FREE WRITING PROSPECTUS

FILED PURSUANT TO RULE 433

REGISTRATION FILE NO.: 333-177354-04

$TBD (APPROXIMATE)

The information contained herein (the “Information”) is preliminary and subject to change prior to the time of sale.  The Information will be superseded by similar information delivered to you prior to the time of sale as part of the preliminary offering document relating to the Commercial Mortgage Pass-Through Certificates, Series UBS-B 2012-C4 (the “Offering Document”).  The Information supersedes any such information previously delivered.  The Information should be reviewed only in conjunction with the entire Offering Document. All of the Information is subject to the same limitations and qualifications contained in the Offering Document.  The Information does not contain all material relevant information relating to the underlying mortgage loans or mortgaged properties. Certain Information contained herein will be more fully described elsewhere in the Offering Document.  The Information should not be viewed as projections, forecasts, predictions or opinions with respect to value.  Prior to making any investment decision, prospective investors are strongly urged to read the Offering Document in its entirety. This material should be not construed as an effort to sell or the solicitation of any offer to buy any security in any jurisdiction where such offer or solicitation would be illegal. The depositor has filed a registration statement (including the prospectus) with the SEC (SEC File No. 333-177354) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC website at www.sec.gov. Alternatively, the depositor or UBS Securities LLC, any other underwriter, or any dealer participating in this offering will arrange to send you the prospectus if you request it by calling toll-free 1-877-713-1030.

UBS-B 2012-C4

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of		Mortgage				General	Detailed			Interest	Original	Remaining	Original	Remaining	First
			Initial Pool	# of	Loan	Original	Cut-off Date	Maturity	Property	Property	Interest	Administrative	Accrual	Term to	Term to	Amortization	Amortization	Payment	Maturity	ARD Loan	Final	Annual Debt	Monthly Debt
Property Flag	ID	Property Name	Balance	Properties	Seller	Balance($)	Balance($)	Balance($)	Type	Type	Rate	Fee Rate	Basis	Maturity	Maturity	Term	Term	Date	Date	(Yes/No)	Maturity Date	Service($)	Service($)
Loan	1	Marcourt Net Lease Hotel Portfolio	9.3%	12	Barclays Bank PLC	140,000,000	140,000,000	121,261,715	Net Lease	Net Lease	5.0400%		Actual/360	120	118	360	360	11/06/2012	10/06/2022	No	10/06/2022	9,059,717.64	754,976.47
Property	1.01	Courtyard by Marriott - San Diego Sorrento Mesa	1.2%	1	Barclays Bank PLC	17,500,000	17,500,000	15,157,714	Net Lease	Net Lease
Property	1.02	Courtyard by Marriott - Irvine John Wayne Airport	1.0%	1	Barclays Bank PLC	14,900,000	14,900,000	12,905,711	Net Lease	Net Lease
Property	1.03	Courtyard by Marriott - Spokane	1.0%	1	Barclays Bank PLC	14,400,000	14,400,000	12,472,634	Net Lease	Net Lease
Property	1.04	Courtyard by Marriott - Chicago O’Hare	0.9%	1	Barclays Bank PLC	13,800,000	13,800,000	11,952,940	Net Lease	Net Lease
Property	1.05	Courtyard by Marriott - Baltimore BWI Airport	0.8%	1	Barclays Bank PLC	11,800,000	11,800,000	10,220,630	Net Lease	Net Lease
Property	1.06	Courtyard by Marriott - Sacramento Airport Natomas	0.8%	1	Barclays Bank PLC	11,500,000	11,500,000	9,960,784	Net Lease	Net Lease
Property	1.07	Courtyard by Marriott - Newark Liberty International Airport	0.7%	1	Barclays Bank PLC	10,800,000	10,800,000	9,354,475	Net Lease	Net Lease
Property	1.08	Courtyard by Marriott - Orlando International Drive	0.7%	1	Barclays Bank PLC	10,100,000	10,100,000	8,748,167	Net Lease	Net Lease
Property	1.09	Courtyard by Marriott - Albuquerque Airport	0.6%	1	Barclays Bank PLC	9,800,000	9,800,000	8,488,320	Net Lease	Net Lease
Property	1.10	Courtyard by Marriott - Louisville East	0.6%	1	Barclays Bank PLC	9,200,000	9,200,000	7,968,627	Net Lease	Net Lease
Property	1.11	Courtyard by Marriott - Orlando Airport	0.5%	1	Barclays Bank PLC	8,300,000	8,300,000	7,189,087	Net Lease	Net Lease
Property	1.12	Courtyard by Marriott - Indianapolis Airport	0.5%	1	Barclays Bank PLC	7,900,000	7,900,000	6,842,625	Net Lease	Net Lease
Loan	2	KBR Tower	8.5%	1	UBSRES	128,200,000	128,200,000	128,200,000	Office	CBD	3.8450%		Actual/360	120	120	0	0	01/06/2013	12/06/2022	No	12/06/2022	4,997,752.36	416,479.36
Loan	3	Visalia Mall	4.9%	1	UBSRES/BARCAP	74,000,000	74,000,000	74,000,000	Retail	Regional Mall	3.7090%		Actual/360	90	90	0	0	01/01/2013	06/01/2020	No	06/01/2020	2,782,780.28	231,898.36
Loan	4	Boeing Office Campus	4.2%	1	UBSRES	63,000,000	63,000,000	53,044,424	Office	Suburban	4.8330%		Actual/360	120	119	360	360	12/06/2012	11/06/2022	No	11/06/2022	3,981,563.76	331,796.98
Loan	5	Hilton Columbus	4.0%	1	UBSRES	60,000,000	59,919,485	48,327,567	Hospitality	Full Service	4.3960%		Actual/360	120	119	360	359	12/06/2012	11/06/2022	No	11/06/2022	3,603,777.60	300,314.80
Loan	6	Newgate Mall	3.8%	1	UBSRES/BARCAP	58,000,000	58,000,000	58,000,000	Retail	Regional Mall	3.6930%		Actual/360	90	89	0	0	12/01/2012	05/01/2020	No	05/01/2020	2,171,689.17	180,974.10
Loan	7	Clifton Commons	3.6%	1	UBSRES	53,900,000	53,900,000	49,281,203	Retail	Anchored	4.4480%		Actual/360	120	118	360	360	11/06/2012	10/06/2022	No	10/06/2022	3,257,286.60	271,440.55
Rollup	8	Rocky Hill Portfolio - Rollup	3.0%	3	Barclays Bank PLC	45,000,000	45,000,000	38,281,940	Office	Suburban	4.3550%		Actual/360	120	119	360	360	12/06/2012	11/06/2022	No	11/06/2022	2,689,774.08	224,147.84
Loan	8.01	500 Enterprise Drive	1.9%	1	Barclays Bank PLC	28,656,600	28,656,600	24,378,450	Office	Suburban	4.3550%		Actual/360	120	119	360	360	12/06/2012	11/06/2022	No	11/06/2022	1,712,883.96	142,740.33
Loan	8.02	55 Capital Boulevard	0.6%	1	Barclays Bank PLC	8,515,700	8,515,700	7,244,389	Office	Suburban	4.3550%		Actual/360	120	119	360	360	12/06/2012	11/06/2022	No	11/06/2022	509,006.88	42,417.24
Loan	8.03	175 Capital Boulevard	0.5%	1	Barclays Bank PLC	7,827,700	7,827,700	6,659,101	Office	Suburban	4.3550%		Actual/360	120	119	360	360	12/06/2012	11/06/2022	No	11/06/2022	467,883.24	38,990.27
Loan	9	Sun Development Portfolio	2.4%	5	Natixis	36,000,000	35,766,742	26,914,176	Hospitality	Various	5.0000%		Actual/360	120	116	300	296	09/05/2012	08/05/2022	No	08/05/2022	2,525,428.92	210,452.41
Property	9.01	Staybridge Suites Aurora/Naperville	0.9%	1	Natixis	13,310,000	13,223,759	9,950,769	Hospitality	Extended Stay
Property	9.02	Holiday Inn & Suites Hattiesburg	0.7%	1	Natixis	10,483,000	10,415,077	7,837,258	Hospitality	Full Service
Property	9.03	Holiday Inn Express Grove City	0.3%	1	Natixis	4,200,000	4,172,787	3,139,987	Hospitality	Limited Service
Property	9.04	Hampton Inn & Suites Brownsburg	0.3%	1	Natixis	4,127,000	4,100,260	3,085,411	Hospitality	Limited Service
Property	9.05	Comfort Suites Hattiesburg	0.3%	1	Natixis	3,880,000	3,854,860	2,900,750	Hospitality	Limited Service
Loan	10	Manassas Retail Portfolio	2.0%	2	Barclays Bank PLC	30,400,000	30,400,000	25,256,375	Retail	Shadow Anchored	4.9000%		Actual/360	120	120	360	360	01/06/2013	12/06/2022	No	12/06/2022	1,936,091.08	161,340.92
Property	10.01	Evergreen Terrace	1.0%	1	Barclays Bank PLC	15,317,646	15,317,646	12,725,928	Retail	Shadow Anchored
Property	10.02	The Shops of Signal Hill	1.0%	1	Barclays Bank PLC	15,082,354	15,082,354	12,530,447	Retail	Shadow Anchored
Loan	11	Bedford Green	2.0%	1	Natixis	30,000,000	30,000,000	28,338,322	Retail	Anchored	5.0950%		Actual/360	60	57	360	360	10/05/2012	09/05/2017	No	09/05/2017	1,953,513.24	162,792.77
Loan	12	Evergreen Plaza	1.9%	1	UBSRES	28,500,000	28,500,000	22,747,349	Retail	Anchored	4.1355%		Actual/360	120	120	360	360	01/06/2013	12/06/2022	No	12/06/2022	1,659,589.08	138,299.09
Loan	13	70-00 Austin Street	1.7%	1	Natixis	25,500,000	25,411,250	20,961,338	Retail	Anchored	5.0000%		Actual/360	120	117	360	357	10/05/2012	09/05/2022	No	09/05/2022	1,642,674.12	136,889.51
Loan	14	Fairfield Inn & Suites	1.6%	1	UBSRES	24,800,000	24,800,000	21,873,706	Hospitality	Limited Service	4.5000%		Actual/360	60	60	300	300	01/06/2013	12/06/2017	No	12/06/2017	1,654,157.40	137,846.45
Loan	15	Berkshire Court	1.6%	1	GECC	24,300,000	24,300,000	19,583,138	Mixed Use	Retail/Office	4.4100%		Actual/360	120	120	360	360	01/01/2013	12/01/2022	No	12/01/2022	1,461,941.80	121,828.48
Loan	16	Chinatown Shopping Center	1.5%	1	RAIT Partnership, L.P.	22,000,000	22,000,000	17,936,179	Retail	Anchored	4.7500%		Actual/360	120	120	360	360	01/01/2013	12/01/2022	No	12/01/2022	1,377,148.92	114,762.41
Loan	17	318 Commons	1.4%	1	Barclays Bank PLC	21,000,000	20,973,482	17,108,473	Mixed Use	Student Housing/Retail/Office	4.7300%		Actual/360	120	119	360	359	12/06/2012	11/06/2022	No	11/06/2022	1,311,515.16	109,292.93
Loan	18	Courtyard Columbus At Easton Town Center	1.4%	1	UBSRES	21,000,000	20,971,820	16,914,648	Hospitality	Limited Service	4.3960%		Actual/360	120	119	360	359	12/06/2012	11/06/2022	No	11/06/2022	1,261,322.16	105,110.18
Loan	19	Kings Manor MHC	1.3%	1	GECC	20,350,000	20,350,000	17,219,478	Manufactured Housing Community	Manufactured Housing Community	4.1600%		Actual/360	120	119	360	360	12/01/2012	11/01/2022	No	11/01/2022	1,188,485.76	99,040.48
Loan	20	RR Donnelley HQ	1.3%	1	UBSRES	20,000,000	20,000,000	15,953,377	Office	Suburban	4.1185%		Actual/360	120	120	360	360	01/06/2013	12/06/2022	No	12/06/2022	1,162,253.16	96,854.43
Loan	21	SunTrust Portfolio	1.3%	4	UBSRES	20,000,000	19,975,969	16,439,948	Office	Suburban	5.0000%		Actual/360	120	119	360	359	12/06/2012	TBD	No	11/06/2022	1,288,371.90	107,364.32
Property	21.01	10 Franklin Road SE	0.8%	1	UBSRES	11,400,000	11,386,302	9,370,771	Office	Suburban
Property	21.02	121 Perimeter Center West	0.4%	1	UBSRES	5,600,000	5,593,271	4,603,186	Office	Suburban
Property	21.03	1530 Highway 138 South	0.1%	1	UBSRES	1,550,000	1,548,138	1,274,096	Office	Suburban
Property	21.04	100 E 2nd Avenue	0.1%	1	UBSRES	1,450,000	1,448,258	1,191,896	Office	Suburban
Loan	22	Tiger Manor Apartments	1.3%	1	Natixis	19,500,000	19,452,878	15,868,116	Multifamily	Student Housing	4.6935%		Actual/360	120	118	360	358	11/05/2012	10/05/2022	No	10/05/2022	1,212,698.40	101,058.20
Loan	23	Fashion Square	1.1%	1	Barclays Bank PLC	17,350,000	17,350,000	14,192,328	Mixed Use	Retail/Office/Multifamily	4.8500%		Actual/360	120	120	360	360	01/06/2013	12/06/2022	No	12/06/2022	1,098,654.39	91,554.53
Loan	24	Gaslamp Portfolio	1.0%	5	Barclays Bank PLC	15,000,000	15,000,000	12,155,045	Various	Various	4.5700%		Actual/360	120	120	360	360	01/06/2013	12/06/2022	No	12/06/2022	919,535.45	76,627.95
Property	24.01	1202-1228 University Avenue	0.4%	1	Barclays Bank PLC	5,360,117	5,360,117	4,343,497	Retail	Unanchored
Property	24.02	554-566 4th Avenue	0.2%	1	Barclays Bank PLC	3,498,317	3,498,317	2,834,813	Mixed Use	Retail/Multifamily
Property	24.03	722-728 5th Avenue	0.2%	1	Barclays Bank PLC	2,405,294	2,405,294	1,949,097	Mixed Use	Retail/Other
Property	24.04	762 5th Avenue	0.1%	1	Barclays Bank PLC	2,011,452	2,011,452	1,629,953	Mixed Use	Retail/Multifamily
Property	24.05	826-836 5th Avenue	0.1%	1	Barclays Bank PLC	1,724,820	1,724,820	1,397,684	Mixed Use	Retail/Office
Loan	25	Kirkwood Atrium II	1.0%	1	Redwood Commercial Mortgage Corporation	15,000,000	15,000,000	13,635,876	Office	Suburban	4.1000%		Actual/360	60	60	360	360	01/06/2013	12/06/2017	No	12/06/2017	869,757.12	72,479.76
Loan	26	Gaithersburg Office Portfolio	1.0%	3	Barclays Bank PLC	14,850,000	14,850,000	12,004,697	Office	Suburban	4.5000%		Actual/360	120	120	360	360	01/06/2013	12/06/2022	No	12/06/2022	902,913.24	75,242.77
Property	26.01	702 Russell Avenue	0.4%	1	Barclays Bank PLC	5,950,000	5,950,000	4,809,963	Office	Suburban
Property	26.02	481 North Frederick Avenue	0.4%	1	Barclays Bank PLC	5,650,000	5,650,000	4,567,444	Office	Suburban
Property	26.03	101 Lakeforest Boulevard	0.2%	1	Barclays Bank PLC	3,250,000	3,250,000	2,627,291	Office	Suburban
Loan	27	Homewood Suites-Hartford	0.9%	1	UBSRES	14,040,000	14,018,175	10,689,196	Hospitality	Full Service	5.5130%		Actual/360	120	119	300	299	12/06/2012	TBD	No	11/06/2022	1,035,923.01	86,326.92
Loan	28	Millikan 78	0.9%	1	RAIT Partnership, L.P.	13,000,000	13,000,000	10,462,030	Office	Suburban	4.3700%		Actual/360	120	120	360	360	01/01/2013	12/01/2022	No	12/01/2022	778,425.00	64,868.75
Loan	29	16 Chestnut Street	0.8%	1	UBSRES	12,700,000	12,685,020	10,473,299	Office	Suburban	5.1000%		Actual/360	120	119	360	359	12/06/2012	TBD	No	11/06/2022	827,455.45	68,954.62
Loan	30	Westchase Shopping Center	0.8%	1	UBSRES	12,500,000	12,484,701	10,241,334	Retail	Anchored	4.9000%		Actual/360	120	119	360	359	12/06/2012	11/06/2022	No	11/06/2022	796,090.08	66,340.84
Loan	31	Cinema Professional Center	0.8%	1	UBSRES	12,500,000	12,482,466	9,981,611	Office	Medical	4.1500%		Actual/360	120	119	360	359	12/06/2012	TBD	No	11/06/2022	729,154.98	60,762.92
Loan	32	Country Inn and Suites at Newark Airport	0.8%	1	UBSRES	12,400,000	12,380,867	9,456,681	Hospitality	Limited Service	5.5618%		Actual/360	120	119	300	299	12/06/2012	11/06/2022	No	11/06/2022	919,257.60	76,604.80
Loan	33	Mansions of Shadowbriar	0.8%	1	Barclays Bank PLC	12,200,000	12,200,000	9,675,520	Multifamily	Conventional	3.9580%		Actual/360	120	120	360	360	01/06/2013	12/06/2022	No	12/06/2022	695,395.80	57,949.65
Loan	34	Flor de Salinas	0.8%	1	UBSRES	12,000,000	11,946,447	9,897,048	Multifamily	Conventional	5.1000%		Actual/360	120	116	360	356	09/06/2012	TBD	No	08/06/2022	781,847.67	65,153.97
Loan	35	Houston West Portfolio	0.8%	4	UBSRES	11,825,000	11,796,053	9,601,959	Retail	Various	4.6300%		Actual/360	120	118	360	358	11/06/2012	10/06/2022	No	10/06/2022	729,988.68	60,832.39
Property	35.01	Coles Crossing Center	0.3%	1	UBSRES	3,859,350	3,849,902	3,133,812	Retail	Shadow Anchored
Property	35.02	River Gate Center	0.2%	1	UBSRES	3,196,140	3,188,316	2,595,282	Retail	Unanchored
Property	35.03	Sandbridge Plaza	0.2%	1	UBSRES	2,892,750	2,885,669	2,348,928	Retail	Unanchored
Property	35.04	Briar Forest Plaza	0.1%	1	UBSRES	1,876,760	1,872,166	1,523,939	Retail	Shadow Anchored
Loan	36	White Oak	0.8%	1	Barclays Bank PLC	11,625,000	11,625,000	9,381,449	Office	Suburban	4.4500%		Actual/360	120	120	360	360	01/06/2013	12/06/2022	No	12/06/2022	702,687.72	58,557.31
Loan	37	Steeples Apartments	0.8%	1	Barclays Bank PLC	11,392,500	11,392,500	9,067,779	Multifamily	Conventional	4.0580%		Actual/360	120	120	360	360	01/06/2013	12/06/2022	No	12/06/2022	657,254.04	54,771.17
Loan	38	Shady Grove	0.7%	1	Barclays Bank PLC	11,025,000	11,025,000	8,912,578	Office	Suburban	4.5000%		Actual/360	120	120	360	360	01/06/2013	12/06/2022	No	12/06/2022	670,344.72	55,862.06
Loan	39	Overlook at Rob Roy	0.7%	1	UBSRES	10,600,000	10,586,642	8,638,890	Office	Suburban	4.7410%		Actual/360	120	119	360	359	12/06/2012	11/06/2022	No	11/06/2022	662,845.56	55,237.13
Loan	40	Parkview Estates Apartments	0.7%	1	Barclays Bank PLC	10,600,000	10,576,351	8,736,565	Multifamily	Conventional	5.0800%		Actual/360	120	118	360	358	11/06/2012	10/06/2022	No	10/06/2022	689,069.76	57,422.48
Loan	41	Merion	0.7%	1	UBSRES	10,300,000	10,286,874	8,377,204	Office	Suburban	4.6800%		Actual/360	120	119	360	359	12/06/2012	TBD	No	11/06/2022	639,551.37	53,295.95
Loan	42	Taylorhurst Shopping Center	0.7%	1	UBSRES	10,000,000	10,000,000	8,018,935	Retail	Unanchored	4.7000%		Actual/360	120	119	300	300	12/06/2012	11/06/2022	No	11/06/2022	680,694.36	56,724.53
Loan	43	Tharaldson - Kingston Courtyard	0.7%	1	UBSRES	10,000,000	10,000,000	8,018,936	Retail	Unanchored	4.7000%		Actual/360	120	119	300	300	12/06/2012	TBD	No	11/06/2022	680,694.33	56,724.53
Loan	44	Hilton Garden Inn-Clarksville	0.6%	1	UBSRES	9,850,000	9,801,543	7,363,311	Hospitality	Limited Service	5.0000%		Actual/360	120	117	300	297	10/06/2012	09/06/2022	No	09/06/2022	690,985.44	57,582.12
Loan	45	Plaza at Milltown	0.6%	1	UBSRES	9,160,000	9,149,493	7,590,356	Mixed Use	Retail/Office	5.2500%		Actual/360	120	119	360	359	12/06/2012	TBD	No	11/06/2022	606,982.31	50,581.86
Loan	46	Storage Pros Portfolio	0.6%	4	UBSRES	8,800,000	8,779,448	7,200,931	Self-Storage	Self-Storage	4.8600%		Actual/360	120	118	360	358	11/06/2012	10/06/2022	No	10/06/2022	557,882.88	46,490.24
Property	46.01	Storage Pros Saline	0.2%	1	UBSRES	3,033,333	3,026,249	2,482,139	Self-Storage	Self-Storage
Property	46.02	Storage Pros Grand Rapids	0.2%	1	UBSRES	2,333,333	2,327,884	1,909,338	Self-Storage	Self-Storage
Property	46.03	Storage Pros Flint	0.1%	1	UBSRES	1,766,667	1,762,541	1,445,642	Self-Storage	Self-Storage
Property	46.04	Storage Pros Wixom	0.1%	1	UBSRES	1,666,667	1,662,775	1,363,813	Self-Storage	Self-Storage
Loan	47	Ferris State Portfolio	0.6%	3	UBSRES	8,745,000	8,745,000	6,561,484	Multifamily	Various	5.1005%		Actual/360	120	120	300	300	01/06/2013	12/06/2022	No	12/06/2022	619,629.12	51,635.76
Property	47.01	Rapids	0.4%	1	UBSRES	6,136,197	6,136,197	4,604,067	Multifamily	Student Housing
Property	47.02	Parklane	0.1%	1	UBSRES	1,579,979	1,579,979	1,185,478	Multifamily	Conventional
Property	47.03	Rivertown	0.1%	1	UBSRES	1,028,824	1,028,824	771,939	Multifamily	Student Housing
Loan	48	Delcour Mini Storage Portfolio	0.6%	3	RAIT Partnership, L.P.	8,500,000	8,500,000	6,256,523	Self-Storage	Self-Storage	4.5800%		Actual/360	120	120	300	300	01/01/2013	12/01/2022	No	12/01/2022	571,590.72	47,632.56
Property	48.01	Another Room #2	0.2%	1	RAIT Partnership, L.P.	3,339,286	3,339,286	2,451,437	Self-Storage	Self-Storage
Property	48.02	Another Room #3	0.2%	1	RAIT Partnership, L.P.	2,594,677	2,594,677	1,904,804	Self-Storage	Self-Storage
Property	48.03	Another Room #1	0.2%	1	RAIT Partnership, L.P.	2,566,038	2,566,038	1,883,780	Self-Storage	Self-Storage
Loan	49	Parkstone Office Complex	0.6%	1	UBSRES	8,500,000	8,489,364	6,936,450	Office	Suburban	4.7800%		Actual/360	120	119	360	359	12/06/2012	TBD	No	11/06/2022	533,926.27	44,493.86
Loan	50	Residence Inn Milpitas	0.6%	1	UBSRES	8,500,000	8,484,854	6,260,702	Hospitality	Extended Stay	4.6000%		Actual/360	120	119	300	299	12/06/2012	11/06/2022	No	11/06/2022	572,754.24	47,729.52
Loan	51	California Self Storage Portfolio	0.5%	3	Barclays Bank PLC	8,250,000	8,250,000	6,752,984	Self-Storage	Self-Storage	4.8700%		Actual/360	120	120	360	360	01/06/2013	12/06/2022	No	12/06/2022	523,615.73	43,634.64
Property	51.01	Joshua Property	0.2%	1	Barclays Bank PLC	3,150,754	3,150,754	2,579,029	Self-Storage	Self-Storage
Property	51.02	Sunrise Property	0.2%	1	Barclays Bank PLC	3,047,111	3,047,111	2,494,192	Self-Storage	Self-Storage
Property	51.03	Palm Property	0.1%	1	Barclays Bank PLC	2,052,136	2,052,136	1,679,762	Self-Storage	Self-Storage
Loan	52	4055 Technology Forest	0.5%	1	UBSRES	8,000,000	7,989,832	6,509,724	Office	Suburban	4.6944%		Actual/360	120	119	360	359	12/06/2012	11/06/2022	No	11/06/2022	497,569.20	41,464.10
Loan	53	One Beltway North	0.5%	1	Barclays Bank PLC	7,500,000	7,500,000	5,978,563	Office	Suburban	4.1000%		Actual/360	120	120	360	360	01/06/2013	12/06/2022	No	12/06/2022	434,878.56	36,239.88
Loan	54	Worthington on the Beltway	0.5%	1	UBSRES	7,500,000	7,490,988	6,164,981	Multifamily	Conventional	5.0000%		Actual/360	120	119	360	359	12/06/2012	TBD	No	11/06/2022	483,139.46	40,261.62
Loan	55	Township Apartments	0.5%	1	Barclays Bank PLC	7,387,500	7,387,500	5,867,758	Multifamily	Conventional	4.0000%		Actual/360	120	120	360	360	01/06/2013	12/06/2022	No	12/06/2022	423,228.66	35,269.05
Loan	56	Mission Valley Self Storage	0.5%	1	UBSRES	7,300,000	7,300,000	6,929,364	Self-Storage	Self-Storage	4.2575%		Actual/360	120	119	360	360	12/06/2012	11/06/2022	No	11/06/2022	431,324.04	35,943.67
Loan	57	1000 Harbor Boulevard	0.5%	1	UBSRES	7,000,000	7,000,000	7,000,000	Office	CBD	4.8730%		Actual/360	120	117	0	0	10/06/2012	09/06/2022	Yes	12/06/2028	345,847.64	28,820.64
Loan	58	Anthony Industrial	0.5%	1	Barclays Bank PLC	7,000,000	6,991,030	5,754,761	Industrial	Light Manufacturing	4.6500%		Actual/360	115	114	360	359	12/06/2012	06/06/2022	No	06/06/2022	433,134.96	36,094.58
Loan	59	Shops at Aramingo	0.4%	1	Barclays Bank PLC	6,737,500	6,728,301	5,408,651	Retail	Anchored	4.3000%		Actual/360	120	119	360	359	12/01/2012	11/01/2022	No	11/01/2022	400,103.52	33,341.96
Loan	60	Kingwood Town Center	0.4%	1	UBSRES	6,530,000	6,506,816	5,350,173	Mixed Use	Retail/Office	4.9000%		Actual/360	120	117	360	357	10/06/2012	09/06/2022	No	09/06/2022	415,877.40	34,656.45
Loan	61	Hickory Commons	0.4%	1	Barclays Bank PLC	6,450,000	6,450,000	4,848,167	Retail	Anchored	5.1500%		Actual/360	120	120	300	300	01/06/2013	12/06/2022	No	12/06/2022	459,262.68	38,271.89
Loan	62	Ashley Furniture- CA	0.4%	2	UBSRES	6,400,000	6,389,253	4,784,173	Retail	Anchored	5.0000%		Actual/360	120	119	300	299	12/06/2012	TBD	No	11/06/2022	448,965.15	37,413.76
Property	62.01	Ashley Furniture- Fairfield CA	0.2%	1	UBSRES	3,600,000	3,593,955	2,691,097	Retail	Anchored
Property	62.02	Ashley Furniture- Rohnert CA	0.2%	1	UBSRES	2,800,000	2,795,298	2,093,076	Retail	Anchored
Loan	63	Shadowood Apartments	0.4%	1	Barclays Bank PLC	6,350,000	6,350,000	5,245,423	Multifamily	Conventional	5.1500%		Actual/360	120	120	360	360	01/06/2013	12/06/2022	No	12/06/2022	416,071.98	34,672.67
Loan	64	Ocean Edge Resort	0.4%	1	UBSRES	6,000,000	5,993,027	4,960,758	Hospitality	Limited Service	5.1800%		Actual/360	120	119	360	359	12/06/2012	TBD	No	11/06/2022	394,470.75	32,872.56
Loan	65	Off Broadway	0.4%	1	RAIT Partnership, L.P.	5,865,000	5,865,000	4,891,000	Multifamily	Conventional	5.4500%		Actual/360	120	120	360	360	01/01/2013	12/01/2022	No	12/01/2022	397,404.84	33,117.07
Loan	66	Cactus Crossings	0.4%	1	Barclays Bank PLC	5,750,000	5,742,766	4,687,603	Retail	Anchored	4.7500%		Actual/360	120	119	360	359	12/06/2012	11/06/2022	No	11/06/2022	359,936.64	29,994.72
Loan	67	Macedonia Industrial	0.4%	1	Barclays Bank PLC	5,700,000	5,700,000	4,214,364	Industrial	Warehouse/Distribution	4.7000%		Actual/360	120	120	300	300	01/06/2013	12/06/2022	No	12/06/2022	387,995.76	32,332.98
Loan	68	Devon Self Storage Alburquerque	0.4%	1	UBSRES	5,500,000	5,492,814	4,452,511	Self-Storage	Self-Storage	4.5430%		Actual/360	120	119	360	359	12/06/2012	11/06/2022	No	11/06/2022	336,100.68	28,008.39
Loan	69	Sentry Self Storage	0.3%	3	GECC	5,047,000	5,030,905	3,782,740	Self-Storage	Self-Storage	5.0700%		Actual/360	120	118	300	298	11/01/2012	10/01/2022	No	10/01/2022	356,525.52	29,710.46
Property	69.01	Williamsburg	0.1%	1	GECC	2,047,500	2,040,970	1,534,607	Self-Storage	Self-Storage
Property	69.02	Newport News	0.1%	1	GECC	1,767,500	1,761,863	1,324,746	Self-Storage	Self-Storage
Property	69.03	Chesapeake	0.1%	1	GECC	1,232,000	1,228,071	923,387	Self-Storage	Self-Storage
Loan	70	Whitesburg Plaza	0.3%	1	UBSRES	5,000,000	4,993,651	4,069,344	Retail	Unanchored	4.7000%		Actual/360	120	119	360	359	12/06/2012	TBD	No	11/06/2022	311,182.69	25,931.89
Loan	71	Union Hotel	0.3%	1	Barclays Bank PLC	5,000,000	4,984,803	3,786,660	Hospitality	Limited Service	5.3600%		Actual/360	120	118	300	298	11/01/2012	10/01/2022	No	10/01/2022	363,453.00	30,287.75
Loan	72	Mansell Crossing Retail	0.3%	1	Barclays Bank PLC	5,000,000	4,983,389	3,713,389	Retail	Anchored	4.8200%		Actual/360	120	118	300	298	11/06/2012	10/06/2022	No	10/06/2022	344,490.60	28,707.55
Loan	73	CVS Retail Plaza	0.3%	1	GECC	4,900,000	4,876,443	4,098,516	Retail	Anchored	4.8800%		Actual/360	60	58	240	238	11/01/2012	10/01/2017	No	10/01/2017	384,166.68	32,013.89
Loan	74	El Mercado Plaza	0.3%	1	UBSRES	4,750,000	4,744,316	3,907,288	Mixed Use	Retail/Office	5.0220%		Actual/360	120	119	360	359	12/06/2012	11/06/2022	No	11/06/2022	306,755.16	25,562.93
Loan	75	Cochran Self Storage	0.3%	1	UBSRES	4,500,000	4,489,029	3,656,498	Self-Storage	Self-Storage	4.6500%		Actual/360	120	118	360	358	11/06/2012	10/06/2022	No	10/06/2022	278,443.92	23,203.66
Loan	76	EZ Storage of Van Nuys	0.3%	1	Barclays Bank PLC	4,400,000	4,400,000	4,400,000	Self-Storage	Self-Storage	3.7150%		Actual/360	120	119	0	0	12/06/2012	11/06/2022	No	11/06/2022	165,730.28	13,810.86
Loan	77	Pilgrim Village Apartments	0.3%	1	UBSRES	4,200,000	4,193,359	3,184,953	Multifamily	Conventional	5.4000%		Actual/360	120	119	300	299	12/06/2012	TBD	No	11/06/2022	306,497.48	25,541.46
Loan	78	Premier Self Storage	0.3%	1	UBSRES	4,175,000	4,170,121	3,448,542	Self-Storage	Self-Storage	5.1500%		Actual/360	120	119	360	359	12/06/2012	TBD	No	11/06/2022	273,559.14	22,796.59
Loan	79	101 Ellis Street	0.3%	1	RAIT Partnership, L.P.	4,000,000	4,000,000	3,261,182	Industrial	Flex	4.7500%		Actual/360	120	120	360	360	01/01/2013	12/01/2022	No	12/01/2022	250,390.68	20,865.89
Loan	80	CVS Parkwood	0.3%	1	UBSRES	4,000,000	3,995,158	3,283,693	Retail	Anchored	4.9600%		Actual/360	120	119	360	359	12/06/2012	11/06/2022	No	11/06/2022	256,502.28	21,375.19
Loan	81	Dov Limited Portfolio	0.3%	3	UBSRES	4,000,000	3,988,430	3,060,687	Various	Various	5.6540%		Actual/360	120	118	300	298	11/06/2012	10/06/2022	No	10/06/2022	299,192.76	24,932.73
Property	81.01	Columbia Storage	0.1%	1	UBSRES	2,026,354	2,020,493	1,550,509	Self-Storage	Self-Storage
Property	81.02	Fairfield Storage	0.1%	1	UBSRES	1,229,868	1,226,311	941,060	Self-Storage	Self-Storage
Property	81.03	Reed Hartman	0.0%	1	UBSRES	743,777	741,626	569,117	Retail	Unanchored
Loan	82	Nottingham Square Shopping Center	0.3%	1	Barclays Bank PLC	4,000,000	3,986,711	2,970,711	Retail	Anchored	4.8200%		Actual/360	120	118	300	298	11/06/2012	10/06/2022	No	10/06/2022	275,592.48	22,966.04
Loan	83	Virginia College	0.3%	1	Barclays Bank PLC	3,810,000	3,797,404	2,883,422	Retail	Single Tenant	4.8500%		Actual/360	115	113	300	298	11/06/2012	05/06/2022	No	05/06/2022	263,294.16	21,941.18
Loan	84	Triton Center	0.3%	1	UBSRES	3,800,000	3,795,237	3,099,967	Office	Suburban	4.7700%		Actual/360	120	119	360	359	12/06/2012	11/06/2022	No	11/06/2022	238,421.16	19,868.43
Loan	85	Creekside Professional Building	0.2%	1	RAIT Partnership, L.P.	3,615,000	3,615,000	2,928,366	Office	Medical	4.5600%		Actual/360	120	120	360	360	01/01/2013	12/01/2022	No	12/01/2022	221,349.36	18,445.78
Loan	86	Biloxi Walgreens	0.2%	1	Barclays Bank PLC	3,000,000	3,000,000	2,453,190	Retail	Single Tenant	4.8400%		Actual/360	120	120	360	360	01/01/2013	12/01/2022	No	12/01/2022	189,750.96	15,812.58
Loan	87	Lockaway Storage - Huebner	0.2%	1	GECC	2,950,000	2,946,501	2,430,416	Self-Storage	Self-Storage	5.0700%		Actual/360	120	119	360	359	12/01/2012	11/01/2022	No	11/01/2022	191,552.16	15,962.68
Loan	88	Bella Vista Village	0.2%	1	Barclays Bank PLC	2,814,000	2,801,045	2,309,547	Retail	Unanchored	4.9500%		Actual/360	120	116	360	356	09/01/2012	08/01/2022	No	08/01/2022	180,243.48	15,020.29
Loan	89	Chula Vista Self Storage	0.2%	1	UBSRES	2,700,000	2,700,000	2,700,000	Self-Storage	Self-Storage	4.2575%		Actual/360	120	119	0	0	12/06/2012	11/06/2022	No	11/06/2022	116,549.06	9,712.42
Loan	90	Shoppes of Sugarloaf	0.2%	1	UBSRES	2,675,000	2,665,217	2,180,792	Retail	Unanchored	4.7500%		Actual/360	120	117	360	357	10/06/2012	09/06/2022	No	09/06/2022	167,448.84	13,954.07
Loan	91	San Marcos Self Storage	0.2%	1	UBSRES	2,650,000	2,650,000	2,515,454	Self-Storage	Self-Storage	4.2575%		Actual/360	120	119	360	360	12/06/2012	11/06/2022	No	11/06/2022	156,576.60	13,048.05
Loan	92	Mangum Walgreens	0.2%	1	GECC	2,535,000	2,535,000	1,057,718	Retail	Single Tenant	4.5400%		Actual/360	120	120	180	180	01/01/2013	12/01/2022	No	12/01/2022	233,333.28	19,444.44
Loan	93	Storage Pros - Waterford East	0.2%	1	UBSRES	2,470,000	2,464,232	2,021,171	Self-Storage	Self-Storage	4.8600%		Actual/360	120	118	360	358	11/06/2012	10/06/2022	No	10/06/2022	156,587.52	13,048.96
Loan	94	Powell Plaza	0.2%	1	UBSRES	2,450,000	2,446,721	1,974,334	Retail	Unanchored	4.4100%		Actual/360	120	119	360	359	12/06/2012	TBD	No	11/06/2022	147,397.42	12,283.12
Loan	95	Jake’s Place Student Housing	0.2%	1	Barclays Bank PLC	2,300,000	2,297,195	1,885,647	Multifamily	Student Housing	4.9200%		Actual/360	120	119	360	359	12/01/2012	11/01/2022	No	11/01/2022	146,816.28	12,234.69
Loan	96	Celebration Village	0.1%	1	UBSRES	1,500,000	1,500,000	1,382,805	Retail	Unanchored	4.9750%		Actual/360	60	60	360	360	01/06/2013	12/06/2017	No	12/06/2017	96,353.04	8,029.42

UBS-B 2012-C4

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Remaining

Crossed

Total Debt

Total Debt

Cut-Off

Total Debt

Total Debt

Interest Only

Cash

With

Related

Underwritten

Underwritten

Underwritten

Underwritten

Grace

Payment

Appraised

Appraisal

Date LTV

LTV Ratio at

Cut-Off Date

LTV Ratio at

Property Flag

ID

Property Name

Period

Lockbox

Management

Other Loans

Borrower

NOI DSCR

NCF DSCR

NOI DSCR

NCF DSCR

Period

Date

Value($)

As-of Date

Ratio

Maturity

LTV Ratio

Maturity

Address

City

County

State

Zip Code

Loan

1

Marcourt Net Lease Hotel Portfolio

22

Hard

In Place

No

Yes (A)

1.78x

1.78x

1.78x

1.78x

0

6

243,000,000

08/10/2012

57.6%

49.9%

57.6%

49.9%

Various

Various

Various

Various

Various

Property

1.01

Courtyard by Marriott - San Diego Sorrento Mesa

30,523,171

08/10/2012

9650 Scranton Road

San Diego

San Diego

CA

92121

Property

1.02

Courtyard by Marriott - Irvine John Wayne Airport

25,781,707

08/10/2012

2701 Main Street

Irvine

Orange

CA

92614

Property

1.03

Courtyard by Marriott - Spokane

24,991,463

08/10/2012

401 North Riverpoint Boulevard

Spokane

Spokane

WA

99202

Property

1.04

Courtyard by Marriott - Chicago O’Hare

23,904,878

08/10/2012

2950 South River Road

Des Plaines

Cook

IL

60018

Property

1.05

Courtyard by Marriott - Baltimore BWI Airport

20,447,561

08/10/2012

1671 West Nursery Road

Linthicum

Anne Arundel

MD

21090

Property

1.06

Courtyard by Marriott - Sacramento Airport Natomas

19,953,659

08/10/2012

2101 River Plaza Drive

Sacramento

Sacramento

CA

95833

Property

1.07

Courtyard by Marriott - Newark Liberty International Airport

18,768,293

08/10/2012

600 US Route 1 & 9 South

Newark

Essex

NJ

07114

Property

1.08

Courtyard by Marriott - Orlando International Drive

17,582,927

08/10/2012

8600 Austrian Court

Orlando

Orange

FL

32819

Property

1.09

Courtyard by Marriott - Albuquerque Airport

17,089,024

08/10/2012

1920 Yale Boulevard Southeast

Albuquerque

Bernalillo

NM

87106

Property

1.10

Courtyard by Marriott - Louisville East

15,903,659

08/10/2012

9608 Blairwood Road

Louisville

Jefferson

KY

40222

Property

1.11

Courtyard by Marriott - Orlando Airport

14,421,951

08/10/2012

7155 North Frontage Road

Orlando

Orange

FL

32812

Property

1.12

Courtyard by Marriott - Indianapolis Airport

13,631,707

08/10/2012

2602 Fortune Circle East

Indianapolis

Marion

IN

46241

Loan

2

KBR Tower

120

Hard

In Place

No

Yes (B)

2.86x

2.66x

2.86x

2.66x

0

6

183,000,000

10/30/2012

70.1%

70.1%

70.1%

70.1%

601 & 701 Jefferson Street

Houston

Harris

TX

77002

Loan

3

Visalia Mall

90

Hard

Springing

No

Yes (C)

2.99x

2.84x

2.99x

2.84x

0

1

115,000,000

09/25/2012

64.3%

64.3%

64.3%

64.3%

2031 South Mooney Boulevard

Visalia

Tulare

CA

93277

Loan

4

Boeing Office Campus

12

Hard

Springing

No

1.71x

1.63x

1.71x

1.63x

0

6

92,000,000

08/15/2012

68.5%

57.7%

68.5%

57.7%

6001, 6005, & 6201 South Air Depot Boulevard

Oklahoma City

Oklahoma

OK

73135

Loan

5

Hilton Columbus

Hard

Springing

No

Yes (D)

2.53x

2.23x

2.53x

2.23x

0

6

93,900,000

09/06/2012

63.8%

51.5%

63.8%

51.5%

3900 Chagrin Drive

Columbus

Franklin

OH

43219

Loan

6

Newgate Mall

89

Hard

Springing

No

Yes (C)

3.23x

3.03x

3.23x

3.03x

0

1

83,000,000

09/25/2012

69.9%

69.9%

69.9%

69.9%

3651 Wall Avenue

Ogden

Weber

UT

84405

Loan

7

Clifton Commons

58

Hard

In Place

No

1.32x

1.27x

1.32x

1.27x

0

6

72,000,000

10/03/2012

74.9%

68.4%

74.9%

68.4%

401 Route 3

Clifton

Passaic

NJ

07014

Rollup

8

Rocky Hill Portfolio - Rollup

23

Hard

Springing

Yes

Yes (E)

2.08x

1.70x

2.08x

1.70x

0

6

61,100,000

08/27/2012

73.6%

62.7%

73.6%

62.7%

Various

Rocky Hill

Hartford

CT

06067

Loan

8.01

500 Enterprise Drive

23

Hard

Springing

Yes

Yes (E)

2.07x

1.70x

2.07x

1.70x

0

6

39,000,000

08/27/2012

73.5%

62.5%

73.5%

62.5%

500 Enterprise Drive

Rocky Hill

Hartford

CT

06067

Loan

8.02

55 Capital Boulevard

23

Hard

Springing

Yes

Yes (E)

2.11x

1.68x

2.11x

1.68x

0

6

10,600,000

08/27/2012

80.3%

68.3%

80.3%

68.3%

55 Capital Boulevard

Rocky Hill

Hartford

CT

06067

Loan

8.03

175 Capital Boulevard

23

Hard

Springing

Yes

Yes (E)

2.07x

1.70x

2.07x

1.70x

0

6

11,500,000

08/27/2012

68.1%

57.9%

68.1%

57.9%

175 Capital Boulevard

Rocky Hill

Hartford

CT

06067

Loan

9

Sun Development Portfolio

Hard

Springing

No

2.05x

1.85x

2.05x

1.85x

0

5

58,500,000

Various

61.1%

46.0%

61.1%

46.0%

Various

Various

Various

Various

Various

Property

9.01

Staybridge Suites Aurora/Naperville

20,600,000

05/14/2012

4320 Meridian Parkway

Aurora

DuPage

IL

60504

Property

9.02

Holiday Inn & Suites Hattiesburg

17,800,000

05/08/2012

10 Gateway Drive

Hattiesburg

Forrest

MS

39402

Property

9.03

Holiday Inn Express Grove City

6,800,000

05/15/2012

3951 Jackpot Road

Grove City

Franklin

OH

43123

Property

9.04

Hampton Inn & Suites Brownsburg

6,800,000

05/10/2012

41 Maplehurst Drive

Brownsburg

Hendricks

IN

46112

Property

9.05

Comfort Suites Hattiesburg

6,500,000

05/08/2012

122 Plaza Drive

Hattiesburg

Forrest

MS

39402

Loan

10

Manassas Retail Portfolio

6

Soft, Springing Hard

Springing

No

1.50x

1.39x

1.50x

1.39x

0

6

44,100,000

10/02/2012

68.9%

57.3%

68.9%

57.3%

Various

Manassas

Prince William

VA

20110

Property

10.01

Evergreen Terrace

23,500,000

10/02/2012

9642-9800 Liberia Avenue

Manassas

Prince William

VA

20110

Property

10.02

The Shops of Signal Hill

20,600,000

10/02/2012

9400 Liberia Avenue

Manassas

Prince William

VA

20110

Loan

11

Bedford Green

12

Hard

Springing

No

1.43x

1.35x

1.43x

1.35x

0

5

48,000,000

08/13/2012

62.5%

59.0%

62.5%

59.0%

711 - 747 Bedford Road

Bedford Hills

Westchester

NY

10507

Loan

12

Evergreen Plaza

Springing Hard

Springing

No

1.61x

1.54x

1.61x

1.54x

0

6

38,600,000

09/25/2012

73.8%

58.9%

73.8%

58.9%

3501 Amboy Road

Staten Island

Richmond

NY

10306

Loan

13

70-00 Austin Street

Hard

Springing

No

1.57x

1.49x

1.57x

1.49x

0

5

39,300,000

07/18/2012

64.7%

53.3%

64.7%

53.3%

70-00 Austin Street

Forest Hills

Queens

NY

11375

Loan

14

Fairfield Inn & Suites

Hard

Springing

No

2.13x

1.97x

2.13x

1.97x

0

6

45,000,000

09/12/2012

55.1%

48.6%

55.1%

48.6%

181 Third Avenue

Brooklyn

Kings

NY

11217

Loan

15

Berkshire Court

Springing Hard

Springing

No

1.67x

1.46x

1.67x

1.46x

5

1

34,750,000

09/25/2012

69.9%

56.4%

69.9%

56.4%

8411 Preston Road

Dallas

Dallas

TX

75225

Loan

16

Chinatown Shopping Center

Hard

Springing

No

1.73x

1.63x

1.30x

1.22x

5

1

32,130,000

11/01/2012

68.5%

55.8%

78.7%

66.1%

10901 North Lamar Boulevard

Austin

Travis

TX

78753

Loan

17

318 Commons

Hard

Springing

No

1.69x

1.65x

1.69x

1.65x

0

6

32,000,000

10/02/2012

65.5%

53.5%

65.5%

53.5%

318 First Avenue Southwest

Rochester

Olmsted

MN

55902

Loan

18

Courtyard Columbus At Easton Town Center

Springing Hard

Springing

No

Yes (D)

2.45x

2.24x

2.45x

2.24x

0

6

35,200,000

09/06/2012

59.6%

48.1%

59.6%

48.1%

3900 Morse Crossing

Columbus

Franklin

OH

43219

Loan

19

Kings Manor MHC

23

NAP

None

No

1.63x

1.62x

1.63x

1.62x

5

1

29,080,000

08/15/2012

70.0%

59.2%

70.0%

59.2%

12500 West State Road 84

Davie

Broward

FL

33325

Loan

20

RR Donnelley HQ

Hard

In Place

No

Yes (B)

2.23x

2.06x

2.23x

2.06x

0

6

37,300,000

10/04/2012

53.6%

42.8%

53.6%

42.8%

4101 Winfield Road

Warrenville

Dupage

IL

60555

Loan

21

SunTrust Portfolio

Hard

Springing

TBD

1.78x

1.57x

TBD

TBD

TBD

TBD

31,175,000

TBD

64.1%

52.7%

TBD

TBD

Various

Various

TBD

Various

Various

Property

21.01

10 Franklin Road SE

17,800,000

TBD

10 Franklin Road SE

Roanke

TBD

GA

24011

Property

21.02

121 Perimeter Center West

8,700,000

TBD

121 Perimeter Center West

Atlanta

TBD

GA

30346

Property

21.03

1530 Highway 138 South

2,400,000

TBD

1530 Highway 138 South

Conyers

TBD

GA

30013

Property

21.04

100 E 2nd Avenue

2,275,000

TBD

100 E 2nd Avenue

Rome

TBD

GA

30161

Loan

22

Tiger Manor Apartments

Soft

Springing

No

1.57x

1.50x

1.57x

1.50x

0

5

28,500,000

09/07/2012

68.3%

55.7%

68.3%

55.7%

3000 July Street

Baton Rouge

East Baton Rouge Parish

LA

70808

Loan

23

Fashion Square

Hard

In Place

No

1.53x

1.45x

1.53x

1.45x

0

6

24,970,000

10/03/2012

69.5%

56.8%

69.5%

56.8%

1301-1311 Washington Ave.

St. Louis

St. Louis

MO

63103

Loan

24

Gaslamp Portfolio

Hard

Springing

No

1.99x

1.88x

1.99x

1.88x

0

6

23,020,000

10/02/2012

65.2%

52.8%

65.2%

52.8%

Various

San Diego

San Diego

CA

Various

Property

24.01

1202-1228 University Avenue

6,250,000

10/02/2012

1202-1228 University Avenue

San Diego

San Diego

CA

92103

Property

24.02

554-566 4th Avenue

6,190,000

10/02/2012

554-566 4th Avenue

San Diego

San Diego

CA

92101

Property

24.03

722-728 5th Avenue

4,280,000

10/02/2012

722-728 5th Avenue

San Diego

San Diego

CA

92101

Property

24.04

762 5th Avenue

2,700,000

10/02/2012

762 5th Avenue

San Diego

San Diego

CA

92101

Property

24.05

826-836 5th Avenue

3,600,000

10/02/2012

826-836 5th Avenue

San Diego

San Diego

CA

92101

Loan

25

Kirkwood Atrium II

Soft, Springing Hard

Springing

No

1.98x

1.61x

1.52x

1.23x

0

6

22,000,000

10/18/2012

68.2%

62.0%

79.5%

73.1%

11767 Katy Freeway

Houston

Harris

TX

77079

Loan

26

Gaithersburg Office Portfolio

Hard

Springing

No

Yes (F)

1.79x

1.52x

1.79x

1.52x

0

6

19,800,000

10/17/2012

75.0%

60.6%

75.0%

60.6%

Various

Gaithersburg

Montgomery

MD

20877

Property

26.01

702 Russell Avenue

7,900,000

10/17/2012

702 Russell Avenue

Gaithersburg

Montgomery

MD

20877

Property

26.02

481 North Frederick Avenue

7,500,000

10/17/2012

481 North Frederick Avenue

Gaithersburg

Montgomery

MD

20877

Property

26.03

101 Lakeforest Boulevard

4,400,000

10/17/2012

101 Lakeforest Boulevard

Gaithersburg

Montgomery

MD

20877

Loan

27

Homewood Suites-Hartford

Springing Hard

In Place

No

1.82x

1.63x

1.82x

1.63x

TBD

TBD

21,100,000

TBD

66.4%

50.7%

66.4%

50.7%

338 Asylum Street

Hartford

TBD

CT

06103

Loan

28

Millikan 78

Hard

Springing

No

2.20x

2.05x

2.20x

2.05x

5

1

19,100,000

10/22/2012

68.1%

54.8%

68.1%

54.8%

14523 SW Millikan Way

Beaverton

Washington

OR

97005

Loan

29

16 Chestnut Street

Hard

Springing

No

1.83x

1.65x

1.83x

1.65x

TBD

TBD

17,300,000

TBD

73.3%

60.5%

73.3%

60.5%

16 Chesnut Street

Foxboro

TBD

MA

02035

Loan

30

Westchase Shopping Center

Hard

Springing

No

1.73x

1.58x

1.73x

1.58x

0

6

18,250,000

04/11/2012

68.4%

56.1%

68.4%

56.1%

9749 Westheimer Road

Houston

Harris

TX

77042

Loan

31

Cinema Professional Center

Hard

Springing

No

1.80x

1.62x

1.80x

1.62x

TBD

TBD

17,350,000

TBD

71.9%

57.5%

71.9%

57.5%

23501 Cinema Drive

Valencia

TBD

CA

91355

Loan

32

Country Inn and Suites at Newark Airport

Hard

Springing

No

2.13x

1.88x

2.13x

1.88x

0

6

20,700,000

08/30/2012

59.8%

45.7%

59.8%

45.7%

100 Glimcher Realty Way

Elizabeth

Union

NJ

07201

Loan

33

Mansions of Shadowbriar

Hard

Springing

No

Yes (G)

1.63x

1.52x

1.63x

1.52x

0

6

16,790,000

10/17/2012

72.7%

57.6%

72.7%

57.6%

12200 Overbrook Lane

Houston

Harris

TX

77077

Loan

34

Flor de Salinas

Hard

Springing

No

1.50x

1.45x

1.50x

1.45x

TBD

TBD

16,000,000

TBD

74.7%

61.9%

74.7%

61.9%

425 W. Laurel Drive

Salinas

TBD

CA

93906

Loan

35

Houston West Portfolio

Hard

Springing

No

1.78x

1.67x

1.78x

1.67x

0

6

16,760,000

Various

70.4%

57.3%

70.4%

57.3%

Various

Various

Various

TX

Various

Property

35.01

Coles Crossing Center

5,470,000

08/29/2012

24410 Northwest Freeway

Cypress

Harris

TX

77429

Property

35.02

River Gate Center

4,530,000

08/29/2012

1125 & 1135 Crabb River Road

Richmond

Fort Bend

TX

77469

Property

35.03

Sandbridge Plaza

4,100,000

08/29/2012

1275 North Eldridge Parkway

Houston

Harris

TX

77077

Property

35.04

Briar Forest Plaza

2,660,000

08/30/2012

11346 Briar Forest Drive

Houston

Harris

TX

77077

Loan

36

White Oak

Hard

Springing

No

Yes (F)

1.97x

1.79x

1.97x

1.79x

0

6

15,500,000

10/17/2012

75.0%

60.5%

75.0%

60.5%

11120 New Hampshire Avenue

Silver Spring

Montgomery

MD

20904

Loan

37

Steeples Apartments

Hard

Springing

No

Yes (G)

1.74x

1.55x

1.74x

1.55x

0

6

15,190,000

10/17/2012

75.0%

59.7%

75.0%

59.7%

2151 South Kirkwood Drive

Houston

Harris

TX

77077

Loan

38

Shady Grove

Hard

Springing

No

Yes (F)

1.68x

1.49x

1.68x

1.49x

0

6

14,700,000

10/17/2012

75.0%

60.6%

75.0%

60.6%

15200 Shady Grove Road

Rockville

Montgomery

MD

20850

Loan

39

Overlook at Rob Roy

Hard

In Place

No

1.62x

1.51x

1.62x

1.51x

0

6

14,200,000

08/27/2012

74.6%

60.8%

74.6%

60.8%

6836 Bee Caves Road

Austin

Travis

TX

78746

Loan

40

Parkview Estates Apartments

Soft

Springing

No

1.63x

1.46x

1.63x

1.46x

0

6

13,575,000

08/22/2012

77.9%

64.4%

77.9%

64.4%

9841 Memphis Avenue

Brooklyn

Cuyahoga

OH

44144

Loan

41

Merion

Hard

In Place

TBD

1.68x

1.53x

1.68x

1.53x

TBD

TBD

14,700,000

TBD

70.0%

57.0%

70.0%

57.0%

700 South Henderson Road

King of Prussia

TBD

PA

19406

Loan

42

Taylorhurst Shopping Center

23

Hard

Springing

No

Yes (H)

1.61x

1.48x

1.61x

1.48x

0

6

13,400,000

09/19/2012

74.6%

59.8%

74.6%

59.8%

2000-2100 South Hurstbourne Parkway

Louisville

Jefferson

KY

40220

Loan

43

Tharaldson - Kingston Courtyard

23

Hard

Springing

No

Yes (H)

1.61x

1.48x

1.61x

1.48x

TBD

TBD

13,400,000

TBD

74.6%

59.8%

74.6%

59.8%

2000-2100 South Hurstbourne Parkway

Louisville

TBD

KY

40220

Loan

44

Hilton Garden Inn-Clarksville

Hard

Springing

No

2.09x

1.84x

2.09x

1.84x

0

6

13,800,000

07/24/2012

71.0%

53.4%

71.0%

53.4%

290 Alfred Thun Road

Clarksville

Montgomery

TN

37040

Loan

45

Plaza at Milltown

Hard

Springing

No

1.67x

1.56x

1.67x

1.56x

TBD

TBD

13,500,000

TBD

67.8%

56.2%

67.8%

56.2%

94-450 Mokuola Street

Waipahu

TBD

HI

96797

Loan

46

Storage Pros Portfolio

Springing Hard

Springing

No

Yes (I)

2.11x

2.01x

2.11x

2.01x

0

6

13,200,000

08/03/2012

66.5%

54.6%

66.5%

54.6%

Various

Various

Various

MI

Various

Property

46.01

Storage Pros Saline

4,550,000

08/03/2012

1400 East Michigan Avenue

Saline

Washtenaw

MI

48176

Property

46.02

Storage Pros Grand Rapids

3,500,000

08/03/2012

2345 29th Street Southeast

Grand Rapids

Kent

MI

49512

Property

46.03

Storage Pros Flint

2,650,000

08/03/2012

2325 South Dort Highway

Flint

Genesee

MI

48507

Property

46.04

Storage Pros Wixom

2,500,000

08/03/2012

50586 Pontiac Trail

Wixom

Oakland

MI

48393

Loan

47

Ferris State Portfolio

Springing Hard

Springing

No

1.63x

1.52x

1.63x

1.52x

0

6

11,900,000

09/12/2012

73.5%

55.1%

73.5%

55.1%

Various

Big Rapids

Mecosta

MI

49307

Property

47.01

Rapids

8,350,000

09/12/2012

310 Morrison Avenue

Big Rapids

Mecosta

MI

49307

Property

47.02

Parklane

2,150,000

09/12/2012

521 Fuller Avenue

Big Rapids

Mecosta

MI

49307

Property

47.03

Rivertown

1,400,000

09/12/2012

720 Clark Street

Big Rapids

Mecosta

MI

49307

Loan

48

Delcour Mini Storage Portfolio

Hard

Springing

No

1.72x

1.65x

1.72x

1.65x

5

1

12,650,000

10/22/2012

67.2%

49.5%

67.2%

49.5%

Various

Property

48.01

Another Room #2

4,800,000

10/22/2012

5550 Greenbelt Highway

Louisville

Jefferson

KY

40258

Property

48.02

Another Room #3

4,250,000

10/22/2012

7902 Beulah Church Road

Louisville

Jefferson

KY

40228

Property

48.03

Another Room #1

3,600,000

10/22/2012

6713 Strawberry Lane

Louisville

Jefferson

KY

40214

Loan

49

Parkstone Office Complex

Hard

Springing

TBD

2.16x

1.63x

2.16x

1.63x

TBD

TBD

11,900,000

TBD

71.3%

58.3%

71.3%

58.3%

9001-9101 Wesleyan Road & 9002 - 9100 Purdue Road

Indianapolis

TBD

IN

46268

Loan

50

Residence Inn Milpitas

Springing Hard

Springing

No

2.34x

2.01x

2.34x

2.01x

0

6

22,500,000

09/21/2012

37.7%

27.8%

37.7%

27.8%

1501 California Circle

Milpitas

Santa Clara

CA

95035

Loan

51

California Self Storage Portfolio

Hard

Springing

No

1.72x

1.64x

1.72x

1.64x

0

6

12,440,000

10/09/2012

66.3%

54.3%

66.3%

54.3%

Various

Various

San Bernardino

CA

Various

Property

51.01

Joshua Property

5,100,000

10/09/2012

13522 Main Street

Hesperia

San Bernardino

CA

92345

Property

51.02

Sunrise Property

3,470,000

10/09/2012

16730 Walnut Street

Hesperia

San Bernardino

CA

92345

Property

51.03

Palm Property

3,870,000

10/09/2012

1775North  Palm Avenue

Highland

San Bernardino

CA

92346

Loan

52

4055 Technology Forest

Hard

Springing

No

1.57x

1.46x

1.57x

1.46x

0

6

10,700,000

08/23/2012

74.7%

60.8%

74.7%

60.8%

4055 Technology Forest Boulevard

The Woodlands

Montgomery

TX

77381

Loan

53

One Beltway North

Hard

Springing

No

Yes (F)

1.93x

1.71x

1.93x

1.71x

0

6

10,000,000

10/17/2012

75.0%

59.8%

75.0%

59.8%

10230 New Hampshire Avenue

Silver Spring

Montgomery

MD

20903

Loan

54

Worthington on the Beltway

Springing Hard

Springing

No

1.63x

1.44x

1.63x

1.44x

TBD

TBD

10,280,000

TBD

72.9%

60.0%

72.9%

60.0%

1350 Greens Parkway

Houston

TBD

TX

77067

Loan

55

Township Apartments

Hard

Springing

No

Yes (G)

1.94x

1.72x

1.94x

1.72x

0

6

9,850,000

10/16/202

75.0%

59.6%

75.0%

59.6%

401 South Bender Avenue

Humble

Harris

TX

77338

Loan

56

Mission Valley Self Storage

83

NAP

NAP

No

2.39x

2.35x

2.39x

2.35x

0

6

14,000,000

09/20/2012

52.1%

49.5%

52.1%

49.5%

4437 Twain Avenue

San Diego

San Diego

CA

92120

Loan

57

1000 Harbor Boulevard

117

Springing Hard

Springing

No

1.50x

1.47x

1.50x

1.47x

0

6

187,000,000

08/01/2012

64.2%

64.2%

64.2%

64.2%

1000 Harbor Boulevard

Weehawken

Hudson

NJ

07086

Loan

58

Anthony Industrial

Hard

Springing

No

Yes (A)

1.75x

1.59x

1.75x

1.59x

0

6

12,300,000

09/25/2012

56.8%

46.8%

56.8%

46.8%

12391 Montero Avenue and 12812 Arroyo Street/12354 Gladstone Avenue

Sylmar

Los Angeles

CA

91342

Loan

59

Shops at Aramingo

Soft

Springing

No

1.95x

1.83x

1.95x

1.83x

5

1

9,625,000

10/12/2012

69.9%

56.2%

69.9%

56.2%

3801-3899 Aramingo Avenue

Philadelphia

Philadelphia

PA

19137

Loan

60

Kingwood Town Center

Hard

Springing

No

1.78x

1.67x

1.78x

1.67x

0

6

10,100,000

06/28/2012

64.4%

53.0%

64.4%

53.0%

8 North Main Street

Kingwood

Harris

TX

77339

Loan

61

Hickory Commons

Hard

Springing

No

2.18x

1.79x

2.18x

1.79x

0

6

10,790,000

11/08/2012

59.8%

44.9%

59.8%

44.9%

6480 Winchester Road

Memphis

Shelby

TN

38114

Loan

62

Ashley Furniture- CA

Soft, Springing Hard

Springing

No

1.96x

1.78x

1.96x

1.78x

TBD

TBD

16,700,000

TBD

38.3%

28.6%

38.3%

28.6%

Various

Various

TBD

CA

Various

Property

62.01

Ashley Furniture- Fairfield CA

8,200,000

TBD

4865 Auto Plaza Court

Fairfield

TBD

CA

94534

Property

62.02

Ashley Furniture- Rohnert CA

8,500,000

TBD

6001 Redwood Dr.

Rohnert

TBD

CA

94928

Loan

63

Shadowood Apartments

Hard

Springing

No

1.59x

1.44x

1.59x

1.44x

0

6

9,790,000

08/07/2012

64.9%

53.6%

64.9%

53.6%

14500 Marsh Lane

Addison

Dallas

TX

75001

Loan

64

Ocean Edge Resort

Springing Hard

In Place

No

2.59x

2.11x

2.59x

2.11x

TBD

TBD

10,800,000

TBD

55.5%

45.9%

55.5%

45.9%

2209 South Atlantic Avenue

Daytona Beach

TBD

FL

32118

Loan

65

Off Broadway

Hard

Springing

No

1.46x

1.41x

1.46x

1.41x

5

1

7,710,000

10/02/2012

76.1%

63.4%

76.1%

63.4%

555 Seventh Street

Grand Rapids

Kent

MI

49504

Loan

66

Cactus Crossings

Hard

Springing

No

1.77x

1.52x

1.77x

1.52x

0

6

7,800,000

09/19/2012

73.6%

60.1%

73.6%

60.1%

6630-6660 West Cactus Road

Glendale

Maricopa

AZ

85304

Loan

67

Macedonia Industrial

Hard

Springing

No

1.70x

1.34x

1.70x

1.34x

0

6

8,510,000

10/09/2012

67.0%

49.5%

67.0%

49.5%

9600 Valley View Road

Macedonia

Summit

OH

44056

Loan

68

Devon Self Storage Alburquerque

Springing Hard

Springing

No

1.61x

1.57x

1.61x

1.57x

0

6

8,800,000

08/30/2012

62.4%

50.6%

62.4%

50.6%

4801 San Mateo Boulevard NE

Albuquerque

Bernalillo County

NM

87109

Loan

69

Sentry Self Storage

NAP

None

No

1.81x

1.67x

1.81x

1.67x

5

1

8,450,000

08/01/2012

59.5%

44.8%

59.5%

44.8%

Various

Various

Various

VA

Various

Property

69.01

Williamsburg

3,425,000

08/01/2012

5393 Mooretown Road

Williamsburg

James City

VA

23188

Property

69.02

Newport News

2,925,000

08/01/2012

5868 Jefferson Avenue

Newport News

Newport News City

VA

23605

Property

69.03

Chesapeake

2,100,000

08/01/2012

4815 Station House Road

Chesapeake

Chesapeake City

VA

23321

Loan

70

Whitesburg Plaza

Hard

Springing

TBD

1.78x

1.62x

1.78x

1.62x

TBD

TBD

7,200,000

TBD

69.4%

56.5%

69.4%

56.5%

5000 Whitesburg Drive

Huntsville

TBD

AL

35802

Loan

71

Union Hotel

Hard

In Place

No

1.88x

1.71x

1.88x

1.71x

0

1

9,400,000

07/16/2012

53.0%

40.3%

53.0%

40.3%

611 Degraw Street

Brooklyn

New York

NY

11217

Loan

72

Mansell Crossing Retail

Hard

Springing

No

Yes (J)

1.77x

1.55x

1.77x

1.55x

0

6

8,550,000

08/02/2012

58.3%

43.4%

58.3%

43.4%

7491 North Point Parkway

Alpharetta

Fulton

GA

30022

Loan

73

CVS Retail Plaza

NAP

None

No

1.46x

1.37x

1.46x

1.37x

5

1

6,700,000

08/20/2012

72.8%

61.2%

72.8%

61.2%

149 W Westfield Blvd, 119 W. 56th St, 5556 N. Illinois St, and 5602 N. Illinois St

Indianapolis

Marion

IN

46208

Loan

74

El Mercado Plaza

Hard

Springing

No

1.55x

1.37x

1.55x

1.37x

0

6

8,050,000

04/12/2012

58.9%

48.5%

58.9%

48.5%

4141 & 4147 State Street

Santa Barbara

Santa Barbara

CA

93110

Loan

75

Cochran Self Storage

Springing Hard

Springing

No

1.59x

1.56x

1.59x

1.56x

0

6

6,060,000

07/17/2012

74.1%

60.3%

74.1%

60.3%

1225 Cochran Street

Simi Valley

Ventura

CA

93065

Loan

76

EZ Storage of Van Nuys

119

NAP

NAP

No

5.39x

5.30x

5.39x

5.30x

0

6

12,100,000

10/18/2012

36.4%

36.4%

36.4%

36.4%

5823 Peach Avenue

Van Nuys

Los Angeles

CA

91411

Loan

77

Pilgrim Village Apartments

Soft

Springing

No

1.56x

1.49x

1.56x

1.49x

TBD

TBD

5,900,000

TBD

71.1%

54.0%

71.1%

54.0%

38 Holloway Boulevard

Buffalo

TBD

NY

14209

Loan

78

Premier Self Storage

Springing Hard

Springing

TBD

1.70x

1.60x

1.70x

1.60x

TBD

TBD

6,000,000

TBD

69.5%

57.5%

69.5%

57.5%

8030 El Mirage Rd

El Mirage

TBD

AZ

85335

Loan

79

101 Ellis Street

Hard

Springing

No

1.89x

1.75x

1.89x

1.75x

5

1

5,840,000

10/07/2012

68.5%

55.8%

68.5%

68.5%

101 Ellis Street

New York

Richmond

NY

10307

Loan

80

CVS Parkwood

Springing Hard

Springing

No

1.62x

1.54x

1.62x

1.54x

0

6

5,400,000

08/24/2012

74.0%

60.8%

74.0%

60.8%

2014 Powers Ferry Road NW

Atlanta

Cobb

GA

30339

Loan

81

Dov Limited Portfolio

Hard

Springing

No

1.53x

1.41x

1.26x

1.16x

0

6

6,830,000

Various

58.4%

44.8%

76.7%

63.2%

Various

Various

Various

OH

Various

Property

81.01

Columbia Storage

3,460,000

06/20/2012

7058 Columbia Road

Maineville

Warren

OH

45039

Property

81.02

Fairfield Storage

2,100,000

06/20/2012

3461 Tylersville Road

Hamilton

Butler

OH

45011

Property

81.03

Reed Hartman

1,270,000

06/13/2012

11033 Reed Hartman Highway

Blue Ash

Hamilton

OH

45242

Loan

82

Nottingham Square Shopping Center

Hard

Springing

No

Yes (J)

1.74x

1.48x

1.74x

1.48x

0

6

7,300,000

08/02/2012

54.6%

40.7%

54.6%

40.7%

5210-5212 Campbell Boulevard

White Marsh

Baltimore

MD

21236

Loan

83

Virginia College

Soft, Springing Hard

Springing

No

2.26x

1.97x

2.26x

1.97x

0

6

6,490,000

08/23/2012

58.5%

44.4%

58.5%

44.4%

2950 East Texas Street

Bossier City

Bossier Parish

LA

71111

Loan

84

Triton Center

Hard

In Place

No

1.66x

1.52x

1.66x

1.52x

0

6

4,900,000

08/28/2012

77.5%

63.3%

77.5%

63.3%

12117 Bee Caves Road

Austin

Travis

TX

78738

Loan

85

Creekside Professional Building

Hard

Springing

No

1.70x

1.56x

1.70x

1.56x

5

1

4,900,000

10/12/2012

73.8%

59.8%

73.8%

59.8%

2803 Earl Rudder Freeway

College Station

Brazos

TX

77845

Loan

86

Biloxi Walgreens

Hard

In Place

No

1.56x

1.56x

1.56x

1.56x

0

1

5,050,000

10/01/2012

59.4%

48.6%

59.4%

48.6%

12007 Lamey Bridge Road

Diberville

Harrison

MS

39540

Loan

87

Lockaway Storage - Huebner

NAP

None

No

1.67x

1.62x

1.67x

1.62x

5

1

4,100,000

09/20/2012

71.9%

59.3%

71.9%

59.3%

8762 Huebner Road

San Antonio

Bexar

TX

78240

Loan

88

Bella Vista Village

Hard

Springing

No

2.06x

1.82x

2.06x

1.82x

5

1

4,025,000

07/02/2012

69.6%

57.4%

69.6%

57.4%

270 East Hunt Highway

Queen Creek

Maricopa

AZ

85242

Loan

89

Chula Vista Self Storage

119

NAP

NAP

No

6.32x

6.19x

6.32x

6.19x

0

6

9,900,000

09/20/2012

27.3%

27.3%

27.3%

27.3%

605 Anita Street

Chula Vista

San Diego

CA

91911

Loan

90

Shoppes of Sugarloaf

Springing Hard

Springing

No

1.83x

1.65x

1.83x

1.65x

0

6

3,650,000

08/08/2012

73.0%

59.7%

73.0%

59.7%

4825 Sugarloaf Parkway

Lawrenceville

Gwinnett

GA

30044

Loan

91

San Marcos Self Storage

83

NAP

NAP

No

2.76x

2.69x

2.76x

2.69x

0

6

6,200,000

09/20/2012

42.7%

40.6%

42.7%

40.6%

333 Via Vera Cruz

San Marcos

San Diego

CA

92078

Loan

92

Mangum Walgreens

Springing Hard

In Place

No

1.40x

1.38x

1.40x

1.38x

5

1

4,980,000

10/05/2012

50.9%

21.2%

50.9%

21.2%

3403 Mangum Road

Houston

Harris

TX

77092

Loan

93

Storage Pros - Waterford East

Springing Hard

Springing

No

Yes (I)

2.05x

1.95x

2.05x

1.95x

0

6

3,700,000

08/03/2012

66.6%

54.6%

66.6%

54.6%

6123 Highland Road

Township of Waterford

Oakland

MI

48327

Loan

94

Powell Plaza

Hard

Springing

No

1.77x

1.65x

1.77x

1.65x

TBD

TBD

3,270,000

TBD

74.8%

60.4%

74.8%

60.4%

6311 FM 1488

The Woodlands

TBD

TX

73381

Loan

95

Jake’s Place Student Housing

Soft

Springing

No

1.51x

1.42x

1.51x

1.42x

0

1

3,400,000

09/22/2012

67.6%

55.5%

67.6%

55.5%

511 North Woodward Avenue

Tallahassee

Leon

FL

32304

Loan

96

Celebration Village

Springing Hard

Springing

No

2.85x

2.65x

2.85x

2.65x

0

6

2,600,000

09/15/2012

57.7%

53.2%

57.7%

53.2%

5475 West Irlo Bronson Memorial Highway

Kissimmee

Osceola

FL

34746

UBS-B 2012-C4

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

					Net		Cut-off Balance
					Rentable Area	Units	per Unit						Second	Second	Second	Second	Third	Third	Third	Third			Total Debt	Total Debt
			Year	Year	(SF/Units/	of	(SF/Units/	Prepayment Provisions	Most Recent	Most Recent	Most Recent	Most Recent	Most Recent	Most Recent	Most Recent	Most Recent	Most Recent	Most Recent	Most Recent	Most Recent	Underwritten NOI	Underwritten NCF	Underwritten NOI	Underwritten NCF	Underwritten	Underwritten
Property Flag	ID	Property Name	Built	Renovated	Rooms/Pads)	Measure	Rooms/Pads)($)	(# of payments)	NOI Date	EGI($)	Expenses($)	NOI($)	NOI Date	EGI($)	Expenses($)	NOI($)	NOI Date	EGI($)	Expenses($)	NOI($)	Debt Yield	Debt Yield	Debt Yield	Debt Yield	Revenues($)	Vacancy
Loan	1	Marcourt Net Lease Hotel Portfolio	Various	Various	1,829	Rooms	76,545	L(26), D(90), O(4)	T-12 7/31/2012	17,772,263	0	17,772,263	12/31/2011	17,768,798	0	17,768,798	12/31/2010	17,761,853	0	17,761,853	11.5%	11.5%	11.5%	11.5%	16,120,137	NAP
Property	1.01	Courtyard by Marriott - San Diego Sorrento Mesa	1989	2008	149	Rooms	117,450		T-12 7/31/2012	1,499,192	0	1,499,192	12/31/2011	1,489,013	0	1,489,013	12/31/2010	1,489,013	0	1,489,013					1,360,615	NAP
Property	1.02	Courtyard by Marriott - Irvine John Wayne Airport	1989	2012	153	Rooms	97,386		T-12 7/31/2012	1,547,026	0	1,547,026	12/31/2011	1,547,026	0	1,547,026	12/31/2010	1,547,026	0	1,547,026					1,403,050	NAP
Property	1.03	Courtyard by Marriott - Spokane	1989	2009	149	Rooms	96,644		T-12 7/31/2012	1,356,015	0	1,356,015	12/31/2011	1,363,876	0	1,363,876	12/31/2010	1,363,375	0	1,363,375					1,230,035	NAP
Property	1.04	Courtyard by Marriott - Chicago O’Hare	1989	2009	180	Rooms	76,667		T-12 7/31/2012	1,643,715	0	1,643,715	12/31/2011	1,643,715	0	1,643,715	12/31/2010	1,643,715	0	1,643,715					1,490,741	NAP
Property	1.05	Courtyard by Marriott - Baltimore BWI Airport	1989	2008	149	Rooms	79,195		T-12 7/31/2012	1,663,053	0	1,663,053	12/31/2011	1,663,053	0	1,663,053	12/31/2010	1,663,053	0	1,663,053					1,508,279	NAP
Property	1.06	Courtyard by Marriott - Sacramento Airport Natomas	1990	2012	151	Rooms	76,159		T-12 7/31/2012	1,663,053	0	1,663,053	12/31/2011	1,663,053	0	1,663,053	12/31/2010	1,663,053	0	1,663,053					1,508,279	NAP
Property	1.07	Courtyard by Marriott - Newark Liberty International Airport	1989	2010	146	Rooms	73,973		T-12 7/31/2012	1,508,351	0	1,508,351	12/31/2011	1,508,351	0	1,508,351	12/31/2010	1,508,351	0	1,508,351					1,367,974	NAP
Property	1.08	Courtyard by Marriott - Orlando International Drive	1990	2011	151	Rooms	66,887		T-12 7/31/2012	1,489,013	0	1,489,013	12/31/2011	1,489,013	0	1,489,013	12/31/2010	1,489,013	0	1,489,013					1,350,436	NAP
Property	1.09	Courtyard by Marriott - Albuquerque Airport	1989	2009	150	Rooms	65,333		T-12 7/31/2012	1,276,297	0	1,276,297	12/31/2011	1,276,297	0	1,276,297	12/31/2010	1,276,297	0	1,276,297					1,157,516	NAP
Property	1.10	Courtyard by Marriott - Louisville East	1989	2010	151	Rooms	60,927		T-12 7/31/2012	1,399,915	0	1,399,915	12/31/2011	1,398,768	0	1,398,768	12/31/2010	1,392,324	0	1,392,324					1,270,336	NAP
Property	1.11	Courtyard by Marriott - Orlando Airport	1989	2012	149	Rooms	55,705		T-12 7/31/2012	1,489,013	0	1,489,013	12/31/2011	1,489,013	0	1,489,013	12/31/2010	1,489,013	0	1,489,013					1,350,436	NAP
Property	1.12	Courtyard by Marriott - Indianapolis Airport	1990	2010	151	Rooms	52,318		T-12 7/31/2012	1,237,621	0	1,237,621	12/31/2011	1,237,620	0	1,237,620	12/31/2010	1,237,620	0	1,237,620					1,122,440	NAP
Loan	2	KBR Tower	1973	1989, 2008, 2009	1,064,080	Sq. Ft.	120	L(24), D(89), O(7)	12/31/2011	21,310,739	9,957,220	11,353,519	12/31/2010	17,623,695	9,481,035	8,142,660	12/31/2009	18,411,733	10,866,969	7,544,764	11.2%	10.4%	11.2%	10.4%	14,093,527	2.9%
Loan	3	Visalia Mall	1964	1995	437,954	Sq. Ft.	169	L(24), D(62), O(4)	T-12 8/31/2012	10,239,940	2,719,617	7,520,324	12/31/2011	10,034,738	2,664,074	7,370,664	12/31/2010	10,363,917	2,778,056	7,585,861	11.2%	10.7%	11.2%	10.7%	7,775,014	8.8%
Loan	4	Boeing Office Campus	2008-2012	NAP	529,822	Sq. Ft.	119	L(25), D(92), O(3)	T-12 7/31/2012	2,416,287	88,517	2,327,769	12/31/2011	2,232,709	87,651	2,145,058	12/31/2010	1,972,500	97,273	1,875,227	10.8%	10.3%	10.8%	10.3%	7,296,287	5.0%
Loan	5	Hilton Columbus	2000	2007, 2008	313	Rooms	191,436	L(25), D(91), O(4)	T-12 9/30/2012	17,393,160	8,133,477	9,259,683	12/31/2011	16,259,150	7,973,360	8,285,790	12/31/2010	15,463,943	6,999,738	8,464,205	15.2%	13.4%	15.2%	13.4%	26,540,398	17.1%
Loan	6	Newgate Mall	1981	1992, 2003	497,962	Sq. Ft.	116	L(25), D(61), O(4)	T-12 8/31/2012	10,156,288	3,562,636	6,593,652	12/31/2011	10,425,263	3,482,868	6,942,395	12/31/2010	10,775,937	3,408,439	7,367,498	12.1%	11.4%	12.1%	11.4%	7,671,469	14.9%
Loan	7	Clifton Commons	1999	NAP	187,927	Sq. Ft.	287	L(26), D(87), O(7)	T-12 4/30/2012	7,841,514	3,348,449	4,493,065	12/31/2011	8,009,349	3,473,261	4,536,088	12/31/2010	7,832,168	3,343,194	4,488,974	8.0%	7.7%	8.0%	7.7%	4,622,338	2.7%
Rollup	8	Rocky Hill Portfolio - Rollup	Various	NAP	507,329	Sq. Ft.	89	L(23), YM1(93), O(4)	T-12 7/31/2012	9,553,247	4,449,648	5,103,599	12/31/2011	9,488,107	4,650,532	4,837,575	12/31/2010	8,997,323	4,809,342	4,187,981	12.4%	10.2%	12.4%	10.2%	11,829,855	15.0%
Loan	8.01	500 Enterprise Drive	1988-2003	NAP	305,687	Sq. Ft.	94	L(23), YM1(93), O(4)	T-12 7/31/2012	6,162,878	2,645,481	3,517,397	12/31/2011	5,868,741	2,656,802	3,211,939	12/31/2010	5,099,584	2,725,418	2,374,166	12.4%	10.2%	12.4%	10.2%	7,249,131	15.0%
Loan	8.02	55 Capital Boulevard	1988	NAP	110,525	Sq. Ft.	77	L(23), YM1(93), O(4)	T-12 7/31/2012	1,552,490	968,276	584,214	12/31/2011	1,962,811	1,121,974	840,836	12/31/2010	2,173,311	1,125,469	1,047,842	12.6%	10.1%	12.6%	10.1%	2,462,917	15.0%
Loan	8.03	175 Capital Boulevard	1989	NAP	91,117	Sq. Ft.	86	L(23), YM1(93), O(4)	T-12 7/31/2012	1,837,879	835,891	1,001,988	12/31/2011	1,656,555	871,755	784,800	12/31/2010	1,724,428	958,455	765,973	12.4%	10.2%	12.4%	10.2%	2,117,808	15.0%
Loan	9	Sun Development Portfolio	Various	Various	512	Rooms	69,857	L(28) YM1(89) O(3)	T-12 8/31/2012	9,413,938	4,256,157	5,157,781	12/31/2011	8,689,029	4,007,094	4,681,935	12/31/2010	8,700,019	4,167,836	4,532,183	14.5%	13.1%	14.5%	13.1%	12,582,002	31.6%
Property	9.01	Staybridge Suites Aurora/Naperville	2004	NAP	148	Rooms			T-12 8/31/2012	2,776,184	1,152,338	1,623,846	12/31/2011	2,965,932	1,155,693	1,810,239	12/31/2010	2,704,533	1,120,317	1,584,216					3,574,451	32.8%
Property	9.02	Holiday Inn & Suites Hattiesburg	2000	2006	138	Rooms			T-12 8/31/2012	2,813,957	1,146,200	1,667,757	12/31/2011	2,391,693	1,039,141	1,352,552	12/31/2010	2,616,169	1,173,620	1,442,549					3,834,212	29.1%
Property	9.03	Holiday Inn Express Grove City	2001	2007-2008	76	Rooms			T-12 8/31/2012	1,410,506	764,597	645,909	12/31/2011	1,206,175	707,906	498,269	12/31/2010	1,159,352	706,826	452,526					1,899,322	26.4%
Property	9.04	Hampton Inn & Suites Brownsburg	2006	NAP	83	Rooms			T-12 8/31/2012	1,339,937	654,221	685,716	12/31/2011	1,144,285	593,399	550,886	12/31/2010	1,077,059	606,949	470,110					1,812,041	39.4%
Property	9.05	Comfort Suites Hattiesburg	1995	NAP	67	Rooms			T-12 8/31/2012	1,073,354	538,801	534,553	12/31/2011	980,944	510,955	469,989	12/31/2010	1,142,906	560,124	582,782					1,461,976	30.6%
Loan	10	Manassas Retail Portfolio	Various	NAP	128,555	Sq. Ft.	236	L(24), D(92), O(4)	July 2012 Annualized	2,956,953	588,411	2,368,541	12/31/2011	2,704,743	572,937	2,131,806	12/31/2010	2,164,293	638,636	1,525,657	9.5%	8.9%	9.5%	8.9%	3,965,527	8.4%
Property	10.01	Evergreen Terrace	2009	NAP	64,775	Sq. Ft.	236		July 2012 Annualized	1,670,143	330,442	1,339,701	12/31/2011	1,430,798	290,049	1,140,749	12/31/2010	1,108,859	300,035	808,824					2,041,946	6.8%
Property	10.02	The Shops of Signal Hill	2007-2008	NAP	63,780	Sq. Ft.	236		July 2012 Annualized	1,286,810	257,969	1,028,841	12/31/2011	1,273,945	282,888	991,057	12/31/2010	1,055,434	338,601	716,833					1,923,581	10.1%
Loan	11	Bedford Green	1968	2010	121,199	Sq. Ft.	248	L(27) D (30) O (3)	T-12 6/30/2012	2,570,837	827,710	1,743,127	12/31/2011	2,191,460	796,618	1,394,842	12/31/2010	1,921,691	782,119	1,139,572	9.3%	8.8%	9.3%	8.8%	3,661,433	5.5%
Loan	12	Evergreen Plaza	2001, 2003	NAP	89,468	Sq. Ft.	319	L(24), D(91), O(5)	T-12 9/30/2012	3,592,389	428,609	3,163,780	12/31/2011	3,288,397	861,106	2,427,291	12/31/2010	3,511,496	830,789	2,680,707	9.4%	9.0%	9.4%	9.0%	2,850,552	5.0%
Loan	13	70-00 Austin Street	1978	1996	80,878	Sq. Ft.	314	L(27) D (88) O (5)	T-12 6/30/2012	2,878,895	1,289,225	1,589,670	12/31/2011	2,920,382	1,305,567	1,614,815	12/31/2010	3,241,673	1,378,803	1,862,870	10.1%	9.7%	10.1%	9.7%	4,080,163	4.1%
Loan	14	Fairfield Inn & Suites	2011	NAP	133	Rooms	186,466	L(24), D(32), O(4)	T-12 10/31/2012	5,269,588	1,336,016	3,933,572	12/31/2011	2,327,158	552,315	1,774,844	NAP	NAP	NAP	NAP	14.2%	13.1%	14.2%	13.1%	6,565,430	26.4%
Loan	15	Berkshire Court	1984	2006	118,217	Sq. Ft.	206	L(24), D(93), O(3)	T-12 9/30/2012	3,944,348	1,372,088	2,572,260	12/31/2011	3,772,229	1,505,207	2,267,022	12/31/2010	3,736,096	1,497,755	2,238,341	10.1%	8.8%	10.1%	8.8%	3,417,104	9.2%
Loan	16	Chinatown Shopping Center	2006	NAP	167,462	Sq. Ft.	131	L(24), D(93), O(3)	T-12 9/30/12	2,760,102	932,306	1,827,796	12/31/2011	2,578,843	864,998	1,713,845	12/31/2010	2,788,458	832,031	1,956,427	10.8%	9.9%	9.4%	8.9%	4,051,487	14.6%
Loan	17	318 Commons	2011	NAP	115,690	Sq. Ft.	181	L(25), YM1(91), O(4)	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	10.6%	10.3%	10.6%	10.3%	3,081,509	3.8%
Loan	18	Courtyard Columbus At Easton Town Center	2003	2010-2011	126	Rooms	166,443	L(25), D(91), O(4)	T-12 9/30/2012	5,230,534	1,992,045	3,238,489	12/31/2011	4,604,452	1,881,466	2,722,986	12/31/2010	4,518,397	1,858,444	2,659,953	14.8%	13.5%	14.8%	13.5%	6,690,326	14.3%
Loan	19	Kings Manor MHC	1972	2009	314	Pads	64,809	L(25), D(92), O(3)	T-12 7/31/2012	2,425,000	541,134	1,883,866	12/31/2011	2,471,863	521,864	1,949,999	12/31/2010	2,254,376	576,382	1,677,994	9.5%	9.4%	9.5%	9.4%	2,539,080	5.0%
Loan	20	RR Donnelley HQ	2002	2012	167,215	Sq. Ft.	120	L(24), D(89), O(7)	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	12.9%	12.0%	12.9%	12.0%	2,728,949	5.0%
Loan	21	SunTrust Portfolio	1952-1986	Various	258,974	Sq. Ft.	77	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	11.5%	10.2%	TBD	TBD	TBD	TBD
Property	21.01	10 Franklin Road SE	1978	2006, 2008	136,625	Sq. Ft.	83		TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD					TBD	TBD
Property	21.02	121 Perimeter Center West	1986	2006	46,556	Sq. Ft.	120		TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD					TBD	TBD
Property	21.03	1530 Highway 138 South	1975	NAP	26,416	Sq. Ft.	59		TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD					TBD	TBD
Property	21.04	100 E 2nd Avenue	1952	1971	49,377	Sq. Ft.	29		TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD					TBD	TBD
Loan	22	Tiger Manor Apartments	1968	2008-2009	287	Units	67,780	L(26) D (91) O (3)	T-12 6/30/2012	2,639,402	1,074,375	1,565,027	12/31/2011	2,816,918	1,050,800	1,766,118	NAP	NAP	NAP	NAP	9.8%	9.3%	9.8%	9.3%	3,753,805	8.7%
Loan	23	Fashion Square	1926	2001	175,976	Sq. Ft.	99	L(24), D(92), O(4)	August 2012 Annualized	2,881,875	882,808	1,999,066	12/31/2011	2,494,470	827,077	1,667,393	12/31/2010	2,114,078	906,015	1,208,063	9.7%	9.2%	9.7%	9.2%	2,646,468	4.7%
Loan	24	Gaslamp Portfolio	Various	Various	74,573	Sq. Ft.	201	L(24), D(92), O(4)	T-12 8/31/2012	2,054,103	473,263	1,580,840	12/31/2011	1,898,608	341,680	1,556,929	12/31/2010	1,430,008	90,717	1,339,291	12.2%	11.5%	12.2%	11.5%	2,439,363	7.1%
Property	24.01	1202-1228 University Avenue	1950 & 1963	2008	26,648	Sq. Ft.	201		T-12 8/31/2012	568,377	71,154	497,223	12/31/2011	567,721	141,068	426,653	12/31/2010	177,932	26,373	151,559					602,977	0.0%
Property	24.02	554-566 4th Avenue	1911	NAP	17,392	Sq. Ft.	201		T-12 8/31/2012	568,725	81,569	487,156	12/31/2011	544,266	39,382	504,884	12/31/2010	502,841	24,424	478,417					624,346	4.2%
Property	24.03	722-728 5th Avenue	1887	2008	11,958	Sq. Ft.	201		T-12 8/31/2012	435,983	73,889	362,094	12/31/2011	430,966	31,102	399,864	12/31/2010	414,974	5,988	408,986					442,982	0.0%
Property	24.04	762 5th Avenue	1873	2007	10,000	Sq. Ft.	201		T-12 8/31/2012	210,000	64,226	145,774	12/31/2011	186,000	42,189	143,811	12/31/2010	180,000	14,045	165,955					366,667	25.5%
Property	24.05	826-836 5th Avenue	1894	1982	8,575	Sq. Ft.	201		T-12 8/31/2012	271,015	182,425	88,590	12/31/2011	169,655	87,939	81,717	12/31/2010	154,261	19,887	134,374					402,391	13.5%
Loan	25	Kirkwood Atrium II	1984	2008	225,134	Sq. Ft.	67	L(24), D(32), O(4)	T-12 7/31/2012	3,344,131	1,507,357	1,836,774	12/31/2011	3,220,029	1,526,733	1,693,296	12/31/2010	2,854,238	1,570,836	1,283,402	11.5%	9.3%	9.8%	8.0%	3,722,415	9.0%
Loan	26	Gaithersburg Office Portfolio	Various	NAP	145,350	Sq. Ft.	102	L(24), D(90), O(6)	T-12 6/30/2012	3,504,366	1,865,660	1,638,706	12/31/2011	3,588,036	1,892,054	1,695,982	12/31/2010	3,610,616	1,842,775	1,767,841	10.9%	9.3%	10.9%	9.3%	4,126,395	17.7%
Property	26.01	702 Russell Avenue	1981	NAP	52,924	Sq. Ft.	112		T-12 6/30/2012	1,273,235	609,886	663,349	12/31/2011	1,274,145	636,242	637,903	12/31/2010	1,431,330	622,868	808,462					1,526,313	19.6%
Property	26.02	481 North Frederick Avenue	1978	NAP	52,305	Sq. Ft.	108		T-12 6/30/2012	1,437,285	648,256	789,029	12/31/2011	1,394,067	649,948	744,119	12/31/2010	1,294,313	672,084	622,229					1,540,639	9.7%
Property	26.03	101 Lakeforest Boulevard	1983	NAP	40,121	Sq. Ft.	81		T-12 6/30/2012	793,846	607,518	186,328	12/31/2011	919,824	605,864	313,960	12/31/2010	884,973	547,823	337,150					1,059,442	23.4%
Loan	27	Homewood Suites-Hartford	2007	2011	116	Rooms	120,846	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	13.4%	12.1%	13.4%	12.1%	TBD	TBD
Loan	28	Millikan 78	1970	1999	293,720	Sq. Ft.	44	L(24), D(92), O(4)	T-12 9/30/12	2,252,479	1,064,125	1,188,354	12/31/2011	2,439,486	1,111,859	1,327,627	12/31/2010	3,045,070	1,230,568	1,814,502	13.2%	12.3%	13.2%	12.3%	2,654,745	10.0%
Loan	29	16 Chestnut Street	2007	TBD	106,404	Sq. Ft.	119	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	11.9%	10.8%	11.9%	10.8%	TBD	TBD
Loan	30	Westchase Shopping Center	1975	2000	118,595	Sq. Ft.	105	L(25), D(92), O(3)	T-12 8/31/2012	2,051,772	728,007	1,323,765	12/31/2011	2,041,167	658,474	1,382,692	12/31/2010	1,949,353	653,616	1,295,737	11.0%	10.1%	11.0%	10.1%	1,839,922	13.8%
Loan	31	Cinema Professional Center	2006	TBD	36,249	Sq. Ft.	344	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	10.5%	9.5%	10.5%	9.5%	TBD	TBD
Loan	32	Country Inn and Suites at Newark Airport	2003	NAP	210	Rooms	58,957	L(25), D(92), O(3)	T-12 9/30/2012	4,207,395	2,329,047	1,878,348	12/31/2011	4,041,739	2,338,922	1,702,817	12/31/2010	3,637,667	2,337,259	1,300,408	15.8%	14.0%	15.8%	14.0%	5,737,450	20.1%
Loan	33	Mansions of Shadowbriar	1983	2008	259	Units	47,104	L(24), YM1(92), O(4)	T-12 6/30/2012	2,582,793	1,435,653	1,147,140	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	9.3%	8.6%	9.3%	8.6%	2,741,597	7.5%
Loan	34	Flor de Salinas	TBD	TBD	170	Units	70,273	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	9.8%	9.5%	9.8%	9.5%	TBD	TBD
Loan	35	Houston West Portfolio	Various	NAP	71,321	Sq. Ft.	165	L(26), D(90), O(4)	August 2012 Annualized	1,746,709	632,922	1,113,787	12/31/2011	1,556,005	594,682	961,322	12/31/2010	1,245,499	538,778	706,720	11.0%	10.3%	11.0%	10.3%	1,734,669	15.2%
Property	35.01	Coles Crossing Center	2008	NAP	19,826	Sq. Ft.	194		August 2012 Annualized	448,499	161,002	287,497	12/31/2011	370,228	155,915	214,313	12/31/2010	300,904	143,519	157,385					519,804	11.8%
Property	35.02	River Gate Center	2008	NAP	21,380	Sq. Ft.	149		August 2012 Annualized	490,570	168,747	321,823	12/31/2011	409,182	169,187	239,994	12/31/2010	288,160	154,606	133,554					479,279	15.2%
Property	35.03	Sandbridge Plaza	2006	NAP	18,134	Sq. Ft.	159		August 2012 Annualized	516,343	187,407	328,936	12/31/2011	523,182	162,793	360,390	12/31/2010	440,732	146,573	294,159					452,065	15.2%
Property	35.04	Briar Forest Plaza	2005	NAP	11,981	Sq. Ft.	156		August 2012 Annualized	291,296	115,766	175,531	12/31/2011	253,413	106,787	146,625	12/31/2010	215,703	94,080	121,622					283,521	21.5%
Loan	36	White Oak	1981	NAP	81,316	Sq. Ft.	143	L(24), D(90), O(6)	T-12 7/31/2012	2,109,542	798,555	1,310,987	12/31/2011	2,121,601	775,762	1,345,839	12/31/2010	2,092,704	774,811	1,317,893	11.9%	10.8%	11.9%	10.8%	2,372,931	7.3%
Loan	37	Steeples Apartments	1978	2008, 2011	408	Units	27,923	L(24), YM1(92), O(4)	T-12 9/20/2012	2,623,176	1,557,439	1,065,737	12/31/2011	2,533,250	1,590,469	942,781	12/31/2010	2,464,835	1,517,770	947,065	10.0%	8.9%	10.0%	8.9%	2,724,817	10.0%
Loan	38	Shady Grove	1985	NAP	74,337	Sq. Ft.	148	L(24), D(90), O(6)	T-12 10/24/2012	2,115,266	953,170	1,162,096	12/31/2011	2,038,107	913,290	1,124,817	12/31/2010	2,033,399	893,919	1,139,480	10.2%	9.1%	10.2%	9.1%	2,426,226	13.3%
Loan	39	Overlook at Rob Roy	2002, 2011	NAP	67,439	Sq. Ft.	157	L(48), YM1(68), O(4)	July 2012 Annualized	1,553,167	515,730	1,037,438	12/31/2011	1,223,505	475,599	747,906	12/31/2010	1,438,951	444,268	994,684	10.2%	9.4%	10.2%	9.4%	1,737,636	6.2%
Loan	40	Parkview Estates Apartments	1965	2010	360	Units	29,379	L(26), D(91), O(3)	T-12 8/31/2012	2,218,870	1,136,852	1,082,018	12/31/2011	1,984,999	1,194,306	790,693	12/31/2010	1,896,720	1,216,859	679,861	10.6%	9.5%	10.6%	9.5%	2,478,567	6.2%
Loan	41	Merion	1946	2000	74,326	Sq. Ft.	138	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	10.5%	9.5%	10.5%	9.5%	TBD	TBD
Loan	42	Taylorhurst Shopping Center	1990	NAP	63,164	Sq. Ft.	158	L(12), YM1(104), O(4)	T-12 8/31/2012	1,285,341	259,006	1,026,335	12/31/2011	1,237,638	256,179	981,459	12/31/2010	1,272,202	253,510	1,018,692	10.9%	10.1%	10.9%	10.1%	1,182,075	5.0%
Loan	43	Tharaldson - Kingston Courtyard	1990	NAP	63,164	Sq. Ft.	158	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	10.9%	10.1%	10.9%	10.1%	TBD	TBD
Loan	44	Hilton Garden Inn-Clarksville	2008	NAP	111	Rooms	88,302	L(48), YM1(69), O(3)	T-12 6/30/2012	2,884,130	1,374,872	1,509,259	12/31/2011	2,938,456	1,339,080	1,599,376	12/31/2010	2,429,195	1,320,526	1,108,669	14.7%	13.0%	14.7%	13.0%	4,267,643	19.8%
Loan	45	Plaza at Milltown	2008	TBD	30,135	Sq. Ft.	304	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	11.1%	10.3%	11.1%	10.3%	TBD	TBD
Loan	46	Storage Pros Portfolio	Various	Various	2,429	Units	3,614	L(26), D(91), O(3)	T-12 7/31/2012	2,356,305	1,197,935	1,158,370	12/31/2011	2,239,928	1,232,223	1,007,705	NAP	NAP	NAP	NAP	13.4%	12.8%	13.4%	12.8%	2,972,486	25.4%
Property	46.01	Storage Pros Saline	2003	NAP	546	Units	5,543		T-12 7/31/2012	734,756	340,543	394,213	12/31/2011	704,917	327,366	377,551	NAP	NAP	NAP	NAP					955,910	24.7%
Property	46.02	Storage Pros Grand Rapids	1978, 2004	NAP	666	Units	3,495		T-12 7/31/2012	618,228	305,064	313,164	12/31/2011	556,293	317,714	238,579	NAP	NAP	NAP	NAP					675,744	12.1%
Property	46.03	Storage Pros Flint	1978-2003	NAP	630	Units	2,798		T-12 7/31/2012	515,159	293,098	222,061	12/31/2011	503,119	289,639	213,480	NAP	NAP	NAP	NAP					662,352	33.4%
Property	46.04	Storage Pros Wixom	2003	NAP	587	Units	2,833		T-12 7/31/2012	488,162	259,230	228,932	12/31/2011	475,599	297,504	178,095	NAP	NAP	NAP	NAP					678,480	31.8%
Loan	47	Ferris State Portfolio	Various	Various	354	Beds	24,703	L(24), D(93), O(3)	T-12 7/31/2012	1,698,008	751,911	946,097	12/31/2011	1,620,354	783,840	836,514	12/31/2010	1,541,610	729,370	812,239	11.6%	10.8%	11.6%	10.8%	1,761,075	5.6%
Property	47.01	Rapids	1965, 1988, 2002	NAP	310	Beds	19,794		T-12 7/31/2012	1,123,563	484,303	639,260	12/31/2011	1,061,355	508,669	552,686	12/31/2010	1,004,973	498,236	506,737					1,192,264	5.6%
Property	47.02	Parklane	1970	1993	48	Units	32,916		T-12 7/31/2012	382,754	194,085	188,669	12/31/2011	384,198	197,829	186,369	12/31/2010	362,206	159,264	202,942					375,415	5.6%
Property	47.03	Rivertown	2001	NAP	44	Beds	23,382		T-12 7/31/2012	191,692	73,523	118,169	12/31/2011	174,801	77,342	97,459	12/31/2010	174,431	71,870	102,561					193,396	5.6%
Loan	48	Delcour Mini Storage Portfolio	Various	NAP	1,490	Units	5,705	L(24), D(93), O(3)	12/31/2011	1,438,350	347,393	1,090,957	12/31/2010	1,348,986	344,483	1,004,503	NAP	NAP	NAP	NAP	11.5%	11.1%	11.5%	11.1%	1,801,483	20.3%
Property	48.01	Another Room #2	1999	TBD	584	Units			12/31/2011	563,756	136,159	427,597	12/31/2010	528,730	135,019	393,711	NAP	NAP	NAP	NAP					706,085	8.0%
Property	48.02	Another Room #3	2009	TBD	458	Units			12/31/2011	442,124	106,783	335,341	12/31/2010	414,655	105,888	308,767	NAP	NAP	NAP	NAP					553,744	6.2%
Property	48.03	Another Room #1	1997	TBD	448	Units			12/31/2011	432,470	104,451	328,019	12/31/2010	405,601	103,576	302,025	NAP	NAP	NAP	NAP					541,654	6.1%
Loan	49	Parkstone Office Complex	1979-1984	TBD	201,709	Sq. Ft.	42	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	13.6%	10.3%	13.6%	10.3%	TBD	TBD
Loan	50	Residence Inn Milpitas	1997	2011	120	Rooms	70,707	L(25), D(92), O(3)	T-12 8/31/2012	3,410,213	1,960,676	1,449,537	12/31/2011	3,108,152	1,859,244	1,248,908	12/31/2010	2,872,707	2,069,418	803,289	15.8%	13.6%	15.8%	13.6%	4,618,234	12.8%
Loan	51	California Self Storage Portfolio	Various	Various	1,990	Units	4,146	L(24), D(92), O(4)	Various	1,658,387	796,385	861,999	12/31/2011	1,154,995	619,097	535,898	12/31/2010	1,133,907	643,273	490,634	10.9%	10.4%	10.9%	10.4%	2,127,008	25.9%
Property	51.01	Joshua Property	2003	TBD	760	Units	4,146		T-12 9/30/2012	694,589	314,974	379,614	12/31/2011	660,808	365,252	295,556	12/31/2010	657,262	376,544	280,718					886,014	26.9%
Property	51.02	Sunrise Property	1985	TBD	735	Units	4,146		September 2012 Annualized	467,712	230,038	237,673	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP					657,394	30.6%
Property	51.03	Palm Property	2003	TBD	495	Units	4,146		T-12 9/30/2012	496,086	251,373	244,712	12/31/2011	494,187	253,845	240,342	12/31/2010	476,645	266,729	209,916					583,600	19.2%
Loan	52	4055 Technology Forest	2011	NAP	48,335	Sq. Ft.	165	L(25), D(92), O(3)	T-12 8/31/2012	295,256	148,475	146,781	12/31/2011	0	32,302	-32,302	12/31/2010	0	48,857	-48,857	9.8%	9.1%	9.8%	9.1%	870,717	6.6%
Loan	53	One Beltway North	1986	NAP	51,411	Sq. Ft.	146	L(24), D(90), O(6)	T-12 7/31/2012	1,488,940	617,712	871,228	12/31/2011	1,502,947	589,751	913,196	12/31/2010	1,428,751	633,285	795,466	11.2%	9.9%	11.2%	9.9%	1,562,195	7.0%
Loan	54	Worthington on the Beltway	1982	2010-2012	382	Units	19,610	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	10.5%	9.3%	10.5%	9.3%	TBD	TBD
Loan	55	Township Apartments	1968	2007	300	Units	24,625	L(24), YM1(92), O(4)	T-12 9/30/2012	2,192,146	1,403,827	788,319	12/31/2011	2,086,683	1,462,739	623,944	12/31/2010	2,016,893	1,440,211	576,682	11.1%	9.8%	11.1%	9.8%	2,148,819	7.2%
Loan	56	Mission Valley Self Storage	1987	NAP	1,211	Units	6,028	L(25), D(91), O(4)	T-12 8/31/2012	1,431,886	388,787	1,043,099	12/31/2011	1,451,071	394,924	1,056,147	12/31/2010	1,424,270	372,181	1,052,089	14.1%	13.9%	14.1%	13.9%	1,868,028	25.8%
Loan	57	1000 Harbor Boulevard	1989	NAP	617,187	Sq. Ft.	194	L(27), D(89), O(4)	T-12 6/30/2012	17,776,827	5,041,541	12,735,286	12/31/2011	17,585,372	5,136,523	12,448,849	12/31/2010	17,389,803	4,874,204	12,515,599	7.4%	7.3%	7.4%	7.3%	9,044,440	2.1%
Loan	58	Anthony Industrial	1964-1972	1999	140,963	Sq. Ft.	50	L(25), D(86), O(4)	June 2012 Annualized	1,117,281	45,307	1,071,974	12/31/2011	1,216,668	11,827	1,204,841	12/31/2010	1,131,900	3,025	1,128,875	10.8%	9.9%	10.8%	9.9%	1,019,145	5.0%
Loan	59	Shops at Aramingo	1986	NAP	70,500	Sq. Ft.	95	L(25), D(91), O(4)	T-12 9/30/2012	1,233,830	546,719	687,111	12/31/2011	400,104	482,370	686,651	12/31/2010	1,127,105	390,082	737,022	11.6%	10.9%	11.6%	10.9%	1,247,820	6.3%
Loan	60	Kingwood Town Center	1994-2001	NAP	48,435	Sq. Ft.	134	L(48), YM3(68), O(4)	T-12 6/30/2012	1,171,260	0	1,171,260	12/31/2011	1,151,646	395,755	755,891	12/31/2010	1,043,766	419,422	624,345	11.4%	10.7%	11.4%	10.7%	914,645	7.0%
Loan	61	Hickory Commons	1982	1994	185,601	Sq. Ft.	35	L(24), D(92), O(4)	T-12 9/30/2012	1,638,389	334,195	1,304,195	12/31/2011	1,626,220	472,108	1,154,111	12/31/2010	1,501,064	427,775	1,073,290	15.5%	12.8%	15.5%	12.8%	1,688,788	12.0%
Loan	62	Ashley Furniture- CA	Various	NAP	91,990	Sq. Ft.	69	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	13.8%	12.5%	13.8%	12.5%	TBD	TBD
Property	62.01	Ashley Furniture- Fairfield CA	2005	NAP	45,992	Sq. Ft.	78		TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD					TBD	TBD
Property	62.02	Ashley Furniture- Rohnert CA	2005	NAP	45,998	Sq. Ft.	61		TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD					TBD	TBD
Loan	63	Shadowood Apartments	1976	NAP	184	Units	34,511	L(24), D(92), O(4)	T-12 6/30/2012	1,333,031	652,005	681,026	12/31/2011	1,272,632	658,756	613,876	12/31/2010	1,206,925	650,973	555,952	10.4%	9.4%	10.4%	9.4%	1,479,336	9.2%
Loan	64	Ocean Edge Resort	TBD	TBD	215	Rooms	27,875	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	17.0%	13.9%	17.0%	13.9%	TBD	TBD
Loan	65	Off Broadway	1890	2003	67	Units	87,537	L(24), D(93), O(3)	T-12 9/30/12	1,168,415	536,801	631,614	12/31/2011	1,099,557	501,321	598,236	12/31/2010	1,070,167	448,260	621,907	9.9%	9.6%	9.9%	9.9%	1,203,000	5.0%
Loan	66	Cactus Crossings	1988	NAP	91,563	Sq. Ft.	63	L(25), D(88), O(7)	T-12 6/30/2012	970,568	255,762	714,806	12/31/2011	895,845	352,300	543,545	12/31/2010	845,917	238,235	607,682	11.1%	9.5%	11.1%	9.5%	1,112,838	15.0%
Loan	67	Macedonia Industrial	1969	2011	323,600	Sq. Ft.	18	L(24), D(92), O(4)	T-12 11/30/2012	736,342	327,072	409,270	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	11.6%	9.1%	11.6%	9.1%	1,200,300	23.7%
Loan	68	Devon Self Storage Alburquerque	1973	1995, 1999	781	Units	7,033	L(25), D(92), O(3)	T-12 8/31/2012	950,315	437,579	512,736	12/31/2011	944,232	421,039	523,193	12/31/2010	926,273	378,418	547,855	9.9%	9.6%	9.9%	9.6%	1,173,744	19.6%
Loan	69	Sentry Self Storage	Various	NAP	1,169	Units	4,304	L(26), D(91), O(3)	T-12 6/30/2012	1,198,497	533,967	664,530	12/31/2011	1,198,509	535,903	662,606	12/31/2010	1,174,734	538,858	635,876	12.8%	11.8%	12.8%	11.8%	1,307,292	11.3%
Property	69.01	Williamsburg	1982	1984	386	Units	5,287		T-12 6/30/2012	450,027	172,429	277,598	12/31/2011	440,745	179,694	261,051	12/31/2010	406,758	170,993	235,765					474,264	10.0%
Property	69.02	Newport News	1984, 2004	2012	371	Units	4,749		T-12 6/30/2012	398,641	167,543	231,098	12/31/2011	405,207	164,158	241,049	12/31/2010	410,885	185,092	225,793					428,940	9.6%
Property	69.03	Chesapeake	1984	NAP	412	Units	2,981		T-12 6/30/2012	349,829	193,995	155,834	12/31/2011	352,557	192,051	160,506	12/31/2010	357,091	182,773	174,318					404,088	14.7%
Loan	70	Whitesburg Plaza	1964	1992	52,805	Sq. Ft.	95	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	11.1%	10.1%	11.1%	10.1%	TBD	TBD
Loan	71	Union Hotel	2011	NAP	43	Rooms	115,926	L(26), D(90), O(4)	T-12 9/30/2012	1,759,761	876,217	883,544	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	13.7%	12.4%	13.7%	12.4%	1,574,326	25.0%
Loan	72	Mansell Crossing Retail	1993	NAP	60,000	Sq. Ft.	83	L(26), D(90), O(4)	July 2012 Annualized	773,823	60,913	712,910	12/31/2011	905,143	193,515	711,628	12/31/2010	896,906	188,693	708,213	12.3%	10.7%	12.3%	10.7%	922,431	7.5%
Loan	73	CVS Retail Plaza	1956	NAP	29,432	Sq. Ft.	166	L(26), D(28), O(6)	T-12 8/31/2012	774,131	51,575	722,556	12/31/2011	442,410	58,728	383,682	12/31/2010	429,002	41,903	387,099	11.5%	10.8%	11.5%	10.8%	628,920	5.8%
Loan	74	El Mercado Plaza	1978	NAP	45,013	Sq. Ft.	105	L(25), D(91), O(4)	T-12 7/31/2012	763,999	324,991	439,008	12/31/2011	739,713	292,463	447,251	12/31/2010	796,557	211,336	585,221	10.0%	8.8%	10.0%	8.8%	807,332	9.5%
Loan	75	Cochran Self Storage	2000	NAP	534	Units	8,406	L(26), D(91), O(3)	T-12 8/31/2012	795,507	336,228	459,279	12/31/2011	775,818	326,825	448,993	12/31/2010	839,244	334,620	504,624	9.9%	9.7%	9.9%	9.7%	1,145,568	35.0%
Loan	76	EZ Storage of Van Nuys	1977	NAP	1,252	Units	3,514	L(25), D(91), O(4)	12/31/2011	1,352,497	385,347	967,150	12/31/2010	1,383,316	396,651	986,665	12/31/2009	1,467,791	487,806	979,985	20.3%	20.0%	20.3%	20.0%	1,019,145	20.3%
Loan	77	Pilgrim Village Apartments	1980	NAP	89	Units	47,116	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	11.4%	10.9%	11.4%	10.9%	TBD	TBD
Loan	78	Premier Self Storage	1999-2002	NAP	764	Units	5,458	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	11.2%	10.5%	11.2%	10.5%	TBD	TBD
Loan	79	101 Ellis Street	1989: 2004	2011	53,000	Sq. Ft.	75	L(24), D(93), O(3)	T-12 9/30/12	500,936	129,382	371,554	12/31/2011	473,951	129,635	344,316	12/31/2010	401,977	137,716	264,261	11.8%	10.8%	11.8%	10.8%	680,283	8.0%
Loan	80	CVS Parkwood	1996	NAP	20,469	Sq. Ft.	195	L(25), D(91), O(4)	T-12 7/31/2012	594,519	175,416	419,104	12/31/2011	574,012	163,424	410,589	12/31/2010	567,660	151,895	415,765	10.4%	9.9%	10.4%	9.9%	462,180	5.0%
Loan	81	Dov Limited Portfolio	Various	NAP	929	Units	4,293	L(26), D(87), O(7)	T-12 6/30/2012	872,512	448,629	423,883	12/31/2011	822,691	420,447	402,244	12/31/2010	713,120	420,159	292,962	11.5%	10.5%	8.7%	8.0%	1,051,262	21.5%
Property	81.01	Columbia Storage	2002-2004	NAP	547	Units	3,694		T-12 6/30/2012	442,456	224,159	218,297	12/31/2011	424,963	199,753	225,210	12/31/2010	386,189	204,823	181,365					547,560	21.2%
Property	81.02	Fairfield Storage	2008	NAP	382	Units	3,210		T-12 6/30/2012	280,167	142,717	137,450	12/31/2011	255,076	133,836	121,240	12/31/2010	182,036	128,833	53,203					350,208	22.6%
Property	81.03	Reed Hartman	2000	NAP	12,343	Sq. Ft.	60		T-12 6/30/2012	149,889	81,753	68,136	12/31/2011	142,652	86,858	55,794	12/31/2010	144,896	86,502	58,394					153,494	20.3%
Loan	82	Nottingham Square Shopping Center	1995	NAP	50,000	Sq. Ft.	80	L(26), D(90), O(4)	12/31/2011	683,268	171,386	511,883	12/31/2010	699,056	184,307	514,749	12/31/2009	722,531	243,377	479,154	12.0%	10.2%	12.0%	10.2%	716,131	5.0%
Loan	83	Virginia College	1982	2012	59,156	Sq. Ft.	64	L(26), D(82), O(7)	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	15.6%	13.7%	15.6%	13.7%	789,440	5.0%
Loan	84	Triton Center	2005	NAP	28,753	Sq. Ft.	132	L(48), YM1(68), O(4)	T-12 7/31/2012	630,339	238,559	391,780	12/31/2011	639,532	253,518	386,014	12/31/2010	63,142	34,171	28,971	10.4%	9.6%	10.4%	9.6%	459,004	7.1%
Loan	85	Creekside Professional Building	2008	NAP	18,742	Sq. Ft.	193	L(24), YM1(91), O(5)	T-12 9/30/12	498,454	86,591	411,863	12/31/2011	521,251	88,530	432,721	NAP	NAP	NAP	NAP	10.4%	9.6%	10.4%	9.6%	537,888	8.0%
Loan	86	Biloxi Walgreens	2007	NAP	14,550	Sq. Ft.	206	L(25), D(91), O(4)	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	9.9%	9.8%	9.9%	9.8%	315,450	3.0%
Loan	87	Lockaway Storage - Huebner	1996	2006	521	Units	5,655	L(25), D(92), O(3)	T-12 8/31/2012	532,842	224,014	308,828	12/31/2011	484,708	216,513	268,195	12/31/2010	453,663	206,924	246,739	10.9%	10.5%	10.9%	10.5%	624,463	17.2%
Loan	88	Bella Vista Village	2004	NAP	33,256	Sq. Ft.	84	L(28), D(88), O(4)	T-12 5/30/2012	543,712	167,774	375,938	12/31/2011	519,999	172,942	347,057	NAP	NAP	NAP	NAP	13.2%	11.6%	13.2%	11.6%	742,934	22.0%
Loan	89	Chula Vista Self Storage	1979, 1983, 1998	NAP	876	Units	3,082	L(25), D(91), O(4)	T-12 8/31/2012	1,077,198	324,809	752,389	12/31/2011	1,067,868	306,167	761,701	12/31/2010	964,675	282,496	682,179	27.3%	26.7%	27.3%	26.7%	1,341,504	23.8%
Loan	90	Shoppes of Sugarloaf	2000-2001	NAP	21,259	Sq. Ft.	125	L(27), D(89), O(4)	May 2012 Annualized	384,700	93,087	291,613	12/31/2011	393,814	94,278	299,536	12/31/2010	408,708	99,863	308,845	11.5%	10.4%	11.5%	10.4%	379,463	15.0%
Loan	91	San Marcos Self Storage	1970	NAP	376	Units	7,048	L(25), D(91), O(4)	T-12 8/31/2012	683,855	242,653	441,202	12/31/2011	684,665	240,129	444,536	12/31/2010	671,987	228,567	443,420	16.3%	15.9%	16.3%	15.9%	738,108	9.5%
Loan	92	Mangum Walgreens	2001	NAP	14,490	Sq. Ft.	175	L(24), D(93), O(3)	T-12 8/31/2012	348,500	1,384	347,116	12/31/2011	348,500	2,451	346,049	12/31/2010	348,500	2,537	345,963	12.9%	12.7%	12.9%	12.7%	348,500	3.0%
Loan	93	Storage Pros - Waterford East	2005	NAP	608	Units	4,053	L(26), D(91), O(3)	T-12 7/31/2012	516,399	223,346	293,053	12/31/2011	470,843	235,876	234,967	NAP	NAP	NAP	NAP	13.0%	12.4%	13.0%	12.4%	728,764	28.9%
Loan	94	Powell Plaza	1999	NAP	22,303	Sq. Ft.	110	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	TBD	10.7%	9.9%	10.7%	9.9%	TBD	TBD
Loan	95	Jake’s Place Student Housing	1968	2002	42	Units	54,695	L(25), D(91), O(4)	T-12 8/31/2012	416,911	189,611	227,300	12/31/2011	356,373	184,662	171,710	NAP	NAP	NAP	NAP	9.6%	9.1%	9.6%	9.1%	406,658	5.0%
Loan	96	Celebration Village	1987	2006	20,750	Sq. Ft.	72	L(24), D(31), O(5)	July 2012 Annualized	350,831	140,224	210,607	12/31/2010	347,096	157,377	189,719	12/31/2009	426,914	174,679	252,236	18.3%	17.1%	18.3%	17.1%	365,721	10.0%

UBS-B 2012-C4

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			Underwritten	Underwritten	Underwritten	Underwritten	Underwritten	Underwritten	Ownership	Ground Lease	Ground Lease			Lease			Lease
Property Flag	ID	Property Name	EGI($)	Expenses($)	NOI($)	Reserves($)	TI/LC($)	NCF($)	Interest	Expiration	Extension Terms	Largest Tenant	SF	Expiration	2nd Largest Tenant	SF	Expiration
Loan	1	Marcourt Net Lease Hotel Portfolio	16,120,137	0	16,120,137			16,120,137	Fee Simple			CTYD III Corporation	1,829	01/31/2023	NAP	NAP	NAP
Property	1.01	Courtyard by Marriott - San Diego Sorrento Mesa	1,360,615	0	1,360,615			1,360,615	Fee Simple			CTYD III Corporation	149	01/31/2023	NAP	NAP	NAP
Property	1.02	Courtyard by Marriott - Irvine John Wayne Airport	1,403,050	0	1,403,050			1,403,050	Fee Simple			CTYD III Corporation	153	01/31/2023	NAP	NAP	NAP
Property	1.03	Courtyard by Marriott - Spokane	1,230,035	0	1,230,035			1,230,035	Fee Simple			CTYD III Corporation	149	01/31/2023	NAP	NAP	NAP
Property	1.04	Courtyard by Marriott - Chicago O’Hare	1,490,741	0	1,490,741			1,490,741	Fee Simple			CTYD III Corporation	180	01/31/2023	NAP	NAP	NAP
Property	1.05	Courtyard by Marriott - Baltimore BWI Airport	1,508,279	0	1,508,279			1,508,279	Fee Simple			CTYD III Corporation	149	01/31/2023	NAP	NAP	NAP
Property	1.06	Courtyard by Marriott - Sacramento Airport Natomas	1,508,279	0	1,508,279			1,508,279	Fee Simple			CTYD III Corporation	151	01/31/2023	NAP	NAP	NAP
Property	1.07	Courtyard by Marriott - Newark Liberty International Airport	1,367,974	0	1,367,974			1,367,974	Fee Simple			CTYD III Corporation	146	01/31/2023	NAP	NAP	NAP
Property	1.08	Courtyard by Marriott - Orlando International Drive	1,350,436	0	1,350,436			1,350,436	Fee Simple			CTYD III Corporation	151	01/31/2023	NAP	NAP	NAP
Property	1.09	Courtyard by Marriott - Albuquerque Airport	1,157,516	0	1,157,516			1,157,516	Fee Simple			CTYD III Corporation	150	01/31/2023	NAP	NAP	NAP
Property	1.10	Courtyard by Marriott - Louisville East	1,270,336	0	1,270,336			1,270,336	Fee Simple			CTYD III Corporation	151	01/31/2023	NAP	NAP	NAP
Property	1.11	Courtyard by Marriott - Orlando Airport	1,350,436	0	1,350,436			1,350,436	Fee Simple			CTYD III Corporation	149	01/31/2023	NAP	NAP	NAP
Property	1.12	Courtyard by Marriott - Indianapolis Airport	1,122,440	0	1,122,440			1,122,440	Fee Simple			CTYD III Corporation	151	01/31/2023	NAP	NAP	NAP
Loan	2	KBR Tower	25,373,414	11,072,840	14,300,575	212,816	773,819	13,313,940	Leasehold	04/09/2107	No	Kellogg, Brown & Root, Inc (Kellogg Brown & Root, LLC)	913,713	06/30/2030	Quintana Minerals (Quintana Minerals Corporation)	28,312	02/29/2016
Loan	3	Visalia Mall	11,151,470	2,829,818	8,321,652	87,591	317,892	7,916,169	Fee Simple			Macy’s (Macy’s West Stores, Inc.)	150,000	10/31/2024	JC Penney (J.C. Penney Corporation, Inc.)	107,000	02/28/2018
Loan	4	Boeing Office Campus	9,060,486	2,241,068	6,819,419	63,579	285,362	6,470,478	Fee Simple			Boeing (The Boeing Company)	529,822	04/01/2019	NAP	NAP	NAP
Loan	5	Hilton Columbus	17,393,160	8,286,961	9,106,199	1,061,616		8,044,583	Fee Simple			NAP	NAP	NAP	NAP	NAP	NAP
Loan	6	Newgate Mall	10,702,626	3,683,159	7,019,467	119,511	315,601	6,584,356	Fee Simple/Leasehold	01/01/2088	No	Sears (Sears, Roebuck & Co.)	149,624	07/31/2016	Sports Authority (TSA Stores, Inc.)	64,284	01/31/2017
Loan	7	Clifton Commons	7,788,416	3,499,819	4,288,597	28,189	119,688	4,140,720	Fee Simple/Leasehold	01/06/2101	Yes	AMC Theater (GC Companies, Inc.)	65,043	05/31/2019	Sports Authority (The Sports Authority, Inc.)	44,000	03/31/2014
Rollup	8	Rocky Hill Portfolio - Rollup	10,105,763	4,514,087	5,591,676	157,272	865,730	4,568,674	Fee Simple			Various	Various	Various	Various	Various	Various
Loan	8.01	500 Enterprise Drive	6,209,826	2,664,096	3,545,730	94,763	535,517	2,915,450	Fee Simple			Value Options (ValueOptions, Inc.)	44,675	04/30/2018	Zuirch Insurance (Zurich American Insurance Company)	34,036	10/31/2013
Loan	8.02	55 Capital Boulevard	2,094,285	1,018,711	1,075,574	34,263	184,461	856,850	Fee Simple			Cellco Partnership (d/b/a Verizon Wireless)	19,138	07/31/2014	MCI Telecommunication Corporation	17,516	09/30/2013
Loan	8.03	175 Capital Boulevard	1,801,652	831,280	970,372	28,246	145,752	796,374	Fee Simple			Aspen Insurance (Aspen Insurance U.S. Services, Inc.)	38,682	08/31/2018	EMC Corporation	16,310	07/31/2018
Loan	9	Sun Development Portfolio	9,391,129	4,217,945	5,173,184	503,280		4,669,904	Fee Simple			NAP	NAP	NAP	NAP	NAP	NAP
Property	9.01	Staybridge Suites Aurora/Naperville	2,768,599	1,152,012	1,616,588	142,978		1,473,610	Fee Simple			NAP	NAP	NAP	NAP	NAP	NAP
Property	9.02	Holiday Inn & Suites Hattiesburg	2,806,269	1,144,724	1,661,545	153,368		1,508,177	Fee Simple			NAP	NAP	NAP	NAP	NAP	NAP
Property	9.03	Holiday Inn Express Grove City	1,406,653	749,667	656,986	75,973		581,013	Fee Simple			NAP	NAP	NAP	NAP	NAP	NAP
Property	9.04	Hampton Inn & Suites Brownsburg	1,339,187	640,527	698,660	72,482		626,178	Fee Simple			NAP	NAP	NAP	NAP	NAP	NAP
Property	9.05	Comfort Suites Hattiesburg	1,070,421	531,016	539,405	58,479		480,926	Fee Simple			NAP	NAP	NAP	NAP	NAP	NAP
Loan	10	Manassas Retail Portfolio	3,632,084	735,776	2,896,309	25,711	169,838	2,700,760	Fee Simple			Various	Various	Various	Various	Various	Various
Property	10.01	Evergreen Terrace	1,903,094	372,172	1,530,922	12,955	81,282	1,436,685	Fee Simple			Children of America (Children of America, Manassas, LLC)	8,500	05/31/2020	Patient First Pad (Patient First Corporation)	6,552	05/01/2030
Property	10.02	The Shops of Signal Hill	1,728,990	363,604	1,365,387	12,756	88,556	1,264,075	Fee Simple			HomeTrends (HomeTrends, LLC)	13,319	11/30/2027	Dollar Tree (Dollar Tree Stores, Inc.)	9,980	11/30/2013
Loan	11	Bedford Green	3,661,433	875,430	2,786,003	24,240	118,611	2,643,152	Fee Simple			Shoprite Supermarkets, Inc.	40,984	12/31/2016	Mavis Tire Supply Corp (Marvis Land Partners Corp.)	18,320	12/31/2012
Loan	12	Evergreen Plaza	3,417,516	737,497	2,680,018	21,472	96,060	2,562,485	Fee Simple			Pathmark (Pathmark Stores, Inc.)	61,752	07/31/2022	Capital One Bank (Capital One, N.A.)	3,602	11/30/2017
Loan	13	70-00 Austin Street	3,914,268	1,340,731	2,573,537	16,176	104,675	2,452,686	Fee Simple			Barnes & Noble (Barnes & Noble Superstores, Inc.)	22,178	01/31/2016	Health Acquisition Corp.	16,415	08/31/2022
Loan	14	Fairfield Inn & Suites	5,255,190	1,735,928	3,519,262	262,617		3,256,645	Fee Simple			NAP	NAP	NAP	NAP	NAP	NAP
Loan	15	Berkshire Court	3,913,882	1,465,683	2,448,199	39,048	275,443	2,133,708	Fee Simple			ViewPoint Bank (Highland Bankshares, Inc.)	25,696	12/31/2016	Northwestern Mutual (Cruse Financial Group, Inc.)	11,179	01/31/2014
Loan	16	Chinatown Shopping Center	3,461,133	1,052,588	2,385,372	25,116	133,950	2,249,479	Fee Simple	03/31/2021	Three renewal options of five years each	MT Supermarket	92,937	07/31/2027	Fortune Chinese	12,000	03/31/2012
Loan	17	318 Commons	3,474,234	1,259,437	2,214,797	32,904	12,656	2,169,238	Fee Simple			UMR Master Lease (Regents of the University of Minnesota)	89,798	07/01/2021	Eastwood Bank	6,000	12/31/2016
Loan	18	Courtyard Columbus At Easton Town Center	5,230,534	2,135,833	3,094,701	267,613		2,827,088	Fee Simple			NAP	NAP	NAP	NAP	NAP	NAP
Loan	19	Kings Manor MHC	2,482,061	545,958	1,936,103	15,700		1,920,403	Fee Simple			NAP	NAP	NAP	NAP	NAP	NAP
Loan	20	RR Donnelley HQ	2,668,555	80,057	2,588,499	50,165	139,395	2,398,939	Fee Simple			RR Donnelley & Sons Company (R.R. Donnelley & Sons Company)	167,215	09/30/2027	NAP	NAP	NAP
Loan	21	SunTrust Portfolio	TBD	TBD	2,294,190	63,050	202,000	2,029,141	Fee Simple			NAP	NAP	NAP	NAP	NAP	NAP
Property	21.01	10 Franklin Road SE	TBD	TBD	1,340,378	35,523	138,000	1,166,856	Fee Simple			SunTrust Bank (Office)	68,166	12/31/2017	Gentry Locke Rakes & Moore	47,217	12/31/2017
Property	21.02	121 Perimeter Center West	TBD	TBD	600,709	12,105	38,000	550,604	Fee Simple			SunTrust Bank (Office)	32,558	12/31/2017	SunTrust Bank (Bank)	9,019	12/31/2017
Property	21.03	1530 Highway 138 South	TBD	TBD	161,136	5,547	11,000	144,589	Fee Simple			SunTrust Bank (Bank)	24,204	12/31/2017	NAP	NAP	NAP
Property	21.04	100 E 2nd Avenue	TBD	TBD	191,967	9,875	15,000	167,092	Fee Simple			McRae Stegall Peek Harman	16,298	04/30/2013	SunTrust Bank (Bank)	15,243	12/31/2017
Loan	22	Tiger Manor Apartments	3,184,842	1,281,593	1,903,249	86,100		1,817,149	Fee Simple			NAP	NAP	NAP	NAP	NAP	NAP
Loan	23	Fashion Square	2,533,268	857,801	1,675,467	41,790	43,996	1,589,680	Fee Simple			US Bank	74,860	05/31/2022	Boxers	9,549	11/30/2022
Loan	24	Gaslamp Portfolio	2,265,630	436,346	1,829,284	14,915	88,828	1,725,542	Fee Simple			Various	Various	Various	Various	Various	Various
Property	24.01	1202-1228 University Avenue	602,977	96,565	506,412	5,330	35,580	465,502	Fee Simple			Barrow Falls Inc (DVR Intellectual Property Corp.)	14,201	08/31/2022	Fido & Company (SMR & Associates, LLC)	6,414	05/01/2017
Property	24.02	554-566 4th Avenue	598,436	98,354	500,081	3,478	22,302	474,301	Fee Simple			Dublin Square Authentic Irish (Universal Enterprises, Inc.)	3,500	08/31/2015	Las Hadas Inc.	3,500	10/31/2013
Property	24.03	722-728 5th Avenue	442,982	111,954	331,028	2,392	10,216	318,420	Fee Simple			USA Hostels San Diego (David Reuter)	7,830	12/31/2014	Osteria Panevino (Alessandro Minutella and Vincenzo LoVerso)	2,064	12/31/2016
Property	24.04	762 5th Avenue	273,167	51,407	221,760	2,000	6,572	213,188	Fee Simple			Stage Saloon Corp (Stage Saloon Corporation)	5,000	07/31/2013	NAP	NAP	NAP
Property	24.05	826-836 5th Avenue	348,068	78,065	270,003	1,715	14,159	254,129	Fee Simple			Sadaf Restaurant #2	2,676	04/30/2016	Ahmed Sabeih & Kushaba Hermiz (Ahmed Sabeih, Martha Sabeih, Ansan Kalasho and Bushra Goryoka)	2,100	08/03/2014
Loan	25	Kirkwood Atrium II	3,417,765	1,698,241	1,719,524	67,949	255,098	1,396,477	Fee Simple			AES Drilling Fluids (AES Drilling Fluids, LLC)	21,879	08/31/2016	Tilton Rayne (Tilton Rayne, L.P.)	12,477	06/30/2017
Loan	26	Gaithersburg Office Portfolio	3,435,079	1,817,559	1,617,520	60,250	182,011	1,375,259	Fee Simple			Various	Various	Various	Various	Various	Various
Property	26.01	702 Russell Avenue	1,227,041	608,500	618,541	22,757	68,526	527,257	Fee Simple			PNC Bank (PNC Bank, National Association)	17,093	01/31/2016	Holy Cross Hospital (Holy Cross Hospital of Silver Spring, Incorporated)	5,618	02/28/2019
Property	26.02	481 North Frederick Avenue	1,391,846	665,870	725,976	21,445	64,612	639,919	Fee Simple			AOAC International (AOAC International, Inc.)	10,715	08/31/2014	Berman, Sobin & Gross (Berman, Sobin & Gross, LLP)	10,548	01/31/2019
Property	26.03	101 Lakeforest Boulevard	816,192	543,189	273,003	16,048	48,873	208,082	Fee Simple			Housing Opp Commission (Housing Opportunities Commission of Montgomery County)	7,972	04/30/2018	Drs. Urban (Michael Urban, D.D.S. and Viviana Urban, D.D.S)	2,570	05/31/2014
Loan	27	Homewood Suites-Hartford	TBD	TBD	1,884,902	195,460		1,689,442	Fee Simple			NAP	NAP	NAP	NAP	NAP	NAP
Loan	28	Millikan 78	2,849,037	1,134,769	1,714,268	44,058	73,430	1,596,780	Fee Simple			Seterus Inc.(f/k/a IBM Lender Business Process Services, Inc. (assignee))	152,398	12/31/2015	Nike Retail Services	50,000	11/30/2018
Loan	29	16 Chestnut Street	TBD	TBD	1,514,367	16,122	134,348	1,363,896	Fee Simple			Industrial Defender, inc.	22,716	06/30/2015	Sovereign Consulting	12,919	06/30/2019
Loan	30	Westchase Shopping Center	2,112,554	738,060	1,374,494	30,835	87,535	1,256,125	Fee Simple			Big Lots (Big Lots Stores, Inc.)	32,400	01/31/2016	Tuesday Morning #117 (Tuesday Morning, Inc.)	18,084	01/15/2014
Loan	31	Cinema Professional Center	TBD	TBD	1,311,282	9,062	117,450	1,184,769	Fee Simple			County of Los Angeles	11,474	07/31/2018	HealthCare Partners, LLC (Davita)	5,042	12/31/2019
Loan	32	Country Inn and Suites at Newark Airport	4,195,899	2,238,707	1,957,193	229,498		1,727,695	Leasehold	Earlier of (i) payoff of PILOT Bonds (estimated to be 2/1/2031) or (ii) 6/4/2048	No	NAP	NAP	NAP	NAP	NAP	NAP
Loan	33	Mansions of Shadowbriar	2,618,997	1,486,022	1,132,975	77,700		1,055,275	Fee Simple			NAP	NAP	NAP	NAP	NAP	NAP
Loan	34	Flor de Salinas	TBD	TBD	1,176,350	42,500	13,273	1,133,850	Fee Simple			NAP	NAP	NAP	NAP	NAP	NAP
Loan	35	Houston West Portfolio	1,960,477	659,222	1,301,254	10,698	72,086	1,218,470	Fee Simple			NAP	NAP	NAP	NAP	NAP	NAP
Property	35.01	Coles Crossing Center	597,685	172,265	425,419	2,974	24,165	398,280	Fee Simple			Kilburn Tavern & Grille (Kilburn One, L.P.)	4,580	07/31/2017	Sakura Japanese Restaurant (Tony C. Tran and Qi Gui Chen)	3,788	12/31/2015
Property	35.02	River Gate Center	540,739	184,797	355,943	3,207	18,807	333,928	Fee Simple			Karate Place (Robert Kuemmel)	3,500	07/31/2015	McDonald’s (McDonald’s USA, LLC)	3,084	08/31/2018
Property	35.03	Sandbridge Plaza	522,480	184,933	337,548	2,720	18,685	316,143	Fee Simple			Chatters Bistro (2324 Next, Inc.)	3,475	01/31/2016	Einstein Bagel (Einstein and Noah Corp.)	3,000	12/31/2018
Property	35.04	Briar Forest Plaza	299,572	117,227	182,345	1,797	10,429	170,119	Fee Simple			Five Guys (Houston Guys, LLC)	2,800	09/30/2013	New York Pizzeria (New York Pizzeria Briarforest, Inc.)	2,410	11/30/2016
Loan	36	White Oak	2,205,021	821,033	1,383,988	16,263	108,080	1,259,645	Fee Simple			Planet Fitness (PF-Silver Spring, LLC)	19,645	09/30/2022	Office Depot (Office Depot, Inc.)	10,785	09/30/2022
Loan	37	Steeples Apartments	2,760,081	1,618,152	1,141,929	122,400		1,019,529	Fee Simple			NAP	NAP	NAP	NAP	NAP	NAP
Loan	38	Shady Grove	2,104,956	977,157	1,127,799	34,195	94,093	999,511	Fee Simple			Center for Organizational Excellence (The Center for  Organizational Excellence, Inc.)	5,367	07/31/2013	Frederick S Fritz DDS (Frederick S. Fritz, DDS, LLC)	4,855	01/31/2020
Loan	39	Overlook at Rob Roy	1,629,724	553,891	1,075,833	10,116	67,439	998,279	Fee Simple			RME Enterprises/Austin Capital/DHD Texas Ventures, LLC (RME Enterprises, Inc., Austin Capital Mortgage, Inc. and DHD Texas Ventures, LLC)	8,321	08/31/2015	Bee Caves Medical (Michael Vik M.D., P.A.)	8,142	01/31/2018
Loan	40	Parkview Estates Apartments	2,312,066	1,189,394	1,122,672	114,840		1,007,832	Fee Simple			NAP	NAP	NAP	NAP	NAP	NAP
Loan	41	Merion	TBD	TBD	1,075,312	20,811	74,326	980,175	Fee Simple			Philadelphia Hand	19,498	08/31/2017	Main Line Surgery	15,963	Various
Loan	42	Taylorhurst Shopping Center	1,347,935	255,314	1,092,621	12,633	71,687	1,008,301	Fee Simple			Chuck E. Cheese’s (CEC Entertainment, Inc.)	16,216	10/31/2018	LifeWay Christian (LifeWay Christian Resources of the Southern Baptist Convention)	8,230	07/31/2017
Loan	43	Tharaldson - Kingston Courtyard	TBD	TBD	1,092,621	12,633	73,672	1,008,301	Fee Simple			Chuck E. Cheese’s (CEC Entertainment, Inc.)	16,216	10/31/2018	LifeWay Christian (LifeWay Christian Resources of the Southern Baptist Convention)	8,230	07/31/2017
Loan	44	Hilton Garden Inn-Clarksville	2,866,462	1,423,062	1,443,400	170,706		1,272,694	Fee Simple			NAP	NAP	NAP	NAP	NAP	NAP
Loan	45	Plaza at Milltown	TBD	TBD	1,012,792	6,027	62,873	943,892	Fee Simple			Ohana Well Care	13,715	12/31/2013	Liberty Dialysis	9,521	10/31/2018
Loan	46	Storage Pros Portfolio	2,336,069	1,158,208	1,177,861	37,955	16,303	1,123,602	Fee Simple			NAP	NAP	NAP	NAP	NAP	NAP
Property	46.01	Storage Pros Saline	739,011	327,796	411,215	5,929	16,303	388,982	Fee Simple			NAP	NAP	NAP	NAP	NAP	NAP
Property	46.02	Storage Pros Grand Rapids	606,486	314,035	292,451	8,175		284,277	Fee Simple			NAP	NAP	NAP	NAP	NAP	NAP
Property	46.03	Storage Pros Flint	508,543	276,008	232,535	16,769		215,766	Fee Simple			NAP	NAP	NAP	NAP	NAP	NAP
Property	46.04	Storage Pros Wixom	482,029	240,369	241,660	7,082		234,578	Fee Simple			NAP	NAP	NAP	NAP	NAP	NAP
Loan	47	Ferris State Portfolio	1,771,454	759,161	1,012,293	67,500		944,793	Fee Simple			NAP	NAP	NAP	NAP	NAP	NAP
Property	47.01	Rapids	1,203,006	496,354	706,652	46,500		660,152	Fee Simple			NAP	NAP	NAP	NAP	NAP	NAP
Property	47.02	Parklane	379,069	193,646	185,423	14,400		171,023	Fee Simple			NAP	NAP	NAP	NAP	NAP	NAP
Property	47.03	Rivertown	189,379	69,161	120,218	6,600		113,618	Fee Simple			NAP	NAP	NAP	NAP	NAP	NAP
Loan	48	Delcour Mini Storage Portfolio	1,430,356	450,016	980,340	31,609	7,659	941,072	Fee Simple			A Step Ahead Daycare	6,000	08/30/2023	Management Office	2,000	11/30/2023
Property	48.01	Another Room #2	560,623	176,382	384,241	12,389	3,002	368,850	Fee Simple
Property	48.02	Another Room #3	439,666	138,327	301,339	9,716	2,354	289,269	Fee Simple
Property	48.03	Another Room #1	430,067	135,307	294,760	9,504	2,303	282,953	Fee Simple
Loan	49	Parkstone Office Complex	TBD	TBD	1,155,906	53,421	232,137	870,349	Fee Simple			Fortis College	30,293	09/29/2020	St. Vincent Health	24,248	Various
Loan	50	Residence Inn Milpitas	3,410,213	2,072,306	1,337,907	184,729		1,153,178	Fee Simple			NAP	NAP	NAP	NAP	NAP	NAP
Loan	51	California Self Storage Portfolio	1,706,842	803,865	902,977	45,473		857,504	Fee Simple			NAP	NAP	NAP	NAP	NAP	NAP
Property	51.01	Joshua Property	725,913	352,405	373,508	22,298		351,211	Fee Simple			NAP	NAP	NAP	NAP	NAP	NAP
Property	51.02	Sunrise Property	474,417	215,797	258,621	14,048		244,573	Fee Simple			NAP	NAP	NAP	NAP	NAP	NAP
Property	51.03	Palm Property	506,512	235,663	270,850	9,128		261,721	Fee Simple			NAP	NAP	NAP	NAP	NAP	NAP
Loan	52	4055 Technology Forest	1,284,288	504,323	779,964	7,250	48,335	724,379	Fee Simple			DetCon, Inc.	23,824	03/31/2022	Conn Appliances, Inc.	21,684	05/31/2023
Loan	53	One Beltway North	1,453,479	614,364	839,115	15,937	78,425	744,753	Fee Simple			General Services Admininstration (United States of America)	12,241	10/01/2015	Adoption Together (Adoptions Together, Inc.)	4,401	02/28/2013
Loan	54	Worthington on the Beltway	TBD	TBD	789,499	95,500		693,999	Fee Simple			NAP	NAP	NAP	NAP	NAP	NAP
Loan	55	Township Apartments	2,308,914	1,488,564	820,350	93,600		726,750	Fee Simple			NAP	NAP	NAP	NAP	NAP	NAP
Loan	56	Mission Valley Self Storage	1,431,886	401,269	1,030,617	14,853		1,015,764	Fee Simple			NAP	NAP	NAP	NAP	NAP	NAP
Loan	57	1000 Harbor Boulevard	14,350,852	5,472,067	8,878,786	117,266	51,051	8,710,469	Fee Simple			UBS (UBS Financial Services Inc.)	589,405	12/31/2028	Hartz Mountain (Hartz Mountain Industries, Inc.)	27,782	07/31/2022
Loan	58	Anthony Industrial	968,188	209,940	758,248	27,681	41,915	688,652	Fee Simple			Anthony, Inc. and Anthony Holdings, Inc.	140,963	05/31/2022	NAP	NAP	NAP
Loan	59	Shops at Aramingo	1,254,830	473,526	781,304	10,575	38,059	732,670	Fee Simple			Penn Jersey Paper Co.	22,500	05/01/2015	Dollar Tree	12,800	11/01/2013
Loan	60	Kingwood Town Center	1,198,961	458,318	740,644	9,687	36,326	694,630	Fee Simple			Town Center Executive Suites	5,332	11/30/2014	First American Title (First American Title Insurance Company)	3,924	04/30/2015
Loan	61	Hickory Commons	1,486,133	487,071	999,062	37,120	137,802	824,141	Fee Simple			Burlington Coat Factory	85,438	02/28/2017	Superlo Foods	42,130	08/21/2019
Loan	62	Ashley Furniture- CA	TBD	TBD	879,300	30,426	49,445	799,429	Fee Simple			Ashley Furniture	91,990	TBD	NAP	NAP	NAP
Property	62.01	Ashley Furniture- Fairfield CA	TBD	TBD	TBD	TBD	TBD	TBD	Fee Simple			Ashley Furniture- Fairfield, CA	45,992	TBD	NAP	NAP	NAP
Property	62.02	Ashley Furniture- Rohnert CA	TBD	TBD	TBD	TBD	TBD	TBD	Fee Simple			Ashley Furniture- Rohnert Park, CA	45,998	TBD	NAP	NAP	NAP
Loan	63	Shadowood Apartments	1,345,437	685,067	660,371	60,536		599,835	Fee Simple			NAP	NAP	NAP	NAP	NAP	NAP
Loan	64	Ocean Edge Resort	TBD	TBD	1,021,335	187,361		833,974	Leased Fee	TBD	TBD	NAP	NAP	NAP	NAP	NAP	NAP
Loan	65	Off Broadway	1,167,265	588,896	578,369	16,750		561,619	Fee Simple			NAP	NAP	NAP	NAP	NAP	NAP
Loan	66	Cactus Crossings	945,912	309,184	636,727	27,469	60,899	548,359	Fee Simple			Big Lots (Big Lots Stores, Inc.)	37,546	01/31/2015	Anytime Fitness (Fit 4 Fun, LLC)	8,130	01/31/2022
Loan	67	Macedonia Industrial	915,829	256,753	659,076	87,372	52,905	518,800	Fee Simple			Guardian Building Products (Guardian Building Products Distribution, Inc.)	138,000	08/30/2017	TPC Wire and Cable Corp.	109,000	08/30/2022
Loan	68	Devon Self Storage Alburquerque	977,807	435,364	542,443	14,799		527,644	Fee Simple			NAP	NAP	NAP	NAP	NAP	NAP
Loan	69	Sentry Self Storage	1,183,532	537,841	645,691	51,925		593,766	Fee Simple			NAP	NAP	NAP	NAP	NAP	NAP
Property	69.01	Williamsburg	435,062	171,269	263,793	19,943		243,850	Fee Simple			NAP	NAP	NAP	NAP	NAP	NAP
Property	69.02	Newport News	398,641	169,728	228,913	18,276		210,637	Fee Simple			NAP	NAP	NAP	NAP	NAP	NAP
Property	69.03	Chesapeake	349,829	196,844	152,985	13,706		139,279	Fee Simple			NAP	NAP	NAP	NAP	NAP	NAP
Loan	70	Whitesburg Plaza	TBD	TBD	554,240	19,914	29,872	504,454	Fee Simple			Dollar Tree	10,100	08/31/2016	Peak Management LLC	5,572	07/31/2015
Loan	71	Union Hotel	1,574,326	889,884	684,406	62,937		621,469	Fee Simple			NAP	NAP	NAP	NAP	NAP	NAP
Loan	72	Mansell Crossing Retail	853,249	242,428	610,821	9,000	69,408	532,413	Fee Simple			Michaels (Michaels Stores, Inc.)	30,227	02/28/2018	Home Goods (HomeGoods, Inc.)	29,773	08/31/2015
Loan	73	CVS Retail Plaza	660,878	99,206	561,672	4,415	29,432	527,825	Fee Simple			CVS Pharmacy (Hook-SupeRX, L.L.C.)	14,688	08/31/2021	Grace Foods (dba Safeway) (Grace Foods, Inc., d/b/a Safeway Foods)	11,000	08/31/2017
Loan	74	El Mercado Plaza	764,447	288,349	476,099	11,253	45,851	418,995	Fee Simple			American Indian Health Services (American Indian Health & Services)	14,464	05/31/2014	Level Four Hardware (Level 4 Hardware, LLC)	3,100	07/31/2015
Loan	75	Cochran Self Storage	795,507	351,648	443,859	9,046		434,813	Fee Simple			NAP	NAP	NAP	NAP	NAP	NAP
Loan	76	EZ Storage of Van Nuys	1,297,249	403,715	893,534	15,024		878,510	Fee Simple & Leasehold	8/31/2013	4 - 1 year extension options	NAP	NAP	NAP	NAP	NAP	NAP
Loan	77	Pilgrim Village Apartments	TBD	TBD	477,973	22,784		455,189	Fee Simple			NAP	NAP	NAP	NAP	NAP	NAP
Loan	78	Premier Self Storage	TBD	TBD	466,175	27,673		438,502	Fee Simple			Copenhaver Holdings of Arizona, LLC	8,000	11/30/2014	Party Rentals	196	06/14/2013
Loan	79	101 Ellis Street	625,860	153,540	472,320	8,070	26,900	437,350	Fee Simple			Monarch Medical Technologies	7,500	12/31/2022	Ultimate Fitness	6,300	07/31/2016
Loan	80	CVS Parkwood	572,114	156,150	415,964	4,298	16,466	395,199	Fee Simple			CVS (Parkwood Circle CVS, Inc.)	10,127	01/31/2017	Einstein’s Bagels (Atlanta Bagel Bakeries, LLC)	3,200	12/31/2016
Loan	81	Dov Limited Portfolio	911,605	454,611	456,994	21,399	15,198	420,396	Fee Simple			NAP	NAP	NAP	NAP	NAP	NAP
Property	81.01	Columbia Storage	448,180	207,973	240,207	11,149		229,058	Fee Simple			NAP	NAP	NAP	NAP	NAP	NAP
Property	81.02	Fairfield Storage	292,018	161,068	130,950	8,029		122,921	Fee Simple			NAP	NAP	NAP	NAP	NAP	NAP
Property	81.03	Reed Hartman	171,407	85,570	85,837	2,222	15,198	68,417	Fee Simple			Panera (Breads of the World L.L.C.)	4,363	11/30/2015	Embroid Me (M&M ServCare Inc.)	1,500	12/31/2016
Loan	82	Nottingham Square Shopping Center	680,324	201,898	478,426	20,000	50,902	407,524	Fee Simple			Bed Bath & Beyond (Bed Bath & Beyond Inc.)	26,905	01/31/2018	Michaels (Michaels Stores, Inc.)	23,095	02/29/2016
Loan	83	Virginia College	749,968	156,089	593,878	14,789	59,156	519,933	Fee Simple			Virginia College (Virginia College, LLC)	59,156	07/31/2027	NAP	NAP	NAP
Loan	84	Triton Center	648,400	252,309	396,090	4,313	28,753	363,024	Fee Simple			US Investment Corp. (US Investment Corporation)	5,122	09/30/2016	Vermillion (Vermillion, Inc.)	4,218	05/31/2013
Loan	85	Creekside Professional Building	494,857	119,647	375,209	3,374	25,770	346,066	Fee Simple			St Joseph’s Associates (St. Joseph Regional Health Care of Bryan, Texas)	16,832	06/17/2022	Russell Bacak (Russell B. Bacak, M.D.)	1,910	09/21/2016
Loan	86	Biloxi Walgreens	305,987	9,180	296,807	1,455		295,352	Fee Simple			Walgreens	14,550	07/31/2033	NAP	NAP	NAP
Loan	87	Lockaway Storage - Huebner	544,858	224,121	320,737	11,189		309,548	Fee Simple			NAP	NAP	NAP	NAP	NAP	NAP
Loan	88	Bella Vista Village	579,488	208,570	370,919	10,475	33,256	327,188	Fee Simple			Don Pedro’s Mexican	4,180	02/28/2014	Women of Excellence	2,426	04/30/2016
Loan	89	Chula Vista Self Storage	1,060,268	324,206	736,062	14,476		721,587	Fee Simple			NAP	NAP	NAP	NAP	NAP	NAP
Loan	90	Shoppes of Sugarloaf	396,876	91,184	305,692	8,078	21,066	276,548	Fee Simple			Sugarloaf Pharmacy (Sugarloaf Pharmacy, Inc.)	2,590	05/31/2017	Thai Lotus Restaurant (Taste of Thai Holding, LLC)	2,339	07/31/2016
Loan	91	San Marcos Self Storage	683,855	252,108	431,747	10,223		421,523	Fee Simple			NAP	NAP	NAP	NAP	NAP	NAP
Loan	92	Mangum Walgreens	409,532	81,889	327,643	6,521		321,123	Fee Simple			Walgreens (Walgreen Co.)	14,490	03/31/2077	NAP	NAP	NAP
Loan	93	Storage Pros - Waterford East	546,911	226,383	320,528	7,717	7,095	305,716	Fee Simple			NAP	NAP	NAP	NAP	NAP	NAP
Loan	94	Powell Plaza	TBD	TBD	260,911	4,461	13,792	242,657	Fee Simple			Boni’s Dance	3,100	08/01/2014	Team Idea Business	3,000	11/01/2012
Loan	95	Jake’s Place Student Housing	410,778	189,428	221,350	12,852		208,498	Fee Simple			NAP	NAP	NAP	NAP	NAP	NAP
Loan	96	Celebration Village	371,547	96,850	274,698	4,150	14,734	255,813	Fee Simple			Rio Mexican Grille (Juan B. Tavarez, and J.U.T.A. Inc.)	7,975	08/31/2014	Color Wheel Paint (Color Wheel Acquisition Corp.)	4,200	04/30/2013

UBS-B 2012-C4

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Upfront

Monthly

Upfront

Monthly

Upfront

Lease

Lease

Lease

Occupancy

Replacement

Replacement

TI/LC

TI/LC

Tax

Property Flag

ID

Property Name

3rd Largest Tenant

SF

Expiration

4th Largest Tenant

SF

Expiration

5th Largest Tenant

SF

Expiration

Occupancy

As-of Date

Reserves($)

Reserves($)

Reserves($)

Reserves($)

Reserves($)

Loan

1

Marcourt Net Lease Hotel Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

72.2%

07/31/2012

Property

1.01

Courtyard by Marriott - San Diego Sorrento Mesa

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

77.1%

07/31/2012

Property

1.02

Courtyard by Marriott - Irvine John Wayne Airport

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

68.6%

07/31/2012

Property

1.03

Courtyard by Marriott - Spokane

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

65.4%

07/31/2012

Property

1.04

Courtyard by Marriott - Chicago O’Hare

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

73.7%

07/31/2012

Property

1.05

Courtyard by Marriott - Baltimore BWI Airport

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

68.4%

07/31/2012

Property

1.06

Courtyard by Marriott - Sacramento Airport Natomas

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

66.9%

07/31/2012

Property

1.07

Courtyard by Marriott - Newark Liberty International Airport

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

78.1%

07/31/2012

Property

1.08

Courtyard by Marriott - Orlando International Drive

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

75.4%

07/31/2012

Property

1.09

Courtyard by Marriott - Albuquerque Airport

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

73.3%

07/31/2012

Property

1.10

Courtyard by Marriott - Louisville East

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

64.2%

07/31/2012

Property

1.11

Courtyard by Marriott - Orlando Airport

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

81.8%

07/31/2012

Property

1.12

Courtyard by Marriott - Indianapolis Airport

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

73.2%

07/31/2012

Loan

2

KBR Tower

Legacy Holding (Quintana Petroleum Corporation)

28,198

03/31/2017

Frost National Bank (The Frost National Bank)

18,800

10/31/2021

Brookfield Properties (Brookfield Properties Management LLC)

18,628

12/13/2019

99.8%

05/31/2012

Loan

3

Visalia Mall

Old Navy (Old Navy, LLC)

14,714

01/31/2014

Forever 21 (Forever 21 Retail, Inc.)

12,554

05/31/2022

Victoria’s Secret (Victoria’s Secret Stores, LLC)

8,000

01/31/2019

94.7%

09/30/2012

Loan

4

Boeing Office Campus

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

12/06/2012

5,298

4,000,000

104,167

Loan

5

Hilton Columbus

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

82.9%

09/30/2012

1/12 of 4% of Gross Income

Loan

6

Newgate Mall

Cinemark Tinseltown 14 (Cinemark USA, Inc.)

61,970

12/31/2018

Quilted Bear (The Quilted Bear-Ogden, LLC)

23,361

06/14/2018

Express (Express, LLC)

8,500

01/31/2013

88.4%

09/30/2012

Loan

7

Clifton Commons

Barnes & Noble (Barnes & Noble Booksellers, Inc.)

35,658

05/31/2014

Party City (Party City of Clifton, Inc.)

11,071

04/30/2014

Shannon Rose

7,980

11/30/2028

100.0%

05/30/2012

1,566

9,974

508,268

Rollup

8

Rocky Hill Portfolio - Rollup

Various

Various

Various

Various

Various

Various

Various

Various

Various

87.6%

Various

13,106

700,000

52,846

466,516

Loan

8.01

500 Enterprise Drive

Cingular Wireless (New Cingular Wireless PCS, LLC)

33,210

12/31/2014

URS Corporation

28,164

03/31/2013

United Healthcare (United HealthCare Services, Inc.)

23,801

10/31/2015

92.1%

06/24/2012

7,897

420,000

31,842

293,554

Loan

8.02

55 Capital Boulevard

Brown & Brown of Connecticut (Brown & Brown of Connecticut, Inc.)

15,003

03/31/2016

Alea North America (Alea North America Company)

7,182

09/30/2014

United International Corp. (United International Corporation)

6,713

12/01/2020

65.3%

06/24/2012

2,855

153,000

11,513

94,661

Loan

8.03

175 Capital Boulevard

Continental Casualty Company

14,360

12/31/2014

Tallan, Inc.

8,741

08/31/2017

Simione, Macca & Larrow, LLP

7,119

04/30/2013

99.6%

06/30/2012

2,354

127,000

9,491

78,300

Loan

9

Sun Development Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

68.4%

08/31/2012

41,011

294,393

Property

9.01

Staybridge Suites Aurora/Naperville

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

67.2%

08/31/2012

Property

9.02

Holiday Inn & Suites Hattiesburg

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

70.9%

08/31/2012

Property

9.03

Holiday Inn Express Grove City

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

73.6%

08/31/2012

Property

9.04

Hampton Inn & Suites Brownsburg

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

60.6%

08/31/2012

Property

9.05

Comfort Suites Hattiesburg

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

69.4%

08/31/2012

Loan

10

Manassas Retail Portfolio

Various

Various

Various

Various

Various

Various

Various

Various

Various

94.5%

08/01/2012

2,206

13,391

28,872

Property

10.01

Evergreen Terrace

Red Robin

5,786

07/31/2024

Longhorn

5,600

11/30/2018

Mattress Discounters (Mattress Discounters Group, LLC)

4,364

03/31/2017

96.9%

08/01/2012

Property

10.02

The Shops of Signal Hill

Laser Tag

7,500

12/01/2017

Plato’s Closet (MK Serbu, LLC)

4,000

08/31/2019

Mattress Warehouse

3,767

10/31/2018

92.0%

08/01/2012

Loan

11

Bedford Green

CVS Albany, LLC

14,343

01/31/2037

Marshalls of MA, Inc.

9,536

03/31/2020

Diamond Property Management, LLC

5,966

05/31/2021

94.5%

08/30/2012

2,020

10,000

47,594

Loan

12

Evergreen Plaza

Joe’s of Avenue “U” (Joe’s of Ave U, Inc.)

3,000

09/30/2029

Thriftway Cards & Gifts (Thriftway Staten Island Card Corp)

2,610

08/31/2017

Soriano’s Pork Store (Louis Delfini and Soraiano’s Pork Store, Inc.)

2,610

12/31/2018

98.8%

10/19/2012

1,789

Loan

13

70-00 Austin Street

Bilinguals (Bilinguals, Inc.)

15,390

07/31/2024

TGI Friday’s (TGI Friday’s Inc.)

8,631

12/31/2017

Eddie Bauer (Eddie Bauer LLC)

6,610

01/31/2017

93.4%

09/04/2012

1,142

6,740

150,925

Loan

14

Fairfield Inn & Suites

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

73.6%

10/31/2012

1/12 of 4% of Gross Income until 7/15/2014 and 1/12 of 5% of Gross Income thereafter

7,618

Loan

15

Berkshire Court

California Pizza Kitchen (California Pizza Kitchen, Inc.)

6,900

10/31/2013

Snuffers Restaurant (Snuffer’s Restaurant, Incorporated)

6,552

02/15/2013

Preston Hollow Specialists (Preston Hollow Specialists, L.L.P.)

5,527

08/31/2019

98.3%

10/01/2012

3,254

12,500

Loan

16

Chinatown Shopping Center

Pho Saigon Noodle House

4,362

06/30/2019

JP Morgan Chase Bank

4,008

03/31/2021

TC Noodle House

3,000

07/31/2016

87.8%

08/30/2012

TBD

2,093

TBD

11,163

TBD

Loan

17

318 Commons

Loop Restaurant (Loop South, LLC)

4,427

12/31/2021

Olmstead Medical Center

1,500

02/28/2017

NAP

NAP

NAP

97.3%

10/10/2012

2,742

Loan

18

Courtyard Columbus At Easton Town Center

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

85.7%

09/30/2012

1/12 of 4% of Gross Income

Loan

19

Kings Manor MHC

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

97.8%

08/01/2012

1,308

200,923

Loan

20

RR Donnelley HQ

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

12/06/2012

Loan

21

SunTrust Portfolio

NAP

NAP

NAP

TBD

TBD

TBD

TBD

TBD

TBD

NAP

NAP

3,237

1,000,000

30,000

Property

21.01

10 Franklin Road SE

Davenport & Co. LLC

8,846

12/31/2018

TBD

TBD

TBD

TBD

TBD

TBD

100.0%

07/23/2012

Property

21.02

121 Perimeter Center West

Forty-Five, LLC (Tin Lizzy’s)

4,979

09/30/2022

TBD

TBD

TBD

TBD

TBD

TBD

100.0%

07/23/2012

Property

21.03

1530 Highway 138 South

NAP

NAP

NAP

TBD

TBD

TBD

TBD

TBD

TBD

91.6%

07/23/2012

Property

21.04

100 E 2nd Avenue

SnuTrust Bank (Office)

5,753

12/31/2017

TBD

TBD

TBD

TBD

TBD

TBD

91.5%

07/23/2012

Loan

22

Tiger Manor Apartments

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

91.3%

09/11/2011

51,563

7,175

217,000

Loan

23

Fashion Square

Blondie’s

2,225

04/30/2016

Great Cuts

1,358

04/30/2014

NAP

NAP

NAP

98.5%

07/25/2012

2,694

2,694

3,661

3,661

20,368

Loan

24

Gaslamp Portfolio

Various

Various

Various

Various

Various

Various

Various

Various

Various

89.3%

Various

1,284

1,284

7,475

7,475

9,380

Property

24.01

1202-1228 University Avenue

Yoga Palate Studio (Yoga Factory, LLC)

6,032

07/31/2015

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

08/17/2012

Property

24.02

554-566 4th Avenue

560 Fourth, LLC

3,000

01/31/2023

Dublin Square Irish Pub (Universal Enterprises, Inc.)

1,406

08/31/2015

Luis Loaiza

685

4/30/2013

93.0%

08/17/2012

Property

24.03

722-728 5th Avenue

Asti Ristorante (Mike A. Leonne)

2,064

04/30/2016

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

08/17/2012

Property

24.04

762 5th Avenue

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

50.0%

08/17/2012

Property

24.05

826-836 5th Avenue

Zaira Vega Labastida and Alain Desaracho

594

04/30/2013

Croce’s

548

MTM

Tim Wirick

354

4/30/2013

79.3%

08/17/2012

Loan

25

Kirkwood Atrium II

Mexilink (Mexilink Incorporated)

11,690

09/30/2016

American Global Maritime (American Global Maritime, Inc.)

6,715

11/30/2015

Sancus Energy and Power (Sancus Energy and Power, LLC)

5,903

10/31/2017

94.7%

11/01/2012

5,663

250,000

23,452

35,896

Loan

26

Gaithersburg Office Portfolio

Various

Various

Various

Various

Various

Various

Various

Various

Various

78.9%

10/01/2012

5,020

14,535

71,336

Property

26.01

702 Russell Avenue

Restl Designers, Inc (ReStl Designers, Inc.)

4,831

04/30/2013

PNC Mortgage (PNC Bank, National Association)

2,216

08/31/2013

Chazin & Company LLC

2,146

9/30/2017

76.4%

10/01/2012

Property

26.02

481 North Frederick Avenue

Sovereign Bank

4,564

06/30/2015

Social Dynamics (Social Dynamics, LLC)

2,446

01/31/2014

Prudential Carruthers (Colquitt - Carruthers, Inc.)

2,371

2/28/2013

87.0%

10/01/2012

Property

26.03

101 Lakeforest Boulevard

Conrad & Chirumbole, PC

2,215

07/31/2013

CNBC (Certification Board of Nuclear Cardiology, Inc.)

1,998

02/28/2016

Pro Mortgage

1,975

4/30/2014

71.7%

10/01/2012

Loan

27

Homewood Suites-Hartford

NAP

NAP

NAP

TBD

TBD

TBD

TBD

TBD

TBD

71.7%

NAP

14,355

TBD

Loan

28

Millikan 78

Lakeside Sports

27,000

08/31/2018

MQI, Inc.

25,000

01/31/2021

NAP

NAP

NAP

86.6%

11/01/2012

3,672

6,119

60,181

Loan

29

16 Chestnut Street

Steward Health

12,033

04/30/2019

TBD

TBD

TBD

TBD

TBD

TBD

92.0%

04/01/2012

1,344

200,000

11,196

60,698

Loan

30

Westchase Shopping Center

Yao Restaurant (Yao Restaurant and Bar, L.P.)

10,465

02/28/2015

Churrasco’s (Cordua Restaurants, L.P.)

10,000

11/30/2013

Benihana (Benihana National Corp.)

7,700

12/31/2021

86.0%

09/01/2012

2,570

150,000

9,883

288,222

Loan

31

Cinema Professional Center

Dr.  Gilbert Snow, DDS

3,108

01/30/2018

TBD

TBD

TBD

TBD

TBD

TBD

100.0%

08/01/2012

TBD

755

TBD

5,856

TBD

Loan

32

Country Inn and Suites at Newark Airport

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

79.9%

09/30/2012

1/12 of 4% of Gross Income

13,837

Loan

33

Mansions of Shadowbriar

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

92.3%

09/29/2012

7,554

240,498

Loan

34

Flor de Salinas

NAP

NAP

NAP

TBD

TBD

TBD

TBD

TBD

TBD

94.1%

03/01/2012

3,542

79,832

Loan

35

Houston West Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

84.4%

07/23/2012

892

32,950

4,458

267,253

Property

35.01

Coles Crossing Center

Today’s Vision (Hoang Yen O.D., PLLC)

2,136

03/31/2014

Vietnamese Restaurant (Huong Vu and Tuong Vu)

2,037

09/30/2014

Quick Weight Loss (Weight Loss Enterprises, Inc.)

1,505

11/30/2015

88.0%

07/23/2012

Property

35.02

River Gate Center

Esteem Dental (Joshua Kim, DDS, PLLC)

2,078

03/31/2022

Lennys Sub (CLM Crabb River Partners #309, LLC)

2,077

07/31/2014

Nail Salon (Cuc Le)

1,330

8/31/2016

85.2%

07/23/2012

Property

35.03

Sandbridge Plaza

5 Spices Asian Cuisine (Mai Tuyet Le)

1,750

07/31/2016

Subway (Subway Real Estate Corp.)

1,383

12/31/2015

Maxim Nails (Joanna Nguyen)

1,260

6/30/2014

84.4%

07/23/2012

Property

35.04

Briar Forest Plaza

Massage Spa (D&C Service, Inc.)

1,797

04/30/2017

Hair By Candy (Tung T. Thai)

1,273

03/31/2016

Tulipo Nail Salon (Tulipo Nails)

978

11/30/2016

77.3%

07/23/2012

Loan

36

White Oak

Community Imaging Partner (Community Imaging Partners, Inc.)

8,312

06/30/2013

Greentree Therapeutics (Pain Management Center, LLC)

4,460

12/31/2022

Drs DeMarco & Tilkin (Drs. Levy, DeMarco and Tilkin P.A.)

3,391

3/31/2017

92.4%

10/01/2012

1,355

8,132

33,536

Loan

37

Steeples Apartments

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

93.9%

10/11/2012

9,248

201,876

Loan

38

Shady Grove

Comprehensive Pain Management (Pain Management Specialist, LLC)

4,528

06/30/2022

Kids Teeth, LLC

3,693

07/31/2015

Community Imaging (Community Imaging Partners, Inc.)

3,459

6/30/2013

84.2%

10/01/2012

2,850

7,434

38,600

Loan

39

Overlook at Rob Roy

OCVT (The Optometry Center for Vision Therapy)

6,232

03/31/2016

The Hills Dental Group (The Hills Dental Group and Benjamin L. Nemec, DDS)

4,587

02/28/2022

Hoistington Investments (Hoistington Investment Management)

4,500

6/30/2018

96.8%

08/31/2012

843

5,620

159,713

Loan

40

Parkview Estates Apartments

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

95.0%

09/01/2012

9,567

47,978

Loan

41

Merion

Cabrini Asset Management

10,180

07/31/2020

TBD

TBD

TBD

TBD

TBD

TBD

87.0%

TBD

1,239

7,697

Loan

42

Taylorhurst Shopping Center

JD Becker (JD Becker UK & UL Superstores)

7,640

02/28/2018

Plato’s Closet (SSDC Inc.)

4,512

04/30/2016

Home Run Burgers (Apex Restaurants, LLC)

4,144

9/30/2015

100.0%

09/12/2012

1,053

5,264

51,414

Loan

43

Tharaldson - Kingston Courtyard

JD Becker (JD Becker UK & UL Superstores)

7,640

02/28/2018

TBD

TBD

TBD

TBD

TBD

TBD

100.0%

09/12/2012

1,053

5,264

51,414

Loan

44

Hilton Garden Inn-Clarksville

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

80.2%

06/30/2012

1/12 of 4% of Gross Income

92,198

Loan

45

Plaza at Milltown

Pas De Deux

2,817

04/30/2013

TBD

TBD

TBD

TBD

TBD

TBD

100.0%

07/31/2012

502

5,154

50,137

Loan

46

Storage Pros Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

78.4%

07/31/2012

3,163

1,359

79,902

Property

46.01

Storage Pros Saline

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

77.3%

07/31/2012

Property

46.02

Storage Pros Grand Rapids

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

89.8%

07/31/2012

Property

46.03

Storage Pros Flint

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

77.9%

07/31/2012

Property

46.04

Storage Pros Wixom

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

67.0%

07/31/2012

Loan

47

Ferris State Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

10/26/2012

5,625

74,280

Property

47.01

Rapids

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

10/26/2012

Property

47.02

Parklane

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

10/26/2012

Property

47.03

Rivertown

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

10/26/2012

Loan

48

Delcour Mini Storage Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

79.0%

07/17/2012

2,661

7,659

TBD

Property

48.01

Another Room #2

88.4%

07/17/2012

Property

48.02

Another Room #3

69.0%

07/17/2012

Property

48.03

Another Room #1

81.3%

07/17/2012

Loan

49

Parkstone Office Complex

Work One

13,815

05/31/2016

TBD

TBD

TBD

TBD

TBD

TBD

76.6%

9/13/212

4,452

200,000

19,345

Loan

50

Residence Inn Milpitas

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

87.2%

08/31/2012

Year 1=0%; Year 2=1/12 of 1% of Gross Income; Year 3=1/12 of 2% of Gross Income; Year 4=1/12 of 3% of Gross Income; Years 5-10=1/12 of 4% of Gross Income

25,478

Loan

51

California Self Storage Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

69.2%

09/12/2012

1/12

Property

51.01

Joshua Property

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

68.0%

09/12/2012

Property

51.02

Sunrise Property

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

62.9%

09/12/2012

Property

51.03

Palm Property

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

80.4%

09/12/2012

Loan

52

4055 Technology Forest

Mercan Construction (Mercan Construction, LLC)

2,827

12/31/2018

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

09/06/2012

604

754,649

4,028

Loan

53

One Beltway North

Butler & Daulat DDS (Butler & Daulat, D.D.S., P.C)

4,004

12/31/2016

Baustista Real Estate Services (Jose Bautista)

4,003

07/31/2015

Haymann Realty (Heymann Realty, LLC)

3,101

9/30/2015

98.7%

10/01/2012

1,328

5,141

22,641

Loan

54

Worthington on the Beltway

NAP

NAP

NAP

TBD

TBD

TBD

TBD

TBD

TBD

87.9%

08/01/2012

9,550

TBD

Loan

55

Township Apartments

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

94.0%

10/11/2012

6,250

6,250

10,150

Loan

56

Mission Valley Self Storage

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

78.4%

09/12/2012

13,039

Loan

57

1000 Harbor Boulevard

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

06/01/2012

Loan

58

Anthony Industrial

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

08/28/2012

Loan

59

Shops at Aramingo

Save-A-Lot Grocery

12,800

11/01/2016

MovieStop

4,800

11/30/2017

MetroPCS

3,200

1/31/2024

95.5%

11/01/2012

881

881

255,000

3,167

96,733

Loan

60

Kingwood Town Center

Chachis Mexican Restaurant (Chachis)

3,800

06/30/2014

Cornerstone Mortgage (Cornerstone Mortgage Company)

2,640

05/31/2015

Watson-Huff Art Gallery (Watson Huff Gallery)

2,622

6/30/2015

96.7%

06/30/2012

807

150,000

3,027

150,234

Loan

61

Hickory Commons

B&P Beauty

12,200

11/30/2016

Marty’s Menswear

6,510

05/31/2014

Rainbow/Fashion Gallery

6,000

1/31/2016

100.0%

06/05/2012

3,093

3,093

11,600

11,600

13,862

Loan

62

Ashley Furniture- CA

NAP

NAP

NAP

TBD

TBD

TBD

TBD

TBD

TBD

100.0%

TBD

Property

62.01

Ashley Furniture- Fairfield CA

NAP

NAP

NAP

TBD

TBD

TBD

TBD

TBD

TBD

100.0%

TBD

Property

62.02

Ashley Furniture- Rohnert CA

NAP

NAP

NAP

TBD

TBD

TBD

TBD

TBD

TBD

100.0%

TBD

Loan

63

Shadowood Apartments

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

95.7%

07/27/2012

4,600

4,600

10,388

Loan

64

Ocean Edge Resort

NAP

NAP

NAP

TBD

TBD

TBD

TBD

TBD

TBD

57.7%

12/31/2011

68,513

Loan

65

Off Broadway

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

95.5%

09/07/2012

TBD

1,396

TBD

Loan

66

Cactus Crossings

Mead & Associates (Terrance C. Mead)

5,150

11/30/2013

Armstrong McCall (Robertson Beauty Solutions L.L.C.)

4,870

10/31/2014

Century 21 Northwest Realty (Centurion Investments, Inc.)

3,824

1/31/2013

92.9%

10/10/2012

2,289

125,000

5,000

15,797

Loan

67

Macedonia Industrial

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

76.3%

08/13/2012

7,007

350,000

4,045

38,103

Loan

68

Devon Self Storage Alburquerque

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

91.5%

09/18/2012

1,233

36,664

Loan

69

Sentry Self Storage

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

97.0%

07/31/2012

4,327

24,559

Property

69.01

Williamsburg

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

99.9%

07/31/2012

Property

69.02

Newport News

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

94.2%

07/31/2012

Property

69.03

Chesapeake

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

96.5%

07/31/2012

Loan

70

Whitesburg Plaza

Gate Cleaners

4,000

06/30/2014

TBD

TBD

TBD

TBD

TBD

TBD

90.0%

08/23/2012

623

4,485

Loan

71

Union Hotel

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

97.3%

10/27/2012

208

208

3,298

Loan

72

Mansell Crossing Retail

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

08/29/2012

750

12,917

Loan

73

CVS Retail Plaza

Kobet’s Inc (dba The Illinois St Food Emporium) (Kobets, Incorporated d/b/a Illinois Street Food Emporium)

3,744

02/28/2022

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

09/06/2012

368

2,453

34,164

Loan

74

El Mercado Plaza

EV Games (Joseph T. Pannell, III & Christopher Cipriano)

2,530

10/31/2015

Women’s Athletic Club (Alice Huang)

1,907

11/30/2014

Bankers Mortgage Realty (Bankers Mortgage Realty Advisors of S.B. Inc.)

1,670

11/30/2019

90.1%

09/01/2012

938

150,000

3,821

Loan

75

Cochran Self Storage

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

75.7%

09/17/2012

754

25,453

Loan

76

EZ Storage of Van Nuys

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

80.4%

10/26/2012

Loan

77

Pilgrim Village Apartments

NAP

NAP

NAP

TBD

TBD

TBD

TBD

TBD

TBD

96.6%

09/01/2012

1,899

TBD

Loan

78

Premier Self Storage

Performance Glass

196

06/30/2013

TBD

TBD

TBD

TBD

TBD

TBD

86.5%

08/05/2012

50,000

Loan

79

101 Ellis Street

JVN Restoration

6,250

02/28/2016

Monarch Medical Imaging Equipment

5,000

12/31/2022

American Auto Cat. Inc.

5,000

8/31/2014

88.0%

08/30/2012

19,844

673

2,242

35,622

Loan

80

CVS Parkwood

Boston Market (Platinum Rotisserie, L.L.C.)

3,200

12/31/2017

KS Personal Touch Cleaners (Mr. Thomas Yim)

1,800

12/31/2014

Jersey Mike’s Subs (HTS Subs, Inc.)

1,357

12/31/2013

100.0%

07/31/2012

341

8,529

11,529

Loan

81

Dov Limited Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Self-Storage: 91.9%; Retail: 71.2%

Various

1,752

50,000

1,042

40,283

Property

81.01

Columbia Storage

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

92.5%

06/19/2012

Property

81.02

Fairfield Storage

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

91.1%

06/19/2012

Property

81.03

Reed Hartman

American Nursing (American Nursing Care Inc.)

1,480

09/30/2016

Puffins (Puffins, LLC)

1,450

09/30/2017

NAP

NAP

NAP

71.2%

06/27/2012

Loan

82

Nottingham Square Shopping Center

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

08/29/2012

1,667

29,663

Loan

83

Virginia College

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

12/01/2012

1,232

19,965

Loan

84

Triton Center

AF Holdings, Inc.

2,957

03/31/2014

Hopkins & Williams, PLLC (Hopkins & Williams, PLLC)

2,886

08/31/2014

West Travis Co. (West Travis County Public Utility Agency)

2,434

5/31/2015

93.0%

08/01/2012

359

2,396

Loan

85

Creekside Professional Building

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

10/15/2012

281

1,952

18,213

Loan

86

Biloxi Walgreens

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/09/2012

121

121

Loan

87

Lockaway Storage - Huebner

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

91.7%

08/09/2012

932

60,096

Loan

88

Bella Vista Village

Papa Johns Pizza

2,200

01/31/2015

Johnson Ranch Family Dental

2,153

09/30/2014

Springfield Pediatrics

1,620

1/03/2015

79.1%

10/01/2012

859

859

2,771

2,711

43,627

Loan

89

Chula Vista Self Storage

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

88.5%

09/12/2012

7,941

Loan

90

Shoppes of Sugarloaf

Optima Dental (Dr. Isioma Anizor)

1,820

07/31/2016

T-Mobile (T-Mobile South, LLC)

1,750

05/31/2015

Starbucks (Starbucks Corporation)

1,500

3/31/2022

86.4%

12/01/2010

673

886

Loan

91

San Marcos Self Storage

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

96.5%

09/12/2012

8,627

Loan

92

Mangum Walgreens

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

10/05/2012

Loan

93

Storage Pros - Waterford East

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

67.4%

643

591

7,793

Loan

94

Powell Plaza

Papa John’s

1,543

11/01/2017

TBD

TBD

TBD

TBD

TBD

TBD

100.0%

09/01/2012

279

TBD

929

31,833

Loan

95

Jake’s Place Student Housing

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

10/24/2012

1,071

1,071

24,654

Loan

96

Celebration Village

Copper Fox Tattoos (Regina Couch, & Berol Landskroner, & Copper Fox Inc.)

1,575

01/31/2015

Domino’s Pizza (Richard Traenkner, Individually, and Snowball Pizza Inc.)

1,400

05/31/2015

Hao Hao Chinese Restaurant (Bich Thi Ta, and Blake Ngoc Bich Le Nguyen, and 7Spices Group LLC)

1,400

7/31/2016

93.3%

09/30/2012

259

100,000

1,729

25,439

UBS-B 2012-C4

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Monthly

Upfront

Monthly

Upfront

Other

Other

Monthly

Monthly

Environmental

Tax

Insurance

Insurance

Engineering

Upfront

Upfront Reserves

Other

Other

Report

Engineering

Loan

Existing Mezzanine

Property Flag

ID

Property Name

Reserves($)

Reserves($)

Reserves($)

Reserve($)

Reserves($)

Description

Reserves($)

Reserves Description

Date

Report Date

Purpose

Debt Amount($)

Borrower

Guarantor

Loan

1

Marcourt Net Lease Hotel Portfolio

607,600

Interest Reserve

Various

09/24/2012

Partner Buyout / Recapitilization

Marcourt Investments Incorporated

W.P. Carey Inc.

Property

1.01

Courtyard by Marriott - San Diego Sorrento Mesa

09/04/2012

09/24/2012

Property

1.02

Courtyard by Marriott - Irvine John Wayne Airport

09/13/2012

09/24/2012

Property

1.03

Courtyard by Marriott - Spokane

09/25/2012

09/24/2012

Property

1.04

Courtyard by Marriott - Chicago O’Hare

09/04/2012

09/24/2012

Property

1.05

Courtyard by Marriott - Baltimore BWI Airport

09/13/2012

09/24/2012

Property

1.06

Courtyard by Marriott - Sacramento Airport Natomas

09/04/2012

09/24/2012

Property

1.07

Courtyard by Marriott - Newark Liberty International Airport

09/18/2012

09/24/2012

Property

1.08

Courtyard by Marriott - Orlando International Drive

09/04/2012

09/24/2012

Property

1.09

Courtyard by Marriott - Albuquerque Airport

09/04/2012

09/24/2012

Property

1.10

Courtyard by Marriott - Louisville East

09/04/2012

09/24/2012

Property

1.11

Courtyard by Marriott - Orlando Airport

09/13/2012

09/24/2012

Property

1.12

Courtyard by Marriott - Indianapolis Airport

09/04/2012

09/24/2012

Loan

2

KBR Tower

3,247,373

Cafeteria Capital Expenditure Funds ($2,988,971); Free Rent Funds ($258,402)

833

Ground Rent Funds

11/15/2012

11/14/2012

Acquisition

601 Jefferson Tower (TX) LLC

Corporate Property Associates 17 - Global Incorporated

Loan

3

Visalia Mall

10/10/2012

10/10/2012

Refinance

Visalia Mall, L.P.

GGP Limited Partnership

Loan

4

Boeing Office Campus

323,360

1,279,305

Boeing 320 Lease Reserve Funds

08/27/2012

08/30/2012

Refinance

59th/530, L.L.C.

Richard I. Tanenbaum

Loan

5

Hilton Columbus

09/18/2012

09/17/2012

Refinance

Columbus Easton Hotel LLC

Morton L. Olshan

Loan

6

Newgate Mall

Springing Ground Rent Reserve

10/10/2012

10/10/2012

Refinance

GGP-Newgate Mall, LLC; Newgate Mall Land Acquisition, LLC

GGP Limited Partnership

Loan

7

Clifton Commons

168,055

12,083

1,046

10/05/2012

10/01/2012

Refinance

Clifton Commons I, L.L.C.; Clifton II, LLC

The Related Companies, L.P.

Rollup

8

Rocky Hill Portfolio - Rollup

93,303

15,319

3,830

07/25/2012

07/09/2012

Acquisition

Various

Kambiz Shahbazi

Loan

8.01

500 Enterprise Drive

58,711

9,293

2,323

07/25/2012

07/09/2012

Acquisition

MKS 500 Enterprise, LLC

Kambiz Shahbazi

Loan

8.02

55 Capital Boulevard

18,932

3,244

811

07/25/2012

07/09/2012

Acquisition

MKS 55 Capital, LLC

Kambiz Shahbazi

Loan

8.03

175 Capital Boulevard

15,660

2,782

696

07/25/2012

07/09/2012

Acquisition

MKS 175 Capital, LLC

Kambiz Shahbazi

Loan

9

Sun Development Portfolio

31,453

156,219

18,720

11,500

Various

06/01/2012

Refinance

Meridian Lodging Associates, LLP; Suraj Lodging Associates, LLP; Columbus Lodging Associates, LLP; Brownsburg Lodging Associates, LLP; Rupa Lodging Associates, LLC

Bharat N. Patel

Property

9.01

Staybridge Suites Aurora/Naperville

05/28/2012

06/01/2012

Property

9.02

Holiday Inn & Suites Hattiesburg

05/31/2012

06/01/2012

Property

9.03

Holiday Inn Express Grove City

06/01/2012

06/01/2012

Property

9.04

Hampton Inn & Suites Brownsburg

05/29/2012

06/01/2012

Property

9.05

Comfort Suites Hattiesburg

05/29/2012

06/01/2012

Loan

10

Manassas Retail Portfolio

28,872

1,647

1,647

TBD

244,050

Occupancy Reserve

10/02/2012

10/10/2012

Refinance

Lazuri Investments, LLC

Ahmet Aksoylu

Property

10.01

Evergreen Terrace

10/02/2012

10/10/2012

Property

10.02

The Shops of Signal Hill

10/02/2012

10/10/2012

Loan

11

Bedford Green

35,890

5,543

5,543

23,000

3,013,125

Shoprite Rent Reserve, Adjacent Property Reserve, Chase Reserve, Cash Collteral Reserve

Rollover Reserves capped at $120k

08/15/2012

08/15/2012

Refinance

DP 40, LLC and DP 41, LLC

James A. Diamond and William E. Diamond

Loan

12

Evergreen Plaza

36,902

13,756

4,367

81,640

10/15/2012

10/15/2012

Refinance

NBM Realty Holding, LLC

Savino Savo

Loan

13

70-00 Austin Street

82,687

33,526

5,588

213,000

584,495

Rent Abatements, Bilinguals landlord contribution reserve

08/02/2012

08/06/2012

Refinance

Allied Austin, LLC

Joshua L. Muss

Loan

14

Fairfield Inn & Suites

6,033

6,250

Certificate of Occupancy Reserve Funds

09/17/2012

09/17/2012

01/00/1900

Freud Third Avenue Properties, LLC

Marc Freud

Loan

15

Berkshire Court

40,068

23,039

3,840

18,719

620,000

Viewpoint Rollover Escrow Fund, PHS TI Escrow Fund, Special Tenant Escrow Fund

10/03/2012

10/01/2012

Refinance

Dallas Berkshire Partners, Ltd.

Lucien B. Crosland

Loan

16

Chinatown Shopping Center

47,788

TBD

3,417

11/02/2012

11/02/2012

Refinance

3,300,000

TBD - SPE to be Formed

Alexander S. Tan

Loan

17

318 Commons

32,418

2,935

09/19/2012

09/20/2012

Refinance

GH Holdings, LLC

Hal L. Henderson and Grant Michaletz

Loan

18

Courtyard Columbus At Easton Town Center

09/14/2012

09/17/2012

Refinance

Columbus Easton Hotel III LLC

Morton L. Olshan

Loan

19

Kings Manor MHC

16,744

15,756

1,970

08/22/2012

08/20/2012

Refinance

KM MHC, LLC

Joseph I. Wolf

Loan

20

RR Donnelley HQ

10/11/2012

10/01/2012

Acquisition

RRD (IL) LLC

Corporate Property Associates 17 - Global Incorporated

Loan

21

SunTrust Portfolio

32,935

4,862

TBD

TBD

TBD

TBD

TBD

Acquisition

TBD

TBD

TSO-DNL Fund VI

Property

21.01

10 Franklin Road SE

TBD

TBD

Property

21.02

121 Perimeter Center West

TBD

TBD

Property

21.03

1530 Highway 138 South

TBD

TBD

Property

21.04

100 E 2nd Avenue

TBD

TBD

Loan

22

Tiger Manor Apartments

16,036

123,000

11,051

598,438

09/12/2012

09/07/2012

Acquisition

SC Tiger Manor, L.L.C

Grady K. Brame, Lewis W. Stirling, III, Gerald E. Songy and Martin A. Mayer

Loan

23

Fashion Square

20,368

2,990

2,990

TBD

10/09/2012

10/09/2012

Refinance

TBD

Timothy McGowan

Loan

24

Gaslamp Portfolio

9,380

7,702

7,702

TBD

400,000

Retrofit Holdback

Various

10/10/2012

Refinance

TBD

TBD

Property

24.01

1202-1228 University Avenue

10/10/2012

10/10/2012

Property

24.02

554-566 4th Avenue

10/09/2012

10/10/2012

Property

24.03

722-728 5th Avenue

10/10/2012

10/10/2012

Property

24.04

762 5th Avenue

10/09/2012

10/10/2012

Property

24.05

826-836 5th Avenue

10/09/2012

10/10/2012

Loan

25

Kirkwood Atrium II

35,896

11,250

10/17/2012

10/17/2012

Refinance

2,500,000

Kirkwood Atrium Operating Associates, Limited Partnership

Rosemont Realty, LLC

Loan

26

Gaithersburg Office Portfolio

23,779

9,148

3,050

12,750

10/24/2012

10/24/2012

Refinance

Professional Equity Limited Partnership, F.L.A. Limited Partnerhsip, and Frederick Avenue Associates Limited Partnership

GR Holding LLLP

Property

26.01

702 Russell Avenue

10/24/2012

10/24/2012

Property

26.02

481 North Frederick Avenue

10/24/2012

10/24/2012

Property

26.03

101 Lakeforest Boulevard

10/24/2012

10/24/2012

Loan

27

Homewood Suites-Hartford

41,688

TBD

3,592

TBD

TBD

TBD

TBD

TBD

TBD

TBD

Refinance

TBD

Paul Khakshouri

Loan

28

Millikan 78

20,060

45,727

3,811

157,500

Free Rent Holdback

10/31/2012

10/31/2012

Refinance

Millikan 78 Equities, LLC

William Felton

Loan

29

16 Chestnut Street

10,116

13,680

2,280

TBD

114,276

Free rent reserve

TBD

TBD

TBD

TBD

Refinance

TBD

TBD

Loan

30

Westchase Shopping Center

24,847

42,610

6,764

5,625

113,320

Tom’s Fine Cleaners Rent Reimbursement Reserve ($2,667); Environmental Program Fee Reserve ($125); Payment Reserve ($110,529)

125

Environmental Program Fee Reserve

04/19/2012

04/19/2012

Refinance

Westchase Center, LLC

Ali Ebrahimi

Loan

31

Cinema Professional Center

13,880

TBD

580

TBD

TBD

TBD

TBD

TBD

TBD

Refinance

TBD

TBD

Loan

32

Country Inn and Suites at Newark Airport

8,648

87,507

6,945

296,813

35,417

Ground Rent Reserve

09/18/2012

9/182012

Refinance

Pinnacle Holdings - VII, LLC

Garry R. Hesselbacher; Chetan Patel

Loan

33

Mansions of Shadowbriar

20,042

46,877

9,375

30,312

10/18/2012

10/17/2012

Refinance

The Mansions of Shadowbriar Condos LLC

Kenneth M. Woolley

Loan

34

Flor de Salinas

13,305

26,244

4,374

TBD

TBD

TBD

TBD

TBD

TBD

TBD

Refinance

TBD

TBD

Loan

35

Houston West Portfolio

25,213

11,666

4,487

09/06/2012

09/06/2012

Acquisition

West Houston Retail, LLC

Joshua Jacobs

Property

35.01

Coles Crossing Center

09/06/2012

09/06/2012

Property

35.02

River Gate Center

09/06/2012

09/06/2012

Property

35.03

Sandbridge Plaza

09/06/2012

09/06/2012

Property

35.04

Briar Forest Plaza

09/06/2012

09/06/2012

Loan

36

White Oak

11,179

3,277

1,092

3,418

474,141

Planet Fitness TI Reserve, Planet Fitness Rent Reserve

10/24/2012

10/24/2012

Refinance

White Oak Limited Partnership

GR Holding LLLP

Loan

37

Steeples Apartments

17,328

148,530

18,566

10/17/2012

10/22/2012

Acquisition

Gaia Steeples Apartments, LLC

Kenneth M. Woolley

Loan

38

Shady Grove

12,867

3,813

1,271

246,250

10/24/2012

10/24/2012

Refinance

Shady Grove Tech Center Associates Limited Partnership

GR Holding LLLP

Loan

39

Overlook at Rob Roy

14,519

11,299

2,018

09/05/2012

09/05/2012

Refinance

The Overlook at Rob Roy (Delaware), LLC

Steve G. Harren

Loan

40

Parkview Estates Apartments

15,993

47,200

09/10/2012

09/05/2012

Refinance

Bandera Parkview Holdings, LLC

Bandera Investment Fund I, LLC and Mr. Loren Llinas

Loan

41

Merion

13,640

3,506

TBD

TBD

TBD

TBD

TBD

Refinance

TBD

TBD

Loan

42

Taylorhurst Shopping Center

4,284

3,504

1,348

09/24/2012

09/24/2012

Refinance

Taylorhurst LLC

J. Scott Hagan

Loan

43

Tharaldson - Kingston Courtyard

4,284

3,504

1,348

TBD

TBD

TBD

TBD

TBD

Refinance

TBD

J. Scott Hagan

Loan

44

Hilton Garden Inn-Clarksville

10,721

10,110

3,889

750,000

PIP Reserve

08/02/2012

08/02/2012

Acquisition

B&T Tennessee Hotels I, LLC

BV Operations, LLC; Cortney Liddiard; Thel Casper

Loan

45

Plaza at Milltown

8,356

17,045

2,841

TBD

TBD

TBD

TBD

TBD

Refinance

TBD

Christine Camp

Loan

46

Storage Pros Portfolio

24,360

17,735

3,378

08/16/2012

08/16/2012

Refinance

Storage Pros Flint LLC; Storage Pros GR LLC; Storage Pros Saline LLC; Storage Pros Wixom LLC

David M. Levenfeld; Ian Burnstein

Property

46.01

Storage Pros Saline

08/16/2012

08/16/2012

Property

46.02

Storage Pros Grand Rapids

08/16/2012

08/16/2012

Property

46.03

Storage Pros Flint

08/16/2012

08/16/2012

Property

46.04

Storage Pros Wixom

08/16/2012

08/16/2012

Loan

47

Ferris State Portfolio

16,148

7,704

2,963

50,000

Seasonality Reserve

Seasonality Reserve

Various

Various

Refinance

Campus Village Rapids, L.L.C.; First Rapids Venture, L.L.C.; River Town Apartments LLC

Joseph Mahoney; Ernest D.Shaeffer

Property

47.01

Rapids

10/25/2012

10/25/2012

Property

47.02

Parklane

10/25/2012

10/25/2012

Property

47.03

Rivertown

10/24/2012

10/24/2012

Loan

48

Delcour Mini Storage Portfolio

7,154

14,400

1,206

8,000

10/29/2012

10/29/2012

Refinance

A. Another  Room Self Storage #4, LLC, A. Another  Room Self Storage #5, LLC and  A. Another  Room Self Storage #6, LLC

Kenneth W. Delcour

Property

48.01

Another Room #2

10/29/2012

10/29/2012

Property

48.02

Another Room #3

10/29/2012

10/29/2012

Property

48.03

Another Room #1

10/29/2012

10/29/2012

Loan

49

Parkstone Office Complex

14,583

2,138

TBD

2,667

Rent Abatement

TBD

TBD

TBD

TBD

Acquisition

TBD

TBD

Loan

50

Residence Inn Milpitas

12,739

11,761

3,267

10/04/2012

10/03/2012

Acquisition

Milpitas/Dixon Landing Hotel Development Venture

Clement Chen, III

Loan

51

California Self Storage Portfolio

1/12

2,874

2,874

TBD

10/16/2012

Various

Refinance

TBD

Property

51.01

Joshua Property

10/16/2012

10/12/2012

Property

51.02

Sunrise Property

10/16/2012

10/16/2012

Property

51.03

Palm Property

10/16/2012

10/16/2012

Loan

52

4055 Technology Forest

7,649

17,565

1,514

102,999

Free Rent Reserve

09/07/2012

09/06/2012

Refinance

Technology Land Investment I, L.L.C.

Christopher D’Agostino; Bryan D’Agostino; George Lindahl; Joe D. Newcomb

Loan

53

One Beltway North

7,547

3,275

1,092

10/24/2012

10/24/2012

Refinance

One Beltway North LLC

GR Holding LLLP

Loan

54

Worthington on the Beltway

13,858

TBD

11,142

TBD

TBD

TBD

TBD

TBD

TBD

Refinance

Jacky Bhagia & Harry Shani

Loan

55

Township Apartments

10,150

12,103

12,103

TBD

10/18/2012

10/19/2012

Refinance

TBD

Kenneth M. Woolley

Loan

56

Mission Valley Self Storage

6,519

09/28/2012

10/03/2012

Refinance

ASP Mission Valley, LP

Art L. Flaming; Art L. Flaming, Trustee of The Flaming Family Trust Dated October 8, 1997

Loan

57

1000 Harbor Boulevard

08/07/2012

08/08/2012

Refinance

1000 Harbor Boulevard, L.L.C.

Hartz Financial Corp.

Loan

58

Anthony Industrial

10,844

10/15/2012

10/10/2012 and 10/12/12

Refinance

Anth Campus (CA) LLC

W.P. Carey Inc.

Loan

59

Shops at Aramingo

9,673

333,125

11/14/2012

10/17/2012

Refinance

DEP Improvements, LP

Delphi Commercial Properties, Inc. and DLC Managemnt Corp.; Springing - Adam Ifshin

Loan

60

Kingwood Town Center

16,693

11,295

2,259

07/09/2012

07/09/2012

Refinance

KCTC, Inc.

John T. Eckley

Loan

61

Hickory Commons

13,862

1,546

1,546

TBD

11/02/2012

07/02/2012

Refinance

TBD

TBD

Loan

62

Ashley Furniture- CA

TBD

TBD

TBD

TBD

TBD

Acquisition

TBD

Christopher H. Volk, Michael T. Bennett, and Catherine F. Long

Property

62.01

Ashley Furniture- Fairfield CA

TBD

TBD

Property

62.02

Ashley Furniture- Rohnert CA

TBD

TBD

Loan

63

Shadowood Apartments

10,388

3,137

3,137

TBD

08/20/2012

08/21/2012

Refinance

TBD

Chowdary Yalamachili

Loan

64

Ocean Edge Resort

11,419

97,432

16,239

TBD

TBD

TBD

TBD

TBD

Acquisition

TBD

Pacifica Host Hotels

Loan

65

Off Broadway

9,635

TBD

1,893

TBD

TBD

TBD

TBD

TBD

10/24/2012

Acquisition

Off Broadway Apartments Acquisition, LLC

Tyler Ross, Michael Colman

Loan

66

Cactus Crossings

5,266

49,047

Big Lots Springing Reserve

09/27/2012

09/28/2012

Acquisition

WVP Cactus, LLC

Jonathan M. Rayden

Loan

67

Macedonia Industrial

9,526

9,308

1,330

24,937

10/19/2012

10/19/2012

Refinance

Macedonia OH (9600 Valley View) LLC

Insite Holdings LLC

Loan

68

Devon Self Storage Alburquerque

6,111

9,375

1,042

17,873

09/05/2012

09/05/2012

Refinance

Hexon Self Storage I, LLC

John A. O’Donnell

Loan

69

Sentry Self Storage

6,337

20,712

1,883

14,369

19,005

Well Treatment Fund

Various

08/09/2012

Refinance

Sentry Associates Tidewater, LLC

Roger G. Hopper

Property

69.01

Williamsburg

08/06/2012

08/09/2012

Property

69.02

Newport News

08/09/2012

08/09/2012

Property

69.03

Chesapeake

08/09/2012

08/09/2012

Loan

70

Whitesburg Plaza

2,742

751

TBD

TBD

TBD

TBD

TBD

Acquisition

TBD

TBD

Loan

71

Union Hotel

660

12,504

2,084

40,000

Seasonality Reserve

07/24/2012

07/19/2012

Refinance

611 Degraw LLC

Alec Shtromandel

Loan

72

Mansell Crossing Retail

12,917

2,654

531

Springing Michaels and Home Goods Reserve.

08/09/2012

08/14/2012

Refinance

SMGA LLC

Ronald B. Russ and Jeffrey S. Gould

Loan

73

CVS Retail Plaza

4,881

2,568

1,284

38,063

145,466

Food Emporium and CVS TI Allowance Escrow

08/24/2012

08/28/2012

Refinance

MJW III, LLC

Jeff Jurow

Loan

74

El Mercado Plaza

5,060

1,129

32,154

2,404

Rent Reserve Deposit (EV Games)

04/16/2012

04/16/2012

Refinance

El Mercado (Delaware) LLC

Michael MacElhenny

Loan

75

Cochran Self Storage

3,636

6,704

780

07/24/2012

07/24/2012

Refinance

SoCal Self Storage - Cochran, LLC

William V. Bromiley; Dennis Geiler

Loan

76

EZ Storage of Van Nuys

27,500

10/22/2012

10/22/2012

Refinance

EZ Storage of Van Nuys, L.P.

Michael E. Greenhut and Calvin B. Gross

Loan

77

Pilgrim Village Apartments

7,732

TBD

2,567

TBD

TBD

TBD

TBD

TBD

Refinance

TBD

Mark Trammel

Loan

78

Premier Self Storage

8,064

1,030

TBD

TBD

TBD

TBD

TBD

Refinance

TBD

TBD

Loan

79

101 Ellis Street

5,651

2,040

2,040

10/22/2012

10/22/2012

Refinance

Outerbridge Group for Development

Michael Abboud

Loan

80

CVS Parkwood

5,490

1,978

314

08/30/2012

08/30/2012

Refinance

Immo Parkwood LLC

Ronus, Inc.

Loan

81

Dov Limited Portfolio

9,608

15,552

1,234

07/26/2012

06/29/2012

Refinance

1,253,054.71

BDM Storage, LLC

Ronna Schneider; Micah Max; Douglas Messer

Property

81.01

Columbia Storage

07/26/2012

06/29/2012

Property

81.02

Fairfield Storage

07/26/2012

06/29/2012

Property

81.03

Reed Hartman

07/26/2012

06/29/2012

Loan

82

Nottingham Square Shopping Center

7,416

2,854

571

Springing Michaels and Bed Bath & Beyond Reserve.

08/14/2012

08/16/2012

Refinance

SMMD LLC

Ronald B. Russ and Jeffrey S. Gould

Loan

83

Virginia College

2,218

3,022

1,200

07/26/2012

07/26/2012

Acquisition

Pierre Bossier Anchor Acquisition, LLC

Rouse Properties, Inc.

Loan

84

Triton Center

7,424

5,054

401

09/05/2012

09/05/2012

Refinance

Harhos Bee Caves, LLC

Sam Kumar

Loan

85

Creekside Professional Building

6,071

511

608

10/22/2012

10/22/2012

Acquisition

Creekside Medical Properties, LP

Benjamin D. Sheridan, Joseph Greulich, Ted Barr

Loan

86

Biloxi Walgreens

8,873

10/01/2012

10/03/2012

Acquisition

12007 Lamey Bridge Road LLC

Gary D. Munstein

Loan

87

Lockaway Storage - Huebner

5,008

7,875

09/18/2012

09/18/2012

Refinance

Lockaway Storage-Huebner, LLC

Donald R. Clauson, Stanley Jorgensen, Larry R. Ford

Loan

88

Bella Vista Village

7,271

546

6,750

50,000

Tenant Reserve

07/05/2012

07/03/2012

Acquisition

Bella Vista Village Equities LLC

Francis Greenburger

Loan

89

Chula Vista Self Storage

3,971

12,000

09/28/2012

10/03/2012

Refinance

A-Storage Place Associates, L.P.

Art L. Flaming; Art L. Flaming, Trustee of The Flaming Family Trust Dated October 8, 1997; Daniel, S. Weber; Donald R. Clark; L. Robert Payne; L. Robert Payne, Trustee of the Payne Family Trust Dated October 29, 1974

Loan

90

Shoppes of Sugarloaf

2,485

487

08/22/2012

09/04/2012

Refinance

Sewick Properties, LLC

Adam J. Wickley; Richard A. Segall; Terry B. Segall; Robert M. Segall

Loan

91

San Marcos Self Storage

4,314

10/02/2012

10/03/2012

Refinance

San Marcos Storage Place, LLC

Art L. Flaming; Art L. Flaming, Trustee of The Flaming Family Trust Dated October 8, 1997; Daniel, S. Weber; L. Robert Payne; L. Robert Payne, Trustee of the Payne Family Trust Dated October 29, 1974

Loan

92

Mangum Walgreens

10/08/2012

10/05/2012

Refinance

MangWal, LLC

Jose S. Herrera

Loan

93

Storage Pros - Waterford East

3,711

4,843

923

08/16/2012

08/16/2012

Refinance

SPS Waterford LLC

David M. Levenfeld; Ian Burnstein

Loan

94

Powell Plaza

2,894

TBD

439

TBD

TBD

TBD

TBD

TBD

TBD

TBD

Refinance

TBD

Chris D’Agostino

Loan

95

Jake’s Place Student Housing

1,896

5,770

577

11,413

09/20/2012

09/20/2012

Refinance

Jakes Place Of Tallahassee LLC

Christine S. Leoni

Loan

96

Celebration Village

2,423

540

09/21/2012

09/21/2012

Refinance

TPP 21 Kissimmee, LLC

Trigate Property Partners, L.P.