreciation222 263 (41)(15.6)%
Other occupancy, furniture and equipment163 172 (9)(5.2)%
FDIC insurance and other regulatory assessments— — — — %
Professional fees240 658 (418)(63.5)%
Amortization of intangible assets1,418 1,687 (269)(15.9)%
Advertising and promotion669 509 160 31.4 %
Communications and technology2,455 2,717 (262)(9.6)%
Software amortization1,413 580 833 143.6 %
Travel and entertainment456 416 40 9.6 %
Other1,097 844 253 30.0 %
Total noninterest expense16,844 17,070 (226)(1.3)%
Net intersegment noninterest income (expense)(568)(510)(58)(11.4)%
Net income (loss) before income tax expense$(654)$(3,973)$3,319 83.5 %
68

Table of Contents
Three Months Ended June 30,
20252024
Supply chain financing factored receivables$152,054,000 $95,163,000 
QuickPay factored receivables74,493,000 77,158,000 
Factored receivable period end balance$226,547,000 $172,321,000 
Supply chain finance interest income$3,412,000 $2,649,000 
QuickPay interest income2,818,000 3,072,000 
Intersegment interest income2,896,000 2,010,000 
Total interest income9,126,000 7,731,000 
Broker noninterest income6,443,000 4,392,000 
Factor noninterest income993,000 1,296,000 
Other noninterest income288,000 179,000 
Intersegment noninterest income381,000 264,000 
Total noninterest income8,105,000 6,131,000 
Total revenue$17,231,000 $13,862,000 
Credit loss expense (benefit)92,000 (9,000)
Noninterest expense16,844,000 17,070,000 
Intersegment noninterest expense949,000 774,000 
Total expense$17,885,000 $17,835,000 
Operating income (loss)$(654,000)$(3,973,000)
Depreciation expense222,000 263,000 
Software amortization expense1,413,000 580,000 
Intangible amortization expense1,418,000 1,687,000 
Earnings (losses) before interest, taxes, depreciation, and amortization$2,399,000 $(1,443,000)
EBITDA margin(1)
13.9 %(10.4)%
Number of invoices processed8,500,565 6,062,779 
Amount of payments processed$10,081,206,000 $6,687,587,000 
Network invoice volume1,004,603 701,768 
Network payment volume$1,579,662,000 $1,133,118,000 
(1)Earnings (losses) before interest, taxes, depreciation, and amortization ("EBITDA") and EBITDA margin (the ratio of EBITDA to total revenue) are non-GAAP financial measures used to provide meaningful supplemental information regarding the segment's operational performance and to enhance investors' overall understanding of such financial performance.
Our Payments segment's operating loss decreased $3.3 million, or 83.5%.
The number of invoices processed by our Payments segment increased 40.2% from 6,062,779 for the three months ended June 30, 2024 to 8,500,565 for the three months ended June 30, 2025, and the amount of payments processed increased 50.7% from $6.688 billion for the three months ended June 30, 2024 to $10.081 billion for the three months ended June 30, 2025.
A "network transaction" occurs when a fully integrated payor payments client receives an invoice from a fully integrated payee payments client. All network transactions are included in our payment processing volume above. These transactions are facilitated through our payments application programming interfaces ("APIs") with parties on both sides of the transaction using structured data; similar to how a credit card works at a point-of-sale terminal. The integrations largely automate the process and make it cheaper, faster and safer. During the three months ended June 30, 2025, we processed 1,004,603 network invoices representing a network payment volume of $1.580 billion. During the three months ended June 30, 2024, we processed 701,768 network invoices representing a network payment volume of $1.133 billion.
Net interest income increased due to increased average balance of interest earning assets at our Payments segment and increased intersegment interest allocation period over period. These increases were partially offset by decreased average rates at our Payments segment.
69

Table of Contents
Noninterest income increased due to a $1.8 million increase in payment and audit fees earned from our payments and audit business during the three months ended June 30, 2025 compared to the same period a year ago. There were no other significant changes in the components of noninterest income at our Payments segment period over period.
Noninterest expense at our Payments segment decreased period over period the details of which are illustrated in the table above.
The acquisition of HubTran during the year ended December 31, 2021 allowed us to create a fully integrated payments network for transportation; servicing Brokers and Factors. Prior to the HubTran acquisition, our payments platform already offered tools and services to increase automation, mitigate fraud, create back-office efficiency and improve the payment experience. Through the acquisition of HubTran, we created additional value through the enhancement of its presentment, audit, and payment capabilities for Shippers, third party logistics companies (i.e., Brokers) and their Carriers, and Factors. The acquisition of HubTran was a meaningful inflection point in the operations of our payments and audit business as our strategy shifted from a capital-intensive on-balance sheet product with a focus on interest income to an open-loop payments network for the trucking industry with an additional focus on fee revenue. It is for this reason that management believes that earnings before interest, taxes, depreciation, and amortization enhance investors' overall understanding of the financial performance of the Payments segment.
Intelligence
(Dollars in thousands)Three Months Ended June 30,
Intelligence20252024
Total interest income$— $— 
Intersegment interest allocations— — 
Total interest expense— — 
Net interest income (expense)— — 
Credit loss expense (benefit)— — 
Net interest income (expense) after credit loss expense— — 
Other noninterest income1,724 — 
Noninterest expense:
Salaries and employee benefits3,234 — 
Depreciation— 
Other occupancy, furniture and equipment14 — 
FDIC insurance and other regulatory assessments— — 
Professional fees2,995 — 
Amortization of intangible assets946 — 
Advertising and promotion22 — 
Communications and technology278 — 
Software amortization— — 
Travel and entertainment130 — 
Other84 — 
Total noninterest expense7,710 — 
Net income (loss) before income tax expense$(5,986)$— 
Our Intelligence segment's operating loss for the three months ended June 30, 2025 was $6.0 million. As previously disclosed, prior to the fourth quarter of 2024, the data intelligence line of business did not exist. Therefore, there are no comparative periods to discuss regarding our Intelligence segment. As illustrated in the table above, to date, the majority of the expense related to our Intelligence segment is salaries and benefits expense and professional fees. A majority of the professional fees recognized at our Intelligence segment during the three months ended June 30, 2025 relate to our acquisition of Greenscreens.
70

Table of Contents
Corporate and Other
(Dollars in thousands)Three Months Ended June 30,
Corporate and Other20252024$ Change% Change
Total interest income$80 $87 $(7)(8.0)%
Intersegment interest allocations— — — — 
Total interest expense1,696 2,387 (691)(28.9)%
Net interest income (expense)(1,616)(2,300)684 29.7 %
Credit loss expense (benefit)(97)27 (124)(459.3)%
Net interest income (expense) after credit loss expense(1,519)(2,327)808 34.7 %
Other noninterest income136 1,685 (1,549)(91.9)%
Noninterest expense:
Salaries and employee benefits18,492 17,185 1,307 7.6 %
Depreciation1,602 1,469 133 9.1 %
Other occupancy, furniture and equipment1,603 1,733 (130)(7.5)%
FDIC insurance and other regulatory assessments— — — — %
Professional fees1,916 825 1,091 132.2 %
Amortization of intangible assets458 213 245 115.0 %
Advertising and promotion367 403 (36)(8.9)%
Communications and technology1,887 3,102 (1,215)(39.2)%
Software amortization327 136 191 140.4 %
Travel and entertainment482 537 (55)(10.2)%
Other3,047 1,110 1,937 174.5 %
Total noninterest expense30,181 26,713 3,468 13.0 %
Net income (loss) before income tax expense$(31,564)$(27,355)$(4,209)(15.4)%
Corporate and other is not a reportable segment, but rather includes certain revenue and expense from the Company's holding company as well as activities not allocated to specific business segments. Corporate and other reported an operating loss of $31.6 million for the three months ended June 30, 2025 compared to an operating loss of $27.4 million for the three months ended June 30, 2024.
The increased operating loss was driven by increased noninterest expense which was the result of a $1.3 million increase in salaries and benefits expense. Further, Corporate experienced a $1.1 million increase in professional fees and a $1.9 million increase in other noninterest expense driven by $1.8 million of current period lease termination payments related to the building we acquired during March 2024. Noninterest income at our Corporate segment decreased primarily due to a $1.4 million decrease in rental income from the same property. Additionally, Corporate experienced a $0.7 million decrease in interest expense period over period as a result of decreased average borrowings.
Results of Operations
Six months ended June 30, 2025 compared with six months ended June 30, 2024
Net Income
We earned net income of $4.4 million for the six months ended June 30, 2025 compared to $6.9 million for the six months ended June 30, 2024, a decrease of $2.5 million or 35.7%.
71

Table of Contents
Six Months Ended June 30, 2025
(Dollars in thousands, except per share amounts)20252024$ Change% Change
Interest income$211,471 $208,962 $2,509 1.2 %
Interest expense38,410 35,012 3,398 9.7 %
Net interest income173,061 173,950 (889)(0.5)%
Credit loss expense (benefit)628 10,051 (9,423)(93.8)%
Net interest income after credit loss expense (benefit)172,433 163,899 8,534 5.2 %
Noninterest income36,574 32,166 4,408 13.7 %
Noninterest expense201,013 187,714 13,299 7.1 %
Net income (loss) before income taxes7,994 8,351 (357)(4.3)%
Income tax expense (benefit)3,557 1,446 2,111 146.0 %
Net income (loss)$4,437 $6,905 $(2,468)(35.7)%
Details of the changes in the various components of net income are further discussed below.
Net Interest Income
Our operating results depend primarily on our net interest income, which is the difference between interest income on interest earning assets, including loans and securities, and interest expense incurred on interest bearing liabilities, including deposits and other borrowed funds. Interest rate fluctuations, as well as changes in the amount and type of interest earning assets and interest bearing liabilities, combine to affect net interest income. Our net interest income is affected by changes in the amount and mix of interest earning assets and interest bearing liabilities, referred to as a “volume change.” It is also affected by changes in yields earned on interest earning assets and rates paid on interest bearing liabilities, referred to as a “rate change.”
72

Table of Contents
The following table presents the distribution of average assets, liabilities and equity, as well as interest income and fees earned on average interest earning assets and interest expense paid on average interest bearing liabilities. Average balances and interest are inclusive of assets and deposits classified as held for sale.
Six Months Ended June 30,
20252024
(Dollars in thousands)Average
Balance
Interest
Average
Rate(4)
Average
Balance
Interest
Average
Rate(4)
Interest earning assets:
Cash and cash equivalents$390,146 $8,624 4.46 %$412,228 $11,233 5.48 %
Taxable securities394,247 10,997 5.62 %325,165 10,828 6.70 %
Tax-exempt securities2,541 32 2.54 %3,330 46 2.78 %
FHLB and other restricted stock15,833 495 6.30 %10,624 466 8.82 %
Loans (1)
4,599,176 191,323 8.39 %4,120,518 186,389 9.10 %
Total interest earning assets5,401,943 211,471 7.89 %4,871,865 208,962 8.63 %
Noninterest earning assets:
Cash and cash equivalents74,069 83,369 
Other noninterest earning assets705,537 589,829 
Total assets$6,181,549 $5,545,063 
Interest bearing liabilities:
Deposits:
Interest bearing demand$727,873 $1,769 0.49 %$740,223 $2,015 0.55 %
Individual retirement accounts42,399 265 1.26 %50,675 338 1.34 %
Money market598,763 7,811 2.63 %567,604 8,067 2.86 %
Savings518,879 2,722 1.06 %537,551 2,802 1.05 %
Certificates of deposit228,480 3,041 2.68 %260,427 3,810 2.94 %
Brokered time deposits591,808 13,038 4.44 %358,807 9,438 5.29 %
Other brokered deposits56,810 1,256 4.46 %44,528 1,202 5.43 %
Total interest bearing deposits2,765,012 29,902 2.18 %2,559,815 27,672 2.17 %
Federal Home Loan Bank advances231,519 5,136 4.47 %92,088 2,545 5.56 %
Subordinated notes69,721 1,343 3.88 %108,804 2,449 4.53 %
Junior subordinated debentures42,509 2,029 9.63 %41,875 2,346 11.27 %
Other borrowings— — — %— — — %
Total interest bearing liabilities3,108,761 38,410 2.49 %2,802,582 35,012 2.51 %
Noninterest bearing liabilities and equity:
Noninterest bearing demand deposits2,086,412 1,782,257 
Other liabilities80,123 80,199 
Total equity906,253 880,025 
Total liabilities and equity$6,181,549 $5,545,063 
Net interest income$173,061 $173,950 
Interest spread (2)
5.40 %6.12 %
Net interest margin (3)
6.46 %7.18 %
(1)Balance totals include respective nonaccrual assets.
(2)Net interest spread is the yield on average interest earning assets less the rate on interest bearing liabilities.
(3)Net interest margin is the ratio of net interest income to average interest earning assets.
(4)Ratios have been annualized.
73

Table of Contents
The following table presents loan yields earned on our loan portfolios:
Six Months Ended June 30,
20252024
(Dollars in thousands)Average
Balance
InterestAverage RateAverage
Balance
InterestAverage Rate
Banking$3,310,204 $108,360 6.60 %$2,984,129 $108,452 7.31 %
Factoring1,099,854 71,371 13.09 %959,251 67,059 14.06 %
Payments189,118 11,593 12.36 %177,138 10,878 12.35 %
Total loans$4,599,176 $191,324 8.39 %$4,120,518 $186,389 9.10 %
We earned net interest income of $173.1 million for the six months ended June 30, 2025 compared to $174.0 million for the six months ended June 30, 2024, a decrease of $0.9 million, or 0.5%, primarily driven by the following factors.
Interest income increased $2.5 million, or 1.2%, due to changes in average interest earning assets which increased $530.1 million, or 10.9% including an increase in average total loans of $478.7 million, or 11.6%. The average balance of our higher yielding Factoring factored receivables increased $140.6 million, or 14.7%, and we experienced an increase in average Payments factored receivables. We experienced an increase in average Banking loans of $326.1 million, or 10.9% due to increases in the average balances of construction, land development, and land, residential real estate, consumer, and mortgage warehouse loans. Interest income from our Banking loans is impacted by our lower yielding mortgage warehouse lending product. The average mortgage warehouse lending balance was $1.003 billion for the six months ended June 30, 2025 compared to $657.8 million for the six months ended June 30, 2024.
Interest expense increased $3.4 million, or 9.7%, primarily driven by higher average interest-bearing liabilities which increased in total period over period, including average total interest bearing deposits which increased $205.2 million, or 8.0%. The increase in interest expense was partially offset by decreased rates on almost all of our interest bearing liabilities. Average noninterest bearing deposits grew $304.2 million.
Net interest margin decreased to 6.46% for the six months ended June 30, 2025 from 7.18% for the six months ended June 30, 2024, a decrease of 72 basis points, or 10.0%.
Our net interest margin was impacted by a decrease in yield on our interest earning assets of 74 basis points to 7.89% for the six months ended June 30, 2025. This decrease was primarily driven by lower yields on loans which decreased 71 basis points to 8.39% for the period. Yield on our Banking loans decreased 71 basis points period over period driving much of the decrease in the yield on our overall loan portfolio. Our yield on Factoring and Payments factored receivables also decreased period over period. That said, our higher yielding Factoring and Payments factored receivables as a percentage of the total loan portfolio increased period over period which had an upward impact on our overall loan yield. Non-loan yields were lower across the board period over period.
The decrease in our net interest margin was also impacted by a decrease in our average cost of interest bearing liabilities of 2 basis points. This decrease in average cost was caused by decreased rates across our interest bearing liabilities period over period.
Our mortgage warehouse business has nearly self-funded for several quarters due to the servicing deposits of its customers. The average balance of such deposits was $713.7 million for the six months ended June 30, 2025. These deposits are noninterest bearing deposits on our balance sheet. Despite their classification, many of these deposits are not truly free of cost as our clients are compensated for these balances in the form of an earnings interest rebate rather than deposit interest. As a result, such noninterest bearing deposits decrease our loan yield rather than increase our deposit rates. It is important to note that our net interest margin is not affected by this arrangement. During the six months ended June 30, 2025, these deposits decreased our overall yield on loans by 55 bps and our overall cost of deposits and cost of funds would have been 52 bps and 49 bps higher, respectively.

74

Table of Contents
The following table shows the effects that changes in average balances (volume) and average interest rates (rate) had on the interest earned on our interest earning assets and the interest incurred on our interest bearing liabilities:
Six Months Ended
June 30, 2025 vs. 2024
Increase (Decrease) Due to:Net Increase
(Dollars in thousands)RateVolume
Interest earning assets:
Cash and cash equivalents$(2,121)$(488)$(2,609)
Taxable securities(1,758)1,927 169 
Tax-exempt securities(4)(10)(14)
FHLB and other restricted stock(134)163 29 
Loans(14,978)19,912 4,934 
Total interest income(18,995)21,504 2,509 
Interest bearing liabilities:
Interest bearing demand(216)(30)(246)
Individual retirement accounts(21)(52)(73)
Money market(662)406 (256)
Savings18 (98)(80)
Certificates of deposit(344)(425)(769)
Brokered time deposits(1,533)5,133 3,600 
Other brokered deposits(218)272 54 
Total interest bearing deposits(2,976)5,206 2,230 
Federal Home Loan Bank advances(502)3,093 2,591 
Subordinated notes(353)(753)(1,106)
Junior subordinated debentures(347)30 (317)
Other borrowings— — — 
Total interest expense(4,178)7,576 3,398 
Change in net interest income$(14,817)$13,928 $(889)
Credit Loss Expense
Credit loss expense is the amount of expense that, based on our judgment, is required to maintain the allowances for credit losses (“ACL”) at an appropriate level under the current expected credit loss model. The determination of the amount of the allowance is complex and involves a high degree of judgment and subjectivity. Refer to Note 1 of the Company’s 2024 Form 10-K for detailed discussion regarding ACL methodologies for available for sale debt securities, held to maturity securities and loans held for investment.
The following table presents the major categories of credit loss expense:
Six Months Ended June 30,
(Dollars in thousands)20252024$ Change% Change
Credit loss expense on loans$798 $8,977 $(8,179)(91.1)%
Credit loss expense on off balance sheet credit exposures(218)1,102 (1,320)(119.8)%
Credit loss expense on held to maturity securities48 (28)76 271.4 %
Credit loss expense on available for sale securities— — — — 
Total credit loss expense$628 $10,051 $(9,423)(93.8)%
75

Table of Contents
For available for sale debt securities in an unrealized loss position, the Company evaluates the securities at each measurement date to determine whether the decline in the fair value below the amortized cost basis (impairment) is due to credit-related factors or noncredit-related factors. Any impairment that is not credit related is recognized in other comprehensive income, net of applicable taxes. Credit-related impairment is recognized as an ACL on the balance sheet, limited to the amount by which the amortized cost basis exceeds the fair value, with a corresponding adjustment to earnings via credit loss expense. At December 31, 2024 and June 30, 2025, the Company determined that all impaired available for sale securities experienced a decline in fair value below the amortized cost basis due to noncredit-related factors. Therefore, the Company carried no ACL at those respective dates and there was no credit loss expense recognized by the Company during the six months ended June 30, 2025. The same was true for the same period in the prior year.
The ACL on held to maturity securities is estimated at each measurement date on a collective basis by major security type. At June 30, 2025 and December 31, 2024, the Company’s held to maturity securities consisted investments in the subordinated notes of collateralized loan obligation (“CLO”) funds. Expected credit losses for these securities are estimated using a discounted cash flow methodology which considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. At June 30, 2025 and December 31, 2024, the Company carried $3.2 million and $5.4 million of these HTM securities at amortized cost, respectively. The ACL on these balances was $1.4 million at June 30, 2025 and $3.5 million at December 31, 2024. During the six months ended June 30, 2025, the Company charged off one of its three investments in these CLO funds in the amount of $2.2 million. The charge-off was fully reserved in a prior period and as a result, there was no impact to credit loss expense during the six months ended June 30, 2025. We recognized credit loss expense of $48 thousand during the six months ended June 30, 2025. During the six months ended June 30, 2024, we recognized a benefit to credit loss expense of $28 thousand. None of the overcollateralization triggers tied to the CLO securities were tripped as of June 30, 2025. Ultimately, the realized cash flows on CLO securities such as these will be driven by a variety of factors, including credit performance of the underlying loan portfolio, adjustments to the portfolio by the asset manager, and the timing of a potential call.
Our ACL on loans was $38.7 million as of June 30, 2025, compared to $40.7 million as of December 31, 2024, representing an ACL to total loans ratio of 0.78% and 0.90% respectively.
Our credit loss expense on loans decreased $8.2 million, or 91.1%, for the six months ended June 30, 2025 compared to the six months ended June 30, 2024.
During the six months ended June 30, 2025, the Company acquired a $23.4 million nonperforming loan for $3.3 million. The loan was purchased credit deteriorated ("PCD") and therefore, a $10.8 million ACL was established on Day 1 resulting in a discount of $9.3 million. Prior to June 30, 2025, the Company determined that the $10.8 million ACL was uncollectible and charged off the entire amount. Such charge-off had no impact on credit loss expense.
The decrease in credit loss expense was primarily driven by a decrease in required specific reserves. Such specific reserves decreased $4.1 million during the six months ended June 30, 2025 compared to an increase in specific reserves of $1.4 million during the same period a year ago. The decrease in credit loss expense was also driven by net charge-off activity. Excluding the $10.8 million charge-off on the acquired PCD loan which had no impact on credit loss expense, we had a net charge-offs of $2.8 million during the six months ended June 30, 2025 compared to net charge-offs of $4.6 million during the same period a year ago. Such net charge-offs for the six months ended June 20, 2025 includes the aforementioned $3.8 million recovery resulting from the USPS Settlement. Changes to projected loss drivers and prepayment speeds that the Company forecasted over the reasonable and supportable forecast periods to calculate expected losses resulted in $0.3 million of credit loss expense during the six months ended June 30, 2025 compared to $2.0 million of credit loss expense during the same period a year ago.
The decrease in credit loss expense was partially offset by changes in volume and mix of the loan portfolio which resulted in credit loss expense of $1.8 million during the six months ended June 30, 2025 compared to $1.0 million of credit loss expense during the same period a year ago.
Credit loss expense for off balance sheet credit exposures decreased $1.3 million, primarily due to changes to outstanding commitments to fund and assumed loss rates period over period.
76

Table of Contents
Noninterest Income
The following table presents our major categories of noninterest income:
Six Months Ended June 30,
(Dollars in thousands)20252024$ Change% Change
Service charges on deposits$3,338 $3,537 $(199)(5.6 %)
Card income3,719 3,953 (234)(5.9 %)
Net gains (losses) on sale of loans324 (69)393 569.6 %
Fee income21,869 17,200 4,669 27.1 %
Insurance commissions2,532 3,073 (541)(17.6 %)
Other4,792 4,472 320 7.2 %
Total noninterest income$36,574 $32,166 $4,408 13.7 %
Noninterest income increased $4.4 million, or 13.7%. Changes in selected components of noninterest income in the above table are discussed below.
Fee income. Fee income increased $4.7 million, or 27.1% due to a $2.9 million increase in fee income from our Payments segment, a $1.9 million increase in fee income from our Intelligence segment mostly driven by the acquisition of Greenscreens during the three months ended June 30, 2025, and a $0.8 million increase in fee income from insurance services period over period.
Insurance commissions. Insurance commissions decreased $0.5 million, or 17.6%, due to lower volumes of processed policies.
Other. Other noninterest income increased $0.3 million, or 7.2% primarily due to a $0.8 million increase in BOLI income and a $0.6 million increase in gain on sale of business assets period over period. These increases were partially offset by a $0.5 million gain on sale of equity securities during the six months ended June 30, 2024 that did not repeat during the current period and a $0.3 million gain on a revenue share asset for the six months ended June 30, 2025 compared to a $0.9 million gain for the same period a year ago. We also experienced a $0.5 million decrease in rental income generated by the property purchased by the Company during late March of 2024 period over period.
Noninterest Expense
The following table presents our major categories of noninterest expense:
Six Months Ended June 30,
(Dollars in thousands)20252024$ Change% Change
Salaries and employee benefits$118,600 $110,190 $8,410 7.6 %
Occupancy, furniture and equipment16,581 16,201 380 2.3 %
FDIC insurance and other regulatory assessments1,621 1,294 327 25.3 %
Professional fees5,744 8,099 (2,355)(29.1 %)
Amortization of intangible assets5,800 5,593 207 3.7 %
Advertising and promotion3,302 3,222 80 2.5 %
Communications and technology24,559 26,201 (1,642)(6.3 %)
Software amortization4,857 2,531 2,326 91.9 %
Travel and entertainment3,111 3,022 89 2.9 %
Other16,838 11,361 5,477 48.2 %
Total noninterest expense$201,013 $187,714 $13,299 7.1 %
77

Table of Contents
Noninterest expense increased $13.3 million, or 7.1%. Details of the more significant changes in the various components of noninterest expense are further discussed below.
Salaries and Employee Benefits. Salaries and employee benefits expenses increased $8.4 million, or 7.6%. Employee salaries and payroll tax expense increased $6.2 million and $0.2 million, respectively. The size of our workforce increased period over period due to organic growth within the Company. Our average full-time equivalent employees were 1,561.8 and 1,544.7 for the six months ended June 30, 2025 and 2024, respectively. Bonus expense increased $0.9 million, commissions expense increased $0.8 million, and temporary labor expense increased $0.1 million period over period. Employee benefits expense such as 401(k) matching, employee insurance, and stock based compensation paid to employees increased $0.2 million.
Professional Fees. Professional fees decreased $2.4 million, or 29.1%, primarily due to the recovery of $6.5 million of previously expensed legal fees through the USPS Settlement during the six months ended June 30, 2025. This decrease was partially offset by $4.0 million of professional fees incurred during the six months ended June 30, 2025 as a result of the Greenscreens acquisition.
Communications and Technology. Communications and technology expenses decreased $1.6 million, or 6.3%, primarily due to decreased IT professional services fees.
Software amortization. Software amortization increased $2.3 million, or 91.9%, primarily due to additional software assets coming on line during late 2024 and early 2025.
Other. Other noninterest expense includes loan-related expenses, training and recruiting, postage, insurance, and subscription services. Other noninterest expense increased $5.4 million, or 48.2% primarily due to a $2.0 million settlement of litigation (unrelated to the USPS Settlement) during the six months ended June 30, 2025, $2.4 million of current period lease termination payments related to the building we acquired during March 2024, and an increase of $0.7 million in loan-related expenses period over period. There were no other significant variances in other noninterest expense period over period.
Income Taxes
The amount of income tax expense is influenced by the amount of pre-tax income, the amount of tax-exempt income and the effect of changes in valuation allowances maintained against deferred tax benefits.
Income tax expense increased $2.1 million, or 146.0%, from $1.4 million for the six months ended June 30, 2024 to $3.6 million for the six months ended June 30, 2025. The effective tax rate was 44% for the six months ended June 30, 2025 and 17% for the six months ended June 30, 2024. The effective tax rate for the six months ended June 30, 2025 was impacted by limited restricted stock stock-based compensation deductibility, higher state tax rates, and higher disallowed expenses including some transaction costs paid in connection with the Greenscreens acquisition. The effective tax rate for the six months ended June 30, 2024 was impacted by an adjustment to our disallowance related to highly compensated individuals.
Operating Segment Results
Our reportable segments are Banking, Factoring, Payments, and Intelligence, which have been determined based upon their business processes and economic characteristics. This determination also gave consideration to the structure and management of various product lines. The Banking segment includes the community banking products and services offered through TBK Bank. Our Banking segment derives its revenue principally from investments in interest earning assets as well as noninterest income typical for the banking industry. The Factoring segment derives its revenue from factoring services. The Payments segment includes the operations of TBK Bank's presentment, audit, and payment solutions to Shipper, Broker, and Factor clients in the trucking industry. The Payments segment derives its revenue from transaction fees and interest income on factored receivables related to invoice payments. These factored receivables consist of both invoices where we offer a Carrier a quickpay opportunity to receive payment at a discount in advance of the standard payment term for such invoice in exchange for the assignment of such invoice to us and from offering Brokers the ability to settle their invoices with us on an extended term following our payment to their Carriers as an additional liquidity option for such Brokers. Our data intelligence segment was launched at the beginning of the fourth quarter of 2024 to turn the over-the-road trucking data collected through our services into actionable insights for our customers. This launch coincided with our acquisition of the assets Isometric Technologies Inc., a company that provides service and performance scoring and benchmarking capabilities to the over-the-road trucking industry. The operations of this segment were further supplemented with our acquisition of Greenscreens AI, Inc., a pricing solution for the logistics industry that delivers short-term freight market pricing intelligence and business insights, during the quarter ended June 30, 2025. The revenue for Intelligence offerings is derived through access and subscription fees, as well as seat licenses where applicable. Prior to the fourth quarter of 2024, there were no individuals allocated
78

Table of Contents
specifically to our data intelligence segment and an explicit data intelligence segment did not exist. Therefore, revision of prior period segment operating results is not applicable.
Prior to September 30, 2024, the Company disclosed Corporate as a reportable segment. The Company has determined that what was previously deemed the Corporate reportable segment consists of other business activities that do not represent a reportable segment, but rather, such activities belong in a Corporate and Other category as reported in the tabular disclosure below. It should be noted that such restructuring of the tabular disclosure did not result in any changes to the Company's revenue and expense allocation methodology described below. The Company restructured prior period tabular disclosures to achieve appropriate comparability.
Expenses that are directly attributable to the Company's Banking, Factoring, Payments, and Intelligence segments such as, but not limited to, occupancy, salaries and benefits to employees that are fully dedicated to the segment, and certain technology costs that can be attributed to specific users or functional areas within the segment are allocated as such. The Company continues to make considerable investments in shared services that benefit the entire organization and these expenses are allocated to the Corporate and Other category. The Company allocates such expenses to the Corporate and Other category in order for the Company's chief operating decision maker and investors to have clear visibility into the operating performance of each reportable segment.
We allocate intersegment interest expense to the Factoring and Payments segments based on one-month term SOFR for their funding needs. When the Payments segment is self-funded, with customer deposit funding in excess of its factored receivables, intersegment interest income is allocated based on the Federal Funds effective rate. Management believes that such intersegment interest allocations appropriately reflect the current interest rate environment and the relatively quick turn of the underlying receivables.
Reported segments and the financial information of the reported segments are not necessarily comparable with similar information reported by other financial institutions. Additionally, because of the interrelationships of the various segments, the information presented is not indicative of how the segments would perform if they operated as independent entities. Changes in management structure or allocation methodologies and procedures may result in future changes to previously reported segment financial data. The accounting policies of the segments are substantially the same as those described in the “Summary of Significant Accounting Policies” in Note 1 of the Company’s 2024 Form 10-K.
Transactions between segments consist primarily of borrowed funds, payment network fees, and servicing fees. Intersegment interest expense is allocated to the Factoring and Payments segments as described above. Payment network fees are paid by the Factoring segment to the Payments segment for use of the payments network. Servicing fees are paid by the Payments segment to the Factoring segment for servicing factoring transactions with freight broker clients transferred from our Factoring segment to our Payments segment to align with the supply chain finance product offerings for this business. Beginning prospectively on January 1, 2024, the Factoring and Payments segments began paying fees to our Banking segment for the Banking segment's execution of various banking services that benefit those segments. Credit loss expense is allocated based on the segment’s ACL determination. Noninterest income and expense directly attributable to a segment are assigned to it with various shared service costs such as human resources, accounting, finance, risk management and information technology expense assigned to the Corporate and Other category if they are not directly attributable to a segment. Other segment expense consists of various loan and card related expenses and other insignificant miscellaneous costs not specifically reviewed by the Company's chief operating decision maker. Taxes are paid on a consolidated basis and are not allocated for segment purposes.
79

Table of Contents
The following tables present our primary operating results for our operating segments:
(Dollars in thousands)TotalCorporate
Six Months Ended June 30, 2025BankingFactoringPaymentsIntelligenceSegments
and Other(1)
Consolidated
Total interest income$128,344 $71,371 $11,593 $— $211,308 $163 $211,471 
Intersegment interest allocations11,121 (16,935)5,814 — — — — 
Total interest expense35,036 — — 35,038 3,372 38,410 
Net interest income (expense)104,429 54,434 17,407 — 176,270 (3,209)173,061 
Credit loss expense (benefit)2,726 (2,356)210 — 580 48 628 
Net interest income after credit loss expense101,703 56,790 17,197 — 175,690 (3,257)172,433 
Noninterest income14,992 3,530 14,255 2,119 34,896 1,678 36,574 
Noninterest expense:
Salaries and employee benefits32,318 26,666 18,324 4,718 82,026 36,574 118,600 
Depreciation3,286 971 452 14 4,723 3,176 7,899 
Other occupancy, furniture and equipment3,998 1,045 331 21 5,395 3,287 8,682 
FDIC insurance and other regulatory assessments1,621 — — — 1,621 — 1,621 
Professional fees2,866 (5,420)446 3,946 1,838 3,906 5,744 
Amortization of intangible assets770 386 2,969 1,062 5,187 613 5,800 
Advertising and promotion1,068 477 1,050 52 2,647 655 3,302 
Communications and technology10,272 4,712 4,924 505 20,413 4,146 24,559 
Software amortization56 1,719 2,609 4,386 471 4,857 
Travel and entertainment544 428 833 248 2,053 1,058 3,111 
Other6,235 3,511 2,019 150 11,915 4,923 16,838 
Total noninterest expense63,034 34,495 33,957 10,718 142,204 58,809 201,013 
Net intersegment noninterest income (expense)(2)
292 848 (1,140)— — — — 
Net income (loss) before income tax expense$53,953 $26,673 $(3,645)$(8,599)$68,382 $(60,388)$7,994 
80

Table of Contents
(Dollars in thousands)TotalCorporate
Six Months Ended June 30, 2024BankingFactoringPaymentsIntelligenceSegments
and Other(1)
Consolidated
Total interest income$130,894 $67,059 $10,878 $— $208,831 $131 $208,962 
Intersegment interest allocations13,932 (18,103)4,171 — — — — 
Total interest expense30,217 — — — 30,217 4,795 35,012 
Net interest income (expense)114,609 48,956 15,049 — 178,614 (4,664)173,950 
Credit loss expense (benefit)6,488 3,531 60 — 10,079 (28)10,051 
Net interest income after credit loss expense108,121 45,425 14,989 — 168,535 (4,636)163,899 
Noninterest income14,075 4,919 11,410 — 30,404 1,762 32,166 
Noninterest expense:
Salaries and employee benefits33,542 25,124 18,355 — 77,021 33,169 110,190 
Depreciation3,513 1,052 507 — 5,072 2,532 7,604 
Other occupancy, furniture and equipment4,481 1,069 316 — 5,866 2,731 8,597 
FDIC insurance and other regulatory assessments1,294 — — — 1,294 — 1,294 
Professional fees2,296 2,056 1,451 — 5,803 2,296 8,099 
Amortization of intangible assets1,225 766 3,389 — 5,380 213 5,593 
Advertising and promotion1,204 475 869 — 2,548 674 3,222 
Communications and technology10,487 5,282 4,800 — 20,569 5,632 26,201 
Software amortization72 1,165 1,107 — 2,344 187 2,531 
Travel and entertainment590 505 933 — 2,028 994 3,022 
Other5,290 1,894 1,828 — 9,012 2,349 11,361 
Total noninterest expense63,994 39,388 33,555 — 136,937 50,777 187,714 
Net intersegment noninterest income (expense)(2)
258 762 (1,020)— — — — 
Net income (loss) before income tax expense$58,460 $11,718 $(8,176)$— $62,002 $(53,651)$8,351 
(1) Includes revenue and expense from the Company’s holding company, which does not meet the definition of an operating segment. Also includes corporate shared service costs such as the majority of salaries and benefits expense for our executive leadership team, as well as other selling, general, and administrative shared services costs including human resources, accounting, finance, risk management and a significant amount of information technology expense.
(2) Net intersegment noninterest income (expense) includes:
(Dollars in thousands)BankingFactoringPayments
Six Months Ended June 30, 2025
Factoring revenue received from Payments$— $1,821 $(1,821)
Payments revenue received from Factoring— (753)753 
Banking revenue received from Payments and Factoring$292 $(220)$(72)
Net intersegment noninterest income (expense)$292 $848 $(1,140)
Six Months Ended June 30, 2024
Factoring revenue received from Payments$— $1,500 $(1,500)
Payments revenue received from Factoring— (529)529 
Banking revenue received from Payments and Factoring$258 $(209)$(49)
Net intersegment noninterest income (expense)$258 $762 $(1,020)
(Dollars in thousands)TotalCorporate
June 30, 2025BankingFactoringPaymentsIntelligenceSegmentsand OtherEliminationsConsolidated
Total assets$5,075,248 $1,240,792 $657,648 $118,292 $7,091,980 $673,102 $(1,270,334)$6,494,748 
Gross loans$3,552,700 $1,177,423 $226,547 $— $4,956,670 $— $(3,500)$4,953,170 
81

Table of Contents
(Dollars in thousands)TotalCorporate
December 31, 2024BankingFactoringPaymentsIntelligenceSegmentsand OtherEliminationsConsolidated
Total assets$5,443,452 $1,186,342 $590,063 $10,099 $7,229,956 $1,119,825 $(2,400,806)$5,948,975 
Gross loans$3,944,146 $1,034,992 $171,668 $— $5,150,806 $— $(603,846)$4,546,960 
Banking
(Dollars in thousands)Six Months Ended June 30,
Banking20252024$ Change% Change
Total interest income$128,344 $130,894 $(2,550)(1.9 %)
Intersegment interest allocations11,121 13,932 (2,811)(20.2 %)
Total interest expense35,036 30,217 4,819 15.9 %
Net interest income104,429 114,609 (10,180)(8.9 %)
Credit loss expense (benefit)2,726 6,488 (3,762)(58.0 %)
Net interest income after credit loss expense101,703 108,121 (6,418)(5.9 %)
Noninterest income14,992 14,075 917 6.5 %
Noninterest expense:
Salaries and employee benefits32,318 33,542 (1,224)(3.6 %)
Depreciation3,286 3,513 (227)(6.5 %)
Other occupancy, furniture and equipment3,998 4,481 (483)(10.8 %)
FDIC insurance and other regulatory assessments1,621 1,294 327 25.3 %
Professional fees2,866 2,296 570 24.8 %
Amortization of intangible assets770 1,225 (455)(37.1 %)
Advertising and promotion1,068 1,204 (136)(11.3 %)
Communications and technology10,272 10,487 (215)(2.1 %)
Software amortization56 72 (16)(22.2 %)
Travel and entertainment544 590 (46)(7.8 %)
Other6,235 5,290 945 17.9 %
Total noninterest expense63,034 63,994 (960)(1.5 %)
Net intersegment noninterest income (expense)292 258 34 13.2 %
Net income (loss) before income tax expense$53,953 $58,460 $(4,507)(7.7 %)
Our Banking segment’s operating income decreased $4.5 million, or 7.7%.
Total interest income decreased $2.6 million, or 1.9%, at our Banking segment primarily as a result of decreased yields at our Banking segment in spite of increased average balances of interest earning assets. More specifically, average loans in our Banking segment, excluding intersegment loans, increased 10.9% from $2.984 billion for the six months ended June 30, 2024 to $3.310 billion for the six months ended June 30, 2025; however, this increase was more than offset by decreased yields. Intersegment interest income allocated to our Banking segment decreased period over period due to increased funding provided by our Payments segment resulting in increased intersegment interest allocation to such segment. The decrease in intersegment interest income allocated to our Banking segment was also a result of decreased intercompany borrowing rates charged to our Factoring segment driven by decreases in rates in the macroeconomy.
Interest expense increased $4.8 million, or 15.9% primarily due to higher higer average balances in our Banking interest bearing liabilities. Average total interest bearing deposits increased $205.2 million, or 8.0%. The increase in interest expense was partially offset by decreased rates on our interest bearing liabilities. Further, our Banking segment experienced an increased usage of higher-priced brokered time deposits period over period.
Credit loss expense at our Banking segment is made up of credit loss expense related to loans and credit loss expense related to off balance sheet commitments to lend. Credit loss expense related to loans was $2.9 million for the six months ended June 30, 2025 compared to $6.3 million for the six months ended June 30, 2024. The decrease in credit loss expense was the result of decreased required specific reserves, changes to the projected loss drivers and prepayment speeds that the Company forecasted over the reasonable and supportable forecast period, and a decrease driven by changes in the volume and mix of our loan portfolio at our Banking segment period over period. These decreases were partially offset by increased net charge-offs period over period.
82

Table of Contents
Credit loss expense for off balance sheet credit exposures decreased $0.4 million from credit loss expense of $0.2 million for the six months ended June 30, 2024 to a $0.2 million benefit to credit loss expense for the six months ended June 30, 2025, primarily due to changes to outstanding commitments to fund and assumed loss rates period over period.
Noninterest income at our Banking segment increased period over period due to a $0.7 million increase in fee income at our Banking segment and a $0.8 million increase in BOLI income at our Banking segment. These increases were partially offset by a $0.5 million decrease in gain on sale of equity securities and a $0.5 million decrease of insurance commissions at our Banking segment.
Noninterest expense at our Banking segment decreased period over period the details of which are illustrated in the table above.
During the six months ended June 30, 2025, the aggregate outstanding balances of our banking products increased $208.9 million, or 6.3%, to $3.549 billion as of June 30, 2025. See the Financial Condition section below for further discussion of changes in loan balances:
(Dollars in thousands)June 30,
2025
December 31,
2024
$ Change% Change
Banking
Commercial real estate$754,509 $777,689 $(23,180)(3.0 %)
Construction, land development, land221,419 203,804 17,615 8.6 %
1-4 family residential172,312 154,020 18,292 11.9 %
Farmland44,069 56,366 (12,297)(21.8 %)
Commercial - General298,653 285,469 13,184 4.6 %
Commercial - Agriculture48,107 49,365 (1,258)(2.5 %)
Commercial - Equipment543,062 511,855 31,207 6.1 %
Commercial - Asset-based lending192,793 205,353 (12,560)(6.1 %)
Commercial - Liquid Credit47,061 65,053 (17,992)(27.7 %)
Consumer17,520 8,000 9,520 119.0 %
Mortgage Warehouse1,209,695 1,023,326 186,369 18.2 %
Total banking loans$3,549,200 $3,340,300 $208,900 6.3 %
83

Table of Contents
Factoring
(Dollars in thousands)Six Months Ended June 30,
Factoring20252024$ Change% Change
Total interest income$71,371 $67,059 $4,312 6.4 %
Intersegment interest allocations(16,935)(18,103)1,168 6.5 %
Total interest expense— 100.0 %
Net interest income54,434 48,956 5,478 11.2 %
Credit loss expense (benefit)(2,356)3,531 (5,887)(166.7 %)
Net interest income after credit loss expense56,790 45,425 11,365 25.0 %
Noninterest income3,530 4,919 (1,389)(28.2 %)
Noninterest expense:
Salaries and employee benefits26,666 25,124 1,542 6.1 %
Depreciation971 1,052 (81)(7.7 %)
Other occupancy, furniture and equipment1,045 1,069 (24)(2.2 %)
FDIC insurance and other regulatory assessments— — — — %
Professional fees(5,420)2,056 (7,476)(363.6 %)
Amortization of intangible assets386 766 (380)(49.6 %)
Advertising and promotion477 475 0.4 %
Communications and technology4,712 5,282 (570)(10.8 %)
Software amortization1,719 1,165 554 47.6 %
Travel and entertainment428 505 (77)(15.2 %)
Other3,511 1,894 1,617 85.4 %
Total noninterest expense34,495 39,388 (4,893)(12.4 %)
Net intersegment noninterest income (expense)848 762 86 11.3 %
Net income (loss) before income tax expense$26,673 $11,718 $14,955 127.6 %
84

Table of Contents
Six Months Ended June 30,
20252024
Factored receivable period end balance$1,174,830,000 $1,035,159,000 
Commercial loans period end balance$2,593,000 $— 
Yield on average receivable balance13.09 %14.06 %
Year to date charge-off rate(0.09)%0.27 %
Factored receivables - transportation concentration96 %97 %
Interest income, including fees$71,371,000 $67,059,000 
Noninterest income3,530,000 4,919,000 
Intersegment noninterest income1,821,000 1,500,000 
Factored receivable total revenue76,722,000 73,478,000 
Average net funds employed1,007,223,000 856,245,000 
Yield on average net funds employed15.36 %17.26 %
Operating income (loss)$26,673,000 $11,718,000 
Factoring total revenue$76,722,000 $73,478,000 
Operating margin(1)
34.77 %15.95 %
Accounts receivable purchased$5,581,464,000 $5,012,124,000 
Number of invoices purchased3,195,495 2,799,991 
Average invoice size$1,747 $1,790 
Average invoice size - transportation$1,713 $1,754 
Average invoice size - non-transportation$3,830 $4,321 
(1)Operating margin is a non-GAAP financial measure used as a supplemental measure to evaluate the performance of our Factoring segment. It provides meaningful supplemental information regarding the segment's operational performance and enhances investors' overall understanding of the Factoring segment's profitability and operational efficiency. For the six months ended June 30, 2025, operating income and factoring total revenue were impacted by $1.2 million of interest and fees resulting from the USPS Settlement and such settlement further impacted operating income by $6.5 million of legal expense accrual reversal and $3.8 million of recovery of factoring balances charged off in a prior period. Operating income was also impacted by a $2.0 million legal settlement that was unrelated to the USPS Settlement. Such items had a 12.00% impact on operating margin, a 0.23% impact on yield on average receivables, and a 0.24% impact on yield on average net funds employed for the six months ended June 30, 2025.
(2)The current quarter charge-off rate for the six months ended June 30, 2025 reflects a $3.8 million recovery of factoring balances charged off in a prior period. Such recovery impacted the current quarter charge-off rate for that period by (0.34%).
Our Factoring segment’s operating income increased $15.0 million, or 127.6%.
Our average invoice size decreased 2.4% from $1,790 for the six months ended June 30, 2024 to $1,747 for the six months ended June 30, 2025 This decrease is the result of a broad drop in transportation invoice prices across the industry as well as a change in mix as we add more short-haul fleets to our factoring purchases. The number of invoices purchased increased 14.1% period over period.
Net interest income at our Factoring segment increased period over period. Overall average net funds employed (“NFE”) increased 17.6% during the six months ended June 30, 2025 compared to the same period in 2024. The increase in average NFE was the result of increased invoice purchase volume in the face of decreased average invoice sizes. See further discussion under the Recent Developments: Trucking Transportation section. We maintained high concentration in transportation factoring balances, which typically generate a higher yield than our non-transportation factoring balances. This concentration, calculated based on receivables held for investment and held for sale, was at 97% at June 30, 2024 and 96% at June 30, 2025. Net interest income at our Factoring segment was also impacted by a decrease in its intersegment interest allocation charge period over period driven by lower intercompany rates consistent with lower rates in the broader macro economy.
85

Table of Contents
Credit loss expense at our Factoring segment is made up of credit loss expense related to factored receivables and loans at our Factoring segment as well as credit loss expense related to off balance sheet commitments to lend to the extent there are any such commitments. Credit loss expense related to factored receivables and loans was a benefit of $2.4 million for the six months ended June 30, 2025 compared to credit loss expense of $2.7 million for the six months ended June 30, 2024. The decrease in credit loss expense on factored receivables and loans was driven by decreased net charge-offs period over period including the $3.8 million recovery resulting from the USPS settlement. The decrease was also driven by a decrease in required specific reserves. These decreases were partially offset by increases to the ACL driven by changes in volume and mix of the portfolio period over period and changes in loss assumptions period over period. Credit loss expense for off balance sheet credit exposures was $0.9 million for the six months ended June 30, 2024 and $0 for the six months ended June 30, 2025 as there were no commitments to lend at the end of the current period.
The decrease in noninterest income at our Factoring segment was due to a $0.8 million decrease in early termination fees and a $0.6 million decrease in gains on our revenue share asset period over period. There were no other significant variances in noninterest income at our Factoring segment.
Noninterest expense at our Factoring segment decreased period over period the details of which are illustrated in the table above. For the six months ended June 30, 2025, professional fees, a component of noninterest expense, at our Factoring segment reflect a $6.5 million recovery of previously expensed legal fees associated with the USPS Settlement. Other noninterest expense at our Factoring segment reflects a $2.0 million expense driven by settlement of litigation unrelated to the USPS Settlement for the six months ended June 30, 2025.
Payments
(Dollars in thousands)Six Months Ended June 30,
Payments20252024$ Change% Change
Total interest income$11,593 $10,878 $715 6.6 %
Intersegment interest allocations5,814 4,171 1,643 39.4 %
Total interest expense— — — — %
Net interest income 17,407 15,049 2,358 15.7 %
Credit loss expense (benefit)210 60 150 250.0 %
Net interest income after credit loss expense17,197 14,989 2,208 14.7 %
Noninterest income14,255 11,410 2,845 24.9 %
Noninterest expense:
Salaries and employee benefits18,324 18,355 (31)(0.2)%
Depreciation452 507 (55)(10.8)%
Other occupancy, furniture and equipment331 316 15 4.7 %
FDIC insurance and other regulatory assessments— — — — %
Professional fees446 1,451 (1,005)(69.3)%
Amortization of intangible assets2,969 3,389 (420)(12.4)%
Advertising and promotion1,050 869 181 20.8 %
Communications and technology4,924 4,800 124 2.6 %
Software amortization2,609 1,107 1,502 135.7 %
Travel and entertainment833 933 (100)(10.7)%
Other2,019 1,828 191 10.4 %
Total noninterest expense33,957 33,555 402 1.2 %
Net intersegment noninterest income (expense)(1,140)(1,020)(120)(11.8)%
Net income (loss) before income tax expense$(3,645)$(8,176)$4,531 55.4 %
86

Table of Contents
Six Months Ended
20252024
Supply chain financing factored receivables$152,054,000 $95,163,000 
QuickPay factored receivables74,493,000 77,158,000 
Factored receivable period end balance$226,547,000 $172,321,000 
Supply chain finance interest income$6,107,000 $5,202,000 
QuickPay interest income5,486,000 5,676,000 
Intersegment interest income5,814,000 4,171,000 
Total interest income17,407,000 15,049,000 
Broker fee income11,621,000 8,507,000 
Factor fee income2,226,000 2,591,000 
Other noninterest income408,000 312,000 
Intersegment noninterest income753,000 529,000 
Total noninterest income15,008,000 11,939,000 
Total revenue$32,415,000 $26,988,000 
Credit loss expense (benefit)210,000 60,000 
Noninterest expense33,957,000 33,555,000 
Intersegment noninterest expense1,893,000 1,549,000 
Total expense36,060,000 35,164,000 
Operating income (loss)$(3,645,000)$(8,176,000)
Depreciation expense452,000 507,000 
Software amortization expense2,609,000 1,107,000 
Intangible amortization expense2,969,000 3,389,000 
Earnings (losses) before interest, taxes, depreciation, and amortization$2,385,000 $(3,173,000)
EBITDA margin(1)
7.4 %(11.8)%
Number of invoices processed15,682,609 11,779,795 
Amount of payments processed$18,859,031,000 $13,067,267,000 
Network invoice volume1,724,134 1,322,977 
Network payment volume$2,747,126,000 $2,168,217,000 
(1)Earnings (losses) before interest, taxes, depreciation, and amortization ("EBITDA") and EBITDA margin (the ratio of EBITDA to total revenue) are non-GAAP financial measures used to provide meaningful supplemental information regarding the segment's operational performance and to enhance investors' overall understanding of such financial performance.
Our Payments segment's operating loss decreased $4.5 million, or 55.4%.
The number of invoices processed by our Payments segment increased 33.1% from 11,779,795 for the six months ended June 30, 2024 to 15,682,609 for the six months ended June 30, 2025, and the amount of payments processed increased 44.3% from $13.067 billion for the six months ended June 30, 2024 to $18.859 billion for the six months ended June 30, 2025.
We began processing network transactions during the first quarter of 2022. When a fully integrated payments customer payor receives an invoice from a fully integrated payments customer payee, we call that a “network transaction.” All network transactions are included in our payment processing volume above. These transactions are facilitated through payments platform APIs with parties on both sides of the transaction using structured data; similar to how a credit card works at a point-of-sale terminal. The integrations largely automate the process and make it cheaper, faster and safer. During the six months ended June 30, 2025, we processed 1,724,134 network invoices representing a network payment volume of $2.747 billion. During the six months ended June 30, 2024, we processed 1,322,977 network invoices representing a network payment volume of $2,168.2 million.
Net interest income increased due to increased average balance of interest earning assets at our Payments segment and increased intersegment interest allocation period over period. Changes in average rates at our Payments segment were little changed period over period.
87

Table of Contents
Noninterest income increased due to a $2.9 million increase in payment processing and audit fees earned during the six months ended June 30, 2025 compared to the same period a year ago. There were no other significant changes in the components of noninterest income at our Payments segment period over period.
Noninterest expense at our Payments segment was relatively flat period over period the details of which are illustrated in the table above.
The acquisition of HubTran during 2021 allowed us to create a fully integrated payments network for trucking; servicing brokers and factors. Our payments platform already offered tools and services to increase automation, mitigate fraud, create back-office efficiency and improve the payment experience. Through the acquisition of HubTran, we created additional value through the enhancement of its presentment, audit, and payment capabilities for third party logistics companies (i.e., freight brokers) and their carriers, and factors. The acquisition of HubTran was a meaningful inflection point in the operations of our payments and audit business as our strategy shifted from a capital-intensive on-balance sheet product with a focus on interest income to an open-loop payments network for the trucking industry with a focus on fee revenue. It is for this reason that management believes that earnings before interest, taxes, depreciation, and amortization and the adjustment to that metric enhance investors' overall understanding of the financial performance of the Payments segment.
Intelligence
(Dollars in thousands)Six Months Ended June 30,
Intelligence20252024
Total interest income$— $— 
Intersegment interest allocations— — 
Total interest expense— — 
Net interest income (expense)— — 
Credit loss expense (benefit)— — 
Net interest income (expense) after credit loss expense— — 
Noninterest income2,119 — 
Noninterest expense:
Salaries and employee benefits4,718 — 
Depreciation14 — 
Other occupancy, furniture and equipment21 — 
FDIC insurance and other regulatory assessments— — 
Professional fees3,946 — 
Amortization of intangible assets1,062 — 
Advertising and promotion52 — 
Communications and technology505 — 
Software amortization— 
Travel and entertainment248 — 
Other150 — 
Total noninterest expense10,718 — 
Net income (loss) before income tax expense$(8,599)$— 
Our Intelligence segment's operating loss for the six months ended June 30, 2025 was $8.6 million. As previously disclosed, prior to the fourth quarter of 2024, the data intelligence line of business did not exist. Therefore, there are no comparative periods to discuss regarding our Intelligence segment. As previously disclosed, prior to the fourth quarter of 2024, the data intelligence line of business did not exist. Therefore, there are no comparative periods to discuss regarding our Intelligence segment. As illustrated in the table above, to date, the majority of the expense related to our Intelligence segment is salaries and benefits expense and professional fees. A majority of the professional fees recognized at our Intelligence segment during the six months ended June 30, 2025 relate to our acquisition of Greenscreens.
88

Table of Contents
Corporate and Other
(Dollars in thousands)Six Months Ended June 30,% Change
Corporate and Other20252024$ Change
Total interest income$163 $131 $32 24.4 %
Intersegment interest allocations— — — — 
Total interest expense3,372 4,795 (1,423)(29.7 %)
Net interest income (expense)(3,209)(4,664)1,455 31.2 %
Credit loss expense (benefit)48 (28)76 271.4 %
Net interest income (expense) after credit loss expense(3,257)(4,636)1,379 29.7 %
Noninterest income1,678 1,762 (84)(4.8 %)
Noninterest expense:
Salaries and employee benefits36,574 33,169 3,405 10.3 %
Depreciation3,176 2,532 644 25.4 %
Other occupancy, furniture and equipment3,287 2,731 556 20.4 %
FDIC insurance and other regulatory assessments— — — — %
Professional fees3,906 2,296 1,610 70.1 %
Amortization of intangible assets613 213 400 187.8 %
Advertising and promotion655 674 (19)(2.8 %)
Communications and technology4,146 5,632 (1,486)(26.4 %)
Software amortization471 187 284 151.9 %
Travel and entertainment1,058 994 64 6.4 %
Other4,923 2,349 2,574 109.6 %
Total noninterest expense58,809 50,777 8,032 15.8 %
Net income (loss) before income tax expense$(60,388)$(53,651)$(6,737)(12.6 %)
Corporate and other is not a reportable segment, but rather includes certain revenue and expense from the Company's holding company as well as activities not allocated to specific business segments. Corporate and other reported an operating loss of $60.4 million for the six months ended June 30, 2025 compared to an operating loss of $53.7 million for the six months ended June 30, 2024.
The increased operating loss was driven by increased noninterest expense which was the result of a $3.4 million increase in salaries and benefits expense. Further, Corporate experienced a $1.6 million increase in professional fees and a $2.6 million increase in other noninterest expense driven by $2.4 million of current period lease termination payments related to the building we acquired during March 2024. Noninterest income at our Corporate segment decreased primarily due to a $0.5 million decrease in rental income from the same property. Additionally, Corporate experienced a $1.4 million decrease in interest expense period over period as a result of decreased average borrowings.
Financial Condition
Assets
Total assets were $6.495 billion at June 30, 2025, compared to $5.949 billion at December 31, 2024, an increase of $545.8 million, the components of which are discussed below.
Loan Portfolio
Loans held for investment were $4.953 billion at June 30, 2025, compared with $4.547 billion at December 31, 2024.
89

Table of Contents
The following table shows our total loan portfolio by portfolio segments:
June 30, 2025December 31, 2024$ Change% Change
(Dollars in thousands)% of Total% of Total
Commercial real estate$754,509 15 %$777,689 17 %$(23,180)(3.0 %)
Construction, land development, land221,419 %203,804 %17,615 8.6 %
1-4 family residential172,312 %154,020 %18,292 11.9 %
Farmland44,069 %56,366 %(12,297)(21.8 %)
Commercial1,132,269 23 %1,119,245 25 %13,024 1.2 %
Factored receivables1,401,377 30 %1,204,510 27 %196,867 16.3 %
Consumer17,520 — %8,000 — %9,520 119.0 %
Mortgage warehouse1,209,695 24 %1,023,326 23 %186,369 18.2 %
Total Loans$4,953,170 100 %$4,546,960 100 %$406,210 8.9 %
Commercial Real Estate Loans. Our commercial real estate loans decreased $23.2 million, or 3.0%, due to paydowns that outpaced new origination activity. A significant portion of our loan portfolio at June 30, 2025 consisted of commercial real estate loans secured by properties. Such loans can involve high principal loan amounts, and the repayment of these loans is dependent, in large part, on a borrower's ongoing business operations or on income generated from the properties. The table below sets forth the Company's commercial real estate loan portfolio, by portfolio industry sector and collateral location as of June 30, 2025.
(Dollars in thousands)IllinoisNew YorkTexasColoradoNew JerseyIowaOtherTotal
Non-owner occupied
Office$3,657 $25,329 $18,116 $4,003 $83,075 $355 $14,209 $148,744 
Multifamily12,024 — 1,354 9,885 — 143 111,250 134,656 
Retail5,950 57,266 — 6,758 — 2,171 30,873 103,018 
Industrial8,414 37,306 1,765 1,060 — 103 11,433 60,081 
Hospitality914 — — 10,608 — — 27,192 38,714 
Other24,257 — 25,394 9,242 — 762 22,594 82,249 
55,216 119,901 46,629 41,556 83,075 3,534 217,551 567,462 
Owner occupied
Industrial19,605 — 2,600 6,242 — 20,848 13,404 62,699 
Hospitality3,006 — — 3,787 — 8,664 17 15,474 
Restaurant18,107 — — 4,441 — 1,298 2,641 26,487 
Retail1,609 — — 8,355 — 539 1,492 11,995 
Office1,937 113 — 6,295 — 635 1,346 10,326 
Other3,938 — — 17,951 — 32,549 5,628 60,066 
48,202 113 2,600 47,071 — 64,533 24,528 187,047 
Total commercial real estate$103,418 $120,014 $49,229 $88,627 $83,075 $68,067 $242,079 $754,509 
Construction and Development Loans. Our construction and development loans increased $17.6 million, or 8.6%, due to origination and draw activity that outpaced paydowns and conversions to term loans.
Residential Real Estate Loans. Our one-to-four family residential loans increased $18.3 million, or 11.9%, due to new origination activity that outpaced paydowns.
Farmland Loans. Our farmland loans decreased $12.3 million, or 21.8%, due to paydowns that outpaced modest origination activity.
Commercial Loans. Our commercial loans held for investment increased $13.0 million, or 1.2%, due to increased equipment lending balances and other commercial lending balances. This increase was partially offset by decreases in asset-based lending, liquid credit lending, and agriculture lending. Our other commercial lending products, comprised primarily of general commercial loans originated in our community banking markets, increased $13.6 million, or 4.7%.
90

Table of Contents
The following table shows our commercial loans:
(Dollars in thousands)June 30, 2025December 31, 2024$ Change% Change
Commercial
Equipment$543,062 $511,855 $31,207 6.1 %
Asset-based lending192,793 205,353 (12,560)(6.1 %)
Liquid credit47,061 65,053 (17,992)(27.7 %)
Agriculture48,107 49,365 (1,258)(2.5 %)
Other commercial lending301,246 287,619 13,627 4.7 %
Total commercial loans$1,132,269 $1,119,245 $13,024 1.2 %
Factored Receivables. Our factored receivables increased $196.9 million, or 16.3%. See discussion of our factoring subsidiary in the Operating Segment Results for analysis of the key drivers impacting the change in the ending factored receivables balance during the period.
Consumer Loans. Our consumer loans increased $9.5 million, or 119.0%, due to origination activity that outpaced paydowns during the period.
Mortgage Warehouse. Our mortgage warehouse facilities increased $186.4 million, or 18.2%, due to seasonal changes in utilization. Client utilization of mortgage warehouse facilities may experience significant fluctuation on a day-to-day basis given mortgage origination market conditions. Our average mortgage warehouse lending balance was $1.068 billion for the three months ended June 30, 2025 compared to $681.7 million for the three months ended June 30, 2024 and $1.003 billion for the six months ended June 30, 2025 compared to $657.8 million for the six months ended June 30, 2024.
91

Table of Contents
The following tables set forth the contractual maturities, including scheduled principal repayments, of our loan portfolio and the distribution between fixed and floating interest rate loans:
June 30, 2025
(Dollars in thousands)One Year or
Less
After One
but within
Five Years
After Five but within Fifteen
Years
After Fifteen
Years
Total
Commercial real estate$354,729 $368,453 $31,302 $25 $754,509 
Construction, land development, land116,774 103,578 1,067 — 221,419 
1-4 family residential8,382 26,699 6,076 131,155 172,312 
Farmland5,420 24,944 12,949 756 44,069 
Commercial392,227 706,813 33,229 — 1,132,269 
Factored receivables1,401,377 — — — 1,401,377 
Consumer7,828 8,948 737 17,520 
Mortgage warehouse1,209,695 — — — 1,209,695 
$3,496,432 $1,239,435 $85,360 $131,943 $4,953,170 
Sensitivity of loans to changes in interest rates:After One
but within
Five Years
After Five but within Fifteen
Years
After Fifteen
Years
Predetermined (fixed) interest rates
Commercial real estate$238,829 $2,045 $— 
Construction, land development, land78,905 173 — 
1-4 family residential21,290 1,648 46,492 
Farmland20,875 188 — 
Commercial543,942 7,742 — 
Factored receivables— — — 
Consumer8,948 737 
Mortgage warehouse— — — 
$912,789 $12,533 $46,499 
Floating interest rates
Commercial real estate$129,624 $29,257 $25 
Construction, land development, land24,673 894 — 
1-4 family residential5,409 4,428 84,663 
Farmland4,069 12,761 756 
Commercial162,871 25,487 — 
Factored receivables— — — 
Consumer— — — 
Mortgage warehouse— — — 
$326,646 $72,827 $85,444 
Total$1,239,435 $85,360 $131,943 
As of June 30, 2025, most of the Company’s non-factoring business activity is with customers located within certain states. The states of Texas (21%), Colorado (11%), Illinois (10%), and Iowa (4%) make up 46% of the Company’s gross loans, excluding factored receivables. Therefore, the Company’s exposure to credit risk is affected by changes in the economies in these states. At December 31, 2024, the states of Texas (22%), Illinois (12%), Colorado (10%), and Iowa (4%) made up 48% of the Company’s gross loans, excluding factored receivables.
92

Table of Contents
Further, a majority (97%) of our factored receivables, representing approximately 27% of our total loan portfolio as of June 30, 2025, are receivables purchased from trucking fleets, owner-operators, and freight brokers in the transportation industry. Although such concentration may cause our future interest income with respect to our factoring operations to be correlated with demand for the transportation industry in the United States generally, we feel that the credit risk with respect to our outstanding portfolio is appropriately mitigated as we limit the amount of receivables acquired from individual debtors and creditors thereby achieving diversification across a number of companies and industries. At December 31, 2024, 97% of our factored receivables, representing approximately 26% of our total loan portfolio, were receivables purchased from trucking fleets, owner-operators, and freight brokers in the transportation industry.
Nonperforming Assets
We have established procedures to assist us in maintaining the overall quality of our loan portfolio. In addition, we have adopted underwriting guidelines to be followed by our lending officers and require senior management review of proposed extensions of credit exceeding certain thresholds. When delinquencies exist, we monitor them for any negative or adverse trends. Our loan review procedures include approval of lending policies and underwriting guidelines by the board of directors of our bank subsidiary, independent loan review, approval of large credit relationships by our bank subsidiary’s Management Loan Committee and loan quality documentation procedures. We, like other financial institutions, are subject to the risk that our loan portfolio will be subject to increasing pressures from deteriorating borrower credit due to general economic conditions.
To manage the credit risks associated with its loan portfolio, management may, depending on current or anticipated economic conditions and related exposures, apply enhanced risk management measures to loans through analysis of a specific borrower's financial condition, including cash flow, collateral values, and guarantees, among other credit factors. In response to the current market dynamics, including economic uncertainties and elevated market interest rates since 2022, the Company has enhanced its stress testing to mitigate interest rate reset risk with a specific emphasis on borrowers’ abilities to absorb the impact of higher interest loan rates.
The following table sets forth the allocation of our nonperforming assets among our different asset categories as of the dates indicated. We classify nonperforming assets as nonaccrual loans and securities, factored receivables greater than 90 days past due, OREO, and other repossessed assets. The balances of nonperforming loans reflect the recorded investment in these assets, including deductions for purchase discounts.
(Dollars in thousands)June 30, 2025December 31, 2024
Nonperforming loans:
Commercial real estate$8,279 $11,254 
Construction, land development, land— 2,410 
1-4 family residential808 810 
Farmland452 1,996 
Commercial45,054 73,437 
Factored receivables2,893 23,289 
Consumer23 116 
Mortgage warehouse— — 
Total nonperforming loans held for investment57,509 113,312 
Loans held for sale2,000 — 
Held to maturity securities1,913 4,073 
Equity investments without readily determinable fair value4,166 2,462 
Other real estate owned, net1,995 — 
Other repossessed assets87 425 
Total nonperforming assets$67,670 $120,272 
Nonperforming assets to total assets1.04 %2.02 %
Nonperforming loans to total loans held for investment1.20 %2.49 %
Total past due loans to total loans held for investment2.21 %3.27 %
93

Table of Contents
Nonperforming loans decreased $55.8 million, or 49.2%, due to a $7.5 million payoff of a nonperforming multifamily relationship, a $24.9 million decrease in nonperforming equipment finance relationships, a $7.2 million decrease in nonperforming liquid credit relationships, a $1.5 million payoff of a nonperforming farmland relationship, $1.2 million of partial charge-offs of a nonperforming other commercial lending relationship, and a $20.4 million decrease in nonperforming factored receivables. The decrease in nonperforming factored receivables includes the reduction of the $19.4 million Misdirected Payments Receivable, net of customer reserves. These decreases were partially offset by a $4.9 million increase in nonperforming equipment finance relationships and a $6.6 million increase in nonperforming commercial real estate relationships.
OREO increased $2.0 million due to the addition of one property during the period.
As a result of the activity previously described and changes in our period end total loans held for investment, the ratio of nonperforming loans to total loans held for investment decreased to 1.20% at June 30, 2025 from 2.49% at December 31, 2024.
Our ratio of nonperforming assets to total assets decreased to 1.04% at June 30, 2025 from 2.02% at December 31, 2024. This is due to the aforementioned loan activity, and also impacted by an increase in nonperforming equity investments and OREO as well as changes in our period end total assets.
Past due loans to total loans held for investment decreased to 2.21% at June 30, 2025 from 3.27% at December 31, 2024, reflecting decreases in past due loans across several loan segments.
Allowance for Credit Losses on Loans
The ACL is a valuation allowance estimated at each balance sheet date in accordance with US GAAP that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans. When the Company deems all or a portion of a loan to be uncollectible the appropriate amount is written off and the ACL is reduced by the same amount. Subsequent recoveries, if any, are credited to the ACL when received. See Note 1 of the Company’s 2024 Form 10-K and notes to the consolidated financial statements included elsewhere in this report for discussion of our ACL methodology on loans. Allocations of the ACL may be made for specific loans, but the entire allowance is available for any loan that, in the Company’s judgment, should be charged-off.
Loan loss valuation allowances are recorded on specific at-risk balances, typically consisting of collateral dependent loans and factored invoices greater than 90 days past due with negative cash reserves.
The following table sets forth the ACL by category of loan:
June 30, 2025December 31, 2024
(Dollars in thousands)Allocated
Allowance
% of Loan
Portfolio
ACL to
Loans
Allocated
Allowance
% of Loan
Portfolio
ACL to
Loans
Commercial real estate$4,198 15 %0.56 %$3,825 17 %0.49 %
Construction, land development, land2,589 %1.17 %2,873 %1.41 %
1-4 family residential1,560 %0.91 %1,404 %0.91 %
Farmland302 %0.69 %386 %0.68 %
Commercial17,813 23 %1.57 %21,419 25 %1.91 %
Factored receivables10,553 30 %0.75 %9,600 27 %0.80 %
Consumer466 — %2.66 %185 — %2.31 %
Mortgage warehouse1,210 24 %0.10 %1,022 23 %0.10 %
Total Loans$38,691 100 %0.78 %$40,714 100 %0.90 %
The ACL decreased $2.0 million, or 5.0%. This decrease reflects net charge-offs of $13.6 million and credit loss expense of $0.8 million. It should be noted that the $10.8 million ACL on the acquired PCD loan was booked as part of the loan purchase with no impact on credit loss expense. Therefore, the corresponding $10.8 million charge-off also had no impact on credit loss expense.
A driver of the change in ACL is change in the loss drivers that the Company forecasted to calculate expected losses at June 30, 2025 as compared to December 31, 2024. Such change had a negative impact on the Company’s loss drivers and assumptions over the reasonable and supportable forecast period and resulted in an increase of $0.3 million of ACL period over period.
94

Table of Contents
The Company uses the discounted cash flow (DCF) method to estimate ACL for the commercial real estate, construction, land development, land, 1-4 family residential, commercial (excluding liquid credit), and consumer loan pools. For all loan pools utilizing the DCF method, the Company utilizes and forecasts national unemployment as a loss driver. The Company also utilizes and forecasts either one-year percentage change in national retail sales (commercial real estate – non multifamily, commercial general, commercial agriculture, commercial asset-based lending, commercial equipment finance, consumer), one-year percentage change in the national home price index (1-4 family residential and construction, land development, land), or one-year percentage change in national gross domestic product (commercial real estate – multifamily) as a second loss driver depending on the nature of the underlying loan pool and how well that loss driver correlates to expected future losses. Consistent forecasts of the loss drivers are used across the loan segments. The Company also forecasts prepayment speeds for use in the DCF models with higher prepayment speeds resulting in lower required ACL levels and vice versa for shorter prepayment speeds. These assumed prepayment speeds are based upon our historical prepayment speeds by loan type adjusted for the expected impact of the future interest rate environment. The impact of these assumed prepayment speeds is lesser in magnitude than the aforementioned loss driver assumptions.
For all DCF models at June 30, 2025, the Company has determined that four quarters represents a reasonable and supportable forecast period and reverts back to a historical loss rate over eight quarters on a straight-line basis. The Company leverages economic projections from a reputable and independent third party to inform its loss driver forecasts over the four-quarter forecast period. Other internal and external indicators of economic forecasts are also considered by the Company when developing the forecast metrics. At June 30, 2025 as compared to December 31, 2024, the Company forecasted a modest increase in national unemployment and modest degradation in one-year percentage change in national retail sales, one-year percentage change in national home price index, and one-year percentage change in national gross domestic product. At June 30, 2025 for national unemployment, the Company projected a low percentage in the first quarter followed by a gradual rise in the following three quarters. For percentage change in national retail sales, the Company projected a small increase in the first projected quarter followed by a decline to negative levels over the last three projected quarters to a level below recent actual periods. For percentage change in national home price index, the Company projected an increase in the first projected quarter followed by a steep drop to negative levels for the remaining three quarters with such negative levels peaking in the fourth projected quarter. For percentage change in national gross domestic product, management projected negative growth for each projected quarter with the exception of slightly positive growth in the first projected quarter. At June 30, 2025, the Company used its historical prepayment speeds with minimal adjustment.
The Company uses a loss-rate method to estimate expected credit losses for the farmland, liquid credit, factored receivables, and mortgage warehouse loan pools. For each of these loan segments, the Company applies an expected loss ratio based on internal and peer historical losses adjusted as appropriate for qualitative factors. Qualitative loss factors are based on the Company's judgment of company, market, industry or business specific data, changes in underlying loan composition of specific portfolios, trends relating to credit quality, delinquency, non-performing and adversely rated loans, and reasonable and supportable forecasts of economic conditions. Loss factors used to calculate the required ACL on pools that use the loss-rate method reflect the forecasted economic conditions described above.
The following tables show our credit ratios and an analysis of our credit loss expense:
(Dollars in thousands)June 30, 2025December 31, 2024
Allowance for credit losses on loans$38,691 $40,714 
Total loans held for investment$4,953,170 $4,546,960 
Allowance to total loans held for investment0.78 %0.90 %
Nonaccrual loans$54,616 $90,023 
Total loans held for investment$4,953,170 $4,546,960 
Nonaccrual loans to total loans held for investment1.10 %1.98 %
Allowance for credit losses on loans$38,691 $40,714 
Nonaccrual loans$54,616 $90,023 
Allowance for credit losses to nonaccrual loans70.84 %45.23 %
95

Table of Contents
Three Months Ended June 30,
20252024
(Dollars in thousands)Net
Charge-Offs
Average Loans HFINet Charge-Off RatioNet
Charge-Offs
Average Loans HFINet Charge-Off Ratio
Commercial real estate$(59)$769,624 (0.01)%$— $823,222 — %
Construction, land development, land249 217,235 0.11 %(1)219,988 — %
1-4 family residential44 163,894 0.03 %13 128,831 0.01 %
Farmland— 44,767 — %— 57,328 — %
Commercial10,851 1,101,336 0.99 %1,206 1,113,004 0.11 %
Factored receivables(3,340)1,340,895 (0.25)%1,430 1,160,057 0.12 %
Consumer57 12,800 0.45 %75 8,092 0.93 %
Mortgage warehouse— 1,068,476 — %— 681,671 — %
Total Loans$7,802 $4,719,027 0.17 %$2,723 $4,192,193 0.06 %
Quarter to date net loans charged off increased $5.1 million. Net charge-offs during the three months ended June 30, 2025 reflect the $10.8 million charge off on the acquired PCD loan that had no impact on earnings. Such charge-offs also reflect the $3.8 million recovery resulting from the USPS settlement. There were no individually significant charge-offs during the three months ended June 30, 2024.
Six Months Ended June 30,
20252024
(Dollars in thousands)Net
Charge-Offs
Average Loans HFINet Charge-Off RatioNet
Charge-Offs
Average Loans HFINet Charge-Off Ratio
Commercial real estate$54 $768,822 0.01 %$— $818,326 — %
Construction, land development, land249 213,347 0.12 %(1)183,758 — %
1-4 family residential43 160,080 0.03 %11 127,683 0.01 %
Farmland— 48,839 — %— 58,707 — %
Commercial15,148 1,104,141 1.37 %1,757 1,126,695 0.16 %
Factored receivables(2,082)1,286,489 (0.16)%2,690 1,136,389 0.24 %
Consumer189 10,453 1.81 %148 8,818 1.68 %
Mortgage warehouse— 1,002,867 — %— 657,773 — %
Total Loans$13,601 $4,595,038 0.30 %$4,605 $4,118,149 0.11 %
Year to date net loans charged off increased $9.0 million. Net charge-offs during the six months ended June 30, 2025 reflect the $10.8 million charge off on the acquired PCD loan that had no impact on earnings. Such charge-offs also reflect the $3.8 million recovery resulting from the USPS settlement, a $3.7 million partial charge-off of a liquid credit relationship and a $0.7 million charge-off of a separate liquid credit relationship. There were no individually significant charge-offs during the six months ended June 30, 2024.
Securities
As of June 30, 2025 and December 31, 2024, we held equity securities with readily determinable fair values of $4.5 million and $4.4 million, respectively. These securities represent investments in a publicly traded Community Reinvestment Act mutual fund and are subject to market pricing volatility, with changes in fair value reflected in earnings.
As of June 30, 2025, we held debt securities classified as available for sale with a fair value of $392.3 million, an increase of $10.7 million from $381.6 million at December 31, 2024. The following table illustrates the changes in our available for sale debt securities:
Available For Sale Debt Securities:
(Dollars in thousands)June 30, 2025December 31, 2024$ Change% Change
Mortgage-backed securities, residential$99,909 $84,185 $15,724 18.7 %
Asset-backed securities868 905 (37)(4.1)%
State and municipal2,793 3,063 (270)(8.8)%
CLO Securities287,287 291,913 (4,626)(1.6)%
Corporate bonds257 262 (5)(1.9)%
SBA pooled securities1,161 1,233 (72)(5.8)%
$392,275 $381,561 $10,714 2.8 %
96

Table of Contents
Our available for sale CLO portfolio consists of investment grade positions in high ranking tranches within their respective securitization structures. As of June 30, 2025, the Company determined that all impaired available for sale securities experienced a decline in fair value below their amortized cost basis due to noncredit-related factors. Therefore, the Company carried no ACL at June 30, 2025. Our available for sale securities can be used for pledging to secure FHLB borrowings and public deposits, or can be sold to meet liquidity needs.
As of June 30, 2025, we held investments classified as held to maturity with an amortized cost, net of ACL, of $1.8 million, a decrease of $0.1 million from $1.9 million at December 31, 2024. See previous discussion of Credit Loss Expense related to our held to maturity securities for further details regarding the nature of these securities and the required ACL at June 30, 2025.
The following tables set forth the amortized cost and average yield of our debt securities, by type and contractual maturity:
Maturity as of June 30, 2025
One Year or LessAfter One but within Five YearsAfter Five but within Ten YearsAfter Ten YearsTotal
(Dollars in thousands)Amortized
Cost
Average
Yield
Amortized
Cost
Average
Yield
Amortized
Cost
Average
Yield
Amortized
Cost
Average
Yield
Amortized
Cost
Average
Yield
Mortgage-backed securities$6,479 2.28 %$632 2.33 %$680 2.69 %$96,531 4.60 %$104,322 4.43 %
Asset-backed securities— — %— — %862 5.59 %— — %862 5.59 %
State and municipal191 3.19 %2,178 2.72 %503 2.66 %— — %2,872 2.74 %
CLO securities— — %— — %42,599 6.18 %243,625 5.86 %286,224 5.91 %
Corporate bonds— — %— — %266 5.14 %— — %266 5.14 %
SBA pooled securities— — %— — %328 2.64 %883 4.23 %1,211 3.80 %
Total available for sale securities$6,670 2.30 %$2,810 2.64 %$45,238 6.05 %$341,039 5.50 %$395,757 5.48 %
Held to maturity securities:$— — %$3,181 4.13 %$— — %$— — %$3,181 4.13 %
Liabilities
Total liabilities were $5.582 billion as of June 30, 2025, compared to $5.058 billion at December 31, 2024, an increase of $524.3 million, the components of which are discussed below.
Deposits
The following table summarizes our deposits:
(Dollars in thousands)June 30, 2025December 31, 2024$ Change% Change
Noninterest bearing demand$2,285,327 $1,964,457 $320,870 16.3 %
Interest bearing demand694,005 697,949 (3,944)(0.6 %)
Individual retirement accounts40,888 43,937 (3,049)(6.9 %)
Money market565,781 629,610 (63,829)(10.1 %)
Savings517,474 515,545 1,929 0.4 %
Certificates of deposit230,179 232,232 (2,053)(0.9 %)
Brokered time deposits701,059 490,650 210,409 42.9 %
Other brokered deposits151,385 246,440 (95,055)(38.6 %)
Total Deposits$5,186,098 $4,820,820 $365,278 7.6 %
Our total deposits increased $365.3 million, or 7.6%, primarily due to an increase in noninterest bearing demand deposits, savings deposits, and brokered time deposits. The Company experienced decreases in all other material deposit categories. Other brokered deposits are non-maturity deposits obtained from wholesale sources. As of June 30, 2025, interest bearing demand deposits, noninterest bearing deposits, money market deposits, other brokered deposits, and savings deposits accounted for 81% of our total deposits, while individual retirement accounts, certificates of deposit, and brokered time deposits made up 19% of total deposits. At June 30, 2025 and December 31, 2024, our estimated uninsured deposits were $1.551 billion and $1.488 billion, respectively.
97

Table of Contents
At June 30, 2025 we held $66.9 million of time deposits that meet or exceed the Federal Deposit Insurance Corporation ("FDIC") insurance limit. The following table provides information on the maturity distribution of time deposits exceeding the FDIC insurance limit as of June 30, 2025:
(Dollars in thousands)Over
$250,000
Maturity
3 months or less$30,032 
Over 3 through 6 months21,767 
Over 6 through 12 months11,233 
Over 12 months1,603 
$64,635 
The following table summarizes our average deposit balances and weighted average rates:
Three Months Ended June 30, 2025Three Months Ended June 30, 2024
(Dollars in thousands)Average
Balance
Weighted
Avg Rates
% of
Total
Average
Balance
Weighted
Avg Rates
% of
Total
Interest bearing demand$722,653 0.51 %15 %$748,699 0.63 %17 %
Individual retirement accounts41,694 1.26 %%49,917 1.41 %%
Money market586,420 2.69 %12 %565,612 2.91 %13 %
Savings519,067 1.05 %10 %541,408 1.10 %12 %
Certificates of deposit225,333 2.71 %%257,292 3.04 %%
Brokered time deposits614,168 4.32 %12 %433,096 5.29 %10 %
Other brokered deposits93,315 4.45 %%71,196 5.43 %%
Total interest bearing deposits2,802,650 2.22 %57 %2,667,220 2.34 %61 %
Noninterest bearing demand2,166,628 — 43 %1,832,154 — 39 %
Total deposits$4,969,278 1.25 %100 %$4,499,374 1.39 %100 %
Six Months Ended June 30, 2025Six Months Ended June 30, 2024
(Dollars in thousands)Average
Balance
Weighted
Avg Yields
% of
Total
Average
Balance
Weighted
Avg Yields
% of
Total
Interest bearing demand$727,873 0.49 %15 %$740,223 0.55 %17 %
Individual retirement accounts42,399 1.26 %%50,675 1.34 %%
Money market598,763 2.63 %12 %567,604 2.86 %13 %
Savings518,879 1.06 %11 %537,551 1.05 %12 %
Certificates of deposit228,480 2.68 %%260,427 2.94 %%
Brokered time deposits591,808 4.44 %12 %358,807 5.29 %%
Other brokered deposits56,810 4.46 %%44,528 5.43 %%
Total interest bearing deposits2,765,012 2.18 %57 %2,559,815 2.17 %58 %
Noninterest bearing demand2,086,412 — 43 %1,782,257 — 42 %
Total deposits$4,851,424 1.24 %100 %$4,342,072 1.28 %100 %
The Company's deposit base is made up of a high number of customers with accounts spread across 63 locations in six states. Our deposit base is diverse in terms of both geography and industry, comprised largely of retail as well small-to-medium sized business customers. The majority of our deposits are FDIC insured.
98

Table of Contents
Other Borrowings
FHLB Advances
The following provides a summary of our FHLB advances as of and for the six months ended June 30, 2025 and the year ended December 31, 2024:
(Dollars in thousands)June 30, 2025December 31, 2024
Amount outstanding at end of period$180,000 $30,000 
Weighted average interest rate at end of period4.62 %4.79 %
Average amount outstanding during the period231,519 120,369 
Weighted average interest rate during the period4.47 %5.38 %
Highest month end balance during the period355,000 280,000 
Our FHLB advances are collateralized by assets, including a blanket pledge of certain loans. At June 30, 2025 and December 31, 2024, we had $773.2 million and $819.1 million, respectively, in unused and available advances from the FHLB.
Subordinated Notes
On November 27, 2019, the Company issued $39.5 million of Fixed-to-Floating Rate Subordinated Notes due 2029 (the “2019 Notes”). The 2019 Notes initially incurred interest at 4.875% per annum, payable semi-annually in arrears, to, but excluding, November 27, 2024. The 2019 Notes were redeemed on November 27, 2024 at a redemption price equal to the outstanding principal amount of the 2019 Notes plus accrued and unpaid interest to, but excluding, the date of redemption.
On August 26, 2021, the Company issued $70.0 million of Fixed-to-Floating Rate Subordinated Notes due 2031 (the “2021 Notes”). The 2021 Notes initially bear interest at 3.500% per annum, payable semi-annually in arrears, to, but excluding, September 1, 2026, and, thereafter and to, but excluding, the maturity date or earlier redemption, interest shall be payable quarterly in arrears, at an annual floating rate equal to a benchmark rate, initially three-month SOFR, as determined for the applicable quarterly period, plus 2.860%. The Company may, at its option, beginning on September 1, 2026 and on any scheduled interest payment date thereafter, redeem the 2021 Notes, in whole or in part, at a redemption price equal to the outstanding principal amount of the 2021 Notes to be redeemed plus accrued and unpaid interest to, but excluding, the date of redemption.
The Subordinated Notes are included on the consolidated balance sheets as liabilities at their carrying values; however, for regulatory purposes, the $69.8 million and $69.7 million carrying value of these obligations at June 30, 2025 and December 31, 2024, respectively, were eligible for inclusion in Tier 2 regulatory capital. Issuance costs related to the Subordinated Notes have been netted against the subordinated notes liability on the balance sheet. The debt issuance costs are being amortized using the effective interest method through maturity and recognized as a component of interest expense.
The Subordinated Notes are subordinated in right of payment to the Company’s existing and future senior indebtedness and are structurally subordinated to the Company’s subsidiaries’ existing and future indebtedness and other obligations.
Junior Subordinated Debentures
The following provides a summary of our junior subordinated debentures as of June 30, 2025:
(Dollars in thousands)Face ValueCarrying ValueMaturity DateInterest Rate
National Bancshares Capital Trust II$15,464 $13,863 September 2033
Three Month SOFR + 3.26%
National Bancshares Capital Trust III17,526 14,004 July 2036
Three Month SOFR + 1.64%
ColoEast Capital Trust I5,155 3,965 September 2035
Three Month SOFR + 1.86%
ColoEast Capital Trust II6,700 5,101 March 2037
Three Month SOFR + 2.05%
Valley Bancorp Statutory Trust I3,093 2,945 September 2032
Three Month SOFR + 3.66%
Valley Bancorp Statutory Trust II3,093 2,788 July 2034
Three Month SOFR + 3.01%
$51,031 $42,666 
99

Table of Contents
These debentures are unsecured obligations and were issued to trusts that are unconsolidated subsidiaries. The trusts in turn issued trust preferred securities with identical payment terms to unrelated investors. The debentures may be called by the Company at par plus any accrued but unpaid interest; however, we have no current plans to redeem them prior to maturity. Interest on the debentures is calculated quarterly, based on a contractual rate equal to three month SOFR plus a weighted average spread of 2.41%. As part of the purchase accounting adjustments made with the National Bancshares, Inc. acquisition on October 15, 2013, the ColoEast acquisition on August 1, 2016, and the Valley acquisition on December 9, 2017, we adjusted the carrying value of the junior subordinated debentures to fair value as of the respective acquisition dates. The discounts on the debentures will continue to be amortized through maturity and recognized as a component of interest expense.
The debentures are included on our consolidated balance sheet as liabilities; however, for regulatory purposes, these obligations are eligible for inclusion in regulatory capital, subject to certain limitations. All of the carrying value of $42.7 million was allowed in the calculation of Tier I capital as of June 30, 2025.
Capital Resources and Liquidity Management
Capital Resources
Our stockholders’ equity totaled $912.4 million as of June 30, 2025, compared to $890.9 million as of December 31, 2024, an increase of $21.5 million. Stockholders’ equity increased during this period primarily due to stock based compensation expense and the issuance of common stock pursuant to our employee stock purchase plan.
Liquidity Management
We define liquidity as our ability to generate sufficient cash to fund current loan demand, deposit withdrawals, other cash demands and disbursement needs, and otherwise to operate on an ongoing basis.
We manage liquidity at the holding company level as well as that of our bank subsidiary. The management of liquidity at both levels is critical, because the holding company and our bank subsidiary have different funding needs and sources, and each is subject to regulatory guidelines and requirements which require minimum levels of liquidity. We believe that our liquidity ratios meet or exceed those guidelines and that our present position is adequate to meet our current and future liquidity needs.
As part of our liquidity management process, we regularly stress test our balance sheet to ensure that we are continually able to withstand unexpected liquidity shocks such as sudden or protracted material deposit runoff. This analysis explicitly contemplates the immediate runoff of any meaningful deposit concentrations such as the servicing deposits that we hold on behalf of our mortgage warehouse customers.
Our liquidity requirements are met primarily through cash flow from operations, receipt of pre-paid and maturing balances in our loan and investment portfolios, debt financing and increases in customer deposits. Our liquidity position is supported by management of liquid assets and liabilities and access to other sources of funds. Liquid assets include cash, interest earning deposits in banks, federal funds sold, securities available for sale and maturing or prepaying balances in our investment and loan portfolios. Liquid liabilities include core deposits, federal funds purchased, securities sold under repurchase agreements and other borrowings. Other sources of funds include the sale of loans, brokered deposits, the issuance of additional collateralized borrowings such as FHLB advances or borrowings from the Federal Reserve, the issuance of debt securities and the issuance of common securities. For additional information regarding our operating, investing and financing cash flows, see the Consolidated Statements of Cash Flows provided in our consolidated financial statements.
In addition to the liquidity provided by the sources described above, our subsidiary bank maintains correspondent relationships with other banks in order to sell loans or purchase overnight funds should additional liquidity be needed. As of June 30, 2025, TBK Bank had $796.4 million of unused borrowing capacity from the Federal Reserve Bank discount window and unsecured federal funds lines of credit with seven unaffiliated banks totaling $227.5 million, with no amounts advanced against those lines. Additionally, as of June 30, 2025, we had $773.2 million in unused and available advances from the FHLB. We have historically utilized FHLB advances to support the fluctuating and sometimes unpredictable balances in our mortgage warehouse lending portfolio, and we continue to have the ability to do so. Further, as of June 30, 2025, we had $182.2 million in unused and available capacity to deliver factored receivables to another bank should additional liquidity be needed.
Contractual Obligations
The following table summarizes our contractual obligations and other commitments to make future payments as of June 30, 2025. The amount of the obligations presented in the table reflect principal amounts only and exclude the amount of interest we are obligated to
100

Table of Contents
pay. Also excluded from the table are a number of obligations to be settled in cash. These excluded items are reflected in our consolidated balance sheet and include deposits with no stated maturity, trade payables, and accrued interest payable.
Payments Due by Period - June 30, 2025
(Dollars in thousands)TotalOne Year or
Less
After One
but within
Three Years
After Three
but within
Five Years
After Five
Years
Federal Home Loan Bank advances$180,000 $150,000 $30,000 $— $— 
Subordinated notes70,000 — — — 70,000 
Junior subordinated debentures51,031 — — — 51,031 
Operating lease agreements29,157 5,802 10,610 8,390 4,355 
Time deposits with stated maturity dates972,126 947,493 22,312 2,321 — 
Total contractual obligations$1,302,314 $1,103,295 $62,922 $10,711 $125,386 
Regulatory Capital Requirements
Our capital management consists of providing equity to support our current and future operations. We are subject to various regulatory capital requirements administered by federal and state banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s or TBK Bank’s financial statements. For further information regarding our regulatory capital requirements, see Note 10 – Regulatory Matters in the accompanying condensed notes to the consolidated financial statements included elsewhere in this report.
Off-Balance Sheet Arrangements
In the normal course of business, we enter into various transactions, which, in accordance with GAAP, are not included in our consolidated balance sheets. We enter into these transactions to meet the financing needs of our customers. These transactions include commitments to extend credit and standby and commercial letters of credit, which involve, to varying degrees, elements of credit risk and interest rate risk in excess of the amounts recognized in the consolidated balance sheets. For further information, see Note 8 – Off-Balance Sheet Loan Commitments in the accompanying condensed notes to the consolidated financial statements included elsewhere in this report.
Critical Accounting Policies and Estimates
Our accounting policies are fundamental to understanding our management’s discussion and analysis of our results of operations and financial condition. We have identified certain significant accounting policies which involve a higher degree of judgment and complexity in making certain estimates and assumptions that affect amounts reported in our consolidated financial statements. The significant accounting policy which we believe to be the most critical in preparing our consolidated financial statements is the determination of the allowance for credit losses. Since December 31, 2024, there have been no changes in critical accounting policies as further described under “Critical Accounting Policies and Estimates” and in Note 1 to the Consolidated Financial Statements in our 2024 Form 10-K.
Recently Issued Accounting Pronouncements
See Note 1 – Summary of Significant Accounting Policies in the accompanying condensed notes to consolidated financial statements included elsewhere in this report for details of recently issued accounting pronouncements and their expected impact on our consolidated financial statements.
101

Table of Contents
Forward-Looking Statements
This document contains forward-looking statements pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements reflect our current views with respect to, among other things, future events and our financial performance. These statements are often, but not always, made through the use of words or phrases such as “may,” “should,” “could,” “predict,” “potential,” “believe,” “will likely result,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “projection,” “would” and “outlook,” or the negative version of those words or other comparable of a future or forward-looking nature. These forward-looking statements are not historical facts and are based on current expectations, estimates and projections about our industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control, particularly with regard to developments related to COVID-19. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions and uncertainties that are difficult to predict. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements.
There are or will be important factors that could cause our actual results to differ materially from those indicated in these forward-looking statements, including, but are not limited to, the following:
business and economic conditions generally and in the bank and non-bank financial services industries, nationally and within our local market areas;
our ability to mitigate our risk exposures;
our ability to maintain our historical earnings trends;
changes in management personnel;
interest rate risk;
concentration of our products and services in the transportation industry;
credit risk associated with our loan portfolio;
lack of seasoning in our loan portfolio;
deteriorating asset quality and higher loan charge-offs;
time and effort necessary to resolve nonperforming assets;
inaccuracy of the assumptions and estimates we make in establishing reserves for probable loan losses and other estimates;
risks related to the integration of acquired businesses, including our recent acquisition of Greenscreens, and any future acquisitions;
our ability to successfully identify and address the risks associated with our possible future acquisitions, and the risks that our prior and possible future acquisitions make it more difficult for investors to evaluate our business, financial condition and results of operations, and impairs our ability to accurately forecast our future performance;
lack of liquidity;
fluctuations in the fair value and liquidity of the securities we hold for sale;
impairment of investment securities, goodwill, other intangible assets or deferred tax assets;
our risk management strategies;
environmental liability associated with our lending activities;
increased competition in the bank and non-bank financial services industries, nationally, regionally or locally, which may adversely affect pricing and terms;
the accuracy of our financial statements and related disclosures;
material weaknesses in our internal control over financial reporting;
system failures or failures to prevent breaches of our network security;
the institution and outcome of litigation and other legal proceedings against us or to which we become subject;
changes in carry-forwards of net operating losses;
102

Table of Contents
changes in federal tax law or policy;
the impact of recent and future legislative and regulatory changes, including changes in banking, securities and tax laws and regulations, such as the Dodd-Frank Act and their application by our regulators as well as privacy, cybersecurity, and artificial intelligence regulation and oversight;
governmental monetary and fiscal policies;
changes in the scope and cost of FDIC, insurance and other coverages;
failure to receive regulatory approval for future acquisitions; and
increases in our capital requirements.
The foregoing factors should not be construed as exhaustive. If one or more events related to these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may differ materially from what we anticipate. Accordingly, you should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made and we do not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. New factors emerge from time to time and it is not possible for us to predict which will arise. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.
ITEM 3
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS
Asset/Liability Management and Interest Rate Risk
The principal objective of our asset and liability management function is to evaluate the interest rate risk within the balance sheet and pursue a controlled assumption of interest rate risk while maximizing net income and preserving adequate levels of liquidity and capital. The board of directors of our subsidiary bank has oversight of our asset and liability management function, which is managed by our Chief Financial Officer. Our Chief Financial Officer meets with our senior executive management team regularly to review, among other things, the sensitivity of our assets and liabilities to market interest rate changes, local and national market conditions and market interest rates. That group also reviews our liquidity, capital, deposit mix, loan mix and investment positions.
As a financial institution, our primary component of market risk is interest rate volatility. Fluctuations in interest rates will ultimately impact both the level of income and expense recorded on most of our assets and liabilities, and the fair value of all interest-earning assets and interest-bearing liabilities, other than those which have a short term to maturity. Interest rate risk is the potential of economic losses due to future interest rate changes. These economic losses can be reflected as a loss of future net interest income and/or a loss of current fair values.
We manage our exposure to interest rates primarily by structuring our balance sheet in the ordinary course of business. We do not typically enter into derivative contracts for the purpose of managing interest rate risk, but we may elect to do so in the future. Based upon the nature of our operations, we are not subject to foreign exchange or commodity price risk. We do not own any trading assets.
We use an interest rate risk simulation model to test the interest rate sensitivity of net interest income and the balance sheet. Instantaneous parallel rate shift scenarios are modeled and utilized to evaluate risk and establish exposure limits for acceptable changes in projected net interest margin. These scenarios, known as rate shocks, simulate an instantaneous change in interest rates and use various assumptions, including, but not limited to, prepayments on loans and securities, deposit decay rates, pricing decisions on loans and deposits, and reinvestment and replacement of asset and liability cash flows. We also analyze the economic value of equity as a secondary measure of interest rate risk. This is a complementary measure to net interest income where the calculated value is the result of the fair value of assets less the fair value of liabilities. The economic value of equity is a longer term view of interest rate risk because it measures the present value of all future cash flows. The impact of changes in interest rates on this calculation is analyzed for the risk to our future earnings and is used in conjunction with the analyses on net interest income.
103

Table of Contents
The following table summarizes simulated change in net interest income versus unchanged rates as of June 30, 2025 and December 31, 2024:
June 30, 2025December 31, 2024
Following 12 MonthsMonths
13-24
Following 12 MonthsMonths
13-24
+400 basis points11.1 %12.1 %10.1 %13.2 %
+300 basis points8.4 %9.1 %7.6 %9.9 %
+200 basis points5.7 %6.1 %5.1 %6.6 %
+100 basis points2.9 %3.1 %2.6 %3.3 %
Flat rates0.0 %0.0 %0.0 %0.0 %
-100 basis points(2.8 %)(3.1 %)(2.6 %)(3.7 %)
-200 basis points(5.6 %)(6.5 %)(5.4 %)(7.5 %)
-300 basis points(8.6 %)(10.2 %)(8.2 %)(11.8 %)
-400 basis points(11.0 %)(13.1 %)(11.0 %)(16.0 %)
The following table presents the change in our economic value of equity as of June 30, 2025 and December 31, 2024, assuming immediate parallel shifts in interest rates:
Economic Value of Equity at Risk (%)
June 30, 2025December 31, 2024
+400 basis points10.8 %9.3 %
+300 basis points8.4 %7.3 %
+200 basis points5.8 %5.2 %
+100 basis points2.6 %2.6 %
Flat rates0.0 %0.0 %
-100 basis points(5.6 %)(5.6 %)
-200 basis points(11.6 %)(11.5 %)
-300 basis points(18.0 %)(17.7 %)
-400 basis points(24.1 %)(24.2 %)
Many assumptions are used to calculate the impact of interest rate fluctuations. Actual results may be significantly different than our projections due to several factors, including the timing and frequency of rate changes, market conditions and the shape of the yield curve. The computations of interest rate risk shown above do not include actions that our management may undertake to manage the risks in response to anticipated changes in interest rates, and actual results may also differ due to any actions taken in response to the changing rates.
As part of our asset/liability management strategy, our management has emphasized the origination of shorter duration loans as well as variable rate loans to limit the negative exposure to a rate increase. We also desire to acquire deposit transaction accounts, particularly noninterest or low interest-bearing non-maturity deposit accounts, whose cost is less sensitive to changes in interest rates. We intend to focus our strategy on utilizing our deposit base and operating platform to increase these deposit transaction accounts.
ITEM 4
CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
As of the end of the period covered by this Quarterly Report on Form 10-Q, the Company carried out an evaluation, under the supervision and with the participation of its management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of its disclosure controls and procedures. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management was required to apply judgment in evaluating its controls and procedures. Based on this evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) were effective as of the end of the period covered by this report.
104

Table of Contents
Changes in Internal Control Over Financial Reporting
There were no changes in the Company’s internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the quarter ended June 30, 2025, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
From time to time we are a party to various litigation matters incidental to the conduct of our business. Except as set forth below, we are not presently party to any legal proceedings the resolution of which we believe would have a material adverse effect on our business, prospects, financial condition, liquidity, results of operation, cash flows or capital levels.
We were a party to a lawsuit in the United States Court of Federal Claims seeking a ruling that the United States Postal Service (“USPS”) is obligated to make payment to us with respect to invoices totaling approximately $19.4 million, net of customer reserves, that it separately paid to our customer, a vendor to the USPS who hauled mail pursuant to contracts it has with such entity, in violation of notices provided to the USPS that such payments were to be made directly to us (the “Misdirected Payments Receivable”).
On June 30, 2025, we reached an agreement with the USPS ("the USPS Settlement") whereby the USPS agreed to pay us $47.5 million to settle the litigation in the United States Court of Federal Claims and certain other related proceedings. Such settlement was entered into as part of a global settlement of the disputes related to the Misdirected Payments Receivable, other amounts we asserted were due to us from USPS for other balances owned to us as a result of their failure to honor our notices of assignment, and certain claims of the large carrier involved in this matter against the USPS for underpayment on certain transportation contracts in which we had a security interest. We received payment of the full $47.5 million settlement proceeds on July 10, 2025. The receipt of such proceeds allowed up to retire the Misdirected Payments Receivable in full on such date. The remainder of the settlement proceeds were distributed as more fully set forth in Note 1 to our financial statements for the quarter ended June 30, 2025.
Item 1A. Risk Factors
There have been no material changes in the Company’s risk factors from those disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
In connection with the closing of the previously announced acquisition of Greenscreens AI, Inc. (“Greenscreens”) by TBK Bank, SSB (“TBK Bank”), on May 8, 2025 Triumph Financial, Inc. (the “Company”) issued a total of 256,984 shares of Company common stock as stock consideration to certain stockholders of Greenscreens (the “Stock Consideration”). The Stock Consideration has not been registered under the Securities Act of 1933, as amended, and has been issued in reliance upon the exemption provided in Regulation D promulgated thereunder.
Item 3. Defaults Upon Senior Securities
Not applicable.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
Insider Trading Arrangements
On August 29, 2024, Mr. Aaron P. Graft, the Company’s President and Chief Executive Officer, adopted a written plan for the sale of our common stock that is intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) under the Exchange Act (the “Graft Trading Plan”). The Graft Trading Plan covers the sale of up to 54,000 shares of the Company’s common stock in several transactions over a period commencing after the later of (1) 91 days from the execution of the Graft Trading Plan and (2) the third trading day following the public disclosure of the Company’s financial results on Form 10-Q for the quarter ended September 30, 2024, and will cease upon the earlier of November 28, 2025 or the sale of all shares subject to the Graft Trading Plan.
105

Table of Contents
On March 4, 2025, Mr. Edward J. Schreyer, the Company’s Executive Vice President and Chief Operating Officer, adopted a written plan for the sale of our common stock that is intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) under the Exchange Act (the “Schreyer Trading Plan”). The Schreyer Trading Plan covers the sale of up to 90 percent of the net shares (after applicable tax withholding) of the Company’s common stock received by Mr. Schreyer upon the May 1, 2025 vesting of equity awards previously issued to Mr. Schreyer, to occur in several transactions over a period commencing after the later of (1) 90 days from the execution of the Schreyer Trading Plan and (2) the second trading day following the public disclosure of the Company’s financial results on Form 10-Q for the quarter ended March 31, 2025, and will cease upon the earlier of January 31, 2026 or the sale of all shares subject to the Schreyer Trading Plan.
On March 12, 2025, Mr. Adam D. Nelson, the Company’s Executive Vice President and General Counsel, adopted a written plan for the sale of our common stock that is intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) under the Exchange Act (the “Nelson Trading Plan”). The Nelson Trading Plan covers the sale of up to 10,000 shares of the Company’s common stock in several transactions over a period commencing after the later of (1) 90 days from the execution of the Nelson Trading Plan and (2) the second trading day following the public disclosure of the Company’s financial results on Form 10-Q for the quarter ended March 31, 2025, and will cease upon the earlier of March 31, 2026 or the sale of all shares subject to the Nelson Trading Plan.
As of the end of the second quarter of 2025, none of our other directors or executive officers adopted Rule 10b5-1 trading plans and none of our directors or executive officers terminated a Rule 10b5-1 trading plan or adopted or terminated a non-Rule 10b5-1 trading arrangement (as defined in Item 408(c) of Regulation S-K).
106

Table of Contents
Item 6. Exhibits
Exhibits (Exhibits marked with a “†” denote management contracts or compensatory plans or arrangements)
3.1
3.2
3.3
3.4
3.5
3.6
10.1†
10.2†
10.3†
10.4†
31.1
31.2
32.1
101.INSInline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document).
101.SCHInline XBRL Taxonomy Extension Schema Document.
101.CALInline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEFInline XBRL Taxonomy Extension Definition Linkbase Document.
101.LABInline XBRL Taxonomy Extension Label Linkbase Document.
101.PREInline XBRL Taxonomy Extension Presentation Linkbase Document.
104Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).
* Schedules and exhibits have been omitted pursuant to Item 601(a)(5) of Regulation S-K. A copy of any omitted schedule or exhibit will be furnished to the Securities and Exchange Commission upon request; provided, however, that the parties may request confidential treatment pursuant to Rule 24b-2 of the Exchange Act for any document so furnished.
107

Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
TRIUMPH FINANCIAL INC.
(Registrant)
Date:July 16, 2025/s/ Aaron P. Graft
Aaron P. Graft
President and Chief Executive Officer
Date:July 16, 2025/s/ W. Bradley Voss
W. Bradley Voss
Chief Financial Officer
108