EX-99.1 2 ex99_1.htm certstmt_10dcfcm11c22110.htm - Generated by SEC Publisher for SEC Filing
Distribution Date: 10/18/2021 CCRE Commercial Mortgage Securities
Determination Date: 10/12/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2011-C2

 

CONTACT INFORMATION  
Operating Advisor TriMont Real Estate Advisors, Inc.
Depositor CCRE Commercial Mortgage Securities, L.P.
Trustee / Collateral Agent U.S. Bank National Association
Master Servicer KeyBank National Association
Certificate Administrator Citibank, N.A.
Special Servicer LNR Partners, LLC

 

CONTENTS  
Distribution Summary 2
Distribution Summary (Factors) 3
Interest Distribution Detail 4
Principal Distribution Detail 5
Reconciliation Detail 6
Other Information 7
Mortgage Loan Detail 8
Delinquency Loan Detail 9
Appraisal Reduction Detail 11
Loan Modification Detail 18
Specially Serviced Loan Detail 22
Unscheduled Principal Detail 31
Liquidated Loan Detail 35
CREFC Legends 39

 

Deal Contact: James Polcari Citibank, N.A.
  james.polcari@citi.com Agency and Trust
  Tel: (212) 816-7079 388 Greenwich Street, 14th Floor
    New York, NY 10013

 

Reports Available at sf.citidirect.com Page 1 of 39 © Copyright 2021 Citigroup

 


 

Distribution Date: 10/18/2021 CCRE Commercial Mortgage Securities
Determination Date: 10/12/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2011-C2
    Distribution Summary
DISTRIBUTION IN DOLLARS  

 

        Prior   Pass-   Accrual                                   Current
    Original   Principal   Through   Day Count   Accrual   Interest   Principal   PPP and YM     Total   Deferred   Realized     Principal
Class   Balance   Balance   Rate   Fraction   Dates   Distributed   Distributed   Distributed     Distributed   Interest   Loss     Balance
(1 ) (2 ) (3 ) (4 ) (5 ) (6 ) (7 ) (8 ) (9 ) (10)= (7 +8+9) (11 ) (12 ) (13)= (3-8+11-12)
 
A-1   52,288,000.00   0.00   1.557700 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
A-2   341,412,000.00   0.00   3.061400 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
A-3   34,139,000.00   0.00   3.817200 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
A-4   114,021,000.00   0.00   3.834300 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
A-J   78,376,000.00   0.00   5.485564 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
B   28,061,000.00   3,356,508.60   5.485564 % 30/360   09/01 - 09/30   15,343.62   3,356,508.60   0.00     3,371,852.22   0.00   0.00     0.00
C   31,931,000.00   31,931,000.00   5.485564 % 30/360   09/01 - 09/30   145,966.28   31,090,619.74   0.00     31,236,586.02   0.00   0.00     840,380.26
D   18,384,000.00   18,384,000.00   5.485564 % 30/360   09/01 - 09/30   84,038.83   0.00   0.00     84,038.83   0.00   0.00     18,384,000.00
E   28,061,000.00   28,061,000.00   5.485564 % 30/360   09/01 - 09/30   128,275.33   0.00   0.00     128,275.33   0.00   0.00     28,061,000.00
F   10,644,000.00   10,644,000.00   5.250000 % 30/360   09/01 - 09/30   46,567.50   0.00   0.00     46,567.50   0.00   0.00     10,644,000.00
G   9,676,000.00   9,676,000.00   5.250000 % 30/360   09/01 - 09/30   42,332.50   0.00   0.00     42,332.50   0.00   0.00     9,676,000.00
NR   27,093,416.00   25,050,902.59   5.250000 % 30/360   09/01 - 09/30   109,597.70   0.00   0.00     109,597.70   0.00   0.00     25,050,902.59
R   0.00   0.00   0.000000 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
S   0.00   0.00   0.000000 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
Totals   774,086,416.00   127,103,411.19               572,121.76   34,447,128.34   0.00     35,019,250.10   0.00   0.00     92,656,282.85
Notional Classes                                                    
X-A   620,236,000.00   0.00   0.000000 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
X-B   153,850,416.00   127,103,411.19   0.084087 % 30/360   09/01 - 09/30   8,906.44   0.00   0.00     8,906.44   0.00   0.00     92,656,282.85
Totals   774,086,416.00   127,103,411.19               8,906.44   0.00   0.00     8,906.44   0.00   0.00     92,656,282.85

 

Reports Available at sf.citidirect.com Page 2 of 39 © Copyright 2021 Citigroup

 


 

Distribution Date: 10/18/2021 CCRE Commercial Mortgage Securities
Determination Date: 10/12/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2011-C2
    Distribution Summary (Factors)
PER $1,000 OF ORIGINAL BALANCE  

 

          Prior                           Current
      Record   Principal   Interest   Principal   PPP and YM   Total   Deferred       Principal
Class CUSIP   Date   Balance   Distributed   Distributed   Distributed   Distributed   Interest   Realized Loss   Balance
        (3)/ (2) x 1000 (7)/ (2) x 1000 (8)/ (2) x 1000 (9)/ (2) x 1000 (10)/ (2) x 1000 (11)/ (2) x 1000 (12)/ (2) x 1000 (14)/ (2) x 1000
 
A-1 12527 DAN0 9/30/2021   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000
A-2 12527 DAP5 9/30/2021   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000
A-3 12527 DAQ3 9/30/2021   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000
A-4 12527 DAR1 9/30/2021   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000
A-J 12527 DAC4 9/30/2021   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000
B 12527 DAD2 9/30/2021   119.614718   0.546795   119.614718   0.000000   120.161513   0.000000   0.000000   0.000000
C 12527 DAE0 9/30/2021   1,000.000000   4.571303   973.681367   0.000000   978.252670   0.000000   0.000000   26.318633
D 12527 DAF7 9/30/2021   1,000.000000   4.571303   0.000000   0.000000   4.571303   0.000000   0.000000   1,000.000000
E 12527 DAG5 9/30/2021   1,000.000000   4.571303   0.000000   0.000000   4.571303   0.000000   0.000000   1,000.000000
F 12527 DAH3 9/30/2021   1,000.000000   4.375000   0.000000   0.000000   4.375000   0.000000   0.000000   1,000.000000
G 12527 DAJ9 9/30/2021   1,000.000000   4.375000   0.000000   0.000000   4.375000   0.000000   0.000000   1,000.000000
NR 12527 DAK6 9/30/2021   924.612186   4.045178   0.000000   0.000000   4.045178   0.000000   0.000000   924.612186
R 12527 DAM2 9/30/2021   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000
S 12527 DAL4 9/30/2021   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000
X-A 12527 DAA8 9/30/2021   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000
X-B 12527 DAB6 9/30/2021   826.149285   0.057890   0.000000   0.000000   0.057890   0.000000   0.000000   602.249154

 

Reports Available at sf.citidirect.com Page 3 of 39 © Copyright 2021 Citigroup

 


 

Distribution Date: 10/18/2021 CCRE Commercial Mortgage Securities
Determination Date: 10/12/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2011-C2
 
    Interest Distribution Detail
DISTRIBUTION IN DOLLARS    

 

    Prior   Pass-   Accrual Optimal   Prior   Interest on   Non-Recov.                 Current
    Principal   Through   Day Accrued   Unpaid   Prior Unpaid   Interest     Interest Deferred   Interest     Unpaid
Class   Balance   Rate   Count Interest   Interest   Interest   Shortfall     Due Interest   Distributed     Interest
(1 ) (2 ) (3 ) Fraction (6 ) (7 ) (8 ) (9 ) (10)= (6)+(7)+(8)-(9) (11 ) (12 ) (13)= (10)-(11)-(12)
A-1   0.00   1.557700 % - 0.00   0.00   0.00   0.00     0.00 0.00   0.00     0.00
A-2   0.00   3.061400 % - 0.00   0.00   0.00   0.00     0.00 0.00   0.00     0.00
A-3   0.00   3.817200 % - 0.00   0.00   0.00   0.00     0.00 0.00   0.00     0.00
A-4   0.00   3.834300 % - 0.00   0.00   0.00   0.00     0.00 0.00   0.00     0.00
A-J   0.00   5.485564 % - 0.00   0.00   0.00   0.00     0.00 0.00   0.00     0.00
B   3,356,508.60   5.485564 % 30/360 15,343.62   0.00   0.00   0.00     15,343.62 0.00   15,343.62     0.00
C   31,931,000.00   5.485564 % 30/360 145,966.28   0.00   0.00   0.00     145,966.28 0.00   145,966.28     0.00
D   18,384,000.00   5.485564 % 30/360 84,038.83   0.00   0.00   0.00     84,038.83 0.00   84,038.83     0.00
E   28,061,000.00   5.485564 % 30/360 128,275.33   0.00   0.00   0.00     128,275.33 0.00   128,275.33     0.00
F   10,644,000.00   5.250000 % 30/360 46,567.50   0.00   0.00   0.00     46,567.50 0.00   46,567.50     0.00
G   9,676,000.00   5.250000 % 30/360 42,332.50   0.00   0.00   0.00     42,332.50 0.00   42,332.50     0.00
NR   25,050,902.59   5.250000 % 30/360 109,597.70   0.00   0.00   0.00     109,597.70 0.00   109,597.70     0.00
R   0.00   0.000000 % - 0.00   0.00   0.00   0.00     0.00 0.00   0.00     0.00
S   0.00   0.000000 % - 0.00   0.00   0.00   0.00     0.00 0.00   0.00     0.00
Totals   127,103,411.19         572,121.76   0.00   0.00   0.00     572,121.76 0.00   572,121.76     0.00
Notional Classes                                            
X-A   0.00   0.000000 % - 0.00   0.00   0.00   0.00     0.00 0.00   0.00     0.00
X-B   127,103,411.19   0.084087 % 30/360 8,906.44   0.00   0.00   0.00     8,906.44 0.00   8,906.44     0.00
Totals   127,103,411.19         8,906.44   0.00   0.00   0.00     8,906.44 0.00   8,906.44     0.00

 

Reports Available at sf.citidirect.com Page 4 of 39 © Copyright 2021 Citigroup

 


 

Distribution Date: 10/18/2021 CCRE Commercial Mortgage Securities
Determination Date: 10/12/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2011-C2
    Principal Distribution Detail
DISTRIBUTION IN DOLLARS  

 

        Prior   Scheduled   Unscheduled       Current   Current     Current Cumulative Original   Current   Original   Current  
    Original   Principal   Principal   Principal   Balance   Realized   Principal     Principal Realized   Class   Class   Credit   Credit  
Class   Balance   Balance   Distribution   Distribution   Change   Loss   Recoveries     Balance Loss   (%)   (%)   Support Support  
(1 ) (2 ) (3 ) (4 ) (5 ) (6 ) (7 ) (8 ) (9)= (3)-(4)-(5)+(6)-(7)+(8) (10 ) (11 ) (12 ) (13 ) (14 )
 
A-1   52,288,000.00   0.00   0.00   0.00   0.00   0.00   0.00     0.00 0.00   6.75 % 0.00 % 19.88 % N/A  
A-2   341,412,000.00   0.00   0.00   0.00   0.00   0.00   0.00     0.00 0.00   44.11 % 0.00 % 19.88 % N/A  
A-3   34,139,000.00   0.00   0.00   0.00   0.00   0.00   0.00     0.00 0.00   4.41 % 0.00 % 19.88 % N/A  
A-4   114,021,000.00   0.00   0.00   0.00   0.00   0.00   0.00     0.00 0.00   14.73 % 0.00 % 19.88 % N/A  
A-J   78,376,000.00   0.00   0.00   0.00   0.00   0.00   0.00     0.00 0.00   10.13 % 0.00 % 19.88 % N/A  
B   28,061,000.00   3,356,508.60   83,892.65   3,272,615.95   0.00   0.00   0.00     0.00 0.00   3.63 % 0.00 % 16.25 % N/A  
C   31,931,000.00   31,931,000.00   0.00   31,090,619.74   0.00   0.00   0.00     840,380.26 0.00   4.13 % 0.91 % 12.13 % 99.09 %
D   18,384,000.00   18,384,000.00   0.00   0.00   0.00   0.00   0.00     18,384,000.00 0.00   2.37 % 19.84 % 9.75 % 79.25 %
E   28,061,000.00   28,061,000.00   0.00   0.00   0.00   0.00   0.00     28,061,000.00 0.00   3.63 % 30.29 % 6.13 % 48.97 %
F   10,644,000.00   10,644,000.00   0.00   0.00   0.00   0.00   0.00     10,644,000.00 0.00   1.38 % 11.49 % 4.75 % 37.48 %
G   9,676,000.00   9,676,000.00   0.00   0.00   0.00   0.00   0.00     9,676,000.00 0.00   1.25 % 10.44 % 3.50 % 27.04 %
NR   27,093,416.00   25,050,902.59   0.00   0.00   0.00   0.00   0.00     25,050,902.59 0.00   3.50 % 27.04 % 0.00 % 0.00 %
S   0.00   0.00   0.00   0.00   0.00   0.00   0.00     0.00 0.00   0.00 % 0.00 % 0.00 % N/A  
Totals   774,086,416.00   127,103,411.19   83,892.65   34,363,235.69   0.00   0.00   0.00     92,656,282.85 0.00   100.00 % 100.00 %        

 

Reports Available at sf.citidirect.com Page 5 of 39 © Copyright 2021 Citigroup

 


 

Distribution Date: 10/18/2021 CCRE Commercial Mortgage Securities
Determination Date: 10/12/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2011-C2
    Reconciliation Detail

 

SOURCE OF FUNDS
 
Interest Funds Available      
Scheduled Interest 592,520.49    
Prepayment Interest Excess 0.00    
Prepayment Interest Shortfall 0.00    
Interest Adjustments 7,527.46    
Excess Interest 0.00    
Total Interest Funds Available:     600,047.95
Principal Funds Available      
Scheduled Principal 83,892.65    
Curtailments (685,854.98 )  
Principal Prepayments 35,049,090.67    
Net Liquidation Proceeds 0.00    
Repurchased Principal 0.00    
Nonrecoverable Principal Advance 0.00    
Substitution Principal 0.00    
Other Principal 0.00    
Total Principal Funds Available:     34,447,128.34
Other Funds Available      
Prepayment Penalties 0.00    
Yield Maintenance Charges 0.00    
Other Charges 0.00    
Withdrawal of Withheld Amounts from the Int. Reserve Account 0.00    
Deposit of Withheld Amounts to the Interest Reserve Account 0.00    
Withdrawal Amounts from Excess Liquidation Proceeds Account 10,005.43    
Deposit Amounts from Excess Liquidation Proceeds Account 0.00    
Total Other Funds Available:     10,005.43
Total Funds Available     35,057,181.72

 

ALLOCATION OF FUNDS
 
Scheduled Fees    
Servicing Fees 10,591.94  
Sub Servicing Fees 0.00  
Certificate Administrator Fees 476.65  
Operating Advisor Fees 423.68  
Total Scheduled Fees:   11,492.27
Additional Fees, Expenses, etc.    
Special Servicing Fee 17,282.64  
Workout Fee 250.27  
Liquidation Fee 0.00  
Extraordinary Trust Fund Expenses 0.00  
ASER Amount 0.00  
Reimbursement for Interest on Advances 0.00  
Other Expenses 0.00  
Total Additional Fees, Expenses, etc.:   17,532.91
Distributions    
Interest Distribution 581,028.20  
Principal Distribution 34,447,128.34  
Deposits to Excess Liquidation Reserve Account 0.00  
Yield Maintenance Distribution 0.00  
Prepayment Penalties Distribution 0.00  
Total Distributions:   35,028,156.54
Total Funds Allocated   35,057,181.72

 

Reports Available at sf.citidirect.com Page 6 of 39 © Copyright 2021 Citigroup

 


 

Distribution Date: 10/18/2021 CCRE Commercial Mortgage Securities
Determination Date: 10/12/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2011-C2
    Other Information

 

Interest Reserve Account Information  
Beginning Interest Reserve Account Balance 0.00
Deposit of Withheld Amounts to the Interest Reserve Account 0.00
Withdrawal of Withheld Amounts from the Interest Reserve Account 0.00
Ending Interest Reserve Account Balance 0.00
 
Excess Liquidation Proceeds Account Information  
Beginning Excess Liquidation Proceeds Account Balance 2,405,458.50
Deposit to the Excess Liquidation Proceeds Account 0.00
Withdrawal from the Excess Liquidation Proceeds Account 10,005.43
Ending Excess Liquidation Proceeds Account Balance 2,395,453.08

 

Reports Available at sf.citidirect.com Page 7 of 39 © Copyright 2021 Citigroup

 


 

Distribution Date: 10/18/2021 CCRE Commercial Mortgage Securities
Determination Date: 10/12/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2011-C2
 
    Mortgage Loan Detail

 

    Prop               Neg Beginning Ending Paid Appraisal Appraisal Payment Workout   Mod  
Loan   Type     Interest Principal Gross   Maturity Am Scheduled Scheduled Through Reduction Reduction Status   Strategy   Type  
Number OMCR (1) City State Payment Payment Coupon   Date Flag Balance Balance Date Date Amount (2 ) (3 ) (4 )
 
010072916 001 RT Grandville MI 358,672.30 -685,854.98 5.18833 % 6/6/21 N 82,956,652.24 83,642,507.22 10/1/21 N/A 0.00 4   1   0  
010072924 009 RT Hanford CA 119,511.80 22,063,716.16 6.50000 % 12/11/21 N 22,063,716.16 0.00 10/11/21 N/A 0.00 0   0   0  
010072932 021 OF Fairfax VA 47,294.24 17,588.43 6.28400 % 12/11/21 N 9,031,364.06 9,013,775.63 10/11/21 N/A 0.00 0   0   0  
010072947 036 MF Dallas TX 29,437.91 5,887,582.75 6.00000 % 12/11/21 N 5,887,582.75 0.00 10/11/21 N/A 0.00 0   0   0  
010072958 047 RT Webster TX 18,401.72 3,524,670.64 6.26500 % 12/11/21 N 3,524,670.64 0.00 10/11/21 N/A 0.00 0   0   0  
010072959 048 MU Dearborn MI 19,202.52 3,639,425.34 6.33150 % 12/11/21 N 3,639,425.34 0.00 10/11/21 10/11/17 0.00 0   8   2  
Totals Count: 6   592,520.49 34,447,128.34         127,103,411.19 92,656,282.85     0.00            

 

Reports Available at sf.citidirect.com Page 8 of 39 © Copyright 2021 Citigroup

 


 

Distribution Date: 10/18/2021 CCRE Commercial Mortgage Securities
Determination Date: 10/12/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2011-C2
 
    Delinquency Loan Detail

 

      Actual Paid Current P&I Total P&I Cumulative Other Expense Payment   Workout   Most Recent      
Loan   # of Months Principal Through Advances Advances Accrued Unpaid Advances Status   Strategy   Special Serv Foreclosure Bankruptcy REO
Number OMCR Delinq Balance Date (Net of ASER) Outstanding Interest Advances Outstanding (2 ) (3 ) Transfer Date Date Date Date
 
010072916 001   83,642,507.22 10/1/21 358,672.30 0.00 14,498.61 8,684.89 4   1   10/6/20      
 
Totals Count: 1 83,642,507.22   358,672.30 0.00 14,498.61 8,684.89                

 

Reports Available at sf.citidirect.com Page 9 of 39 © Copyright 2021 Citigroup

 


 

Distribution Date: 10/18/2021 CCRE Commercial Mortgage Securities
Determination Date: 10/12/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2011-C2
 
    Historical Delinquency Information

 

Distribution Less Than 1 Month   1 Month       2 Months       3 Months       4+ Months       Bankruptcy       Foreclosure       REO      
Date End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #  
 
10/18/2021 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
09/17/2021 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
08/17/2021 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
07/16/2021 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
06/17/2021 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
05/17/2021 83,642,507.24   1   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  33.544 % 5.3 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
04/16/2021 9,113,282.19   1   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  3.063 % 4.2 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
03/17/2021 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
02/18/2021 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
01/15/2021 24,379,874.07   4   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  7.564 % 14.3 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
12/17/2020 94,838,486.36   3   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  29.366 % 10.7 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
11/18/2020 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %

 

Reports Available at sf.citidirect.com Page 10 of 39 © Copyright 2021 Citigroup

 


 

Distribution Date: 10/18/2021 CCRE Commercial Mortgage Securities
Determination Date: 10/12/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2011-C2
 
    Appraisal Reduction Detail

 

      Appraisal Appraisal Most Recent Cumulative
Loan Number OMCR Property Name Reduction Amount Reduction Date ASER Amount ASER Amount
010072959 048 Horizon Village 0.00 10/11/2017 0.00 0.00
Totals 1   0.00   0.00 0.00

 

Reports Available at sf.citidirect.com Page 11 of 39 © Copyright 2021 Citigroup

 


 

Distribution Date: 10/18/2021 CCRE Commercial Mortgage Securities
Determination Date: 10/12/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2011-C2
 
    Historical Appraisal Reduction Detail

 

Distribution Loan     Appraisal Appraisal Most Recent Cumulative
Date Number OMCR Property Name Reduction Amount Reduction Date ASER Amount ASER Amount
11/18/2015 010072930 019 LAD SpringHill Suites 804,331.97 11/12/2015 3,947.93 3,947.93
12/17/2015 010072930 019 LAD SpringHill Suites 804,331.97 11/12/2015 3,820.58 7,768.51
01/15/2016 010072930 019 LAD SpringHill Suites 804,331.97 11/12/2015 2,674.40 10,442.91
02/18/2016 010072930 019 LAD SpringHill Suites 804,331.97 11/12/2015 3,947.93 14,390.84
03/17/2016 010072930 019 LAD SpringHill Suites 804,331.97 11/12/2015 3,693.22 18,084.06
04/15/2016 010072930 019 LAD SpringHill Suites 804,331.97 11/12/2015 3,947.93 22,031.99
05/17/2016 010072930 019 LAD SpringHill Suites 804,331.97 11/12/2015 3,820.58 25,852.57
06/17/2016 010072930 019 LAD SpringHill Suites 804,331.97 11/12/2015 3,947.93 29,800.50
07/15/2016 010072930 019 LAD SpringHill Suites 804,331.97 11/12/2015 3,820.58 33,621.08
08/17/2016 010072930 019 LAD SpringHill Suites 2,715,696.64 08/11/2016 13,329.54 46,950.62
09/16/2016 010072930 019 LAD SpringHill Suites 2,715,696.64 08/11/2016 13,329.54 60,280.16
10/17/2016 010072930 019 LAD SpringHill Suites 2,715,696.64 08/11/2016 12,899.56 73,179.72
11/18/2016 010072930 019 LAD SpringHill Suites 2,715,696.64 08/11/2016 13,329.54 86,509.26
12/16/2016 010072930 019 LAD SpringHill Suites 2,715,696.64 08/11/2016 12,899.56 99,408.82
01/18/2017 010072930 019 LAD SpringHill Suites 2,715,696.64 08/11/2016 13,329.54 112,738.36
02/17/2017 010072930 019 LAD SpringHill Suites 2,715,696.64 08/11/2016 13,329.54 126,067.90
03/17/2017 010072930 019 LAD SpringHill Suites 2,715,696.64 08/11/2016 12,039.59 138,107.49
04/17/2017 010072930 019 LAD SpringHill Suites 2,715,696.64 08/11/2016 13,329.54 151,437.03
05/17/2017 010072930 019 LAD SpringHill Suites 2,715,696.64 08/11/2016 12,899.56 164,336.59
06/16/2017 010072930 019 LAD SpringHill Suites 2,715,696.64 08/11/2016 13,329.54 177,666.13
07/17/2017 010072930 019 LAD SpringHill Suites 4,123,803.39 07/11/2017 19,588.07 197,254.20
08/17/2017 010072930 019 LAD SpringHill Suites 4,123,803.39 07/11/2017 20,241.00 217,495.20
09/15/2017 010072930 019 LAD SpringHill Suites 4,123,803.39 07/11/2017 20,241.00 237,736.20
10/17/2017 010072930 019 LAD SpringHill Suites 4,123,803.39 07/11/2017 19,588.06 257,324.26
11/17/2017 010072930 019 LAD SpringHill Suites 4,123,803.39 07/11/2017 20,241.00 277,565.26
12/15/2017 010072930 019 LAD SpringHill Suites 4,123,803.39 07/11/2017 19,588.07 297,153.33
01/18/2018 010072930 019 LAD SpringHill Suites 4,123,803.39 07/11/2017 20,241.00 317,394.33
02/16/2018 010072930 019 LAD SpringHill Suites 4,123,803.39 07/11/2017 -317,394.33 0.00
03/16/2018 010072930 019 LAD SpringHill Suites 4,123,803.39 07/11/2017 18,282.20 18,282.20
04/17/2018 010072930 019 LAD SpringHill Suites 4,123,803.39 07/11/2017 20,241.00 38,523.20

 

Reports Available at sf.citidirect.com Page 12 of 39 © Copyright 2021 Citigroup

 


 

Distribution Date: 10/18/2021 CCRE Commercial Mortgage Securities
Determination Date: 10/12/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2011-C2
 
    Historical Appraisal Reduction Detail

 

Distribution Loan     Appraisal Appraisal Most Recent Cumulative
Date Number OMCR Property Name Reduction Amount Reduction Date ASER Amount ASER Amount
05/17/2018 010072930 019 LAD SpringHill Suites 3,023,392.85 05/11/2018 -38,523.20 0.00
06/15/2018 010072930 019 LAD SpringHill Suites 3,023,392.85 05/11/2018 0.00 0.00
07/17/2018 010072930 019 LAD SpringHill Suites 3,023,392.85 05/11/2018 0.00 0.00
08/17/2018 010072930 019 LAD SpringHill Suites 3,023,392.85 05/11/2018 4,432.23 4,432.23
09/17/2018 010072930 019 LAD SpringHill Suites 3,023,392.85 05/11/2018 1,796.06 6,228.29
10/17/2018 010072930 019 LAD SpringHill Suites 3,023,392.85 05/11/2018 1,440.23 7,668.52
11/19/2018 010072930 019 LAD SpringHill Suites 3,023,392.85 05/11/2018 -6,489.89 1,178.63
12/17/2018 010072930 019 LAD SpringHill Suites 3,023,392.85 05/11/2018 839.73 2,018.36
01/17/2019 010072930 019 LAD SpringHill Suites 3,023,392.85 05/11/2018 555.12 2,573.48
02/15/2019 010072930 019 LAD SpringHill Suites 3,023,392.85 05/11/2018 -2,573.48 0.00
05/17/2017 010072936 025 Crossroads Center 1,265,012.00 05/11/2017 6,382.51 6,382.51
06/16/2017 010072936 025 Crossroads Center 1,265,012.00 05/11/2017 212.75 6,595.26
07/17/2017 010072936 025 Crossroads Center 1,265,012.00 05/11/2017 -212.75 6,382.51
08/17/2017 010072936 025 Crossroads Center 1,265,012.00 05/11/2017 212.75 6,595.26
09/15/2017 010072936 025 Crossroads Center 1,265,012.00 05/11/2017 6,595.26 13,190.52
10/17/2017 010072936 025 Crossroads Center 1,265,012.00 05/11/2017 6,382.51 19,573.03
11/17/2017 010072936 025 Crossroads Center 1,265,012.00 05/11/2017 6,595.26 26,168.29
12/15/2017 010072936 025 Crossroads Center 1,265,011.97 12/11/2017 6,382.51 32,550.80
01/18/2018 010072936 025 Crossroads Center 1,265,011.97 12/11/2017 6,595.26 39,146.06
02/16/2018 010072936 025 Crossroads Center 1,265,011.97 12/11/2017 -12,977.77 26,168.29
03/16/2018 010072936 025 Crossroads Center 1,265,011.97 12/11/2017 5,957.01 32,125.30
04/17/2018 010072936 025 Crossroads Center 1,265,011.97 12/11/2017 6,595.26 38,720.56
05/17/2018 010072936 025 Crossroads Center 0.00 05/11/2018 0.00 38,720.56
06/15/2018 010072936 025 Crossroads Center 0.00 05/11/2018 0.00 38,720.56
07/17/2018 010072936 025 Crossroads Center 0.00 05/11/2018 0.00 38,720.56
08/17/2018 010072936 025 Crossroads Center 0.00 05/11/2018 0.00 38,720.56
09/17/2018 010072936 025 Crossroads Center 0.00 05/11/2018 0.00 38,720.56
10/17/2018 010072936 025 Crossroads Center 0.00 05/11/2018 0.00 38,720.56
11/19/2018 010072936 025 Crossroads Center 0.00 05/11/2018 -38,720.56 0.00
12/17/2018 010072936 025 Crossroads Center 0.00 05/11/2018 0.00 0.00

 

Reports Available at sf.citidirect.com Page 13 of 39 © Copyright 2021 Citigroup

 


 

Distribution Date: 10/18/2021 CCRE Commercial Mortgage Securities
Determination Date: 10/12/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2011-C2
 
    Historical Appraisal Reduction Detail

 

Distribution Loan     Appraisal Appraisal Most Recent Cumulative
Date Number OMCR Property Name Reduction Amount Reduction Date ASER Amount ASER Amount
01/17/2019 010072936 025 Crossroads Center 0.00 05/11/2018 0.00 0.00
02/15/2019 010072936 025 Crossroads Center 0.00 05/11/2018 0.00 0.00
03/15/2019 010072936 025 Crossroads Center 650,189.33 03/11/2019 3,061.78 3,061.78
04/17/2019 010072936 025 Crossroads Center 650,189.33 03/11/2019 3,389.83 6,451.61
05/17/2019 010072936 025 Crossroads Center 650,189.33 03/11/2019 3,280.48 9,732.09
06/17/2019 010072936 025 Crossroads Center 650,189.33 03/11/2019 3,389.83 13,121.92
07/17/2019 010072936 025 Crossroads Center 650,189.33 03/11/2019 3,280.48 16,402.40
08/16/2019 010072936 025 Crossroads Center 650,189.33 03/11/2019 3,389.83 19,792.23
09/17/2019 010072936 025 Crossroads Center 650,189.33 03/11/2019 0.00 19,792.23
09/17/2014 010072959 048 Horizon Village 1,446,426.16 09/11/2014 7,761.54 7,761.54
10/20/2014 010072959 048 Horizon Village 1,446,426.16 09/11/2014 7,511.17 15,272.71
11/18/2014 010072959 048 Horizon Village 1,446,426.16 09/11/2014 7,761.54 23,034.25
12/17/2014 010072959 048 Horizon Village 1,446,426.16 09/11/2014 7,511.17 30,545.42
01/16/2015 010072959 048 Horizon Village 1,446,426.16 09/11/2014 7,761.55 38,306.97
02/18/2015 010072959 048 Horizon Village 1,446,426.16 09/11/2014 7,761.54 46,068.51
03/17/2015 010072959 048 Horizon Village 1,446,426.16 09/11/2014 7,010.43 53,078.94
04/17/2015 010072959 048 Horizon Village 1,446,426.16 09/11/2014 7,761.54 60,840.48
05/15/2015 010072959 048 Horizon Village 1,446,426.16 09/11/2014 7,511.17 68,351.65
06/17/2015 010072959 048 Horizon Village 1,446,426.16 09/11/2014 7,761.54 76,113.19
07/17/2015 010072959 048 Horizon Village 1,446,426.16 09/11/2014 7,511.17 83,624.36
08/17/2015 010072959 048 Horizon Village 1,685,339.20 08/11/2015 9,043.55 92,667.91
09/17/2015 010072959 048 Horizon Village 1,685,339.20 08/11/2015 9,043.55 101,711.46
10/19/2015 010072959 048 Horizon Village 1,685,339.20 08/11/2015 8,751.83 110,463.30
11/18/2015 010072959 048 Horizon Village 1,685,318.24 08/11/2015 9,043.55 119,506.85
12/17/2015 010072959 048 Horizon Village 1,685,339.20 12/11/2015 8,751.82 128,258.67
01/15/2016 010072959 048 Horizon Village 1,685,339.20 12/11/2015 9,043.56 137,302.23
02/18/2016 010072959 048 Horizon Village 1,685,339.20 12/11/2015 9,043.55 146,345.78
03/17/2016 010072959 048 Horizon Village 1,685,339.20 12/11/2015 8,460.10 154,805.88
04/15/2016 010072959 048 Horizon Village 1,685,339.20 12/11/2015 9,043.55 163,849.43
05/17/2016 010072959 048 Horizon Village 1,685,339.20 12/11/2015 8,751.83 172,601.26

 

Reports Available at sf.citidirect.com Page 14 of 39 © Copyright 2021 Citigroup

 


 

Distribution Date: 10/18/2021 CCRE Commercial Mortgage Securities
Determination Date: 10/12/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2011-C2
 
    Historical Appraisal Reduction Detail

 

Distribution Loan     Appraisal Appraisal Most Recent Cumulative
Date Number OMCR Property Name Reduction Amount Reduction Date ASER Amount ASER Amount
06/17/2016 010072959 048 Horizon Village 1,685,339.20 12/11/2015 9,043.56 181,644.82
07/15/2016 010072959 048 Horizon Village 1,685,339.20 12/11/2015 -181,644.82 0.00
08/17/2016 010072959 048 Horizon Village 1,685,339.20 12/11/2015 0.00 0.00
09/16/2016 010072959 048 Horizon Village 1,685,339.20 12/11/2015 0.00 0.00
10/17/2016 010072959 048 Horizon Village 1,685,339.20 12/11/2015 0.00 0.00
11/18/2016 010072959 048 Horizon Village 1,685,339.20 12/11/2015 0.00 0.00
12/16/2016 010072959 048 Horizon Village 1,685,339.20 12/11/2015 0.00 0.00
01/18/2017 010072959 048 Horizon Village 1,685,339.20 12/11/2015 0.00 0.00
02/17/2017 010072959 048 Horizon Village 1,685,339.20 12/11/2015 0.00 0.00
03/17/2017 010072959 048 Horizon Village 1,685,339.20 12/11/2015 0.00 0.00
04/17/2017 010072959 048 Horizon Village 1,685,339.20 12/11/2015 0.00 0.00
05/17/2017 010072959 048 Horizon Village 1,685,339.20 12/11/2015 0.00 0.00
06/16/2017 010072959 048 Horizon Village 1,685,339.20 12/11/2015 0.00 0.00
07/17/2017 010072959 048 Horizon Village 1,685,339.20 12/11/2015 0.00 0.00
08/17/2017 010072959 048 Horizon Village 1,685,339.20 12/11/2015 0.00 0.00
09/15/2017 010072959 048 Horizon Village 1,685,339.20 12/11/2015 0.00 0.00
10/17/2017 010072959 048 Horizon Village 0.00 10/11/2017 0.00 0.00
11/17/2017 010072959 048 Horizon Village 0.00 10/11/2017 0.00 0.00
12/15/2017 010072959 048 Horizon Village 0.00 10/11/2017 0.00 0.00
01/18/2018 010072959 048 Horizon Village 0.00 10/11/2017 0.00 0.00
02/16/2018 010072959 048 Horizon Village 0.00 10/11/2017 0.00 0.00
03/16/2018 010072959 048 Horizon Village 0.00 10/11/2017 0.00 0.00
04/17/2018 010072959 048 Horizon Village 0.00 10/11/2017 0.00 0.00
05/17/2018 010072959 048 Horizon Village 0.00 10/11/2017 0.00 0.00
06/15/2018 010072959 048 Horizon Village 0.00 10/11/2017 0.00 0.00
07/17/2018 010072959 048 Horizon Village 0.00 10/11/2017 0.00 0.00
08/17/2018 010072959 048 Horizon Village 0.00 10/11/2017 0.00 0.00
09/17/2018 010072959 048 Horizon Village 0.00 10/11/2017 0.00 0.00
10/17/2018 010072959 048 Horizon Village 0.00 10/11/2017 0.00 0.00
11/19/2018 010072959 048 Horizon Village 0.00 10/11/2017 0.00 0.00

 

Reports Available at sf.citidirect.com Page 15 of 39 © Copyright 2021 Citigroup

 


 

Distribution Date: 10/18/2021 CCRE Commercial Mortgage Securities
Determination Date: 10/12/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2011-C2
 
    Historical Appraisal Reduction Detail

 

Distribution Loan     Appraisal Appraisal Most Recent Cumulative
Date Number OMCR Property Name Reduction Amount Reduction Date ASER Amount ASER Amount
12/17/2018 010072959 048 Horizon Village 0.00 10/11/2017 0.00 0.00
01/17/2019 010072959 048 Horizon Village 0.00 10/11/2017 0.00 0.00
02/15/2019 010072959 048 Horizon Village 0.00 10/11/2017 0.00 0.00
03/15/2019 010072959 048 Horizon Village 0.00 10/11/2017 0.00 0.00
04/17/2019 010072959 048 Horizon Village 0.00 10/11/2017 0.00 0.00
05/17/2019 010072959 048 Horizon Village 0.00 10/11/2017 0.00 0.00
06/17/2019 010072959 048 Horizon Village 0.00 10/11/2017 0.00 0.00
07/17/2019 010072959 048 Horizon Village 0.00 10/11/2017 0.00 0.00
08/16/2019 010072959 048 Horizon Village 0.00 10/11/2017 0.00 0.00
09/17/2019 010072959 048 Horizon Village 0.00 10/11/2017 0.00 0.00
10/18/2019 010072959 048 Horizon Village 0.00 10/11/2017 0.00 0.00
11/18/2019 010072959 048 Horizon Village 0.00 10/11/2017 0.00 0.00
12/17/2019 010072959 048 Horizon Village 0.00 10/11/2017 0.00 0.00
01/17/2020 010072959 048 Horizon Village 0.00 10/11/2017 0.00 0.00
02/18/2020 010072959 048 Horizon Village 0.00 10/11/2017 0.00 0.00
03/17/2020 010072959 048 Horizon Village 0.00 10/11/2017 0.00 0.00
04/17/2020 010072959 048 Horizon Village 0.00 10/11/2017 0.00 0.00
05/15/2020 010072959 048 Horizon Village 0.00 10/11/2017 0.00 0.00
06/17/2020 010072959 048 Horizon Village 0.00 10/11/2017 0.00 0.00
07/17/2020 010072959 048 Horizon Village 0.00 10/11/2017 0.00 0.00
08/17/2020 010072959 048 Horizon Village 0.00 10/11/2017 0.00 0.00
09/17/2020 010072959 048 Horizon Village 0.00 10/11/2017 0.00 0.00
10/19/2020 010072959 048 Horizon Village 0.00 10/11/2017 0.00 0.00
11/18/2020 010072959 048 Horizon Village 0.00 10/11/2017 0.00 0.00
01/15/2021 010072959 048 Horizon Village 0.00 10/11/2017 0.00 0.00
02/18/2021 010072959 048 Horizon Village 0.00 10/11/2017 0.00 0.00
03/17/2021 010072959 048 Horizon Village 0.00 10/11/2017 0.00 0.00
04/16/2021 010072959 048 Horizon Village 0.00 10/11/2017 0.00 0.00
05/17/2021 010072959 048 Horizon Village 0.00 10/11/2017 0.00 0.00
06/17/2021 010072959 048 Horizon Village 0.00 10/11/2017 0.00 0.00

 

Reports Available at sf.citidirect.com Page 16 of 39 © Copyright 2021 Citigroup

 


 

Distribution Date: 10/18/2021 CCRE Commercial Mortgage Securities
Determination Date: 10/12/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2011-C2
 
    Historical Appraisal Reduction Detail

 

Distribution Loan     Appraisal Appraisal Most Recent Cumulative
Date Number OMCR Property Name Reduction Amount Reduction Date ASER Amount ASER Amount
07/16/2021 010072959 048 Horizon Village 0.00 10/11/2017 0.00 0.00
08/17/2021 010072959 048 Horizon Village 0.00 10/11/2017 0.00 0.00
09/17/2021 010072959 048 Horizon Village 0.00 10/11/2017 0.00 0.00
10/18/2021 010072959 048 Horizon Village 0.00 10/11/2017 0.00 0.00

 

Reports Available at sf.citidirect.com Page 17 of 39 © Copyright 2021 Citigroup

 


 

Distribution Date: 10/18/2021 CCRE Commercial Mortgage Securities
Determination Date: 10/12/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2011-C2
    Loan Modification Detail

 

      Modification Modification Modification
Loan Number OMCR Property Name Date Type (4) Description
010072959 048 Horizon Village 5/31/16 2 Amortization Change
Totals 1        

 

Reports Available at sf.citidirect.com Page 18 of 39 © Copyright 2021 Citigroup

 


 

Distribution Date: 10/18/2021 CCRE Commercial Mortgage Securities
Determination Date: 10/12/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2011-C2
 
    Historical Loan Modification Detail

 

Distribution Loan     Modification Modification Modification
Date Number OMCR Property Name Date Type (4) Description
07/15/2016 010072959 048 Horizon Village   2 Amortization Change
08/17/2016 010072959 048 Horizon Village   2 Amortization Change
09/16/2016 010072959 048 Horizon Village   2 Amortization Change
10/17/2016 010072959 048 Horizon Village   2 Amortization Change
11/18/2016 010072959 048 Horizon Village   2 Amortization Change
12/16/2016 010072959 048 Horizon Village   2 Amortization Change
01/18/2017 010072959 048 Horizon Village   2 Amortization Change
02/17/2017 010072959 048 Horizon Village   2 Amortization Change
03/17/2017 010072959 048 Horizon Village   2 Amortization Change
04/17/2017 010072959 048 Horizon Village   2 Amortization Change
05/17/2017 010072959 048 Horizon Village   2 Amortization Change
06/16/2017 010072959 048 Horizon Village   2 Amortization Change
07/17/2017 010072959 048 Horizon Village   2 Amortization Change
08/17/2017 010072959 048 Horizon Village   2 Amortization Change
09/15/2017 010072959 048 Horizon Village   2 Amortization Change
10/17/2017 010072959 048 Horizon Village   2 Amortization Change
11/17/2017 010072959 048 Horizon Village   2 Amortization Change
12/15/2017 010072959 048 Horizon Village   2 Amortization Change
01/18/2018 010072959 048 Horizon Village   2 Amortization Change
02/16/2018 010072959 048 Horizon Village   2 Amortization Change
03/16/2018 010072959 048 Horizon Village   2 Amortization Change
04/17/2018 010072959 048 Horizon Village   2 Amortization Change
05/17/2018 010072959 048 Horizon Village   2 Amortization Change
06/15/2018 010072959 048 Horizon Village   2 Amortization Change
07/17/2018 010072959 048 Horizon Village   2 Amortization Change
08/17/2018 010072959 048 Horizon Village   2 Amortization Change
09/17/2018 010072959 048 Horizon Village   2 Amortization Change

 

Reports Available at sf.citidirect.com Page 19 of 39 © Copyright 2021 Citigroup

 


 

Distribution Date: 10/18/2021 CCRE Commercial Mortgage Securities
Determination Date: 10/12/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2011-C2
 
    Historical Loan Modification Detail

 

Distribution Loan     Modification Modification Modification
Date Number OMCR Property Name Date Type (4) Description
10/17/2018 010072959 048 Horizon Village   2 Amortization Change
11/19/2018 010072959 048 Horizon Village   2 Amortization Change
12/17/2018 010072959 048 Horizon Village   2 Amortization Change
01/17/2019 010072959 048 Horizon Village   2 Amortization Change
02/15/2019 010072959 048 Horizon Village   2 Amortization Change
03/15/2019 010072959 048 Horizon Village   2 Amortization Change
04/17/2019 010072959 048 Horizon Village   2 Amortization Change
05/17/2019 010072959 048 Horizon Village   2 Amortization Change
06/17/2019 010072959 048 Horizon Village   2 Amortization Change
07/17/2019 010072959 048 Horizon Village   2 Amortization Change
08/16/2019 010072959 048 Horizon Village   2 Amortization Change
09/17/2019 010072959 048 Horizon Village   2 Amortization Change
10/18/2019 010072959 048 Horizon Village   2 Amortization Change
11/18/2019 010072959 048 Horizon Village   2 Amortization Change
12/17/2019 010072959 048 Horizon Village 5/31/16 2 Amortization Change
01/17/2020 010072959 048 Horizon Village 5/31/16 2 Amortization Change
02/18/2020 010072959 048 Horizon Village 5/31/16 2 Amortization Change
03/17/2020 010072959 048 Horizon Village 5/31/16 2 Amortization Change
04/17/2020 010072959 048 Horizon Village 5/31/16 2 Amortization Change
05/15/2020 010072959 048 Horizon Village 5/31/16 2 Amortization Change
06/17/2020 010072959 048 Horizon Village 5/31/16 2 Amortization Change
07/17/2020 010072959 048 Horizon Village 5/31/16 2 Amortization Change
08/17/2020 010072959 048 Horizon Village 5/31/16 2 Amortization Change
09/17/2020 010072959 048 Horizon Village 5/31/16 2 Amortization Change
10/19/2020 010072959 048 Horizon Village 5/31/16 2 Amortization Change
11/18/2020 010072959 048 Horizon Village 5/31/16 2 Amortization Change
12/17/2020 010072959 048 Horizon Village 7/22/04 2 Amortization Change

 

Reports Available at sf.citidirect.com Page 20 of 39 © Copyright 2021 Citigroup

 


 

Distribution Date: 10/18/2021 CCRE Commercial Mortgage Securities
Determination Date: 10/12/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2011-C2
 
    Historical Loan Modification Detail

 

Distribution Loan     Modification Modification Modification
Date Number OMCR Property Name Date Type (4) Description
01/15/2021 010072959 048 Horizon Village 5/31/16 2 Amortization Change
02/18/2021 010072959 048 Horizon Village 5/31/16 2 Amortization Change
03/17/2021 010072959 048 Horizon Village 5/31/16 2 Amortization Change
04/16/2021 010072959 048 Horizon Village 5/31/16 2 Amortization Change
05/17/2021 010072959 048 Horizon Village 5/31/16 2 Amortization Change
06/17/2021 010072959 048 Horizon Village 5/31/16 2 Amortization Change
07/16/2021 010072959 048 Horizon Village 5/31/16 2 Amortization Change
08/17/2021 010072959 048 Horizon Village 5/31/16 2 Amortization Change
09/17/2021 010072959 048 Horizon Village 5/31/16 2 Amortization Change
10/18/2021 010072959 048 Horizon Village 5/31/16 2 Amortization Change

 

Reports Available at sf.citidirect.com Page 21 of 39 © Copyright 2021 Citigroup

 


 

Distribution Date: 10/18/2021 CCRE Commercial Mortgage Securities
Determination Date: 10/12/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2011-C2
    Specially Serviced Loan Detail

 

    Workout   Most Recent Most Recent        
Loan   Strategy   Inspection Specially Serviced Most Recent Most Recent Other REO  
Number OMCR (3 ) Date Transfer Date Valuation Date Value Property Value Comment from Special Servicer
010072916 001 1     10/6/20 11/5/11 253,000,000.00 0.00 See the loan supplemental file for comments.
010072959 048 8     5/8/14 7/29/15 2,950,000.00 0.00 See the loan supplemental file for comments.
Totals 2           255,950,000.00 0.00  

 

Reports Available at sf.citidirect.com Page 22 of 39 © Copyright 2021 Citigroup

 


 

Distribution Date: 10/18/2021 CCRE Commercial Mortgage Securities
Determination Date: 10/12/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2011-C2

 

Historical Specially Serviced Loan Detail
 
      Special Workout   Special     Property           Net        
Distribution Loan   Serviced Strategy   Serviced Scheduled Actual Type     Interest   Note Operating     Maturity  
Date Number OMCR Trans Date (3 ) Loan to MS Balance Balance (1 ) State Rate   Date Income (NOI) DSCR   Date WART
10/18/21 010072916 001 10/6/20 1     83,642,507.22 83,642,507.22 12   MI 5.188 %   12,683,412.50 1.66 % 6/6/21 0
9/17/21 010072916 001 10/6/20 1     82,956,652.24 83,642,507.22 12   MI 5.188 %   12,683,412.50 1.66 % 6/6/21 0
8/17/21 010072916 001 10/6/20 1     83,128,115.99 83,642,507.22 12   MI 5.188 %   12,683,412.50 1.66 % 6/6/21 0
7/16/21 010072916 001 10/6/20 1     83,299,579.74 83,642,507.22 12   MI 5.188 %   12,683,412.50 1.66 % 6/6/21 0
6/17/21 010072916 001 10/6/20 13     83,471,043.49 83,642,507.22 12   MI 5.188 %   12,683,412.50 1.66 % 6/6/21 0
5/17/21 010072916 001 10/6/20 13     83,642,507.24 83,825,952.30 12   MI 5.188 %   12,683,412.50 1.66 % 6/6/21 1
4/16/21 010072916 001 10/6/20 13     83,825,952.32 83,825,952.30 12   MI 5.188 %   12,683,412.50 1.66 % 6/6/21 2
3/17/21 010072916 001 10/6/20 13     83,995,737.05 83,995,737.05 12   MI 5.188 %   12,683,412.50 1.66 % 6/6/21 3
2/18/21 010072916 001 10/6/20 13     84,203,268.81 84,203,268.79 12   MI 5.188 %   12,683,412.50 1.66 % 6/6/21 4
1/15/21 010072916 001 10/6/20 13     84,371,268.51 84,371,268.49 12   MI 5.188 %   12,683,412.50 1.66 % 6/6/21 5
12/17/20 010072916 001 8/11/03 13     84,538,473.43 84,717,815.92 12   MI 5.188 %   8,869,350.86 1.74 % 9/4/06 6
11/18/20 010072916 001 10/6/20 13     84,717,815.94 84,717,815.92 12   MI 5.188 %   8,869,350.86 1.74 % 6/6/21 7
10/19/20 010072916 001 10/6/20 13     84,883,381.40 84,883,381.38 12   MI 5.188 %   8,869,350.86 1.74 % 6/6/21 8
11/18/14 010072928 017 7/16/12 11     0.00 0.00 3   OH 5.374 %   735,243.90 1.82 % 8/11/16 21
10/20/14 010072928 017 7/16/12 11     0.00 0.00 3   OH 5.374 %   735,243.90 1.82 % 8/11/16 22
9/17/14 010072928 017 7/16/12 11     11,492,511.44 11,520,333.01 3   OH 5.374 %   700,975.82 1.74 % 8/11/16 23
8/15/14 010072928 017 7/16/12 11     11,506,454.33 11,520,333.01 3   OH 5.374 %   700,975.82 1.74 % 8/11/16 24
7/17/14 010072928 017 7/16/12 11     11,520,333.00 11,535,861.71 3   OH 5.374 %   700,975.82 1.74 % 8/11/16 25
6/17/14 010072928 017 7/16/12 11     11,535,861.70 11,549,604.93 3   OH 5.374 %   700,975.82 1.74 % 8/11/16 26
5/16/14 010072928 017 7/16/12 13     11,549,604.92 11,610,787.85 3   OH 5.374 %   700,975.82 1.74 % 8/11/16 27
4/17/14 010072928 017 7/16/12 13     11,565,003.13 11,610,787.85 3   OH 5.374 %   700,975.82 1.74 % 8/11/16 28
3/17/14 010072928 017 7/16/12 13     11,578,612.13 11,610,787.85 3   OH 5.374 %   700,975.82 1.74 % 8/11/16 29
2/18/14 010072928 017 7/16/12 13     11,597,327.72 11,624,185.97 3   OH 5.374 %   700,975.82 1.74 % 8/11/16 30
1/17/14 010072928 017 7/16/12 13     11,610,787.84 11,624,185.97 3   OH 5.374 %   700,975.82 1.74 % 8/11/16 31
12/17/13 010072928 017 7/16/12 13     11,624,185.96 11,639,251.69 3   OH 5.374 %   700,975.82 1.74 % 8/11/16 32
11/18/13 010072928 017 7/16/12 13     11,639,251.69 11,639,251.69 3   OH 5.374 %   700,975.82 1.74 % 8/11/16 33

 

Reports Available at sf.citidirect.com Page 23 of 39 © Copyright 2021 Citigroup

 


 

Distribution Date: 10/18/2021 CCRE Commercial Mortgage Securities
Determination Date: 10/12/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2011-C2

 

10/18/13 010072928 017 7/16/12 13 11,652,518.71 11,652,518.71 3 OH 5.374 % 700,975.82 1.74 % 8/11/16 34
9/17/13 010072928 017 7/10/12 13 11,667,458.13 11,667,458.13 3 OH 5.374 % 988,601.42 1.23 % 8/11/16 35
8/16/13 010072928 017 7/16/12 13 11,680,595.24 11,680,595.24 3 OH 5.374 % 988,601.42 1.23 % 8/11/16 36
7/17/13 010072928 017 7/10/12 13 11,693,671.84 11,693,671.84 3 OH 5.374 % 988,601.42 1.23 % 8/11/16 37
6/17/13 010072928 017 7/10/12 13 11,708,427.81 11,721,376.23 3 OH 5.374 % 988,601.42 1.23 % 8/11/16 38
5/17/13 010072928 017 7/10/12 13 11,721,376.22 11,736,008.69 3 OH 5.374 % 988,601.42 1.23 % 8/11/16 39
4/17/13 010072928 017 7/10/12 13 11,736,008.68 11,748,830.06 3 OH 5.374 % 988,601.42 1.23 % 8/11/16 40
3/15/13 010072928 017 7/10/12 13 11,748,830.05 11,748,830.06 3 OH 5.374 % 993,695.14 1.23 % 8/11/16 41
2/15/13 010072928 017 7/10/12 13 11,766,837.19 11,766,837.20 3 OH 5.374 % 684,404.39 1.13 % 8/11/16 42
1/17/13 010072928 017 7/10/12 13 11,779,516.57 11,779,516.58 3 OH 5.374 % 684,404.39 1.13 % 8/11/16 43
12/17/12 010072928 017 7/10/12 13 11,792,137.55 11,806,454.57 3 OH 5.374 % 1,144,087.02 1.42 % 8/11/16 44
11/19/12 010072928 017 7/10/12 13 11,806,454.57 11,818,951.48 3 OH 5.374 % 1,144,087.02 1.42 % 8/11/16 45
10/17/12 010072928 017 7/10/12 13 11,818,951.48 11,845,522.92 3 OH 5.374 % 1,144,087.02 1.42 % 8/11/16 46
9/17/12 010072928 017 7/10/12 13 11,833,148.95 11,845,522.92 3 OH 5.374 % 1,144,087.02 1.42 % 8/11/16 47
8/17/12 010072928 017 7/10/12 13 11,845,522.91 11,857,839.88 3 OH 5.374 % 1,144,087.02 1.42 % 8/11/16 48
7/17/12 010072928 017 7/10/12 13 11,857,839.87 11,871,863.99 3 OH 5.374 % 1,144,087.02 1.42 % 8/11/16 49
2/15/19 010072930 019 2/26/15 7 0.00 0.00 19 LA 5.800 % 499,545.00 0.86 % 7/11/21 29
1/17/19 010072930 019 2/26/15 7 49,118.84 240,128.70 19 LA 5.800 % 643,891.61 1.11 % 7/11/21 30
12/17/18 010072930 019 2/26/15 7 113,096.81 240,128.70 19 LA 5.800 % 643,891.61 1.11 % 7/11/21 31
11/19/18 010072930 019 2/26/15 7 176,785.18 240,128.70 19 LA 5.800 % 643,891.61 1.11 % 7/11/21 32
10/17/18 010072930 019 2/26/15 7 240,128.70 240,128.70 19 LA 5.800 % 643,891.61 1.11 % 7/11/21 33
9/17/18 010072930 019 2/26/15 7 303,206.03 490,496.97 19 LA 5.800 % 643,891.61 1.11 % 7/11/21 34
8/17/18 010072930 019 2/26/15 7 365,921.29 490,496.97 19 LA 5.800 % 643,891.61 1.11 % 7/11/21 35
7/17/18 010072930 019 2/26/15 7 428,324.88 490,496.97 19 LA 5.800 % 643,891.61 1.11 % 7/11/21 36
6/15/18 010072930 019 2/26/15 7 490,496.97 490,496.97 19 LA 5.800 % 643,891.61 1.11 % 7/11/21 37
5/17/18 010072930 019 2/26/15 7 3,775,417.63 3,775,417.63 19 LA 5.800 % 643,891.61 1.11 % 7/11/21 38
4/17/18 010072930 019 2/26/15 7 9,905,340.25 9,940,038.72 19 LA 5.800 % 643,891.61 1.11 % 7/11/21 39
3/16/18 010072930 019 2/26/15 7 9,920,336.51 9,940,038.72 19 LA 5.800 % 643,891.61 1.11 % 7/11/21 40
2/16/18 010072930 019 2/26/15 7 9,940,038.72 9,940,038.72 19 LA 5.800 % 398,216.63 1.03 % 7/11/21 41
1/18/18 010072930 019 2/26/15 7 9,954,862.54 10,349,836.91 19 LA 5.800 % 398,216.63 1.03 % 7/11/21 42
12/15/17 010072930 019 2/26/15 7 9,969,612.69 10,349,836.91 19 LA 5.800 % 398,216.63 1.03 % 7/11/21 43

 

Reports Available at sf.citidirect.com Page 24 of 39 © Copyright 2021 Citigroup

 


 

Distribution Date: 10/18/2021 CCRE Commercial Mortgage Securities
Determination Date: 10/12/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2011-C2

 

11/17/17 010072930 019 2/26/15 7 9,985,890.38 10,349,836.91 19 LA 5.800 % 398,216.63 1.03 % 7/11/21 44
10/17/17 010072930 019 2/26/15 7 10,000,486.34 10,349,836.91 19 LA 5.800 % 398,216.63 1.03 % 7/11/21 45
9/15/17 010072930 019 2/26/15 7 10,016,615.53 10,364,285.69 19 LA 5.800 % 398,216.63 1.03 % 7/11/21 46
8/17/17 010072930 019 2/26/15 7 10,031,058.79 10,364,285.69 19 LA 5.800 % 1,336,887.83 1.73 % 7/11/21 47
7/17/17 010072930 019 2/26/15 7 10,045,430.28 10,364,285.69 19 LA 5.800 % 1,336,887.83 1.73 % 7/11/21 48
6/16/17 010072930 019 2/26/15 7 10,061,343.28 10,364,285.69 19 LA 5.800 % 1,336,887.83 1.73 % 7/11/21 49
5/17/17 010072930 019 2/26/15 7 10,075,564.26 10,364,285.69 19 LA 5.800 % 1,336,887.83 1.73 % 7/11/21 50
4/17/17 010072930 019 2/26/15 7 10,091,332.32 10,364,285.69 19 LA 5.800 % 1,336,887.83 1.73 % 7/11/21 51
3/17/17 010072930 019 2/26/15 7 10,105,404.27 10,364,285.69 19 LA 5.800 % 1,336,887.83 1.73 % 7/11/21 52
2/17/17 010072930 019 2/26/15 7 10,124,275.37 10,364,285.69 19 LA 5.800 % 1,336,887.83 1.73 % 7/11/21 53
1/18/17 010072930 019 2/26/15 7 10,138,183.61 10,364,285.69 19 LA 5.800 % 1,336,887.83 1.73 % 7/11/21 54
12/16/16 010072930 019 2/26/15 7 10,152,022.73 10,364,285.69 19 LA 5.800 % 1,336,887.83 1.73 % 7/11/21 55
11/18/16 010072930 019 2/26/15 7 10,167,423.02 10,364,285.69 19 LA 5.800 % 1,336,887.83 1.73 % 7/11/21 56
10/17/16 010072930 019 2/26/15 7 10,181,116.83 10,364,285.69 19 LA 5.800 % 1,336,887.83 1.73 % 7/11/21 57
9/16/16 010072930 019 2/26/15 7 10,196,377.17 10,364,285.69 19 LA 5.800 % 1,336,887.83 1.73 % 7/11/21 58
8/17/16 010072930 019 2/26/15 7 10,209,927.09 10,364,285.69 19 LA 5.800 % 1,336,887.83 1.73 % 7/11/21 59
7/15/16 010072930 019 2/26/15 7 10,223,409.67 10,364,285.69 19 LA 5.800 % 1,336,887.83 1.73 % 7/11/21 60
6/17/16 010072930 019 2/26/15 7 10,238,466.58 10,364,285.69 19 LA 5.800 % 1,336,887.83 1.73 % 7/11/21 61
5/17/16 010072930 019 2/26/15 7 10,251,807.33 10,364,285.69 19 LA 5.800 % 1,336,887.83 1.73 % 7/11/21 62
4/15/16 010072930 019 2/26/15 7 10,266,727.64 10,364,285.69 19 LA 5.800 % 1,336,887.83 1.73 % 7/11/21 63
3/17/16 010072930 019 2/26/15 7 10,279,927.94 10,364,285.69 19 LA 5.800 % 1,336,887.83 1.73 % 7/11/21 64
2/18/16 010072930 019 2/26/15 7 10,296,363.87 10,364,285.69 19 LA 5.800 % 1,336,887.83 1.73 % 7/11/21 65
1/15/16 010072930 019 2/26/15 7 10,309,416.89 10,364,285.69 19 LA 5.800 % 1,336,887.83 1.73 % 7/11/21 66
12/17/15 010072930 019 2/26/15 7 10,322,405.04 10,364,285.69 19 LA 5.800 % 1,336,887.83 1.73 % 7/11/21 67
11/18/15 010072930 019 2/26/15 7 10,336,985.77 10,364,285.69 19 LA 5.800 % 1,336,887.83 1.73 % 7/11/21 68
10/19/15 010072930 019 2/26/15 7 10,349,836.91 10,364,285.69 19 LA 5.800 % 1,336,887.83 1.73 % 7/11/21 69
9/17/15 010072930 019 2/26/15 7 10,403,468.11 10,498,168.98 19 LA 5.800 % 1,336,887.83 1.73 % 7/11/21 70
8/17/15 010072930 019 2/26/15 2 10,415,988.86 10,498,168.98 19 LA 5.800 % 1,336,887.83 1.73 % 7/11/21 71
7/17/15 010072930 019 2/25/15 2 10,428,447.39 10,498,168.98 19 LA 5.800 % 1,336,887.83 1.73 % 7/11/21 72
6/17/15 010072930 019 2/25/15 2 10,442,518.05 10,498,168.98 19 LA 5.800 % 1,520,831.76 1.39 % 7/11/21 73
5/15/15 010072930 019 2/25/15 2 10,454,844.74 10,498,168.98 19 LA 5.800 % 0.00 0.00 % 7/11/21 74

 

Reports Available at sf.citidirect.com Page 25 of 39 © Copyright 2021 Citigroup

 


 

Distribution Date: 10/18/2021 CCRE Commercial Mortgage Securities
Determination Date: 10/12/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2011-C2

 

4/17/15 010072930 019 2/25/15 2 10,468,788.43 10,498,168.98 19 LA 5.800 % 1,583,932.35 2.05 % 7/11/21 75
3/17/15 010072930 019   13 10,480,984.56 10,498,168.98 19 LA 5.800 % 1,583,932.35 2.05 % 7/11/21 76
9/17/19 010072936 025 12/22/16 7 0.00 0.00 17 VA 6.155 % 570,377.00 1.09 % 12/11/16 0
8/16/19 010072936 025 12/22/16 7 7,587,761.49 7,836,005.70 17 VA 6.155 % 570,377.00 1.09 % 12/11/16 0
7/17/19 010072936 025 12/22/16 7 7,605,359.66 7,836,005.70 17 VA 6.155 % 570,377.00 1.09 % 12/11/16 0
6/17/19 010072936 025 12/22/16 7 7,624,161.60 7,836,005.70 17 VA 6.155 % 570,377.00 1.09 % 12/11/16 0
5/17/19 010072936 025 12/22/16 7 7,641,567.88 7,836,005.70 17 VA 6.155 % 570,377.00 1.09 % 12/11/16 0
4/17/19 010072936 025 12/22/16 7 7,660,185.07 7,836,005.70 17 VA 6.155 % 570,377.00 1.09 % 12/11/16 0
3/15/19 010072936 025 12/22/16 7 7,677,401.44 7,836,005.70 17 VA 6.155 % 570,377.00 1.09 % 12/11/16 0
2/15/19 010072936 025 12/22/16 7 7,698,454.58 7,836,005.70 17 VA 6.155 % 570,377.00 1.09 % 12/11/16 0
1/17/19 010072936 025 12/22/16 7 7,715,469.20 7,836,005.70 17 VA 6.155 % 144,115.00 0.83 % 12/11/16 0
12/17/18 010072936 025 12/22/16 7 7,732,394.13 7,836,005.70 17 VA 6.155 % 144,115.00 0.83 % 12/11/16 0
11/19/18 010072936 025 12/22/16 7 7,750,547.87 7,836,005.70 17 VA 6.155 % 144,115.00 0.83 % 12/11/16 0
10/17/18 010072936 025 12/22/16 7 7,767,287.87 7,836,005.70 17 VA 6.155 % 144,115.00 0.83 % 12/11/16 0
9/17/18 010072936 025 12/22/16 7 7,785,263.56 7,970,533.52 17 VA 6.155 % 144,115.00 0.83 % 12/11/16 0
8/17/18 010072936 025 12/22/16 7 7,801,820.55 7,970,533.52 17 VA 6.155 % 144,115.00 0.83 % 12/11/16 0
7/17/18 010072936 025 12/22/16 7 7,818,290.25 7,970,533.52 17 VA 6.155 % 144,115.00 0.83 % 12/11/16 0
6/15/18 010072936 025 12/22/16 7 7,836,005.70 7,970,533.52 17 VA 6.155 % 260,865.00 1.50 % 12/11/16 0
5/17/18 010072936 025 12/22/16 7 7,852,295.19 7,970,533.52 17 VA 6.155 % 260,865.00 1.50 % 12/11/16 0
4/17/18 010072936 025 12/22/16 7 7,869,837.12 7,970,533.52 17 VA 6.155 % 260,865.00 1.50 % 12/11/16 0
3/16/18 010072936 025 12/22/16 7 7,885,948.25 7,970,533.52 17 VA 6.155 % 260,865.00 1.50 % 12/11/16 0
2/16/18 010072936 025 12/22/16 7 7,906,007.87 7,970,533.52 17 VA 6.155 % 260,865.00 1.50 % 12/11/16 0
1/18/18 010072936 025 12/22/16 7 7,921,928.32 8,018,372.44 17 VA 6.155 % 260,865.00 1.50 % 12/11/16 0
12/15/17 010072936 025 12/22/16 7 7,937,764.84 8,018,372.44 17 VA 6.155 % 260,865.00 1.50 % 12/11/16 0
11/17/17 010072936 025 12/22/16 7 7,954,870.66 8,018,372.44 17 VA 6.155 % 260,865.00 1.50 % 12/11/16 0
10/17/17 010072936 025 12/22/16 7 7,970,533.52 8,018,372.44 17 VA 6.155 % 260,865.00 1.50 % 12/11/16 0
9/15/17 010072936 025 12/22/16 7 7,987,472.13 8,018,372.44 17 VA 6.155 % 260,865.00 1.50 % 12/11/16 0
8/17/17 010072936 025 12/22/16 7 8,002,963.12 8,018,372.44 17 VA 6.155 % 260,865.00 1.50 % 12/11/16 0
7/17/17 010072936 025 12/22/16 2 8,018,372.44 8,035,066.95 17 VA 6.155 % 260,865.00 1.50 % 12/11/16 0
6/16/17 010072936 025 12/22/16 2 8,035,066.95 8,050,307.03 17 VA 6.155 % 578,968.98 1.11 % 12/11/16 0
5/17/17 010072936 025 12/22/16 2 8,050,307.03 8,066,838.59 17 VA 6.155 % 578,968.98 1.11 % 12/11/16 0

 

Reports Available at sf.citidirect.com Page 26 of 39 © Copyright 2021 Citigroup

 


 

Distribution Date: 10/18/2021   CCRE Commercial Mortgage Securities        
Determination Date: 10/12/2021                    
          Commercial Mortgage Pass-Through Certificates        
            Series 2011-C2          
4/17/17 010072936 025 12/22/16 2 8,066,838.59 8,081,911.18 17 VA 6.155 % 578,968.98 1.11 %

 

                            12/11/16 0
3/17/17 010072936 025 12/22/16 2 8,081,911.18 8,081,911.18 17 VA 6.155 % 578,968.98 1.11 % 12/11/16 0
2/17/17 010072936 025 12/22/16 2 8,885,149.00 8,918,771.78 17 VA 6.155 % 578,968.98 1.11 % 12/11/16 0
1/18/17 010072936 025 12/23/16 2 8,895,907.64 8,918,771.78 17 VA 6.155 % 578,968.98 1.11 % 12/11/16 0
10/18/21 010072959 048 5/8/14 8 12/29/16 0.00 0.00 18 MI 6.331 % 146,304.52 0.65 % 12/11/21 2
9/17/21 010072959 048 5/8/14 8 12/29/16 3,639,425.34 3,639,425.34 18 MI 6.331 % 146,304.52 0.65 % 12/11/21 3
8/17/21 010072959 048 5/8/14 8 12/29/16 3,644,582.03 3,644,582.03 18 MI 6.331 % 146,304.52 0.65 % 12/11/21 4
7/16/21 010072959 048 5/8/14 8 12/29/16 3,649,710.76 3,649,710.76 18 MI 6.331 % 146,304.52 0.65 % 12/11/21 5
6/17/21 010072959 048 5/8/14 8 12/29/16 3,655,451.10 3,655,451.10 18 MI 6.331 % 146,304.52 0.65 % 12/11/21 6
5/17/21 010072959 048 5/8/14 8 12/29/16 3,660,520.89 3,660,520.89 18 MI 6.331 % 146,304.52 0.65 % 12/11/21 7
4/16/21 010072959 048 5/8/14 8 12/29/16 3,666,204.49 3,666,204.49 18 MI 6.331 % 146,304.52 0.65 % 12/11/21 8
3/17/21 010072959 048 5/8/14 8 12/29/16 3,671,215.97 3,671,215.97 18 MI 6.331 % 146,304.52 0.65 % 12/11/21 9
2/18/21 010072959 048 5/8/14 8 12/29/16 3,678,130.43 3,678,130.43 18 MI 6.331 % 146,304.52 0.65 % 12/11/21 10
1/15/21 010072959 048 5/8/14 8 12/29/16 3,683,077.24 3,687,997.23 18 MI 6.331 % 146,304.52 0.65 % 12/11/21 11
12/17/20 010072959 048 7/15/10 8 8/12/06 3,687,997.23 3,693,536.62 18 MI 6.331 % 146,304.52 0.65 % 9/23/04 12
11/18/20 010072959 048 5/8/14 0 12/29/16 3,693,536.62 3,693,536.62 18 MI 6.331 % 146,304.52 0.65 % 12/11/21 13
10/19/20 010072959 048 5/8/14 8 12/29/16 3,698,399.89 3,698,399.89 18 MI 6.331 % 146,304.52 0.65 % 12/11/21 14
9/17/20 010072959 048 5/8/14 8 12/29/16 3,703,884.68 3,703,884.68 18 MI 6.331 % 146,304.52 0.65 % 12/11/21 15
8/17/20 010072959 048 5/8/14 8 12/29/16 3,708,691.84 3,708,691.84 18 MI 6.331 % 146,304.52 0.65 % 12/11/21 16
7/17/20 010072959 048 5/8/14 8 12/29/16 3,713,472.93 3,718,878.61 18 MI 6.331 % 146,304.52 0.65 % 12/11/21 17
6/17/20 010072959 048 5/8/14 8 12/29/16 3,718,878.61 3,718,878.61 18 MI 6.331 % 146,304.52 0.65 % 12/11/21 18
5/15/20 010072959 048 5/8/14 8 12/29/16 3,723,604.46 3,733,628.16 18 MI 6.331 % 146,304.52 0.65 % 12/11/21 19
4/17/20 010072959 048 5/8/14 8 12/29/16 3,728,956.96 3,733,628.16 18 MI 6.331 % 146,304.52 0.65 % 12/11/21 20
3/17/20 010072959 048 5/8/14 8 12/29/16 3,733,628.16 3,733,628.16 18 MI 6.331 % 146,304.52 0.65 % 12/11/21 21
2/18/20 010072959 048 5/8/14 8 12/29/16 3,739,582.30 3,739,582.30 18 MI 6.331 % 49,557.27 0.66 % 12/11/21 22
1/17/20 010072959 048 5/8/14 8 12/29/16 3,744,195.89 3,744,195.89 18 MI 6.331 % 49,557.27 0.66 % 12/11/21 23
12/17/19 010072959 048   8 12/29/16 3,748,784.46 3,748,784.46 18 MI 6.331 % 49,557.27 0.66 % 12/11/21 24
11/18/19 010072959 048   8 12/29/16 3,754,004.80 3,754,004.80 18 MI 6.331 % 49,557.27 0.66 % 12/11/21 25
10/18/19 010072959 048   8 12/29/16 3,758,540.18 3,758,540.18 18 MI 6.331 % 49,557.27 0.66 % 12/11/21 26
9/17/19 010072959 048   8 12/29/16 3,763,709.32 3,763,709.32 18 MI 6.331 % 49,557.27 0.66 % 12/11/21 27
8/16/19 010072959 048   8 12/29/16 3,768,192.08 3,768,192.08 18 MI 6.331 % 49,557.27 0.66 % 12/11/21 28

 

Reports Available at sf.citidirect.com Page 27 of 39 © Copyright 2021 Citigroup

 


 

Distribution Date: 10/18/2021   CCRE Commercial Mortgage Securities        
Determination Date: 10/12/2021                    
      Commercial Mortgage Pass-Through Certificates        
          Series 2011-C2          
7/17/19 010072959 048 8 12/29/16 3,772,650.53 3,772,650.53 18 MI 6.331 % 49,557.27 0.66 %

 

                            12/11/21 29
6/17/19 010072959 048   8 12/29/16 3,777,745.61 3,777,745.61 18 MI 6.331 % 94,810.84 0.63 % 12/11/21 30
5/17/19 010072959 048   8 12/29/16 3,782,152.25 3,782,152.25 18 MI 6.331 % 94,810.84 0.63 % 12/11/21 31
4/17/19 010072959 048   8 12/29/16 3,787,197.46 3,787,197.46 18 MI 6.331 % 94,810.84 0.63 % 12/11/21 32
3/15/19 010072959 048   8 12/29/16 3,791,552.85 3,791,552.85 18 MI 6.331 % 94,810.84 0.63 % 12/11/21 33
2/15/19 010072959 048   8 12/29/16 3,797,877.61 3,797,877.61 18 MI 6.331 % 94,810.84 0.63 % 12/11/21 34
1/17/19 010072959 048   8 12/29/16 3,802,175.09 3,802,175.09 18 MI 6.331 % 94,810.84 0.63 % 12/11/21 35
12/17/18 010072959 048   8 12/29/16 3,806,449.26 3,806,449.26 18 MI 6.331 % 94,810.84 0.63 % 12/11/21 36
11/19/18 010072959 048   8 12/29/16 3,811,366.95 3,811,366.95 18 MI 6.331 % 42,394.28 0.56 % 12/11/21 37
10/17/18 010072959 048   8 12/29/16 3,815,591.28 3,815,591.28 18 MI 6.331 % 42,394.28 0.56 % 12/11/21 38
9/17/18 010072959 048   8 12/29/16 3,820,460.98 3,820,460.98 18 MI 6.331 % 66,375.61 0.29 % 12/11/21 39
8/17/18 010072959 048   8 12/29/16 3,824,636.00 3,824,636.00 18 MI 6.331 % 66,375.61 0.29 % 12/11/21 40
7/17/18 010072959 048   8 12/29/16 3,828,788.38 3,828,788.38 18 MI 6.331 % 66,375.61 0.29 % 12/11/21 41
6/15/18 010072959 048   8 12/29/16 3,833,588.82 3,833,588.82 18 MI 6.331 % 66,375.61 0.29 % 12/11/21 42
5/17/18 010072959 048   8 12/29/16 3,837,692.65 3,837,692.65 18 MI 6.331 % 66,375.61 0.29 % 12/11/21 43
4/17/18 010072959 048   8 12/29/16 3,842,446.35 3,842,446.35 18 MI 6.331 % 66,375.61 0.29 % 12/11/21 44
3/16/18 010072959 048   8 12/29/16 3,846,502.15 3,846,502.15 18 MI 6.331 % 66,375.61 0.29 % 12/11/21 45
2/16/18 010072959 048   8 12/29/16 3,852,557.64 3,852,557.64 18 MI 6.331 % 66,375.61 0.29 % 12/11/21 46
1/18/18 010072959 048   8 12/29/16 3,856,558.61 3,856,558.61 18 MI 6.331 % 66,375.61 0.29 % 12/11/21 47
12/15/17 010072959 048   8 12/29/16 3,860,537.88 3,860,537.88 18 MI 6.331 % 440,316.57 1.09 % 12/11/21 48
11/17/17 010072959 048   8 12/29/16 3,865,171.68 3,865,171.68 18 MI 6.331 % 440,316.57 1.09 % 12/11/21 49
10/17/17 010072959 048   8 12/29/16 3,869,104.25 3,869,104.25 18 MI 6.331 % 440,316.57 1.09 % 12/11/21 50
9/15/17 010072959 048   8 12/29/16 3,873,693.09 3,873,693.09 18 MI 6.331 % 440,316.57 1.09 % 12/11/21 51
8/17/17 010072959 048   8 12/29/16 3,877,579.45 3,877,579.45 18 MI 6.331 % 440,316.57 1.09 % 12/11/21 52
7/17/17 010072959 048   8 12/29/16 3,881,444.74 3,881,444.74 18 MI 6.331 % 440,316.57 1.09 % 12/11/21 53
6/16/17 010072959 048   8 12/29/16 3,885,968.81 3,885,968.81 18 MI 6.331 % 440,316.57 1.09 % 12/11/21 54
5/17/17 010072959 048 5/8/14 8 3,889,788.61 3,889,788.61 18 MI 6.331 % 440,316.57 1.09 % 12/11/21 55
4/17/17 010072959 048   8 12/29/16 3,894,268.88 3,898,043.67 18 MI 6.331 % 440,316.57 1.09 % 12/11/21 56
3/17/17 010072959 048   8 12/29/16 3,898,043.67 3,898,043.67 18 MI 6.331 % 440,316.57 1.09 % 12/11/21 57
2/17/17 010072959 048   8 12/29/16 3,903,846.59 3,903,846.59 18 MI 6.331 % 440,316.57 1.09 % 12/11/21 58
1/18/17 010072959 048 5/8/14 8 3,907,569.44 3,911,272.11 18 MI 6.331 % 440,316.57 1.09 % 12/11/21 59

 

Reports Available at sf.citidirect.com Page 28 of 39 © Copyright 2021 Citigroup

 


 

Distribution Date: 10/18/2021   CCRE Commercial Mortgage Securities      
Determination Date: 10/12/2021                  
        Commercial Mortgage Pass-Through Certificates      
          Series 2011-C2        
12/16/16 010072959 048 5/8/14 1 3,911,272.11 3,919,298.53 18 MI 6.331 % 440,316.57 1

 

                        .09 % 12/11/21 60
11/18/16 010072959 048 5/8/14 1 3,915,639.63 3,919,298.53 18 MI 6.331 % 440,316.57 1.09 % 12/11/21 61
10/17/16 010072959 048 5/8/14 1 3,919,298.53 3,923,623.92 18 MI 6.331 % 440,316.57 1.09 % 12/11/21 62
9/16/16 010072959 048 5/8/14 1 3,923,623.92 3,927,239.53 18 MI 6.331 % 440,316.57 1.09 % 12/11/21 63
8/17/16 010072959 048 5/8/14 1 3,927,239.53 3,927,239.53 18 MI 6.331 % 440,316.57 1.09 % 12/11/21 64
7/15/16 010072959 048 5/8/14 1 3,930,835.53 3,935,100.37 18 MI 6.331 % 440,316.57 1.09 % 12/11/21 65
6/17/16 010072959 048 5/8/14 2 3,814,709.65 3,935,100.37 18 MI 6.331 % 440,316.57 1.09 % 12/11/21 66
5/17/16 010072959 048 5/8/14 2 3,818,915.85 3,935,100.37 18 MI 6.331 % 440,316.57 1.09 % 12/11/21 67
4/15/16 010072959 048 5/8/14 2 3,823,768.10 3,935,100.37 18 MI 6.331 % 440,316.57 1.09 % 12/11/21 68
3/17/16 010072959 048 5/8/14 2 3,827,925.18 3,935,100.37 18 MI 6.331 % 440,316.57 1.09 % 12/11/21 69
2/18/16 010072959 048 5/8/14 2 3,833,400.81 3,935,100.37 18 MI 6.331 % 440,316.57 1.09 % 12/11/21 70
1/15/16 010072959 048 5/8/14 2 3,837,505.66 3,935,100.37 18 MI 6.331 % 440,316.57 1.09 % 12/11/21 71
12/17/15 010072959 048 5/8/14 2 3,841,588.25 3,935,100.37 18 MI 6.331 % 440,316.57 1.09 % 12/11/21 72
11/18/15 010072959 048 5/8/14 2 3,846,321.51 3,935,100.37 18 MI 6.331 % 440,316.57 1.09 % 12/11/21 73
10/19/15 010072959 048 5/8/14 2 3,850,356.30 3,935,100.37 18 MI 6.331 % 440,316.57 1.09 % 12/11/21 74
9/17/15 010072959 048 5/8/14 2 3,855,043.54 3,935,100.37 18 MI 6.331 % 440,316.57 1.09 % 12/11/21 75
8/17/15 010072959 048 5/8/14 2 3,859,031.03 3,935,100.37 18 MI 6.331 % 440,316.57 1.09 % 12/11/21 76
7/17/15 010072959 048 5/8/14 13 3,862,996.90 3,935,100.37 18 MI 6.331 % 440,316.57 1.09 % 12/11/21 77
6/17/15 010072959 048 5/8/14 13 3,867,617.79 3,935,100.37 18 MI 6.331 % 440,316.57 1.09 % 12/11/21 78
5/15/15 010072959 048 5/8/14 13 3,871,537.10 3,935,100.37 18 MI 6.331 % 0.00 0.00 % 12/11/21 79
4/17/15 010072959 048 5/8/14 13 3,876,113.17 3,935,100.37 18 MI 6.331 % 335,550.64 1.49 % 12/11/21 80
3/17/15 010072959 048 5/8/14 13 3,879,986.41 3,935,100.37 18 MI 6.331 % 335,550.64 1.49 % 12/11/21 81
2/18/15 010072959 048 5/8/14 13 3,885,877.81 3,935,100.37 18 MI 6.331 % 335,550.64 1.49 % 12/11/21 82
1/16/15 010072959 048 5/8/14 13 3,889,698.10 3,935,100.37 18 MI 6.331 % 335,550.64 1.49 % 12/11/21 83
12/17/14 010072959 048 5/8/14 13 3,893,497.67 3,935,100.37 18 MI 6.331 % 335,550.64 1.49 % 12/11/21 84
11/18/14 010072959 048 5/8/14 13 3,897,958.48 3,935,100.37 18 MI 6.331 % 335,550.64 1.49 % 12/11/21 85
10/20/14 010072959 048 5/8/14 13 3,901,713.26 3,935,100.37 18 MI 6.331 % 335,550.64 1.49 % 12/11/21 86
9/17/14 010072959 048 5/8/14 13 3,906,130.95 3,935,100.37 18 MI 6.331 % 335,550.64 1.49 % 12/11/21 87
8/15/14 010072959 048 5/8/14 13 3,909,841.42 3,935,100.37 18 MI 6.331 % 335,550.64 1.49 % 12/11/21 88
7/17/14 010072959 048 5/8/14 13 3,913,531.77 3,935,100.37 18 MI 6.331 % 335,550.64 1.49 % 12/11/21 89
6/17/14 010072959 048 5/8/14 13 3,917,887.43 3,935,100.37 18 MI 6.331 % 335,550.64 1.49 % 12/11/21 90

 

Reports Available at sf.citidirect.com Page 29 of 39 © Copyright 2021 Citigroup

 


 

Distribution Date: 10/18/2021   CCRE Commercial Mortgage Securities    
Determination Date: 10/12/2021                
          Commercial Mortgage Pass-Through Certificates    
            Series 2011-C2      
5/16/14 010072959 048 5/8/14 13 3,921,534.15 3,935,100.37 18 MI 6.331 % 335,550.64

 

                        1.49 % 12/11/21 91
4/17/14 010072959 048 11/4/13 8 3,925,847.81 3,935,100.37 18 MI 6.331 % 335,550.64 1.49 % 12/11/21 92
3/17/14 010072959 048 11/4/13 8 3,929,451.36 3,929,451.36 18 MI 6.331 % 335,550.64 1.49 % 12/11/21 93
2/18/14 010072959 048 11/4/13 8 3,935,100.37 3,935,100.37 18 MI 6.331 % 335,550.64 1.49 % 12/11/21 94
1/17/14 010072959 048 11/4/13 13 3,938,653.75 3,938,653.75 18 MI 6.331 % 335,550.64 1.49 % 12/11/21 95
12/17/13 010072959 048 11/4/13 13 3,942,187.86 3,946,393.11 18 MI 6.331 % 335,550.64 1.49 % 12/11/21 96
11/18/13 010072959 048 11/4/13 13 3,946,393.11 3,946,393.11 18 MI 6.331 % 335,550.64 1.49 % 12/11/21 97

 

Reports Available at sf.citidirect.com Page 30 of 39 © Copyright 2021 Citigroup

 


 

Distribution Date: 10/18/2021 CCRE Commercial Mortgage Securities
Determination Date: 10/12/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2011-C2
    Unscheduled Principal Detail

 

    Liquidation / Liquid / Prepay Unscheduled   Unscheduled Other Prepayment Interest Prepayment Yield Maintenance
Loan Number OMCR Prepayment Date Type (5) Principal Collections   Principal Adjustments Interest Adjustments Excess / (Shortfall) Penalties Penalties
010072916 001   0 (685,854.98 ) 0.00   0.00 0.00 0.00
010072924 009 10/8/21 2 22,022,050.61   0.00   0.00 0.00 0.00
010072947 036 10/8/21 2 5,875,651.67   0.00   0.00 0.00 0.00
010072958 047 10/8/21 2 3,517,787.94   0.00   0.00 0.00 0.00
010072959 048 10/8/21 2 3,633,600.45   0.00   0.00 0.00 0.00
Totals 5     34,363,235.69   0.00   0.00 0.00 0.00

 

Reports Available at sf.citidirect.com Page 31 of 39 © Copyright 2021 Citigroup

 


 

Distribution Date: 10/18/2021   CCRE Commercial Mortgage Securities      
Determination Date: 10/12/2021                
        Commercial Mortgage Pass-Through Certificates      
              Series 2011-C2        
          Historical Unscheduled Principal Detail      
Distribution Loan   Liquidation / Liquid / Prepay Unscheduled   Unscheduled Other Prepayment Interest Prepayment Yield Maintenance
Date Number OMCR Prepayment Date Type (5) Principal Collections   Principal Adjustments Interest Adjustments Excess / (Shortfall) Penalties Penalties
10/18/21 010072916 001   0 (685,854.98 ) 0.00   0.00 0.00 0.00
8/17/15 010072916 001   0 (1.51 ) 0.00   0.00 0.00 0.00
7/15/16 010072917 002   2 76,811,227.06   0.00   0.00 0.00 0.00
9/16/16 010072918 003   2 57,101,015.71   0.00   0.00 0.00 0.00
9/17/21 010072919 004 9/10/21 2 37,464,820.20   0.00   0.00 0.00 0.00
9/17/21 010072920 005 9/10/21 2 19,065,624.74   0.00   0.00 0.00 0.00
9/17/21 010072921 006 9/10/21 2 7,344,953.98   0.00   0.00 0.00 0.00
5/17/16 010072922 007   2 29,798,126.24   0.00   0.00 0.00 0.00
5/17/16 010072923 008   2 26,831,904.15   0.00   0.00 0.00 0.00
10/18/21 010072924 009 10/8/21 2 22,022,050.61   0.00   0.00 0.00 0.00
5/17/21 010072925 010 5/7/21 2 19,171,190.72   0.00   0.00 0.00 0.00
9/16/16 010073616 011   2 15,892,797.11   0.00   0.00 0.00 0.00
9/16/16 010073617 012   2 14,076,477.30   0.00   0.00 0.00 0.00
9/16/16 010072926 013   2 14,026,876.87   0.00   0.00 0.00 0.00
9/16/16 010073618 014   2 13,168,317.71   0.00   0.00 0.00 0.00
4/17/19 010072927 015   9 10,610,937.40   0.00   0.00 1,007,160.38 1,007,160.38
9/16/16 010073619 016   2 11,351,997.90   0.00   0.00 0.00 0.00
10/20/14 010072928 017   3 11,476,788.63   0.00   0.00 0.00 0.00
8/17/21 010072929 018 8/11/21 2 9,621,961.15   0.00   0.00 0.00 0.00
6/15/18 010072930 019   1 3,239,233.94   0.00   0.00 0.00 0.00
5/17/18 010072930 019   1 6,113,255.60   0.00   0.00 0.00 0.00
10/19/15 010072930 019   1 39,371.80   0.00   0.00 0.00 0.00
5/17/21 010072931 020 5/11/21 2 8,465,176.61   0.00   0.00 0.00 0.00
5/17/21 010072933 022 5/11/21 2 8,416,646.43   0.00   0.00 0.00 0.00
6/17/16 010072934 023   2 9,021,132.77   0.00   0.00 0.00 0.00
 
Reports Available at sf.citidirect.com       Page 32 of 39     © Copyright 2021 Citigroup

 


 

Distribution Date: 10/18/2021   CCRE Commercial Mortgage Securities      
Determination Date: 10/12/2021              
        Commercial Mortgage Pass-Through Certificates      
            Series 2011-C2        
          Historical Unscheduled Principal Detail      
Distribution Loan   Liquidation / Liquid / Prepay Unscheduled Unscheduled Other Prepayment Interest Prepayment Yield Maintenance
Date Number OMCR Prepayment Date Type (5) Principal Collections Principal Adjustments Interest Adjustments Excess / (Shortfall) Penalties Penalties
9/17/21 010072935 024 9/10/21 2 8,316,211.10 0.00   0.00 0.00 0.00
9/17/19 010072936 025   3 3,188,204.55 2,190,932.75   0.00 0.00 0.00
3/17/17 010072936 025   1 787,865.19 0.00   0.00 0.00 0.00
4/15/16 010072937 026   2 8,681,923.50 0.00   0.00 0.00 0.00
5/15/15 010072938 027   9 8,623,968.34 0.00   0.00 616,491.48 616,491.48
4/15/16 010072939 028   2 8,157,667.02 0.00   0.00 0.00 0.00
3/17/21 010072940 029 3/11/21 2 7,253,352.92 0.00   0.00 0.00 0.00
8/17/21 010072941 030 8/11/21 2 6,456,092.14 0.00   0.00 0.00 0.00
2/18/20 010072942 031 1/17/20 8 7,111,366.35 0.00   0.00 485,717.76 0.00
5/17/21 010072943 032 4/15/21 2 6,543,963.40 0.00   0.00 0.00 0.00
6/17/16 010072944 033   2 7,116,767.71 0.00   0.00 0.00 0.00
6/17/21 010072945 034 6/11/21 2 6,486,310.91 0.00   0.00 0.00 0.00
6/17/16 010072946 035   5 6,463,542.70 0.00   0.00 0.00 0.00
10/18/21 010072947 036 10/8/21 2 5,875,651.67 0.00   0.00 0.00 0.00
9/17/21 010072948 037 9/10/21 2 5,778,164.03 0.00   0.00 0.00 0.00
2/18/21 010072949 038 2/11/21 2 5,651,781.57 0.00   0.00 0.00 0.00
5/17/21 010072950 039 5/6/21 2 4,961,968.12 0.00   0.00 0.00 0.00
11/18/16 010072951 040   5 5,717,997.80 0.00   0.00 0.00 0.00
6/17/21 010072952 041 6/10/21 5 5,180,165.84 0.00   0.00 0.00 0.00
2/18/21 010072953 042 2/11/21 2 5,004,092.26 0.00   0.00 0.00 0.00
7/16/21 010072954 043 7/9/21 2 4,925,642.18 0.00   0.00 0.00 0.00
4/16/21 010072955 044 4/9/21 2 4,797,133.82 0.00   0.00 0.00 0.00
10/20/14 010072956 045   5 4,681,542.98 0.00   0.00 0.00 0.00
9/17/21 010072957 046 9/10/21 2 4,177,069.92 0.00   0.00 0.00 0.00
10/18/21 010072958 047 10/8/21 2 3,517,787.94 0.00   0.00 0.00 0.00
 
Reports Available at sf.citidirect.com     Page 33 of 39     © Copyright 2021 Citigroup

 


 

Distribution Date: 10/18/2021   CCRE Commercial Mortgage Securities      
Determination Date: 10/12/2021                
        Commercial Mortgage Pass-Through Certificates      
              Series 2011-C2        
          Historical Unscheduled Principal Detail      
Distribution Loan   Liquidation / Liquid / Prepay Unscheduled   Unscheduled Other Prepayment Interest Prepayment Yield Maintenance
Date Number OMCR Prepayment Date Type (5) Principal Collections   Principal Adjustments Interest Adjustments Excess / (Shortfall) Penalties Penalties
10/18/21 010072959 048 10/8/21 2 3,633,600.45   0.00   0.00 0.00 0.00
7/15/16 010072959 048   0 (121,025.93 ) 0.00   0.00 0.00 0.00
7/15/16 010072960 049   5 3,594,888.19   0.00   0.00 0.00 0.00
6/17/21 010072961 050 6/11/21 2 2,998,847.20   0.00   0.00 0.00 0.00
9/17/21 010072962 051 9/10/21 2 2,529,222.62   0.00   0.00 0.00 0.00
 
 
 
 
Reports Available at sf.citidirect.com       Page 34 of 39     © Copyright 2021 Citigroup

 


 

Distribution Date: 10/18/2021   CCRE Commercial Mortgage Securities        
Determination Date: 10/12/2021                    
        Commercial Mortgage Pass-Through Certificates      
            Series 2011-C2          
Liquidated Loan Detail
Loan   Final Recovery Most Recent Most Recent Actual Gross Proceeds Liquidation Net Liquidation Net Proceeds Realized Repurchased by
Number OMCR Determ Date Appraisal Date Appraisal Value Balance Proceeds as % of Act Bal Expenses Proceeds as a % of Act Bal Losses Seller (Y/N)
010072928 017   8/7/13 16,300,000.00 0.00 0.00 0.00 469,674.37 11,962,185.82 0.00 0.00  
010072930 019   4/28/17 8,500,000.00 0.00 0.00 0.00 8,076,336.46 8,125,455.30 0.00 0.00  
010072936 025   1/11/19 8,400,000.00 0.00 0.00 0.00 1,678,045.58 7,074,874.32 0.00 0.00  
Totals 3       0.00 0.00 0.00 10,224,056.41 27,162,515.44 0.00 0.00  
 
 
 
 
Reports Available at sf.citidirect.com       Page 35 of 39     © Copyright 2021 Citigroup

 


 

Distribution Date: 10/18/2021   CCRE Commercial Mortgage Securities        
Determination Date: 10/12/2021                    
Commercial Mortgage Pass-Through Certificates
Series 2011-C2
Historical Liquidated Loan Detail
 
Distribution Loan   Final Recovery Most Recent Most Recent Actual Gross Gross Proceeds Liquidation Net Liquidation Net Proceeds Realized Repurchased by
Date Number OMCR Determ Date Appraisal Date Appraisal Value Balance Proceeds as % of Act Bal Expenses Proceeds as a % of Act Bal Loss Seller (Y/N)
10/18/21 010072928 017   8/7/13 16,300,000.00 0.00 0.00 0.00 469,674.37 11,962,185.82 0.00 0.00  
10/18/21 010072930 019   4/28/17 8,500,000.00 0.00 0.00 0.00 8,076,336.46 8,125,455.30 0.00 0.00  
10/18/21 010072936 025   1/11/19 8,400,000.00 0.00 0.00 0.00 1,678,045.58 7,074,874.32 0.00 0.00  
9/17/21 010072928 017   8/7/13 16,300,000.00 0.00 0.00 0.00 469,674.37 11,962,185.82 0.00 0.00  
9/17/21 010072930 019   4/28/17 8,500,000.00 0.00 0.00 0.00 8,076,336.46 8,125,455.30 0.00 0.00  
9/17/21 010072936 025   1/11/19 8,400,000.00 0.00 0.00 0.00 1,678,045.58 7,074,874.32 0.00 0.00  
8/17/21 010072928 017   8/7/13 16,300,000.00 0.00 0.00 0.00 469,674.37 11,962,185.82 0.00 0.00  
8/17/21 010072930 019   4/28/17 8,500,000.00 0.00 0.00 0.00 8,076,336.46 8,125,455.30 0.00 0.00  
8/17/21 010072936 025   1/11/19 8,400,000.00 0.00 0.00 0.00 1,678,045.58 7,074,874.32 0.00 0.00  
7/16/21 010072928 017   8/7/13 16,300,000.00 0.00 0.00 0.00 469,674.37 11,962,185.82 0.00 0.00  
7/16/21 010072930 019   4/28/17 8,500,000.00 0.00 0.00 0.00 8,076,336.46 8,125,455.30 0.00 0.00  
7/16/21 010072936 025   1/11/19 8,400,000.00 0.00 0.00 0.00 1,678,045.58 7,074,874.32 0.00 0.00  
6/17/21 010072928 017   8/7/13 16,300,000.00 0.00 0.00 0.00 469,674.37 11,962,185.82 0.00 0.00  
6/17/21 010072930 019   4/28/17 8,500,000.00 0.00 0.00 0.00 8,076,336.46 8,125,455.30 0.00 0.00  
6/17/21 010072936 025   1/11/19 8,400,000.00 0.00 0.00 0.00 1,678,045.58 7,074,874.32 0.00 0.00  
5/17/21 010072928 017   8/7/13 16,300,000.00 0.00 0.00 0.00 469,674.37 11,962,185.82 0.00 0.00  
5/17/21 010072930 019   4/28/17 8,500,000.00 0.00 0.00 0.00 8,076,336.46 8,125,455.30 0.00 0.00  
5/17/21 010072936 025   1/11/19 8,400,000.00 0.00 0.00 0.00 1,678,045.58 7,074,874.32 0.00 0.00  
4/16/21 010072928 017   8/7/13 16,300,000.00 0.00 0.00 0.00 469,674.37 11,962,185.82 0.00 0.00  
4/16/21 010072930 019   4/28/17 8,500,000.00 0.00 0.00 0.00 8,076,336.46 8,125,455.30 0.00 0.00  
4/16/21 010072936 025   1/11/19 8,400,000.00 0.00 0.00 0.00 1,678,045.58 7,074,874.32 0.00 0.00  
3/17/21 010072928 017   8/7/13 16,300,000.00 0.00 0.00 0.00 469,674.37 11,962,185.82 0.00 0.00  
3/17/21 010072930 019   4/28/17 8,500,000.00 0.00 0.00 0.00 8,076,336.46 8,125,455.30 0.00 24.71  
3/17/21 010072936 025   1/11/19 8,400,000.00 0.00 0.00 0.00 1,678,045.58 7,074,874.32 0.00 0.00  
2/18/21 010072928 017   8/7/13 16,300,000.00 0.00 0.00 0.00 469,674.37 11,962,185.82 0.00 0.00  
2/18/21 010072930 019   4/28/17 8,500,000.00 0.00 0.00 0.00 8,076,336.46 8,125,455.30 0.00 0.00  
2/18/21 010072936 025   1/11/19 8,400,000.00 0.00 0.00 0.00 1,678,045.58 7,074,874.32 0.00 0.00  
1/15/21 010072928 017   8/7/13 16,300,000.00 0.00 0.00 0.00 469,674.37 11,962,185.82 0.00 0.00  
1/15/21 010072930 019   4/28/17 8,500,000.00 0.00 0.00 0.00 8,076,336.46 8,125,455.30 0.00 0.00  
1/15/21 010072936 025   1/11/19 8,400,000.00 0.00 0.00 0.00 1,678,045.58 7,074,874.32 0.00 0.00  
12/17/20 010072928 017   6/18/06 16,300,000.00 0.00 0.00 0.00 469,674.37 11,962,185.82 0.00 0.00  
12/17/20 010072930 019   8/24/06 8,500,000.00 0.00 0.00 0.00 8,076,336.46 8,125,455.30 0.00 0.00  
 
 
Reports Available at sf.citidirect.com       Page 36 of 39       © Copyright 2021 Citigroup

 


 

Distribution Date: 10/18/2021   CCRE Commercial Mortgage Securities        
Determination Date: 10/12/2021                    
Commercial Mortgage Pass-Through Certificates
Series 2011-C2
Historical Liquidated Loan Detail
 
Distribution Loan   Final Recovery Most Recent Most Recent Actual Gross Gross Proceeds Liquidation Net Liquidation Net Proceeds Realized Repurchased by
Date Number OMCR Determ Date Appraisal Date Appraisal Value Balance Proceeds as % of Act Bal Expenses Proceeds as a % of Act Bal Loss Seller (Y/N)
12/17/20 010072936 025   8/16/09 8,400,000.00 0.00 0.00 0.00 1,678,045.58 7,074,874.32 0.00 -807.40  
8/17/20 010072928 017   8/7/13 16,300,000.00 0.00 0.00 0.00 469,674.37 11,962,185.82 0.00 0.00  
8/17/20 010072930 019   4/28/17 8,500,000.00 0.00 0.00 0.00 8,076,336.46 8,125,455.30 0.00 0.00  
8/17/20 010072936 025   1/11/19 8,400,000.00 0.00 0.00 0.00 1,678,045.58 7,074,874.32 0.00 -350.00  
7/17/20 010072928 017   8/7/13 16,300,000.00 0.00 0.00 0.00 469,674.37 11,962,185.82 0.00 0.00  
7/17/20 010072930 019   4/28/17 8,500,000.00 0.00 0.00 0.00 8,076,336.46 8,125,455.30 0.00 0.00  
7/17/20 010072936 025   1/11/19 8,400,000.00 0.00 0.00 0.00 1,678,045.58 7,074,874.32 0.00 20,584.31  
6/17/20 010072928 017   8/7/13 16,300,000.00 0.00 0.00 0.00 469,674.37 11,962,185.82 0.00 0.00  
6/17/20 010072930 019   4/28/17 8,500,000.00 0.00 0.00 0.00 8,076,336.46 8,125,455.30 0.00 0.00  
6/17/20 010072936 025   1/11/19 8,400,000.00 0.00 0.00 0.00 1,678,045.58 7,074,874.32 0.00 -200.00  
5/15/20 010072928 017   8/7/13 16,300,000.00 0.00 0.00 0.00 469,674.37 11,962,185.82 0.00 0.00  
5/15/20 010072930 019   4/28/17 8,500,000.00 0.00 0.00 0.00 8,076,336.46 8,125,455.30 0.00 -126.64  
5/15/20 010072936 025   1/11/19 8,400,000.00 0.00 0.00 0.00 1,678,045.58 7,074,874.32 0.00 -112.63  
4/17/20 010072928 017   8/7/13 16,300,000.00 0.00 0.00 0.00 469,674.37 11,962,185.82 0.00 0.00  
4/17/20 010072930 019   4/28/17 8,500,000.00 0.00 0.00 0.00 8,076,336.46 8,125,455.30 0.00 10,447.34  
4/17/20 010072936 025   1/11/19 8,400,000.00 0.00 0.00 0.00 1,678,045.58 7,074,874.32 0.00 0.00  
3/17/20 010072928 017   8/7/13 16,300,000.00 0.00 0.00 0.00 469,674.37 11,962,185.82 0.00 0.00  
3/17/20 010072930 019   4/28/17 8,500,000.00 0.00 0.00 0.00 8,076,336.46 8,125,455.30 0.00 0.00  
3/17/20 010072936 025   1/11/19 8,400,000.00 0.00 0.00 0.00 1,678,045.58 7,074,874.32 0.00 50,969.10  
2/18/20 010072928 017   8/7/13 16,300,000.00 0.00 0.00 0.00 469,674.37 11,962,185.82 0.00 0.00  
2/18/20 010072930 019   4/28/17 8,500,000.00 0.00 0.00 0.00 8,076,336.46 8,125,455.30 0.00 -21.60  
2/18/20 010072936 025   1/11/19 8,400,000.00 0.00 0.00 0.00 1,678,045.58 7,074,874.32 0.00 -34.28  
1/17/20 010072928 017   8/7/13 16,300,000.00 0.00 0.00 0.00 469,674.37 11,962,185.82 0.00 0.00  
1/17/20 010072930 019   4/28/17 8,500,000.00 0.00 0.00 0.00 8,076,336.46 8,125,455.30 0.00 0.00  
1/17/20 010072936 025   1/11/19 8,400,000.00 0.00 0.00 0.00 1,678,045.58 7,074,874.32 0.00 0.00  
9/17/19 010072936 025   1/11/19 8,400,000.00 0.00 7,587,761.49 0.00 1,678,045.58 7,074,874.32 0.00 2,190,932.75  
2/15/19 010072930 019   4/28/17 8,500,000.00 0.00 49,118.84 0.00 8,076,336.46 8,125,455.30 0.00 0.00  
10/19/15 010072928 017   8/7/13 16,300,000.00 0.00 0.00 0.00 469,674.37 11,962,185.82 0.00 0.00  
9/17/15 010072928 017   8/7/13 16,300,000.00 0.00 0.00 0.00 469,674.37 11,962,185.82 0.00 0.00  
8/17/15 010072928 017   8/7/13 16,300,000.00 0.00 0.00 0.00 469,674.37 11,962,185.82 0.00 0.00  
6/17/15 010072928 017   8/7/13 16,300,000.00 0.00 0.00 0.00 469,674.37 11,962,185.82 0.00 0.00  
5/15/15 010072928 017   8/7/13 16,300,000.00 0.00 0.00 0.00 469,674.37 11,962,185.82 0.00 0.00  
 
 
Reports Available at sf.citidirect.com       Page 37 of 39       © Copyright 2021 Citigroup

 


 

Distribution Date: 10/18/2021   CCRE Commercial Mortgage Securities        
Determination Date: 10/12/2021                    
Commercial Mortgage Pass-Through Certificates
Series 2011-C2
Historical Liquidated Loan Detail
 
Distribution Loan   Final Recovery Most Recent Most Recent Actual Gross Gross Proceeds Liquidation Net Liquidation Net Proceeds Realized Repurchased by
Date Number OMCR Determ Date Appraisal Date Appraisal Value Balance Proceeds as % of Act Bal Expenses Proceeds as a % of Act Bal Loss Seller (Y/N)
1/16/15 010072928 017   8/7/13 16,300,000.00 0.00 0.00 0.00 469,674.37 11,962,185.82 0.00 0.00  
12/17/14 010072928 017   8/7/13 16,300,000.00 0.00 0.00 0.00 469,674.37 11,962,185.82 0.00 0.00  
11/18/14 010072928 017   8/7/13 16,300,000.00 0.00 0.00 0.00 469,674.37 11,962,185.82 0.00 0.00  
10/20/14 010072928 017   8/7/13 16,300,000.00 0.00 11,492,511.44 0.00 469,674.37 11,962,185.82 0.00 -0.01  
 
 
 
 
Reports Available at sf.citidirect.com       Page 38 of 39       © Copyright 2021 Citigroup

 


 

Distribution Date: 10/18/2021 CCRE Commercial Mortgage Securities      
Determination Date: 10/12/2021            
        Commercial Mortgage Pass-Through Certificates      
 
            Series 2011-C2      
 
 
            CREFC® Legends      
 
(1) Property Type   (3) Workout Strategy (5) Liquidation / Prepayment Type
 
MF = Multifamily   1 . Modification 1 . Partial Liquidation (Curtailment)
RT = Retail   2 . Foreclosure 2 . Payoff Prior To Maturity
HC = HealthCare   3 . Bankruptcy 3 . Disposition / Liquidation
IN = Industrial   4 . Extension 4 . Repurchase / Substitution
WH = Warehouse   5 . Note Sale 5 . Full Payoff At Maturity
MH = Mobile Home Park   6 . DPO 6 . DPO
OF = Office   7 . REO 7 . Liquidation prior to 7/1/2006
MU = Mixed Use   8 . Resolved 8 . Payoff With Penalty
LO = Lodging   9 . Pending Return to Master Servicer 9 . Payoff With Yield Maintenance
SS = Self Storage   10. Deed In Lieu of Foreclosure 10. Curtailment With Penalty
OT = Other   11. Full Payoff 11. Curtailment With Yield Maintenance
SE = Securities   12. Reps and Warranties      
CH = Cooperative Housing 13. Other or TBD      
N/A = Not Available   98. Not Provided By Servicer      
 
 
(2) Payment Status (4) Modification Type      
 
A.   In Grace Period   1 . Maturity Date Extension      
B.   Late, but less than 30 Days 2 . Amortization Change      
0 . Current   3 . Principal Write-Off      
1 . 30-59 Days Delinquent 4 . Blank (formerly Combination)      
2 . 60-89 Days Delinquent 5 . Temporary Rate Reduction      
3 . 90-120 Days Delinquent 6 . Capitalization of Interest      
4 . Performing Matured Balloon 7 . Capitalization of Taxes      
5 . Non Performing Matured Balloon 8 . Other      
6. 121+ Days Delinquent 9 . Combination      
 
 
 
 
Reports Available at sf.citidirect.com     Page 39 of 39     © Copyright 2021 Citigroup