FWP 1 n1167_anxa1-x2.htm FREE WRITING PROSPECTUS

    FREE WRITING PROSPECTUS
    FILED PURSUANT TO RULE 433
    REGISTRATION FILE NO.: 333-207340-09
     

 

     
 

UBS Commercial Mortgage Trust 2018-C8 Disclaimer

 

STATEMENT REGARDING THIS FREE WRITING PROSPECTUS

 

The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (‘‘SEC’’) (SEC File No. 333-207340) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-877-713-1030 (8 a.m. – 5 p.m. EST).

 

Nothing in this document constitutes an offer of securities for sale in any jurisdiction where the offer or sale is not permitted. The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities. These materials are subject to change, completion, supplement or amendment from time to time.

 

STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION

 

The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. None of UBS Securities LLC, SG Americas Securities, LLC, Barclays Capital Inc., Cantor Fitzgerald & Co., CIBC World Markets Corp., Drexel Hamilton, LLC and Academy Securities, Inc,. or any of their respective affiliates, make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities. The information in this presentation is based upon management forecasts and reflects prevailing conditions and management’s views as of this date, all of which are subject to change. In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us.

 

This free writing prospectus contains certain forward-looking statements. If and when included in this free writing prospectus, the words “expects”, “intends”, “anticipates”, “estimates” and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements. Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated. Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering. The forward-looking statements made in this free writing prospectus are made as of the date stated on the cover. We have no obligation to update or revise any forward-looking statement.

 

IMPORTANT NOTICE REGARDING THE OFFERED CERTIFICATES

 

The information herein is preliminary and may be supplemented or amended prior to the time of sale. In addition, the Offered Certificates referred to in these materials and the asset pool backing them are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a “when, as and if issued” basis.

 

The underwriters described in these materials may from time to time perform investment banking services for, or solicit investment banking business from, any company named in these materials. The underwriters and/or their affiliates or respective employees may from time to time have a long or short position in any security or contract discussed in these materials.

 

The information contained herein supersedes any previous such information delivered to any prospective investor and will be superseded by information delivered to such prospective investor prior to the time of sale.

 

IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS

 

Any legends, disclaimers or other notices that may appear at the bottom of any email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) any representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

 

  
     

 

 

 

UBS 2018-C8 Annex A-1

 

Mortgage Loan Number Property Flag Property Name Mortgage Loan Seller Mortgage Loan Originator Cross-Collateralized and Cross-Defaulted Address City County State Zip Code General Property Type Specific Property Type
1 Loan AFIN Portfolio SG; UBS AG SG; UBS AG No Various Various Various Various Various Retail Anchored
1.01 Property Montecito Crossing SG; UBS AG SG; UBS AG No 6610-6750 North Durango Drive Las Vegas Clark NV 89149 Retail Anchored
1.02 Property Jefferson Commons SG; UBS AG SG; UBS AG No 4901 Outer Loop Louisville Jefferson KY 40219 Retail Anchored
1.03 Property Best on the Boulevard SG; UBS AG SG; UBS AG No 3810-3910 South Maryland Parkway Las Vegas Clark NV 89119 Retail Anchored
1.04 Property Northpark Center SG; UBS AG SG; UBS AG No 8221-8301 Old Troy Pike Huber Heights Montgomery OH 45424 Retail Anchored
1.05 Property Anderson Station SG; UBS AG SG; UBS AG No 100 Station Drive Anderson Anderson SC 29621 Retail Anchored
1.06 Property Cross Pointe Center SG; UBS AG SG; UBS AG No 5075 Morganton Road Fayetteville Cumberland NC 28314 Retail Anchored
1.07 Property San Pedro Crossing SG; UBS AG SG; UBS AG No 303-333 Northwest Loop 410 San Antonio Bexar TX 78216 Retail Anchored
1.08 Property Riverbend Marketplace SG; UBS AG SG; UBS AG No 129 Bleachery Boulevard Asheville Buncombe NC 28803 Retail Anchored
1.09 Property Shops at RiverGate South SG; UBS AG SG; UBS AG No 13540 Hoover Creek Boulevard Charlotte Mecklenburg NC 28273 Retail Anchored
1.1 Property Centennial Plaza SG; UBS AG SG; UBS AG No 5801 North May Avenue Oklahoma City Oklahoma OK 73112 Retail Anchored
1.11 Property Shoppes of West Melbourne SG; UBS AG SG; UBS AG No 1501 West New Haven Avenue West Melbourne Brevard FL 32904 Retail Anchored
1.12 Property North Lakeland Plaza SG; UBS AG SG; UBS AG No 4241 North US Highway 98 Lakeland Polk FL 33809 Retail Anchored
2 Loan Tryad Industrial & Business Center CCRE; UBS AG CCRE No Rochester Technology Park Rochester Monroe NY 14624 Industrial Flex
3 Loan CrossPoint CCRE CCRE No 900 Chelmsford Street Lowell Middlesex MA 01851 Office Suburban
4 Loan Houston Distribution Center SG SG; Barclays No 1800 North Mason Road Katy Harris TX 77449 Industrial Warehouse/Distribution
5 Loan Moore Plaza RMF RMF No 5425 South Padre Island Corpus Christi Nueces TX 78411 Retail Anchored
6 Loan Park Place at Florham Park UBS AG UBS AG No Various Florham Park Morris NJ 07932 Office Suburban
6.01 Property 200 Park Place UBS AG UBS AG No 200 Park Avenue Florham Park Morris NJ 07932 Office Suburban
6.02 Property 230 Park Place UBS AG UBS AG No 230 Park Avenue Florham Park Morris NJ 07932 Office Suburban
6.03 Property 220 Park Place UBS AG UBS AG No 220 Park Avenue Florham Park Morris NJ 07932 Office Suburban
6.04 Property 210 Park Place UBS AG UBS AG No 210 Park Avenue Florham Park Morris NJ 07932 Office Suburban
7 Loan City Square and Clay Street LCF LCF No 500 12th Street & 499, 501, 525 14th Street and 1200 Clay Street Oakland Alameda CA 94612 Mixed Use Office/Garage/Retail
8 Loan University Properties Portfolio CIBC CIBC No 2015 North Dunn Street Bloomington Monroe IN 47408 Multifamily Student Housing
9 Loan AFIN Industrial and Retail Net-Leased Portfolio Barclays Bank PLC Barclays Bank PLC No Various Various Various Various Various Various Various
9.01 Property FedEx Ground - Rolla, MO Barclays Bank PLC Barclays Bank PLC No 4600 Durwood Boulevard Rolla Phelps MO 65401 Industrial Warehouse/Distribution
9.02 Property Chili’s - Machesney Park, IL Barclays Bank PLC Barclays Bank PLC No 1510 West Lane Road Machesney Park Winnebago IL 61115 Retail Free-Standing
9.03 Property FedEx Ground - Brainerd, MN Barclays Bank PLC Barclays Bank PLC No 1531 Thiesse Drive Brainerd Crow Wing MN 56401 Industrial Warehouse/Distribution
9.04 Property FedEx Ground - Casper, WY Barclays Bank PLC Barclays Bank PLC No 2962 Salt Creek Parkway Casper Natrona WY 82601 Industrial Warehouse/Distribution
9.05 Property Chili’s - McHenry, IL Barclays Bank PLC Barclays Bank PLC No 2409 North Richmond Road McHenry McHenry IL 60050 Retail Free-Standing
9.06 Property Bridgestone HOSEpower - Sulphur, LA Barclays Bank PLC Barclays Bank PLC No 215 Teal Road Sulphur Calcasieu Parish LA 70663 Industrial Warehouse/Distribution
9.07 Property Sonic - Tuscaloosa, AL Barclays Bank PLC Barclays Bank PLC No 4505 McFarland Boulevard East Tuscaloosa Tuscaloosa AL 35405 Retail Free-Standing
9.08 Property Bridgestone HOSEpower - Columbia, SC Barclays Bank PLC Barclays Bank PLC No 1080 Shop Road Columbia Richland SC 29201 Industrial Warehouse/Distribution
9.09 Property Bridgestone HOSEpower - Jacksonville, FL Barclays Bank PLC Barclays Bank PLC No 3022 Faye Road Jacksonville Duval FL 32226 Industrial Warehouse/Distribution
9.1 Property Bridgestone HOSEpower - Elko, NV Barclays Bank PLC Barclays Bank PLC No 655 Romeo Way Elko Elko NV 89801 Industrial Warehouse/Distribution
9.11 Property Jo-Ann - Freeport, IL Barclays Bank PLC Barclays Bank PLC No 1611 South West Avenue Freeport Stephenson IL 61032 Retail Free-Standing
9.12 Property Tractor Supply - Hazen, ND Barclays Bank PLC Barclays Bank PLC No 101 12th Avenue Northwest Hazen Mercer ND 58545 Retail Free-Standing
9.13 Property Dollar General - Kingston, NY Barclays Bank PLC Barclays Bank PLC No 954 Route 28 Kingston Ulster NY 12401 Retail Free-Standing
9.14 Property Sonic - Robertsdale, AL Barclays Bank PLC Barclays Bank PLC No 21841 Alabama Highway 59 Robertsdale Baldwin AL 36567 Retail Free-Standing
9.15 Property Tractor Supply - Flandreau, SD Barclays Bank PLC Barclays Bank PLC No 1006 West Pipestone Avenue Flandreau Moody SD 57028 Retail Free-Standing
9.16 Property Dollar General - Farmington, NY Barclays Bank PLC Barclays Bank PLC No 5991 Route 96 Farmington Ontario NY 14425 Retail Free-Standing
9.17 Property Dollar General - Otego, NY Barclays Bank PLC Barclays Bank PLC No 95 Main Street Otego Otsego NY 13825 Retail Free-Standing
9.18 Property Dollar General - Kerhonkson, NY Barclays Bank PLC Barclays Bank PLC No 6280 Route 209 Kerhonkson Ulster NY 12446 Retail Free-Standing
9.19 Property Dollar General - Dewitt, NY Barclays Bank PLC Barclays Bank PLC No 6523 Collamer Road Dewitt Onondaga NY 13057 Retail Free-Standing
9.2 Property Dollar General - Utica, NY Barclays Bank PLC Barclays Bank PLC No 1700 Erie Street Utica Oneida NY 13502 Retail Free-Standing
9.21 Property Dollar General - Parish, NY Barclays Bank PLC Barclays Bank PLC No 3091 Route 26 Parish Oswego NY 13131 Retail Free-Standing
9.22 Property Dollar General - Geddes, NY Barclays Bank PLC Barclays Bank PLC No 922 State Fair Boulevard Geddes Onondaga NY 13209 Retail Free-Standing
10 Loan Residence Inn Irvine SG SG No 2855 Main Street Irvine Orange CA 92614 Hospitality Extended Stay
11 Loan GNL Industrial Portfolio LCF LCF No Various Various Various Various Various Industrial Various
11.01 Property 46643 Ryan Court LCF LCF No 46643 Ryan Court Wixom Oakland MI 48393 Industrial Flex/R&D
11.02 Property 10088 South 136th Street LCF LCF No 10088 South 136th Street Omaha Sarpy NE 38138 Industrial Light Industrial
11.03 Property 350 International Drive LCF LCF No 350 International Drive Mount Olive Morris NJ 07828 Industrial Warehouse/Distribution
11.04 Property 210 Pierce Road LCF LCF No 210 Pierce Road St. Johnsbury Caledonia VT 5819 Industrial Warehouse/Distribution
11.05 Property 815 Industrial Parkway LCF LCF No 815 Industrial Parkway St. Johnsbury Caledonia VT 05819 Industrial Warehouse/Distribution
11.06 Property 11495 Deerfield Road LCF LCF No 11495 Deerfield Road Cincinnati Hamilton OH 45242 Industrial Manufacturing
11.07 Property 12 Mechanic Street LCF LCF No 12 Mechanic Street Groveton Coos NH 03582 Industrial Warehouse/Distribution
11.08 Property 911 Industrial Parkway LCF LCF No 911 Industrial Parkway St. Johnsbury Caledonia VT 05819 Industrial Warehouse/Distribution
12 Loan BlueLinx Portfolio SG SG; Citi No Various Various Various Various Various Industrial Warehouse/Distribution
12.01 Property BlueLinx Frederick SG SG; Citi No 4300 Georgia Pacific Boulevard Frederick Frederick MD 21704 Industrial Warehouse/Distribution
12.02 Property BlueLinx Bellingham SG SG; Citi No 419 Maple Street Bellingham Norfolk MA 02019 Industrial Warehouse/Distribution
12.03 Property BlueLinx Lawrenceville SG SG; Citi No 200 Hosea Road Lawrenceville Gwinnett GA 30046 Industrial Warehouse/Distribution
12.04 Property BlueLinx Butner SG SG; Citi No 1712 East D Street Butner Granville NC 27509 Industrial Warehouse/Distribution
13 Loan El Dorado Tech Center LCF LCF No 2299 West Obispo Avenue Gilbert Maricopa AZ 85233 Office Suburban
14 Loan Harford Village MHC LCF LCF No 1115 Paul Martin Drive Edgewood Harford MD 21040 Manufactured Housing Community Manufactured Housing Community
15 Loan The Offices at Sam Houston CIBC CIBC No 10203 Sam Houston Park Drive Houston Harris TX 77064 Office Suburban
16 Loan Braemar Office Park Barclays Bank PLC Barclays Bank PLC No 7900 & 8000 78th Street West Edina Hennepin MN 55439 Office Suburban
17 Loan 4851 South Alameda Street CCRE CCRE No 4851 South Alameda Street Los Angeles Los Angeles CA 90058 Industrial Warehouse/Distribution
18 Loan 1990 NASA Boulevard RMF RMF No 1990 West Nasa Boulevard Melbourne Brevard FL 32904 Office Suburban
19 Loan Beach Boulevard Medical Pavilion RMF RMF No 17752 Beach Boulevard Huntington Beach Orange CA 92647 Office Medical
20 Loan The Village at La Orilla LCF LCF No 3200 & 3236 La Orilla Road NW Albuquerque Bernalillo NM 87120 Retail Anchored
21 Loan South Bend Medical Office CCRE CCRE No Various South Bend St. Joseph IN 46635 Office Medical
21.01 Property Allied Physicians Surgery Center CCRE CCRE No 53990 Carmichael Drive South Bend St. Joseph IN 46635 Office Medical
21.02 Property South Bend Orthopedic Associates CCRE CCRE No 53880 Carmichael Drive South Bend St. Joseph IN 46635 Office Medical
22 Loan Yorkshire & Lexington Towers UBS AG Natixis; UBS AG No Various New York New York NY 10028 Multifamily High Rise
22.01 Property Yorkshire Towers UBS AG Natixis; UBS AG No 305 East 86th Street New York New York NY 10028 Multifamily High Rise
22.02 Property Lexington Towers UBS AG Natixis; UBS AG No 160 East 88th Street New York New York NY 10028 Multifamily High Rise
23 Loan Chicago Industrial Portfolio SG SG No Various Various Cook IL Various Industrial Warehouse/Distribution
23.01 Property 425-455 E. Algonquin Road SG SG No 425-455 E. Algonquin Road Arlington Heights Cook IL 60005 Industrial Warehouse/Distribution
23.02 Property 8811 S. 77th Avenue SG SG No 8811 South 77th Avenue Bridgeview Cook IL 60455 Industrial Warehouse/Distribution
23.03 Property 7400 W. 100th Place SG SG No 7400 West 100th Place Bridgeview Cook IL 60455 Industrial Warehouse/Distribution
24 Loan Concord Place LCF LCF No 2999 North 44th Street Phoenix Maricopa AZ 85018 Office Suburban
25 Loan Fortuna Center Plaza CIBC CIBC No 4202, 4406, 4422 Fortuna Center Plaza Dumfries Prince William VA 22025 Retail Anchored
26 Loan Firehouse Self Storage LCF LCF No 2600 S. Lincoln Avenue Loveland Larimer CO 80537 Self Storage Self Storage
27 Loan Seal Multifamily Portfolio LCF LCF No Various Various Summit OH Various Multifamily Garden
27.01 Property Norton and Barberton LCF LCF No Various Norton Summit OH 44203 Multifamily Garden
27.02 Property Stow Apartments LCF LCF No Various Stow Summit OH 44224 Multifamily Garden
27.03 Property Tallmadge-Clyde Apartments LCF LCF No Various Cuyahoga Falls Summit OH 44221 Multifamily Garden
27.04 Property Firestone Park Apartments LCF LCF No Various Akron Summit OH 44301 Multifamily Garden
27.05 Property Mogadore-Eastwood Apartments LCF LCF No Various Akron Summit OH 44305 Multifamily Garden
28 Loan 10 Park Place South LCF LCF No 10 Park Place Atlanta Fulton GA 30303 Office CBD
29 Loan Hampton Inn & Suites Wichita Airport SG SG No 7230 West Harry Street Wichita Sedgwick KS 67209 Hospitality Limited Service
30 Loan Quakertown Shopping Center CCRE CCRE No 895-901 & 1051 South West End Boulevard Quakertown Bucks PA 18951 Retail Anchored
31 Loan Kohl’s - Jensen Beach Barclays Bank PLC Barclays Bank PLC No 2751 Northwest Mall Circle Jensen Beach Martin FL 34957 Retail Free-Standing
32 Loan Tarzana Village Barclays Bank PLC Barclays Bank PLC No 18711-18737 Ventura Boulevard Tarzana Los Angeles CA 91356 Mixed Use Retail/Office
33 Loan 249 E Ocean Blvd UBS AG UBS AG No 249 East Ocean Boulevard Long Beach Los Angeles CA 90802 Office Suburban
34 Loan Dorset & Market Street UBS AG UBS AG No 100 & 102 Dorset Street and 2 & 4 Market Street South Burlington Chittenden VT 05403 Mixed Use Retail/Office
35 Loan National NNN Retail Portfolio UBS AG UBS AG No Various Various Various Various Various Retail Various
35.01 Property Joliet Retail UBS AG UBS AG No 2901 Plainfield Road Joliet Will IL 60435 Retail Shadow Anchored
35.02 Property Durham Retail UBS AG UBS AG No 4010 Durham-Chapel Hill Boulevard Durham Durham NC 27707 Retail Unanchored
35.03 Property Bradley Retail UBS AG UBS AG No 1601-1605 IL 50 Bradley Kankakee IL 60914 Retail Shadow Anchored
36 Loan A Storage Place - Evergreen UBS AG UBS AG No 29389 & 29309 Industrial Way & 918 Nob Hill Road Evergreen Jefferson CO 80439 Self Storage Self Storage
37 Loan Eight Points Shopping Center RMF RMF No 3095 Oak Grove Road Poplar Bluff Butler MO 63901 Retail Anchored
38 Loan Las Brisas MHC LCF LCF No 400 East Arbor Street Long Beach Los Angeles CA 90805 Manufactured Housing Community Manufactured Housing Community
39 Loan Storage Direct Roseville RMF RMF No 998 Washington Boulevard Roseville Placer CA 95678 Self Storage Self Storage
40 Loan Holiday Inn Express - Ruston UBS AG UBS AG No 1312 Hospitality Street Ruston Lincoln Parish LA 71270 Hospitality Limited Service
41 Loan Holiday Inn Express Trinity SG SG No 2125 Corporate Center Drive Trinity Pasco FL 34655 Hospitality Limited Service
42 Loan Hampton Inn and Comfort Inn Moss Point Portfolio UBS AG UBS AG No Various Moss Point Jackson MS 39563 Hospitality Limited Service
42.01 Property Hampton Inn UBS AG UBS AG No 6730 Highway 63 North Moss Point Jackson MS 39563 Hospitality Limited Service
42.02 Property Comfort Inn UBS AG UBS AG No 6801 SR 63 North Moss Point Jackson MS 39563 Hospitality Limited Service
43 Loan Ivy Bridge Extension CIBC CIBC No 12 Westview Commons Boulevard Gates Monroe NY 14624 Multifamily Garden
44 Loan WoodSpring Suites Baton Rouge Portfolio CIBC CIBC No Various Baton Rouge East Baton Rouge LA Various Hospitality Extended Stay
44.01 Property Woodspring Suites Baton Rouge East CIBC CIBC No 11544 N. Harrells Ferry Road Baton Rouge East Baton Rouge LA 70816 Hospitality Extended Stay
44.02 Property Woodspring Suites Baton Rouge North CIBC CIBC No 8382 Airline Highway Baton Rouge East Baton Rouge LA 70815 Hospitality Extended Stay
45 Loan Shoppes Marketplace at Saxony CCRE CCRE No 12831, 12873, 12919 Campus Parkway Noblesville Hamilton IN 46060 Retail Shadow Anchored
46 Loan Birches at Countryside LCF LCF No 6939 Dusty Trail Lane Memphis Shelby TN 38133 Multifamily Garden
47 Loan Kohl’s Neenah LCF LCF No 1175 West Winneconne Avenue Neenah Winnegbago WI 54956 Retail Free-Standing
48 Loan Brooklyn Multifamily Portfolio LCF LCF No Various Brooklyn Kings NY Various Various Various
48.01 Property Myrtle LCF LCF No 462 Myrtle Avenue Brooklyn Kings NY 11216 Mixed Use Multifamily/Retail
48.02 Property Saint John’s LCF LCF No 815 Saint John’s Place Brooklyn Kings NY 11216 Multifamily Mid Rise
48.03 Property Dekalb LCF LCF No 219 Dekalb Avenue Brooklyn Kings NY 11205 Mixed Use Multifamily/Retail
49 Loan Westhaven Town Center LCF LCF No 1001-1025 Westhaven Blvd Franklin Williamson TN 37064 Mixed Use Medical/Office/Retail
50 Loan Bel Lindo Apartments RMF RMF No 6200 West Bellfort Street Houston Harris TX 77035 Multifamily Garden
51 Loan East Sac Self Storage LCF LCF No 3301 South Street Sacramento Sacramento CA 95816 Self Storage Self Storage
52 Loan Canyon Gate Self Storage UBS AG UBS AG No 8055 West Sahara Avenue Las Vegas Clark NV 89117 Self Storage Self Storage
53 Loan Lauderdale Manor RMF RMF No 1909-1953 Powerline Road Fort Lauderdale Broward FL 33311 Retail Anchored
54 Loan The Avery Georgetown Barclays Bank PLC Barclays Bank PLC No 2616 P Street Northwest Washington District of Columbia DC 20007 Hospitality Limited Service
55 Loan Appleton Self Storage Barclays Bank PLC Barclays Bank PLC No 1117 West Washington Street Appleton Outagamie WI 54914 Self Storage Self Storage
56 Loan 100 Fairfield UBS AG UBS AG No 100 Fairfield Avenue Bridgeport Fairfield CT 06604 Mixed Use Office/Retail
57 Loan School Street Crossing UBS AG UBS AG No 398 US Highway 51 North Ridgeland Madison MS 39157 Retail Anchored
58 Loan 645-679 Manor Drive Barclays Bank PLC Barclays Bank PLC No 645-679 Manor Drive Pacifica San Mateo CA 94044 Multifamily Garden
59 Loan Plaza Point Shopping Center CIBC CIBC No 1100 & 1200 South FM 51 Decatur Wise TX 76234 Retail Anchored
60 Loan Boulevard I & II CCRE CCRE No 6842 & 6880 Douglas Boulevard Douglasville Douglas GA 30135 Retail Unanchored
61 Loan Walgreens - Harlingen, TX CIBC CIBC No 1801 West Harrison Avenue Harlingen Cameron TX 78550 Retail Free-Standing
62 Loan Clarksville Shops RMF RMF No 1401 Veterans Parkway Clarksville Clark IN 47129 Retail Shadow Anchored
63 Loan Walgreens - Dallas, GA CIBC CIBC No 4519 Dallas Acworth Highway Dallas Paulding GA 30132 Retail Free-Standing
64 Loan Walgreens - Guthrie, OK CIBC CIBC No 1621 South Division Street Guthrie Logan OK 73044 Retail Free-Standing
65 Loan Dollar General Winterset LCF LCF No 1213 North 4th Avenue Winterset Madison IA 50273 Retail Free-Standing
66 Loan Dollar General Bay City LCF LCF No 2425 East Beaver Road Kawkawlin Bay County MI 48631 Retail Free-Standing
67 Loan Dollar General Rockford LCF LCF No 8990 Walnut Street Rockford Wright MN 55373 Retail Free-Standing

 

 

 

UBS 2018-C8 Annex A-1

 

Mortgage Loan Number Property Flag Property Name Number of Properties Year Built Year Renovated Number of Units Unit of Measure Cut-off Date Balance Per Unit/SF Original Balance Cut-off Date Balance % of Aggregate Cut-off Date Balance Maturity Date or Anticipated Repayment Date
1 Loan AFIN Portfolio 12 Various Various 2,418,910 Sq. Ft. 87 60,000,000 60,000,000 5.7% 01/01/2028
1.01 Property Montecito Crossing 1 2005 N/A 179,721 Sq. Ft.   9,440,000 9,440,000 0.9%  
1.02 Property Jefferson Commons 1 2014 N/A 205,918 Sq. Ft.   6,982,857 6,982,857 0.7%  
1.03 Property Best on the Boulevard 1 1996 2000 204,568 Sq. Ft.   6,957,143 6,957,143 0.7%  
1.04 Property Northpark Center 1 1994 2017 318,330 Sq. Ft.   5,814,286 5,814,286 0.6%  
1.05 Property Anderson Station 1 2001 N/A 244,171 Sq. Ft.   4,531,429 4,531,429 0.4%  
1.06 Property Cross Pointe Center 1 1986, 2004, 2007 2003 226,089 Sq. Ft.   4,494,286 4,494,286 0.4%  
1.07 Property San Pedro Crossing 1 1995-1999 N/A 207,121 Sq. Ft.   4,477,143 4,477,143 0.4%  
1.08 Property Riverbend Marketplace 1 2004 N/A 142,617 Sq. Ft.   4,034,286 4,034,286 0.4%  
1.09 Property Shops at RiverGate South 1 2014 N/A 140,697 Sq. Ft.   4,025,714 4,025,714 0.4%  
1.1 Property Centennial Plaza 1 1992-1994 N/A 233,797 Sq. Ft.   3,817,143 3,817,143 0.4%  
1.11 Property Shoppes of West Melbourne 1 1984 N/A 144,484 Sq. Ft.   3,565,714 3,565,714 0.3%  
1.12 Property North Lakeland Plaza 1 1986 N/A 171,397 Sq. Ft.   1,860,000 1,860,000 0.2%  
2 Loan Tryad Industrial & Business Center 1 1966-1983 2000-2004, 2017 3,353,230 Sq. Ft. 33 56,500,000 56,440,256 5.4% 1/6/2028
3 Loan CrossPoint 1 1979 2017 1,320,254 Sq. Ft. 114 50,000,000 50,000,000 4.8% 2/6/2028
4 Loan Houston Distribution Center 1 1973, 2000-2005 N/A 1,500,596 Sq. Ft. 56 49,000,000 49,000,000 4.7% 02/01/2028
5 Loan Moore Plaza 1 1989 2017 377,261 Sq. Ft. 126 47,500,000 47,500,000 4.5% 2/6/2028
6 Loan Park Place at Florham Park 4 Various Various 354,381 Sq. Ft. 176 45,000,000 45,000,000 4.3% 2/6/2028
6.01 Property 200 Park Place 1 1974 2016 160,518 Sq. Ft.   20,385,360 20,385,360 2.0%  
6.02 Property 230 Park Place 1 1974 2016 67,924 Sq. Ft.   10,475,280 10,475,280 1.0%  
6.03 Property 220 Park Place 1 1974 2015 68,116 Sq. Ft.   7,562,880 7,562,880 0.7%  
6.04 Property 210 Park Place 1 1976 2015 57,823 Sq. Ft.   6,576,480 6,576,480 0.6%  
7 Loan City Square and Clay Street 1 1986, 1992 N/A 246,136 Sq. Ft. 366 45,000,000 45,000,000 4.3% 2/6/2028
8 Loan University Properties Portfolio 1 1930-2002 2016 342 Units 100,877 34,500,000 34,500,000 3.3% 9/1/2027
9 Loan AFIN Industrial and Retail Net-Leased Portfolio 22 Various Various 459,230 Sq. Ft. 73 33,400,000 33,400,000 3.2% 1/6/2028
9.01 Property FedEx Ground - Rolla, MO 1 2017 N/A 141,582 Sq. Ft.   6,403,768 6,403,768 0.6%  
9.02 Property Chili’s - Machesney Park, IL 1 2003 N/A 6,039 Sq. Ft.   2,543,134 2,543,134 0.2%  
9.03 Property FedEx Ground - Brainerd, MN 1 2016 N/A 53,739 Sq. Ft.   2,511,077 2,511,077 0.2%  
9.04 Property FedEx Ground - Casper, WY 1 2017 N/A 29,246 Sq. Ft.   2,404,223 2,404,223 0.2%  
9.05 Property Chili’s - McHenry, IL 1 2002 N/A 6,039 Sq. Ft.   2,158,458 2,158,458 0.2%  
9.06 Property Bridgestone HOSEpower - Sulphur, LA 1 2016 N/A 20,900 Sq. Ft.   1,736,383 1,736,383 0.2%  
9.07 Property Sonic - Tuscaloosa, AL 1 1992 2013 1,256 Sq. Ft.   1,607,702 1,607,702 0.2%  
9.08 Property Bridgestone HOSEpower - Columbia, SC 1 1999 N/A 19,979 Sq. Ft.   1,375,750 1,375,750 0.1%  
9.09 Property Bridgestone HOSEpower - Jacksonville, FL 1 2008 N/A 25,125 Sq. Ft.   1,228,825 1,228,825 0.1%  
9.1 Property Bridgestone HOSEpower - Elko, NV 1 2016 N/A 12,000 Sq. Ft.   1,191,426 1,191,426 0.1%  
9.11 Property Jo-Ann - Freeport, IL 1 2014 N/A 18,000 Sq. Ft.   1,175,398 1,175,398 0.1%  
9.12 Property Tractor Supply - Hazen, ND 1 2008 N/A 25,612 Sq. Ft.   1,057,858 1,057,858 0.1%  
9.13 Property Dollar General - Kingston, NY 1 2014 N/A 9,100 Sq. Ft.   886,891 886,891 0.1%  
9.14 Property Sonic - Robertsdale, AL 1 2001 N/A 1,621 Sq. Ft.   857,441 857,441 0.1%  
9.15 Property Tractor Supply - Flandreau, SD 1 2008 N/A 25,612 Sq. Ft.   849,492 849,492 0.1%  
9.16 Property Dollar General - Farmington, NY 1 2014 N/A 9,100 Sq. Ft.   838,807 838,807 0.1%  
9.17 Property Dollar General - Otego, NY 1 2014 N/A 9,026 Sq. Ft.   806,750 806,750 0.1%  
9.18 Property Dollar General - Kerhonkson, NY 1 2015 N/A 9,100 Sq. Ft.   796,065 796,065 0.1%  
9.19 Property Dollar General - Dewitt, NY 1 2014 N/A 9,002 Sq. Ft.   764,009 764,009 0.1%  
9.2 Property Dollar General - Utica, NY 1 2013 N/A 9,100 Sq. Ft.   747,980 747,980 0.1%  
9.21 Property Dollar General - Parish, NY 1 2013 N/A 9,026 Sq. Ft.   747,980 747,980 0.1%  
9.22 Property Dollar General - Geddes, NY 1 2014 N/A 9,026 Sq. Ft.   710,581 710,581 0.1%  
10 Loan Residence Inn Irvine 1 2000 2017 174 Rooms 189,655 33,000,000 33,000,000 3.2% 02/01/2028
11 Loan GNL Industrial Portfolio 8 Various Various 627,526 Sq. Ft. 52 32,750,000 32,750,000 3.1% 2/6/2028
11.01 Property 46643 Ryan Court 1 2015 N/A 127,105 Sq. Ft.   13,341,000 13,341,000 1.3%  
11.02 Property 10088 South 136th Street 1 2007 N/A 58,546 Sq. Ft.   4,098,300 4,098,300 0.4%  
11.03 Property 350 International Drive 1 2017 N/A 48,300 Sq. Ft.   3,843,200 3,843,200 0.4%  
11.04 Property 210 Pierce Road 1 2000 N/A 87,100 Sq. Ft.   2,700,000 2,700,000 0.3%  
11.05 Property 815 Industrial Parkway 1 1994 N/A 84,949 Sq. Ft.   2,700,000 2,700,000 0.3%  
11.06 Property 11495 Deerfield Road 1 1969 1998 97,864 Sq. Ft.   2,667,500 2,667,500 0.3%  
11.07 Property 12 Mechanic Street 1 1967 2015 82,862 Sq. Ft.   2,100,000 2,100,000 0.2%  
11.08 Property 911 Industrial Parkway 1 1985 N/A 40,800 Sq. Ft.   1,300,000 1,300,000 0.1%  
12 Loan BlueLinx Portfolio 4 Various Various 2,307,835 Sq. Ft. 31 28,600,000 28,600,000 2.7% 02/06/2023
12.01 Property BlueLinx Frederick 1 1996 N/A 680,252 Sq. Ft.   9,880,000 9,880,000 0.9%  
12.02 Property BlueLinx Bellingham 1 1988 2006 489,950 Sq. Ft.   9,327,500 9,327,500 0.9%  
12.03 Property BlueLinx Lawrenceville 1 1996 N/A 585,637 Sq. Ft.   5,720,000 5,720,000 0.5%  
12.04 Property BlueLinx Butner 1 1996 N/A 551,996 Sq. Ft.   3,672,500 3,672,500 0.4%  
13 Loan El Dorado Tech Center 1 1998 2017 180,480 Sq. Ft. 140 25,350,000 25,350,000 2.4% 2/6/2028
14 Loan Harford Village MHC 1 1974 N/A 482 Pads 48,755 23,500,000 23,500,000 2.2% 1/6/2028
15 Loan The Offices at Sam Houston 1 2014-2015 N/A 108,498 Sq. Ft. 203 22,000,000 22,000,000 2.1% 1/1/2028
16 Loan Braemar Office Park 1 1981; 1983 1999; 2015-2017 216,924 Sq. Ft. 101 21,800,000 21,800,000 2.1% 1/6/2028
17 Loan 4851 South Alameda Street 1 1925-1927 1995 255,993 Sq. Ft. 69 17,750,000 17,750,000 1.7% 2/6/2028
18 Loan 1990 NASA Boulevard 1 2000 N/A 191,500 Sq. Ft. 85 16,300,000 16,300,000 1.6% 2/6/2028
19 Loan Beach Boulevard Medical Pavilion 1 2017 N/A 44,487 Sq. Ft. 360 16,000,000 16,000,000 1.5% 1/6/2028
20 Loan The Village at La Orilla 1 2016 N/A 59,189 Sq. Ft. 260 15,400,000 15,383,103 1.5% 1/6/2028
21 Loan South Bend Medical Office 2 2000 NAP 77,393 Sq. Ft. 196 15,200,000 15,200,000 1.5% 2/6/2028
21.01 Property Allied Physicians Surgery Center 1 2000 NAP 41,124 Sq. Ft.   8,665,421 8,665,421 0.8%  
21.02 Property South Bend Orthopedic Associates 1 2000 NAP 36,269 Sq. Ft.   6,534,579 6,534,579 0.6%  
22 Loan Yorkshire & Lexington Towers 2 Various 2014-2017 827 Units 241,838 15,000,000 15,000,000 1.4% 10/6/2022
22.01 Property Yorkshire Towers 1 1964 2014-2017 690 Units   12,555,000 12,555,000 1.2%  
22.02 Property Lexington Towers 1 1963 2014-2017 137 Units   2,445,000 2,445,000 0.2%  
23 Loan Chicago Industrial Portfolio 3 Various N/A 637,746 Sq. Ft. 23 14,400,000 14,400,000 1.4% 02/01/2028
23.01 Property 425-455 E. Algonquin Road 1 1980 N/A 304,506 Sq. Ft.   8,114,286 8,114,286 0.8%  
23.02 Property 8811 S. 77th Avenue 1 1974 N/A 175,647 Sq. Ft.   3,885,714 3,885,714 0.4%  
23.03 Property 7400 W. 100th Place 1 1972 N/A 157,593 Sq. Ft.   2,400,000 2,400,000 0.2%  
24 Loan Concord Place 1 1998 2005 134,432 Sq. Ft. 106 14,300,000 14,300,000 1.4% 2/6/2028
25 Loan Fortuna Center Plaza 1 2005 N/A 104,694 Sq. Ft. 129 13,500,000 13,500,000 1.3% 2/1/2028
26 Loan Firehouse Self Storage 1 1993-2015 N/A 227,194 Sq. Ft. 57 13,000,000 13,000,000 1.2% 1/6/2028
27 Loan Seal Multifamily Portfolio 5 Various Various 314 Units 41,083 12,900,000 12,900,000 1.2% 12/6/2027
27.01 Property Norton and Barberton 1 Various Various 87 Units   5,445,042 5,445,042 0.5%  
27.02 Property Stow Apartments 1 Various Various 81 Units   2,740,793 2,740,793 0.3%  
27.03 Property Tallmadge-Clyde Apartments 1 Various Various 63 Units   2,271,813 2,271,813 0.2%  
27.04 Property Firestone Park Apartments 1 Various Various 48 Units   1,358,215 1,358,215 0.1%  
27.05 Property Mogadore-Eastwood Apartments 1 Various Various 35 Units   1,084,136 1,084,136 0.1%  
28 Loan 10 Park Place South 1 1920 2017 138,021 Sq. Ft. 92 12,750,000 12,750,000 1.2% 1/6/2028
29 Loan Hampton Inn & Suites Wichita Airport 1 2016 N/A 125 Rooms 99,093 12,400,000 12,386,589 1.2% 01/01/2028
30 Loan Quakertown Shopping Center 1 2004 2012 58,339 Sq. Ft. 209 12,200,000 12,200,000 1.2% 1/6/2028
31 Loan Kohl’s - Jensen Beach 1 2007 NAP 89,060 Sq. Ft. 134 11,900,000 11,900,000 1.1% 1/6/2028
32 Loan Tarzana Village 1 1986 1994 48,242 Sq. Ft. 245 11,800,000 11,800,000 1.1% 12/6/2027
33 Loan 249 E Ocean Blvd 1 1981 1992 112,215 Sq. Ft. 100 11,250,000 11,250,000 1.1% 2/6/2028
34 Loan Dorset & Market Street 1 1972 (100 Dorset Street); 1993 (2 Market Street); 1995 (4 Market Street); 1996 (102 Dorset Street); 1996 (Parking Garage/Deck) N/A 95,091 Sq. Ft. 118 11,200,000 11,188,022 1.1% 1/6/2028
35 Loan National NNN Retail Portfolio 3 Various N/A 23,916 Sq. Ft. 401 9,600,000 9,590,475 0.9% 1/6/2028
35.01 Property Joliet Retail 1 2017 N/A 8,216 Sq. Ft.   3,530,000 3,526,497 0.3%  
35.02 Property Durham Retail 1 2015 N/A 8,400 Sq. Ft.   3,260,000 3,256,765 0.3%  
35.03 Property Bradley Retail 1 2016 N/A 7,300 Sq. Ft.   2,810,000 2,807,212 0.3%  
36 Loan A Storage Place - Evergreen 1 2002; 2016 N/A 95,895 Sq. Ft. 99 9,500,000 9,500,000 0.9% 2/6/2028
37 Loan Eight Points Shopping Center 1 2017 N/A 127,784 Sq. Ft. 71 9,100,000 9,100,000 0.9% 12/6/2027
38 Loan Las Brisas MHC 1 1945 N/A 96 Pads 93,750 9,000,000 9,000,000 0.9% 2/6/2023
39 Loan Storage Direct Roseville 1 1996 N/A 86,670 Sq. Ft. 96 8,350,000 8,350,000 0.8% 1/6/2028
40 Loan Holiday Inn Express - Ruston 1 2016 N/A 84 Rooms 96,567 8,120,000 8,111,647 0.8% 1/6/2028
41 Loan Holiday Inn Express Trinity 1 2015 N/A 87 Rooms 91,954 8,000,000 8,000,000 0.8% 02/01/2028
42 Loan Hampton Inn and Comfort Inn Moss Point Portfolio 2 Various Various 159 Rooms 49,686 7,900,000 7,900,000 0.8% 2/6/2028
42.01 Property Hampton Inn 1 2007 N/A 77 Rooms   4,900,000 4,900,000 0.5%  
42.02 Property Comfort Inn 1 1995 2012 82 Rooms   3,000,000 3,000,000 0.3%  
43 Loan Ivy Bridge Extension 1 2017 N/A 61 Units 128,279 7,825,000 7,825,000 0.7% 11/1/2027
44 Loan WoodSpring Suites Baton Rouge Portfolio 2 2010 2016 242 Rooms 30,992 7,500,000 7,500,000 0.7% 2/1/2023
44.01 Property Woodspring Suites Baton Rouge East 1 2010 2016 121 Rooms   3,882,979 3,882,979 0.4%  
44.02 Property Woodspring Suites Baton Rouge North 1 2010 2016 121 Rooms   3,617,021 3,617,021 0.3%  
45 Loan Shoppes Marketplace at Saxony 1 2017 NAP 21,155 Sq. Ft. 355 7,500,000 7,500,000 0.7% 1/6/2028
46 Loan Birches at Countryside 1 1985 N/A 122 Units 59,939 7,312,500 7,312,500 0.7% 1/6/2028
47 Loan Kohl’s Neenah 1 2000 N/A 86,854 Sq. Ft. 83 7,200,000 7,200,000 0.7% 9/6/2027
48 Loan Brooklyn Multifamily Portfolio 3 Various N/A 12 Units 583,333 7,000,000 7,000,000 0.7% 1/6/2028
48.01 Property Myrtle 1 1905 N/A 3 Units   2,625,000 2,625,000 0.3%  
48.02 Property Saint John’s 1 1931 N/A 6 Units   2,312,500 2,312,500 0.2%  
48.03 Property Dekalb 1 1905 N/A 3 Units   2,062,500 2,062,500 0.2%  
49 Loan Westhaven Town Center 1 2008 N/A 33,056 Sq. Ft. 198 6,550,000 6,550,000 0.6% 2/6/2028
50 Loan Bel Lindo Apartments 1 1972 N/A 251 Units 24,900 6,250,000 6,250,000 0.6% 2/6/2023
51 Loan East Sac Self Storage 1 1994 2011 54,547 Sq. Ft. 113 6,150,000 6,150,000 0.6% 2/6/2028
52 Loan Canyon Gate Self Storage 1 1996 N/A 106,610 Sq. Ft. 56 6,000,000 6,000,000 0.6% 2/6/2028
53 Loan Lauderdale Manor 1 1951 N/A 77,627 Sq. Ft. 74 5,775,000 5,775,000 0.6% 2/6/2028
54 Loan The Avery Georgetown 1 1903; 1960 2016 15 Rooms 366,271 5,500,000 5,494,060 0.5% 1/6/2028
55 Loan Appleton Self Storage 1 1955 2013 91,680 Sq. Ft. 50 4,600,000 4,584,320 0.4% 11/6/2027
56 Loan 100 Fairfield 1 1971 N/A 85,668 Sq. Ft. 53 4,500,000 4,500,000 0.4% 2/6/2028
57 Loan School Street Crossing 1 1994 N/A 67,761 Sq. Ft. 66 4,500,000 4,500,000 0.4% 2/6/2028
58 Loan 645-679 Manor Drive 1 1962 2017 32 Units 125,000 4,000,000 4,000,000 0.4% 1/6/2028
59 Loan Plaza Point Shopping Center 1 1987, 2008 N/A 62,463 Sq. Ft. 63 4,000,000 3,965,670 0.4% 6/1/2027
60 Loan Boulevard I & II 1 2004; 2007 N/A 30,300 Sq. Ft. 124 3,750,000 3,750,000 0.4% 2/6/2028
61 Loan Walgreens - Harlingen, TX 1 2007 N/A 14,820 Sq. Ft. 219 3,250,000 3,250,000 0.3% 2/1/2028
62 Loan Clarksville Shops 1 2010 N/A 20,000 Sq. Ft. 158 3,150,000 3,150,000 0.3% 2/6/2028
63 Loan Walgreens - Dallas, GA 1 2007 N/A 14,820 Sq. Ft. 189 2,800,000 2,800,000 0.3% 2/1/2028
64 Loan Walgreens - Guthrie, OK 1 2007 N/A 10,500 Sq. Ft. 261 2,742,750 2,742,750 0.3% 2/1/2028
65 Loan Dollar General Winterset 1 2017 N/A 9,026 Sq. Ft. 105 945,000 945,000 0.1% 2/6/2028
66 Loan Dollar General Bay City 1 2017 N/A 9,100 Sq. Ft. 102 927,500 927,500 0.1% 2/6/2028
67 Loan Dollar General Rockford 1 2017 N/A 9,100 Sq. Ft. 98 896,000 896,000 0.1% 2/6/2028

 

 

 

 

UBS 2018-C8 Annex A-1

 

Mortgage Loan Number Property Flag Property Name Maturity Balance ARD Final Maturity Date Origination Date First Pay Date Payment Day Gross Mortgage Rate Total Administrative Fee Net Mortgage Rate ARD Rate
1 Loan AFIN Portfolio 60,000,000 No N/A 12/08/2017 02/01/2018 1 4.191000%     N/A
1.01 Property Montecito Crossing 9,440,000                  
1.02 Property Jefferson Commons 6,982,857                  
1.03 Property Best on the Boulevard 6,957,143                  
1.04 Property Northpark Center 5,814,286                  
1.05 Property Anderson Station 4,531,429                  
1.06 Property Cross Pointe Center 4,494,286                  
1.07 Property San Pedro Crossing 4,477,143                  
1.08 Property Riverbend Marketplace 4,034,286                  
1.09 Property Shops at RiverGate South 4,025,714                  
1.1 Property Centennial Plaza 3,817,143                  
1.11 Property Shoppes of West Melbourne 3,565,714                  
1.12 Property North Lakeland Plaza 1,860,000                  
2 Loan Tryad Industrial & Business Center 46,475,073 No N/A 12/11/2017 2/6/2018 6 5.021000%     N/A
3 Loan CrossPoint 50,000,000 No N/A 1/16/2018 3/4/2018 4 4.734000%     N/A
4 Loan Houston Distribution Center 40,459,175 No N/A 01/22/2018 03/01/2018 1 5.141000%     N/A
5 Loan Moore Plaza 47,500,000 No N/A 1/18/2018 3/6/2018 6 4.530000%     N/A
6 Loan Park Place at Florham Park 45,000,000 No N/A 1/19/2018 3/6/2018 6 5.081500%     N/A
6.01 Property 200 Park Place 20,385,360                  
6.02 Property 230 Park Place 10,475,280                  
6.03 Property 220 Park Place 7,562,880                  
6.04 Property 210 Park Place 6,576,480                  
7 Loan City Square and Clay Street 45,000,000 No N/A 1/25/2018 3/6/2018 6 4.728000%     N/A
8 Loan University Properties Portfolio 34,500,000 No N/A 8/8/2017 10/1/2017 1 4.690000%     N/A
9 Loan AFIN Industrial and Retail Net-Leased Portfolio 33,400,000 No N/A 12/27/2017 2/6/2018 6 4.066000%     N/A
9.01 Property FedEx Ground - Rolla, MO 6,403,768                  
9.02 Property Chili’s - Machesney Park, IL 2,543,134                  
9.03 Property FedEx Ground - Brainerd, MN 2,511,077                  
9.04 Property FedEx Ground - Casper, WY 2,404,223                  
9.05 Property Chili’s - McHenry, IL 2,158,458                  
9.06 Property Bridgestone HOSEpower - Sulphur, LA 1,736,383                  
9.07 Property Sonic - Tuscaloosa, AL 1,607,702                  
9.08 Property Bridgestone HOSEpower - Columbia, SC 1,375,750                  
9.09 Property Bridgestone HOSEpower - Jacksonville, FL 1,228,825                  
9.1 Property Bridgestone HOSEpower - Elko, NV 1,191,426                  
9.11 Property Jo-Ann - Freeport, IL 1,175,398                  
9.12 Property Tractor Supply - Hazen, ND 1,057,858                  
9.13 Property Dollar General - Kingston, NY 886,891                  
9.14 Property Sonic - Robertsdale, AL 857,441                  
9.15 Property Tractor Supply - Flandreau, SD 849,492                  
9.16 Property Dollar General - Farmington, NY 838,807                  
9.17 Property Dollar General - Otego, NY 806,750                  
9.18 Property Dollar General - Kerhonkson, NY 796,065                  
9.19 Property Dollar General - Dewitt, NY 764,009                  
9.2 Property Dollar General - Utica, NY 747,980                  
9.21 Property Dollar General - Parish, NY 747,980                  
9.22 Property Dollar General - Geddes, NY 710,581                  
10 Loan Residence Inn Irvine 33,000,000 No N/A 01/12/2018 03/01/2018 1 4.635000%     N/A
11 Loan GNL Industrial Portfolio 32,750,000 No N/A 1/26/2018 3/6/2018 6 4.320000%     N/A
11.01 Property 46643 Ryan Court 13,341,000                  
11.02 Property 10088 South 136th Street 4,098,300                  
11.03 Property 350 International Drive 3,843,200                  
11.04 Property 210 Pierce Road 2,700,000                  
11.05 Property 815 Industrial Parkway 2,700,000                  
11.06 Property 11495 Deerfield Road 2,667,500                  
11.07 Property 12 Mechanic Street 2,100,000                  
11.08 Property 911 Industrial Parkway 1,300,000                  
12 Loan BlueLinx Portfolio 28,600,000 No N/A 01/10/2018 03/06/2018 6 4.470000%     N/A
12.01 Property BlueLinx Frederick 9,880,000                  
12.02 Property BlueLinx Bellingham 9,327,500                  
12.03 Property BlueLinx Lawrenceville 5,720,000                  
12.04 Property BlueLinx Butner 3,672,500                  
13 Loan El Dorado Tech Center 25,350,000 No N/A 1/17/2018 3/6/2018 6 4.541000%     N/A
14 Loan Harford Village MHC 21,072,779 No N/A 12/7/2017 2/6/2018 6 4.565000%     N/A
15 Loan The Offices at Sam Houston 19,241,119 No N/A 12/29/2017 2/1/2018 1 4.470000%     N/A
16 Loan Braemar Office Park 18,560,282 No N/A 12/22/2017 2/6/2018 6 4.384000%     N/A
17 Loan 4851 South Alameda Street 15,780,908 No N/A 1/24/2018 3/6/2018 6 5.212000%     N/A
18 Loan 1990 NASA Boulevard 16,300,000 No N/A 1/19/2018 3/6/2018 6 4.920000%     N/A
19 Loan Beach Boulevard Medical Pavilion 16,000,000 No N/A 1/9/2018 2/6/2018 6 4.680000%     N/A
20 Loan The Village at La Orilla 12,602,029 No N/A 12/28/2017 2/6/2018 6 4.863000%     N/A
21 Loan South Bend Medical Office 12,540,109 No N/A 1/18/2018 3/6/2018 6 5.115000%     N/A
21.01 Property Allied Physicians Surgery Center 7,149,035                  
21.02 Property South Bend Orthopedic Associates 5,391,075                  
22 Loan Yorkshire & Lexington Towers 15,000,000 No N/A 10/3/2017 11/6/2017 6 2.740000%     N/A
22.01 Property Yorkshire Towers 12,555,000                  
22.02 Property Lexington Towers 2,445,000                  
23 Loan Chicago Industrial Portfolio 11,547,064 No N/A 01/17/2018 03/01/2018 1 4.270000%     N/A
23.01 Property 425-455 E. Algonquin Road 6,506,679                  
23.02 Property 8811 S. 77th Avenue 3,115,874                  
23.03 Property 7400 W. 100th Place 1,924,511                  
24 Loan Concord Place 14,300,000 No N/A 1/25/2018 3/6/2018 6 4.680000%     N/A
25 Loan Fortuna Center Plaza 13,500,000 No N/A 1/18/2018 3/1/2018 1 4.520000%     N/A
26 Loan Firehouse Self Storage 13,000,000 No N/A 12/15/2017 2/6/2018 6 4.867000%     N/A
27 Loan Seal Multifamily Portfolio 11,699,637 No N/A 11/28/2017 1/6/2018 6 5.170000%     N/A
27.01 Property Norton and Barberton 4,938,373                  
27.02 Property Stow Apartments 2,485,758                  
27.03 Property Tallmadge-Clyde Apartments 2,060,417                  
27.04 Property Firestone Park Apartments 1,231,831                  
27.05 Property Mogadore-Eastwood Apartments 983,256                  
28 Loan 10 Park Place South 9,763,309 No N/A 1/5/2018 2/6/2018 6 4.885000%     N/A
29 Loan Hampton Inn & Suites Wichita Airport 10,167,857 No N/A 12/13/2017 02/01/2018 1 4.925000%     N/A
30 Loan Quakertown Shopping Center 11,229,055 No N/A 12/21/2017 2/6/2018 6 4.872000%     N/A
31 Loan Kohl’s - Jensen Beach 10,168,928 No N/A 12/21/2017 2/6/2018 6 4.521000%     N/A
32 Loan Tarzana Village 11,800,000 No N/A 11/30/2017 1/6/2018 6 4.642000%     N/A
33 Loan 249 E Ocean Blvd 9,894,932 No N/A 1/18/2018 3/6/2018 6 4.719500%     N/A
34 Loan Dorset & Market Street 9,198,278 No N/A 1/4/2018 2/6/2018 6 4.972800%     N/A
35 Loan National NNN Retail Portfolio 7,964,432 No N/A 1/9/2018 2/6/2018 6 5.287200%     N/A
35.01 Property Joliet Retail 2,928,588                  
35.02 Property Durham Retail 2,704,588                  
35.03 Property Bradley Retail 2,331,256                  
36 Loan A Storage Place - Evergreen 9,500,000 No N/A 1/26/2018 3/6/2018 6 4.997200%     N/A
37 Loan Eight Points Shopping Center 8,366,722 No N/A 12/6/2017 1/6/2018 6 4.800000%     N/A
38 Loan Las Brisas MHC 9,000,000 No N/A 1/26/2018 3/6/2018 6 6.160000%     N/A
39 Loan Storage Direct Roseville 8,350,000 No N/A 12/12/2017 2/6/2018 6 4.420000%     N/A
40 Loan Holiday Inn Express - Ruston 6,704,366 No N/A 1/5/2018 2/6/2018 6 5.137000%     N/A
41 Loan Holiday Inn Express Trinity 6,603,456 No N/A 01/11/2018 03/01/2018 1 5.131000%     N/A
42 Loan Hampton Inn and Comfort Inn Moss Point Portfolio 6,038,626 No N/A 1/26/2018 3/6/2018 6 5.630600%     N/A
42.01 Property Hampton Inn 3,745,477                  
42.02 Property Comfort Inn 2,293,149                  
43 Loan Ivy Bridge Extension 6,890,658 No N/A 10/26/2017 12/1/2017 1 4.770000%     N/A
44 Loan WoodSpring Suites Baton Rouge Portfolio 6,775,161 No N/A 1/25/2018 3/1/2018 1 5.950000%     N/A
44.01 Property Woodspring Suites Baton Rouge East 3,507,708                  
44.02 Property Woodspring Suites Baton Rouge North 3,267,453                  
45 Loan Shoppes Marketplace at Saxony 6,434,154 No N/A 12/18/2017 2/6/2018 6 4.669000%     N/A
46 Loan Birches at Countryside 6,568,599 No N/A 12/19/2017 2/6/2018 6 4.655000%     N/A
47 Loan Kohl’s Neenah 6,157,520 No N/A 8/25/2017 10/6/2017 6 4.550000%     N/A
48 Loan Brooklyn Multifamily Portfolio 7,000,000 No N/A 12/28/2017 2/6/2018 6 5.023000%     N/A
48.01 Property Myrtle 2,625,000                  
48.02 Property Saint John’s 2,312,500                  
48.03 Property Dekalb 2,062,500                  
49 Loan Westhaven Town Center 5,900,236 No N/A 1/9/2018 3/6/2018 6 4.805000%     N/A
50 Loan Bel Lindo Apartments 5,849,025 No N/A 1/22/2018 3/6/2018 6 6.040000%     N/A
51 Loan East Sac Self Storage 6,150,000 No N/A 1/22/2018 3/6/2018 6 5.108000%     N/A
52 Loan Canyon Gate Self Storage 6,000,000 No N/A 1/23/2018 3/6/2018 6 4.374000%     N/A
53 Loan Lauderdale Manor 5,103,196 No N/A 1/12/2018 3/6/2018 6 4.930000%     N/A
54 Loan The Avery Georgetown 4,510,826 No N/A 1/5/2018 2/6/2018 6 4.931000%     N/A
55 Loan Appleton Self Storage 3,769,908 No N/A 11/10/2017 12/6/2017 6 4.908000%     N/A
56 Loan 100 Fairfield 3,670,525 No N/A 1/26/2018 3/6/2018 6 4.768000%     N/A
57 Loan School Street Crossing 3,722,012 No N/A 1/23/2018 3/6/2018 6 5.194500%     N/A
58 Loan 645-679 Manor Drive 4,000,000 No N/A 12/21/2017 2/6/2018 6 4.021000%     N/A
59 Loan Plaza Point Shopping Center 3,315,090 No N/A 5/23/2017 7/1/2017 1 5.250000%     N/A
60 Loan Boulevard I & II 3,092,780 No N/A 1/11/2018 3/6/2018 6 5.105000%     N/A
61 Loan Walgreens - Harlingen, TX 3,250,000 No N/A 1/25/2018 3/1/2018 1 4.840000%     N/A
62 Loan Clarksville Shops 2,753,799 No N/A 1/19/2018 3/6/2018 6 5.420000%     N/A
63 Loan Walgreens - Dallas, GA 2,800,000 No N/A 1/25/2018 3/1/2018 1 4.840000%     N/A
64 Loan Walgreens - Guthrie, OK 2,742,750 No N/A 1/25/2018 3/1/2018 1 4.840000%     N/A
65 Loan Dollar General Winterset 945,000 Yes 4861600.00% 1/18/2018 3/6/2018 6 5.200000%     9.200000%
66 Loan Dollar General Bay City 927,500 Yes 4861600.00% 1/18/2018 3/6/2018 6 5.200000%     9.200000%
67 Loan Dollar General Rockford 896,000 Yes 4861600.00% 1/18/2018 3/6/2018 6 5.200000%     9.200000%

 

 

 

 

UBS 2018-C8 Annex A-1

 

Mortgage Loan Number Property Flag Property Name Interest Accrual Method Monthly Debt Service Payment Amortization Type Original Term to Maturity or ARD Remaining Term to Maturity or ARD Original IO Term Remaining IO Term Original Amortization Term Remaining Amortization Term Seasoning
1 Loan AFIN Portfolio Actual/360 212,460.42  Full IO 120 119 120 119 0 0 1
1.01 Property Montecito Crossing                     
1.02 Property Jefferson Commons                     
1.03 Property Best on the Boulevard                     
1.04 Property Northpark Center                     
1.05 Property Anderson Station                     
1.06 Property Cross Pointe Center                     
1.07 Property San Pedro Crossing                     
1.08 Property Riverbend Marketplace                     
1.09 Property Shops at RiverGate South                     
1.1 Property Centennial Plaza                     
1.11 Property Shoppes of West Melbourne                     
1.12 Property North Lakeland Plaza                     
2 Loan Tryad Industrial & Business Center Actual/360 304,029.77  Amortizing 120 119 0 0 360 359 1
3 Loan CrossPoint Actual/360 199,989.58  Full IO 120 120 120 120 0 0 0
4 Loan Houston Distribution Center Actual/360 267,281.21  Amortizing 120 120 0 0 360 360 0
5 Loan Moore Plaza Actual/360 181,802.95  Full IO 120 120 120 120 0 0 0
6 Loan Park Place at Florham Park Actual/360 193,202.86  Full IO 120 120 120 120 0 0 0
6.01 Property 200 Park Place                     
6.02 Property 230 Park Place                     
6.03 Property 220 Park Place                     
6.04 Property 210 Park Place                     
7 Loan City Square and Clay Street Actual/360 179,762.50  Full IO 120 120 120 120 0 0 0
8 Loan University Properties Portfolio Actual/360 136,710.24  Full IO 120 115 120 115 0 0 5
9 Loan AFIN Industrial and Retail Net-Leased Portfolio Actual/360 114,742.14  Full IO 120 119 120 119 0 0 1
9.01 Property FedEx Ground - Rolla, MO                     
9.02 Property Chili’s - Machesney Park, IL                     
9.03 Property FedEx Ground - Brainerd, MN                     
9.04 Property FedEx Ground - Casper, WY                     
9.05 Property Chili’s - McHenry, IL                     
9.06 Property Bridgestone HOSEpower - Sulphur, LA                     
9.07 Property Sonic - Tuscaloosa, AL                     
9.08 Property Bridgestone HOSEpower - Columbia, SC                     
9.09 Property Bridgestone HOSEpower - Jacksonville, FL                     
9.1 Property Bridgestone HOSEpower - Elko, NV                     
9.11 Property Jo-Ann - Freeport, IL                     
9.12 Property Tractor Supply - Hazen, ND                     
9.13 Property Dollar General - Kingston, NY                     
9.14 Property Sonic - Robertsdale, AL                     
9.15 Property Tractor Supply - Flandreau, SD                     
9.16 Property Dollar General - Farmington, NY                     
9.17 Property Dollar General - Otego, NY                     
9.18 Property Dollar General - Kerhonkson, NY                     
9.19 Property Dollar General - Dewitt, NY                     
9.2 Property Dollar General - Utica, NY                     
9.21 Property Dollar General - Parish, NY                     
9.22 Property Dollar General - Geddes, NY                     
10 Loan Residence Inn Irvine Actual/360 129,232.81  Full IO 120 120 120 120 0 0 0
11 Loan GNL Industrial Portfolio Actual/360 119,537.50  Full IO 120 120 120 120 0 0 0
11.01 Property 46643 Ryan Court                     
11.02 Property 10088 South 136th Street                     
11.03 Property 350 International Drive                     
11.04 Property 210 Pierce Road                     
11.05 Property 815 Industrial Parkway                     
11.06 Property 11495 Deerfield Road                     
11.07 Property 12 Mechanic Street                     
11.08 Property 911 Industrial Parkway                     
12 Loan BlueLinx Portfolio Actual/360 108,014.65  Full IO 60 60 60 60 0 0 0
12.01 Property BlueLinx Frederick                     
12.02 Property BlueLinx Bellingham                     
12.03 Property BlueLinx Lawrenceville                     
12.04 Property BlueLinx Butner                     
13 Loan El Dorado Tech Center Actual/360 97,260.97  Full IO 120 120 120 120 0 0 0
14 Loan Harford Village MHC Actual/360 119,980.37  Partial IO 120 119 48 47 360 360 1
15 Loan The Offices at Sam Houston Actual/360 111,078.95  Partial IO 120 119 36 35 360 360 1
16 Loan Braemar Office Park Actual/360 108,959.94  Partial IO 120 119 24 23 360 360 1
17 Loan 4851 South Alameda Street Actual/360 97,598.80  Partial IO 120 120 36 36 360 360 0
18 Loan 1990 NASA Boulevard Actual/360 67,758.19  Full IO 120 120 120 120 0 0 0
19 Loan Beach Boulevard Medical Pavilion Actual/360 63,266.67  Full IO 120 119 120 119 0 0 1
20 Loan The Village at La Orilla Actual/360 81,385.93  Amortizing 120 119 0 0 360 359 1
21 Loan South Bend Medical Office Actual/360 82,668.52  Amortizing 120 120 0 0 360 360 0
21.01 Property Allied Physicians Surgery Center                     
21.02 Property South Bend Orthopedic Associates                     
22 Loan Yorkshire & Lexington Towers Actual/360 34,725.69  Full IO 60 56 60 56 0 0 4
22.01 Property Yorkshire Towers                     
22.02 Property Lexington Towers                     
23 Loan Chicago Industrial Portfolio Actual/360 71,008.05  Amortizing 120 120 0 0 360 360 0
23.01 Property 425-455 E. Algonquin Road                     
23.02 Property 8811 S. 77th Avenue                     
23.03 Property 7400 W. 100th Place                     
24 Loan Concord Place Actual/360 56,544.58  Full IO 120 120 120 120 0 0 0
25 Loan Fortuna Center Plaza Actual/360 51,556.25  Full IO 120 120 120 120 0 0 0
26 Loan Firehouse Self Storage Actual/360 53,458.14  Full IO 120 119 120 119 0 0 1
27 Loan Seal Multifamily Portfolio Actual/360 70,596.43  Partial IO 120 118 48 46 360 360 2
27.01 Property Norton and Barberton                     
27.02 Property Stow Apartments                     
27.03 Property Tallmadge-Clyde Apartments                     
27.04 Property Firestone Park Apartments                     
27.05 Property Mogadore-Eastwood Apartments                     
28 Loan 10 Park Place South Actual/360 73,683.46  Partial IO 120 119 8 7 300 300 1
29 Loan Hampton Inn & Suites Wichita Airport Actual/360 65,998.67  Amortizing 120 119 0 0 360 359 1
30 Loan Quakertown Shopping Center Actual/360 64,541.19  Partial IO 120 119 60 59 360 360 1
31 Loan Kohl’s - Jensen Beach Actual/360 60,444.13  Partial IO 120 119 24 23 360 360 1
32 Loan Tarzana Village Actual/360 46,280.31  Full IO 120 118 120 118 0 0 2
33 Loan 249 E Ocean Blvd Actual/360 58,478.68  Partial IO 120 120 36 36 360 360 0
34 Loan Dorset & Market Street Actual/360 59,937.98  Amortizing 120 119 0 0 360 359 1
35 Loan National NNN Retail Portfolio Actual/360 53,232.96  Amortizing 120 119 0 0 360 359 1
35.01 Property Joliet Retail                     
35.02 Property Durham Retail                     
35.03 Property Bradley Retail                     
36 Loan A Storage Place - Evergreen Actual/360 40,110.63  Full IO 120 120 120 120 0 0 0
37 Loan Eight Points Shopping Center Actual/360 47,744.55  Partial IO 120 118 60 58 360 360 2
38 Loan Las Brisas MHC Actual/360 46,841.67  Full IO 60 60 60 60 0 0 0
39 Loan Storage Direct Roseville Actual/360 31,183.00  Full IO 120 119 120 119 0 0 1
40 Loan Holiday Inn Express - Ruston Actual/360 44,272.32  Amortizing 120 119 0 0 360 359 1
41 Loan Holiday Inn Express Trinity Actual/360 43,588.50  Amortizing 120 120 0 0 360 360 0
42 Loan Hampton Inn and Comfort Inn Moss Point Portfolio Actual/360 49,130.99  Amortizing 120 120 0 0 300 300 0
42.01 Property Hampton Inn                     
42.02 Property Comfort Inn                     
43 Loan Ivy Bridge Extension Actual/360 40,913.29  Partial IO 120 117 36 33 360 360 3
44 Loan WoodSpring Suites Baton Rouge Portfolio Actual/360 48,093.63  Amortizing 60 60 0 0 300 300 0
44.01 Property Woodspring Suites Baton Rouge East                     
44.02 Property Woodspring Suites Baton Rouge North                     
45 Loan Shoppes Marketplace at Saxony Actual/360 38,758.21  Partial IO 120 119 24 23 360 360 1
46 Loan Birches at Countryside Actual/360 37,727.86  Partial IO 120 119 48 47 360 360 1
47 Loan Kohl’s Neenah Actual/360 36,695.56  Partial IO 120 115 24 19 360 360 5
48 Loan Brooklyn Multifamily Portfolio Actual/360 29,707.79  Full IO 120 119 120 119 0 0 1
48.01 Property Myrtle                     
48.02 Property Saint John’s                     
48.03 Property Dekalb                     
49 Loan Westhaven Town Center Actual/360 34,385.38  Partial IO 120 120 48 48 360 360 0
50 Loan Bel Lindo Apartments Actual/360 37,632.79  Amortizing 60 60 0 0 360 360 0
51 Loan East Sac Self Storage Actual/360 26,542.09  Full IO 120 120 120 120 0 0 0
52 Loan Canyon Gate Self Storage Actual/360 22,173.75  Full IO 120 120 120 120 0 0 0
53 Loan Lauderdale Manor Actual/360 30,754.86  Partial IO 120 120 36 36 360 360 0
54 Loan The Avery Georgetown Actual/360 29,293.69  Amortizing 120 119 0 0 360 359 1
55 Loan Appleton Self Storage Actual/360 24,435.80  Amortizing 120 117 0 0 360 357 3
56 Loan 100 Fairfield Actual/360 23,522.98  Amortizing 120 120 0 0 360 360 0
57 Loan School Street Crossing Actual/360 24,694.70  Amortizing 120 120 0 0 360 360 0
58 Loan 645-679 Manor Drive Actual/360 13,589.49  Full IO 120 119 120 119 0 0 1
59 Loan Plaza Point Shopping Center Actual/360 22,088.15  Amortizing 120 112 0 0 360 352 8
60 Loan Boulevard I & II Actual/360 20,372.14  Amortizing 120 120 0 0 360 360 0
61 Loan Walgreens - Harlingen, TX Actual/360 13,290.39  Full IO 120 120 120 120 0 0 0
62 Loan Clarksville Shops Actual/360 17,727.57  Partial IO 120 120 24 24 360 360 0
63 Loan Walgreens - Dallas, GA Actual/360 11,450.19  Full IO 120 120 120 120 0 0 0
64 Loan Walgreens - Guthrie, OK Actual/360 11,216.07  Full IO 120 120 120 120 0 0 0
65 Loan Dollar General Winterset Actual/360 4,151.88  Full IO, ARD 120 120 120 120 0 0 0
66 Loan Dollar General Bay City Actual/360 4,074.99  Full IO, ARD 120 120 120 120 0 0 0
67 Loan Dollar General Rockford Actual/360 3,936.59  Full IO, ARD 120 120 120 120 0 0 0

 

 

 

UBS 2018-C8 Annex A-1

 

Mortgage Loan Number Property Flag Property Name Prepayment Provisions Grace Period Default Grace Period Late Grace Period at Maturity Default Appraised Value Appraisal Date U/W NOI DSCR U/W NCF DSCR Cut-off Date LTV Ratio LTV Ratio at Maturity or ARD
1 Loan AFIN Portfolio LO(11);YM1(107);O(2) 0 0 0 371,735,000 Various 2.62 2.34 56.5% 56.5%
1.01 Property Montecito Crossing         52,450,000 11/01/2017        
1.02 Property Jefferson Commons         38,800,000 10/23/2017        
1.03 Property Best on the Boulevard         38,650,000 11/01/2017        
1.04 Property Northpark Center         36,330,000 11/01/2017        
1.05 Property Anderson Station         28,000,000 11/01/2017        
1.06 Property Cross Pointe Center         27,675,000 10/25/2017        
1.07 Property San Pedro Crossing         39,800,000 11/02/2017        
1.08 Property Riverbend Marketplace         22,580,000 11/01/2017        
1.09 Property Shops at RiverGate South         25,000,000 11/01/2017        
1.1 Property Centennial Plaza         25,600,000 10/24/2017        
1.11 Property Shoppes of West Melbourne         21,900,000 10/29/2017        
1.12 Property North Lakeland Plaza         14,950,000 10/27/2017        
2 Loan Tryad Industrial & Business Center LO(25);DEF(90);O(5) 0 0 0 210,000,000 12/1/2017 1.63 1.42 52.6% 43.3%
3 Loan CrossPoint LO(24);DEF(90);O(6) 2 2 0 250,000,000 1/8/2018 2.45 2.24 60.0% 60.0%
4 Loan Houston Distribution Center LO(24);YM1(92);O(4) 0 0 0 144,000,000 10/17/2017 1.61 1.44 58.3% 48.2%
5 Loan Moore Plaza LO(24);DEF(92);O(4) 0 0 0 78,900,000 11/17/2017 2.48 2.27 60.2% 60.2%
6 Loan Park Place at Florham Park LO(24);DEF(89);O(7) 0 0, 5 days once every 12 month period 0 96,000,000 12/4/2017 2.05 1.80 65.1% 65.1%
6.01 Property 200 Park Place         43,400,000 12/4/2017        
6.02 Property 230 Park Place         22,300,000 12/4/2017        
6.03 Property 220 Park Place         16,100,000 12/4/2017        
6.04 Property 210 Park Place         14,000,000 12/4/2017        
7 Loan City Square and Clay Street LO(24);DEF(93);O(3) 0 0 0 181,000,000 12/20/2017 1.87 1.76 49.7% 49.7%
8 Loan University Properties Portfolio LO(29);DEF(84);O(7) 7 7 0 58,700,000 6/1/2017 2.01 1.95 58.8% 58.8%
9 Loan AFIN Industrial and Retail Net-Leased Portfolio YM1(25);DEF/YM1(91);O(4) 0 0 0 62,515,000 Various 3.01 2.81 53.4% 53.4%
9.01 Property FedEx Ground - Rolla, MO         12,000,000 11/15/2017        
9.02 Property Chili’s - Machesney Park, IL         4,760,000 11/17/2017        
9.03 Property FedEx Ground - Brainerd, MN         4,700,000 11/21/2017        
9.04 Property FedEx Ground - Casper, WY         4,500,000 11/20/2017        
9.05 Property Chili’s - McHenry, IL         4,040,000 11/17/2017        
9.06 Property Bridgestone HOSEpower - Sulphur, LA         3,250,000 11/16/2017        
9.07 Property Sonic - Tuscaloosa, AL         3,000,000 11/10/2017        
9.08 Property Bridgestone HOSEpower - Columbia, SC         2,575,000 11/13/2017        
9.09 Property Bridgestone HOSEpower - Jacksonville, FL         2,300,000 11/15/2017        
9.1 Property Bridgestone HOSEpower - Elko, NV         2,230,000 11/14/2017        
9.11 Property Jo-Ann - Freeport, IL         2,200,000 11/17/2017        
9.12 Property Tractor Supply - Hazen, ND         1,980,000 11/19/2017        
9.13 Property Dollar General - Kingston, NY         1,660,000 11/20/2017        
9.14 Property Sonic - Robertsdale, AL         1,600,000 11/20/2017        
9.15 Property Tractor Supply - Flandreau, SD         1,590,000 11/15/2017        
9.16 Property Dollar General - Farmington, NY         1,570,000 11/12/2017        
9.17 Property Dollar General - Otego, NY         1,510,000 11/14/2017        
9.18 Property Dollar General - Kerhonkson, NY         1,490,000 11/20/2017        
9.19 Property Dollar General - Dewitt, NY         1,430,000 11/9/2017        
9.2 Property Dollar General - Utica, NY         1,400,000 11/9/2017        
9.21 Property Dollar General - Parish, NY         1,400,000 11/9/2017        
9.22 Property Dollar General - Geddes, NY         1,330,000 11/9/2017        
10 Loan Residence Inn Irvine LO(61);YM1(55);O(4) 0 0 0 55,000,000 10/31/2017 2.97 2.65 60.0% 60.0%
11 Loan GNL Industrial Portfolio LO(12);YM1(104);O(4) 0 0 0 62,625,000 Various 2.85 2.76 52.3% 52.3%
11.01 Property 46643 Ryan Court         22,000,000 11/22/2017        
11.02 Property 10088 South 136th Street         9,400,000 11/20/2017        
11.03 Property 350 International Drive         8,600,000 11/21/2017        
11.04 Property 210 Pierce Road         5,300,000 11/29/2017        
11.05 Property 815 Industrial Parkway         5,100,000 11/29/2017        
11.06 Property 11495 Deerfield Road         5,350,000 11/21/2017        
11.07 Property 12 Mechanic Street         4,425,000 11/29/2017        
11.08 Property 911 Industrial Parkway         2,450,000 11/29/2017        
12 Loan BlueLinx Portfolio LO(24);DEF(32);O(4) 0 0 0 111,450,000 Various 2.67 2.46 64.2% 64.2%
12.01 Property BlueLinx Frederick         38,000,000 12/21/2017        
12.02 Property BlueLinx Bellingham         36,900,000 12/20/2017        
12.03 Property BlueLinx Lawrenceville         22,400,000 12/21/2017        
12.04 Property BlueLinx Butner         14,150,000 12/20/2017        
13 Loan El Dorado Tech Center LO(24);DEF(92);O(4) 0 5 0 41,850,000 12/4/2017 2.08 1.88 60.6% 60.6%
14 Loan Harford Village MHC LO(25);DEF(91);O(4) 0 0 0 35,860,000 10/24/2017 1.27 1.25 65.5% 58.8%
15 Loan The Offices at Sam Houston LO(25);DEF(92);O(3) 7 7 0 34,500,000 11/20/2017 1.68 1.61 63.8% 55.8%
16 Loan Braemar Office Park LO(25);DEF(91);O(4) 0 0 0 29,800,000 12/7/2017 1.87 1.69 73.2% 62.3%
17 Loan 4851 South Alameda Street LO(24);DEF(92);O(4) 0 0 0 28,400,000 11/15/2017 1.33 1.25 62.5% 55.6%
18 Loan 1990 NASA Boulevard LO(24);DEF(92);O(4) 0 0 0 27,000,000 12/1/2017 2.59 2.55 60.4% 60.4%
19 Loan Beach Boulevard Medical Pavilion LO(25);DEF(91);O(4) 0 0 0 30,200,000 11/22/2017 1.67 1.66 53.0% 53.0%
20 Loan The Village at La Orilla LO(25);DEF(92);O(3) 0 0 0 22,050,000 1/1/2018 1.41 1.36 69.8% 57.2%
21 Loan South Bend Medical Office LO(24);DEF(93);O(3) 0 0 0 21,400,000 10/24/2017 1.50 1.40 69.7% 57.5%
21.01 Property Allied Physicians Surgery Center         12,200,000 10/24/2017        
21.02 Property South Bend Orthopedic Associates         9,200,000 10/24/2017        
22 Loan Yorkshire & Lexington Towers LO(28);DEF(25);O(7) 0 0 0 890,000,000 8/15/2017 4.31 4.28 22.5% 22.5%
22.01 Property Yorkshire Towers         745,000,000 8/15/2017        
22.02 Property Lexington Towers         145,000,000 8/15/2017        
23 Loan Chicago Industrial Portfolio LO(24);DEF(92);O(4) 0 0 0 25,200,000 Various 2.09 1.75 57.1% 45.8%
23.01 Property 425-455 E. Algonquin Road         14,200,000 11/16/2017        
23.02 Property 8811 S. 77th Avenue         6,800,000 11/21/2017        
23.03 Property 7400 W. 100th Place         4,200,000 11/21/2017        
24 Loan Concord Place LO(24);DEF(93);O(3) 0 0 0 22,000,000 11/30/2017 2.15 1.91 65.0% 65.0%
25 Loan Fortuna Center Plaza LO(24);DEF(92);O(4) 7 7 0 21,900,000 12/12/2017 2.69 2.56 61.6% 61.6%
26 Loan Firehouse Self Storage LO(25);DEF(91);O(4) 0 0 0 23,300,000 11/7/2017 1.87 1.84 55.8% 55.8%
27 Loan Seal Multifamily Portfolio LO(26);DEF(90);O(4) 0 0 0 21,180,000 10/3/2017 1.47 1.37 60.9% 55.2%
27.01 Property Norton and Barberton         8,940,000 10/3/2017        
27.02 Property Stow Apartments         4,500,000 10/3/2017        
27.03 Property Tallmadge-Clyde Apartments         3,730,000 10/3/2017        
27.04 Property Firestone Park Apartments         2,230,000 10/3/2017        
27.05 Property Mogadore-Eastwood Apartments         1,780,000 10/3/2017        
28 Loan 10 Park Place South LO(25);DEF(91);O(4) 0 0 0 18,300,000 11/16/2017 1.41 1.32 69.7% 53.4%
29 Loan Hampton Inn & Suites Wichita Airport LO(25);DEF(91);O(4) 5 5 0 19,300,000 10/31/2017 2.53 2.29 64.2% 52.7%
30 Loan Quakertown Shopping Center LO(25);DEF(91);O(4) 0 0 0 16,700,000 11/13/2017 1.42 1.38 73.1% 67.2%
31 Loan Kohl’s - Jensen Beach LO(25);DEF(91);O(4) 0 0 0 19,300,000 11/10/2017 1.67 1.57 61.7% 52.7%
32 Loan Tarzana Village LO(26);DEF(90);O(4) 0 0 0 21,900,000 10/23/2017 2.01 1.88 53.9% 53.9%
33 Loan 249 E Ocean Blvd LO(12);YM1(104);O(4) 0 0 0 22,500,000 11/17/2017 2.01 1.70 50.0% 44.0%
34 Loan Dorset & Market Street LO(25);DEF(91);O(4) 0 0 0 17,600,000 12/4/2017 1.66 1.53 63.6% 52.3%
35 Loan National NNN Retail Portfolio LO(25);DEF(91);O(4) 0 0 0 13,125,000 Various 1.29 1.26 73.1% 60.7%
35.01 Property Joliet Retail         4,800,000 10/23/2017        
35.02 Property Durham Retail         4,525,000 11/7/2017        
35.03 Property Bradley Retail         3,800,000 10/22/2017        
36 Loan A Storage Place - Evergreen LO(24);DEF(92);O(4) 0 0 0 18,800,000 11/14/2017 1.75 1.73 50.5% 50.5%
37 Loan Eight Points Shopping Center LO(23);YM1(93);O(4) 0 0 0 16,290,000 11/16/2017 1.65 1.51 55.9% 51.4%
38 Loan Las Brisas MHC LO(24);DEF(32);O(4) 0 0 0 14,440,000 9/28/2017 1.28 1.27 62.3% 62.3%
39 Loan Storage Direct Roseville LO(25);DEF(91);O(4) 0 0 0 14,000,000 10/25/2017 2.04 2.01 59.6% 59.6%
40 Loan Holiday Inn Express - Ruston LO(24);YM1(92);O(4) 0 0 0 11,600,000 11/27/2017 2.09 1.89 69.9% 57.8%
41 Loan Holiday Inn Express Trinity LO(24);DEF(92);O(4) 0 0 0 12,300,000 10/27/2017 2.10 1.87 65.0% 53.7%
42 Loan Hampton Inn and Comfort Inn Moss Point Portfolio LO(24);DEF(92);O(4) 0 0 0 11,600,000 11/30/2017 1.79 1.56 68.1% 52.1%
42.01 Property Hampton Inn         7,000,000 11/30/2017        
42.02 Property Comfort Inn         4,600,000 11/30/2017        
43 Loan Ivy Bridge Extension LO(27);DEF(90);O(3) 7 7 0 10,600,000 8/29/2017 1.32 1.29 73.8% 65.0%
44 Loan WoodSpring Suites Baton Rouge Portfolio LO(24);DEF(32);O(4) 7 7 0 14,100,000 12/6/2017 1.96 1.77 53.2% 48.1%
44.01 Property Woodspring Suites Baton Rouge East         7,300,000 12/6/2017        
44.02 Property Woodspring Suites Baton Rouge North         6,800,000 12/6/2017        
45 Loan Shoppes Marketplace at Saxony LO(25);YM1(90);O(5) 0 0 0 12,400,000 11/8/2017 1.57 1.53 60.5% 51.9%
46 Loan Birches at Countryside LO(25);DEF(91);O(4) 0 0 0 10,050,000 11/30/2017 1.54 1.47 72.8% 65.4%
47 Loan Kohl’s Neenah LO(29);DEF(88);O(3) 0 0 0 10,300,000 7/21/2017 1.55 1.52 69.9% 59.8%
48 Loan Brooklyn Multifamily Portfolio LO(25);DEF(91);O(4) 0 0 0 11,200,000 11/3/2017 1.37 1.35 62.5% 62.5%
48.01 Property Myrtle         4,200,000 11/3/2017        
48.02 Property Saint John’s         3,700,000 11/3/2017        
48.03 Property Dekalb         3,300,000 11/3/2017        
49 Loan Westhaven Town Center LO(24);DEF(93);O(3) 0 0 0 10,650,000 12/11/2017 1.80 1.69 61.5% 55.4%
50 Loan Bel Lindo Apartments LO(24);DEF(32);O(4) 0 0 0 12,100,000 10/26/2017 1.71 1.57 51.7% 48.3%
51 Loan East Sac Self Storage LO(24);DEF(92);O(4) 0 0 0 10,240,000 12/11/2017 1.59 1.57 60.1% 60.1%
52 Loan Canyon Gate Self Storage LO(24);DEF(92);O(4) 0 0 0 15,260,000 11/21/2017 3.46 3.42 39.3% 39.3%
53 Loan Lauderdale Manor LO(24);DEF(92);O(4) 0 0 0 8,100,000 11/3/2017 1.64 1.46 71.3% 63.0%
54 Loan The Avery Georgetown LO(23);YM1(93);O(4) 0 0 0 8,900,000 11/30/2017 1.76 1.62 61.7% 50.7%
55 Loan Appleton Self Storage LO(27);DEF(89);O(4) 0 0 0 8,690,000 10/27/2017 1.48 1.45 52.8% 43.4%
56 Loan 100 Fairfield LO(24);DEF(92);O(4) 0 0 0 7,700,000 12/1/2017 2.03 1.60 58.4% 47.7%
57 Loan School Street Crossing LO(24);DEF(92);O(4) 0 0 0 6,000,000 10/13/2017 1.63 1.50 75.0% 62.0%
58 Loan 645-679 Manor Drive LO(25);DEF(91);O(4) 0 0 0 11,640,000 11/30/2017 2.42 2.33 34.4% 34.4%
59 Loan Plaza Point Shopping Center LO(32);DEF(85);O(3) 7 7 0 5,530,000 1/7/2017 1.53 1.37 71.7% 59.9%
60 Loan Boulevard I & II LO(24);DEF(92);O(4) 0 0 0 5,000,000 11/5/2017 1.70 1.56 75.0% 61.9%
61 Loan Walgreens - Harlingen, TX LO(24);DEF(92);O(4) 7 7 0 5,675,000 11/20/2017 1.97 1.95 57.3% 57.3%
62 Loan Clarksville Shops LO(24);DEF(92);O(4) 0 0 0 4,550,000 11/8/2017 1.43 1.32 69.2% 60.5%
63 Loan Walgreens - Dallas, GA LO(24);DEF(92);O(4) 7 7 0 4,875,000 12/5/2017 1.97 1.95 57.4% 57.4%
64 Loan Walgreens - Guthrie, OK LO(24);DEF(92);O(4) 7 7 0 4,770,000 11/15/2017 2.04 2.03 57.5% 57.5%
65 Loan Dollar General Winterset YM(24);DEF/YM(89);O(7) 0 0 0 1,350,000 10/10/2017 1.71 1.69 70.0% 70.0%
66 Loan Dollar General Bay City YM(24);DEF/YM(89);O(7) 0 0 0 1,325,000 7/30/2017 1.71 1.68 70.0% 70.0%
67 Loan Dollar General Rockford YM(24);DEF/YM(89);O(7) 0 0 0 1,280,000 10/30/2017 1.72 1.69 70.0% 70.0%

 

 

 

UBS 2018-C8 Annex A-1

 

Mortgage Loan Number Property Flag Property Name U/W NOI Debt Yield U/W NCF Debt Yield UW EGI U/W Expenses U/W NOI U/W Replacement U/W TI/LC U/W NCF Occupancy Rate Occupancy as-of Date
1 Loan AFIN Portfolio 11.1% 9.9% 33,252,972 9,911,495 23,341,476 406,890 2,096,069 20,838,518 90.3% 11/28/2017
1.01 Property Montecito Crossing     4,326,440 883,953 3,442,487 48,525 292,206 3,101,756 94.3% 11/28/2017
1.02 Property Jefferson Commons     3,364,160 799,133 2,565,027 8,237 132,029 2,424,762 94.4% 11/28/2017
1.03 Property Best on the Boulevard     3,232,152 649,545 2,582,607 59,325 262,793 2,260,490 91.0% 11/28/2017
1.04 Property Northpark Center     4,094,859 1,480,817 2,614,042 28,650 190,597 2,394,795 97.4% 11/28/2017
1.05 Property Anderson Station     3,091,780 1,029,130 2,062,650 70,810 127,834 1,864,006 84.3% 11/28/2017
1.06 Property Cross Pointe Center     2,654,383 736,639 1,917,744 40,696 190,414 1,686,633 100.0% 11/28/2017
1.07 Property San Pedro Crossing     2,926,568 1,406,310 1,520,258 12,427 109,669 1,398,161 87.8% 11/28/2017
1.08 Property Riverbend Marketplace     1,876,278 497,196 1,379,082 19,966 121,671 1,237,445 90.5% 11/28/2017
1.09 Property Shops at RiverGate South     1,868,180 679,324 1,188,855 5,628 101,254 1,081,973 65.4% 11/28/2017
1.1 Property Centennial Plaza     2,038,766 516,667 1,522,099 46,759 265,877 1,209,463 78.6% 11/28/2017
1.11 Property Shoppes of West Melbourne     2,329,861 720,082 1,609,779 14,448 65,623 1,529,708 98.3% 11/28/2017
1.12 Property North Lakeland Plaza     1,449,545 512,698 936,846 51,419 236,103 649,325 94.9% 11/28/2017
2 Loan Tryad Industrial & Business Center 10.5% 9.2% 20,719,987 9,101,345 11,618,642 611,684 871,840 10,135,118 68.1% 1/26/2018
3 Loan CrossPoint 11.8% 10.7% 31,402,846 13,741,126 17,661,721 224,443 1,320,254 16,117,023 95.4% 1/11/2018
4 Loan Houston Distribution Center 10.6% 9.4% 9,141,820 274,255 8,867,565 375,149 600,238 7,892,178 100.0% 2/1/2018
5 Loan Moore Plaza 11.4% 10.4% 7,412,908 2,008,304 5,404,604 67,907 377,262 4,959,436 97.0% 1/4/2018
6 Loan Park Place at Florham Park 10.6% 9.3% 10,846,056 4,239,641 6,606,415 133,267 673,348 5,799,800 94.3% 12/6/2017
6.01 Property 200 Park Place     4,754,882 1,772,460 2,982,422 70,628 336,089 2,575,705 88.8% 12/6/2017
6.02 Property 230 Park Place     2,302,545 854,654 1,447,892 12,906 75,885 1,359,101 100.0% 12/6/2017
6.03 Property 220 Park Place     2,029,365 865,652 1,163,713 30,652 139,894 993,167 100.0% 12/6/2017
6.04 Property 210 Park Place     1,759,265 746,876 1,012,388 19,082 121,481 871,826 96.4% 12/6/2017
7 Loan City Square and Clay Street 8.9% 8.4% 12,274,319 4,223,100 8,051,219 90,174 376,332 7,584,713 94.2% 12/31/2017
8 Loan University Properties Portfolio 9.6% 9.3% 5,202,218 1,905,624 3,296,594 100,600 0 3,195,994 99.7% 11/8/2017
9 Loan AFIN Industrial and Retail Net-Leased Portfolio 12.4% 11.6% 4,647,036 496,106 4,150,930 49,287 237,125 3,864,518 100.0% 2/1/2018
9.01 Property FedEx Ground - Rolla, MO     893,864 160,415 733,449 21,237 87,388 624,823 100.0% 2/1/2018
9.02 Property Chili’s - Machesney Park, IL     316,025 6,321 309,705 906 14,490 294,309 100.0% 2/1/2018
9.03 Property FedEx Ground - Brainerd, MN     387,609 70,346 317,263 8,061 38,461 270,741 100.0% 2/1/2018
9.04 Property FedEx Ground - Casper, WY     297,639 20,576 277,063 4,387 23,025 249,652 100.0% 2/1/2018
9.05 Property Chili’s - McHenry, IL     260,319 5,206 255,113 906 12,452 241,755 100.0% 2/1/2018
9.06 Property Bridgestone HOSEpower - Sulphur, LA     250,422 5,008 245,413 0 0 245,413 100.0% 2/1/2018
9.07 Property Sonic - Tuscaloosa, AL     183,163 3,663 179,500 188 5,055 174,256 100.0% 2/1/2018
9.08 Property Bridgestone HOSEpower - Columbia, SC     196,730 3,935 192,795 0 0 192,795 100.0% 2/1/2018
9.09 Property Bridgestone HOSEpower - Jacksonville, FL     171,738 3,435 168,304 0 0 168,304 100.0% 2/1/2018
9.1 Property Bridgestone HOSEpower - Elko, NV     169,757 3,395 166,362 0 0 166,362 100.0% 2/1/2018
9.11 Property Jo-Ann - Freeport, IL     150,164 4,914 145,250 2,700 12,501 130,048 100.0% 2/1/2018
9.12 Property Tractor Supply - Hazen, ND     138,905 2,778 136,127 3,842 15,917 116,368 100.0% 2/1/2018
9.13 Property Dollar General - Kingston, NY     157,696 41,405 116,291 0 0 116,291 100.0% 2/1/2018
9.14 Property Sonic - Robertsdale, AL     103,742 2,075 101,667 243 2,999 98,425 100.0% 2/1/2018
9.15 Property Tractor Supply - Flandreau, SD     111,612 2,232 109,379 4,098 14,867 90,415 100.0% 2/1/2018
9.16 Property Dollar General - Farmington, NY     135,048 24,946 110,102 0 0 110,102 100.0% 2/1/2018
9.17 Property Dollar General - Otego, NY     116,988 11,604 105,385 0 0 105,385 100.0% 2/1/2018
9.18 Property Dollar General - Kerhonkson, NY     124,915 20,555 104,360 0 0 104,360 100.0% 2/1/2018
9.19 Property Dollar General - Dewitt, NY     124,646 24,453 100,193 0 0 100,193 100.0% 2/1/2018
9.2 Property Dollar General - Utica, NY     120,300 28,377 91,923 1,365 5,062 85,496 100.0% 2/1/2018
9.21 Property Dollar General - Parish, NY     114,512 22,209 92,302 1,354 4,908 86,040 100.0% 2/1/2018
9.22 Property Dollar General - Geddes, NY     121,240 28,257 92,984 0 0 92,984 100.0% 2/1/2018
10 Loan Residence Inn Irvine 14.0% 12.4% 10,105,430 5,493,288 4,612,142 505,272 0 4,106,870 87.2% 12/15/2017
11 Loan GNL Industrial Portfolio 12.5% 12.1% 5,062,626 981,519 4,081,107 125,505 0 3,955,602 100.0% 2/1/2018
11.01 Property 46643 Ryan Court     1,557,304 66,189 1,491,115 25,421 0 1,465,694 100.0% 2/1/2018
11.02 Property 10088 South 136th Street     776,259 159,534 616,725 11,709 0 605,016 100.0% 2/1/2018
11.03 Property 350 International Drive     587,089 154,791 432,298 9,660 0 422,638 100.0% 2/1/2018
11.04 Property 210 Pierce Road     486,795 115,132 371,663 17,420 0 354,243 100.0% 2/1/2018
11.05 Property 815 Industrial Parkway     477,913 115,685 362,227 16,990 0 345,238 100.0% 2/1/2018
11.06 Property 11495 Deerfield Road     549,340 228,811 320,529 19,573 0 300,956 100.0% 2/1/2018
11.07 Property 12 Mechanic Street     391,451 78,300 313,151 16,572 0 296,579 100.0% 2/1/2018
11.08 Property 911 Industrial Parkway     236,476 63,076 173,400 8,160 0 165,240 100.0% 2/1/2018
12 Loan BlueLinx Portfolio 12.1% 11.1% 12,023,790 3,373,690 8,650,101 346,175 343,946 7,959,979 100.0% 2/1/2018
12.01 Property BlueLinx Frederick     4,224,554 1,242,085 2,982,469 102,038 100,977 2,779,454 100.0% 2/1/2018
12.02 Property BlueLinx Bellingham     4,207,598 1,409,692 2,797,906 73,493 74,646 2,649,767 100.0% 2/1/2018
12.03 Property BlueLinx Lawrenceville     2,106,890 352,719 1,754,171 87,846 87,730 1,578,595 100.0% 2/1/2018
12.04 Property BlueLinx Butner     1,484,749 369,194 1,115,555 82,799 80,593 952,163 100.0% 2/1/2018
13 Loan El Dorado Tech Center 9.6% 8.7% 3,688,429 1,265,597 2,422,832 45,120 180,480 2,197,232 100.0% 2/1/2018
14 Loan Harford Village MHC 7.8% 7.7% 2,804,639 980,697 1,823,942 24,100 0 1,799,842 91.1% 10/31/2017
15 Loan The Offices at Sam Houston 10.2% 9.7% 3,208,566 964,165 2,244,401 21,700 81,374 2,141,327 100.0% 1/4/2018
16 Loan Braemar Office Park 11.2% 10.1% 4,647,658 2,197,663 2,449,996 43,385 201,781 2,204,830 90.1% 10/12/2017
17 Loan 4851 South Alameda Street 8.8% 8.2% 2,062,995 506,735 1,556,260 40,959 51,198 1,464,103 86.6% 11/15/2017
18 Loan 1990 NASA Boulevard 12.9% 12.7% 2,231,622 127,879 2,103,743 28,725 0 2,075,018 100.0% 2/1/2018
19 Loan Beach Boulevard Medical Pavilion 7.9% 7.9% 2,145,247 878,226 1,267,020 4,449 0 1,262,572 87.7% 10/20/2017
20 Loan The Village at La Orilla 8.9% 8.7% 1,540,086 166,816 1,373,271 8,878 32,554 1,331,839 100.0% 12/22/2017
21 Loan South Bend Medical Office 9.8% 9.2% 2,096,811 610,417 1,486,394 15,479 77,393 1,393,522 100.0% 12/19/2017
21.01 Property Allied Physicians Surgery Center     1,182,777 323,112 859,665 8,225 41,124 810,316 100.0% 12/19/2017
21.02 Property South Bend Orthopedic Associates     914,034 287,305 626,729 7,254 36,269 583,206 100.0% 12/19/2017
22 Loan Yorkshire & Lexington Towers 12.0% 11.9% 38,084,023 14,135,899 23,948,124 183,139 0 23,764,985 92.0% 9/24/2017
22.01 Property Yorkshire Towers     32,703,002 11,369,959 21,333,043 145,916 0 21,187,127 93.0% 9/24/2017
22.02 Property Lexington Towers     5,381,021 2,765,940 2,615,081 37,223 0 2,577,858 86.9% 9/24/2017
23 Loan Chicago Industrial Portfolio 12.4% 10.3% 3,367,780 1,582,803 1,784,977 115,385 180,771 1,488,821 98.3% 11/27/2017
23.01 Property 425-455 E. Algonquin Road     1,811,547 780,938 1,030,609 55,420 103,308 871,881 96.4% 11/27/2017
23.02 Property 8811 S. 77th Avenue     897,608 359,603 538,004 28,801 43,065 466,138 100.0% 11/27/2017
23.03 Property 7400 W. 100th Place     658,625 442,262 216,363 31,164 34,398 150,802 100.0% 11/27/2017
24 Loan Concord Place 10.2% 9.1% 2,722,816 1,266,868 1,455,948 26,886 134,858 1,294,204 91.4% 11/28/2017
25 Loan Fortuna Center Plaza 12.3% 11.7% 2,412,615 750,067 1,662,548 9,422 68,935 1,584,191 100.0% 1/16/2018
26 Loan Firehouse Self Storage 9.2% 9.1% 1,943,697 742,253 1,201,444 22,719 0 1,178,724 89.3% 11/30/2017
27 Loan Seal Multifamily Portfolio 9.6% 9.0% 2,420,391 1,178,256 1,242,135 78,500 0 1,163,635 95.8% 10/4/2017
27.01 Property Norton and Barberton     897,021 328,216 568,806 21,750 0 547,056 95.8% 10/4/2017
27.02 Property Stow Apartments     548,712 311,567 237,145 20,250 0 216,895 95.8% 10/4/2017
27.03 Property Tallmadge-Clyde Apartments     438,768 231,350 207,419 15,750 0 191,669 95.8% 10/4/2017
27.04 Property Firestone Park Apartments     308,616 181,016 127,600 12,000 0 115,600 95.8% 10/4/2017
27.05 Property Mogadore-Eastwood Apartments     227,274 126,108 101,166 8,750 0 92,416 95.8% 10/4/2017
28 Loan 10 Park Place South 9.8% 9.2% 2,189,321 944,819 1,244,502 27,604 47,553 1,169,346 83.1% 10/1/2017
29 Loan Hampton Inn & Suites Wichita Airport 16.2% 14.6% 3,905,646 1,897,983 2,007,663 195,282 0 1,812,380 73.8% 11/02/2017
30 Loan Quakertown Shopping Center 9.0% 8.7% 1,433,528 337,520 1,096,008 8,751 22,094 1,065,163 100.0% 12/11/2017
31 Loan Kohl’s - Jensen Beach 10.2% 9.5% 1,254,000 43,415 1,210,585 13,359 61,393 1,135,833 100.0% 12/21/2017
32 Loan Tarzana Village 9.5% 8.8% 1,578,334 461,797 1,116,537 9,648 64,749 1,042,140 91.5% 8/1/2017
33 Loan 249 E Ocean Blvd 12.6% 10.6% 2,811,157 1,398,321 1,412,836 19,077 201,037 1,192,722 90.9% 11/21/2017
34 Loan Dorset & Market Street 10.7% 9.8% 1,690,482 494,768 1,195,714 19,018 79,516 1,097,180 77.8% 11/30/2017
35 Loan National NNN Retail Portfolio 8.6% 8.4% 1,023,607 202,133 821,474 3,587 11,499 806,387 100.0% 12/1/2017
35.01 Property Joliet Retail     372,257 60,691 311,566 1,232 5,314 305,019 100.0% 12/1/2017
35.02 Property Durham Retail     337,141 73,396 263,746 1,260 4,602 257,884 100.0% 12/1/2017
35.03 Property Bradley Retail     314,209 68,046 246,163 1,095 1,583 243,485 100.0% 12/1/2017
36 Loan A Storage Place - Evergreen 8.9% 8.7% 1,401,175 559,442 841,733 10,934 0 830,799 77.4% 1/4/2018
37 Loan Eight Points Shopping Center 10.4% 9.5% 1,378,706 432,558 946,148 19,168 63,892 863,089 96.7% 10/26/2017
38 Loan Las Brisas MHC 8.0% 7.9% 1,129,522 412,828 716,694 4,800 0 711,894 100.0% 11/30/2017
39 Loan Storage Direct Roseville 9.1% 9.0% 1,070,019 308,272 761,746 8,667 0 753,079 92.3% 11/27/2017
40 Loan Holiday Inn Express - Ruston 13.7% 12.4% 2,563,742 1,455,656 1,108,086 102,550 0 1,005,537 73.3% TTM 11/30/2017
41 Loan Holiday Inn Express Trinity 13.7% 12.3% 2,897,970 1,801,672 1,096,298 115,919 0 980,379 77.2% 11/26/2017
42 Loan Hampton Inn and Comfort Inn Moss Point Portfolio 13.3% 11.6% 3,332,611 2,279,038 1,053,573 133,304 0 920,268 65.5% TTM 10/31/2017
42.01 Property Hampton Inn     1,964,890 1,310,719 654,171 78,596 0 575,575 69.3% TTM 10/31/2017
42.02 Property Comfort Inn     1,367,721 968,319 399,402 54,709 0 344,693 61.9% TTM 10/31/2017
43 Loan Ivy Bridge Extension 8.3% 8.1% 1,011,201 362,117 649,084 15,250 0 633,834 98.4% 10/1/2017
44 Loan WoodSpring Suites Baton Rouge Portfolio 15.1% 13.6% 2,745,215 1,612,349 1,132,866 109,809 0 1,023,057 76.9% TTM 11/30/2017
44.01 Property Woodspring Suites Baton Rouge East     1,440,644 790,707 649,936 57,626 0 592,311 80.1% TTM 11/30/2017
44.02 Property Woodspring Suites Baton Rouge North     1,304,571 821,641 482,930 52,183 0 430,747 73.7% TTM 11/30/2017
45 Loan Shoppes Marketplace at Saxony 9.7% 9.5% 1,027,248 297,302 729,946 3,173 15,866 710,906 100.0% 12/1/2017
46 Loan Birches at Countryside 9.5% 9.1% 1,297,948 601,950 695,997 30,500 0 665,497 97.4% 10/31/2017
47 Loan Kohl’s Neenah 9.5% 9.3% 972,800 289,911 682,889 12,988 0 669,902 100.0% 2/1/2018
48 Loan Brooklyn Multifamily Portfolio 7.0% 6.9% 607,879 118,087 489,793 3,000 4,992 481,801 95.1% 11/30/2017
48.01 Property Myrtle     247,531 49,811 197,720 750 2,492 194,478 95.1% 11/30/2017
48.02 Property Saint John’s     196,200 31,430 164,770 1,500 0 163,270 95.1% 11/30/2017
48.03 Property Dekalb     164,148 36,846 127,302 750 2,500 124,052 95.1% 11/30/2017
49 Loan Westhaven Town Center 11.3% 10.7% 968,079 225,711 742,368 6,611 38,014 697,742 92.0% 12/31/2017
50 Loan Bel Lindo Apartments 12.4% 11.4% 1,671,900 898,262 773,638 62,750 0 710,888 90.4% 11/1/2017
51 Loan East Sac Self Storage 8.3% 8.1% 853,772 345,891 507,881 8,182 0 499,699 94.8% 11/30/2017
52 Loan Canyon Gate Self Storage 15.4% 15.2% 1,281,424 359,657 921,767 10,661 0 911,106 93.6% 12/21/2017
53 Loan Lauderdale Manor 10.5% 9.3% 1,020,086 413,164 606,921 11,644 58,220 537,057 94.6% 9/30/2017
54 Loan The Avery Georgetown 11.2% 10.4% 1,171,487 553,455 618,032 46,859 0 571,173 73.5% 11/30/2017
55 Loan Appleton Self Storage 9.5% 9.3% 781,518 346,595 434,923 9,168 0 425,755 80.8% 10/31/2017
56 Loan 100 Fairfield 12.7% 10.0% 1,871,737 1,298,619 573,118 17,134 104,978 451,007 91.6% 1/12/2018
57 Loan School Street Crossing 10.7% 9.9% 678,864 196,006 482,858 13,552 23,433 445,873 100.0% 12/1/2017
58 Loan 645-679 Manor Drive 9.9% 9.5% 701,505 306,221 395,284 15,084 0 380,199 93.8% 9/13/2017
59 Loan Plaza Point Shopping Center 10.2% 9.1% 712,654 307,423 405,232 9,369 33,105 362,757 100.0% 1/12/2018
60 Loan Boulevard I & II 11.1% 10.1% 516,920 101,526 415,394 4,545 30,300 380,549 100.0% 8/6/2017
61 Loan Walgreens - Harlingen, TX 9.7% 9.6% 318,861 4,911 313,950 2,223 0 311,727 100.0% 2/1/2018
62 Loan Clarksville Shops 9.6% 8.9% 416,539 112,895 303,644 3,000 19,094 281,550 100.0% 1/1/2018
63 Loan Walgreens - Dallas, GA 9.7% 9.6% 274,726 4,470 270,256 2,223 0 268,033 100.0% 2/1/2018
64 Loan Walgreens - Guthrie, OK 10.0% 9.9% 278,948 4,512 274,436 1,575 0 272,861 100.0% 2/1/2018
65 Loan Dollar General Winterset 9.0% 8.9% 87,977 2,639 85,338 1,354 0 83,984 100.0% 2/1/2018
66 Loan Dollar General Bay City 9.0% 8.9% 86,287 2,589 83,699 1,365 0 82,334 100.0% 2/1/2018
67 Loan Dollar General Rockford 9.0% 8.9% 83,565 2,507 81,058 1,365 0 79,693 100.0% 2/1/2018

 

 

 

UBS 2018-C8 Annex A-1

 

Mortgage Loan Number Property Flag Property Name Most Recent Operating Statement Date Most Recent EGI Most Recent Expenses Most Recent NOI Second Most Recent Operating Statement Date Second Most Recent EGI Second Most Recent Expenses Second Most Recent NOI Third Most Recent Operating Statement Date Third Most Recent EGI
1 Loan AFIN Portfolio TTM 9/30/2017 37,067,823 11,060,915 26,006,908 12/31/2016 37,394,183 10,389,232 27,004,951 N/A N/A
1.01 Property Montecito Crossing TTM 9/30/2017 4,459,736 912,039 3,547,697 12/31/2016 4,371,471 855,965 3,515,506 N/A N/A
1.02 Property Jefferson Commons TTM 9/30/2017 3,238,890 825,566 2,413,324 12/31/2016 3,444,240 861,289 2,582,951 N/A N/A
1.03 Property Best on the Boulevard TTM 9/30/2017 3,797,966 695,223 3,102,743 12/31/2016 3,669,121 634,734 3,034,387 N/A N/A
1.04 Property Northpark Center TTM 9/30/2017 4,311,414 2,142,753 2,168,661 12/31/2016 3,844,916 1,923,822 1,921,094 N/A N/A
1.05 Property Anderson Station TTM 9/30/2017 2,963,729 996,728 1,967,001 12/31/2016 3,173,257 915,773 2,257,484 N/A N/A
1.06 Property Cross Pointe Center TTM 9/30/2017 2,898,647 766,937 2,131,710 12/31/2016 2,753,067 685,622 2,067,445 N/A N/A
1.07 Property San Pedro Crossing TTM 9/30/2017 4,508,366 1,551,760 2,956,606 12/31/2016 4,593,896 1,532,682 3,061,214 N/A N/A
1.08 Property Riverbend Marketplace TTM 9/30/2017 2,099,325 569,861 1,529,464 12/31/2016 2,096,136 545,442 1,550,694 N/A N/A
1.09 Property Shops at RiverGate South TTM 9/30/2017 2,451,691 721,631 1,730,060 12/31/2016 2,872,251 664,277 2,207,974 N/A N/A
1.1 Property Centennial Plaza TTM 9/30/2017 2,441,135 599,488 1,841,647 12/31/2016 2,775,847 687,286 2,088,561 N/A N/A
1.11 Property Shoppes of West Melbourne TTM 9/30/2017 2,324,971 733,086 1,591,885 12/31/2016 2,210,704 595,279 1,615,425 N/A N/A
1.12 Property North Lakeland Plaza TTM 9/30/2017 1,571,953 545,843 1,026,110 12/31/2016 1,589,277 487,061 1,102,216 N/A N/A
2 Loan Tryad Industrial & Business Center TTM 9/30/2017 20,065,147 9,305,710 10,759,437 12/31/2016 18,720,741 9,192,277 9,528,464 12/31/2015 15,207,112
3 Loan CrossPoint TTM 11/30/2017 24,369,051 13,056,123 11,312,928 12/31/2016 18,065,142 11,704,653 6,360,488 N/A N/A
4 Loan Houston Distribution Center 12/31/2017 9,193,964 33,691 9,160,273 12/31/2016 9,058,093 41,626 9,016,467 12/31/2015 8,924,229
5 Loan Moore Plaza TTM 10/31/2017 7,562,142 2,011,114 5,551,028 12/31/2016 7,321,976 1,962,057 5,359,919 12/31/2015 7,221,230
6 Loan Park Place at Florham Park TTM 9/30/2017 7,700,803 4,190,109 3,510,694 12/31/2016 7,004,260 3,906,279 3,097,981 12/31/2015 9,609,883
6.01 Property 200 Park Place TTM 9/30/2017 1,840,740 1,723,826 116,914 12/31/2016 1,899,318 1,561,503 337,815 12/31/2015 5,056,985
6.02 Property 230 Park Place TTM 9/30/2017 2,132,159 855,476 1,276,683 12/31/2016 1,551,286 763,781 787,505 12/31/2015 1,587,033
6.03 Property 220 Park Place TTM 9/30/2017 2,095,776 867,727 1,228,049 12/31/2016 1,912,231 850,511 1,061,720 12/31/2015 1,526,724
6.04 Property 210 Park Place TTM 9/30/2017 1,632,128 743,080 889,048 12/31/2016 1,641,425 730,484 910,941 12/31/2015 1,439,141
7 Loan City Square and Clay Street 12/31/2017 10,581,073 3,943,696 6,637,378 12/31/2016 10,715,569 3,699,797 7,015,772 12/31/2015 9,689,543
8 Loan University Properties Portfolio TTM 11/30/2017 5,101,829 1,938,523 3,163,306 12/31/2016 4,373,833 1,736,813 2,637,021 12/31/2015 4,095,958
9 Loan AFIN Industrial and Retail Net-Leased Portfolio N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
9.01 Property FedEx Ground - Rolla, MO N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
9.02 Property Chili’s - Machesney Park, IL N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
9.03 Property FedEx Ground - Brainerd, MN N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
9.04 Property FedEx Ground - Casper, WY N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
9.05 Property Chili’s - McHenry, IL N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
9.06 Property Bridgestone HOSEpower - Sulphur, LA N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
9.07 Property Sonic - Tuscaloosa, AL N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
9.08 Property Bridgestone HOSEpower - Columbia, SC N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
9.09 Property Bridgestone HOSEpower - Jacksonville, FL N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
9.1 Property Bridgestone HOSEpower - Elko, NV N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
9.11 Property Jo-Ann - Freeport, IL N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
9.12 Property Tractor Supply - Hazen, ND N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
9.13 Property Dollar General - Kingston, NY N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
9.14 Property Sonic - Robertsdale, AL N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
9.15 Property Tractor Supply - Flandreau, SD N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
9.16 Property Dollar General - Farmington, NY N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
9.17 Property Dollar General - Otego, NY N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
9.18 Property Dollar General - Kerhonkson, NY N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
9.19 Property Dollar General - Dewitt, NY N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
9.2 Property Dollar General - Utica, NY N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
9.21 Property Dollar General - Parish, NY N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
9.22 Property Dollar General - Geddes, NY N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
10 Loan Residence Inn Irvine TTM 11/30/2017 10,131,179 5,371,053 4,760,126 12/31/2016 10,285,451 5,347,927 4,937,524 12/31/2015 9,944,840
11 Loan GNL Industrial Portfolio N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
11.01 Property 46643 Ryan Court N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
11.02 Property 10088 South 136th Street N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
11.03 Property 350 International Drive N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
11.04 Property 210 Pierce Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
11.05 Property 815 Industrial Parkway N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
11.06 Property 11495 Deerfield Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
11.07 Property 12 Mechanic Street N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
11.08 Property 911 Industrial Parkway N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
12 Loan BlueLinx Portfolio N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
12.01 Property BlueLinx Frederick N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
12.02 Property BlueLinx Bellingham N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
12.03 Property BlueLinx Lawrenceville N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
12.04 Property BlueLinx Butner N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
13 Loan El Dorado Tech Center N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
14 Loan Harford Village MHC TTM 10/31/2017 2,709,638 1,077,106 1,632,532 12/31/2016 2,544,409 995,955 1,548,454 12/31/2015 2,502,019
15 Loan The Offices at Sam Houston TTM 11/30/2017 2,867,209 958,396 1,908,813 12/31/2016 2,670,398 986,401 1,683,996 N/A N/A
16 Loan Braemar Office Park TTM 11/30/2017 4,517,758 2,151,742 2,366,016 12/31/2016 4,476,097 2,145,137 2,330,960 12/31/2015 4,174,164
17 Loan 4851 South Alameda Street TTM 7/31/2017 2,281,986 222,399 2,059,587 12/31/2016 2,109,858 208,906 1,900,952 N/A N/A
18 Loan 1990 NASA Boulevard TTM 11/30/2017 2,080,167 63,248 2,016,919 12/31/2016 2,071,789 48,640 2,023,149 12/31/2015 2,072,861
19 Loan Beach Boulevard Medical Pavilion T6 10/31/2017 951,527 193,747 757,779 N/A N/A N/A N/A N/A N/A
20 Loan The Village at La Orilla N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
21 Loan South Bend Medical Office N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
21.01 Property Allied Physicians Surgery Center N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
21.02 Property South Bend Orthopedic Associates N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
22 Loan Yorkshire & Lexington Towers TTM 6/30/2017 25,464,312 13,142,223 12,322,089 12/31/2016 22,282,785 12,726,214 9,556,571 12/31/2015 22,932,055
22.01 Property Yorkshire Towers TTM 6/30/2017 21,564,780 10,594,493 10,970,286 12/31/2016 18,331,288 10,283,642 8,047,646 12/31/2015 18,642,769
22.02 Property Lexington Towers TTM 6/30/2017 3,899,533 2,547,730 1,351,803 12/31/2016 3,951,498 2,442,573 1,508,925 12/31/2015 4,289,286
23 Loan Chicago Industrial Portfolio TTM 10/31/2017 2,899,284 1,503,917 1,395,367 N/A N/A N/A N/A N/A N/A
23.01 Property 425-455 E. Algonquin Road TTM 10/31/2017 1,776,509 789,787 986,722 N/A N/A N/A N/A N/A N/A
23.02 Property 8811 S. 77th Avenue TTM 10/31/2017 392,365 285,396 106,969 N/A N/A N/A N/A N/A N/A
23.03 Property 7400 W. 100th Place TTM 10/31/2017 730,410 428,734 301,676 N/A N/A N/A N/A N/A N/A
24 Loan Concord Place TTM 11/30/2017 2,471,635 1,259,332 1,212,303 12/31/2016 2,405,988 1,220,081 1,185,908 12/31/2015 2,461,742
25 Loan Fortuna Center Plaza TTM 11/30/2017 2,386,167 735,090 1,651,077 12/31/2016 2,368,653 754,047 1,614,606 12/31/2015 2,241,956
26 Loan Firehouse Self Storage TTM 11/30/2017 1,943,697 725,305 1,218,392 12/31/2016 1,906,664 615,015 1,291,649 12/31/2015 1,793,295
27 Loan Seal Multifamily Portfolio TTM 7/31/2017 2,426,116 1,196,808 1,229,308 12/31/2016 2,462,437 1,197,932 1,264,505 12/31/2015 2,422,422
27.01 Property Norton and Barberton TTM 7/31/2017 900,949 344,339 556,610 12/31/2016 946,119 424,313 521,805 12/31/2015 892,809
27.02 Property Stow Apartments TTM 7/31/2017 530,424 218,170 312,254 12/31/2016 526,186 227,306 298,879 12/31/2015 526,923
27.03 Property Tallmadge-Clyde Apartments TTM 7/31/2017 458,390 410,617 47,773 12/31/2016 457,052 378,520 78,532 12/31/2015 477,746
27.04 Property Firestone Park Apartments TTM 7/31/2017 313,811 110,845 202,966 12/31/2016 308,848 102,520 206,328 12/31/2015 299,653
27.05 Property Mogadore-Eastwood Apartments TTM 7/31/2017 222,542 112,837 109,705 12/31/2016 224,233 65,272 158,961 12/31/2015 225,291
28 Loan 10 Park Place South TTM 11/30/2017 1,229,661 904,936 324,726 12/31/2016 631,465 441,556 189,909 N/A N/A
29 Loan Hampton Inn & Suites Wichita Airport TTM 12/31/2017 3,905,646 1,888,640 2,017,006 N/A N/A N/A N/A N/A N/A
30 Loan Quakertown Shopping Center YTD 9/30/2017 1,422,038 316,847 1,105,191 12/31/2016 1,457,622 328,287 1,129,335 12/31/2015 1,392,306
31 Loan Kohl’s - Jensen Beach TTM 9/30/2017 1,286,667 25,599 1,261,068 12/31/2016 1,300,000 35,444 1,264,556 12/31/2015 1,293,333
32 Loan Tarzana Village TTM 9/30/2017 1,351,446 490,858 860,588 12/31/2016 1,177,788 485,320 692,468 12/31/2015 1,045,923
33 Loan 249 E Ocean Blvd TTM 10/31/2017 2,716,264 1,406,003 1,310,261 12/31/2016 2,750,795 1,371,034 1,379,761 12/31/2015 2,517,328
34 Loan Dorset & Market Street TTM 10/31/2017 1,801,418 429,023 1,372,396 12/31/2016 1,784,653 438,327 1,346,326 12/31/2015 1,789,722
35 Loan National NNN Retail Portfolio Various 920,992 194,521 726,471 N/A N/A N/A N/A N/A N/A
35.01 Property Joliet Retail N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
35.02 Property Durham Retail TTM 9/30/2017 344,177 76,442 267,735 N/A N/A N/A N/A N/A N/A
35.03 Property Bradley Retail TTM 9/30/2017 576,815 118,079 458,736 N/A N/A N/A N/A N/A N/A
36 Loan A Storage Place - Evergreen TTM 12/31/2017 1,276,436 454,782 821,654 12/31/2016 1,093,230 401,286 691,944 12/31/2015 1,006,219
37 Loan Eight Points Shopping Center N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
38 Loan Las Brisas MHC TTM 11/30/2017 1,115,665 389,742 725,924 12/31/2016 1,107,657 379,677 727,980 12/31/2015 1,179,128
39 Loan Storage Direct Roseville TTM 10/31/2017 1,070,019 309,223 760,796 12/31/2016 1,003,417 307,702 695,716 12/31/2015 939,813
40 Loan Holiday Inn Express - Ruston TTM 11/30/2017 2,563,742 1,443,591 1,120,151 N/A N/A N/A N/A N/A N/A
41 Loan Holiday Inn Express Trinity TTM 11/30/2017 2,897,970 1,762,466 1,135,504 12/31/2016 2,564,335 1,604,699 959,636 N/A N/A
42 Loan Hampton Inn and Comfort Inn Moss Point Portfolio TTM 10/31/2017 3,315,931 2,282,533 1,033,399 12/31/2016 3,132,841 2,209,039 923,802 12/31/2015 3,026,961
42.01 Property Hampton Inn TTM 10/31/2017 1,964,890 1,317,922 646,967 12/31/2016 1,943,150 1,299,696 643,454 12/31/2015 1,817,968
42.02 Property Comfort Inn TTM 10/31/2017 1,351,042 964,611 386,431 12/31/2016 1,189,691 909,343 280,348 12/31/2015 1,208,993
43 Loan Ivy Bridge Extension N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
44 Loan WoodSpring Suites Baton Rouge Portfolio TTM 11/30/2017 2,798,238 1,679,713 1,118,525 12/31/2016 2,495,003 1,440,656 1,054,347 12/31/2015 2,623,581
44.01 Property Woodspring Suites Baton Rouge East TTM 11/30/2017 1,529,490 854,943 674,548 12/31/2016 1,222,660 716,486 506,174 12/31/2015 1,331,374
44.02 Property Woodspring Suites Baton Rouge North TTM 11/30/2017 1,268,748 824,771 443,977 12/31/2016 1,272,343 724,170 548,173 12/31/2015 1,292,207
45 Loan Shoppes Marketplace at Saxony N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
46 Loan Birches at Countryside TTM 10/31/2017 1,305,831 631,979 673,852 12/31/2016 1,255,440 667,044 588,396 12/31/2015 1,216,268
47 Loan Kohl’s Neenah N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
48 Loan Brooklyn Multifamily Portfolio TTM 11/30/2017 590,320 118,503 471,817 12/31/2016 599,981 104,775 495,206 12/31/2015 547,004
48.01 Property Myrtle TTM 11/30/2017 239,714 50,546 189,168 12/31/2016 236,642 42,062 194,580 12/31/2015 215,729
48.02 Property Saint John’s TTM 11/30/2017 174,470 30,982 143,488 12/31/2016 174,306 31,545 142,761 12/31/2015 167,700
48.03 Property Dekalb TTM 11/30/2017 176,136 36,974 139,162 12/31/2016 189,033 31,168 157,865 12/31/2015 163,575
49 Loan Westhaven Town Center TTM 10/31/2017 999,115 211,914 787,201 12/31/2016 901,110 206,046 695,063 12/31/2015 878,431
50 Loan Bel Lindo Apartments TTM 11/30/2017 1,569,348 804,778 764,570 12/31/2016 1,495,363 775,026 720,337 12/31/2015 1,453,708
51 Loan East Sac Self Storage TTM 11/30/2017 821,882 239,991 581,892 12/31/2016 763,192 274,402 488,790 12/31/2015 578,136
52 Loan Canyon Gate Self Storage 12/31/2016 1,204,871 350,213 854,658 12/31/2015 1,115,852 334,024 781,828 12/31/2014 1,060,291
53 Loan Lauderdale Manor TTM 8/31/2017 921,006 390,637 530,368 12/31/2016 878,541 382,452 496,089 12/31/2015 769,795
54 Loan The Avery Georgetown TTM 11/30/2017 1,171,487 562,835 608,652 6/30/2017 1,202,991 634,441 568,551 12/31/2016 1,043,853
55 Loan Appleton Self Storage TTM 11/30/2017 781,518 340,542 440,976 12/31/2016 668,224 311,398 356,826 12/31/2015 536,038
56 Loan 100 Fairfield TTM 10/31/2017 1,834,854 1,370,193 464,661 12/31/2016 1,815,008 1,281,886 533,123 12/31/2015 1,827,771
57 Loan School Street Crossing TTM 11/30/2017 692,076 214,249 477,827 12/31/2016 694,376 207,963 486,413 12/31/2015 690,086
58 Loan 645-679 Manor Drive TTM 11/30/2017 682,260 259,926 422,334 12/31/2016 665,903 309,505 356,397 12/31/2015 590,205
59 Loan Plaza Point Shopping Center TTM 9/30/2017 754,352 292,381 461,971 12/31/2016 742,919 289,961 452,958 12/31/2015 732,686
60 Loan Boulevard I & II 12/31/2017 566,196 109,455 456,741 12/31/2016 483,689 98,928 384,761 12/31/2015 465,594
61 Loan Walgreens - Harlingen, TX TTM 12/31/2017 326,500 0 326,500 12/31/2016 326,500 0 326,500 12/31/2015 326,500
62 Loan Clarksville Shops TTM 11/30/2017 408,954 115,485 293,469 12/31/2016 416,110 115,735 300,375 12/31/2015 424,702
63 Loan Walgreens - Dallas, GA TTM 12/31/2017 281,000 0 281,000 12/31/2016 281,000 0 281,000 12/31/2015 281,000
64 Loan Walgreens - Guthrie, OK TTM 12/31/2017 286,000 0 286,000 12/31/2016 286,000 0 286,000 12/31/2015 286,000
65 Loan Dollar General Winterset N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
66 Loan Dollar General Bay City N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
67 Loan Dollar General Rockford N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

 

 

 

UBS 2018-C8 Annex A-1

 

Mortgage Loan Number Property Flag Property Name Third Most Recent Expenses Third Most Recent NOI Largest Tenant Name Largest Tenant Sq. Ft. Largest Tenant % of NRA Largest Tenant Exp. Date Second Largest Tenant Name Second Largest Tenant Sq. Ft. Second Largest Tenant % of NRA Second Largest Tenant Exp. Date
1 Loan AFIN Portfolio N/A N/A Various Various N/A Various Various Various N/A Various
1.01 Property Montecito Crossing N/A N/A HomeGoods 25,000 13.9% 07/31/2019 Petsmart 22,400 12.5% 05/31/2023
1.02 Property Jefferson Commons N/A N/A ACADEMY 71,914 34.9% 02/28/2030 Aldi 24,067 11.7% 05/31/2028
1.03 Property Best on the Boulevard N/A N/A Best Buy 57,726 28.2% 01/31/2025 Seafood City 42,618 20.8% 02/28/2022
1.04 Property Northpark Center N/A N/A N ELDER BEERMAN 101,840 32.0% 10/31/2019 KOHL’S 80,731 25.4% 01/31/2020
1.05 Property Anderson Station N/A N/A Hobby Lobby 55,000 22.5% 08/31/2019 Ross Dress For Less 30,187 12.4% 01/31/2022
1.06 Property Cross Pointe Center N/A N/A DEVELOPERS REALTY CORP 104,155 46.1% 01/31/2047 TJ MAXX #354 30,000 13.3% 10/31/2026
1.07 Property San Pedro Crossing N/A N/A TOYS R US 60,687 29.3% 1/31/2021 BARNES & NOBLE BOOKSTORE 35,475 17.1% 02/28/2021
1.08 Property Riverbend Marketplace N/A N/A Kohl’s 88,408 62.0% 04/30/2025 Petsmart 19,107 13.4% 01/31/2025
1.09 Property Shops at RiverGate South N/A N/A HomeGoods 24,000 17.1% 09/30/2024 Michaels Stores 17,497 12.4% 02/28/2025
1.1 Property Centennial Plaza N/A N/A HOME DEPOT 102,962 44.0% 01/31/2019 BEST BUY 45,753 19.6% 01/31/2023
1.11 Property Shoppes of West Melbourne N/A N/A JO ANN FABRIC AND CRAFT STOR 35,759 24.7% 01/31/2021 BED BATH & BEYOND 26,274 18.2% 01/31/2023
1.12 Property North Lakeland Plaza N/A N/A Beall’s Department Store 84,146 49.1% 04/30/2020 Best Buy Stores, L.P. 51,868 30.3% 01/31/2021
2 Loan Tryad Industrial & Business Center 9,286,785 5,920,327 Hammer Packaging Corporation 268,109 8.0% 12/31/2018 Harris Corporation (formerly ITT Space Systems) 260,108 7.8% 12/31/2022;8/31/2020;4/30/2027
3 Loan CrossPoint N/A N/A Kronos Incorporated 505,664 38.3% 2/6/2029 Verizon New England 314,981 23.9% Various
4 Loan Houston Distribution Center 22,724 8,901,505 Academy Sports 1,500,596 100.0% 01/31/2027 N/A N/A N/A N/A
5 Loan Moore Plaza 2,078,962 5,142,268 Hobby Lobby and Mardel 101,760 27.0% 9/30/2030 Marshall’s 32,228 8.5% 5/31/2021
6 Loan Park Place at Florham Park 4,488,167 5,121,716 Various Various N/A Various Various Various N/A Various
6.01 Property 200 Park Place 2,093,325 2,963,660 RBC Capital Markets LLC 52,787 32.9% 7/31/2028 Level 3 Communication, LLC 34,908 21.7% 4/30/2020
6.02 Property 230 Park Place 816,106 770,927 Fairleigh Dickinson University 67,924 100.0% 6/30/2028 N/A N/A N/A N/A
6.03 Property 220 Park Place 818,708 708,016 Schenk Price Smith & King LLP 38,519 56.5% 8/31/2022 Phoenix Power Group, Inc. 8,472 12.4% 4/22/2023
6.04 Property 210 Park Place 760,028 679,113 Sherman Wells Sylvester & Stam 20,213 35.0% 4/30/2024 McCusker Anselmi Rosen Carvell 20,211 35.0% 2/28/2021
7 Loan City Square and Clay Street 3,703,063 5,986,480 Clubsource at City Center 56,800 23.1% 11/30/2020 Chevron Federal Credit Union, a Federal Credit Union 34,592 14.1% 6/30/2022
8 Loan University Properties Portfolio 1,542,828 2,553,130 N/A N/A N/A N/A N/A N/A N/A N/A
9 Loan AFIN Industrial and Retail Net-Leased Portfolio N/A N/A Various Various N/A Various N/A N/A N/A N/A
9.01 Property FedEx Ground - Rolla, MO N/A N/A FedEx Ground 141,582 100.0% 6/30/2027 N/A N/A N/A N/A
9.02 Property Chili’s - Machesney Park, IL N/A N/A Chili’s 6,039 100.0% 10/31/2027 N/A N/A N/A N/A
9.03 Property FedEx Ground - Brainerd, MN N/A N/A FedEx Ground 53,739 100.0% 5/31/2026 N/A N/A N/A N/A
9.04 Property FedEx Ground - Casper, WY N/A N/A FedEx Ground 29,246 100.0% 6/30/2027 N/A N/A N/A N/A
9.05 Property Chili’s - McHenry, IL N/A N/A Chili’s 6,039 100.0% 10/31/2027 N/A N/A N/A N/A
9.06 Property Bridgestone HOSEpower - Sulphur, LA N/A N/A Bridgestone HOSEpower 20,900 100.0% 6/30/2030 N/A N/A N/A N/A
9.07 Property Sonic - Tuscaloosa, AL N/A N/A Sonic Drive In 1,256 100.0% 6/30/2032 N/A N/A N/A N/A
9.08 Property Bridgestone HOSEpower - Columbia, SC N/A N/A Bridgestone HOSEpower 19,979 100.0% 9/30/2029 N/A N/A N/A N/A
9.09 Property Bridgestone HOSEpower - Jacksonville, FL N/A N/A Bridgestone HOSEpower 25,125 100.0% 10/31/2029 N/A N/A N/A N/A
9.1 Property Bridgestone HOSEpower - Elko, NV N/A N/A Bridgestone HOSEpower 12,000 100.0% 12/31/2031 N/A N/A N/A N/A
9.11 Property Jo-Ann - Freeport, IL N/A N/A Jo-Ann Fabrics 18,000 100.0% 1/31/2025 N/A N/A N/A N/A
9.12 Property Tractor Supply - Hazen, ND N/A N/A Tractor Supply 25,612 100.0% 8/31/2026 N/A N/A N/A N/A
9.13 Property Dollar General - Kingston, NY N/A N/A Dollar General 9,100 100.0% 7/31/2029 N/A N/A N/A N/A
9.14 Property Sonic - Robertsdale, AL N/A N/A Sonic Drive In 1,621 100.0% 6/30/2032 N/A N/A N/A N/A
9.15 Property Tractor Supply - Flandreau, SD N/A N/A Tractor Supply 25,612 100.0% 1/31/2027 N/A N/A N/A N/A
9.16 Property Dollar General - Farmington, NY N/A N/A Dollar General 9,100 100.0% 8/31/2029 N/A N/A N/A N/A
9.17 Property Dollar General - Otego, NY N/A N/A Dollar General 9,026 100.0% 7/31/2029 N/A N/A N/A N/A
9.18 Property Dollar General - Kerhonkson, NY N/A N/A Dollar General 9,100 100.0% 8/31/2030 N/A N/A N/A N/A
9.19 Property Dollar General - Dewitt, NY N/A N/A Dollar General 9,002 100.0% 2/28/2030 N/A N/A N/A N/A
9.2 Property Dollar General - Utica, NY N/A N/A Dollar General 9,100 100.0% 11/30/2028 N/A N/A N/A N/A
9.21 Property Dollar General - Parish, NY N/A N/A Dollar General 9,026 100.0% 10/31/2028 N/A N/A N/A N/A
9.22 Property Dollar General - Geddes, NY N/A N/A Dollar General 9,026 100.0% 7/31/2029 N/A N/A N/A N/A
10 Loan Residence Inn Irvine 5,229,120 4,715,720 N/A N/A N/A N/A N/A N/A N/A N/A
11 Loan GNL Industrial Portfolio N/A N/A NSA Industries 295,711 47.1% 10/23/2032 Tremec 127,105 20.3% 8/31/2027
11.01 Property 46643 Ryan Court N/A N/A TREMEC 127,105 100.0% 8/31/2027 N/A N/A N/A N/A
11.02 Property 10088 South 136th Street N/A N/A Cummins, Inc. 58,546 100.0% 5/31/2025 N/A N/A N/A N/A
11.03 Property 350 International Drive N/A N/A Bridgestone Tire 48,300 100.0% 7/31/2027 N/A N/A N/A N/A
11.04 Property 210 Pierce Road N/A N/A NSA Industries - 210 87,100 100.0% 10/23/2032 N/A N/A N/A N/A
11.05 Property 815 Industrial Parkway N/A N/A NSA Industries - 815 84,949 100.0% 10/23/2032 N/A N/A N/A N/A
11.06 Property 11495 Deerfield Road N/A N/A GKN Aerospace 97,864 100.0% 12/31/2026 N/A N/A N/A N/A
11.07 Property 12 Mechanic Street N/A N/A NSA Industries - 12 82,862 100.0% 12/31/2032 N/A N/A N/A N/A
11.08 Property 911 Industrial Parkway N/A N/A NSA Industries - 911 40,800 100.0% 10/23/2032 N/A N/A N/A N/A
12 Loan BlueLinx Portfolio N/A N/A BlueLinx Corporation 2,307,835 100.0% 12/31/2032 N/A N/A N/A N/A
12.01 Property BlueLinx Frederick N/A N/A BlueLinx Corporation 680,252 100.0% 12/31/2032 N/A N/A N/A N/A
12.02 Property BlueLinx Bellingham N/A N/A BlueLinx Corporation 489,950 100.0% 12/31/2032 N/A N/A N/A N/A
12.03 Property BlueLinx Lawrenceville N/A N/A BlueLinx Corporation 585,637 100.0% 12/31/2032 N/A N/A N/A N/A
12.04 Property BlueLinx Butner N/A N/A BlueLinx Corporation 551,996 100.0% 12/31/2032 N/A N/A N/A N/A
13 Loan El Dorado Tech Center N/A N/A GoDaddy 180,480 100.0% 12/31/2027 N/A N/A N/A N/A
14 Loan Harford Village MHC 989,659 1,512,359 N/A N/A N/A N/A N/A N/A N/A N/A
15 Loan The Offices at Sam Houston N/A N/A Catepillar, Inc. 96,491 88.9% 2/28/2030 IPSCO Tubulars, Inc. 12,007 11.1% 1/19/2023
16 Loan Braemar Office Park 2,072,508 2,101,656 Wilson Learning Corporation 20,476 9.4% 7/31/2020 Federal Air Marshall Service 19,874 9.2% 1/31/2019
17 Loan 4851 South Alameda Street N/A N/A Antiquarian Traders, Inc. 72,000 28.1% 1/30/2024 ETO Doors Corp. 45,991 18.0% 4/30/2032
18 Loan 1990 NASA Boulevard 39,035 2,033,826 General Electric Company 191,500 100.0% 10/31/2027 N/A N/A N/A N/A
19 Loan Beach Boulevard Medical Pavilion N/A N/A MemorialCare Medical 25,994 58.4% 4/30/2032 Fresenius Medical Care 13,000 29.2% 3/31/2032
20 Loan The Village at La Orilla N/A N/A Flix Brewhouse 37,557 63.5% 11/30/2031 Village Pizza 3,828 6.5% 8/31/2027
21 Loan South Bend Medical Office N/A N/A Various Various N/A 12/31/2032 N/A N/A N/A N/A
21.01 Property Allied Physicians Surgery Center N/A N/A Allied Physicians Surgery Center 41,124 100.0% 12/31/2032 N/A N/A N/A N/A
21.02 Property South Bend Orthopedic Associates N/A N/A South Bend Orthopedics Orthopedic Associates, Inc. 36,269 100.0% 12/31/2032 N/A N/A N/A N/A
22 Loan Yorkshire & Lexington Towers 12,878,848 10,053,207 N/A N/A N/A N/A N/A N/A N/A N/A
22.01 Property Yorkshire Towers 10,510,120 8,132,649 N/A N/A N/A N/A N/A N/A N/A N/A
22.02 Property Lexington Towers 2,368,729 1,920,558 N/A N/A N/A N/A N/A N/A N/A N/A
23 Loan Chicago Industrial Portfolio N/A N/A Various Various N/A Various Various Various N/A Various
23.01 Property 425-455 E. Algonquin Road N/A N/A Yahee Technologies Corp. 104,000 34.2% 12/31/2021 Sheet Metal Werks, Inc. 79,692 26.2% 09/30/2025
23.02 Property 8811 S. 77th Avenue N/A N/A Nosco, Inc. 94,492 53.8% 11/30/2022 Tosca Services, LLC 81,155 46.2% 02/28/2021
23.03 Property 7400 W. 100th Place N/A N/A Helm Group, Inc. 86,268 54.7% 01/31/2024 Tibor Machine Products 71,325 45.3% 02/28/2025
24 Loan Concord Place 1,194,979 1,266,763 CEA Global Education 17,416 13.0% 9/30/2020 Home Health Agency-AZ Inc. 16,461 12.2% 10/31/2020
25 Loan Fortuna Center Plaza 631,320 1,610,636 Shoppers Food Warehouse 66,870 63.9% 6/30/2025 Walgreens 14,564 13.9% 7/31/2027
26 Loan Firehouse Self Storage 552,806 1,240,489 N/A N/A N/A N/A N/A N/A N/A N/A
27 Loan Seal Multifamily Portfolio 1,292,236 1,130,186 N/A N/A N/A N/A N/A N/A N/A N/A
27.01 Property Norton and Barberton 382,576 510,233 N/A N/A N/A N/A N/A N/A N/A N/A
27.02 Property Stow Apartments 217,245 309,678 N/A N/A N/A N/A N/A N/A N/A N/A
27.03 Property Tallmadge-Clyde Apartments 472,224 5,521 N/A N/A N/A N/A N/A N/A N/A N/A
27.04 Property Firestone Park Apartments 124,263 175,390 N/A N/A N/A N/A N/A N/A N/A N/A
27.05 Property Mogadore-Eastwood Apartments 95,927 129,364 N/A N/A N/A N/A N/A N/A N/A N/A
28 Loan 10 Park Place South N/A N/A Fulton County 47,882 34.7% 12/28/2028 Grady Health Systems 44,204 32.0% 3/1/2030
29 Loan Hampton Inn & Suites Wichita Airport N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
30 Loan Quakertown Shopping Center 322,208 1,070,098 Giant Foods 54,339 93.1% 5/31/2024 GameStop 1,600 2.7% 4/30/2018
31 Loan Kohl’s - Jensen Beach 35,298 1,258,035 Kohl’s 89,060 100.0% 1/31/2028 N/A N/A N/A N/A
32 Loan Tarzana Village 462,139 583,784 VIP Urgent Care 7,100 14.7% 5/31/2026 Gelt, Inc. 4,500 9.3% 11/30/2029
33 Loan 249 E Ocean Blvd 1,259,805 1,257,524 International City Bank, N.A. 14,878 13.3% 5/31/2025 Jackson Jade & Associates 10,059 9.0% 5/31/2019
34 Loan Dorset & Market Street 474,556 1,315,166 Barnes & Noble Booksellers 36,139 38.0% 1/31/2022 Vermont Department of Motor Vehicles 6,750 7.1% 5/31/2018
35 Loan National NNN Retail Portfolio N/A N/A Various Various N/A Various Various Various N/A Various
35.01 Property Joliet Retail N/A N/A Aspen Dental 3,500 42.6% 11/30/2027 PureSleep 3,116 37.9% 11/30/2027
35.02 Property Durham Retail N/A N/A Mattress Firm 5,000 59.5% 1/31/2026 Starbucks 1,900 22.6% 5/31/2026
35.03 Property Bradley Retail N/A N/A Mattress Firm 5,000 68.5% 9/30/2026 Chipotle 2,300 31.5% 9/30/2026
36 Loan A Storage Place - Evergreen 384,625 621,595 N/A N/A N/A N/A N/A N/A N/A N/A
37 Loan Eight Points Shopping Center N/A N/A Academy Sports 62,943 49.3% 7/31/2032 PetSmart 18,241 14.3% 9/30/2027
38 Loan Las Brisas MHC 404,520 774,608 N/A N/A N/A N/A N/A N/A N/A N/A
39 Loan Storage Direct Roseville 292,303 647,510 N/A N/A N/A N/A N/A N/A N/A N/A
40 Loan Holiday Inn Express - Ruston N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
41 Loan Holiday Inn Express Trinity N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
42 Loan Hampton Inn and Comfort Inn Moss Point Portfolio 2,137,539 889,421 N/A N/A N/A N/A N/A N/A N/A N/A
42.01 Property Hampton Inn 1,250,732 567,236 N/A N/A N/A N/A N/A N/A N/A N/A
42.02 Property Comfort Inn 886,807 322,186 N/A N/A N/A N/A N/A N/A N/A N/A
43 Loan Ivy Bridge Extension N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
44 Loan WoodSpring Suites Baton Rouge Portfolio 1,368,929 1,254,652 N/A N/A N/A N/A N/A N/A N/A N/A
44.01 Property Woodspring Suites Baton Rouge East 676,225 655,149 N/A N/A N/A N/A N/A N/A N/A N/A
44.02 Property Woodspring Suites Baton Rouge North 692,704 599,503 N/A N/A N/A N/A N/A N/A N/A N/A
45 Loan Shoppes Marketplace at Saxony N/A N/A Panera Bread 4,288 20.3% 12/31/2026 American Mattress 3,343 15.8% 6/30/2027
46 Loan Birches at Countryside 638,687 577,581 N/A N/A N/A N/A N/A N/A N/A N/A
47 Loan Kohl’s Neenah N/A N/A Kohl’s 86,854 100.0% 2/3/2030 N/A N/A N/A N/A
48 Loan Brooklyn Multifamily Portfolio 117,811 429,193 N/A N/A N/A N/A N/A N/A N/A N/A
48.01 Property Myrtle 52,003 163,726 N/A N/A N/A N/A N/A N/A N/A N/A
48.02 Property Saint John’s 34,077 133,623 N/A N/A N/A N/A N/A N/A N/A N/A
48.03 Property Dekalb 31,731 131,844 N/A N/A N/A N/A N/A N/A N/A N/A
49 Loan Westhaven Town Center 176,733 701,698 Vanderbilt University Medical Center 5,684 17.2% 12/19/2022 Marquee Dental 4,550 13.8% 9/30/2023
50 Loan Bel Lindo Apartments 758,406 695,302 N/A N/A N/A N/A N/A N/A N/A N/A
51 Loan East Sac Self Storage 283,963 294,173 N/A N/A N/A N/A N/A N/A N/A N/A
52 Loan Canyon Gate Self Storage 343,586 716,705 N/A N/A N/A N/A N/A N/A N/A N/A
53 Loan Lauderdale Manor 370,650 399,145 dd’s Discount (Ross Dress for Less) 22,839 29.4% 1/31/2022 Price Choice Food Market (LYHY Food Corp.) 12,165 15.7% 8/31/2023
54 Loan The Avery Georgetown 606,505 437,348 N/A N/A N/A N/A N/A N/A N/A N/A
55 Loan Appleton Self Storage 284,973 251,065 N/A N/A N/A N/A N/A N/A N/A N/A
56 Loan 100 Fairfield 1,199,540 628,231 Department of Children and Families 44,435 51.9% 8/24/2027 Department of Mental Health and Addiction Services 21,036 24.6% 10/11/2022
57 Loan School Street Crossing 234,106 455,980 Mac’s Fresh Foods 30,400 44.9% 7/31/2026 Rite Aid 12,000 17.7% 7/31/2019
58 Loan 645-679 Manor Drive 284,683 305,523 N/A N/A N/A N/A N/A N/A N/A N/A
59 Loan Plaza Point Shopping Center 280,785 451,901 Tractor Supply Company 31,745 50.8% 12/31/2025 Twisted X Boots 11,002 17.6% 11/30/2020
60 Loan Boulevard I & II 90,852 374,742 King Buffett 6,000 19.8% 10/31/2022 Pet Things/Pet Stuff 3,400 11.2% 3/31/2022
61 Loan Walgreens - Harlingen, TX 0 326,500 Walgreen Co. 14,820 100.0% 7/31/2082 N/A N/A N/A N/A
62 Loan Clarksville Shops 111,776 312,926 America’s Best Eyeglasses 3,360 16.8% 4/30/2020 PSF, PLLC d/b/a Family Allergy & Asthma 2,600 13.0% 6/30/2021
63 Loan Walgreens - Dallas, GA 0 281,000 Walgreen Co. 14,820 100.0% 10/31/2081 N/A N/A N/A N/A
64 Loan Walgreens - Guthrie, OK 0 286,000 Walgreen Co. 10,500 100.0% 7/31/2082 N/A N/A N/A N/A
65 Loan Dollar General Winterset N/A N/A Dollar General 9,026 100.0% 8/31/2032 N/A N/A N/A N/A
66 Loan Dollar General Bay City N/A N/A Dollar General 9,100 100.0% 6/30/2032 N/A N/A N/A N/A
67 Loan Dollar General Rockford N/A N/A Dollar General 9,100 100.0% 7/30/2032 N/A N/A N/A N/A

 

 

 

UBS 2018-C8 Annex A-1

 

Mortgage Loan Number Property Flag Property Name Third Largest Tenant Name Third Largest Tenant Sq. Ft. Third Largest Tenant % of NRA Third Largest Tenant Exp. Date Fourth Largest Tenant Name Fourth Largest Tenant Sq. Ft. Fourth Largest Tenant % of NRA Fourth Largest Tenant Exp. Date Fifth Largest Tenant Name Fifth Largest Tenant Sq. Ft.
1 Loan AFIN Portfolio Various Various N/A Various Various Various N/A Various Various Various
1.01 Property Montecito Crossing Office Depot 17,000 9.5% 01/31/2020 Pier 1 Imports 10,800 6.0% 02/29/2020 Ulta 10,400
1.02 Property Jefferson Commons LIQUOR BARN 22,000 10.7% 05/31/2025 MICHAELS STORES INC. 17,005 8.3% 03/31/2025 SHOE CARNIVAL 17,000
1.03 Property Best on the Boulevard Ross Dress For Less 31,847 15.6% 01/31/2025 Party City 19,331 9.4% 01/31/2024 WSS 9,985
1.04 Property Northpark Center MARSHALLS 29,500 9.3% 05/31/2026 PETSMART 24,844 7.8% 01/31/2025 DOLLAR TREE 11,550
1.05 Property Anderson Station Bed, Bath and Beyond, Inc. 22,285 9.1% 01/31/2022 Old Navy Clothing Co 20,000 8.2% 01/31/2022 Party City #294 12,096
1.06 Property Cross Pointe Center BED BATH & BEYOND 29,427 13.0% 04/30/2024 SHOE CARNIVAL #207 17,317 7.7% 01/31/2021 ULTA BEAUTY #219 10,000
1.07 Property San Pedro Crossing THE CONTAINER STORE 22,817 11.0% 01/31/2023 OFFICE DEPOT 21,075 10.2% 12/31/2019 CAVENDER’S BOOT CITY 13,548
1.08 Property Riverbend Marketplace Shoe Show 4,288 3.0% 11/30/2019 Rent-A-Center 3,715 2.6% 09/30/2022 Catherine’s #5557, LLC 3,600
1.09 Property Shops at RiverGate South Ulta Salon 10,015 7.1% 08/31/2024 Pier 1 Imports 9,500 6.8% 08/31/2024 Kirkland’s 7,623
1.1 Property Centennial Plaza GUITAR CENTER 15,200 6.5% 10/31/2025 FURNITURE BUY CONSIGNMENT C 6,812 2.9% 11/30/2020 EYEMART EXPRESS 5,400
1.11 Property Shoppes of West Melbourne PARTY CITY 21,000 14.5% 08/31/2022 OFFICE DEPOT 19,187 13.3% 03/31/2021 Five Below 7,815
1.12 Property North Lakeland Plaza Jo-Ann Stores, LLC 19,100 11.1% 01/31/2021 Fantastic Sams 2,560 1.5% 06/30/2020 The Teaching Store 1,800
2 Loan Tryad Industrial & Business Center Kodak Alaris 248,184 7.4% 12/31/2028 Maximus 195,450 5.8% 9/30/2019 Eastman Kodak Company 177,123
3 Loan CrossPoint Arris Technology, Inc. 143,594 10.9% 4/30/2027 Vantiv eCommerce, LLC 63,924 4.8% 12/31/2021 United States of America (GSA) - IRS 36,752
4 Loan Houston Distribution Center N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
5 Loan Moore Plaza Stein Mart 28,157 7.5% 3/31/2020 Office Depot 26,520 7.0% 6/30/2020 Cost Plus World Market 19,673
6 Loan Park Place at Florham Park Various Various N/A Various Various Various N/A Various Various Various
6.01 Property 200 Park Place Santander Bank, N.A. 30,563 19.0% 10/31/2027 CCG Holdings, LLC - Clearview 12,254 7.6% 8/31/2021 Viner Finance 11,956
6.02 Property 230 Park Place N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
6.03 Property 220 Park Place Profoto US Inc. 7,436 10.9% 10/31/2022 Manufactuers & Traders Trust 7,399 10.9% 7/8/2022 Normandy FundSub Mgmt Co., LLC 6,290
6.04 Property 210 Park Place Sun National Bank 9,479 16.4% 5/31/2020 Wealth Continuum Group 5,815 10.1% 1/31/2021 Hyman Beck & Company, Inc. 2,105
7 Loan City Square and Clay Street Kaiser Foundation Health Plan 16,991 6.9% 5/31/2028 OpTerra Energy Services, Inc. 16,830 6.8% 12/31/2021 Langan Engineering & Environmental Services, Inc. 8,808
8 Loan University Properties Portfolio N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
9 Loan AFIN Industrial and Retail Net-Leased Portfolio N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
9.01 Property FedEx Ground - Rolla, MO N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
9.02 Property Chili’s - Machesney Park, IL N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
9.03 Property FedEx Ground - Brainerd, MN N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
9.04 Property FedEx Ground - Casper, WY N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
9.05 Property Chili’s - McHenry, IL N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
9.06 Property Bridgestone HOSEpower - Sulphur, LA N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
9.07 Property Sonic - Tuscaloosa, AL N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
9.08 Property Bridgestone HOSEpower - Columbia, SC N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
9.09 Property Bridgestone HOSEpower - Jacksonville, FL N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
9.1 Property Bridgestone HOSEpower - Elko, NV N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
9.11 Property Jo-Ann - Freeport, IL N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
9.12 Property Tractor Supply - Hazen, ND N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
9.13 Property Dollar General - Kingston, NY N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
9.14 Property Sonic - Robertsdale, AL N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
9.15 Property Tractor Supply - Flandreau, SD N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
9.16 Property Dollar General - Farmington, NY N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
9.17 Property Dollar General - Otego, NY N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
9.18 Property Dollar General - Kerhonkson, NY N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
9.19 Property Dollar General - Dewitt, NY N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
9.2 Property Dollar General - Utica, NY N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
9.21 Property Dollar General - Parish, NY N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
9.22 Property Dollar General - Geddes, NY N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
10 Loan Residence Inn Irvine N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
11 Loan GNL Industrial Portfolio GKN Aerospace 97,864 15.6% 12/31/2026 Bridgestone Tire 48,300 7.7% 7/31/2027 N/A N/A
11.01 Property 46643 Ryan Court N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
11.02 Property 10088 South 136th Street N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
11.03 Property 350 International Drive N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
11.04 Property 210 Pierce Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
11.05 Property 815 Industrial Parkway N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
11.06 Property 11495 Deerfield Road N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
11.07 Property 12 Mechanic Street N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
11.08 Property 911 Industrial Parkway N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
12 Loan BlueLinx Portfolio N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
12.01 Property BlueLinx Frederick N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
12.02 Property BlueLinx Bellingham N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
12.03 Property BlueLinx Lawrenceville N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
12.04 Property BlueLinx Butner N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
13 Loan El Dorado Tech Center N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
14 Loan Harford Village MHC N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
15 Loan The Offices at Sam Houston N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
16 Loan Braemar Office Park Microedge, LLC 19,859 9.2% 12/31/2021 T-Mobile Central, LLC 18,361 8.5% 01/31/2021 Albin Acquisition Corp 11,797
17 Loan 4851 South Alameda Street Suk J. Go, individual, AND Monkey Ride Jeans Inc. 22,800 8.9% 6/30/2020 Noble Textiles 19,400 7.6% 11/30/2020 Samir Masri, an individual AND Fabric Avenue, Inc. 16,000
18 Loan 1990 NASA Boulevard N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
19 Loan Beach Boulevard Medical Pavilion N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
20 Loan The Village at La Orilla The Mattress Store 3,000 5.1% 8/31/2023 Nusenda Credit Union 2,800 4.7% 6/30/2027 Dunkin Donuts/Baskin Robbins 2,600
21 Loan South Bend Medical Office N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
21.01 Property Allied Physicians Surgery Center N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
21.02 Property South Bend Orthopedic Associates N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
22 Loan Yorkshire & Lexington Towers N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
22.01 Property Yorkshire Towers N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
22.02 Property Lexington Towers N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
23 Loan Chicago Industrial Portfolio Various Various N/A Various Various Various N/A Various N/A N/A
23.01 Property 425-455 E. Algonquin Road F.H. Paschen, S.N. Nielsen & Associates 63,410 20.8% 09/30/2023 Advance Mechanical Systems, Inc. 46,341 15.2% 12/31/2023 N/A N/A
23.02 Property 8811 S. 77th Avenue N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
23.03 Property 7400 W. 100th Place N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
24 Loan Concord Place Hannay Investment Properties 10,284 7.6% 12/31/2029 Mello & Ponaman Enterprises, LLC 9,817 7.3% 4/30/2028 Ball, Santin & McLeran, PLC 4,862
25 Loan Fortuna Center Plaza Panera Bread 4,953 4.7% 8/31/2020 Massage Envy 3,520 3.4% 9/30/2028 Virginia ABC Store 2,880
26 Loan Firehouse Self Storage N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
27 Loan Seal Multifamily Portfolio N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
27.01 Property Norton and Barberton N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
27.02 Property Stow Apartments N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
27.03 Property Tallmadge-Clyde Apartments N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
27.04 Property Firestone Park Apartments N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
27.05 Property Mogadore-Eastwood Apartments N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
28 Loan 10 Park Place South Ebrik LLC 3,642 2.6% 7/31/2023 Milk & Tea 2,775 2.0% 10/1/2022 Sensational Subs 2,010
29 Loan Hampton Inn & Suites Wichita Airport N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
30 Loan Quakertown Shopping Center Great Clips 1,200 2.1% 2/28/2021 Quakertown Cleaners 1,200 2.1% 5/31/2019 N/A N/A
31 Loan Kohl’s - Jensen Beach N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
32 Loan Tarzana Village Venetian Furniture Gallery 4,100 8.5% MTM Michael Joseph Furle Salon 4,000 8.3% 1/31/2022 Aspen Holdings Inc 4,000
33 Loan 249 E Ocean Blvd Novogradac & Company LLP 9,976 8.9% 7/31/2018 Mahoney Law Group 7,471 6.7% 8/31/2022 PC Specialists, Inc/Tech Intel 5,969
34 Loan Dorset & Market Street Pompanoosuc Mills Corp. 5,844 6.1% MTM Small Dog Electronics 3,700 3.9% 9/30/2019 Pulcinella’s 3,285
35 Loan National NNN Retail Portfolio Various Various N/A Various N/A N/A N/A N/A N/A N/A
35.01 Property Joliet Retail AT&T 1,600 19.5% 11/30/2027 N/A N/A N/A N/A N/A N/A
35.02 Property Durham Retail AT&T 1,500 17.9% 3/31/2021 N/A N/A N/A N/A N/A N/A
35.03 Property Bradley Retail N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
36 Loan A Storage Place - Evergreen N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
37 Loan Eight Points Shopping Center Ross 18,000 14.1% 1/31/2028 Five Below 8,400 6.6% 1/31/2028 Dollar Tree 8,000
38 Loan Las Brisas MHC N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
39 Loan Storage Direct Roseville N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
40 Loan Holiday Inn Express - Ruston N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
41 Loan Holiday Inn Express Trinity N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
42 Loan Hampton Inn and Comfort Inn Moss Point Portfolio N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
42.01 Property Hampton Inn N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
42.02 Property Comfort Inn N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
43 Loan Ivy Bridge Extension N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
44 Loan WoodSpring Suites Baton Rouge Portfolio N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
44.01 Property Woodspring Suites Baton Rouge East N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
44.02 Property Woodspring Suites Baton Rouge North N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
45 Loan Shoppes Marketplace at Saxony Potbelly Sandwich Works 2,535 12.0% 3/31/2027 Noire Nail Bar 2,525 11.9% 5/31/2027 Chipotle Mexican Grill 2,203
46 Loan Birches at Countryside N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
47 Loan Kohl’s Neenah N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
48 Loan Brooklyn Multifamily Portfolio N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
48.01 Property Myrtle N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
48.02 Property Saint John’s N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
48.03 Property Dekalb N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
49 Loan Westhaven Town Center Westhaven Realty 3,866 11.7% 6/15/2020 Synergy Bank 2,608 7.9% 6/30/2024 Nestor CPA Services, Inc. 2,097
50 Loan Bel Lindo Apartments N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
51 Loan East Sac Self Storage N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
52 Loan Canyon Gate Self Storage N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
53 Loan Lauderdale Manor Citi Trends 12,150 15.7% 7/31/2024 Family Dollar 9,164 11.8% 6/30/2021 Powerline Discount Furniture 3,850
54 Loan The Avery Georgetown N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
55 Loan Appleton Self Storage N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
56 Loan 100 Fairfield Contempo Fashion Inc. 3,047 3.6% 6/30/2018 Lee’s Beauty Supply 2,870 3.4% 3/31/2019 Funchal Café Americana 2,761
57 Loan School Street Crossing Wing Stop 2,811 4.1% 7/31/2022 Sushi Village 2,625 3.9% 2/28/2024 Village Beads 2,300
58 Loan 645-679 Manor Drive N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
59 Loan Plaza Point Shopping Center Dollar Tree 8,716 14.0% 1/31/2020 O’Reilly Auto Parts 7,000 11.2% 5/31/2021 CiCi’s Pizza 4,000
60 Loan Boulevard I & II The Cigar Box 3,050 10.1% 2/1/2022 First Doctors Weight Loss 3,000 9.9% 8/31/2020 Get Well Urgent Care 3,000
61 Loan Walgreens - Harlingen, TX N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
62 Loan Clarksville Shops Weight Watchers 2,050 10.3% 9/30/2018 Juanita Marie Bays Salon 1,550 7.8% 11/30/2022 Indiana National Guard 1,500
63 Loan Walgreens - Dallas, GA N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
64 Loan Walgreens - Guthrie, OK N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
65 Loan Dollar General Winterset N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
66 Loan Dollar General Bay City N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
67 Loan Dollar General Rockford N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

 

 

 

UBS 2018-C8 Annex A-1

 

Mortgage Loan Number Property Flag Property Name Fifth Largest Tenant % of NRA Fifth Largest Tenant Exp. Date Engineering Report Date Environmental Report Date (Phase I) Environmental Report Date (Phase II) Seismic Report Date Seismic PML % Loan Purpose Engineering Reserve / Deferred Maintenance Initial Tax Reserve
1 Loan AFIN Portfolio N/A Various Various Various N/A N/A N/A Recapitalization 101,926 832,502
1.01 Property Montecito Crossing 5.8% 02/28/2026 11/02/2017 11/02/2017 N/A N/A N/A      
1.02 Property Jefferson Commons 8.3% 05/31/2025 10/31/2017 11/01/2017 N/A N/A N/A      
1.03 Property Best on the Boulevard 4.9% 08/31/2020 11/04/2017 11/02/2017 N/A N/A N/A      
1.04 Property Northpark Center 3.6% 03/31/2020 11/02/2017 11/02/2017 N/A N/A N/A      
1.05 Property Anderson Station 5.0% 03/31/2022 11/01/2017 11/03/2017 N/A N/A N/A      
1.06 Property Cross Pointe Center 4.4% 07/31/2028 11/03/2017 11/03/2017 N/A N/A N/A      
1.07 Property San Pedro Crossing 6.5% 06/30/2022 11/02/2017 11/02/2017 N/A N/A N/A      
1.08 Property Riverbend Marketplace 2.5% 06/30/2020 10/30/2017 11/01/2017 N/A N/A N/A      
1.09 Property Shops at RiverGate South 5.4% 01/31/2026 11/06/2017 11/03/2017 N/A N/A N/A      
1.1 Property Centennial Plaza 2.3% 01/31/2019 11/06/2017 11/06/2017 N/A N/A N/A      
1.11 Property Shoppes of West Melbourne 5.4% 07/31/2025 11/03/2017 11/03/2017 N/A N/A N/A      
1.12 Property North Lakeland Plaza 1.1% 03/31/2020 11/01/2017 11/02/2017 N/A N/A N/A      
2 Loan Tryad Industrial & Business Center 5.3% 11/30/2018 10/11/2017 10/12/2017 N/A N/A N/A Refinance 45,250 700,000
3 Loan CrossPoint 2.8% 8/14/2026 10/6/2017 11/10/2017 N/A N/A N/A Acquisition   240,000
4 Loan Houston Distribution Center N/A N/A 10/23/2017 10/23/2017 N/A N/A N/A Recapitalization    
5 Loan Moore Plaza 5.2% 17,340 sf in 1/31/2018; 2,333 sf in 1/31/2019 9/19/2017 9/19/2017 11/28/2017 N/A N/A Acquisition 5,679 145,269
6 Loan Park Place at Florham Park N/A Various Various 12/8/2017 N/A N/A N/A Refinance 37,500 168,292
6.01 Property 200 Park Place 7.4% 11/30/2028 12/11/2017 12/8/2017 N/A N/A N/A      
6.02 Property 230 Park Place N/A N/A 12/11/2017 12/8/2017 N/A N/A N/A      
6.03 Property 220 Park Place 9.2% 5/11/2019 12/11/2017 12/8/2017 N/A N/A N/A      
6.04 Property 210 Park Place 3.6% 7/31/2018 12/8/2017 12/8/2017 N/A N/A N/A      
7 Loan City Square and Clay Street 3.6% 9/30/2021 1/8/2018 1/8/2018 N/A 1/8/2018 19.0% Refinance 12,500  
8 Loan University Properties Portfolio N/A N/A 7/27/2017 7/27/2017 N/A N/A N/A Refinance 100,000 279,206
9 Loan AFIN Industrial and Retail Net-Leased Portfolio N/A N/A Various Various N/A N/A N/A Acquisition 33,402 113,903
9.01 Property FedEx Ground - Rolla, MO N/A N/A 12/11/2017 12/14/2017 N/A N/A N/A      
9.02 Property Chili’s - Machesney Park, IL N/A N/A 12/13/2017 12/14/2017 N/A N/A N/A      
9.03 Property FedEx Ground - Brainerd, MN N/A N/A 12/12/2017 12/15/2017 N/A N/A N/A      
9.04 Property FedEx Ground - Casper, WY N/A N/A 8/22/2017 12/11/2017 N/A N/A N/A      
9.05 Property Chili’s - McHenry, IL N/A N/A 12/13/2017 12/15/2017 N/A N/A N/A      
9.06 Property Bridgestone HOSEpower - Sulphur, LA N/A N/A 11/22/2017 11/27/2017 N/A N/A N/A      
9.07 Property Sonic - Tuscaloosa, AL N/A N/A 12/14/2017 12/14/2017 N/A N/A N/A      
9.08 Property Bridgestone HOSEpower - Columbia, SC N/A N/A 12/8/2017 12/15/2017 N/A N/A N/A      
9.09 Property Bridgestone HOSEpower - Jacksonville, FL N/A N/A 12/18/2017 12/15/2017 N/A N/A N/A      
9.1 Property Bridgestone HOSEpower - Elko, NV N/A N/A 12/13/2017 12/14/2017 N/A N/A N/A      
9.11 Property Jo-Ann - Freeport, IL N/A N/A 12/11/2017 12/14/2017 N/A N/A N/A      
9.12 Property Tractor Supply - Hazen, ND N/A N/A 9/18/2017 9/18/2017 N/A N/A N/A      
9.13 Property Dollar General - Kingston, NY N/A N/A 12/13/2017 12/14/2017 N/A N/A N/A      
9.14 Property Sonic - Robertsdale, AL N/A N/A 12/13/2017 12/15/2017 N/A N/A N/A      
9.15 Property Tractor Supply - Flandreau, SD N/A N/A 9/18/2017 9/15/2017 N/A N/A N/A      
9.16 Property Dollar General - Farmington, NY N/A N/A 12/14/2017 12/14/2017 N/A N/A N/A      
9.17 Property Dollar General - Otego, NY N/A N/A 12/14/2017 12/14/2017 N/A N/A N/A      
9.18 Property Dollar General - Kerhonkson, NY N/A N/A 12/8/2017 12/14/2017 N/A N/A N/A      
9.19 Property Dollar General - Dewitt, NY N/A N/A 12/14/2017 12/14/2017 N/A N/A N/A      
9.2 Property Dollar General - Utica, NY N/A N/A 12/13/2017 12/13/2017 N/A N/A N/A      
9.21 Property Dollar General - Parish, NY N/A N/A 12/13/2017 12/14/2017 N/A N/A N/A      
9.22 Property Dollar General - Geddes, NY N/A N/A 12/13/2017 12/15/2017 N/A N/A N/A      
10 Loan Residence Inn Irvine N/A N/A 11/07/2017 11/10/2017 N/A 11/10/2017 8.0% Refinance    
11 Loan GNL Industrial Portfolio N/A N/A Various Various N/A N/A N/A Acquisition    
11.01 Property 46643 Ryan Court N/A N/A 9/22/2017 9/22/2017 N/A N/A N/A      
11.02 Property 10088 South 136th Street N/A N/A 12/1/2017 11/30/2017 N/A N/A N/A      
11.03 Property 350 International Drive N/A N/A 12/15/2017 12/15/2017 N/A N/A N/A      
11.04 Property 210 Pierce Road N/A N/A 10/12/2017 10/12/2017 N/A N/A N/A      
11.05 Property 815 Industrial Parkway N/A N/A 10/12/2017 10/12/2017 N/A N/A N/A      
11.06 Property 11495 Deerfield Road N/A N/A 10/2/2017 10/2/2017 N/A N/A N/A      
11.07 Property 12 Mechanic Street N/A N/A 11/6/2017 11/6/2017 N/A N/A N/A      
11.08 Property 911 Industrial Parkway N/A N/A 10/12/2017 10/12/2017 N/A N/A N/A      
12 Loan BlueLinx Portfolio N/A N/A Various Various 1/9/2018 N/A N/A Acquisition 6,875  
12.01 Property BlueLinx Frederick N/A N/A 11/29/2017 12/05/2017 1/9/2018 N/A N/A      
12.02 Property BlueLinx Bellingham N/A N/A 11/29/2017 12/05/2017 1/9/2018 N/A N/A      
12.03 Property BlueLinx Lawrenceville N/A N/A 11/29/2017 12/05/2017 1/9/2018 N/A N/A      
12.04 Property BlueLinx Butner N/A N/A 12/05/2017 12/04/2017 1/9/2018 N/A N/A      
13 Loan El Dorado Tech Center N/A N/A 12/4/2017 12/4/2017 N/A N/A N/A Acquisition    
14 Loan Harford Village MHC N/A N/A 10/17/2017 10/19/2017 N/A N/A N/A Acquisition   94,286
15 Loan The Offices at Sam Houston N/A N/A 12/4/2017 12/4/2017 N/A N/A N/A Refinance   44,791
16 Loan Braemar Office Park 5.4% 12/31/2024 12/12/2017 12/12/2017 N/A N/A N/A Refinance   191,442
17 Loan 4851 South Alameda Street 6.3% 4/30/2020 9/1/2017 9/6/2017 N/A 9/1/2017 17.0% Refinance 150,000 24,167
18 Loan 1990 NASA Boulevard N/A N/A 10/3/2017 10/3/2017 N/A N/A N/A Acquisition 473,438  
19 Loan Beach Boulevard Medical Pavilion N/A N/A 11/22/2017 11/22/2017 N/A 11/22/2017 9.0% Refinance   51,740
20 Loan The Village at La Orilla 4.4% 9/30/2027 8/1/2017 8/7/2017 N/A N/A N/A Refinance   22,122
21 Loan South Bend Medical Office N/A N/A 11/1/2017 11/1/2017 N/A N/A N/A Acquisition 6,563  
21.01 Property Allied Physicians Surgery Center N/A N/A 11/1/2017 11/1/2017 N/A N/A N/A      
21.02 Property South Bend Orthopedic Associates N/A N/A 11/1/2017 11/1/2017 N/A N/A N/A      
22 Loan Yorkshire & Lexington Towers N/A N/A 8/21/2017 8/21/2017 N/A N/A N/A Refinance   2,724,408
22.01 Property Yorkshire Towers N/A N/A 8/21/2017 8/21/2017 N/A N/A N/A      
22.02 Property Lexington Towers N/A N/A 8/21/2017 8/21/2017 N/A N/A N/A      
23 Loan Chicago Industrial Portfolio N/A N/A 01/03/2018 Various N/A N/A N/A Acquisition 317,550  
23.01 Property 425-455 E. Algonquin Road N/A N/A 01/03/2018 11/30/2017 N/A N/A N/A      
23.02 Property 8811 S. 77th Avenue N/A N/A 01/03/2018 12/01/2017 N/A N/A N/A      
23.03 Property 7400 W. 100th Place N/A N/A 01/03/2018 11/30/2017 N/A N/A N/A      
24 Loan Concord Place 3.6% 10/31/2022 12/12/2017 12/13/2017 N/A N/A 11.0% Refinance 53,284 105,879
25 Loan Fortuna Center Plaza 2.8% 9/30/2020 1/16/2018 1/17/2018 N/A N/A N/A Acquisition   92,411
26 Loan Firehouse Self Storage N/A N/A 11/9/2017 11/9/2017 N/A N/A N/A Acquisition 66,731 100,393
27 Loan Seal Multifamily Portfolio N/A N/A 10/24/2017 10/24/2017 N/A N/A N/A Acquisition   178,102
27.01 Property Norton and Barberton N/A N/A 10/24/2017 10/24/2017 N/A N/A N/A      
27.02 Property Stow Apartments N/A N/A 10/24/2017 10/24/2017 N/A N/A N/A      
27.03 Property Tallmadge-Clyde Apartments N/A N/A 10/24/2017 10/24/2017 N/A N/A N/A      
27.04 Property Firestone Park Apartments N/A N/A 10/24/2017 10/24/2017 N/A N/A N/A      
27.05 Property Mogadore-Eastwood Apartments N/A N/A 10/24/2017 10/24/2017 N/A N/A N/A      
28 Loan 10 Park Place South 1.5% 7/31/2020 11/20/2017 11/22/2017 N/A N/A N/A Refinance 16,000 43,331
29 Loan Hampton Inn & Suites Wichita Airport N/A N/A 11/10/2017 11/10/2017 N/A N/A N/A Refinance    
30 Loan Quakertown Shopping Center N/A N/A 11/20/2017 11/27/2017 N/A N/A N/A Acquisition 6,844  
31 Loan Kohl’s - Jensen Beach N/A N/A 12/6/2017 11/16/2017 N/A N/A N/A Refinance    
32 Loan Tarzana Village 8.3% 07/31/2022 10/31/2017 10/31/2017 N/A 10/31/2017 17.0% Refinance    
33 Loan 249 E Ocean Blvd 5.3% 5/31/2020 11/27/2017 11/27/2017 N/A 11/27/2017 12.0% Acquisition 8,800 56,517
34 Loan Dorset & Market Street 3.5% 4/30/2020 12/4/2017 12/5/2017 N/A N/A N/A Refinance 125,503 59,818
35 Loan National NNN Retail Portfolio N/A N/A Various Various N/A N/A N/A Acquisition   8,801
35.01 Property Joliet Retail N/A N/A 10/27/2017 10/27/2017 N/A N/A N/A      
35.02 Property Durham Retail N/A N/A 11/28/2017 11/28/2017 N/A N/A N/A      
35.03 Property Bradley Retail N/A N/A 11/2/2017 11/2/2017 N/A N/A N/A      
36 Loan A Storage Place - Evergreen N/A N/A 12/12/2017 12/12/2017 N/A N/A N/A Refinance   29,619
37 Loan Eight Points Shopping Center 6.3% 8/25/2027 11/20/2017 11/20/2017 N/A 12/1/2017 6.0% Refinance    
38 Loan Las Brisas MHC N/A N/A 10/10/2017 10/9/2017 N/A N/A TBD Refinance   20,172
39 Loan Storage Direct Roseville N/A N/A 11/1/2017 11/1/2017 N/A 11/1/2017 7.0% Refinance   31,084
40 Loan Holiday Inn Express - Ruston N/A N/A 12/8/2017 12/8/2017 N/A N/A N/A Refinance   11,763
41 Loan Holiday Inn Express Trinity N/A N/A 11/10/2017 11/08/2017 N/A N/A N/A Acquisition   31,937
42 Loan Hampton Inn and Comfort Inn Moss Point Portfolio N/A N/A Various Various N/A N/A N/A Refinance   28,352
42.01 Property Hampton Inn N/A N/A 12/12/2017 12/8/2017 N/A N/A N/A      
42.02 Property Comfort Inn N/A N/A 12/11/2017 12/12/2017 N/A N/A N/A      
43 Loan Ivy Bridge Extension N/A N/A 10/6/2017 10/6/2017 N/A N/A N/A Refinance   40,238
44 Loan WoodSpring Suites Baton Rouge Portfolio N/A N/A 1/5/2018 1/5/2018 N/A N/A N/A Refinance   34,400
44.01 Property Woodspring Suites Baton Rouge East N/A N/A 1/5/2018 1/5/2018 N/A N/A N/A      
44.02 Property Woodspring Suites Baton Rouge North N/A N/A 1/5/2018 1/5/2018 N/A N/A N/A      
45 Loan Shoppes Marketplace at Saxony 10.4% 5/31/2027 11/13/2017 11/14/2017 N/A N/A N/A Refinance   48,500
46 Loan Birches at Countryside N/A N/A 12/7/2017 12/6/2017 N/A 12/7/2017 6.0% Acquisition 38,125 24,217
47 Loan Kohl’s Neenah N/A N/A 8/3/2017 8/3/2017 N/A N/A N/A Acquisition 242,500  
48 Loan Brooklyn Multifamily Portfolio N/A N/A 11/11/2017 Various N/A N/A N/A Refinance 116,056 7,029
48.01 Property Myrtle N/A N/A 11/11/2017 11/16/2017 N/A N/A N/A      
48.02 Property Saint John’s N/A N/A 11/11/2017 11/21/2017 N/A N/A N/A      
48.03 Property Dekalb N/A N/A 11/11/2017 11/21/2017 N/A N/A N/A      
49 Loan Westhaven Town Center 6.3% 10/31/2019 12/8/2017 12/19/2017 N/A N/A N/A Acquisition    
50 Loan Bel Lindo Apartments N/A N/A 11/9/2017 11/8/2017 N/A N/A N/A Refinance 1,138,813 25,401
51 Loan East Sac Self Storage N/A N/A 12/4/2017 12/4/2017 N/A 12/6/2017 8.0% Acquisition 6,250 19,240
52 Loan Canyon Gate Self Storage N/A N/A 1/18/2018 11/30/2017 N/A N/A N/A Acquisition    
53 Loan Lauderdale Manor 5.0% 4/1/2019 10/11/2017 10/11/2017 N/A N/A N/A Acquisition 71,493  
54 Loan The Avery Georgetown N/A N/A 12/14/2017 12/15/2017 N/A N/A N/A Refinance 3,480 27,337
55 Loan Appleton Self Storage N/A N/A 10/25/2017 10/26/2017 N/A N/A N/A Refinance   21,800
56 Loan 100 Fairfield 3.2% 12/31/2022 12/15/2017 12/15/2017 N/A N/A N/A Refinance    
57 Loan School Street Crossing 3.4% 4/30/2021 10/16/2017 10/16/2017 12/18/2017 N/A N/A Acquisition   16,342
58 Loan 645-679 Manor Drive N/A N/A 12/20/2017 12/7/2017 N/A 12/20/2017 17.0% Refinance    
59 Loan Plaza Point Shopping Center 6.4% 5/31/2029 1/12/2017 1/12/2017 N/A N/A N/A Refinance   67,618
60 Loan Boulevard I & II 9.9% 12/15/2022 11/9/2017 11/9/2017 N/A N/A N/A Acquisition 2,904 19,800
61 Loan Walgreens - Harlingen, TX N/A N/A 1/18/2018 12/22/2017 N/A N/A N/A Refinance    
62 Loan Clarksville Shops 7.5% 7/31/2018 11/14/2017 11/27/2017 N/A N/A N/A Acquisition   26,132
63 Loan Walgreens - Dallas, GA N/A N/A 1/18/2018 12/5/2017 N/A N/A N/A Refinance    
64 Loan Walgreens - Guthrie, OK N/A N/A 1/18/2018 12/4/2017 N/A N/A N/A Refinance    
65 Loan Dollar General Winterset N/A N/A 10/5/2017 10/11/2017 N/A N/A N/A Acquisition   4,000
66 Loan Dollar General Bay City N/A N/A 8/15/2017 8/15/2017 N/A N/A N/A Acquisition   4,000
67 Loan Dollar General Rockford N/A N/A 11/1/2017 11/13/2017 N/A N/A N/A Acquisition   4,000

 

 

 

UBS 2018-C8 Annex A-1

 

Mortgage Loan Number Property Flag Property Name Monthly Tax Reserve Initial Insurance Reserve Monthly Insurance Reserve Initial Replacement Reserve Monthly Replacement Reserve Replacement Reserve Cap Initial TI/LC Reserve Monthly TI/LC Reserve TI/LC Reserve Cap Other Reserve Reserve Description
1 Loan AFIN Portfolio 355,956 203,509 43,761     N/A 798,196   N/A Free Rent/Advance Rent Reserve ($154,430); Environmental Reserve ($9,827)
1.01 Property Montecito Crossing                    
1.02 Property Jefferson Commons                    
1.03 Property Best on the Boulevard                    
1.04 Property Northpark Center                    
1.05 Property Anderson Station                    
1.06 Property Cross Pointe Center                    
1.07 Property San Pedro Crossing                    
1.08 Property Riverbend Marketplace                    
1.09 Property Shops at RiverGate South                    
1.1 Property Centennial Plaza                    
1.11 Property Shoppes of West Melbourne                    
1.12 Property North Lakeland Plaza                    
2 Loan Tryad Industrial & Business Center 100,000 144,000 24,000   51,576   3,000,000   3,000,000 TI/LC Reserve ($9,203,324); Free Rent Holdback ($1,917,974)
3 Loan CrossPoint 240,000       18,703 N/A   110,021 3,960,762 Free Rent Reserve
4 Loan Houston Distribution Center         31,262 N/A   50,020 N/A N/A
5 Loan Moore Plaza 69,176 14,780 14,076   5,659 N/A 1,000,000   1,500,000 Environmental Remediation Funds
6 Loan Park Place at Florham Park 64,728 29,273 4,435   5,906 N/A   44,298 2,000,000 Tenant Obligation Funds
6.01 Property 200 Park Place                    
6.02 Property 230 Park Place                    
6.03 Property 220 Park Place                    
6.04 Property 210 Park Place                    
7 Loan City Square and Clay Street 83,662 54,080 9,013   7,512 450,868 2,000,000   500,000 Free Rent Reserve ($812,214); Outstanding Earmarked Rollover Deposit ($1,452,227); Litigation Funds ($300,000)
8 Loan University Properties Portfolio 55,841 102,545 15,070 500,000   500,000     N/A Radon Systems Reserve
9 Loan AFIN Industrial and Retail Net-Leased Portfolio           N/A     N/A N/A
9.01 Property FedEx Ground - Rolla, MO                    
9.02 Property Chili’s - Machesney Park, IL                    
9.03 Property FedEx Ground - Brainerd, MN                    
9.04 Property FedEx Ground - Casper, WY                    
9.05 Property Chili’s - McHenry, IL                    
9.06 Property Bridgestone HOSEpower - Sulphur, LA                    
9.07 Property Sonic - Tuscaloosa, AL                    
9.08 Property Bridgestone HOSEpower - Columbia, SC                    
9.09 Property Bridgestone HOSEpower - Jacksonville, FL                    
9.1 Property Bridgestone HOSEpower - Elko, NV                    
9.11 Property Jo-Ann - Freeport, IL                    
9.12 Property Tractor Supply - Hazen, ND                    
9.13 Property Dollar General - Kingston, NY                    
9.14 Property Sonic - Robertsdale, AL                    
9.15 Property Tractor Supply - Flandreau, SD                    
9.16 Property Dollar General - Farmington, NY                    
9.17 Property Dollar General - Otego, NY                    
9.18 Property Dollar General - Kerhonkson, NY                    
9.19 Property Dollar General - Dewitt, NY                    
9.2 Property Dollar General - Utica, NY                    
9.21 Property Dollar General - Parish, NY                    
9.22 Property Dollar General - Geddes, NY                    
10 Loan Residence Inn Irvine           N/A     N/A N/A
11 Loan GNL Industrial Portfolio           N/A     N/A N/A
11.01 Property 46643 Ryan Court                    
11.02 Property 10088 South 136th Street                    
11.03 Property 350 International Drive                    
11.04 Property 210 Pierce Road                    
11.05 Property 815 Industrial Parkway                    
11.06 Property 11495 Deerfield Road                    
11.07 Property 12 Mechanic Street                    
11.08 Property 911 Industrial Parkway                    
12 Loan BlueLinx Portfolio           N/A     N/A Environmental Reserve
12.01 Property BlueLinx Frederick                    
12.02 Property BlueLinx Bellingham                    
12.03 Property BlueLinx Lawrenceville                    
12.04 Property BlueLinx Butner                    
13 Loan El Dorado Tech Center   7,528 2,509       9,143,376   N/A HVAC Holdback Reserve
14 Loan Harford Village MHC 13,469       2,008 96,400     N/A Utility Submeter Reserve ($185,570); Environmental Reserve ($58,764)
15 Loan The Offices at Sam Houston 44,791 29,826 2,983   1,808 N/A   6,781 135,000 TMK IPSCO Rent Reserve: $82,088 to be disbursed to borrower upon TMK IPSCO being in occupancy and paying full, unabated rent; TMK IPSCO TI Reserve: $473,076 to be disbursed to borrower for TMK IPSCO TI costs; Caterpiller Rent Reserve: $143,665 upon Caterpiller being in occupancy and paying full, unabated rent; Caterpiller TI Reserve: $2,907,270 to be disbursed to borrower for Caterpiller TI costs.
16 Loan Braemar Office Park 63,814       3,615 N/A 600,000   600,000 Outstanding TI/LC Reserve ($480,581.87); Free Rent Reserve ($76,553.41)
17 Loan 4851 South Alameda Street 24,167 84,013 6,463   4,267 N/A 250,000 3,413 255,993 Violation Reserve
18 Loan 1990 NASA Boulevard   20,792 6,931   2,394 N/A 375,000   N/A GE Leasing Funds
19 Loan Beach Boulevard Medical Pavilion 12,935 6,063 1,213   741 26,692 444,940 1,854 66,731 Existing PACE Assessment Funds
20 Loan The Village at La Orilla 7,374 3,793 1,264   740 N/A 225,000 2,713 257,553 Dunkin Donuts TI Reserve ($46,800); Tenant Earnout Reserve ($622,968.33)
21 Loan South Bend Medical Office       400,000 1,290     6,449 300,000 N/A
21.01 Property Allied Physicians Surgery Center                    
21.02 Property South Bend Orthopedic Associates                    
22 Loan Yorkshire & Lexington Towers 681,102 89,787 29,929   11,369 Residential: An amount, reasonably calculated by Lender in good faith on a quarterly basis, equal to the product of (x) $750 and (y) the number of free market residential apartment units located at the Properties at the time of calculation   12,640 N/A Renovation/Tenant Buyout Reserve ($3,500,000); Debt Service Shortfall Reserve ($2,000,000); Holdback Reserve ($4,102,064)
22.01 Property Yorkshire Towers                    
22.02 Property Lexington Towers                    
23 Loan Chicago Industrial Portfolio           N/A 85,000   N/A N/A
23.01 Property 425-455 E. Algonquin Road                    
23.02 Property 8811 S. 77th Avenue                    
23.03 Property 7400 W. 100th Place                    
24 Loan Concord Place 21,176 17,779 2,509   2,241 N/A   11,203 N/A Rent Abatement Reserve
25 Loan Fortuna Center Plaza 30,804 9,173 834 50,000   50,000   6,543 From loan origination through 12/1/2020: $235,561; from 1/1/2021 through loan maturity: $157,041 N/A
26 Loan Firehouse Self Storage 14,342 11,538 1,442   1,893 N/A     N/A Code Violations Reserve ($30,000)
27 Loan Seal Multifamily Portfolio 29,684 19,929 6,643 886,000 6,542 314,000     N/A Radon Reserve Funds ($32,010); Additional Collateral Funds ($15,000)
27.01 Property Norton and Barberton                    
27.02 Property Stow Apartments                    
27.03 Property Tallmadge-Clyde Apartments                    
27.04 Property Firestone Park Apartments                    
27.05 Property Mogadore-Eastwood Apartments                    
28 Loan 10 Park Place South 14,444 22,860 2,858   2,300 N/A 55,500 5,751 200,000 Retail Gap Rent Reserve ($23,361); Grady Rent Reduction Reserve ($171,039)
29 Loan Hampton Inn & Suites Wichita Airport 1/12 of the Real Estate Taxes that Lender estimates will be payable during the next 12 months (initially $0.00 per month) 28,663 5,136   Borrower shall deposit to Lender on each Payment Date an amount equal to the greater of (i) (A) through and including the twelfth (12th) Payment Date, $0.00, (B) from and including the thirteenth (13th) Payment Date until and including the twenty-fourth (24th) Payment Date, one-twelfth of two percent (2%) of the annual Gross Revenues of the Property for the previous twelve (12) month period as determined on the anniversary of the Closing Date, and (C) from and including the twenty-fifth (25th) Payment Date for the remainder of the term of the Loan, one-twelfth (1/12) of four percent (4%) of the annual Gross Revenues of the Property for the previous twelve (12) month period as determined on the anniversary of the Closing Date, or (ii) the monthly amount required to be reserved pursuant to the Franchise Agreement for the replacement of FF&E but excluding any amounts attributable to a PIP N/A     N/A Ground Lease Reserve ($14,056); PIP Reserve (Springing)
30 Loan Quakertown Shopping Center       25,000 800   75,000 2,576 309,195 N/A
31 Loan Kohl’s - Jensen Beach         1,113 N/A     N/A N/A
32 Loan Tarzana Village 13,803         N/A 98,412   N/A N/A
33 Loan 249 E Ocean Blvd 21,737 6,796 2,614   2,338 N/A   18,703 N/A Rent Concession Funds
34 Loan Dorset & Market Street 9,611 9,919 3,815   1,585 N/A 250,000 7,924 475,455 N/A
35 Loan National NNN Retail Portfolio 5,501 5,426 565   299 17,937 150,000 737 N/A Rent Concession Fund ($125,537.40); Tenant Allowance Fund ($31,160.00)
35.01 Property Joliet Retail                    
35.02 Property Durham Retail                    
35.03 Property Bradley Retail                    
36 Loan A Storage Place - Evergreen 18,512         32,841     N/A N/A
37 Loan Eight Points Shopping Center           N/A     319,460 N/A
38 Loan Las Brisas MHC 10,086 2,832 2,832   400 N/A     N/A  
39 Loan Storage Direct Roseville 7,401 3,329 634   722 26,001     N/A N/A
40 Loan Holiday Inn Express - Ruston 4,524       8,546 N/A     N/A N/A
41 Loan Holiday Inn Express Trinity 7,984 58,188 5,819   9,460 N/A     N/A PIP Reserve
42 Loan Hampton Inn and Comfort Inn Moss Point Portfolio 10,905 27,787 9,104   10,650 N/A     N/A Initial PIP Reserve Funds
42.01 Property Hampton Inn                    
42.02 Property Comfort Inn                    
43 Loan Ivy Bridge Extension 10,061 10,882 2,720   1,017 N/A     N/A N/A
44 Loan WoodSpring Suites Baton Rouge Portfolio 11,467 37,235 3,724 600,000 9,327 N/A     N/A N/A
44.01 Property Woodspring Suites Baton Rouge East                    
44.02 Property Woodspring Suites Baton Rouge North                    
45 Loan Shoppes Marketplace at Saxony 16,167 9,734 749   264     1,322 120,000 Starbucks TI Reserve
46 Loan Birches at Countryside 12,109 7,909 2,636   2,796 N/A     N/A  
47 Loan Kohl’s Neenah   1,667 833   1,082 N/A     N/A N/A
48 Loan Brooklyn Multifamily Portfolio 3,515 5,109 1,227   250 N/A   416 N/A Litigation Reserve
48.01 Property Myrtle                    
48.02 Property Saint John’s                    
48.03 Property Dekalb                    
49 Loan Westhaven Town Center 5,291 3,779 1,260   551 N/A   3,168 114,043 Assessment Reserve
50 Loan Bel Lindo Apartments 12,096 72,104 11,445   5,229 N/A     N/A Earn-out Funds
51 Loan East Sac Self Storage 9,620 4,533 567   682 N/A     N/A N/A
52 Loan Canyon Gate Self Storage           N/A     N/A N/A
53 Loan Lauderdale Manor 12,586 13,368 4,456 113,008 970 N/A   4,852 200,000 N/A
54 Loan The Avery Georgetown 5,467 2,008 2,008   3,905 N/A     N/A N/A
55 Loan Appleton Self Storage 5,450     350,000 764 N/A     N/A N/A
56 Loan 100 Fairfield         1,428 90,000   8,924 N/A N/A
57 Loan School Street Crossing 6,285 5,988 1,663   1,073 N/A   2,823 135,000 N/A
58 Loan 645-679 Manor Drive           N/A     N/A N/A
59 Loan Plaza Point Shopping Center 11,270 13,063 2,613   781 N/A   2,603 N/A N/A
60 Loan Boulevard I & II 4,950 3,450 1,150   380 N/A 12,500   152,000 Rent Concession Reserve
61 Loan Walgreens - Harlingen, TX           N/A     N/A N/A
62 Loan Clarksville Shops 6,222 1,331 634   250 N/A   1,591 100,000 Sweet Frog Frozen Yogurt Rollover Reserve Funds
63 Loan Walgreens - Dallas, GA           N/A     N/A N/A
64 Loan Walgreens - Guthrie, OK           N/A     N/A N/A
65 Loan Dollar General Winterset 333         N/A     N/A  
66 Loan Dollar General Bay City 333         N/A     N/A  
67 Loan Dollar General Rockford 333         N/A     N/A  

 

 

 

UBS 2018-C8 Annex A-1

 

Mortgage Loan Number Property Flag Property Name Initial Other Reserve Monthly Other Reserve Other Reserve Cap Ownership Interest Ground Lease Initial Expiration Date Ground Lease Extension Options Lockbox Cash Management Cut-off Date Pari Passu Mortgage Debt Balance Cut-off Date Subord. Mortgage Debt Balance
1 Loan AFIN Portfolio 164,257   N/A Fee Simple N/A N/A Hard Springing 150,000,000 N/A
1.01 Property Montecito Crossing       Fee Simple N/A N/A        
1.02 Property Jefferson Commons       Fee Simple N/A N/A        
1.03 Property Best on the Boulevard       Fee Simple N/A N/A        
1.04 Property Northpark Center       Fee Simple N/A N/A        
1.05 Property Anderson Station       Fee Simple N/A N/A        
1.06 Property Cross Pointe Center       Fee Simple N/A N/A        
1.07 Property San Pedro Crossing       Fee Simple N/A N/A        
1.08 Property Riverbend Marketplace       Fee Simple N/A N/A        
1.09 Property Shops at RiverGate South       Fee Simple N/A N/A        
1.1 Property Centennial Plaza       Fee Simple N/A N/A        
1.11 Property Shoppes of West Melbourne       Fee Simple N/A N/A        
1.12 Property North Lakeland Plaza       Fee Simple N/A N/A        
2 Loan Tryad Industrial & Business Center 11,121,298   N/A Fee Simple N/A N/A Hard In Place 53,942,899 N/A
3 Loan CrossPoint 6,500,000   N/A Fee Simple N/A N/A Hard Springing 100,000,000 N/A
4 Loan Houston Distribution Center     N/A Fee Simple N/A N/A Hard Springing 35,000,000 N/A
5 Loan Moore Plaza 3,000 $3,000 each January N/A Fee Simple N/A N/A Springing Springing N/A N/A
6 Loan Park Place at Florham Park 5,044,401   N/A Fee Simple N/A N/A Hard Springing 17,500,000 N/A
6.01 Property 200 Park Place       Fee Simple N/A N/A        
6.02 Property 230 Park Place       Fee Simple N/A N/A        
6.03 Property 220 Park Place       Fee Simple N/A N/A        
6.04 Property 210 Park Place       Fee Simple N/A N/A        
7 Loan City Square and Clay Street 2,564,441   N/A Fee Simple N/A N/A Hard In Place 45,000,000 N/A
8 Loan University Properties Portfolio 451,250   N/A Fee Simple N/A N/A Soft Springing N/A N/A
9 Loan AFIN Industrial and Retail Net-Leased Portfolio     N/A Fee Simple N/A N/A Hard Springing N/A N/A
9.01 Property FedEx Ground - Rolla, MO       Fee Simple N/A N/A        
9.02 Property Chili’s - Machesney Park, IL       Fee Simple N/A N/A        
9.03 Property FedEx Ground - Brainerd, MN       Fee Simple N/A N/A        
9.04 Property FedEx Ground - Casper, WY       Fee Simple N/A N/A        
9.05 Property Chili’s - McHenry, IL       Fee Simple N/A N/A        
9.06 Property Bridgestone HOSEpower - Sulphur, LA       Fee Simple N/A N/A        
9.07 Property Sonic - Tuscaloosa, AL       Fee Simple N/A N/A        
9.08 Property Bridgestone HOSEpower - Columbia, SC       Fee Simple N/A N/A        
9.09 Property Bridgestone HOSEpower - Jacksonville, FL       Fee Simple N/A N/A        
9.1 Property Bridgestone HOSEpower - Elko, NV       Fee Simple N/A N/A        
9.11 Property Jo-Ann - Freeport, IL       Fee Simple N/A N/A        
9.12 Property Tractor Supply - Hazen, ND       Fee Simple N/A N/A        
9.13 Property Dollar General - Kingston, NY       Fee Simple N/A N/A        
9.14 Property Sonic - Robertsdale, AL       Fee Simple N/A N/A        
9.15 Property Tractor Supply - Flandreau, SD       Fee Simple N/A N/A        
9.16 Property Dollar General - Farmington, NY       Fee Simple N/A N/A        
9.17 Property Dollar General - Otego, NY       Fee Simple N/A N/A        
9.18 Property Dollar General - Kerhonkson, NY       Fee Simple N/A N/A        
9.19 Property Dollar General - Dewitt, NY       Fee Simple N/A N/A        
9.2 Property Dollar General - Utica, NY       Fee Simple N/A N/A        
9.21 Property Dollar General - Parish, NY       Fee Simple N/A N/A        
9.22 Property Dollar General - Geddes, NY       Fee Simple N/A N/A        
10 Loan Residence Inn Irvine     N/A Leasehold 12/31/2029 4 30-year options Hard Springing N/A N/A
11 Loan GNL Industrial Portfolio     N/A Various Various Various Hard In Place N/A N/A
11.01 Property 46643 Ryan Court       Fee Simple N/A N/A        
11.02 Property 10088 South 136th Street       Fee Simple N/A N/A        
11.03 Property 350 International Drive       Fee Simple N/A N/A        
11.04 Property 210 Pierce Road       Fee Simple N/A N/A        
11.05 Property 815 Industrial Parkway       Leasehold 12/21/2113 No extension options        
11.06 Property 11495 Deerfield Road       Fee Simple N/A N/A        
11.07 Property 12 Mechanic Street       Fee Simple N/A N/A        
11.08 Property 911 Industrial Parkway       Leasehold 10/1/2116 No extension options        
12 Loan BlueLinx Portfolio 206,875   N/A Fee Simple N/A N/A Springing Springing 42,900,000 N/A
12.01 Property BlueLinx Frederick       Fee Simple N/A N/A        
12.02 Property BlueLinx Bellingham       Fee Simple N/A N/A        
12.03 Property BlueLinx Lawrenceville       Fee Simple N/A N/A        
12.04 Property BlueLinx Butner       Fee Simple N/A N/A        
13 Loan El Dorado Tech Center 146,005   N/A Fee Simple N/A N/A Hard Springing N/A N/A
14 Loan Harford Village MHC 244,334   N/A Fee Simple N/A N/A Springing Springing N/A N/A
15 Loan The Offices at Sam Houston 3,606,099   N/A Fee Simple N/A N/A Springing Springing N/A N/A
16 Loan Braemar Office Park 557,135   N/A Fee Simple N/A N/A Springing Springing N/A N/A
17 Loan 4851 South Alameda Street 100,000   N/A Fee Simple N/A N/A Hard Springing N/A N/A
18 Loan 1990 NASA Boulevard 2,872,500   N/A Leasehold 4/30/2057 1, 5-year option Hard Springing N/A N/A
19 Loan Beach Boulevard Medical Pavilion 76,863 19,216 N/A Fee Simple N/A N/A Springing Springing N/A N/A
20 Loan The Village at La Orilla 669,768   N/A Fee Simple N/A N/A Springing Springing N/A N/A
21 Loan South Bend Medical Office     N/A Fee Simple N/A N/A Springing Springing N/A N/A
21.01 Property Allied Physicians Surgery Center       Fee Simple N/A N/A        
21.02 Property South Bend Orthopedic Associates       Fee Simple N/A N/A        
22 Loan Yorkshire & Lexington Towers 9,602,064   N/A Fee Simple N/A N/A Soft Springing 185,000,000 200,000,000
22.01 Property Yorkshire Towers       Fee Simple N/A N/A        
22.02 Property Lexington Towers       Fee Simple N/A N/A        
23 Loan Chicago Industrial Portfolio     N/A Fee Simple N/A N/A Springing Springing N/A N/A
23.01 Property 425-455 E. Algonquin Road       Fee Simple N/A N/A        
23.02 Property 8811 S. 77th Avenue       Fee Simple N/A N/A        
23.03 Property 7400 W. 100th Place       Fee Simple N/A N/A        
24 Loan Concord Place 123,697   N/A Fee Simple N/A N/A Soft Springing N/A N/A
25 Loan Fortuna Center Plaza     N/A Fee Simple N/A N/A Springing Springing N/A N/A
26 Loan Firehouse Self Storage 30,000   N/A Fee Simple N/A N/A Springing Springing N/A N/A
27 Loan Seal Multifamily Portfolio 47,010   N/A Fee Simple N/A N/A Springing Springing N/A N/A
27.01 Property Norton and Barberton       Fee Simple N/A N/A        
27.02 Property Stow Apartments       Fee Simple N/A N/A        
27.03 Property Tallmadge-Clyde Apartments       Fee Simple N/A N/A        
27.04 Property Firestone Park Apartments       Fee Simple N/A N/A        
27.05 Property Mogadore-Eastwood Apartments       Fee Simple N/A N/A        
28 Loan 10 Park Place South 194,400   N/A Fee Simple N/A N/A Springing Springing N/A N/A
29 Loan Hampton Inn & Suites Wichita Airport 14,056   N/A Leasehold 6/30/2044 2 10-year options Springing Springing N/A N/A
30 Loan Quakertown Shopping Center     N/A Fee Simple N/A N/A Springing Springing N/A N/A
31 Loan Kohl’s - Jensen Beach     N/A Fee Simple N/A N/A Springing Springing N/A N/A
32 Loan Tarzana Village     N/A Fee Simple N/A N/A Springing Springing N/A N/A
33 Loan 249 E Ocean Blvd 43,296   N/A Fee Simple N/A N/A Springing Springing N/A N/A
34 Loan Dorset & Market Street     N/A Fee Simple N/A N/A Hard Springing N/A N/A
35 Loan National NNN Retail Portfolio 156,697   N/A Fee Simple N/A N/A Hard Springing N/A N/A
35.01 Property Joliet Retail       Fee Simple N/A N/A        
35.02 Property Durham Retail       Fee Simple N/A N/A        
35.03 Property Bradley Retail       Fee Simple N/A N/A        
36 Loan A Storage Place - Evergreen     N/A Fee Simple N/A N/A N/A N/A N/A N/A
37 Loan Eight Points Shopping Center     N/A Fee Simple N/A N/A Springing Springing N/A N/A
38 Loan Las Brisas MHC     N/A Fee Simple N/A N/A Springing Springing N/A N/A
39 Loan Storage Direct Roseville     N/A Fee Simple N/A N/A Springing Springing N/A N/A
40 Loan Holiday Inn Express - Ruston     N/A Fee Simple N/A N/A Hard Springing N/A N/A
41 Loan Holiday Inn Express Trinity     N/A Fee Simple N/A N/A Springing Springing N/A N/A
42 Loan Hampton Inn and Comfort Inn Moss Point Portfolio 395,500   N/A Fee Simple N/A N/A Hard Springing N/A N/A
42.01 Property Hampton Inn       Fee Simple N/A N/A        
42.02 Property Comfort Inn       Fee Simple N/A N/A        
43 Loan Ivy Bridge Extension     N/A Fee Simple N/A N/A Springing Springing N/A N/A
44 Loan WoodSpring Suites Baton Rouge Portfolio     N/A Fee Simple N/A N/A Soft Springing N/A N/A
44.01 Property Woodspring Suites Baton Rouge East       Fee Simple N/A N/A        
44.02 Property Woodspring Suites Baton Rouge North       Fee Simple N/A N/A        
45 Loan Shoppes Marketplace at Saxony 121,500   N/A Fee Simple N/A N/A Springing Springing N/A N/A
46 Loan Birches at Countryside     N/A Fee Simple N/A N/A Springing Springing N/A N/A
47 Loan Kohl’s Neenah     N/A Fee Simple N/A N/A Hard In Place N/A N/A
48 Loan Brooklyn Multifamily Portfolio 150,000   N/A Fee Simple N/A N/A Springing Springing N/A N/A
48.01 Property Myrtle       Fee Simple N/A N/A        
48.02 Property Saint John’s       Fee Simple N/A N/A        
48.03 Property Dekalb       Fee Simple N/A N/A        
49 Loan Westhaven Town Center 12,000 1,278 N/A Fee Simple N/A N/A Springing Springing N/A N/A
50 Loan Bel Lindo Apartments 400,000   N/A Fee Simple N/A N/A Springing Springing N/A N/A
51 Loan East Sac Self Storage     N/A Fee Simple N/A N/A Springing Springing N/A N/A
52 Loan Canyon Gate Self Storage     N/A Fee Simple N/A N/A Springing Springing N/A N/A
53 Loan Lauderdale Manor     N/A Fee Simple N/A N/A Springing Springing N/A N/A
54 Loan The Avery Georgetown     N/A Fee Simple N/A N/A Hard Springing N/A N/A
55 Loan Appleton Self Storage     N/A Fee Simple N/A N/A Hard Springing N/A N/A
56 Loan 100 Fairfield     N/A Fee Simple N/A N/A Springing Springing N/A N/A
57 Loan School Street Crossing     N/A Fee Simple N/A N/A Hard Springing N/A N/A
58 Loan 645-679 Manor Drive     N/A Fee Simple N/A N/A Springing Springing N/A N/A
59 Loan Plaza Point Shopping Center     N/A Fee Simple N/A N/A Hard Springing N/A N/A
60 Loan Boulevard I & II 3,000   N/A Fee Simple N/A N/A Springing Springing N/A N/A
61 Loan Walgreens - Harlingen, TX     370,500 Fee Simple N/A N/A Springing Springing N/A N/A
62 Loan Clarksville Shops 37,000   N/A Fee Simple N/A N/A Springing Springing N/A N/A
63 Loan Walgreens - Dallas, GA     370,500 Fee Simple N/A N/A Springing Springing N/A N/A
64 Loan Walgreens - Guthrie, OK     262,500 Fee Simple N/A N/A Springing Springing N/A N/A
65 Loan Dollar General Winterset     N/A Fee Simple N/A N/A Hard In Place N/A N/A
66 Loan Dollar General Bay City     N/A Fee Simple N/A N/A Hard In Place N/A N/A
67 Loan Dollar General Rockford     N/A Fee Simple N/A N/A Hard In Place N/A N/A

 

 

 

UBS 2018-C8 Annex A-1

 

Mortgage Loan Number Property Flag Property Name Total Mortgage Debt Cut-off Date LTV Ratio Total Mortgage Debt UW NCF DSCR Total Mortgage Debt UW NOI Debt Yield Cut-off Date Mezzanine Debt Balance Total Debt Cut-off Date LTV Ratio Total Debt UW NCF DSCR Total Debt UW NOI Debt Yield Future Subordinate Debt Permitted Future Subordinate Debt Type Future Subordinate Debt Amount Permitted
1 Loan AFIN Portfolio N/A N/A N/A N/A N/A N/A N/A No N/A N/A
1.01 Property Montecito Crossing                    
1.02 Property Jefferson Commons                    
1.03 Property Best on the Boulevard                    
1.04 Property Northpark Center                    
1.05 Property Anderson Station                    
1.06 Property Cross Pointe Center                    
1.07 Property San Pedro Crossing                    
1.08 Property Riverbend Marketplace                    
1.09 Property Shops at RiverGate South                    
1.1 Property Centennial Plaza                    
1.11 Property Shoppes of West Melbourne                    
1.12 Property North Lakeland Plaza                    
2 Loan Tryad Industrial & Business Center N/A N/A N/A 19,500,000 1 1/1/1900 0 No N/A N/A
3 Loan CrossPoint N/A N/A N/A N/A N/A N/A N/A No N/A N/A
4 Loan Houston Distribution Center N/A N/A N/A N/A N/A N/A N/A No N/A N/A
5 Loan Moore Plaza N/A N/A N/A N/A N/A N/A N/A No N/A N/A
6 Loan Park Place at Florham Park N/A N/A N/A 12,500,000 1 1/1/1900 0 No N/A N/A
6.01 Property 200 Park Place                    
6.02 Property 230 Park Place                    
6.03 Property 220 Park Place                    
6.04 Property 210 Park Place                    
7 Loan City Square and Clay Street N/A N/A N/A N/A N/A N/A N/A No N/A N/A
8 Loan University Properties Portfolio N/A N/A N/A 5,000,000 1 1/1/1900 0 No N/A N/A
9 Loan AFIN Industrial and Retail Net-Leased Portfolio N/A N/A N/A N/A N/A N/A N/A No N/A N/A
9.01 Property FedEx Ground - Rolla, MO                    
9.02 Property Chili’s - Machesney Park, IL                    
9.03 Property FedEx Ground - Brainerd, MN                    
9.04 Property FedEx Ground - Casper, WY                    
9.05 Property Chili’s - McHenry, IL                    
9.06 Property Bridgestone HOSEpower - Sulphur, LA                    
9.07 Property Sonic - Tuscaloosa, AL                    
9.08 Property Bridgestone HOSEpower - Columbia, SC                    
9.09 Property Bridgestone HOSEpower - Jacksonville, FL                    
9.1 Property Bridgestone HOSEpower - Elko, NV                    
9.11 Property Jo-Ann - Freeport, IL                    
9.12 Property Tractor Supply - Hazen, ND                    
9.13 Property Dollar General - Kingston, NY                    
9.14 Property Sonic - Robertsdale, AL                    
9.15 Property Tractor Supply - Flandreau, SD                    
9.16 Property Dollar General - Farmington, NY                    
9.17 Property Dollar General - Otego, NY                    
9.18 Property Dollar General - Kerhonkson, NY                    
9.19 Property Dollar General - Dewitt, NY                    
9.2 Property Dollar General - Utica, NY                    
9.21 Property Dollar General - Parish, NY                    
9.22 Property Dollar General - Geddes, NY                    
10 Loan Residence Inn Irvine N/A N/A N/A N/A N/A N/A N/A No N/A N/A
11 Loan GNL Industrial Portfolio N/A N/A N/A N/A N/A N/A N/A No N/A N/A
11.01 Property 46643 Ryan Court                    
11.02 Property 10088 South 136th Street                    
11.03 Property 350 International Drive                    
11.04 Property 210 Pierce Road                    
11.05 Property 815 Industrial Parkway                    
11.06 Property 11495 Deerfield Road                    
11.07 Property 12 Mechanic Street                    
11.08 Property 911 Industrial Parkway                    
12 Loan BlueLinx Portfolio N/A N/A N/A N/A N/A N/A N/A No N/A N/A
12.01 Property BlueLinx Frederick                    
12.02 Property BlueLinx Bellingham                    
12.03 Property BlueLinx Lawrenceville                    
12.04 Property BlueLinx Butner                    
13 Loan El Dorado Tech Center N/A N/A N/A N/A N/A N/A N/A No N/A N/A
14 Loan Harford Village MHC N/A N/A N/A N/A N/A N/A N/A Yes Mezzanine (i) DSCR >= 1.25X or DSCR at Closing or (ii) LTV <= 75% or LTV at Closing
15 Loan The Offices at Sam Houston N/A N/A N/A N/A N/A N/A N/A No N/A N/A
16 Loan Braemar Office Park N/A N/A N/A N/A N/A N/A N/A Yes Mezzanine The Combined Loan-to-Value Ratio will not be greater than 73.2%, the Combined Debt Service Coverage Ratio will not be less than 1.65x, and the Combined Debt Yield will not be less than 9.89%.
17 Loan 4851 South Alameda Street N/A N/A N/A N/A N/A N/A N/A No N/A N/A
18 Loan 1990 NASA Boulevard N/A N/A N/A N/A N/A N/A N/A No N/A N/A
19 Loan Beach Boulevard Medical Pavilion N/A N/A N/A N/A N/A N/A N/A No N/A N/A
20 Loan The Village at La Orilla N/A N/A N/A N/A N/A N/A N/A No N/A N/A
21 Loan South Bend Medical Office N/A N/A N/A N/A N/A N/A N/A No N/A N/A
21.01 Property Allied Physicians Surgery Center                    
21.02 Property South Bend Orthopedic Associates                    
22 Loan Yorkshire & Lexington Towers 45% 1.68 0 150,000,000 1 1/1/1900 0 No N/A N/A
22.01 Property Yorkshire Towers                    
22.02 Property Lexington Towers                    
23 Loan Chicago Industrial Portfolio N/A N/A N/A N/A N/A N/A N/A No N/A N/A
23.01 Property 425-455 E. Algonquin Road                    
23.02 Property 8811 S. 77th Avenue                    
23.03 Property 7400 W. 100th Place                    
24 Loan Concord Place N/A N/A N/A N/A N/A N/A N/A No N/A N/A
25 Loan Fortuna Center Plaza N/A N/A N/A N/A N/A N/A N/A Yes Mezzanine Combined LTV <= 75%, Combined DSCR >= 1.30x, Combined DY >= 9.0%
26 Loan Firehouse Self Storage N/A N/A N/A N/A N/A N/A N/A No N/A N/A
27 Loan Seal Multifamily Portfolio N/A N/A N/A N/A N/A N/A N/A No N/A N/A
27.01 Property Norton and Barberton                    
27.02 Property Stow Apartments                    
27.03 Property Tallmadge-Clyde Apartments                    
27.04 Property Firestone Park Apartments                    
27.05 Property Mogadore-Eastwood Apartments                    
28 Loan 10 Park Place South N/A N/A N/A N/A N/A N/A N/A No N/A N/A
29 Loan Hampton Inn & Suites Wichita Airport N/A N/A N/A N/A N/A N/A N/A No N/A N/A
30 Loan Quakertown Shopping Center N/A N/A N/A N/A N/A N/A N/A No N/A N/A
31 Loan Kohl’s - Jensen Beach N/A N/A N/A N/A N/A N/A N/A No N/A N/A
32 Loan Tarzana Village N/A N/A N/A N/A N/A N/A N/A Yes Mezzanine/Unsecured Subordinate Debt The Combined Loan-to-Value Ratio will not be greater than 53.9% and the Combined Debt Yield will greater than 8.65%.
33 Loan 249 E Ocean Blvd N/A N/A N/A N/A N/A N/A N/A No N/A N/A
34 Loan Dorset & Market Street N/A N/A N/A N/A N/A N/A N/A No N/A N/A
35 Loan National NNN Retail Portfolio N/A N/A N/A N/A N/A N/A N/A No N/A N/A
35.01 Property Joliet Retail                    
35.02 Property Durham Retail                    
35.03 Property Bradley Retail                    
36 Loan A Storage Place - Evergreen N/A N/A N/A N/A N/A N/A N/A No N/A N/A
37 Loan Eight Points Shopping Center N/A N/A N/A N/A N/A N/A N/A No N/A N/A
38 Loan Las Brisas MHC N/A N/A N/A N/A N/A N/A N/A No N/A N/A
39 Loan Storage Direct Roseville N/A N/A N/A N/A N/A N/A N/A No N/A N/A
40 Loan Holiday Inn Express - Ruston N/A N/A N/A N/A N/A N/A N/A No N/A N/A
41 Loan Holiday Inn Express Trinity N/A N/A N/A N/A N/A N/A N/A Yes Mezzanine The aggregate LTV (based on the Loan Amount and the Mezzanine Financing) cannot exceed 65%, (ii) the actual combined DSCR (calculated using the actual amortizing debt service payments due under the Loan and the Mezzanine Financing) must not be less than 1.40x, and (iii) the actual combined debt yield (calculated based on the Loan Amount and the Mezzanine Financing) cannot be less than 10.50% based on the trailing 12 net operating income (after deducting a 4% FF&E Reserve)
42 Loan Hampton Inn and Comfort Inn Moss Point Portfolio N/A N/A N/A N/A N/A N/A N/A No N/A N/A
42.01 Property Hampton Inn                    
42.02 Property Comfort Inn                    
43 Loan Ivy Bridge Extension N/A N/A N/A N/A N/A N/A N/A No N/A N/A
44 Loan WoodSpring Suites Baton Rouge Portfolio N/A N/A N/A N/A N/A N/A N/A No N/A N/A
44.01 Property Woodspring Suites Baton Rouge East                    
44.02 Property Woodspring Suites Baton Rouge North                    
45 Loan Shoppes Marketplace at Saxony N/A N/A N/A N/A N/A N/A N/A No N/A N/A
46 Loan Birches at Countryside N/A N/A N/A N/A N/A N/A N/A No N/A N/A
47 Loan Kohl’s Neenah N/A N/A N/A N/A N/A N/A N/A No N/A N/A
48 Loan Brooklyn Multifamily Portfolio N/A N/A N/A N/A N/A N/A N/A Yes Mezzanine LTV <= 62.5%, DSCR >= 1.35x
48.01 Property Myrtle                    
48.02 Property Saint John’s                    
48.03 Property Dekalb                    
49 Loan Westhaven Town Center N/A N/A N/A N/A N/A N/A N/A No N/A N/A
50 Loan Bel Lindo Apartments N/A N/A N/A N/A N/A N/A N/A No N/A N/A
51 Loan East Sac Self Storage N/A N/A N/A N/A N/A N/A N/A No N/A N/A
52 Loan Canyon Gate Self Storage N/A N/A N/A N/A N/A N/A N/A No N/A N/A
53 Loan Lauderdale Manor N/A N/A N/A N/A N/A N/A N/A No N/A N/A
54 Loan The Avery Georgetown N/A N/A N/A N/A N/A N/A N/A No N/A N/A
55 Loan Appleton Self Storage N/A N/A N/A N/A N/A N/A N/A No N/A N/A
56 Loan 100 Fairfield N/A N/A N/A N/A N/A N/A N/A No N/A N/A
57 Loan School Street Crossing N/A N/A N/A N/A N/A N/A N/A No N/A N/A
58 Loan 645-679 Manor Drive N/A N/A N/A N/A N/A N/A N/A No N/A N/A
59 Loan Plaza Point Shopping Center N/A N/A N/A N/A N/A N/A N/A No N/A N/A
60 Loan Boulevard I & II N/A N/A N/A N/A N/A N/A N/A No N/A N/A
61 Loan Walgreens - Harlingen, TX N/A N/A N/A N/A N/A N/A N/A No N/A N/A
62 Loan Clarksville Shops N/A N/A N/A N/A N/A N/A N/A No N/A N/A
63 Loan Walgreens - Dallas, GA N/A N/A N/A N/A N/A N/A N/A No N/A N/A
64 Loan Walgreens - Guthrie, OK N/A N/A N/A N/A N/A N/A N/A No N/A N/A
65 Loan Dollar General Winterset N/A N/A N/A N/A N/A N/A N/A Yes Mezzanine (i) Combined DSCR >= 1.20x, (ii) LTV <= 85%
66 Loan Dollar General Bay City N/A N/A N/A N/A N/A N/A N/A Yes Mezzanine (i) Combined DSCR >= 1.20x, (ii) LTV <= 85%
67 Loan Dollar General Rockford N/A N/A N/A N/A N/A N/A N/A Yes Mezzanine (i) Combined DSCR >= 1.20x, (ii) LTV <= 85%

 

 

 

UBS 2018-C8 Annex A-1

 

Mortgage Loan Number Property Flag Property Name Sponsor Guarantor Affiliated Sponsors
1 Loan AFIN Portfolio American Finance Operating Partnership, L.P. American Finance Operating Partnership, L.P. Group 1
1.01 Property Montecito Crossing      
1.02 Property Jefferson Commons      
1.03 Property Best on the Boulevard      
1.04 Property Northpark Center      
1.05 Property Anderson Station      
1.06 Property Cross Pointe Center      
1.07 Property San Pedro Crossing      
1.08 Property Riverbend Marketplace      
1.09 Property Shops at RiverGate South      
1.1 Property Centennial Plaza      
1.11 Property Shoppes of West Melbourne      
1.12 Property North Lakeland Plaza      
2 Loan Tryad Industrial & Business Center Leslie Westreich; Morty Yashar Leslie Westreich; Morty Yashar No
3 Loan CrossPoint Samuel T. Byrne; William H. Kremer Brian Chaisson; Samuel T. Byrne No
4 Loan Houston Distribution Center Spirit Realty, L.P. Spirit Realty, L.P. No
5 Loan Moore Plaza J. Kenneth Dunn J. Kenneth Dunn No
6 Loan Park Place at Florham Park Normandy Real Estate Fund, L.P.; Normandy Real Estate Management, LLC Normandy Real Estate Fund, L.P.; Normandy Real Estate Management, LLC No
6.01 Property 200 Park Place      
6.02 Property 230 Park Place      
6.03 Property 220 Park Place      
6.04 Property 210 Park Place      
7 Loan City Square and Clay Street John Ziegler John Ziegler No
8 Loan University Properties Portfolio Thomas C. Guthrie; Kimberly D. Hendren Thomas C. Guthrie; Kimberly D. Hendren No
9 Loan AFIN Industrial and Retail Net-Leased Portfolio American Finance Trust, Inc. American Finance Operating Partnership, L.P. Group 1
9.01 Property FedEx Ground - Rolla, MO      
9.02 Property Chili’s - Machesney Park, IL      
9.03 Property FedEx Ground - Brainerd, MN      
9.04 Property FedEx Ground - Casper, WY      
9.05 Property Chili’s - McHenry, IL      
9.06 Property Bridgestone HOSEpower - Sulphur, LA      
9.07 Property Sonic - Tuscaloosa, AL      
9.08 Property Bridgestone HOSEpower - Columbia, SC      
9.09 Property Bridgestone HOSEpower - Jacksonville, FL      
9.1 Property Bridgestone HOSEpower - Elko, NV      
9.11 Property Jo-Ann - Freeport, IL      
9.12 Property Tractor Supply - Hazen, ND      
9.13 Property Dollar General - Kingston, NY      
9.14 Property Sonic - Robertsdale, AL      
9.15 Property Tractor Supply - Flandreau, SD      
9.16 Property Dollar General - Farmington, NY      
9.17 Property Dollar General - Otego, NY      
9.18 Property Dollar General - Kerhonkson, NY      
9.19 Property Dollar General - Dewitt, NY      
9.2 Property Dollar General - Utica, NY      
9.21 Property Dollar General - Parish, NY      
9.22 Property Dollar General - Geddes, NY      
10 Loan Residence Inn Irvine Robert D. Olson; Robert D. Olson, Trustee of the Robert D. Olson Separate Property Trust, Established July 1, 2003 Robert D. Olson; Robert D. Olson, Trustee of the Robert D. Olson Separate Property Trust, Established July 1, 2003 No
11 Loan GNL Industrial Portfolio Global Net Lease Operating Partnership, L.P. Global Net Lease Operating Partnership, L.P. No
11.01 Property 46643 Ryan Court      
11.02 Property 10088 South 136th Street      
11.03 Property 350 International Drive      
11.04 Property 210 Pierce Road      
11.05 Property 815 Industrial Parkway      
11.06 Property 11495 Deerfield Road      
11.07 Property 12 Mechanic Street      
11.08 Property 911 Industrial Parkway      
12 Loan BlueLinx Portfolio Michael W. Brennan; Scott D. McKibben; Samuel A. Mandarino; Robert G. Vanecko; Eduardo E. Paneque; Allen Crosswell; Greenwood Holding Company, LLC; William T. MacMane; Brad O’Halloran Michael W. Brennan; Scott D. McKibben; Samuel A. Mandarino; Robert G. Vanecko; Eduardo E. Paneque; Allen Crosswell; Greenwood Holding Company, LLC; William T. MacMane; Brad O’Halloran No
12.01 Property BlueLinx Frederick      
12.02 Property BlueLinx Bellingham      
12.03 Property BlueLinx Lawrenceville      
12.04 Property BlueLinx Butner      
13 Loan El Dorado Tech Center Mazher Papar El Dorado Operating Company LLC No
14 Loan Harford Village MHC Ross H. Partrich Ross H. Partrich No
15 Loan The Offices at Sam Houston Chris P. D’Agostino Chris P. D’Agostino No
16 Loan Braemar Office Park Felton Properties, Inc. William D. Felton No
17 Loan 4851 South Alameda Street Tal Hassid Tal Hassid No
18 Loan 1990 NASA Boulevard Greg W. Seitz; Brant P. Landry; Clint Riley Greg W. Seitz; Brant P. Landry; Clint Riley No
19 Loan Beach Boulevard Medical Pavilion Thomas G. Lebeau; Robert E. Romney Thomas G. Lebeau; Robert E. Romney No
20 Loan The Village at La Orilla Philip L. Lindborg; Jude L. Baca; William E. Schmidt Philip L. Lindborg; Jude L. Baca; William E. Schmidt No
21 Loan South Bend Medical Office Ryan C. Rans Ryan C. Rans No
21.01 Property Allied Physicians Surgery Center      
21.02 Property South Bend Orthopedic Associates      
22 Loan Yorkshire & Lexington Towers The Chetrit Group LLC; Stellar Management LLC Jacob Chetrit; Laurence Gluck No
22.01 Property Yorkshire Towers      
22.02 Property Lexington Towers      
23 Loan Chicago Industrial Portfolio Benjamin B. Rubin; Samuel I. Kirschenbaum Benjamin B. Rubin; Samuel I. Kirschenbaum No
23.01 Property 425-455 E. Algonquin Road      
23.02 Property 8811 S. 77th Avenue      
23.03 Property 7400 W. 100th Place      
24 Loan Concord Place R. Craig Hannay Trust; R. Craig Hannay R. Craig Hannay Trust; R. Craig Hannay No
25 Loan Fortuna Center Plaza Isaac Pretter; Eron Sodie Isaac Pretter; Eron Sodie No
26 Loan Firehouse Self Storage Matthew N.  Follett; Randall C. Naess, Deette Richmond Sipos and Robert E. Richmond as Co-trustees of the Testamentary Trust Created Under the Will of Edmund N. Richmond Dated February 1962; Kerry J. Murphy, Gary L. Barton, Linda J.  Wilson Matthew N.  Follett; Randall C. Naess, Deette Richmond Sipos and Robert E. Richmond as Co-trustees of the Testamentary Trust Created Under the Will of Edmund N. Richmond Dated February 1962; Kerry J. Murphy, Gary L. Barton, Linda J.  Wilson Group 2
27 Loan Seal Multifamily Portfolio Ziv Sarig; Jonathan Polster Ziv Sarig; Jonathan Polster No
27.01 Property Norton and Barberton      
27.02 Property Stow Apartments      
27.03 Property Tallmadge-Clyde Apartments      
27.04 Property Firestone Park Apartments      
27.05 Property Mogadore-Eastwood Apartments      
28 Loan 10 Park Place South Dion Meltzer; Alan Joe Dion Meltzer; Alan Joe No
29 Loan Hampton Inn & Suites Wichita Airport Chandra Sekhar Tokala; Minhas Ladiwalla Chandra Sekhar Tokala; Minhas Ladiwalla No
30 Loan Quakertown Shopping Center Leo S. Ullman Leo S. Ullman No
31 Loan Kohl’s - Jensen Beach Robert Ridino Robert Ridino No
32 Loan Tarzana Village Steve K. Wasserman; Linda S. Wasserman; Leonard J. Comden; Susan E. Comden Steve K. Wasserman; Linda S. Wasserman; Leonard J. Comden; Susan E. Comden No
33 Loan 249 E Ocean Blvd Rajiv Kumar; Gurbax Bhasin Rajiv Kumar; Gurbax Bhasin No
34 Loan Dorset & Market Street Samuel T. Judge Samuel T. Judge No
35 Loan National NNN Retail Portfolio Jose Chacalo Hilu; Veraz Fondo Dos, LLC Jose Chacalo Hilu; Veraz Fondo Dos, LLC No
35.01 Property Joliet Retail      
35.02 Property Durham Retail      
35.03 Property Bradley Retail      
36 Loan A Storage Place - Evergreen Darryl B. Flaming Darryl B. Flaming No
37 Loan Eight Points Shopping Center E. Stanley Kroenke E. Stanley Kroenke No
38 Loan Las Brisas MHC Donald Shepherd Donald Shepherd No
39 Loan Storage Direct Roseville Daniel J. Elefante; The Elefante Revocable Living Trust Dated October 9,1996; The Elefante Children’s Trust No. 1 Established December 31, 2012; The Elefante Children’s Trust No. 2 Established December 31, 2012; The Elefante Children’s Trust No. 3 Established December 31, 2012 Daniel J. Elefante; The Elefante Revocable Living Trust Dated October 9,1996; The Elefante Children’s Trust No. 1 Established December 31, 2012; The Elefante Children’s Trust No. 2 Established December 31, 2012; The Elefante Children’s Trust No. 3 Established December 31, 2012 No
40 Loan Holiday Inn Express - Ruston M. Kevin Dzurik; Kevin C. Gamble; Keith E. Gamble; Denny Gamble, Jr. M. Kevin Dzurik; Kevin C. Gamble; Keith E. Gamble; Denny Gamble, Jr. No
41 Loan Holiday Inn Express Trinity The Plaza Hospitality, LLC; Mansoor Ebrahim Nabina The Plaza Hospitality, LLC; Mansoor Ebrahim Nabina No
42 Loan Hampton Inn and Comfort Inn Moss Point Portfolio Dana Foster; W. Edward Trehern; Dana Blake Foster Dana Foster; W. Edward Trehern; Dana Blake Foster No
42.01 Property Hampton Inn      
42.02 Property Comfort Inn      
43 Loan Ivy Bridge Extension Margaret Van Epps Margaret Van Epps No
44 Loan WoodSpring Suites Baton Rouge Portfolio P. Carter Rise P. Carter Rise No
44.01 Property Woodspring Suites Baton Rouge East      
44.02 Property Woodspring Suites Baton Rouge North      
45 Loan Shoppes Marketplace at Saxony R.L. Arnos; Lawrence Moon RD Investment Holdings LLC No
46 Loan Birches at Countryside William A. Butler; Daniel W. Anderson; Sr., Stephen L. Butler; Phyllis Kelsey-Greene; Thomas Michael Johnson; Robert E. Nesbitt; Michael Spiker; William Matthew Butler William A. Butler; Daniel W. Anderson; Sr., Stephen L. Butler; Phyllis Kelsey-Greene; Thomas Michael Johnson; Robert E. Nesbitt; Michael Spiker; William Matthew Butler No
47 Loan Kohl’s Neenah Zalman Skoblo Zalman Skoblo No
48 Loan Brooklyn Multifamily Portfolio Donald Matheson; Uche Alozie Donald Matheson; Uche Alozie No
48.01 Property Myrtle      
48.02 Property Saint John’s      
48.03 Property Dekalb      
49 Loan Westhaven Town Center Michael S. Outlaw; Jacob Kobi Avrahami Michael S. Outlaw; Jacob Kobi Avrahami No
50 Loan Bel Lindo Apartments Joel Davidovici; Maurice Dopplet Joel Davidovici; Maurice Dopplet No
51 Loan East Sac Self Storage Matthew N. Follett; Robert L. Beyer, JR.; Keri L. Beyer Matthew N. Follett; Robert L. Beyer, JR.; Keri L. Beyer Group 2
52 Loan Canyon Gate Self Storage T.I.P. Properties T.I.P. Properties No
53 Loan Lauderdale Manor Leon Ojalvo; Steven Hurowitz Leon Ojalvo; Steven Hurowitz No
54 Loan The Avery Georgetown Justin Schneck; Samantha Schneck Justin Schneck; Samantha Schneck No
55 Loan Appleton Self Storage James B. O’Malley James B. O’Malley No
56 Loan 100 Fairfield Brandon Hall; Brett Wilderman Brandon Hall; Brett Wilderman No
57 Loan School Street Crossing Carnegie Properties, Inc. Carnegie Properties, Inc. No
58 Loan 645-679 Manor Drive Richard A. Bocci Richard A. Bocci No
59 Loan Plaza Point Shopping Center Roger M. Crouch, Neill H. Taylor, Peter C. Sisson Roger M. Crouch, Neill H. Taylor, Peter C. Sisson No
60 Loan Boulevard I & II Michael Basinet; Sheri Basinet Michael Basinet; Sheri Basinet No
61 Loan Walgreens - Harlingen, TX Michael B. McDonald Michael B. McDonald Group 3
62 Loan Clarksville Shops Frank P. Farinella; Phillip John Farinella Jr. Frank P. Farinella; Phillip John Farinella Jr. No
63 Loan Walgreens - Dallas, GA Michael B. McDonald Michael B. McDonald Group 3
64 Loan Walgreens - Guthrie, OK Michael B. McDonald Michael B. McDonald Group 3
65 Loan Dollar General Winterset Ladder Capital CRE Equity LLC Ladder Capital CRE Equity LLC Group 4
66 Loan Dollar General Bay City Ladder Capital CRE Equity LLC Ladder Capital CRE Equity LLC Group 4
67 Loan Dollar General Rockford Ladder Capital CRE Equity LLC Ladder Capital CRE Equity LLC Group 4