FWP 1 fwp.htm FREE WRITING PROSPECTUS Unassociated Document
 
 
 
   
FREE WRITING PROSPECTUS
   
FILED PURSUANT TO RULE 433
   
REGISTRATION FILE NO.: 333-177354-03
     
 
 
     
     
     
     
 
$TBD (APPROXIMATE)
 
     
 
The information contained herein (the "Information") is preliminary and subject to change prior to the time of sale.  The Information will be superseded by similar information delivered to you prior to the time of sale as part of the preliminary offering document relating to the Commercial Mortgage Pass-Through Certificates, Series UBS-B 2012-C3 (the "Offering Document").  The Information supersedes any such information previously delivered.  The Information should be reviewed only in conjunction with the entire Offering Document. All of the Information is subject to the same limitations and qualifications contained in the Offering Document.  The Information does not contain all material relevant information relating to the underlying mortgage loans or mortgaged properties. Certain Information contained herein will be more fully described elsewhere in the Offering Document.  The Information should not be viewed as projections, forecasts, predictions or opinions with respect to value.  Prior to making any investment decision, prospective investors are strongly urged to read the Offering Document in its entirety. This material should be not construed as an effort to sell or the solicitation of any offer to buy any security in any jurisdiction where such offer or solicitation would be illegal.    
 
     
 
The depositor has filed a registration statement (including the prospectus) with the SEC (SEC File No. 333-177354) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC website at www.sec.gov. Alternatively, the depositor or UBS Securities LLC, any other underwriter, or any dealer participating in this offering will arrange to send you the prospectus if you request it by calling toll-free 1-877-713-1030.
 
     
     
     
     
 
 
 
 
 

 
 
 
UBS 2012-C3
                                                                       
                                                                                 
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
                                               
                                                                                 
                                                                                 
           
% of
     
Mortgage
     
Cut-off
     
General
 
Detailed
         
Interest
 
Original
 
Remaining
 
Original
 
Remaining
 
First
       
           
Initial Pool
 
# of
 
Loan
 
Original
 
Date
 
Maturity
 
Property
 
Property
 
Interest
 
Administrative
 
Accrual
 
Term to
 
Term to
 
Amortization
 
Amortization
 
Payment
 
Maturity
 
ARD Loan
Property Flag
 
ID
 
Property Name
 
Balance
 
Properties
 
Seller
 
Balance($)
 
Balance($)
 
Balance($)
 
Type
 
Type
 
Rate
 
Fee Rate
 
Basis
 
Maturity
 
Maturity
 
Term
 
Term
 
Date
 
Date
 
(Yes/No)
Loan
 
1
 
1000 Harbor Boulevard
 
10.4%
 
1
 
UBSRES
 
113,000,000
 
113,000,000
 
113,000,000
 
Office
 
CBD
 
4.8730%
     
Actual/360
 
120
 
120
 
0
 
0
 
10/06/2012
 
09/06/2022
 
Yes
Loan
 
2
 
Apache Mall
 
9.2%
 
1
 
UBSRES
 
99,999,999
 
99,876,062
 
91,246,082
 
Retail
 
Regional Mall
 
4.3240%
     
Actual/360
 
60
 
59
 
360
 
359
 
09/06/2012
 
08/06/2017
 
No
Loan
 
3
 
Reisterstown Road Plaza
 
4.3%
 
1
 
KeyBank National Association
 
46,250,000
 
46,250,000
 
42,882,003
 
Mixed Use
 
Retail/Office
 
5.2500%
     
Actual/360
 
119
 
117
 
360
 
360
 
08/01/2012
 
06/01/2022
 
No
Loan
 
4
 
Plaza at Imperial Valley
 
4.2%
 
1
 
Barclays Bank PLC
 
45,000,000
 
44,907,541
 
37,179,306
 
Retail
 
Anchored
 
5.1520%
     
Actual/360
 
120
 
118
 
360
 
358
 
08/06/2012
 
07/06/2022
 
No
Loan
 
5
 
Crossways Shopping Center
 
3.7%
 
1
 
UBSRES
 
40,500,000
 
40,435,106
 
30,034,614
 
Retail
 
Anchored
 
4.7800%
     
Actual/360
 
120
 
119
 
300
 
299
 
09/06/2012
 
08/06/2022
 
No
Loan
 
6
 
Providence at Harbour Club
 
3.4%
 
1
 
Barclays Bank PLC
 
37,000,000
 
37,000,000
 
28,921,834
 
Multifamily
 
Conventional
 
5.1050%
     
Actual/360
 
120
 
117
 
300
 
300
 
07/06/2012
 
06/06/2022
 
No
Rollup
 
7
 
Roedel Hotel Portfolio
 
2.9%
 
3
 
UBSRES
 
32,000,000
 
31,903,383
 
24,033,065
 
Hospitality
 
Limited Service
 
5.1230%
     
Actual/360
 
120
 
118
 
300
 
298
 
08/06/2012
 
07/06/2022
 
No
Loan
 
7.01
 
Hilton Garden Inn-Manchester
 
1.2%
 
1
 
UBSRES
 
13,350,105
 
13,309,797
 
10,026,373
 
Hospitality
 
Limited Service
 
5.1230%
     
Actual/360
 
120
 
118
 
300
 
298
 
08/06/2012
 
07/06/2022
 
No
Loan
 
7.02
 
Hilton Garden Inn-Fishkill
 
0.9%
 
1
 
UBSRES
 
9,324,948
 
9,296,793
 
7,003,346
 
Hospitality
 
Limited Service
 
5.1230%
     
Actual/360
 
120
 
118
 
300
 
298
 
08/06/2012
 
07/06/2022
 
No
Loan
 
7.03
 
Holiday Inn Express-Auburn
 
0.9%
 
1
 
UBSRES
 
9,324,948
 
9,296,793
 
7,003,346
 
Hospitality
 
Limited Service
 
5.1230%
     
Actual/360
 
120
 
118
 
300
 
298
 
08/06/2012
 
07/06/2022
 
No
Loan
 
8
 
Franklin Towne Center
 
2.8%
 
1
 
UBSRES
 
30,000,000
 
30,000,000
 
24,482,026
 
Net Lease
 
Net Lease
 
4.7800%
     
Actual/360
 
120
 
120
 
360
 
360
 
10/06/2012
 
09/06/2022
 
Yes
Rollup
 
9
 
GPB Portfolio I
 
2.4%
 
3
 
UBSRES
 
25,569,000
 
25,569,000
 
20,913,962
 
Retail
 
Anchored
 
4.8490%
     
Actual/360
 
120
 
120
 
360
 
360
 
10/06/2012
 
09/06/2022
 
No
Loan
 
9.01
 
Eastland Place
 
1.1%
 
1
 
UBSRES
 
11,605,000
 
11,605,000
 
9,492,219
 
Retail
 
Anchored
 
4.8490%
     
Actual/360
 
120
 
120
 
360
 
360
 
10/06/2012
 
09/06/2022
 
No
Loan
 
9.02
 
Castleton Point
 
0.7%
 
1
 
UBSRES
 
7,778,000
 
7,778,000
 
6,361,953
 
Retail
 
Anchored
 
4.8490%
     
Actual/360
 
120
 
120
 
360
 
360
 
10/06/2012
 
09/06/2022
 
No
Loan
 
9.03
 
Clearwater Village
 
0.6%
 
1
 
UBSRES
 
6,186,000
 
6,186,000
 
5,059,790
 
Retail
 
Anchored
 
4.8490%
     
Actual/360
 
120
 
120
 
360
 
360
 
10/06/2012
 
09/06/2022
 
No
Rollup
 
10
 
GPB Portfolio II
 
2.2%
 
3
 
UBSRES
 
24,243,000
 
24,243,000
 
19,829,373
 
Retail
 
Anchored
 
4.8490%
     
Actual/360
 
120
 
120
 
360
 
360
 
10/06/2012
 
09/06/2022
 
No
Loan
 
10.01
 
Clearwater Crossing
 
1.0%
 
1
 
UBSRES
 
10,434,000
 
10,434,000
 
8,534,409
 
Retail
 
Anchored
 
4.8490%
     
Actual/360
 
120
 
120
 
360
 
360
 
10/06/2012
 
09/06/2022
 
No
Loan
 
10.02
 
North Willow Commons
 
0.8%
 
1
 
UBSRES
 
8,801,000
 
8,801,000
 
7,198,709
 
Retail
 
Anchored
 
4.8490%
     
Actual/360
 
120
 
120
 
360
 
360
 
10/06/2012
 
09/06/2022
 
No
Loan
 
10.03
 
Clearwater Shoppes
 
0.5%
 
1
 
UBSRES
 
5,008,000
 
5,008,000
 
4,096,255
 
Retail
 
Anchored
 
4.8490%
     
Actual/360
 
120
 
120
 
360
 
360
 
10/06/2012
 
09/06/2022
 
No
Loan
 
11.00
 
Great Northeast Plaza
 
2.1%
 
1
 
UBSRES
 
23,160,000
 
23,058,261
 
19,057,388
 
Retail
 
Anchored
 
5.0260%
     
Actual/360
 
120
 
116
 
360
 
356
 
06/06/2012
 
05/06/2022
 
No
Loan
 
12
 
Business Center of Chicago & Chicago Marketplace
 
2.1%
 
2
 
UBSRES
 
23,000,000
 
23,000,000
 
17,609,560
 
Industrial
 
Warehouse/Distribution
 
5.6740%
     
Actual/360
 
120
 
120
 
300
 
300
 
10/06/2012
 
09/06/2022
 
No
Property
 
12.01
 
Business Center of Chicago
 
1.1%
 
1
 
UBSRES
 
12,438,103
 
12,438,103
 
9,523,023
 
Industrial
 
Warehouse/Distribution
                                       
Property
 
12.02
 
Chicago Marketplace
 
1.0%
 
1
 
UBSRES
 
10,561,897
 
10,561,897
 
8,086,537
 
Industrial
 
Warehouse/Distribution
                                       
Loan
 
13
 
Residence Inn Phoenix Desert View at Mayo Clinic
 
2.0%
 
1
 
AMF II
 
22,100,000
 
22,100,000
 
17,173,569
 
Hospitality
 
Extended Stay
 
5.1400%
     
Actual/360
 
120
 
120
 
318
 
318
 
10/01/2012
 
09/01/2022
 
No
Loan
 
14
 
Hamptons Mixed Use Portfolio
 
1.8%
 
7
 
UBSRES
 
19,000,000
 
19,000,000
 
15,719,444
 
Various
 
Various
 
5.2000%
     
Actual/360
 
120
 
120
 
360
 
360
 
10/06/2012
 
09/06/2022
 
No
Property
 
14.01
 
801 County Route 39
 
0.4%
 
1
 
UBSRES
 
4,554,500
 
4,554,500
 
3,768,116
 
Retail
 
Unanchored
                                       
Property
 
14.02
 
29 Newtown Lane
 
0.3%
 
1
 
UBSRES
 
3,569,398
 
3,569,398
 
2,953,103
 
Retail
 
Single Tenant
                                       
Property
 
14.03
 
47 Newtown Lane
 
0.3%
 
1
 
UBSRES
 
3,522,676
 
3,522,676
 
2,914,448
 
Mixed Use
 
Retail/Office
                                       
Property
 
14.04
 
99 Newtown Lane
 
0.3%
 
1
 
UBSRES
 
3,038,263
 
3,038,263
 
2,513,674
 
Mixed Use
 
Retail/Office
                                       
Property
 
14.05
 
11 Main Street
 
0.3%
 
1
 
UBSRES
 
2,863,554
 
2,863,554
 
2,369,130
 
Mixed Use
 
Retail/Office
                                       
Property
 
14.06
 
74 N. Main Street
 
0.1%
 
1
 
UBSRES
 
763,171
 
763,171
 
631,401
 
Mixed Use
 
Retail/Multifamily
                                       
Property
 
14.07
 
55 Newtown Lane
 
0.1%
 
1
 
UBSRES
 
688,438
 
688,438
 
569,572
 
Retail
 
Single Tenant
                                       
Loan
 
15
 
Shops at Old Denton
 
1.6%
 
1
 
UBSRES
 
17,000,000
 
17,000,000
 
14,405,555
 
Retail
 
Shadow Anchored
 
5.9800%
     
Actual/360
 
120
 
120
 
360
 
360
 
10/06/2012
 
09/06/2022
 
No
Loan
 
16
 
Pickwick MHC
 
1.5%
 
1
 
GECC
 
16,150,000
 
16,131,812
 
13,167,251
 
Manufactured Housing Community
 
Manufactured Housing Community
 
4.7500%
     
Actual/360
 
120
 
119
 
360
 
359
 
09/01/2012
 
08/01/2022
 
No
Loan
 
17
 
East 98th Street Portfolio
 
1.5%
 
3
 
AMF II
 
16,000,000
 
16,000,000
 
13,005,895
 
Various
 
Various
 
4.6630%
     
Actual/360
 
120
 
120
 
360
 
360
 
10/01/2012
 
09/01/2022
 
No
Property
 
17.01
 
123 East 98th Street
 
1.0%
 
1
 
AMF II
 
10,689,655
 
10,689,655
 
8,689,283
 
Office
 
CBD
                                       
Property
 
17.02
 
149 East 98th Street
 
0.4%
 
1
 
AMF II
 
4,206,897
 
4,206,897
 
3,419,653
 
Mixed Use
 
Retail/Office
                                       
Property
 
17.03
 
86 East 98th Street
 
0.1%
 
1
 
AMF II
 
1,103,448
 
1,103,448
 
896,958
 
Retail
 
Shadow Anchored
                                       
Loan
 
18
 
Courtyard - Rancho Bernardo
 
1.4%
 
1
 
KeyBank National Association
 
15,500,000
 
15,500,000
 
11,586,936
 
Hospitality
 
Limited Service
 
5.0000%
     
Actual/360
 
120
 
120
 
300
 
300
 
10/01/2012
 
09/01/2022
 
No
Loan
 
19
 
Cooper Retail Portfolio
 
1.4%
 
3
 
UBSRES
 
15,500,000
 
15,483,914
 
12,783,688
 
Retail
 
Anchored
 
5.1000%
     
Actual/360
 
120
 
119
 
360
 
359
 
09/06/2012
 
08/06/2022
 
No
Property
 
19.01
 
Magnolia Place
 
0.8%
 
1
 
UBSRES
 
8,150,000
 
8,141,542
 
6,721,745
 
Retail
 
Anchored
                                       
Property
 
19.02
 
Saufley Plaza
 
0.4%
 
1
 
UBSRES
 
4,400,000
 
4,395,434
 
3,628,918
 
Retail
 
Anchored
                                       
Property
 
19.03
 
Somerset Center
 
0.3%
 
1
 
UBSRES
 
2,950,000
 
2,946,938
 
2,433,024
 
Retail
 
Anchored
                                       
Loan
 
20
 
Zeune Self Storage Portfolio
 
1.4%
 
6
 
UBSRES
 
15,295,000
 
15,266,479
 
12,796,363
 
Self-Storage
 
Self-Storage
 
5.5500%
     
Actual/360
 
120
 
118
 
360
 
358
 
08/06/2012
 
07/06/2022
 
No
Property
 
20.01
 
A Storage Solution of Destin
 
0.4%
 
1
 
UBSRES
 
4,570,000
 
4,561,478
 
3,823,431
 
Self-Storage
 
Self-Storage
                                       
Property
 
20.02
 
Michigan Storage Centers - Farmington Hills
 
0.4%
 
1
 
UBSRES
 
3,950,000
 
3,942,634
 
3,304,716
 
Self-Storage
 
Self-Storage
                                       
Property
 
20.03
 
A Storage of Daphne
 
0.2%
 
1
 
UBSRES
 
1,965,000
 
1,961,336
 
1,643,992
 
Self-Storage
 
Self-Storage
                                       
Property
 
20.04
 
Michigan Storage Centers - Oak Park
 
0.2%
 
1
 
UBSRES
 
1,900,000
 
1,896,457
 
1,589,610
 
Self-Storage
 
Self-Storage
                                       
Property
 
20.05
 
Broad and York Storage
 
0.2%
 
1
 
UBSRES
 
1,850,000
 
1,846,550
 
1,547,778
 
Self-Storage
 
Self-Storage
                                       
Property
 
20.06
 
Etna Storage
 
0.1%
 
1
 
UBSRES
 
1,060,000
 
1,058,023
 
886,835
 
Self-Storage
 
Self-Storage
                                       
Loan
 
21
 
Homewood Suites Charleston Airport Convention Center
 
1.4%
 
1
 
GECC
 
14,690,000
 
14,640,909
 
12,076,565
 
Hospitality
 
Extended Stay
 
5.0000%
     
Actual/360
 
120
 
117
 
360
 
357
 
07/01/2012
 
06/01/2022
 
No
Loan
 
22
 
Union Station Hotel
 
1.3%
 
1
 
UBSRES
 
14,500,000
 
14,478,661
 
10,938,688
 
Hospitality
 
Full Service
 
5.2500%
     
Actual/360
 
120
 
119
 
300
 
299
 
09/06/2012
 
08/06/2022
 
No
Loan
 
23
 
Staybridge Suites Portfolio
 
1.3%
 
2
 
Barclays Bank PLC
 
14,300,000
 
14,277,371
 
10,632,290
 
Hospitality
 
Extended Stay
 
4.8500%
     
Actual/360
 
120
 
119
 
300
 
299
 
09/06/2012
 
08/06/2022
 
No
Property
 
23.01
 
Staybridge Suites Kalamazoo
 
0.7%
 
1
 
Barclays Bank PLC
 
7,859,091
 
7,846,654
 
5,843,366
 
Hospitality
 
Extended Stay
                                       
Property
 
23.02
 
Staybridge Suites Okemos
 
0.6%
 
1
 
Barclays Bank PLC
 
6,440,909
 
6,430,717
 
4,788,924
 
Hospitality
 
Extended Stay
                                       
Loan
 
24
 
Courtyard Mount Pleasant
 
1.3%
 
1
 
GECC
 
13,955,000
 
13,910,353
 
11,546,734
 
Hospitality
 
Limited Service
 
5.2000%
     
Actual/360
 
120
 
117
 
360
 
357
 
07/01/2012
 
06/01/2022
 
No
Loan
 
25
 
Stemmons Office Building
 
1.2%
 
1
 
UBSRES
 
13,500,000
 
13,500,000
 
10,698,161
 
Office
 
CBD
 
5.5380%
     
Actual/360
 
120
 
118
 
300
 
300
 
08/06/2012
 
07/06/2022
 
No
Loan
 
26
 
Courtyard - Kirkland
 
1.2%
 
1
 
KeyBank National Association
 
12,500,000
 
12,500,000
 
9,344,303
 
Hospitality
 
Limited Service
 
5.0000%
     
Actual/360
 
120
 
120
 
300
 
300
 
10/01/2012
 
09/01/2022
 
No
Loan
 
27
 
1107 Highland Colony Parkway
 
1.1%
 
1
 
UBSRES
 
12,200,000
 
12,175,515
 
10,111,394
 
Mixed Use
 
Office/Retail/Multifamily
 
5.2500%
     
Actual/360
 
120
 
118
 
360
 
358
 
08/06/2012
 
07/06/2022
 
No
Loan
 
28
 
Equinox Dallas
 
1.1%
 
1
 
UBSRES
 
11,500,000
 
11,500,000
 
9,383,837
 
Retail
 
Single Tenant
 
4.7770%
     
Actual/360
 
120
 
120
 
360
 
360
 
10/06/2012
 
09/06/2022
 
No
Loan
 
29
 
Summit Village Apartments
 
1.0%
 
1
 
UBSRES
 
10,900,000
 
10,858,465
 
9,148,443
 
Multifamily
 
Conventional
 
5.6530%
     
Actual/360
 
120
 
116
 
360
 
356
 
06/06/2012
 
05/06/2022
 
No
Loan
 
30
 
Patrick Henry Corporate Center
 
1.0%
 
1
 
AMF II
 
10,850,000
 
10,850,000
 
8,101,990
 
Office
 
Suburban
 
4.9700%
     
Actual/360
 
120
 
120
 
300
 
300
 
10/01/2012
 
09/01/2022
 
No
Rollup
 
31.00
 
GPB Portfolio III
 
1.0%
 
4
 
UBSRES
 
10,751,000
 
10,751,000
 
8,837,177
 
Retail
 
Various
 
4.9990%
     
Actual/360
 
120
 
120
 
360
 
360
 
10/06/2012
 
09/06/2022
 
No
Loan
 
31.01
 
Village at Time Corners
 
0.4%
 
1
 
UBSRES
 
4,375,000
 
4,375,000
 
3,596,191
 
Retail
 
Anchored
 
4.9990%
     
Actual/360
 
120
 
120
 
360
 
360
 
10/06/2012
 
09/06/2022
 
No
Loan
 
31.02
 
East Paris Shoppes - Grand Rapids
 
0.3%
 
1
 
UBSRES
 
3,250,000
 
3,250,000
 
2,671,455
 
Retail
 
Anchored
 
4.9990%
     
Actual/360
 
120
 
120
 
360
 
360
 
10/06/2012
 
09/06/2022
 
No
Loan
 
31.03
 
Fashion Mall Commons III
 
0.2%
 
1
 
UBSRES
 
1,750,000
 
1,750,000
 
1,438,476
 
Retail
 
Single Tenant
 
4.9990%
     
Actual/360
 
120
 
120
 
360
 
360
 
10/06/2012
 
09/06/2022
 
No
Loan
 
31.04
 
Greenwood Place Outlot
 
0.1%
 
1
 
UBSRES
 
1,376,000
 
1,376,000
 
1,131,054
 
Retail
 
Unanchored
 
4.9990%
     
Actual/360
 
120
 
120
 
360
 
360
 
10/06/2012
 
09/06/2022
 
No
Loan
 
32
 
Holiday Inn Express Michigan Portfolio
 
1.0%
 
2
 
UBSRES
 
10,650,000
 
10,635,732
 
8,176,351
 
Hospitality
 
Limited Service
 
5.7500%
     
Actual/360
 
120
 
119
 
300
 
299
 
09/06/2012
 
08/06/2022
 
No
Property
 
32.01
 
Holiday Inn Express-Petoskey
 
0.7%
 
1
 
UBSRES
 
8,100,000
 
8,089,149
 
6,218,633
 
Hospitality
 
Limited Service
                                       
Property
 
32.02
 
Holiday Inn Express-Mackinaw City
 
0.2%
 
1
 
UBSRES
 
2,550,000
 
2,546,584
 
1,957,718
 
Hospitality
 
Limited Service
                                       
Loan
 
33
 
Meadowbrook Tech Center
 
0.9%
 
1
 
AMF II
 
10,250,000
 
10,250,000
 
7,692,949
 
Industrial
 
Flex
 
5.1100%
     
Actual/360
 
120
 
120
 
300
 
300
 
10/01/2012
 
09/01/2022
 
No
Loan
 
34
 
U-Haul Portfolio I
 
0.9%
 
6
 
AMF II
 
10,200,000
 
10,200,000
 
8,414,509
 
Self-Storage
 
Self-Storage
 
5.1100%
     
Actual/360
 
120
 
120
 
360
 
360
 
10/01/2012
 
09/01/2022
 
Yes
Property
 
34.01
 
U-Haul - Markham
 
0.3%
 
1
 
AMF II
 
3,350,000
 
3,350,000
 
2,763,589
 
Self-Storage
 
Self-Storage
                                       
Property
 
34.02
 
U-Haul - Jonesboro
 
0.1%
 
1
 
AMF II
 
1,450,000
 
1,450,000
 
1,196,180
 
Self-Storage
 
Self-Storage
                                       
Property
 
34.03
 
U-Haul - Red Bird Lane
 
0.1%
 
1
 
AMF II
 
1,450,000
 
1,450,000
 
1,196,180
 
Self-Storage
 
Self-Storage
                                       
Property
 
34.04
 
U-Haul - Fultondale
 
0.1%
 
1
 
AMF II
 
1,425,000
 
1,425,000
 
1,175,556
 
Self-Storage
 
Self-Storage
                                       
Property
 
34.05
 
U-Haul - Willowbrook
 
0.1%
 
1
 
AMF II
 
1,400,000
 
1,400,000
 
1,154,933
 
Self-Storage
 
Self-Storage
                                       
Property
 
34.06
 
U-Haul - North Port
 
0.1%
 
1
 
AMF II
 
1,125,000
 
1,125,000
 
928,071
 
Self-Storage
 
Self-Storage
                                       
Loan
 
35
 
Exit One Hotel Portfolio
 
0.9%
 
2
 
Barclays Bank PLC
 
10,000,000
 
9,984,317
 
7,448,860
 
Hospitality
 
Limited Service
 
4.9000%
     
Actual/360
 
120
 
119
 
300
 
299
 
09/06/2012
 
08/06/2022
 
No
Property
 
35.01
 
Fairfield Inn & Suites
 
0.5%
 
1
 
Barclays Bank PLC
 
5,000,000
 
4,992,158
 
3,724,430
 
Hospitality
 
Limited Service
                                       
Property
 
35.02
 
Holiday Inn Express & Suites
 
0.5%
 
1
 
Barclays Bank PLC
 
5,000,000
 
4,992,158
 
3,724,430
 
Hospitality
 
Limited Service
                                       
Loan
 
36
 
PGA Commons
 
0.9%
 
1
 
UBSRES
 
9,400,000
 
9,390,589
 
7,790,071
 
Mixed Use
 
Office/Retail/Multifamily
 
5.2500%
     
Actual/360
 
120
 
119
 
360
 
359
 
09/06/2012
 
08/06/2022
 
No
Loan
 
37
 
Wellington Community Estates
 
0.8%
 
1
 
UBSRES
 
9,000,000
 
9,000,000
 
7,431,743
 
Manufactured Housing Community
 
Manufactured Housing Community
 
5.1400%
     
Actual/360
 
120
 
120
 
360
 
360
 
10/06/2012
 
09/06/2022
 
No
Loan
 
38
 
EADS North America Holdings
 
0.8%
 
1
 
Barclays Bank PLC
 
8,500,000
 
8,490,317
 
6,951,382
 
Industrial
 
Flex
 
4.7000%
     
Actual/360
 
118
 
117
 
360
 
359
 
09/06/2012
 
06/06/2022
 
No
Loan
 
39
 
Centreville Shopping Center
 
0.8%
 
1
 
AMF II
 
8,250,000
 
8,250,000
 
6,810,241
 
Retail
 
Anchored
 
5.1300%
     
Actual/360
 
120
 
120
 
360
 
360
 
10/01/2012
 
09/01/2022
 
No
Loan
 
40
 
9&17 Park of Commerce
 
0.8%
 
1
 
RAIT Partnership, L.P.
 
8,250,000
 
8,235,314
 
6,867,513
 
Office
 
Suburban
 
5.5150%
     
Actual/360
 
120
 
118
 
360
 
358
 
08/01/2012
 
07/01/2022
 
No
Loan
 
41
 
Morgan Bay Apartments
 
0.7%
 
1
 
UBSRES
 
8,000,000
 
8,000,000
 
6,532,894
 
Multifamily
 
Conventional
 
4.8000%
     
Actual/360
 
120
 
120
 
360
 
360
 
10/06/2012
 
09/06/2022
 
No
Loan
 
42
 
Westheimer & Dunvale Center
 
0.7%
 
1
 
UBSRES
 
8,000,000
 
7,991,297
 
6,555,083
 
Retail
 
Unanchored
 
4.9000%
     
Actual/360
 
120
 
119
 
360
 
359
 
09/06/2012
 
08/06/2022
 
No
Loan
 
43
 
Porterville Marketplace
 
0.7%
 
1
 
KeyBank National Association
 
7,600,000
 
7,588,399
 
5,692,224
 
Retail
 
Shadow Anchored
 
5.0500%
     
Actual/360
 
120
 
119
 
300
 
299
 
09/01/2012
 
08/01/2022
 
Yes
Loan
 
44
 
1105 Schrock
 
0.7%
 
1
 
UBSRES
 
7,100,000
 
7,092,455
 
5,836,761
 
Office
 
Suburban
 
5.0000%
     
Actual/360
 
120
 
119
 
360
 
359
 
09/06/2012
 
08/06/2022
 
No
Loan
 
45
 
Lakewood Village
 
0.6%
 
1
 
UBSRES
 
7,000,000
 
7,000,000
 
6,222,316
 
Manufactured Housing Community
 
Manufactured Housing Community
 
4.9500%
     
Actual/360
 
60
 
60
 
300
 
300
 
10/06/2012
 
09/06/2017
 
No
Loan
 
46
 
South Bay Distribution Center
 
0.6%
 
1
 
AMF II
 
7,000,000
 
6,992,770
 
5,777,006
 
Industrial
 
Warehouse/Distribution
 
5.1200%
     
Actual/360
 
120
 
119
 
360
 
359
 
09/01/2012
 
08/01/2022
 
No
Loan
 
47
 
Walnut Glen Apartments
 
0.6%
 
1
 
UBSRES
 
6,709,500
 
6,709,500
 
6,106,673
 
Multifamily
 
Conventional
 
4.1720%
     
Actual/360
 
120
 
120
 
360
 
360
 
10/06/2012
 
09/06/2022
 
No
Loan
 
48
 
1400 Fifth Avenue
 
0.6%
 
1
 
UBSRES
 
6,500,000
 
6,500,000
 
5,624,068
 
Retail
 
Unanchored
 
5.0000%
     
Actual/360
 
120
 
120
 
360
 
360
 
10/06/2012
 
09/06/2022
 
No
Loan
 
49
 
Pine Island
 
0.6%
 
1
 
UBSRES
 
6,300,000
 
6,289,905
 
4,672,051
 
Retail
 
Shadow Anchored
 
4.7800%
     
Actual/360
 
120
 
119
 
300
 
299
 
09/06/2012
 
08/06/2022
 
No
Loan
 
50
 
AC Silverado Self Storage
 
0.6%
 
1
 
GECC
 
6,300,000
 
6,279,755
 
5,209,448
 
Self-Storage
 
Self-Storage
 
5.1800%
     
Actual/360
 
120
 
117
 
360
 
357
 
07/01/2012
 
06/01/2022
 
No
Loan
 
51
 
Canterbury Shopping Center
 
0.6%
 
1
 
UBSRES
 
6,200,000
 
6,200,000
 
5,113,051
 
Retail
 
Anchored
 
5.1000%
     
Actual/360
 
120
 
120
 
360
 
360
 
10/06/2012
 
09/06/2022
 
No
Loan
 
52
 
Courtyard - Hattiesburg
 
0.5%
 
1
 
KeyBank National Association
 
5,900,000
 
5,900,000
 
4,410,511
 
Hospitality
 
Limited Service
 
5.0000%
     
Actual/360
 
120
 
120
 
300
 
300
 
10/01/2012
 
09/01/2022
 
No
Loan
 
53
 
Residence Inn East Greenbush
 
0.5%
 
1
 
Barclays Bank PLC
 
5,900,000
 
5,882,274
 
4,435,415
 
Hospitality
 
Limited Service
 
5.1500%
     
Actual/360
 
120
 
118
 
300
 
298
 
08/06/2012
 
07/06/2022
 
No
Loan
 
54
 
Hedgcoxe Health Plaza
 
0.5%
 
1
 
KeyBank National Association
 
5,600,000
 
5,600,000
 
4,588,203
 
Office
 
Medical
 
4.9000%
     
Actual/360
 
120
 
120
 
360
 
360
 
10/01/2012
 
09/01/2022
 
No
Loan
 
55
 
Woodland Ridge MHC
 
0.5%
 
1
 
Barclays Bank PLC
 
5,600,000
 
5,594,049
 
4,603,643
 
Manufactured Housing Community
 
Manufactured Housing Community
 
5.0000%
     
Actual/360
 
120
 
119
 
360
 
359
 
09/06/2012
 
08/06/2022
 
No
Loan
 
56
 
4520 S National Avenue
 
0.5%
 
1
 
UBSRES
 
5,500,000
 
5,500,000
 
5,500,000
 
Office
 
Suburban
 
4.0500%
     
Actual/360
 
60
 
60
 
0
 
0
 
10/06/2012
 
09/06/2017
 
No
Loan
 
57
 
214 Franklin Street
 
0.5%
 
1
 
AMF II
 
5,400,000
 
5,394,078
 
4,419,566
 
Mixed Use
 
Multifamily/Retail
 
4.8650%
     
Actual/360
 
120
 
119
 
360
 
359
 
09/01/2012
 
08/01/2022
 
No
Loan
 
58
 
East Pointe
 
0.5%
 
1
 
UBSRES
 
5,260,000
 
5,260,000
 
5,260,000
 
Office
 
Medical
 
4.0500%
     
Actual/360
 
60
 
60
 
0
 
0
 
10/06/2012
 
09/06/2017
 
No
Loan
 
59
 
190 Central Retail
 
0.5%
 
1
 
UBSRES
 
5,200,000
 
5,200,000
 
4,255,975
 
Retail
 
Unanchored
 
4.8680%
     
Actual/360
 
120
 
120
 
360
 
360
 
10/06/2012
 
09/06/2022
 
No
Loan
 
60
 
Southridge Square
 
0.5%
 
1
 
RAIT Partnership, L.P.
 
5,000,000
 
5,000,000
 
3,440,437
 
Retail
 
Anchored
 
5.1500%
     
Actual/360
 
120
 
120
 
264
 
264
 
10/01/2012
 
09/01/2022
 
No
Loan
 
61
 
Scarlett Place Apartments
 
0.4%
 
1
 
UBSRES
 
4,425,000
 
4,420,298
 
3,637,700
 
Multifamily
 
Conventional
 
5.0000%
     
Actual/360
 
120
 
119
 
360
 
359
 
09/06/2012
 
08/06/2022
 
No
Loan
 
62
 
Chesterfield Crossing
 
0.4%
 
1
 
AMF II
 
4,300,000
 
4,300,000
 
3,541,561
 
Retail
 
Shadow Anchored
 
5.0600%
     
Actual/360
 
120
 
120
 
360
 
360
 
10/01/2012
 
09/01/2022
 
No
Loan
 
63.00
 
Two Rivers MHC
 
0.4%
 
1
 
GECC
 
4,250,000
 
4,250,000
 
3,764,905
 
Manufactured Housing Community
 
Manufactured Housing Community
 
4.7500%
     
Actual/360
 
60
 
60
 
300
 
300
 
10/01/2012
 
09/01/2017
 
No
Loan
 
64.00
 
Southern Gardens Apartments
 
0.4%
 
1
 
AMF II
 
4,225,000
 
4,225,000
 
3,144,194
 
Multifamily
 
Conventional
 
4.8770%
     
Actual/360
 
120
 
120
 
300
 
300
 
10/01/2012
 
09/01/2022
 
No
Loan
 
65
 
Township Retail
 
0.4%
 
1
 
UBSRES
 
4,225,000
 
4,216,576
 
3,504,700
 
Retail
 
Unanchored
 
5.2770%
     
Actual/360
 
120
 
118
 
360
 
358
 
08/06/2012
 
07/06/2022
 
No
Loan
 
66
 
Ulta and Michaels
 
0.4%
 
1
 
RAIT Partnership, L.P.
 
4,100,000
 
4,094,051
 
3,527,345
 
Retail
 
Anchored
 
6.5000%
     
Actual/360
 
120
 
118
 
360
 
358
 
08/01/2012
 
07/01/2022
 
No
Loan
 
67
 
Oyster Point Retail
 
0.4%
 
1
 
UBSRES
 
4,000,000
 
4,000,000
 
2,987,998
 
Retail
 
Anchored
 
4.9800%
     
Actual/360
 
120
 
120
 
300
 
300
 
10/06/2012
 
09/06/2022
 
No
Loan
 
68
 
Unitron
 
0.4%
 
1
 
UBSRES
 
4,000,000
 
4,000,000
 
4,000,000
 
Industrial
 
Flex
 
4.0500%
     
Actual/360
 
60
 
60
 
0
 
0
 
10/06/2012
 
09/06/2017
 
No
Loan
 
69
 
Walgreens - Tampa, FL
 
0.4%
 
1
 
UBSRES
 
3,975,000
 
3,975,000
 
3,269,154
 
Retail
 
Single Tenant
 
5.0155%
     
Actual/360
 
120
 
120
 
360
 
360
 
10/06/2012
 
09/06/2022
 
No
Loan
 
70
 
Meadow Creek MHC
 
0.3%
 
1
 
Barclays Bank PLC
 
3,400,000
 
3,396,387
 
2,795,068
 
Manufactured Housing Community
 
Manufactured Housing Community
 
5.0000%
     
Actual/360
 
120
 
119
 
360
 
359
 
09/06/2012
 
08/06/2022
 
No
Loan
 
71
 
Memphis Self Storage Portfolio
 
0.3%
 
2
 
UBSRES
 
3,130,000
 
3,120,902
 
2,368,240
 
Self-Storage
 
Self-Storage
 
5.3300%
     
Actual/360
 
120
 
118
 
300
 
298
 
08/06/2012
 
07/06/2022
 
No
Property
 
71
 
MidSouth Mini Storage
 
0.2%
 
1
 
UBSRES
 
1,946,000
 
1,940,343
 
1,472,394
 
Self-Storage
 
Self-Storage
                                       
Property
 
71
 
Grand Central Storage
 
0.1%
 
1
 
UBSRES
 
1,184,000
 
1,180,558
 
895,845
 
Self-Storage
 
Self-Storage
                                       
Loan
 
72
 
Cervenka Retail Portfolio
 
0.3%
 
2
 
UBSRES
 
3,000,000
 
3,000,000
 
2,492,988
 
Retail
 
Shadow Anchored
 
5.3390%
     
Actual/360
 
120
 
120
 
360
 
360
 
10/06/2012
 
09/06/2022
 
No
Property
 
72
 
8525 Whitfield Avenue
 
0.1%
 
1
 
UBSRES
 
1,600,000
 
1,600,000
 
1,329,594
 
Retail
 
Shadow Anchored
                                       
Property
 
72
 
467 South Davy Crockett Parkway
 
0.1%
 
1
 
UBSRES
 
1,400,000
 
1,400,000
 
1,163,394
 
Retail
 
Shadow Anchored
                                       
Loan
 
73.00
 
Store Smart Self Storage
 
0.3%
 
1
 
UBSRES
 
2,900,000
 
2,894,399
 
2,415,517
 
Self-Storage
 
Self-Storage
 
5.4075%
     
Actual/360
 
120
 
118
 
360
 
358
 
08/06/2012
 
07/06/2022
 
No
Loan
 
74.00
 
Cojoyo Portfolio
 
0.2%
 
1
 
UBSRES
 
2,650,000
 
2,641,774
 
1,979,203
 
Mixed Use
 
Office/Retail
 
4.9700%
     
Actual/360
 
120
 
118
 
300
 
298
 
08/06/2012
 
07/06/2022
 
No
Loan
 
75
 
Morgan MHC Portfolio
 
0.2%
 
3
 
UBSRES
 
2,200,000
 
2,200,000
 
1,826,519
 
Manufactured Housing Community
 
Manufactured Housing Community
 
5.3100%
     
Actual/360
 
120
 
120
 
360
 
360
 
10/06/2012
 
09/06/2022
 
No
Property
 
75.01
 
Indian Steps MHC
 
0.1%
 
1
 
UBSRES
 
862,000
 
862,000
 
715,663
 
Manufactured Housing Community
 
Manufactured Housing Community
                                       
Property
 
75.02
 
Pine Meadows Park MHC
 
0.1%
 
1
 
UBSRES
 
675,000
 
675,000
 
560,409
 
Manufactured Housing Community
 
Manufactured Housing Community
                                       
Property
 
75
 
Vil Vue Heights MHC
 
0.1%
 
1
 
UBSRES
 
663,000
 
663,000
 
550,446
 
Manufactured Housing Community
 
Manufactured Housing Community
                                       
Loan
 
76
 
Walgreens - Miami, FL
 
0.2%
 
1
 
UBSRES
 
1,750,000
 
1,750,000
 
1,421,943
 
Retail
 
Single Tenant
 
4.6510%
     
Actual/360
 
120
 
120
 
360
 
360
 
10/06/2012
 
09/06/2022
 
No
                                                                                 
 
 
 

 

UBS 2012-C3
                                                                     
                                                                                 
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
                                               
                                                                                 
                                                                                 
               
Annual
 
Monthly
 
Remaining
         
Crossed
             
Total Debt
 
Total Debt
                 
Cut-Off
   
           
Final
 
Debt
 
Debt
 
Interest Only
     
Cash
 
With
 
Related
 
Underwritten
 
Underwritten
 
 Underwritten
 
 Underwritten
 
Grace
 
Payment
 
Appraised
 
Appraisal
 
Date LTV
 
LTV Ratio at
Property Flag
 
ID
 
Property Name
 
Maturity Date
 
Service($)
 
Service($)
 
Period
 
 Lockbox
 
 Management
 
Other Loans
 
Borrower
 
NOI DSCR
 
NCF DSCR
 
NOI DSCR
 
NCF DSCR
 
Period
 
Date
 
Value($)
 
As-of Date
 
Ratio
 
Maturity
Loan
 
1
 
1000 Harbor Boulevard
 
12/06/2028
 
5,582,969.03
 
465,247.42
 
120
 
Springing Hard
 
Springing
 
No
     
1.50x
 
1.47x
 
1.50x
 
1.47x
 
0
 
6
 
187,000,000
 
08/01/2012
 
64.2%
 
64.2%
Loan
 
2
 
Apache Mall
 
08/06/2017
 
5,955,380.52
 
496,281.71
     
Hard
 
Springing
 
No
     
1.74x
 
1.63x
 
1.74x
 
1.63x
 
0
 
6
 
150,000,000
 
07/16/2012
 
66.6%
 
60.8%
Loan
 
3
 
Reisterstown Road Plaza
 
06/01/2022
 
3,064,730.52
 
255,394.21
 
58
 
Hard
 
Springing
 
No
     
1.81x
 
1.51x
 
1.81x
 
1.51x
 
0
 
1
 
79,000,000
 
05/24/2012
 
58.5%
 
54.3%
Loan
 
4
 
Plaza at Imperial Valley
 
07/06/2022
 
2,949,207.00
 
245,767.25
     
Hard
 
In Place
 
No
     
1.49x
 
1.38x
 
1.49x
 
1.38x
 
0
 
6
 
63,900,000
 
04/16/2012
 
70.3%
 
58.2%
Loan
 
5
 
Crossways Shopping Center
 
08/06/2022
 
2,779,162.92
 
231,596.91
     
Springing Hard
 
Springing
 
No
 
Yes (A)
 
1.50x
 
1.42x
 
1.50x
 
1.42x
 
0
 
6
 
57,200,000
 
06/15/2012
 
70.7%
 
52.5%
Loan
 
6
 
Providence at Harbour Club
 
06/06/2022
 
2,622,814.08
 
218,567.84
 
9
 
Soft
 
In Place
 
No
     
1.76x
 
1.62x
 
1.42x
 
1.30x
 
0
 
6
 
51,500,000
 
05/15/2012
 
71.8%
 
56.2%
Rollup
 
7
 
Roedel Hotel Portfolio
 
07/06/2022
 
2,272,430.04
 
189,369.17
     
Hard
 
Springing
 
Yes
 
Yes (B)
 
1.79x
 
1.57x
 
1.79x
 
1.57x
 
0
 
6
 
45,700,000
 
Various
 
69.8%
 
52.6%
Loan
 
7.01
 
Hilton Garden Inn-Manchester
 
07/06/2022
 
948,036.84
 
79,003.07
     
Hard
 
Springing
 
Yes
 
Yes (B)
 
2.01x
 
1.76x
 
2.01x
 
1.76x
 
0
 
6
 
19,900,000
 
04/09/2012
 
66.9%
 
50.4%
Loan
 
7.02
 
Hilton Garden Inn-Fishkill
 
07/06/2022
 
662,196.60
 
55,183.05
     
Hard
 
Springing
 
Yes
 
Yes (B)
 
1.70x
 
1.50x
 
1.70x
 
1.50x
 
0
 
6
 
13,900,000
 
03/29/2012
 
66.9%
 
50.4%
Loan
 
7.03
 
Holiday Inn Express-Auburn
 
07/06/2022
 
662,196.60
 
55,183.05
     
Hard
 
Springing
 
Yes
 
Yes (B)
 
1.56x
 
1.37x
 
1.56x
 
1.37x
 
0
 
6
 
11,900,000
 
03/29/2012
 
78.1%
 
58.9%
Loan
 
8
 
Franklin Towne Center
 
09/06/2025
 
1,884,445.68
 
157,037.14
     
Hard
 
In Place
 
No
     
1.72x
 
1.72x
 
1.72x
 
1.72x
 
0
 
6
 
45,300,000
 
07/26/2012
 
66.2%
 
54.0%
Rollup
 
9
 
GPB Portfolio I
 
09/06/2022
 
1,618,920.36
 
134,910.03
     
Hard
 
In Place
 
Yes
 
Yes (C)
 
2.14x
 
1.95x
 
2.14x
 
1.95x
 
0
 
6
 
38,800,000
 
Various
 
65.9%
 
53.9%
Loan
 
9.01
 
Eastland Place
 
09/06/2022
 
734,779.20
 
61,231.60
     
Hard
 
In Place
 
Yes
 
Yes (C)
 
2.16x
 
1.98x
 
2.16x
 
1.98x
 
0
 
6
 
17,400,000
 
07/17/2012
 
66.7%
 
54.6%
Loan
 
9.02
 
Castleton Point
 
09/06/2022
 
492,469.92
 
41,039.16
     
Hard
 
In Place
 
Yes
 
Yes (C)
 
2.18x
 
1.96x
 
2.18x
 
1.96x
 
0
 
6
 
12,800,000
 
07/10/2012
 
60.8%
 
49.7%
Loan
 
9.03
 
Clearwater Village
 
09/06/2022
 
391,671.24
 
32,639.27
     
Hard
 
In Place
 
Yes
 
Yes (C)
 
2.04x
 
1.90x
 
2.04x
 
1.90x
 
0
 
6
 
8,600,000
 
07/10/2012
 
71.9%
 
58.8%
Rollup
 
10
 
GPB Portfolio II
 
09/06/2022
 
1,534,963.56
 
127,913.63
     
Hard
 
In Place
 
Yes
 
Yes (C)
 
2.11x
 
1.95x
 
2.11x
 
1.95x
 
0
 
6
 
37,300,000
 
07/10/2012
 
65.0%
 
53.2%
Loan
 
10.01
 
Clearwater Crossing
 
09/06/2022
 
660,636.48
 
55,053.04
     
Hard
 
In Place
 
Yes
 
Yes (C)
 
2.21x
 
1.98x
 
2.21x
 
1.98x
 
0
 
6
 
16,500,000
 
07/10/2012
 
63.2%
 
51.7%
Loan
 
10.02
 
North Willow Commons
 
09/06/2022
 
557,241.84
 
46,436.82
     
Hard
 
In Place
 
Yes
 
Yes (C)
 
1.96x
 
1.84x
 
1.96x
 
1.84x
 
0
 
6
 
13,100,000
 
07/10/2012
 
67.2%
 
55.0%
Loan
 
10.03
 
Clearwater Shoppes
 
09/06/2022
 
317,085.24
 
26,423.77
     
Hard
 
In Place
 
Yes
 
Yes (C)
 
2.16x
 
2.06x
 
2.16x
 
2.06x
 
0
 
6
 
7,700,000
 
07/10/2012
 
65.0%
 
53.2%
Loan
 
11.00
 
Great Northeast Plaza
 
05/06/2022
 
1,496,353.92
 
124,696.16
     
Springing Hard
 
Springing
 
No
     
1.68x
 
1.44x
 
1.68x
 
1.44x
 
0
 
6
 
32,000,000
 
03/23/2012
 
72.1%
 
59.6%
Loan
 
12
 
Business Center of Chicago & Chicago Marketplace
 
09/06/2022
 
1,723,680.36
 
143,640.03
     
Hard
 
In Place
 
No
     
2.00x
 
1.78x
 
2.00x
 
1.78x
 
0
 
6
 
38,370,000
 
Various
 
59.9%
 
45.9%
Property
 
12.01
 
Business Center of Chicago
                                                         
20,750,000
 
06/18/2012
       
Property
 
12.02
 
Chicago Marketplace
                                                         
17,620,000
 
06/26/2012
       
Loan
 
13
 
Residence Inn Phoenix Desert View at Mayo Clinic
 
09/01/2022
 
1,528,585.32
 
127,382.11
     
Soft
 
Springing
 
No
     
1.76x
 
1.58x
 
1.37x
 
1.23x
 
5
 
1
 
34,300,000
 
05/22/2012
 
64.4%
 
50.1%
Loan
 
14
 
Hamptons Mixed Use Portfolio
 
09/06/2022
 
1,251,972.84
 
104,331.07
     
Soft, Springing Hard
 
In Place
 
No
     
1.37x
 
1.33x
 
1.37x
 
1.33x
 
0
 
6
 
29,350,000
 
08/01/2012
 
64.7%
 
53.6%
Property
 
14.01
 
801 County Route 39
                                                         
5,100,000
 
08/01/2012
       
Property
 
14.02
 
29 Newtown Lane
                                                         
5,800,000
 
08/01/2012
       
Property
 
14.03
 
47 Newtown Lane
                                                         
6,900,000
 
08/01/2012
       
Property
 
14.04
 
99 Newtown Lane
                                                         
4,600,000
 
08/01/2012
       
Property
 
14.05
 
11 Main Street
                                                         
4,450,000
 
08/01/2012
       
Property
 
14.06
 
74 N. Main Street
                                                         
1,150,000
 
08/01/2012
       
Property
 
14.07
 
55 Newtown Lane
                                                         
1,350,000
 
08/01/2012
       
Loan
 
15
 
Shops at Old Denton
 
09/06/2022
 
1,220,461.20
 
101,705.10
     
Hard
 
Springing
 
No
     
1.50x
 
1.40x
 
1.50x
 
1.40x
 
0
 
6
 
23,010,000
 
04/14/2012
 
73.9%
 
62.6%
Loan
 
16
 
Pickwick MHC
 
08/01/2022
 
1,010,952.48
 
84,246.04
     
NAP
 
None
 
No
     
1.64x
 
1.62x
 
1.64x
 
1.62x
 
5
 
1
 
23,500,000
 
06/21/2012
 
68.6%
 
56.0%
Loan
 
17
 
East 98th Street Portfolio
 
09/01/2022
 
991,519.20
 
82,626.60
     
Soft, Springing Hard
 
Springing
 
No
     
1.48x
 
1.42x
 
1.48x
 
1.42x
 
5
 
1
 
23,200,000
 
04/25/2012
 
69.0%
 
56.1%
Property
 
17.01
 
123 East 98th Street
                                                         
15,500,000
 
04/25/2012
       
Property
 
17.02
 
149 East 98th Street
                                                         
6,100,000
 
04/25/2012
       
Property
 
17.03
 
86 East 98th Street
                                                         
1,600,000
 
04/25/2012
       
Loan
 
18
 
Courtyard - Rancho Bernardo
 
09/01/2022
 
1,087,337.52
 
90,611.46
     
Soft
 
Springing
 
No
 
Yes (D)
 
2.55x
 
2.24x
 
2.55x
 
2.24x
 
0
 
1
 
31,200,000
 
07/19/2012
 
49.7%
 
37.1%
Loan
 
19
 
Cooper Retail Portfolio
 
08/06/2022
 
1,009,886.52
 
84,157.21
     
Hard
 
Springing
 
No
     
1.69x
 
1.54x
 
1.69x
 
1.54x
 
0
 
6
 
21,550,000
 
Various
 
71.9%
 
59.3%
Property
 
19.01
 
Magnolia Place
                                                         
11,100,000
 
06/01/2012
       
Property
 
19.02
 
Saufley Plaza
                                                         
6,200,000
 
06/04/2012
       
Property
 
19.03
 
Somerset Center
                                                         
4,250,000
 
06/01/2012
       
Loan
 
20
 
Zeune Self Storage Portfolio
 
07/06/2022
 
1,047,885.00
 
87,323.75
     
Hard
 
Springing
 
No
     
1.59x
 
1.52x
 
1.59x
 
1.52x
 
0
 
6
 
23,250,000
 
Various
 
65.7%
 
55.0%
Property
 
20.01
 
A Storage Solution of Destin
                                                         
7,500,000
 
04/04/2012
       
Property
 
20.02
 
Michigan Storage Centers - Farmington Hills
                                                         
5,400,000
 
04/10/2012
       
Property
 
20.03
 
A Storage of Daphne
                                                         
3,400,000
 
04/05/2012
       
Property
 
20.04
 
Michigan Storage Centers - Oak Park
                                                         
2,600,000
 
04/10/2012
       
Property
 
20.05
 
Broad and York Storage
                                                         
2,900,000
 
04/03/2012
       
Property
 
20.06
 
Etna Storage
                                                         
1,450,000
 
04/03/2012
       
Loan
 
21
 
Homewood Suites Charleston Airport Convention Center
 
06/01/2022
 
946,309.20
 
78,859.10
     
Soft, Springing Hard
 
In Place
 
No
 
Yes (E)
 
2.17x
 
1.96x
 
2.17x
 
1.96x
 
5
 
1
 
22,600,000
 
02/01/2012
 
64.8%
 
53.4%
Loan
 
22
 
Union Station Hotel
 
08/06/2022
 
1,042,691.04
 
86,890.92
     
Hard
 
Springing
 
No
     
2.26x
 
1.90x
 
2.26x
 
1.90x
 
0
 
6
 
25,000,000
 
05/24/2012
 
57.9%
 
43.8%
Loan
 
23
 
Staybridge Suites Portfolio
 
08/06/2022
 
988,217.04
 
82,351.42
     
Hard
 
Springing
 
No
 
Yes (F)
 
1.95x
 
1.70x
 
1.95x
 
1.70x
 
0
 
6
 
24,200,000
 
Various
 
59.0%
 
43.9%
Property
 
23.01
 
Staybridge Suites Kalamazoo
                                                         
13,300,000
 
06/19/2012
       
Property
 
23.02
 
Staybridge Suites Okemos
                                                         
10,900,000
 
06/20/2012
       
Loan
 
24
 
Courtyard Mount Pleasant
 
06/01/2022
 
919,541.04
 
76,628.42
     
Soft, Springing Hard
 
In Place
 
No
 
Yes (E)
 
2.00x
 
1.74x
 
2.00x
 
1.74x
 
5
 
1
 
21,500,000
 
02/01/2012
 
64.7%
 
53.7%
Loan
 
25
 
Stemmons Office Building
 
07/06/2022
 
998,501.40
 
83,208.45
 
10
 
Hard
 
Springing
 
No
     
1.64x
 
1.36x
 
1.64x
 
1.36x
 
0
 
6
 
19,350,000
 
06/25/2012
 
69.8%
 
55.3%
Loan
 
26
 
Courtyard - Kirkland
 
09/01/2022
 
876,885.12
 
73,073.76
     
Soft
 
Springing
 
No
 
Yes (D)
 
2.79x
 
2.45x
 
2.79x
 
2.45x
 
0
 
1
 
26,000,000
 
07/18/2012
 
48.1%
 
35.9%
Loan
 
27
 
1107 Highland Colony Parkway
 
07/06/2022
 
808,426.20
 
67,368.85
     
Hard
 
Springing
 
No
 
Yes (G)
 
1.54x
 
1.47x
 
1.54x
 
1.47x
 
0
 
6
 
17,300,000
 
03/19/2012
 
70.4%
 
58.4%
Loan
 
28
 
Equinox Dallas
 
09/06/2022
 
722,120.88
 
60,176.74
     
Hard
 
In Place
 
No
     
1.88x
 
1.83x
 
1.88x
 
1.83x
 
0
 
6
 
17,000,000
 
06/20/2012
 
67.6%
 
55.2%
Loan
 
29
 
Summit Village Apartments
 
05/06/2022
 
755,272.44
 
62,939.37
     
Hard
 
Springing
 
No
     
1.48x
 
1.41x
 
1.48x
 
1.41x
 
0
 
6
 
16,490,000
 
01/26/2012
 
65.8%
 
55.5%
Loan
 
30
 
Patrick Henry Corporate Center
 
09/01/2022
 
758,862.24
 
63,238.52
     
Hard
 
In Place
 
No
     
1.57x
 
1.42x
 
1.57x
 
1.42x
 
5
 
1
 
14,600,000
 
06/26/2012
 
74.3%
 
55.5%
Rollup
 
31.00
 
GPB Portfolio III
 
09/06/2022
 
692,485.44
 
57,707.12
     
Hard
 
In Place
 
Yes
 
Yes (C)
 
2.03x
 
1.78x
 
2.03x
 
1.78x
 
0
 
6
 
17,550,000
 
Various
 
61.3%
 
50.4%
Loan
 
31.01
 
Village at Time Corners
 
09/06/2022
 
281,799.24
 
23,483.27
     
Hard
 
In Place
 
Yes
 
Yes (C)
 
2.08x
 
1.63x
 
2.08x
 
1.63x
 
0
 
6
 
7,500,000
 
07/12/2012
 
58.3%
 
47.9%
Loan
 
31.02
 
East Paris Shoppes - Grand Rapids
 
09/06/2022
 
209,336.64
 
17,444.72
     
Hard
 
In Place
 
Yes
 
Yes (C)
 
2.06x
 
1.91x
 
2.06x
 
1.91x
 
0
 
6
 
5,100,000
 
07/05/2012
 
63.7%
 
52.4%
Loan
 
31.03
 
Fashion Mall Commons III
 
09/06/2022
 
112,719.72
 
9,393.31
     
Hard
 
In Place
 
Yes
 
Yes (C)
 
1.84x
 
1.75x
 
1.84x
 
1.75x
 
0
 
6
 
2,700,000
 
07/10/2012
 
64.8%
 
53.3%
Loan
 
31.04
 
Greenwood Place Outlot
 
09/06/2022
 
88,629.84
 
7,385.82
     
Hard
 
In Place
 
Yes
 
Yes (C)
 
2.07x
 
1.98x
 
2.07x
 
1.98x
 
0
 
6
 
2,250,000
 
07/09/2012
 
61.2%
 
50.3%
Loan
 
32
 
Holiday Inn Express Michigan Portfolio
 
08/06/2022
 
803,997.96
 
66,999.83
     
Hard
 
In Place
 
No
     
1.89x
 
1.66x
 
1.89x
 
1.66x
 
0
 
6
 
16,000,000
 
Various
 
66.5%
 
51.1%
Property
 
32.01
 
Holiday Inn Express-Petoskey
                                                         
11,300,000
 
03/14/2012
       
Property
 
32.02
 
Holiday Inn Express-Mackinaw City
                                                         
4,700,000
 
03/15/2012
       
Loan
 
33
 
Meadowbrook Tech Center
 
09/01/2022
 
726,950.64
 
60,579.22
     
Springing Hard
 
Springing
 
No
     
1.75x
 
1.43x
 
1.75x
 
1.43x
 
5
 
1
 
14,000,000
 
05/23/2012
 
73.2%
 
54.9%
Loan
 
34
 
U-Haul Portfolio I
 
09/01/2025
 
665,322.84
 
55,443.57
     
Soft, Springing Hard
 
In Place
 
No
     
1.60x
 
1.53x
 
1.60x
 
1.53x
 
0
 
1
 
16,855,000
 
Various
 
60.5%
 
49.9%
Property
 
34.01
 
U-Haul - Markham
                                                         
6,200,000
 
05/15/2012
       
Property
 
34.02
 
U-Haul - Jonesboro
                                                         
2,050,000
 
05/16/2012
       
Property
 
34.03
 
U-Haul - Red Bird Lane
                                                         
2,580,000
 
05/15/2012
       
Property
 
34.04
 
U-Haul - Fultondale
                                                         
1,925,000
 
05/16/2012
       
Property
 
34.05
 
U-Haul - Willowbrook
                                                         
1,900,000
 
05/15/2012
       
Property
 
34.06
 
U-Haul - North Port
                                                         
2,200,000
 
05/15/2012
       
Loan
 
35
 
Exit One Hotel Portfolio
 
08/06/2022
 
694,534.32
 
57,877.86
     
Hard
 
Springing
 
No
 
Yes (F)
 
2.38x
 
2.08x
 
2.38x
 
2.08x
 
0
 
6
 
17,600,000
 
Various
 
56.7%
 
42.3%
Property
 
35.01
 
Fairfield Inn & Suites
                                                         
8,800,000
 
06/11/2012
       
Property
 
35.02
 
Holiday Inn Express & Suites
                                                         
8,800,000
 
06/18/2012
       
Loan
 
36
 
PGA Commons
 
08/06/2022
 
622,885.80
 
51,907.15
     
Springing Hard
 
Springing
 
No
     
2.02x
 
1.89x
 
2.02x
 
1.89x
 
0
 
6
 
15,500,000
 
04/16/2012
 
60.6%
 
50.3%
Loan
 
37
 
Wellington Community Estates
 
09/06/2022
 
589,043.16
 
49,086.93
     
Hard
 
Springing
 
No
     
1.45x
 
1.42x
 
1.45x
 
1.42x
 
0
 
6
 
12,975,000
 
06/15/2012
 
69.4%
 
57.3%
Loan
 
38
 
EADS North America Holdings
 
06/06/2022
 
529,010.52
 
44,084.21
     
Hard
 
In Place
 
No
     
2.02x
 
1.64x
 
2.02x
 
1.64x
 
0
 
6
 
18,800,000
 
07/17/2012
 
45.2%
 
37.0%
Loan
 
39
 
Centreville Shopping Center
 
09/01/2022
 
539,346.72
 
44,945.56
     
Soft, Springing Hard
 
Springing
 
No
     
1.38x
 
1.30x
 
1.38x
 
1.30x
 
5
 
1
 
11,000,000
 
06/26/2012
 
75.0%
 
61.9%
Loan
 
40
 
9&17 Park of Commerce
 
07/01/2022
 
561,218.64
 
46,768.22
     
Hard
 
Springing
 
No
 
Yes (H)
 
1.68x
 
1.52x
 
1.33x
 
1.20x
 
5
 
1
 
15,600,000
 
05/10/2012
 
52.8%
 
44.0%
Loan
 
41
 
Morgan Bay Apartments
 
09/06/2022
 
503,678.76
 
41,973.23
     
Soft, Springing Hard
 
Springing
 
No
 
Yes (I)
 
1.84x
 
1.71x
 
1.84x
 
1.71x
 
0
 
6
 
10,720,000
 
07/24/2012
 
74.6%
 
60.9%
Loan
 
42
 
Westheimer & Dunvale Center
 
08/06/2022
 
509,497.68
 
42,458.14
     
Hard
 
Springing
 
No
     
1.79x
 
1.68x
 
1.79x
 
1.68x
 
0
 
6
 
13,300,000
 
04/11/2012
 
60.1%
 
49.3%
Loan
 
43
 
Porterville Marketplace
 
08/01/2037
 
535,806.24
 
44,650.52
     
Hard
 
Springing
 
No
     
1.51x
 
1.39x
 
1.51x
 
1.39x
 
0
 
1
 
10,450,000
 
06/07/2012
 
72.6%
 
54.5%
Loan
 
44
 
1105 Schrock
 
08/06/2022
 
457,372.08
 
38,114.34
     
Hard
 
Springing
 
No
     
2.12x
 
1.56x
 
2.12x
 
1.56x
 
0
 
6
 
10,050,000
 
05/29/2012
 
70.6%
 
58.1%
Loan
 
45
 
Lakewood Village
 
09/06/2017
 
488,611.68
 
40,717.64
     
Hard
 
Springing
 
No
     
1.77x
 
1.66x
 
1.77x
 
1.66x
 
0
 
6
 
11,500,000
 
05/11/2012
 
60.9%
 
54.1%
Loan
 
46
 
South Bay Distribution Center
 
08/01/2022
 
457,110.72
 
38,092.56
     
Hard
 
In Place
 
No
     
1.66x
 
1.55x
 
1.59x
 
1.49x
 
5
 
1
 
10,900,000
 
05/22/2012
 
64.2%
 
53.0%
Loan
 
47
 
Walnut Glen Apartments
 
09/06/2022
 
392,412.60
 
32,701.05
 
60
 
Springing Hard
 
Springing
 
No
     
2.82x
 
2.36x
 
2.82x
 
2.36x
 
0
 
6
 
11,200,000
 
05/08/2012
 
59.9%
 
54.5%
Loan
 
48
 
1400 Fifth Avenue
 
09/06/2022
 
418,720.92
 
34,893.41
 
24
 
Hard
 
In Place
 
No
     
1.49x
 
1.44x
 
1.49x
 
1.44x
 
0
 
6
 
11,000,000
 
06/21/2012
 
59.1%
 
51.1%
Loan
 
49
 
Pine Island
 
08/06/2022
 
432,314.28
 
36,026.19
     
Springing Hard
 
Springing
 
No
 
Yes (A)
 
1.77x
 
1.62x
 
1.77x
 
1.62x
 
0
 
6
 
10,000,000
 
05/26/2012
 
62.9%
 
46.7%
Loan
 
50
 
AC Silverado Self Storage
 
06/01/2022
 
414,194.28
 
34,516.19
     
Soft, Springing Hard
 
Springing
 
No
     
1.51x
 
1.46x
 
1.51x
 
1.46x
 
5
 
1
 
8,810,000
 
03/28/2012
 
71.3%
 
59.1%
Loan
 
51
 
Canterbury Shopping Center
 
09/06/2022
 
403,954.68
 
33,662.89
     
Hard
 
Springing
 
No
     
2.42x
 
1.72x
 
2.42x
 
1.72x
 
0
 
6
 
16,250,000
 
06/08/2012
 
38.2%
 
31.5%
Loan
 
52
 
Courtyard - Hattiesburg
 
09/01/2022
 
413,889.72
 
34,490.81
     
Soft
 
Springing
 
No
 
Yes (D)
 
2.82x
 
2.50x
 
2.82x
 
2.50x
 
0
 
1
 
12,000,000
 
07/25/2012
 
49.2%
 
36.8%
Loan
 
53
 
Residence Inn East Greenbush
 
07/06/2022
 
420,100.80
 
35,008.40
     
Hard
 
Springing
 
No
     
1.96x
 
1.73x
 
1.96x
 
1.73x
 
0
 
6
 
10,700,000
 
05/18/2012
 
55.0%
 
41.5%
Loan
 
54
 
Hedgcoxe Health Plaza
 
09/01/2022
 
356,648.40
 
29,720.70
     
Hard
 
In Place
 
No
     
1.75x
 
1.56x
 
1.75x
 
1.56x
 
0
 
1
 
9,400,000
 
05/24/2012
 
59.6%
 
48.8%
Loan
 
55
 
Woodland Ridge MHC
 
08/06/2022
 
360,744.12
 
30,062.01
     
Springing Hard
 
Springing
 
No
 
Yes (J)
 
2.51x
 
2.45x
 
2.51x
 
2.45x
 
0
 
6
 
10,000,000
 
06/19/2012
 
55.9%
 
46.0%
Loan
 
56
 
4520 S National Avenue
 
09/06/2017
 
225,843.75
 
18,820.31
 
60
 
Hard
 
In Place
 
No
 
Yes (K)
 
3.91x
 
3.91x
 
3.91x
 
3.91x
 
0
 
6
 
11,100,000
 
06/06/2012
 
49.5%
 
49.5%
Loan
 
57
 
214 Franklin Street
 
08/01/2022
 
342,533.76
 
28,544.48
     
Soft, Springing Hard
 
Springing
 
No
     
1.29x
 
1.28x
 
1.29x
 
1.28x
 
5
 
1
 
7,800,000
 
05/23/2012
 
69.2%
 
56.7%
Loan
 
58
 
East Pointe
 
09/06/2017
 
215,988.75
 
17,999.06
 
60
 
Hard
 
In Place
 
No
 
Yes (K)
 
3.44x
 
3.18x
 
3.44x
 
3.18x
 
0
 
6
 
10,520,000
 
06/08/2012
 
50.0%
 
50.0%
Loan
 
59
 
190 Central Retail
 
09/06/2022
 
329,960.88
 
27,496.74
     
Springing Hard
 
Springing
 
No
     
1.85x
 
1.70x
 
1.85x
 
1.70x
 
0
 
6
 
7,600,000
 
06/15/2012
 
68.4%
 
56.0%
Loan
 
60
 
Southridge Square
 
09/01/2022
 
380,268.72
 
31,689.06
     
Hard
 
Springing
 
No
     
1.58x
 
1.32x
 
1.58x
 
1.32x
 
5
 
1
 
8,160,000
 
07/01/2012
 
61.3%
 
42.2%
Loan
 
61
 
Scarlett Place Apartments
 
08/06/2022
 
285,052.32
 
23,754.36
     
Hard
 
Springing
 
No
     
1.72x
 
1.54x
 
1.72x
 
1.54x
 
0
 
6
 
5,900,000
 
06/12/2012
 
74.9%
 
61.7%
Loan
 
62
 
Chesterfield Crossing
 
09/01/2022
 
278,895.24
 
23,241.27
     
Soft, Springing Hard
 
Springing
 
No
     
1.87x
 
1.75x
 
1.87x
 
1.75x
 
5
 
1
 
5,750,000
 
08/01/2012
 
74.8%
 
61.6%
Loan
 
63.00
 
Two Rivers MHC
 
09/01/2017
 
290,759.88
 
24,229.99
     
NAP
 
None
 
No
     
1.39x
 
1.35x
 
1.39x
 
1.35x
 
5
 
1
 
6,500,000
 
06/04/2012
 
65.4%
 
57.9%
Loan
 
64.00
 
Southern Gardens Apartments
 
09/01/2022
 
292,765.20
 
24,397.10
     
Soft, Springing Hard
 
Springing
 
No
     
2.13x
 
1.88x
 
2.13x
 
1.88x
 
5
 
1
 
6,100,000
 
06/25/2012
 
69.3%
 
51.5%
Loan
 
65
 
Township Retail
 
07/06/2022
 
280,815.72
 
23,401.31
     
Hard
 
Springing
 
No
 
Yes (G)
 
1.60x
 
1.54x
 
1.60x
 
1.54x
 
0
 
6
 
6,000,000
 
03/19/2012
 
70.3%
 
58.4%
Loan
 
66
 
Ulta and Michaels
 
07/01/2022
 
310,977.47
 
25,914.79
     
Hard
 
Springing
 
No
 
Yes (H)
 
1.40x
 
1.31x
 
1.40x
 
1.31x
 
5
 
1
 
5,950,000
 
04/24/2012
 
68.8%
 
59.3%
Loan
 
67
 
Oyster Point Retail
 
09/06/2022
 
280,044.24
 
23,337.02
     
Springing Hard
 
Springing
 
No
     
2.09x
 
1.93x
 
2.09x
 
1.93x
 
0
 
6
 
6,900,000
 
05/03/2012
 
58.0%
 
43.3%
Loan
 
68
 
Unitron
 
09/06/2017
 
164,250.00
 
13,687.50
 
60
 
Hard
 
In Place
 
No
 
Yes (K)
 
3.66x
 
2.97x
 
3.66x
 
2.97x
 
0
 
6
 
7,660,000
 
05/30/2012
 
52.2%
 
52.2%
Loan
 
69
 
Walgreens - Tampa, FL
 
09/06/2022
 
256,515.96
 
21,376.33
     
Hard
 
Springing
 
No
     
1.45x
 
1.40x
 
1.45x
 
1.40x
 
0
 
6
 
5,300,000
 
06/22/2012
 
75.0%
 
61.7%
Loan
 
70
 
Meadow Creek MHC
 
08/06/2022
 
219,023.28
 
18,251.94
     
Springing Hard
 
Springing
 
No
 
Yes (J)
 
3.87x
 
3.77x
 
3.87x
 
3.77x
 
0
 
6
 
8,750,000
 
06/13/2012
 
38.8%
 
31.9%
Loan
 
71
 
Memphis Self Storage Portfolio
 
07/06/2022
 
226,853.64
 
18,904.47
     
Hard
 
Springing
 
No
     
1.65x
 
1.52x
 
1.65x
 
1.52x
 
0
 
6
 
4,500,000
 
05/23/2012
 
69.4%
 
52.6%
Property
 
71
 
MidSouth Mini Storage
                                                         
2,800,000
 
05/23/2012
       
Property
 
71
 
Grand Central Storage
                                                         
1,700,000
 
05/23/2012
       
Loan
 
72
 
Cervenka Retail Portfolio
 
09/06/2022
 
200,782.44
 
16,731.87
     
Hard
 
Springing
 
No
     
1.86x
 
1.69x
 
1.86x
 
1.69x
 
0
 
6
 
4,125,000
 
Various
 
72.7%
 
60.4%
Property
 
72
 
8525 Whitfield Avenue
                                                         
2,225,000
 
07/05/2012
       
Property
 
72
 
467 South Davy Crockett Parkway
                                                         
1,900,000
 
07/01/2012
       
Loan
 
73.00
 
Store Smart Self Storage
 
07/06/2022
 
195,575.64
 
16,297.97
     
Springing Hard
 
Springing
 
No
     
1.51x
 
1.45x
 
1.51x
 
1.45x
 
0
 
6
 
4,050,000
 
05/15/2012
 
71.5%
 
59.6%
Loan
 
74.00
 
Cojoyo Portfolio
 
07/06/2022
 
185,344.20
 
15,445.35
     
Springing Hard
 
Springing
 
No
     
1.37x
 
1.25x
 
1.37x
 
1.25x
 
0
 
6
 
4,050,000
 
05/04/2012
 
65.2%
 
48.9%
Loan
 
75
 
Morgan MHC Portfolio
 
09/06/2022
 
146,764.44
 
12,230.37
     
Soft, Springing Hard
 
In Place
 
No
 
Yes (I)
 
1.49x
 
1.44x
 
1.49x
 
1.44x
 
0
 
6
 
3,025,000
 
Various
 
72.7%
 
60.4%
Property
 
75.01
 
Indian Steps MHC
                                                         
1,150,000
 
07/06/2012
       
Property
 
75.02
 
Pine Meadows Park MHC
                                                         
900,000
 
07/19/2012
       
Property
 
75
 
Vil Vue Heights MHC
                                                         
975,000
 
07/17/2012
       
Loan
 
76
 
Walgreens - Miami, FL
 
09/06/2022
 
108,296.28
 
9,024.69
     
Hard
 
Springing
 
No
     
1.86x
 
1.75x
 
1.86x
 
1.75x
 
10
 
6
 
3,600,000
 
02/01/2012
 
48.6%
 
39.5%
                                                                                 

 
 

 

UBS 2012-C3
                                                         
                                                                             
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
                   
                                                                             
                                               
Net
     
Cut-off Balance
                   
           
Total Debt
 
Total Debt
                             
Rentable Area
 
Units
 
per Unit
                   
           
Cut-Off Date
 
LTV Ratio at
                     
Year
 
Year
 
(SF/Units/
 
of
 
(SF/Units/
 
Prepayment Provisions
 
Most Recent
 
Most Recent
 
Most Recent
 
Most Recent
Property Flag
 
ID
 
Property Name
 
LTV Ratio
 
Maturity
 
Address
 
City
 
County
 
State
 
Zip Code
 
Built
 
Renovated
 
Rooms/Pads)
 
Measure
 
Rooms/Pads)($)
 
(# of payments)
 
NOI Date
 
EGI($)
 
Expenses($)
 
NOI($)
Loan
 
1
 
1000 Harbor Boulevard
 
64.2%
 
64.2%
 
1000 Harbor Boulevard
 
Weehawken
 
Hudson
 
NJ
 
07086
 
1989
 
NAP
 
617,187
 
Sq. Ft.
 
194
 
L(24), D(92), O(4)
 
T-12 6/30/2012
 
17,776,827
 
5,041,541
 
12,735,286
Loan
 
2
 
Apache Mall
 
66.6%
 
60.8%
 
333 Apache Mall
 
Rochester
 
Olmsted
 
MN
 
55902
 
1969
 
2002
 
591,423
 
Sq. Ft.
 
169
 
L(25), D(31), O(4)
 
T-12 5/31/2012
 
16,435,681
 
5,742,749
 
10,692,932
Loan
 
3
 
Reisterstown Road Plaza
 
58.5%
 
54.3%
 
6500 Reisterstown Road
 
Baltimore
 
Baltimore City
 
MD
 
21215
 
1961
 
2004
 
660,408
 
Sq. Ft.
 
70
 
L(25), YM1(91), O(3)
 
T-12 6/30/2012
 
10,058,202
 
4,641,677
 
5,416,525
Loan
 
4
 
Plaza at Imperial Valley
 
70.3%
 
58.2%
 
2903 South Dogwood Road
 
El Centro
 
Imperial
 
CA
 
92243
 
2007
 
NAP
 
362,400
 
Sq. Ft.
 
124
 
L(26), D(92), O(2)
 
T-12 3/31/12
 
5,211,104
 
1,063,746
 
4,147,358
Loan
 
5
 
Crossways Shopping Center
 
70.7%
 
52.5%
 
1412 Greenbrier Parkway
 
Chesapeake
 
Chesapeake City
 
VA
 
23320
 
1990
 
NAP
 
350,958
 
Sq. Ft.
 
115
 
L(25), D(90), O(5)
 
T-12 4/30/2012
 
5,224,332
 
1,211,959
 
4,012,373
Loan
 
6
 
Providence at Harbour Club
 
81.6%
 
65.1%
 
49000 Denton Road
 
Belleville
 
Wayne
 
MI
 
48111
 
1970 - 1974
 
NAP
 
1,112
 
Units
 
33,273
 
L(27), D(89), O(4)
 
T-12 6/30/2012
 
8,644,951
 
3,862,267
 
4,782,684
Rollup
 
7
 
Roedel Hotel Portfolio
 
69.8%
 
52.6%
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
 
NAP
 
349
 
Rooms
 
91,414
 
L(26), D(91), O(3)
 
T-12 2/29/2012
 
9,052,156
 
4,938,099
 
4,114,057
Loan
 
7.01
 
Hilton Garden Inn-Manchester
 
66.9%
 
50.4%
 
101 South Commercial Street
 
Manchester
 
Hillsborough
 
NH
 
03101
 
2006
 
NAP
 
125
 
Rooms
 
106,478
 
L(26), D(91), O(3)
 
T-12 2/29/2012
 
4,080,675
 
2,141,190
 
1,939,485
Loan
 
7.02
 
Hilton Garden Inn-Fishkill
 
66.9%
 
50.4%
 
25 Westgate Road
 
Fishkill
 
Dutchess
 
NY
 
12524
 
2002
 
NAP
 
111
 
Rooms
 
83,755
 
L(26), D(91), O(3)
 
T-12 2/29/2012
 
2,577,556
 
1,440,961
 
1,136,595
Loan
 
7.03
 
Holiday Inn Express-Auburn
 
78.1%
 
58.9%
 
10-12 Johnson Street
 
Auburn
 
Worcester
 
MA
 
01501
 
2004
 
NAP
 
113
 
Rooms
 
82,273
 
L(26), D(91), O(3)
 
T-12 2/29/2012
 
2,393,925
 
1,355,948
 
1,037,977
Loan
 
8
 
Franklin Towne Center
 
66.2%
 
54.0%
 
3391 State Route 27
 
Franklin Park
 
Somerset
 
NJ
 
08823
 
1990
 
NAP
 
138,364
 
Sq. Ft.
 
217
 
L(24), D(89), O(7)
 
12/31/2011
 
2,796,667
 
0
 
2,796,667
Rollup
 
9
 
GPB Portfolio I
 
65.9%
 
53.9%
 
Various
 
Various
 
Various
 
IN
 
Various
 
Various
 
Various
 
342,317
 
Sq. Ft.
 
75
 
L(24), YM1(92), O(4)
 
T-12 6/30/2012
 
4,597,240
 
1,582,123
 
3,015,117
Loan
 
9.01
 
Eastland Place
 
66.7%
 
54.6%
 
777 North Green River Road
 
Evansville
 
Vanderburgh
 
IN
 
47715
 
1982
 
NAP
 
201,426
 
Sq. Ft.
 
58
 
L(24), YM1(92), O(4)
 
T-12 6/30/2012
 
2,163,769
 
854,868
 
1,308,901
Loan
 
9.02
 
Castleton Point
 
60.8%
 
49.7%
 
5305-5473 East 82nd Street
 
Indianapolis
 
Marion
 
IN
 
46250
 
1985
 
1998
 
92,517
 
Sq. Ft.
 
84
 
L(24), YM1(92), O(4)
 
T-12 6/30/2012
 
1,519,367
 
441,220
 
1,078,147
Loan
 
9.03
 
Clearwater Village
 
71.9%
 
58.8%
 
4603-4615 East 82nd Street
 
Indianapolis
 
Marion
 
IN
 
46240
 
1996
 
NAP
 
48,374
 
Sq. Ft.
 
128
 
L(24), YM1(92), O(4)
 
T-12 6/30/2012
 
914,104
 
286,035
 
628,069
Rollup
 
10
 
GPB Portfolio II
 
65.0%
 
53.2%
 
Various
 
Indianapolis
 
Marion
 
IN
 
46240
 
Various
 
NAP
 
279,676
 
Sq. Ft.
 
87
 
L(24), YM1(92), O(4)
 
T-12 6/30/2012
 
4,121,962
 
1,608,838
 
2,513,124
Loan
 
10.01
 
Clearwater Crossing
 
63.2%
 
51.7%
 
3920 East 82nd Street
 
Indianapolis
 
Marion
 
IN
 
46240
 
1990
 
NAP
 
130,181
 
Sq. Ft.
 
80
 
L(24), YM1(92), O(4)
 
T-12 6/30/2012
 
1,645,336
 
672,146
 
973,190
Loan
 
10.02
 
North Willow Commons
 
67.2%
 
55.0%
 
1410-1518 West 86th Street
 
Indianapolis
 
Marion
 
IN
 
46240
 
1989
 
NAP
 
103,538
 
Sq. Ft.
 
85
 
L(24), YM1(92), O(4)
 
T-12 6/30/2012
 
1,507,509
 
652,999
 
854,510
Loan
 
10.03
 
Clearwater Shoppes
 
65.0%
 
53.2%
 
3841-3969 East 82nd Street
 
Indianapolis
 
Marion
 
IN
 
46240
 
1989
 
NAP
 
45,957
 
Sq. Ft.
 
109
 
L(24), YM1(92), O(4)
 
T-12 6/30/2012
 
969,117
 
283,693
 
685,424
Loan
 
11.00
 
Great Northeast Plaza
 
72.1%
 
59.6%
 
2201-2235 Cottman Avenue
 
Philadelphia
 
Philadelphia
 
PA
 
19149
 
1962
 
1991
 
292,729
 
Sq. Ft.
 
79
 
L(28), D(88), O(4)
 
12/31/2011
 
4,359,733
 
973,058
 
3,386,676
Loan
 
12
 
Business Center of Chicago & Chicago Marketplace
 
59.9%
 
45.9%
 
Various
 
Chicago
 
Cook
 
IL
 
Various
 
Various
 
Various
 
793,076
 
Sq. Ft.
 
29
 
L(24), D(93), O(3)
 
T-12 5/31/2012
 
3,166,066
 
596,701
 
2,569,365
Property
 
12.01
 
Business Center of Chicago
         
2600 West 35th Street
 
Chicago
 
Cook
 
IL
 
60632
 
1929, 1959
 
2006
 
683,700
 
Sq. Ft.
 
18
     
T-12 5/31/2012
 
1,412,449
 
362,965
 
1,049,484
Property
 
12.02
 
Chicago Marketplace
         
2455 South Damen Avenue
 
Chicago
 
Cook
 
IL
 
60608
 
2006
 
NAP
 
109,376
 
Sq. Ft.
 
97
     
T-12 5/31/2012
 
1,753,617
 
233,736
 
1,519,881
Loan
 
13
 
Residence Inn Phoenix Desert View at Mayo Clinic
 
73.9%
 
59.5%
 
5665 East Mayo Boulevard
 
Phoenix
 
Maricopa
 
AZ
 
85054
 
2009
 
NAP
 
208
 
Rooms
 
106,250
 
L(24), D(92), O(4)
 
T-12 6/15/2012
 
5,513,646
 
2,500,109
 
3,013,537
Loan
 
14
 
Hamptons Mixed Use Portfolio
 
64.7%
 
53.6%
 
Various
 
Various
 
Suffolk
 
NY
 
Various
 
Various
 
Various
 
46,800
 
Sq. Ft.
 
406
 
L(24), D(92), O(4)
 
T-12 7/31/2012
 
1,866,723
 
376,172
 
1,490,551
Property
 
14.01
 
801 County Route 39
         
801 County Road 39
 
Southampton
 
Suffolk
 
NY
 
11968
 
1960, 1970
 
NAP
 
19,892
 
Sq. Ft.
 
229
     
T-12 7/31/2012
 
327,488
 
85,476
 
242,012
Property
 
14.02
 
29 Newtown Lane
         
29 Newtown Lane
 
East Hampton
 
Suffolk
 
NY
 
11937
 
1920
 
2003
 
2,800
 
Sq. Ft.
 
1,275
     
T-12 7/31/2012
 
327,969
 
85,566
 
242,402
Property
 
14.03
 
47 Newtown Lane
         
47 Newtown Lane
 
East Hampton
 
Suffolk
 
NY
 
11937
 
1920
 
2005
 
5,052
 
Sq. Ft.
 
697
     
T-12 7/31/2012
 
381,812
 
49,457
 
332,355
Property
 
14.04
 
99 Newtown Lane
         
99 Newtown Lane
 
East Hampton
 
Suffolk
 
NY
 
11937
 
1920
 
2004
 
8,930
 
Sq. Ft.
 
340
     
T-12 7/31/2012
 
356,261
 
58,886
 
297,375
Property
 
14.05
 
11 Main Street
         
11 Main Street
 
Southampton
 
Suffolk
 
NY
 
11968
 
1920
 
NAP
 
4,928
 
Sq. Ft.
 
581
     
T-12 7/31/2012
 
304,549
 
51,263
 
253,286
Property
 
14.06
 
74 N. Main Street
         
74 North Main Street
 
East Hampton
 
Suffolk
 
NY
 
11937
 
1940
 
NAP
 
3,846
 
Sq. Ft.
 
198
     
T-12 7/31/2012
 
86,778
 
29,046
 
57,731
Property
 
14.07
 
55 Newtown Lane
         
55 Newtown Lane
 
East Hampton
 
Suffolk
 
NY
 
11937
 
1920
 
2005
 
1,352
 
Sq. Ft.
 
509
     
T-12 7/31/2012
 
81,867
 
16,478
 
65,389
Loan
 
15
 
Shops at Old Denton
 
73.9%
 
62.6%
 
2625 Old Denton Road
 
Carrollton
 
Dallas
 
TX
 
75007
 
1983
 
2010
 
178,171
 
Sq. Ft.
 
95
 
L(24), D(93), O(3)
 
T-12 6/30/2012
 
2,215,721
 
0
 
2,215,721
Loan
 
16
 
Pickwick MHC
 
68.6%
 
56.0%
 
1 East Pickwick Park Drive
 
Greenacres
 
Palm Beach
 
FL
 
33463
 
1970
 
NAP
 
369
 
Pads
 
43,718
 
L(25), D(92), O(3)
 
T-12 5/31/2012
 
2,456,443
 
790,236
 
1,666,207
Loan
 
17
 
East 98th Street Portfolio
 
69.0%
 
56.1%
 
Various
 
Brooklyn
 
Kings
 
NY
 
11212
 
Various
 
Various
 
66,400
 
Sq. Ft.
 
241
 
L(24), D(92), O(4)
 
June 2012 Annualized
 
1,679,955
 
95,414
 
1,584,541
Property
 
17.01
 
123 East 98th Street
         
123 East 98th Street
 
Brooklyn
 
Kings
 
NY
 
11212
 
2011
 
NAP
 
46,000
 
Sq. Ft.
 
232
     
NAP
 
NAP
 
NAP
 
NAP
Property
 
17.02
 
149 East 98th Street
         
149 East 98th Street
 
Brooklyn
 
Kings
 
NY
 
11212
 
2005
 
NAP
 
16,600
 
Sq. Ft.
 
253
     
NAP
 
NAP
 
NAP
 
NAP
Property
 
17.03
 
86 East 98th Street
         
86 East 98th Street
 
Brooklyn
 
Kings
 
NY
 
11212
 
1931
 
2011
 
3,800
 
Sq. Ft.
 
290
     
NAP
 
NAP
 
NAP
 
NAP
Loan
 
18
 
Courtyard - Rancho Bernardo
 
49.7%
 
37.1%
 
11611 Bernardo Plaza Court
 
San Diego
 
San Diego
 
CA
 
92128
 
1987
 
2006
 
210
 
Rooms
 
73,810
 
L(24), D(93), O(3)
 
T-12 6/30/2012
 
6,569,212
 
3,800,102
 
2,769,110
Loan
 
19
 
Cooper Retail Portfolio
 
71.9%
 
59.3%
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
 
211,750
 
Sq. Ft.
 
73
 
L(25), D(92), O(3)
 
T-12 5/31/2012
 
1,981,282
 
238,619
 
1,742,663
Property
 
19.01
 
Magnolia Place
         
1492 Old Aberdeen Road
 
Columbus
 
Lowndes
 
MS
 
39705
 
1995
 
2007, 2011
 
103,628
 
Sq. Ft.
 
79
     
T-12 5/31/2012
 
907,111
 
87,067
 
820,044
Property
 
19.02
 
Saufley Plaza
         
5975 Mobile Highway
 
Pensacola
 
Escambia
 
FL
 
32526
 
1998
 
NAP
 
51,282
 
Sq. Ft.
 
86
     
T-12 5/31/2012
 
570,215
 
59,415
 
510,800
Property
 
19.03
 
Somerset Center
         
1960-1996 S. US Highway 27
 
Somerset
 
Pulaski
 
KY
 
42501
 
2000
 
2011
 
56,840
 
Sq. Ft.
 
52
     
T-12 5/31/2012
 
503,956
 
92,137
 
411,819
Loan
 
20
 
Zeune Self Storage Portfolio
 
65.7%
 
55.0%
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
 
3,120
 
Units
 
4,893
 
L(26), D(91), O(3)
 
T-12 6/30/2012
 
2,841,357
 
1,156,410
 
1,684,947
Property
 
20.01
 
A Storage Solution of Destin
         
733 A Highway 98 East
 
Destin
 
Okaloosa
 
FL
 
32541
 
2005-2006
 
NAP
 
798
 
Units
 
5,716
     
T-12 6/30/2012
 
765,297
 
284,949
 
480,348
Property
 
20.02
 
Michigan Storage Centers - Farmington Hills
         
39000 Grand River Avenue
 
Farmington
 
Oakland
 
MI
 
48335
 
2004
 
NAP
 
666
 
Units
 
5,920
     
T-12 6/30/2012
 
703,038
 
285,414
 
417,624
Property
 
20.03
 
A Storage of Daphne
         
7165 US Highway 90
 
Daphne
 
Baldwin
 
AL
 
36526
 
2009
 
NAP
 
531
 
Units
 
3,694
     
T-12 6/30/2012
 
365,909
 
160,681
 
205,229
Property
 
20.04
 
Michigan Storage Centers - Oak Park
         
15300 West 8 Mile Road
 
Oak Park
 
Oakland
 
MI
 
48237
 
1964
 
2006
 
556
 
Units
 
3,411
     
T-12 6/30/2012
 
486,918
 
215,259
 
271,659
Property
 
20.05
 
Broad and York Storage
         
7035 East Broad Street
 
Pataskala
 
Licking
 
OH
 
43062
 
1995-2009
 
NAP
 
365
 
Units
 
5,059
     
T-12 6/30/2012
 
349,257
 
154,065
 
195,192
Property
 
20.06
 
Etna Storage
         
10415 Columbus Parkway
 
Pataskala
 
Licking
 
OH
 
43062
 
2009
 
NAP
 
204
 
Units
 
5,186
     
T-12 6/30/2012
 
170,937
 
56,043
 
114,894
Loan
 
21
 
Homewood Suites Charleston Airport Convention Center
 
64.8%
 
53.4%
 
5048 International Boulevard
 
North Charleston
 
Charleston
 
SC
 
29418
 
2008
 
NAP
 
128
 
Rooms
 
114,382
 
L(27), D(88), O(5)
 
T-12 6/30/2012
 
4,157,738
 
1,906,841
 
2,250,897
Loan
 
22
 
Union Station Hotel
 
57.9%
 
43.8%
 
1001 Broadway
 
Nashville
 
Davidson
 
TN
 
37203
 
1986
 
2007
 
125
 
Rooms
 
115,829
 
L(25), D(91), O(4)
 
T-12 6/30/2012
 
6,072,815
 
3,454,105
 
2,618,710
Loan
 
23
 
Staybridge Suites Portfolio
 
59.0%
 
43.9%
 
Various
 
Various
 
Various
 
MI
 
Various
 
Various
 
NAP
 
190
 
Rooms
 
75,144
 
L(25), YM1(91), O(4)
 
T-12 5/31/12
 
3,886,480
 
2,067,636
 
1,818,843
Property
 
23.01
 
Staybridge Suites Kalamazoo
         
2001 Seneca Lane
 
Kalamzaoo
 
Kalamzaoo
 
MI
 
49003
 
2006
 
NAP
 
95
 
Rooms
 
82,596
     
T-12 5/31/12
 
2,059,784
 
1,011,714
 
1,048,070
Property
 
23.02
 
Staybridge Suites Okemos
         
3553 Meridian Crossings Drive
 
Okemos
 
Ingham
 
MI
 
48864
 
2008
 
NAP
 
95
 
Rooms
 
67,692
     
T-12 5/31/12
 
1,826,695
 
1,055,921
 
770,774
Loan
 
24
 
Courtyard Mount Pleasant
 
64.7%
 
53.7%
 
1251 Woodland Avenue
 
Mount Pleasant
 
Charleston
 
SC
 
29464
 
2007
 
NAP
 
130
 
Rooms
 
107,003
 
L(27), D(88), O(5)
 
T-12 6/30/2012
 
3,651,069
 
1,775,018
 
1,876,051
Loan
 
25
 
Stemmons Office Building
 
69.8%
 
55.3%
 
8435 Stemmons Freeway
 
Dallas
 
Dallas
 
TX
 
75247
 
1971
 
2008-2011
 
229,639
 
Sq. Ft.
 
59
 
L(26), D(91), O(3)
 
June 2012 Annualized
 
2,975,390
 
1,302,537
 
1,672,853
Loan
 
26
 
Courtyard - Kirkland
 
48.1%
 
35.9%
 
11215 Northeast 124th Street
 
Kirkland
 
King
 
WA
 
98034
 
2006
 
NAP
 
150
 
Rooms
 
83,333
 
L(24), D(93), O(3)
 
T-12 6/30/2012
 
5,964,583
 
3,481,347
 
2,483,237
Loan
 
27
 
1107 Highland Colony Parkway
 
70.4%
 
58.4%
 
1107 Highland Colony Parkway
 
Ridgeland
 
Madison
 
MS
 
39157
 
2008
 
NAP
 
66,685
 
Sq. Ft.
 
183
 
L(26), D(91), O(3)
 
April 2012 Annualized
 
1,243,626
 
348,480
 
895,146
Loan
 
28
 
Equinox Dallas
 
67.6%
 
55.2%
 
4023 Oak Lawn Avenue
 
Dallas
 
Dallas
 
TX
 
75219
 
1928, 1998
 
2007
 
58,500
 
Sq. Ft.
 
197
 
L(24), D(89), O(7)
               
Loan
 
29
 
Summit Village Apartments
 
65.8%
 
55.5%
 
610 Southwest 52nd Street
 
Lawton
 
Comanche
 
OK
 
73505
 
2008
 
NAP
 
228
 
Units
 
47,625
 
L(28), D(89), O(3)
 
T-12 6/30/2012
 
1,965,840
 
849,310
 
1,116,530
Loan
 
30
 
Patrick Henry Corporate Center
 
74.3%
 
55.5%
 
12350 Jefferson Avenue
 
Newport News
 
Newport News City
VA
 
23602
 
1989
 
2008-2011
 
99,100
 
Sq. Ft.
 
109
 
L(24), D(92), O(4)
 
T-12 6/30/2012
 
1,902,414
 
693,823
 
1,208,591
Rollup
 
31.00
 
GPB Portfolio III
 
61.3%
 
50.4%
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
 
NAP
 
163,996
 
Sq. Ft.
 
66
 
L(24), YM1(92), O(4)
 
12/31/2011
 
1,984,532
 
679,929
 
1,304,603
Loan
 
31.01
 
Village at Time Corners
 
58.3%
 
47.9%
 
6325-6447 West Jefferson Boulevard
 
Fort Wayne
 
Allen
 
IN
 
46804
 
1988
 
NAP
 
110,906
 
Sq. Ft.
 
39
 
L(24), YM1(92), O(4)
 
12/31/2011
 
931,905
 
392,779
 
539,126
Loan
 
31.02
 
East Paris Shoppes - Grand Rapids
 
63.7%
 
52.4%
 
3955 28th Street Southeast
 
Grand Rapids
 
Kent
 
MI
 
49512
 
1988
 
NAP
 
37,500
 
Sq. Ft.
 
87
 
L(24), YM1(92), O(4)
 
12/31/2011
 
529,472
 
194,770
 
334,702
Loan
 
31.03
 
Fashion Mall Commons III
 
64.8%
 
53.3%
 
3535 East 86th Street
 
Indianapolis
 
Marion
 
IN
 
46240
 
1998
 
NAP
 
8,450
 
Sq. Ft.
 
207
 
L(24), YM1(92), O(4)
 
12/31/2011
 
275,843
 
51,811
 
224,032
Loan
 
31.04
 
Greenwood Place Outlot
 
61.2%
 
50.3%
 
7853 US Highway 31 South
 
Indianapolis
 
Marion
 
IN
 
46227
 
2008
 
NAP
 
7,140
 
Sq. Ft.
 
193
 
L(24), YM1(92), O(4)
 
12/31/2011
 
247,312
 
40,569
 
206,744
Loan
 
32
 
Holiday Inn Express Michigan Portfolio
 
66.5%
 
51.1%
 
Various
 
Various
 
Various
 
MI
 
Various
 
Various
 
Various
 
184
 
Rooms
 
57,803
 
L(25), D(92), O(3)
 
T-12 5/31/2012
 
3,386,361
 
1,881,728
 
1,504,632
Property
 
32.01
 
Holiday Inn Express-Petoskey
         
1751 U.S. Highway 131
 
Petoskey
 
Emmet
 
MI
 
49770
 
2007
 
NAP
 
82
 
Rooms
 
98,648
     
T-12 5/31/2012
 
2,051,360
 
986,561
 
1,064,799
Property
 
32.02
 
Holiday Inn Express-Mackinaw City
         
364 Louvingney Street
 
Mackinaw City
 
Cheboygan
 
MI
 
49701
 
1992
 
2002
 
102
 
Rooms
 
24,967
     
T-12 5/31/2012
 
1,335,000
 
895,167
 
439,833
Loan
 
33
 
Meadowbrook Tech Center
 
73.2%
 
54.9%
 
1660-1670, 1700-1740, 1760-1800, 1900-1910, 1920, 1940 Opdyke Road
 
Auburn Hills
 
Oakland
 
MI
 
48326
 
1989-2000
 
NAP
 
218,916
 
Sq. Ft.
 
47
 
L(24), D(92), O(4)
 
12/31/2011
 
2,158,329
 
713,634
 
1,444,694
Loan
 
34
 
U-Haul Portfolio I
 
60.5%
 
49.9%
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
 
NAP
 
2,970
 
Units
 
3,434
 
L(24), D(93), O(3)
 
Various
 
2,844,412
 
1,545,344
 
1,299,068
Property
 
34.01
 
U-Haul - Markham
         
16643 Kedzie Avenue
 
Markham
 
Cook
 
IL
 
60428
 
2007
 
NAP
 
720
 
Units
 
4,653
     
T-12 5/31/2012
 
814,577
 
363,537
 
451,040
Property
 
34.02
 
U-Haul - Jonesboro
         
8640 Kendrick Road
 
Jonesboro
 
Clayton
 
GA
 
30238
 
1986
 
NAP
 
414
 
Units
 
3,502
     
May 2012 Annualized
 
352,184
 
198,971
 
153,213
Property
 
34.03
 
U-Haul - Red Bird Lane
         
5409 South Westmoreland Road
 
Dallas
 
Dallas
 
TX
 
75237
 
1987
 
NAP
 
672
 
Units
 
2,158
     
T-12 5/31/2012
 
383,662
 
254,109
 
129,553
Property
 
34.04
 
U-Haul - Fultondale
         
1588 Carson Road
 
Birmingham
 
Jefferson
 
AL
 
35217
 
1999-2007
 
NAP
 
410
 
Units
 
3,476
     
T-12 5/31/2012
 
320,912
 
152,307
 
168,605
Property
 
34.05
 
U-Haul - Willowbrook
         
9411 West FM 1960
 
Houston
 
Harris
 
TX
 
77070
 
1981
 
NAP
 
249
 
Units
 
5,622
     
T-12 5/31/2012
 
634,330
 
372,726
 
261,604
Property
 
34.06
 
U-Haul - North Port
         
5055 Pan American Boulevard
 
North Port
 
Sarasota
 
FL
 
34287
 
1983-1992
 
NAP
 
505
 
Units
 
2,228
     
T-12 5/31/2012
 
338,746
 
203,693
 
135,053
Loan
 
35
 
Exit One Hotel Portfolio
 
56.7%
 
42.3%
 
Various
 
New Buffalo
 
Berrien
 
MI
 
49117
 
Various
 
Various
 
185
 
Rooms
 
53,969
 
L(25), YM1(91), O(4)
 
T-12 5/31/2012
 
3,138,968
 
1,546,886
 
1,592,082
Property
 
35.01
 
Fairfield Inn & Suites
         
11400 Holiday Drive
 
New Buffalo
 
Berrien
 
MI
 
49117
 
2009
 
NAP
 
105
 
Rooms
 
47,544
     
T-12 5/31/2012
 
1,587,808
 
708,384
 
879,424
Property
 
35.02
 
Holiday Inn Express & Suites
         
11500 Holiday Drive
 
New Buffalo
 
Berrien
 
MI
 
49117
 
2000
 
2009
 
80
 
Rooms
 
62,402
     
T-12 5/31/2012
 
1,551,160
 
838,501
 
712,659
Loan
 
36
 
PGA Commons
 
60.6%
 
50.3%
 
4580-4620 PGA Boulevard
 
Palm Beach Gardens
 
Palm Beach
 
FL
 
33418
 
2004
 
NAP
 
112,993
 
Sq. Ft.
 
83
 
L(25), D(92), O(3)
 
April 2012 Annualized
 
2,258,234
 
1,057,459
 
1,200,776
Loan
 
37
 
Wellington Community Estates
 
69.4%
 
57.3%
 
42 Airport Road
 
Asheville
 
Buncombe
 
NC
 
28704
 
1972
 
2012
 
352
 
Pads
 
25,568
 
L(24), D(92), O(4)
 
T-12 3/31/2012
 
1,272,101
 
431,217
 
840,884
Loan
 
38
 
EADS North America Holdings
 
45.2%
 
37.0%
 
4 Goodyear
 
Irvine
 
Orange
 
CA
 
92618
 
1981
 
NAP
 
98,631
 
Sq. Ft.
 
86
 
L(25), D(90), O(3)
 
12/31/2011
 
1,643,574
 
1,632
 
1,641,942
Loan
 
39
 
Centreville Shopping Center
 
75.0%
 
61.9%
 
2478 Centreville Road
 
Centreville
 
Queen Annes
 
MD
 
21617
 
2001
 
NAP
 
84,324
 
Sq. Ft.
 
98
 
L(24), D(92), O(4)
 
T-12 6/30/2012
 
1,090,637
 
284,193
 
806,444
Loan
 
40
 
9&17 Park of Commerce
 
61.1%
 
52.4%
 
9 & 17 Park of Commerce Boulevard
 
Savannah
 
Chatham
 
GA
 
31405
 
2007/2008
 
NAP
 
65,436
 
Sq. Ft.
 
126
 
L(26), D(91), O(3)
 
T-12 2/28/2012
 
1,111,360
 
385,890
 
725,470
Loan
 
41
 
Morgan Bay Apartments
 
74.6%
 
60.9%
 
14403 Ella Boulevard
 
Houston
 
Harris
 
TX
 
77014
 
1982
 
2008
 
268
 
Units
 
29,851
 
L(24), D(93), O(3)
 
T-12 5/31/2012
 
1,718,432
 
658,649
 
1,059,783
Loan
 
42
 
Westheimer & Dunvale Center
 
60.1%
 
49.3%
 
8401 Westheimer
 
Houston
 
Harris
 
TX
 
77063
 
2006
 
NAP
 
47,198
 
Sq. Ft.
 
169
 
L(25), D(92), O(3)
 
T-12 4/30/2012
 
1,000,955
 
367,444
 
633,511
Loan
 
43
 
Porterville Marketplace
 
72.6%
 
54.5%
 
1351 - 1397 West Henderson Avenue
 
Porterville
 
Tulare
 
CA
 
93257
 
1993
 
2008
 
66,841
 
Sq. Ft.
 
114
 
L(25), D(92), O(3)
 
T-12 3/31/2012
 
570,565
 
210,857
 
359,708
Loan
 
44
 
1105 Schrock
 
70.6%
 
58.1%
 
1105 Schrock Road
 
Columbus
 
Franklin
 
OH
 
43229
 
1983
 
2006
 
213,249
 
Sq. Ft.
 
33
 
L(25), D(92), O(3)
 
May 2012 Annualized
 
2,413,670
 
1,561,202
 
852,468
Loan
 
45
 
Lakewood Village
 
60.9%
 
54.1%
 
767 Barrys Way
 
Huffman
 
Harris
 
TX
 
77336
 
1999
 
NAP
 
216
 
Pads
 
32,407
 
L(24), YM1(33), O(3)
 
T-12 7/31/2012
 
1,659,121
 
674,456
 
984,665
Loan
 
46
 
South Bay Distribution Center
 
67.8%
 
53.0%
 
684-698 Anita Street
 
Chula Vista
 
San Diego
 
CA
 
91911
 
1964-2002
 
NAP
 
116,834
 
Sq. Ft.
 
60
 
L(25), D(91), O(4)
 
12/31/2011
 
1,014,946
 
228,409
 
786,538
Loan
 
47
 
Walnut Glen Apartments
 
59.9%
 
54.5%
 
4592 Channing Terrace
 
Columbus
 
Franklin
 
OH
 
43232
 
1970-1972
 
NAP
 
724
 
Units
 
9,267
 
L(24), YM1(92), O(4)
 
July 2012 Annualized
 
4,150,697
 
2,454,940
 
1,695,757
Loan
 
48
 
1400 Fifth Avenue
 
59.1%
 
51.1%
 
1400 Fifth Avenue
 
New York
 
New York
 
 NY
 
10030
 
2003
 
NAP
 
30,807
 
Sq. Ft.
 
211
 
L(24), D(93), O(3)
 
T-12 6/30/2012
 
673,962
 
128,523
 
545,440
Loan
 
49
 
Pine Island
 
62.9%
 
46.7%
 
511 SW Pine Island Road
 
Cape Coral
 
Lee
 
FL
 
33991
 
2007
 
NAP
 
71,466
 
Sq. Ft.
 
88
 
L(25), D(90), O(5)
 
April 2012 Annualized
 
940,512
 
289,020
 
651,492
Loan
 
50
 
AC Silverado Self Storage
 
71.3%
 
59.1%
 
8250 South Maryland Parkway
 
Las Vegas
 
Clark
 
NV
 
89123
 
2003
 
NAP
 
626
 
Units
 
10,032
 
L(27), D(90), O(3)
 
T-12 6/30/2012
 
899,601
 
289,928
 
609,673
Loan
 
51
 
Canterbury Shopping Center
 
38.2%
 
31.5%
 
2959 West 159th Street
 
Markham
 
Cook
 
IL
 
60426
 
1961
 
1962, 1965, 1982, 1988, 1995, 2002
 
266,355
 
Sq. Ft.
 
23
 
L(24), D(93), O(3)
 
12/31/2011
 
3,532,659
 
2,218,379
 
1,314,280
Loan
 
52
 
Courtyard - Hattiesburg
 
49.2%
 
36.8%
 
119 Grand Drive
 
Hattiesburg
 
Lamar
 
MS
 
39401
 
2006
 
NAP
 
84
 
Rooms
 
70,238
 
L(24), D(93), O(3)
 
T-12 6/30/2012
 
2,632,322
 
1,460,649
 
1,171,673
Loan
 
53
 
Residence Inn East Greenbush
 
55.0%
 
41.5%
 
3 Tech Valley Drive
 
East Greenbush
 
Rensselaer
 
NY
 
12061
 
2005
 
NAP
 
78
 
Rooms
 
75,414
 
L(26), D(90), O(4)
 
T-12 4/30/2012
 
2,065,289
 
1,078,080
 
987,209
Loan
 
54
 
Hedgcoxe Health Plaza
 
59.6%
 
48.8%
 
2100 Hedgcoxe Road
 
Plano
 
Collin
 
TX
 
75025
 
2009
 
NAP
 
32,109
 
Sq. Ft.
 
174
 
L(24), D(93), O(3)
 
T-12 6/30/2012
 
1,071,619
 
367,870
 
703,749
Loan
 
55
 
Woodland Ridge MHC
 
55.9%
 
46.0%
 
12250 Woodland Ridge Circle
 
Green Oak Township
 
Livingston
 
MI
 
48178
 
2002
 
NAP
 
304
 
Pads
 
18,401
 
L(25), D(91), O(4)
 
T-12 6/30/2012
 
1,404,756
 
611,000
 
793,756
Loan
 
56
 
4520 S National Avenue
 
49.5%
 
49.5%
 
4520 South National Avenue
 
Springfield
 
Greene
 
MO
 
65810
 
2008
 
NAP
 
42,430
 
Sq. Ft.
 
130
 
L(24), D(32), O(4)
 
12/31/2011
 
804,897
 
0
 
804,897
Loan
 
57
 
214 Franklin Street
 
69.2%
 
56.7%
 
214 Franklin Avenue
 
Brooklyn
 
Kings
 
NY
 
11222
 
1931
 
2007
 
21,175
 
Sq. Ft.
 
255
 
L(25), D(91), O(4)
 
June 2012 Annualized
 
588,934
 
128,738
 
460,196
Loan
 
58
 
East Pointe
 
50.0%
 
50.0%
 
1530 Lee Boulevard
 
Lehigh Acres
 
Lee
 
FL
 
33936
 
1994
 
NAP
 
34,500
 
Sq. Ft.
 
152
 
L(24), D(32), O(4)
 
12/31/2011
 
761,141
 
0
 
761,141
Loan
 
59
 
190 Central Retail
 
68.4%
 
56.0%
 
401 West President George Bush Highway (US-190)
 
Richardson
 
Collin
 
TX
 
75080
 
2005
 
NAP
 
42,064
 
Sq. Ft.
 
124
 
L(24), D(93), O(3)
 
T-12 6/30/2012
 
713,580
 
256,673
 
456,907
Loan
 
60
 
Southridge Square
 
61.3%
 
42.2%
 
1200 East Army Post Road
 
Des Moines
 
Polk
 
IA
 
50315
 
1975
 
2001
 
144,528
 
Sq. Ft.
 
35
 
L(24), D(93), O(3)
 
T-12 5/31/2013
 
1,577,575
 
741,388
 
836,187
Loan
 
61
 
Scarlett Place Apartments
 
74.9%
 
61.7%
 
6903 Tara Boulevard
 
Jonesboro
 
Clayton
 
GA
 
30236
 
1998
 
NAP
 
190
 
Units
 
23,265
 
L(25), D(92), O(3)
 
T-12 5/31/2012
 
1,241,888
 
709,837
 
532,051
Loan
 
62
 
Chesterfield Crossing
 
74.8%
 
61.6%
 
50555-50659 Gratiot Avenue
 
Chesterfield
 
Macomb
 
MI
 
48051
 
1995
 
2012
 
41,520
 
Sq. Ft.
 
104
 
L(24), D(92), O(4)
 
T-12 6/30/2012
 
631,973
 
179,442
 
452,531
Loan
 
63.00
 
Two Rivers MHC
 
65.4%
 
57.9%
 
2800 East Manatee Avenue
 
Bradenton
 
Manatee
 
FL
 
34208
 
1960
 
NAP
 
112
 
Pads
 
37,946
 
L(24), D(33), O(3)
 
T-12 5/31/2012
 
627,673
 
199,231
 
428,442
Loan
 
64.00
 
Southern Gardens Apartments
 
69.3%
 
51.5%
 
9310 Long Pointe Drive
 
Houston
 
Harris
 
TX
 
77055
 
1970
 
2009-2012
 
211
 
Units
 
20,024
 
L(24), D(92), O(4)
 
T-12 7/31/2012
 
1,387,038
 
721,955
 
665,083
Loan
 
65
 
Township Retail
 
70.3%
 
58.4%
 
1065-1067 Highland Colony Parkway
 
Ridgeland
 
Madison
 
MS
 
39157
 
2011
 
NAP
 
18,336
 
Sq. Ft.
 
230
 
L(26), D(91), O(3)
 
April 2012 Annualized
 
485,556
 
98,724
 
386,832
Loan
 
66
 
Ulta and Michaels
 
68.8%
 
59.3%
 
983 Dawsonville Highway
 
Gainesville
 
Hall
 
GA
 
30501
 
2010
 
NAP
 
32,233
 
Sq. Ft.
 
127
 
L(26), D(91), O(3)
 
T-12 4/30/2012
 
549,224
 
81,054
 
468,170
Loan
 
67
 
Oyster Point Retail
 
58.0%
 
43.3%
 
300-350 Oyster Point Road
 
Newport News
 
Newport News City 
VA
 
23602
 
1978
 
2000
 
72,867
 
Sq. Ft.
 
55
 
L(24), D(89), O(7)
 
T-12 4/30/2012
 
663,066
 
217,037
 
446,029
Loan
 
68
 
Unitron
 
52.2%
 
52.2%
 
14755 27th Avenue North
 
Plymouth
 
Hennepin
 
MN
 
55447
 
1989
 
2011
 
81,927
 
Sq. Ft.
 
49
 
L(24), D(32), O(4)
 
12/31/2011
 
716,042
 
0
 
716,042
Loan
 
69
 
Walgreens - Tampa, FL
 
75.0%
 
61.7%
 
6503 West Waters Avenue
 
Tampa
 
Hillsborough
 
FL
 
33634
 
2002
 
NAP
 
15,120
 
Sq. Ft.
 
263
 
L(24), D(92), O(4)
 
June 2012 Annualized
 
390,000
 
700
 
389,300
Loan
 
70
 
Meadow Creek MHC
 
38.8%
 
31.9%
 
33180 Waterfall Court
 
New Haven
 
Macomb
 
MI
 
48048
 
2000
 
NAP
 
281
 
Pads
 
12,087
 
L(25), D(91), O(4)
 
T-12 6/30/2012
 
1,357,406
 
532,884
 
824,522
Loan
 
71
 
Memphis Self Storage Portfolio
 
69.4%
 
52.6%
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
 
863
 
Units
 
3,616
 
L(26), D(91), O(3)
 
T-12 4/30/2012
 
640,528
 
238,589
 
401,939
Property
 
71
 
MidSouth Mini Storage
         
841 Town and Country Drive
 
Southaven
 
DeSoto
 
MS
 
38671
 
1976
 
2006
 
487
 
Units
 
3,984
     
T-12 4/30/2012
 
383,149
 
120,603
 
262,547
Property
 
71
 
Grand Central Storage
         
7384 Raleigh Lagrange Road
 
Cordova
 
Shelby
 
TN
 
38018
 
1998
 
NAP
 
376
 
Units
 
3,140
     
T-12 4/30/2012
 
257,379
 
117,987
 
139,392
Loan
 
72
 
Cervenka Retail Portfolio
 
72.7%
 
60.4%
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
 
NAP
 
29,478
 
Sq. Ft.
 
102
 
L(24), D(92), O(4)
 
T-12 6/30/2012
 
505,853
 
99,841
 
406,013
Property
 
72
 
8525 Whitfield Avenue
         
8525 Whitfield Avenue
 
Leeds
 
St. Clair
 
AL
 
35094
 
2000
 
NAP
 
19,530
 
Sq. Ft.
 
82
     
T-12 6/30/2012
 
287,265
 
55,385
 
231,880
Property
 
72
 
467 South Davy Crockett Parkway
         
467 South Davy Crockett Parkway
 
Morristown
 
Hamblen
 
TN
 
37813
 
2002
 
NAP
 
9,948
 
Sq. Ft.
 
141
     
T-12 6/30/2012
 
218,588
 
44,456
 
174,132
Loan
 
73.00
 
Store Smart Self Storage
 
71.5%
 
59.6%
 
2300 West Bay Area Boulevard
 
Friendswood
 
Harris
 
TX
 
77546
 
1999-2008
 
NAP
 
776
 
Units
 
3,730
 
L(26), D(90), O(4)
 
T-12 4/30/2012
 
574,357
 
260,797
 
313,560
Loan
 
74.00
 
Cojoyo Portfolio
 
65.2%
 
48.9%
 
2301, 2319-2325 & 2341 East Colfax Avenue
 
Denver
 
Denver
 
CO
 
80206
 
1911, 1927, 1975, 2010
 
2007, 2010
 
17,410
 
Sq. Ft.
 
152
 
L(24), YM1(89), O(7)
 
T-12 4/30/2012
 
314,282
 
93,050
 
221,232
Loan
 
75
 
Morgan MHC Portfolio
 
72.7%
 
60.4%
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
 
NAP
 
118
 
Pads
 
18,644
 
L(24), D(92), O(4)
 
T-12 6/30/2012
 
467,896
 
226,343
 
241,553
Property
 
75.01
 
Indian Steps MHC
         
906 North Broadway
 
Wind Gap Borough
 
Northampton
 
PA
 
18091
 
1970
 
NAP
 
38
 
Pads
 
22,684
     
T-12 6/30/2012
 
167,978
 
60,961
 
107,017
Property
 
75.02
 
Pine Meadows Park MHC
         
708 State Highway 67
 
Amsterdam
 
Montgomery
 
NY
 
12010
 
1975
 
NAP
 
33
 
Pads
 
20,455
     
T-12 6/30/2012
 
134,612
 
60,454
 
74,159
Property
 
75
 
Vil Vue Heights MHC
         
33 Park Street
 
Moravia
 
Cayuga
 
NY
 
13118
 
1972
 
NAP
 
47
 
Pads
 
14,106
     
T-12 6/30/2012
 
165,306
 
104,929
 
60,378
Loan
 
76
 
Walgreens - Miami, FL
 
48.6%
 
39.5%
 
3103 Biscayne Boulevard
 
Miami
 
Miami-Dade
 
FL
 
33137
 
1994
 
NAP
 
13,500
 
Sq. Ft.
 
130
 
L(24), D(91), O(5)
 
12/31/2011
 
224,605
 
9,872
 
214,733
                                                                             

 
 

 

UBS 2012-C3
                                                 
                                                                         
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
                                   
                                                                         
                                                                         
           
Second
 
Second
 
Second
 
Second
 
Third
 
Third
 
Third
 
Third
         
Total Debt
 
Total Debt
               
           
Most Recent
 
Most Recent
 
Most Recent
 
Most Recent
 
Most Recent
 
Most Recent
 
Most Recent
 
Most Recent
 
Underwritten NOI
 
Underwritten NCF
 
Underwritten NOI
 
Underwritten NCF
 
Underwritten
 
Underwritten
 
 Underwritten
 
 Underwritten
Property Flag
 
ID
 
Property Name
 
NOI Date
 
EGI($)
 
Expenses($)
 
NOI($)
 
NOI Date
 
EGI($)
 
Expenses($)
 
NOI($)
 
Debt Yield
 
Debt Yield
 
Debt Yield
 
Debt Yield
 
Revenues($)
 
Vacancy
 
 EGI($)
 
 Expenses($)
Loan
 
1
 
1000 Harbor Boulevard
 
12/31/2011
 
17,585,372
 
5,136,523
 
12,448,849
 
12/31/2010
 
17,389,803
 
4,874,204
 
12,515,599
 
7.4%
 
7.3%
 
7.4%
 
7.3%
 
9,044,440
 
2.1%
 
14,350,852
 
5,472,067
Loan
 
2
 
Apache Mall
 
12/31/2011
 
16,657,124
 
5,727,254
 
10,929,869
 
12/31/2010
 
16,673,835
 
5,670,161
 
11,003,673
 
10.4%
 
9.7%
 
10.4%
 
9.7%
 
10,145,129
 
5.0%
 
16,512,015
 
6,163,995
Loan
 
3
 
Reisterstown Road Plaza
 
12/31/2011
 
9,832,596
 
4,881,869
 
4,950,727
 
12/31/2010
 
9,936,521
 
4,900,032
 
5,036,489
 
12.0%
 
10.0%
 
12.0%
 
10.0%
 
11,134,464
 
12.2%
 
9,778,131
 
4,226,361
Loan
 
4
 
Plaza at Imperial Valley
 
12/31/2011
 
5,152,789
 
1,031,584
 
4,121,205
 
12/31/2010
 
4,892,999
 
932,973
 
3,960,026
 
9.8%
 
9.1%
 
9.8%
 
9.1%
 
6,218,801
 
11.0%
 
5,533,410
 
1,150,100
Loan
 
5
 
Crossways Shopping Center
 
12/31/2011
 
5,146,849
 
1,184,810
 
3,962,039
 
12/31/2010
 
4,883,437
 
1,227,796
 
3,655,641
 
10.3%
 
9.7%
 
10.3%
 
9.7%
 
4,715,704
 
5.0%
 
5,273,473
 
1,111,950
Loan
 
6
 
Providence at Harbour Club
 
12/31/2011
 
8,755,458
 
3,985,318
 
4,770,140
 
12/31/2010
 
8,477,173
 
4,098,079
 
4,379,094
 
12.5%
 
11.4%
 
11.0%
 
10.1%
 
10,432,312
 
11.6%
 
8,710,660
 
4,085,179
Rollup
 
7
 
Roedel Hotel Portfolio
 
12/31/2011
 
8,615,726
 
4,886,161
 
3,729,565
 
12/31/2010
 
7,574,093
 
4,623,042
 
2,951,051
 
12.7%
 
11.2%
 
12.7%
 
11.2%
 
12,232,416
 
24.4%
 
9,027,423
 
4,967,754
Loan
 
7.01
 
Hilton Garden Inn-Manchester
 
12/31/2011
 
3,789,411
 
2,096,783
 
1,692,628
 
12/31/2010
 
3,314,577
 
1,957,393
 
1,357,184
 
14.3%
 
12.6%
 
14.3%
 
12.6%
 
5,734,661
 
21.8%
 
4,069,526
 
2,167,645
Loan
 
7.02
 
Hilton Garden Inn-Fishkill
 
12/31/2011
 
2,532,389
 
1,437,631
 
1,094,758
 
12/31/2010
 
2,287,680
 
1,405,913
 
881,767
 
12.1%
 
10.7%
 
12.1%
 
10.7%
 
3,387,741
 
25.6%
 
2,570,513
 
1,443,540
Loan
 
7.03
 
Holiday Inn Express-Auburn
 
12/31/2011
 
2,293,926
 
1,351,747
 
942,179
 
12/31/2010
 
1,971,836
 
1,259,736
 
712,100
 
11.1%
 
9.7%
 
11.1%
 
9.7%
 
3,110,014
 
26.2%
 
2,387,384
 
1,356,570
Loan
 
8
 
Franklin Towne Center
 
12/31/2010
 
2,713,333
 
0
 
2,713,333
 
12/31/2009
 
2,675,000
 
0
 
2,675,000
 
10.8%
 
10.8%
 
10.8%
 
10.8%
 
3,311,000
 
2.0%
 
3,244,780
 
0
Rollup
 
9
 
GPB Portfolio I
 
12/31/2011
 
4,827,264
 
1,341,674
 
3,485,590
 
12/31/2010
 
4,742,494
 
1,487,268
 
3,255,226
 
13.5%
 
12.4%
 
13.5%
 
12.4%
 
4,313,217
 
10.8%
 
4,916,440
 
1,459,365
Loan
 
9.01
 
Eastland Place
 
12/31/2011
 
2,346,137
 
708,782
 
1,637,355
 
12/31/2010
 
2,520,732
 
792,124
 
1,728,608
 
13.7%
 
12.5%
 
13.7%
 
12.5%
 
2,058,462
 
11.7%
 
2,397,054
 
811,673
Loan
 
9.02
 
Castleton Point
 
12/31/2011
 
1,511,125
 
376,967
 
1,134,158
 
12/31/2010
 
1,167,278
 
432,751
 
734,527
 
13.8%
 
12.4%
 
13.8%
 
12.4%
 
1,285,954
 
10.0%
 
1,479,153
 
407,616
Loan
 
9.03
 
Clearwater Village
 
12/31/2011
 
970,002
 
255,925
 
714,077
 
12/31/2010
 
1,054,484
 
262,393
 
792,091
 
12.9%
 
12.0%
 
12.9%
 
12.0%
 
968,801
 
10.0%
 
1,040,234
 
240,075
Rollup
 
10
 
GPB Portfolio II
 
12/31/2011
 
4,300,301
 
1,443,981
 
2,856,320
 
12/31/2010
 
4,392,695
 
1,578,021
 
2,814,674
 
13.3%
 
12.3%
 
13.3%
 
12.3%
 
4,311,455
 
13.3%
 
4,699,848
 
1,464,092
Loan
 
10.01
 
Clearwater Crossing
 
12/31/2011
 
1,729,095
 
598,912
 
1,130,183
 
12/31/2010
 
1,829,437
 
671,577
 
1,157,860
 
14.0%
 
12.5%
 
14.0%
 
12.5%
 
1,841,901
 
12.0%
 
2,094,000
 
635,004
Loan
 
10.02
 
North Willow Commons
 
12/31/2011
 
1,656,857
 
560,658
 
1,096,199
 
12/31/2010
 
1,728,861
 
630,373
 
1,098,488
 
12.4%
 
11.7%
 
12.4%
 
11.7%
 
1,519,404
 
12.0%
 
1,650,284
 
557,612
Loan
 
10.03
 
Clearwater Shoppes
 
12/31/2011
 
914,349
 
284,411
 
629,938
 
12/31/2010
 
834,397
 
276,071
 
558,326
 
13.7%
 
13.1%
 
13.7%
 
13.1%
 
950,150
 
18.2%
 
955,563
 
271,475
Loan
 
11.00
 
Great Northeast Plaza
 
12/31/2010
 
3,988,201
 
912,284
 
3,075,917
 
12/31/2009
 
3,822,481
 
901,221
 
2,921,260
 
10.9%
 
9.4%
 
10.9%
 
9.4%
 
3,082,865
 
9.0%
 
4,201,597
 
1,693,850
Loan
 
12
 
Business Center of Chicago & Chicago Marketplace
 
12/31/2011
 
2,864,373
 
654,046
 
2,210,327
 
NAP
 
NAP
 
NAP
 
NAP
 
15.0%
 
13.3%
 
15.0%
 
13.3%
 
4,982,580
 
12.6%
 
4,505,893
 
1,062,561
Property
 
12.01
 
Business Center of Chicago
 
12/31/2011
 
1,151,817
 
429,027
 
722,790
 
NAP
 
NAP
 
NAP
 
NAP
                 
3,198,868
 
14.4%
 
2,750,871
 
728,678
Property
 
12.02
 
Chicago Marketplace
 
12/31/2011
 
1,712,556
 
225,019
 
1,487,537
 
NAP
 
NAP
 
NAP
 
NAP
                 
1,783,712
 
9.5%
 
1,755,022
 
333,883
Loan
 
13
 
Residence Inn Phoenix Desert View at Mayo Clinic
 
12/31/2011
 
4,969,684
 
2,400,017
 
2,569,667
 
12/31/2010
 
4,749,301
 
2,355,229
 
2,394,072
 
12.2%
 
10.9%
 
10.6%
 
9.5%
 
6,855,452
 
33.0%
 
5,513,646
 
2,827,735
Loan
 
14
 
Hamptons Mixed Use Portfolio
 
12/31/2011
 
1,801,984
 
372,777
 
1,429,207
 
12/31/2010
 
1,753,443
 
410,851
 
1,342,592
 
9.0%
 
8.8%
 
9.0%
 
8.8%
 
2,049,866
 
7.3%
 
2,184,109
 
465,367
Property
 
14.01
 
801 County Route 39
 
12/31/2011
 
326,668
 
83,312
 
243,356
 
12/31/2010
 
314,734
 
82,379
 
232,355
                 
574,083
 
13.6%
 
536,738
 
104,410
Property
 
14.02
 
29 Newtown Lane
 
12/31/2011
 
272,420
 
83,925
 
188,495
 
12/31/2010
 
268,640
 
106,980
 
161,660
                 
350,000
 
5.0%
 
418,813
 
103,420
Property
 
14.03
 
47 Newtown Lane
 
12/31/2011
 
357,583
 
45,682
 
311,901
 
12/31/2010
 
369,065
 
58,347
 
310,718
                 
364,419
 
5.0%
 
378,391
 
69,052
Property
 
14.04
 
99 Newtown Lane
 
12/31/2011
 
358,282
 
61,282
 
297,000
 
12/31/2010
 
341,287
 
64,286
 
277,001
                 
307,840
 
5.0%
 
356,358
 
77,964
Property
 
14.05
 
11 Main Street
 
12/31/2011
 
298,220
 
50,302
 
247,918
 
12/31/2010
 
285,982
 
54,734
 
231,248
                 
295,417
 
5.0%
 
315,740
 
62,563
Property
 
14.06
 
74 N. Main Street
 
12/31/2011
 
105,025
 
28,730
 
76,295
 
12/31/2010
 
101,801
 
34,553
 
67,248
                 
90,300
 
5.0%
 
98,047
 
29,131
Property
 
14.07
 
55 Newtown Lane
 
12/31/2011
 
83,786
 
19,545
 
64,241
 
12/31/2010
 
71,933
 
9,571
 
62,362
                 
67,807
 
5.0%
 
80,021
 
18,826
Loan
 
15
 
Shops at Old Denton
 
12/31/2011
 
2,237,237
 
548,957
 
1,688,280
 
12/31/2010
 
1,560,086
 
601,770
 
958,316
 
10.8%
 
10.0%
 
10.8%
 
10.0%
 
2,233,906
 
10.5%
 
2,516,351
 
683,812
Loan
 
16
 
Pickwick MHC
 
12/31/2011
 
2,428,502
 
770,763
 
1,657,739
 
12/31/2010
 
2,403,174
 
843,568
 
1,559,606
 
10.3%
 
10.2%
 
10.3%
 
10.2%
 
2,508,456
 
5.0%
 
2,457,496
 
797,542
Loan
 
17
 
East 98th Street Portfolio
 
12/31/2011
 
827,030
 
79,519
 
747,511
 
12/31/2010
 
330,876
 
59,778
 
271,098
 
9.1%
 
8.8%
 
9.1%
 
8.8%
 
1,691,208
 
5.0%
 
1,607,348
 
144,422
Property
 
17.01
 
123 East 98th Street
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
                 
NAP
 
NAP
 
NAP
 
NAP
Property
 
17.02
 
149 East 98th Street
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
                 
NAP
 
NAP
 
NAP
 
NAP
Property
 
17.03
 
86 East 98th Street
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
                 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
18
 
Courtyard - Rancho Bernardo
 
12/31/2011
 
6,439,563
 
3,958,651
 
2,480,912
 
12/31/2010
 
5,715,820
 
3,698,205
 
2,017,615
 
17.9%
 
15.7%
 
17.9%
 
15.7%
 
9,684,376
 
32.4%
 
6,549,617
 
3,782,109
Loan
 
19
 
Cooper Retail Portfolio
 
12/31/2011
 
1,880,378
 
343,028
 
1,537,350
 
12/31/2010
 
1,640,581
 
378,203
 
1,262,378
 
11.0%
 
10.1%
 
11.0%
 
10.1%
 
1,899,586
 
5.0%
 
2,084,865
 
378,286
Property
 
19.01
 
Magnolia Place
 
12/31/2011
 
834,088
 
190,884
 
643,204
 
12/31/2010
 
725,149
 
230,004
 
495,145
                 
968,761
 
5.0%
 
1,066,430
 
208,718
Property
 
19.02
 
Saufley Plaza
 
12/31/2011
 
518,256
 
59,476
 
458,780
 
12/31/2010
 
569,736
 
59,388
 
510,349
                 
518,256
 
5.0%
 
541,704
 
69,975
Property
 
19.03
 
Somerset Center
 
12/31/2011
 
528,034
 
92,668
 
435,365
 
12/31/2010
 
345,696
 
88,812
 
256,884
                 
412,570
 
5.0%
 
476,731
 
99,593
Loan
 
20
 
Zeune Self Storage Portfolio
 
12/31/2011
 
2,634,674
 
1,105,926
 
1,528,748
 
12/31/2010
 
2,307,774
 
1,044,318
 
1,263,456
 
10.9%
 
10.5%
 
10.9%
 
10.5%
 
3,701,395
 
26.7%
 
2,885,330
 
1,223,256
Property
 
20.01
 
A Storage Solution of Destin
 
12/31/2011
 
722,411
 
259,998
 
462,413
 
12/31/2010
 
645,570
 
260,945
 
384,625
                 
1,013,472
 
28.3%
 
786,565
 
306,217
Property
 
20.02
 
Michigan Storage Centers - Farmington Hills
 
12/31/2011
 
670,006
 
284,249
 
385,757
 
12/31/2010
 
634,046
 
199,842
 
434,204
                 
851,304
 
18.2%
 
714,391
 
286,597
Property
 
20.03
 
A Storage of Daphne
 
12/31/2011
 
318,035
 
154,595
 
163,440
 
12/31/2010
 
213,547
 
149,307
 
64,240
                 
514,992
 
28.0%
 
386,678
 
163,541
Property
 
20.04
 
Michigan Storage Centers - Oak Park
 
12/31/2011
 
428,948
 
219,593
 
209,355
 
12/31/2010
 
419,721
 
271,539
 
148,182
                 
704,880
 
39.2%
 
486,918
 
262,178
Property
 
20.05
 
Broad and York Storage
 
12/31/2011
 
345,384
 
140,335
 
205,049
 
12/31/2010
 
292,657
 
116,279
 
176,378
                 
406,075
 
21.2%
 
332,538
 
145,356
Property
 
20.06
 
Etna Storage
 
12/31/2011
 
149,890
 
47,156
 
102,734
 
12/31/2010
 
102,233
 
46,406
 
55,827
                 
210,672
 
19.0%
 
178,240
 
59,367
Loan
 
21
 
Homewood Suites Charleston Airport Convention Center
 
12/31/2011
 
3,988,389
 
1,752,755
 
2,235,634
 
12/31/2010
 
4,269,192
 
1,840,923
 
2,428,269
 
14.0%
 
12.7%
 
14.0%
 
12.7%
 
5,007,324
 
20.0%
 
3,877,399
 
1,821,960
Loan
 
22
 
Union Station Hotel
 
12/31/2011
 
5,440,981
 
3,325,964
 
2,115,017
 
12/31/2010
 
4,913,273
 
3,075,259
 
1,838,014
 
16.3%
 
13.7%
 
16.3%
 
13.7%
 
9,496,986
 
29.7%
 
6,056,223
 
3,697,593
Loan
 
23
 
Staybridge Suites Portfolio
 
12/31/2011
 
3,767,649
 
2,007,148
 
1,760,501
 
12/31/2010
 
3,614,715
 
1,917,308
 
1,697,407
 
13.5%
 
11.7%
 
13.5%
 
11.7%
 
4,977,971
 
21.4%
 
3,873,214
 
1,947,410
Property
 
23.01
 
Staybridge Suites Kalamazoo
 
12/31/2011
 
1,967,881
 
956,983
 
1,010,898
 
12/31/2010
 
1,980,399
 
975,796
 
1,004,603
                 
2,605,862
 
22.8%
 
2,054,200
 
949,046
Property
 
23.02
 
Staybridge Suites Okemos
 
12/31/2011
 
1,799,768
 
1,050,165
 
749,603
 
12/31/2010
 
1,634,317
 
941,513
 
692,804
                 
2,372,110
 
20.0%
 
1,819,015
 
998,364
Loan
 
24
 
Courtyard Mount Pleasant
 
12/31/2011
 
3,563,637
 
1,785,440
 
1,778,197
 
12/31/2010
 
3,399,276
 
1,681,236
 
1,718,040
 
13.2%
 
11.5%
 
13.2%
 
11.5%
 
4,691,073
 
27.1%
 
3,651,069
 
1,814,907
Loan
 
25
 
Stemmons Office Building
 
12/31/2011
 
2,026,428
 
1,334,537
 
691,891
 
12/31/2010
 
1,867,384
 
1,239,519
 
627,865
 
12.1%
 
10.1%
 
12.1%
 
10.1%
 
3,241,379
 
17.3%
 
3,150,752
 
1,517,726
Loan
 
26
 
Courtyard - Kirkland
 
12/31/2011
 
5,678,587
 
3,447,646
 
2,230,941
 
12/31/2010
 
5,420,651
 
3,397,156
 
2,023,495
 
19.6%
 
17.2%
 
19.6%
 
17.2%
 
7,666,938
 
22.4%
 
5,946,695
 
3,499,942
Loan
 
27
 
1107 Highland Colony Parkway
 
12/31/2011
 
945,515
 
332,486
 
613,029
 
12/31/2010
 
760,815
 
322,648
 
438,167
 
10.2%
 
9.7%
 
10.2%
 
9.7%
 
1,667,977
 
13.4%
 
1,592,002
 
346,528
Loan
 
28
 
Equinox Dallas
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
11.8%
 
11.5%
 
11.8%
 
11.5%
 
1,497,547
 
5.0%
 
2,711,473
 
1,356,654
Loan
 
29
 
Summit Village Apartments
 
12/31/2011
 
1,981,508
 
798,645
 
1,182,863
 
12/31/2010
 
1,940,884
 
726,630
 
1,214,254
 
10.3%
 
9.8%
 
10.3%
 
9.8%
 
2,425,992
 
21.5%
 
1,965,840
 
844,581
Loan
 
30
 
Patrick Henry Corporate Center
 
12/31/2011
 
1,689,443
 
688,930
 
1,000,513
 
12/31/2010
 
1,958,115
 
715,325
 
1,242,789
 
11.0%
 
9.9%
 
11.0%
 
9.9%
 
2,109,463
 
10.0%
 
1,898,517
 
708,300
Rollup
 
31.00
 
GPB Portfolio III
 
12/31/2010
 
2,109,070
 
706,575
 
1,402,495
 
12/31/2009
 
2,057,833
 
687,505
 
1,370,328
 
13.1%
 
11.5%
 
13.1%
 
11.5%
 
1,945,214
 
19.8%
 
2,082,835
 
674,413
Loan
 
31.01
 
Village at Time Corners
 
12/31/2010
 
946,665
 
348,122
 
598,543
 
12/31/2009
 
855,890
 
368,433
 
487,458
 
13.4%
 
10.5%
 
13.4%
 
10.5%
 
945,981
 
25.0%
 
939,697
 
353,244
Loan
 
31.02
 
East Paris Shoppes - Grand Rapids
 
12/31/2010
 
630,631
 
236,508
 
394,123
 
12/31/2009
 
692,555
 
222,479
 
470,076
 
13.3%
 
12.3%
 
13.3%
 
12.3%
 
535,731
 
10.0%
 
654,246
 
223,385
Loan
 
31.03
 
Fashion Mall Commons III
 
12/31/2010
 
280,723
 
79,075
 
201,648
 
12/31/2009
 
271,306
 
56,590
 
214,716
 
11.9%
 
11.3%
 
11.9%
 
11.3%
 
245,050
 
5.0%
 
265,520
 
58,011
Loan
 
31.04
 
Greenwood Place Outlot
 
12/31/2010
 
251,052
 
42,871
 
208,181
 
12/31/2009
 
238,082
 
40,003
 
198,078
 
13.3%
 
12.7%
 
13.3%
 
12.7%
 
218,452
 
10.0%
 
223,372
 
39,772
Loan
 
32
 
Holiday Inn Express Michigan Portfolio
 
12/31/2011
 
3,308,968
 
1,845,508
 
1,463,460
 
12/31/2010
 
3,246,580
 
1,697,522
 
1,549,058
 
14.3%
 
12.6%
 
14.3%
 
12.6%
 
4,577,960
 
38.4%
 
3,367,001
 
1,847,606
Property
 
32.01
 
Holiday Inn Express-Petoskey
 
12/31/2011
 
1,974,379
 
945,249
 
1,029,130
 
12/31/2010
 
1,946,717
 
866,284
 
1,080,433
                 
2,559,309
 
33.9%
 
2,045,755
 
937,302
Property
 
32.02
 
Holiday Inn Express-Mackinaw City
 
12/31/2011
 
1,334,589
 
900,259
 
434,330
 
12/31/2010
 
1,299,863
 
831,238
 
468,625
                 
2,018,651
 
42.0%
 
1,321,246
 
910,304
Loan
 
33
 
Meadowbrook Tech Center
 
12/31/2010
 
2,103,530
 
828,397
 
1,275,133
 
12/31/2009
 
2,036,944
 
868,249
 
1,168,695
 
12.4%
 
10.2%
 
12.4%
 
10.2%
 
2,103,089
 
10.0%
 
1,892,780
 
617,113
Loan
 
34
 
U-Haul Portfolio I
 
12/31/2011
 
1,641,135
 
796,767
 
844,368
 
12/31/2010
 
595,542
 
299,826
 
295,716
 
10.4%
 
10.0%
 
10.4%
 
10.0%
 
3,313,323
 
27.3%
 
2,473,668
 
1,410,490
Property
 
34.01
 
U-Haul - Markham
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
                 
1,015,127
 
20.6%
 
814,577
 
482,616
Property
 
34.02
 
U-Haul - Jonesboro
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
                 
431,221
 
20.0%
 
352,184
 
200,790
Property
 
34.03
 
U-Haul - Red Bird Lane
 
12/31/2011
 
372,360
 
209,099
 
163,261
 
NAP
 
NAP
 
NAP
 
NAP
                 
583,690
 
35.2%
 
383,662
 
234,622
Property
 
34.04
 
U-Haul - Fultondale
 
12/31/2011
 
302,006
 
124,382
 
177,624
 
NAP
 
NAP
 
NAP
 
NAP
                 
385,898
 
18.2%
 
320,912
 
147,943
Property
 
34.05
 
U-Haul - Willowbrook
 
12/31/2011
 
629,147
 
295,625
 
333,522
 
12/31/2010
 
595,542
 
299,826
 
295,716
                 
388,134
 
16.6%
 
339,518
 
198,843
Property
 
34.06
 
U-Haul - North Port
 
12/31/2011
 
337,623
 
167,661
 
169,961
 
NAP
 
NAP
 
NAP
 
NAP
                 
509,254
 
50.4%
 
262,815
 
145,675
Loan
 
35
 
Exit One Hotel Portfolio
 
T-12 10/31/2011
 
3,048,859
 
1,554,096
 
1,494,763
 
T-12 10/31/2010
 
2,855,960
 
1,385,357
 
1,470,602
 
16.6%
 
14.5%
 
16.6%
 
14.5%
 
4,203,873
 
43.1%
 
3,130,376
 
1,475,860
Property
 
35.01
 
Fairfield Inn & Suites
 
T-12 10/31/2011
 
1,529,386
 
712,670
 
816,716
 
T-12 10/31/2010
 
1,320,422
 
617,765
 
702,657
                 
2,145,495
 
47.8%
 
1,583,416
 
675,244
Property
 
35.02
 
Holiday Inn Express & Suites
 
T-12 10/31/2011
 
1,519,473
 
841,425
 
678,048
 
T-12 10/31/2010
 
1,535,537
 
767,592
 
767,945
                 
2,058,378
 
37.2%
 
1,546,960
 
800,616
Loan
 
36
 
PGA Commons
 
12/31/2011
 
1,921,537
 
1,098,047
 
823,490
 
12/31/2010
 
2,125,781
 
987,834
 
1,137,946
 
13.4%
 
12.5%
 
13.4%
 
12.5%
 
1,397,502
 
12.3%
 
2,430,374
 
1,171,677
Loan
 
37
 
Wellington Community Estates
 
12/31/2011
 
1,277,824
 
493,573
 
784,251
 
12/31/2010
 
1,151,000
 
495,000
 
656,000
 
9.5%
 
9.3%
 
9.5%
 
9.3%
 
1,331,160
 
8.0%
 
1,389,985
 
538,375
Loan
 
38
 
EADS North America Holdings
 
12/31/2010
 
1,599,590
 
1,742
 
1,597,848
 
12/31/2009
 
1,556,774
 
2,135
 
1,554,639
 
12.6%
 
10.2%
 
12.6%
 
10.2%
 
1,146,553
 
5.0%
 
1,089,225
 
21,785
Loan
 
39
 
Centreville Shopping Center
 
12/31/2011
 
1,124,828
 
310,891
 
813,937
 
12/31/2010
 
1,090,153
 
330,971
 
759,182
 
9.0%
 
8.5%
 
9.0%
 
8.5%
 
1,125,091
 
7.5%
 
1,040,341
 
297,153
Loan
 
40
 
9&17 Park of Commerce
 
12/31/2011
 
1,089,245
 
385,717
 
703,528
 
12/31/2010
 
912,798
 
354,676
 
558,122
 
11.4%
 
10.3%
 
9.9%
 
8.9%
 
1,661,428
 
17.0%
 
1,378,985
 
436,079
Loan
 
41
 
Morgan Bay Apartments
 
12/31/2011
 
1,601,117
 
642,703
 
958,413
 
12/31/2010
 
1,461,730
 
628,720
 
833,009
 
11.6%
 
10.8%
 
11.6%
 
10.8%
 
1,792,512
 
13.8%
 
1,717,443
 
788,219
Loan
 
42
 
Westheimer & Dunvale Center
 
12/31/2011
 
1,007,114
 
379,452
 
627,662
 
12/31/2010
 
1,065,076
 
394,542
 
670,534
 
11.4%
 
10.7%
 
11.4%
 
10.7%
 
1,295,251
 
20.7%
 
1,356,220
 
444,765
Loan
 
43
 
Porterville Marketplace
 
12/31/2011
 
567,184
 
213,695
 
353,489
 
NAP
 
NAP
 
NAP
 
NAP
 
10.7%
 
9.8%
 
10.7%
 
9.8%
 
1,172,666
 
7.2%
 
1,088,620
 
280,393
Loan
 
44
 
1105 Schrock
 
12/31/2011
 
1,896,608
 
1,575,405
 
321,203
 
12/31/2010
 
2,602,982
 
1,441,733
 
1,161,250
 
13.7%
 
10.1%
 
13.7%
 
10.1%
 
3,165,127
 
18.0%
 
2,595,232
 
1,624,056
Loan
 
45
 
Lakewood Village
 
12/31/2011
 
1,564,369
 
650,112
 
914,257
 
12/31/2010
 
1,483,000
 
685,104
 
797,896
 
12.4%
 
11.6%
 
12.4%
 
11.6%
 
1,682,400
 
7.6%
 
1,629,158
 
763,356
Loan
 
46
 
South Bay Distribution Center
 
12/31/2010
 
1,143,582
 
199,043
 
944,539
 
12/31/2009
 
1,133,130
 
176,566
 
956,564
 
10.8%
 
10.1%
 
10.3%
 
9.6%
 
1,138,202
 
15.5%
 
961,781
 
203,968
Loan
 
47
 
Walnut Glen Apartments
 
12/31/2011
 
3,932,877
 
2,858,115
 
1,074,762
 
12/31/2010
 
3,762,654
 
2,788,120
 
974,534
 
16.5%
 
13.8%
 
16.5%
 
13.8%
 
4,110,565
 
15.9%
 
3,895,988
 
2,789,190
Loan
 
48
 
1400 Fifth Avenue
 
12/31/2011
 
561,794
 
146,411
 
415,383
 
12/31/2010
 
447,940
 
141,734
 
306,206
 
9.6%
 
9.3%
 
9.6%
 
9.3%
 
747,412
 
5.0%
 
798,761
 
174,567
Loan
 
49
 
Pine Island
 
12/31/2011
 
573,440
 
201,351
 
372,089
 
NAP
 
NAP
 
NAP
 
NAP
 
12.2%
 
11.1%
 
12.2%
 
11.1%
 
922,826
 
9.5%
 
1,096,027
 
331,033
Loan
 
50
 
AC Silverado Self Storage
 
12/31/2011
 
895,442
 
303,289
 
592,153
 
12/31/2010
 
897,096
 
264,114
 
632,982
 
9.9%
 
9.7%
 
9.9%
 
9.7%
 
983,796
 
23.4%
 
899,601
 
276,148
Loan
 
51
 
Canterbury Shopping Center
 
12/31/2010
 
3,470,165
 
2,216,251
 
1,253,914
 
12/31/2009
 
4,027,924
 
2,436,783
 
1,591,142
 
15.7%
 
11.2%
 
15.7%
 
11.2%
 
3,290,457
 
23.0%
 
3,173,605
 
2,197,171
Loan
 
52
 
Courtyard - Hattiesburg
 
12/31/2011
 
2,493,777
 
1,431,413
 
1,062,364
 
12/31/2010
 
2,462,584
 
1,474,613
 
987,971
 
19.8%
 
17.6%
 
19.8%
 
17.6%
 
3,337,850
 
21.4%
 
2,624,659
 
1,457,948
Loan
 
53
 
Residence Inn East Greenbush
 
12/31/2011
 
1,975,779
 
1,052,697
 
923,082
 
12/31/2010
 
1,668,218
 
1,027,344
 
640,874
 
14.0%
 
12.4%
 
14.0%
 
12.4%
 
2,451,666
 
20.0%
 
1,884,121
 
1,059,505
Loan
 
54
 
Hedgcoxe Health Plaza
 
12/31/2011
 
1,032,104
 
352,148
 
679,956
 
NAP
 
NAP
 
NAP
 
NAP
 
11.2%
 
10.0%
 
11.2%
 
10.0%
 
1,089,672
 
10.0%
 
980,705
 
355,168
Loan
 
55
 
Woodland Ridge MHC
 
12/31/2011
 
1,290,669
 
550,828
 
739,841
 
12/31/2010
 
1,199,880
 
483,189
 
716,691
 
16.2%
 
15.8%
 
16.2%
 
15.8%
 
1,593,038
 
4.5%
 
1,520,782
 
616,707
Loan
 
56
 
4520 S National Avenue
 
12/31/2010
 
804,897
 
0
 
804,897
 
12/31/2009
 
804,897
 
0
 
804,897
 
16.1%
 
16.1%
 
16.1%
 
16.1%
 
883,393
 
0.0%
 
1,120,719
 
237,327
Loan
 
57
 
214 Franklin Street
 
12/31/2011
 
541,807
 
129,249
 
412,558
 
12/31/2010
 
540,300
 
104,084
 
436,216
 
8.2%
 
8.1%
 
8.2%
 
8.1%
 
600,770
 
3.6%
 
579,255
 
136,969
Loan
 
58
 
East Pointe
 
12/31/2010
 
738,972
 
0
 
738,972
 
12/31/2009
 
717,449
 
0
 
717,449
 
14.1%
 
13.1%
 
14.1%
 
13.1%
 
783,975
 
5.0%
 
766,625
 
22,999
Loan
 
59
 
190 Central Retail
 
12/31/2011
 
739,534
 
242,261
 
497,273
 
12/31/2010
 
729,500
 
249,394
 
480,106
 
11.8%
 
10.8%
 
11.8%
 
10.8%
 
808,781
 
15.0%
 
863,003
 
251,646
Loan
 
60
 
Southridge Square
 
12/31/2011
 
1,602,063
 
759,581
 
842,482
 
12/31/2010
 
1,606,927
 
777,574
 
829,353
 
12.0%
 
10.1%
 
12.0%
 
10.1%
 
1,571,128
 
11.7%
 
1,395,835
 
796,306
Loan
 
61
 
Scarlett Place Apartments
 
12/31/2011
 
1,174,072
 
696,946
 
477,126
 
2010 Annualized
 
1,080,535
 
506,943
 
573,592
 
11.1%
 
10.0%
 
11.1%
 
10.0%
 
1,664,849
 
34.2%
 
1,271,893
 
782,449
Loan
 
62
 
Chesterfield Crossing
 
12/31/2011
 
642,925
 
189,810
 
453,115
 
12/31/2010
 
584,472
 
193,353
 
391,118
 
12.2%
 
11.3%
 
12.2%
 
11.3%
 
749,412
 
5.0%
 
711,941
 
189,326
Loan
 
63.00
 
Two Rivers MHC
 
12/31/2011
 
615,467
 
200,485
 
414,982
 
12/31/2010
 
599,626
 
202,677
 
396,949
 
9.5%
 
9.3%
 
9.5%
 
9.3%
 
734,472
 
11.2%
 
652,253
 
248,375
Loan
 
64.00
 
Southern Gardens Apartments
 
12/31/2011
 
1,379,916
 
727,693
 
652,223
 
12/31/2010
 
1,351,132
 
724,745
 
626,387
 
14.8%
 
13.0%
 
14.8%
 
13.0%
 
1,394,602
 
0.0%
 
1,394,602
 
770,989
Loan
 
65
 
Township Retail
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
10.7%
 
10.3%
 
10.7%
 
10.3%
 
496,389
 
7.5%
 
565,494
 
114,956
Loan
 
66
 
Ulta and Michaels
 
12/31/2011
 
549,975
 
98,224
 
451,751
 
NAP
 
NAP
 
NAP
 
NAP
 
10.7%
 
10.0%
 
10.7%
 
10.0%
 
566,732
 
7.0%
 
527,061
 
90,301
Loan
 
67
 
Oyster Point Retail
 
12/31/2011
 
704,624
 
193,245
 
511,379
 
12/31/2010
 
817,977
 
210,784
 
607,192
 
14.6%
 
13.5%
 
14.6%
 
13.5%
 
680,877
 
5.0%
 
801,419
 
216,525
Loan
 
68
 
Unitron
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
15.0%
 
12.2%
 
15.0%
 
12.2%
 
729,970
 
10.0%
 
1,023,516
 
422,623
Loan
 
69
 
Walgreens - Tampa, FL
 
12/31/2011
 
390,000
 
800
 
389,200
 
12/31/2010
 
390,000
 
875
 
389,125
 
9.4%
 
9.1%
 
9.4%
 
9.1%
 
390,000
 
3.0%
 
426,612
 
54,872
Loan
 
70
 
Meadow Creek MHC
 
12/31/2011
 
1,355,165
 
526,407
 
828,758
 
12/31/2010
 
1,273,324
 
466,962
 
806,362
 
24.9%
 
24.3%
 
24.9%
 
24.3%
 
1,660,040
 
19.2%
 
1,380,518
 
533,131
Loan
 
71
 
Memphis Self Storage Portfolio
 
12/31/2011
 
621,160
 
235,962
 
385,198
 
12/31/2010
 
583,589
 
208,988
 
374,601
 
12.0%
 
11.1%
 
12.0%
 
11.1%
 
925,308
 
36.6%
 
640,528
 
266,808
Property
 
71
 
MidSouth Mini Storage
 
12/31/2011
 
370,313
 
120,592
 
249,721
 
12/31/2010
 
349,861
 
104,469
 
245,391
                 
551,676
 
35.1%
 
383,149
 
144,297
Property
 
71
 
Grand Central Storage
 
12/31/2011
 
250,847
 
115,370
 
135,477
 
12/31/2010
 
233,728
 
104,518
 
129,210
                 
373,632
 
38.8%
 
257,379
 
122,511
Loan
 
72
 
Cervenka Retail Portfolio
 
12/31/2011
 
504,770
 
95,648
 
409,122
 
12/31/2010
 
435,577
 
99,818
 
335,759
 
12.5%
 
11.3%
 
12.5%
 
11.3%
 
448,371
 
10.0%
 
487,447
 
113,493
Property
 
72
 
8525 Whitfield Avenue
 
12/31/2011
 
281,774
 
56,937
 
224,837
 
12/31/2010
 
236,149
 
54,832
 
181,318
                 
251,825
 
10.0%
 
270,595
 
56,838
Property
 
72
 
467 South Davy Crockett Parkway
 
12/31/2011
 
222,996
 
38,710
 
184,285
 
12/31/2010
 
199,427
 
44,987
 
154,441
                 
196,546
 
10.0%
 
216,852
 
56,655
Loan
 
73.00
 
Store Smart Self Storage
 
12/31/2011
 
577,154
 
262,080
 
315,073
 
12/31/2010
 
561,131
 
258,867
 
302,264
 
10.2%
 
9.8%
 
10.2%
 
9.8%
 
877,798
 
34.6%
 
574,357
 
278,336
Loan
 
74.00
 
Cojoyo Portfolio
 
12/31/2011
 
266,374
 
81,448
 
184,926
 
NAP
 
NAP
 
NAP
 
NAP
 
9.6%
 
8.8%
 
9.6%
 
8.8%
 
338,045
 
10.0%
 
356,470
 
102,749
Loan
 
75
 
Morgan MHC Portfolio
 
12/31/2011
 
476,332
 
236,253
 
240,079
 
12/31/2010
 
477,943
 
222,371
 
255,572
 
9.9%
 
9.6%
 
9.9%
 
9.6%
 
465,600
 
9.3%
 
456,150
 
237,800
Property
 
75.01
 
Indian Steps MHC
 
12/31/2011
 
166,602
 
70,635
 
95,968
 
12/31/2010
 
159,942
 
65,255
 
94,686
                 
159,360
 
5.0%
 
165,471
 
70,692
Property
 
75.02
 
Pine Meadows Park MHC
 
12/31/2011
 
139,250
 
60,296
 
78,953
 
12/31/2010
 
134,639
 
59,536
 
75,104
                 
138,240
 
12.5%
 
125,372
 
61,821
Property
 
75
 
Vil Vue Heights MHC
 
12/31/2011
 
170,480
 
105,322
 
65,158
 
12/31/2010
 
183,362
 
97,581
 
85,782
                 
168,000
 
10.8%
 
165,306
 
105,287
Loan
 
76
 
Walgreens - Miami, FL
 
12/31/2010
 
224,623
 
8,605
 
216,018
 
12/31/2009
 
225,456
 
9,123
 
216,333
 
11.5%
 
10.8%
 
11.5%
 
10.8%
 
216,000
 
3.0%
 
277,774
 
75,920
                                                                         

 
 

 

UBS 2012-C3
                                                               
                                                                                     
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
                                           
                                                                                     
                                                                                     
                                                                                     
           
 Underwritten
 
 Underwritten
 
Underwritten
 
Underwritten
 
Ownership
 
Ground Lease
 
Ground Lease
         
Lease
         
Lease
         
Lease
         
Lease
Property Flag
 
ID
 
Property Name
 
 NOI($)
 
 Reserves($)
 
TI/LC($)
 
NCF($)
 
Interest
 
 Expiration
 
 Extension Terms
 
Largest Tenant
 
SF
 
Expiration
 
2nd Largest Tenant
 
SF
 
Expiration
 
3rd Largest Tenant
 
SF
 
Expiration
 
4th Largest Tenant
 
SF
 
Expiration
Loan
 
1
 
1000 Harbor Boulevard
 
8,878,786
 
117,266
 
51,051
 
8,710,469
 
Fee Simple
         
UBS (UBS Financial Services Inc.)
 
589,405
 
12/31/2028
 
Hartz Mountain (Hartz Mountain Industries, Inc.)
 
27,782
 
06/30/2022
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
2
 
Apache Mall
 
10,348,020
 
165,598
 
451,465
 
9,730,956
 
Fee Simple/Leasehold
 
08/31/2015
 
No
 
JCPenney (J.C. Penney Corporation, Inc.)
 
128,196
 
10/31/2014
 
Sears (Sears, Roebuck and Co.)
 
113,876
 
02/28/2014
 
Herbergers (McRaes Inc.)
 
78,130
 
01/31/2018
 
Barnes & Noble (Barnes & Noble Booksellers, Inc.)
 
25,134
 
01/31/2013
Loan
 
3
 
Reisterstown Road Plaza
 
5,551,770
 
246,525
 
663,435
 
4,641,810
 
Fee Simple
         
Department of Public Safety (State of Maryland)
 
130,766
 
12/31/2021
 
Burlington Coat Factory (Burlington Coat Factory of Maryland, LLC)
 
60,000
 
01/31/2017
 
Giant Foods (Giant of Maryland LLC)
 
59,064
 
07/31/2029
 
Shoppers World (SW Reisterstown LLC)
 
53,040
 
01/31/2022
Loan
 
4
 
Plaza at Imperial Valley
 
4,383,310
 
54,360
 
250,000
 
4,078,950
 
Fee Simple
         
Burlington Coat Factory (Burlington Coat Factory of California, LLC)
 
76,450
 
01/31/2019
 
Marshalls (Marshalls of CA, LLC)
 
33,000
 
08/31/2018
 
Ross Dress For Less (Ross Dress for Less, Inc.)
 
30,187
 
01/31/2019
 
Best Buy (Best Buy Stores, L.P.)
 
30,000
 
01/31/2018
Loan
 
5
 
Crossways Shopping Center
 
4,161,523
 
52,644
 
167,792
 
3,941,087
 
Fee Simple/Leasehold
         
American Signature Furniture (American Signature, Inc.)
 
55,548
 
04/30/2016
 
DSW (DSW Shoe Warehouse, Inc.)
 
36,575
 
07/31/2016
 
Ross Dress for Less (Ross Dress For Less, Inc.)
 
30,187
 
01/31/2018
 
TJ Maxx (The TJX Companies, Inc.)
 
30,000
 
10/31/2017
Loan
 
6
 
Providence at Harbour Club
 
4,625,481
 
389,200
     
4,236,281
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Rollup
 
7
 
Roedel Hotel Portfolio
 
4,059,669
 
489,297
     
3,570,372
 
Various
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
7.01
 
Hilton Garden Inn-Manchester
 
1,901,881
 
229,386
     
1,672,494
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
7.02
 
Hilton Garden Inn-Fishkill
 
1,126,974
 
135,510
     
991,464
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
7.03
 
Holiday Inn Express-Auburn
 
1,030,814
 
124,401
     
906,414
 
Leasehold
 
04/30/2016
 
No
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
8
 
Franklin Towne Center
 
3,244,780
         
3,244,780
 
Fee Simple
         
Stop & Shop Supermarket (The Stop & Shop Supermarket Company, LLC)
 
138,364
 
10/31/2030
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Rollup
 
9
 
GPB Portfolio I
 
3,457,075
 
51,348
 
241,604
 
3,164,123
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
9.01
 
Eastland Place
 
1,585,380
 
30,214
 
100,713
 
1,454,453
 
Fee Simple
         
Jo-Ann Stores (Jo-Ann Stores, Inc.)
 
45,051
 
01/31/2017
 
Shoe Carnival (Shoe Carnival, Inc.)
 
26,473
 
01/31/2024
 
CEC Entertainment (CEC Entertainment, Inc.)
 
15,350
 
12/31/2019
 
Varsity Liquors (Varsity Liquors, Inc.)
 
8,500
 
06/30/2015
Loan
 
9.02
 
Castleton Point
 
1,071,536
 
13,878
 
92,517
 
965,142
 
Fee Simple
         
Clarks Sales & Service (Clarks Sales and Service, Inc.)
 
21,000
 
01/31/2016
 
Bridal Superstore (Bridal Expressions, LLC)
 
15,540
 
08/31/2017
 
Trader Joes (Trader Joes East, Inc.)
 
10,000
 
09/30/2016
 
Scandinavian Comfort (Scandinavian Comfort, Inc.)
 
6,760
 
09/30/2012
Loan
 
9.03
 
Clearwater Village
 
800,158
 
7,256
 
48,374
 
744,528
 
Fee Simple
         
Designer Shoe Warehouse (DSW Shoe Warehouse, Inc.)
 
23,387
 
11/30/2018
 
Half Price Books (Half Price Books, Records, Magazines, Incorporated)
 
8,800
 
10/31/2022
 
Philipes Spa (Spa Capital Indianapolis I, LLC)
 
4,807
 
01/31/2014
 
Splash Hair Salon (Splahs Hair Salon, Inc.)
 
3,207
 
08/31/2014
Rollup
 
10
 
GPB Portfolio II
 
3,235,756
 
41,951
 
204,929
 
2,988,876
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
10.01
 
Clearwater Crossing
 
1,458,997
 
19,527
 
130,181
 
1,309,289
 
Fee Simple
         
Babies R Us (Toys R US-Delaware, Inc.)
 
36,000
 
12/31/2014
 
OfficeMax (Bizmart, Inc.)
 
30,120
 
10/31/2017
 
Barnes & Noble (Barnes & Noble Booksellers, Inc.)
 
20,040
 
02/28/2014
 
Progressive Vision Group (Birtwhistle Optometry, Inc.)
 
4,410
 
03/31/2016
Loan
 
10.02
 
North Willow Commons
 
1,092,672
 
15,531
 
51,769
 
1,025,372
 
Fee Simple
         
Stein Mart (Stein Mart, Inc.)
 
34,690
 
04/30/2014
 
American Mattress (American Mattress of Indiana, Inc.)
 
6,315
 
07/31/2017
 
New Age People (New Age People, Inc.)
 
5,184
 
07/31/2017
 
Applebees (Apple Indiana I LLC)
 
4,815
 
12/31/2015
Loan
 
10.03
 
Clearwater Shoppes
 
684,088
 
6,894
 
22,979
 
654,216
 
Fee Simple
         
Elan Furs  (John Mirkopoulos, Inc.)
 
7,237
 
03/31/2018
 
Nancy's Bridal (Salim Y. Homsy and Najan Homsy)
 
6,210
 
03/31/2016
 
Knit Stop (Nancy George Designs, LLC)
 
4,010
 
10/31/2014
 
Mattress Firm, Inc.
 
3,676
 
01/31/2016
Loan
 
11.00
 
Great Northeast Plaza
 
2,507,747
 
58,546
 
292,730
 
2,156,471
 
Fee Simple
         
Sears (Sears, Roebuck and Co.)
 
237,151
 
05/31/2019
 
Party City (Party City of Cottman Avenue Inc.)
 
9,953
 
09/30/2015
 
MetroPCS (MetroPCS Pennsylvania LLC)
 
4,796
 
06/30/2015
 
Spin Cycle (Super Clean Laundry at Cottman Ave., LLC)
 
4,161
 
08/31/2017
Loan
 
12
 
Business Center of Chicago & Chicago Marketplace
 
3,443,331
 
79,308
 
296,447
 
3,067,577
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
12.01
 
Business Center of Chicago
 
2,022,193
 
68,370
 
199,994
 
1,753,828
 
Fee Simple
         
Chicago Blast Soccer Club, INC
 
97,941
 
07/31/2019
 
Villegas Furniture, INC
 
93,169
 
02/28/2018
 
La Tropicana Food, INC.
 
70,000
 
08/31/2018
 
Poppies Dough (Poppie's Dough of Illinois, Inc.)
 
40,602
 
06/30/2019
Property
 
12.02
 
Chicago Marketplace
 
1,421,138
 
10,938
 
96,452
 
1,313,748
 
Fee Simple
         
Dearborn Wholesale Grocers, L.P.
 
22,047
 
07/31/2013
 
Vans, Inc.
 
17,222
 
01/31/2013
 
Jack Tuchten Wholesale Produce, Inc.
 
12,500
 
02/28/2018
 
Christopher Ranch, LLC
 
12,500
 
02/28/2015
Loan
 
13
 
Residence Inn Phoenix Desert View at Mayo Clinic
 
2,685,911
 
274,218
     
2,411,693
 
Leasehold
 
04/17/2077
 
Yes
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
14
 
Hamptons Mixed Use Portfolio
 
1,718,742
 
9,508
 
39,996
 
1,669,239
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
14.01
 
801 County Route 39
 
432,328
 
2,984
 
11,741
 
417,603
 
Fee Simple
         
New York Stone Hampton, LLC (NY Stone Hampton LLC)
 
6,967
 
08/31/2015
 
Melrose East (Melrose East, Inc.)
 
2,400
 
02/28/2022
 
Natures Guardian (Natures Guardian, Inc.)
 
1,600
 
10/31/2015
 
Blue Collar Bar (HOD, Inc.)
 
1,360
 
05/31/2016
Property
 
14.02
 
29 Newtown Lane
 
315,393
 
1,092
 
4,725
 
309,576
 
Fee Simple
         
Cittanuova Restaurant (Cittanuova LLC)
 
2,800
 
03/31/2024
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
14.03
 
47 Newtown Lane
 
309,340
 
1,212
 
9,663
 
298,464
 
Fee Simple
         
Tory Burch (Tory Burch LLC)
 
1,764
 
03/31/2013
 
Hampton's Film Festival
 
1,560
 
05/31/2015
 
Southampton Footwear (Southampton Footwear Inc)
 
1,260
 
11/01/2017
 
Gen Home Store (General Home Store, LLC)
 
300
 
02/28/2022
Property
 
14.04
 
99 Newtown Lane
 
278,394
 
2,322
 
6,705
 
269,367
 
Fee Simple
         
Suffolk County National Bank
 
4,965
 
01/19/2015
 
Ben Krupinski General Contractor (Ben Krupinski, General Contractor)
 
3,965
 
01/18/2024
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
14.05
 
11 Main Street
 
253,177
 
739
 
5,355
 
247,083
 
Fee Simple
         
Village Cheese Shop (The Village Cheese Shop, Inc.)
 
1,500
 
03/31/2018
 
Dee Jays (Jeux de Paum, Inc.)
 
1,053
 
01/31/2018
 
Palm Produce (Palm Produce, Inc.)
 
760
 
02/29/2016
 
Global Group (The Global Group - A Real Estate Network LLC)
 
665
 
04/30/2015
Property
 
14.06
 
74 N. Main Street
 
68,916
 
577
 
891
 
67,448
 
Fee Simple
         
Hampton Bagels (Jo-Bob Bagel Corp.)
 
2,467
 
10/31/2018
 
Francisco Mones
 
691
 
02/14/2013
 
Maria Cuevas
 
688
 
04/30/2014
 
NAP
 
NAP
 
NAP
Property
 
14.07
 
55 Newtown Lane
 
61,195
 
581
 
915
 
59,698
 
Fee Simple
         
Gen Home Store (General Home Store, LLC)
 
1,352
 
10/31/2022
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
15
 
Shops at Old Denton
 
1,832,539
 
35,634
 
92,760
 
1,704,144
 
Fee Simple
         
DC World (Gana Lee & Byund Dae Yoon)
 
13,400
 
08/31/2017
 
KTX Karaoke (Yohl Corp.)
 
11,300
 
10/31/2014
 
Spoon (Han Seo Park)
 
10,579
 
02/28/2017
 
Omi Korean Grill & Bar (Yoo, Chang Il & Song, Myong Ja)
 
7,145
 
09/30/2013
Loan
 
16
 
Pickwick MHC
 
1,659,954
 
18,450
     
1,641,504
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
17
 
East 98th Street Portfolio
 
1,462,925
 
9,960
 
42,462
 
1,410,503
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
17.01
 
123 East 98th Street
 
NAP
 
NAP
 
NAP
 
NAP
 
Fee Simple
         
Ascend Charter School (Brooklyn Ascend Charter School)
 
46,000
 
08/31/2031
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
17.02
 
149 East 98th Street
 
NAP
 
NAP
 
NAP
 
NAP
 
Fee Simple
         
Brooklyn People's Choice (Brooklyn Peoples Choice Furniture)
 
4,000
 
03/31/2018
 
Episcopal Services (Greenside Corp.)
 
4,000
 
02/28/2017
 
Birch Family Services (Birch Family Services Inc.)
 
2,500
 
09/30/2013
 
Core Chiropractic (Core Chiropractic, PC)
 
2,000
 
05/31/2014
Property
 
17.03
 
86 East 98th Street
 
NAP
 
NAP
 
NAP
 
NAP
 
Fee Simple
         
Grocery (H. Mohd)
 
2,200
 
01/29/2022
 
Golden Krust (Patty World, Inc.)
 
1,600
 
12/31/2020
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
18
 
Courtyard - Rancho Bernardo
 
2,767,508
 
327,481
     
2,440,027
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
19
 
Cooper Retail Portfolio
 
1,706,579
 
42,350
 
105,875
 
1,558,354
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
19.01
 
Magnolia Place
 
857,712
 
20,726
 
51,814
 
785,172
 
Fee Simple
         
Office Depot - Magnolia (Office Depot, Inc.)
 
30,809
 
06/30/2014
 
TJ Maxx (The TJX Companies, Inc.)
 
24,150
 
08/31/2021
 
Old Navy (Old Navy, Inc.)
 
15,461
 
01/31/2016
 
Petsmart (Petsmart, Inc.)
 
11,960
 
10/31/2022
Property
 
19.02
 
Saufley Plaza
 
471,729
 
10,256
 
25,641
 
435,832
 
Fee Simple
         
Winn Dixie (Winn-Dixie Montgomery, Inc.)
 
51,282
 
03/31/2019
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
19.03
 
Somerset Center
 
377,138
 
11,368
 
28,420
 
337,350
 
Fee Simple
         
Burkes Outlet (Burke's Westgate Stores, LLC)
 
32,500
 
01/31/2021
 
Office Depot - Somerset (Office Depot, Inc.)
 
24,340
 
09/30/2015
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
20
 
Zeune Self Storage Portfolio
 
1,662,074
 
64,117
     
1,597,957
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
20.01
 
A Storage Solution of Destin
 
480,348
 
14,730
     
465,618
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
20.02
 
Michigan Storage Centers - Farmington Hills
 
427,794
 
12,818
     
414,977
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
20.03
 
A Storage of Daphne
 
223,137
 
10,251
     
212,886
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
20.04
 
Michigan Storage Centers - Oak Park
 
224,740
 
11,730
     
213,010
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
20.05
 
Broad and York Storage
 
187,182
 
9,038
     
178,145
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
20.06
 
Etna Storage
 
118,873
 
5,550
     
113,323
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
21
 
Homewood Suites Charleston Airport Convention Center
 
2,055,439
 
200,293
     
1,855,146
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
22
 
Union Station Hotel
 
2,358,630
 
379,879
     
1,978,750
 
Leasehold
 
1/14/2036
 
Yes
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
23
 
Staybridge Suites Portfolio
 
1,925,804
 
248,899
     
1,676,905
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
23.01
 
Staybridge Suites Kalamazoo
 
1,105,154
 
130,293
     
974,861
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
23.02
 
Staybridge Suites Okemos
 
820,650
 
118,605
     
702,045
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
24
 
Courtyard Mount Pleasant
 
1,836,162
 
234,554
     
1,601,608
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
25
 
Stemmons Office Building
 
1,633,026
 
45,928
 
229,688
 
1,357,410
 
Fee Simple
         
Parkland (Dallas County Hospital District)
 
78,198
 
12/31/2015
 
WCU (West Coast University, Inc.)
 
62,674
 
06/30/2021
 
Telx (Telx-Dallas, LLC)
 
34,901
 
01/09/2023
 
Quantlab Financial (Quantlab Financial LLC)
 
5,619
 
06/30/2013
Loan
 
26
 
Courtyard - Kirkland
 
2,446,753
 
297,335
     
2,149,418
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
27
 
1107 Highland Colony Parkway
 
1,245,474
 
10,003
 
50,000
 
1,185,471
 
Fee Simple
         
State Farm Insurance (State Farm Mutual Automobile Insurance Company)
 
12,089
 
08/31/2017
 
Stephens, Inc. (Stephens Incorporated)
 
10,531
 
05/31/2019
 
Viking Culinary Group (Viking Culinary Group, LLC)
 
8,293
 
08/31/2019
 
Sombra Restaurant (TRP, LLC)
 
7,669
 
02/28/2026
Loan
 
28
 
Equinox Dallas
 
1,354,819
 
5,850
 
29,250
 
1,319,719
 
Leasehold
 
11/7/2027
 
Yes
 
Equinox Park Place, Inc.
 
58,500
 
12/30/2027
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
29
 
Summit Village Apartments
 
1,121,259
 
57,000
     
1,064,259
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
30
 
Patrick Henry Corporate Center
 
1,190,217
 
17,838
 
95,041
 
1,077,338
 
Fee Simple
         
Northrop Gruman Systems Corp (Northop Grumman Systems Corporation)
 
55,099
 
12/31/2014
 
Patten, Wornom, Hatten & Diamonstein (Patten, Wornom, Hatten & Diamonstein, L.C.)
 
27,304
 
02/28/2018
 
Bank of America (Bank of America, National Association)
 
7,266
 
05/31/2014
 
Averett University Danville (Averett University Danville, Virginia)
 
3,402
 
07/31/2014
Rollup
 
31.00
 
GPB Portfolio III
 
1,408,422
 
26,474
 
150,496
 
1,231,452
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
31.01
 
Village at Time Corners
 
586,453
 
16,636
 
110,906
 
458,911
 
Fee Simple
         
Stein Mart (Stein Mart, Inc.)
 
38,608
 
04/30/2016
 
Uncle Bill's Pet Center (Pet Centers of Indiana, Inc.)
 
10,048
 
03/31/2014
 
Chops Steak & Seafood (M.T.B. Coyote, LLC)
 
5,805
 
01/31/2013
 
Celebrations Party Outlet (Celebrations Party Outlet, Inc.)
 
5,004
 
07/31/2019
Loan
 
31.02
 
East Paris Shoppes - Grand Rapids
 
430,862
 
7,500
 
24,000
 
399,362
 
Fee Simple
         
Shoe Carnival (Shoe Carnival, Inc.)
 
10,200
 
03/31/2014
 
Casual Male (Casual Male Retail Group, Inc.)
 
7,000
 
10/31/2017
 
American Home Fitness (American Home Fitness Co., LLC)
 
4,900
 
12/31/2018
 
Mikado Restaurant (Mikado Restaurant Corporation)
 
2,800
 
03/31/2015
Loan
 
31.03
 
Fashion Mall Commons III
 
207,508
 
1,268
 
8,450
 
197,791
 
Fee Simple
         
Reis Nichols (Reis-Nichols, Inc.)
 
8,450
 
10/31/2015
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
31.04
 
Greenwood Place Outlot
 
183,599
 
1,071
 
7,140
 
175,388
 
Fee Simple
         
Moe's Southwest Grill (Golden Plate, LLC)
 
2,450
 
11/30/2018
 
Noodles & Company (Sagamore Dining Partners, Inc.)
 
2,450
 
10/31/2018
 
Dunkin' Donuts (I.V.C. Food Services Greenwod Place, Inc.)
 
2,240
 
10/31/2018
 
NAP
 
NAP
 
NAP
Loan
 
32
 
Holiday Inn Express Michigan Portfolio
 
1,519,395
 
183,118
     
1,336,277
 
Fee Simple/Leasehold
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
32.01
 
Holiday Inn Express-Petoskey
 
1,108,453
 
102,372
     
1,006,081
 
Fee Simple/Leasehold
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
32.02
 
Holiday Inn Express-Mackinaw City
 
410,942
 
80,746
     
330,196
 
Fee Simple/Leasehold
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
33
 
Meadowbrook Tech Center
 
1,275,667
 
78,955
 
155,329
 
1,041,383
 
Fee Simple
         
ESYS Corporation
 
38,540
 
08/31/2014
 
Bourns, Inc (Bourns, Inc.)
 
35,246
 
12/31/2016
 
GB Kenrick and Associates, Inc (G.B. Kenrisk and Associates, Inc.)
 
26,680
 
05/31/2017
 
Spar Group, Inc (Spar Group Inc.)
 
25,707
 
10/31/2015
Loan
 
34
 
U-Haul Portfolio I
 
1,063,179
 
48,065
     
1,015,114
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
34.01
 
U-Haul - Markham
 
331,961
 
10,800
     
321,161
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
34.02
 
U-Haul - Jonesboro
 
151,393
 
8,968
     
142,426
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
34.03
 
U-Haul - Red Bird Lane
 
149,040
 
10,080
     
138,960
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
34.04
 
U-Haul - Fultondale
 
172,970
 
6,150
     
166,820
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
34.05
 
U-Haul - Willowbrook
 
140,675
 
4,492
     
136,183
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
34.06
 
U-Haul - North Port
 
117,140
 
7,575
     
109,565
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
35
 
Exit One Hotel Portfolio
 
1,654,517
 
210,194
     
1,444,323
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
35.01
 
Fairfield Inn & Suites
 
908,172
 
107,275
     
800,897
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
35.02
 
Holiday Inn Express & Suites
 
746,344
 
102,919
     
643,425
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
36
 
PGA Commons
 
1,258,697
 
22,599
 
60,000
 
1,176,098
 
Fee Simple
         
1450 Inc. (1450, Inc.)
 
6,440
 
06/30/2013
 
Water Bar (SHG Oakwood, LLC)
 
4,659
 
11/30/2019
 
Gardens Taco (Garden's Taco, Ltd.)
 
4,501
 
08/31/2021
 
BB&T (Branch Banking and Trust Company)
 
4,226
 
12/31/2019
Loan
 
37
 
Wellington Community Estates
 
851,610
 
12,672
     
838,938
 
Fee Simple/Leasehold
 
1/24/2071
 
Yes
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
38
 
EADS North America Holdings
 
1,067,441
 
27,617
 
169,755
 
870,069
 
Fee Simple
         
EADS North America Defense Test and Services, Inc. (Racal Instruments, Inc.)
 
98,631
 
05/30/2022
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
39
 
Centreville Shopping Center
 
743,188
 
16,865
 
25,000
 
701,323
 
Fee Simple
         
Food Lion (Delhaize America, Inc.)
 
33,930
 
12/31/2021
 
True Value Hardware (Price & Gannon, Inc. DBA Price & Gannon True Value)
 
15,019
 
11/30/2018
 
Walgreens (Happy Harrry's)
 
12,000
 
10/31/2022
 
Family Dollar (Family Dollar Stores of Maryland, Inc.)
 
8,000
 
01/31/2016
Loan
 
40
 
9&17 Park of Commerce
 
942,906
 
9,815
 
81,795
 
851,296
 
Fee Simple
         
GSA (United States of America)
 
15,491
 
06/01/2017
 
New York Life (New York Life Insurance Company, a New York mutual insurance company)
 
11,960
 
07/01/2014
 
Zim Shipping (Zim American Integrated Shipping Services, Inc., a New York Corporation)
 
11,320
 
01/01/2015
 
BMC Consultancy, Inc (BMC Consultancy, Inc., a Delaware Corporation)
 
4,233
 
06/30/2014
Loan
 
41
 
Morgan Bay Apartments
 
929,224
 
67,000
     
862,224
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
42
 
Westheimer & Dunvale Center
 
911,454
 
9,440
 
47,417
 
854,597
 
Fee Simple
         
Blue Lion (Blue Lion Salon Studios 1, LLC)
 
8,624
 
05/15/2022
 
Bennigans (SNA Borther, Inc.)
 
4,505
 
05/14/2022
 
Verizon Wireless (Cellular Sales of Texas 1, LTD.)
 
3,500
 
10/31/2021
 
Mari Mari Hair (Chan Joo Yi)
 
3,182
 
09/01/2017
Loan
 
43
 
Porterville Marketplace
 
808,227
 
14,014
 
49,986
 
744,227
 
Fee Simple
         
Marshall's (Marshalls of CA, LLC)
 
24,316
 
03/31/2022
 
Dollar Tree (Dollar Tree Stores, Inc.)
 
12,000
 
01/31/2022
 
Famous Footwear (Brown Group Retail, Inc.)
 
6,000
 
03/31/2017
 
Maurices (Maurices, Incorporated)
 
5,025
 
10/31/2013
Loan
 
44
 
1105 Schrock
 
971,176
 
42,650
 
213,249
 
715,278
 
Fee Simple
         
Marzetti (T. Marzetti Company)
 
45,132
 
02/28/2015
 
Abbott Nutrition (Abbott Laboratories)
 
27,911
 
11/30/2016
 
ADPI Data Processing (Advanced Data Processing, Inc.)
 
23,608
 
12/31/2016
 
L-3 Communication (L-3 Communications Avionics Systems, Inc.)
 
21,149
 
06/30/2017
Loan
 
45
 
Lakewood Village
 
865,802
 
54,950
     
810,852
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
46
 
South Bay Distribution Center
 
757,814
 
17,525
 
30,897
 
709,391
 
Fee Simple
         
Premier Produce (Premier Produce Company, Inc.)
 
20,601
 
07/31/2017
 
American Produce (American Produce (American Mushroom))
 
14,505
 
01/31/2017
 
Seagate Produce (Seagate Produce, Inc.)
 
13,992
 
02/28/2014
 
Holsum Bakery, Inc.
 
11,792
 
04/30/2019
Loan
 
47
 
Walnut Glen Apartments
 
1,106,798
 
181,000
     
925,798
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
48
 
1400 Fifth Avenue
 
624,195
 
4,621
 
15,729
 
603,845
 
Fee Simple
         
New York Sports Club (NYSC) (TSI West 115th Street, LLC)
 
14,518
 
12/31/2022
 
Bleu Violin (Sunrose Group LLC)
 
3,840
 
10/31/2021
 
Doggedly Devoted (Doggedly Devoted LLC)
 
3,032
 
02/28/2022
 
Physical Therapy Harlem (Physical Therapy of Harlem, LLP)
 
2,617
 
03/31/2021
Loan
 
49
 
Pine Island
 
764,994
 
10,720
 
53,600
 
700,675
 
Fee Simple
         
Michael's Stores (Michaels Stores, Inc.)
 
21,408
 
02/28/2017
 
OfficeMax (Officemax North America, Inc.)
 
17,975
 
01/31/2018
 
Dollar Tree (Dollar Tree Stores, Inc.)
 
9,683
 
06/30/2017
 
Famous Footwear (Brown Group Retail, Inc.)
 
7,200
 
10/31/2017
Loan
 
50
 
AC Silverado Self Storage
 
623,453
 
16,877
     
606,575
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
51
 
Canterbury Shopping Center
 
976,434
 
79,907
 
199,766
 
696,761
 
Fee Simple
         
Fairplay Foods (Fairplay, Inc.)
 
38,305
 
12/31/2015
 
Star Beauty Corporation
 
31,510
 
10/31/2017
 
Conway Midwest, LLC dba CW Price (Conway Midwest LLC)
 
26,026
 
10/31/2014
 
Unique Thrift Stores (Nandorf, Inc.)
 
21,025
 
05/31/2013
Loan
 
52
 
Courtyard - Hattiesburg
 
1,166,711
 
131,233
     
1,035,478
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
53
 
Residence Inn East Greenbush
 
824,616
 
98,067
     
726,549
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
54
 
Hedgcoxe Health Plaza
 
625,537
 
8,027
 
59,854
 
557,655
 
Fee Simple
         
Medical Edge-AIM Adult Internal Med.(THR) (Medical Edge Healthcare Group, P.A.)
 
10,130
 
09/30/2019
 
Bright Future Pediatrics (Orchard Creek Associates, LLC)
 
6,137
 
09/30/2019
 
Medical Edge-Inova(THR) (Medical Edge Healthcare Group, P.A.)
 
5,958
 
09/30/2015
 
Medical Edge-Health Star (THR) (Medical Edge Healthcare Group, P.A.)
 
4,182
 
09/30/2015
Loan
 
55
 
Woodland Ridge MHC
 
904,075
 
20,950
     
883,125
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
56
 
4520 S National Avenue
 
883,393
         
883,393
 
Fee Simple
         
Sisters of Mercy Health System
 
42,430
 
04/19/2022
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
57
 
214 Franklin Street
 
442,286
 
4,280
     
438,006
 
Fee Simple
         
Unleashed Brooklyn, Inc. (Unleash: Brooklyn, Inc C/O Jason Lombard & Perry Gargano)
 
3,500
 
04/30/2014
 
Jeffrey Gipe (Storage Space) (Jeffrey (Jeff) Gipe)
 
1,898
 
04/30/2014
 
Richard Plaza (Michael Caruso)
 
1,750
 
04/30/2013
 
Meserole Mini Mart Corp. (PS Mini Mart Corp C/O Gouranga Das)
 
1,750
 
11/30/2015
Loan
 
58
 
East Pointe
 
743,627
 
17,250
 
39,461
 
686,916
 
Fee Simple
         
Lehigh HMA, Inc.
 
34,500
 
06/30/2023
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
59
 
190 Central Retail
 
611,357
 
6,310
 
45,029
 
560,018
 
Fee Simple
         
Vision Bank (Vision Bank-Texas)
 
7,848
 
03/31/2017
 
Pappy's Pet Lodge (Pappy's Pet Lodge Group LLC)
 
4,800
 
07/31/2016
 
Shuck N Jive (190 LP)
 
3,600
 
09/30/2017
 
Emergency Animal Clinic (Emergency Animal Clinic, Inc.)
 
3,200
 
09/13/2016
Loan
 
60
 
Southridge Square
 
599,529
 
36,132
 
59,663
 
503,734
 
Fee Simple
 
8/31/2050
 
No
 
Hobby Lobby (Hob-Lob, Limited Partnership)
 
61,854
 
03/31/2016
 
Gordmans (Gordmans Inc.)
 
55,344
 
11/30/2016
 
Famous Footware (Brown Group Retail, Inc.)
 
9,900
 
07/31/2016
 
Village Inn (American Blue Ribbon Holdings, LLC)
 
5,000
 
01/31/2015
Loan
 
61
 
Scarlett Place Apartments
 
489,444
 
49,400
     
440,044
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
62
 
Chesterfield Crossing
 
522,616
 
10,458
 
24,462
 
487,696
 
Fee Simple
         
O'Reilly Automotive (Murray's Discount Auto Stores, Inc.)
 
9,728
 
03/01/2020
 
Pet Supplies Plus (M.J.C. Enterprises d/b/a Pets Supply Plus)
 
9,240
 
08/31/2019
 
World of Floors (DOGO75, LLC, d/b/a World of Floors)
 
9,000
 
09/30/2020
 
Hamlin Pub (The Hamlin Pub)
 
4,856
 
07/31/2021
Loan
 
63.00
 
Two Rivers MHC
 
403,878
 
10,090
     
393,788
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
64.00
 
Southern Gardens Apartments
 
623,613
 
73,850
     
549,763
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
65
 
Township Retail
 
450,539
 
2,750
 
15,036
 
432,753
 
Fee Simple
         
Newks Restaurant (Newco Dining, LLC)
 
4,607
 
10/31/2021
 
Majestic Burger (Majestic Burger II, LLC)
 
3,961
 
02/28/2022
 
UC - Medical Clinic (UC, LLC)
 
2,571
 
01/31/2017
 
Chandelier Linens (C & O Retailers, LLC)
 
1,990
 
11/30/2016
Loan
 
66
 
Ulta and Michaels
 
436,760
 
4,835
 
24,175
 
407,750
 
Leased Fee
         
Michaels (Michaels Stores, Inc.)
 
22,233
 
02/28/2021
 
Ulta (Ulta Salon, Cosmetics & Fragrance, Inc.)
 
10,000
 
02/28/2021
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
67
 
Oyster Point Retail
 
584,895
 
15,302
 
28,327
 
541,266
 
Fee Simple
         
Food Lion, Inc.
 
40,297
 
05/30/2019
 
Total Wine and More (Newport News Fine Wine Inc.)
 
9,000
 
10/31/2016
 
Clothes Mentor (Left and Right Enterprises II, Inc.)
 
4,670
 
10/31/2017
 
Sherwin Williams (Sherwin-Williams Company)
 
4,200
 
09/30/2017
Loan
 
68
 
Unitron
 
600,893
 
20,482
 
92,977
 
487,434
 
Fee Simple
         
Unitron Hearing, Inc.
 
81,927
 
01/31/2022
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
69
 
Walgreens - Tampa, FL
 
371,740
 
4,385
 
7,560
 
359,795
 
Fee Simple
         
Walgreens - Tampa (Walgreen Co.)
 
15,120
 
07/26/2022
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
70
 
Meadow Creek MHC
 
847,387
 
21,650
     
825,737
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
71
 
Memphis Self Storage Portfolio
 
373,720
 
28,213
     
345,507
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
71
 
MidSouth Mini Storage
 
238,853
 
23,354
     
215,498
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
71
 
Grand Central Storage
 
134,868
 
4,859
     
130,009
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
72
 
Cervenka Retail Portfolio
 
373,954
 
5,896
 
29,478
 
338,581
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
72
 
8525 Whitfield Avenue
 
213,757
 
3,906
 
19,530
 
190,321
 
Fee Simple
         
Hibbett Sports (Hibbett Sporting Goods, Inc.)
 
4,200
 
01/31/2014
 
Cato (The Cato Corporation)
 
3,850
 
01/31/2016
 
Tan & Flex Fitness (Theodore Randy Courcy)
 
2,800
 
05/31/2016
 
Radio Shack (RadioShack Corporation)
 
2,450
 
01/31/2016
Property
 
72
 
467 South Davy Crockett Parkway
 
160,198
 
1,990
 
9,948
 
148,260
 
Fee Simple
         
Aspen Dental (Aspen Dental Management, Inc.)
 
3,200
 
12/31/2017
 
The Mattress Outlet (Double Eagle Retail Partners)
 
2,000
 
10/31/2015
 
Rio Grande Restaurant (Isaias Martinez)
 
1,600
 
04/30/2014
 
Little Caesar's (Megan and Me Investments, Inc.)
 
1,600
 
01/31/2014
Loan
 
73.00
 
Store Smart Self Storage
 
296,021
 
12,797
     
283,224
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
74.00
 
Cojoyo Portfolio
 
253,721
 
4,701
 
17,295
 
231,725
 
Fee Simple
         
The Denver Film Society
 
3,588
 
11/30/2014
 
Creative Farm (Aura Designs Inc.)
 
3,400
 
10/31/2015
 
Nutrition Therapy Institute
 
2,850
 
08/31/2013
 
Jimmy John's Subs (Freaky Fast, LLC)
 
2,110
 
10/31/2020
Loan
 
75
 
Morgan MHC Portfolio
 
218,350
 
6,329
     
212,021
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
75.01
 
Indian Steps MHC
 
94,779
 
1,900
     
92,879
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
75.02
 
Pine Meadows Park MHC
 
63,552
 
2,079
     
61,473
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
75
 
Vil Vue Heights MHC
 
60,019
 
2,350
     
57,669
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
76
 
Walgreens - Miami, FL
 
201,854
 
5,940
 
6,750
 
189,164
 
Fee Simple
         
Walgreens (Walgreen Co.)
 
13,500
 
02/28/2044
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
                                                                                     

 
 

 

UBS 2012-C3
                                           
                                                                 
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
                       
                                                                 
                                                                 
                               
Upfront
 
Monthly
 
Upfront
 
Monthly
 
Upfront
 
Monthly
 
Upfront
 
Monthly
 
Upfront
                   
Lease
     
Occupancy
 
Replacement
 
Replacement
 
TI/LC
 
TI/LC
 
Tax
 
Tax
 
Insurance
 
Insurance
 
Engineering
Property Flag
 
ID
 
Property Name
 
5th Largest Tenant
 
SF
 
Expiration
 
Occupancy
 
As-of Date
 
Reserves($)
 
Reserves($)
 
Reserves($)
 
Reserves($)
 
Reserves($)
 
Reserves($)
 
Reserves($)
 
Reserves($)
 
Reserve($)
Loan
 
1
 
1000 Harbor Boulevard
 
NAP
 
NAP
 
NAP
 
100.0%
 
06/30/2012
                                   
Loan
 
2
 
Apache Mall
 
Forever 21 (Forever 21 Retail, Inc.)
 
12,686
 
08/31/2022
 
96.2%
 
06/30/2012
                                   
Loan
 
3
 
Reisterstown Road Plaza
 
Big Lots (Big Lots Stores, Inc.)
 
38,089
 
01/31/2022
 
93.4%
 
08/23/2012
                                   
Loan
 
4
 
Plaza at Imperial Valley
 
Bed Bath & Beyond (Bed Bath & Beyond Inc.)
 
28,000
 
01/31/2024
 
92.9%
 
07/31/2012
     
4,530
 
1,041,875
 
20,833
 
256,924
 
42,821
 
20,471
 
6,824
 
135,695
Loan
 
5
 
Crossways Shopping Center
 
Marshalls (Marshalls of MA, Inc.)
 
27,000
 
01/31/2017
 
99.4%
 
06/06/2012
                                   
Loan
 
6
 
Providence at Harbour Club
 
NAP
 
NAP
 
NAP
 
89.6%
 
07/10/2012
     
32,433
         
628,001
 
84,974
 
20,769
 
20,769
 
221,155
Rollup
 
7
 
Roedel Hotel Portfolio
 
NAP
 
NAP
 
NAP
 
75.6%
 
02/29/2012
     
1/12 of 4% of Gross Income
         
173,403
 
38,470
 
72,915
 
9,594
 
11,250
Loan
 
7.01
 
Hilton Garden Inn-Manchester
 
NAP
 
NAP
 
NAP
 
78.2%
 
02/29/2012
     
1/12 of 4% of Gross Income
         
44,208
 
17,003
 
41,049
 
5,401
   
Loan
 
7.02
 
Hilton Garden Inn-Fishkill
 
NAP
 
NAP
 
NAP
 
74.4%
 
02/29/2012
     
1/12 of 4% of Gross Income
         
98,633
 
12,978
 
16,416
 
2,160
 
11,250
Loan
 
7.03
 
Holiday Inn Express-Auburn
 
NAP
 
NAP
 
NAP
 
73.8%
 
02/29/2012
     
1/12 of 4% of Gross Income
         
30,562
 
8,489
 
15,450
 
2,033
   
Loan
 
8
 
Franklin Towne Center
 
NAP
 
NAP
 
NAP
 
100.0%
 
09/06/2012
                                   
Rollup
 
9
 
GPB Portfolio I
 
NAP
 
NAP
 
NAP
 
89.3%
 
07/23/2012
 
869,000
 
4,279
 
304,365
 
20,134
 
220,287
 
44,057
 
55,383
 
5,538
 
368,063
Loan
 
9.01
 
Eastland Place
 
Bridal Warehouse (Bridal Warehouse, Inc.)
 
8,000
 
02/28/2013
 
86.2%
 
07/23/2012
 
680,000
 
2,518
 
99,139
 
8,393
 
144,351
 
28,870
 
34,506
 
3,451
   
Loan
 
9.02
 
Castleton Point
 
8 China Buffet (Min Xiu, Inc.)
 
6,400
 
04/30/2016
 
95.8%
 
07/23/2012
 
3,000
 
1,156
 
1,920
 
7,710
 
39,424
 
7,885
 
13,302
 
1,330
 
364,000
Loan
 
9.03
 
Clearwater Village
 
Sprint Spectrum (Sprint Spectrum, L.P.)
 
3,207
 
12/31/2014
 
89.7%
 
07/23/2012
 
186,000
 
605
 
203,306
 
4,031
 
36,512
 
7,302
 
7,575
 
757
 
4,063
Rollup
 
10
 
GPB Portfolio II
 
NAP
 
NAP
 
NAP
 
86.3%
 
07/23/2012
 
943,000
 
3,496
 
367,076
 
17,077
 
211,472
 
42,294
 
41,726
 
4,173
 
7,863
Loan
 
10.01
 
Clearwater Crossing
 
BD's Mongolian BBQ (E.T. Mongo of Indianapolis, LLC)
 
4,117
 
02/28/2014
 
87.8%
 
07/23/2012
 
434,000
 
1,627
 
153,204
 
10,848
 
108,141
 
21,628
 
20,055
 
2,006
 
2,813
Loan
 
10.02
 
North Willow Commons
 
Anytime Fitness (Maggielou Fitness, Inc.)
 
4,000
 
06/30/2013
 
87.9%
 
07/23/2012
 
351,000
 
1,294
 
166,048
 
4,314
 
69,113
 
13,823
 
14,787
 
1,479
 
3,750
Loan
 
10.03
 
Clearwater Shoppes
 
Copper Creek Canyon (Southwest Territory-Indianapolis, Inc.)
 
2,800
 
09/30/2013
 
78.5%
 
07/23/2012
 
158,000
 
574
 
47,824
 
1,915
 
34,218
 
6,844
 
6,883
 
688
 
1,300
Loan
 
11.00
 
Great Northeast Plaza
 
TD Bank (TD Bank, N.A.)
 
3,848
 
07/31/2030
 
95.7%
 
03/06/2012
                                 
236,822
Loan
 
12
 
Business Center of Chicago & Chicago Marketplace
 
NAP
 
NAP
 
NAP
 
82.7%
 
07/02/2012
 
1,200,000
     
2,400,000
     
34,769
 
21,731
 
24,232
 
12,116
 
350,188
Property
 
12.01
 
Business Center of Chicago
 
D & D The Best One Corp
 
38,884
 
07/31/2019
 
79.9%
 
07/02/2012
                                   
Property
 
12.02
 
Chicago Marketplace
 
Cream Wine Company (Cream Wine Company, LLC)
 
12,500
 
03/31/2016
 
100.0%
 
07/02/2012
                                   
Loan
 
13
 
Residence Inn Phoenix Desert View at Mayo Clinic
 
NAP
 
NAP
 
NAP
 
67.0%
 
06/15/2012
                                   
Loan
 
14
 
Hamptons Mixed Use Portfolio
 
NAP
 
NAP
 
NAP
 
92.8%
 
08/15/2012
     
792
 
125,000
 
4,875
 
30,352
 
11,674
 
26,041
 
5,208
 
44,110
Property
 
14.01
 
801 County Route 39
 
Goldberg's Famous Bagels (Goldberg Famous Bagels of Southampton, Inc.)
 
1,300
 
12/31/2015
 
83.0%
 
08/15/2012
                                   
Property
 
14.02
 
29 Newtown Lane
 
NAP
 
NAP
 
NAP
 
100.0%
 
08/15/2012
                                   
Property
 
14.03
 
47 Newtown Lane
 
Patricia Del Castillo
 
168
 
05/31/2012
 
100.0%
 
08/15/2012
                                   
Property
 
14.04
 
99 Newtown Lane
 
NAP
 
NAP
 
NAP
 
100.0%
 
08/15/2012
                                   
Property
 
14.05
 
11 Main Street
 
WCW Enterprises (WCW Enterprises Corp)
 
350
 
02/28/2015
 
100.0%
 
08/15/2012
                                   
Property
 
14.06
 
74 N. Main Street
 
NAP
 
NAP
 
NAP
 
100.0%
 
08/15/2012
                                   
Property
 
14.07
 
55 Newtown Lane
 
NAP
 
NAP
 
NAP
 
100.0%
 
08/15/2012
                                   
Loan
 
15
 
Shops at Old Denton
 
Brown Sugar Café (Café Brown Sugar, Inc.)
 
4,300
 
12/31/2016
 
89.9%
 
04/01/2012
     
2,970
     
7,424
 
239,315
 
26,591
 
51,938
 
4,769
 
37,250
Loan
 
16
 
Pickwick MHC
 
NAP
 
NAP
 
NAP
 
98.1%
 
06/01/2012
     
1,538
         
217,589
 
24,177
 
9,494
 
1,187
 
14,473
Loan
 
17
 
East 98th Street Portfolio
 
NAP
 
NAP
 
NAP
 
100.0%
 
08/08/2012
 
29,880
     
400,000
     
21,240
     
15,179
       
Property
 
17.01
 
123 East 98th Street
 
NAP
 
NAP
 
NAP
 
100.0%
 
08/08/2012
                                   
Property
 
17.02
 
149 East 98th Street
 
Allen Health Care (Allen Health Care Services)
 
1,800
 
12/31/2015
 
100.0%
 
08/08/2012
                                   
Property
 
17.03
 
86 East 98th Street
 
NAP
 
NAP
 
NAP
 
100.0%
 
08/08/2012
                                   
Loan
 
18
 
Courtyard - Rancho Bernardo
 
NAP
 
NAP
 
NAP
 
67.6%
 
06/30/2012
 
27,290
 
27,290
         
140,377
 
23,396
         
24,150
Loan
 
19
 
Cooper Retail Portfolio
 
NAP
 
NAP
 
NAP
 
97.7%
 
Various
     
3,529
     
27,778
 
84,642
 
14,567
 
22,406
 
3,734
   
Property
 
19.01
 
Magnolia Place
 
Burlington Shoes (Shoe Show, Inc.)
 
6,875
 
03/31/2017
 
95.3%
 
06/21/2012
                                   
Property
 
19.02
 
Saufley Plaza
 
NAP
 
NAP
 
NAP
 
100.0%
 
09/06/2012
                                   
Property
 
19.03
 
Somerset Center
 
NAP
 
NAP
 
NAP
 
100.0%
 
05/31/2012
                                   
Loan
 
20
 
Zeune Self Storage Portfolio
 
NAP
 
NAP
 
NAP
 
78.8%
 
06/30/2012
     
5,343
         
203,264
 
24,473
 
31,957
 
6,967
   
Property
 
20.01
 
A Storage Solution of Destin
 
NAP
 
NAP
 
NAP
 
70.8%
 
06/30/2012
                                   
Property
 
20.02
 
Michigan Storage Centers - Farmington Hills
 
NAP
 
NAP
 
NAP
 
88.6%
 
06/30/2012
                                   
Property
 
20.03
 
A Storage of Daphne
 
NAP
 
NAP
 
NAP
 
79.8%
 
06/30/2012
                                   
Property
 
20.04
 
Michigan Storage Centers - Oak Park
 
NAP
 
NAP
 
NAP
 
71.6%
 
06/30/2012
                                   
Property
 
20.05
 
Broad and York Storage
 
NAP
 
NAP
 
NAP
 
83.8%
 
06/30/2012
                                   
Property
 
20.06
 
Etna Storage
 
NAP
 
NAP
 
NAP
 
86.8%
 
06/30/2012
                                   
Loan
 
21
 
Homewood Suites Charleston Airport Convention Center
 
NAP
 
NAP
 
NAP
 
83.5%
 
06/30/2012
                 
111,765
 
18,628
 
10,074
 
5,037
   
Loan
 
22
 
Union Station Hotel
 
NAP
 
NAP
 
NAP
 
70.3%
 
06/30/2012
     
1/12 of 4% of Gross Income
                 
31,242
 
8,678
 
31,750
Loan
 
23
 
Staybridge Suites Portfolio
 
NAP
 
NAP
 
NAP
 
78.6%
 
05/31/2012
     
5% of Gross Income
         
145,680
 
25,981
           
Property
 
23.01
 
Staybridge Suites Kalamazoo
 
NAP
 
NAP
 
NAP
 
77.2%
 
05/31/2012
                                   
Property
 
23.02
 
Staybridge Suites Okemos
 
NAP
 
NAP
 
NAP
 
80.1%
 
05/31/2012
                                   
Loan
 
24
 
Courtyard Mount Pleasant
 
NAP
 
NAP
 
NAP
 
72.9%
 
06/30/2012
                 
89,369
 
14,895
 
100,295
 
8,617
   
Loan
 
25
 
Stemmons Office Building
 
Inside My City (InsideMyCity, LLC)
 
2,848
 
6/30/2013
 
82.8%
 
06/01/2011
         
150,000
     
117,547
 
19,591
 
11,383
 
2,366
 
60,188
Loan
 
26
 
Courtyard - Kirkland
 
NAP
 
NAP
 
NAP
 
77.6%
 
06/30/2012
 
23,959
 
23,959
         
73,936
 
14,787
           
Loan
 
27
 
1107 Highland Colony Parkway
 
Kerioth Corporation
 
2,224
 
MTM
 
87.6%
 
03/30/2012
     
834
 
200,000
 
4,168
 
66,733
 
10,111
 
8,716
 
1,321
   
Loan
 
28
 
Equinox Dallas
 
NAP
 
NAP
 
NAP
 
100.0%
 
09/06/2012
     
488
     
2,438
                   
Loan
 
29
 
Summit Village Apartments
 
NAP
 
NAP
 
NAP
 
85.1%
 
03/29/2012
     
4,750
         
30,771
 
7,693
 
11,752
 
5,876
   
Loan
 
30
 
Patrick Henry Corporate Center
 
Shaheen Law Firm (Shaheen Law Firm, P.C.)
 
2,580
 
1/31/2013
 
100.0%
 
08/09/2012
     
1,652
         
62,792
 
15,698
 
19,823
 
1,652
   
Rollup
 
31.00
 
GPB Portfolio III
 
NAP
 
NAP
 
NAP
 
78.2%
 
04/25/2012
 
368,000
 
2,050
 
274,224
 
16,541
 
93,414
 
27,026
 
32,692
 
3,269
 
1,763
Loan
 
31.01
 
Village at Time Corners
 
Massage Envy (Ablee Enterprises, LLC)
 
4,800
 
2/28/2017
 
75.1%
 
04/25/2012
 
367,000
 
1,386
 
131,126
 
9,242
 
70,597
 
14,119
 
15,465
 
1,546
 
1,763
Loan
 
31.02
 
East Paris Shoppes - Grand Rapids
 
UPS Store / Dormart (Domart, LLC)
 
1,800
 
11/30/2012
 
96.3%
 
04/26/2012
     
469
 
127,508
 
6,000
     
8,343
 
5,239
 
524
   
Loan
 
31.03
 
Fashion Mall Commons III
 
NAP
 
NAP
 
NAP
 
100.0%
 
04/25/2012
     
106
 
8,450
 
704
 
10,670
 
2,134
 
10,775
 
1,078
   
Loan
 
31.04
 
Greenwood Place Outlot
 
NAP
 
NAP
 
NAP
 
100.0%
 
04/25/2012
 
1,000
 
89
 
7,140
 
595
 
12,148
 
2,430
 
1,214
 
121
   
Loan
 
32
 
Holiday Inn Express Michigan Portfolio
 
NAP
 
NAP
 
NAP
 
61.6%
 
05/31/2012
     
1/12 of 4% of Gross Income
         
122,795
 
16,157
 
23,751
 
6,598
   
Property
 
32.01
 
Holiday Inn Express-Petoskey
 
NAP
 
NAP
 
NAP
 
66.1%
 
05/31/2012
                                   
Property
 
32.02
 
Holiday Inn Express-Mackinaw City
 
NAP
 
NAP
 
NAP
 
58.0%
 
05/31/2012
                                   
Loan
 
33
 
Meadowbrook Tech Center
 
Nidec Motors & Actuators (Nidec Motors & Actuators (USA), Inc.)
 
16,945
 
5/31/2014
 
96.2%
 
06/28/2012
     
6,580
     
9,122
     
26,249
 
22,824
 
2,282
 
24,950
Loan
 
34
 
U-Haul Portfolio I
 
NAP
 
NAP
 
NAP
 
79.1%
 
06/11/2012
                 
221,503
             
38,493
Property
 
34.01
 
U-Haul - Markham
 
NAP
 
NAP
 
NAP
 
95.0%
 
06/11/2012
                                   
Property
 
34.02
 
U-Haul - Jonesboro
 
NAP
 
NAP
 
NAP
 
83.8%
 
06/11/2012
                                   
Property
 
34.03
 
U-Haul - Red Bird Lane
 
NAP
 
NAP
 
NAP
 
70.2%
 
06/11/2012
                                   
Property
 
34.04
 
U-Haul - Fultondale
 
NAP
 
NAP
 
NAP
 
83.2%
 
06/11/2012
                                   
Property
 
34.05
 
U-Haul - Willowbrook
 
NAP
 
NAP
 
NAP
 
92.4%
 
06/11/2012
                                   
Property
 
34.06
 
U-Haul - North Port
 
NAP
 
NAP
 
NAP
 
54.7%
 
06/11/2012
                                   
Loan
 
35
 
Exit One Hotel Portfolio
 
NAP
 
NAP
 
NAP
 
56.9%
 
05/31/2012
     
5% of Gross Income
         
126,444
 
16,060
           
Property
 
35.01
 
Fairfield Inn & Suites
 
NAP
 
NAP
 
NAP
 
52.2%
 
05/31/2012
                                   
Property
 
35.02
 
Holiday Inn Express & Suites
 
NAP
 
NAP
 
NAP
 
62.8%
 
05/31/2012
                                   
Loan
 
36
 
PGA Commons
 
Channing Realty (Channing Corporation)
 
2,846
 
4/30/2015
 
85.7%
 
04/30/2012
     
1,883
     
5,000
 
229,856
 
21,685
 
31,083
 
8,634
   
Loan
 
37
 
Wellington Community Estates
 
NAP
 
NAP
 
NAP
 
92.0%
 
06/04/2012
     
1,027
         
66,718
 
6,672
 
11,790
 
1,590
   
Loan
 
38
 
EADS North America Holdings
 
NAP
 
NAP
 
NAP
 
100.0%
 
03/31/2012
                                   
Loan
 
39
 
Centreville Shopping Center
 
Jamba Liquors, Inc. (Jamba Liquors Inc. / Centreville Wine & Spirits)
 
3,000
 
10/31/2016
 
93.3%
 
07/01/2012
     
1,405
             
9,683
 
1,235
 
1,235
   
Loan
 
40
 
9&17 Park of Commerce
 
Evans General Contractors, LLC (Evans General Contractors, LLC, a Georgia Limited Liability Company)
 
4,062
 
3/01/2015
 
91.8%
 
06/05/2012
     
818
     
6,816
 
32,505
 
6,501
 
3,297
 
1,648
 
3,750
Loan
 
41
 
Morgan Bay Apartments
 
NAP
 
NAP
 
NAP
 
93.3%
 
07/24/2012
     
5,583
         
96,702
 
10,073
 
39,668
 
3,967
 
19,219
Loan
 
42
 
Westheimer & Dunvale Center
 
Chipotle Mexican Grill, Inc.
 
2,480
 
4/30/2017
 
74.8%
 
04/30/2012
     
590
     
3,933
 
162,157
 
18,855
 
12,162
 
3,378
   
Loan
 
43
 
Porterville Marketplace
 
rue21 (rue21, inc.)
 
4,500
 
1/31/2018
 
94.5%
 
06/27/2012
 
1,114
 
1,114
 
3,745
 
3,745
 
30,453
 
6,091
           
Loan
 
44
 
1105 Schrock
 
Group Benefits (Group Benefits Agency, Inc.)
 
11,511
 
12/31/2014
 
82.2%
 
03/31/2012
     
3,554
 
500,000
     
76,286
 
29,341
 
9,305
 
1,662
 
197,754
Loan
 
45
 
Lakewood Village
 
NAP
 
NAP
 
NAP
 
100.0%
 
07/31/2012
     
4,579
         
20,654
 
6,580
 
26,819
 
10,315
 
29,813
Loan
 
46
 
South Bay Distribution Center
 
Jacks Family Farms (Jack Family Farms, a California Corporation)
 
8,390
 
1/31/2017
 
82.7%
 
05/31/2012
     
1,460
 
50,000
 
2,400
 
28,717
 
7,179
 
6,468
 
1,078
   
Loan
 
47
 
Walnut Glen Apartments
 
NAP
 
NAP
 
NAP
 
93.4%
 
08/09/2012
     
15,083
         
101,003
 
33,668
 
32,764
 
10,921
 
406,613
Loan
 
48
 
1400 Fifth Avenue
 
BBraxton (She Knows Him, LLC)
 
2,378
 
9/30/2016
 
100.0%
 
05/31/2012
     
385
 
250,000
     
259
 
86
 
13,067
 
3,267
   
Loan
 
49
 
Pine Island
 
The Dress Barn (The Dress Barn, Inc.)
 
7,200
 
12/31/2014
 
94.4%
 
06/06/2012
                                   
Loan
 
50
 
AC Silverado Self Storage
 
NAP
 
NAP
 
NAP
 
88.0%
 
03/28/2012
     
1,406
         
11,471
 
3,824
 
5,601
 
933
 
3,606
Loan
 
51
 
Canterbury Shopping Center
 
Dollar Tree Store (Dollar Tree Stores, Inc.)
 
15,128
 
9/30/2012
 
82.1%
 
06/30/2012
     
6,659
 
200,000
 
16,647
 
149,153
 
142,050
 
22,581
 
4,909
 
9,375
Loan
 
52
 
Courtyard - Hattiesburg
 
NAP
 
NAP
 
NAP
 
78.6%
 
06/30/2012
 
10,431
 
10,431
         
76,350
 
9,544
           
Loan
 
53
 
Residence Inn East Greenbush
 
NAP
 
NAP
 
NAP
 
87.7%
 
04/30/2012
 
912,417
 
Greater of (i) 4.0% of Gross Income and (ii) $8,172.25
         
77,244
 
15,800
           
Loan
 
54
 
Hedgcoxe Health Plaza
 
Vineeta Pooskoor (Hedgcoxe Dental) (Vineeta Pooskoor, DDS, P.L.L.C.)
 
2,249
 
12/31/2017
 
100.0%
 
07/01/2012
 
670
 
670
 
4,888
 
4,888
 
100,314
 
12,539
 
8,998
 
818
   
Loan
 
55
 
Woodland Ridge MHC
 
NAP
 
NAP
 
NAP
 
95.4%
 
06/22/2012
     
1,750
         
27,227
 
3,567
     
330
   
Loan
 
56
 
4520 S National Avenue
 
NAP
 
NAP
 
NAP
 
100.0%
 
09/06/2012
                                   
Loan
 
57
 
214 Franklin Street
 
NAP
 
NAP
 
NAP
 
100.0%
 
07/10/2012
     
357
             
7,301
 
3,066
 
1,533
   
Loan
 
58
 
East Pointe
 
NAP
 
NAP
 
NAP
 
100.0%
 
09/06/2012
                                   
Loan
 
59
 
190 Central Retail
 
Ready Mortgage
 
3,200
 
5/31/2015
 
87.9%
 
05/30/2012
     
701
 
250,000
     
100,695
 
11,188
 
2,255
 
1,128
   
Loan
 
60
 
Southridge Square
 
Catherine's (Catherines #5372, Inc.)
 
4,500
 
4/30/2013
 
98.4%
 
05/02/2012
     
3,011
 
400,000
 
15,055
 
66,332
 
33,166
 
15,368
 
1,397
 
8,625
Loan
 
61
 
Scarlett Place Apartments
 
NAP
 
NAP
 
NAP
 
91.6%
 
06/12/2012
 
343,462
 
4,117
         
127,600
 
12,038
 
12,343
 
2,683
 
56,538
Loan
 
62
 
Chesterfield Crossing
 
Play it Again Sports (FGH Sports - New Baltimore, Inc. d/b/a Play It Again Sports)
 
3,708
 
4/30/2017
 
100.0%
 
06/01/2012
     
871
     
1,559
 
7,003
 
7,003
 
11,863
 
989
   
Loan
 
63.00
 
Two Rivers MHC
 
NAP
 
NAP
 
NAP
 
96.4%
 
07/16/2012
     
844
         
34,910
 
3,491
 
4,733
 
2,367
 
39,188
Loan
 
64.00
 
Southern Gardens Apartments
 
NAP
 
NAP
 
NAP
 
96.7%
 
07/27/2012
     
6,154
         
78,915
 
9,864
 
109,603
 
9,134
 
75,179
Loan
 
65
 
Township Retail
 
Gigi's Cupcakes (Sweet Confessions, LLC)
 
1,318
 
2/28/2017
 
100.0%
 
03/23/2012
     
229
     
1,253
 
23,100
 
3,500
 
2,507
 
380
   
Loan
 
66
 
Ulta and Michaels
 
NAP
 
NAP
 
NAP
 
100.0%
 
04/20/2012
     
403
     
2,015
 
20,457
 
2,557
 
2,130
 
1,218
 
4,375
Loan
 
67
 
Oyster Point Retail
 
Andy's Pizza (Dining Out LLC)
 
2,100
 
3/31/2015
 
97.6%
 
05/01/2012
 
30,000
     
200,000
     
27,708
 
6,023
 
14,180
 
1,477
 
16,563
Loan
 
68
 
Unitron
 
NAP
 
NAP
 
NAP
 
100.0%
 
09/06/2012
                                   
Loan
 
69
 
Walgreens - Tampa, FL
 
NAP
 
NAP
 
NAP
 
100.0%
 
09/06/2012
                                   
Loan
 
70
 
Meadow Creek MHC
 
NAP
 
NAP
 
NAP
 
80.8%
 
06/22/2012
     
1,805
         
92,478
 
4,838
     
1,203
   
Loan
 
71
 
Memphis Self Storage Portfolio
 
NAP
 
NAP
 
NAP
 
73.0%
 
04/30/2012
 
17,250
 
2,377
         
33,227
 
5,034
 
7,083
 
824
 
107,750
Property
 
71
 
MidSouth Mini Storage
 
NAP
 
NAP
 
NAP
 
77.3%
 
04/30/2012
                                   
Property
 
71
 
Grand Central Storage
 
NAP
 
NAP
 
NAP
 
63.9%
 
04/30/2012
                                   
Loan
 
72
 
Cervenka Retail Portfolio
 
NAP
 
NAP
 
NAP
 
100.0%
 
07/18/2012
     
491
     
2,457
 
22,452
 
2,041
 
2,440
 
1,220
 
1,688
Property
 
72
 
8525 Whitfield Avenue
 
Gamestop (GameStop, Inc.)
 
1,750
 
1/31/2014
 
100.0%
 
07/18/2012
                                   
Property
 
72
 
467 South Davy Crockett Parkway
 
Great Clips (Great Salons of Knoxville, Inc.)
 
1,548
 
7/31/2015
 
100.0%
 
07/18/2012
                                   
Loan
 
73.00
 
Store Smart Self Storage
 
NAP
 
NAP
 
NAP
 
67.9%
 
05/03/2012
     
1,066
         
53,973
 
7,710
 
3,241
 
1,621
   
Loan
 
74.00
 
Cojoyo Portfolio
 
Floyd's Barber Shop (Floyd's 99-Colorado, LLC)
 
2,030
 
10/31/2020
 
100.0%
 
12/01/2010
     
433
     
1,082
 
8,803
 
3,386
 
5,080
 
479
   
Loan
 
75
 
Morgan MHC Portfolio
 
NAP
 
NAP
 
NAP
 
91.5%
 
06/26/2012
     
527
         
13,091
 
4,364
 
1,229
 
615
 
25,188
Property
 
75.01
 
Indian Steps MHC
 
NAP
 
NAP
 
NAP
 
97.4%
 
06/26/2012
                                   
Property
 
75.02
 
Pine Meadows Park MHC
 
NAP
 
NAP
 
NAP
 
84.8%
 
06/26/2012
                                   
Property
 
75
 
Vil Vue Heights MHC
 
NAP
 
NAP
 
NAP
 
91.5%
 
06/26/2012
                                   
Loan
 
76
 
Walgreens - Miami, FL
 
NAP
 
NAP
 
NAP
 
100.0%
 
09/06/2012
         
100,000
                       
                                                                 

 
 

 
 
UBS 2012-C3
                           
                                       
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
       
                                       
             
Other
 
Environmental
                   
         
Other
 
Reserves
 
Report
 
Engineering
 
Loan
 
Existing Mezzanine
       
Property Flag
 
ID
 
Property Name
Reserves($)
 
Description
 
Date
 
Report Date
 
Purpose
 
Debt Amount($)
 
Borrower
 
Guarantor
Loan
 
1
 
1000 Harbor Boulevard
       
08/07/2012
 
08/08/2012
 
Refinance
 
 
 
1000 Harbor Boulevard, L.L.C.
 
Hartz Mountain Industries, Inc.
Loan
 
2
 
Apache Mall
       
07/19/2012
 
07/18/2012
 
Refinance
 
 
 
Apache Mall, LLC
 
GGP Limited Partnership
Loan
 
3
 
Reisterstown Road Plaza
1,101,400
 
$608,000 for CAM Dispute Reserve; $93,400 for Big Lots Reserve; $400,000 State Rollover Reserve
 
05/22/2012
 
05/22/2012
 
Refinance
 
 
 
Inland Reisterstown SPE I, L.L.C.; Inland Reisterstown SPE II, L.L.C.
 
Retail Properties of America, Inc.
Loan
 
4
 
Plaza at Imperial Valley
1,000,000
 
Olive Garden Lease Holdback
 
04/24/2012
 
04/24/2012
 
Refinance
 
 
 
RJFP LLC
 
Ronald B. Russ and Jeffrey S. Gould
Loan
 
5
 
Crossways Shopping Center
       
06/13/2012
 
06/13/2012
 
Refinance
 
 
 
JLP-Chesapeake, LLC; JLP-MWL Chesapeake, LLC
 
Schottenstein Realty LLC
Loan
 
6
 
Providence at Harbour Club
       
05/22/2012
 
05/22/2012
 
Refinance
 
                     5,000,000
 
Harbour Detroit Square, LLC and Harbour Detroit Square II, LLC
 
Allen Gross and Square Mile Partners LP
Rollup
 
7
 
Roedel Hotel Portfolio
1,800,000
 
Various
 
04/10/2012
 
04/10/2012
 
Refinance
 
 
 
Various
 
Fred Roedel, III; David Roedel; Roedel Companies, LLC
Loan
 
7.01
 
Hilton Garden Inn-Manchester
       
04/10/2012
 
04/10/2012
 
Refinance
 
 
 
Roedel Partners of Manchester, LLC
 
Fred Roedel, III; David Roedel; Roedel Companies, LLC
Loan
 
7.02
 
Hilton Garden Inn-Fishkill
       
04/10/2012
 
04/10/2012
 
Refinance
 
 
 
Roedel Partners of Fishkill LLC
 
Fred Roedel, III; David Roedel; Roedel Companies, LLC
Loan
 
7.03
 
Holiday Inn Express-Auburn
1,800,000
 
Ground Lease Option Reserve
 
04/10/2012
 
04/10/2012
 
Refinance
 
 
 
Roedel Partners of Auburn, LLC
 
Fred Roedel, III; David Roedel; Roedel Companies, LLC
Loan
 
8
 
Franklin Towne Center
       
08/02/2012
 
08/02/2012
 
Refinance
 
 
 
Franklin Norse, LLC
 
Michael Levine; Norman Friedman
Rollup
 
9
 
GPB Portfolio I
50,200
 
Various
 
Various
 
07/20/2012
 
Refinance
 
 
 
Various
 
George P. Broadbent
Loan
 
9.01
 
Eastland Place
       
07/19/2012
 
07/20/2012
 
Refinance
 
 
 
Evansville Associates, LP
 
George P. Broadbent
Loan
 
9.02
 
Castleton Point
15,000
 
Environmental Escrow
 
07/24/2012
 
07/20/2012
 
Refinance
 
 
 
Castleton Point, LP
 
George P. Broadbent
Loan
 
9.03
 
Clearwater Village
35,200
 
Rent Abatement Funds
 
07/19/2012
 
07/20/2012
 
Refinance
 
 
 
Clearwater Village, LP
 
George P. Broadbent
Rollup
 
10
 
GPB Portfolio II
33,257
 
Various
 
07/20/2012
 
07/20/2012
 
Refinance
 
 
 
Various
 
George P. Broadbent
Loan
 
10.01
 
Clearwater Crossing
       
07/20/2012
 
07/20/2012
 
Refinance
 
 
 
Clearwater Crossing, LP
 
George P. Broadbent
Loan
 
10.02
 
North Willow Commons
13,807
 
Rent Abatement Funds
 
07/20/2012
 
07/20/2012
 
Refinance
 
 
 
North Willow, LP
 
George P. Broadbent
Loan
 
10.03
 
Clearwater Shoppes
19,450
 
Rent Abatement Funds
 
07/20/2012
 
07/20/2012
 
Refinance
 
 
 
Clearwater Shoppes, LP
 
George P. Broadbent
Loan
 
11.00
 
Great Northeast Plaza
       
03/29/2012
 
03/29/2012
 
Refinance
 
 
 
GNP Partners
 
NAP
Loan
 
12
 
Business Center of Chicago & Chicago Marketplace
1,688,737
 
Chicago Blast TI/LC Funds ($1,000,000); Tuchten Prepaid Rent Reserve ($90,000); Suprema Soccer Club Litigation Reserve Funds ($31,250); Martinez Litigation Reserve Funds ($390,000); Payment Reserve ($177,487)
 
07/02/2012
 
07/02/2012
 
Refinance
 
 
 
CMP Chicago Business Center, LLC; Chicago Marketplace, LLC
 
Ruben Espinoza; Gloria Flores Soto
Property
 
12.01
 
Business Center of Chicago
       
07/02/2012
 
07/02/2012
     
 
       
Property
 
12.02
 
Chicago Marketplace
       
07/02/2012
 
07/02/2012
     
 
       
Loan
 
13
 
Residence Inn Phoenix Desert View at Mayo Clinic
       
05/30/2012
 
05/30/2012
 
Refinance
 
 
 
Phoenix RI Owner, LLC
 
Robert I. Finvarb
Loan
 
14
 
Hamptons Mixed Use Portfolio
       
08/14/2012
 
08/14/2012
 
Refinance
 
 
 
BB Equities LLC; Grace Properties LTD.
 
Berand J. Krupinski; Bonnie Krupinski; Bruce Akrongold
Property
 
14.01
 
801 County Route 39
       
08/14/2012
 
08/14/2012
     
 
       
Property
 
14.02
 
29 Newtown Lane
       
08/14/2012
 
08/14/2012
     
 
       
Property
 
14.03
 
47 Newtown Lane
       
08/14/2012
 
08/14/2012
     
 
       
Property
 
14.04
 
99 Newtown Lane
       
08/14/2012
 
08/14/2012
     
 
       
Property
 
14.05
 
11 Main Street
       
08/14/2012
 
08/14/2012
     
 
       
Property
 
14.06
 
74 N. Main Street
       
08/14/2012
 
08/14/2012
     
 
       
Property
 
14.07
 
55 Newtown Lane
       
08/14/2012
 
08/14/2012
     
 
       
Loan
 
15
 
Shops at Old Denton
       
04/19/2012
 
04/19/2012
 
Refinance
 
 
 
Carrollton Asian Town Center, L.P.
 
Hee Duk Lee; Jimmy Youngho An; John S. Chong
Loan
 
16
 
Pickwick MHC
       
06/22/2012
 
06/28/2012
 
Refinance
 
 
 
Pickwick Mobile Home Park, LLC
 
James L. Bellinson
Loan
 
17
 
East 98th Street Portfolio
1,012,920
 
Ascend Rent Abatement Reserve
 
05/03/2012
 
05/03/2012
 
Refinance
 
 
 
Bermuda Realty No. 4 LLC
 
Morris Bawabeh; David Bawabeh
Property
 
17.01
 
123 East 98th Street
       
05/03/2012
 
05/03/2012
     
 
       
Property
 
17.02
 
149 East 98th Street
       
05/03/2012
 
05/03/2012
     
 
       
Property
 
17.03
 
86 East 98th Street
       
05/03/2012
 
05/03/2012
     
 
       
Loan
 
18
 
Courtyard - Rancho Bernardo
975,000
 
Required Renovations
 
07/24/2012
 
07/25/2012
 
Refinance
 
 
 
Apple Seven SPE Rancho Bernardo, Inc.
 
Apple REIT Seven, Inc.
Loan
 
19
 
Cooper Retail Portfolio
50,395
 
Free Rent Reserve Funds
 
06/08/2012
 
06/08/2012
 
Refinance
 
 
 
The Somerset Center Cooper, LLC; Magnolia Place Cooper, LLC; The Saufley Station Cooper, LLC
 
Ted H. Cooper; Jennifer Cooper
Property
 
19.01
 
Magnolia Place
       
06/08/2012
 
06/08/2012
     
 
       
Property
 
19.02
 
Saufley Plaza
       
06/08/2012
 
06/08/2012
     
 
       
Property
 
19.03
 
Somerset Center
       
06/08/2012
 
06/08/2012
     
 
       
Loan
 
20
 
Zeune Self Storage Portfolio
200,000
 
Daphne Wind Deductible Insurance Reserve
 
04/11/2012
 
04/11/2012
 
Refinance
 
 
 
A Storage Solution of Destin, L.L.C.; A Storage Solution of Daphne, LLC; Michigan Storage Center II LLC; Zeune Michigan Storage Center, III, LLC; Etna Storage, LLC; Broad & York Street Mini Storage, LTD.
 
Kim E. Zeune
Property
 
20.01
 
A Storage Solution of Destin
       
04/11/2012
 
04/11/2012
     
 
       
Property
 
20.02
 
Michigan Storage Centers - Farmington Hills
       
04/11/2012
 
04/11/2012
     
 
       
Property
 
20.03
 
A Storage of Daphne
       
04/11/2012
 
04/11/2012
     
 
       
Property
 
20.04
 
Michigan Storage Centers - Oak Park
       
04/11/2012
 
04/11/2012
     
 
       
Property
 
20.05
 
Broad and York Storage
       
04/11/2012
 
04/11/2012
     
 
       
Property
 
20.06
 
Etna Storage
       
04/11/2012
 
04/11/2012
     
 
       
Loan
 
21
 
Homewood Suites Charleston Airport Convention Center
       
02/24/2012
 
02/08/2012
 
Refinance
 
 
 
International Boulevard Ventures IV, LLC
 
Michael R. Bennett
Loan
 
22
 
Union Station Hotel
100,857
 
Ground Rent Reserve
 
06/06/2012
 
06/06/2012
 
Refinance
 
 
 
Nashville Union Station Hotel, LLC
 
Jeffrey Soffer; Jacquelyn Soffer
Loan
 
23
 
Staybridge Suites Portfolio
       
06/29/2012
 
06/29/2012
 
Refinance
 
 
 
Penninsula Hotel Group, L.L.C.
 
Robert L. Ciampa, James M. Clawson, Brian D. Kelley,  Donald R. Schappacher Jr. and David C. Wespiser
Property
 
23.01
 
Staybridge Suites Kalamazoo
       
06/29/2012
 
06/29/2012
     
 
       
Property
 
23.02
 
Staybridge Suites Okemos
       
06/29/2012
 
06/29/2012
     
 
       
Loan
 
24
 
Courtyard Mount Pleasant
       
02/14/2012
 
02/08/2012
 
Refinance
 
 
 
South Hampton Ventures, LLC
 
Michael R. Bennett
Loan
 
25
 
Stemmons Office Building
76,388
 
WCU Stabilization Reserve
 
03/30/2012
 
03/30/2012
 
Refinance
 
 
 
Diversified Empire Center - Dallas, Limited Partnership
 
Joseph I. Rosenbaum
Loan
 
26
 
Courtyard - Kirkland
790,000
 
Required Renovations
 
07/24/2012
 
07/26/2012
 
Refinance
 
 
 
Apple Seven SPE Kirkland, Inc.
 
Apple REIT Seven, Inc.
Loan
 
27
 
1107 Highland Colony Parkway
       
03/28/2012
 
03/28/2012
 
Refinance
 
 
 
TCP Block I South, LLC
 
Clinton G. Herring, Jr.
Loan
 
28
 
Equinox Dallas
       
06/26/2012
 
06/25/2012
 
Acquisition
 
 
 
Oak Lawn Dallas Associates, L.L.C.
 
Related Special Assets LLC
Loan
 
29
 
Summit Village Apartments
       
03/23/2012
 
03/23/2012
 
Refinance
 
 
 
Summit Village, L.L.C.
 
Steven Jones; Michael H. McClure
Loan
 
30
 
Patrick Henry Corporate Center
391,006
 
Initial Rollover Reserve ($275,000); Outstanding TI Reserve ($116,006)
 
06/26/2012
 
06/26/2012
 
Acquisition
 
 
 
PWA Patrick Henry Corporate Center, LP
 
John M. Schneider
Rollup
 
31.00
 
GPB Portfolio III
       
Various
 
07/20/2012
 
Refinance
 
 
 
Various
 
George P. Broadbent
Loan
 
31.01
 
Village at Time Corners
       
07/20/2012
 
07/20/2012
 
Refinance
 
 
 
Village at Time Corners, LP
 
George P. Broadbent
Loan
 
31.02
 
East Paris Shoppes - Grand Rapids
73,045
 
Rent Abatement Funds
 
07/20/2012
 
07/20/2012
 
Refinance
 
 
 
East Paris Shoppes, LP
 
George P. Broadbent
Loan
 
31.03
 
Fashion Mall Commons III
       
07/19/2012
 
07/20/2012
 
Refinance
 
 
 
Fashion Mall Commons III, LP
 
George P. Broadbent
Loan
 
31.04
 
Greenwood Place Outlot
       
07/19/2012
 
07/20/2012
 
Refinance
 
 
 
GPL Outlot Southwest I, LP
 
George P. Broadbent
Loan
 
32
 
Holiday Inn Express Michigan Portfolio
666,251
 
Seasonality Reserve ($400,000); Mackinaw PIP Reserve ($266,251)
 
04/12/2012
 
04/12/2012
 
Refinance
 
 
 
L&L Hotel II, LLC; H.I.E. Mackinaw Operating, Inc.; Bear River Valley Hospitality II, LLC; H.I.E. Petoskey Operating, Inc.
 
Gerald L. Loveland, Jr.
Property
 
32.01
 
Holiday Inn Express-Petoskey
       
04/12/2012
 
04/12/2012
     
 
       
Property
 
32.02
 
Holiday Inn Express-Mackinaw City
       
04/12/2012
 
04/12/2012
     
 
       
Loan
 
33
 
Meadowbrook Tech Center
       
05/31/2012
 
05/30/2012
 
Refinance
 
 
 
Manabal Auburn Hills, L.L.C.; Manabal Auburn Hills II, L.L.C.; Manabal Auburn Hills III, L.L.C.
 
Alvin L. Levin; Bruce Levine; Lisa Levine Robinson
Loan
 
34
 
U-Haul Portfolio I
       
07/30/2012
 
07/30/2012
 
Refinance
 
 
 
U-Haul Co. of Florida 15, LLC; UHIL 15, LLC; AREC 15, LLC
 
AMERCO
Property
 
34.01
 
U-Haul - Markham
       
07/30/2012
 
07/30/2012
     
 
       
Property
 
34.02
 
U-Haul - Jonesboro
       
07/30/2012
 
07/30/2012
     
 
       
Property
 
34.03
 
U-Haul - Red Bird Lane
       
07/30/2012
 
07/30/2012
     
 
       
Property
 
34.04
 
U-Haul - Fultondale
       
07/30/2012
 
07/30/2012
     
 
       
Property
 
34.05
 
U-Haul - Willowbrook
       
07/30/2012
 
07/30/2012
     
 
       
Property
 
34.06
 
U-Haul - North Port
       
07/30/2012
 
07/30/2012
     
 
       
Loan
 
35
 
Exit One Hotel Portfolio
225,000
 
Seasonality Reserve
 
06/29/2012
 
06/29/2012
 
Refinance
 
 
 
Exit One Hotel, L.L.C.
 
David C. Wespiser, Robert L. Farina,  Donald R. Schappacher Jr.,  Robert L. Ciampa, James M. Clawson, and Brian D. Kelly
Property
 
35.01
 
Fairfield Inn & Suites
       
06/29/2012
 
06/29/2012
     
 
       
Property
 
35.02
 
Holiday Inn Express & Suites
       
06/29/2012
 
06/29/2012
     
 
       
Loan
 
36
 
PGA Commons
       
04/25/2012
 
04/19/2012
 
Refinance
 
 
 
PGA Commons 3, LLC
 
Joel B. Channing; Jon Channing
Loan
 
37
 
Wellington Community Estates
       
08/22/2012
 
08/03/2012
 
Refinance
 
 
 
Wellington Estates, LLC
 
George W. Morosani
Loan
 
38
 
EADS North America Holdings
       
07/16/2012
 
07/16/2012
 
Refinance
 
 
 
RII (CA) QRS 15-2, Inc.
 
Corporate Property Associates 15 Incorporated
Loan
 
39
 
Centreville Shopping Center
200,000
 
Food Lion Space Rollover Reserve
 
06/21/2012
 
06/20/2012
 
Refinance
 
 
 
213 Centreville Associate, LLC
 
Leonard F. Iacono, Sr.
Loan
 
40
 
9&17 Park of Commerce
719,809
 
Free Rent Reserve (150,252)/GSA TI/LC Reserve (569,557)
 
05/18/2012
 
04/18/2012
 
Acquisition
 
                     1,300,000
 
Commerce Park Center, LLC
 
Callen Trust; Tara Callen; Justin Callen
Loan
 
41
 
Morgan Bay Apartments
       
07/26/2012
 
07/26/2012
 
Refinance
 
 
 
Bayberrytree Apartments LLC
 
Robert C. Morgan; Robert J. Moser; Herbert Morgan
Loan
 
42
 
Westheimer & Dunvale Center
150,215
 
Bennigan's Reimbursement Funds of $81,000; Payment Reserve Funds of $69,215
 
04/19/2012
 
04/19/2012
 
Refinance
 
 
 
Westheimer at Dunvale Center, LLC
 
Ali Ebrahimi
Loan
 
43
 
Porterville Marketplace
164,000
 
rue21, inc. Rollover Reserve
 
06/15/2012
 
06/15/2012
 
Refinance
 
 
 
Grand Prospect Partners, L.P.; Henderson-Prospect Partners III L.P.
 
David H. Paynter
Loan
 
44
 
1105 Schrock
       
04/02/2012
 
03/30/2012
 
Acquisition
 
 
 
1105 Schrock Delaware, LLC
 
Thomas Marmaros
Loan
 
45
 
Lakewood Village
14,000
 
SOL Reserve
 
05/08/2012
 
05/07/2012
 
Acquisition
 
 
 
Lakewood Village Phase I, LLC
 
Roy Lapidus; Adam Minnick
Loan
 
46
 
South Bay Distribution Center
63,442
 
Holsum Funds ($32,076.60) and Premier Funds ($31,365.53) (collectively, the "Rent Concession Reserve")
 
05/29/2012
 
05/29/2012
 
Refinance
 
                        400,000
 
SBDC, LLC
 
Ronald D. McMahon; Jeffery L. Wissler; Michael D. Nagle
Loan
 
47
 
Walnut Glen Apartments
       
05/16/2012
 
05/16/2012
 
Acquisition
 
 
 
Columbus Note Ventures, LLC
 
Shahram Afshani; Siavosh Showghi
Loan
 
48
 
1400 Fifth Avenue
38,344
 
Debt Service Payment Reserve
 
06/25/2012
 
06/25/2012
 
Refinance
 
 
 
1400 5th Ave. Commercial LLC
 
Walter J. Edwards; Carlton A. Brown
Loan
 
49
 
Pine Island
       
06/13/2012
 
06/13/2012
 
Acquisition
 
 
 
Pine Island JV SRT LLC
 
Schottenstein Realty LLC
Loan
 
50
 
AC Silverado Self Storage
       
04/20/2012
 
04/19/2012
 
Refinance
 
 
 
AMS VI Las Vegas Investments, LLC, AEC AMS VI Las Vegas, LLC, NCHF AMS VI Las Vegas, LLC, LCB AMS VI Las Vegas, LLC, MTJ AMS VI Las Vegas, LLC
Troy Downing, Carole Anne Cochran, Judith O. Belinsky, Leonard A. Bunyard, Charlene M. Bunyard, Michael T. Jiaras, Sr.
Loan
 
51
 
Canterbury Shopping Center
       
06/18/2012
 
06/12/2012
 
Acquisition
 
 
 
CB Chicago Partners, LTD.
 
Kam Mateen
Loan
 
52
 
Courtyard - Hattiesburg
655,000
 
Required Renovations
 
07/23/2012
 
07/25/2012
 
Refinance
 
 
 
Apple Seven SPE Hattiesburg, Inc.
 
Apple REIT Seven, Inc.
Loan
 
53
 
Residence Inn East Greenbush
       
05/23/2012
 
05/23/2012
 
Refinance
 
 
 
Greenbush Hotels II, LLC
 
DRL Revocable Trust
Loan
 
54
 
Hedgcoxe Health Plaza
173,700
 
$100,000 THR Rollover Reserve; $73,700 Bright Future Buildout Reserve
 
05/30/2012
 
05/29/2012
 
Refinance
 
 
 
Hedgcoxe MOB, LP
 
Sentio Healthcare Properties, Inc.
Loan
 
55
 
Woodland Ridge MHC
       
07/02/2012
 
07/02/2012
 
Refinance
 
 
 
Woodland Ridge MHC, LLC
 
Kenneth B. Lipschutz and Richard B. Winkelman
Loan
 
56
 
4520 S National Avenue
       
03/29/2012
 
03/29/2012
 
Acquisition
 
 
 
ARHC SMSFDMO01, LLC
 
American Realty Capital Healthcare Trust Operating Partnership, L.P.
Loan
 
57
 
214 Franklin Street
       
06/06/2012
 
06/08/2012
 
Refinance
 
 
 
214 Franklin, LLC
 
Joseph Torres, Jr.
Loan
 
58
 
East Pointe
       
03/21/2012
 
03/22/2012
 
Acquisition
 
 
 
ARHC EPLHAFL01, LLC
 
American Realty Capital Healthcare Trust Operating Partnership, L.P.
Loan
 
59
 
190 Central Retail
6,600
 
ADS - Free Rent Concession Holdback
 
06/19/2012
 
06/19/2012
 
Refinance
 
 
 
190 @ CENTRAL, LP
 
Robert G. Reid
Loan
 
60
 
Southridge Square
       
07/12/2012
 
07/12/2012
 
Refinance
 
 
 
Des Moines Associates a/k/a Des Moines Associates, L.P.
 
Peter Borzak
Loan
 
61
 
Scarlett Place Apartments
42,592
 
Debt Service Payment Reserve
 
06/20/2012
 
06/20/2012
 
Acquisition
 
 
 
Scarlett Place Atlanta Apartments LP
 
Alon Ossip
Loan
 
62
 
Chesterfield Crossing
451,142
 
Pet Supplies Plus Expansion Reserve ($331,142); Aspen Dental Unpaid Build-Out Reserve ($120,000)
 
07/02/2012
 
07/02/2012
 
Refinance
 
 
 
Chesterfield Crossing Center, LLC
 
Nikolaos A. Moschouris
Loan
 
63.00
 
Two Rivers MHC
254,780
 
Commercial Docking Facility Reserve; Additional Reserve
 
06/14/2012
 
06/07/2012
 
Refinance
 
 
 
Two Rivers, Inc.
 
Robert K. Ruggles, III
Loan
 
64.00
 
Southern Gardens Apartments
       
06/22/2012
 
06/22/2012
 
Refinance
 
 
 
Forward Vision Investment, LLC
 
Thu Xuan Hoang
Loan
 
65
 
Township Retail
       
03/28/2012
 
03/28/2012
 
Refinance
 
 
 
HCP 1065-1067, LLC
 
Clinton G. Herring, Jr.
Loan
 
66
 
Ulta and Michaels
       
04/30/2012
 
04/30/2012
 
Acquisition
 
 
 
Gainesville Center, LLC
 
Callen Trust; Tara Callen; Justin Callen
Loan
 
67
 
Oyster Point Retail
       
05/15/2012
 
05/15/2012
 
Refinance
 
 
 
Oyster Point Plaza II LLC
 
Lewis S. Meltzer
Loan
 
68
 
Unitron
       
04/05/2012
 
04/04/2012
 
Acquisition
 
 
 
ARHC UHPTHMN01, LLC
 
American Realty Capital Healthcare Trust Operating Partnership, L.P.
Loan
 
69
 
Walgreens - Tampa, FL
       
06/27/2012
 
06/28/2012
 
Refinance
 
 
 
Olympia Twelve Oaks, LLC
 
William E. Touloumis
Loan
 
70
 
Meadow Creek MHC
       
07/02/2012
 
07/02/2012
 
Refinance
 
 
 
Meadow Creek MHC, LLC
 
Kenneth B. Lipschutz and Richard B. Winkelman
Loan
 
71
 
Memphis Self Storage Portfolio
       
05/29/2012
 
05/30/2012
 
Acquisition
 
 
 
Orchid Hill Investments #1 LLC; Orchid Hill Investments #2, LLC
 
Vernon Craig Frol; Bonniethel Frol
Property
 
71
 
MidSouth Mini Storage
       
05/29/2012
 
05/30/2012
     
 
       
Property
 
71
 
Grand Central Storage
       
05/29/2012
 
05/30/2012
     
 
       
Loan
 
72
 
Cervenka Retail Portfolio
       
07/11/2012
 
07/11/2012
 
Acquisition
 
 
 
Walleeds, LLC; 467 Davy Crockett, LLC
 
Gregory M. Cervenka
Property
 
72
 
8525 Whitfield Avenue
       
07/11/2012
 
07/11/2012
     
 
       
Property
 
72
 
467 South Davy Crockett Parkway
       
07/11/2012
 
07/11/2012
     
 
       
Loan
 
73.00
 
Store Smart Self Storage
       
05/31/2012
 
05/24/2012
 
Acquisition
 
 
 
Friendswood Self Storage, LTD.
 
Ricky L. Jenkins
Loan
 
74.00
 
Cojoyo Portfolio
       
05/16/2012
 
05/17/2012
 
Refinance
 
 
 
Cojoyo, LLC
 
Kentro Real Estate Fund I, LLC
Loan
 
75
 
Morgan MHC Portfolio
17,736
 
Payment Reserve
 
07/16/2012
 
07/16/2012
 
Refinance
 
 
 
VV II, L.L.C.
 
Robert C. Morgan
Property
 
75.01
 
Indian Steps MHC
       
07/16/2012
 
07/16/2012
     
 
       
Property
 
75.02
 
Pine Meadows Park MHC
       
07/16/2012
 
07/16/2012
     
 
       
Property
 
75
 
Vil Vue Heights MHC
       
07/16/2012
 
07/16/2012
     
 
       
Loan
 
76
 
Walgreens - Miami, FL
9,025
 
Payment Reserve
 
08/24/2012
 
02/06/2012
 
Acquisition
 
 
 
Maxzak, Inc
 
Fred Chikovsky