FWP 1 n1449_anxa1-x1.htm FREE WRITING PROSPECTUS

 

    FREE WRITING PROSPECTUS
    FILED PURSUANT TO RULE 433
    REGISTRATION FILE NO.: 333-227784-02
     

     
 

UBS Commercial Mortgage Trust 2018-C15 Disclaimer

 

STATEMENT REGARDING THIS FREE WRITING PROSPECTUS

 

The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (‘‘SEC’’) (SEC File No. 333-227784) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-877-713-1030 (8 a.m. – 5 p.m. EST).

 

Nothing in this document constitutes an offer of securities for sale in any jurisdiction where the offer or sale is not permitted. The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities. These materials are subject to change, completion, supplement or amendment from time to time.

 

STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION

 

The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance.  None of UBS Securities LLC, Deutsche Bank Securities Inc., SG Americas Securities, LLC, Natixis Securities Americas LLC, CIBC World Markets Corp., Drexel Hamilton, LLC and Academy Securities, Inc. or any of their respective affiliates, make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities. The information in this presentation is based upon management forecasts and reflects prevailing conditions and management’s views as of this date, all of which are subject to change. In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us.

 

This free writing prospectus contains certain forward-looking statements. If and when included in this free writing prospectus, the words “expects”, “intends”, “anticipates”, “estimates” and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements. Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated. Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering. The forward-looking statements made in this free writing prospectus are made as of the date stated on the cover. We have no obligation to update or revise any forward-looking statement.

 

IMPORTANT NOTICE REGARDING THE OFFERED CERTIFICATES

 

The information herein is preliminary and may be supplemented or amended prior to the time of sale. In addition, the Offered Certificates referred to in these materials and the asset pool backing them are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a “when, as and if issued” basis.

 

The underwriters described in these materials may from time to time perform investment banking services for, or solicit investment banking business from, any company named in these materials. The underwriters and/or their affiliates or respective employees may from time to time have a long or short position in any security or contract discussed in these materials.

 

The information contained herein supersedes any previous such information delivered to any prospective investor and will be superseded by information delivered to such prospective investor prior to the time of sale.

 

IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS

 

Any legends, disclaimers or other notices that may appear at the bottom of any email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) any representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system

 

 
     

 

 

 

 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

 

Mortgage Loan Number Property Flag Property Name Mortgage Loan Seller Cross-Collateralized and Cross-Defaulted Address City County State Zip Code General Property Type Specific Property Type Number of Properties Year Built Year Renovated
1 Loan Great Value Storage Portfolio UBS AG No Various Various Various Various Various Self Storage Self Storage 64 Various Various
1.01 Property GVS - 6250 Westward Lane UBS AG No 6250 Westward Lane Houston Harris TX 77081 Self Storage Self Storage 1 1979 N/A
1.02 Property GVS - 9530 Skillman Street UBS AG No 9530 Skillman Street Dallas Dallas TX 75243 Self Storage Self Storage 1 1973 N/A
1.03 Property GVS - 10640 Hempstead Road UBS AG No 10640 Hempstead Road Houston Harris TX 77092 Self Storage Self Storage 1 1968 N/A
1.04 Property GVS - 2202 North Market Street UBS AG No 2202 North Market Street Champaign Champaign IL 61822 Self Storage Self Storage 1 2001 2005
1.05 Property GVS - 4311 Samuell Boulevard UBS AG No 4311 Samuell Boulevard Dallas Dallas TX 75228 Self Storage Self Storage 1 1974 N/A
1.06 Property GVS - 3380 North Post Road UBS AG No 3380 North Post Road Indianapolis Marion IN 46226 Self Storage Self Storage 1 1985 N/A
1.07 Property GVS - 1223, 1235, 1431, 1441, 1451, 1491, 1527, 1543 & 1559 North Nellis Boulevard UBS AG No 1223, 1235, 1431, 1441, 1451, 1491, 1527, 1543 & 1559 North Nellis Boulevard Las Vegas Clark NV 89110 Self Storage Self Storage 1 1954; 1982 N/A
1.08 Property GVS - 4901 South Freeway UBS AG No 4901 South Freeway Fort Worth Tarrant TX 76115 Self Storage Self Storage 1 1974 N/A
1.09 Property GVS - 15300 Kuykendahl Road UBS AG No 15300 Kuykendahl Road Houston Harris TX 77090 Self Storage Self Storage 1 1979 N/A
1.10 Property GVS - 111 North Layfair Drive UBS AG No 111 North Layfair Drive Flowood Rankin MS 39232 Self Storage Self Storage 1 1992 N/A
1.11 Property GVS - 1710 North Cunningham Avenue UBS AG No 1710 North Cunningham Avenue Urbana Champaign IL 61802 Self Storage Self Storage 1 2001 2003
1.12 Property GVS - 9984 South Old State Road UBS AG No 9984 South Old State Road Lewis Center Delaware OH 43035 Self Storage Self Storage 1 1981 N/A
1.13 Property GVS - 5550 Antoine Drive UBS AG No 5550 Antoine Drive Houston Harris TX 77091 Self Storage Self Storage 1 1984 N/A
1.14 Property GVS - 11702 Beechnut Street UBS AG No 11702 Beechnut Street Houston Harris TX 77072 Self Storage Self Storage 1 1977 N/A
1.15 Property GVS - 435 Congress Park Drive UBS AG No 435 Congress Park Drive Dayton Montgomery OH 45459 Self Storage Self Storage 1 1978 N/A
1.16 Property GVS - 7200 Tussing Road UBS AG No 7200 Tussing Road Reynoldsburg Fairfield OH 43068 Self Storage Self Storage 1 2000 N/A
1.17 Property GVS - 9951 Harwin Road UBS AG No 9951 Harwin Road Houston Harris TX 77036 Self Storage Self Storage 1 1979 1992
1.18 Property GVS - 1330 Georgesville Road UBS AG No 1330 Georgesville Road Columbus Franklin OH 43228 Self Storage Self Storage 1 1997 N/A
1.19 Property GVS - 2033 Oak Grove Road UBS AG No 2033 Oak Grove Road Hattiesburg Lamar MS 39402 Self Storage Self Storage 1 1994 N/A
1.20 Property GVS - 920 Highway 80 East UBS AG No 920 Highway 80 East Mesquite Dallas TX 75149 Self Storage Self Storage 1 1985 N/A
1.21 Property GVS - 1661 and 1670 West Government Street UBS AG No 1661 and 1670 West Government Street Brandon Rankin MS 39042 Self Storage Self Storage 1 1978; 2003 N/A
1.22 Property GVS - 123 South Meridian Road UBS AG No 123 South Meridian Road Youngstown Mahoning OH 44509 Self Storage Self Storage 1 1980 N/A
1.23 Property GVS - 613 North Freeway UBS AG No 613 North Freeway Fort Worth Tarrant TX 76102 Self Storage Self Storage 1 1973 N/A
1.24 Property GVS - 5199 Westerville Road UBS AG No 5199 Westerville Road Columbus Franklin OH 43231 Self Storage Self Storage 1 1997 N/A
1.25 Property GVS - 14318 Highway 249 UBS AG No 14318 Highway 249 Houston Harris TX 77086 Self Storage Self Storage 1 1984 N/A
1.26 Property GVS - 410 Gulf Freeway UBS AG No 410 Gulf Freeway Texas City Galveston TX 77591 Self Storage Self Storage 1 2002; 2003 N/A
1.27 Property GVS - 7986 Southern Boulevard UBS AG No 7986 Southern Boulevard Boardman Mahoning OH 44512 Self Storage Self Storage 1 1980 1990
1.28 Property GVS - 8450 Cook Road UBS AG No 8450 Cook Road Houston Harris TX 77072 Self Storage Self Storage 1 1985 N/A
1.29 Property GVS - 765 South Street UBS AG No 765 South Street Newburgh Orange NY 12550 Self Storage Self Storage 1 1960 N/A
1.30 Property GVS - 9600 Marion Ridge UBS AG No 9600 Marion Ridge Kansas City Jackson MO 64137 Self Storage Self Storage 1 1997 N/A
1.31 Property GVS - 580 East Dublin Granville Road UBS AG No 580 East Dublin Granville Road Worthington Franklin OH 43085 Self Storage Self Storage 1 1959 N/A
1.32 Property GVS - 3951 Highway 78 UBS AG No 3951 Highway 78 Memphis Shelby TN 38118 Self Storage Self Storage 1 1973 N/A
1.33 Property GVS - 10013 FM 620 UBS AG No 10013 FM 620 Austin Travis TX 78726 Self Storage Self Storage 1 1972 1998
1.34 Property GVS - 9010 Emmett F Lowry Expressway UBS AG No 9010 Emmett F Lowry Expressway Texas City Galveston TX 77591 Self Storage Self Storage 1 1998; 2001 N/A
1.35 Property GVS - 5301 Tamarack Circle East UBS AG No 5301 Tamarack Circle East Columbus Franklin OH 43229 Self Storage Self Storage 1 1997 N/A
1.36 Property GVS - 7821 Taylor Road UBS AG No 7821 Taylor Road Reynoldsburg Licking OH 43068 Self Storage Self Storage 1 1996 N/A
1.37 Property GVS - 10601 West Fairmont Parkway UBS AG No 10601 West Fairmont Parkway La Porte Harris TX 77571 Self Storage Self Storage 1 1984 N/A
1.38 Property GVS - 1910 25th Avenue North UBS AG No 1910 25th Avenue North Texas City Galveston TX 77590 Self Storage Self Storage 1 1982 N/A
1.39 Property GVS - 8501 North Springboro Pike UBS AG No 8501 North Springboro Pike Miamisburg Montgomery OH 45342 Self Storage Self Storage 1 1976 N/A
1.40 Property GVS - 443 Laredo Street UBS AG No 443 Laredo Street Aurora Arapahoe CO 80011 Self Storage Self Storage 1 1984 N/A
1.41 Property GVS - 13825 FM 306 UBS AG No 13825 FM 306 Canyon Lake Comal TX 78133 Self Storage Self Storage 1 1994 N/A
1.42 Property GVS - 2502 Bay Street UBS AG No 2502 Bay Street Texas City Galveston TX 77590 Self Storage Self Storage 1 1987 N/A
1.43 Property GVS - 1151 East Expressway 83 UBS AG No 1151 East Expressway 83 San Benito Cameron TX 78586 Self Storage Self Storage 1 1978 N/A
1.44 Property GVS - 3785 Shiloh Springs Road UBS AG No 3785 Shiloh Springs Road Dayton Montgomery OH 45426 Self Storage Self Storage 1 1989 N/A
1.45 Property GVS - 1585 Lexington Avenue UBS AG No 1585 Lexington Avenue Mansfield Richland OH 44907 Self Storage Self Storage 1 1983 N/A
1.46 Property GVS - 8801 Boone Road UBS AG No 8801 Boone Road Houston Harris TX 77099 Self Storage Self Storage 1 1983 N/A
1.47 Property GVS - 2150 Wirt Road UBS AG No 2150 Wirt Road Houston Harris TX 77055 Self Storage Self Storage 1 1973 N/A
1.48 Property GVS - 426 North Smithville Road UBS AG No 426 North Smithville Road Dayton Montgomery OH 45431 Self Storage Self Storage 1 1978 N/A
1.49 Property GVS - 3412 Garth Road UBS AG No 3412 Garth Road Baytown Harris TX 77521 Self Storage Self Storage 1 1981 2000
1.50 Property GVS - 8320 Alabonson Road UBS AG No 8320 Alabonson Road Houston Harris TX 77088 Self Storage Self Storage 1 1984 N/A
1.51 Property GVS - 2407 South U.S. Highway 183 UBS AG No 2407 South U.S. Highway 183 Leander Williamson TX 78641 Self Storage Self Storage 1 1984 1995
1.52 Property GVS - 7273 Kearney Street and 6345 East 78th Avenue UBS AG No 7273 Kearney Street and 6345 East 78th Avenue Commerce City Adams CO 80022 Self Storage Self Storage 1 1984; 1996 N/A
1.53 Property GVS - 4145 State Route 741 UBS AG No 4145 State Route 741 Mason Warren OH 45040 Self Storage Self Storage 1 1989 1992
1.54 Property GVS - 1961 Covington Pike UBS AG No 1961 Covington Pike Memphis Shelby TN 38128 Self Storage Self Storage 1 1984 N/A
1.55 Property GVS - 941 Fairmont Parkway UBS AG No 941 Fairmont Parkway Pasadena Harris TX 77504 Self Storage Self Storage 1 1985 N/A
1.56 Property GVS - 60 Westpark Road UBS AG No 60 Westpark Road Dayton Montgomery OH 45459 Self Storage Self Storage 1 1975 N/A
1.57 Property GVS - 16530 West Hardy Road UBS AG No 16530 West Hardy Road Houston Harris TX 77060 Self Storage Self Storage 1 1984 N/A
1.58 Property GVS - 1594 Route 9G UBS AG No 1594 Route 9G Hyde Park Dutchess NY 12538 Self Storage Self Storage 1 1971 N/A
1.59 Property GVS - 5811 North Houston Rosslyn Road UBS AG No 5811 North Houston Rosslyn Road Houston Harris TX 77097 Self Storage Self Storage 1 1973 N/A
1.60 Property GVS - 632 Timkin Road UBS AG No 632 Timkin Road Tomball Harris TX 77375 Self Storage Self Storage 1 1986 N/A
1.61 Property GVS - 4806 Marie Lane UBS AG No 4806 Marie Lane Deer Park Harris TX 77536 Self Storage Self Storage 1 1985 N/A
1.62 Property GVS - 16905 Indian Chief Drive UBS AG No 16905 Indian Chief Drive Cedar Park Travis TX 78613 Self Storage Self Storage 1 1984 1996
1.63 Property GVS - 7116 South IH-35 Frontage Road UBS AG No 7116 South IH-35 Frontage Road Austin Travis TX 78745 Self Storage Self Storage 1 1983 N/A
1.64 Property GVS - 4641 Production Drive UBS AG No 4641 Production Drive Dallas Dallas TX 75235 Self Storage Self Storage 1 1974 N/A
2 Loan Heartland Dental Medical Office Portfolio UBS AG No Various Various Various Various Various Various Various 169 Various Various
2.001 Property Heartland Dental Medical Office Portfolio - 1200 Network Centre Drive UBS AG No 1200 Network Centre Drive Effingham Effingham IL 62401 Office Medical 1 1995 2013
2.002 Property Heartland Dental Medical Office Portfolio - 9150 North East Barry Road UBS AG No 9150 North East Barry Road Kansas City Clay MO 64157 Mixed Use Medical/Retail 1 2011 N/A
2.003 Property Heartland Dental Medical Office Portfolio - 11925 Jones Bridge Road UBS AG No 11925 Jones Bridge Road Johns Creek Fulton GA 30005 Mixed Use Medical/Retail 1 2004 N/A
2.004 Property Heartland Dental Medical Office Portfolio - 200 Brevco Plaza UBS AG No 200 Brevco Plaza Lake St. Louis St. Charles MO 63367 Office Medical 1 2000 N/A
2.005 Property Heartland Dental Medical Office Portfolio - 1760 West Virginia Street UBS AG No 1760 West Virginia Street McKinney Collin TX 75069 Office Medical 1 2010 N/A
2.006 Property Heartland Dental Medical Office Portfolio - 117 St. Patrick’s Drive UBS AG No 117 St. Patrick’s Drive Waldorf Charles MD 20603 Office Medical 1 2005 N/A
2.007 Property Heartland Dental Medical Office Portfolio - 1647 County Road 220 UBS AG No 1647 County Road 220 Fleming Island Clay FL 32003 Office Medical 1 2012 N/A
2.008 Property Heartland Dental Medical Office Portfolio - 3500 East Highway 377 UBS AG No 3500 East Highway 377 Granbury Hood TX 76049 Office Medical 1 2011 N/A
2.009 Property Heartland Dental Medical Office Portfolio - 4112 North Belt Highway UBS AG No 4112 North Belt Highway St. Joseph Buchanan MO 64506 Mixed Use Medical/Retail 1 2013 N/A
2.010 Property Heartland Dental Medical Office Portfolio - 3009 Winghaven Boulevard UBS AG No 3009 Winghaven Boulevard O’Fallon St. Charles MO 63368 Mixed Use Medical/Retail 1 2006 N/A
2.011 Property Heartland Dental Medical Office Portfolio - 2202 Althoff Drive UBS AG No 2202 Althoff Drive Effingham Effingham IL 62401 Office Medical 1 1999 2014
2.012 Property Heartland Dental Medical Office Portfolio - 3820 Wabash Avenue UBS AG No 3820 Wabash Avenue Springfield Sangamon IL 62711 Office Medical 1 2018 N/A
2.013 Property Heartland Dental Medical Office Portfolio - 561 East Lincoln Highway UBS AG No 561 East Lincoln Highway New Lenox Will IL 60451 Mixed Use Medical/Retail 1 2015 N/A
2.014 Property Heartland Dental Medical Office Portfolio - 508 South 52nd Street UBS AG No 508 South 52nd Street Rogers Benton AR 72758 Office Medical 1 2007 N/A
2.015 Property Heartland Dental Medical Office Portfolio - 1025 Ashley Street UBS AG No 1025 Ashley Street Bowling Green Warren KY 42103 Office Medical 1 2002 N/A
2.016 Property Heartland Dental Medical Office Portfolio - 440 Erie Parkway UBS AG No 440 Erie Parkway Erie Weld CO 80516 Office Medical 1 2017 N/A
2.017 Property Heartland Dental Medical Office Portfolio - 1381 Citrus Tower Boulevard UBS AG No 1381 Citrus Tower Boulevard Clermont Lake FL 34711 Office Medical 1 2006 N/A
2.018 Property Heartland Dental Medical Office Portfolio - 1751 Pleasant Road UBS AG No 1751 Pleasant Road Fort Mill York SC 29708 Mixed Use Medical/Retail 1 2014 N/A
2.019 Property Heartland Dental Medical Office Portfolio - 9625 Lake Nona Village Place UBS AG No 9625 Lake Nona Village Place Orlando Orange FL 32827 Office Medical 1 2013 N/A
2.020 Property Heartland Dental Medical Office Portfolio - 615 Saint James Avenue UBS AG No 615 Saint James Avenue Goose Creek Berkeley SC 29445 Office Medical 1 2016 N/A
2.021 Property Heartland Dental Medical Office Portfolio - 13816 Narcoossee Road UBS AG No 13816 Narcoossee Road Orlando Orange FL 32832 Office Medical 1 2013 N/A
2.022 Property Heartland Dental Medical Office Portfolio - 1695 Wells Road UBS AG No 1695 Wells Road Orange Park Clay FL 32073 Office Medical 1 1993 2005
2.023 Property Heartland Dental Medical Office Portfolio - 4355 Suwanee Dam Road UBS AG No 4355 Suwanee Dam Road Suwanee Gwinnett GA 30024 Office Medical 1 2000 N/A
2.024 Property Heartland Dental Medical Office Portfolio - 7310 North Villa Drive UBS AG No 7310 North Villa Drive Peoria Peoria IL 61614 Office Medical 1 2003 N/A
2.025 Property Heartland Dental Medical Office Portfolio - 299A Indian Lake Boulevard UBS AG No 299A Indian Lake Boulevard Hendersonville Sumner TN 37075 Mixed Use Medical/Retail 1 2014 N/A
2.026 Property Heartland Dental Medical Office Portfolio - 2455 East Main Street UBS AG No 2455 East Main Street Plainfield Hendricks IN 46168 Office Medical 1 2016 N/A
2.027 Property Heartland Dental Medical Office Portfolio - 630 East Markey Parkway UBS AG No 630 East Markey Parkway Belton Cass MO 64012 Mixed Use Medical/Retail 1 2015 N/A
2.028 Property Heartland Dental Medical Office Portfolio - 1613 East Pflugerville Parkway UBS AG No 1613 East Pflugerville Parkway Pflugerville Travis TX 78660 Office Medical 1 2016 N/A
2.029 Property Heartland Dental Medical Office Portfolio - 782 Belle Terre Parkway UBS AG No 782 Belle Terre Parkway Palm Coast Flagler FL 32164 Mixed Use Medical/Retail 1 2016 N/A
2.030 Property Heartland Dental Medical Office Portfolio - 11890 Highway 707 UBS AG No 11890 Highway 707 Murrells Inlet Horry SC 29576 Office Medical 1 2017 N/A
2.031 Property Heartland Dental Medical Office Portfolio - 7551 Osceola Polk Line Road UBS AG No 7551 Osceola Polk Line Road Davenport Osceola FL 33896 Office Medical 1 2015 N/A
2.032 Property Heartland Dental Medical Office Portfolio - 100 Piper Hill Drive UBS AG No 100 Piper Hill Drive St. Peters St. Charles MO 63376 Office Medical 1 1998 N/A
2.033 Property Heartland Dental Medical Office Portfolio - 8624 Lee Vista Boulevard UBS AG No 8624 Lee Vista Boulevard Orlando Orange FL 32829 Office Medical 1 2004 N/A
2.034 Property Heartland Dental Medical Office Portfolio - 149 Tuscan Way UBS AG No 149 Tuscan Way Saint Augustine Saint Johns FL 32092 Office Medical 1 2014 N/A
2.035 Property Heartland Dental Medical Office Portfolio - 2740 Prairie Crossing Drive UBS AG No 2740 Prairie Crossing Drive Springfield Sangamon IL 62711 Office Medical 1 2016 N/A
2.036 Property Heartland Dental Medical Office Portfolio - 2066 Bruce B. Downs Boulevard UBS AG No 2066 Bruce B. Downs Boulevard Wesley Chapel Pasco FL 33543 Mixed Use Medical/Retail 1 2014 N/A
2.037 Property Heartland Dental Medical Office Portfolio - 209 Latitude Lane UBS AG No 209 Latitude Lane Clover York SC 29710 Office Medical 1 2017 N/A
2.038 Property Heartland Dental Medical Office Portfolio - 4608 South West College Road UBS AG No 4608 South West College Road Ocala Marion FL 34474 Mixed Use Medical/Retail 1 2015 N/A
2.039 Property Heartland Dental Medical Office Portfolio - 1315 Bell Road UBS AG No 1315 Bell Road Antioch Davidson TN 37013 Mixed Use Medical/Retail 1 2009 N/A
2.040 Property Heartland Dental Medical Office Portfolio - 4237 U.S. Highway 1 South UBS AG No 4237 U.S. Highway 1 South Saint Augustine Saint Johns FL 32095 Office Medical 1 2018 N/A
2.041 Property Heartland Dental Medical Office Portfolio - 1521 East Debbie Lane UBS AG No 1521 East Debbie Lane Mansfield Tarrant TX 76063 Office Medical 1 2013 N/A
2.042 Property Heartland Dental Medical Office Portfolio - 3152 South Broadway UBS AG No 3152 South Broadway Edmond Oklahoma OK 73013 Office Medical 1 2014 N/A
2.043 Property Heartland Dental Medical Office Portfolio - 8701 South Garnett Road UBS AG No 8701 South Garnett Road Broken Arrow Tulsa OK 74012 Office Medical 1 2003 N/A
2.044 Property Heartland Dental Medical Office Portfolio - 450 South Weber Road UBS AG No 450 South Weber Road Romeoville Will IL 60446 Office Medical 1 2017 N/A
2.045 Property Heartland Dental Medical Office Portfolio - 840 Nissan Drive UBS AG No 840 Nissan Drive Smyrna Rutherford TN 37167 Mixed Use Medical/Retail 1 2015 N/A
2.046 Property Heartland Dental Medical Office Portfolio - 12222 Route 47 UBS AG No 12222 Route 47 Huntley Kane IL 60142 Office Medical 1 2016 N/A
2.047 Property Heartland Dental Medical Office Portfolio - 3415 Livernois Road UBS AG No 3415 Livernois Road Troy Oakland MI 48083 Office Medical 1 2008 N/A
2.048 Property Heartland Dental Medical Office Portfolio - 5309 Buffalo Gap Road UBS AG No 5309 Buffalo Gap Road Abilene Taylor TX 79606 Office Medical 1 1993 N/A
2.049 Property Heartland Dental Medical Office Portfolio - 8190 Windfall Lane UBS AG No 8190 Windfall Lane Camby Hendricks IN 46113 Office Medical 1 2003 N/A
2.050 Property Heartland Dental Medical Office Portfolio - 2620 East Highway 50 UBS AG No 2620 East Highway 50 Clermont Lake FL 34711 Office Medical 1 2016 N/A
2.051 Property Heartland Dental Medical Office Portfolio - 10670 Southwest Tradition Square UBS AG No 10670 Southwest Tradition Square Port St. Lucie Saint Lucie FL 34987 Office Medical 1 2017 N/A
2.052 Property Heartland Dental Medical Office Portfolio - 4939 Courthouse Street UBS AG No 4939 Courthouse Street Williamsburg James City VA 23188 Office Medical 1 2007 N/A
2.053 Property Heartland Dental Medical Office Portfolio - 2301 Old Canoe Creek Road UBS AG No 2301 Old Canoe Creek Road St. Cloud Osceola FL 34772 Office Medical 1 2015 N/A
2.054 Property Heartland Dental Medical Office Portfolio - 507 North Hershey Road UBS AG No 507 North Hershey Road Bloomington McLean IL 61704 Office Medical 1 2000 N/A
2.055 Property Heartland Dental Medical Office Portfolio - 242 Southwoods Center UBS AG No 242 Southwoods Center Columbia Monroe IL 62236 Office Medical 1 2003 N/A
2.056 Property Heartland Dental Medical Office Portfolio - 3016 Columbia Avenue UBS AG No 3016 Columbia Avenue Franklin Williamson TN 37064 Mixed Use Medical/Retail 1 2014 N/A
2.057 Property Heartland Dental Medical Office Portfolio - 4120 North 197th Avenue UBS AG No 4120 North 197th Avenue Litchfield Park Maricopa AZ 85340 Office Medical 1 2018 N/A
2.058 Property Heartland Dental Medical Office Portfolio - 13794 Beach Boulevard UBS AG No 13794 Beach Boulevard Jacksonville Duval FL 32224 Mixed Use Medical/Retail 1 2013 N/A
2.059 Property Heartland Dental Medical Office Portfolio - 3037 Southwest Port St. Lucie Boulevard UBS AG No 3037 Southwest Port St. Lucie Boulevard Port St. Lucie St. Lucie FL 34953 Office Medical 1 2017 N/A
2.060 Property Heartland Dental Medical Office Portfolio - 1840 Dekalb Avenue UBS AG No 1840 Dekalb Avenue Sycamore DeKalb IL 60178 Mixed Use Medical/Retail 1 2007 N/A
2.061 Property Heartland Dental Medical Office Portfolio - 9100 Highway 119 UBS AG No 9100 Highway 119 Alabaster Shelby AL 35007 Office Medical 1 2017 N/A
2.062 Property Heartland Dental Medical Office Portfolio - 42 Market Square Road UBS AG No 42 Market Square Road Newnan Coweta GA 30265 Office Medical 1 2002 N/A
2.063 Property Heartland Dental Medical Office Portfolio - 2707 Sycamore Road UBS AG No 2707 Sycamore Road DeKalb DeKalb IL 60115 Office Medical 1 1996 N/A
2.064 Property Heartland Dental Medical Office Portfolio - 2014 Lime Kiln Road UBS AG No 2014 Lime Kiln Road Bellevue Brown WI 54311 Mixed Use Medical/Retail 1 2015 N/A
2.065 Property Heartland Dental Medical Office Portfolio - 103 Farabee Drive North UBS AG No 103 Farabee Drive North Lafayette Tippecanoe IN 47905 Office Medical 1 1991 2012
2.066 Property Heartland Dental Medical Office Portfolio - 4999 North Tanner Road UBS AG No 4999 North Tanner Road Orlando Orange FL 32826 Office Medical 1 2007 2015
2.067 Property Heartland Dental Medical Office Portfolio - 674 Lake Joy Road UBS AG No 674 Lake Joy Road Warner Robins Houston GA 31047 Office Medical 1 2017 N/A
2.068 Property Heartland Dental Medical Office Portfolio - 1828 IN-44 UBS AG No 1828 IN-44 Shelbyville Shelby IN 46176 Office Medical 1 2015 N/A
2.069 Property Heartland Dental Medical Office Portfolio - 2950 South Rutherford Boulevard UBS AG No 2950 South Rutherford Boulevard Murfreesboro Rutherford TN 37130 Mixed Use Medical/Retail 1 2012 N/A
2.070 Property Heartland Dental Medical Office Portfolio - 545 East Hunt Highway UBS AG No 545 East Hunt Highway San Tan Valley Maricopa AZ 85143 Office Medical 1 2016 N/A
2.071 Property Heartland Dental Medical Office Portfolio - 17810 Pierce Plaza UBS AG No 17810 Pierce Plaza Omaha Douglas NE 68130 Office Medical 1 2017 N/A
2.072 Property Heartland Dental Medical Office Portfolio - 5445 South Williamson Boulevard UBS AG No 5445 South Williamson Boulevard Port Orange Volusia FL 32128 Office Medical 1 2015 N/A
2.073 Property Heartland Dental Medical Office Portfolio - 780 East-West Connector South West UBS AG No 780 East-West Connector South West Austell Cobb GA 30106 Mixed Use Medical/Retail 1 2016 N/A
2.074 Property Heartland Dental Medical Office Portfolio - 16620 West 159th Street UBS AG No 16620 West 159th Street Lockport Will IL 60441 Office Medical 1 2016 N/A
2.075 Property Heartland Dental Medical Office Portfolio - 13851 North US Highway 441 UBS AG No 13851 North US Highway 441 Lady Lake Sumter FL 32159 Office Medical 1 1997 2013
2.076 Property Heartland Dental Medical Office Portfolio - 3120 Mahan Drive UBS AG No 3120 Mahan Drive Tallahassee Leon FL 32308 Mixed Use Medical/Retail 1 2017 N/A
2.077 Property Heartland Dental Medical Office Portfolio - 2000 Veterans Memorial Parkway South UBS AG No 2000 Veterans Memorial Parkway South Lafayette Tippecanoe IN 47909 Office Medical 1 2016 N/A
2.078 Property Heartland Dental Medical Office Portfolio - 1402 U.S. Route 12 UBS AG No 1402 U.S. Route 12 Fox Lake Lake IL 60020 Office Medical 1 2004 2018
2.079 Property Heartland Dental Medical Office Portfolio - 1776 Blanding Boulevard UBS AG No 1776 Blanding Boulevard Middleburg Clay FL 32068 Office Medical 1 2014 N/A
2.080 Property Heartland Dental Medical Office Portfolio - 3012 Anchor Drive UBS AG No 3012 Anchor Drive Hamilton Butler OH 45011 Office Medical 1 2016 N/A
2.081 Property Heartland Dental Medical Office Portfolio - 1715 West Main Street UBS AG No 1715 West Main Street Lebanon Wilson TN 37087 Mixed Use Medical/Retail 1 2014 N/A
2.082 Property Heartland Dental Medical Office Portfolio - 10389 Big Bend Road UBS AG No 10389 Big Bend Road Riverview Hillsborough FL 33568 Mixed Use Medical/Retail 1 2014 N/A
2.083 Property Heartland Dental Medical Office Portfolio - 7103 Whitestown Parkway UBS AG No 7103 Whitestown Parkway Zionsville Boone IN 46077 Office Medical 1 2017 N/A
2.084 Property Heartland Dental Medical Office Portfolio - 2751 Fountain Place UBS AG No 2751 Fountain Place Wildwood St. Louis MO 63040 Office Medical 1 2010 N/A
2.085 Property Heartland Dental Medical Office Portfolio - 2030 Crossing Circle UBS AG No 2030 Crossing Circle Spring Hill Maury TN 37174 Office Medical 1 2015 N/A
2.086 Property Heartland Dental Medical Office Portfolio - 13101 East 96th Street North UBS AG No 13101 East 96th Street North Owasso Tulsa OK 74055 Office Medical 1 2014 N/A
2.087 Property Heartland Dental Medical Office Portfolio - 692 Essington Road UBS AG No 692 Essington Road Joliet Will IL 60435 Office Medical 1 2001 N/A
2.088 Property Heartland Dental Medical Office Portfolio - 240 Blossom Park Drive UBS AG No 240 Blossom Park Drive Georgetown Scott KY 40324 Office Medical 1 2003 N/A
2.089 Property Heartland Dental Medical Office Portfolio - 6005 Watson Boulevard UBS AG No 6005 Watson Boulevard Byron Houston GA 31008 Office Medical 1 2015 N/A
2.090 Property Heartland Dental Medical Office Portfolio - 3237 Sixes Road UBS AG No 3237 Sixes Road Canton Cherokee GA 30114 Office Medical 1 2014 N/A
2.091 Property Heartland Dental Medical Office Portfolio - 4030 Winder Highway UBS AG No 4030 Winder Highway Flowery Branch Hall GA 30542 Office Medical 1 2016 N/A
2.092 Property Heartland Dental Medical Office Portfolio - 8605 East State Road 70 UBS AG No 8605 East State Road 70 Bradenton Manatee FL 34202 Office Medical 1 2013 N/A
2.093 Property Heartland Dental Medical Office Portfolio - 540 West Walnut Street UBS AG No 540 West Walnut Street Oglesby LaSalle IL 61348 Office Medical 1 2012 N/A
2.094 Property Heartland Dental Medical Office Portfolio - 5630 Plank Road UBS AG No 5630 Plank Road Fredericksburg Spotstlvania VA 22407 Office Medical 1 2008 N/A
2.095 Property Heartland Dental Medical Office Portfolio - 10505 Lima Road UBS AG No 10505 Lima Road Fort Wayne Allen IN 46818 Office Medical 1 2014 N/A

 

A-1-1

 

 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

 

Mortgage Loan Number Property Flag Property Name Mortgage Loan Seller Cross-Collateralized and Cross-Defaulted Address City County State Zip Code General Property Type Specific Property Type Number of Properties Year Built Year Renovated
2.096 Property Heartland Dental Medical Office Portfolio - 7485 Vanderbilt Beach Boulevard UBS AG No 7485 Vanderbilt Beach Boulevard Naples Collier FL 34119 Office Medical 1 2006 N/A
2.097 Property Heartland Dental Medical Office Portfolio - 2701 South Koke Mill Road UBS AG No 2701 South Koke Mill Road Springfield Sangamon IL 62704 Office Medical 1 2011 N/A
2.098 Property Heartland Dental Medical Office Portfolio - 22329 Greenview Parkway UBS AG No 22329 Greenview Parkway Great Mills St. Mary’s MD 20634 Office Medical 1 2004 N/A
2.099 Property Heartland Dental Medical Office Portfolio - 25000 Bernwood Drive UBS AG No 25000 Bernwood Drive Bonita Springs Lee FL 34135 Office Medical 1 2006 N/A
2.100 Property Heartland Dental Medical Office Portfolio - 3500 Clemson Boulevard UBS AG No 3500 Clemson Boulevard Anderson Anderson SC 29621 Office Medical 1 2014 N/A
2.101 Property Heartland Dental Medical Office Portfolio - 2222 Highway 540A East UBS AG No 2222 Highway 540A East Lakeland Polk FL 33813 Office Medical 1 2006 N/A
2.102 Property Heartland Dental Medical Office Portfolio - 1055 Pine Log Road UBS AG No 1055 Pine Log Road Aiken Aiken SC 29803 Office Medical 1 1987 2014
2.103 Property Heartland Dental Medical Office Portfolio - 4315 North Holland Sylvania Road UBS AG No 4315 North Holland Sylvania Road Sylvania Lucas OH 43623 Office Medical 1 2005 2015
2.104 Property Heartland Dental Medical Office Portfolio - 21300 Town Commons Drive UBS AG No 21300 Town Commons Drive Estero Lee FL 33928 Office Medical 1 2007 N/A
2.105 Property Heartland Dental Medical Office Portfolio - 1905 Convenience Place UBS AG No 1905 Convenience Place Champaign Champaign IL 61820 Office Medical 1 1984 2003
2.106 Property Heartland Dental Medical Office Portfolio - 3308 Platt Springs Road UBS AG No 3308 Platt Springs Road West Columbia Lexington SC 29170 Office Medical 1 1985 2014
2.107 Property Heartland Dental Medical Office Portfolio - 132 Milestone Way UBS AG No 132 Milestone Way Greenville Greenville SC 29615 Office Medical 1 2001 N/A
2.108 Property Heartland Dental Medical Office Portfolio - 1429 Chester Boulevard UBS AG No 1429 Chester Boulevard Richmond Wayne IN 47374 Office Medical 1 2002 N/A
2.109 Property Heartland Dental Medical Office Portfolio - 1339 North Sumter Boulevard UBS AG No 1339 North Sumter Boulevard North Port Sarasota FL 34286 Office Medical 1 2006 2013
2.110 Property Heartland Dental Medical Office Portfolio - 1536 Farm to Market 359 Road UBS AG No 1536 Farm to Market 359 Road Richmond Fort Bend TX 77406 Office Medical 1 1997 2008
2.111 Property Heartland Dental Medical Office Portfolio - 3585 North 168th Court UBS AG No 3585 North 168th Court Omaha Douglas NE 68116 Office Medical 1 2014 N/A
2.112 Property Heartland Dental Medical Office Portfolio - 1980 U.S. Highway 1 South UBS AG No 1980 U.S. Highway 1 South St. Augustine Saint Johns FL 32095 Office Medical 1 1988 N/A
2.113 Property Heartland Dental Medical Office Portfolio - 13328 Metcalf Avenue UBS AG No 13328 Metcalf Avenue Overland Park Johnson KS 66213 Mixed Use Medical/Retail 1 2004 N/A
2.114 Property Heartland Dental Medical Office Portfolio - 826 West Lincoln Avenue UBS AG No 826 West Lincoln Avenue Charleston Coles IL 61920 Office Medical 1 2001 N/A
2.115 Property Heartland Dental Medical Office Portfolio - 1515 West 45th Avenue UBS AG No 1515 West 45th Avenue Griffith Lake IN 46319 Office Medical 1 2006 N/A
2.116 Property Heartland Dental Medical Office Portfolio - 1012 Mill Pond Lane UBS AG No 1012 Mill Pond Lane Greencastle Putnam IN 46135 Office Medical 1 2015 N/A
2.117 Property Heartland Dental Medical Office Portfolio - 621 Chatham Avenue UBS AG No 621 Chatham Avenue Columbia Richland SC 29205 Office Medical 1 1988 N/A
2.118 Property Heartland Dental Medical Office Portfolio - 24940 South Tamiami Trail UBS AG No 24940 South Tamiami Trail Bonita Springs Lee FL 34134 Office Medical 1 1998 N/A
2.119 Property Heartland Dental Medical Office Portfolio - 609 Front Street UBS AG No 609 Front Street Celebration Osceola FL 34747 Office Medical 1 2000 N/A
2.120 Property Heartland Dental Medical Office Portfolio - 6190 LBJ Freeway UBS AG No 6190 LBJ Freeway Dallas Dallas TX 75240 Office Medical 1 2004 N/A
2.121 Property Heartland Dental Medical Office Portfolio - 3417 Schofield Avenue UBS AG No 3417 Schofield Avenue Weston St. Clair WI 54476 Office Medical 1 1994 N/A
2.122 Property Heartland Dental Medical Office Portfolio - 330 Park Place UBS AG No 330 Park Place Mishawaka St. Joseph IN 46545 Office Medical 1 2003 N/A
2.123 Property Heartland Dental Medical Office Portfolio - 1490 North Green Mount Road UBS AG No 1490 North Green Mount Road O’Fallon St. Clair IL 62269 Office Medical 1 2003 N/A
2.124 Property Heartland Dental Medical Office Portfolio - 213 Main Street UBS AG No 213 Main Street Blythewood Richland SC 29016 Office Medical 1 2004 N/A
2.125 Property Heartland Dental Medical Office Portfolio - 11119 Hearth Road UBS AG No 11119 Hearth Road Spring Hill Hernando FL 34608 Office Medical 1 1990 N/A
2.126 Property Heartland Dental Medical Office Portfolio - 2362 West Boulevard Street UBS AG No 2362 West Boulevard Street Kokomo Howard IN 46902 Office Medical 1 2002 N/A
2.127 Property Heartland Dental Medical Office Portfolio - 2812 East Main Street UBS AG No 2812 East Main Street Merrill Lincoln WI 54452 Office Medical 1 2005 N/A
2.128 Property Heartland Dental Medical Office Portfolio - 1202 South Broad Street UBS AG No 1202 South Broad Street Scottsboro Jackson AL 35768 Office Medical 1 1997 N/A
2.129 Property Heartland Dental Medical Office Portfolio - 8790 Walnut Grove Road UBS AG No 8790 Walnut Grove Road Cordova Shelby TN 38018 Office Medical 1 2001 N/A
2.130 Property Heartland Dental Medical Office Portfolio - 10708 East State Road 64 UBS AG No 10708 East State Road 64 Bradenton Manatee FL 34212 Office Medical 1 2006 2013
2.131 Property Heartland Dental Medical Office Portfolio - 2184 FM 3009 UBS AG No 2184 FM 3009 Schertz Guadalupe TX 78154 Office Medical 1 2013 N/A
2.132 Property Heartland Dental Medical Office Portfolio - 2210 Boiling Springs Road UBS AG No 2210 Boiling Springs Road Boiling Springs Spartanburg SC 29316 Office Medical 1 1996 2012
2.133 Property Heartland Dental Medical Office Portfolio - 3105 Kirby Whitten Road UBS AG No 3105 Kirby Whitten Road Bartlett Shelby TN 38134 Office Medical 1 1997 N/A
2.134 Property Heartland Dental Medical Office Portfolio - 716 32nd Street South UBS AG No 716 32nd Street South Birmingham Jefferson AL 35233 Office Medical 1 1985 N/A
2.135 Property Heartland Dental Medical Office Portfolio - 1010 West U.S. Route 6 UBS AG No 1010 West U.S. Route 6 Morris Grundy IL 60450 Office Medical 1 2010 N/A
2.136 Property Heartland Dental Medical Office Portfolio - 935 West Exchange Parkway UBS AG No 935 West Exchange Parkway Allen Collin TX 75013 Office Medical 1 2008 N/A
2.137 Property Heartland Dental Medical Office Portfolio - 3608 Jeffco Boulevard UBS AG No 3608 Jeffco Boulevard Arnold Jefferson MO 63010 Office Medical 1 2005 N/A
2.138 Property Heartland Dental Medical Office Portfolio - 998 Williford Court UBS AG No 998 Williford Court Spring Hill Williamson TN 37174 Office Medical 1 2008 N/A
2.139 Property Heartland Dental Medical Office Portfolio - 4405 Highway 17 UBS AG No 4405 Highway 17 Murrells Inlet Georgetown SC 29576 Office Medical 1 1997 2018
2.140 Property Heartland Dental Medical Office Portfolio - 3003 Twin Rivers Drive UBS AG No 3003 Twin Rivers Drive Arkadelphia Clark AR 71923 Office Medical 1 2003 N/A
2.141 Property Heartland Dental Medical Office Portfolio - 12260 Tamiami Trail East UBS AG No 12260 Tamiami Trail East Naples Collier FL 34113 Office Medical 1 2004 N/A
2.142 Property Heartland Dental Medical Office Portfolio - 1405 South 25th Street UBS AG No 1405 South 25th Street Fort Pierce St. Lucie FL 34947 Office Medical 1 1998 N/A
2.143 Property Heartland Dental Medical Office Portfolio - 12605 Troxler Avenue UBS AG No 12605 Troxler Avenue Highland Madison IL 62249 Office Medical 1 2013 N/A
2.144 Property Heartland Dental Medical Office Portfolio - 122 Stone Trace Drive UBS AG No 122 Stone Trace Drive Mount Sterling Montgomery KY 40353 Office Medical 1 2008 N/A
2.145 Property Heartland Dental Medical Office Portfolio - 4455 Florida National Drive UBS AG No 4455 Florida National Drive Lakeland Polk FL 33813 Office Medical 1 2000 N/A
2.146 Property Heartland Dental Medical Office Portfolio - 3645 North Council Road UBS AG No 3645 North Council Road Bethany Oklahoma OK 73008 Office Medical 1 1996 N/A
2.147 Property Heartland Dental Medical Office Portfolio - 9305 Market Square Drive UBS AG No 9305 Market Square Drive Streetsboro Portage OH 44241 Office Medical 1 2003 N/A
2.148 Property Heartland Dental Medical Office Portfolio - 3420 Bayside Lakes Boulevard Southeast UBS AG No 3420 Bayside Lakes Boulevard Southeast Palm Bay Brevard FL 32909 Office Medical 1 2007 N/A
2.149 Property Heartland Dental Medical Office Portfolio - 309 West Ogden Avenue UBS AG No 309 West Ogden Avenue Naperville DuPage IL 60563 Office Medical 1 2009 N/A
2.150 Property Heartland Dental Medical Office Portfolio - 456 University Boulevard North UBS AG No 456 University Boulevard North Jacksonville Duval FL 32211 Office Medical 1 1968 2016
2.151 Property Heartland Dental Medical Office Portfolio - 1316 McMillan Street UBS AG No 1316 McMillan Street Worthington Nobles MN 56187 Office Medical 1 2000 N/A
2.152 Property Heartland Dental Medical Office Portfolio - 6233 Veterans Parkway UBS AG No 6233 Veterans Parkway Columbus Muscogee GA 31909 Office Medical 1 1983 N/A
2.153 Property Heartland Dental Medical Office Portfolio - 116 Calumet Center Road UBS AG No 116 Calumet Center Road LaGrange Troup GA 30241 Office Medical 1 2000 N/A
2.154 Property Heartland Dental Medical Office Portfolio - 828 South Main Street UBS AG No 828 South Main Street London Laurel KY 40741 Office Medical 1 1986 N/A
2.155 Property Heartland Dental Medical Office Portfolio - 7200 Red Hawk Court UBS AG No 7200 Red Hawk Court Fort Worth Tarrant TX 76132 Office Medical 1 1997 N/A
2.156 Property Heartland Dental Medical Office Portfolio - 303 Ashby Park Lane UBS AG No 303 Ashby Park Lane Greenville Greenville SC 29607 Office Medical 1 2006 N/A
2.157 Property Heartland Dental Medical Office Portfolio - 3106 Professional Plaza UBS AG No 3106 Professional Plaza Germantown Shelby TN 38138 Office Medical 1 1999 N/A
2.158 Property Heartland Dental Medical Office Portfolio - 1950 Chesley Drive UBS AG No 1950 Chesley Drive Sterling Heights Macomb MI 48310 Office Medical 1 1999 N/A
2.159 Property Heartland Dental Medical Office Portfolio - 104 South Houston Road UBS AG No 104 South Houston Road Warner Robins Houston GA 31088 Office Medical 1 1976 N/A
2.160 Property Heartland Dental Medical Office Portfolio - 103 East Tatum Avenue UBS AG No 103 East Tatum Avenue McColl Malboro SC 29570 Office Medical 1 1995 2015
2.161 Property Heartland Dental Medical Office Portfolio - 165 Juniper Circle UBS AG No 165 Juniper Circle Brunswick Glynn GA 31520 Office Medical 1 2008 N/A
2.162 Property Heartland Dental Medical Office Portfolio - 135 East Broadway Street UBS AG No 135 East Broadway Street Sand Springs Tulsa OK 74063 Office Medical 1 1947 N/A
2.163 Property Heartland Dental Medical Office Portfolio - 9360 Two Notch Road UBS AG No 9360 Two Notch Road Columbia Richland SC 29223 Office Medical 1 1979 N/A
2.164 Property Heartland Dental Medical Office Portfolio - 12988 Georgia Highway 9 UBS AG No 12988 Georgia Highway 9 Milton Fulton GA 30004 Office Medical 1 2015 N/A
2.165 Property Heartland Dental Medical Office Portfolio - 5 Jannell Court UBS AG No 5 Jannell Court Epping Rockingham NH 03042 Office Medical 1 2006 N/A
2.166 Property Heartland Dental Medical Office Portfolio - 1617 East Main Street UBS AG No 1617 East Main Street Easley Pickens SC 29640 Office Medical 1 1977 N/A
2.167 Property Heartland Dental Medical Office Portfolio - 2116 Vista Oeste North West, Unit 202 UBS AG No 2116 Vista Oeste North West, Unit 202 Albuquerque Bernalillo NM 87120 Office Medical 1 2008 N/A
2.168 Property Heartland Dental Medical Office Portfolio - 50 South Kyrene Road, Suite 5 UBS AG No 50 South Kyrene Road, Suite 5 Chandler Maricopa AZ 85226 Office Medical 1 2007 N/A
2.169 Property Heartland Dental Medical Office Portfolio - 101 Rice Bent Way Suite 4 UBS AG No 101 Rice Bent Way Suite 4 Columbia Richland SC 29205 Office Medical 1 2006 N/A
3 Loan Saint Louis Galleria SG No 1155 Saint Louis Galleria St. Louis St. Louis MO 63117 Retail Super Regional Mall 1 1986 2011
4 Loan Staples Strategic Industrial GACC No Various Various Various Various Various Industrial Warehouse/Distribution 8 Various Various
4.01 Property Staples - Hagerstown, MD GACC No 11540 Hopewell Road Hagerstown Washington MD 21740 Industrial Warehouse/Distribution 1 1996 2005
4.02 Property Staples - Montgomery, NY GACC No 100 Hadden Drive Montgomery Orange NY 12549 Industrial Warehouse/Distribution 1 1985 2001
4.03 Property Staples - Terre Haute, IN GACC No 700 East Industrial Drive Terre Haute Vigo IN 47802 Industrial Warehouse/Distribution 1 2000 2006
4.04 Property Staples - London, OH GACC No 500 East High Street London Madison OH 43140 Industrial Warehouse/Distribution 1 2001 N/A
4.05 Property Staples - Beloit, WI GACC No 3140 Colley Road Beloit Rock WI 53511 Industrial Warehouse/Distribution 1 2006 N/A
4.06 Property Staples - Dayville, CT GACC No 155 Tracy Road Killingly Windham CT 06241 Industrial Warehouse/Distribution 1 1997 N/A
4.07 Property Staples - Arden Hills, MN GACC No 1233 County Road East West Arden Hills Ramsey MN 55112 Industrial Warehouse/Distribution 1 1969 N/A
4.08 Property Staples - Putnam, CT GACC No 15 Ridge Road Putnam Windham CT 06260 Industrial Warehouse/Distribution 1 1988 N/A
5 Loan CBBC Industrial Portfolio GACC No Various Various Various Various Various Industrial Cold Storage/Distribution 4 Various Various
5.01 Property CBBC - Dallas, TX GACC No 5150 Pulaski Street Dallas Dallas TX 75247 Industrial Cold Storage/Distribution 1 1965/1978 2015
5.02 Property CBBC - Winter Haven, FL GACC No 621 Snively Avenue Winter Haven Polk FL 33880 Industrial Cold Storage/Distribution 1 1950-2001 2017
5.03 Property CBBC - Lakeland, FL GACC No 330 North Ingraham Avenue Lakeland Polk FL 33801 Industrial Cold Storage/Distribution 1 1957-1996 2017
5.04 Property CBBC - Houston, TX GACC No 1190 West Loop North Houston Harris TX 77055 Industrial Cold Storage/Distribution 1 1965/2000 2007
6 Loan 435 Tasso Street UBS AG No 435 Tasso Street Palo Alto Santa Clara CA 94301 Office CBD 1 1984 N/A
7 Loan Pier 1 Imports Headquarters Natixis No 100 Pier 1 Place Fort Worth Tarrant TX 76102 Office CBD 1 2004 N/A
8 Loan Princeton Marriott at Forrestal UBS AG No 100 College Road East Princeton Middlesex NJ 08540 Hospitality Full Service 1 1982 2017; 2018
9 Loan McCreless Market CIBC No 4130 South New Braunfels Avenue San Antonio Bexar TX 78223 Retail Anchored 1 1994, 2008, 2017, 2018 N/A
10 Loan Woodbury & Cyrene GACC No Various Olympia Thurston WA 98502 Multifamily Garden 2 Various N/A
10.01 Property Woodbury Crossing GACC No 530 Greenwood Drive Southwest Olympia Thurston WA 98502 Multifamily Garden 1 2017-2018 N/A
10.02 Property Cyrene Duplexes GACC No 2602-2624 Tranquil Avenue Northwest, 1500 Cyrene Drive Southwest, 2603-2621 Halcyon Avenue Northwest, 2600-2620 Halcyon Drive Northwest Olympia Thurston WA 98502 Multifamily Garden 1 2016 N/A
11 Loan 16300 Roscoe Blvd UBS AG No 16300-16380 Roscoe Boulevard Van Nuys Los Angeles CA 91406 Office Suburban 1 1956 & 1985 N/A
12 Loan Warren Hospitality Portfolio UBS AG No Various Warren Macomb MI Various Hospitality Various 2 Various Various
12.01 Property Holiday Inn & Suites - Warren UBS AG No 30000 Van Dyke Avenue Warren Macomb MI 48093 Hospitality Full Service 1 1988 2015
12.02 Property Holiday Inn Express - Warren UBS AG No 11500 East 11 Mile Road Warren Macomb MI 48089 Hospitality Limited Service 1 1986 2016
13 Loan Best Western Premier Tides Hotel - Orange Beach UBS AG No 26032 Perdido Beach Boulevard Orange Beach Baldwin AL 36561 Hospitality Limited Service 1 2016 N/A
14 Loan Regency Properties Portfolio UBS AG No Various Various Various Various Various Retail Various 7 Various Various
14.01 Property Vernal Towne Center UBS AG No 2000 West Highway 40 Vernal Uintah UT 84078 Retail Anchored 1 2014 N/A
14.02 Property Monticello Marketplace UBS AG No 900 North Main Street Monticello White IN 47960 Retail Anchored 1 1979, 2003 & 2008 N/A
14.03 Property Columbia Square UBS AG No 621 Countryside Drive Columbia City Whitley IN 46725 Retail Anchored 1 1981 & 2012 N/A
14.04 Property Wabash Crossings East UBS AG No 1611 North Cass Street Wabash Wabash IN 46992 Retail Shadow Anchored 1 2008 N/A
14.05 Property Granville Corners UBS AG No 608 Granville Street Oxford Granville NC 27565 Retail Anchored 1 1990 2016
14.06 Property Tarpon Heights UBS AG No 16245-16273 East Main Street Cut Off Lafourche LA 70345 Retail Anchored 1 1982 N/A
14.07 Property Raceway Mall UBS AG No 809 Rock Island Way Knoxville Marion IA 50138 Retail Anchored 1 1988 N/A
15 Loan Homewood Suites Columbia/Laurel RMF No 7531 Montpelier Road Laurel Howard MD 20723 Hospitality Extended Stay 1 2015 N/A
16 Loan Food Lion Portfolio RMF No Various Various Various Various Various Retail Anchored 5 Various Various
16.01 Property Crowfield Plaza RMF No 650 College Park Road Goose Creek Berkeley SC 29445 Retail Anchored 1 1992 N/A
16.02 Property Tyler Square RMF No 1200 Tyler Avenue Radford Radford City VA 24141 Retail Anchored 1 1987 N/A
16.03 Property Hollins Plantation Plaza RMF No 4812 Hollins Road Roanoke Roanoke VA 24019 Retail Anchored 1 1986 N/A
16.04 Property Dorchester Crossing RMF No 7550 Dorchester Road North Charleston Charleston SC 29418 Retail Anchored 1 1985 1998
16.05 Property Wildwood Plaza RMF No 36-50 Wildwood Road Salem Salem City VA 24014 Retail Anchored 1 1985 1994
17 Loan Central City Industrial Park CIBC No 5301-5425 Polk Street Houston Harris TX 77023 Industrial Flex 1 1953-1981 2017
18 Loan Nebraska Crossing SG No 21209-21417 Nebraska Crossing Drive Gretna Sarpy NE 68028 Retail Outlet Center 1 2013 N/A
19 Loan 345 Flats UBS AG No 345 South Depeyster Street Kent Portage OH 44240 Multifamily Student Housing 1 2016 N/A
20 Loan Main Street Commons UBS AG No 3539-3689 East Main Street and 224 South Kirk Road St. Charles Kane IL 60174 Retail Anchored 1 2000 N/A
21 Loan Stop & Shop Manchester CIBC No 286 Broad Street Manchester Hartford CT 06040 Retail Single Tenant 1 1992 2018
22 Loan Five Points Plaza SG No 40 Marietta Street Atlanta Fulton GA 30303 Office CBD 1 1964 1999
23 Loan Marina Gardens GACC No 129-137 Canal Street San Rafael Marin CA 94901 Multifamily Garden 1 1962 N/A
24 Loan Clevelander South Beach UBS AG No 1020 Ocean Drive Miami Beach Miami-Dade FL 33139 Hospitality Full Service 1 1938, 2009 2013-2017
25 Loan Christiana Mall SG No 132 Christiana Mall Newark New Castle DE 19702 Retail Super Regional Mall 1 1978 2014
26 Loan Ellsworth Place RMF No 8661 Colesville Road; 8645 Colesville Road Silver Spring Montgomery MD 20910 Retail Anchored 1 1947 2014-2015
27 Loan Feather River Crossing UBS AG No 355 Oro Dam Boulevard Oroville Butte CA 95965 Retail Anchored 1 1991 2018
28 Loan Hilton Garden Inn - Killeen, TX SG No 2704 O.W. Curry Drive Killeen Bell TX 76542 Hospitality Select Service 1 2007 N/A
29 Loan 2246-2260 Jerome Avenue Natixis No 2246-2260 Jerome Avenue Bronx Bronx NY 10453 Other Office 1 1927 1968; 2018
30 Loan Spanish Springs Shopping Center UBS AG No 222 Los Altos Parkway Sparks Washoe NV 89436 Retail Shadow Anchored 1 2006-2009 N/A
31 Loan Liberty Square SG No 105-149 West Hendry Street Hinesville Liberty GA 31313 Retail Anchored 1 1976 2009
32 Loan Nacogdoches Self Storage CIBC No 2903 South Street Nacogdoches Nacogdoches TX 75964 Self Storage Self Storage 1 1975, 1980, 1990, 1994 2017
33 Loan Palm Coast Medical Center UBS AG No 57 Town Court Palm Coast Flagler FL 32164 Office Medical 1 2008 2018
34 Loan Skyland Towne Center RMF No 1856 Hendersonville Road Asheville Buncombe NC 28803 Retail Anchored 1 1996 N/A
35 Loan Best Western Plus Lake Lanier Hotel & Suites UBS AG No 4535 Oakwood Road Oakwood Hall GA 30566 Hospitality Limited Service 1 1997 2016-2017
36 Loan Hampton Inn - Derby UBS AG No 1701 East Cambridge Street Derby Sedgwick KS 67037 Hospitality Limited Service 1 2009 N/A
37 Loan Marion Plaza UBS AG No 1571 North Main Street Marion Smyth VA 24354 Retail Anchored 1 1971 2017
38 Loan ExchangeRight Net Leased Portfolio 24 SG No Various Various Various Various Various Various Various 24 Various N/A
38.01 Property BioLife Plasma Services L.P. - West Des Moines, IA SG No 6380 Village View Drive West Des Moines Dallas IA 50266 Office Medical 1 2016 N/A
38.02 Property BioLife Plasma Services L.P. - Mt. Juliet, TN SG No 540 Pleasant Grove Road Mount Juliet Wilson TN 37122 Office Medical 1 2017 N/A
38.03 Property Walgreens - Romeoville, IL SG No 347 North Independence Boulevard Romeoville Will IL 60446 Retail Single Tenant 1 2008 N/A
38.04 Property Walgreens - Lawrenceville, GA SG No 2990 Five Forks Trickum Road Lawrenceville Gwinnett GA 30044 Retail Single Tenant 1 2000 N/A
38.05 Property Tractor Supply - Albuquerque, NM SG No 8100 2nd Street Northwest Albuquerque Bernalillo NM 87114 Retail Single Tenant 1 2018 N/A
38.06 Property Pick ‘n Save - Wisconsin Rapids, WI SG No 900 East Riverview Expressway Wisconsin Rapids Wood WI 54494 Retail Single Tenant 1 1979 N/A
38.07 Property Walgreens - Oswego, IL SG No 410 Chicago Road Oswego Kendall IL 60543 Retail Single Tenant 1 2000 N/A
38.08 Property Walgreens - Sheboygan, WI SG No 3320 Business Drive Sheboygan Sheboygan WI 53081 Retail Single Tenant 1 2000 N/A
38.09 Property Walgreens - Waco, TX SG No 4100 Bosque Boulevard Waco McLennan TX 76710 Retail Single Tenant 1 1998 N/A
38.10 Property Tractor Supply - Antioch, IL SG No 1325 Main Street Antioch Lake IL 60002 Retail Single Tenant 1 2018 N/A
38.11 Property Walgreens - Austin, TX SG No 11810 Ranch Road 620 North Cedar Park Williamson TX 78613 Retail Single Tenant 1 1998 N/A
38.12 Property Walgreens - Flower Mound, TX SG No 1101 Cross Timbers Road Flower Mound Denton TX 75028 Retail Single Tenant 1 1998 N/A
38.13 Property Tractor Supply - Columbia Station, OH SG No 24100 Royalton Road Columbia Station Lorain OH 44028 Retail Single Tenant 1 2018 N/A
38.14 Property Fresenius Medical Care - Brownsville, TX SG No 2600 North Coria Street Brownsville Cameron TX 78520 Office Medical 1 1992 N/A
38.15 Property CVS Pharmacy - Peoria Heights, IL SG No 4521 North Prospect Road Peoria Heights Peoria IL 61614 Retail Single Tenant 1 1998 N/A
38.16 Property Advance Auto Parts - Grayslake, IL SG No 995 East Belvidere Road Grayslake Lake IL 60030 Retail Single Tenant 1 2012 N/A
38.17 Property Dollar General - Lancaster, PA SG No 3510 Marietta Avenue Lancaster Lancaster PA 17601 Retail Single Tenant 1 2017 N/A
38.18 Property Sherwin Williams - Painesville, OH SG No 2035 Mentor Avenue Painesville Lake OH 44077 Retail Single Tenant 1 2018 N/A
38.19 Property Dollar General - Herminie, PA SG No 205 Highland Avenue Herminie Westmoreland PA 15637 Retail Single Tenant 1 2018 N/A
38.20 Property Dollar General - Tallahassee, FL SG No 4600 Crawfordville Road Tallahassee Leon FL 32305 Retail Single Tenant 1 2010 N/A
38.21 Property Dollar General - Gibsonia, PA SG No 289 Oak Road Gibsonia Allegheny PA 15044 Retail Single Tenant 1 2018 N/A
38.22 Property Dollar General - Mansfield, OH SG No 875 Woodville Road Mansfield Richland OH 44907 Retail Single Tenant 1 2018 N/A
38.23 Property Advance Auto Parts - McDonough, GA SG No 250 Keys Ferry Street McDonough Henry GA 30253 Retail Single Tenant 1 1998 N/A
38.24 Property Dollar Tree - Cleveland, OH SG No 12709 Bellaire Road Cleveland Cuyahoga OH 44135 Retail Single Tenant 1 2017 N/A
39 Loan Sheets Self Storage UBS AG No 261 & 262 Hickory Street Mount Airy Surry NC 27030 Self Storage Self Storage 1 1974 N/A
40 Loan Bradenton Health Park East RMF No 6020 State Road 70 East Bradenton Manatee FL 34203 Office Medical 1 1994 N/A
41 Loan 820 Industrial Road CIBC No 820 Industrial Road Marshall Calhoun MI 49068 Industrial Warehouse 1 1956, 1995 2008

 

A-1-2

 

 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

 

Mortgage Loan Number Property Flag Property Name Number of Units Unit of Measure Cut-off Date Balance Per Unit/SF Original Balance Cut-off Date Balance % of Aggregate Cut-off Date Balance Maturity Date or Anticipated Repayment Date Maturity Balance ARD Final Maturity Date Origination Date First Pay Date
1 Loan Great Value Storage Portfolio 4,103,764 Sq. Ft. 27 55,000,000 55,000,000 8.5% 12/6/2023 55,000,000 No N/A 11/30/2018 1/6/2019
1.01 Property GVS - 6250 Westward Lane 124,772 Sq. Ft.   2,172,100 2,172,100 0.3%   2,172,100        
1.02 Property GVS - 9530 Skillman Street 119,935 Sq. Ft.   1,673,915 1,673,915 0.3%   1,673,915        
1.03 Property GVS - 10640 Hempstead Road 96,807 Sq. Ft.   1,275,360 1,275,360 0.2%   1,275,360        
1.04 Property GVS - 2202 North Market Street 83,060 Sq. Ft.   1,195,650 1,195,650 0.2%   1,195,650        
1.05 Property GVS - 4311 Samuell Boulevard 76,124 Sq. Ft.   1,434,785 1,434,785 0.2%   1,434,785        
1.06 Property GVS - 3380 North Post Road 72,914 Sq. Ft.   856,885 856,885 0.1%   856,885        
1.07 Property GVS - 1223, 1235, 1431, 1441, 1451, 1491, 1527, 1543 & 1559 North Nellis Boulevard 131,744 Sq. Ft.   1,713,775 1,713,775 0.3%   1,713,775        
1.08 Property GVS - 4901 South Freeway 78,742 Sq. Ft.   1,036,230 1,036,230 0.2%   1,036,230        
1.09 Property GVS - 15300 Kuykendahl Road 101,400 Sq. Ft.   1,016,305 1,016,305 0.2%   1,016,305        
1.10 Property GVS - 111 North Layfair Drive 83,150 Sq. Ft.   1,175,725 1,175,725 0.2%   1,175,725        
1.11 Property GVS - 1710 North Cunningham Avenue 80,884 Sq. Ft.   1,076,085 1,076,085 0.2%   1,076,085        
1.12 Property GVS - 9984 South Old State Road 74,987 Sq. Ft.   1,295,290 1,295,290 0.2%   1,295,290        
1.13 Property GVS - 5550 Antoine Drive 74,185 Sq. Ft.   916,665 916,665 0.1%   916,665        
1.14 Property GVS - 11702 Beechnut Street 101,160 Sq. Ft.   956,520 956,520 0.1%   956,520        
1.15 Property GVS - 435 Congress Park Drive 80,740 Sq. Ft.   1,175,725 1,175,725 0.2%   1,175,725        
1.16 Property GVS - 7200 Tussing Road 58,213 Sq. Ft.   697,465 697,465 0.1%   697,465        
1.17 Property GVS - 9951 Harwin Road 76,197 Sq. Ft.   1,016,305 1,016,305 0.2%   1,016,305        
1.18 Property GVS - 1330 Georgesville Road 65,290 Sq. Ft.   876,810 876,810 0.1%   876,810        
1.19 Property GVS - 2033 Oak Grove Road 76,755 Sq. Ft.   976,450 976,450 0.2%   976,450        
1.20 Property GVS - 920 Highway 80 East 62,175 Sq. Ft.   1,195,650 1,195,650 0.2%   1,195,650        
1.21 Property GVS - 1661 and 1670 West Government Street 76,450 Sq. Ft.   777,175 777,175 0.1%   777,175        
1.22 Property GVS - 123 South Meridian Road 66,150 Sq. Ft.   876,810 876,810 0.1%   876,810        
1.23 Property GVS - 613 North Freeway 142,714 Sq. Ft.   737,320 737,320 0.1%   737,320        
1.24 Property GVS - 5199 Westerville Road 65,585 Sq. Ft.   1,096,015 1,096,015 0.2%   1,096,015        
1.25 Property GVS - 14318 Highway 249 55,294 Sq. Ft.   697,465 697,465 0.1%   697,465        
1.26 Property GVS - 410 Gulf Freeway 56,000 Sq. Ft.   1,096,015 1,096,015 0.2%   1,096,015        
1.27 Property GVS - 7986 Southern Boulevard 65,695 Sq. Ft.   876,810 876,810 0.1%   876,810        
1.28 Property GVS - 8450 Cook Road 60,275 Sq. Ft.   777,175 777,175 0.1%   777,175        
1.29 Property GVS - 765 South Street 63,137 Sq. Ft.   1,135,870 1,135,870 0.2%   1,135,870        
1.30 Property GVS - 9600 Marion Ridge 70,000 Sq. Ft.   1,036,230 1,036,230 0.2%   1,036,230        
1.31 Property GVS - 580 East Dublin Granville Road 54,481 Sq. Ft.   896,740 896,740 0.1%   896,740        
1.32 Property GVS - 3951 Highway 78 59,550 Sq. Ft.   418,480 418,480 0.1%   418,480        
1.33 Property GVS - 10013 FM 620 30,300 Sq. Ft.   538,045 538,045 0.1%   538,045        
1.34 Property GVS - 9010 Emmett F Lowry Expressway 55,550 Sq. Ft.   1,375,000 1,375,000 0.2%   1,375,000        
1.35 Property GVS - 5301 Tamarack Circle East 49,921 Sq. Ft.   817,030 817,030 0.1%   817,030        
1.36 Property GVS - 7821 Taylor Road 87,860 Sq. Ft.   1,076,085 1,076,085 0.2%   1,076,085        
1.37 Property GVS - 10601 West Fairmont Parkway 45,050 Sq. Ft.   717,390 717,390 0.1%   717,390        
1.38 Property GVS - 1910 25th Avenue North 38,257 Sq. Ft.   697,465 697,465 0.1%   697,465        
1.39 Property GVS - 8501 North Springboro Pike 60,180 Sq. Ft.   657,610 657,610 0.1%   657,610        
1.40 Property GVS - 443 Laredo Street 42,190 Sq. Ft.   797,100 797,100 0.1%   797,100        
1.41 Property GVS - 13825 FM 306 58,695 Sq. Ft.   916,665 916,665 0.1%   916,665        
1.42 Property GVS - 2502 Bay Street 93,150 Sq. Ft.   1,076,085 1,076,085 0.2%   1,076,085        
1.43 Property GVS - 1151 East Expressway 83 46,000 Sq. Ft.   298,915 298,915 0.0%   298,915        
1.44 Property GVS - 3785 Shiloh Springs Road 48,349 Sq. Ft.   597,825 597,825 0.1%   597,825        
1.45 Property GVS - 1585 Lexington Avenue 41,402 Sq. Ft.   557,970 557,970 0.1%   557,970        
1.46 Property GVS - 8801 Boone Road 46,300 Sq. Ft.   418,480 418,480 0.1%   418,480        
1.47 Property GVS - 2150 Wirt Road 70,100 Sq. Ft.   856,885 856,885 0.1%   856,885        
1.48 Property GVS - 426 North Smithville Road 43,300 Sq. Ft.   518,115 518,115 0.1%   518,115        
1.49 Property GVS - 3412 Garth Road 39,150 Sq. Ft.   478,260 478,260 0.1%   478,260        
1.50 Property GVS - 8320 Alabonson Road 50,230 Sq. Ft.   538,045 538,045 0.1%   538,045        
1.51 Property GVS - 2407 South U.S. Highway 183 39,880 Sq. Ft.   518,115 518,115 0.1%   518,115        
1.52 Property GVS - 7273 Kearney Street and 6345 East 78th Avenue 61,330 Sq. Ft.   1,215,580 1,215,580 0.2%   1,215,580        
1.53 Property GVS - 4145 State Route 741 34,025 Sq. Ft.   617,755 617,755 0.1%   617,755        
1.54 Property GVS - 1961 Covington Pike 49,025 Sq. Ft.   597,825 597,825 0.1%   597,825        
1.55 Property GVS - 941 Fairmont Parkway 34,500 Sq. Ft.   458,335 458,335 0.1%   458,335        
1.56 Property GVS - 60 Westpark Road 43,500 Sq. Ft.   518,115 518,115 0.1%   518,115        
1.57 Property GVS - 16530 West Hardy Road 32,300 Sq. Ft.   358,695 358,695 0.1%   358,695        
1.58 Property GVS - 1594 Route 9G 27,725 Sq. Ft.   557,970 557,970 0.1%   557,970        
1.59 Property GVS - 5811 North Houston Rosslyn Road 63,400 Sq. Ft.   518,115 518,115 0.1%   518,115        
1.60 Property GVS - 632 Timkin Road 45,719 Sq. Ft.   458,335 458,335 0.1%   458,335        
1.61 Property GVS - 4806 Marie Lane 25,800 Sq. Ft.   358,695 358,695 0.1%   358,695        
1.62 Property GVS - 16905 Indian Chief Drive 29,390 Sq. Ft.   418,480 418,480 0.1%   418,480        
1.63 Property GVS - 7116 South IH-35 Frontage Road 13,700 Sq. Ft.   119,565 119,565 0.0%   119,565        
1.64 Property GVS - 4641 Production Drive 102,922 Sq. Ft.   1,195,650 1,195,650 0.2%   1,195,650        
2 Loan Heartland Dental Medical Office Portfolio 962,501 Sq. Ft. 187 55,000,000 54,942,030 8.5% 11/6/2028 46,227,735 No N/A 10/26/2018 12/6/2018
2.001 Property Heartland Dental Medical Office Portfolio - 1200 Network Centre Drive 84,190 Sq. Ft.   2,624,688 2,621,922 0.4%   2,206,062        
2.002 Property Heartland Dental Medical Office Portfolio - 9150 North East Barry Road 9,727 Sq. Ft.   908,094 907,137 0.1%   763,257        
2.003 Property Heartland Dental Medical Office Portfolio - 11925 Jones Bridge Road 14,860 Sq. Ft.   763,558 762,754 0.1%   641,774        
2.004 Property Heartland Dental Medical Office Portfolio - 200 Brevco Plaza 18,826 Sq. Ft.   745,035 744,250 0.1%   626,205        
2.005 Property Heartland Dental Medical Office Portfolio - 1760 West Virginia Street 10,300 Sq. Ft.   705,466 704,722 0.1%   592,947        
2.006 Property Heartland Dental Medical Office Portfolio - 117 St. Patrick’s Drive 6,699 Sq. Ft.   599,363 598,731 0.1%   503,767        
2.007 Property Heartland Dental Medical Office Portfolio - 1647 County Road 220 8,168 Sq. Ft.   588,640 588,020 0.1%   494,755        
2.008 Property Heartland Dental Medical Office Portfolio - 3500 East Highway 377 6,000 Sq. Ft.   558,206 557,617 0.1%   469,174        
2.009 Property Heartland Dental Medical Office Portfolio - 4112 North Belt Highway 6,000 Sq. Ft.   551,359 550,778 0.1%   463,420        
2.010 Property Heartland Dental Medical Office Portfolio - 3009 Winghaven Boulevard 8,200 Sq. Ft.   511,470 510,930 0.1%   429,892        
2.011 Property Heartland Dental Medical Office Portfolio - 2202 Althoff Drive 42,962 Sq. Ft.   503,687 503,156 0.1%   423,351        
2.012 Property Heartland Dental Medical Office Portfolio - 3820 Wabash Avenue 5,500 Sq. Ft.   490,740 490,223 0.1%   412,469        
2.013 Property Heartland Dental Medical Office Portfolio - 561 East Lincoln Highway 6,810 Sq. Ft.   475,456 474,955 0.1%   399,623        
2.014 Property Heartland Dental Medical Office Portfolio - 508 South 52nd Street 10,000 Sq. Ft.   467,530 467,038 0.1%   392,961        
2.015 Property Heartland Dental Medical Office Portfolio - 1025 Ashley Street 6,520 Sq. Ft.   467,366 466,873 0.1%   392,823        
2.016 Property Heartland Dental Medical Office Portfolio - 440 Erie Parkway 4,150 Sq. Ft.   463,420 462,931 0.1%   389,506        
2.017 Property Heartland Dental Medical Office Portfolio - 1381 Citrus Tower Boulevard 10,014 Sq. Ft.   460,836 460,350 0.1%   387,335        
2.018 Property Heartland Dental Medical Office Portfolio - 1751 Pleasant Road 6,738 Sq. Ft.   456,658 456,177 0.1%   383,823        
2.019 Property Heartland Dental Medical Office Portfolio - 9625 Lake Nona Village Place 4,878 Sq. Ft.   456,351 455,870 0.1%   383,565        
2.020 Property Heartland Dental Medical Office Portfolio - 615 Saint James Avenue 4,100 Sq. Ft.   453,453 452,975 0.1%   381,129        
2.021 Property Heartland Dental Medical Office Portfolio - 13816 Narcoossee Road 4,414 Sq. Ft.   449,422 448,948 0.1%   377,741        
2.022 Property Heartland Dental Medical Office Portfolio - 1695 Wells Road 5,500 Sq. Ft.   436,289 435,829 0.1%   366,702        
2.023 Property Heartland Dental Medical Office Portfolio - 4355 Suwanee Dam Road 11,850 Sq. Ft.   431,194 430,739 0.1%   362,420        
2.024 Property Heartland Dental Medical Office Portfolio - 7310 North Villa Drive 6,880 Sq. Ft.   425,167 424,719 0.1%   357,354        
2.025 Property Heartland Dental Medical Office Portfolio - 299A Indian Lake Boulevard 6,160 Sq. Ft.   424,765 424,317 0.1%   357,016        
2.026 Property Heartland Dental Medical Office Portfolio - 2455 East Main Street 6,464 Sq. Ft.   421,958 421,513 0.1%   354,658        
2.027 Property Heartland Dental Medical Office Portfolio - 630 East Markey Parkway 5,625 Sq. Ft.   414,088 413,651 0.1%   348,042        
2.028 Property Heartland Dental Medical Office Portfolio - 1613 East Pflugerville Parkway 3,883 Sq. Ft.   412,235 411,800 0.1%   346,485        
2.029 Property Heartland Dental Medical Office Portfolio - 782 Belle Terre Parkway 4,955 Sq. Ft.   409,115 408,683 0.1%   343,863        
2.030 Property Heartland Dental Medical Office Portfolio - 11890 Highway 707 4,386 Sq. Ft.   407,219 406,790 0.1%   342,270        
2.031 Property Heartland Dental Medical Office Portfolio - 7551 Osceola Polk Line Road 5,453 Sq. Ft.   403,313 402,888 0.1%   338,986        
2.032 Property Heartland Dental Medical Office Portfolio - 100 Piper Hill Drive 9,943 Sq. Ft.   403,155 402,730 0.1%   338,853        
2.033 Property Heartland Dental Medical Office Portfolio - 8624 Lee Vista Boulevard 5,275 Sq. Ft.   402,862 402,437 0.1%   338,607        
2.034 Property Heartland Dental Medical Office Portfolio - 149 Tuscan Way 4,108 Sq. Ft.   402,566 402,142 0.1%   338,359        
2.035 Property Heartland Dental Medical Office Portfolio - 2740 Prairie Crossing Drive 3,803 Sq. Ft.   398,154 397,735 0.1%   334,650        
2.036 Property Heartland Dental Medical Office Portfolio - 2066 Bruce B. Downs Boulevard 4,194 Sq. Ft.   396,640 396,222 0.1%   333,378        
2.037 Property Heartland Dental Medical Office Portfolio - 209 Latitude Lane 4,079 Sq. Ft.   393,727 393,312 0.1%   330,929        
2.038 Property Heartland Dental Medical Office Portfolio - 4608 South West College Road 5,114 Sq. Ft.   390,534 390,122 0.1%   328,245        
2.039 Property Heartland Dental Medical Office Portfolio - 1315 Bell Road 8,200 Sq. Ft.   390,476 390,064 0.1%   328,196        
2.040 Property Heartland Dental Medical Office Portfolio - 4237 U.S. Highway 1 South 4,000 Sq. Ft.   390,415 390,003 0.1%   328,145        
2.041 Property Heartland Dental Medical Office Portfolio - 1521 East Debbie Lane 5,028 Sq. Ft.   388,230 387,821 0.1%   326,309        
2.042 Property Heartland Dental Medical Office Portfolio - 3152 South Broadway 5,517 Sq. Ft.   386,389 385,982 0.1%   324,762        
2.043 Property Heartland Dental Medical Office Portfolio - 8701 South Garnett Road 7,107 Sq. Ft.   385,006 384,600 0.1%   323,599        
2.044 Property Heartland Dental Medical Office Portfolio - 450 South Weber Road 4,000 Sq. Ft.   383,437 383,033 0.1%   322,280        
2.045 Property Heartland Dental Medical Office Portfolio - 840 Nissan Drive 5,871 Sq. Ft.   383,065 382,661 0.1%   321,968        
2.046 Property Heartland Dental Medical Office Portfolio - 12222 Route 47 3,569 Sq. Ft.   378,339 377,940 0.1%   317,996        
2.047 Property Heartland Dental Medical Office Portfolio - 3415 Livernois Road 5,661 Sq. Ft.   376,106 375,709 0.1%   316,118        
2.048 Property Heartland Dental Medical Office Portfolio - 5309 Buffalo Gap Road 8,164 Sq. Ft.   375,895 375,499 0.1%   315,942        
2.049 Property Heartland Dental Medical Office Portfolio - 8190 Windfall Lane 8,400 Sq. Ft.   373,113 372,720 0.1%   313,603        
2.050 Property Heartland Dental Medical Office Portfolio - 2620 East Highway 50 5,129 Sq. Ft.   367,952 367,564 0.1%   309,265        
2.051 Property Heartland Dental Medical Office Portfolio - 10670 Southwest Tradition Square 4,000 Sq. Ft.   367,321 366,934 0.1%   308,735        
2.052 Property Heartland Dental Medical Office Portfolio - 4939 Courthouse Street 5,300 Sq. Ft.   367,254 366,867 0.1%   308,678        
2.053 Property Heartland Dental Medical Office Portfolio - 2301 Old Canoe Creek Road 5,050 Sq. Ft.   366,961 366,574 0.1%   308,432        
2.054 Property Heartland Dental Medical Office Portfolio - 507 North Hershey Road 7,690 Sq. Ft.   366,519 366,133 0.1%   308,061        
2.055 Property Heartland Dental Medical Office Portfolio - 242 Southwoods Center 6,790 Sq. Ft.   362,604 362,222 0.1%   304,770        
2.056 Property Heartland Dental Medical Office Portfolio - 3016 Columbia Avenue 4,371 Sq. Ft.   359,465 359,086 0.1%   302,132        
2.057 Property Heartland Dental Medical Office Portfolio - 4120 North 197th Avenue 4,000 Sq. Ft.   358,658 358,280 0.1%   301,453        
2.058 Property Heartland Dental Medical Office Portfolio - 13794 Beach Boulevard 4,929 Sq. Ft.   356,696 356,320 0.1%   299,804        
2.059 Property Heartland Dental Medical Office Portfolio - 3037 Southwest Port St. Lucie Boulevard 4,000 Sq. Ft.   356,409 356,033 0.1%   299,563        
2.060 Property Heartland Dental Medical Office Portfolio - 1840 Dekalb Avenue 6,225 Sq. Ft.   353,612 353,239 0.1%   297,212        
2.061 Property Heartland Dental Medical Office Portfolio - 9100 Highway 119 4,000 Sq. Ft.   352,801 352,430 0.1%   296,531        
2.062 Property Heartland Dental Medical Office Portfolio - 42 Market Square Road 7,305 Sq. Ft.   352,792 352,420 0.1%   296,523        
2.063 Property Heartland Dental Medical Office Portfolio - 2707 Sycamore Road 10,000 Sq. Ft.   352,594 352,223 0.1%   296,357        
2.064 Property Heartland Dental Medical Office Portfolio - 2014 Lime Kiln Road 5,756 Sq. Ft.   347,902 347,535 0.1%   292,413        
2.065 Property Heartland Dental Medical Office Portfolio - 103 Farabee Drive North 5,642 Sq. Ft.   347,240 346,874 0.1%   291,857        
2.066 Property Heartland Dental Medical Office Portfolio - 4999 North Tanner Road 4,063 Sq. Ft.   345,775 345,410 0.1%   290,625        
2.067 Property Heartland Dental Medical Office Portfolio - 674 Lake Joy Road 4,000 Sq. Ft.   344,906 344,543 0.1%   289,895        
2.068 Property Heartland Dental Medical Office Portfolio - 1828 IN-44 6,644 Sq. Ft.   344,583 344,220 0.1%   289,624        
2.069 Property Heartland Dental Medical Office Portfolio - 2950 South Rutherford Boulevard 4,769 Sq. Ft.   343,587 343,225 0.1%   288,786        
2.070 Property Heartland Dental Medical Office Portfolio - 545 East Hunt Highway 4,000 Sq. Ft.   342,764 342,403 0.1%   288,095        
2.071 Property Heartland Dental Medical Office Portfolio - 17810 Pierce Plaza 4,798 Sq. Ft.   341,814 341,453 0.1%   287,296        
2.072 Property Heartland Dental Medical Office Portfolio - 5445 South Williamson Boulevard 3,215 Sq. Ft.   340,397 340,038 0.1%   286,105        
2.073 Property Heartland Dental Medical Office Portfolio - 780 East-West Connector South West 5,989 Sq. Ft.   338,550 338,193 0.1%   284,553        
2.074 Property Heartland Dental Medical Office Portfolio - 16620 West 159th Street 3,569 Sq. Ft.   338,072 337,715 0.1%   284,151        
2.075 Property Heartland Dental Medical Office Portfolio - 13851 North US Highway 441 4,227 Sq. Ft.   337,453 337,098 0.1%   283,631        
2.076 Property Heartland Dental Medical Office Portfolio - 3120 Mahan Drive 4,195 Sq. Ft.   334,705 334,352 0.1%   281,321        
2.077 Property Heartland Dental Medical Office Portfolio - 2000 Veterans Memorial Parkway South 4,000 Sq. Ft.   332,410 332,060 0.1%   279,392        
2.078 Property Heartland Dental Medical Office Portfolio - 1402 U.S. Route 12 4,135 Sq. Ft.   328,205 327,859 0.1%   275,858        
2.079 Property Heartland Dental Medical Office Portfolio - 1776 Blanding Boulevard 4,108 Sq. Ft.   327,541 327,196 0.1%   275,300        
2.080 Property Heartland Dental Medical Office Portfolio - 3012 Anchor Drive 5,493 Sq. Ft.   325,021 324,678 0.1%   273,182        
2.081 Property Heartland Dental Medical Office Portfolio - 1715 West Main Street 5,000 Sq. Ft.   324,174 323,832 0.1%   272,470        
2.082 Property Heartland Dental Medical Office Portfolio - 10389 Big Bend Road 3,830 Sq. Ft.   323,903 323,561 0.1%   272,242        
2.083 Property Heartland Dental Medical Office Portfolio - 7103 Whitestown Parkway 4,100 Sq. Ft.   323,817 323,476 0.1%   272,170        
2.084 Property Heartland Dental Medical Office Portfolio - 2751 Fountain Place 6,590 Sq. Ft.   323,434 323,093 0.0%   271,847        
2.085 Property Heartland Dental Medical Office Portfolio - 2030 Crossing Circle 3,300 Sq. Ft.   323,293 322,953 0.0%   271,729        
2.086 Property Heartland Dental Medical Office Portfolio - 13101 East 96th Street North 4,100 Sq. Ft.   321,532 321,193 0.0%   270,249        
2.087 Property Heartland Dental Medical Office Portfolio - 692 Essington Road 6,030 Sq. Ft.   319,932 319,595 0.0%   268,905        
2.088 Property Heartland Dental Medical Office Portfolio - 240 Blossom Park Drive 6,240 Sq. Ft.   316,078 315,745 0.0%   265,665        
2.089 Property Heartland Dental Medical Office Portfolio - 6005 Watson Boulevard 5,000 Sq. Ft.   315,776 315,443 0.0%   265,411        
2.090 Property Heartland Dental Medical Office Portfolio - 3237 Sixes Road 4,465 Sq. Ft.   313,424 313,093 0.0%   263,434        
2.091 Property Heartland Dental Medical Office Portfolio - 4030 Winder Highway 4,079 Sq. Ft.   312,909 312,579 0.0%   263,001        
2.092 Property Heartland Dental Medical Office Portfolio - 8605 East State Road 70 4,275 Sq. Ft.   312,830 312,500 0.0%   262,935        
2.093 Property Heartland Dental Medical Office Portfolio - 540 West Walnut Street 7,472 Sq. Ft.   305,824 305,502 0.0%   257,047        
2.094 Property Heartland Dental Medical Office Portfolio - 5630 Plank Road 4,829 Sq. Ft.   304,011 303,691 0.0%   255,523        
2.095 Property Heartland Dental Medical Office Portfolio - 10505 Lima Road 5,090 Sq. Ft.   301,333 301,015 0.0%   253,272        

 

A-1-3

 

 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

 

Mortgage Loan Number Property Flag Property Name Number of Units Unit of Measure Cut-off Date Balance Per Unit/SF Original Balance Cut-off Date Balance % of Aggregate Cut-off Date Balance Maturity Date or Anticipated Repayment Date Maturity Balance ARD Final Maturity Date Origination Date First Pay Date
2.096 Property Heartland Dental Medical Office Portfolio - 7485 Vanderbilt Beach Boulevard 3,849 Sq. Ft.   300,748 300,431 0.0%   252,780        
2.097 Property Heartland Dental Medical Office Portfolio - 2701 South Koke Mill Road 5,857 Sq. Ft.   296,351 296,039 0.0%   249,084        
2.098 Property Heartland Dental Medical Office Portfolio - 22329 Greenview Parkway 3,840 Sq. Ft.   290,827 290,520 0.0%   244,441        
2.099 Property Heartland Dental Medical Office Portfolio - 25000 Bernwood Drive 4,213 Sq. Ft.   281,551 281,254 0.0%   236,645        
2.100 Property Heartland Dental Medical Office Portfolio - 3500 Clemson Boulevard 2,815 Sq. Ft.   275,649 275,358 0.0%   231,684        
2.101 Property Heartland Dental Medical Office Portfolio - 2222 Highway 540A East 4,596 Sq. Ft.   274,214 273,925 0.0%   230,478        
2.102 Property Heartland Dental Medical Office Portfolio - 1055 Pine Log Road 3,769 Sq. Ft.   273,693 273,404 0.0%   230,040        
2.103 Property Heartland Dental Medical Office Portfolio - 4315 North Holland Sylvania Road 3,948 Sq. Ft.   273,221 272,933 0.0%   229,643        
2.104 Property Heartland Dental Medical Office Portfolio - 21300 Town Commons Drive 3,820 Sq. Ft.   273,001 272,713 0.0%   229,459        
2.105 Property Heartland Dental Medical Office Portfolio - 1905 Convenience Place 3,770 Sq. Ft.   272,901 272,613 0.0%   229,374        
2.106 Property Heartland Dental Medical Office Portfolio - 3308 Platt Springs Road 5,880 Sq. Ft.   271,045 270,759 0.0%   227,814        
2.107 Property Heartland Dental Medical Office Portfolio - 132 Milestone Way 4,700 Sq. Ft.   267,099 266,817 0.0%   224,498        
2.108 Property Heartland Dental Medical Office Portfolio - 1429 Chester Boulevard 3,920 Sq. Ft.   265,091 264,811 0.0%   222,810        
2.109 Property Heartland Dental Medical Office Portfolio - 1339 North Sumter Boulevard 5,257 Sq. Ft.   262,385 262,108 0.0%   220,536        
2.110 Property Heartland Dental Medical Office Portfolio - 1536 Farm to Market 359 Road 4,900 Sq. Ft.   262,291 262,014 0.0%   220,456        
2.111 Property Heartland Dental Medical Office Portfolio - 3585 North 168th Court 3,269 Sq. Ft.   257,802 257,531 0.0%   216,684        
2.112 Property Heartland Dental Medical Office Portfolio - 1980 U.S. Highway 1 South 4,952 Sq. Ft.   254,810 254,541 0.0%   214,169        
2.113 Property Heartland Dental Medical Office Portfolio - 13328 Metcalf Avenue 4,207 Sq. Ft.   248,122 247,860 0.0%   208,547        
2.114 Property Heartland Dental Medical Office Portfolio - 826 West Lincoln Avenue 4,690 Sq. Ft.   247,466 247,206 0.0%   207,997        
2.115 Property Heartland Dental Medical Office Portfolio - 1515 West 45th Avenue 5,000 Sq. Ft.   242,366 242,110 0.0%   203,709        
2.116 Property Heartland Dental Medical Office Portfolio - 1012 Mill Pond Lane 5,231 Sq. Ft.   238,572 238,321 0.0%   200,521        
2.117 Property Heartland Dental Medical Office Portfolio - 621 Chatham Avenue 6,600 Sq. Ft.   233,627 233,380 0.0%   196,364        
2.118 Property Heartland Dental Medical Office Portfolio - 24940 South Tamiami Trail 3,675 Sq. Ft.   231,317 231,073 0.0%   194,423        
2.119 Property Heartland Dental Medical Office Portfolio - 609 Front Street 3,419 Sq. Ft.   229,065 228,824 0.0%   192,530        
2.120 Property Heartland Dental Medical Office Portfolio - 6190 LBJ Freeway 3,500 Sq. Ft.   225,930 225,692 0.0%   189,895        
2.121 Property Heartland Dental Medical Office Portfolio - 3417 Schofield Avenue 4,535 Sq. Ft.   221,828 221,594 0.0%   186,448        
2.122 Property Heartland Dental Medical Office Portfolio - 330 Park Place 3,800 Sq. Ft.   221,283 221,050 0.0%   185,989        
2.123 Property Heartland Dental Medical Office Portfolio - 1490 North Green Mount Road 4,000 Sq. Ft.   217,584 217,354 0.0%   182,880        
2.124 Property Heartland Dental Medical Office Portfolio - 213 Main Street 3,286 Sq. Ft.   213,921 213,696 0.0%   179,802        
2.125 Property Heartland Dental Medical Office Portfolio - 11119 Hearth Road 4,375 Sq. Ft.   213,906 213,680 0.0%   179,789        
2.126 Property Heartland Dental Medical Office Portfolio - 2362 West Boulevard Street 3,920 Sq. Ft.   211,733 211,510 0.0%   177,963        
2.127 Property Heartland Dental Medical Office Portfolio - 2812 East Main Street 4,875 Sq. Ft.   211,163 210,941 0.0%   177,484        
2.128 Property Heartland Dental Medical Office Portfolio - 1202 South Broad Street 4,600 Sq. Ft.   211,035 210,813 0.0%   177,376        
2.129 Property Heartland Dental Medical Office Portfolio - 8790 Walnut Grove Road 3,697 Sq. Ft.   210,521 210,299 0.0%   176,943        
2.130 Property Heartland Dental Medical Office Portfolio - 10708 East State Road 64 3,818 Sq. Ft.   208,637 208,418 0.0%   175,361        
2.131 Property Heartland Dental Medical Office Portfolio - 2184 FM 3009 3,404 Sq. Ft.   208,583 208,363 0.0%   175,315        
2.132 Property Heartland Dental Medical Office Portfolio - 2210 Boiling Springs Road 4,297 Sq. Ft.   206,252 206,034 0.0%   173,355        
2.133 Property Heartland Dental Medical Office Portfolio - 3105 Kirby Whitten Road 4,250 Sq. Ft.   205,776 205,559 0.0%   172,956        
2.134 Property Heartland Dental Medical Office Portfolio - 716 32nd Street South 4,700 Sq. Ft.   204,570 204,354 0.0%   171,942        
2.135 Property Heartland Dental Medical Office Portfolio - 1010 West U.S. Route 6 3,600 Sq. Ft.   197,625 197,417 0.0%   166,105        
2.136 Property Heartland Dental Medical Office Portfolio - 935 West Exchange Parkway 2,500 Sq. Ft.   190,620 190,419 0.0%   160,217        
2.137 Property Heartland Dental Medical Office Portfolio - 3608 Jeffco Boulevard 3,290 Sq. Ft.   190,078 189,877 0.0%   159,761        
2.138 Property Heartland Dental Medical Office Portfolio - 998 Williford Court 2,556 Sq. Ft.   190,071 189,871 0.0%   159,756        
2.139 Property Heartland Dental Medical Office Portfolio - 4405 Highway 17 4,080 Sq. Ft.   189,148 188,949 0.0%   158,980        
2.140 Property Heartland Dental Medical Office Portfolio - 3003 Twin Rivers Drive 3,994 Sq. Ft.   184,111 183,917 0.0%   154,746        
2.141 Property Heartland Dental Medical Office Portfolio - 12260 Tamiami Trail East 2,700 Sq. Ft.   183,514 183,321 0.0%   154,244        
2.142 Property Heartland Dental Medical Office Portfolio - 1405 South 25th Street 3,984 Sq. Ft.   181,963 181,771 0.0%   152,941        
2.143 Property Heartland Dental Medical Office Portfolio - 12605 Troxler Avenue 3,403 Sq. Ft.   177,825 177,638 0.0%   149,463        
2.144 Property Heartland Dental Medical Office Portfolio - 122 Stone Trace Drive 6,025 Sq. Ft.   169,068 168,890 0.0%   142,102        
2.145 Property Heartland Dental Medical Office Portfolio - 4455 Florida National Drive 3,847 Sq. Ft.   167,980 167,803 0.0%   141,188        
2.146 Property Heartland Dental Medical Office Portfolio - 3645 North Council Road 3,655 Sq. Ft.   167,697 167,520 0.0%   140,950        
2.147 Property Heartland Dental Medical Office Portfolio - 9305 Market Square Drive 4,792 Sq. Ft.   161,764 161,593 0.0%   135,963        
2.148 Property Heartland Dental Medical Office Portfolio - 3420 Bayside Lakes Boulevard Southeast 4,803 Sq. Ft.   155,569 155,405 0.0%   130,757        
2.149 Property Heartland Dental Medical Office Portfolio - 309 West Ogden Avenue 2,600 Sq. Ft.   153,348 153,186 0.0%   128,890        
2.150 Property Heartland Dental Medical Office Portfolio - 456 University Boulevard North 4,788 Sq. Ft.   151,864 151,704 0.0%   127,642        
2.151 Property Heartland Dental Medical Office Portfolio - 1316 McMillan Street 3,600 Sq. Ft.   150,837 150,678 0.0%   126,779        
2.152 Property Heartland Dental Medical Office Portfolio - 6233 Veterans Parkway 2,395 Sq. Ft.   147,175 147,019 0.0%   123,701        
2.153 Property Heartland Dental Medical Office Portfolio - 116 Calumet Center Road 3,198 Sq. Ft.   143,792 143,641 0.0%   120,858        
2.154 Property Heartland Dental Medical Office Portfolio - 828 South Main Street 6,390 Sq. Ft.   143,774 143,622 0.0%   120,843        
2.155 Property Heartland Dental Medical Office Portfolio - 7200 Red Hawk Court 2,918 Sq. Ft.   135,038 134,896 0.0%   113,500        
2.156 Property Heartland Dental Medical Office Portfolio - 303 Ashby Park Lane 3,100 Sq. Ft.   134,630 134,488 0.0%   113,157        
2.157 Property Heartland Dental Medical Office Portfolio - 3106 Professional Plaza 2,500 Sq. Ft.   120,171 120,045 0.0%   101,004        
2.158 Property Heartland Dental Medical Office Portfolio - 1950 Chesley Drive 3,365 Sq. Ft.   119,489 119,363 0.0%   100,431        
2.159 Property Heartland Dental Medical Office Portfolio - 104 South Houston Road 3,386 Sq. Ft.   119,257 119,131 0.0%   100,236        
2.160 Property Heartland Dental Medical Office Portfolio - 103 East Tatum Avenue 4,500 Sq. Ft.   117,785 117,661 0.0%   98,999        
2.161 Property Heartland Dental Medical Office Portfolio - 165 Juniper Circle 2,400 Sq. Ft.   117,639 117,515 0.0%   98,876        
2.162 Property Heartland Dental Medical Office Portfolio - 135 East Broadway Street 4,570 Sq. Ft.   112,639 112,520 0.0%   94,673        
2.163 Property Heartland Dental Medical Office Portfolio - 9360 Two Notch Road 1,936 Sq. Ft.   111,088 110,971 0.0%   93,370        
2.164 Property Heartland Dental Medical Office Portfolio - 12988 Georgia Highway 9 3,312 Sq. Ft.   104,677 104,566 0.0%   87,981        
2.165 Property Heartland Dental Medical Office Portfolio - 5 Jannell Court 3,270 Sq. Ft.   104,515 104,405 0.0%   87,846        
2.166 Property Heartland Dental Medical Office Portfolio - 1617 East Main Street 2,726 Sq. Ft.   104,271 104,162 0.0%   87,641        
2.167 Property Heartland Dental Medical Office Portfolio - 2116 Vista Oeste North West, Unit 202 2,900 Sq. Ft.   103,821 103,711 0.0%   87,262        
2.168 Property Heartland Dental Medical Office Portfolio - 50 South Kyrene Road, Suite 5 1,892 Sq. Ft.   84,325 84,236 0.0%   70,876        
2.169 Property Heartland Dental Medical Office Portfolio - 101 Rice Bent Way Suite 4 2,255 Sq. Ft.   67,816 67,745 0.0%   57,000        
3 Loan Saint Louis Galleria 465,695 Sq. Ft. 515 45,000,000 45,000,000 7.0% 11/1/2028 41,004,218 No N/A 11/1/2018 12/1/2018
4 Loan Staples Strategic Industrial 4,031,127 Sq. Ft. 31 35,000,000 35,000,000 5.4% 10/6/2028 35,000,000 Yes 10/6/2033 9/28/2018 11/6/2018
4.01 Property Staples - Hagerstown, MD 1,022,145 Sq. Ft.   9,714,512 9,714,512 1.5%   9,714,512        
4.02 Property Staples - Montgomery, NY 766,484 Sq. Ft.   7,494,052 7,494,052 1.2%   7,494,052        
4.03 Property Staples - Terre Haute, IN 809,560 Sq. Ft.   5,842,585 5,842,585 0.9%   5,842,585        
4.04 Property Staples - London, OH 496,818 Sq. Ft.   4,302,141 4,302,141 0.7%   4,302,141        
4.05 Property Staples - Beloit, WI 399,652 Sq. Ft.   3,136,400 3,136,400 0.5%   3,136,400        
4.06 Property Staples - Dayville, CT 310,157 Sq. Ft.   2,636,796 2,636,796 0.4%   2,636,796        
4.07 Property Staples - Arden Hills, MN 113,096 Sq. Ft.   971,451 971,451 0.2%   971,451        
4.08 Property Staples - Putnam, CT 113,215 Sq. Ft.   902,062 902,062 0.1%   902,062        
5 Loan CBBC Industrial Portfolio 951,651 Sq. Ft. 56 33,030,000 33,030,000 5.1% 11/6/2028 33,030,000 No N/A 10/30/2018 12/6/2018
5.01 Property CBBC - Dallas, TX 284,550 Sq. Ft.   13,335,325 13,335,325 2.1%   13,335,325        
5.02 Property CBBC - Winter Haven, FL 330,000 Sq. Ft.   8,078,429 8,078,429 1.2%   8,078,429        
5.03 Property CBBC - Lakeland, FL 232,127 Sq. Ft.   7,256,261 7,256,261 1.1%   7,256,261        
5.04 Property CBBC - Houston, TX 104,974 Sq. Ft.   4,359,985 4,359,985 0.7%   4,359,985        
6 Loan 435 Tasso Street 32,128 Sq. Ft. 934 30,000,000 30,000,000 4.6% 12/6/2028 30,000,000 No N/A 12/4/2018 1/6/2019
7 Loan Pier 1 Imports Headquarters 409,977 Sq. Ft. 134 27,000,000 27,000,000 4.2% 9/5/2028 24,851,482 No N/A 8/15/2018 10/5/2018
8 Loan Princeton Marriott at Forrestal 302 Rooms 79,470 24,000,000 24,000,000 3.7% 12/6/2028 24,000,000 No N/A 11/30/2018 1/6/2019
9 Loan McCreless Market 171,477 Sq. Ft. 119 20,475,000 20,475,000 3.2% 12/1/2028 20,475,000 No N/A 11/29/2018 1/1/2019
10 Loan Woodbury & Cyrene 82 Units 231,707 19,000,000 19,000,000 2.9% 11/6/2028 19,000,000 No N/A 11/6/2018 12/6/2018
10.01 Property Woodbury Crossing 52 Units   11,895,876 11,895,876 1.8%   11,895,876        
10.02 Property Cyrene Duplexes 30 Units   7,104,124 7,104,124 1.1%   7,104,124        
11 Loan 16300 Roscoe Blvd 154,033 Sq. Ft. 170 18,000,000 18,000,000 2.8% 12/6/2028 14,880,942 No N/A 11/21/2018 1/6/2019
12 Loan Warren Hospitality Portfolio 250 Rooms 69,200 17,300,000 17,300,000 2.7% 12/6/2028 13,236,801 No N/A 12/3/2018 1/6/2019
12.01 Property Holiday Inn & Suites - Warren 127 Rooms   9,200,000 9,200,000 1.4%   7,039,223        
12.02 Property Holiday Inn Express - Warren 123 Rooms   8,100,000 8,100,000 1.3%   6,197,577        
13 Loan Best Western Premier Tides Hotel - Orange Beach 86 Rooms 197,466 17,000,000 16,982,075 2.6% 11/6/2028 14,287,704 No N/A 10/16/2018 12/6/2018
14 Loan Regency Properties Portfolio 612,940 Sq. Ft. 58 15,250,000 15,250,000 2.4% 11/6/2028 13,340,136 No N/A 10/15/2018 12/6/2018
14.01 Property Vernal Towne Center 159,854 Sq. Ft.   6,597,518 6,597,518 1.0%   5,771,265        
14.02 Property Monticello Marketplace 105,005 Sq. Ft.   2,422,695 2,422,695 0.4%   2,119,284        
14.03 Property Columbia Square 114,369 Sq. Ft.   1,384,397 1,384,397 0.2%   1,211,019        
14.04 Property Wabash Crossings East 22,137 Sq. Ft.   1,297,872 1,297,872 0.2%   1,135,331        
14.05 Property Granville Corners 110,941 Sq. Ft.   1,254,610 1,254,610 0.2%   1,097,486        
14.06 Property Tarpon Heights 57,678 Sq. Ft.   1,211,348 1,211,348 0.2%   1,059,642        
14.07 Property Raceway Mall 42,956 Sq. Ft.   1,081,560 1,081,560 0.2%   946,109        
15 Loan Homewood Suites Columbia/Laurel 114 Rooms 132,312 15,100,000 15,083,565 2.3% 11/6/2028 12,625,652 No N/A 10/31/2018 12/6/2018
16 Loan Food Lion Portfolio 237,659 Sq. Ft. 63 15,000,000 15,000,000 2.3% 12/6/2028 12,504,001 No N/A 11/29/2018 1/6/2019
16.01 Property Crowfield Plaza 50,367 Sq. Ft.   3,700,000 3,700,000 0.6%   3,084,320        
16.02 Property Tyler Square 57,170 Sq. Ft.   3,700,000 3,700,000 0.6%   3,084,320        
16.03 Property Hollins Plantation Plaza 45,271 Sq. Ft.   2,760,000 2,760,000 0.4%   2,300,736        
16.04 Property Dorchester Crossing 45,271 Sq. Ft.   2,490,000 2,490,000 0.4%   2,075,664        
16.05 Property Wildwood Plaza 39,580 Sq. Ft.   2,350,000 2,350,000 0.4%   1,958,960        
17 Loan Central City Industrial Park 878,448 Sq. Ft. 15 13,500,000 13,500,000 2.1% 12/1/2028 11,041,547 No N/A 11/27/2018 1/1/2019
18 Loan Nebraska Crossing 367,047 Sq. Ft. 195 13,000,000 13,000,000 2.0% 11/1/2028 12,028,421 No N/A 10/31/2018 12/1/2018
19 Loan 345 Flats 288 Beds 44,271 12,750,000 12,750,000 2.0% 12/6/2028 11,794,103 No N/A 11/29/2018 1/6/2019
20 Loan Main Street Commons 171,458 Sq. Ft. 73 12,560,000 12,560,000 1.9% 11/6/2028 10,756,858 No N/A 11/9/2018 12/6/2018
21 Loan Stop & Shop Manchester 68,509 Sq. Ft. 175 12,000,000 12,000,000 1.9% 1/1/2029 9,955,161 No N/A 12/4/2018 2/1/2019
22 Loan Five Points Plaza 123,370 Sq. Ft. 92 11,300,000 11,300,000 1.7% 12/1/2028 8,455,685 No N/A 11/6/2018 1/1/2019
23 Loan Marina Gardens 40 Units 271,875 10,875,000 10,875,000 1.7% 12/6/2028 9,030,092 No N/A 11/16/2018 1/6/2019
24 Loan Clevelander South Beach 59 Rooms 720,339 10,000,000 10,000,000 1.5% 10/6/2028 9,352,535 No N/A 10/4/2018 11/6/2018
25 Loan Christiana Mall 779,084 Sq. Ft. 434 10,000,000 10,000,000 1.5% 8/1/2028 10,000,000 No N/A 7/12/2018 9/1/2018
26 Loan Ellsworth Place 347,758 Sq. Ft. 198 10,000,000 10,000,000 1.5% 8/6/2028 8,854,618 No N/A 7/20/2018 9/6/2018
27 Loan Feather River Crossing 90,580 Sq. Ft. 108 9,800,000 9,800,000 1.5% 12/6/2028 8,188,135 No N/A 12/3/2018 1/6/2019
28 Loan Hilton Garden Inn - Killeen, TX 102 Rooms 80,392 8,200,000 8,200,000 1.3% 12/1/2028 6,337,685 No N/A 11/29/2018 1/1/2019
29 Loan 2246-2260 Jerome Avenue 34,500 Sq. Ft. 232 8,000,000 8,000,000 1.2% 9/5/2028 8,000,000 No N/A 9/5/2018 10/5/2018
30 Loan Spanish Springs Shopping Center 33,905 Sq. Ft. 221 7,500,000 7,500,000 1.2% 12/6/2028 6,174,618 No N/A 11/16/2018 1/6/2019
31 Loan Liberty Square 109,268 Sq. Ft. 62 6,730,000 6,730,000 1.0% 12/1/2028 5,611,882 No N/A 11/29/2018 1/1/2019
32 Loan Nacogdoches Self Storage 973 Units 6,783 6,600,000 6,600,000 1.0% 12/1/2023 6,600,000 No N/A 11/21/2018 1/1/2019
33 Loan Palm Coast Medical Center 27,310 Sq. Ft. 238 6,500,000 6,500,000 1.0% 12/6/2028 5,443,510 No N/A 11/14/2018 1/6/2019
34 Loan Skyland Towne Center 56,700 Sq. Ft. 110 6,250,000 6,250,000 1.0% 12/6/2028 5,210,000 No N/A 11/29/2018 1/6/2019
35 Loan Best Western Plus Lake Lanier Hotel & Suites 62 Rooms 84,549 5,250,000 5,242,014 0.8% 11/6/2028 4,017,921 No N/A 11/9/2018 12/6/2018
36 Loan Hampton Inn - Derby 63 Rooms 79,249 5,000,000 4,992,661 0.8% 11/6/2028 3,857,416 No N/A 10/12/2018 12/6/2018
37 Loan Marion Plaza 121,741 Sq. Ft. 35 4,300,000 4,300,000 0.7% 12/6/2028 3,625,202 No N/A 11/28/2018 1/6/2019
38 Loan ExchangeRight Net Leased Portfolio 24 337,478 Sq. Ft. 160 4,165,000 4,165,000 0.6% 11/1/2028 4,165,000 No N/A 10/23/2018 12/1/2018
38.01 Property BioLife Plasma Services L.P. - West Des Moines, IA 16,637 Sq. Ft.   417,615 417,615 0.1%   417,615        
38.02 Property BioLife Plasma Services L.P. - Mt. Juliet, TN 16,600 Sq. Ft.   361,174 361,174 0.1%   361,174        
38.03 Property Walgreens - Romeoville, IL 14,752 Sq. Ft.   270,823 270,823 0.0%   270,823        
38.04 Property Walgreens - Lawrenceville, GA 14,997 Sq. Ft.   262,211 262,211 0.0%   262,211        
38.05 Property Tractor Supply - Albuquerque, NM 19,021 Sq. Ft.   242,680 242,680 0.0%   242,680        
38.06 Property Pick ‘n Save - Wisconsin Rapids, WI 49,580 Sq. Ft.   247,908 247,908 0.0%   247,908        
38.07 Property Walgreens - Oswego, IL 15,005 Sq. Ft.   219,765 219,765 0.0%   219,765        
38.08 Property Walgreens - Sheboygan, WI 15,046 Sq. Ft.   223,148 223,148 0.0%   223,148        
38.09 Property Walgreens - Waco, TX 13,808 Sq. Ft.   205,924 205,924 0.0%   205,924        
38.10 Property Tractor Supply - Antioch, IL 19,041 Sq. Ft.   205,001 205,001 0.0%   205,001        
38.11 Property Walgreens - Austin, TX 13,826 Sq. Ft.   190,699 190,699 0.0%   190,699        
38.12 Property Walgreens - Flower Mound, TX 13,870 Sq. Ft.   190,699 190,699 0.0%   190,699        
38.13 Property Tractor Supply - Columbia Station, OH 19,028 Sq. Ft.   168,092 168,092 0.0%   168,092        
38.14 Property Fresenius Medical Care - Brownsville, TX 10,325 Sq. Ft.   141,563 141,563 0.0%   141,563        
38.15 Property CVS Pharmacy - Peoria Heights, IL 10,090 Sq. Ft.   124,416 124,416 0.0%   124,416        
38.16 Property Advance Auto Parts - Grayslake, IL 9,418 Sq. Ft.   118,033 118,033 0.0%   118,033        
38.17 Property Dollar General - Lancaster, PA 9,167 Sq. Ft.   81,047 81,047 0.0%   81,047        
38.18 Property Sherwin Williams - Painesville, OH 4,528 Sq. Ft.   76,741 76,741 0.0%   76,741        
38.19 Property Dollar General - Herminie, PA 9,512 Sq. Ft.   76,280 76,280 0.0%   76,280        
38.20 Property Dollar General - Tallahassee, FL 9,221 Sq. Ft.   73,896 73,896 0.0%   73,896        
38.21 Property Dollar General - Gibsonia, PA 9,533 Sq. Ft.   71,512 71,512 0.0%   71,512        
38.22 Property Dollar General - Mansfield, OH 9,226 Sq. Ft.   69,359 69,359 0.0%   69,359        
38.23 Property Advance Auto Parts - McDonough, GA 5,522 Sq. Ft.   65,591 65,591 0.0%   65,591        
38.24 Property Dollar Tree - Cleveland, OH 9,725 Sq. Ft.   60,824 60,824 0.0%   60,824        
39 Loan Sheets Self Storage 515 Sq. Ft. 8,058 4,150,000 4,150,000 0.6% 12/6/2028 4,150,000 No N/A 11/30/2018 1/6/2019
40 Loan Bradenton Health Park East 29,141 Sq. Ft. 137 4,000,000 4,000,000 0.6% 12/6/2028 3,705,504 No N/A 11/29/2018 1/6/2019
41 Loan 820 Industrial Road 250,368 Sq. Ft. 12 3,000,000 3,000,000 0.5% 12/1/2028 2,514,013 No N/A 11/28/2018 1/1/2019

 

A-1-4

 

 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

 

Mortgage Loan Number Property Flag Property Name Payment Day Gross Mortgage Rate Total Administrative Fee Net Mortgage Rate ARD Rate Interest Accrual Method Monthly Debt Service Payment Amortization Type Original Term to Maturity or ARD Remaining Term to Maturity or ARD Original IO Term Remaining IO Term
1 Loan Great Value Storage Portfolio 6 4.139770%     N/A Actual/360 192,374.73  Full IO 60 60 60 60
1.01 Property GVS - 6250 Westward Lane                         
1.02 Property GVS - 9530 Skillman Street                         
1.03 Property GVS - 10640 Hempstead Road                         
1.04 Property GVS - 2202 North Market Street                         
1.05 Property GVS - 4311 Samuell Boulevard                         
1.06 Property GVS - 3380 North Post Road                         
1.07 Property GVS - 1223, 1235, 1431, 1441, 1451, 1491, 1527, 1543 & 1559 North Nellis Boulevard                         
1.08 Property GVS - 4901 South Freeway                         
1.09 Property GVS - 15300 Kuykendahl Road                         
1.10 Property GVS - 111 North Layfair Drive                         
1.11 Property GVS - 1710 North Cunningham Avenue                         
1.12 Property GVS - 9984 South Old State Road                         
1.13 Property GVS - 5550 Antoine Drive                         
1.14 Property GVS - 11702 Beechnut Street                         
1.15 Property GVS - 435 Congress Park Drive                         
1.16 Property GVS - 7200 Tussing Road                         
1.17 Property GVS - 9951 Harwin Road                         
1.18 Property GVS - 1330 Georgesville Road                         
1.19 Property GVS - 2033 Oak Grove Road                         
1.20 Property GVS - 920 Highway 80 East                         
1.21 Property GVS - 1661 and 1670 West Government Street                         
1.22 Property GVS - 123 South Meridian Road                         
1.23 Property GVS - 613 North Freeway                         
1.24 Property GVS - 5199 Westerville Road                         
1.25 Property GVS - 14318 Highway 249                         
1.26 Property GVS - 410 Gulf Freeway                         
1.27 Property GVS - 7986 Southern Boulevard                         
1.28 Property GVS - 8450 Cook Road                         
1.29 Property GVS - 765 South Street                         
1.30 Property GVS - 9600 Marion Ridge                         
1.31 Property GVS - 580 East Dublin Granville Road                         
1.32 Property GVS - 3951 Highway 78                         
1.33 Property GVS - 10013 FM 620                         
1.34 Property GVS - 9010 Emmett F Lowry Expressway                         
1.35 Property GVS - 5301 Tamarack Circle East                         
1.36 Property GVS - 7821 Taylor Road                         
1.37 Property GVS - 10601 West Fairmont Parkway                         
1.38 Property GVS - 1910 25th Avenue North                         
1.39 Property GVS - 8501 North Springboro Pike                         
1.40 Property GVS - 443 Laredo Street                         
1.41 Property GVS - 13825 FM 306                         
1.42 Property GVS - 2502 Bay Street                         
1.43 Property GVS - 1151 East Expressway 83                         
1.44 Property GVS - 3785 Shiloh Springs Road                         
1.45 Property GVS - 1585 Lexington Avenue                         
1.46 Property GVS - 8801 Boone Road                         
1.47 Property GVS - 2150 Wirt Road                         
1.48 Property GVS - 426 North Smithville Road                         
1.49 Property GVS - 3412 Garth Road                         
1.50 Property GVS - 8320 Alabonson Road                         
1.51 Property GVS - 2407 South U.S. Highway 183                         
1.52 Property GVS - 7273 Kearney Street and 6345 East 78th Avenue                         
1.53 Property GVS - 4145 State Route 741                         
1.54 Property GVS - 1961 Covington Pike                         
1.55 Property GVS - 941 Fairmont Parkway                         
1.56 Property GVS - 60 Westpark Road                         
1.57 Property GVS - 16530 West Hardy Road                         
1.58 Property GVS - 1594 Route 9G                         
1.59 Property GVS - 5811 North Houston Rosslyn Road                         
1.60 Property GVS - 632 Timkin Road                         
1.61 Property GVS - 4806 Marie Lane                         
1.62 Property GVS - 16905 Indian Chief Drive                         
1.63 Property GVS - 7116 South IH-35 Frontage Road                         
1.64 Property GVS - 4641 Production Drive                         
2 Loan Heartland Dental Medical Office Portfolio 6 5.700000%     N/A Actual/360 319,220.23  Amortizing 120 119 0 0
2.001 Property Heartland Dental Medical Office Portfolio - 1200 Network Centre Drive                         
2.002 Property Heartland Dental Medical Office Portfolio - 9150 North East Barry Road                         
2.003 Property Heartland Dental Medical Office Portfolio - 11925 Jones Bridge Road                         
2.004 Property Heartland Dental Medical Office Portfolio - 200 Brevco Plaza                         
2.005 Property Heartland Dental Medical Office Portfolio - 1760 West Virginia Street                         
2.006 Property Heartland Dental Medical Office Portfolio - 117 St. Patrick’s Drive                         
2.007 Property Heartland Dental Medical Office Portfolio - 1647 County Road 220                         
2.008 Property Heartland Dental Medical Office Portfolio - 3500 East Highway 377                         
2.009 Property Heartland Dental Medical Office Portfolio - 4112 North Belt Highway                         
2.010 Property Heartland Dental Medical Office Portfolio - 3009 Winghaven Boulevard                         
2.011 Property Heartland Dental Medical Office Portfolio - 2202 Althoff Drive                         
2.012 Property Heartland Dental Medical Office Portfolio - 3820 Wabash Avenue                         
2.013 Property Heartland Dental Medical Office Portfolio - 561 East Lincoln Highway                         
2.014 Property Heartland Dental Medical Office Portfolio - 508 South 52nd Street                         
2.015 Property Heartland Dental Medical Office Portfolio - 1025 Ashley Street                         
2.016 Property Heartland Dental Medical Office Portfolio - 440 Erie Parkway                         
2.017 Property Heartland Dental Medical Office Portfolio - 1381 Citrus Tower Boulevard                         
2.018 Property Heartland Dental Medical Office Portfolio - 1751 Pleasant Road                         
2.019 Property Heartland Dental Medical Office Portfolio - 9625 Lake Nona Village Place                         
2.020 Property Heartland Dental Medical Office Portfolio - 615 Saint James Avenue                         
2.021 Property Heartland Dental Medical Office Portfolio - 13816 Narcoossee Road                         
2.022 Property Heartland Dental Medical Office Portfolio - 1695 Wells Road                         
2.023 Property Heartland Dental Medical Office Portfolio - 4355 Suwanee Dam Road                         
2.024 Property Heartland Dental Medical Office Portfolio - 7310 North Villa Drive                         
2.025 Property Heartland Dental Medical Office Portfolio - 299A Indian Lake Boulevard                         
2.026 Property Heartland Dental Medical Office Portfolio - 2455 East Main Street                         
2.027 Property Heartland Dental Medical Office Portfolio - 630 East Markey Parkway                         
2.028 Property Heartland Dental Medical Office Portfolio - 1613 East Pflugerville Parkway                         
2.029 Property Heartland Dental Medical Office Portfolio - 782 Belle Terre Parkway                         
2.030 Property Heartland Dental Medical Office Portfolio - 11890 Highway 707                         
2.031 Property Heartland Dental Medical Office Portfolio - 7551 Osceola Polk Line Road                         
2.032 Property Heartland Dental Medical Office Portfolio - 100 Piper Hill Drive                         
2.033 Property Heartland Dental Medical Office Portfolio - 8624 Lee Vista Boulevard                         
2.034 Property Heartland Dental Medical Office Portfolio - 149 Tuscan Way                         
2.035 Property Heartland Dental Medical Office Portfolio - 2740 Prairie Crossing Drive                         
2.036 Property Heartland Dental Medical Office Portfolio - 2066 Bruce B. Downs Boulevard                         
2.037 Property Heartland Dental Medical Office Portfolio - 209 Latitude Lane                         
2.038 Property Heartland Dental Medical Office Portfolio - 4608 South West College Road                         
2.039 Property Heartland Dental Medical Office Portfolio - 1315 Bell Road                         
2.040 Property Heartland Dental Medical Office Portfolio - 4237 U.S. Highway 1 South                         
2.041 Property Heartland Dental Medical Office Portfolio - 1521 East Debbie Lane                         
2.042 Property Heartland Dental Medical Office Portfolio - 3152 South Broadway                         
2.043 Property Heartland Dental Medical Office Portfolio - 8701 South Garnett Road                         
2.044 Property Heartland Dental Medical Office Portfolio - 450 South Weber Road                         
2.045 Property Heartland Dental Medical Office Portfolio - 840 Nissan Drive                         
2.046 Property Heartland Dental Medical Office Portfolio - 12222 Route 47                         
2.047 Property Heartland Dental Medical Office Portfolio - 3415 Livernois Road                         
2.048 Property Heartland Dental Medical Office Portfolio - 5309 Buffalo Gap Road                         
2.049 Property Heartland Dental Medical Office Portfolio - 8190 Windfall Lane                         
2.050 Property Heartland Dental Medical Office Portfolio - 2620 East Highway 50                         
2.051 Property Heartland Dental Medical Office Portfolio - 10670 Southwest Tradition Square                         
2.052 Property Heartland Dental Medical Office Portfolio - 4939 Courthouse Street                         
2.053 Property Heartland Dental Medical Office Portfolio - 2301 Old Canoe Creek Road                         
2.054 Property Heartland Dental Medical Office Portfolio - 507 North Hershey Road                         
2.055 Property Heartland Dental Medical Office Portfolio - 242 Southwoods Center                         
2.056 Property Heartland Dental Medical Office Portfolio - 3016 Columbia Avenue                         
2.057 Property Heartland Dental Medical Office Portfolio - 4120 North 197th Avenue                         
2.058 Property Heartland Dental Medical Office Portfolio - 13794 Beach Boulevard                         
2.059 Property Heartland Dental Medical Office Portfolio - 3037 Southwest Port St. Lucie Boulevard                         
2.060 Property Heartland Dental Medical Office Portfolio - 1840 Dekalb Avenue                         
2.061 Property Heartland Dental Medical Office Portfolio - 9100 Highway 119                         
2.062 Property Heartland Dental Medical Office Portfolio - 42 Market Square Road                         
2.063 Property Heartland Dental Medical Office Portfolio - 2707 Sycamore Road                         
2.064 Property Heartland Dental Medical Office Portfolio - 2014 Lime Kiln Road                         
2.065 Property Heartland Dental Medical Office Portfolio - 103 Farabee Drive North                         
2.066 Property Heartland Dental Medical Office Portfolio - 4999 North Tanner Road                         
2.067 Property Heartland Dental Medical Office Portfolio - 674 Lake Joy Road                         
2.068 Property Heartland Dental Medical Office Portfolio - 1828 IN-44                         
2.069 Property Heartland Dental Medical Office Portfolio - 2950 South Rutherford Boulevard                         
2.070 Property Heartland Dental Medical Office Portfolio - 545 East Hunt Highway                         
2.071 Property Heartland Dental Medical Office Portfolio - 17810 Pierce Plaza                         
2.072 Property Heartland Dental Medical Office Portfolio - 5445 South Williamson Boulevard                         
2.073 Property Heartland Dental Medical Office Portfolio - 780 East-West Connector South West                         
2.074 Property Heartland Dental Medical Office Portfolio - 16620 West 159th Street                         
2.075 Property Heartland Dental Medical Office Portfolio - 13851 North US Highway 441                         
2.076 Property Heartland Dental Medical Office Portfolio - 3120 Mahan Drive                         
2.077 Property Heartland Dental Medical Office Portfolio - 2000 Veterans Memorial Parkway South                         
2.078 Property Heartland Dental Medical Office Portfolio - 1402 U.S. Route 12                         
2.079 Property Heartland Dental Medical Office Portfolio - 1776 Blanding Boulevard                         
2.080 Property Heartland Dental Medical Office Portfolio - 3012 Anchor Drive                         
2.081 Property Heartland Dental Medical Office Portfolio - 1715 West Main Street                         
2.082 Property Heartland Dental Medical Office Portfolio - 10389 Big Bend Road                         
2.083 Property Heartland Dental Medical Office Portfolio - 7103 Whitestown Parkway                         
2.084 Property Heartland Dental Medical Office Portfolio - 2751 Fountain Place                         
2.085 Property Heartland Dental Medical Office Portfolio - 2030 Crossing Circle                         
2.086 Property Heartland Dental Medical Office Portfolio - 13101 East 96th Street North                         
2.087 Property Heartland Dental Medical Office Portfolio - 692 Essington Road                         
2.088 Property Heartland Dental Medical Office Portfolio - 240 Blossom Park Drive                         
2.089 Property Heartland Dental Medical Office Portfolio - 6005 Watson Boulevard                         
2.090 Property Heartland Dental Medical Office Portfolio - 3237 Sixes Road                         
2.091 Property Heartland Dental Medical Office Portfolio - 4030 Winder Highway                         
2.092 Property Heartland Dental Medical Office Portfolio - 8605 East State Road 70                         
2.093 Property Heartland Dental Medical Office Portfolio - 540 West Walnut Street                         
2.094 Property Heartland Dental Medical Office Portfolio - 5630 Plank Road                         
2.095 Property Heartland Dental Medical Office Portfolio - 10505 Lima Road                         

 

A-1-5

 

 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

 

Mortgage Loan Number Property Flag Property Name Payment Day Gross Mortgage Rate Total Administrative Fee Net Mortgage Rate ARD Rate Interest Accrual Method Monthly Debt Service Payment Amortization Type Original Term to Maturity or ARD Remaining Term to Maturity or ARD Original IO Term Remaining IO Term
2.096 Property Heartland Dental Medical Office Portfolio - 7485 Vanderbilt Beach Boulevard                         
2.097 Property Heartland Dental Medical Office Portfolio - 2701 South Koke Mill Road                         
2.098 Property Heartland Dental Medical Office Portfolio - 22329 Greenview Parkway                         
2.099 Property Heartland Dental Medical Office Portfolio - 25000 Bernwood Drive                         
2.100 Property Heartland Dental Medical Office Portfolio - 3500 Clemson Boulevard                         
2.101 Property Heartland Dental Medical Office Portfolio - 2222 Highway 540A East                         
2.102 Property Heartland Dental Medical Office Portfolio - 1055 Pine Log Road                         
2.103 Property Heartland Dental Medical Office Portfolio - 4315 North Holland Sylvania Road                         
2.104 Property Heartland Dental Medical Office Portfolio - 21300 Town Commons Drive                         
2.105 Property Heartland Dental Medical Office Portfolio - 1905 Convenience Place                         
2.106 Property Heartland Dental Medical Office Portfolio - 3308 Platt Springs Road                         
2.107 Property Heartland Dental Medical Office Portfolio - 132 Milestone Way                         
2.108 Property Heartland Dental Medical Office Portfolio - 1429 Chester Boulevard                         
2.109 Property Heartland Dental Medical Office Portfolio - 1339 North Sumter Boulevard                         
2.110 Property Heartland Dental Medical Office Portfolio - 1536 Farm to Market 359 Road                         
2.111 Property Heartland Dental Medical Office Portfolio - 3585 North 168th Court                         
2.112 Property Heartland Dental Medical Office Portfolio - 1980 U.S. Highway 1 South                         
2.113 Property Heartland Dental Medical Office Portfolio - 13328 Metcalf Avenue                         
2.114 Property Heartland Dental Medical Office Portfolio - 826 West Lincoln Avenue                         
2.115 Property Heartland Dental Medical Office Portfolio - 1515 West 45th Avenue                         
2.116 Property Heartland Dental Medical Office Portfolio - 1012 Mill Pond Lane                         
2.117 Property Heartland Dental Medical Office Portfolio - 621 Chatham Avenue                         
2.118 Property Heartland Dental Medical Office Portfolio - 24940 South Tamiami Trail                         
2.119 Property Heartland Dental Medical Office Portfolio - 609 Front Street                         
2.120 Property Heartland Dental Medical Office Portfolio - 6190 LBJ Freeway                         
2.121 Property Heartland Dental Medical Office Portfolio - 3417 Schofield Avenue                         
2.122 Property Heartland Dental Medical Office Portfolio - 330 Park Place                         
2.123 Property Heartland Dental Medical Office Portfolio - 1490 North Green Mount Road                         
2.124 Property Heartland Dental Medical Office Portfolio - 213 Main Street                         
2.125 Property Heartland Dental Medical Office Portfolio - 11119 Hearth Road                         
2.126 Property Heartland Dental Medical Office Portfolio - 2362 West Boulevard Street                         
2.127 Property Heartland Dental Medical Office Portfolio - 2812 East Main Street                         
2.128 Property Heartland Dental Medical Office Portfolio - 1202 South Broad Street                         
2.129 Property Heartland Dental Medical Office Portfolio - 8790 Walnut Grove Road                         
2.130 Property Heartland Dental Medical Office Portfolio - 10708 East State Road 64                         
2.131 Property Heartland Dental Medical Office Portfolio - 2184 FM 3009                         
2.132 Property Heartland Dental Medical Office Portfolio - 2210 Boiling Springs Road                         
2.133 Property Heartland Dental Medical Office Portfolio - 3105 Kirby Whitten Road                         
2.134 Property Heartland Dental Medical Office Portfolio - 716 32nd Street South                         
2.135 Property Heartland Dental Medical Office Portfolio - 1010 West U.S. Route 6                         
2.136 Property Heartland Dental Medical Office Portfolio - 935 West Exchange Parkway                         
2.137 Property Heartland Dental Medical Office Portfolio - 3608 Jeffco Boulevard                         
2.138 Property Heartland Dental Medical Office Portfolio - 998 Williford Court                         
2.139 Property Heartland Dental Medical Office Portfolio - 4405 Highway 17                         
2.140 Property Heartland Dental Medical Office Portfolio - 3003 Twin Rivers Drive                         
2.141 Property Heartland Dental Medical Office Portfolio - 12260 Tamiami Trail East                         
2.142 Property Heartland Dental Medical Office Portfolio - 1405 South 25th Street                         
2.143 Property Heartland Dental Medical Office Portfolio - 12605 Troxler Avenue                         
2.144 Property Heartland Dental Medical Office Portfolio - 122 Stone Trace Drive                         
2.145 Property Heartland Dental Medical Office Portfolio - 4455 Florida National Drive                         
2.146 Property Heartland Dental Medical Office Portfolio - 3645 North Council Road                         
2.147 Property Heartland Dental Medical Office Portfolio - 9305 Market Square Drive                         
2.148 Property Heartland Dental Medical Office Portfolio - 3420 Bayside Lakes Boulevard Southeast                         
2.149 Property Heartland Dental Medical Office Portfolio - 309 West Ogden Avenue                         
2.150 Property Heartland Dental Medical Office Portfolio - 456 University Boulevard North                         
2.151 Property Heartland Dental Medical Office Portfolio - 1316 McMillan Street                         
2.152 Property Heartland Dental Medical Office Portfolio - 6233 Veterans Parkway                         
2.153 Property Heartland Dental Medical Office Portfolio - 116 Calumet Center Road                         
2.154 Property Heartland Dental Medical Office Portfolio - 828 South Main Street                         
2.155 Property Heartland Dental Medical Office Portfolio - 7200 Red Hawk Court                         
2.156 Property Heartland Dental Medical Office Portfolio - 303 Ashby Park Lane                         
2.157 Property Heartland Dental Medical Office Portfolio - 3106 Professional Plaza                         
2.158 Property Heartland Dental Medical Office Portfolio - 1950 Chesley Drive                         
2.159 Property Heartland Dental Medical Office Portfolio - 104 South Houston Road                         
2.160 Property Heartland Dental Medical Office Portfolio - 103 East Tatum Avenue                         
2.161 Property Heartland Dental Medical Office Portfolio - 165 Juniper Circle                         
2.162 Property Heartland Dental Medical Office Portfolio - 135 East Broadway Street                         
2.163 Property Heartland Dental Medical Office Portfolio - 9360 Two Notch Road                         
2.164 Property Heartland Dental Medical Office Portfolio - 12988 Georgia Highway 9                         
2.165 Property Heartland Dental Medical Office Portfolio - 5 Jannell Court                         
2.166 Property Heartland Dental Medical Office Portfolio - 1617 East Main Street                         
2.167 Property Heartland Dental Medical Office Portfolio - 2116 Vista Oeste North West, Unit 202                         
2.168 Property Heartland Dental Medical Office Portfolio - 50 South Kyrene Road, Suite 5                         
2.169 Property Heartland Dental Medical Office Portfolio - 101 Rice Bent Way Suite 4                         
3 Loan Saint Louis Galleria 1 4.996771%     N/A Actual/360 247,181.83  Partial IO 120 119 60 59
4 Loan Staples Strategic Industrial 6 4.918000%     The greater of (i) 4.9180% (or when applicable, the Default Rate) plus 250 basis points or (ii) the Swap Rate on the Anticipated Repayment Date plus 250 basis points Actual/360 145,433.91  Full IO 120 118 120 118
4.01 Property Staples - Hagerstown, MD                         
4.02 Property Staples - Montgomery, NY                         
4.03 Property Staples - Terre Haute, IN                         
4.04 Property Staples - London, OH                         
4.05 Property Staples - Beloit, WI                         
4.06 Property Staples - Dayville, CT                         
4.07 Property Staples - Arden Hills, MN                         
4.08 Property Staples - Putnam, CT                         
5 Loan CBBC Industrial Portfolio 6 5.080000%     N/A Actual/360 141,769.04  Full IO 120 119 120 119
5.01 Property CBBC - Dallas, TX                         
5.02 Property CBBC - Winter Haven, FL                         
5.03 Property CBBC - Lakeland, FL                         
5.04 Property CBBC - Houston, TX                         
6 Loan 435 Tasso Street 6 4.402500%     N/A Actual/360 111,591.15  Full IO 120 120 120 120
7 Loan Pier 1 Imports Headquarters 5 4.862000%     N/A Actual/360 142,673.25  Partial IO 120 117 60 57
8 Loan Princeton Marriott at Forrestal 6 5.481500%     N/A Actual/360 111,152.64  Full IO 120 120 120 120
9 Loan McCreless Market 1 4.700000%     N/A Actual/360 81,307.55  Full IO 120 120 120 120
10 Loan Woodbury & Cyrene 6 5.218000%     N/A Actual/360 83,765.81  Full IO 120 119 120 119
10.01 Property Woodbury Crossing                         
10.02 Property Cyrene Duplexes                         
11 Loan 16300 Roscoe Blvd 6 5.168500%     N/A Actual/360 98,489.99  Amortizing 120 120 0 0
12 Loan Warren Hospitality Portfolio 6 5.646000%     N/A Actual/360 107,750.80  Amortizing 120 120 0 0
12.01 Property Holiday Inn & Suites - Warren                         
12.02 Property Holiday Inn Express - Warren                         
13 Loan Best Western Premier Tides Hotel - Orange Beach 6 5.698000%     N/A Actual/360 98,646.53  Amortizing 120 119 0 0
14 Loan Regency Properties Portfolio 6 5.446000%     N/A Actual/360 86,071.86  Partial IO 120 119 24 23
14.01 Property Vernal Towne Center                         
14.02 Property Monticello Marketplace                         
14.03 Property Columbia Square                         
14.04 Property Wabash Crossings East                         
14.05 Property Granville Corners                         
14.06 Property Tarpon Heights                         
14.07 Property Raceway Mall                         
15 Loan Homewood Suites Columbia/Laurel 6 5.530000%     N/A Actual/360 86,020.57  Amortizing 120 119 0 0
16 Loan Food Lion Portfolio 6 5.430000%     N/A Actual/360 84,510.74  Amortizing 120 120 0 0
16.01 Property Crowfield Plaza                         
16.02 Property Tyler Square                         
16.03 Property Hollins Plantation Plaza                         
16.04 Property Dorchester Crossing                         
16.05 Property Wildwood Plaza                         
17 Loan Central City Industrial Park 1 4.840000%     N/A Actual/360 71,156.59  Amortizing 120 120 0 0
18 Loan Nebraska Crossing 1 5.210000%     N/A Actual/360 71,464.74  Partial IO 120 119 60 59
19 Loan 345 Flats 6 5.191000%     N/A Actual/360 69,940.77  Partial IO 120 120 60 60
20 Loan Main Street Commons 6 5.505000%     N/A Actual/360 71,353.71  Partial IO 120 119 12 11
21 Loan Stop & Shop Manchester 1 5.280000%     N/A Actual/360 66,487.60  Amortizing 120 120 0 0
22 Loan Five Points Plaza 1 5.020000%     N/A Actual/360 66,190.42  Amortizing 120 120 0 0
23 Loan Marina Gardens 6 5.306000%     N/A Actual/360 60,429.91  Amortizing 120 120 0 0
24 Loan Clevelander South Beach 6 5.970000%     N/A Actual/360 59,762.31  Partial IO 120 118 60 58
25 Loan Christiana Mall 1 4.277500%     N/A Actual/360 36,140.91  Full IO 120 116 120 116
26 Loan Ellsworth Place 6 5.010000%     N/A Actual/360 53,743.29  Partial IO 120 116 36 32
27 Loan Feather River Crossing 6 5.504000%     N/A Actual/360 55,667.92  Amortizing 120 120 0 0
28 Loan Hilton Garden Inn - Killeen, TX 1 5.940000%     N/A Actual/360 52,532.37  Amortizing 120 120 0 0
29 Loan 2246-2260 Jerome Avenue 5 4.951000%     N/A Actual/360 33,465.09  Full IO 120 117 120 117
30 Loan Spanish Springs Shopping Center 6 5.039700%     N/A Actual/360 40,443.79  Amortizing 120 120 0 0
31 Loan Liberty Square 1 5.440000%     N/A Actual/360 37,959.24  Amortizing 120 120 0 0
32 Loan Nacogdoches Self Storage 1 5.880000%     N/A Actual/360 32,789.17  Full IO 60 60 60 60
33 Loan Palm Coast Medical Center 6 5.579000%     N/A Actual/360 37,229.11  Amortizing 120 120 0 0
34 Loan Skyland Towne Center 6 5.430000%     N/A Actual/360 35,212.81  Amortizing 120 120 0 0
35 Loan Best Western Plus Lake Lanier Hotel & Suites 6 5.655600%     N/A Actual/360 32,729.26  Amortizing 120 119 0 0
36 Loan Hampton Inn - Derby 6 5.889300%     N/A Actual/360 31,877.58  Amortizing 120 119 0 0
37 Loan Marion Plaza 6 5.798200%     N/A Actual/360 25,225.45  Amortizing 120 120 0 0
38 Loan ExchangeRight Net Leased Portfolio 24 1 4.550000%     N/A Actual/360 16,011.63  Full IO 120 119 120 119
38.01 Property BioLife Plasma Services L.P. - West Des Moines, IA                         
38.02 Property BioLife Plasma Services L.P. - Mt. Juliet, TN                         
38.03 Property Walgreens - Romeoville, IL                         
38.04 Property Walgreens - Lawrenceville, GA                         
38.05 Property Tractor Supply - Albuquerque, NM                         
38.06 Property Pick ‘n Save - Wisconsin Rapids, WI                         
38.07 Property Walgreens - Oswego, IL                         
38.08 Property Walgreens - Sheboygan, WI                         
38.09 Property Walgreens - Waco, TX                         
38.10 Property Tractor Supply - Antioch, IL                         
38.11 Property Walgreens - Austin, TX                         
38.12 Property Walgreens - Flower Mound, TX                         
38.13 Property Tractor Supply - Columbia Station, OH                         
38.14 Property Fresenius Medical Care - Brownsville, TX                         
38.15 Property CVS Pharmacy - Peoria Heights, IL                         
38.16 Property Advance Auto Parts - Grayslake, IL                         
38.17 Property Dollar General - Lancaster, PA                         
38.18 Property Sherwin Williams - Painesville, OH                         
38.19 Property Dollar General - Herminie, PA                         
38.20 Property Dollar General - Tallahassee, FL                         
38.21 Property Dollar General - Gibsonia, PA                         
38.22 Property Dollar General - Mansfield, OH                         
38.23 Property Advance Auto Parts - McDonough, GA                         
38.24 Property Dollar Tree - Cleveland, OH                         
39 Loan Sheets Self Storage 6 5.300000%     N/A Actual/360 18,583.74  Full IO 120 120 120 120
40 Loan Bradenton Health Park East 6 5.290000%     N/A Actual/360 22,187.35  Partial IO 120 120 60 60
41 Loan 820 Industrial Road 1 5.600000%     N/A Actual/360 17,222.37  Amortizing 120 120 0 0

 

A-1-6

 

 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

 

Mortgage Loan Number Property Flag Property Name Original Amortization Term Remaining Amortization Term Seasoning Prepayment Provisions Grace Period Default Grace Period Late Grace Period at Maturity Default Appraised Value Appraisal Date U/W NOI DSCR U/W NCF DSCR Cut-off Date LTV Ratio
1 Loan Great Value Storage Portfolio 0 0 0 LO(24);DEF(29);O(7) 0 5 0 376,000,000 10/10/2018 4.79 4.69 29.3%
1.01 Property GVS - 6250 Westward Lane               13,400,000 10/10/2018      
1.02 Property GVS - 9530 Skillman Street               10,300,000 10/10/2018      
1.03 Property GVS - 10640 Hempstead Road               7,700,000 10/10/2018      
1.04 Property GVS - 2202 North Market Street               6,800,000 10/10/2018      
1.05 Property GVS - 4311 Samuell Boulevard               8,300,000 10/10/2018      
1.06 Property GVS - 3380 North Post Road               5,510,000 10/10/2018      
1.07 Property GVS - 1223, 1235, 1431, 1441, 1451, 1491, 1527, 1543 & 1559 North Nellis Boulevard               9,200,000 10/10/2018      
1.08 Property GVS - 4901 South Freeway               6,000,000 10/10/2018      
1.09 Property GVS - 15300 Kuykendahl Road               6,700,000 10/10/2018      
1.10 Property GVS - 111 North Layfair Drive               6,850,000 10/24/2018      
1.11 Property GVS - 1710 North Cunningham Avenue               6,100,000 10/10/2018      
1.12 Property GVS - 9984 South Old State Road               7,650,000 10/10/2018      
1.13 Property GVS - 5550 Antoine Drive               5,400,000 10/10/2018      
1.14 Property GVS - 11702 Beechnut Street               6,200,000 10/10/2018      
1.15 Property GVS - 435 Congress Park Drive               6,310,000 10/10/2018      
1.16 Property GVS - 7200 Tussing Road               4,700,000 10/10/2018      
1.17 Property GVS - 9951 Harwin Road               6,300,000 10/10/2018      
1.18 Property GVS - 1330 Georgesville Road               4,730,000 10/10/2018      
1.19 Property GVS - 2033 Oak Grove Road               5,650,000 10/25/2018      
1.20 Property GVS - 920 Highway 80 East               6,900,000 10/10/2018      
1.21 Property GVS - 1661 and 1670 West Government Street               5,050,000 10/24/2018      
1.22 Property GVS - 123 South Meridian Road               4,690,000 10/10/2018      
1.23 Property GVS - 613 North Freeway               4,400,000 10/10/2018      
1.24 Property GVS - 5199 Westerville Road               5,870,000 10/10/2018      
1.25 Property GVS - 14318 Highway 249               4,600,000 10/10/2018      
1.26 Property GVS - 410 Gulf Freeway               7,500,000 10/10/2018      
1.27 Property GVS - 7986 Southern Boulevard               4,780,000 10/10/2018      
1.28 Property GVS - 8450 Cook Road               4,300,000 10/10/2018      
1.29 Property GVS - 765 South Street               6,100,000 10/10/2018      
1.30 Property GVS - 9600 Marion Ridge               6,700,000 10/10/2018      
1.31 Property GVS - 580 East Dublin Granville Road               4,830,000 10/10/2018      
1.32 Property GVS - 3951 Highway 78               2,725,000 10/10/2018      
1.33 Property GVS - 10013 FM 620               2,870,000 10/10/2018      
1.34 Property GVS - 9010 Emmett F Lowry Expressway               9,000,000 10/10/2018      
1.35 Property GVS - 5301 Tamarack Circle East               4,390,000 10/10/2018      
1.36 Property GVS - 7821 Taylor Road               5,830,000 10/10/2018      
1.37 Property GVS - 10601 West Fairmont Parkway               4,400,000 10/10/2018      
1.38 Property GVS - 1910 25th Avenue North               4,000,000 10/10/2018      
1.39 Property GVS - 8501 North Springboro Pike               3,650,000 10/10/2018      
1.40 Property GVS - 443 Laredo Street               5,100,000 10/10/2018      
1.41 Property GVS - 13825 FM 306               6,100,000 10/10/2018      
1.42 Property GVS - 2502 Bay Street               6,700,000 10/10/2018      
1.43 Property GVS - 1151 East Expressway 83               1,925,000 10/10/2018      
1.44 Property GVS - 3785 Shiloh Springs Road               3,240,000 10/10/2018      
1.45 Property GVS - 1585 Lexington Avenue               3,030,000 10/10/2018      
1.46 Property GVS - 8801 Boone Road               3,300,000 10/10/2018      
1.47 Property GVS - 2150 Wirt Road               5,200,000 10/10/2018      
1.48 Property GVS - 426 North Smithville Road               2,980,000 10/10/2018      
1.49 Property GVS - 3412 Garth Road               3,000,000 10/10/2018      
1.50 Property GVS - 8320 Alabonson Road               3,350,000 10/10/2018      
1.51 Property GVS - 2407 South U.S. Highway 183               2,750,000 10/10/2018      
1.52 Property GVS - 7273 Kearney Street and 6345 East 78th Avenue               6,600,000 10/10/2018      
1.53 Property GVS - 4145 State Route 741               3,370,000 10/10/2018      
1.54 Property GVS - 1961 Covington Pike               3,550,000 10/10/2018      
1.55 Property GVS - 941 Fairmont Parkway               3,300,000 10/10/2018      
1.56 Property GVS - 60 Westpark Road               2,880,000 10/10/2018      
1.57 Property GVS - 16530 West Hardy Road               2,300,000 10/10/2018      
1.58 Property GVS - 1594 Route 9G               3,000,000 10/10/2018      
1.59 Property GVS - 5811 North Houston Rosslyn Road               2,900,000 10/10/2018      
1.60 Property GVS - 632 Timkin Road               2,690,000 10/10/2018      
1.61 Property GVS - 4806 Marie Lane               2,200,000 10/10/2018      
1.62 Property GVS - 16905 Indian Chief Drive               2,260,000 10/10/2018      
1.63 Property GVS - 7116 South IH-35 Frontage Road               890,000 10/10/2018      
1.64 Property GVS - 4641 Production Drive               7,000,000 10/10/2018      
2 Loan Heartland Dental Medical Office Portfolio 360 359 1 LO(12);YM1(104);O(4) 0 0 0 325,235,000 Various 1.68 1.59 55.4%
2.001 Property Heartland Dental Medical Office Portfolio - 1200 Network Centre Drive               16,700,000 8/29/2018      
2.002 Property Heartland Dental Medical Office Portfolio - 9150 North East Barry Road               5,050,000 8/30/2018      
2.003 Property Heartland Dental Medical Office Portfolio - 11925 Jones Bridge Road               4,500,000 8/31/2018      
2.004 Property Heartland Dental Medical Office Portfolio - 200 Brevco Plaza               3,700,000 8/28/2018      
2.005 Property Heartland Dental Medical Office Portfolio - 1760 West Virginia Street               4,530,000 8/27/2018      
2.006 Property Heartland Dental Medical Office Portfolio - 117 St. Patrick’s Drive               2,810,000 9/4/2018      
2.007 Property Heartland Dental Medical Office Portfolio - 1647 County Road 220               3,700,000 8/28/2018      
2.008 Property Heartland Dental Medical Office Portfolio - 3500 East Highway 377               3,110,000 8/27/2018      
2.009 Property Heartland Dental Medical Office Portfolio - 4112 North Belt Highway               2,900,000 8/29/2018      
2.010 Property Heartland Dental Medical Office Portfolio - 3009 Winghaven Boulevard               2,750,000 8/28/2018      
2.011 Property Heartland Dental Medical Office Portfolio - 2202 Althoff Drive               3,120,000 8/29/2018      
2.012 Property Heartland Dental Medical Office Portfolio - 3820 Wabash Avenue               2,950,000 8/28/2018      
2.013 Property Heartland Dental Medical Office Portfolio - 561 East Lincoln Highway               2,750,000 8/31/2018      
2.014 Property Heartland Dental Medical Office Portfolio - 508 South 52nd Street               2,660,000 9/4/2018      
2.015 Property Heartland Dental Medical Office Portfolio - 1025 Ashley Street               2,530,000 8/30/2018      
2.016 Property Heartland Dental Medical Office Portfolio - 440 Erie Parkway               2,770,000 8/29/2018      
2.017 Property Heartland Dental Medical Office Portfolio - 1381 Citrus Tower Boulevard               2,640,000 7/31/2018      
2.018 Property Heartland Dental Medical Office Portfolio - 1751 Pleasant Road               2,600,000 8/28/2018      
2.019 Property Heartland Dental Medical Office Portfolio - 9625 Lake Nona Village Place               2,620,000 8/30/2018      
2.020 Property Heartland Dental Medical Office Portfolio - 615 Saint James Avenue               2,840,000 9/5/2018      
2.021 Property Heartland Dental Medical Office Portfolio - 13816 Narcoossee Road               2,600,000 8/30/2018      
2.022 Property Heartland Dental Medical Office Portfolio - 1695 Wells Road               2,470,000 8/28/2018      
2.023 Property Heartland Dental Medical Office Portfolio - 4355 Suwanee Dam Road               2,600,000 8/31/2018      
2.024 Property Heartland Dental Medical Office Portfolio - 7310 North Villa Drive               2,170,000 8/28/2018      
2.025 Property Heartland Dental Medical Office Portfolio - 299A Indian Lake Boulevard               2,630,000 8/28/2018      
2.026 Property Heartland Dental Medical Office Portfolio - 2455 East Main Street               2,570,000 8/28/2018      
2.027 Property Heartland Dental Medical Office Portfolio - 630 East Markey Parkway               2,000,000 8/30/2018      
2.028 Property Heartland Dental Medical Office Portfolio - 1613 East Pflugerville Parkway               2,100,000 9/4/2018      
2.029 Property Heartland Dental Medical Office Portfolio - 782 Belle Terre Parkway               2,450,000 8/29/2018      
2.030 Property Heartland Dental Medical Office Portfolio - 11890 Highway 707               2,700,000 8/30/2018      
2.031 Property Heartland Dental Medical Office Portfolio - 7551 Osceola Polk Line Road               2,600,000 9/5/2018      
2.032 Property Heartland Dental Medical Office Portfolio - 100 Piper Hill Drive               2,500,000 8/28/2018      
2.033 Property Heartland Dental Medical Office Portfolio - 8624 Lee Vista Boulevard               2,500,000 8/30/2018      
2.034 Property Heartland Dental Medical Office Portfolio - 149 Tuscan Way               2,210,000 8/28/2018      
2.035 Property Heartland Dental Medical Office Portfolio - 2740 Prairie Crossing Drive               2,130,000 8/28/2018      
2.036 Property Heartland Dental Medical Office Portfolio - 2066 Bruce B. Downs Boulevard               2,400,000 8/30/2018      
2.037 Property Heartland Dental Medical Office Portfolio - 209 Latitude Lane               2,500,000 8/28/2018      
2.038 Property Heartland Dental Medical Office Portfolio - 4608 South West College Road               2,420,000 9/4/2018      
2.039 Property Heartland Dental Medical Office Portfolio - 1315 Bell Road               2,500,000 8/28/2018      
2.040 Property Heartland Dental Medical Office Portfolio - 4237 U.S. Highway 1 South               2,300,000 8/28/2018      
2.041 Property Heartland Dental Medical Office Portfolio - 1521 East Debbie Lane               2,390,000 8/27/2018      
2.042 Property Heartland Dental Medical Office Portfolio - 3152 South Broadway               2,510,000 8/27/2018      
2.043 Property Heartland Dental Medical Office Portfolio - 8701 South Garnett Road               2,120,000 8/30/2018      
2.044 Property Heartland Dental Medical Office Portfolio - 450 South Weber Road               2,170,000 8/27/2018      
2.045 Property Heartland Dental Medical Office Portfolio - 840 Nissan Drive               2,400,000 8/28/2018      
2.046 Property Heartland Dental Medical Office Portfolio - 12222 Route 47               2,370,000 8/29/2018      
2.047 Property Heartland Dental Medical Office Portfolio - 3415 Livernois Road               2,000,000 9/4/2018      
2.048 Property Heartland Dental Medical Office Portfolio - 5309 Buffalo Gap Road               2,010,000 9/6/2018      
2.049 Property Heartland Dental Medical Office Portfolio - 8190 Windfall Lane               2,270,000 8/28/2018      
2.050 Property Heartland Dental Medical Office Portfolio - 2620 East Highway 50               2,700,000 7/31/2018      
2.051 Property Heartland Dental Medical Office Portfolio - 10670 Southwest Tradition Square               2,170,000 9/4/2018      
2.052 Property Heartland Dental Medical Office Portfolio - 4939 Courthouse Street               2,150,000 8/24/2018      
2.053 Property Heartland Dental Medical Office Portfolio - 2301 Old Canoe Creek Road               2,100,000 8/30/2018      
2.054 Property Heartland Dental Medical Office Portfolio - 507 North Hershey Road               2,080,000 8/28/2018      
2.055 Property Heartland Dental Medical Office Portfolio - 242 Southwoods Center               1,700,000 9/1/2018      
2.056 Property Heartland Dental Medical Office Portfolio - 3016 Columbia Avenue               2,150,000 8/28/2018      
2.057 Property Heartland Dental Medical Office Portfolio - 4120 North 197th Avenue               2,340,000 8/28/2018      
2.058 Property Heartland Dental Medical Office Portfolio - 13794 Beach Boulevard               2,200,000 8/28/2018      
2.059 Property Heartland Dental Medical Office Portfolio - 3037 Southwest Port St. Lucie Boulevard               2,130,000 9/4/2018      
2.060 Property Heartland Dental Medical Office Portfolio - 1840 Dekalb Avenue               1,980,000 8/31/2018      
2.061 Property Heartland Dental Medical Office Portfolio - 9100 Highway 119               2,120,000 8/28/2018      
2.062 Property Heartland Dental Medical Office Portfolio - 42 Market Square Road               1,790,000 8/29/2018      
2.063 Property Heartland Dental Medical Office Portfolio - 2707 Sycamore Road               2,500,000 8/31/2018      
2.064 Property Heartland Dental Medical Office Portfolio - 2014 Lime Kiln Road               1,920,000 8/21/2018      
2.065 Property Heartland Dental Medical Office Portfolio - 103 Farabee Drive North               1,870,000 8/28/2018      
2.066 Property Heartland Dental Medical Office Portfolio - 4999 North Tanner Road               2,450,000 8/30/2018      
2.067 Property Heartland Dental Medical Office Portfolio - 674 Lake Joy Road               2,020,000 8/29/2018      
2.068 Property Heartland Dental Medical Office Portfolio - 1828 IN-44               2,370,000 8/27/2018      
2.069 Property Heartland Dental Medical Office Portfolio - 2950 South Rutherford Boulevard               2,050,000 8/28/2018      
2.070 Property Heartland Dental Medical Office Portfolio - 545 East Hunt Highway               2,420,000 8/29/2018      
2.071 Property Heartland Dental Medical Office Portfolio - 17810 Pierce Plaza               2,140,000 9/10/2018      
2.072 Property Heartland Dental Medical Office Portfolio - 5445 South Williamson Boulevard               2,000,000 9/5/2018      
2.073 Property Heartland Dental Medical Office Portfolio - 780 East-West Connector South West               2,120,000 8/28/2018      
2.074 Property Heartland Dental Medical Office Portfolio - 16620 West 159th Street               2,280,000 8/27/2018      
2.075 Property Heartland Dental Medical Office Portfolio - 13851 North US Highway 441               2,100,000 7/31/2018      
2.076 Property Heartland Dental Medical Office Portfolio - 3120 Mahan Drive               2,250,000 9/4/2018      
2.077 Property Heartland Dental Medical Office Portfolio - 2000 Veterans Memorial Parkway South               2,300,000 8/28/2018      
2.078 Property Heartland Dental Medical Office Portfolio - 1402 U.S. Route 12               2,070,000 9/7/2018      
2.079 Property Heartland Dental Medical Office Portfolio - 1776 Blanding Boulevard               2,030,000 8/29/2018      
2.080 Property Heartland Dental Medical Office Portfolio - 3012 Anchor Drive               1,790,000 8/30/2018      
2.081 Property Heartland Dental Medical Office Portfolio - 1715 West Main Street               1,920,000 8/28/2018      
2.082 Property Heartland Dental Medical Office Portfolio - 10389 Big Bend Road               1,970,000 8/30/2018      
2.083 Property Heartland Dental Medical Office Portfolio - 7103 Whitestown Parkway               1,940,000 8/28/2018      
2.084 Property Heartland Dental Medical Office Portfolio - 2751 Fountain Place               2,400,000 8/28/2018      
2.085 Property Heartland Dental Medical Office Portfolio - 2030 Crossing Circle               1,800,000 8/28/2018      
2.086 Property Heartland Dental Medical Office Portfolio - 13101 East 96th Street North               1,750,000 8/30/2018      
2.087 Property Heartland Dental Medical Office Portfolio - 692 Essington Road               1,950,000 8/27/2018      
2.088 Property Heartland Dental Medical Office Portfolio - 240 Blossom Park Drive               1,630,000 9/4/2018      
2.089 Property Heartland Dental Medical Office Portfolio - 6005 Watson Boulevard               2,030,000 8/29/2018      
2.090 Property Heartland Dental Medical Office Portfolio - 3237 Sixes Road               2,030,000 8/28/2018      
2.091 Property Heartland Dental Medical Office Portfolio - 4030 Winder Highway               2,800,000 8/31/2018      
2.092 Property Heartland Dental Medical Office Portfolio - 8605 East State Road 70               1,800,000 8/28/2018      
2.093 Property Heartland Dental Medical Office Portfolio - 540 West Walnut Street               1,840,000 8/27/2018      
2.094 Property Heartland Dental Medical Office Portfolio - 5630 Plank Road               1,675,000 8/27/2018      
2.095 Property Heartland Dental Medical Office Portfolio - 10505 Lima Road               1,780,000 8/28/2018      

 

A-1-7

 

 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

 

Mortgage Loan Number Property Flag Property Name Original Amortization Term Remaining Amortization Term Seasoning Prepayment Provisions Grace Period Default Grace Period Late Grace Period at Maturity Default Appraised Value Appraisal Date U/W NOI DSCR U/W NCF DSCR Cut-off Date LTV Ratio
2.096 Property Heartland Dental Medical Office Portfolio - 7485 Vanderbilt Beach Boulevard               1,410,000 8/30/2018      
2.097 Property Heartland Dental Medical Office Portfolio - 2701 South Koke Mill Road               1,550,000 8/28/2018      
2.098 Property Heartland Dental Medical Office Portfolio - 22329 Greenview Parkway               1,490,000 9/4/2018      
2.099 Property Heartland Dental Medical Office Portfolio - 25000 Bernwood Drive               1,320,000 8/30/2018      
2.100 Property Heartland Dental Medical Office Portfolio - 3500 Clemson Boulevard               1,700,000 8/27/2018      
2.101 Property Heartland Dental Medical Office Portfolio - 2222 Highway 540A East               1,400,000 9/5/2018      
2.102 Property Heartland Dental Medical Office Portfolio - 1055 Pine Log Road               1,700,000 9/5/2018      
2.103 Property Heartland Dental Medical Office Portfolio - 4315 North Holland Sylvania Road               1,450,000 8/31/2018      
2.104 Property Heartland Dental Medical Office Portfolio - 21300 Town Commons Drive               1,420,000 8/30/2018      
2.105 Property Heartland Dental Medical Office Portfolio - 1905 Convenience Place               1,620,000 8/29/2018      
2.106 Property Heartland Dental Medical Office Portfolio - 3308 Platt Springs Road               1,530,000 8/28/2018      
2.107 Property Heartland Dental Medical Office Portfolio - 132 Milestone Way               1,500,000 8/27/2018      
2.108 Property Heartland Dental Medical Office Portfolio - 1429 Chester Boulevard               1,490,000 8/27/2018      
2.109 Property Heartland Dental Medical Office Portfolio - 1339 North Sumter Boulevard               1,345,000 8/31/2018      
2.110 Property Heartland Dental Medical Office Portfolio - 1536 Farm to Market 359 Road               1,480,000 9/4/2018      
2.111 Property Heartland Dental Medical Office Portfolio - 3585 North 168th Court               1,480,000 9/10/2018      
2.112 Property Heartland Dental Medical Office Portfolio - 1980 U.S. Highway 1 South               1,500,000 8/28/2018      
2.113 Property Heartland Dental Medical Office Portfolio - 13328 Metcalf Avenue               1,400,000 8/30/2018      
2.114 Property Heartland Dental Medical Office Portfolio - 826 West Lincoln Avenue               1,260,000 8/29/2018      
2.115 Property Heartland Dental Medical Office Portfolio - 1515 West 45th Avenue               1,420,000 8/28/2018      
2.116 Property Heartland Dental Medical Office Portfolio - 1012 Mill Pond Lane               1,490,000 8/28/2018      
2.117 Property Heartland Dental Medical Office Portfolio - 621 Chatham Avenue               1,230,000 8/28/2018      
2.118 Property Heartland Dental Medical Office Portfolio - 24940 South Tamiami Trail               1,120,000 8/30/2018      
2.119 Property Heartland Dental Medical Office Portfolio - 609 Front Street               1,260,000 8/31/2018      
2.120 Property Heartland Dental Medical Office Portfolio - 6190 LBJ Freeway               1,270,000 8/27/2018      
2.121 Property Heartland Dental Medical Office Portfolio - 3417 Schofield Avenue               1,040,000 8/28/2018      
2.122 Property Heartland Dental Medical Office Portfolio - 330 Park Place               1,380,000 8/28/2018      
2.123 Property Heartland Dental Medical Office Portfolio - 1490 North Green Mount Road               1,200,000 9/1/2018      
2.124 Property Heartland Dental Medical Office Portfolio - 213 Main Street               1,370,000 8/28/2018      
2.125 Property Heartland Dental Medical Office Portfolio - 11119 Hearth Road               1,310,000 8/30/2018      
2.126 Property Heartland Dental Medical Office Portfolio - 2362 West Boulevard Street               1,230,000 8/28/2018      
2.127 Property Heartland Dental Medical Office Portfolio - 2812 East Main Street               990,000 8/28/2018      
2.128 Property Heartland Dental Medical Office Portfolio - 1202 South Broad Street               1,090,000 8/28/2018      
2.129 Property Heartland Dental Medical Office Portfolio - 8790 Walnut Grove Road               1,350,000 8/23/2018      
2.130 Property Heartland Dental Medical Office Portfolio - 10708 East State Road 64               1,200,000 8/28/2018      
2.131 Property Heartland Dental Medical Office Portfolio - 2184 FM 3009               1,290,000 9/4/2018      
2.132 Property Heartland Dental Medical Office Portfolio - 2210 Boiling Springs Road               1,150,000 8/27/2018      
2.133 Property Heartland Dental Medical Office Portfolio - 3105 Kirby Whitten Road               1,100,000 8/23/2018      
2.134 Property Heartland Dental Medical Office Portfolio - 716 32nd Street South               1,190,000 8/28/2018      
2.135 Property Heartland Dental Medical Office Portfolio - 1010 West U.S. Route 6               1,220,000 8/27/2018      
2.136 Property Heartland Dental Medical Office Portfolio - 935 West Exchange Parkway               1,040,000 8/27/2018      
2.137 Property Heartland Dental Medical Office Portfolio - 3608 Jeffco Boulevard               1,050,000 8/28/2018      
2.138 Property Heartland Dental Medical Office Portfolio - 998 Williford Court               1,180,000 8/28/2018      
2.139 Property Heartland Dental Medical Office Portfolio - 4405 Highway 17               1,170,000 8/30/2018      
2.140 Property Heartland Dental Medical Office Portfolio - 3003 Twin Rivers Drive               1,010,000 8/29/2018      
2.141 Property Heartland Dental Medical Office Portfolio - 12260 Tamiami Trail East               920,000 8/30/2018      
2.142 Property Heartland Dental Medical Office Portfolio - 1405 South 25th Street               1,130,000 9/6/2018      
2.143 Property Heartland Dental Medical Office Portfolio - 12605 Troxler Avenue               1,050,000 9/1/2018      
2.144 Property Heartland Dental Medical Office Portfolio - 122 Stone Trace Drive               930,000 9/4/2018      
2.145 Property Heartland Dental Medical Office Portfolio - 4455 Florida National Drive               800,000 9/5/2018      
2.146 Property Heartland Dental Medical Office Portfolio - 3645 North Council Road               1,090,000 9/1/2018      
2.147 Property Heartland Dental Medical Office Portfolio - 9305 Market Square Drive               910,000 8/31/2018      
2.148 Property Heartland Dental Medical Office Portfolio - 3420 Bayside Lakes Boulevard Southeast               1,590,000 9/5/2018      
2.149 Property Heartland Dental Medical Office Portfolio - 309 West Ogden Avenue               940,000 9/6/2018      
2.150 Property Heartland Dental Medical Office Portfolio - 456 University Boulevard North               1,030,000 8/28/2018      
2.151 Property Heartland Dental Medical Office Portfolio - 1316 McMillan Street               950,000 9/4/2018      
2.152 Property Heartland Dental Medical Office Portfolio - 6233 Veterans Parkway               690,000 8/29/2018      
2.153 Property Heartland Dental Medical Office Portfolio - 116 Calumet Center Road               810,000 8/29/2018      
2.154 Property Heartland Dental Medical Office Portfolio - 828 South Main Street               750,000 9/4/2018      
2.155 Property Heartland Dental Medical Office Portfolio - 7200 Red Hawk Court               820,000 8/27/2018      
2.156 Property Heartland Dental Medical Office Portfolio - 303 Ashby Park Lane               775,000 8/27/2018      
2.157 Property Heartland Dental Medical Office Portfolio - 3106 Professional Plaza               650,000 8/23/2018      
2.158 Property Heartland Dental Medical Office Portfolio - 1950 Chesley Drive               710,000 9/4/2018      
2.159 Property Heartland Dental Medical Office Portfolio - 104 South Houston Road               690,000 8/29/2018      
2.160 Property Heartland Dental Medical Office Portfolio - 103 East Tatum Avenue               700,000 8/28/2018      
2.161 Property Heartland Dental Medical Office Portfolio - 165 Juniper Circle               730,000 8/28/2018      
2.162 Property Heartland Dental Medical Office Portfolio - 135 East Broadway Street               675,000 8/31/2018      
2.163 Property Heartland Dental Medical Office Portfolio - 9360 Two Notch Road               680,000 8/28/2018      
2.164 Property Heartland Dental Medical Office Portfolio - 12988 Georgia Highway 9               1,800,000 8/31/2018      
2.165 Property Heartland Dental Medical Office Portfolio - 5 Jannell Court               490,000 9/6/2018      
2.166 Property Heartland Dental Medical Office Portfolio - 1617 East Main Street               575,000 8/27/2018      
2.167 Property Heartland Dental Medical Office Portfolio - 2116 Vista Oeste North West, Unit 202               620,000 8/24/2018      
2.168 Property Heartland Dental Medical Office Portfolio - 50 South Kyrene Road, Suite 5               550,000 8/28/2018      
2.169 Property Heartland Dental Medical Office Portfolio - 101 Rice Bent Way Suite 4               360,000 8/28/2018      
3 Loan Saint Louis Galleria 360 359 1 LO(25);DEF(90);O(5) 0, 1 grace period of 1 day once every 12 month period 0, late payment charges should be waived for the first 3 late payments. 0 465,600,000 9/24/2018 1.72 1.67 51.5%
4 Loan Staples Strategic Industrial 0 0 2 LO(26);DEF(89);O(5) 0 0 0 201,450,000 Various 1.91 1.72 62.6%
4.01 Property Staples - Hagerstown, MD               54,700,000 8/29/2018      
4.02 Property Staples - Montgomery, NY               40,000,000 8/31/2018      
4.03 Property Staples - Terre Haute, IN               38,750,000 8/31/2018      
4.04 Property Staples - London, OH               24,100,000 8/31/2018      
4.05 Property Staples - Beloit, WI               18,700,000 9/4/2018      
4.06 Property Staples - Dayville, CT               14,300,000 8/29/2018      
4.07 Property Staples - Arden Hills, MN               5,600,000 9/4/2018      
4.08 Property Staples - Putnam, CT               5,300,000 8/29/2018      
5 Loan CBBC Industrial Portfolio 0 0 1 LO(23);YM1(2);DEF/YM1(90);O(5) 0 0 0 85,880,000 Various 2.02 1.77 61.7%
5.01 Property CBBC - Dallas, TX               34,680,000 9/18/2018      
5.02 Property CBBC - Winter Haven, FL               21,000,000 9/19/2018      
5.03 Property CBBC - Lakeland, FL               19,300,000 9/19/2018      
5.04 Property CBBC - Houston, TX               10,900,000 9/18/2018      
6 Loan 435 Tasso Street 0 0 0 LO(24);DEF(89);O(7) 0 0 0 67,900,000 11/9/2018 2.66 2.57 44.2%
7 Loan Pier 1 Imports Headquarters 360 360 3 LO(27);DEF/YM1(89);O(4) 0 0 0 86,000,000 6/22/2018 1.51 1.38 64.0%
8 Loan Princeton Marriott at Forrestal 0 0 0 LO(24);DEF(89);O(7) 0 0 0 37,900,000 9/21/2018 3.08 2.30 63.3%
9 Loan McCreless Market 0 0 0 LO(24);YM1(94);O(2) 7 7 0 36,000,000 10/17/2018 2.67 2.56 56.9%
10 Loan Woodbury & Cyrene 0 0 1 LO(25);DEF(90);O(5) 0 0 0 29,580,000 9/20/2018 1.47 1.45 64.2%
10.01 Property Woodbury Crossing               18,520,000 9/20/2018      
10.02 Property Cyrene Duplexes               11,060,000 9/20/2018      
11 Loan 16300 Roscoe Blvd 360 360 0 LO(24);DEF(92);O(4) 0 0 0 35,000,000 7/12/2018 1.58 1.55 75.0%
12 Loan Warren Hospitality Portfolio 300 300 0 LO(24);DEF(89);O(7) 0 0 0 28,700,000 9/12/2018 2.11 1.84 60.3%
12.01 Property Holiday Inn & Suites - Warren               14,700,000 9/12/2018      
12.02 Property Holiday Inn Express - Warren               14,000,000 9/12/2018      
13 Loan Best Western Premier Tides Hotel - Orange Beach 360 359 1 LO(25);DEF(91);O(4) 0 0 0 25,600,000 8/3/2018 1.83 1.66 66.3%
14 Loan Regency Properties Portfolio 360 360 1 LO(25);DEF(90);O(5) 0 0 0 47,330,000 Various 1.59 1.39 74.5%
14.01 Property Vernal Towne Center               20,200,000 7/30/2018      
14.02 Property Monticello Marketplace               7,800,000 7/24/2018      
14.03 Property Columbia Square               5,100,000 7/24/2018      
14.04 Property Wabash Crossings East               3,920,000 7/24/2018      
14.05 Property Granville Corners               3,710,000 8/3/2018      
14.06 Property Tarpon Heights               3,500,000 7/3/2018      
14.07 Property Raceway Mall               3,100,000 7/20/2018      
15 Loan Homewood Suites Columbia/Laurel 360 359 1 LO(25);DEF(91);O(4) 0 0 0 23,100,000 8/27/2018 1.82 1.65 65.3%
16 Loan Food Lion Portfolio 360 360 0 LO(23);YM1(93);O(4) 0 0 0 22,240,000 Various 1.54 1.40 67.4%
16.01 Property Crowfield Plaza               5,310,000 8/13/2018      
16.02 Property Tyler Square               5,470,000 8/8/2018      
16.03 Property Hollins Plantation Plaza               4,230,000 8/8/2018      
16.04 Property Dorchester Crossing               3,700,000 8/13/2018      
16.05 Property Wildwood Plaza               3,530,000 8/8/2018      
17 Loan Central City Industrial Park 360 360 0 LO(24);YM1(94);O(2) 7 7 0 31,700,000 10/2/2018 2.31 2.06 42.6%
18 Loan Nebraska Crossing 360 360 1 LO(25);DEF(88);O(7) 5 0 0 150,000,000 5/18/2018 1.92 1.82 47.7%
19 Loan 345 Flats 360 360 0 LO(24);DEF(91);O(5) 0 0 0 27,600,000 11/8/2018 1.90 1.82 46.2%
20 Loan Main Street Commons 360 360 1 LO(25);DEF(88);O(7) 0 0 0 17,500,000 10/1/2018 1.49 1.43 71.8%
21 Loan Stop & Shop Manchester 360 360 0 LO(23);DEF(94);O(3) 7 7 0 19,600,000 9/20/2018 1.41 1.34 61.2%
22 Loan Five Points Plaza 300 300 0 LO(24);DEF(92);O(4) 5 5 0 21,000,000 9/25/2018 2.55 2.37 53.8%
23 Loan Marina Gardens 360 360 0 LO(24);DEF(89);O(7) 0 0 0 14,500,000 9/27/2018 1.32 1.30 75.0%
24 Loan Clevelander South Beach 360 360 2 LO(26);DEF(90);O(4) 0 5 0 66,500,000 8/1/2018 2.08 2.00 63.9%
25 Loan Christiana Mall 0 0 4 LO(28);DEF(85);O(7) 0, 1 grace period of 1 day once every 12 month period 0, late payment charges should be waived for the first 3 late payments. 0 1,040,000,000 6/5/2018 3.19 3.15 32.5%
26 Loan Ellsworth Place 360 360 4 LO(23);YM1(90);O(7) 0 0 0 95,900,000 6/21/2018 1.56 1.46 71.9%
27 Loan Feather River Crossing 360 360 0 LO(12);YM1(104);O(4) 0 0 0 15,700,000 6/29/2018 1.48 1.40 62.4%
28 Loan Hilton Garden Inn - Killeen, TX 300 300 0 LO(24);DEF(92);O(4) 0 0 0 11,600,000 9/27/2018 1.88 1.69 70.7%
29 Loan 2246-2260 Jerome Avenue 0 0 3 LO(27);DEF(90);O(3) 0 0 0 14,700,000 5/23/2018 2.05 2.04 54.4%
30 Loan Spanish Springs Shopping Center 360 360 0 LO(24);DEF(92);O(4) 0 0 0 18,000,000 9/17/2018 2.26 2.12 41.7%
31 Loan Liberty Square 360 360 0 LO(24);DEF(92);O(4) 5 5 0 9,025,000 9/27/2018 1.65 1.48 74.6%
32 Loan Nacogdoches Self Storage 0 0 0 LO(24);DEF(34);O(2) 7 10 0 11,380,000 10/28/2018 1.60 1.55 58.0%
33 Loan Palm Coast Medical Center 360 360 0 LO(24);DEF(92);O(4) 0 0 0 12,150,000 10/25/2018 1.56 1.47 53.5%
34 Loan Skyland Towne Center 360 360 0 LO(23);YM1(93);O(4) 0 0 0 8,390,000 8/12/2018 1.43 1.32 74.5%
35 Loan Best Western Plus Lake Lanier Hotel & Suites 300 299 1 LO(25);DEF(91);O(4) 0 0 0 8,000,000 10/11/2018 2.19 2.01 65.5%
36 Loan Hampton Inn - Derby 300 299 1 LO(25);DEF(91);O(4) 0 0 0 7,150,000 8/28/2018 1.73 1.56 69.8%
37 Loan Marion Plaza 360 360 0 LO(24);DEF(92);O(4) 0 0 0 6,700,000 8/1/2018 1.60 1.44 64.2%
38 Loan ExchangeRight Net Leased Portfolio 24 0 0 1 LO(25);DEF(91);O(4) 0 0 0 87,335,000 Various 2.07 2.04 62.0%
38.01 Property BioLife Plasma Services L.P. - West Des Moines, IA               8,760,000 10/5/2018      
38.02 Property BioLife Plasma Services L.P. - Mt. Juliet, TN               7,575,000 10/5/2018      
38.03 Property Walgreens - Romeoville, IL               5,680,000 10/3/2018      
38.04 Property Walgreens - Lawrenceville, GA               5,500,000 7/20/2018      
38.05 Property Tractor Supply - Albuquerque, NM               5,090,000 10/3/2018      
38.06 Property Pick ‘n Save - Wisconsin Rapids, WI               5,200,000 10/1/2018      
38.07 Property Walgreens - Oswego, IL               4,610,000 10/3/2018      
38.08 Property Walgreens - Sheboygan, WI               4,680,000 10/1/2018      
38.09 Property Walgreens - Waco, TX               4,320,000 10/3/2018      
38.10 Property Tractor Supply - Antioch, IL               4,300,000 9/29/2018      
38.11 Property Walgreens - Austin, TX               4,000,000 10/3/2018      
38.12 Property Walgreens - Flower Mound, TX               4,000,000 10/3/2018      
38.13 Property Tractor Supply - Columbia Station, OH               3,525,000 10/1/2018      
38.14 Property Fresenius Medical Care - Brownsville, TX               2,970,000 10/4/2018      
38.15 Property CVS Pharmacy - Peoria Heights, IL               2,610,000 10/3/2018      
38.16 Property Advance Auto Parts - Grayslake, IL               2,475,000 9/29/2018      
38.17 Property Dollar General - Lancaster, PA               1,700,000 10/5/2018      
38.18 Property Sherwin Williams - Painesville, OH               1,610,000 10/3/2018      
38.19 Property Dollar General - Herminie, PA               1,600,000 10/1/2018      
38.20 Property Dollar General - Tallahassee, FL               1,550,000 10/3/2018      
38.21 Property Dollar General - Gibsonia, PA               1,500,000 10/1/2018      
38.22 Property Dollar General - Mansfield, OH               1,455,000 7/2/2018      
38.23 Property Advance Auto Parts - McDonough, GA               1,350,000 10/1/2018      
38.24 Property Dollar Tree - Cleveland, OH               1,275,000 10/3/2018      
39 Loan Sheets Self Storage 0 0 0 LO(24);DEF(92);O(4) 0 0 0 6,500,000 11/1/2018 1.91 1.85 63.8%
40 Loan Bradenton Health Park East 360 360 0 LO(24);DEF(92);O(4) 0 0 0 5,700,000 11/26/2018 1.80 1.67 63.5%
41 Loan 820 Industrial Road 360 360 0 LO(24);DEF(92);O(4) 7 7 0 5,100,000 11/6/2018 1.93 1.65 58.8%

 

A-1-8

 

 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

 

Mortgage Loan Number Property Flag Property Name LTV Ratio at Maturity or ARD U/W NOI Debt Yield U/W NCF Debt Yield UW EGI U/W Expenses U/W NOI U/W Replacement U/W TI/LC U/W NCF Occupancy Rate Occupancy as-of Date Most Recent Operating Statement Date
1 Loan Great Value Storage Portfolio 29.3% 20.1% 19.7% 35,706,011 13,600,995 22,105,016 434,016 0 21,671,000 87.0% 9/16/2018 TTM 9/30/2018
1.01 Property GVS - 6250 Westward Lane       1,307,842 476,662 831,181 13,196 0 817,985 81.7% 9/16/2018 N/A
1.02 Property GVS - 9530 Skillman Street       1,015,601 362,188 653,413 12,684 0 640,728 83.8% 9/16/2018 N/A
1.03 Property GVS - 10640 Hempstead Road       839,385 348,340 491,045 10,238 0 480,807 87.6% 9/16/2018 N/A
1.04 Property GVS - 2202 North Market Street       673,112 192,605 480,508 8,785 0 471,723 63.6% 9/16/2018 N/A
1.05 Property GVS - 4311 Samuell Boulevard       816,388 260,814 555,574 8,051 0 547,523 91.6% 9/16/2018 N/A
1.06 Property GVS - 3380 North Post Road       555,065 222,583 332,482 7,711 0 324,771 81.0% 9/16/2018 N/A
1.07 Property GVS - 1223, 1235, 1431, 1441, 1451, 1491, 1527, 1543 & 1559 North Nellis Boulevard       925,530 251,144 674,386 13,933 0 660,453 99.5% 9/16/2018 N/A
1.08 Property GVS - 4901 South Freeway       641,551 237,244 404,307 8,328 0 395,980 87.5% 9/16/2018 N/A
1.09 Property GVS - 15300 Kuykendahl Road       716,992 323,527 393,465 10,724 0 382,741 84.5% 9/16/2018 N/A
1.10 Property GVS - 111 North Layfair Drive       651,846 198,127 453,719 8,794 0 444,925 92.1% 9/16/2018 N/A
1.11 Property GVS - 1710 North Cunningham Avenue       621,789 192,428 429,361 8,554 0 420,807 63.0% 9/16/2018 N/A
1.12 Property GVS - 9984 South Old State Road       811,114 305,549 505,565 7,931 0 497,634 95.1% 9/16/2018 N/A
1.13 Property GVS - 5550 Antoine Drive       638,533 290,675 347,858 7,846 0 340,012 88.3% 9/16/2018 N/A
1.14 Property GVS - 11702 Beechnut Street       693,476 326,031 367,445 10,699 0 356,746 81.7% 9/16/2018 N/A
1.15 Property GVS - 435 Congress Park Drive       734,067 238,476 495,591 8,539 0 487,051 85.8% 9/16/2018 N/A
1.16 Property GVS - 7200 Tussing Road       553,496 277,235 276,261 6,157 0 270,104 89.6% 9/16/2018 N/A
1.17 Property GVS - 9951 Harwin Road       692,179 302,054 390,125 8,059 0 382,067 85.6% 9/16/2018 N/A
1.18 Property GVS - 1330 Georgesville Road       584,906 219,191 365,715 6,905 0 358,810 94.1% 9/16/2018 N/A
1.19 Property GVS - 2033 Oak Grove Road       564,718 186,365 378,353 8,118 0 370,235 78.5% 9/16/2018 N/A
1.20 Property GVS - 920 Highway 80 East       691,918 230,766 461,152 6,576 0 454,576 91.0% 9/16/2018 N/A
1.21 Property GVS - 1661 and 1670 West Government Street       511,574 205,008 306,566 8,085 0 298,481 79.4% 9/16/2018 N/A
1.22 Property GVS - 123 South Meridian Road       589,091 171,346 417,745 6,996 0 410,749 89.9% 9/16/2018 N/A
1.23 Property GVS - 613 North Freeway       603,793 297,921 305,872 15,093 0 290,779 95.4% 9/16/2018 N/A
1.24 Property GVS - 5199 Westerville Road       678,764 228,193 450,571 6,936 0 443,634 95.6% 9/16/2018 N/A
1.25 Property GVS - 14318 Highway 249       511,826 242,717 269,109 5,848 0 263,261 77.4% 9/16/2018 N/A
1.26 Property GVS - 410 Gulf Freeway       678,105 258,312 419,793 5,923 0 413,870 84.8% 9/16/2018 N/A
1.27 Property GVS - 7986 Southern Boulevard       585,019 214,066 370,953 6,948 0 364,005 80.3% 9/16/2018 N/A
1.28 Property GVS - 8450 Cook Road       543,930 249,127 294,802 6,375 0 288,428 82.1% 9/16/2018 N/A
1.29 Property GVS - 765 South Street       865,667 386,712 478,954 6,677 0 472,277 90.3% 9/16/2018 N/A
1.30 Property GVS - 9600 Marion Ridge       650,515 245,940 404,575 7,403 0 397,172 87.7% 9/16/2018 N/A
1.31 Property GVS - 580 East Dublin Granville Road       624,440 192,686 431,753 5,762 0 425,991 95.3% 9/16/2018 N/A
1.32 Property GVS - 3951 Highway 78       311,214 142,911 168,302 6,298 0 162,004 87.1% 9/16/2018 N/A
1.33 Property GVS - 10013 FM 620       489,398 188,691 300,707 3,205 0 297,502 85.9% 9/16/2018 N/A
1.34 Property GVS - 9010 Emmett F Lowry Expressway       788,643 264,990 523,653 5,875 0 517,778 88.8% 9/16/2018 N/A
1.35 Property GVS - 5301 Tamarack Circle East       527,269 192,314 334,955 5,280 0 329,676 97.2% 9/16/2018 N/A
1.36 Property GVS - 7821 Taylor Road       733,257 260,966 472,291 9,292 0 462,999 90.0% 9/16/2018 N/A
1.37 Property GVS - 10601 West Fairmont Parkway       491,504 209,746 281,758 4,765 0 276,993 88.0% 9/16/2018 N/A
1.38 Property GVS - 1910 25th Avenue North       400,727 129,292 271,435 4,046 0 267,389 91.2% 9/16/2018 N/A
1.39 Property GVS - 8501 North Springboro Pike       468,019 210,866 257,153 6,365 0 250,788 85.3% 9/16/2018 N/A
1.40 Property GVS - 443 Laredo Street       442,034 128,886 313,147 4,462 0 308,685 84.7% 9/16/2018 N/A
1.41 Property GVS - 13825 FM 306       523,758 164,732 359,027 6,208 0 352,819 84.2% 9/16/2018 N/A
1.42 Property GVS - 2502 Bay Street       576,031 161,500 414,531 9,852 0 404,679 82.0% 9/16/2018 N/A
1.43 Property GVS - 1151 East Expressway 83       245,311 122,283 123,028 4,865 0 118,163 84.9% 9/16/2018 N/A
1.44 Property GVS - 3785 Shiloh Springs Road       418,387 174,002 244,384 5,113 0 239,271 85.5% 9/16/2018 N/A
1.45 Property GVS - 1585 Lexington Avenue       391,018 157,629 233,389 4,379 0 229,010 98.9% 9/16/2018 N/A
1.46 Property GVS - 8801 Boone Road       371,440 207,839 163,601 4,897 0 158,705 76.5% 9/16/2018 N/A
1.47 Property GVS - 2150 Wirt Road       565,023 230,932 334,091 7,414 0 326,677 93.1% 9/16/2018 N/A
1.48 Property GVS - 426 North Smithville Road       345,787 143,580 202,206 4,579 0 197,627 91.8% 9/16/2018 N/A
1.49 Property GVS - 3412 Garth Road       353,288 169,118 184,170 4,141 0 180,030 87.5% 9/16/2018 N/A
1.50 Property GVS - 8320 Alabonson Road       368,915 161,406 207,509 5,312 0 202,197 90.9% 9/16/2018 N/A
1.51 Property GVS - 2407 South U.S. Highway 183       392,302 166,985 225,316 4,218 0 221,099 83.8% 9/16/2018 N/A
1.52 Property GVS - 7273 Kearney Street and 6345 East 78th Avenue       744,748 177,502 567,247 6,486 0 560,760 95.0% 9/16/2018 N/A
1.53 Property GVS - 4145 State Route 741       424,480 139,463 285,018 3,598 0 281,419 99.0% 9/16/2018 N/A
1.54 Property GVS - 1961 Covington Pike       432,180 199,305 232,875 5,185 0 227,690 96.2% 9/16/2018 N/A
1.55 Property GVS - 941 Fairmont Parkway       318,516 144,145 174,371 3,649 0 170,722 82.2% 9/16/2018 N/A
1.56 Property GVS - 60 Westpark Road       353,772 148,521 205,251 4,601 0 200,650 78.4% 9/16/2018 N/A
1.57 Property GVS - 16530 West Hardy Road       250,708 112,411 138,296 3,416 0 134,880 91.1% 9/16/2018 N/A
1.58 Property GVS - 1594 Route 9G       416,437 173,626 242,811 2,932 0 239,879 89.1% 9/16/2018 N/A
1.59 Property GVS - 5811 North Houston Rosslyn Road       369,348 170,081 199,267 6,705 0 192,562 91.9% 9/16/2018 N/A
1.60 Property GVS - 632 Timkin Road       307,215 128,906 178,309 4,835 0 173,474 90.7% 9/16/2018 N/A
1.61 Property GVS - 4806 Marie Lane       239,209 102,539 136,669 2,729 0 133,941 87.8% 9/16/2018 N/A
1.62 Property GVS - 16905 Indian Chief Drive       256,442 84,692 171,750 3,108 0 168,642 90.7% 9/16/2018 N/A
1.63 Property GVS - 7116 South IH-35 Frontage Road       124,171 75,120 49,051 1,449 0 47,602 88.1% 9/16/2018 N/A
1.64 Property GVS - 4641 Production Drive       693,229 221,982 471,247 10,885 0 460,362 84.0% 9/16/2018 N/A
2 Loan Heartland Dental Medical Office Portfolio 46.6% 11.7% 11.1% 27,234,364 6,069,986 21,164,378 199,135 962,501 20,002,741 96.8% 9/13/2018 TTM 6/30/2018
2.001 Property Heartland Dental Medical Office Portfolio - 1200 Network Centre Drive       1,333,239 231,794 1,101,445 2,590 84,190 1,014,665 100.0% 9/13/2018 TTM 6/30/2018
2.002 Property Heartland Dental Medical Office Portfolio - 9150 North East Barry Road       475,299 126,938 348,361 5,708 9,727 332,925 100.0% 9/13/2018 TTM 6/30/2018
2.003 Property Heartland Dental Medical Office Portfolio - 11925 Jones Bridge Road       356,652 67,131 289,521 2,340 14,860 272,320 86.5% 9/13/2018 TTM 6/30/2018
2.004 Property Heartland Dental Medical Office Portfolio - 200 Brevco Plaza       467,642 176,246 291,396 2,773 18,826 269,797 91.2% 9/13/2018 TTM 6/30/2018
2.005 Property Heartland Dental Medical Office Portfolio - 1760 West Virginia Street       345,195 77,648 267,547 648 10,300 256,599 77.7% 9/13/2018 TTM 6/30/2018
2.006 Property Heartland Dental Medical Office Portfolio - 117 St. Patrick’s Drive       287,637 39,601 248,036 2,824 6,699 238,513 100.0% 9/13/2018 TTM 6/30/2018
2.007 Property Heartland Dental Medical Office Portfolio - 1647 County Road 220       334,162 108,674 225,488 847 8,168 216,473 100.0% 9/13/2018 TTM 6/30/2018
2.008 Property Heartland Dental Medical Office Portfolio - 3500 East Highway 377       248,673 40,384 208,289 128 6,000 202,161 100.0% 9/13/2018 TTM 6/30/2018
2.009 Property Heartland Dental Medical Office Portfolio - 4112 North Belt Highway       266,456 57,430 209,027 1,413 6,000 201,613 100.0% 9/13/2018 TTM 6/30/2018
2.010 Property Heartland Dental Medical Office Portfolio - 3009 Winghaven Boulevard       267,872 71,074 196,798 841 8,200 187,757 100.0% 9/13/2018 TTM 6/30/2018
2.011 Property Heartland Dental Medical Office Portfolio - 2202 Althoff Drive       271,047 52,795 218,252 11,938 42,962 163,351 100.0% 9/13/2018 TTM 6/30/2018
2.012 Property Heartland Dental Medical Office Portfolio - 3820 Wabash Avenue       229,800 49,391 180,409 386 5,500 174,523 100.0% 9/13/2018 TTM 6/30/2018
2.013 Property Heartland Dental Medical Office Portfolio - 561 East Lincoln Highway       247,437 68,548 178,889 580 6,810 171,499 100.0% 9/13/2018 TTM 6/30/2018
2.014 Property Heartland Dental Medical Office Portfolio - 508 South 52nd Street       200,337 25,050 175,287 2,190 10,000 163,097 100.0% 9/13/2018 TTM 6/30/2018
2.015 Property Heartland Dental Medical Office Portfolio - 1025 Ashley Street       204,662 17,445 187,217 2,101 6,520 178,596 100.0% 9/13/2018 TTM 6/30/2018
2.016 Property Heartland Dental Medical Office Portfolio - 440 Erie Parkway       210,772 39,265 171,507 661 4,150 166,696 100.0% 9/13/2018 TTM 6/30/2018
2.017 Property Heartland Dental Medical Office Portfolio - 1381 Citrus Tower Boulevard       241,051 65,780 175,272 618 10,014 164,639 100.0% 9/13/2018 TTM 6/30/2018
2.018 Property Heartland Dental Medical Office Portfolio - 1751 Pleasant Road       246,695 76,401 170,294 437 6,738 163,118 100.0% 9/13/2018 TTM 6/30/2018
2.019 Property Heartland Dental Medical Office Portfolio - 9625 Lake Nona Village Place       213,944 43,921 170,023 1,384 4,878 163,761 100.0% 9/13/2018 TTM 6/30/2018
2.020 Property Heartland Dental Medical Office Portfolio - 615 Saint James Avenue       201,093 32,877 168,216 770 4,100 163,346 100.0% 9/13/2018 TTM 6/30/2018
2.021 Property Heartland Dental Medical Office Portfolio - 13816 Narcoossee Road       246,944 79,064 167,880 1,368 4,414 162,098 100.0% 9/13/2018 TTM 6/30/2018
2.022 Property Heartland Dental Medical Office Portfolio - 1695 Wells Road       196,957 31,658 165,298 0 5,500 159,798 100.0% 9/13/2018 TTM 6/30/2018
2.023 Property Heartland Dental Medical Office Portfolio - 4355 Suwanee Dam Road       222,571 54,546 168,025 3,427 11,850 152,748 100.0% 9/13/2018 TTM 6/30/2018
2.024 Property Heartland Dental Medical Office Portfolio - 7310 North Villa Drive       210,427 50,402 160,025 2,663 6,880 150,483 81.1% 9/13/2018 TTM 6/30/2018
2.025 Property Heartland Dental Medical Office Portfolio - 299A Indian Lake Boulevard       221,914 59,012 162,902 772 6,160 155,969 100.0% 9/13/2018 TTM 6/30/2018
2.026 Property Heartland Dental Medical Office Portfolio - 2455 East Main Street       241,485 78,925 162,560 1,306 6,464 154,790 100.0% 9/13/2018 TTM 6/30/2018
2.027 Property Heartland Dental Medical Office Portfolio - 630 East Markey Parkway       212,165 54,855 157,310 1,067 5,625 150,618 57.0% 9/13/2018 TTM 6/30/2018
2.028 Property Heartland Dental Medical Office Portfolio - 1613 East Pflugerville Parkway       204,862 50,034 154,828 189 3,883 150,756 100.0% 9/13/2018 TTM 6/30/2018
2.029 Property Heartland Dental Medical Office Portfolio - 782 Belle Terre Parkway       212,818 60,500 152,318 245 4,955 147,118 100.0% 9/13/2018 TTM 6/30/2018
2.030 Property Heartland Dental Medical Office Portfolio - 11890 Highway 707       183,997 31,399 152,598 539 4,386 147,673 100.0% 9/13/2018 TTM 6/30/2018
2.031 Property Heartland Dental Medical Office Portfolio - 7551 Osceola Polk Line Road       212,045 57,274 154,771 1,500 5,453 147,818 100.0% 9/13/2018 TTM 6/30/2018
2.032 Property Heartland Dental Medical Office Portfolio - 100 Piper Hill Drive       210,345 52,067 158,278 3,340 9,943 144,995 100.0% 9/13/2018 TTM 6/30/2018
2.033 Property Heartland Dental Medical Office Portfolio - 8624 Lee Vista Boulevard       209,287 58,240 151,047 1,635 5,275 144,136 100.0% 9/13/2018 TTM 6/30/2018
2.034 Property Heartland Dental Medical Office Portfolio - 149 Tuscan Way       188,033 35,627 152,406 1,112 4,108 147,185 100.0% 9/13/2018 TTM 6/30/2018
2.035 Property Heartland Dental Medical Office Portfolio - 2740 Prairie Crossing Drive       184,234 38,007 146,227 678 3,803 141,745 100.0% 9/13/2018 TTM 6/30/2018
2.036 Property Heartland Dental Medical Office Portfolio - 2066 Bruce B. Downs Boulevard       189,096 42,664 146,432 580 4,194 141,658 100.0% 9/13/2018 TTM 6/30/2018
2.037 Property Heartland Dental Medical Office Portfolio - 209 Latitude Lane       190,686 44,981 145,705 358 4,079 141,268 100.0% 9/13/2018 TTM 6/30/2018
2.038 Property Heartland Dental Medical Office Portfolio - 4608 South West College Road       194,895 50,002 144,893 887 5,114 138,893 100.0% 9/13/2018 TTM 6/30/2018
2.039 Property Heartland Dental Medical Office Portfolio - 1315 Bell Road       196,150 39,459 156,691 4,817 8,200 143,674 100.0% 9/13/2018 TTM 6/30/2018
2.040 Property Heartland Dental Medical Office Portfolio - 4237 U.S. Highway 1 South       177,023 29,590 147,433 455 4,000 142,978 100.0% 9/13/2018 TTM 6/30/2018
2.041 Property Heartland Dental Medical Office Portfolio - 1521 East Debbie Lane       186,658 37,937 148,722 328 5,028 143,365 100.0% 9/13/2018 TTM 6/30/2018
2.042 Property Heartland Dental Medical Office Portfolio - 3152 South Broadway       178,988 32,939 146,050 834 5,517 139,698 100.0% 9/13/2018 TTM 6/30/2018
2.043 Property Heartland Dental Medical Office Portfolio - 8701 South Garnett Road       183,405 38,652 144,753 2,169 7,107 135,477 100.0% 9/13/2018 TTM 6/30/2018
2.044 Property Heartland Dental Medical Office Portfolio - 450 South Weber Road       197,537 53,011 144,525 434 4,000 140,091 100.0% 9/13/2018 TTM 6/30/2018
2.045 Property Heartland Dental Medical Office Portfolio - 840 Nissan Drive       184,519 36,526 147,994 1,535 5,871 140,587 100.0% 9/13/2018 TTM 6/30/2018
2.046 Property Heartland Dental Medical Office Portfolio - 12222 Route 47       176,122 33,709 142,413 699 3,569 138,145 100.0% 9/13/2018 TTM 6/30/2018
2.047 Property Heartland Dental Medical Office Portfolio - 3415 Livernois Road       169,204 27,226 141,977 1,693 5,661 134,623 100.0% 9/13/2018 TTM 6/30/2018
2.048 Property Heartland Dental Medical Office Portfolio - 5309 Buffalo Gap Road       195,378 47,078 148,300 1,426 8,164 138,709 68.6% 9/13/2018 TTM 6/30/2018
2.049 Property Heartland Dental Medical Office Portfolio - 8190 Windfall Lane       198,287 47,991 150,295 5,427 8,400 136,469 75.0% 9/13/2018 TTM 6/30/2018
2.050 Property Heartland Dental Medical Office Portfolio - 2620 East Highway 50       196,240 58,099 138,142 651 5,129 132,361 100.0% 9/13/2018 TTM 6/30/2018
2.051 Property Heartland Dental Medical Office Portfolio - 10670 Southwest Tradition Square       183,611 47,943 135,668 444 4,000 131,224 100.0% 9/13/2018 TTM 6/30/2018
2.052 Property Heartland Dental Medical Office Portfolio - 4939 Courthouse Street       153,129 15,942 137,187 585 5,300 131,302 100.0% 9/13/2018 TTM 6/30/2018
2.053 Property Heartland Dental Medical Office Portfolio - 2301 Old Canoe Creek Road       182,056 44,404 137,652 1,549 5,050 131,053 100.0% 9/13/2018 TTM 6/30/2018
2.054 Property Heartland Dental Medical Office Portfolio - 507 North Hershey Road       179,797 41,183 138,614 1,900 7,690 129,024 100.0% 9/13/2018 TTM 6/30/2018
2.055 Property Heartland Dental Medical Office Portfolio - 242 Southwoods Center       173,560 30,386 143,174 2,163 6,790 134,221 58.8% 9/13/2018 TTM 6/30/2018
2.056 Property Heartland Dental Medical Office Portfolio - 3016 Columbia Avenue       163,004 26,473 136,531 834 4,371 131,325 100.0% 9/13/2018 TTM 6/30/2018
2.057 Property Heartland Dental Medical Office Portfolio - 4120 North 197th Avenue       156,565 22,809 133,756 465 4,000 129,291 100.0% 9/13/2018 TTM 6/30/2018
2.058 Property Heartland Dental Medical Office Portfolio - 13794 Beach Boulevard       186,295 50,731 135,564 931 4,929 129,704 100.0% 9/13/2018 TTM 6/30/2018
2.059 Property Heartland Dental Medical Office Portfolio - 3037 Southwest Port St. Lucie Boulevard       164,939 33,620 131,319 499 4,000 126,820 100.0% 9/13/2018 TTM 6/30/2018
2.060 Property Heartland Dental Medical Office Portfolio - 1840 Dekalb Avenue       184,053 47,095 136,959 3,738 6,225 126,995 100.0% 9/13/2018 TTM 6/30/2018
2.061 Property Heartland Dental Medical Office Portfolio - 9100 Highway 119       147,810 17,555 130,255 860 4,000 125,395 100.0% 9/13/2018 TTM 6/30/2018
2.062 Property Heartland Dental Medical Office Portfolio - 42 Market Square Road       148,100 16,811 131,289 385 7,305 123,599 100.0% 9/13/2018 TTM 6/30/2018
2.063 Property Heartland Dental Medical Office Portfolio - 2707 Sycamore Road       204,221 66,620 137,601 1,850 10,000 125,752 100.0% 9/13/2018 TTM 6/30/2018
2.064 Property Heartland Dental Medical Office Portfolio - 2014 Lime Kiln Road       173,680 40,494 133,186 367 5,756 127,063 100.0% 9/13/2018 TTM 6/30/2018
2.065 Property Heartland Dental Medical Office Portfolio - 103 Farabee Drive North       168,232 32,341 135,891 2,901 5,642 127,348 70.9% 9/13/2018 TTM 6/30/2018
2.066 Property Heartland Dental Medical Office Portfolio - 4999 North Tanner Road       169,055 40,522 128,533 674 4,063 123,797 100.0% 9/13/2018 TTM 6/30/2018
2.067 Property Heartland Dental Medical Office Portfolio - 674 Lake Joy Road       145,700 18,068 127,632 367 4,000 123,264 100.0% 9/13/2018 TTM 6/30/2018
2.068 Property Heartland Dental Medical Office Portfolio - 1828 IN-44       204,522 70,172 134,351 839 6,644 126,867 100.0% 9/13/2018 TTM 6/30/2018
2.069 Property Heartland Dental Medical Office Portfolio - 2950 South Rutherford Boulevard       160,216 28,762 131,454 920 4,769 125,766 100.0% 9/13/2018 TTM 6/30/2018
2.070 Property Heartland Dental Medical Office Portfolio - 545 East Hunt Highway       147,547 19,313 128,234 690 4,000 123,544 100.0% 9/13/2018 TTM 6/30/2018
2.071 Property Heartland Dental Medical Office Portfolio - 17810 Pierce Plaza       194,851 67,435 127,416 241 4,798 122,377 100.0% 9/13/2018 TTM 6/30/2018
2.072 Property Heartland Dental Medical Office Portfolio - 5445 South Williamson Boulevard       175,634 48,081 127,554 917 3,215 123,421 100.0% 9/13/2018 TTM 6/30/2018
2.073 Property Heartland Dental Medical Office Portfolio - 780 East-West Connector South West       158,598 32,174 126,424 1,204 5,989 119,232 53.6% 9/13/2018 TTM 6/30/2018
2.074 Property Heartland Dental Medical Office Portfolio - 16620 West 159th Street       185,169 57,508 127,661 427 3,569 123,665 100.0% 9/13/2018 TTM 6/30/2018
2.075 Property Heartland Dental Medical Office Portfolio - 13851 North US Highway 441       151,994 26,706 125,288 619 4,227 120,442 100.0% 9/13/2018 TTM 6/30/2018
2.076 Property Heartland Dental Medical Office Portfolio - 3120 Mahan Drive       143,409 19,863 123,546 234 4,195 119,117 100.0% 9/13/2018 TTM 6/30/2018
2.077 Property Heartland Dental Medical Office Portfolio - 2000 Veterans Memorial Parkway South       155,093 28,981 126,112 641 4,000 121,471 100.0% 9/13/2018 TTM 6/30/2018
2.078 Property Heartland Dental Medical Office Portfolio - 1402 U.S. Route 12       161,083 34,405 126,678 2,431 4,135 120,112 100.0% 9/13/2018 TTM 6/30/2018
2.079 Property Heartland Dental Medical Office Portfolio - 1776 Blanding Boulevard       155,584 30,373 125,210 1,096 4,108 120,006 100.0% 9/13/2018 TTM 6/30/2018
2.080 Property Heartland Dental Medical Office Portfolio - 3012 Anchor Drive       156,296 33,770 122,526 834 5,493 116,199 100.0% 9/13/2018 TTM 6/30/2018
2.081 Property Heartland Dental Medical Office Portfolio - 1715 West Main Street       154,501 30,090 124,411 656 5,000 118,755 100.0% 9/13/2018 TTM 6/30/2018
2.082 Property Heartland Dental Medical Office Portfolio - 10389 Big Bend Road       158,270 38,083 120,187 1,022 3,830 115,335 100.0% 9/13/2018 TTM 6/30/2018
2.083 Property Heartland Dental Medical Office Portfolio - 7103 Whitestown Parkway       152,458 29,282 123,176 626 4,100 118,450 100.0% 9/13/2018 TTM 6/30/2018
2.084 Property Heartland Dental Medical Office Portfolio - 2751 Fountain Place       176,774 55,127 121,647 144 6,590 114,914 100.0% 9/13/2018 TTM 6/30/2018
2.085 Property Heartland Dental Medical Office Portfolio - 2030 Crossing Circle       139,112 17,428 121,684 420 3,300 117,964 100.0% 9/13/2018 TTM 6/30/2018
2.086 Property Heartland Dental Medical Office Portfolio - 13101 East 96th Street North       135,238 16,739 118,499 486 4,100 113,913 100.0% 9/13/2018 TTM 6/30/2018
2.087 Property Heartland Dental Medical Office Portfolio - 692 Essington Road       183,869 57,998 125,871 1,611 6,030 118,231 100.0% 9/13/2018 TTM 6/30/2018
2.088 Property Heartland Dental Medical Office Portfolio - 240 Blossom Park Drive       163,128 42,357 120,770 1,058 6,240 113,472 65.1% 9/13/2018 TTM 6/30/2018
2.089 Property Heartland Dental Medical Office Portfolio - 6005 Watson Boulevard       139,700 22,748 116,952 232 5,000 111,720 100.0% 9/13/2018 TTM 6/30/2018
2.090 Property Heartland Dental Medical Office Portfolio - 3237 Sixes Road       130,458 14,331 116,127 773 4,465 110,889 100.0% 9/13/2018 TTM 6/30/2018
2.091 Property Heartland Dental Medical Office Portfolio - 4030 Winder Highway       130,249 13,773 116,475 366 4,079 112,031 100.0% 9/13/2018 TTM 6/30/2018
2.092 Property Heartland Dental Medical Office Portfolio - 8605 East State Road 70       147,850 31,690 116,161 884 4,275 111,001 100.0% 9/13/2018 TTM 6/30/2018
2.093 Property Heartland Dental Medical Office Portfolio - 540 West Walnut Street       164,396 44,127 120,269 141 7,472 112,656 100.0% 9/13/2018 TTM 6/30/2018
2.094 Property Heartland Dental Medical Office Portfolio - 5630 Plank Road       130,884 17,048 113,836 300 4,829 108,707 100.0% 9/13/2018 TTM 6/30/2018
2.095 Property Heartland Dental Medical Office Portfolio - 10505 Lima Road       151,189 35,512 115,678 117 5,090 110,471 100.0% 9/13/2018 TTM 6/30/2018

 

A-1-9

 

 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

 

Mortgage Loan Number Property Flag Property Name LTV Ratio at Maturity or ARD U/W NOI Debt Yield U/W NCF Debt Yield UW EGI U/W Expenses U/W NOI U/W Replacement U/W TI/LC U/W NCF Occupancy Rate Occupancy as-of Date Most Recent Operating Statement Date
2.096 Property Heartland Dental Medical Office Portfolio - 7485 Vanderbilt Beach Boulevard       143,117 29,684 113,433 651 3,849 108,933 100.0% 9/13/2018 TTM 6/30/2018
2.097 Property Heartland Dental Medical Office Portfolio - 2701 South Koke Mill Road       136,036 25,458 110,578 341 5,857 104,380 100.0% 9/13/2018 TTM 6/30/2018
2.098 Property Heartland Dental Medical Office Portfolio - 22329 Greenview Parkway       126,383 16,068 110,315 792 3,840 105,683 100.0% 9/13/2018 TTM 6/30/2018
2.099 Property Heartland Dental Medical Office Portfolio - 25000 Bernwood Drive       176,227 28,930 147,298 726 4,213 142,359 100.0% 9/13/2018 TTM 6/30/2018
2.100 Property Heartland Dental Medical Office Portfolio - 3500 Clemson Boulevard       140,451 36,733 103,718 899 2,815 100,005 100.0% 9/13/2018 TTM 6/30/2018
2.101 Property Heartland Dental Medical Office Portfolio - 2222 Highway 540A East       176,665 66,003 110,661 1,322 4,596 104,744 100.0% 9/13/2018 TTM 6/30/2018
2.102 Property Heartland Dental Medical Office Portfolio - 1055 Pine Log Road       122,139 18,293 103,846 1,181 3,769 98,896 100.0% 9/13/2018 TTM 6/30/2018
2.103 Property Heartland Dental Medical Office Portfolio - 4315 North Holland Sylvania Road       121,021 17,501 103,520 1,755 3,948 97,817 100.0% 9/13/2018 TTM 6/30/2018
2.104 Property Heartland Dental Medical Office Portfolio - 21300 Town Commons Drive       131,025 31,600 99,425 584 3,820 95,020 100.0% 9/13/2018 TTM 6/30/2018
2.105 Property Heartland Dental Medical Office Portfolio - 1905 Convenience Place       123,988 21,184 102,804 2,178 3,770 96,856 100.0% 9/13/2018 TTM 6/30/2018
2.106 Property Heartland Dental Medical Office Portfolio - 3308 Platt Springs Road       121,252 17,865 103,388 430 5,880 97,078 100.0% 9/13/2018 TTM 6/30/2018
2.107 Property Heartland Dental Medical Office Portfolio - 132 Milestone Way       126,854 24,896 101,958 1,157 4,700 96,101 100.0% 9/13/2018 TTM 6/30/2018
2.108 Property Heartland Dental Medical Office Portfolio - 1429 Chester Boulevard       117,276 14,086 103,190 2,188 3,920 97,082 100.0% 9/13/2018 TTM 6/30/2018
2.109 Property Heartland Dental Medical Office Portfolio - 1339 North Sumter Boulevard       163,710 64,214 99,496 1,517 5,257 92,722 100.0% 9/13/2018 TTM 6/30/2018
2.110 Property Heartland Dental Medical Office Portfolio - 1536 Farm to Market 359 Road       126,997 27,530 99,467 439 4,900 94,128 100.0% 9/13/2018 TTM 6/30/2018
2.111 Property Heartland Dental Medical Office Portfolio - 3585 North 168th Court       131,026 35,307 95,719 179 3,269 92,271 100.0% 9/13/2018 TTM 6/30/2018
2.112 Property Heartland Dental Medical Office Portfolio - 1980 U.S. Highway 1 South       125,241 25,878 99,363 749 4,952 93,662 100.0% 9/13/2018 TTM 6/30/2018
2.113 Property Heartland Dental Medical Office Portfolio - 13328 Metcalf Avenue       145,396 44,029 101,368 2,633 4,207 94,528 100.0% 9/13/2018 TTM 6/30/2018
2.114 Property Heartland Dental Medical Office Portfolio - 826 West Lincoln Avenue       130,250 37,459 92,791 825 4,690 87,276 100.0% 9/13/2018 TTM 6/30/2018
2.115 Property Heartland Dental Medical Office Portfolio - 1515 West 45th Avenue       126,893 30,184 96,710 2,573 5,000 89,137 100.0% 9/13/2018 TTM 6/30/2018
2.116 Property Heartland Dental Medical Office Portfolio - 1012 Mill Pond Lane       130,396 37,011 93,385 320 5,231 87,834 65.7% 9/13/2018 TTM 6/30/2018
2.117 Property Heartland Dental Medical Office Portfolio - 621 Chatham Avenue       145,875 53,743 92,132 1,273 6,600 84,259 100.0% 9/13/2018 TTM 6/30/2018
2.118 Property Heartland Dental Medical Office Portfolio - 24940 South Tamiami Trail       111,310 27,204 84,106 433 3,675 79,997 100.0% 9/13/2018 TTM 6/30/2018
2.119 Property Heartland Dental Medical Office Portfolio - 609 Front Street       108,907 23,687 85,221 875 3,419 80,927 100.0% 9/13/2018 TTM 6/30/2018
2.120 Property Heartland Dental Medical Office Portfolio - 6190 LBJ Freeway       109,811 24,210 85,601 683 3,500 81,418 100.0% 9/13/2018 TTM 6/30/2018
2.121 Property Heartland Dental Medical Office Portfolio - 3417 Schofield Avenue       121,856 24,085 97,771 2,070 4,535 91,166 100.0% 9/13/2018 TTM 6/30/2018
2.122 Property Heartland Dental Medical Office Portfolio - 330 Park Place       110,557 24,552 86,006 1,053 3,800 81,153 100.0% 9/13/2018 TTM 6/30/2018
2.123 Property Heartland Dental Medical Office Portfolio - 1490 North Green Mount Road       102,092 19,465 82,627 475 4,000 78,152 100.0% 9/13/2018 TTM 6/30/2018
2.124 Property Heartland Dental Medical Office Portfolio - 213 Main Street       107,800 26,172 81,628 1,168 3,286 77,174 100.0% 9/13/2018 TTM 6/30/2018
2.125 Property Heartland Dental Medical Office Portfolio - 11119 Hearth Road       105,434 24,058 81,376 1,989 4,375 75,012 100.0% 9/13/2018 TTM 6/30/2018
2.126 Property Heartland Dental Medical Office Portfolio - 2362 West Boulevard Street       101,271 16,772 84,499 2,820 3,920 77,759 100.0% 9/13/2018 TTM 6/30/2018
2.127 Property Heartland Dental Medical Office Portfolio - 2812 East Main Street       112,990 28,998 83,991 506 4,875 78,610 100.0% 9/13/2018 TTM 6/30/2018
2.128 Property Heartland Dental Medical Office Portfolio - 1202 South Broad Street       105,068 24,914 80,154 1,686 4,600 73,868 100.0% 9/13/2018 TTM 6/30/2018
2.129 Property Heartland Dental Medical Office Portfolio - 8790 Walnut Grove Road       113,863 27,431 86,432 627 3,697 82,108 100.0% 9/13/2018 TTM 6/30/2018
2.130 Property Heartland Dental Medical Office Portfolio - 10708 East State Road 64       111,761 33,517 78,244 1,032 3,818 73,395 100.0% 9/13/2018 TTM 6/30/2018
2.131 Property Heartland Dental Medical Office Portfolio - 2184 FM 3009       97,850 17,919 79,930 544 3,404 75,983 100.0% 9/13/2018 TTM 6/30/2018
2.132 Property Heartland Dental Medical Office Portfolio - 2210 Boiling Springs Road       102,083 23,177 78,906 722 4,297 73,887 100.0% 9/13/2018 TTM 6/30/2018
2.133 Property Heartland Dental Medical Office Portfolio - 3105 Kirby Whitten Road       106,556 23,207 83,349 287 4,250 78,812 100.0% 9/13/2018 TTM 6/30/2018
2.134 Property Heartland Dental Medical Office Portfolio - 716 32nd Street South       89,206 11,653 77,552 1,404 4,700 71,449 100.0% 9/13/2018 TTM 6/30/2018
2.135 Property Heartland Dental Medical Office Portfolio - 1010 West U.S. Route 6       92,573 15,984 76,589 555 3,600 72,434 100.0% 9/13/2018 TTM 6/30/2018
2.136 Property Heartland Dental Medical Office Portfolio - 935 West Exchange Parkway       87,811 16,426 71,385 19 2,500 68,865 100.0% 9/13/2018 TTM 6/30/2018
2.137 Property Heartland Dental Medical Office Portfolio - 3608 Jeffco Boulevard       97,689 23,871 73,818 555 3,290 69,973 100.0% 9/13/2018 TTM 6/30/2018
2.138 Property Heartland Dental Medical Office Portfolio - 998 Williford Court       82,042 9,680 72,362 290 2,556 69,516 100.0% 9/13/2018 TTM 6/30/2018
2.139 Property Heartland Dental Medical Office Portfolio - 4405 Highway 17       88,156 15,944 72,213 403 4,080 67,730 100.0% 9/13/2018 TTM 6/30/2018
2.140 Property Heartland Dental Medical Office Portfolio - 3003 Twin Rivers Drive       77,933 8,916 69,017 980 3,994 64,043 100.0% 9/13/2018 TTM 6/30/2018
2.141 Property Heartland Dental Medical Office Portfolio - 12260 Tamiami Trail East       87,350 20,554 66,797 327 2,700 63,770 100.0% 9/13/2018 TTM 6/30/2018
2.142 Property Heartland Dental Medical Office Portfolio - 1405 South 25th Street       95,718 27,241 68,477 853 3,984 63,640 67.4% 9/13/2018 TTM 6/30/2018
2.143 Property Heartland Dental Medical Office Portfolio - 12605 Troxler Avenue       92,421 22,303 70,118 421 3,403 66,294 100.0% 9/13/2018 TTM 6/30/2018
2.144 Property Heartland Dental Medical Office Portfolio - 122 Stone Trace Drive       80,578 14,337 66,241 423 6,025 59,793 100.0% 9/13/2018 TTM 6/30/2018
2.145 Property Heartland Dental Medical Office Portfolio - 4455 Florida National Drive       84,488 16,747 67,742 987 3,847 62,907 100.0% 9/13/2018 TTM 6/30/2018
2.146 Property Heartland Dental Medical Office Portfolio - 3645 North Council Road       75,786 11,122 64,665 933 3,655 60,077 100.0% 9/13/2018 TTM 6/30/2018
2.147 Property Heartland Dental Medical Office Portfolio - 9305 Market Square Drive       77,634 13,626 64,008 1,784 4,792 57,432 100.0% 9/13/2018 TTM 6/30/2018
2.148 Property Heartland Dental Medical Office Portfolio - 3420 Bayside Lakes Boulevard Southeast       99,469 38,955 60,514 688 4,803 55,023 70.7% 9/13/2018 TTM 6/30/2018
2.149 Property Heartland Dental Medical Office Portfolio - 309 West Ogden Avenue       81,448 22,398 59,049 245 2,600 56,204 100.0% 9/13/2018 TTM 6/30/2018
2.150 Property Heartland Dental Medical Office Portfolio - 456 University Boulevard North       85,950 23,917 62,033 832 4,788 56,413 100.0% 9/13/2018 TTM 6/30/2018
2.151 Property Heartland Dental Medical Office Portfolio - 1316 McMillan Street       88,128 29,187 58,941 2,419 3,600 52,922 100.0% 9/13/2018 TTM 6/30/2018
2.152 Property Heartland Dental Medical Office Portfolio - 6233 Veterans Parkway       75,173 11,040 64,133 1,382 2,395 60,356 100.0% 9/13/2018 TTM 6/30/2018
2.153 Property Heartland Dental Medical Office Portfolio - 116 Calumet Center Road       63,035 9,234 53,801 346 3,198 50,256 100.0% 9/13/2018 TTM 6/30/2018
2.154 Property Heartland Dental Medical Office Portfolio - 828 South Main Street       66,359 8,399 57,960 932 6,390 50,637 100.0% 9/13/2018 TTM 6/30/2018
2.155 Property Heartland Dental Medical Office Portfolio - 7200 Red Hawk Court       68,132 16,726 51,406 164 2,918 48,323 100.0% 9/13/2018 TTM 6/30/2018
2.156 Property Heartland Dental Medical Office Portfolio - 303 Ashby Park Lane       67,098 14,550 52,548 1,232 3,100 48,216 100.0% 9/13/2018 TTM 6/30/2018
2.157 Property Heartland Dental Medical Office Portfolio - 3106 Professional Plaza       63,792 14,822 48,970 467 2,500 46,003 100.0% 9/13/2018 TTM 6/30/2018
2.158 Property Heartland Dental Medical Office Portfolio - 1950 Chesley Drive       60,738 13,460 47,278 1,432 3,365 42,481 100.0% 9/13/2018 N/A
2.159 Property Heartland Dental Medical Office Portfolio - 104 South Houston Road       53,599 6,618 46,981 2,243 3,386 41,352 100.0% 9/13/2018 TTM 6/30/2018
2.160 Property Heartland Dental Medical Office Portfolio - 103 East Tatum Avenue       55,722 8,983 46,739 758 4,500 41,481 100.0% 9/13/2018 TTM 6/30/2018
2.161 Property Heartland Dental Medical Office Portfolio - 165 Juniper Circle       54,472 6,940 47,532 1,753 2,400 43,379 100.0% 9/13/2018 TTM 6/30/2018
2.162 Property Heartland Dental Medical Office Portfolio - 135 East Broadway Street       56,222 6,914 49,308 2,349 4,570 42,389 76.6% 9/13/2018 TTM 6/30/2018
2.163 Property Heartland Dental Medical Office Portfolio - 9360 Two Notch Road       63,263 19,579 43,684 1,522 1,936 40,226 100.0% 9/13/2018 TTM 6/30/2018
2.164 Property Heartland Dental Medical Office Portfolio - 12988 Georgia Highway 9       54,262 13,543 40,719 690 3,312 36,717 100.0% 9/13/2018 TTM 6/30/2018
2.165 Property Heartland Dental Medical Office Portfolio - 5 Jannell Court       59,733 13,391 46,343 1,250 3,270 41,823 65.1% 9/13/2018 TTM 6/30/2018
2.166 Property Heartland Dental Medical Office Portfolio - 1617 East Main Street       50,539 9,575 40,963 1,035 2,726 37,203 100.0% 9/13/2018 TTM 6/30/2018
2.167 Property Heartland Dental Medical Office Portfolio - 2116 Vista Oeste North West, Unit 202       49,221 6,997 42,224 882 2,900 38,443 100.0% 9/13/2018 TTM 6/30/2018
2.168 Property Heartland Dental Medical Office Portfolio - 50 South Kyrene Road, Suite 5       39,615 6,197 33,418 431 1,892 31,095 100.0% 9/13/2018 TTM 6/30/2018
2.169 Property Heartland Dental Medical Office Portfolio - 101 Rice Bent Way Suite 4       37,774 10,406 27,368 713 2,255 24,400 100.0% 9/13/2018 TTM 6/30/2018
3 Loan Saint Louis Galleria 47.0% 11.3% 11.0% 37,642,385 10,481,622 27,160,764 116,424 560,043 26,484,297 96.9% 9/30/2018 TTM 8/31/2018
4 Loan Staples Strategic Industrial 62.6% 9.5% 8.6% 12,403,200 372,096 12,031,104 403,113 800,822 10,827,169 100.0% 12/1/2018 N/A
4.01 Property Staples - Hagerstown, MD       N/A N/A N/A N/A N/A N/A 100.0% 12/1/2018 N/A
4.02 Property Staples - Montgomery, NY       N/A N/A N/A N/A N/A N/A 100.0% 12/1/2018 N/A
4.03 Property Staples - Terre Haute, IN       N/A N/A N/A N/A N/A N/A 100.0% 12/1/2018 N/A
4.04 Property Staples - London, OH       N/A N/A N/A N/A N/A N/A 100.0% 12/1/2018 N/A
4.05 Property Staples - Beloit, WI       N/A N/A N/A N/A N/A N/A 100.0% 12/1/2018 N/A
4.06 Property Staples - Dayville, CT       N/A N/A N/A N/A N/A N/A 100.0% 12/1/2018 N/A
4.07 Property Staples - Arden Hills, MN       N/A N/A N/A N/A N/A N/A 100.0% 12/1/2018 N/A
4.08 Property Staples - Putnam, CT       N/A N/A N/A N/A N/A N/A 100.0% 12/1/2018 N/A
5 Loan CBBC Industrial Portfolio 61.7% 10.4% 9.1% 5,678,349 170,350 5,507,998 512,536 169,827 4,825,635 100.0% 12/1/2018 N/A
5.01 Property CBBC - Dallas, TX       N/A N/A N/A N/A N/A N/A 100.0% 12/1/2018 N/A
5.02 Property CBBC - Winter Haven, FL       N/A N/A N/A N/A N/A N/A 100.0% 12/1/2018 N/A
5.03 Property CBBC - Lakeland, FL       N/A N/A N/A N/A N/A N/A 100.0% 12/1/2018 N/A
5.04 Property CBBC - Houston, TX       N/A N/A N/A N/A N/A N/A 100.0% 12/1/2018 N/A
6 Loan 435 Tasso Street 44.2% 11.9% 11.5% 4,399,826 832,750 3,567,076 5,783 123,396 3,437,898 100.0% 9/13/2018 TTM 9/30/2018
7 Loan Pier 1 Imports Headquarters 58.9% 9.6% 8.7% 11,042,494 5,762,480 5,280,014 61,497 409,977 4,808,540 99.5% 1/1/2018 TTM 6/30/2018
8 Loan Princeton Marriott at Forrestal 63.3% 17.1% 12.8% 20,807,509 16,699,198 4,108,310 1,040,375 0 3,067,935 68.5% TTM 9/30/2018 TTM 9/30/2018
9 Loan McCreless Market 56.9% 12.7% 12.2% 3,798,621 1,195,657 2,602,965 19,788 89,168 2,494,008 96.6% 11/28/2018 N/A
10 Loan Woodbury & Cyrene 64.2% 7.8% 7.7% 2,013,619 537,204 1,476,415 20,500 0 1,455,915 96.3% 10/31/2018 TTM 10/31/2018
10.01 Property Woodbury Crossing       N/A N/A N/A N/A N/A N/A 94.2% 10/31/2018 N/A
10.02 Property Cyrene Duplexes       N/A N/A N/A N/A N/A N/A 100.0% 10/31/2018 N/A
11 Loan 16300 Roscoe Blvd 62.0% 10.4% 10.2% 4,253,913 1,531,223 2,722,689 30,807 24,530 2,667,353 100.0% 11/1/2018 TTM 8/31/2018
12 Loan Warren Hospitality Portfolio 46.1% 15.7% 13.7% 6,986,179 4,262,797 2,723,383 349,309 0 2,374,074 72.5% TTM 8/31/2018 TTM 8/31/2018
12.01 Property Holiday Inn & Suites - Warren       3,592,980 2,165,397 1,427,583 179,649 0 1,247,934 71.6% TTM 8/31/2018 TTM 8/31/2018
12.02 Property Holiday Inn Express - Warren       3,393,200 2,097,399 1,295,800 169,660 0 1,126,140 73.5% TTM 8/31/2018 TTM 8/31/2018
13 Loan Best Western Premier Tides Hotel - Orange Beach 55.8% 12.8% 11.6% 5,143,608 2,975,576 2,168,032 205,744 0 1,962,288 71.8% TTM 8/31/2018 TTM 8/31/2018
14 Loan Regency Properties Portfolio 65.1% 10.8% 9.4% 5,380,925 1,586,409 3,794,516 124,909 352,265 3,317,343 89.3% 8/31/2018 TTM 7/31/2018
14.01 Property Vernal Towne Center       2,102,966 521,430 1,581,536 23,978 129,375 1,428,183 86.1% 8/31/2018 TTM 7/31/2018
14.02 Property Monticello Marketplace       861,703 239,496 622,207 21,001 93,146 508,060 94.4% 8/31/2018 N/A
14.03 Property Columbia Square       559,804 252,127 307,678 32,023 35,995 239,659 86.7% 8/31/2018 N/A
14.04 Property Wabash Crossings East       456,223 114,339 341,884 3,321 17,456 321,107 93.0% 8/31/2018 N/A
14.05 Property Granville Corners       506,051 181,236 324,816 22,188 25,838 276,789 85.0% 8/31/2018 TTM 7/31/2018
14.06 Property Tarpon Heights       459,815 127,697 332,117 8,652 25,345 298,121 95.6% 8/31/2018 TTM 7/31/2018
14.07 Property Raceway Mall       434,363 150,084 284,279 13,746 25,109 245,424 96.7% 8/31/2018 TTM 7/31/2018
15 Loan Homewood Suites Columbia/Laurel 54.7% 12.5% 11.3% 4,428,037 2,545,834 1,882,202 177,121 0 1,705,081 82.7% TTM 8/31/2018 TTM 8/31/2018
16 Loan Food Lion Portfolio 56.2% 10.4% 9.5% 2,169,724 609,743 1,559,981 35,746 100,000 1,424,235 91.6% 11/15/2018 TTM 10/31/2018
16.01 Property Crowfield Plaza       632,366 228,886 403,481 7,555 21,136 374,790 97.0% 11/15/2018 TTM 10/31/2018
16.02 Property Tyler Square       491,346 99,875 391,471 8,576 23,990 358,906 95.2% 9/1/2018 TTM 10/31/2018
16.03 Property Hollins Plantation Plaza       351,736 74,940 276,796 6,888 19,270 250,638 81.2% 9/1/2018 TTM 10/31/2018
16.04 Property Dorchester Crossing       387,000 134,515 252,485 6,791 18,996 226,698 96.7% 9/1/2018 TTM 10/31/2018
16.05 Property Wildwood Plaza       307,276 71,528 235,748 5,937 16,608 213,203 100.0% 9/1/2018 TTM 10/31/2018
17 Loan Central City Industrial Park 34.8% 14.6% 13.0% 3,659,606 1,683,727 1,975,879 87,845 131,767 1,756,267 91.4% 11/1/2018 TTM 9/30/2018
18 Loan Nebraska Crossing 44.1% 12.7% 12.0% 12,895,891 3,834,058 9,061,833 55,057 444,680 8,562,096 99.0% 10/10/2018 TTM 6/30/2018
19 Loan 345 Flats 42.7% 12.5% 12.0% 2,656,020 1,064,983 1,591,037 64,172 0 1,526,865 91.3% 10/30/2018 TTM 9/30/2018
20 Loan Main Street Commons 61.5% 10.2% 9.7% 2,119,965 844,323 1,275,642 41,150 11,433 1,223,059 84.6% 10/31/2018 TTM 9/30/2018
21 Loan Stop & Shop Manchester 50.8% 9.4% 8.9% 1,154,459 31,545 1,122,914 10,276 44,531 1,068,107 100.0% 12/1/2018 N/A
22 Loan Five Points Plaza 40.3% 17.9% 16.6% 3,294,468 1,267,157 2,027,312 24,674 123,370 1,879,268 100.0% 12/1/2018 TTM 8/31/2018
23 Loan Marina Gardens 62.3% 8.8% 8.7% 1,328,982 375,125 953,857 12,000 0 941,857 100.0% 10/31/2018 T-1 Annualized 10/31/2018
24 Loan Clevelander South Beach 59.8% 14.9% 14.4% 22,399,553 16,055,127 6,344,426 238,650 0 6,105,776 80.4% TTM 8/31/2018 TTM 8/31/2018
25 Loan Christiana Mall 32.5% 13.8% 13.6% 56,260,022 9,514,932 46,745,090 106,754 533,772 46,104,564 98.3% 5/31/2018 TTM 5/31/2018
26 Loan Ellsworth Place 63.7% 10.0% 9.4% 10,153,983 3,226,042 6,927,941 86,940 330,370 6,510,631 91.6% 7/1/2018 TTM 5/31/2018
27 Loan Feather River Crossing 52.2% 10.1% 9.6% 1,330,695 344,333 986,362 9,058 39,422 937,883 100.0% 9/30/2018 N/A
28 Loan Hilton Garden Inn - Killeen, TX 54.6% 14.5% 13.0% 2,931,734 1,746,640 1,185,093 117,269 0 1,067,824 70.7% 10/4/2018 TTM 9/30/2018
29 Loan 2246-2260 Jerome Avenue 54.4% 10.3% 10.2% 889,611 66,997 822,614 5,336 0 817,278 100.0% 12/1/2018 YTD 10/31/2018 Annualized
30 Loan Spanish Springs Shopping Center 34.3% 14.6% 13.7% 1,266,879 169,843 1,097,036 13,343 56,949 1,026,743 92.4% 11/13/2018 TTM 8/31/2018
31 Loan Liberty Square 62.2% 11.1% 10.0% 981,603 232,252 749,351 21,311 54,634 673,406 93.7% 11/7/2018 TTM 8/31/2018
32 Loan Nacogdoches Self Storage 58.0% 9.5% 9.2% 986,715 357,862 628,853 19,460 0 609,393 71.2% 10/26/2018 TTM 10/31/2018
33 Loan Palm Coast Medical Center 44.8% 10.7% 10.1% 821,032 123,664 697,368 9,285 32,740 655,342 100.0% 10/31/2018 N/A
34 Loan Skyland Towne Center 62.1% 9.7% 8.9% 775,985 170,869 605,116 14,175 32,734 558,207 100.0% 11/1/2018 TTM 10/31/2018
35 Loan Best Western Plus Lake Lanier Hotel & Suites 50.2% 16.4% 15.0% 1,808,792 948,680 860,112 72,352 0 787,761 73.6% TTM 9/30/2018 TTM 9/30/2018
36 Loan Hampton Inn - Derby 53.9% 13.2% 11.9% 1,629,060 968,025 661,035 65,162 0 595,873 66.1% 8/31/2018 TTM 8/31/2018
37 Loan Marion Plaza 54.1% 11.2% 10.1% 658,079 174,712 483,367 10,957 37,388 435,022 90.9% 11/30/2018 TTM 9/30/2018
38 Loan ExchangeRight Net Leased Portfolio 24 62.0% 9.5% 9.4% 5,625,154 462,350 5,162,804 21,633 48,973 5,092,198 100.0% 12/1/2018 N/A
38.01 Property BioLife Plasma Services L.P. - West Des Moines, IA       557,944 22,406 535,538 0 0 535,538 100.0% 12/1/2018 N/A
38.02 Property BioLife Plasma Services L.P. - Mt. Juliet, TN       479,694 20,437 459,257 0 0 459,257 100.0% 12/1/2018 N/A
38.03 Property Walgreens - Romeoville, IL       344,350 10,331 334,020 1,475 0 332,544 100.0% 12/1/2018 N/A
38.04 Property Walgreens - Lawrenceville, GA       321,860 9,656 312,204 1,500 0 310,704 100.0% 12/1/2018 N/A
38.05 Property Tractor Supply - Albuquerque, NM       289,751 10,319 279,432 3,043 0 276,388 100.0% 12/1/2018 N/A
38.06 Property Pick ‘n Save - Wisconsin Rapids, WI       315,564 9,467 306,097 0 0 306,097 100.0% 12/1/2018 N/A
38.07 Property Walgreens - Oswego, IL       276,760 10,123 266,638 1,501 0 265,137 100.0% 12/1/2018 N/A
38.08 Property Walgreens - Sheboygan, WI       281,261 8,438 272,823 1,505 0 271,319 100.0% 12/1/2018 N/A
38.09 Property Walgreens - Waco, TX       261,900 7,857 254,043 1,381 0 252,662 100.0% 12/1/2018 N/A
38.10 Property Tractor Supply - Antioch, IL       254,600 9,608 244,992 1,904 0 243,088 100.0% 12/1/2018 N/A
38.11 Property Walgreens - Austin, TX       232,750 6,983 225,768 1,383 9,678 214,707 100.0% 12/1/2018 N/A
38.12 Property Walgreens - Flower Mound, TX       240,240 9,801 230,439 1,387 9,709 219,343 100.0% 12/1/2018 N/A
38.13 Property Tractor Supply - Columbia Station, OH       209,000 8,121 200,879 1,903 0 198,977 100.0% 12/1/2018 N/A
38.14 Property Fresenius Medical Care - Brownsville, TX       203,222 6,097 197,126 0 7,208 189,918 100.0% 12/1/2018 N/A
38.15 Property CVS Pharmacy - Peoria Heights, IL       158,122 4,744 153,378 0 0 153,378 100.0% 12/1/2018 N/A
38.16 Property Advance Auto Parts - Grayslake, IL       193,069 54,023 139,046 942 6,051 132,054 100.0% 12/1/2018 N/A
38.17 Property Dollar General - Lancaster, PA       111,915 8,293 103,622 0 0 103,622 100.0% 12/1/2018 N/A
38.18 Property Sherwin Williams - Painesville, OH       102,121 4,092 98,029 453 3,150 94,426 100.0% 12/1/2018 N/A
38.19 Property Dollar General - Herminie, PA       115,956 15,949 100,007 0 0 100,007 100.0% 12/1/2018 N/A
38.20 Property Dollar General - Tallahassee, FL       134,188 27,176 107,012 1,568 6,370 99,074 100.0% 12/1/2018 N/A
38.21 Property Dollar General - Gibsonia, PA       132,217 40,529 91,688 0 0 91,688 100.0% 12/1/2018 N/A
38.22 Property Dollar General - Mansfield, OH       129,738 43,892 85,846 0 0 85,846 100.0% 12/1/2018 N/A
38.23 Property Advance Auto Parts - McDonough, GA       140,764 62,133 78,631 718 0 77,914 100.0% 12/1/2018 N/A
38.24 Property Dollar Tree - Cleveland, OH       138,168 51,878 86,290 973 6,808 78,510 100.0% 12/1/2018 N/A
39 Loan Sheets Self Storage 63.8% 10.3% 9.9% 660,174 233,595 426,579 14,484 0 412,095 97.5% 9/30/2018 TTM 10/31/2018
40 Loan Bradenton Health Park East 58.8% 12.0% 11.1% 670,359 190,924 479,434 4,371 30,000 445,063 94.7% 11/29/2018 TTM 9/30/2018
41 Loan 820 Industrial Road 49.3% 13.3% 11.4% 549,811 150,711 399,100 25,037 32,085 341,978 100.0% 12/1/2018 N/A

 

A-1-10

 

 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

 

Mortgage Loan Number Property Flag Property Name Most Recent EGI Most Recent Expenses Most Recent NOI Second Most Recent Operating Statement Date Second Most Recent EGI Second Most Recent Expenses Second Most Recent NOI Third Most Recent Operating Statement Date Third Most Recent EGI Third Most Recent Expenses Third Most Recent NOI Largest Tenant Name
1 Loan Great Value Storage Portfolio 34,441,385 13,510,843 20,930,541 12/31/2017 32,295,038 13,000,855 19,294,182 12/31/2016 30,067,746 12,153,326 17,914,420 N/A
1.01 Property GVS - 6250 Westward Lane N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.02 Property GVS - 9530 Skillman Street N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.03 Property GVS - 10640 Hempstead Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.04 Property GVS - 2202 North Market Street N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.05 Property GVS - 4311 Samuell Boulevard N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.06 Property GVS - 3380 North Post Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.07 Property GVS - 1223, 1235, 1431, 1441, 1451, 1491, 1527, 1543 & 1559 North Nellis Boulevard N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.08 Property GVS - 4901 South Freeway N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.09 Property GVS - 15300 Kuykendahl Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.10 Property GVS - 111 North Layfair Drive N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.11 Property GVS - 1710 North Cunningham Avenue N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.12 Property GVS - 9984 South Old State Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.13 Property GVS - 5550 Antoine Drive N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.14 Property GVS - 11702 Beechnut Street N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.15 Property GVS - 435 Congress Park Drive N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.16 Property GVS - 7200 Tussing Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.17 Property GVS - 9951 Harwin Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.18 Property GVS - 1330 Georgesville Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.19 Property GVS - 2033 Oak Grove Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.20 Property GVS - 920 Highway 80 East N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.21 Property GVS - 1661 and 1670 West Government Street N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.22 Property GVS - 123 South Meridian Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.23 Property GVS - 613 North Freeway N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.24 Property GVS - 5199 Westerville Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.25 Property GVS - 14318 Highway 249 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.26 Property GVS - 410 Gulf Freeway N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.27 Property GVS - 7986 Southern Boulevard N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.28 Property GVS - 8450 Cook Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.29 Property GVS - 765 South Street N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.30 Property GVS - 9600 Marion Ridge N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.31 Property GVS - 580 East Dublin Granville Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.32 Property GVS - 3951 Highway 78 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.33 Property GVS - 10013 FM 620 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.34 Property GVS - 9010 Emmett F Lowry Expressway N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.35 Property GVS - 5301 Tamarack Circle East N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.36 Property GVS - 7821 Taylor Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.37 Property GVS - 10601 West Fairmont Parkway N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.38 Property GVS - 1910 25th Avenue North N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.39 Property GVS - 8501 North Springboro Pike N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.40 Property GVS - 443 Laredo Street N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.41 Property GVS - 13825 FM 306 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.42 Property GVS - 2502 Bay Street N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.43 Property GVS - 1151 East Expressway 83 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.44 Property GVS - 3785 Shiloh Springs Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.45 Property GVS - 1585 Lexington Avenue N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.46 Property GVS - 8801 Boone Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.47 Property GVS - 2150 Wirt Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.48 Property GVS - 426 North Smithville Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.49 Property GVS - 3412 Garth Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.50 Property GVS - 8320 Alabonson Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.51 Property GVS - 2407 South U.S. Highway 183 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.52 Property GVS - 7273 Kearney Street and 6345 East 78th Avenue N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.53 Property GVS - 4145 State Route 741 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.54 Property GVS - 1961 Covington Pike N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.55 Property GVS - 941 Fairmont Parkway N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.56 Property GVS - 60 Westpark Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.57 Property GVS - 16530 West Hardy Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.58 Property GVS - 1594 Route 9G N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.59 Property GVS - 5811 North Houston Rosslyn Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.60 Property GVS - 632 Timkin Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.61 Property GVS - 4806 Marie Lane N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.62 Property GVS - 16905 Indian Chief Drive N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.63 Property GVS - 7116 South IH-35 Frontage Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.64 Property GVS - 4641 Production Drive N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2 Loan Heartland Dental Medical Office Portfolio 24,897,214 4,445,794 20,451,419 12/31/2017 21,166,775 3,738,057 17,428,719 12/31/2016 17,386,169 3,426,047 13,960,122 Various
2.001 Property Heartland Dental Medical Office Portfolio - 1200 Network Centre Drive 1,227,088 98,228 1,128,860 12/31/2017 1,200,840 110,612 1,090,228 12/31/2016 1,203,371 141,524 1,061,847 HD Home Office
2.002 Property Heartland Dental Medical Office Portfolio - 9150 North East Barry Road 462,144 113,134 349,009 12/31/2017 412,979 83,684 329,295 12/31/2016 315,967 83,290 232,677 AT&T - Kansas City, MO
2.003 Property Heartland Dental Medical Office Portfolio - 11925 Jones Bridge Road 289,431 37,530 251,900 12/31/2017 226,433 23,908 202,525 N/A N/A N/A N/A Jones Bridge Dental Care
2.004 Property Heartland Dental Medical Office Portfolio - 200 Brevco Plaza 394,677 163,334 231,344 12/31/2017 450,150 143,743 306,407 12/31/2016 448,812 149,506 299,306 Mercy Clinic East Communities Endo
2.005 Property Heartland Dental Medical Office Portfolio - 1760 West Virginia Street 306,328 66,854 239,474 12/31/2017 283,172 62,339 220,833 12/31/2016 288,748 76,696 212,052 McKinneyDentist.com
2.006 Property Heartland Dental Medical Office Portfolio - 117 St. Patrick’s Drive 275,169 30,991 244,178 12/31/2017 268,602 27,827 240,775 12/31/2016 270,900 33,931 236,970 Neibauer Dental - Waldorf
2.007 Property Heartland Dental Medical Office Portfolio - 1647 County Road 220 337,203 95,821 241,382 12/31/2017 342,249 103,312 238,938 12/31/2016 320,336 85,709 234,627 Island Walk Dental
2.008 Property Heartland Dental Medical Office Portfolio - 3500 East Highway 377 246,218 34,720 211,498 12/31/2017 242,778 40,488 202,290 12/31/2016 249,229 51,063 198,166 Granbury Dental Center
2.009 Property Heartland Dental Medical Office Portfolio - 4112 North Belt Highway 254,702 49,184 205,518 12/31/2017 262,803 48,577 214,225 12/31/2016 263,066 50,755 212,311 Cook Crossing Dental Care
2.010 Property Heartland Dental Medical Office Portfolio - 3009 Winghaven Boulevard 246,944 42,726 204,218 12/31/2017 248,816 40,191 208,625 12/31/2016 253,330 48,293 205,037 Regional Eyecare Associates, Inc
2.011 Property Heartland Dental Medical Office Portfolio - 2202 Althoff Drive 272,943 43,666 229,278 12/31/2017 268,131 43,897 224,233 12/31/2016 293,889 74,050 219,839 HD PSR Center
2.012 Property Heartland Dental Medical Office Portfolio - 3820 Wabash Avenue 0 851 -851 N/A N/A N/A N/A N/A N/A N/A N/A Heartland Dental - Springfield
2.013 Property Heartland Dental Medical Office Portfolio - 561 East Lincoln Highway 244,564 61,136 183,428 12/31/2017 234,512 53,006 181,506 12/31/2016 133,653 49,588 84,065 Hickory Creek Family Dentistry
2.014 Property Heartland Dental Medical Office Portfolio - 508 South 52nd Street 199,511 24,918 174,593 12/31/2017 193,276 15,118 178,158 12/31/2016 195,197 19,872 175,325 Metro Park Dental Arts
2.015 Property Heartland Dental Medical Office Portfolio - 1025 Ashley Street 201,143 11,435 189,708 12/31/2017 196,965 13,838 183,127 12/31/2016 203,002 23,682 179,320 Bowling Green Family Dentistry
2.016 Property Heartland Dental Medical Office Portfolio - 440 Erie Parkway 105,786 1,230 104,556 N/A N/A N/A N/A N/A N/A N/A N/A Coal Creek Family
2.017 Property Heartland Dental Medical Office Portfolio - 1381 Citrus Tower Boulevard 241,410 58,107 183,303 12/31/2017 231,027 51,460 179,567 12/31/2016 229,809 52,950 176,859 Citrust Tower Family Dental
2.018 Property Heartland Dental Medical Office Portfolio - 1751 Pleasant Road 229,389 58,490 170,899 12/31/2017 232,228 56,797 175,431 12/31/2016 227,157 53,467 173,689 West Town Dental Care
2.019 Property Heartland Dental Medical Office Portfolio - 9625 Lake Nona Village Place 210,559 36,146 174,413 12/31/2017 212,097 41,896 170,200 12/31/2016 204,830 38,033 166,796 Lake Nona Family Dentistry
2.020 Property Heartland Dental Medical Office Portfolio - 615 Saint James Avenue 196,308 24,308 171,999 12/31/2017 186,641 15,995 170,646 12/31/2016 44,953 16,595 28,358 Smiles at Goose Creek
2.021 Property Heartland Dental Medical Office Portfolio - 13816 Narcoossee Road 236,265 71,351 164,914 12/31/2017 229,123 59,463 169,660 12/31/2016 223,712 59,142 164,570 Modern Smiles Dentistry
2.022 Property Heartland Dental Medical Office Portfolio - 1695 Wells Road 194,012 24,446 169,565 12/31/2017 188,304 23,247 165,058 12/31/2016 184,327 23,396 160,931 The Dentist Place
2.023 Property Heartland Dental Medical Office Portfolio - 4355 Suwanee Dam Road 201,803 35,269 166,534 12/31/2017 188,446 33,334 155,112 12/31/2016 174,556 29,462 145,094 Suwanee Dental Care
2.024 Property Heartland Dental Medical Office Portfolio - 7310 North Villa Drive 168,386 27,721 140,665 12/31/2017 164,891 40,093 124,799 12/31/2016 175,425 41,318 134,108 Willow Knolls Family Dental
2.025 Property Heartland Dental Medical Office Portfolio - 299A Indian Lake Boulevard 208,366 52,545 155,821 12/31/2017 217,631 45,697 171,933 12/31/2016 171,182 39,942 131,240 Indian Lake Family Dental
2.026 Property Heartland Dental Medical Office Portfolio - 2455 East Main Street 243,486 65,610 177,876 12/31/2017 200,542 30,467 170,075 12/31/2016 147,485 19,477 128,008 IU Health Urgent Care
2.027 Property Heartland Dental Medical Office Portfolio - 630 East Markey Parkway 133,856 48,019 85,836 12/31/2017 131,668 60,058 71,610 12/31/2016 54,201 10,171 44,030 Belton Family Dental Care
2.028 Property Heartland Dental Medical Office Portfolio - 1613 East Pflugerville Parkway 268,704 37,856 230,848 12/31/2017 191,211 22,426 168,785 N/A N/A N/A N/A Dental Care of Pflugerville
2.029 Property Heartland Dental Medical Office Portfolio - 782 Belle Terre Parkway 187,090 50,565 136,525 12/31/2017 141,126 35,987 105,139 12/31/2016 66,008 26,427 39,581 Palm Coast Dental Care
2.030 Property Heartland Dental Medical Office Portfolio - 11890 Highway 707 149,840 8,928 140,912 N/A N/A N/A N/A N/A N/A N/A N/A Prince Creek Dental Care
2.031 Property Heartland Dental Medical Office Portfolio - 7551 Osceola Polk Line Road 192,483 39,666 152,816 12/31/2017 142,849 31,976 110,874 12/31/2016 91,477 18,556 72,920 Dental Care of Davenport
2.032 Property Heartland Dental Medical Office Portfolio - 100 Piper Hill Drive 217,862 46,082 171,780 12/31/2017 208,428 48,197 160,232 12/31/2016 175,089 48,409 126,680 My St. Peter’s Dentist
2.033 Property Heartland Dental Medical Office Portfolio - 8624 Lee Vista Boulevard 200,527 50,336 150,191 12/31/2017 192,745 62,959 129,786 12/31/2016 194,830 58,977 135,853 Lee Vista Dental
2.034 Property Heartland Dental Medical Office Portfolio - 149 Tuscan Way 190,458 26,642 163,815 12/31/2017 188,296 33,123 155,173 12/31/2016 192,279 40,209 152,069 Mill Creek Dental Care
2.035 Property Heartland Dental Medical Office Portfolio - 2740 Prairie Crossing Drive 240,276 23,056 217,219 12/31/2017 179,247 20,497 158,750 N/A N/A N/A N/A Dental Care at Prairie Crossing
2.036 Property Heartland Dental Medical Office Portfolio - 2066 Bruce B. Downs Boulevard 187,774 34,730 153,043 12/31/2017 182,278 32,046 150,232 12/31/2016 188,087 40,859 147,228 Wiregrass Family Dental Care
2.037 Property Heartland Dental Medical Office Portfolio - 209 Latitude Lane 245,787 27,822 217,965 12/31/2017 131,349 14,486 116,863 N/A N/A N/A N/A Dental Care of Lake Wylie
2.038 Property Heartland Dental Medical Office Portfolio - 4608 South West College Road 182,612 38,230 144,382 12/31/2017 140,732 34,829 105,904 12/31/2016 61,059 15,402 45,657 Smiles at Healthbrook
2.039 Property Heartland Dental Medical Office Portfolio - 1315 Bell Road 202,850 33,847 169,003 12/31/2017 196,604 36,050 160,554 12/31/2016 204,722 47,756 156,965 Cane Ridge Dentist
2.040 Property Heartland Dental Medical Office Portfolio - 4237 U.S. Highway 1 South 0 18 -18 N/A N/A N/A N/A N/A N/A N/A N/A Heartland Dental - St. Augustine, FL
2.041 Property Heartland Dental Medical Office Portfolio - 1521 East Debbie Lane 180,465 32,344 148,122 12/31/2017 176,269 27,844 148,425 12/31/2016 187,570 42,056 145,514 Complete Dental Care of Mansfield
2.042 Property Heartland Dental Medical Office Portfolio - 3152 South Broadway 177,841 27,826 150,015 12/31/2017 175,028 21,383 153,644 12/31/2016 174,717 22,651 152,065 Cross Timbers Family Dental
2.043 Property Heartland Dental Medical Office Portfolio - 8701 South Garnett Road 189,842 33,483 156,360 12/31/2017 184,964 40,256 144,708 12/31/2016 176,171 34,222 141,948 Berkshire Dental Group
2.044 Property Heartland Dental Medical Office Portfolio - 450 South Weber Road 152,017 17,922 134,095 N/A N/A N/A N/A N/A N/A N/A N/A Romeoville Smiles Dentistry
2.045 Property Heartland Dental Medical Office Portfolio - 840 Nissan Drive 180,979 31,867 149,112 12/31/2017 116,076 22,140 93,936 12/31/2016 70,618 12,140 58,477 Family Dental Care of Smyrna
2.046 Property Heartland Dental Medical Office Portfolio - 12222 Route 47 241,772 26,237 215,535 12/31/2017 227,140 15,448 211,692 N/A N/A N/A N/A Dental Care of Huntley
2.047 Property Heartland Dental Medical Office Portfolio - 3415 Livernois Road 161,443 21,110 140,333 12/31/2017 130,852 14,094 116,758 N/A N/A N/A N/A Cosmetic Dentistry Institute
2.048 Property Heartland Dental Medical Office Portfolio - 5309 Buffalo Gap Road 182,153 41,439 140,713 12/31/2017 178,353 48,558 129,796 12/31/2016 178,555 52,559 125,996 Abilene Dental
2.049 Property Heartland Dental Medical Office Portfolio - 8190 Windfall Lane 142,124 41,992 100,133 12/31/2017 193,876 33,906 159,970 12/31/2016 201,401 38,310 163,090 Heartland Crossing Dental Care
2.050 Property Heartland Dental Medical Office Portfolio - 2620 East Highway 50 241,480 50,298 191,183 12/31/2017 157,204 29,123 128,081 N/A N/A N/A N/A Citrus Grove Dental Care
2.051 Property Heartland Dental Medical Office Portfolio - 10670 Southwest Tradition Square 170,294 29,235 141,058 N/A N/A N/A N/A N/A N/A N/A N/A Tradition Parkway Dental Care
2.052 Property Heartland Dental Medical Office Portfolio - 4939 Courthouse Street 85,220 10,149 75,071 N/A N/A N/A N/A N/A N/A N/A N/A New Town Dental Arts
2.053 Property Heartland Dental Medical Office Portfolio - 2301 Old Canoe Creek Road 177,326 37,821 139,505 12/31/2017 126,765 30,130 96,635 12/31/2016 46,418 13,318 33,100 Canoe Creek Family Dental
2.054 Property Heartland Dental Medical Office Portfolio - 507 North Hershey Road 177,645 35,262 142,383 12/31/2017 177,070 35,449 141,621 12/31/2016 174,709 34,365 140,344 Redbird Dental Care
2.055 Property Heartland Dental Medical Office Portfolio - 242 Southwoods Center 130,472 25,371 105,100 12/31/2017 126,646 20,890 105,757 12/31/2016 136,949 19,540 117,410 ADT - Columbia
2.056 Property Heartland Dental Medical Office Portfolio - 3016 Columbia Avenue 161,964 21,649 140,315 12/31/2017 158,807 19,025 139,782 12/31/2016 155,382 18,395 136,987 Franklin Dental Care
2.057 Property Heartland Dental Medical Office Portfolio - 4120 North 197th Avenue 0 2,517 -2,517 N/A N/A N/A N/A N/A N/A N/A N/A Heartland - Buckeye
2.058 Property Heartland Dental Medical Office Portfolio - 13794 Beach Boulevard 186,664 43,712 142,952 12/31/2017 189,513 48,714 140,799 12/31/2016 180,469 44,549 135,919 Smiles on Beach Boulevard
2.059 Property Heartland Dental Medical Office Portfolio - 3037 Southwest Port St. Lucie Boulevard 25,443 9,580 15,863 N/A N/A N/A N/A N/A N/A N/A N/A Darwin Family Dental Care
2.060 Property Heartland Dental Medical Office Portfolio - 1840 Dekalb Avenue 183,362 41,246 142,116 12/31/2017 186,394 37,782 148,612 12/31/2016 188,925 41,683 147,242 Family Dental Care of Sycamore
2.061 Property Heartland Dental Medical Office Portfolio - 9100 Highway 119 127,968 12,450 115,518 N/A N/A N/A N/A N/A N/A N/A N/A Buck Creek Family Dental
2.062 Property Heartland Dental Medical Office Portfolio - 42 Market Square Road 147,803 13,611 134,193 12/31/2017 144,880 13,163 131,717 12/31/2016 151,429 22,295 129,134 Wheat Family Dental
2.063 Property Heartland Dental Medical Office Portfolio - 2707 Sycamore Road 86,483 28,475 58,008 N/A N/A N/A N/A N/A N/A N/A N/A Fifth Third Bank
2.064 Property Heartland Dental Medical Office Portfolio - 2014 Lime Kiln Road 182,173 34,965 147,208 12/31/2017 173,788 35,073 138,715 12/31/2016 173,091 36,071 137,020 Dental Care of Bellevue
2.065 Property Heartland Dental Medical Office Portfolio - 103 Farabee Drive North 149,011 25,760 123,250 12/31/2017 160,098 26,412 133,686 12/31/2016 161,269 29,942 131,326 Farabee Family Dental
2.066 Property Heartland Dental Medical Office Portfolio - 4999 North Tanner Road 227,796 33,983 193,813 N/A N/A N/A N/A N/A N/A N/A N/A Econ River Family Dental
2.067 Property Heartland Dental Medical Office Portfolio - 674 Lake Joy Road 95,258 10,168 85,091 N/A N/A N/A N/A N/A N/A N/A N/A Lake Joy Dental Care
2.068 Property Heartland Dental Medical Office Portfolio - 1828 IN-44 113,435 62,593 50,842 12/31/2017 58,980 16,954 42,026 12/31/2016 46,947 14,595 32,352 JPMorgan Chase Bank
2.069 Property Heartland Dental Medical Office Portfolio - 2950 South Rutherford Boulevard 166,118 24,216 141,902 12/31/2017 161,861 27,972 133,889 12/31/2016 156,286 24,301 131,985 Creative Smiles Dental Care
2.070 Property Heartland Dental Medical Office Portfolio - 545 East Hunt Highway 184,016 5,029 178,986 12/31/2017 79,957 1,957 78,000 N/A N/A N/A N/A San Tan Mountain Dental
2.071 Property Heartland Dental Medical Office Portfolio - 17810 Pierce Plaza 146,265 47,039 99,226 N/A N/A N/A N/A N/A N/A N/A N/A Spring Ridge Dental Care
2.072 Property Heartland Dental Medical Office Portfolio - 5445 South Williamson Boulevard 165,066 32,940 132,127 12/31/2017 163,347 34,856 128,491 12/31/2016 87,137 23,441 63,696 Lifetime Dentistry of Port Orange
2.073 Property Heartland Dental Medical Office Portfolio - 780 East-West Connector South West 95,843 25,283 70,559 12/31/2017 84,884 13,049 71,835 12/31/2016 45,068 12,138 32,930 Austell Family Dental Care
2.074 Property Heartland Dental Medical Office Portfolio - 16620 West 159th Street 229,409 40,307 189,102 12/31/2017 214,043 20,504 193,539 N/A N/A N/A N/A Porter Dental Center
2.075 Property Heartland Dental Medical Office Portfolio - 13851 North US Highway 441 149,878 21,119 128,759 12/31/2017 146,267 20,922 125,345 12/31/2016 150,817 27,979 122,838 Lifetime Dentistry of Lady Lake
2.076 Property Heartland Dental Medical Office Portfolio - 3120 Mahan Drive 150,432 14,181 136,251 N/A N/A N/A N/A N/A N/A N/A N/A Mahan Village Dental Care
2.077 Property Heartland Dental Medical Office Portfolio - 2000 Veterans Memorial Parkway South 216,962 10,384 206,578 12/31/2017 106,978 7,878 99,099 N/A N/A N/A N/A Regal Valley Dental Care
2.078 Property Heartland Dental Medical Office Portfolio - 1402 U.S. Route 12 1,532 14,638 -13,106 N/A N/A N/A N/A N/A N/A N/A N/A Heartland Dental - Fox Lake
2.079 Property Heartland Dental Medical Office Portfolio - 1776 Blanding Boulevard 154,074 23,010 131,064 12/31/2017 157,005 33,007 123,998 12/31/2016 157,609 36,491 121,118 Middleburg Family Dental Care
2.080 Property Heartland Dental Medical Office Portfolio - 3012 Anchor Drive 165,325 27,558 137,767 12/31/2017 146,715 30,650 116,065 N/A N/A N/A N/A Dental Care at Fairfield
2.081 Property Heartland Dental Medical Office Portfolio - 1715 West Main Street 129,020 25,588 103,431 12/31/2017 111,521 29,732 81,789 12/31/2016 108,580 28,662 79,918 Lebanon Dental Care
2.082 Property Heartland Dental Medical Office Portfolio - 10389 Big Bend Road 156,457 30,691 125,767 12/31/2017 153,615 21,434 132,181 12/31/2016 151,236 21,654 129,582 Riverview Smiles Dental
2.083 Property Heartland Dental Medical Office Portfolio - 7103 Whitestown Parkway 119,272 379 118,893 N/A N/A N/A N/A N/A N/A N/A N/A Parkway Dental Care
2.084 Property Heartland Dental Medical Office Portfolio - 2751 Fountain Place 273,318 50,102 223,215 12/31/2017 254,943 60,596 194,347 12/31/2016 260,411 68,152 192,259 MyWildwoodDentist.com
2.085 Property Heartland Dental Medical Office Portfolio - 2030 Crossing Circle 135,611 11,127 124,483 12/31/2017 132,964 10,377 122,587 12/31/2016 129,208 9,074 120,135 Dental Care of Spring Hill
2.086 Property Heartland Dental Medical Office Portfolio - 13101 East 96th Street North 135,887 12,714 123,173 12/31/2017 132,620 14,636 117,985 12/31/2016 133,802 18,131 115,671 Family Dental Care of Owasso
2.087 Property Heartland Dental Medical Office Portfolio - 692 Essington Road 184,745 37,898 146,847 12/31/2017 182,026 56,692 125,333 12/31/2016 178,390 58,055 120,335 Hanger Prosthetics and Orthotics East, Inc.
2.088 Property Heartland Dental Medical Office Portfolio - 240 Blossom Park Drive 144,048 37,288 106,761 12/31/2017 150,065 23,688 126,377 12/31/2016 146,814 25,318 121,496 Blossom Park Family Dental Care
2.089 Property Heartland Dental Medical Office Portfolio - 6005 Watson Boulevard 146,504 19,009 127,495 12/31/2017 135,969 21,532 114,437 12/31/2016 66,667 14,787 51,880 Byron Family Dental Care
2.090 Property Heartland Dental Medical Office Portfolio - 3237 Sixes Road 129,649 9,484 120,166 12/31/2017 127,115 10,595 116,521 12/31/2016 125,756 11,519 114,237 Family Dental Care of Canton
2.091 Property Heartland Dental Medical Office Portfolio - 4030 Winder Highway 187,988 10,001 177,987 12/31/2017 151,402 2,812 148,590 N/A N/A N/A N/A Mulberry Creek Dental Care
2.092 Property Heartland Dental Medical Office Portfolio - 8605 East State Road 70 143,827 24,036 119,792 12/31/2017 139,690 24,190 115,500 12/31/2016 142,324 29,712 112,612 Bradenton Smiles Dentistry
2.093 Property Heartland Dental Medical Office Portfolio - 540 West Walnut Street 163,191 39,414 123,777 12/31/2017 159,542 39,079 120,462 12/31/2016 164,989 47,463 117,527 Alliance Dental Group
2.094 Property Heartland Dental Medical Office Portfolio - 5630 Plank Road 144,561 14,279 130,282 12/31/2017 257,593 14,699 242,894 12/31/2016 251,181 14,211 236,970 Neibauer - Harrison Crossing
2.095 Property Heartland Dental Medical Office Portfolio - 10505 Lima Road 149,898 30,141 119,757 12/31/2017 145,950 29,827 116,123 12/31/2016 129,036 15,190 113,846 North Pointe Dental Care

 

A-1-11

 

 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

 

Mortgage Loan Number Property Flag Property Name Most Recent EGI Most Recent Expenses Most Recent NOI Second Most Recent Operating Statement Date Second Most Recent EGI Second Most Recent Expenses Second Most Recent NOI Third Most Recent Operating Statement Date Third Most Recent EGI Third Most Recent Expenses Third Most Recent NOI Largest Tenant Name
2.096 Property Heartland Dental Medical Office Portfolio - 7485 Vanderbilt Beach Boulevard 136,713 21,309 115,404 12/31/2017 133,203 20,313 112,890 12/31/2016 130,733 20,383 110,350 Mission Hills Dentistry
2.097 Property Heartland Dental Medical Office Portfolio - 2701 South Koke Mill Road 136,121 20,895 115,226 12/31/2017 133,102 20,861 112,241 12/31/2016 121,718 11,741 109,977 Dental Group of Springfield
2.098 Property Heartland Dental Medical Office Portfolio - 22329 Greenview Parkway 119,825 12,118 107,708 12/31/2017 117,423 9,470 107,953 12/31/2016 117,135 11,815 105,320 Great Mills Family Dental
2.099 Property Heartland Dental Medical Office Portfolio - 25000 Bernwood Drive 170,302 20,105 150,196 12/31/2017 163,633 17,971 145,663 12/31/2016 161,340 20,048 141,293 Bonita Dental Arts
2.100 Property Heartland Dental Medical Office Portfolio - 3500 Clemson Boulevard 134,848 27,391 107,458 12/31/2017 132,509 27,807 104,702 12/31/2016 130,101 27,452 102,649 Electric City Dental Care
2.101 Property Heartland Dental Medical Office Portfolio - 2222 Highway 540A East 163,917 58,462 105,455 12/31/2017 162,402 53,360 109,042 12/31/2016 152,602 45,203 107,400 Dental Designs of Lakeland
2.102 Property Heartland Dental Medical Office Portfolio - 1055 Pine Log Road 122,098 14,609 107,490 12/31/2017 119,599 14,979 104,620 12/31/2016 116,989 14,774 102,216 Dental Care of South Aiken
2.103 Property Heartland Dental Medical Office Portfolio - 4315 North Holland Sylvania Road 132,271 13,504 118,768 12/31/2017 17,437 0 17,437 N/A N/A N/A N/A Oaks Openings Dental
2.104 Property Heartland Dental Medical Office Portfolio - 21300 Town Commons Drive 124,326 23,392 100,934 12/31/2017 120,941 21,246 99,695 12/31/2016 125,525 28,322 97,203 Complete Dentistry of Estero
2.105 Property Heartland Dental Medical Office Portfolio - 1905 Convenience Place 109,206 16,260 92,946 12/31/2017 124,331 15,867 108,463 12/31/2016 121,988 16,171 105,818 Creative Smiles of Champaign
2.106 Property Heartland Dental Medical Office Portfolio - 3308 Platt Springs Road 120,395 14,389 106,006 12/31/2017 116,493 15,183 101,310 12/31/2016 114,501 15,662 98,839 West Columbia Family Dentistry
2.107 Property Heartland Dental Medical Office Portfolio - 132 Milestone Way 125,938 16,558 109,380 12/31/2017 25,850 0 25,850 N/A N/A N/A N/A Carolina Dental Group
2.108 Property Heartland Dental Medical Office Portfolio - 1429 Chester Boulevard 114,720 10,869 103,851 12/31/2017 117,242 15,895 101,347 12/31/2016 125,143 26,268 98,875 Richmond Family Dentistry
2.109 Property Heartland Dental Medical Office Portfolio - 1339 North Sumter Boulevard 126,494 57,086 69,408 12/31/2017 121,757 38,830 82,927 12/31/2016 119,397 38,709 80,688 Sumter Dental Care
2.110 Property Heartland Dental Medical Office Portfolio - 1536 Farm to Market 359 Road 34,891 0 34,891 N/A N/A N/A N/A N/A N/A N/A N/A Cook Dental
2.111 Property Heartland Dental Medical Office Portfolio - 3585 North 168th Court 120,847 30,571 90,277 12/31/2017 131,714 36,065 95,649 12/31/2016 118,013 22,580 95,433 Maple Ridge Dental Care
2.112 Property Heartland Dental Medical Office Portfolio - 1980 U.S. Highway 1 South 117,629 18,190 99,439 12/31/2017 114,299 16,371 97,928 12/31/2016 113,301 17,821 95,480 St. Augustine Family Dentistry
2.113 Property Heartland Dental Medical Office Portfolio - 13328 Metcalf Avenue 139,218 39,919 99,299 12/31/2017 133,622 42,334 91,288 12/31/2016 132,204 43,142 89,062 Deer Creek Family Dental
2.114 Property Heartland Dental Medical Office Portfolio - 826 West Lincoln Avenue 119,349 23,462 95,887 12/31/2017 118,499 24,157 94,342 12/31/2016 114,297 25,015 89,282 My Charleston Dentist
2.115 Property Heartland Dental Medical Office Portfolio - 1515 West 45th Avenue 121,391 22,277 99,114 12/31/2017 117,360 21,999 95,361 12/31/2016 114,135 21,042 93,094 Parkside Dental Care
2.116 Property Heartland Dental Medical Office Portfolio - 1012 Mill Pond Lane 88,104 31,172 56,932 12/31/2017 70,854 11,378 59,476 12/31/2016 66,964 7,347 59,617 Dental Care of Greencastle
2.117 Property Heartland Dental Medical Office Portfolio - 621 Chatham Avenue 126,159 57,186 68,973 12/31/2017 113,049 19,464 93,585 12/31/2016 36,454 1,541 34,913 Devine Dentistry
2.118 Property Heartland Dental Medical Office Portfolio - 24940 South Tamiami Trail 71,079 15,939 55,140 N/A N/A N/A N/A N/A N/A N/A N/A Bonita Estero Dental Group
2.119 Property Heartland Dental Medical Office Portfolio - 609 Front Street 108,249 22,696 85,553 12/31/2017 104,852 30,735 74,117 12/31/2016 106,125 26,700 79,425 Front Street Family Dentistry
2.120 Property Heartland Dental Medical Office Portfolio - 6190 LBJ Freeway 106,019 18,690 87,329 12/31/2017 103,015 16,921 86,093 12/31/2016 103,170 19,177 83,993 Crossroads Dental
2.121 Property Heartland Dental Medical Office Portfolio - 3417 Schofield Avenue 120,578 20,545 100,033 12/31/2017 126,421 29,719 96,702 12/31/2016 114,637 20,524 94,114 Quirt Family Dentistry - Schofield
2.122 Property Heartland Dental Medical Office Portfolio - 330 Park Place 114,554 16,299 98,256 12/31/2017 48,947 12,531 36,417 N/A N/A N/A N/A Park Place Dental at Edison Lakes
2.123 Property Heartland Dental Medical Office Portfolio - 1490 North Green Mount Road 106,322 16,369 89,953 12/31/2017 110,892 15,712 95,180 12/31/2016 108,616 15,758 92,858 Green Mount Family Dentistry
2.124 Property Heartland Dental Medical Office Portfolio - 213 Main Street 106,123 22,974 83,149 12/31/2017 103,406 23,706 79,699 12/31/2016 102,245 24,867 77,378 Premier Dentistry of Blythewood
2.125 Property Heartland Dental Medical Office Portfolio - 11119 Hearth Road 97,487 18,231 79,256 12/31/2017 97,515 16,846 80,668 12/31/2016 92,832 14,180 78,652 Nature Coast Dental Care
2.126 Property Heartland Dental Medical Office Portfolio - 2362 West Boulevard Street 101,067 13,213 87,854 12/31/2017 98,685 14,227 84,458 12/31/2016 106,453 24,055 82,398 Dixon Park Dental Care
2.127 Property Heartland Dental Medical Office Portfolio - 2812 East Main Street 119,318 25,741 93,578 12/31/2017 119,117 30,104 89,013 12/31/2016 115,891 31,652 84,239 Quirt Family Dentistry - Merrill
2.128 Property Heartland Dental Medical Office Portfolio - 1202 South Broad Street 105,668 21,760 83,909 12/31/2017 99,382 19,966 79,416 12/31/2016 95,756 18,131 77,625 Bigelow Family Dentistry
2.129 Property Heartland Dental Medical Office Portfolio - 8790 Walnut Grove Road 39,435 241 39,193 N/A N/A N/A N/A N/A N/A N/A N/A Dentsitry at Walnut Grove
2.130 Property Heartland Dental Medical Office Portfolio - 10708 East State Road 64 99,265 21,717 77,548 12/31/2017 96,522 17,637 78,884 12/31/2016 95,241 20,078 75,163 Lifetime Dentistry of Bradenton
2.131 Property Heartland Dental Medical Office Portfolio - 2184 FM 3009 98,908 16,962 81,946 12/31/2017 96,238 17,096 79,142 12/31/2016 94,909 17,698 77,211 Schertz Family Dental
2.132 Property Heartland Dental Medical Office Portfolio - 2210 Boiling Springs Road 98,111 17,004 81,108 12/31/2017 94,889 17,265 77,625 12/31/2016 93,808 19,726 74,082 Dental Care of Boiling Springs
2.133 Property Heartland Dental Medical Office Portfolio - 3105 Kirby Whitten Road 96,495 20,334 76,162 12/31/2017 93,640 10,915 82,726 12/31/2016 91,685 11,028 80,658 Bartlett Dental Associates
2.134 Property Heartland Dental Medical Office Portfolio - 716 32nd Street South 88,014 9,110 78,904 12/31/2017 85,493 8,959 76,534 12/31/2016 6,365 0 6,365 Clairmont Cosmetics & Family Dentistry
2.135 Property Heartland Dental Medical Office Portfolio - 1010 West U.S. Route 6 90,723 12,452 78,271 12/31/2017 88,648 12,373 76,275 12/31/2016 88,591 14,176 74,415 Praire Place Family Dental
2.136 Property Heartland Dental Medical Office Portfolio - 935 West Exchange Parkway 87,555 13,382 74,174 12/31/2017 83,365 13,634 69,730 12/31/2016 82,321 14,621 67,699 Master’s Hand Dental
2.137 Property Heartland Dental Medical Office Portfolio - 3608 Jeffco Boulevard 111,493 21,052 90,442 12/31/2017 106,748 13,088 93,660 12/31/2016 109,101 16,726 92,376 Family Dentistry - Arnold
2.138 Property Heartland Dental Medical Office Portfolio - 998 Williford Court 93,785 7,226 86,559 12/31/2017 92,278 7,301 84,978 12/31/2016 90,291 7,386 82,905 Tanyard Springs Family Dentistry
2.139 Property Heartland Dental Medical Office Portfolio - 4405 Highway 17 79,557 9,134 70,423 12/31/2017 35,969 1,093 34,876 N/A N/A N/A N/A Murrells Inlet Dentistry
2.140 Property Heartland Dental Medical Office Portfolio - 3003 Twin Rivers Drive 78,889 6,655 72,233 12/31/2017 76,368 7,621 68,747 12/31/2016 33,949 0 33,949 Arkadelphia Dental Care
2.141 Property Heartland Dental Medical Office Portfolio - 12260 Tamiami Trail East 77,065 11,518 65,548 12/31/2017 75,495 10,055 65,440 12/31/2016 79,941 16,464 63,477 Renaissance Aesthetic Denistry
2.142 Property Heartland Dental Medical Office Portfolio - 1405 South 25th Street 66,750 19,956 46,794 12/31/2017 28,962 2,986 25,975 N/A N/A N/A N/A Family Oral Health Associates
2.143 Property Heartland Dental Medical Office Portfolio - 12605 Troxler Avenue 92,189 20,297 71,892 12/31/2017 90,560 18,447 72,113 12/31/2016 92,463 22,247 70,216 Highland Family Dentistry
2.144 Property Heartland Dental Medical Office Portfolio - 122 Stone Trace Drive 86,258 10,933 75,325 N/A N/A N/A N/A N/A N/A N/A N/A Mt. Sterling Smiles
2.145 Property Heartland Dental Medical Office Portfolio - 4455 Florida National Drive 81,927 13,112 68,816 12/31/2017 78,322 11,561 66,761 12/31/2016 67,691 13,192 54,499 Family Dental Care of South Lakeland
2.146 Property Heartland Dental Medical Office Portfolio - 3645 North Council Road 77,529 4,304 73,225 12/31/2017 27,227 0 27,227 N/A N/A N/A N/A Center of Exceptional Dentistry
2.147 Property Heartland Dental Medical Office Portfolio - 9305 Market Square Drive 7,666 6,326 1,341 N/A N/A N/A N/A N/A N/A N/A N/A Layman, Shirman, & Associates
2.148 Property Heartland Dental Medical Office Portfolio - 3420 Bayside Lakes Boulevard Southeast 113,486 33,066 80,420 12/31/2017 109,792 30,069 79,723 12/31/2016 109,784 34,973 74,811 Smile Today Dentistry
2.149 Property Heartland Dental Medical Office Portfolio - 309 West Ogden Avenue 26,300 870 25,430 N/A N/A N/A N/A N/A N/A N/A N/A Premier Dental Center
2.150 Property Heartland Dental Medical Office Portfolio - 456 University Boulevard North 82,948 19,027 63,922 12/31/2017 80,963 20,520 60,443 12/31/2016 17,594 1,136 16,459 Arlington River Family Dental
2.151 Property Heartland Dental Medical Office Portfolio - 1316 McMillan Street 78,697 17,584 61,113 12/31/2017 76,295 16,886 59,409 12/31/2016 67,889 9,929 57,960 Friendly Dental
2.152 Property Heartland Dental Medical Office Portfolio - 6233 Veterans Parkway 76,928 8,648 68,280 12/31/2017 49,648 7,496 42,152 N/A N/A N/A N/A North Columbus Dental Care
2.153 Property Heartland Dental Medical Office Portfolio - 116 Calumet Center Road 64,031 7,714 56,317 12/31/2017 22,773 120 22,653 N/A N/A N/A N/A Calumet Family Dentistry
2.154 Property Heartland Dental Medical Office Portfolio - 828 South Main Street 66,106 6,390 59,716 12/31/2017 63,450 6,617 56,833 12/31/2016 62,379 6,933 55,447 London Dental Center of Excellence
2.155 Property Heartland Dental Medical Office Portfolio - 7200 Red Hawk Court 69,963 14,693 55,270 12/31/2017 43,759 9,716 34,043 N/A N/A N/A N/A Harris Southwest Dental
2.156 Property Heartland Dental Medical Office Portfolio - 303 Ashby Park Lane 13,012 396 12,616 N/A N/A N/A N/A N/A N/A N/A N/A Ashby Park Restorative & Cosmetic Dentistry     
2.157 Property Heartland Dental Medical Office Portfolio - 3106 Professional Plaza 61,112 12,981 48,131 12/31/2017 59,268 11,071 48,196 12/31/2016 51,166 4,146 47,021 Great Southern Smiles
2.158 Property Heartland Dental Medical Office Portfolio - 1950 Chesley Drive N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A Dental Implant Institute
2.159 Property Heartland Dental Medical Office Portfolio - 104 South Houston Road 53,685 4,974 48,711 12/31/2017 59,379 13,679 45,701 12/31/2016 51,908 6,696 45,212 Warner Robbins Family Dentist
2.160 Property Heartland Dental Medical Office Portfolio - 103 East Tatum Avenue 55,431 7,433 47,998 12/31/2017 53,930 7,805 46,125 12/31/2016 53,147 8,147 45,000 Palmetto Dental Health Associates
2.161 Property Heartland Dental Medical Office Portfolio - 165 Juniper Circle 53,276 5,253 48,022 12/31/2017 39,779 4,679 35,100 N/A N/A N/A N/A Seaside Lifetime Dentistry
2.162 Property Heartland Dental Medical Office Portfolio - 135 East Broadway Street 40,608 5,072 35,535 12/31/2017 39,246 5,785 33,461 12/31/2016 37,318 4,673 32,645 Broadway Dental Arts
2.163 Property Heartland Dental Medical Office Portfolio - 9360 Two Notch Road 54,139 15,584 38,555 12/31/2017 59,989 15,969 44,021 12/31/2016 51,850 8,903 42,947 Family Dental Care of Spring Valley
2.164 Property Heartland Dental Medical Office Portfolio - 12988 Georgia Highway 9 121,661 12,783 108,878 12/31/2017 118,902 7,902 111,001 12/31/2016 117,103 8,279 108,824 Milton Family Dental Care
2.165 Property Heartland Dental Medical Office Portfolio - 5 Jannell Court 47,753 11,552 36,202 12/31/2017 42,343 12,069 30,274 12/31/2016 14,438 891 13,547 Rockingham Dental Group - Epping
2.166 Property Heartland Dental Medical Office Portfolio - 1617 East Main Street 46,725 5,801 40,925 12/31/2017 45,255 4,424 40,831 12/31/2016 16,838 0 16,838 Dental Care on East Main
2.167 Property Heartland Dental Medical Office Portfolio - 2116 Vista Oeste North West, Unit 202 48,743 5,052 43,691 12/31/2017 47,632 5,844 41,788 12/31/2016 49,871 9,102 40,769 Alegre Dental at Petrohlyphs
2.168 Property Heartland Dental Medical Office Portfolio - 50 South Kyrene Road, Suite 5 39,354 4,580 34,773 12/31/2017 38,153 4,705 33,449 12/31/2016 39,642 7,344 32,298 Desert Family Dentistry
2.169 Property Heartland Dental Medical Office Portfolio - 101 Rice Bent Way Suite 4 29,126 5,976 23,150 N/A N/A N/A N/A N/A N/A N/A N/A Rice Creek Family Dentistry
3 Loan Saint Louis Galleria 37,310,336 10,000,986 27,309,350 12/31/2017 37,193,781 10,197,175 26,996,606 12/31/2016 37,373,498 10,525,998 26,847,500 Galleria 6 Cinemas
4 Loan Staples Strategic Industrial N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A Various
4.01 Property Staples - Hagerstown, MD N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A US Retail Inc
4.02 Property Staples - Montgomery, NY N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A Staples Inc.
4.03 Property Staples - Terre Haute, IN N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A US Retail Inc
4.04 Property Staples - London, OH N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A Staples Inc.
4.05 Property Staples - Beloit, WI N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A Staples Inc.
4.06 Property Staples - Dayville, CT N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A US Retail Inc
4.07 Property Staples - Arden Hills, MN N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A Staples Inc.
4.08 Property Staples - Putnam, CT N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A Staples Inc.
5 Loan CBBC Industrial Portfolio N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A Colorado Boxed Beef Company
5.01 Property CBBC - Dallas, TX N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A Colorado Boxed Beef Company
5.02 Property CBBC - Winter Haven, FL N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A Colorado Boxed Beef Company
5.03 Property CBBC - Lakeland, FL N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A Colorado Boxed Beef Company
5.04 Property CBBC - Houston, TX N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A Colorado Boxed Beef Company
6 Loan 435 Tasso Street 3,591,711 603,974 2,987,737 12/31/2017 3,805,089 592,178 3,212,911 12/31/2016 2,465,168 567,327 1,897,841 Science Exchange
7 Loan Pier 1 Imports Headquarters 12,303,151 5,829,988 6,473,163 12/31/2017 12,232,783 5,827,748 6,405,035 12/31/2016 11,644,457 5,754,759 5,889,698 Pier 1 Imports (U.S), Inc.
8 Loan Princeton Marriott at Forrestal 20,843,033 16,697,128 4,145,904 12/31/2017 20,193,203 16,728,606 3,464,597 12/31/2016 21,800,393 17,858,326 3,942,067 N/A
9 Loan McCreless Market N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A Cinemark
10 Loan Woodbury & Cyrene 1,313,589 299,906 1,013,683 12/31/2017 911,102 151,496 759,606 N/A N/A N/A N/A N/A
10.01 Property Woodbury Crossing N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
10.02 Property Cyrene Duplexes N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
11 Loan 16300 Roscoe Blvd 4,357,739 1,623,501 2,734,237 12/31/2017 4,138,648 1,523,462 2,615,186 12/31/2016 3,936,002 1,485,058 2,450,944 MGA
12 Loan Warren Hospitality Portfolio 6,986,179 4,176,911 2,809,268 12/31/2017 6,627,158 3,900,757 2,726,401 12/31/2016 6,196,313 3,814,033 2,382,280 N/A
12.01 Property Holiday Inn & Suites - Warren 3,592,980 2,169,244 1,423,735 12/31/2017 3,489,836 2,070,957 1,418,879 12/31/2016 3,355,112 2,037,319 1,317,793 N/A
12.02 Property Holiday Inn Express - Warren 3,393,200 2,007,666 1,385,533 12/31/2017 3,137,322 1,829,800 1,307,522 12/31/2016 2,841,201 1,776,714 1,064,487 N/A
13 Loan Best Western Premier Tides Hotel - Orange Beach 5,143,608 2,964,365 2,179,243 12/31/2017 5,042,162 2,896,453 2,145,709 12/31/2016 2,022,528 1,274,680 747,848 N/A
14 Loan Regency Properties Portfolio 3,612,053 949,238 2,662,815 12/31/2017 2,475,021 646,199 1,828,822 N/A N/A N/A N/A Various
14.01 Property Vernal Towne Center 2,230,640 463,002 1,767,638 12/31/2017 1,332,358 249,788 1,082,570 N/A N/A N/A N/A Sportsman’s Warehouse
14.02 Property Monticello Marketplace N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A Kroger - Monticello Marketplace
14.03 Property Columbia Square N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A Kroger - Columbia Square
14.04 Property Wabash Crossings East N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A Parkview Wabash Health
14.05 Property Granville Corners 551,893 205,836 346,057 12/31/2017 583,520 199,328 384,193 N/A N/A N/A N/A Roses
14.06 Property Tarpon Heights 434,946 142,245 292,701 12/31/2017 391,293 144,921 246,372 N/A N/A N/A N/A Stage
14.07 Property Raceway Mall 394,574 138,155 256,419 12/31/2017 167,850 52,162 115,688 N/A N/A N/A N/A Hy-Vee Food Stores
15 Loan Homewood Suites Columbia/Laurel 4,428,037 2,543,385 1,884,651 12/31/2017 4,279,821 2,637,559 1,642,262 12/31/2016 3,539,618 2,393,634 1,145,984 N/A
16 Loan Food Lion Portfolio 2,205,748 621,499 1,584,249 12/31/2017 2,088,919 611,871 1,477,048 12/31/2016 2,095,374 630,245 1,465,129 Food Lion
16.01 Property Crowfield Plaza 654,851 232,004 422,847 12/31/2017 633,786 229,999 403,787 12/31/2016 615,764 234,837 380,927 Food Lion
16.02 Property Tyler Square 487,896 100,173 387,723 12/31/2017 476,333 96,032 380,301 12/31/2016 480,522 101,278 379,244 Food Lion
16.03 Property Hollins Plantation Plaza 351,270 77,310 273,961 12/31/2017 312,872 77,026 235,846 12/31/2016 305,365 77,463 227,902 Food Lion
16.04 Property Dorchester Crossing 380,798 138,717 242,081 12/31/2017 335,913 135,971 199,942 12/31/2016 362,363 143,814 218,549 Food Lion
16.05 Property Wildwood Plaza 330,932 73,296 257,636 12/31/2017 330,015 72,842 257,173 12/31/2016 331,360 72,853 258,507 Food Lion
17 Loan Central City Industrial Park 3,301,128 1,677,676 1,623,452 12/31/2017 3,225,853 1,529,493 1,696,360 12/31/2016 3,041,295 1,347,541 1,693,754 Lincoln Manufacturing
18 Loan Nebraska Crossing 12,847,061 3,936,265 8,910,796 12/31/2017 12,504,678 3,760,438 8,744,240 12/31/2016 12,905,473 3,417,961 9,487,512 H&M
19 Loan 345 Flats 2,410,932 1,010,781 1,400,151 12/31/2017 2,571,489 943,849 1,627,639 N/A N/A N/A N/A N/A
20 Loan Main Street Commons 1,388,834 894,743 494,091 12/31/2017 1,027,215 950,213 77,002 12/31/2016 1,086,277 851,516 234,761 Stein Mart
21 Loan Stop & Shop Manchester N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A Stop & Shop
22 Loan Five Points Plaza 2,699,863 1,245,880 1,453,983 12/31/2017 2,627,275 1,245,749 1,381,526 12/31/2016 2,638,007 1,210,495 1,427,512 GSA-HUD
23 Loan Marina Gardens 1,400,338 312,119 1,088,218 N/A N/A N/A N/A N/A N/A N/A N/A N/A
24 Loan Clevelander South Beach 22,399,553 15,252,903 7,146,650 12/31/2017 21,385,517 14,914,452 6,471,065 12/31/2016 24,892,591 18,666,756 6,225,835 N/A
25 Loan Christiana Mall 54,029,729 10,479,303 43,550,426 12/31/2017 54,058,534 10,544,365 43,514,169 12/31/2016 54,140,474 10,182,915 43,957,559 Target (Ground Lease)
26 Loan Ellsworth Place 9,643,551 3,258,188 6,385,363 12/31/2017 9,190,096 3,237,469 5,952,628 12/31/2016 5,736,257 2,719,704 3,016,553 Burlington Coat Factory
27 Loan Feather River Crossing N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A Smart and Final
28 Loan Hilton Garden Inn - Killeen, TX 2,931,734 1,738,722 1,193,012 12/31/2017 2,916,715 1,761,943 1,154,772 12/31/2016 2,945,816 1,856,102 1,089,714 N/A
29 Loan 2246-2260 Jerome Avenue 836,625 36,000 800,625 N/A N/A N/A N/A N/A N/A N/A N/A The New York City School Construction Authority
30 Loan Spanish Springs Shopping Center 1,234,375 132,519 1,101,856 12/31/2017 1,258,700 122,039 1,136,661 12/31/2016 1,338,309 136,266 1,202,043 U.S. Bank
31 Loan Liberty Square 817,762 201,255 616,507 12/31/2017 822,983 219,417 603,566 12/31/2016 824,506 248,682 575,824 Planet Fitness
32 Loan Nacogdoches Self Storage 974,357 366,186 608,171 12/31/2017 876,681 398,730 477,951 N/A N/A N/A N/A N/A
33 Loan Palm Coast Medical Center N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A Omega Research Consultants, LLC
34 Loan Skyland Towne Center 776,245 169,703 606,543 12/31/2017 703,716 174,026 529,691 12/31/2016 710,994 176,559 534,435 Earth Fare
35 Loan Best Western Plus Lake Lanier Hotel & Suites 1,808,792 995,584 813,209 12/31/2017 1,682,824 952,470 730,354 12/31/2016 1,579,391 944,657 634,734 N/A
36 Loan Hampton Inn - Derby 1,629,060 958,500 670,560 12/31/2017 1,643,223 964,460 678,763 12/31/2016 1,703,523 986,268 717,256 N/A
37 Loan Marion Plaza 781,936 205,208 576,728 12/31/2017 596,395 183,940 412,455 12/31/2016 579,784 185,005 394,779 Tractor Supply
38 Loan ExchangeRight Net Leased Portfolio 24 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A Various
38.01 Property BioLife Plasma Services L.P. - West Des Moines, IA N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A BioLife Plasma Services L.P.
38.02 Property BioLife Plasma Services L.P. - Mt. Juliet, TN N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A BioLife Plasma Services L.P.
38.03 Property Walgreens - Romeoville, IL N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A Walgreens
38.04 Property Walgreens - Lawrenceville, GA N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A Walgreens
38.05 Property Tractor Supply - Albuquerque, NM N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A Tractor Supply
38.06 Property Pick ‘n Save - Wisconsin Rapids, WI N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A Pick ‘n Save
38.07 Property Walgreens - Oswego, IL N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A Walgreens
38.08 Property Walgreens - Sheboygan, WI N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A Walgreens
38.09 Property Walgreens - Waco, TX N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A Walgreens
38.10 Property Tractor Supply - Antioch, IL N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A Tractor Supply
38.11 Property Walgreens - Austin, TX N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A Walgreens
38.12 Property Walgreens - Flower Mound, TX N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A Walgreens
38.13 Property Tractor Supply - Columbia Station, OH N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A Tractor Supply
38.14 Property Fresenius Medical Care - Brownsville, TX N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A Fresenius Medical Care
38.15 Property CVS Pharmacy - Peoria Heights, IL N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A CVS Pharmacy
38.16 Property Advance Auto Parts - Grayslake, IL N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A Advance Auto Parts
38.17 Property Dollar General - Lancaster, PA N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A Dollar General
38.18 Property Sherwin Williams - Painesville, OH N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A Sherwin Williams
38.19 Property Dollar General - Herminie, PA N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A Dollar General
38.20 Property Dollar General - Tallahassee, FL N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A Dollar General
38.21 Property Dollar General - Gibsonia, PA N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A Dollar General
38.22 Property Dollar General - Mansfield, OH N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A Dollar General
38.23 Property Advance Auto Parts - McDonough, GA N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A Advance Auto Parts
38.24 Property Dollar Tree - Cleveland, OH N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A Dollar Tree
39 Loan Sheets Self Storage 630,455 241,677 388,778 12/31/2017 615,097 234,248 380,849 12/31/2016 596,211 256,302 339,909 N/A
40 Loan Bradenton Health Park East 441,840 136,342 305,497 12/31/2017 382,774 127,495 255,279 12/31/2016 322,733 139,803 182,930 MCR Health Services
41 Loan 820 Industrial Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A Tenneco Automotive Operating Company, Inc.

 

A-1-12

 

 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

 

Mortgage Loan Number Property Flag Property Name Largest Tenant Sq. Ft. Largest Tenant % of NRA Largest Tenant Exp. Date Second Largest Tenant Name Second Largest Tenant Sq. Ft. Second Largest Tenant % of NRA Second Largest Tenant Exp. Date Third Largest Tenant Name Third Largest Tenant Sq. Ft. Third Largest Tenant % of NRA Third Largest Tenant Exp. Date Fourth Largest Tenant Name
1 Loan Great Value Storage Portfolio N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.01 Property GVS - 6250 Westward Lane N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.02 Property GVS - 9530 Skillman Street N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.03 Property GVS - 10640 Hempstead Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.04 Property GVS - 2202 North Market Street N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.05 Property GVS - 4311 Samuell Boulevard N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.06 Property GVS - 3380 North Post Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.07 Property GVS - 1223, 1235, 1431, 1441, 1451, 1491, 1527, 1543 & 1559 North Nellis Boulevard N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.08 Property GVS - 4901 South Freeway N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.09 Property GVS - 15300 Kuykendahl Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.10 Property GVS - 111 North Layfair Drive N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.11 Property GVS - 1710 North Cunningham Avenue N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.12 Property GVS - 9984 South Old State Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.13 Property GVS - 5550 Antoine Drive N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.14 Property GVS - 11702 Beechnut Street N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.15 Property GVS - 435 Congress Park Drive N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.16 Property GVS - 7200 Tussing Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.17 Property GVS - 9951 Harwin Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.18 Property GVS - 1330 Georgesville Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.19 Property GVS - 2033 Oak Grove Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.20 Property GVS - 920 Highway 80 East N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.21 Property GVS - 1661 and 1670 West Government Street N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.22 Property GVS - 123 South Meridian Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.23 Property GVS - 613 North Freeway N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.24 Property GVS - 5199 Westerville Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.25 Property GVS - 14318 Highway 249 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.26 Property GVS - 410 Gulf Freeway N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.27 Property GVS - 7986 Southern Boulevard N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.28 Property GVS - 8450 Cook Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.29 Property GVS - 765 South Street N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.30 Property GVS - 9600 Marion Ridge N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.31 Property GVS - 580 East Dublin Granville Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.32 Property GVS - 3951 Highway 78 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.33 Property GVS - 10013 FM 620 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.34 Property GVS - 9010 Emmett F Lowry Expressway N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.35 Property GVS - 5301 Tamarack Circle East N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.36 Property GVS - 7821 Taylor Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.37 Property GVS - 10601 West Fairmont Parkway N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.38 Property GVS - 1910 25th Avenue North N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.39 Property GVS - 8501 North Springboro Pike N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.40 Property GVS - 443 Laredo Street N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.41 Property GVS - 13825 FM 306 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.42 Property GVS - 2502 Bay Street N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.43 Property GVS - 1151 East Expressway 83 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.44 Property GVS - 3785 Shiloh Springs Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.45 Property GVS - 1585 Lexington Avenue N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.46 Property GVS - 8801 Boone Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.47 Property GVS - 2150 Wirt Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.48 Property GVS - 426 North Smithville Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.49 Property GVS - 3412 Garth Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.50 Property GVS - 8320 Alabonson Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.51 Property GVS - 2407 South U.S. Highway 183 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.52 Property GVS - 7273 Kearney Street and 6345 East 78th Avenue N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.53 Property GVS - 4145 State Route 741 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.54 Property GVS - 1961 Covington Pike N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.55 Property GVS - 941 Fairmont Parkway N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.56 Property GVS - 60 Westpark Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.57 Property GVS - 16530 West Hardy Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.58 Property GVS - 1594 Route 9G N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.59 Property GVS - 5811 North Houston Rosslyn Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.60 Property GVS - 632 Timkin Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.61 Property GVS - 4806 Marie Lane N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.62 Property GVS - 16905 Indian Chief Drive N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.63 Property GVS - 7116 South IH-35 Frontage Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
1.64 Property GVS - 4641 Production Drive N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
2 Loan Heartland Dental Medical Office Portfolio Various N/A Various Various Various N/A Various Various Various N/A Various Various
2.001 Property Heartland Dental Medical Office Portfolio - 1200 Network Centre Drive 84,190 100.0% 5/31/2028 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.002 Property Heartland Dental Medical Office Portfolio - 9150 North East Barry Road 3,850 39.6% 1/31/2022 Liberty Dental Care 3,077 31.6% 11/30/2021 Noodles & Company 2,800 28.8% 9/30/2031 N/A
2.003 Property Heartland Dental Medical Office Portfolio - 11925 Jones Bridge Road 9,950 67.0% 8/31/2026 Chandra Dance Academy 1,560 10.5% 7/31/2021 Family Physical Therapy Wellness 1,350 9.1% 4/30/2019 N/A
2.004 Property Heartland Dental Medical Office Portfolio - 200 Brevco Plaza 5,877 31.2% 11/30/2023 DVA Healthcare Renal Care, Inc. (DaVita) 5,514 29.3% 11/16/2021 Total Renal Care, Inc. 3,089 16.4% 11/15/2021 Mercy Clinic East Communities Digestive
2.005 Property Heartland Dental Medical Office Portfolio - 1760 West Virginia Street 8,000 77.7% 1/31/2025 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.006 Property Heartland Dental Medical Office Portfolio - 117 St. Patrick’s Drive 6,699 100.0% 9/30/2021 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.007 Property Heartland Dental Medical Office Portfolio - 1647 County Road 220 4,311 52.8% 2/28/2022 Tijuana Flats 2,046 25.0% 10/31/2022 Jersey Mike’s 1,811 22.2% 12/31/2018 N/A
2.008 Property Heartland Dental Medical Office Portfolio - 3500 East Highway 377 6,000 100.0% 3/31/2022 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.009 Property Heartland Dental Medical Office Portfolio - 4112 North Belt Highway 2,400 40.0% 12/31/2022 Verizon Wireless - St. Joseph, MO (T-Mobile Sublease) 1,800 30.0% 2/28/2023 Starbucks - St. Joseph, MO 1,800 30.0% 4/30/2023 N/A
2.010 Property Heartland Dental Medical Office Portfolio - 3009 Winghaven Boulevard 4,000 48.8% 12/31/2027 Creative Smiles - Winghaven 2,100 25.6% 12/31/2021 Family Dental Care at Winghaven 2,100 25.6% 12/31/2021 N/A
2.011 Property Heartland Dental Medical Office Portfolio - 2202 Althoff Drive 42,962 100.0% 4/30/2026 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.012 Property Heartland Dental Medical Office Portfolio - 3820 Wabash Avenue 5,500 100.0% 12/31/2028 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.013 Property Heartland Dental Medical Office Portfolio - 561 East Lincoln Highway 3,585 52.6% 6/30/2025 America’s Best 3,225 47.4% 6/30/2026 N/A N/A N/A N/A N/A
2.014 Property Heartland Dental Medical Office Portfolio - 508 South 52nd Street 10,000 100.0% 4/30/2024 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.015 Property Heartland Dental Medical Office Portfolio - 1025 Ashley Street 2,740 42.0% 7/31/2022 Heartland Family Dental Care 1,890 29.0% 5/31/2022 Crosswinds Dental Care 1,890 29.0% 6/30/2022 N/A
2.016 Property Heartland Dental Medical Office Portfolio - 440 Erie Parkway 4,150 100.0% 12/31/2032 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.017 Property Heartland Dental Medical Office Portfolio - 1381 Citrus Tower Boulevard 2,778 27.7% 6/30/2022 State Farm - Clermont, FL 2,557 25.5% 11/30/2020 Robert Ogden, DDS 2,358 23.5% 6/30/2020 Orlando Foot & Ankle Clinic
2.018 Property Heartland Dental Medical Office Portfolio - 1751 Pleasant Road 3,273 48.6% 4/30/2024 Moe’s Southwestern Grill 2,200 32.7% 8/31/2024 The Joint of York County 1,265 18.8% 8/31/2019 N/A
2.019 Property Heartland Dental Medical Office Portfolio - 9625 Lake Nona Village Place 4,878 100.0% 8/31/2023 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.020 Property Heartland Dental Medical Office Portfolio - 615 Saint James Avenue 4,100 100.0% 4/30/2028 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.021 Property Heartland Dental Medical Office Portfolio - 13816 Narcoossee Road 3,084 69.9% 11/30/2028 Stirling Sotheby’s International Realty 1,330 30.1% 12/31/2019 N/A N/A N/A N/A N/A
2.022 Property Heartland Dental Medical Office Portfolio - 1695 Wells Road 5,500 100.0% 12/31/2022 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.023 Property Heartland Dental Medical Office Portfolio - 4355 Suwanee Dam Road 10,850 91.6% 6/30/2022 Edward Jones - Suwanee 1,000 8.4% 1/31/2022 N/A N/A N/A N/A N/A
2.024 Property Heartland Dental Medical Office Portfolio - 7310 North Villa Drive 1,890 27.5% 11/30/2022 Smile Design Dental Center 1,890 27.5% 11/30/2022 Dr. Flynn Orthodontics 1,800 26.2% 2/28/2024 N/A
2.025 Property Heartland Dental Medical Office Portfolio - 299A Indian Lake Boulevard 4,213 68.4% 12/31/2024 Nothing Bundt Cakes 1,947 31.6% 1/31/2026 N/A N/A N/A N/A N/A
2.026 Property Heartland Dental Medical Office Portfolio - 2455 East Main Street 3,246 50.2% 11/30/2025 Dental Care of Plainfield Crossing 3,218 49.8% 11/1/2025 N/A N/A N/A N/A N/A
2.027 Property Heartland Dental Medical Office Portfolio - 630 East Markey Parkway 3,206 57.0% 12/31/2025 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.028 Property Heartland Dental Medical Office Portfolio - 1613 East Pflugerville Parkway 3,883 100.0% 8/31/2026 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.029 Property Heartland Dental Medical Office Portfolio - 782 Belle Terre Parkway 3,214 64.9% 1/31/2026 Marco’s Pizza 1,741 35.1% 9/30/2027 N/A N/A N/A N/A N/A
2.030 Property Heartland Dental Medical Office Portfolio - 11890 Highway 707 4,386 100.0% 9/30/2030 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.031 Property Heartland Dental Medical Office Portfolio - 7551 Osceola Polk Line Road 3,395 62.3% 9/30/2025 Marco’s Pizza 2,058 37.7% 4/30/2027 N/A N/A N/A N/A N/A
2.032 Property Heartland Dental Medical Office Portfolio - 100 Piper Hill Drive 3,823 38.4% 6/30/2019 Appelman Eye Associates, LLC 2,720 27.4% 4/30/2026 Lutheran Family 2,000 20.1% 10/31/2021 Edward Jones - St. Peter’s, MO
2.033 Property Heartland Dental Medical Office Portfolio - 8624 Lee Vista Boulevard 3,396 64.4% 6/30/2021 Prixus Medical 1,879 35.6% 12/31/2019 N/A N/A N/A N/A N/A
2.034 Property Heartland Dental Medical Office Portfolio - 149 Tuscan Way 4,108 100.0% 10/31/2024 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.035 Property Heartland Dental Medical Office Portfolio - 2740 Prairie Crossing Drive 3,803 100.0% 9/30/2026 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.036 Property Heartland Dental Medical Office Portfolio - 2066 Bruce B. Downs Boulevard 4,194 100.0% 7/31/2024 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.037 Property Heartland Dental Medical Office Portfolio - 209 Latitude Lane 4,079 100.0% 12/31/2026 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.038 Property Heartland Dental Medical Office Portfolio - 4608 South West College Road 3,297 64.5% 12/31/2025 Marco’s Pizza 1,817 35.5% 4/30/2027 N/A N/A N/A N/A N/A
2.039 Property Heartland Dental Medical Office Portfolio - 1315 Bell Road 5,660 69.0% 3/31/2020 Subway - Antioch, TN 1,350 16.5% 12/22/2020 Regional Finance 1,190 14.5% 5/31/2022 N/A
2.040 Property Heartland Dental Medical Office Portfolio - 4237 U.S. Highway 1 South 4,000 100.0% 12/31/2028 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.041 Property Heartland Dental Medical Office Portfolio - 1521 East Debbie Lane 5,028 100.0% 10/31/2023 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.042 Property Heartland Dental Medical Office Portfolio - 3152 South Broadway 3,060 55.5% 11/30/2024 AT&T - Edmond, OK 2,457 44.5% 3/31/2022 N/A N/A N/A N/A N/A
2.043 Property Heartland Dental Medical Office Portfolio - 8701 South Garnett Road 5,756 81.0% 3/31/2021 State Farm - Broken Arrow, OK 1,351 19.0% 11/30/2014 N/A N/A N/A N/A N/A
2.044 Property Heartland Dental Medical Office Portfolio - 450 South Weber Road 4,000 100.0% 8/31/2027 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.045 Property Heartland Dental Medical Office Portfolio - 840 Nissan Drive 3,363 57.3% 11/30/2025 Marco’s Pizza 2,508 42.7% 7/31/2027 N/A N/A N/A N/A N/A
2.046 Property Heartland Dental Medical Office Portfolio - 12222 Route 47 3,569 100.0% 6/30/2026 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.047 Property Heartland Dental Medical Office Portfolio - 3415 Livernois Road 5,661 100.0% 8/31/2026 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.048 Property Heartland Dental Medical Office Portfolio - 5309 Buffalo Gap Road 5,600 68.6% 12/31/2023 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.049 Property Heartland Dental Medical Office Portfolio - 8190 Windfall Lane 2,100 25.0% 9/30/2025 Camby Family Dentistry 2,100 25.0% 9/30/2025 Caliber Home Loans 2,100 25.0% 3/31/2021 N/A
2.050 Property Heartland Dental Medical Office Portfolio - 2620 East Highway 50 3,329 64.9% 8/31/2026 Marco’s Pizza 1,800 35.1% 7/31/2027 N/A N/A N/A N/A N/A
2.051 Property Heartland Dental Medical Office Portfolio - 10670 Southwest Tradition Square 4,000 100.0% 7/31/2027 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.052 Property Heartland Dental Medical Office Portfolio - 4939 Courthouse Street 5,300 100.0% 1/31/2028 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.053 Property Heartland Dental Medical Office Portfolio - 2301 Old Canoe Creek Road 3,101 61.4% 1/31/2026 Marco’s Pizza 1,949 38.6% 4/30/2027 N/A N/A N/A N/A N/A
2.054 Property Heartland Dental Medical Office Portfolio - 507 North Hershey Road 3,250 42.3% 7/31/2021 Heshey Plaza Dental Center 1,560 20.3% 9/30/2020 Hair Stadium, Inc. 1,560 20.3% 5/31/2021 Edward Jones - Bloomington, IL
2.055 Property Heartland Dental Medical Office Portfolio - 242 Southwoods Center 3,990 58.8% 5/31/2019 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.056 Property Heartland Dental Medical Office Portfolio - 3016 Columbia Avenue 4,371 100.0% 1/31/2024 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.057 Property Heartland Dental Medical Office Portfolio - 4120 North 197th Avenue 4,000 100.0% 7/31/2028 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.058 Property Heartland Dental Medical Office Portfolio - 13794 Beach Boulevard 3,353 68.0% 8/31/2023 Batteris Plus Bulbs 1,576 32.0% 7/31/2019 N/A N/A N/A N/A N/A
2.059 Property Heartland Dental Medical Office Portfolio - 3037 Southwest Port St. Lucie Boulevard 4,000 100.0% 12/31/2028 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.060 Property Heartland Dental Medical Office Portfolio - 1840 Dekalb Avenue 2,732 43.9% 4/30/2025 Hari Sycamore Donuts Inc. 1,953 31.4% 12/31/2027 Giordano’s Enterprises, Inc. 1,540 24.7% 10/31/2022 N/A
2.061 Property Heartland Dental Medical Office Portfolio - 9100 Highway 119 4,000 100.0% 9/30/2030 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.062 Property Heartland Dental Medical Office Portfolio - 42 Market Square Road 7,305 100.0% 3/31/2021 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.063 Property Heartland Dental Medical Office Portfolio - 2707 Sycamore Road 5,500 55.0% 12/31/2027 DeKalb Dental Group 4,500 45.0% 12/31/2027 N/A N/A N/A N/A N/A
2.064 Property Heartland Dental Medical Office Portfolio - 2014 Lime Kiln Road 3,206 55.7% 8/31/2024 AT&T - Bellevue, WI 2,550 44.3% 7/31/2020 N/A N/A N/A N/A N/A
2.065 Property Heartland Dental Medical Office Portfolio - 103 Farabee Drive North 4,000 70.9% 9/30/2022 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.066 Property Heartland Dental Medical Office Portfolio - 4999 North Tanner Road 4,063 100.0% 11/30/2026 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.067 Property Heartland Dental Medical Office Portfolio - 674 Lake Joy Road 4,000 100.0% 12/31/2027 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.068 Property Heartland Dental Medical Office Portfolio - 1828 IN-44 3,621 54.5% 2/28/2028 Dental Care of Shelbyville 3,023 45.5% 10/31/2025 N/A N/A N/A N/A N/A
2.069 Property Heartland Dental Medical Office Portfolio - 2950 South Rutherford Boulevard 3,241 68.0% 1/31/2023 Advanced Financial 1,528 32.0% 11/30/2018 N/A N/A N/A N/A N/A
2.070 Property Heartland Dental Medical Office Portfolio - 545 East Hunt Highway 4,000 100.0% 1/31/2027 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.071 Property Heartland Dental Medical Office Portfolio - 17810 Pierce Plaza 3,200 66.7% 7/31/2030 Smoothie King 1,598 33.3% 11/30/2024 N/A N/A N/A N/A N/A
2.072 Property Heartland Dental Medical Office Portfolio - 5445 South Williamson Boulevard 3,215 100.0% 12/31/2027 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.073 Property Heartland Dental Medical Office Portfolio - 780 East-West Connector South West 3,213 53.6% 12/31/2025 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.074 Property Heartland Dental Medical Office Portfolio - 16620 West 159th Street 3,569 100.0% 6/30/2026 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.075 Property Heartland Dental Medical Office Portfolio - 13851 North US Highway 441 4,227 100.0% 8/31/2023 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.076 Property Heartland Dental Medical Office Portfolio - 3120 Mahan Drive 4,195 100.0% 8/31/2030 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.077 Property Heartland Dental Medical Office Portfolio - 2000 Veterans Memorial Parkway South 4,000 100.0% 12/31/2026 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.078 Property Heartland Dental Medical Office Portfolio - 1402 U.S. Route 12 4,130 99.9% 9/30/2028 5/3 (ATM machine) 5 0.1% 12/31/2019 N/A N/A N/A N/A N/A
2.079 Property Heartland Dental Medical Office Portfolio - 1776 Blanding Boulevard 4,108 100.0% 11/30/2024 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.080 Property Heartland Dental Medical Office Portfolio - 3012 Anchor Drive 3,193 58.1% 7/31/2026 Town Square Bank 2,300 41.9% 4/30/2025 N/A N/A N/A N/A N/A
2.081 Property Heartland Dental Medical Office Portfolio - 1715 West Main Street 3,300 66.0% 12/31/2024 Optometric Physicians of Middle Tennessee, PLC 1,700 34.0% 10/31/2027 N/A N/A N/A N/A N/A
2.082 Property Heartland Dental Medical Office Portfolio - 10389 Big Bend Road 3,830 100.0% 12/1/2024 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.083 Property Heartland Dental Medical Office Portfolio - 7103 Whitestown Parkway 4,100 100.0% 10/31/2027 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.084 Property Heartland Dental Medical Office Portfolio - 2751 Fountain Place 3,971 60.3% 4/30/2021 Wildwood Vision Specialists, LLC 2,619 39.7% 6/30/2022 N/A N/A N/A N/A N/A
2.085 Property Heartland Dental Medical Office Portfolio - 2030 Crossing Circle 3,300 100.0% 5/31/2025 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.086 Property Heartland Dental Medical Office Portfolio - 13101 East 96th Street North 4,100 100.0% 8/31/2024 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.087 Property Heartland Dental Medical Office Portfolio - 692 Essington Road 2,500 41.5% 12/31/2019 Essington Family Dental Care 1,765 29.3% 1/31/2022 Rock Run Family Dentistry 1,765 29.3% 1/31/2022 N/A
2.088 Property Heartland Dental Medical Office Portfolio - 240 Blossom Park Drive 2,030 32.5% 12/31/2024 Lifetime Family Dental Care 2,030 32.5% 12/31/2024 N/A N/A N/A N/A N/A
2.089 Property Heartland Dental Medical Office Portfolio - 6005 Watson Boulevard 3,200 64.0% 8/31/2025 Southwest Georgia Health Care, Inc. 1,800 36.0% 6/30/2026 N/A N/A N/A N/A N/A
2.090 Property Heartland Dental Medical Office Portfolio - 3237 Sixes Road 4,465 100.0% 4/30/2024 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.091 Property Heartland Dental Medical Office Portfolio - 4030 Winder Highway 4,079 100.0% 8/31/2026 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.092 Property Heartland Dental Medical Office Portfolio - 8605 East State Road 70 4,275 100.0% 4/30/2023 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.093 Property Heartland Dental Medical Office Portfolio - 540 West Walnut Street 7,472 100.0% 9/30/2024 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.094 Property Heartland Dental Medical Office Portfolio - 5630 Plank Road 4,829 100.0% 9/30/2031 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.095 Property Heartland Dental Medical Office Portfolio - 10505 Lima Road 5,090 100.0% 8/31/2024 N/A N/A N/A N/A N/A N/A N/A N/A N/A

 

A-1-13

 

 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

 

Mortgage Loan Number Property Flag Property Name Largest Tenant Sq. Ft. Largest Tenant % of NRA Largest Tenant Exp. Date Second Largest Tenant Name Second Largest Tenant Sq. Ft. Second Largest Tenant % of NRA Second Largest Tenant Exp. Date Third Largest Tenant Name Third Largest Tenant Sq. Ft. Third Largest Tenant % of NRA Third Largest Tenant Exp. Date Fourth Largest Tenant Name
2.096 Property Heartland Dental Medical Office Portfolio - 7485 Vanderbilt Beach Boulevard 3,849 100.0% 7/31/2023 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.097 Property Heartland Dental Medical Office Portfolio - 2701 South Koke Mill Road 5,857 100.0% 1/31/2022 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.098 Property Heartland Dental Medical Office Portfolio - 22329 Greenview Parkway 3,840 100.0% 9/30/2021 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.099 Property Heartland Dental Medical Office Portfolio - 25000 Bernwood Drive 4,213 100.0% 11/30/2019 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.100 Property Heartland Dental Medical Office Portfolio - 3500 Clemson Boulevard 2,815 100.0% 6/30/2024 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.101 Property Heartland Dental Medical Office Portfolio - 2222 Highway 540A East 3,396 73.9% 6/30/2021 Edward Jones - Lakeland, FL 1,200 26.1% 2/28/2019 N/A N/A N/A N/A N/A
2.102 Property Heartland Dental Medical Office Portfolio - 1055 Pine Log Road 3,769 100.0% 4/30/2024 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.103 Property Heartland Dental Medical Office Portfolio - 4315 North Holland Sylvania Road 3,948 100.0% 4/30/2027 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.104 Property Heartland Dental Medical Office Portfolio - 21300 Town Commons Drive 3,820 100.0% 1/31/2023 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.105 Property Heartland Dental Medical Office Portfolio - 1905 Convenience Place 3,770 100.0% 5/31/2028 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.106 Property Heartland Dental Medical Office Portfolio - 3308 Platt Springs Road 5,880 100.0% 9/30/2024 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.107 Property Heartland Dental Medical Office Portfolio - 132 Milestone Way 4,700 100.0% 3/31/2027 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.108 Property Heartland Dental Medical Office Portfolio - 1429 Chester Boulevard 1,960 50.0% 7/31/2022 Whitewater Valley Dental 1,960 50.0% 7/31/2022 N/A N/A N/A N/A N/A
2.109 Property Heartland Dental Medical Office Portfolio - 1339 North Sumter Boulevard 3,811 72.5% 1/31/2023 North Port Area Chamber of Commerce 1,446 27.5% 5/31/2023 N/A N/A N/A N/A N/A
2.110 Property Heartland Dental Medical Office Portfolio - 1536 Farm to Market 359 Road 4,900 100.0% 3/31/2028 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.111 Property Heartland Dental Medical Office Portfolio - 3585 North 168th Court 3,269 100.0% 1/31/2025 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.112 Property Heartland Dental Medical Office Portfolio - 1980 U.S. Highway 1 South 4,952 100.0% 8/31/2022 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.113 Property Heartland Dental Medical Office Portfolio - 13328 Metcalf Avenue 3,333 79.2% 6/30/2019 White Buffalo Trading Co 874 20.8% 4/30/2019 N/A N/A N/A N/A N/A
2.114 Property Heartland Dental Medical Office Portfolio - 826 West Lincoln Avenue 3,250 69.3% 7/31/2021 Central Illinois Vision Associates 1,440 30.7% 12/31/2018 N/A N/A N/A N/A N/A
2.115 Property Heartland Dental Medical Office Portfolio - 1515 West 45th Avenue 5,000 100.0% 9/30/2021 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.116 Property Heartland Dental Medical Office Portfolio - 1012 Mill Pond Lane 3,435 65.7% 9/30/2025 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.117 Property Heartland Dental Medical Office Portfolio - 621 Chatham Avenue 3,400 51.5% 2/28/2026 TRC Environmental Corp. 2,400 36.4% 3/31/2020 Americare 800 12.1% 3/31/2019 N/A
2.118 Property Heartland Dental Medical Office Portfolio - 24940 South Tamiami Trail 3,675 100.0% 10/31/2027 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.119 Property Heartland Dental Medical Office Portfolio - 609 Front Street 3,419 100.0% 6/30/2021 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.120 Property Heartland Dental Medical Office Portfolio - 6190 LBJ Freeway 3,500 100.0% 11/30/2020 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.121 Property Heartland Dental Medical Office Portfolio - 3417 Schofield Avenue 4,535 100.0% 3/31/2022 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.122 Property Heartland Dental Medical Office Portfolio - 330 Park Place 3,800 100.0% 1/31/2027 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.123 Property Heartland Dental Medical Office Portfolio - 1490 North Green Mount Road 2,000 50.0% 8/31/2028 Cambridge Dental Care 2,000 50.0% 8/31/2028 N/A N/A N/A N/A N/A
2.124 Property Heartland Dental Medical Office Portfolio - 213 Main Street 3,286 100.0% 7/31/2023 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.125 Property Heartland Dental Medical Office Portfolio - 11119 Hearth Road 4,375 100.0% 6/30/2025 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.126 Property Heartland Dental Medical Office Portfolio - 2362 West Boulevard Street 1,960 50.0% 12/31/2022 Perfect Smiles Dental Care 1,960 50.0% 12/31/2022 N/A N/A N/A N/A N/A
2.127 Property Heartland Dental Medical Office Portfolio - 2812 East Main Street 3,875 79.5% 3/31/2022 Edward Jones - Merrill, WI 1,000 20.5% 5/31/2020 N/A N/A N/A N/A N/A
2.128 Property Heartland Dental Medical Office Portfolio - 1202 South Broad Street 2,300 50.0% 6/30/2025 Tuesday Bigelow - Plastic Surgeon 2,300 50.0% 6/30/2020 N/A N/A N/A N/A N/A
2.129 Property Heartland Dental Medical Office Portfolio - 8790 Walnut Grove Road 3,697 100.0% 2/28/2028 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.130 Property Heartland Dental Medical Office Portfolio - 10708 East State Road 64 3,818 100.0% 1/31/2023 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.131 Property Heartland Dental Medical Office Portfolio - 2184 FM 3009 3,404 100.0% 4/30/2023 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.132 Property Heartland Dental Medical Office Portfolio - 2210 Boiling Springs Road 4,297 100.0% 10/31/2022 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.133 Property Heartland Dental Medical Office Portfolio - 3105 Kirby Whitten Road 4,250 100.0% 5/31/2024 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.134 Property Heartland Dental Medical Office Portfolio - 716 32nd Street South 4,700 100.0% 5/31/2026 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.135 Property Heartland Dental Medical Office Portfolio - 1010 West U.S. Route 6 3,600 100.0% 10/31/2024 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.136 Property Heartland Dental Medical Office Portfolio - 935 West Exchange Parkway 2,500 100.0% 5/31/2021 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.137 Property Heartland Dental Medical Office Portfolio - 3608 Jeffco Boulevard 3,290 100.0% 5/31/2030 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.138 Property Heartland Dental Medical Office Portfolio - 998 Williford Court 2,556 100.0% 5/31/2028 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.139 Property Heartland Dental Medical Office Portfolio - 4405 Highway 17 3,080 75.5% 1/31/2027 Patton Hospitality Management, Inc. 1,000 24.5% 7/31/2020 N/A N/A N/A N/A N/A
2.140 Property Heartland Dental Medical Office Portfolio - 3003 Twin Rivers Drive 3,994 100.0% 12/31/2025 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.141 Property Heartland Dental Medical Office Portfolio - 12260 Tamiami Trail East 2,700 100.0% 5/31/2022 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.142 Property Heartland Dental Medical Office Portfolio - 1405 South 25th Street 2,684 67.4% 11/30/2026 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.143 Property Heartland Dental Medical Office Portfolio - 12605 Troxler Avenue 3,403 100.0% 11/30/2022 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.144 Property Heartland Dental Medical Office Portfolio - 122 Stone Trace Drive 4,291 71.2% 6/30/2027 Edward Jones - Mt. Sterling, KY 1,734 28.8% 9/30/2023 N/A N/A N/A N/A N/A
2.145 Property Heartland Dental Medical Office Portfolio - 4455 Florida National Drive 3,847 100.0% 8/31/2025 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.146 Property Heartland Dental Medical Office Portfolio - 3645 North Council Road 3,655 100.0% 1/31/2027 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.147 Property Heartland Dental Medical Office Portfolio - 9305 Market Square Drive 4,792 100.0% 6/30/2028 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.148 Property Heartland Dental Medical Office Portfolio - 3420 Bayside Lakes Boulevard Southeast 3,396 70.7% 4/30/2021 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.149 Property Heartland Dental Medical Office Portfolio - 309 West Ogden Avenue 2,600 100.0% 3/31/2028 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.150 Property Heartland Dental Medical Office Portfolio - 456 University Boulevard North 4,788 100.0% 3/31/2026 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.151 Property Heartland Dental Medical Office Portfolio - 1316 McMillan Street 3,600 100.0% 3/31/2025 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.152 Property Heartland Dental Medical Office Portfolio - 6233 Veterans Parkway 2,395 100.0% 10/31/2026 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.153 Property Heartland Dental Medical Office Portfolio - 116 Calumet Center Road 3,198 100.0% 1/31/2027 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.154 Property Heartland Dental Medical Office Portfolio - 828 South Main Street 6,390 100.0% 8/31/2024 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.155 Property Heartland Dental Medical Office Portfolio - 7200 Red Hawk Court 2,918 100.0% 10/31/2026 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.156 Property Heartland Dental Medical Office Portfolio - 303 Ashby Park Lane 3,100 100.0% 4/30/2028 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.157 Property Heartland Dental Medical Office Portfolio - 3106 Professional Plaza 2,500 100.0% 10/31/2024 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.158 Property Heartland Dental Medical Office Portfolio - 1950 Chesley Drive 3,365 100.0% 7/31/2028 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.159 Property Heartland Dental Medical Office Portfolio - 104 South Houston Road 3,386 100.0% 5/31/2024 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.160 Property Heartland Dental Medical Office Portfolio - 103 East Tatum Avenue 4,500 100.0% 6/30/2025 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.161 Property Heartland Dental Medical Office Portfolio - 165 Juniper Circle 2,400 100.0% 9/30/2026 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.162 Property Heartland Dental Medical Office Portfolio - 135 East Broadway Street 3,500 76.6% 2/28/2025 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.163 Property Heartland Dental Medical Office Portfolio - 9360 Two Notch Road 1,936 100.0% 3/31/2025 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.164 Property Heartland Dental Medical Office Portfolio - 12988 Georgia Highway 9 3,312 100.0% 2/28/2024 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.165 Property Heartland Dental Medical Office Portfolio - 5 Jannell Court 2,130 65.1% 1/31/2026 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.166 Property Heartland Dental Medical Office Portfolio - 1617 East Main Street 2,726 100.0% 1/31/2026 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.167 Property Heartland Dental Medical Office Portfolio - 2116 Vista Oeste North West, Unit 202 2,900 100.0% 4/30/2025 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.168 Property Heartland Dental Medical Office Portfolio - 50 South Kyrene Road, Suite 5 1,892 100.0% 11/30/2024 N/A N/A N/A N/A N/A N/A N/A N/A N/A
2.169 Property Heartland Dental Medical Office Portfolio - 101 Rice Bent Way Suite 4 2,255 100.0% 10/31/2027 N/A N/A N/A N/A N/A N/A N/A N/A N/A
3 Loan Saint Louis Galleria 19,624 4.2% 8/31/2023 H&M 12,913 2.8% 1/31/2021 Victoria’s Secret 12,892 2.8% 1/31/2026 Urban Outfitters
4 Loan Staples Strategic Industrial Various 100.0% 9/30/2038 N/A N/A N/A N/A N/A N/A N/A N/A N/A
4.01 Property Staples - Hagerstown, MD 1,022,145 100.0% 9/30/2038 N/A N/A N/A N/A N/A N/A N/A N/A N/A
4.02 Property Staples - Montgomery, NY 766,484 100.0% 9/30/2038 N/A N/A N/A N/A N/A N/A N/A N/A N/A
4.03 Property Staples - Terre Haute, IN 809,560 100.0% 9/30/2038 N/A N/A N/A N/A N/A N/A N/A N/A N/A
4.04 Property Staples - London, OH 496,818 100.0% 9/30/2038 N/A N/A N/A N/A N/A N/A N/A N/A N/A
4.05 Property Staples - Beloit, WI 399,652 100.0% 9/30/2038 N/A N/A N/A N/A N/A N/A N/A N/A N/A
4.06 Property Staples - Dayville, CT 310,157 100.0% 9/30/2038 N/A N/A N/A N/A N/A N/A N/A N/A N/A
4.07 Property Staples - Arden Hills, MN 113,096 100.0% 9/30/2038 N/A N/A N/A N/A N/A N/A N/A N/A N/A
4.08 Property Staples - Putnam, CT 113,215 100.0% 9/30/2038 N/A N/A N/A N/A N/A N/A N/A N/A N/A
5 Loan CBBC Industrial Portfolio Various 100.0% 10/31/2038 N/A N/A N/A N/A N/A N/A N/A N/A N/A
5.01 Property CBBC - Dallas, TX 284,550 100.0% 10/31/2038 N/A N/A N/A N/A N/A N/A N/A N/A N/A
5.02 Property CBBC - Winter Haven, FL 330,000 100.0% 10/31/2038 N/A N/A N/A N/A N/A N/A N/A N/A N/A
5.03 Property CBBC - Lakeland, FL 232,127 100.0% 10/31/2038 N/A N/A N/A N/A N/A N/A N/A N/A N/A
5.04 Property CBBC - Houston, TX 104,974 100.0% 10/31/2038 N/A N/A N/A N/A N/A N/A N/A N/A N/A
6 Loan 435 Tasso Street 10,289 32.0% 10/31/2022 Danhua Capital 5,499 17.1% 2/28/2022 Vulcan, Inc. 4,449 13.8% 11/30/2023 Takeda Ventures, Inc.
7 Loan Pier 1 Imports Headquarters 408,037 99.5% 6/30/2027 N/A N/A N/A N/A N/A N/A N/A N/A N/A
8 Loan Princeton Marriott at Forrestal N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
9 Loan McCreless Market 30,425 17.7% 10/31/2023 Marshalls 28,000 16.3% 8/31/2023 Bealls 26,460 15.4% 1/31/2024 Shoe Carnival
10 Loan Woodbury & Cyrene N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
10.01 Property Woodbury Crossing N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
10.02 Property Cyrene Duplexes N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
11 Loan 16300 Roscoe Blvd 94,370 61.3% 12/31/2033 Alfred Publishing Company 28,616 18.6% 7/31/2019 Mental Health Center, Inc. (SFVC) 15,677 10.2% 7/31/2020 US Healthworks of California
12 Loan Warren Hospitality Portfolio N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
12.01 Property Holiday Inn & Suites - Warren N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
12.02 Property Holiday Inn Express - Warren N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
13 Loan Best Western Premier Tides Hotel - Orange Beach N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
14 Loan Regency Properties Portfolio Various N/A Various Various Various N/A Various Various Various N/A Various Various
14.01 Property Vernal Towne Center 30,000 18.8% 6/30/2024 T.J. Maxx 23,000 14.4% 8/31/2024 Ross Dress For Less 20,064 12.6% 1/31/2025 Jo-Ann Fabrics
14.02 Property Monticello Marketplace 65,146 62.0% 5/31/2019 Ace Hardware 14,506 13.8% 5/31/2020 Label Shopper 8,000 7.6% 3/31/2024 Anytime Fitness
14.03 Property Columbia Square 56,874 49.7% 11/30/2023 Goody’s 16,650 14.6% 1/31/2023 Goodwill 10,800 9.4% 7/31/2020 Rent-A-Center
14.04 Property Wabash Crossings East 9,330 42.1% 5/31/2024 AT&T 3,500 15.8% 8/31/2021 Ladd Dental 2,760 12.5% 10/31/2021 BMV
14.05 Property Granville Corners 57,000 51.4% 5/31/2019 Peebles 15,134 13.6% 1/31/2023 Hibbett Sporting Goods 4,795 4.3% 10/31/2022 Top Beauty
14.06 Property Tarpon Heights 16,464 28.5% 1/31/2021 Dollar General 11,628 20.2% 12/31/2023 Hibbett Sporting Goods 5,550 9.6% 5/31/2019 Geaux Fish
14.07 Property Raceway Mall 30,473 70.9% 6/6/2023 Hy-Vee Wine & Spirits 2,800 6.5% 6/6/2023 Finish Line Laundry 2,173 5.1% 12/31/2022 United Community Services
15 Loan Homewood Suites Columbia/Laurel N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
16 Loan Food Lion Portfolio Various N/A Various Various Various N/A Various Various Various N/A Various Various
16.01 Property Crowfield Plaza 29,000 57.6% 12/31/2028 Two Key’s Tavern 6,720 13.3% 10/31/2020 Ultra Tan 2,100 4.2% 9/30/2019 Academy of Martial Arts
16.02 Property Tyler Square 33,800 59.1% 7/5/2027 BMA New River Valley Dialysis 5,700 10.0% 10/31/2021 University Tanning 3,900 6.8% 6/30/2022 Papa John’s Pizza
16.03 Property Hollins Plantation Plaza 30,280 66.9% 11/30/2023 Domino’s Pizza 4,200 9.3% 11/30/2027 China Star Restaurant 1,400 3.1% 11/30/2022 Angel Nails
16.04 Property Dorchester Crossing 30,271 66.9% 12/31/2028 Souls Restaurant 3,010 6.6% 9/30/2021 Youngs Beauty 3,010 6.6% 12/31/2023 Super Wok
16.05 Property Wildwood Plaza 35,140 88.8% 10/31/2019 Italiano’s Family Restaurant 2,040 5.2% MTM Custom Kitchen Distributors 1,200 3.0% MTM Polish Spa Nails
17 Loan Central City Industrial Park 228,133 26.0% 12/31/2021 Campo Sheet Metal Works 130,134 14.8% 6/30/2026 5301 Polk Warehousing (dba CustomSpace Houston) 113,152 12.9% 8/31/2028 SNAPP LLC
18 Loan Nebraska Crossing 24,000 6.5% 1/31/2028 Under Armour 16,082 4.4% 1/31/2024 Old Navy 15,231 4.1% 4/30/2024 Forever 21
19 Loan 345 Flats N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
20 Loan Main Street Commons 34,000 19.8% 11/30/2020 Ross 24,859 14.5% 12/31/2028 TJ Maxx 24,666 14.4% 10/31/2027 Cost Plus World Market
21 Loan Stop & Shop Manchester 68,509 100.0% 7/8/2028 N/A N/A N/A N/A N/A N/A N/A N/A N/A
22 Loan Five Points Plaza 123,370 100.0% 3/19/2023 N/A N/A N/A N/A N/A N/A N/A N/A N/A
23 Loan Marina Gardens N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
24 Loan Clevelander South Beach N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
25 Loan Christiana Mall 145,312 18.7% 12/31/2036 Cabela’s (Ground Lease) 100,000 12.8% 1/31/2035 Cinemark 50,643 6.5% 11/30/2029 Barnes & Noble Booksellers
26 Loan Ellsworth Place 65,096 18.7% 2/28/2026 Dave & Buster’s 41,975 12.1% 1/31/2032 Marshalls 27,771 8.0% 6/30/2020 Ross Dress For Less, Inc.
27 Loan Feather River Crossing 29,580 32.7% 8/31/2033 Fit Republic 28,000 30.9% 8/31/2033 Ross 18,000 19.9% 10/31/2028 Harbor Freight
28 Loan Hilton Garden Inn - Killeen, TX N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
29 Loan 2246-2260 Jerome Avenue 34,500 100.0% 10/30/2032 N/A N/A N/A N/A N/A N/A N/A N/A N/A
30 Loan Spanish Springs Shopping Center 5,000 14.7% 10/31/2036 Moneytree, Inc 3,000 8.8% 10/31/2026 Instant Lube 2,933 8.7% 6/30/2029 KFC
31 Loan Liberty Square 23,020 21.1% 4/30/2031 Goody’s 20,000 18.3% 1/31/2023 Goodwill 12,500 11.4% 8/31/2023 Heritage Bank
32 Loan Nacogdoches Self Storage N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
33 Loan Palm Coast Medical Center 13,051 47.8% 6/30/2025 West Orange Nephrology, LLC 8,221 30.1% 5/28/2028 Halifax Clinical Intergration, Inc 2,241 8.2% 11/2/2022 Estate Ventures, LLC (McGreevy Neurohealth)
34 Loan Skyland Towne Center 38,000 67.0% 12/31/2037 Pet Supplies Plus 7,800 13.8% 12/31/2022 Divine Living 5,500 9.7% 12/31/2019 Noire the Nail Bar
35 Loan Best Western Plus Lake Lanier Hotel & Suites N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
36 Loan Hampton Inn - Derby N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
37 Loan Marion Plaza 42,172 34.6% 12/31/2025 Ollies Bargain Outlet 26,181 21.5% 11/30/2024 Dollar Tree 10,991 9.0% 7/31/2020 Marion Family Pharmacy
38 Loan ExchangeRight Net Leased Portfolio 24 337,478 100.0% Various N/A N/A N/A N/A N/A N/A N/A N/A N/A
38.01 Property BioLife Plasma Services L.P. - West Des Moines, IA 16,637 100.0% 10/31/2031 N/A N/A N/A N/A N/A N/A N/A N/A N/A
38.02 Property BioLife Plasma Services L.P. - Mt. Juliet, TN 16,600 100.0% 8/31/2032 N/A N/A N/A N/A N/A N/A N/A N/A N/A
38.03 Property Walgreens - Romeoville, IL 14,752 100.0% 1/31/2033 N/A N/A N/A N/A N/A N/A N/A N/A N/A
38.04 Property Walgreens - Lawrenceville, GA 14,997 100.0% 8/31/2030 N/A N/A N/A N/A N/A N/A N/A N/A N/A
38.05 Property Tractor Supply - Albuquerque, NM 19,021 100.0% 9/30/2033 N/A N/A N/A N/A N/A N/A N/A N/A N/A
38.06 Property Pick ‘n Save - Wisconsin Rapids, WI 49,580 100.0% 11/30/2028 N/A N/A N/A N/A N/A N/A N/A N/A N/A
38.07 Property Walgreens - Oswego, IL 15,005 100.0% 12/31/2030 N/A N/A N/A N/A N/A N/A N/A N/A N/A
38.08 Property Walgreens - Sheboygan, WI 15,046 100.0% 8/31/2030 N/A N/A N/A N/A N/A N/A N/A N/A N/A
38.09 Property Walgreens - Waco, TX 13,808 100.0% 10/31/2029 N/A N/A N/A N/A N/A N/A N/A N/A N/A
38.10 Property Tractor Supply - Antioch, IL 19,041 100.0% 10/31/2033 N/A N/A N/A N/A N/A N/A N/A N/A N/A
38.11 Property Walgreens - Austin, TX 13,826 100.0% 12/31/2023 N/A N/A N/A N/A N/A N/A N/A N/A N/A
38.12 Property Walgreens - Flower Mound, TX 13,870 100.0% 8/31/2028 N/A N/A N/A N/A N/A N/A N/A N/A N/A
38.13 Property Tractor Supply - Columbia Station, OH 19,028 100.0% 10/31/2033 N/A N/A N/A N/A N/A N/A N/A N/A N/A
38.14 Property Fresenius Medical Care - Brownsville, TX 10,325 100.0% 10/31/2027 N/A N/A N/A N/A N/A N/A N/A N/A N/A
38.15 Property CVS Pharmacy - Peoria Heights, IL 10,090 100.0% 1/31/2029 N/A N/A N/A N/A N/A N/A N/A N/A N/A
38.16 Property Advance Auto Parts - Grayslake, IL 9,418 100.0% 8/31/2027 N/A N/A N/A N/A N/A N/A N/A N/A N/A
38.17 Property Dollar General - Lancaster, PA 9,167 100.0% 2/29/2032 N/A N/A N/A N/A N/A N/A N/A N/A N/A
38.18 Property Sherwin Williams - Painesville, OH 4,528 100.0% 5/31/2028 N/A N/A N/A N/A N/A N/A N/A N/A N/A
38.19 Property Dollar General - Herminie, PA 9,512 100.0% 6/30/2033 N/A N/A N/A N/A N/A N/A N/A N/A N/A
38.20 Property Dollar General - Tallahassee, FL 9,221 100.0% 8/31/2028 N/A N/A N/A N/A N/A N/A N/A N/A N/A
38.21 Property Dollar General - Gibsonia, PA 9,533 100.0% 7/31/2033 N/A N/A N/A N/A N/A N/A N/A N/A N/A
38.22 Property Dollar General - Mansfield, OH 9,226 100.0% 6/30/2033 N/A N/A N/A N/A N/A N/A N/A N/A N/A
38.23 Property Advance Auto Parts - McDonough, GA 5,522 100.0% 12/31/2028 N/A N/A N/A N/A N/A N/A N/A N/A N/A
38.24 Property Dollar Tree - Cleveland, OH 9,725 100.0% 1/31/2028 N/A N/A N/A N/A N/A N/A N/A N/A N/A
39 Loan Sheets Self Storage N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
40 Loan Bradenton Health Park East 7,447 25.6% 2/28/2021 Synergy Medical 4,050 13.9% 2/14/2029 Blue Wave Dental Group 3,863 13.3% 6/30/2028 LabCorp
41 Loan 820 Industrial Road 250,368 100.0% 9/30/2023 N/A N/A N/A N/A N/A N/A N/A N/A N/A

 

A-1-14

 

 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

 

Mortgage Loan Number Property Flag Property Name Fourth Largest Tenant Sq. Ft. Fourth Largest Tenant % of NRA Fourth Largest Tenant Exp. Date Fifth Largest Tenant Name Fifth Largest Tenant Sq. Ft. Fifth Largest Tenant % of NRA Fifth Largest Tenant Exp. Date Engineering Report Date Environmental Report Date (Phase I) Environmental Report Date (Phase II) Seismic Report Date Seismic PML %
1 Loan Great Value Storage Portfolio N/A N/A N/A N/A N/A N/A N/A Various Various N/A Various Various
1.01 Property GVS - 6250 Westward Lane N/A N/A N/A N/A N/A N/A N/A 9/10/2018 9/11/2018 N/A N/A N/A
1.02 Property GVS - 9530 Skillman Street N/A N/A N/A N/A N/A N/A N/A 9/10/2018 9/24/2018 N/A N/A N/A
1.03 Property GVS - 10640 Hempstead Road N/A N/A N/A N/A N/A N/A N/A 9/14/2018 9/12/2018 N/A N/A N/A
1.04 Property GVS - 2202 North Market Street N/A N/A N/A N/A N/A N/A N/A 9/10/2018 9/14/2018 N/A N/A N/A
1.05 Property GVS - 4311 Samuell Boulevard N/A N/A N/A N/A N/A N/A N/A 9/10/2018 9/11/2018 N/A N/A N/A
1.06 Property GVS - 3380 North Post Road N/A N/A N/A N/A N/A N/A N/A 9/10/2018 9/11/2018 N/A N/A N/A
1.07 Property GVS - 1223, 1235, 1431, 1441, 1451, 1491, 1527, 1543 & 1559 North Nellis Boulevard N/A N/A N/A N/A N/A N/A N/A 9/10/2018 9/24/2018 N/A N/A N/A
1.08 Property GVS - 4901 South Freeway N/A N/A N/A N/A N/A N/A N/A 9/10/2018 9/11/2018 N/A N/A N/A
1.09 Property GVS - 15300 Kuykendahl Road N/A N/A N/A N/A N/A N/A N/A 9/10/2018 9/13/2018 N/A N/A N/A
1.10 Property GVS - 111 North Layfair Drive N/A N/A N/A N/A N/A N/A N/A 9/14/2018 9/14/2018 N/A N/A N/A
1.11 Property GVS - 1710 North Cunningham Avenue N/A N/A N/A N/A N/A N/A N/A 9/10/2018 9/14/2018 N/A N/A N/A
1.12 Property GVS - 9984 South Old State Road N/A N/A N/A N/A N/A N/A N/A 9/10/2018 9/10/2018 N/A N/A N/A
1.13 Property GVS - 5550 Antoine Drive N/A N/A N/A N/A N/A N/A N/A 9/14/2018 9/12/2018 N/A N/A N/A
1.14 Property GVS - 11702 Beechnut Street N/A N/A N/A N/A N/A N/A N/A 9/10/2018 9/14/2018 N/A N/A N/A
1.15 Property GVS - 435 Congress Park Drive N/A N/A N/A N/A N/A N/A N/A 9/10/2018 9/10/2018 N/A N/A N/A
1.16 Property GVS - 7200 Tussing Road N/A N/A N/A N/A N/A N/A N/A 9/24/2018 9/14/2018 N/A N/A N/A
1.17 Property GVS - 9951 Harwin Road N/A N/A N/A N/A N/A N/A N/A 9/10/2018 9/11/2018 N/A N/A N/A
1.18 Property GVS - 1330 Georgesville Road N/A N/A N/A N/A N/A N/A N/A 9/24/2018 9/14/2018 N/A N/A N/A
1.19 Property GVS - 2033 Oak Grove Road N/A N/A N/A N/A N/A N/A N/A 9/10/2018 9/14/2018 N/A N/A N/A
1.20 Property GVS - 920 Highway 80 East N/A N/A N/A N/A N/A N/A N/A 9/10/2018 9/10/2018 N/A N/A N/A
1.21 Property GVS - 1661 and 1670 West Government Street N/A N/A N/A N/A N/A N/A N/A 9/10/2018 9/14/2018 N/A N/A N/A
1.22 Property GVS - 123 South Meridian Road N/A N/A N/A N/A N/A N/A N/A 9/18/2018 9/14/2018 N/A N/A N/A
1.23 Property GVS - 613 North Freeway N/A N/A N/A N/A N/A N/A N/A 9/10/2018 9/11/2018 N/A N/A N/A
1.24 Property GVS - 5199 Westerville Road N/A N/A N/A N/A N/A N/A N/A 9/10/2018 9/13/2018 N/A N/A N/A
1.25 Property GVS - 14318 Highway 249 N/A N/A N/A N/A N/A N/A N/A 9/10/2018 9/10/2018 N/A N/A N/A
1.26 Property GVS - 410 Gulf Freeway N/A N/A N/A N/A N/A N/A N/A 9/10/2018 9/14/2018 N/A N/A N/A
1.27 Property GVS - 7986 Southern Boulevard N/A N/A N/A N/A N/A N/A N/A 9/18/2018 9/14/2018 N/A N/A N/A
1.28 Property GVS - 8450 Cook Road N/A N/A N/A N/A N/A N/A N/A 9/10/2018 9/10/2018 N/A N/A N/A
1.29 Property GVS - 765 South Street N/A N/A N/A N/A N/A N/A N/A 9/10/2018 9/24/2018 N/A N/A N/A
1.30 Property GVS - 9600 Marion Ridge N/A N/A N/A N/A N/A N/A N/A 9/10/2018 9/24/2018 N/A N/A N/A
1.31 Property GVS - 580 East Dublin Granville Road N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/14/2018 N/A N/A N/A
1.32 Property GVS - 3951 Highway 78 N/A N/A N/A N/A N/A N/A N/A 9/14/2018 9/24/2018 N/A 11/27/2018 8.0%
1.33 Property GVS - 10013 FM 620 N/A N/A N/A N/A N/A N/A N/A 9/10/2018 9/14/2018 N/A N/A N/A
1.34 Property GVS - 9010 Emmett F Lowry Expressway N/A N/A N/A N/A N/A N/A N/A 9/10/2018 9/24/2018 N/A N/A N/A
1.35 Property GVS - 5301 Tamarack Circle East N/A N/A N/A N/A N/A N/A N/A 9/10/2018 9/14/2018 N/A N/A N/A
1.36 Property GVS - 7821 Taylor Road N/A N/A N/A N/A N/A N/A N/A 9/18/2018 9/14/2018 N/A N/A N/A
1.37 Property GVS - 10601 West Fairmont Parkway N/A N/A N/A N/A N/A N/A N/A 9/10/2018 9/11/2018 N/A N/A N/A
1.38 Property GVS - 1910 25th Avenue North N/A N/A N/A N/A N/A N/A N/A 9/14/2018 9/14/2018 N/A N/A N/A
1.39 Property GVS - 8501 North Springboro Pike N/A N/A N/A N/A N/A N/A N/A 9/10/2018 9/13/2018 N/A N/A N/A
1.40 Property GVS - 443 Laredo Street N/A N/A N/A N/A N/A N/A N/A 9/10/2018 9/14/2018 N/A N/A N/A
1.41 Property GVS - 13825 FM 306 N/A N/A N/A N/A N/A N/A N/A 9/10/2018 9/10/2018 N/A N/A N/A
1.42 Property GVS - 2502 Bay Street N/A N/A N/A N/A N/A N/A N/A 9/12/2018 9/14/2018 N/A N/A N/A
1.43 Property GVS - 1151 East Expressway 83 N/A N/A N/A N/A N/A N/A N/A 9/10/2018 9/10/2018 N/A N/A N/A
1.44 Property GVS - 3785 Shiloh Springs Road N/A N/A N/A N/A N/A N/A N/A 9/10/2018 9/14/2018 N/A N/A N/A
1.45 Property GVS - 1585 Lexington Avenue N/A N/A N/A N/A N/A N/A N/A 9/10/2018 9/14/2018 N/A N/A N/A
1.46 Property GVS - 8801 Boone Road N/A N/A N/A N/A N/A N/A N/A 9/10/2018 9/10/2018 N/A N/A N/A
1.47 Property GVS - 2150 Wirt Road N/A N/A N/A N/A N/A N/A N/A 9/10/2018 9/14/2018 N/A N/A N/A
1.48 Property GVS - 426 North Smithville Road N/A N/A N/A N/A N/A N/A N/A 9/10/2018 9/14/2018 N/A N/A N/A
1.49 Property GVS - 3412 Garth Road N/A N/A N/A N/A N/A N/A N/A 9/10/2018 9/11/2018 N/A N/A N/A
1.50 Property GVS - 8320 Alabonson Road N/A N/A N/A N/A N/A N/A N/A 9/10/2018 9/13/2018 N/A N/A N/A
1.51 Property GVS - 2407 South U.S. Highway 183 N/A N/A N/A N/A N/A N/A N/A 9/10/2018 9/10/2018 N/A N/A N/A
1.52 Property GVS - 7273 Kearney Street and 6345 East 78th Avenue N/A N/A N/A N/A N/A N/A N/A 9/17/2018 9/24/2018 N/A N/A N/A
1.53 Property GVS - 4145 State Route 741 N/A N/A N/A N/A N/A N/A N/A 9/14/2018 9/24/2018 N/A N/A N/A
1.54 Property GVS - 1961 Covington Pike N/A N/A N/A N/A N/A N/A N/A 9/14/2018 9/24/2018 N/A 11/29/2018 7.0%
1.55 Property GVS - 941 Fairmont Parkway N/A N/A N/A N/A N/A N/A N/A 9/10/2018 9/14/2018 N/A N/A N/A
1.56 Property GVS - 60 Westpark Road N/A N/A N/A N/A N/A N/A N/A 9/10/2018 9/10/2018 N/A N/A N/A
1.57 Property GVS - 16530 West Hardy Road N/A N/A N/A N/A N/A N/A N/A 9/12/2018 9/14/2018 N/A N/A N/A
1.58 Property GVS - 1594 Route 9G N/A N/A N/A N/A N/A N/A N/A 9/14/2018 10/24/2018 N/A N/A N/A
1.59 Property GVS - 5811 North Houston Rosslyn Road N/A N/A N/A N/A N/A N/A N/A 9/10/2018 9/14/2018 N/A N/A N/A
1.60 Property GVS - 632 Timkin Road N/A N/A N/A N/A N/A N/A N/A 9/10/2018 9/13/2018 N/A N/A N/A
1.61 Property GVS - 4806 Marie Lane N/A N/A N/A N/A N/A N/A N/A 9/10/2018 9/14/2018 N/A N/A N/A
1.62 Property GVS - 16905 Indian Chief Drive N/A N/A N/A N/A N/A N/A N/A 9/10/2018 9/14/2018 N/A N/A N/A
1.63 Property GVS - 7116 South IH-35 Frontage Road N/A N/A N/A N/A N/A N/A N/A 9/10/2018 9/11/2018 N/A N/A N/A
1.64 Property GVS - 4641 Production Drive N/A N/A N/A N/A N/A N/A N/A 9/10/2018 9/10/2018 N/A N/A N/A
2 Loan Heartland Dental Medical Office Portfolio Various N/A Various N/A N/A N/A N/A Various Various N/A N/A N/A
2.001 Property Heartland Dental Medical Office Portfolio - 1200 Network Centre Drive N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/12/2018 N/A N/A N/A
2.002 Property Heartland Dental Medical Office Portfolio - 9150 North East Barry Road N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.003 Property Heartland Dental Medical Office Portfolio - 11925 Jones Bridge Road N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/20/2018 N/A N/A N/A
2.004 Property Heartland Dental Medical Office Portfolio - 200 Brevco Plaza 2,696 14.3% 11/30/2023 N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.005 Property Heartland Dental Medical Office Portfolio - 1760 West Virginia Street N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.006 Property Heartland Dental Medical Office Portfolio - 117 St. Patrick’s Drive N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.007 Property Heartland Dental Medical Office Portfolio - 1647 County Road 220 N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/12/2018 N/A N/A N/A
2.008 Property Heartland Dental Medical Office Portfolio - 3500 East Highway 377 N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.009 Property Heartland Dental Medical Office Portfolio - 4112 North Belt Highway N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.010 Property Heartland Dental Medical Office Portfolio - 3009 Winghaven Boulevard N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.011 Property Heartland Dental Medical Office Portfolio - 2202 Althoff Drive N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/12/2018 N/A N/A N/A
2.012 Property Heartland Dental Medical Office Portfolio - 3820 Wabash Avenue N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.013 Property Heartland Dental Medical Office Portfolio - 561 East Lincoln Highway N/A N/A N/A N/A N/A N/A N/A 9/19/2018  9/19/2018 N/A N/A N/A
2.014 Property Heartland Dental Medical Office Portfolio - 508 South 52nd Street N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/12/2018 N/A N/A N/A
2.015 Property Heartland Dental Medical Office Portfolio - 1025 Ashley Street N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.016 Property Heartland Dental Medical Office Portfolio - 440 Erie Parkway N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.017 Property Heartland Dental Medical Office Portfolio - 1381 Citrus Tower Boulevard 2,321 23.2% 1/31/2023 N/A N/A N/A N/A 9/19/2018 9/12/2018 N/A N/A N/A
2.018 Property Heartland Dental Medical Office Portfolio - 1751 Pleasant Road N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.019 Property Heartland Dental Medical Office Portfolio - 9625 Lake Nona Village Place N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.020 Property Heartland Dental Medical Office Portfolio - 615 Saint James Avenue N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.021 Property Heartland Dental Medical Office Portfolio - 13816 Narcoossee Road N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/12/2018 N/A N/A N/A
2.022 Property Heartland Dental Medical Office Portfolio - 1695 Wells Road N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/12/2018 N/A N/A N/A
2.023 Property Heartland Dental Medical Office Portfolio - 4355 Suwanee Dam Road N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/12/2018 N/A N/A N/A
2.024 Property Heartland Dental Medical Office Portfolio - 7310 North Villa Drive N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.025 Property Heartland Dental Medical Office Portfolio - 299A Indian Lake Boulevard N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.026 Property Heartland Dental Medical Office Portfolio - 2455 East Main Street N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.027 Property Heartland Dental Medical Office Portfolio - 630 East Markey Parkway N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.028 Property Heartland Dental Medical Office Portfolio - 1613 East Pflugerville Parkway N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.029 Property Heartland Dental Medical Office Portfolio - 782 Belle Terre Parkway N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/12/2018 N/A N/A N/A
2.030 Property Heartland Dental Medical Office Portfolio - 11890 Highway 707 N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.031 Property Heartland Dental Medical Office Portfolio - 7551 Osceola Polk Line Road N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/12/2018 N/A N/A N/A
2.032 Property Heartland Dental Medical Office Portfolio - 100 Piper Hill Drive 1,400 14.1% 1/31/2026 N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.033 Property Heartland Dental Medical Office Portfolio - 8624 Lee Vista Boulevard N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/12/2018 N/A N/A N/A
2.034 Property Heartland Dental Medical Office Portfolio - 149 Tuscan Way N/A N/A N/A N/A N/A N/A N/A 9/10/2018 9/10/2018 N/A N/A N/A
2.035 Property Heartland Dental Medical Office Portfolio - 2740 Prairie Crossing Drive N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.036 Property Heartland Dental Medical Office Portfolio - 2066 Bruce B. Downs Boulevard N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/10/2018 N/A N/A N/A
2.037 Property Heartland Dental Medical Office Portfolio - 209 Latitude Lane N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.038 Property Heartland Dental Medical Office Portfolio - 4608 South West College Road N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/12/2018 N/A N/A N/A
2.039 Property Heartland Dental Medical Office Portfolio - 1315 Bell Road N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.040 Property Heartland Dental Medical Office Portfolio - 4237 U.S. Highway 1 South N/A N/A N/A N/A N/A N/A N/A 10/5/2018 9/19/2018 N/A N/A N/A
2.041 Property Heartland Dental Medical Office Portfolio - 1521 East Debbie Lane N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.042 Property Heartland Dental Medical Office Portfolio - 3152 South Broadway N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.043 Property Heartland Dental Medical Office Portfolio - 8701 South Garnett Road N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.044 Property Heartland Dental Medical Office Portfolio - 450 South Weber Road N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.045 Property Heartland Dental Medical Office Portfolio - 840 Nissan Drive N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.046 Property Heartland Dental Medical Office Portfolio - 12222 Route 47 N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.047 Property Heartland Dental Medical Office Portfolio - 3415 Livernois Road N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.048 Property Heartland Dental Medical Office Portfolio - 5309 Buffalo Gap Road N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.049 Property Heartland Dental Medical Office Portfolio - 8190 Windfall Lane N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.050 Property Heartland Dental Medical Office Portfolio - 2620 East Highway 50 N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/12/2018 N/A N/A N/A
2.051 Property Heartland Dental Medical Office Portfolio - 10670 Southwest Tradition Square N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/12/2018 N/A N/A N/A
2.052 Property Heartland Dental Medical Office Portfolio - 4939 Courthouse Street N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.053 Property Heartland Dental Medical Office Portfolio - 2301 Old Canoe Creek Road N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/12/2018 N/A N/A N/A
2.054 Property Heartland Dental Medical Office Portfolio - 507 North Hershey Road 1,320 17.2% 2/28/2023 N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.055 Property Heartland Dental Medical Office Portfolio - 242 Southwoods Center N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.056 Property Heartland Dental Medical Office Portfolio - 3016 Columbia Avenue N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.057 Property Heartland Dental Medical Office Portfolio - 4120 North 197th Avenue N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.058 Property Heartland Dental Medical Office Portfolio - 13794 Beach Boulevard N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/12/2018 N/A N/A N/A
2.059 Property Heartland Dental Medical Office Portfolio - 3037 Southwest Port St. Lucie Boulevard N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/12/2018 N/A N/A N/A
2.060 Property Heartland Dental Medical Office Portfolio - 1840 Dekalb Avenue N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.061 Property Heartland Dental Medical Office Portfolio - 9100 Highway 119 N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.062 Property Heartland Dental Medical Office Portfolio - 42 Market Square Road N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/12/2018 N/A N/A N/A
2.063 Property Heartland Dental Medical Office Portfolio - 2707 Sycamore Road N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.064 Property Heartland Dental Medical Office Portfolio - 2014 Lime Kiln Road N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.065 Property Heartland Dental Medical Office Portfolio - 103 Farabee Drive North N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.066 Property Heartland Dental Medical Office Portfolio - 4999 North Tanner Road N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/12/2018 N/A N/A N/A
2.067 Property Heartland Dental Medical Office Portfolio - 674 Lake Joy Road N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/12/2018 N/A N/A N/A
2.068 Property Heartland Dental Medical Office Portfolio - 1828 IN-44 N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.069 Property Heartland Dental Medical Office Portfolio - 2950 South Rutherford Boulevard N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.070 Property Heartland Dental Medical Office Portfolio - 545 East Hunt Highway N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/12/2018 N/A N/A N/A
2.071 Property Heartland Dental Medical Office Portfolio - 17810 Pierce Plaza N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.072 Property Heartland Dental Medical Office Portfolio - 5445 South Williamson Boulevard N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.073 Property Heartland Dental Medical Office Portfolio - 780 East-West Connector South West N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.074 Property Heartland Dental Medical Office Portfolio - 16620 West 159th Street N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.075 Property Heartland Dental Medical Office Portfolio - 13851 North US Highway 441 N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/12/2018 N/A N/A N/A
2.076 Property Heartland Dental Medical Office Portfolio - 3120 Mahan Drive N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/12/2018 N/A N/A N/A
2.077 Property Heartland Dental Medical Office Portfolio - 2000 Veterans Memorial Parkway South N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.078 Property Heartland Dental Medical Office Portfolio - 1402 U.S. Route 12 N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.079 Property Heartland Dental Medical Office Portfolio - 1776 Blanding Boulevard N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/12/2018 N/A N/A N/A
2.080 Property Heartland Dental Medical Office Portfolio - 3012 Anchor Drive N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.081 Property Heartland Dental Medical Office Portfolio - 1715 West Main Street N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.082 Property Heartland Dental Medical Office Portfolio - 10389 Big Bend Road N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.083 Property Heartland Dental Medical Office Portfolio - 7103 Whitestown Parkway N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.084 Property Heartland Dental Medical Office Portfolio - 2751 Fountain Place N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.085 Property Heartland Dental Medical Office Portfolio - 2030 Crossing Circle N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.086 Property Heartland Dental Medical Office Portfolio - 13101 East 96th Street North N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.087 Property Heartland Dental Medical Office Portfolio - 692 Essington Road N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.088 Property Heartland Dental Medical Office Portfolio - 240 Blossom Park Drive N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.089 Property Heartland Dental Medical Office Portfolio - 6005 Watson Boulevard N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/12/2018 N/A N/A N/A
2.090 Property Heartland Dental Medical Office Portfolio - 3237 Sixes Road N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/17/2018 N/A N/A N/A
2.091 Property Heartland Dental Medical Office Portfolio - 4030 Winder Highway N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/12/2018 N/A N/A N/A
2.092 Property Heartland Dental Medical Office Portfolio - 8605 East State Road 70 N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.093 Property Heartland Dental Medical Office Portfolio - 540 West Walnut Street N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.094 Property Heartland Dental Medical Office Portfolio - 5630 Plank Road N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.095 Property Heartland Dental Medical Office Portfolio - 10505 Lima Road N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A

 

A-1-15

 

 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

 

Mortgage Loan Number Property Flag Property Name Fourth Largest Tenant Sq. Ft. Fourth Largest Tenant % of NRA Fourth Largest Tenant Exp. Date Fifth Largest Tenant Name Fifth Largest Tenant Sq. Ft. Fifth Largest Tenant % of NRA Fifth Largest Tenant Exp. Date Engineering Report Date Environmental Report Date (Phase I) Environmental Report Date (Phase II) Seismic Report Date Seismic PML %
2.096 Property Heartland Dental Medical Office Portfolio - 7485 Vanderbilt Beach Boulevard N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/12/2018 N/A N/A N/A
2.097 Property Heartland Dental Medical Office Portfolio - 2701 South Koke Mill Road N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/14/2018 N/A N/A N/A
2.098 Property Heartland Dental Medical Office Portfolio - 22329 Greenview Parkway N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.099 Property Heartland Dental Medical Office Portfolio - 25000 Bernwood Drive N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/12/2018 N/A N/A N/A
2.100 Property Heartland Dental Medical Office Portfolio - 3500 Clemson Boulevard N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.101 Property Heartland Dental Medical Office Portfolio - 2222 Highway 540A East N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.102 Property Heartland Dental Medical Office Portfolio - 1055 Pine Log Road N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.103 Property Heartland Dental Medical Office Portfolio - 4315 North Holland Sylvania Road N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.104 Property Heartland Dental Medical Office Portfolio - 21300 Town Commons Drive N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/12/2018 N/A N/A N/A
2.105 Property Heartland Dental Medical Office Portfolio - 1905 Convenience Place N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.106 Property Heartland Dental Medical Office Portfolio - 3308 Platt Springs Road N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.107 Property Heartland Dental Medical Office Portfolio - 132 Milestone Way N/A N/A N/A N/A N/A N/A N/A 9/20/2018 9/19/2018 N/A N/A N/A
2.108 Property Heartland Dental Medical Office Portfolio - 1429 Chester Boulevard N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.109 Property Heartland Dental Medical Office Portfolio - 1339 North Sumter Boulevard N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/12/2018 N/A N/A N/A
2.110 Property Heartland Dental Medical Office Portfolio - 1536 Farm to Market 359 Road N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.111 Property Heartland Dental Medical Office Portfolio - 3585 North 168th Court N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.112 Property Heartland Dental Medical Office Portfolio - 1980 U.S. Highway 1 South N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/12/2018 N/A N/A N/A
2.113 Property Heartland Dental Medical Office Portfolio - 13328 Metcalf Avenue N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.114 Property Heartland Dental Medical Office Portfolio - 826 West Lincoln Avenue N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.115 Property Heartland Dental Medical Office Portfolio - 1515 West 45th Avenue N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.116 Property Heartland Dental Medical Office Portfolio - 1012 Mill Pond Lane N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.117 Property Heartland Dental Medical Office Portfolio - 621 Chatham Avenue N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/12/2018 N/A N/A N/A
2.118 Property Heartland Dental Medical Office Portfolio - 24940 South Tamiami Trail N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/12/2018 N/A N/A N/A
2.119 Property Heartland Dental Medical Office Portfolio - 609 Front Street N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/12/2018 N/A N/A N/A
2.120 Property Heartland Dental Medical Office Portfolio - 6190 LBJ Freeway N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.121 Property Heartland Dental Medical Office Portfolio - 3417 Schofield Avenue N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.122 Property Heartland Dental Medical Office Portfolio - 330 Park Place N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.123 Property Heartland Dental Medical Office Portfolio - 1490 North Green Mount Road N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.124 Property Heartland Dental Medical Office Portfolio - 213 Main Street N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.125 Property Heartland Dental Medical Office Portfolio - 11119 Hearth Road N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/12/2018 N/A N/A N/A
2.126 Property Heartland Dental Medical Office Portfolio - 2362 West Boulevard Street N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.127 Property Heartland Dental Medical Office Portfolio - 2812 East Main Street N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.128 Property Heartland Dental Medical Office Portfolio - 1202 South Broad Street N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/13/2018 N/A N/A N/A
2.129 Property Heartland Dental Medical Office Portfolio - 8790 Walnut Grove Road N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.130 Property Heartland Dental Medical Office Portfolio - 10708 East State Road 64 N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/10/2018 N/A N/A N/A
2.131 Property Heartland Dental Medical Office Portfolio - 2184 FM 3009 N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.132 Property Heartland Dental Medical Office Portfolio - 2210 Boiling Springs Road N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.133 Property Heartland Dental Medical Office Portfolio - 3105 Kirby Whitten Road N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.134 Property Heartland Dental Medical Office Portfolio - 716 32nd Street South N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.135 Property Heartland Dental Medical Office Portfolio - 1010 West U.S. Route 6 N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.136 Property Heartland Dental Medical Office Portfolio - 935 West Exchange Parkway N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.137 Property Heartland Dental Medical Office Portfolio - 3608 Jeffco Boulevard N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.138 Property Heartland Dental Medical Office Portfolio - 998 Williford Court N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.139 Property Heartland Dental Medical Office Portfolio - 4405 Highway 17 N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.140 Property Heartland Dental Medical Office Portfolio - 3003 Twin Rivers Drive N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/12/2018 N/A N/A N/A
2.141 Property Heartland Dental Medical Office Portfolio - 12260 Tamiami Trail East N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/12/2018 N/A N/A N/A
2.142 Property Heartland Dental Medical Office Portfolio - 1405 South 25th Street N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/12/2018 N/A N/A N/A
2.143 Property Heartland Dental Medical Office Portfolio - 12605 Troxler Avenue N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.144 Property Heartland Dental Medical Office Portfolio - 122 Stone Trace Drive N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.145 Property Heartland Dental Medical Office Portfolio - 4455 Florida National Drive N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/12/2018 N/A N/A N/A
2.146 Property Heartland Dental Medical Office Portfolio - 3645 North Council Road N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.147 Property Heartland Dental Medical Office Portfolio - 9305 Market Square Drive N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.148 Property Heartland Dental Medical Office Portfolio - 3420 Bayside Lakes Boulevard Southeast N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.149 Property Heartland Dental Medical Office Portfolio - 309 West Ogden Avenue N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.150 Property Heartland Dental Medical Office Portfolio - 456 University Boulevard North N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/12/2018 N/A N/A N/A
2.151 Property Heartland Dental Medical Office Portfolio - 1316 McMillan Street N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.152 Property Heartland Dental Medical Office Portfolio - 6233 Veterans Parkway N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/12/2018 N/A N/A N/A
2.153 Property Heartland Dental Medical Office Portfolio - 116 Calumet Center Road N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/12/2018 N/A N/A N/A
2.154 Property Heartland Dental Medical Office Portfolio - 828 South Main Street N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.155 Property Heartland Dental Medical Office Portfolio - 7200 Red Hawk Court N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.156 Property Heartland Dental Medical Office Portfolio - 303 Ashby Park Lane N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.157 Property Heartland Dental Medical Office Portfolio - 3106 Professional Plaza N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.158 Property Heartland Dental Medical Office Portfolio - 1950 Chesley Drive N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.159 Property Heartland Dental Medical Office Portfolio - 104 South Houston Road N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/12/2018 N/A N/A N/A
2.160 Property Heartland Dental Medical Office Portfolio - 103 East Tatum Avenue N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.161 Property Heartland Dental Medical Office Portfolio - 165 Juniper Circle N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.162 Property Heartland Dental Medical Office Portfolio - 135 East Broadway Street N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.163 Property Heartland Dental Medical Office Portfolio - 9360 Two Notch Road N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/12/2018 N/A N/A N/A
2.164 Property Heartland Dental Medical Office Portfolio - 12988 Georgia Highway 9 N/A N/A N/A N/A N/A N/A N/A 9/19/2018 8/31/2018 N/A N/A N/A
2.165 Property Heartland Dental Medical Office Portfolio - 5 Jannell Court N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.166 Property Heartland Dental Medical Office Portfolio - 1617 East Main Street N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.167 Property Heartland Dental Medical Office Portfolio - 2116 Vista Oeste North West, Unit 202 N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
2.168 Property Heartland Dental Medical Office Portfolio - 50 South Kyrene Road, Suite 5 N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/12/2018 N/A N/A N/A
2.169 Property Heartland Dental Medical Office Portfolio - 101 Rice Bent Way Suite 4 N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
3 Loan Saint Louis Galleria 12,623 2.7% 1/31/2021 Forever 21 11,798 2.5% 1/31/2020 8/28/2018 8/29/2018 N/A N/A N/A
4 Loan Staples Strategic Industrial N/A N/A N/A N/A N/A N/A N/A Various Various N/A N/A N/A
4.01 Property Staples - Hagerstown, MD N/A N/A N/A N/A N/A N/A N/A 9/20/2018 9/20/2018 N/A N/A N/A
4.02 Property Staples - Montgomery, NY N/A N/A N/A N/A N/A N/A N/A 9/20/2018 9/20/2018 N/A N/A N/A
4.03 Property Staples - Terre Haute, IN N/A N/A N/A N/A N/A N/A N/A 9/20/2018 9/20/2018 N/A N/A N/A
4.04 Property Staples - London, OH N/A N/A N/A N/A N/A N/A N/A 9/20/2018 9/20/2018 N/A N/A N/A
4.05 Property Staples - Beloit, WI N/A N/A N/A N/A N/A N/A N/A 9/20/2018 9/20/2018 N/A N/A N/A
4.06 Property Staples - Dayville, CT N/A N/A N/A N/A N/A N/A N/A 9/19/2018 9/19/2018 N/A N/A N/A
4.07 Property Staples - Arden Hills, MN N/A N/A N/A N/A N/A N/A N/A 9/20/2018 9/20/2018 N/A N/A N/A
4.08 Property Staples - Putnam, CT N/A N/A N/A N/A N/A N/A N/A 9/20/2018 9/20/2018 N/A N/A N/A
5 Loan CBBC Industrial Portfolio N/A N/A N/A N/A N/A N/A N/A 7/24/2018 Various N/A N/A N/A
5.01 Property CBBC - Dallas, TX N/A N/A N/A N/A N/A N/A N/A 7/24/2018 7/24/2018 N/A N/A N/A
5.02 Property CBBC - Winter Haven, FL N/A N/A N/A N/A N/A N/A N/A 7/24/2018 7/27/2018 N/A N/A N/A
5.03 Property CBBC - Lakeland, FL N/A N/A N/A N/A N/A N/A N/A 7/24/2018 7/25/2018 N/A N/A N/A
5.04 Property CBBC - Houston, TX N/A N/A N/A N/A N/A N/A N/A 7/24/2018 7/24/2018 N/A N/A N/A
6 Loan 435 Tasso Street 4,134 12.9% 1/31/2021 Qlik Technologies 3,644 11.3% 10/31/2023 11/21/2018 11/21/2018 N/A 11/16/2018 10.0%
7 Loan Pier 1 Imports Headquarters N/A N/A N/A N/A N/A N/A N/A 7/3/2018 7/3/2018 N/A N/A N/A
8 Loan Princeton Marriott at Forrestal N/A N/A N/A N/A N/A N/A N/A 10/3/2018 10/3/2018 N/A N/A N/A
9 Loan McCreless Market 8,194 4.8% 7/31/2023 Discount Tire 7,300 4.3% 9/30/2035 10/18/2018 10/22/2018 N/A N/A N/A
10 Loan Woodbury & Cyrene N/A N/A N/A N/A N/A N/A N/A 10/25/2018 10/25/2018 N/A 10/24/2018 6.0%
10.01 Property Woodbury Crossing N/A N/A N/A N/A N/A N/A N/A 10/25/2018 10/25/2018 N/A 10/24/2018 6.0%
10.02 Property Cyrene Duplexes N/A N/A N/A N/A N/A N/A N/A 10/25/2018 10/25/2018 N/A 10/24/2018 6.0%
11 Loan 16300 Roscoe Blvd 12,703 8.2% 12/31/2018 Spondylitis Associates of America 2,667 1.7% 8/31/2020 7/26/2018 7/26/2018 N/A 7/26/2018 12.0%
12 Loan Warren Hospitality Portfolio N/A N/A N/A N/A N/A N/A N/A 9/26/2018 9/26/2018 N/A N/A N/A
12.01 Property Holiday Inn & Suites - Warren N/A N/A N/A N/A N/A N/A N/A 9/26/2018 9/26/2018 N/A N/A N/A
12.02 Property Holiday Inn Express - Warren N/A N/A N/A N/A N/A N/A N/A 9/26/2018 9/26/2018 N/A N/A N/A
13 Loan Best Western Premier Tides Hotel - Orange Beach N/A N/A N/A N/A N/A N/A N/A 8/15/2018 8/15/2018 N/A N/A N/A
14 Loan Regency Properties Portfolio Various N/A Various Various Various N/A Various 7/31/2018 Various N/A N/A N/A
14.01 Property Vernal Towne Center 15,032 9.4% 1/31/2025 Petco 10,498 6.6% 1/31/2025 7/31/2018 7/31/2018 N/A N/A N/A
14.02 Property Monticello Marketplace 6,400 6.1% 12/31/2027 King Buffet 2,755 2.6% 12/31/2023 7/31/2018 7/27/2018 N/A N/A N/A
14.03 Property Columbia Square 7,584 6.6% 3/31/2022 Tires Plus 7,200 6.3% 10/31/2025 7/31/2018 7/31/2018 N/A N/A N/A
14.04 Property Wabash Crossings East 2,200 9.9% 3/17/2026 Sky Nails 1,400 6.3% 10/31/2021 7/31/2018 7/31/2018 N/A N/A N/A
14.05 Property Granville Corners 3,200 2.9% 6/30/2023 A Unique Perception 2 2,800 2.5% 2/28/2021 7/31/2018 7/31/2018 N/A N/A N/A
14.06 Property Tarpon Heights 4,780 8.3% 4/30/2027 Fastenal 4,415 7.7% 6/30/2020 7/31/2018 8/9/2018 N/A N/A N/A
14.07 Property Raceway Mall 1,960 4.6% 6/30/2020 Precision Chiropractic Clinic 1,400 3.3% 12/31/2020 7/31/2018 7/31/2018 N/A N/A N/A
15 Loan Homewood Suites Columbia/Laurel N/A N/A N/A N/A N/A N/A N/A 9/7/2018 9/7/2018 N/A N/A N/A
16 Loan Food Lion Portfolio Various N/A Various Various Various N/A Various Various Various N/A N/A N/A
16.01 Property Crowfield Plaza 2,000 4.0% 1/31/2021 J&D The Liquor Store 1,620 3.2% 3/31/2022 10/2/2018 8/16/2018 N/A N/A N/A
16.02 Property Tyler Square 1,500 2.6% 12/31/2019 Shentel Cable (Local Provider) 1,400 2.4% 1/31/2021 9/12/2018 8/14/2018 N/A N/A N/A
16.03 Property Hollins Plantation Plaza 1,400 3.1% 12/31/2021 N/A N/A N/A N/A 10/2/2018 8/16/2018 N/A N/A N/A
16.04 Property Dorchester Crossing 1,505 3.3% 5/31/2020 Coastal Laundries 1,505 3.3% 2/28/2023 8/16/2018 8/16/2018 N/A N/A N/A
16.05 Property Wildwood Plaza 1,200 3.0% 5/31/2018 N/A N/A N/A N/A 8/16/2018 8/16/2018 N/A N/A N/A
17 Loan Central City Industrial Park 82,980 9.4% 9/30/2019 Rio Marine 75,922 8.6% 5/31/2020: 62,000 SF; MTM: 13,992 SF 10/9/2018 10/8/2018 N/A N/A N/A
18 Loan Nebraska Crossing 15,114 4.1% 1/31/2024 Nike 15,001 4.1% 1/31/2024 6/1/2018 6/1/2018 N/A N/A N/A
19 Loan 345 Flats N/A N/A N/A N/A N/A N/A N/A 7/19/2018 7/19/2018 N/A N/A N/A
20 Loan Main Street Commons 18,300 10.7% 1/31/2022 Ulta 10,394 6.1% 5/31/2028 9/18/2018 9/17/2018 N/A N/A N/A
21 Loan Stop & Shop Manchester N/A N/A N/A N/A N/A N/A N/A 11/16/2018 11/19/2018 N/A N/A N/A
22 Loan Five Points Plaza N/A N/A N/A N/A N/A N/A N/A 10/2/2018 10/2/2018 N/A N/A N/A
23 Loan Marina Gardens N/A N/A N/A N/A N/A N/A N/A 10/4/2018 10/4/2018 N/A 10/3/2018 26.0%
24 Loan Clevelander South Beach N/A N/A N/A N/A N/A N/A N/A 8/9/2018 8/9/2018 N/A N/A N/A
25 Loan Christiana Mall 36,803 4.7% 1/31/2020 Forever 21 27,300 3.5% 1/31/2020 6/11/2018 6/11/2018 N/A N/A N/A
26 Loan Ellsworth Place 25,716 7.4% 1/31/2027 TJ Maxx 24,000 6.9% 11/30/2025 6/26/2018 6/22/2018 N/A N/A N/A
27 Loan Feather River Crossing 15,000 16.6% 11/30/2028 N/A N/A N/A N/A 7/3/2018 2/23/2018 N/A 7/5/2018 5.0%
28 Loan Hilton Garden Inn - Killeen, TX N/A N/A N/A N/A N/A N/A N/A 10/9/2018 10/9/2018 N/A N/A N/A
29 Loan 2246-2260 Jerome Avenue N/A N/A N/A N/A N/A N/A N/A 6/12/2018 6/12/2018 N/A N/A N/A
30 Loan Spanish Springs Shopping Center 2,900 8.6% 9/30/2026 Chin Chin 2,602 7.7% 2/29/2020 9/20/2018 9/20/2018 N/A 9/20/2018 4.0%
31 Loan Liberty Square 10,840 9.9% 7/31/2022 Dollar General 7,748 7.1% 6/30/2025 10/10/2018 10/9/2018 N/A N/A N/A
32 Loan Nacogdoches Self Storage N/A N/A N/A N/A N/A N/A N/A 11/2/2018 11/2/2018 N/A N/A N/A
33 Loan Palm Coast Medical Center 2,190 8.0% 11/2/2022 Amnion Florida, LLC 1,607 5.9% 5/23/2023 10/23/2018 10/22/2018 N/A N/A N/A
34 Loan Skyland Towne Center 3,200 5.6% 12/31/2027 Barberitos Southwestern Grille and Cantina 2,200 3.9% 10/31/2022 10/24/2018 8/16/2018 N/A N/A N/A
35 Loan Best Western Plus Lake Lanier Hotel & Suites N/A N/A N/A N/A N/A N/A N/A 10/18/2018 10/18/2018 N/A N/A N/A
36 Loan Hampton Inn - Derby N/A N/A N/A N/A N/A N/A N/A 9/4/2018 8/30/2018 N/A N/A N/A
37 Loan Marion Plaza 9,715 8.0% 12/31/2022 DaVita Dialysis 6,400 5.3% 10/14/2027 10/18/2018 10/18/2018 N/A N/A N/A
38 Loan ExchangeRight Net Leased Portfolio 24 N/A N/A N/A N/A N/A N/A N/A Various Various N/A N/A N/A
38.01 Property BioLife Plasma Services L.P. - West Des Moines, IA N/A N/A N/A N/A N/A N/A N/A 9/25/2018 9/25/2018 N/A N/A N/A
38.02 Property BioLife Plasma Services L.P. - Mt. Juliet, TN N/A N/A N/A N/A N/A N/A N/A 9/25/2018 9/25/2018 N/A N/A N/A
38.03 Property Walgreens - Romeoville, IL N/A N/A N/A N/A N/A N/A N/A 10/10/2018 10/10/2018 N/A N/A N/A
38.04 Property Walgreens - Lawrenceville, GA N/A N/A N/A N/A N/A N/A N/A 4/5/2018 7/30/2018 N/A N/A N/A
38.05 Property Tractor Supply - Albuquerque, NM N/A N/A N/A N/A N/A N/A N/A 9/17/2018 7/27/2018 N/A N/A N/A
38.06 Property Pick ‘n Save - Wisconsin Rapids, WI N/A N/A N/A N/A N/A N/A N/A 10/9/2018 10/11/2018 N/A N/A N/A
38.07 Property Walgreens - Oswego, IL N/A N/A N/A N/A N/A N/A N/A 9/25/2018 9/26/2018 N/A N/A N/A
38.08 Property Walgreens - Sheboygan, WI N/A N/A N/A N/A N/A N/A N/A 8/10/2018 8/10/2018 N/A N/A N/A
38.09 Property Walgreens - Waco, TX N/A N/A N/A N/A N/A N/A N/A 10/10/2018 10/9/2018 N/A N/A N/A
38.10 Property Tractor Supply - Antioch, IL N/A N/A N/A N/A N/A N/A N/A 10/5/2018 10/5/2018 N/A N/A N/A
38.11 Property Walgreens - Austin, TX N/A N/A N/A N/A N/A N/A N/A 9/24/2018 9/24/2018 N/A N/A N/A
38.12 Property Walgreens - Flower Mound, TX N/A N/A N/A N/A N/A N/A N/A 8/10/2018 8/10/2018 N/A N/A N/A
38.13 Property Tractor Supply - Columbia Station, OH N/A N/A N/A N/A N/A N/A N/A 9/24/2018 9/25/2018 N/A N/A N/A
38.14 Property Fresenius Medical Care - Brownsville, TX N/A N/A N/A N/A N/A N/A N/A 10/10/2018 10/10/2018 N/A N/A N/A
38.15 Property CVS Pharmacy - Peoria Heights, IL N/A N/A N/A N/A N/A N/A N/A 10/10/2018 10/9/2018 N/A N/A N/A
38.16 Property Advance Auto Parts - Grayslake, IL N/A N/A N/A N/A N/A N/A N/A 10/11/2018 10/11/2018 N/A N/A N/A
38.17 Property Dollar General - Lancaster, PA N/A N/A N/A N/A N/A N/A N/A 7/12/2018 7/16/2018 N/A N/A N/A
38.18 Property Sherwin Williams - Painesville, OH N/A N/A N/A N/A N/A N/A N/A 10/10/2018 10/9/2018 N/A N/A N/A
38.19 Property Dollar General - Herminie, PA N/A N/A N/A N/A N/A N/A N/A 9/14/2018 9/14/2018 N/A N/A N/A
38.20 Property Dollar General - Tallahassee, FL N/A N/A N/A N/A N/A N/A N/A 10/9/2018 10/9/2018 N/A N/A N/A
38.21 Property Dollar General - Gibsonia, PA N/A N/A N/A N/A N/A N/A N/A 9/14/2018 9/14/2018 N/A N/A N/A
38.22 Property Dollar General - Mansfield, OH N/A N/A N/A N/A N/A N/A N/A 7/5/2018 4/11/2018 N/A N/A N/A
38.23 Property Advance Auto Parts - McDonough, GA N/A N/A N/A N/A N/A N/A N/A 10/9/2018 10/9/2018 N/A N/A N/A
38.24 Property Dollar Tree - Cleveland, OH N/A N/A N/A N/A N/A N/A N/A 8/10/2018 8/10/2018 N/A N/A N/A
39 Loan Sheets Self Storage N/A N/A N/A N/A N/A N/A N/A 11/6/2018 11/6/2018 N/A N/A N/A
40 Loan Bradenton Health Park East 2,507 8.6% 1/31/2024 Erasers Body Enhancement Centers 2,170 7.4% 12/31/2019 10/11/2018 10/12/2018 N/A N/A N/A
41 Loan 820 Industrial Road N/A N/A N/A N/A N/A N/A N/A 11/7/2018 9/27/2018 9/7/2018 N/A N/A

 

A-1-16

 

 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

 

Mortgage Loan Number Property Flag Property Name Loan Purpose Engineering Reserve / Deferred Maintenance Initial Tax Reserve Monthly Tax Reserve Initial Insurance Reserve Monthly Insurance Reserve Initial Replacement Reserve Monthly Replacement Reserve Replacement Reserve Cap Initial TI/LC Reserve Monthly TI/LC Reserve TI/LC Reserve Cap
1 Loan Great Value Storage Portfolio Refinance 536,017 525,978 328,736 807,323 93,875   34,198 N/A     N/A
1.01 Property GVS - 6250 Westward Lane                        
1.02 Property GVS - 9530 Skillman Street                        
1.03 Property GVS - 10640 Hempstead Road                        
1.04 Property GVS - 2202 North Market Street                        
1.05 Property GVS - 4311 Samuell Boulevard                        
1.06 Property GVS - 3380 North Post Road                        
1.07 Property GVS - 1223, 1235, 1431, 1441, 1451, 1491, 1527, 1543 & 1559 North Nellis Boulevard                        
1.08 Property GVS - 4901 South Freeway                        
1.09 Property GVS - 15300 Kuykendahl Road                        
1.10 Property GVS - 111 North Layfair Drive                        
1.11 Property GVS - 1710 North Cunningham Avenue                        
1.12 Property GVS - 9984 South Old State Road                        
1.13 Property GVS - 5550 Antoine Drive                        
1.14 Property GVS - 11702 Beechnut Street                        
1.15 Property GVS - 435 Congress Park Drive                        
1.16 Property GVS - 7200 Tussing Road                        
1.17 Property GVS - 9951 Harwin Road                        
1.18 Property GVS - 1330 Georgesville Road                        
1.19 Property GVS - 2033 Oak Grove Road                        
1.20 Property GVS - 920 Highway 80 East                        
1.21 Property GVS - 1661 and 1670 West Government Street                        
1.22 Property GVS - 123 South Meridian Road                        
1.23 Property GVS - 613 North Freeway                        
1.24 Property GVS - 5199 Westerville Road                        
1.25 Property GVS - 14318 Highway 249                        
1.26 Property GVS - 410 Gulf Freeway                        
1.27 Property GVS - 7986 Southern Boulevard                        
1.28 Property GVS - 8450 Cook Road                        
1.29 Property GVS - 765 South Street                        
1.30 Property GVS - 9600 Marion Ridge                        
1.31 Property GVS - 580 East Dublin Granville Road                        
1.32 Property GVS - 3951 Highway 78                        
1.33 Property GVS - 10013 FM 620                        
1.34 Property GVS - 9010 Emmett F Lowry Expressway                        
1.35 Property GVS - 5301 Tamarack Circle East                        
1.36 Property GVS - 7821 Taylor Road                        
1.37 Property GVS - 10601 West Fairmont Parkway                        
1.38 Property GVS - 1910 25th Avenue North                        
1.39 Property GVS - 8501 North Springboro Pike                        
1.40 Property GVS - 443 Laredo Street                        
1.41 Property GVS - 13825 FM 306                        
1.42 Property GVS - 2502 Bay Street                        
1.43 Property GVS - 1151 East Expressway 83                        
1.44 Property GVS - 3785 Shiloh Springs Road                        
1.45 Property GVS - 1585 Lexington Avenue                        
1.46 Property GVS - 8801 Boone Road                        
1.47 Property GVS - 2150 Wirt Road                        
1.48 Property GVS - 426 North Smithville Road                        
1.49 Property GVS - 3412 Garth Road                        
1.50 Property GVS - 8320 Alabonson Road                        
1.51 Property GVS - 2407 South U.S. Highway 183                        
1.52 Property GVS - 7273 Kearney Street and 6345 East 78th Avenue                        
1.53 Property GVS - 4145 State Route 741                        
1.54 Property GVS - 1961 Covington Pike                        
1.55 Property GVS - 941 Fairmont Parkway                        
1.56 Property GVS - 60 Westpark Road                        
1.57 Property GVS - 16530 West Hardy Road                        
1.58 Property GVS - 1594 Route 9G                        
1.59 Property GVS - 5811 North Houston Rosslyn Road                        
1.60 Property GVS - 632 Timkin Road                        
1.61 Property GVS - 4806 Marie Lane                        
1.62 Property GVS - 16905 Indian Chief Drive                        
1.63 Property GVS - 7116 South IH-35 Frontage Road                        
1.64 Property GVS - 4641 Production Drive                        
2 Loan Heartland Dental Medical Office Portfolio Refinance 316,121 250,000   384,109     16,042 $0.40 per square foot of gross leasable area at the Properties.   80,208 $2.00 per square foot of gross leasable area at the Properties.
2.001 Property Heartland Dental Medical Office Portfolio - 1200 Network Centre Drive                        
2.002 Property Heartland Dental Medical Office Portfolio - 9150 North East Barry Road                        
2.003 Property Heartland Dental Medical Office Portfolio - 11925 Jones Bridge Road                        
2.004 Property Heartland Dental Medical Office Portfolio - 200 Brevco Plaza                        
2.005 Property Heartland Dental Medical Office Portfolio - 1760 West Virginia Street                        
2.006 Property Heartland Dental Medical Office Portfolio - 117 St. Patrick’s Drive                        
2.007 Property Heartland Dental Medical Office Portfolio - 1647 County Road 220                        
2.008 Property Heartland Dental Medical Office Portfolio - 3500 East Highway 377                        
2.009 Property Heartland Dental Medical Office Portfolio - 4112 North Belt Highway                        
2.010 Property Heartland Dental Medical Office Portfolio - 3009 Winghaven Boulevard                        
2.011 Property Heartland Dental Medical Office Portfolio - 2202 Althoff Drive                        
2.012 Property Heartland Dental Medical Office Portfolio - 3820 Wabash Avenue                        
2.013 Property Heartland Dental Medical Office Portfolio - 561 East Lincoln Highway                        
2.014 Property Heartland Dental Medical Office Portfolio - 508 South 52nd Street                        
2.015 Property Heartland Dental Medical Office Portfolio - 1025 Ashley Street                        
2.016 Property Heartland Dental Medical Office Portfolio - 440 Erie Parkway                        
2.017 Property Heartland Dental Medical Office Portfolio - 1381 Citrus Tower Boulevard                        
2.018 Property Heartland Dental Medical Office Portfolio - 1751 Pleasant Road                        
2.019 Property Heartland Dental Medical Office Portfolio - 9625 Lake Nona Village Place                        
2.020 Property Heartland Dental Medical Office Portfolio - 615 Saint James Avenue                        
2.021 Property Heartland Dental Medical Office Portfolio - 13816 Narcoossee Road                        
2.022 Property Heartland Dental Medical Office Portfolio - 1695 Wells Road                        
2.023 Property Heartland Dental Medical Office Portfolio - 4355 Suwanee Dam Road                        
2.024 Property Heartland Dental Medical Office Portfolio - 7310 North Villa Drive                        
2.025 Property Heartland Dental Medical Office Portfolio - 299A Indian Lake Boulevard                        
2.026 Property Heartland Dental Medical Office Portfolio - 2455 East Main Street                        
2.027 Property Heartland Dental Medical Office Portfolio - 630 East Markey Parkway                        
2.028 Property Heartland Dental Medical Office Portfolio - 1613 East Pflugerville Parkway                        
2.029 Property Heartland Dental Medical Office Portfolio - 782 Belle Terre Parkway                        
2.030 Property Heartland Dental Medical Office Portfolio - 11890 Highway 707                        
2.031 Property Heartland Dental Medical Office Portfolio - 7551 Osceola Polk Line Road                        
2.032 Property Heartland Dental Medical Office Portfolio - 100 Piper Hill Drive                        
2.033 Property Heartland Dental Medical Office Portfolio - 8624 Lee Vista Boulevard                        
2.034 Property Heartland Dental Medical Office Portfolio - 149 Tuscan Way                        
2.035 Property Heartland Dental Medical Office Portfolio - 2740 Prairie Crossing Drive                        
2.036 Property Heartland Dental Medical Office Portfolio - 2066 Bruce B. Downs Boulevard                        
2.037 Property Heartland Dental Medical Office Portfolio - 209 Latitude Lane                        
2.038 Property Heartland Dental Medical Office Portfolio - 4608 South West College Road                        
2.039 Property Heartland Dental Medical Office Portfolio - 1315 Bell Road                        
2.040 Property Heartland Dental Medical Office Portfolio - 4237 U.S. Highway 1 South                        
2.041 Property Heartland Dental Medical Office Portfolio - 1521 East Debbie Lane                        
2.042 Property Heartland Dental Medical Office Portfolio - 3152 South Broadway                        
2.043 Property Heartland Dental Medical Office Portfolio - 8701 South Garnett Road                        
2.044 Property Heartland Dental Medical Office Portfolio - 450 South Weber Road                        
2.045 Property Heartland Dental Medical Office Portfolio - 840 Nissan Drive                        
2.046 Property Heartland Dental Medical Office Portfolio - 12222 Route 47                        
2.047 Property Heartland Dental Medical Office Portfolio - 3415 Livernois Road                        
2.048 Property Heartland Dental Medical Office Portfolio - 5309 Buffalo Gap Road                        
2.049 Property Heartland Dental Medical Office Portfolio - 8190 Windfall Lane                        
2.050 Property Heartland Dental Medical Office Portfolio - 2620 East Highway 50                        
2.051 Property Heartland Dental Medical Office Portfolio - 10670 Southwest Tradition Square                        
2.052 Property Heartland Dental Medical Office Portfolio - 4939 Courthouse Street                        
2.053 Property Heartland Dental Medical Office Portfolio - 2301 Old Canoe Creek Road                        
2.054 Property Heartland Dental Medical Office Portfolio - 507 North Hershey Road                        
2.055 Property Heartland Dental Medical Office Portfolio - 242 Southwoods Center                        
2.056 Property Heartland Dental Medical Office Portfolio - 3016 Columbia Avenue                        
2.057 Property Heartland Dental Medical Office Portfolio - 4120 North 197th Avenue                        
2.058 Property Heartland Dental Medical Office Portfolio - 13794 Beach Boulevard                        
2.059 Property Heartland Dental Medical Office Portfolio - 3037 Southwest Port St. Lucie Boulevard                        
2.060 Property Heartland Dental Medical Office Portfolio - 1840 Dekalb Avenue                        
2.061 Property Heartland Dental Medical Office Portfolio - 9100 Highway 119                        
2.062 Property Heartland Dental Medical Office Portfolio - 42 Market Square Road                        
2.063 Property Heartland Dental Medical Office Portfolio - 2707 Sycamore Road                        
2.064 Property Heartland Dental Medical Office Portfolio - 2014 Lime Kiln Road                        
2.065 Property Heartland Dental Medical Office Portfolio - 103 Farabee Drive North                        
2.066 Property Heartland Dental Medical Office Portfolio - 4999 North Tanner Road                        
2.067 Property Heartland Dental Medical Office Portfolio - 674 Lake Joy Road                        
2.068 Property Heartland Dental Medical Office Portfolio - 1828 IN-44                        
2.069 Property Heartland Dental Medical Office Portfolio - 2950 South Rutherford Boulevard                        
2.070 Property Heartland Dental Medical Office Portfolio - 545 East Hunt Highway                        
2.071 Property Heartland Dental Medical Office Portfolio - 17810 Pierce Plaza                        
2.072 Property Heartland Dental Medical Office Portfolio - 5445 South Williamson Boulevard                        
2.073 Property Heartland Dental Medical Office Portfolio - 780 East-West Connector South West                        
2.074 Property Heartland Dental Medical Office Portfolio - 16620 West 159th Street                        
2.075 Property Heartland Dental Medical Office Portfolio - 13851 North US Highway 441                        
2.076 Property Heartland Dental Medical Office Portfolio - 3120 Mahan Drive                        
2.077 Property Heartland Dental Medical Office Portfolio - 2000 Veterans Memorial Parkway South                        
2.078 Property Heartland Dental Medical Office Portfolio - 1402 U.S. Route 12                        
2.079 Property Heartland Dental Medical Office Portfolio - 1776 Blanding Boulevard                        
2.080 Property Heartland Dental Medical Office Portfolio - 3012 Anchor Drive                        
2.081 Property Heartland Dental Medical Office Portfolio - 1715 West Main Street                        
2.082 Property Heartland Dental Medical Office Portfolio - 10389 Big Bend Road                        
2.083 Property Heartland Dental Medical Office Portfolio - 7103 Whitestown Parkway                        
2.084 Property Heartland Dental Medical Office Portfolio - 2751 Fountain Place                        
2.085 Property Heartland Dental Medical Office Portfolio - 2030 Crossing Circle                        
2.086 Property Heartland Dental Medical Office Portfolio - 13101 East 96th Street North                        
2.087 Property Heartland Dental Medical Office Portfolio - 692 Essington Road                        
2.088 Property Heartland Dental Medical Office Portfolio - 240 Blossom Park Drive                        
2.089 Property Heartland Dental Medical Office Portfolio - 6005 Watson Boulevard                        
2.090 Property Heartland Dental Medical Office Portfolio - 3237 Sixes Road                        
2.091 Property Heartland Dental Medical Office Portfolio - 4030 Winder Highway                        
2.092 Property Heartland Dental Medical Office Portfolio - 8605 East State Road 70                        
2.093 Property Heartland Dental Medical Office Portfolio - 540 West Walnut Street                        
2.094 Property Heartland Dental Medical Office Portfolio - 5630 Plank Road                        
2.095 Property Heartland Dental Medical Office Portfolio - 10505 Lima Road                        

 

A-1-17

 

 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

 

Mortgage Loan Number Property Flag Property Name Loan Purpose Engineering Reserve / Deferred Maintenance Initial Tax Reserve Monthly Tax Reserve Initial Insurance Reserve Monthly Insurance Reserve Initial Replacement Reserve Monthly Replacement Reserve Replacement Reserve Cap Initial TI/LC Reserve Monthly TI/LC Reserve TI/LC Reserve Cap
2.096 Property Heartland Dental Medical Office Portfolio - 7485 Vanderbilt Beach Boulevard                        
2.097 Property Heartland Dental Medical Office Portfolio - 2701 South Koke Mill Road                        
2.098 Property Heartland Dental Medical Office Portfolio - 22329 Greenview Parkway                        
2.099 Property Heartland Dental Medical Office Portfolio - 25000 Bernwood Drive                        
2.100 Property Heartland Dental Medical Office Portfolio - 3500 Clemson Boulevard                        
2.101 Property Heartland Dental Medical Office Portfolio - 2222 Highway 540A East                        
2.102 Property Heartland Dental Medical Office Portfolio - 1055 Pine Log Road                        
2.103 Property Heartland Dental Medical Office Portfolio - 4315 North Holland Sylvania Road                        
2.104 Property Heartland Dental Medical Office Portfolio - 21300 Town Commons Drive                        
2.105 Property Heartland Dental Medical Office Portfolio - 1905 Convenience Place                        
2.106 Property Heartland Dental Medical Office Portfolio - 3308 Platt Springs Road                        
2.107 Property Heartland Dental Medical Office Portfolio - 132 Milestone Way                        
2.108 Property Heartland Dental Medical Office Portfolio - 1429 Chester Boulevard                        
2.109 Property Heartland Dental Medical Office Portfolio - 1339 North Sumter Boulevard                        
2.110 Property Heartland Dental Medical Office Portfolio - 1536 Farm to Market 359 Road                        
2.111 Property Heartland Dental Medical Office Portfolio - 3585 North 168th Court                        
2.112 Property Heartland Dental Medical Office Portfolio - 1980 U.S. Highway 1 South                        
2.113 Property Heartland Dental Medical Office Portfolio - 13328 Metcalf Avenue                        
2.114 Property Heartland Dental Medical Office Portfolio - 826 West Lincoln Avenue                        
2.115 Property Heartland Dental Medical Office Portfolio - 1515 West 45th Avenue                        
2.116 Property Heartland Dental Medical Office Portfolio - 1012 Mill Pond Lane                        
2.117 Property Heartland Dental Medical Office Portfolio - 621 Chatham Avenue                        
2.118 Property Heartland Dental Medical Office Portfolio - 24940 South Tamiami Trail                        
2.119 Property Heartland Dental Medical Office Portfolio - 609 Front Street                        
2.120 Property Heartland Dental Medical Office Portfolio - 6190 LBJ Freeway                        
2.121 Property Heartland Dental Medical Office Portfolio - 3417 Schofield Avenue                        
2.122 Property Heartland Dental Medical Office Portfolio - 330 Park Place                        
2.123 Property Heartland Dental Medical Office Portfolio - 1490 North Green Mount Road                        
2.124 Property Heartland Dental Medical Office Portfolio - 213 Main Street                        
2.125 Property Heartland Dental Medical Office Portfolio - 11119 Hearth Road                        
2.126 Property Heartland Dental Medical Office Portfolio - 2362 West Boulevard Street                        
2.127 Property Heartland Dental Medical Office Portfolio - 2812 East Main Street                        
2.128 Property Heartland Dental Medical Office Portfolio - 1202 South Broad Street                        
2.129 Property Heartland Dental Medical Office Portfolio - 8790 Walnut Grove Road                        
2.130 Property Heartland Dental Medical Office Portfolio - 10708 East State Road 64                        
2.131 Property Heartland Dental Medical Office Portfolio - 2184 FM 3009                        
2.132 Property Heartland Dental Medical Office Portfolio - 2210 Boiling Springs Road                        
2.133 Property Heartland Dental Medical Office Portfolio - 3105 Kirby Whitten Road                        
2.134 Property Heartland Dental Medical Office Portfolio - 716 32nd Street South                        
2.135 Property Heartland Dental Medical Office Portfolio - 1010 West U.S. Route 6                        
2.136 Property Heartland Dental Medical Office Portfolio - 935 West Exchange Parkway                        
2.137 Property Heartland Dental Medical Office Portfolio - 3608 Jeffco Boulevard                        
2.138 Property Heartland Dental Medical Office Portfolio - 998 Williford Court                        
2.139 Property Heartland Dental Medical Office Portfolio - 4405 Highway 17                        
2.140 Property Heartland Dental Medical Office Portfolio - 3003 Twin Rivers Drive                        
2.141 Property Heartland Dental Medical Office Portfolio - 12260 Tamiami Trail East                        
2.142 Property Heartland Dental Medical Office Portfolio - 1405 South 25th Street                        
2.143 Property Heartland Dental Medical Office Portfolio - 12605 Troxler Avenue                        
2.144 Property Heartland Dental Medical Office Portfolio - 122 Stone Trace Drive                        
2.145 Property Heartland Dental Medical Office Portfolio - 4455 Florida National Drive                        
2.146 Property Heartland Dental Medical Office Portfolio - 3645 North Council Road                        
2.147 Property Heartland Dental Medical Office Portfolio - 9305 Market Square Drive                        
2.148 Property Heartland Dental Medical Office Portfolio - 3420 Bayside Lakes Boulevard Southeast                        
2.149 Property Heartland Dental Medical Office Portfolio - 309 West Ogden Avenue                        
2.150 Property Heartland Dental Medical Office Portfolio - 456 University Boulevard North                        
2.151 Property Heartland Dental Medical Office Portfolio - 1316 McMillan Street                        
2.152 Property Heartland Dental Medical Office Portfolio - 6233 Veterans Parkway                        
2.153 Property Heartland Dental Medical Office Portfolio - 116 Calumet Center Road                        
2.154 Property Heartland Dental Medical Office Portfolio - 828 South Main Street                        
2.155 Property Heartland Dental Medical Office Portfolio - 7200 Red Hawk Court                        
2.156 Property Heartland Dental Medical Office Portfolio - 303 Ashby Park Lane                        
2.157 Property Heartland Dental Medical Office Portfolio - 3106 Professional Plaza                        
2.158 Property Heartland Dental Medical Office Portfolio - 1950 Chesley Drive                        
2.159 Property Heartland Dental Medical Office Portfolio - 104 South Houston Road                        
2.160 Property Heartland Dental Medical Office Portfolio - 103 East Tatum Avenue                        
2.161 Property Heartland Dental Medical Office Portfolio - 165 Juniper Circle                        
2.162 Property Heartland Dental Medical Office Portfolio - 135 East Broadway Street                        
2.163 Property Heartland Dental Medical Office Portfolio - 9360 Two Notch Road                        
2.164 Property Heartland Dental Medical Office Portfolio - 12988 Georgia Highway 9                        
2.165 Property Heartland Dental Medical Office Portfolio - 5 Jannell Court                        
2.166 Property Heartland Dental Medical Office Portfolio - 1617 East Main Street                        
2.167 Property Heartland Dental Medical Office Portfolio - 2116 Vista Oeste North West, Unit 202                        
2.168 Property Heartland Dental Medical Office Portfolio - 50 South Kyrene Road, Suite 5                        
2.169 Property Heartland Dental Medical Office Portfolio - 101 Rice Bent Way Suite 4                        
3 Loan Saint Louis Galleria Refinance               236,181     1,889,448
4 Loan Staples Strategic Industrial Acquisition               N/A     N/A
4.01 Property Staples - Hagerstown, MD                        
4.02 Property Staples - Montgomery, NY                        
4.03 Property Staples - Terre Haute, IN                        
4.04 Property Staples - London, OH                        
4.05 Property Staples - Beloit, WI                        
4.06 Property Staples - Dayville, CT                        
4.07 Property Staples - Arden Hills, MN                        
4.08 Property Staples - Putnam, CT                        
5 Loan CBBC Industrial Portfolio Acquisition               190,330     666,156
5.01 Property CBBC - Dallas, TX                        
5.02 Property CBBC - Winter Haven, FL                        
5.03 Property CBBC - Lakeland, FL                        
5.04 Property CBBC - Houston, TX                        
6 Loan 435 Tasso Street Refinance               N/A     N/A
7 Loan Pier 1 Imports Headquarters Acquisition   1,597,614 199,702 14,653     5,125 N/A 5,000,000   N/A
8 Loan Princeton Marriott at Forrestal Acquisition   97,960 48,980 99,000 7,500     N/A     N/A
9 Loan McCreless Market Acquisition   47,766 47,766 23,727 6,678 50,000   50,000 500,000   500,000
10 Loan Woodbury & Cyrene Refinance   35,034 17,517 4,330 2,615   1,708 41,000     N/A
10.01 Property Woodbury Crossing                        
10.02 Property Cyrene Duplexes                        
11 Loan 16300 Roscoe Blvd Recapitalization   80,971 26,990 47,442 3,527   2,567 N/A 3,750,000   N/A
12 Loan Warren Hospitality Portfolio Refinance   47,852 8,772 73,075     29,109 N/A     N/A
12.01 Property Holiday Inn & Suites - Warren                        
12.02 Property Holiday Inn Express - Warren                        
13 Loan Best Western Premier Tides Hotel - Orange Beach Refinance   13,835 8,647 66,106 9,082   16,990 N/A     N/A
14 Loan Regency Properties Portfolio Refinance 159,825 118,297 47,196 171,349     7,662 275,823 750,000   643,587
14.01 Property Vernal Towne Center                        
14.02 Property Monticello Marketplace                        
14.03 Property Columbia Square                        
14.04 Property Wabash Crossings East                        
14.05 Property Granville Corners                        
14.06 Property Tarpon Heights                        
14.07 Property Raceway Mall                        
15 Loan Homewood Suites Columbia/Laurel Refinance   43,848 20,880 27,516 5,241   14,760 N/A     N/A
16 Loan Food Lion Portfolio Refinance 257,313 40,154 19,121 4,862 4,631   3,972 N/A 300,000 8,333 500,000
16.01 Property Crowfield Plaza                        
16.02 Property Tyler Square                        
16.03 Property Hollins Plantation Plaza                        
16.04 Property Dorchester Crossing                        
16.05 Property Wildwood Plaza                        
17 Loan Central City Industrial Park Recapitalization     53,192 213,622 19,420   7,320 N/A   7,320 255,000
18 Loan Nebraska Crossing Refinance   536,831 134,208 17,831 8,916 4,588 4,588 120,000 37,057 37,057 N/A
19 Loan 345 Flats Acquisition   70,445 10,674 27,353 3,181   7,200 N/A     N/A
20 Loan Main Street Commons Acquisition 27,188 132,891 36,914 4,338 2,712   3,429 77,156 600,000   400,000
21 Loan Stop & Shop Manchester Refinance       4,168 2,084   856 N/A     N/A
22 Loan Five Points Plaza Refinance 19,125 22,629 11,315       2,056 N/A   10,281 350,000
23 Loan Marina Gardens Refinance 18,688 25,027 8,342 15,151 7,575 650,153 1,000 N/A     N/A
24 Loan Clevelander South Beach Acquisition   275,528 22,961       1,800 N/A     N/A
25 Loan Christiana Mall Refinance               241,565     1,449,387
26 Loan Ellsworth Place Acquisition 16,875   41,858 61,994 6,560   7,245 N/A 2,000,000   2,000,000
27 Loan Feather River Crossing Refinance   21,320 5,922       1,132 40,761   3,774 181,160
28 Loan Hilton Garden Inn - Killeen, TX Acquisition 365,922   14,722 8,246 4,123   9,772 N/A     N/A
29 Loan 2246-2260 Jerome Avenue Refinance   61,032   24,218 3,460   445 N/A     N/A
30 Loan Spanish Springs Shopping Center Refinance   25,597 6,399 8,278 862     N/A     N/A
31 Loan Liberty Square Acquisition 18,025   7,786 4,805 2,403 1,821 1,821 N/A 7,133 7,133 N/A
32 Loan Nacogdoches Self Storage Refinance 145,905   5,477 20,930 3,488   2,688 N/A     N/A
33 Loan Palm Coast Medical Center Refinance 15,279 6,275 2,414 4,290 1,650     N/A     N/A
34 Loan Skyland Towne Center Refinance 36,479 5,242 4,992 696 663   945 N/A 200,000   200,000
35 Loan Best Western Plus Lake Lanier Hotel & Suites Refinance   4,043 2,527 4,104 1,140 350,000 6,029 N/A     N/A
36 Loan Hampton Inn - Derby Refinance       12,037 3,344 150,000 8,141 N/A     N/A
37 Loan Marion Plaza Refinance   5,062 3,164 4,562 1,267   913 N/A 100,000 5,073 725,000
38 Loan ExchangeRight Net Leased Portfolio 24 Acquisition 17,645 73,329 14,411     468,128 1,803 N/A 500,000   N/A
38.01 Property BioLife Plasma Services L.P. - West Des Moines, IA                        
38.02 Property BioLife Plasma Services L.P. - Mt. Juliet, TN                        
38.03 Property Walgreens - Romeoville, IL                        
38.04 Property Walgreens - Lawrenceville, GA                        
38.05 Property Tractor Supply - Albuquerque, NM                        
38.06 Property Pick ‘n Save - Wisconsin Rapids, WI                        
38.07 Property Walgreens - Oswego, IL                        
38.08 Property Walgreens - Sheboygan, WI                        
38.09 Property Walgreens - Waco, TX                        
38.10 Property Tractor Supply - Antioch, IL                        
38.11 Property Walgreens - Austin, TX                        
38.12 Property Walgreens - Flower Mound, TX                        
38.13 Property Tractor Supply - Columbia Station, OH                        
38.14 Property Fresenius Medical Care - Brownsville, TX                        
38.15 Property CVS Pharmacy - Peoria Heights, IL                        
38.16 Property Advance Auto Parts - Grayslake, IL                        
38.17 Property Dollar General - Lancaster, PA                        
38.18 Property Sherwin Williams - Painesville, OH                        
38.19 Property Dollar General - Herminie, PA                        
38.20 Property Dollar General - Tallahassee, FL                        
38.21 Property Dollar General - Gibsonia, PA                        
38.22 Property Dollar General - Mansfield, OH                        
38.23 Property Advance Auto Parts - McDonough, GA                        
38.24 Property Dollar Tree - Cleveland, OH                        
39 Loan Sheets Self Storage Refinance 23,563 11,991 3,363 27,589 2,355   1,811 N/A     N/A
40 Loan Bradenton Health Park East Acquisition 3,750     2,296 2,296   364 N/A 100,000   200,000
41 Loan 820 Industrial Road Recapitalization   18,720 9,360 6,850 907     N/A     N/A

 

A-1-18

 

 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

 

Mortgage Loan Number Property Flag Property Name Other Reserve Reserve Description Initial Other Reserve Monthly Other Reserve Other Reserve Cap Ownership Interest Ground Lease Initial Expiration Date Ground Lease Extension Options Lockbox Cash Management Cut-off Date Pari Passu Mortgage Debt Balance Cut-off Date Subord. Mortgage Debt Balance Total Mortgage Debt Cut-off Date LTV Ratio
1 Loan Great Value Storage Portfolio N/A     N/A Fee Simple N/A N/A Hard Springing 55,000,000 N/A N/A
1.01 Property GVS - 6250 Westward Lane         Fee Simple N/A N/A          
1.02 Property GVS - 9530 Skillman Street         Fee Simple N/A N/A          
1.03 Property GVS - 10640 Hempstead Road         Fee Simple N/A N/A          
1.04 Property GVS - 2202 North Market Street         Fee Simple N/A N/A          
1.05 Property GVS - 4311 Samuell Boulevard         Fee Simple N/A N/A          
1.06 Property GVS - 3380 North Post Road         Fee Simple N/A N/A          
1.07 Property GVS - 1223, 1235, 1431, 1441, 1451, 1491, 1527, 1543 & 1559 North Nellis Boulevard         Fee Simple N/A N/A          
1.08 Property GVS - 4901 South Freeway         Fee Simple N/A N/A          
1.09 Property GVS - 15300 Kuykendahl Road         Fee Simple N/A N/A          
1.10 Property GVS - 111 North Layfair Drive         Fee Simple N/A N/A          
1.11 Property GVS - 1710 North Cunningham Avenue         Fee Simple N/A N/A          
1.12 Property GVS - 9984 South Old State Road         Fee Simple N/A N/A          
1.13 Property GVS - 5550 Antoine Drive         Fee Simple N/A N/A          
1.14 Property GVS - 11702 Beechnut Street         Fee Simple N/A N/A          
1.15 Property GVS - 435 Congress Park Drive         Fee Simple N/A N/A          
1.16 Property GVS - 7200 Tussing Road         Fee Simple N/A N/A          
1.17 Property GVS - 9951 Harwin Road         Fee Simple N/A N/A          
1.18 Property GVS - 1330 Georgesville Road         Fee Simple N/A N/A          
1.19 Property GVS - 2033 Oak Grove Road         Fee Simple N/A N/A          
1.20 Property GVS - 920 Highway 80 East         Fee Simple N/A N/A          
1.21 Property GVS - 1661 and 1670 West Government Street         Fee Simple N/A N/A          
1.22 Property GVS - 123 South Meridian Road         Fee Simple N/A N/A          
1.23 Property GVS - 613 North Freeway         Fee Simple N/A N/A          
1.24 Property GVS - 5199 Westerville Road         Fee Simple N/A N/A          
1.25 Property GVS - 14318 Highway 249         Fee Simple N/A N/A          
1.26 Property GVS - 410 Gulf Freeway         Fee Simple N/A N/A          
1.27 Property GVS - 7986 Southern Boulevard         Fee Simple N/A N/A          
1.28 Property GVS - 8450 Cook Road         Fee Simple N/A N/A          
1.29 Property GVS - 765 South Street         Fee Simple N/A N/A          
1.30 Property GVS - 9600 Marion Ridge         Fee Simple N/A N/A          
1.31 Property GVS - 580 East Dublin Granville Road         Fee Simple N/A N/A          
1.32 Property GVS - 3951 Highway 78         Fee Simple N/A N/A          
1.33 Property GVS - 10013 FM 620         Fee Simple N/A N/A          
1.34 Property GVS - 9010 Emmett F Lowry Expressway         Fee Simple N/A N/A          
1.35 Property GVS - 5301 Tamarack Circle East         Fee Simple N/A N/A          
1.36 Property GVS - 7821 Taylor Road         Fee Simple N/A N/A          
1.37 Property GVS - 10601 West Fairmont Parkway         Fee Simple N/A N/A          
1.38 Property GVS - 1910 25th Avenue North         Fee Simple N/A N/A          
1.39 Property GVS - 8501 North Springboro Pike         Fee Simple N/A N/A          
1.40 Property GVS - 443 Laredo Street         Fee Simple N/A N/A          
1.41 Property GVS - 13825 FM 306         Fee Simple N/A N/A          
1.42 Property GVS - 2502 Bay Street         Fee Simple N/A N/A          
1.43 Property GVS - 1151 East Expressway 83         Fee Simple N/A N/A          
1.44 Property GVS - 3785 Shiloh Springs Road         Fee Simple N/A N/A          
1.45 Property GVS - 1585 Lexington Avenue         Fee Simple N/A N/A          
1.46 Property GVS - 8801 Boone Road         Fee Simple N/A N/A          
1.47 Property GVS - 2150 Wirt Road         Fee Simple N/A N/A          
1.48 Property GVS - 426 North Smithville Road         Fee Simple N/A N/A          
1.49 Property GVS - 3412 Garth Road         Fee Simple N/A N/A          
1.50 Property GVS - 8320 Alabonson Road         Fee Simple N/A N/A          
1.51 Property GVS - 2407 South U.S. Highway 183         Fee Simple N/A N/A          
1.52 Property GVS - 7273 Kearney Street and 6345 East 78th Avenue         Fee Simple N/A N/A          
1.53 Property GVS - 4145 State Route 741         Fee Simple N/A N/A          
1.54 Property GVS - 1961 Covington Pike         Fee Simple N/A N/A          
1.55 Property GVS - 941 Fairmont Parkway         Fee Simple N/A N/A          
1.56 Property GVS - 60 Westpark Road         Fee Simple N/A N/A          
1.57 Property GVS - 16530 West Hardy Road         Fee Simple N/A N/A          
1.58 Property GVS - 1594 Route 9G         Fee Simple N/A N/A          
1.59 Property GVS - 5811 North Houston Rosslyn Road         Fee Simple N/A N/A          
1.60 Property GVS - 632 Timkin Road         Fee Simple N/A N/A          
1.61 Property GVS - 4806 Marie Lane         Fee Simple N/A N/A          
1.62 Property GVS - 16905 Indian Chief Drive         Fee Simple N/A N/A          
1.63 Property GVS - 7116 South IH-35 Frontage Road         Fee Simple N/A N/A          
1.64 Property GVS - 4641 Production Drive         Fee Simple N/A N/A          
2 Loan Heartland Dental Medical Office Portfolio Rent Concession Funds ($62,050); Tenant Allowance, Tenant Improvement and Leaing Commission Funds ($109,315) 171,365   N/A Fee Simple N/A N/A Hard Springing 125,367,722 N/A N/A
2.001 Property Heartland Dental Medical Office Portfolio - 1200 Network Centre Drive         Fee Simple N/A N/A          
2.002 Property Heartland Dental Medical Office Portfolio - 9150 North East Barry Road         Fee Simple N/A N/A          
2.003 Property Heartland Dental Medical Office Portfolio - 11925 Jones Bridge Road         Fee Simple N/A N/A          
2.004 Property Heartland Dental Medical Office Portfolio - 200 Brevco Plaza         Fee Simple N/A N/A          
2.005 Property Heartland Dental Medical Office Portfolio - 1760 West Virginia Street         Fee Simple N/A N/A          
2.006 Property Heartland Dental Medical Office Portfolio - 117 St. Patrick’s Drive         Fee Simple N/A N/A          
2.007 Property Heartland Dental Medical Office Portfolio - 1647 County Road 220         Fee Simple N/A N/A          
2.008 Property Heartland Dental Medical Office Portfolio - 3500 East Highway 377         Fee Simple N/A N/A          
2.009 Property Heartland Dental Medical Office Portfolio - 4112 North Belt Highway         Fee Simple N/A N/A          
2.010 Property Heartland Dental Medical Office Portfolio - 3009 Winghaven Boulevard         Fee Simple N/A N/A          
2.011 Property Heartland Dental Medical Office Portfolio - 2202 Althoff Drive         Fee Simple N/A N/A          
2.012 Property Heartland Dental Medical Office Portfolio - 3820 Wabash Avenue         Fee Simple N/A N/A          
2.013 Property Heartland Dental Medical Office Portfolio - 561 East Lincoln Highway         Fee Simple N/A N/A          
2.014 Property Heartland Dental Medical Office Portfolio - 508 South 52nd Street         Fee Simple N/A N/A          
2.015 Property Heartland Dental Medical Office Portfolio - 1025 Ashley Street         Fee Simple N/A N/A          
2.016 Property Heartland Dental Medical Office Portfolio - 440 Erie Parkway         Fee Simple N/A N/A          
2.017 Property Heartland Dental Medical Office Portfolio - 1381 Citrus Tower Boulevard         Fee Simple N/A N/A          
2.018 Property Heartland Dental Medical Office Portfolio - 1751 Pleasant Road         Fee Simple N/A N/A          
2.019 Property Heartland Dental Medical Office Portfolio - 9625 Lake Nona Village Place         Fee Simple N/A N/A          
2.020 Property Heartland Dental Medical Office Portfolio - 615 Saint James Avenue         Fee Simple N/A N/A          
2.021 Property Heartland Dental Medical Office Portfolio - 13816 Narcoossee Road         Fee Simple N/A N/A          
2.022 Property Heartland Dental Medical Office Portfolio - 1695 Wells Road         Fee Simple N/A N/A          
2.023 Property Heartland Dental Medical Office Portfolio - 4355 Suwanee Dam Road         Fee Simple N/A N/A          
2.024 Property Heartland Dental Medical Office Portfolio - 7310 North Villa Drive         Fee Simple N/A N/A          
2.025 Property Heartland Dental Medical Office Portfolio - 299A Indian Lake Boulevard         Fee Simple N/A N/A          
2.026 Property Heartland Dental Medical Office Portfolio - 2455 East Main Street         Fee Simple N/A N/A          
2.027 Property Heartland Dental Medical Office Portfolio - 630 East Markey Parkway         Fee Simple N/A N/A          
2.028 Property Heartland Dental Medical Office Portfolio - 1613 East Pflugerville Parkway         Fee Simple N/A N/A          
2.029 Property Heartland Dental Medical Office Portfolio - 782 Belle Terre Parkway         Fee Simple N/A N/A          
2.030 Property Heartland Dental Medical Office Portfolio - 11890 Highway 707         Fee Simple N/A N/A          
2.031 Property Heartland Dental Medical Office Portfolio - 7551 Osceola Polk Line Road         Fee Simple N/A N/A          
2.032 Property Heartland Dental Medical Office Portfolio - 100 Piper Hill Drive         Fee Simple N/A N/A          
2.033 Property Heartland Dental Medical Office Portfolio - 8624 Lee Vista Boulevard         Fee Simple N/A N/A          
2.034 Property Heartland Dental Medical Office Portfolio - 149 Tuscan Way         Fee Simple N/A N/A          
2.035 Property Heartland Dental Medical Office Portfolio - 2740 Prairie Crossing Drive         Fee Simple N/A N/A          
2.036 Property Heartland Dental Medical Office Portfolio - 2066 Bruce B. Downs Boulevard         Fee Simple N/A N/A          
2.037 Property Heartland Dental Medical Office Portfolio - 209 Latitude Lane         Fee Simple N/A N/A          
2.038 Property Heartland Dental Medical Office Portfolio - 4608 South West College Road         Fee Simple N/A N/A          
2.039 Property Heartland Dental Medical Office Portfolio - 1315 Bell Road         Fee Simple N/A N/A          
2.040 Property Heartland Dental Medical Office Portfolio - 4237 U.S. Highway 1 South         Fee Simple N/A N/A          
2.041 Property Heartland Dental Medical Office Portfolio - 1521 East Debbie Lane         Fee Simple N/A N/A          
2.042 Property Heartland Dental Medical Office Portfolio - 3152 South Broadway         Fee Simple N/A N/A          
2.043 Property Heartland Dental Medical Office Portfolio - 8701 South Garnett Road         Fee Simple N/A N/A          
2.044 Property Heartland Dental Medical Office Portfolio - 450 South Weber Road         Fee Simple N/A N/A          
2.045 Property Heartland Dental Medical Office Portfolio - 840 Nissan Drive         Fee Simple N/A N/A          
2.046 Property Heartland Dental Medical Office Portfolio - 12222 Route 47         Fee Simple N/A N/A          
2.047 Property Heartland Dental Medical Office Portfolio - 3415 Livernois Road         Fee Simple N/A N/A          
2.048 Property Heartland Dental Medical Office Portfolio - 5309 Buffalo Gap Road         Fee Simple N/A N/A          
2.049 Property Heartland Dental Medical Office Portfolio - 8190 Windfall Lane         Fee Simple N/A N/A          
2.050 Property Heartland Dental Medical Office Portfolio - 2620 East Highway 50         Fee Simple N/A N/A          
2.051 Property Heartland Dental Medical Office Portfolio - 10670 Southwest Tradition Square         Fee Simple N/A N/A          
2.052 Property Heartland Dental Medical Office Portfolio - 4939 Courthouse Street         Fee Simple N/A N/A          
2.053 Property Heartland Dental Medical Office Portfolio - 2301 Old Canoe Creek Road         Fee Simple N/A N/A          
2.054 Property Heartland Dental Medical Office Portfolio - 507 North Hershey Road         Fee Simple N/A N/A          
2.055 Property Heartland Dental Medical Office Portfolio - 242 Southwoods Center         Fee Simple N/A N/A          
2.056 Property Heartland Dental Medical Office Portfolio - 3016 Columbia Avenue         Fee Simple N/A N/A          
2.057 Property Heartland Dental Medical Office Portfolio - 4120 North 197th Avenue         Fee Simple N/A N/A          
2.058 Property Heartland Dental Medical Office Portfolio - 13794 Beach Boulevard         Fee Simple N/A N/A          
2.059 Property Heartland Dental Medical Office Portfolio - 3037 Southwest Port St. Lucie Boulevard         Fee Simple N/A N/A          
2.060 Property Heartland Dental Medical Office Portfolio - 1840 Dekalb Avenue         Fee Simple N/A N/A          
2.061 Property Heartland Dental Medical Office Portfolio - 9100 Highway 119         Fee Simple N/A N/A          
2.062 Property Heartland Dental Medical Office Portfolio - 42 Market Square Road         Fee Simple N/A N/A          
2.063 Property Heartland Dental Medical Office Portfolio - 2707 Sycamore Road         Fee Simple N/A N/A          
2.064 Property Heartland Dental Medical Office Portfolio - 2014 Lime Kiln Road         Fee Simple N/A N/A          
2.065 Property Heartland Dental Medical Office Portfolio - 103 Farabee Drive North         Fee Simple N/A N/A          
2.066 Property Heartland Dental Medical Office Portfolio - 4999 North Tanner Road         Fee Simple N/A N/A          
2.067 Property Heartland Dental Medical Office Portfolio - 674 Lake Joy Road         Fee Simple N/A N/A          
2.068 Property Heartland Dental Medical Office Portfolio - 1828 IN-44         Fee Simple N/A N/A          
2.069 Property Heartland Dental Medical Office Portfolio - 2950 South Rutherford Boulevard         Fee Simple N/A N/A          
2.070 Property Heartland Dental Medical Office Portfolio - 545 East Hunt Highway         Fee Simple N/A N/A          
2.071 Property Heartland Dental Medical Office Portfolio - 17810 Pierce Plaza         Fee Simple N/A N/A          
2.072 Property Heartland Dental Medical Office Portfolio - 5445 South Williamson Boulevard         Fee Simple N/A N/A          
2.073 Property Heartland Dental Medical Office Portfolio - 780 East-West Connector South West         Fee Simple N/A N/A          
2.074 Property Heartland Dental Medical Office Portfolio - 16620 West 159th Street         Fee Simple N/A N/A          
2.075 Property Heartland Dental Medical Office Portfolio - 13851 North US Highway 441         Fee Simple N/A N/A          
2.076 Property Heartland Dental Medical Office Portfolio - 3120 Mahan Drive         Fee Simple N/A N/A          
2.077 Property Heartland Dental Medical Office Portfolio - 2000 Veterans Memorial Parkway South         Fee Simple N/A N/A          
2.078 Property Heartland Dental Medical Office Portfolio - 1402 U.S. Route 12         Fee Simple N/A N/A          
2.079 Property Heartland Dental Medical Office Portfolio - 1776 Blanding Boulevard         Fee Simple N/A N/A          
2.080 Property Heartland Dental Medical Office Portfolio - 3012 Anchor Drive         Fee Simple N/A N/A          
2.081 Property Heartland Dental Medical Office Portfolio - 1715 West Main Street         Fee Simple N/A N/A          
2.082 Property Heartland Dental Medical Office Portfolio - 10389 Big Bend Road         Fee Simple N/A N/A          
2.083 Property Heartland Dental Medical Office Portfolio - 7103 Whitestown Parkway         Fee Simple N/A N/A          
2.084 Property Heartland Dental Medical Office Portfolio - 2751 Fountain Place         Fee Simple N/A N/A          
2.085 Property Heartland Dental Medical Office Portfolio - 2030 Crossing Circle         Fee Simple N/A N/A          
2.086 Property Heartland Dental Medical Office Portfolio - 13101 East 96th Street North         Fee Simple N/A N/A          
2.087 Property Heartland Dental Medical Office Portfolio - 692 Essington Road         Fee Simple N/A N/A          
2.088 Property Heartland Dental Medical Office Portfolio - 240 Blossom Park Drive         Fee Simple N/A N/A          
2.089 Property Heartland Dental Medical Office Portfolio - 6005 Watson Boulevard         Fee Simple N/A N/A          
2.090 Property Heartland Dental Medical Office Portfolio - 3237 Sixes Road         Fee Simple N/A N/A          
2.091 Property Heartland Dental Medical Office Portfolio - 4030 Winder Highway         Fee Simple N/A N/A          
2.092 Property Heartland Dental Medical Office Portfolio - 8605 East State Road 70         Fee Simple N/A N/A          
2.093 Property Heartland Dental Medical Office Portfolio - 540 West Walnut Street         Fee Simple N/A N/A          
2.094 Property Heartland Dental Medical Office Portfolio - 5630 Plank Road         Fee Simple N/A N/A          
2.095 Property Heartland Dental Medical Office Portfolio - 10505 Lima Road         Fee Simple N/A N/A          

 

A-1-19

 

 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

 

Mortgage Loan Number Property Flag Property Name Other Reserve Reserve Description Initial Other Reserve Monthly Other Reserve Other Reserve Cap Ownership Interest Ground Lease Initial Expiration Date Ground Lease Extension Options Lockbox Cash Management Cut-off Date Pari Passu Mortgage Debt Balance Cut-off Date Subord. Mortgage Debt Balance Total Mortgage Debt Cut-off Date LTV Ratio
2.096 Property Heartland Dental Medical Office Portfolio - 7485 Vanderbilt Beach Boulevard         Fee Simple N/A N/A          
2.097 Property Heartland Dental Medical Office Portfolio - 2701 South Koke Mill Road         Fee Simple N/A N/A          
2.098 Property Heartland Dental Medical Office Portfolio - 22329 Greenview Parkway         Fee Simple N/A N/A          
2.099 Property Heartland Dental Medical Office Portfolio - 25000 Bernwood Drive         Fee Simple N/A N/A          
2.100 Property Heartland Dental Medical Office Portfolio - 3500 Clemson Boulevard         Fee Simple N/A N/A          
2.101 Property Heartland Dental Medical Office Portfolio - 2222 Highway 540A East         Fee Simple N/A N/A          
2.102 Property Heartland Dental Medical Office Portfolio - 1055 Pine Log Road         Fee Simple N/A N/A          
2.103 Property Heartland Dental Medical Office Portfolio - 4315 North Holland Sylvania Road         Fee Simple N/A N/A          
2.104 Property Heartland Dental Medical Office Portfolio - 21300 Town Commons Drive         Fee Simple N/A N/A          
2.105 Property Heartland Dental Medical Office Portfolio - 1905 Convenience Place         Fee Simple N/A N/A          
2.106 Property Heartland Dental Medical Office Portfolio - 3308 Platt Springs Road         Fee Simple N/A N/A          
2.107 Property Heartland Dental Medical Office Portfolio - 132 Milestone Way         Fee Simple N/A N/A          
2.108 Property Heartland Dental Medical Office Portfolio - 1429 Chester Boulevard         Fee Simple N/A N/A          
2.109 Property Heartland Dental Medical Office Portfolio - 1339 North Sumter Boulevard         Fee Simple N/A N/A          
2.110 Property Heartland Dental Medical Office Portfolio - 1536 Farm to Market 359 Road         Fee Simple N/A N/A          
2.111 Property Heartland Dental Medical Office Portfolio - 3585 North 168th Court         Fee Simple N/A N/A          
2.112 Property Heartland Dental Medical Office Portfolio - 1980 U.S. Highway 1 South         Fee Simple N/A N/A          
2.113 Property Heartland Dental Medical Office Portfolio - 13328 Metcalf Avenue         Fee Simple N/A N/A          
2.114 Property Heartland Dental Medical Office Portfolio - 826 West Lincoln Avenue         Fee Simple N/A N/A          
2.115 Property Heartland Dental Medical Office Portfolio - 1515 West 45th Avenue         Fee Simple N/A N/A          
2.116 Property Heartland Dental Medical Office Portfolio - 1012 Mill Pond Lane         Fee Simple N/A N/A          
2.117 Property Heartland Dental Medical Office Portfolio - 621 Chatham Avenue         Fee Simple N/A N/A          
2.118 Property Heartland Dental Medical Office Portfolio - 24940 South Tamiami Trail         Fee Simple N/A N/A          
2.119 Property Heartland Dental Medical Office Portfolio - 609 Front Street         Fee Simple N/A N/A          
2.120 Property Heartland Dental Medical Office Portfolio - 6190 LBJ Freeway         Fee Simple N/A N/A          
2.121 Property Heartland Dental Medical Office Portfolio - 3417 Schofield Avenue         Fee Simple N/A N/A          
2.122 Property Heartland Dental Medical Office Portfolio - 330 Park Place         Fee Simple N/A N/A          
2.123 Property Heartland Dental Medical Office Portfolio - 1490 North Green Mount Road         Fee Simple N/A N/A          
2.124 Property Heartland Dental Medical Office Portfolio - 213 Main Street         Fee Simple N/A N/A          
2.125 Property Heartland Dental Medical Office Portfolio - 11119 Hearth Road         Fee Simple N/A N/A          
2.126 Property Heartland Dental Medical Office Portfolio - 2362 West Boulevard Street         Fee Simple N/A N/A          
2.127 Property Heartland Dental Medical Office Portfolio - 2812 East Main Street         Fee Simple N/A N/A          
2.128 Property Heartland Dental Medical Office Portfolio - 1202 South Broad Street         Fee Simple N/A N/A          
2.129 Property Heartland Dental Medical Office Portfolio - 8790 Walnut Grove Road         Fee Simple N/A N/A          
2.130 Property Heartland Dental Medical Office Portfolio - 10708 East State Road 64         Fee Simple N/A N/A          
2.131 Property Heartland Dental Medical Office Portfolio - 2184 FM 3009         Fee Simple N/A N/A          
2.132 Property Heartland Dental Medical Office Portfolio - 2210 Boiling Springs Road         Fee Simple N/A N/A          
2.133 Property Heartland Dental Medical Office Portfolio - 3105 Kirby Whitten Road         Fee Simple N/A N/A          
2.134 Property Heartland Dental Medical Office Portfolio - 716 32nd Street South         Fee Simple N/A N/A          
2.135 Property Heartland Dental Medical Office Portfolio - 1010 West U.S. Route 6         Fee Simple N/A N/A          
2.136 Property Heartland Dental Medical Office Portfolio - 935 West Exchange Parkway         Fee Simple N/A N/A          
2.137 Property Heartland Dental Medical Office Portfolio - 3608 Jeffco Boulevard         Fee Simple N/A N/A          
2.138 Property Heartland Dental Medical Office Portfolio - 998 Williford Court         Fee Simple N/A N/A          
2.139 Property Heartland Dental Medical Office Portfolio - 4405 Highway 17         Fee Simple N/A N/A          
2.140 Property Heartland Dental Medical Office Portfolio - 3003 Twin Rivers Drive         Fee Simple N/A N/A          
2.141 Property Heartland Dental Medical Office Portfolio - 12260 Tamiami Trail East         Fee Simple N/A N/A          
2.142 Property Heartland Dental Medical Office Portfolio - 1405 South 25th Street         Fee Simple N/A N/A          
2.143 Property Heartland Dental Medical Office Portfolio - 12605 Troxler Avenue         Fee Simple N/A N/A          
2.144 Property Heartland Dental Medical Office Portfolio - 122 Stone Trace Drive         Fee Simple N/A N/A          
2.145 Property Heartland Dental Medical Office Portfolio - 4455 Florida National Drive         Fee Simple N/A N/A          
2.146 Property Heartland Dental Medical Office Portfolio - 3645 North Council Road         Fee Simple N/A N/A          
2.147 Property Heartland Dental Medical Office Portfolio - 9305 Market Square Drive         Fee Simple N/A N/A          
2.148 Property Heartland Dental Medical Office Portfolio - 3420 Bayside Lakes Boulevard Southeast         Fee Simple N/A N/A          
2.149 Property Heartland Dental Medical Office Portfolio - 309 West Ogden Avenue         Fee Simple N/A N/A          
2.150 Property Heartland Dental Medical Office Portfolio - 456 University Boulevard North         Fee Simple N/A N/A          
2.151 Property Heartland Dental Medical Office Portfolio - 1316 McMillan Street         Fee Simple N/A N/A          
2.152 Property Heartland Dental Medical Office Portfolio - 6233 Veterans Parkway         Fee Simple N/A N/A          
2.153 Property Heartland Dental Medical Office Portfolio - 116 Calumet Center Road         Fee Simple N/A N/A          
2.154 Property Heartland Dental Medical Office Portfolio - 828 South Main Street         Fee Simple N/A N/A          
2.155 Property Heartland Dental Medical Office Portfolio - 7200 Red Hawk Court         Fee Simple N/A N/A          
2.156 Property Heartland Dental Medical Office Portfolio - 303 Ashby Park Lane         Fee Simple N/A N/A          
2.157 Property Heartland Dental Medical Office Portfolio - 3106 Professional Plaza         Fee Simple N/A N/A          
2.158 Property Heartland Dental Medical Office Portfolio - 1950 Chesley Drive         Fee Simple N/A N/A          
2.159 Property Heartland Dental Medical Office Portfolio - 104 South Houston Road         Fee Simple N/A N/A          
2.160 Property Heartland Dental Medical Office Portfolio - 103 East Tatum Avenue         Fee Simple N/A N/A          
2.161 Property Heartland Dental Medical Office Portfolio - 165 Juniper Circle         Fee Simple N/A N/A          
2.162 Property Heartland Dental Medical Office Portfolio - 135 East Broadway Street         Fee Simple N/A N/A          
2.163 Property Heartland Dental Medical Office Portfolio - 9360 Two Notch Road         Fee Simple N/A N/A          
2.164 Property Heartland Dental Medical Office Portfolio - 12988 Georgia Highway 9         Fee Simple N/A N/A          
2.165 Property Heartland Dental Medical Office Portfolio - 5 Jannell Court         Fee Simple N/A N/A          
2.166 Property Heartland Dental Medical Office Portfolio - 1617 East Main Street         Fee Simple N/A N/A          
2.167 Property Heartland Dental Medical Office Portfolio - 2116 Vista Oeste North West, Unit 202         Fee Simple N/A N/A          
2.168 Property Heartland Dental Medical Office Portfolio - 50 South Kyrene Road, Suite 5         Fee Simple N/A N/A          
2.169 Property Heartland Dental Medical Office Portfolio - 101 Rice Bent Way Suite 4         Fee Simple N/A N/A          
3 Loan Saint Louis Galleria Outstanding Tenant Improvements Reserve ($1,593,050); Bridge Rent Reserve ($82,295) 1,675,345   N/A Fee Simple N/A N/A Hard Springing 195,000,000 N/A N/A
4 Loan Staples Strategic Industrial N/A     N/A Fee Simple N/A N/A Hard In Place 91,100,000 N/A N/A
4.01 Property Staples - Hagerstown, MD         Fee Simple N/A N/A          
4.02 Property Staples - Montgomery, NY         Fee Simple N/A N/A          
4.03 Property Staples - Terre Haute, IN         Fee Simple N/A N/A          
4.04 Property Staples - London, OH         Fee Simple N/A N/A          
4.05 Property Staples - Beloit, WI         Fee Simple N/A N/A          
4.06 Property Staples - Dayville, CT         Fee Simple N/A N/A          
4.07 Property Staples - Arden Hills, MN         Fee Simple N/A N/A          
4.08 Property Staples - Putnam, CT         Fee Simple N/A N/A          
5 Loan CBBC Industrial Portfolio N/A     N/A Fee Simple N/A N/A Hard Springing 20,000,000 N/A N/A
5.01 Property CBBC - Dallas, TX         Fee Simple N/A N/A          
5.02 Property CBBC - Winter Haven, FL         Fee Simple N/A N/A          
5.03 Property CBBC - Lakeland, FL         Fee Simple N/A N/A          
5.04 Property CBBC - Houston, TX         Fee Simple N/A N/A          
6 Loan 435 Tasso Street Rent Concession Funds ($415,486.84); TATILC Funds ($33,072.00) 448,559   N/A Fee Simple N/A N/A Springing Springing N/A N/A N/A
7 Loan Pier 1 Imports Headquarters N/A     N/A Fee Simple N/A N/A Hard In Place 28,000,000 N/A N/A
8 Loan Princeton Marriott at Forrestal N/A     N/A Fee Simple N/A N/A Hard Springing N/A N/A N/A
9 Loan McCreless Market Grandpa’s Pizza TI Reserve: $52,800; Luxx Nail Bar TI Reserve: $46,000; Arby’s TI Reserve: $58,000; Taco Bell LC Reserve: $23,000 179,800   N/A Fee Simple N/A N/A Springing Springing N/A N/A N/A
10 Loan Woodbury & Cyrene N/A     N/A Fee Simple N/A N/A Springing Springing N/A N/A N/A
10.01 Property Woodbury Crossing         Fee Simple N/A N/A          
10.02 Property Cyrene Duplexes         Fee Simple N/A N/A          
11 Loan 16300 Roscoe Blvd N/A     N/A Fee Simple N/A N/A Hard Springing 8,250,000 N/A N/A
12 Loan Warren Hospitality Portfolio PIP Funds 2,229,862   N/A Fee Simple N/A N/A Springing Springing N/A N/A N/A
12.01 Property Holiday Inn & Suites - Warren         Fee Simple N/A N/A          
12.02 Property Holiday Inn Express - Warren         Fee Simple N/A N/A          
13 Loan Best Western Premier Tides Hotel - Orange Beach Seasonality Funds 675,000   N/A Fee Simple N/A N/A Hard Springing N/A N/A N/A
14 Loan Regency Properties Portfolio Material Tenant Rollover Funds 600,000   N/A Fee Simple N/A N/A Hard Springing 20,000,000 N/A N/A
14.01 Property Vernal Towne Center         Fee Simple N/A N/A          
14.02 Property Monticello Marketplace         Fee Simple N/A N/A          
14.03 Property Columbia Square         Fee Simple N/A N/A          
14.04 Property Wabash Crossings East         Fee Simple N/A N/A          
14.05 Property Granville Corners         Fee Simple N/A N/A          
14.06 Property Tarpon Heights         Fee Simple N/A N/A          
14.07 Property Raceway Mall         Fee Simple N/A N/A          
15 Loan Homewood Suites Columbia/Laurel N/A     N/A Fee Simple N/A N/A Springing Springing N/A N/A N/A
16 Loan Food Lion Portfolio Hollis & Wildwood Lease Renewal ($500,000); Crowfield & Dorchester - Renewal Capex ($356,550) 856,550   N/A Fee Simple N/A N/A Springing Springing N/A N/A N/A
16.01 Property Crowfield Plaza         Fee Simple N/A N/A          
16.02 Property Tyler Square         Fee Simple N/A N/A          
16.03 Property Hollins Plantation Plaza         Fee Simple N/A N/A          
16.04 Property Dorchester Crossing         Fee Simple N/A N/A          
16.05 Property Wildwood Plaza         Fee Simple N/A N/A          
17 Loan Central City Industrial Park N/A     N/A Fee Simple N/A N/A Springing Springing N/A N/A N/A
18 Loan Nebraska Crossing Outstanding Tenant Improvements Reserve 500,000   N/A Fee Simple N/A N/A Hard Springing 58,500,000 N/A N/A
19 Loan 345 Flats N/A     N/A Fee Simple N/A N/A Springing Springing N/A N/A N/A
20 Loan Main Street Commons TATILC Funds 22,050   N/A Fee Simple N/A N/A Springing Springing N/A N/A N/A
21 Loan Stop & Shop Manchester N/A     N/A Fee Simple N/A N/A Springing Springing N/A N/A N/A
22 Loan Five Points Plaza GSA-HUD Rollover Reserve 1,000,000   N/A Fee Simple N/A N/A Hard Springing N/A N/A N/A
23 Loan Marina Gardens N/A     N/A Fee Simple N/A N/A Springing Springing N/A N/A N/A
24 Loan Clevelander South Beach N/A     N/A Fee Simple N/A N/A Hard Springing 32,500,000 N/A N/A
25 Loan Christiana Mall Outstanding TI/LC Reserve 1,804,093   N/A Fee Simple / Leasehold 12/31/2028 No Hard Springing 328,000,000 212,000,000 52.9%
26 Loan Ellsworth Place Five Below Rent Reserve ($382,926.58); Five Below TI Reserve ($313,155.00); Five Below LC Reserve ($104,737.00); Metro PCS TI Reserve ($152,100.00); Panadian TI Reserve ($32,164.00); Burlington TI Reserve ($22,519.39) 1,007,602   N/A Fee Simple N/A N/A Hard Springing 59,000,000 N/A N/A
27 Loan Feather River Crossing Ross Funds 225,000   N/A Fee Simple N/A N/A Springing Springing N/A N/A N/A
28 Loan Hilton Garden Inn - Killeen, TX PIP Reserve 700,000   N/A Fee Simple N/A N/A Springing Springing N/A N/A N/A
29 Loan 2246-2260 Jerome Avenue N/A     N/A Fee Simple N/A N/A Hard Springing N/A N/A N/A
30 Loan Spanish Springs Shopping Center EDD Tax Liens Reserve Funds 1,000,000   N/A Fee Simple N/A N/A Hard Springing N/A N/A N/A
31 Loan Liberty Square N/A     N/A Fee Simple N/A N/A Hard Springing N/A N/A N/A
32 Loan Nacogdoches Self Storage N/A     N/A Fee Simple N/A N/A Springing Springing N/A N/A N/A
33 Loan Palm Coast Medical Center N/A     N/A Fee Simple N/A N/A Hard Springing N/A N/A N/A
34 Loan Skyland Towne Center N/A     N/A Fee Simple N/A N/A Springing Springing N/A N/A N/A
35 Loan Best Western Plus Lake Lanier Hotel & Suites N/A     N/A Fee Simple N/A N/A Springing Springing N/A N/A N/A
36 Loan Hampton Inn - Derby N/A     N/A Fee Simple N/A N/A Springing Springing N/A N/A N/A
37 Loan Marion Plaza N/A     N/A Fee Simple N/A N/A Hard Springing N/A N/A N/A
38 Loan ExchangeRight Net Leased Portfolio 24 N/A     N/A Fee Simple N/A N/A Hard Springing 50,000,000 N/A N/A
38.01 Property BioLife Plasma Services L.P. - West Des Moines, IA         Fee Simple N/A N/A          
38.02 Property BioLife Plasma Services L.P. - Mt. Juliet, TN         Fee Simple N/A N/A          
38.03 Property Walgreens - Romeoville, IL         Fee Simple N/A N/A          
38.04 Property Walgreens - Lawrenceville, GA         Fee Simple N/A N/A          
38.05 Property Tractor Supply - Albuquerque, NM         Fee Simple N/A N/A          
38.06 Property Pick ‘n Save - Wisconsin Rapids, WI         Fee Simple N/A N/A          
38.07 Property Walgreens - Oswego, IL         Fee Simple N/A N/A          
38.08 Property Walgreens - Sheboygan, WI         Fee Simple N/A N/A          
38.09 Property Walgreens - Waco, TX         Fee Simple N/A N/A          
38.10 Property Tractor Supply - Antioch, IL         Fee Simple N/A N/A          
38.11 Property Walgreens - Austin, TX         Fee Simple N/A N/A          
38.12 Property Walgreens - Flower Mound, TX         Fee Simple N/A N/A          
38.13 Property Tractor Supply - Columbia Station, OH         Fee Simple N/A N/A          
38.14 Property Fresenius Medical Care - Brownsville, TX         Fee Simple N/A N/A          
38.15 Property CVS Pharmacy - Peoria Heights, IL         Fee Simple N/A N/A          
38.16 Property Advance Auto Parts - Grayslake, IL         Fee Simple N/A N/A          
38.17 Property Dollar General - Lancaster, PA         Fee Simple N/A N/A          
38.18 Property Sherwin Williams - Painesville, OH         Fee Simple N/A N/A          
38.19 Property Dollar General - Herminie, PA         Fee Simple N/A N/A          
38.20 Property Dollar General - Tallahassee, FL         Fee Simple N/A N/A          
38.21 Property Dollar General - Gibsonia, PA         Fee Simple N/A N/A          
38.22 Property Dollar General - Mansfield, OH         Fee Simple N/A N/A          
38.23 Property Advance Auto Parts - McDonough, GA         Fee Simple N/A N/A          
38.24 Property Dollar Tree - Cleveland, OH         Fee Simple N/A N/A          
39 Loan Sheets Self Storage Extended Environmental Coverage Funds 22,515   N/A Fee Simple N/A N/A Hard Springing N/A N/A N/A
40 Loan Bradenton Health Park East Synergy Construction Reserve ($374,614); Blue Wave TI Reserve ($130,283.47); Caretenders Construction Reserve ($102,790); Free Rent Reserve - Synergy ($45,803.20); Free Rent Reserve - Caretenders ($15,450.40) 668,941   N/A Fee Simple N/A N/A Springing Springing N/A N/A N/A
41 Loan 820 Industrial Road N/A     N/A Fee Simple N/A N/A Springing Springing N/A N/A N/A

 

A-1-20

 

 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

 

Mortgage Loan Number Property Flag Property Name Total Mortgage Debt UW NCF DSCR Total Mortgage Debt UW NOI Debt Yield Cut-off Date Mezzanine Debt Balance Total Debt Cut-off Date LTV Ratio Total Debt UW NCF DSCR Total Debt UW NOI Debt Yield Future Secured Subordinate Debt (Y/N) Conditions for Future Secured Subordinate Debt Lender Consent Required for Future Secured Subordinate Debt (Y/N) Future Mezzanine Debt Permitted (Y/N) Conditions for Future Mezzanine Debt Lender Consent Required for Future Mezzanine Debt (Y/N)
1 Loan Great Value Storage Portfolio N/A N/A 166,000,000 73.4% 1.41 8.0% No N/A N/A Yes During the period prior to November 30, 2020, a newly-formed SPE that owns 100% of the direct equity interests of Mezzanine Borrower shall have a one-time right to pledge all or any portion of its LLC interests in Mezzanine 2 Borrower to secure a loan up to a maximum principal amount of $19,000,000 to such SPE, provided that the following conditions precendent are satisfied: (i) Lender shall have reasonably determined the DSCR shall be equal to or greater than 1.20:1.00, provided, that if the Permitted Mezzanine Loan is obtained within 6 months of the note date, the DSCR shall be calculated based on the NOI as of the Closing Date; (ii) The LTV Ratio shall not exceed 79% (based on the lesser of (a) the appraised value of the Property from the appraisals received by Lender in connection with the closing of the Loan and (b) the appraised value of the Property based on new appraisals to be delivered in connection with such Permitted Mezzanine Loan); (iii) Lender shall have reasonably determined that the Debt Yield (after giving effect to such Permitted Mezzanine Loan) shall be no less than 7.30%; provided, that if the Permitted Mezzanine Loan is obtained within 6 months of the date hereof, the Debt Yield shall be calculated based on the NOI as of the Closing Date. Yes
1.01 Property GVS - 6250 Westward Lane                        
1.02 Property GVS - 9530 Skillman Street                        
1.03 Property GVS - 10640 Hempstead Road                        
1.04 Property GVS - 2202 North Market Street                        
1.05 Property GVS - 4311 Samuell Boulevard                        
1.06 Property GVS - 3380 North Post Road                        
1.07 Property GVS - 1223, 1235, 1431, 1441, 1451, 1491, 1527, 1543 & 1559 North Nellis Boulevard                        
1.08 Property GVS - 4901 South Freeway                        
1.09 Property GVS - 15300 Kuykendahl Road                        
1.10 Property GVS - 111 North Layfair Drive                        
1.11 Property GVS - 1710 North Cunningham Avenue                        
1.12 Property GVS - 9984 South Old State Road                        
1.13 Property GVS - 5550 Antoine Drive                        
1.14 Property GVS - 11702 Beechnut Street                        
1.15 Property GVS - 435 Congress Park Drive                        
1.16 Property GVS - 7200 Tussing Road                        
1.17 Property GVS - 9951 Harwin Road                        
1.18 Property GVS - 1330 Georgesville Road                        
1.19 Property GVS - 2033 Oak Grove Road                        
1.20 Property GVS - 920 Highway 80 East                        
1.21 Property GVS - 1661 and 1670 West Government Street                        
1.22 Property GVS - 123 South Meridian Road                        
1.23 Property GVS - 613 North Freeway                        
1.24 Property GVS - 5199 Westerville Road                        
1.25 Property GVS - 14318 Highway 249                        
1.26 Property GVS - 410 Gulf Freeway                        
1.27 Property GVS - 7986 Southern Boulevard                        
1.28 Property GVS - 8450 Cook Road                        
1.29 Property GVS - 765 South Street                        
1.30 Property GVS - 9600 Marion Ridge                        
1.31 Property GVS - 580 East Dublin Granville Road                        
1.32 Property GVS - 3951 Highway 78                        
1.33 Property GVS - 10013 FM 620                        
1.34 Property GVS - 9010 Emmett F Lowry Expressway                        
1.35 Property GVS - 5301 Tamarack Circle East                        
1.36 Property GVS - 7821 Taylor Road                        
1.37 Property GVS - 10601 West Fairmont Parkway                        
1.38 Property GVS - 1910 25th Avenue North                        
1.39 Property GVS - 8501 North Springboro Pike                        
1.40 Property GVS - 443 Laredo Street                        
1.41 Property GVS - 13825 FM 306                        
1.42 Property GVS - 2502 Bay Street                        
1.43 Property GVS - 1151 East Expressway 83                        
1.44 Property GVS - 3785 Shiloh Springs Road                        
1.45 Property GVS - 1585 Lexington Avenue                        
1.46 Property GVS - 8801 Boone Road                        
1.47 Property GVS - 2150 Wirt Road                        
1.48 Property GVS - 426 North Smithville Road                        
1.49 Property GVS - 3412 Garth Road                        
1.50 Property GVS - 8320 Alabonson Road                        
1.51 Property GVS - 2407 South U.S. Highway 183                        
1.52 Property GVS - 7273 Kearney Street and 6345 East 78th Avenue                        
1.53 Property GVS - 4145 State Route 741                        
1.54 Property GVS - 1961 Covington Pike                        
1.55 Property GVS - 941 Fairmont Parkway                        
1.56 Property GVS - 60 Westpark Road                        
1.57 Property GVS - 16530 West Hardy Road                        
1.58 Property GVS - 1594 Route 9G                        
1.59 Property GVS - 5811 North Houston Rosslyn Road                        
1.60 Property GVS - 632 Timkin Road                        
1.61 Property GVS - 4806 Marie Lane                        
1.62 Property GVS - 16905 Indian Chief Drive                        
1.63 Property GVS - 7116 South IH-35 Frontage Road                        
1.64 Property GVS - 4641 Production Drive                        
2 Loan Heartland Dental Medical Office Portfolio N/A N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
2.001 Property Heartland Dental Medical Office Portfolio - 1200 Network Centre Drive                        
2.002 Property Heartland Dental Medical Office Portfolio - 9150 North East Barry Road                        
2.003 Property Heartland Dental Medical Office Portfolio - 11925 Jones Bridge Road                        
2.004 Property Heartland Dental Medical Office Portfolio - 200 Brevco Plaza                        
2.005 Property Heartland Dental Medical Office Portfolio - 1760 West Virginia Street                        
2.006 Property Heartland Dental Medical Office Portfolio - 117 St. Patrick’s Drive                        
2.007 Property Heartland Dental Medical Office Portfolio - 1647 County Road 220                        
2.008 Property Heartland Dental Medical Office Portfolio - 3500 East Highway 377                        
2.009 Property Heartland Dental Medical Office Portfolio - 4112 North Belt Highway                        
2.010 Property Heartland Dental Medical Office Portfolio - 3009 Winghaven Boulevard                        
2.011 Property Heartland Dental Medical Office Portfolio - 2202 Althoff Drive                        
2.012 Property Heartland Dental Medical Office Portfolio - 3820 Wabash Avenue                        
2.013 Property Heartland Dental Medical Office Portfolio - 561 East Lincoln Highway                        
2.014 Property Heartland Dental Medical Office Portfolio - 508 South 52nd Street                        
2.015 Property Heartland Dental Medical Office Portfolio - 1025 Ashley Street                        
2.016 Property Heartland Dental Medical Office Portfolio - 440 Erie Parkway                        
2.017 Property Heartland Dental Medical Office Portfolio - 1381 Citrus Tower Boulevard                        
2.018 Property Heartland Dental Medical Office Portfolio - 1751 Pleasant Road                        
2.019 Property Heartland Dental Medical Office Portfolio - 9625 Lake Nona Village Place                        
2.020 Property Heartland Dental Medical Office Portfolio - 615 Saint James Avenue                        
2.021 Property Heartland Dental Medical Office Portfolio - 13816 Narcoossee Road                        
2.022 Property Heartland Dental Medical Office Portfolio - 1695 Wells Road                        
2.023 Property Heartland Dental Medical Office Portfolio - 4355 Suwanee Dam Road                        
2.024 Property Heartland Dental Medical Office Portfolio - 7310 North Villa Drive                        
2.025 Property Heartland Dental Medical Office Portfolio - 299A Indian Lake Boulevard                        
2.026 Property Heartland Dental Medical Office Portfolio - 2455 East Main Street                        
2.027 Property Heartland Dental Medical Office Portfolio - 630 East Markey Parkway                        
2.028 Property Heartland Dental Medical Office Portfolio - 1613 East Pflugerville Parkway                        
2.029 Property Heartland Dental Medical Office Portfolio - 782 Belle Terre Parkway                        
2.030 Property Heartland Dental Medical Office Portfolio - 11890 Highway 707                        
2.031 Property Heartland Dental Medical Office Portfolio - 7551 Osceola Polk Line Road                        
2.032 Property Heartland Dental Medical Office Portfolio - 100 Piper Hill Drive                        
2.033 Property Heartland Dental Medical Office Portfolio - 8624 Lee Vista Boulevard                        
2.034 Property Heartland Dental Medical Office Portfolio - 149 Tuscan Way                        
2.035 Property Heartland Dental Medical Office Portfolio - 2740 Prairie Crossing Drive                        
2.036 Property Heartland Dental Medical Office Portfolio - 2066 Bruce B. Downs Boulevard                        
2.037 Property Heartland Dental Medical Office Portfolio - 209 Latitude Lane                        
2.038 Property Heartland Dental Medical Office Portfolio - 4608 South West College Road                        
2.039 Property Heartland Dental Medical Office Portfolio - 1315 Bell Road                        
2.040 Property Heartland Dental Medical Office Portfolio - 4237 U.S. Highway 1 South                        
2.041 Property Heartland Dental Medical Office Portfolio - 1521 East Debbie Lane                        
2.042 Property Heartland Dental Medical Office Portfolio - 3152 South Broadway                        
2.043 Property Heartland Dental Medical Office Portfolio - 8701 South Garnett Road                        
2.044 Property Heartland Dental Medical Office Portfolio - 450 South Weber Road                        
2.045 Property Heartland Dental Medical Office Portfolio - 840 Nissan Drive                        
2.046 Property Heartland Dental Medical Office Portfolio - 12222 Route 47                        
2.047 Property Heartland Dental Medical Office Portfolio - 3415 Livernois Road                        
2.048 Property Heartland Dental Medical Office Portfolio - 5309 Buffalo Gap Road                        
2.049 Property Heartland Dental Medical Office Portfolio - 8190 Windfall Lane                        
2.050 Property Heartland Dental Medical Office Portfolio - 2620 East Highway 50                        
2.051 Property Heartland Dental Medical Office Portfolio - 10670 Southwest Tradition Square                        
2.052 Property Heartland Dental Medical Office Portfolio - 4939 Courthouse Street                        
2.053 Property Heartland Dental Medical Office Portfolio - 2301 Old Canoe Creek Road                        
2.054 Property Heartland Dental Medical Office Portfolio - 507 North Hershey Road                        
2.055 Property Heartland Dental Medical Office Portfolio - 242 Southwoods Center                        
2.056 Property Heartland Dental Medical Office Portfolio - 3016 Columbia Avenue                        
2.057 Property Heartland Dental Medical Office Portfolio - 4120 North 197th Avenue                        
2.058 Property Heartland Dental Medical Office Portfolio - 13794 Beach Boulevard                        
2.059 Property Heartland Dental Medical Office Portfolio - 3037 Southwest Port St. Lucie Boulevard                        
2.060 Property Heartland Dental Medical Office Portfolio - 1840 Dekalb Avenue                        
2.061 Property Heartland Dental Medical Office Portfolio - 9100 Highway 119                        
2.062 Property Heartland Dental Medical Office Portfolio - 42 Market Square Road                        
2.063 Property Heartland Dental Medical Office Portfolio - 2707 Sycamore Road                        
2.064 Property Heartland Dental Medical Office Portfolio - 2014 Lime Kiln Road                        
2.065 Property Heartland Dental Medical Office Portfolio - 103 Farabee Drive North                        
2.066 Property Heartland Dental Medical Office Portfolio - 4999 North Tanner Road                        
2.067 Property Heartland Dental Medical Office Portfolio - 674 Lake Joy Road                        
2.068 Property Heartland Dental Medical Office Portfolio - 1828 IN-44                        
2.069 Property Heartland Dental Medical Office Portfolio - 2950 South Rutherford Boulevard                        
2.070 Property Heartland Dental Medical Office Portfolio - 545 East Hunt Highway                        
2.071 Property Heartland Dental Medical Office Portfolio - 17810 Pierce Plaza                        
2.072 Property Heartland Dental Medical Office Portfolio - 5445 South Williamson Boulevard                        
2.073 Property Heartland Dental Medical Office Portfolio - 780 East-West Connector South West                        
2.074 Property Heartland Dental Medical Office Portfolio - 16620 West 159th Street                        
2.075 Property Heartland Dental Medical Office Portfolio - 13851 North US Highway 441                        
2.076 Property Heartland Dental Medical Office Portfolio - 3120 Mahan Drive                        
2.077 Property Heartland Dental Medical Office Portfolio - 2000 Veterans Memorial Parkway South                        
2.078 Property Heartland Dental Medical Office Portfolio - 1402 U.S. Route 12                        
2.079 Property Heartland Dental Medical Office Portfolio - 1776 Blanding Boulevard                        
2.080 Property Heartland Dental Medical Office Portfolio - 3012 Anchor Drive                        
2.081 Property Heartland Dental Medical Office Portfolio - 1715 West Main Street                        
2.082 Property Heartland Dental Medical Office Portfolio - 10389 Big Bend Road                        
2.083 Property Heartland Dental Medical Office Portfolio - 7103 Whitestown Parkway                        
2.084 Property Heartland Dental Medical Office Portfolio - 2751 Fountain Place                        
2.085 Property Heartland Dental Medical Office Portfolio - 2030 Crossing Circle                        
2.086 Property Heartland Dental Medical Office Portfolio - 13101 East 96th Street North                        
2.087 Property Heartland Dental Medical Office Portfolio - 692 Essington Road                        
2.088 Property Heartland Dental Medical Office Portfolio - 240 Blossom Park Drive                        
2.089 Property Heartland Dental Medical Office Portfolio - 6005 Watson Boulevard                        
2.090 Property Heartland Dental Medical Office Portfolio - 3237 Sixes Road                        
2.091 Property Heartland Dental Medical Office Portfolio - 4030 Winder Highway                        
2.092 Property Heartland Dental Medical Office Portfolio - 8605 East State Road 70                        
2.093 Property Heartland Dental Medical Office Portfolio - 540 West Walnut Street                        
2.094 Property Heartland Dental Medical Office Portfolio - 5630 Plank Road                        
2.095 Property Heartland Dental Medical Office Portfolio - 10505 Lima Road                        

 

A-1-21

 

 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

 

Mortgage Loan Number Property Flag Property Name Total Mortgage Debt UW NCF DSCR Total Mortgage Debt UW NOI Debt Yield Cut-off Date Mezzanine Debt Balance Total Debt Cut-off Date LTV Ratio Total Debt UW NCF DSCR Total Debt UW NOI Debt Yield Future Secured Subordinate Debt (Y/N) Conditions for Future Secured Subordinate Debt Lender Consent Required for Future Secured Subordinate Debt (Y/N) Future Mezzanine Debt Permitted (Y/N) Conditions for Future Mezzanine Debt Lender Consent Required for Future Mezzanine Debt (Y/N)
2.096 Property Heartland Dental Medical Office Portfolio - 7485 Vanderbilt Beach Boulevard                        
2.097 Property Heartland Dental Medical Office Portfolio - 2701 South Koke Mill Road                        
2.098 Property Heartland Dental Medical Office Portfolio - 22329 Greenview Parkway                        
2.099 Property Heartland Dental Medical Office Portfolio - 25000 Bernwood Drive                        
2.100 Property Heartland Dental Medical Office Portfolio - 3500 Clemson Boulevard                        
2.101 Property Heartland Dental Medical Office Portfolio - 2222 Highway 540A East                        
2.102 Property Heartland Dental Medical Office Portfolio - 1055 Pine Log Road                        
2.103 Property Heartland Dental Medical Office Portfolio - 4315 North Holland Sylvania Road                        
2.104 Property Heartland Dental Medical Office Portfolio - 21300 Town Commons Drive                        
2.105 Property Heartland Dental Medical Office Portfolio - 1905 Convenience Place                        
2.106 Property Heartland Dental Medical Office Portfolio - 3308 Platt Springs Road                        
2.107 Property Heartland Dental Medical Office Portfolio - 132 Milestone Way                        
2.108 Property Heartland Dental Medical Office Portfolio - 1429 Chester Boulevard                        
2.109 Property Heartland Dental Medical Office Portfolio - 1339 North Sumter Boulevard                        
2.110 Property Heartland Dental Medical Office Portfolio - 1536 Farm to Market 359 Road                        
2.111 Property Heartland Dental Medical Office Portfolio - 3585 North 168th Court                        
2.112 Property Heartland Dental Medical Office Portfolio - 1980 U.S. Highway 1 South                        
2.113 Property Heartland Dental Medical Office Portfolio - 13328 Metcalf Avenue                        
2.114 Property Heartland Dental Medical Office Portfolio - 826 West Lincoln Avenue                        
2.115 Property Heartland Dental Medical Office Portfolio - 1515 West 45th Avenue                        
2.116 Property Heartland Dental Medical Office Portfolio - 1012 Mill Pond Lane                        
2.117 Property Heartland Dental Medical Office Portfolio - 621 Chatham Avenue                        
2.118 Property Heartland Dental Medical Office Portfolio - 24940 South Tamiami Trail                        
2.119 Property Heartland Dental Medical Office Portfolio - 609 Front Street                        
2.120 Property Heartland Dental Medical Office Portfolio - 6190 LBJ Freeway                        
2.121 Property Heartland Dental Medical Office Portfolio - 3417 Schofield Avenue                        
2.122 Property Heartland Dental Medical Office Portfolio - 330 Park Place                        
2.123 Property Heartland Dental Medical Office Portfolio - 1490 North Green Mount Road                        
2.124 Property Heartland Dental Medical Office Portfolio - 213 Main Street                        
2.125 Property Heartland Dental Medical Office Portfolio - 11119 Hearth Road                        
2.126 Property Heartland Dental Medical Office Portfolio - 2362 West Boulevard Street                        
2.127 Property Heartland Dental Medical Office Portfolio - 2812 East Main Street                        
2.128 Property Heartland Dental Medical Office Portfolio - 1202 South Broad Street                        
2.129 Property Heartland Dental Medical Office Portfolio - 8790 Walnut Grove Road                        
2.130 Property Heartland Dental Medical Office Portfolio - 10708 East State Road 64                        
2.131 Property Heartland Dental Medical Office Portfolio - 2184 FM 3009                        
2.132 Property Heartland Dental Medical Office Portfolio - 2210 Boiling Springs Road                        
2.133 Property Heartland Dental Medical Office Portfolio - 3105 Kirby Whitten Road                        
2.134 Property Heartland Dental Medical Office Portfolio - 716 32nd Street South                        
2.135 Property Heartland Dental Medical Office Portfolio - 1010 West U.S. Route 6                        
2.136 Property Heartland Dental Medical Office Portfolio - 935 West Exchange Parkway                        
2.137 Property Heartland Dental Medical Office Portfolio - 3608 Jeffco Boulevard                        
2.138 Property Heartland Dental Medical Office Portfolio - 998 Williford Court                        
2.139 Property Heartland Dental Medical Office Portfolio - 4405 Highway 17                        
2.140 Property Heartland Dental Medical Office Portfolio - 3003 Twin Rivers Drive                        
2.141 Property Heartland Dental Medical Office Portfolio - 12260 Tamiami Trail East                        
2.142 Property Heartland Dental Medical Office Portfolio - 1405 South 25th Street                        
2.143 Property Heartland Dental Medical Office Portfolio - 12605 Troxler Avenue                        
2.144 Property Heartland Dental Medical Office Portfolio - 122 Stone Trace Drive                        
2.145 Property Heartland Dental Medical Office Portfolio - 4455 Florida National Drive                        
2.146 Property Heartland Dental Medical Office Portfolio - 3645 North Council Road                        
2.147 Property Heartland Dental Medical Office Portfolio - 9305 Market Square Drive                        
2.148 Property Heartland Dental Medical Office Portfolio - 3420 Bayside Lakes Boulevard Southeast                        
2.149 Property Heartland Dental Medical Office Portfolio - 309 West Ogden Avenue                        
2.150 Property Heartland Dental Medical Office Portfolio - 456 University Boulevard North                        
2.151 Property Heartland Dental Medical Office Portfolio - 1316 McMillan Street                        
2.152 Property Heartland Dental Medical Office Portfolio - 6233 Veterans Parkway                        
2.153 Property Heartland Dental Medical Office Portfolio - 116 Calumet Center Road                        
2.154 Property Heartland Dental Medical Office Portfolio - 828 South Main Street                        
2.155 Property Heartland Dental Medical Office Portfolio - 7200 Red Hawk Court                        
2.156 Property Heartland Dental Medical Office Portfolio - 303 Ashby Park Lane                        
2.157 Property Heartland Dental Medical Office Portfolio - 3106 Professional Plaza                        
2.158 Property Heartland Dental Medical Office Portfolio - 1950 Chesley Drive                        
2.159 Property Heartland Dental Medical Office Portfolio - 104 South Houston Road                        
2.160 Property Heartland Dental Medical Office Portfolio - 103 East Tatum Avenue                        
2.161 Property Heartland Dental Medical Office Portfolio - 165 Juniper Circle                        
2.162 Property Heartland Dental Medical Office Portfolio - 135 East Broadway Street                        
2.163 Property Heartland Dental Medical Office Portfolio - 9360 Two Notch Road                        
2.164 Property Heartland Dental Medical Office Portfolio - 12988 Georgia Highway 9                        
2.165 Property Heartland Dental Medical Office Portfolio - 5 Jannell Court                        
2.166 Property Heartland Dental Medical Office Portfolio - 1617 East Main Street                        
2.167 Property Heartland Dental Medical Office Portfolio - 2116 Vista Oeste North West, Unit 202                        
2.168 Property Heartland Dental Medical Office Portfolio - 50 South Kyrene Road, Suite 5                        
2.169 Property Heartland Dental Medical Office Portfolio - 101 Rice Bent Way Suite 4                        
3 Loan Saint Louis Galleria N/A N/A 24,688,302 56.8% 1.55 10.3% No N/A N/A No N/A N/A
4 Loan Staples Strategic Industrial N/A N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
4.01 Property Staples - Hagerstown, MD                        
4.02 Property Staples - Montgomery, NY                        
4.03 Property Staples - Terre Haute, IN                        
4.04 Property Staples - London, OH                        
4.05 Property Staples - Beloit, WI                        
4.06 Property Staples - Dayville, CT                        
4.07 Property Staples - Arden Hills, MN                        
4.08 Property Staples - Putnam, CT                        
5 Loan CBBC Industrial Portfolio N/A N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
5.01 Property CBBC - Dallas, TX                        
5.02 Property CBBC - Winter Haven, FL                        
5.03 Property CBBC - Lakeland, FL                        
5.04 Property CBBC - Houston, TX                        
6 Loan 435 Tasso Street N/A N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
7 Loan Pier 1 Imports Headquarters N/A N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
8 Loan Princeton Marriott at Forrestal N/A N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
9 Loan McCreless Market N/A N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
10 Loan Woodbury & Cyrene N/A N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
10.01 Property Woodbury Crossing                        
10.02 Property Cyrene Duplexes                        
11 Loan 16300 Roscoe Blvd N/A N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
12 Loan Warren Hospitality Portfolio N/A N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
12.01 Property Holiday Inn & Suites - Warren                        
12.02 Property Holiday Inn Express - Warren                        
13 Loan Best Western Premier Tides Hotel - Orange Beach N/A N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
14 Loan Regency Properties Portfolio N/A N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
14.01 Property Vernal Towne Center                        
14.02 Property Monticello Marketplace                        
14.03 Property Columbia Square                        
14.04 Property Wabash Crossings East                        
14.05 Property Granville Corners                        
14.06 Property Tarpon Heights                        
14.07 Property Raceway Mall                        
15 Loan Homewood Suites Columbia/Laurel N/A N/A N/A N/A N/A N/A No N/A N/A Yes (i) no Event of Default; (ii) DSCR greater or equal to 1.65x; (iii) LTV equal to or less than 65.4%; (iv) if required by the lender following a securitization, Borrower shall deliver a Rating Agency Confirmation; (v) Intercreditor Agreement Yes
16 Loan Food Lion Portfolio N/A N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
16.01 Property Crowfield Plaza                        
16.02 Property Tyler Square                        
16.03 Property Hollins Plantation Plaza                        
16.04 Property Dorchester Crossing                        
16.05 Property Wildwood Plaza                        
17 Loan Central City Industrial Park N/A N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
18 Loan Nebraska Crossing N/A N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
19 Loan 345 Flats N/A N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
20 Loan Main Street Commons N/A N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
21 Loan Stop & Shop Manchester N/A N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
22 Loan Five Points Plaza N/A N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
23 Loan Marina Gardens N/A N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
24 Loan Clevelander South Beach N/A N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
25 Loan Christiana Mall 1.93 8.5% N/A N/A N/A N/A No N/A N/A Yes Borrower has one time right, subject to, amongst other things, (i) no Event of Default shall be continuing; (ii) aggregate LTV must not be greater than 95% of 52.9%; (iii) DSCR no less than 105% of 1.82x; (iv) can only occur on or after the date of final securitization; (v) must be interest-only and coterminus with senior mortgage; (vi) enter into an Intercreditor Agreement and Rating Agency approval; (vii) must obtain a rate cap or swap agreement if floating rate Yes
26 Loan Ellsworth Place N/A N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
27 Loan Feather River Crossing N/A N/A N/A N/A N/A N/A No N/A N/A Yes Lender shall permit the holders of the direct or indirect interests in Borrower to pledge 100% of their equity interests in Borrower to a Qualified Transferee in connection with a mezzanine loan, provided that each of the following conditions are satisfied: (i) The conbined LTV Ratio, based on the OPB of the Loan and the Permitted Mezzanine Loan, shall not exceed 62.4%; (ii) The combined DSCR, based on the original OPB of the loan and the Permitted Mezzanine Loan, shall nto be less than 1.40 to 1.00; (iii) The combined Debt Yield, based on the OPB of the Loan and the Permitted Mezzanine Loan, shall not be less than 9.6%; (iv) The interest rate on the proposed Permitted Mezzanine Loan will be fixed for the term of the Permitted Mezzanine Loan. Yes
28 Loan Hilton Garden Inn - Killeen, TX N/A N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
29 Loan 2246-2260 Jerome Avenue N/A N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
30 Loan Spanish Springs Shopping Center N/A N/A N/A N/A N/A N/A No N/A N/A N/A N/A N/A
31 Loan Liberty Square N/A N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
32 Loan Nacogdoches Self Storage N/A N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
33 Loan Palm Coast Medical Center N/A N/A N/A N/A N/A N/A No N/A N/A N/A N/A N/A
34 Loan Skyland Towne Center N/A N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
35 Loan Best Western Plus Lake Lanier Hotel & Suites N/A N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
36 Loan Hampton Inn - Derby N/A N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
37 Loan Marion Plaza N/A N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
38 Loan ExchangeRight Net Leased Portfolio 24 N/A N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
38.01 Property BioLife Plasma Services L.P. - West Des Moines, IA                        
38.02 Property BioLife Plasma Services L.P. - Mt. Juliet, TN                        
38.03 Property Walgreens - Romeoville, IL                        
38.04 Property Walgreens - Lawrenceville, GA                        
38.05 Property Tractor Supply - Albuquerque, NM                        
38.06 Property Pick ‘n Save - Wisconsin Rapids, WI                        
38.07 Property Walgreens - Oswego, IL                        
38.08 Property Walgreens - Sheboygan, WI                        
38.09 Property Walgreens - Waco, TX                        
38.10 Property Tractor Supply - Antioch, IL                        
38.11 Property Walgreens - Austin, TX                        
38.12 Property Walgreens - Flower Mound, TX                        
38.13 Property Tractor Supply - Columbia Station, OH                        
38.14 Property Fresenius Medical Care - Brownsville, TX                        
38.15 Property CVS Pharmacy - Peoria Heights, IL                        
38.16 Property Advance Auto Parts - Grayslake, IL                        
38.17 Property Dollar General - Lancaster, PA                        
38.18 Property Sherwin Williams - Painesville, OH                        
38.19 Property Dollar General - Herminie, PA                        
38.20 Property Dollar General - Tallahassee, FL                        
38.21 Property Dollar General - Gibsonia, PA                        
38.22 Property Dollar General - Mansfield, OH                        
38.23 Property Advance Auto Parts - McDonough, GA                        
38.24 Property Dollar Tree - Cleveland, OH                        
39 Loan Sheets Self Storage N/A N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
40 Loan Bradenton Health Park East N/A N/A N/A N/A N/A N/A No N/A N/A No N/A N/A
41 Loan 820 Industrial Road N/A N/A N/A N/A N/A N/A No N/A N/A No N/A N/A

 

A-1-22

 

 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

 

Mortgage Loan Number Property Flag Property Name Future Unsecured Debt Permitted (Y/N) Conditions for Future Unsecured Debt Lender Consent Required for Future Unsecured Debt (Y/N) Sponsor Guarantor Affiliated Sponsors
1 Loan Great Value Storage Portfolio No N/A N/A Natin Paul Natin Paul  
1.01 Property GVS - 6250 Westward Lane            
1.02 Property GVS - 9530 Skillman Street            
1.03 Property GVS - 10640 Hempstead Road            
1.04 Property GVS - 2202 North Market Street            
1.05 Property GVS - 4311 Samuell Boulevard            
1.06 Property GVS - 3380 North Post Road            
1.07 Property GVS - 1223, 1235, 1431, 1441, 1451, 1491, 1527, 1543 & 1559 North Nellis Boulevard            
1.08 Property GVS - 4901 South Freeway            
1.09 Property GVS - 15300 Kuykendahl Road            
1.10 Property GVS - 111 North Layfair Drive            
1.11 Property GVS - 1710 North Cunningham Avenue            
1.12 Property GVS - 9984 South Old State Road            
1.13 Property GVS - 5550 Antoine Drive            
1.14 Property GVS - 11702 Beechnut Street            
1.15 Property GVS - 435 Congress Park Drive            
1.16 Property GVS - 7200 Tussing Road            
1.17 Property GVS - 9951 Harwin Road            
1.18 Property GVS - 1330 Georgesville Road            
1.19 Property GVS - 2033 Oak Grove Road            
1.20 Property GVS - 920 Highway 80 East            
1.21 Property GVS - 1661 and 1670 West Government Street            
1.22 Property GVS - 123 South Meridian Road            
1.23 Property GVS - 613 North Freeway            
1.24 Property GVS - 5199 Westerville Road            
1.25 Property GVS - 14318 Highway 249            
1.26 Property GVS - 410 Gulf Freeway            
1.27 Property GVS - 7986 Southern Boulevard            
1.28 Property GVS - 8450 Cook Road            
1.29 Property GVS - 765 South Street            
1.30 Property GVS - 9600 Marion Ridge            
1.31 Property GVS - 580 East Dublin Granville Road            
1.32 Property GVS - 3951 Highway 78            
1.33 Property GVS - 10013 FM 620            
1.34 Property GVS - 9010 Emmett F Lowry Expressway            
1.35 Property GVS - 5301 Tamarack Circle East            
1.36 Property GVS - 7821 Taylor Road            
1.37 Property GVS - 10601 West Fairmont Parkway            
1.38 Property GVS - 1910 25th Avenue North            
1.39 Property GVS - 8501 North Springboro Pike            
1.40 Property GVS - 443 Laredo Street            
1.41 Property GVS - 13825 FM 306            
1.42 Property GVS - 2502 Bay Street            
1.43 Property GVS - 1151 East Expressway 83            
1.44 Property GVS - 3785 Shiloh Springs Road            
1.45 Property GVS - 1585 Lexington Avenue            
1.46 Property GVS - 8801 Boone Road            
1.47 Property GVS - 2150 Wirt Road            
1.48 Property GVS - 426 North Smithville Road            
1.49 Property GVS - 3412 Garth Road            
1.50 Property GVS - 8320 Alabonson Road            
1.51 Property GVS - 2407 South U.S. Highway 183            
1.52 Property GVS - 7273 Kearney Street and 6345 East 78th Avenue            
1.53 Property GVS - 4145 State Route 741            
1.54 Property GVS - 1961 Covington Pike            
1.55 Property GVS - 941 Fairmont Parkway            
1.56 Property GVS - 60 Westpark Road            
1.57 Property GVS - 16530 West Hardy Road            
1.58 Property GVS - 1594 Route 9G            
1.59 Property GVS - 5811 North Houston Rosslyn Road            
1.60 Property GVS - 632 Timkin Road            
1.61 Property GVS - 4806 Marie Lane            
1.62 Property GVS - 16905 Indian Chief Drive            
1.63 Property GVS - 7116 South IH-35 Frontage Road            
1.64 Property GVS - 4641 Production Drive            
2 Loan Heartland Dental Medical Office Portfolio No N/A N/A Richard Eugene Workman Richard Eugene Workman  
2.001 Property Heartland Dental Medical Office Portfolio - 1200 Network Centre Drive            
2.002 Property Heartland Dental Medical Office Portfolio - 9150 North East Barry Road            
2.003 Property Heartland Dental Medical Office Portfolio - 11925 Jones Bridge Road            
2.004 Property Heartland Dental Medical Office Portfolio - 200 Brevco Plaza            
2.005 Property Heartland Dental Medical Office Portfolio - 1760 West Virginia Street            
2.006 Property Heartland Dental Medical Office Portfolio - 117 St. Patrick’s Drive            
2.007 Property Heartland Dental Medical Office Portfolio - 1647 County Road 220            
2.008 Property Heartland Dental Medical Office Portfolio - 3500 East Highway 377            
2.009 Property Heartland Dental Medical Office Portfolio - 4112 North Belt Highway            
2.010 Property Heartland Dental Medical Office Portfolio - 3009 Winghaven Boulevard            
2.011 Property Heartland Dental Medical Office Portfolio - 2202 Althoff Drive            
2.012 Property Heartland Dental Medical Office Portfolio - 3820 Wabash Avenue            
2.013 Property Heartland Dental Medical Office Portfolio - 561 East Lincoln Highway            
2.014 Property Heartland Dental Medical Office Portfolio - 508 South 52nd Street            
2.015 Property Heartland Dental Medical Office Portfolio - 1025 Ashley Street            
2.016 Property Heartland Dental Medical Office Portfolio - 440 Erie Parkway            
2.017 Property Heartland Dental Medical Office Portfolio - 1381 Citrus Tower Boulevard            
2.018 Property Heartland Dental Medical Office Portfolio - 1751 Pleasant Road            
2.019 Property Heartland Dental Medical Office Portfolio - 9625 Lake Nona Village Place            
2.020 Property Heartland Dental Medical Office Portfolio - 615 Saint James Avenue            
2.021 Property Heartland Dental Medical Office Portfolio - 13816 Narcoossee Road            
2.022 Property Heartland Dental Medical Office Portfolio - 1695 Wells Road            
2.023 Property Heartland Dental Medical Office Portfolio - 4355 Suwanee Dam Road            
2.024 Property Heartland Dental Medical Office Portfolio - 7310 North Villa Drive            
2.025 Property Heartland Dental Medical Office Portfolio - 299A Indian Lake Boulevard            
2.026 Property Heartland Dental Medical Office Portfolio - 2455 East Main Street            
2.027 Property Heartland Dental Medical Office Portfolio - 630 East Markey Parkway            
2.028 Property Heartland Dental Medical Office Portfolio - 1613 East Pflugerville Parkway            
2.029 Property Heartland Dental Medical Office Portfolio - 782 Belle Terre Parkway            
2.030 Property Heartland Dental Medical Office Portfolio - 11890 Highway 707            
2.031 Property Heartland Dental Medical Office Portfolio - 7551 Osceola Polk Line Road            
2.032 Property Heartland Dental Medical Office Portfolio - 100 Piper Hill Drive            
2.033 Property Heartland Dental Medical Office Portfolio - 8624 Lee Vista Boulevard            
2.034 Property Heartland Dental Medical Office Portfolio - 149 Tuscan Way            
2.035 Property Heartland Dental Medical Office Portfolio - 2740 Prairie Crossing Drive            
2.036 Property Heartland Dental Medical Office Portfolio - 2066 Bruce B. Downs Boulevard            
2.037 Property Heartland Dental Medical Office Portfolio - 209 Latitude Lane            
2.038 Property Heartland Dental Medical Office Portfolio - 4608 South West College Road            
2.039 Property Heartland Dental Medical Office Portfolio - 1315 Bell Road            
2.040 Property Heartland Dental Medical Office Portfolio - 4237 U.S. Highway 1 South            
2.041 Property Heartland Dental Medical Office Portfolio - 1521 East Debbie Lane            
2.042 Property Heartland Dental Medical Office Portfolio - 3152 South Broadway            
2.043 Property Heartland Dental Medical Office Portfolio - 8701 South Garnett Road            
2.044 Property Heartland Dental Medical Office Portfolio - 450 South Weber Road            
2.045 Property Heartland Dental Medical Office Portfolio - 840 Nissan Drive            
2.046 Property Heartland Dental Medical Office Portfolio - 12222 Route 47            
2.047 Property Heartland Dental Medical Office Portfolio - 3415 Livernois Road            
2.048 Property Heartland Dental Medical Office Portfolio - 5309 Buffalo Gap Road            
2.049 Property Heartland Dental Medical Office Portfolio - 8190 Windfall Lane            
2.050 Property Heartland Dental Medical Office Portfolio - 2620 East Highway 50            
2.051 Property Heartland Dental Medical Office Portfolio - 10670 Southwest Tradition Square            
2.052 Property Heartland Dental Medical Office Portfolio - 4939 Courthouse Street            
2.053 Property Heartland Dental Medical Office Portfolio - 2301 Old Canoe Creek Road            
2.054 Property Heartland Dental Medical Office Portfolio - 507 North Hershey Road            
2.055 Property Heartland Dental Medical Office Portfolio - 242 Southwoods Center            
2.056 Property Heartland Dental Medical Office Portfolio - 3016 Columbia Avenue            
2.057 Property Heartland Dental Medical Office Portfolio - 4120 North 197th Avenue            
2.058 Property Heartland Dental Medical Office Portfolio - 13794 Beach Boulevard            
2.059 Property Heartland Dental Medical Office Portfolio - 3037 Southwest Port St. Lucie Boulevard            
2.060 Property Heartland Dental Medical Office Portfolio - 1840 Dekalb Avenue            
2.061 Property Heartland Dental Medical Office Portfolio - 9100 Highway 119            
2.062 Property Heartland Dental Medical Office Portfolio - 42 Market Square Road            
2.063 Property Heartland Dental Medical Office Portfolio - 2707 Sycamore Road            
2.064 Property Heartland Dental Medical Office Portfolio - 2014 Lime Kiln Road            
2.065 Property Heartland Dental Medical Office Portfolio - 103 Farabee Drive North            
2.066 Property Heartland Dental Medical Office Portfolio - 4999 North Tanner Road            
2.067 Property Heartland Dental Medical Office Portfolio - 674 Lake Joy Road            
2.068 Property Heartland Dental Medical Office Portfolio - 1828 IN-44            
2.069 Property Heartland Dental Medical Office Portfolio - 2950 South Rutherford Boulevard            
2.070 Property Heartland Dental Medical Office Portfolio - 545 East Hunt Highway            
2.071 Property Heartland Dental Medical Office Portfolio - 17810 Pierce Plaza            
2.072 Property Heartland Dental Medical Office Portfolio - 5445 South Williamson Boulevard            
2.073 Property Heartland Dental Medical Office Portfolio - 780 East-West Connector South West            
2.074 Property Heartland Dental Medical Office Portfolio - 16620 West 159th Street            
2.075 Property Heartland Dental Medical Office Portfolio - 13851 North US Highway 441            
2.076 Property Heartland Dental Medical Office Portfolio - 3120 Mahan Drive            
2.077 Property Heartland Dental Medical Office Portfolio - 2000 Veterans Memorial Parkway South            
2.078 Property Heartland Dental Medical Office Portfolio - 1402 U.S. Route 12            
2.079 Property Heartland Dental Medical Office Portfolio - 1776 Blanding Boulevard            
2.080 Property Heartland Dental Medical Office Portfolio - 3012 Anchor Drive            
2.081 Property Heartland Dental Medical Office Portfolio - 1715 West Main Street            
2.082 Property Heartland Dental Medical Office Portfolio - 10389 Big Bend Road            
2.083 Property Heartland Dental Medical Office Portfolio - 7103 Whitestown Parkway            
2.084 Property Heartland Dental Medical Office Portfolio - 2751 Fountain Place            
2.085 Property Heartland Dental Medical Office Portfolio - 2030 Crossing Circle            
2.086 Property Heartland Dental Medical Office Portfolio - 13101 East 96th Street North            
2.087 Property Heartland Dental Medical Office Portfolio - 692 Essington Road            
2.088 Property Heartland Dental Medical Office Portfolio - 240 Blossom Park Drive            
2.089 Property Heartland Dental Medical Office Portfolio - 6005 Watson Boulevard            
2.090 Property Heartland Dental Medical Office Portfolio - 3237 Sixes Road            
2.091 Property Heartland Dental Medical Office Portfolio - 4030 Winder Highway            
2.092 Property Heartland Dental Medical Office Portfolio - 8605 East State Road 70            
2.093 Property Heartland Dental Medical Office Portfolio - 540 West Walnut Street            
2.094 Property Heartland Dental Medical Office Portfolio - 5630 Plank Road            
2.095 Property Heartland Dental Medical Office Portfolio - 10505 Lima Road            

 

A-1-23

 

 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

 

Mortgage Loan Number Property Flag Property Name Future Unsecured Debt Permitted (Y/N) Conditions for Future Unsecured Debt Lender Consent Required for Future Unsecured Debt (Y/N) Sponsor Guarantor Affiliated Sponsors
2.096 Property Heartland Dental Medical Office Portfolio - 7485 Vanderbilt Beach Boulevard            
2.097 Property Heartland Dental Medical Office Portfolio - 2701 South Koke Mill Road            
2.098 Property Heartland Dental Medical Office Portfolio - 22329 Greenview Parkway            
2.099 Property Heartland Dental Medical Office Portfolio - 25000 Bernwood Drive            
2.100 Property Heartland Dental Medical Office Portfolio - 3500 Clemson Boulevard            
2.101 Property Heartland Dental Medical Office Portfolio - 2222 Highway 540A East            
2.102 Property Heartland Dental Medical Office Portfolio - 1055 Pine Log Road            
2.103 Property Heartland Dental Medical Office Portfolio - 4315 North Holland Sylvania Road            
2.104 Property Heartland Dental Medical Office Portfolio - 21300 Town Commons Drive            
2.105 Property Heartland Dental Medical Office Portfolio - 1905 Convenience Place            
2.106 Property Heartland Dental Medical Office Portfolio - 3308 Platt Springs Road            
2.107 Property Heartland Dental Medical Office Portfolio - 132 Milestone Way            
2.108 Property Heartland Dental Medical Office Portfolio - 1429 Chester Boulevard            
2.109 Property Heartland Dental Medical Office Portfolio - 1339 North Sumter Boulevard            
2.110 Property Heartland Dental Medical Office Portfolio - 1536 Farm to Market 359 Road            
2.111 Property Heartland Dental Medical Office Portfolio - 3585 North 168th Court            
2.112 Property Heartland Dental Medical Office Portfolio - 1980 U.S. Highway 1 South            
2.113 Property Heartland Dental Medical Office Portfolio - 13328 Metcalf Avenue            
2.114 Property Heartland Dental Medical Office Portfolio - 826 West Lincoln Avenue            
2.115 Property Heartland Dental Medical Office Portfolio - 1515 West 45th Avenue            
2.116 Property Heartland Dental Medical Office Portfolio - 1012 Mill Pond Lane            
2.117 Property Heartland Dental Medical Office Portfolio - 621 Chatham Avenue            
2.118 Property Heartland Dental Medical Office Portfolio - 24940 South Tamiami Trail            
2.119 Property Heartland Dental Medical Office Portfolio - 609 Front Street            
2.120 Property Heartland Dental Medical Office Portfolio - 6190 LBJ Freeway            
2.121 Property Heartland Dental Medical Office Portfolio - 3417 Schofield Avenue            
2.122 Property Heartland Dental Medical Office Portfolio - 330 Park Place            
2.123 Property Heartland Dental Medical Office Portfolio - 1490 North Green Mount Road            
2.124 Property Heartland Dental Medical Office Portfolio - 213 Main Street            
2.125 Property Heartland Dental Medical Office Portfolio - 11119 Hearth Road            
2.126 Property Heartland Dental Medical Office Portfolio - 2362 West Boulevard Street            
2.127 Property Heartland Dental Medical Office Portfolio - 2812 East Main Street            
2.128 Property Heartland Dental Medical Office Portfolio - 1202 South Broad Street            
2.129 Property Heartland Dental Medical Office Portfolio - 8790 Walnut Grove Road            
2.130 Property Heartland Dental Medical Office Portfolio - 10708 East State Road 64            
2.131 Property Heartland Dental Medical Office Portfolio - 2184 FM 3009            
2.132 Property Heartland Dental Medical Office Portfolio - 2210 Boiling Springs Road            
2.133 Property Heartland Dental Medical Office Portfolio - 3105 Kirby Whitten Road            
2.134 Property Heartland Dental Medical Office Portfolio - 716 32nd Street South            
2.135 Property Heartland Dental Medical Office Portfolio - 1010 West U.S. Route 6            
2.136 Property Heartland Dental Medical Office Portfolio - 935 West Exchange Parkway            
2.137 Property Heartland Dental Medical Office Portfolio - 3608 Jeffco Boulevard            
2.138 Property Heartland Dental Medical Office Portfolio - 998 Williford Court            
2.139 Property Heartland Dental Medical Office Portfolio - 4405 Highway 17            
2.140 Property Heartland Dental Medical Office Portfolio - 3003 Twin Rivers Drive            
2.141 Property Heartland Dental Medical Office Portfolio - 12260 Tamiami Trail East            
2.142 Property Heartland Dental Medical Office Portfolio - 1405 South 25th Street            
2.143 Property Heartland Dental Medical Office Portfolio - 12605 Troxler Avenue            
2.144 Property Heartland Dental Medical Office Portfolio - 122 Stone Trace Drive            
2.145 Property Heartland Dental Medical Office Portfolio - 4455 Florida National Drive            
2.146 Property Heartland Dental Medical Office Portfolio - 3645 North Council Road            
2.147 Property Heartland Dental Medical Office Portfolio - 9305 Market Square Drive            
2.148 Property Heartland Dental Medical Office Portfolio - 3420 Bayside Lakes Boulevard Southeast            
2.149 Property Heartland Dental Medical Office Portfolio - 309 West Ogden Avenue            
2.150 Property Heartland Dental Medical Office Portfolio - 456 University Boulevard North            
2.151 Property Heartland Dental Medical Office Portfolio - 1316 McMillan Street            
2.152 Property Heartland Dental Medical Office Portfolio - 6233 Veterans Parkway            
2.153 Property Heartland Dental Medical Office Portfolio - 116 Calumet Center Road            
2.154 Property Heartland Dental Medical Office Portfolio - 828 South Main Street            
2.155 Property Heartland Dental Medical Office Portfolio - 7200 Red Hawk Court            
2.156 Property Heartland Dental Medical Office Portfolio - 303 Ashby Park Lane            
2.157 Property Heartland Dental Medical Office Portfolio - 3106 Professional Plaza            
2.158 Property Heartland Dental Medical Office Portfolio - 1950 Chesley Drive            
2.159 Property Heartland Dental Medical Office Portfolio - 104 South Houston Road            
2.160 Property Heartland Dental Medical Office Portfolio - 103 East Tatum Avenue            
2.161 Property Heartland Dental Medical Office Portfolio - 165 Juniper Circle            
2.162 Property Heartland Dental Medical Office Portfolio - 135 East Broadway Street            
2.163 Property Heartland Dental Medical Office Portfolio - 9360 Two Notch Road            
2.164 Property Heartland Dental Medical Office Portfolio - 12988 Georgia Highway 9            
2.165 Property Heartland Dental Medical Office Portfolio - 5 Jannell Court            
2.166 Property Heartland Dental Medical Office Portfolio - 1617 East Main Street            
2.167 Property Heartland Dental Medical Office Portfolio - 2116 Vista Oeste North West, Unit 202            
2.168 Property Heartland Dental Medical Office Portfolio - 50 South Kyrene Road, Suite 5            
2.169 Property Heartland Dental Medical Office Portfolio - 101 Rice Bent Way Suite 4            
3 Loan Saint Louis Galleria No N/A N/A BPR OP, LP (f/k/a GGP Operating Partnership, LP) BPR OP, LP (f/k/a GGP Operating Partnership, LP) Group 1
4 Loan Staples Strategic Industrial No N/A No LCN North American Fund II REIT LCN North American Fund II REIT No
4.01 Property Staples - Hagerstown, MD            
4.02 Property Staples - Montgomery, NY            
4.03 Property Staples - Terre Haute, IN            
4.04 Property Staples - London, OH            
4.05 Property Staples - Beloit, WI            
4.06 Property Staples - Dayville, CT            
4.07 Property Staples - Arden Hills, MN            
4.08 Property Staples - Putnam, CT            
5 Loan CBBC Industrial Portfolio No N/A No New Mountain Net Lease Corporation; New Mountain Net Lease Partners Corporation New Mountain Net Lease Corporation; New Mountain Net Lease Partners Corporation No
5.01 Property CBBC - Dallas, TX            
5.02 Property CBBC - Winter Haven, FL            
5.03 Property CBBC - Lakeland, FL            
5.04 Property CBBC - Houston, TX            
6 Loan 435 Tasso Street No N/A N/A N/A N/A  
7 Loan Pier 1 Imports Headquarters No N/A N/A Sarah Rachel Gordon; Isaac Hertz; William Z. Hertz Sarah Rachel Gordon; Isaac Hertz; William Z. Hertz No
8 Loan Princeton Marriott at Forrestal No N/A N/A Seryl Kushner Seryl Kushner  
9 Loan McCreless Market No N/A N/A Jeffrey Lindenberger; Todd Mason; J. Fred Baca; David Kayle; Zachary Kayle Jeffrey Lindenberger; Todd Mason; J. Fred Baca; David Kayle; Zachary Kayle No
10 Loan Woodbury & Cyrene No N/A N/A Ronald D. Newman; L. Brandon Smith Ronald D. Newman; L. Brandon Smith No
10.01 Property Woodbury Crossing            
10.02 Property Cyrene Duplexes            
11 Loan 16300 Roscoe Blvd No N/A N/A Isaac E. Larian Isaac E. Larian  
12 Loan Warren Hospitality Portfolio No N/A N/A Ronnie Boji; Nabhan Mekani; Hani Mio Ronnie Boji; Nabhan Mekani; Hani Mio  
12.01 Property Holiday Inn & Suites - Warren            
12.02 Property Holiday Inn Express - Warren            
13 Loan Best Western Premier Tides Hotel - Orange Beach No N/A N/A Wesley Spruill; Donna Spruill Wesley Spruill; Donna Spruill  
14 Loan Regency Properties Portfolio No N/A N/A Regency Commercial Associates LLC Regency Commercial Associates LLC  
14.01 Property Vernal Towne Center            
14.02 Property Monticello Marketplace            
14.03 Property Columbia Square            
14.04 Property Wabash Crossings East            
14.05 Property Granville Corners            
14.06 Property Tarpon Heights            
14.07 Property Raceway Mall            
15 Loan Homewood Suites Columbia/Laurel No N/A N/A Mukesh Majmudar; Varsha Majmudar Mukesh Majmudar; Varsha Majmudar No
16 Loan Food Lion Portfolio No N/A N/A Victory Real Estate Investments, LLC Victory Real Estate Investments, LLC No
16.01 Property Crowfield Plaza            
16.02 Property Tyler Square            
16.03 Property Hollins Plantation Plaza            
16.04 Property Dorchester Crossing            
16.05 Property Wildwood Plaza            
17 Loan Central City Industrial Park No N/A N/A John E. Frantz John E. Frantz No
18 Loan Nebraska Crossing No N/A N/A Rod Yates Rod Yates No
19 Loan 345 Flats No N/A N/A Brian Nelson Brian Nelson  
20 Loan Main Street Commons No N/A N/A Todd M. Gordon Todd M. Gordon  
21 Loan Stop & Shop Manchester No N/A N/A Solomon Hartman Solomon Hartman No
22 Loan Five Points Plaza No N/A N/A Ralph Nakash Ralph Nakash No
23 Loan Marina Gardens No N/A N/A Mahr Elder; Fairuke Elder Mahr Elder; Fairuke Elder No
24 Loan Clevelander South Beach No N/A N/A Elliott Aintabi; Gilbert Bitton Elliott Aintabi; Gilbert Bitton  
25 Loan Christiana Mall No N/A N/A GGP Inc.; PPF Retail, LLC GGP Nimbus, LP; PPF Retail, LLC Group 1
26 Loan Ellsworth Place No N/A N/A George B. Tomlin, Jr. George B. Tomlin, Jr. No
27 Loan Feather River Crossing No N/A N/A Sanjiv Chopra Sanjiv Chopra  
28 Loan Hilton Garden Inn - Killeen, TX No N/A N/A Vui Van Le Vui Van Le No
29 Loan 2246-2260 Jerome Avenue No N/A N/A Adam Melnick; Bruce Cohen; Aaron Segal Adam Melnick; Bruce Cohen; Aaron Segal No
30 Loan Spanish Springs Shopping Center No N/A N/A Howard Misle Howard Misle  
31 Loan Liberty Square No N/A N/A S. John Hajjar; S. John Hajjar, as Trustee of the S. John Hajjar Trust - 2005 S. John Hajjar; S. John Hajjar, as Trustee of the S. John Hajjar Trust - 2005 No
32 Loan Nacogdoches Self Storage No N/A N/A Robert E. Dunn III; John Manes Robert E. Dunn III; John Manes No
33 Loan Palm Coast Medical Center No N/A N/A Chaim Yoseph Bialostozky Chaim Yoseph Bialostozky  
34 Loan Skyland Towne Center No N/A N/A Victory Real Estate Investments, LLC Victory Real Estate Investments, LLC No
35 Loan Best Western Plus Lake Lanier Hotel & Suites No N/A N/A Mayur Patel Mayur Patel  
36 Loan Hampton Inn - Derby No N/A N/A Johnson S. Parmar; Swayam P. Parmar Johnson S. Parmar; Swayam P. Parmar  
37 Loan Marion Plaza No N/A N/A Joshua S. Peck Joshua S. Peck  
38 Loan ExchangeRight Net Leased Portfolio 24 No N/A N/A ExchangeRight Real Estate, LLC; David Fisher; Joshua Ungerecht; Warren Thomas ExchangeRight Real Estate, LLC; David Fisher; Joshua Ungerecht; Warren Thomas No
38.01 Property BioLife Plasma Services L.P. - West Des Moines, IA            
38.02 Property BioLife Plasma Services L.P. - Mt. Juliet, TN            
38.03 Property Walgreens - Romeoville, IL            
38.04 Property Walgreens - Lawrenceville, GA            
38.05 Property Tractor Supply - Albuquerque, NM            
38.06 Property Pick ‘n Save - Wisconsin Rapids, WI            
38.07 Property Walgreens - Oswego, IL            
38.08 Property Walgreens - Sheboygan, WI            
38.09 Property Walgreens - Waco, TX            
38.10 Property Tractor Supply - Antioch, IL            
38.11 Property Walgreens - Austin, TX            
38.12 Property Walgreens - Flower Mound, TX            
38.13 Property Tractor Supply - Columbia Station, OH            
38.14 Property Fresenius Medical Care - Brownsville, TX            
38.15 Property CVS Pharmacy - Peoria Heights, IL            
38.16 Property Advance Auto Parts - Grayslake, IL            
38.17 Property Dollar General - Lancaster, PA            
38.18 Property Sherwin Williams - Painesville, OH            
38.19 Property Dollar General - Herminie, PA            
38.20 Property Dollar General - Tallahassee, FL            
38.21 Property Dollar General - Gibsonia, PA            
38.22 Property Dollar General - Mansfield, OH            
38.23 Property Advance Auto Parts - McDonough, GA            
38.24 Property Dollar Tree - Cleveland, OH            
39 Loan Sheets Self Storage No N/A N/A John Lindsey; Alan Lindsey John Lindsey; Alan Lindsey  
40 Loan Bradenton Health Park East No N/A N/A Kevin Lurie Kevin Lurie No
41 Loan 820 Industrial Road No N/A N/A Granite Companies LLC Granite Companies LLC No

 

A-1-24