FWP 1 fwp.htm FREE WRITING PROSPECTUS Unassociated Document
 
 
 
   
FREE WRITING PROSPECTUS
   
FILED PURSUANT TO RULE 433
   
REGISTRATION FILE NO.: 333-177354-02
     
 
 
IMPORTANT NOTICE RELATING TO AUTOMATICALLY GENERATED EMAIL DISCLAIMERS
 
Any legends, disclaimers or other notices that may appear at the bottom of the email communication to which this Free Writing Prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) no representation being made that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.
 
This Free Writing Prospectus is not an offer to sell or a solicitation of an offer to buy these securities in any state where such offer, solicitation or sale is not permitted. The securities offered by these materials are being offered when, as and if issued.  You are advised that the terms of the offered certificates, and the characteristics of the mortgage loan pool backing them, may change (due, among other things, to the possibility that mortgage loans that comprise the pool may become delinquent or defaulted or may be removed or replaced and that similar or different mortgage loans may be added to the pool, and that one or more classes of the offered certificates may be split, combined or eliminated), at any time prior to the time sales to purchasers of the offered certificates will first be made.  You are advised that offered certificates may not be issued that have the characteristics described in these materials.  An underwriter’s obligation to sell the offered certificates to you is conditioned on the mortgage loans and offered certificates having the characteristics described in these materials.  If for any reason the depositor does not deliver the offered certificates, the underwriter will notify you, and neither the depositor nor any underwriter will have any obligation to you to deliver all or any portion of the offered certificates which you have committed to purchase.
 
The information in this Free Writing Prospectus, if conveyed prior to the time of your contractual commitment to purchase any of the offered certificates, supersedes any conflicting information contained in any prior similar materials relating to the offered certificates.  The information in this document may be amended or supplemented prior to the time of your contractual commitment to purchase any of the offered certificates.  This Free Writing Prospectus is being delivered to you solely to provide you with information about the offered certificates and to solicit an offer to purchase the offered certificates, when, as and if issued.  Any such offer to purchase made by you will not constitute a contractual commitment by you to purchase or give rise to an obligation by the underwriters to sell any of the offered certificates, until the underwriters have accepted your offer to purchase those certificates.  Any “indications of interest” expressed by you, and any “soft circles” generated by us, will not create binding contractual obligations for you or us.
 
The information contained in this Free Writing Prospectus may not pertain to any securities that will actually be sold.  The information contained in this Free Writing Prospectus may be based on assumptions regarding market conditions and other matters as reflected in this Free Writing Prospectus.  We make no representations regarding the reasonableness of such assumptions or the likelihood that any of such assumptions will coincide with actual market conditions or events, and this Free Writing Prospectus should not be relied upon for such purposes.  We and our affiliates, officers, directors, partners and employees, including persons involved in the preparation or issuance of this Free Writing Prospectus may, from time to time, have long or short positions in, and buy or sell, the securities mentioned in this Free Writing Prospectus or derivatives thereof (including options).  Neither UBS Securities LLC nor Barclays Capital Inc. provides accounting, tax or legal advice.
 
 
 
 
 
 
 
 
 
The depositor has filed a registration statement (including the prospectus) with the SEC (SEC File No. 333-177354) for the offering to which this communication relates.  Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering.  You may get these documents for free by visiting EDGAR on the SEC website at www.sec.gov.  Alternatively, the depositor or UBS Securities LLC, any other underwriter, or any dealer participating in this offering will arrange to send you the prospectus if you request it by calling toll-free 1-877-713-1030.
 
 
 

 
 
UBS-B 2012-C2
                                                       
                                                                                 
Prelim - ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
                                 
                                                                                 
           
% of
     
Mortgage
     
Cut-off
     
General
 
Detailed
         
Interest
 
Original
 
Remaining
 
Original
 
Remaining
 
First
       
           
Initial Pool
 
# of
 
Loan
 
Original
 
Date
 
Maturity
 
Property
 
Property
 
Interest
 
Administrative
 
Accrual
 
Term to
 
Term to
 
Amortization
 
Amortization
 
Payment
 
Maturity
 
ARD Loan
Property Flag
 
ID
 
Property Name
 
Balance
 
Properties
 
Seller
 
Balance($)
 
Balance($)
 
Balance($)
 
Type
 
Type
 
Rate
 
Fee Rate
 
Basis
 
Maturity
 
Maturity
 
Term
 
Term
 
Date
 
Date
 
(Yes/No)
Loan
 
1
 
110 William Street
 
11.0%
 
1
 
UBSRES / Barclays Bank PLC
 
141,500,000
 
141,500,000
 
134,982,989
 
Office
 
CBD
 
4.7830%
 
TBD
 
Actual/360
 
60
 
60
 
360
 
360
 
08/06/2012
 
07/06/2017
 
No
Loan
 
2
 
Crystal Mall
 
7.4%
 
1
 
UBSRES
 
95,000,000
 
95,000,000
 
81,052,588
 
Retail
 
Regional Mall
 
4.4600%
 
TBD
 
Actual/360
 
120
 
119
 
360
 
360
 
07/06/2012
 
06/06/2022
 
No
Loan
 
3
 
Louis Joliet Mall
 
6.6%
 
1
 
Barclays Bank PLC
 
85,000,000
 
85,000,000
 
85,000,000
 
Retail
 
Regional Mall
 
4.6300%
 
TBD
 
Actual/360
 
120
 
120
 
0
 
0
 
08/06/2012
 
07/06/2022
 
No
Loan
 
4
 
Southland Center Mall
 
6.1%
 
1
 
Barclays Bank PLC
 
78,750,000
 
78,750,000
 
64,933,717
 
Retail
 
Regional Mall
 
5.0900%
 
TBD
 
Actual/360
 
120
 
120
 
360
 
360
 
08/06/2012
 
07/06/2022
 
No
Loan
 
5
 
Two MetroTech
 
5.9%
 
1
 
Barclays Bank PLC
 
76,000,000
 
75,911,187
 
62,783,628
 
Office
 
CBD
 
5.1500%
 
TBD
 
Actual/360
 
120
 
119
 
360
 
359
 
07/06/2012
 
06/06/2022
 
No
Loan
 
6
 
Trenton Office Portfolio
 
5.7%
 
2
 
UBSRES
 
73,500,000
 
73,411,686
 
60,423,931
 
Office
 
CBD
 
5.0000%
 
TBD
 
Actual/360
 
120
 
119
 
360
 
359
 
07/06/2012
 
06/06/2022
 
No
Property
 
6.01
 
50 East State Street
 
3.3%
 
1
 
UBSRES
 
42,700,000
 
42,648,694
 
35,103,426
 
Office
 
CBD
                                       
Property
 
6.02
 
33 West State Street
 
2.4%
 
1
 
UBSRES
 
30,800,000
 
30,762,992
 
25,320,504
 
Office
 
CBD
                                       
Loan
 
7
 
Huntington Shorecliffs
 
4.2%
 
1
 
AMF II
 
54,000,000
 
54,000,000
 
44,655,318
 
Manufactured Housing Community
 
Manufactured Housing Community
 
5.1800%
 
TBD
 
Actual/360
 
120
 
120
 
360
 
360
 
08/01/2012
 
07/01/2022
 
No
Loan
 
8
 
Pierre Bossier Mall
 
3.8%
 
1
 
Barclays Bank PLC
 
48,500,000
 
48,388,591
 
39,796,388
 
Retail
 
Anchored
 
4.9400%
 
TBD
 
Actual/360
 
120
 
118
 
360
 
358
 
06/06/2012
 
05/06/2022
 
No
Rollup
     
WSSA GSA Portfolio Rollup
 
3.5%
 
10
 
AMF II
 
44,500,000
 
44,500,000
 
28,033,123
 
Office
 
Suburban
 
4.9900%
 
TBD
 
Actual/360
 
120
 
120
 
240
 
240
 
08/01/2012
 
07/01/2022
 
No
Loan
 
9
 
WSSA GSA - Michigan & Ohio
 
1.9%
 
8
 
AMF II
 
25,020,000
 
25,020,000
 
15,761,545
 
Office
 
Suburban
 
4.9900%
 
TBD
 
Actual/360
 
120
 
120
 
240
 
240
 
08/01/2012
 
07/01/2022
 
No
Property
 
9.01
 
WSSA GSA - Lakewood
 
0.4%
 
1
 
AMF II
 
5,560,000
 
5,560,000
 
3,502,565
 
Office
 
Suburban
                                       
Property
 
9.02
 
WSSA GSA - Ann Arbor
 
0.3%
 
1
 
AMF II
 
3,650,000
 
3,650,000
 
2,299,346
 
Office
 
Suburban
                                       
Property
 
9.03
 
WSSA GSA - Sault Ste. Marie
 
0.3%
 
1
 
AMF II
 
3,660,000
 
3,660,000
 
2,305,646
 
Office
 
Suburban
                                       
Property
 
9.04
 
WSSA GSA - Port Huron
 
0.2%
 
1
 
AMF II
 
3,000,000
 
3,000,000
 
1,889,873
 
Office
 
Suburban
                                       
Property
 
9.05
 
WSSA GSA - Flint
 
0.2%
 
1
 
AMF II
 
3,000,000
 
3,000,000
 
1,889,873
 
Office
 
Suburban
                                       
Property
 
9.06
 
WSSA GSA - Roseville
 
0.2%
 
1
 
AMF II
 
2,780,000
 
2,780,000
 
1,751,283
 
Office
 
Suburban
                                       
Property
 
9.07
 
WSSA GSA - Lancaster
 
0.1%
 
1
 
AMF II
 
1,830,000
 
1,830,000
 
1,152,823
 
Office
 
Suburban
                                       
Property
 
9.08
 
WSSA GSA - West Branch
 
0.1%
 
1
 
AMF II
 
1,540,000
 
1,540,000
 
970,135
 
Office
 
Suburban
                                       
Loan
 
9.09
 
WSSA GSA - Dania Beach
 
1.1%
 
1
 
AMF II
 
13,920,000
 
13,920,000
 
8,769,013
 
Office
 
Suburban
 
4.9900%
 
TBD
 
Actual/360
 
120
 
120
 
240
 
240
 
08/01/2012
 
07/01/2022
 
No
Loan
 
9.10
 
WSSA GSA - Tallahassee
 
0.4%
 
1
 
AMF II
 
5,560,000
 
5,560,000
 
3,502,566
 
Office
 
Suburban
 
4.9900%
 
TBD
 
Actual/360
 
120
 
120
 
240
 
240
 
08/01/2012
 
07/01/2022
 
No
Loan
 
10
 
Palm Creek Manufactured Housing Park
 
3.3%
 
1
 
AMF II
 
42,000,000
 
41,951,824
 
34,807,397
 
Manufactured Housing Community
 
Manufactured Housing Community
 
5.2500%
 
TBD
 
Actual/360
 
120
 
119
 
360
 
359
 
07/01/2012
 
06/01/2022
 
No
Loan
 
11
 
Westgate Mall
 
3.1%
 
1
 
KeyBank National Association
 
40,000,000
 
40,000,000
 
29,559,796
 
Retail
 
Regional Mall
 
4.9900%
 
TBD
 
30/360
 
120
 
120
 
300
 
300
 
08/01/2012
 
07/01/2022
 
No
Loan
 
12
 
909 Third Avenue
 
3.0%
 
1
 
UBSRES
 
38,633,447
 
38,633,447
 
38,633,447
 
Leased Fee
 
Leased Fee
 
3.7200%
 
TBD
 
Actual/360
 
120
 
118
 
0
 
0
 
06/06/2012
 
05/06/2022
 
Yes
Loan
 
13
 
Providence at Harbour Club
 
2.9%
 
1
 
Barclays Bank PLC
 
37,000,000
 
37,000,000
 
28,921,834
 
Multifamily
 
Garden
 
5.1050%
 
TBD
 
Actual/360
 
120
 
119
 
300
 
300
 
07/06/2012
 
06/06/2022
 
No
Loan
 
14
 
Behringer Harvard Portfolio
 
2.2%
 
2
 
Barclays Bank PLC
 
28,085,000
 
28,023,228
 
25,959,429
 
Office
 
Suburban
 
5.1480%
 
TBD
 
Actual/360
 
60
 
58
 
360
 
358
 
06/06/2012
 
05/06/2017
 
No
Property
 
14.01
 
Northpoint Central
 
1.3%
 
1
 
Barclays Bank PLC
 
16,165,000
 
16,129,446
 
14,941,576
 
Office
 
Suburban
                                       
Property
 
14.02
 
Las Colinas Commons
 
0.9%
 
1
 
Barclays Bank PLC
 
11,920,000
 
11,893,782
 
11,017,853
 
Office
 
Suburban
                                       
Loan
 
15
 
National Hotel Miami Beach
 
2.1%
 
1
 
UBSRES
 
26,500,000
 
26,445,911
 
22,136,382
 
Hospitality
 
Full Service
 
5.4990%
 
TBD
 
Actual/360
 
120
 
118
 
360
 
358
 
06/06/2012
 
05/06/2022
 
No
Loan
 
16
 
TNP Portfolio II
 
2.0%
 
5
 
KeyBank National Association
 
26,000,000
 
26,000,000
 
23,064,484
 
Retail
 
Anchored
 
5.1000%
 
TBD
 
Actual/360
 
84
 
84
 
360
 
360
 
08/01/2012
 
07/01/2019
 
No
Property
 
16.01
 
Morningside Marketplace
 
0.7%
 
1
 
KeyBank National Association
 
9,083,000
 
9,083,000
 
8,057,489
 
Retail
 
Anchored
                                       
Property
 
16.02
 
Florissant Marketplace
 
0.7%
 
1
 
KeyBank National Association
 
9,325,000
 
9,325,000
 
8,272,166
 
Retail
 
Anchored
                                       
Property
 
16.03
 
Bi-Lo Grocery Store
 
0.1%
 
1
 
KeyBank National Association
 
1,592,000
 
1,592,000
 
1,412,256
 
Retail
 
Anchored
                                       
Property
 
16.04
 
Ensenada Square
 
0.2%
 
1
 
KeyBank National Association
 
3,150,000
 
3,150,000
 
2,794,351
 
Retail
 
Anchored
                                       
Property
 
16.05
 
Shops at Turkey Creek
 
0.2%
 
1
 
KeyBank National Association
 
2,850,000
 
2,850,000
 
2,528,222
 
Retail
 
Anchored
                                       
Loan
 
17
 
Great Northeast Plaza
 
1.8%
 
1
 
UBSRES
 
23,160,000
 
23,107,742
 
19,057,388
 
Retail
 
Anchored
 
5.0260%
 
TBD
 
Actual/360
 
120
 
118
 
360
 
358
 
06/06/2012
 
05/06/2022
 
No
Loan
 
18
 
Park Crest Apartments
 
1.5%
 
1
 
UBSRES
 
18,800,000
 
18,779,376
 
15,697,470
 
Multifamily
 
Conventional
 
5.4880%
 
TBD
 
Actual/360
 
120
 
119
 
360
 
359
 
07/06/2012
 
06/06/2022
 
No
Loan
 
19
 
Little Elm Town Crossing
 
1.4%
 
1
 
AMF II
 
17,600,000
 
17,578,853
 
14,468,859
 
Retail
 
Anchored
 
5.0000%
 
TBD
 
Actual/360
 
120
 
119
 
360
 
359
 
07/01/2012
 
06/01/2022
 
No
Loan
 
20
 
Mall Park Center
 
1.4%
 
1
 
Barclays Bank PLC
 
17,450,000
 
17,428,642
 
14,298,531
 
Retail
 
Anchored
 
4.9000%
 
TBD
 
Actual/360
 
120
 
119
 
360
 
359
 
07/06/2012
 
06/06/2022
 
No
Loan
 
21
 
Yukon Village Shopping Center
 
1.2%
 
1
 
UBSRES
 
15,000,000
 
14,982,794
 
12,431,212
 
Retail
 
Shadow Anchored
 
5.2500%
 
TBD
 
Actual/360
 
120
 
119
 
360
 
359
 
07/06/2012
 
06/06/2022
 
No
Loan
 
22
 
Home Depot Gardena
 
1.2%
 
1
 
AMF II
 
15,000,000
 
14,981,742
 
12,303,155
 
Retail
 
Anchored
 
4.9300%
 
TBD
 
Actual/360
 
120
 
119
 
360
 
359
 
07/01/2012
 
06/01/2022
 
No
Loan
 
23
 
Fairway Centre Retail
 
1.0%
 
1
 
UBSRES
 
13,000,000
 
12,958,050
 
10,816,612
 
Retail
 
Shadow Anchored
 
5.3750%
 
TBD
 
Actual/360
 
120
 
117
 
360
 
357
 
05/06/2012
 
04/06/2022
 
No
Loan
 
24
 
Aqua Isles MHC
 
1.0%
 
1
 
UBSRES
 
12,750,000
 
12,735,538
 
10,586,666
 
Manufactured Housing Community
 
Manufactured Housing Community
 
5.3100%
 
TBD
 
Actual/360
 
120
 
119
 
360
 
359
 
07/06/2012
 
06/06/2022
 
No
Loan
 
25
 
Biltmore Property Group Portfolio
 
1.0%
 
6
 
UBSRES
 
12,750,000
 
12,728,832
 
9,558,680
 
Retail
 
Unanchored
 
5.0760%
 
TBD
 
Actual/360
 
120
 
119
 
300
 
299
 
07/06/2012
 
06/06/2022
 
No
Property
 
25.01
 
1 Kitchen Place
 
0.2%
 
1
 
UBSRES
 
3,178,670
 
3,173,393
 
2,383,050
 
Retail
 
Unanchored
                                       
Property
 
25.02
 
1 All Souls Crescent
 
0.1%
 
1
 
UBSRES
 
1,271,468
 
1,269,357
 
953,220
 
Retail
 
Unanchored
                                       
Property
 
25.03
 
26 All Souls Crescent
 
0.2%
 
1
 
UBSRES
 
3,143,352
 
3,138,133
 
2,356,572
 
Retail
 
Unanchored
                                       
Property
 
25.04
 
201 Harbison Boulevard
 
0.2%
 
1
 
UBSRES
 
2,542,936
 
2,538,714
 
1,906,440
 
Retail
 
Unanchored
                                       
Property
 
25.05
 
3320 North Causeway Boulevard
 
0.1%
 
1
 
UBSRES
 
1,659,972
 
1,657,216
 
1,244,482
 
Retail
 
Unanchored
                                       
Property
 
25.06
 
4870 I-55 North
 
0.1%
 
1
 
UBSRES
 
953,602
 
952,019
 
714,916
 
Retail
 
Unanchored
                                       
Loan
 
26.00
 
Aragona Retail Portfolio
 
0.9%
 
2
 
AMF II
 
12,150,000
 
12,135,669
 
10,020,952
 
Retail
 
Anchored
 
5.1000%
 
TBD
 
Actual/360
 
120
 
119
 
360
 
359
 
07/01/2012
 
06/01/2022
 
No
Property
 
26.01
 
Macomb Centre Plaza
 
0.8%
 
1
 
AMF II
 
9,750,000
 
9,738,500
 
8,041,504
 
Retail
 
Anchored
                                       
Property
 
26.02
 
River Park Plaza
 
0.2%
 
1
 
AMF II
 
2,400,000
 
2,397,169
 
1,979,447
 
Retail
 
Anchored
                                       
Loan
 
27
 
Hampton Inn Linden
 
0.9%
 
1
 
UBSRES
 
12,100,000
 
12,067,019
 
10,940,721
 
Hospitality
 
Limited Service
 
6.0000%
 
TBD
 
Actual/360
 
60
 
58
 
300
 
298
 
06/06/2012
 
05/06/2017
 
No
Loan
 
28
 
Hilton Garden Inn Augusta
 
0.9%
 
1
 
UBSRES
 
11,975,000
 
11,925,552
 
9,297,228
 
Hospitality
 
Limited Service
 
6.0785%
 
TBD
 
Actual/360
 
120
 
117
 
300
 
297
 
05/06/2012
 
04/06/2022
 
No
Loan
 
29
 
Park Plaza
 
0.9%
 
1
 
AMF II
 
11,325,000
 
11,325,000
 
9,301,651
 
Retail
 
Anchored
 
4.9700%
 
TBD
 
Actual/360
 
120
 
120
 
360
 
360
 
08/01/2012
 
07/01/2022
 
No
Loan
 
30
 
Shaws Plaza Brockton
 
0.9%
 
1
 
AMF II
 
11,300,000
 
11,300,000
 
7,161,876
 
Retail
 
Anchored
 
5.1400%
 
TBD
 
Actual/360
 
120
 
120
 
240
 
240
 
08/01/2012
 
07/01/2022
 
No
Loan
 
31
 
Coopers Mill Apartments
 
0.9%
 
1
 
UBSRES
 
11,200,000
 
11,186,831
 
9,242,494
 
Multifamily
 
Conventional
 
5.1170%
 
TBD
 
Actual/360
 
120
 
119
 
360
 
359
 
07/06/2012
 
06/06/2022
 
No
Loan
 
32
 
MSU Student Housing Portfolio
 
0.9%
 
9
 
Barclays Bank PLC
 
11,200,000
 
11,186,165
 
9,162,115
 
Multifamily
 
Student housing
 
4.8500%
 
TBD
 
Actual/360
 
120
 
119
 
360
 
359
 
07/06/2012
 
06/06/2022
 
No
Property
 
32.01
 
133 Durand
 
0.1%
 
1
 
Barclays Bank PLC
 
1,088,586
 
1,087,241
 
890,513
 
Multifamily
 
Student housing
                                       
Property
 
32.02
 
217/227 Bogue
 
0.1%
 
1
 
Barclays Bank PLC
 
1,076,826
 
1,075,496
 
880,893
 
Multifamily
 
Student housing
                                       
Property
 
32.03
 
1200 East Grand River
 
0.2%
 
1
 
Barclays Bank PLC
 
2,288,046
 
2,285,219
 
1,871,726
 
Multifamily
 
Student housing
                                       
Property
 
32.04
 
316 Gunson
 
0.0%
 
1
 
Barclays Bank PLC
 
391,420
 
390,937
 
320,200
 
Multifamily
 
Student housing
                                       
Property
 
32.05
 
513 Hill Crest
 
0.1%
 
1
 
Barclays Bank PLC
 
880,276
 
879,189
 
720,106
 
Multifamily
 
Student housing
                                       
Property
 
32.06
 
137 Louis
 
0.2%
 
1
 
Barclays Bank PLC
 
1,935,263
 
1,932,873
 
1,583,134
 
Multifamily
 
Student housing
                                       
Property
 
32.07
 
215 Louis
 
0.1%
 
1
 
Barclays Bank PLC
 
1,861,347
 
1,859,048
 
1,522,667
 
Multifamily
 
Student housing
                                       
Property
 
32.08
 
240 Michigan
 
0.0%
 
1
 
Barclays Bank PLC
 
596,370
 
595,634
 
487,858
 
Multifamily
 
Student housing
                                       
Property
 
32.09
 
348 Oakhill
 
0.1%
 
1
 
Barclays Bank PLC
 
1,081,866
 
1,080,530
 
885,016
 
Multifamily
 
Student housing
                                       
Loan
 
33
 
Summit Village Apartments
 
0.8%
 
1
 
UBSRES
 
10,900,000
 
10,878,482
 
9,148,443
 
Multifamily
 
Conventional
 
5.6530%
 
TBD
 
Actual/360
 
120
 
118
 
360
 
358
 
06/06/2012
 
05/06/2022
 
No
Loan
 
34
 
Northlake Station
 
0.7%
 
1
 
UBSRES
 
9,500,000
 
9,488,453
 
7,793,919
 
Office
 
CBD
 
4.9375%
 
TBD
 
Actual/360
 
120
 
119
 
360
 
359
 
07/06/2012
 
06/06/2022
 
No
Loan
 
35
 
Crossroads Marketplace
 
0.7%
 
1
 
Barclays Bank PLC
 
9,000,000
 
8,980,912
 
7,475,965
 
Retail
 
Shadow Anchored
 
5.3200%
 
TBD
 
Actual/360
 
120
 
118
 
360
 
358
 
06/01/2012
 
05/01/2022
 
No
Loan
 
36
 
Holiday Inn Express Augusta
 
0.6%
 
1
 
UBSRES
 
8,100,000
 
8,066,553
 
6,288,730
 
Hospitality
 
Limited Service
 
6.0785%
 
TBD
 
Actual/360
 
120
 
117
 
300
 
297
 
05/06/2012
 
04/06/2022
 
No
Loan
 
37
 
Florida Multifamily Portfolio
 
0.6%
 
2
 
Barclays Bank PLC
 
7,700,000
 
7,684,849
 
5,392,866
 
Multifamily
 
Garden
 
5.1600%
 
TBD
 
Actual/360
 
120
 
119
 
274
 
273
 
07/06/2012
 
06/06/2022
 
No
Property
 
37.01
 
Palm East Apartments
 
0.3%
 
1
 
Barclays Bank PLC
 
4,325,000
 
4,316,490
 
3,029,110
 
Multifamily
 
Garden
                                       
Property
 
37.02
 
Huntington Green Apartments
 
0.3%
 
1
 
Barclays Bank PLC
 
3,375,000
 
3,368,359
 
2,363,756
 
Multifamily
 
Garden
                                       
Loan
 
38
 
Hamptons of Brownstown
 
0.6%
 
1
 
Barclays Bank PLC
 
7,350,000
 
7,337,658
 
5,495,098
 
Multifamily
 
Garden
 
5.0000%
 
TBD
 
Actual/360
 
120
 
119
 
300
 
299
 
07/06/2012
 
06/06/2022
 
No
Loan
 
39
 
Venice Pines
 
0.6%
 
1
 
UBSRES
 
7,200,000
 
7,192,483
 
6,060,239
 
Retail
 
Anchored
 
5.7500%
 
TBD
 
Actual/360
 
120
 
119
 
360
 
359
 
07/06/2012
 
06/06/2022
 
No
Loan
 
40
 
Silver Crossing Shopping Center
 
0.5%
 
1
 
UBSRES
 
6,950,000
 
6,927,318
 
5,772,621
 
Retail
 
Anchored
 
5.3195%
 
TBD
 
Actual/360
 
120
 
117
 
360
 
357
 
05/06/2012
 
04/06/2022
 
No
Loan
 
41
 
Crossings at Indian Lake Village
 
0.5%
 
1
 
UBSRES
 
6,700,000
 
6,686,316
 
5,596,224
 
Retail
 
Unanchored
 
5.4960%
 
TBD
 
Actual/360
 
120
 
118
 
360
 
358
 
06/06/2012
 
05/06/2022
 
No
Loan
 
42
 
Walgreens - Marshfield
 
0.5%
 
1
 
Barclays Bank PLC
 
6,000,000
 
5,986,473
 
4,937,790
 
Retail
 
Single Tenant
 
5.0300%
 
TBD
 
Actual/360
 
120
 
118
 
360
 
358
 
06/06/2012
 
05/06/2022
 
Yes
Loan
 
43
 
StorQuest Mission Hills
 
0.4%
 
1
 
UBSRES
 
5,750,000
 
5,743,405
 
4,765,299
 
Self-Storage
 
Self-Storage
 
5.2500%
 
TBD
 
Actual/360
 
120
 
119
 
360
 
359
 
07/06/2012
 
06/06/2022
 
No
Loan
 
44
 
Town & Country Square
 
0.4%
 
1
 
UBSRES
 
5,650,000
 
5,631,561
 
4,692,850
 
Retail
 
Anchored
 
5.3195%
 
TBD
 
Actual/360
 
120
 
117
 
360
 
357
 
05/06/2012
 
04/06/2022
 
No
Loan
 
45
 
Brannon Crossing Shopping Center
 
0.3%
 
1
 
UBSRES
 
4,300,000
 
4,295,022
 
3,557,933
 
Retail
 
Anchored
 
5.2000%
 
TBD
 
Actual/360
 
120
 
119
 
360
 
359
 
07/06/2012
 
06/06/2022
 
No
Loan
 
46
 
Neuro Care Medical Office
 
0.3%
 
1
 
Barclays Bank PLC
 
3,955,000
 
3,950,248
 
3,251,382
 
Office
 
Medical Office
 
5.0000%
 
TBD
 
Actual/360
 
120
 
119
 
360
 
359
 
07/01/2012
 
06/01/2022
 
No
Loan
 
47
 
Hammondell & Bonnett Lake MHC
 
0.3%
 
2
 
UBSRES
 
3,600,000
 
3,594,252
 
2,724,212
 
Manufactured Housing Community
 
Manufactured Housing Community
 
5.3360%
 
TBD
 
Actual/360
 
120
 
119
 
300
 
299
 
07/06/2012
 
06/06/2022
 
No
Property
 
47.01
 
Hammondell MHC
 
0.1%
 
1
 
UBSRES
 
1,789,920
 
1,787,062
 
1,354,478
 
Manufactured Housing Community
 
Manufactured Housing Community
                                       
Property
 
47.02
 
Bonnet Lake MHC
 
0.1%
 
1
 
UBSRES
 
1,810,080
 
1,807,190
 
1,369,734
 
Manufactured Housing Community
 
Manufactured Housing Community
                                       
Loan
 
48
 
Packard Student Housing
 
0.3%
 
1
 
AMF II
 
3,500,000
 
3,496,015
 
2,904,304
 
Multifamily
 
Student Housing
 
5.2900%
 
TBD
 
Actual/360
 
120
 
119
 
360
 
359
 
07/01/2012
 
06/01/2022
 
No
Loan
 
49
 
Kakusha MHC
 
0.3%
 
1
 
UBSRES
 
3,300,000
 
3,294,932
 
2,519,863
 
Manufactured Housing Community
 
Manufactured Housing Community
 
5.5930%
 
TBD
 
Actual/360
 
120
 
119
 
300
 
299
 
07/06/2012
 
06/06/2022
 
No
Loan
 
50
 
Sloans Lakefront Marketplace
 
0.3%
 
1
 
Barclays Bank PLC
 
3,225,000
 
3,221,335
 
2,676,956
 
Retail
 
Shadow Anchored
 
5.3000%
 
TBD
 
Actual/360
 
120
 
119
 
360
 
359
 
07/01/2012
 
06/01/2022
 
No
Loan
 
51
 
38th Street Plaza
 
0.2%
 
1
 
UBSRES
 
3,100,000
 
3,094,074
 
2,613,433
 
Retail
 
Unanchored
 
5.7995%
 
TBD
 
Actual/360
 
120
 
118
 
360
 
358
 
06/06/2012
 
05/06/2022
 
No
Loan
 
52
 
Aspen Dental & AT&T
 
0.2%
 
1
 
Barclays Bank PLC
 
2,975,000
 
2,975,000
 
2,236,502
 
Retail
 
Shadow Anchored
 
5.1500%
 
TBD
 
Actual/360
 
120
 
120
 
300
 
300
 
08/01/2012
 
07/01/2022
 
No
Loan
 
53
 
Walgreens Strongsville
 
0.2%
 
1
 
UBSRES
 
2,662,500
 
2,659,389
 
2,199,492
 
Retail
 
Unanchored
 
5.1500%
 
TBD
 
Actual/360
 
120
 
119
 
360
 
359
 
07/06/2012
 
06/06/2022
 
No
Loan
 
54
 
Bryan Station Shopping Center
 
0.2%
 
1
 
UBSRES
 
2,540,000
 
2,537,059
 
2,101,662
 
Retail
 
Anchored
 
5.2000%
 
TBD
 
Actual/360
 
120
 
119
 
360
 
359
 
07/06/2012
 
06/06/2022
 
No
Loan
 
55
 
Town & Country Shopping Center
 
0.2%
 
1
 
UBSRES
 
2,400,000
 
2,394,906
 
1,993,338
 
Retail
 
Anchored
 
5.3160%
 
TBD
 
Actual/360
 
120
 
118
 
360
 
358
 
06/06/2012
 
05/06/2022
 
No
                                                                                 
                                                                                 
The depositor has filed a registration statement (including the prospectus) with the SEC (SEC File No. 333-177354) for the offering to which this communication relates.  Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering.  You may get these documents for free by visiting EDGAR on the SEC website at www.sec.gov.  Alternatively, the depositor or UBS Securities LLC, any other underwriter, or any dealer participating in this offering will arrange to send you the prospectus if you request it by calling toll-free 1-877-713-1030.

 
 

 
 
UBS-B 2012-C2
                                                         
                                                                                 
Prelim - ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
                                 
                                                                                 
               
Annual
 
Monthly
 
Remaining
         
Crossed
             
Total Debt
 
Total Debt
                 
Cut-Off
   
           
Final
 
Debt
 
Debt
 
Interest Only
     
Cash
 
With
 
Related
 
Underwritten
 
Underwritten
 
 Underwritten
 
 Underwritten
 
Grace
 
Payment
 
Appraised
 
Appraisal
 
Date LTV
 
LTV Ratio at
Property Flag
 
ID
 
Property Name
 
Maturity Date
 
Service($)
 
Service($)
 
Period
 
 Lockbox
 
 Management
 
Other Loans
 
Borrower
 
NOI DSCR
 
NCF DSCR
 
NOI DSCR
 
NCF DSCR
 
Period
 
Date
 
Value($)
 
As-of Date
 
Ratio
 
Maturity
Loan
 
1
 
110 William Street
 
07/06/2017
 
8,891,377.92
 
740,948.16
 
24
 
Hard
 
In Place
 
No
     
1.53x
 
1.35x
 
1.26x
 
1.11x
 
0
 
6
 
220,000,000
 
06/01/2012
 
64.3%
 
61.4%
Loan
 
2
 
Crystal Mall
 
06/06/2022
 
5,749,149.72
 
479,095.81
 
23
 
Hard
 
In Place
 
No
     
1.98x
 
1.86x
 
1.98x
 
1.86x
 
0
 
6
 
153,000,000
 
04/20/2012
 
62.1%
 
53.0%
Loan
 
3
 
Louis Joliet Mall
 
07/06/2022
 
3,990,159.72
 
332,513.31
 
120
 
Hard
 
Springing
 
No
     
2.51x
 
2.35x
 
2.51x
 
2.35x
 
0
 
6
 
131,800,000
 
04/17/2012
 
64.5%
 
64.5%
Loan
 
4
 
Southland Center Mall
 
07/06/2022
 
5,125,070.16
 
427,089.18
     
Soft, Springing Hard
 
Springing
 
No
     
1.64x
 
1.49x
 
1.64x
 
1.49x
 
0
 
6
 
114,400,000
 
04/22/2012
 
68.8%
 
56.8%
Loan
 
5
 
Two MetroTech
 
06/06/2022
 
4,979,759.16
 
414,979.93
     
Hard
 
Springing
 
No
     
1.46x
 
1.30x
 
1.46x
 
1.30x
 
0
 
6
 
122,400,000
 
03/28/2012
 
62.0%
 
51.3%
Loan
 
6
 
Trenton Office Portfolio
 
06/06/2022
 
4,734,766.68
 
394,563.89
     
Hard
 
In Place
 
No
     
1.74x
 
1.58x
 
1.74x
 
1.58x
 
0
 
6
 
101,100,000
 
03/20/2012
 
72.6%
 
59.8%
Property
 
6.01
 
50 East State Street
                                                         
58,700,000
 
03/20/2012
       
Property
 
6.02
 
33 West State Street
                                                         
42,400,000
 
03/20/2012
       
Loan
 
7
 
Huntington Shorecliffs
 
07/01/2022
 
3,550,236.72
 
295,853.06
     
Soft, Springing Hard
 
In Place
 
No
     
1.33x
 
1.31x
 
1.33x
 
1.31x
 
5
 
1
 
78,200,000
 
04/27/2012
 
69.1%
 
57.1%
Loan
 
8
 
Pierre Bossier Mall
 
05/06/2022
 
3,102,995.16
 
258,582.93
     
Hard
 
Springing
 
No
     
1.73x
 
1.64x
 
1.73x
 
1.64x
 
0
 
6
 
69,400,000
 
04/17/2012
 
69.7%
 
57.3%
Rollup
     
WSSA GSA Portfolio Rollup
 
07/01/2022
 
3,521,214.36
 
293,434.53
     
Hard
 
Springing
 
WSSA GSA
     
1.44x
 
1.38x
 
1.44x
 
1.38x
 
5
 
1
 
60,780,000
 
Various
 
73.2%
 
46.1%
Loan
 
9
 
WSSA GSA - Michigan & Ohio
 
07/01/2022
 
1,979,792.88
 
164,982.74
     
Hard
 
Springing
 
WSSA GSA
     
1.40x
 
1.34x
 
1.40x
 
1.34x
 
5
 
1
 
34,180,000
 
Various
 
73.2%
 
46.1%
Property
 
9.01
 
WSSA GSA - Lakewood
                                                         
7,600,000
 
04/02/2012
       
Property
 
9.02
 
WSSA GSA - Ann Arbor
                                                         
4,980,000
 
03/28/2012
       
Property
 
9.03
 
WSSA GSA - Sault Ste. Marie
                                                         
5,000,000
 
03/27/2012
       
Property
 
9.04
 
WSSA GSA - Port Huron
                                                         
4,100,000
 
03/28/2012
       
Property
 
9.05
 
WSSA GSA - Flint
                                                         
4,100,000
 
03/28/2012
       
Property
 
9.06
 
WSSA GSA - Roseville
                                                         
3,800,000
 
03/27/2012
       
Property
 
9.07
 
WSSA GSA - Lancaster
                                                         
2,500,000
 
04/03/2012
       
Property
 
9.08
 
WSSA GSA - West Branch
                                                         
2,100,000
 
03/28/2012
       
Loan
 
9.09
 
WSSA GSA - Dania Beach
 
07/01/2022
 
1,101,467.52
 
91,788.96
     
Hard
 
Springing
 
WSSA GSA
     
1.51x
 
1.47x
 
1.51x
 
1.47x
 
5
 
1
 
19,000,000
 
03/26/2012
 
73.3%
 
46.2%
Loan
 
9.10
 
WSSA GSA - Tallahassee
 
07/01/2022
 
439,953.96
 
36,662.83
     
Hard
 
Springing
 
WSSA GSA
     
1.44x
 
1.38x
 
1.44x
 
1.38x
 
5
 
1
 
7,600,000
 
05/01/2012
 
73.2%
 
46.1%
Loan
 
10
 
Palm Creek Manufactured Housing Park
 
06/01/2022
 
2,783,106.60
 
231,925.55
     
Soft, Springing Hard
 
In Place
 
No
     
1.58x
 
1.57x
 
1.48x
 
1.47x
 
5
 
1
 
65,000,000
 
03/22/2012
 
64.5%
 
53.5%
Loan
 
11
 
Westgate Mall
 
07/01/2022
 
2,803,236.36
 
233,603.03
     
Hard
 
Springing
 
No
     
1.98x
 
1.71x
 
1.98x
 
1.71x
 
0
 
1
 
61,500,000
 
05/01/2012
 
65.0%
 
48.1%
Loan
 
12
 
909 Third Avenue
 
05/06/2051
 
1,457,124.84
 
121,427.07
 
118
 
Hard
 
In Place
 
No
     
1.10x
 
1.10x
 
1.10x
 
1.10x
 
0
 
6
 
80,000,000
 
04/01/2012
 
48.3%
 
48.3%
Loan
 
13
 
Providence at Harbour Club
 
06/06/2022
 
2,622,814.08
 
218,567.84
 
11
 
Soft
 
In Place
 
No
     
1.74x
 
1.59x
 
1.40x
 
1.28x
 
0
 
6
 
51,500,000
 
05/15/2012
 
71.8%
 
56.2%
Loan
 
14
 
Behringer Harvard Portfolio
 
05/06/2017
 
1,839,802.32
 
153,316.86
     
Hard
 
Springing
 
No
     
1.87x
 
1.50x
 
1.87x
 
1.50x
 
0
 
6
 
37,700,000
 
Various
 
74.3%
 
68.9%
Property
 
14.01
 
Northpoint Central
                                                         
21,700,000
 
04/11/2012
       
Property
 
14.02
 
Las Colinas Commons
                                                         
16,000,000
 
04/10/2012
       
Loan
 
15
 
National Hotel Miami Beach
 
05/06/2022
 
1,805,369.52
 
150,447.46
     
Hard
 
Springing
 
No
     
1.52x
 
1.26x
 
1.52x
 
1.26x
 
0
 
6
 
61,200,000
 
01/01/2012
 
43.2%
 
36.2%
Loan
 
16
 
TNP Portfolio II
 
07/01/2019
 
1,694,003.28
 
141,166.94
     
Hard
 
In Place
 
No
     
1.70x
 
1.41x
 
1.52x
 
1.26x
 
0
 
1
 
41,050,000
 
Various
 
63.3%
 
56.2%
Property
 
16.01
 
Morningside Marketplace
                                                         
14,300,000
 
05/05/2012
       
Property
 
16.02
 
Florissant Marketplace
                                                         
15,250,000
 
04/19/2012
       
Property
 
16.03
 
Bi-Lo Grocery Store
                                                         
2,450,000
 
05/04/2012
       
Property
 
16.04
 
Ensenada Square
                                                         
4,950,000
 
12/06/2011
       
Property
 
16.05
 
Shops at Turkey Creek
                                                         
4,100,000
 
02/24/2012
       
Loan
 
17
 
Great Northeast Plaza
 
05/06/2022
 
1,496,353.92
 
124,696.16
     
Springing Hard
 
Springing
 
No
     
1.68x
 
1.44x
 
1.68x
 
1.44x
 
0
 
6
 
32,000,000
 
03/23/2012
 
72.2%
 
59.6%
Loan
 
18
 
Park Crest Apartments
 
06/06/2022
 
1,279,233.96
 
106,602.83
     
Soft
 
Springing
 
No
     
1.31x
 
1.23x
 
1.31x
 
1.23x
 
0
 
6
 
26,000,000
 
03/13/2012
 
72.2%
 
60.4%
Loan
 
19
 
Little Elm Town Crossing
 
06/01/2022
 
1,133,767.32
 
94,480.61
     
Hard
 
In Place
 
No
     
1.59x
 
1.48x
 
1.59x
 
1.48x
 
5
 
1
 
25,230,000
 
04/09/2012
 
69.7%
 
57.3%
Loan
 
20
 
Mall Park Center
 
06/06/2022
 
1,111,341.72
 
92,611.81
     
Hard
 
Springing
 
No
     
1.79x
 
1.62x
 
1.79x
 
1.62x
 
0
 
6
 
25,700,000
 
04/23/2012
 
67.8%
 
55.6%
Loan
 
21
 
Yukon Village Shopping Center
 
06/06/2022
 
993,966.72
 
82,830.56
     
Springing Hard
 
Springing
 
No
     
1.37x
 
1.28x
 
1.37x
 
1.28x
 
0
 
6
 
20,000,000
 
03/27/2012
 
74.9%
 
62.2%
Loan
 
22
 
Home Depot Gardena
 
06/01/2022
 
958,593.00
 
79,882.75
     
Hard
 
In Place
 
No
     
1.48x
 
1.38x
 
1.48x
 
1.38x
 
5
 
1
 
20,800,000
 
03/19/2012
 
72.0%
 
59.1%
Loan
 
23
 
Fairway Centre Retail
 
04/06/2022
 
873,555.12
 
72,796.26
     
Hard
 
Springing
 
No
     
1.49x
 
1.42x
 
1.49x
 
1.42x
 
0
 
6
 
17,640,000
 
01/28/2012
 
73.5%
 
61.3%
Loan
 
24
 
Aqua Isles MHC
 
06/06/2022
 
850,566.48
 
70,880.54
     
Hard
 
Springing
 
No
     
1.33x
 
1.31x
 
1.33x
 
1.31x
 
0
 
6
 
17,000,000
 
03/06/2012
 
74.9%
 
62.3%
Loan
 
25
 
Biltmore Property Group Portfolio
 
06/06/2022
 
901,210.56
 
75,100.88
     
Hard
 
In Place
 
No
     
1.56x
 
1.52x
 
1.56x
 
1.52x
 
0
 
6
 
17,900,000
 
Various
 
71.1%
 
53.4%
Property
 
25.01
 
1 Kitchen Place
                                                         
4,500,000
 
04/12/2012
       
Property
 
25.02
 
1 All Souls Crescent
                                                         
1,650,000
 
04/12/2012
       
Property
 
25.03
 
26 All Souls Crescent
                                                         
4,450,000
 
04/12/2012
       
Property
 
25.04
 
201 Harbison Boulevard
                                                         
3,600,000
 
04/12/2012
       
Property
 
25.05
 
3320 North Causeway Boulevard
                                                         
2,350,000
 
04/11/2012
       
Property
 
25.06
 
4870 I-55 North
                                                         
1,350,000
 
04/21/2012
       
Loan
 
26.00
 
Aragona Retail Portfolio
 
06/01/2022
 
791,620.80
 
65,968.40
     
Soft, Springing Hard
 
Springing
 
No
     
1.53x
 
1.43x
 
1.53x
 
1.43x
 
5
 
1
 
16,200,000
 
04/20/2012
 
74.9%
 
61.9%
Property
 
26.01
 
Macomb Centre Plaza
                                                         
13,000,000
 
04/20/2012
       
Property
 
26.02
 
River Park Plaza
                                                         
3,200,000
 
04/20/2012
       
Loan
 
27
 
Hampton Inn Linden
 
05/06/2017
 
935,525.64
 
77,960.47
     
Hard
 
In Place
 
No
     
1.61x
 
1.43x
 
1.61x
 
1.43x
 
0
 
6
 
19,000,000
 
03/01/2012
 
63.5%
 
57.6%
Loan
 
28
 
Hilton Garden Inn Augusta
 
04/06/2022
 
932,768.88
 
77,730.74
     
Hard
 
Springing
 
No
 
Yes (A)
 
1.71x
 
1.51x
 
1.71x
 
1.51x
 
0
 
6
 
19,400,000
 
02/08/2012
 
61.5%
 
47.9%
Loan
 
29
 
Park Plaza
 
07/01/2022
 
727,050.96
 
60,587.58
     
Springing Hard
 
Springing
 
No
     
1.43x
 
1.33x
 
1.43x
 
1.33x
 
5
 
1
 
15,100,000
 
04/05/2012
 
75.0%
 
61.6%
Loan
 
30
 
Shaw’s Plaza Brockton
 
07/01/2022
 
905,420.28
 
75,451.69
     
Hard
 
Springing
 
No
     
1.28x
 
1.21x
 
1.28x
 
1.21x
 
5
 
1
 
15,100,000
 
04/27/2012
 
74.8%
 
47.4%
Loan
 
31
 
Coopers Mill Apartments
 
06/06/2022
 
731,129.04
 
60,927.42
     
Hard
 
Springing
 
No
     
1.56x
 
1.44x
 
1.56x
 
1.44x
 
0
 
6
 
15,210,000
 
05/03/2012
 
73.5%
 
60.8%
Loan
 
32
 
MSU Student Housing Portfolio
 
06/06/2022
 
709,217.76
 
59,101.48
     
Soft
 
Springing
 
No
     
1.64x
 
1.57x
 
1.64x
 
1.57x
 
0
 
6
 
16,700,000
 
04/16/2012
 
67.0%
 
54.9%
Property
 
32.01
 
133 Durand
                                                         
NAP
 
NAP
       
Property
 
32.02
 
217/227 Bogue
                                                         
NAP
 
NAP
       
Property
 
32.03
 
1200 East Grand River
                                                         
NAP
 
NAP
       
Property
 
32.04
 
316 Gunson
                                                         
NAP
 
NAP
       
Property
 
32.05
 
513 Hill Crest
                                                         
NAP
 
NAP
       
Property
 
32.06
 
137 Louis
                                                         
NAP
 
NAP
       
Property
 
32.07
 
215 Louis
                                                         
NAP
 
NAP
       
Property
 
32.08
 
240 Michigan
                                                         
NAP
 
NAP
       
Property
 
32.09
 
348 Oakhill
                                                         
NAP
 
NAP
       
Loan
 
33
 
Summit Village Apartments
 
05/06/2022
 
755,272.44
 
62,939.37
     
Hard
 
Springing
 
No
     
1.62x
 
1.54x
 
1.62x
 
1.54x
 
0
 
6
 
16,490,000
 
01/26/2012
 
66.0%
 
55.5%
Loan
 
34
 
Northlake Station
 
06/06/2022
 
607,629.60
 
50,635.80
     
Hard
 
Springing
 
No
 
Yes (B)
 
1.69x
 
1.48x
 
1.69x
 
1.48x
 
0
 
6
 
13,710,000
 
04/24/2012
 
69.2%
 
56.8%
Loan
 
35
 
Crossroads Marketplace
 
05/01/2022
 
601,071.12
 
50,089.26
     
Springing Hard
 
Springing
 
No
     
1.71x
 
1.53x
 
1.48x
 
1.34x
 
5
 
1
 
12,800,000
 
02/28/2013
 
70.2%
 
58.4%
Loan
 
36
 
Holiday Inn Express Augusta
 
04/06/2022
 
630,933.48
 
52,577.79
     
Hard
 
Springing
 
No
 
Yes (A)
 
1.90x
 
1.74x
 
1.90x
 
1.74x
 
0
 
6
 
12,100,000
 
02/08/2012
 
66.7%
 
52.0%
Loan
 
37
 
Florida Multifamily Portfolio
 
06/06/2022
 
579,134.64
 
48,261.22
     
Soft
 
Springing
 
No
     
1.99x
 
1.72x
 
1.99x
 
1.72x
 
0
 
6
 
11,900,000
 
04/10/2012
 
64.6%
 
45.3%
Property
 
37.01
 
Palm East Apartments
                                                         
6,700,000
 
04/10/2012
       
Property
 
37.02
 
Huntington Green Apartments
                                                         
5,200,000
 
04/10/2012
       
Loan
 
38
 
Hamptons of Brownstown
 
06/06/2022
 
515,608.44
 
42,967.37
     
Springing Soft
 
Springing
 
No
     
2.53x
 
2.30x
 
2.53x
 
2.30x
 
0
 
6
 
15,320,000
 
04/19/2012
 
47.9%
 
35.9%
Loan
 
39
 
Venice Pines
 
06/06/2022
 
504,207.00
 
42,017.25
     
Hard
 
Springing
 
No
     
1.40x
 
1.26x
 
1.40x
 
1.26x
 
0
 
6
 
10,625,000
 
01/21/2012
 
67.7%
 
57.0%
Loan
 
40
 
Silver Crossing Shopping Center
 
04/06/2022
 
464,134.56
 
38,677.88
     
Springing Hard
 
Springing
 
No
 
Yes (C)
 
1.44x
 
1.31x
 
1.44x
 
1.31x
 
0
 
6
 
9,700,000
 
02/09/2012
 
71.4%
 
59.5%
Loan
 
41
 
Crossings at Indian Lake Village
 
05/06/2022
 
456,300.60
 
38,025.05
     
Hard
 
Springing
 
No
     
1.55x
 
1.50x
 
1.55x
 
1.50x
 
0
 
6
 
8,950,000
 
02/20/2012
 
74.7%
 
62.5%
Loan
 
42
 
Walgreens - Marshfield
 
05/06/2042
 
387,832.80
 
32,319.40
     
Hard
 
In Place
 
No
     
1.33x
 
1.32x
 
1.33x
 
1.32x
 
0
 
6
 
8,080,000
 
03/16/2012
 
74.1%
 
61.1%
Loan
 
43
 
StorQuest Mission Hills
 
06/06/2022
 
381,020.52
 
31,751.71
     
Hard
 
Springing
 
No
     
1.46x
 
1.44x
 
1.46x
 
1.44x
 
0
 
6
 
7,900,000
 
04/18/2012
 
72.7%
 
60.3%
Loan
 
44
 
Town & Country Square
 
04/06/2022
 
377,318.04
 
31,443.17
     
Springing Hard
 
Springing
 
No
 
Yes (C)
 
1.45x
 
1.31x
 
1.45x
 
1.31x
 
0
 
6
 
8,700,000
 
02/09/2012
 
64.7%
 
53.9%
Loan
 
45
 
Brannon Crossing Shopping Center
 
06/06/2022
 
283,341.24
 
23,611.77
     
Hard
 
In Place
 
No
     
1.85x
 
1.78x
 
1.85x
 
1.78x
 
0
 
6
 
7,775,000
 
03/15/2012
 
55.2%
 
45.8%
Loan
 
46
 
Neuro Care Medical Office
 
06/01/2022
 
254,775.60
 
21,231.30
     
Soft, Springing Hard
 
In Place
 
No
     
1.77x
 
1.62x
 
1.77x
 
1.62x
 
5
 
1
 
5,630,000
 
04/05/2012
 
70.2%
 
57.8%
Loan
 
47
 
Hammondell & Bonnett Lake MHC
 
06/06/2022
 
261,071.52
 
21,755.96
     
Hard
 
Springing
 
No
     
1.58x
 
1.52x
 
1.58x
 
1.52x
 
0
 
6
 
5,270,000
 
03/28/2012
 
68.2%
 
51.7%
Property
 
47.01
 
Hammondell MHC
                                                         
2,620,000
 
03/28/2012
       
Property
 
47.02
 
Bonnet Lake MHC
                                                         
2,650,000
 
03/28/2012
       
Loan
 
48
 
Packard Student Housing
 
06/01/2022
 
232,967.16
 
19,413.93
     
NAP
 
NAP
 
No
     
1.57x
 
1.50x
 
1.57x
 
1.50x
 
5
 
1
 
5,300,000
 
05/01/2012
 
66.0%
 
54.8%
Loan
 
49
 
Kakusha MHC
 
06/06/2022
 
245,382.84
 
20,448.57
     
Hard
 
Springing
 
No
     
1.28x
 
1.26x
 
1.28x
 
1.26x
 
0
 
6
 
4,770,000
 
04/02/2012
 
69.1%
 
52.8%
Loan
 
50
 
Sloans Lakefront Marketplace
 
06/01/2022
 
214,902.96
 
17,908.58
     
Soft, Springing Hard
 
In Place
 
No
     
1.64x
 
1.50x
 
1.64x
 
1.50x
 
5
 
1
 
4,800,000
 
05/09/2012
 
67.1%
 
55.8%
Loan
 
51
 
38th Street Plaza
 
05/06/2022
 
218,260.32
 
18,188.36
     
Hard
 
Springing
 
No
     
1.52x
 
1.36x
 
1.52x
 
1.36x
 
0
 
6
 
4,150,000
 
02/07/2012
 
74.6%
 
63.0%
Loan
 
52
 
Aspen Dental & AT&T
 
07/01/2022
 
211,830.48
 
17,652.54
     
Soft, Springing Hard
 
In Place
 
No
     
1.40x
 
1.37x
 
1.40x
 
1.37x
 
5
 
1
 
4,280,000
 
05/14/2012
 
69.5%
 
52.3%
Loan
 
53
 
Walgreens Strongsville
 
06/06/2022
 
174,455.40
 
14,537.95
     
Hard
 
In Place
 
No
     
1.61x
 
1.60x
 
1.61x
 
1.60x
 
0
 
6
 
4,200,000
 
02/21/2012
 
63.3%
 
52.4%
Loan
 
54
 
Bryan Station Shopping Center
 
06/06/2022
 
167,369.04
 
13,947.42
     
Hard
 
Springing
 
No
     
1.72x
 
1.59x
 
1.72x
 
1.59x
 
0
 
6
 
4,575,000
 
03/15/2012
 
55.5%
 
45.9%
Loan
 
55
 
Town & Country Shopping Center
 
05/06/2022
 
160,214.04
 
13,351.17
     
Hard
 
Springing
 
No
 
Yes (B)
 
1.92x
 
1.44x
 
1.92x
 
1.44x
 
0
 
6
 
3,490,000
 
04/24/2012
 
68.6%
 
57.1%
                                                                                 
                                                                                 
The depositor has filed a registration statement (including the prospectus) with the SEC (SEC File No. 333-177354) for the offering to which this communication relates.  Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering.  You may get these documents for free by visiting EDGAR on the SEC website at www.sec.gov.  Alternatively, the depositor or UBS Securities LLC, any other underwriter, or any dealer participating in this offering will arrange to send you the prospectus if you request it by calling toll-free 1-877-713-1030.

 
 

 
 
UBS-B 2012-C2
                                 
                                                             
Prelim - ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
             
                                                             
                                               
Net
     
Cut-off Balance
   
           
Total Debt
 
Total Debt
                             
Rentable Area
 
Units
 
per Unit
   
           
Cut-Off Date
 
LTV Ratio at
                     
Year
 
Year
 
(SF/Units/
 
of
 
(SF/Units/
 
Prepayment Provisions
Property Flag
 
ID
 
Property Name
 
LTV Ratio
 
Maturity
 
Address
 
City
 
County
 
State
 
Zip Code
 
Built
 
Renovated
 
Rooms/Pads)
 
Measure
 
Rooms/Pads)($)
 
(# of payments)
Loan
 
1
 
110 William Street
 
73.4%
 
70.4%
 
110 William Street
 
New York
 
New York
 
NY
 
10038
 
1918,1959
 
2007-2009
 
874,726
 
Sq. Ft.
 
162
 
L(24), D(31), O(5)
Loan
 
2
 
Crystal Mall
 
62.1%
 
53.0%
 
850 Hartford Turnpike
 
Waterford
 
New London
 
CT
 
06385
 
1983-1984
 
1997, 2011, 2012
 
518,480
 
Sq. Ft.
 
183
 
L(25), D(88), O(7)
Loan
 
3
 
Louis Joliet Mall
 
64.5%
 
64.5%
 
3340 Mall Loop Drive
 
Joliet
 
Will
 
IL
 
60431
 
1978
 
2005 & 2009
 
358,518
 
Sq. Ft.
 
237
 
L(18), YM1(96), O(6)
Loan
 
4
 
Southland Center Mall
 
68.8%
 
56.8%
 
23000 Eureka Road
 
Taylor
 
Waye
 
MI
 
48180
 
1970
 
1976, 1983, 1988, 1992 and 2006
 
611,143
 
Sq. Ft.
 
129
 
L(24), D(89), O(7)
Loan
 
5
 
Two MetroTech
 
62.0%
 
51.3%
 
2 MetroTech Center
 
Brooklyn
 
Kings
 
NY
 
11201
 
1989
 
NAP
 
511,920
 
Sq. Ft.
 
148
 
L(25), D(91), O(4)
Loan
 
6
 
Trenton Office Portfolio
 
72.6%
 
59.8%
 
Various
 
Trenton
 
Mercer
 
NJ
 
08608
 
Various
 
NAP
 
473,658
 
Sq. Ft.
 
155
 
L(25), D(91), O(4)
Property
 
6.01
 
50 East State Street
         
50 East State Street
 
Trenton
 
Mercer
 
NJ
 
08608
 
1989
 
NAP
 
305,884
 
Sq. Ft.
 
139
   
Property
 
6.02
 
33 West State Street
         
33 West State Street
 
Trenton
 
Mercer
 
NJ
 
08608
 
1988
 
NAP
 
167,774
 
Sq. Ft.
 
183
   
Loan
 
7
 
Huntington Shorecliffs
 
69.1%
 
57.1%
 
20701 Beach Boulevard
 
Huntington Beach
 
Orange
 
CA
 
92648
 
1971
 
NAP
 
304
 
Pads
 
177,632
 
L(24), D(92), O(4)
Loan
 
8
 
Pierre Bossier Mall
 
69.7%
 
57.3%
 
2950 East Texas Street
 
Bossier City
 
Bossier Parish
 
LA
 
71111
 
1982
 
1992 and 2005
 
265,347
 
Sq. Ft.
 
182
 
L(26), D(87), O(7)
Rollup
     
WSSA GSA Portfolio Rollup
 
73.2%
 
46.1%
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
 
162,067
 
Sq. Ft.
 
275
 
L(24), D(92), O(4)
Loan
 
9
 
WSSA GSA - Michigan & Ohio
 
73.2%
 
46.1%
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
 
104,967
 
Sq. Ft.
 
238
 
L(24), D(92), O(4)
Property
 
9.01
 
WSSA GSA - Lakewood
         
17513 Detroit Avenue
 
Lakewood
 
Cuyahoga
 
OH
 
44107
 
2010
 
NAP
 
16,016
 
Sq. Ft.
 
347
   
Property
 
9.02
 
WSSA GSA - Ann Arbor
         
3971 South Research Park Drive
 
Ann Arbor
 
Washtenaw
 
MI
 
48108
 
1979
 
2006
 
19,852
 
Sq. Ft.
 
184
   
Property
 
9.03
 
WSSA GSA - Sault Ste. Marie
         
228 Magazine Street
 
Sault Ste. Marie
 
Chippewa
 
MI
 
49783
 
2011
 
NAP
 
18,597
 
Sq. Ft.
 
197
   
Property
 
9.04
 
WSSA GSA - Port Huron
         
2620 Krafft Road
 
Fort Gratiot
 
Saint Clair
 
MI
 
48059
 
2006
 
NAP
 
11,889
 
Sq. Ft.
 
252
   
Property
 
9.05
 
WSSA GSA - Flint
         
1149 Robert T. Longway Drive
 
Flint
 
Genesee
 
MI
 
48502
 
2007
 
NAP
 
13,582
 
Sq. Ft.
 
221
   
Property
 
9.06
 
WSSA GSA - Roseville
         
15250 East 12 Mile Road
 
Roseville
 
Macomb
 
MI
 
48066
 
2012
 
NAP
 
11,700
 
Sq. Ft.
 
238
   
Property
 
9.07
 
WSSA GSA - Lancaster
         
252 Venture Place
 
Lancaster
 
Fairfield
 
OH
 
43130
 
2008
 
NAP
 
7,331
 
Sq. Ft.
 
250
   
Property
 
9.08
 
WSSA GSA - West Branch
         
2938 Hansen Road
 
West Branch
 
Ogemaw
 
MI
 
48661
 
2008
 
NAP
 
6,000
 
Sq. Ft.
 
257
   
Loan
 
9.09
 
WSSA GSA - Dania Beach
 
73.3%
 
46.2%
 
1800 NE 7th Avenue
 
Dania Beach
 
Broward
 
FL
 
33004
 
2009
 
NAP
 
33,040
 
Sq. Ft.
 
421
 
L(24), D(92), O(4)
Loan
 
9.10
 
WSSA GSA - Tallahassee
 
73.2%
 
46.1%
 
1530 Commonwealth Business Drive
 
Tallahassee
 
Leon
 
FL
 
32303
 
2012
 
NAP
 
24,060
 
Sq. Ft.
 
231
 
L(24), D(92), O(4)
Loan
 
10
 
Palm Creek Manufactured Housing Park
 
69.2%
 
60.9%
 
1110 North Henness Road
 
Casa Grande
 
Pinal
 
AZ
 
85122
 
1998
 
NAP
 
1,863
 
Pads
 
22,518
 
L(25), D(91), O(4)
Loan
 
11
 
Westgate Mall
 
65.0%
 
48.1%
 
205 West Blackstock Road
 
Spartanburg
 
Spartanburg
 
SC
 
29301
 
1975
 
1996
 
453,544
 
Sq. Ft.
 
88
 
L(25), YM1(91), O(4)
Loan
 
12
 
909 Third Avenue
 
48.3%
 
48.3%
 
909 Third Avenue
 
New York
 
New York
 
NY
 
10022
 
NAP
 
NAP
 
82,340
 
Sq. Ft.
 
469
 
L(26), D(90), O(4)
Loan
 
13
 
Providence at Harbour Club
 
81.6%
 
65.1%
 
49000 Denton Road
 
Belleville
 
Wayne
 
MI
 
48111
 
1970-1974
 
NAP
 
1,112
 
Units
 
33,273
 
L(25), D(91), O(4)
Loan
 
14
 
Behringer Harvard Portfolio
 
74.3%
 
68.9%
 
Various
 
Various
 
Various
 
TX
 
Various
 
Various
 
Various
 
419,385
 
Sq. Ft.
 
67
 
L(12), YM1(44), O(4)
Property
 
14.01
 
Northpoint Central
         
2 Northpoint Drive
 
Houston
 
Harris
 
TX
 
77060
 
1982
 
2008
 
180,006
 
Sq. Ft.
 
90
   
Property
 
14.02
 
Las Colinas Commons
         
1525, 1555, 1621 W. Walnut Hill Lane
 
Irving
 
Dallas
 
TX
 
75038
 
1979, 1981, 2002
 
2001
 
239,379
 
Sq. Ft.
 
50
   
Loan
 
15
 
National Hotel Miami Beach
 
43.2%
 
36.2%
 
1677 Collins Avenue
 
Miami Beach
 
Miami-Dade
 
FL
 
33139
 
1939/1956
 
2009, 2010
 
151
 
Rooms
 
175,138
 
L(26), D(91), O(3)
Loan
 
16
 
TNP Portfolio II
 
68.2%
 
61.1%
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
 
347,997
 
Sq. Ft.
 
75
 
L(25), YM1(56), O(3)
Property
 
16.01
 
Morningside Marketplace
         
14518, 14548, 14574, 14584, & 14600 Baseline Avenue
 
Fontana
 
San Bernardino
 
CA
 
92336
 
2001
 
NAP
 
76,923
 
Sq. Ft.
 
118
   
Property
 
16.02
 
Florissant Marketplace
         
8200 North Lindbergh Boulevard
 
Florrisant
 
Saint Louis
 
MO
 
63031
 
1973
 
2007
 
146,257
 
Sq. Ft.
 
64
   
Property
 
16.03
 
Bi-Lo Grocery Store
         
1436 J A Cochran Bypass
 
Chester
 
Chester
 
SC
 
29706
 
1990
 
1999, 2012
 
45,817
 
Sq. Ft.
 
35
   
Property
 
16.04
 
Ensenada Square
         
301 South Bowen Road
 
Arlington
 
Tarrant
 
TX
 
76013
 
1976
 
2005
 
62,676
 
Sq. Ft.
 
50
   
Property
 
16.05
 
Shops at Turkey Creek
         
10903-10915 Turkey Drive
 
Knoxville
 
Knox
 
TN
 
37934
 
2004
 
NAP
 
16,324
 
Sq. Ft.
 
175
   
Loan
 
17
 
Great Northeast Plaza
 
72.2%
 
59.6%
 
2201-2235 Cottman Avenue
 
Philadelphia
 
Philadelphia
 
PA
 
19149
 
1962
 
1991
 
292,729
 
Sq. Ft.
 
79
 
L(26), D(90), O(4)
Loan
 
18
 
Park Crest Apartments
 
72.2%
 
60.4%
 
275 East High Street
 
Glassboro
 
Gloucester
 
NJ
 
08312
 
1969
 
NAP
 
385
 
Units
 
48,778
 
L(25), D(92), O(3)
Loan
 
19
 
Little Elm Town Crossing
 
69.7%
 
57.3%
 
2700 East Eldorado Parkway
 
Little Elm
 
Denton
 
TX
 
75068
 
2007
 
NAP
 
150,007
 
Sq. Ft.
 
117
 
L(25), D(91), O(4)
Loan
 
20
 
Mall Park Center
 
67.8%
 
55.6%
 
1900 North Dixie Highway
 
Elizabethtown
 
Hardin
 
KY
 
42701
 
2000
 
NAP
 
203,010
 
Sq. Ft.
 
86
 
L(25), D(91), O(4)
Loan
 
21
 
Yukon Village Shopping Center
 
74.9%
 
62.2%
 
1648 Garth Brooks Boulevard
 
Yukon
 
Canadian
 
OK
 
73099
 
2009-2011
 
NAP
 
85,681
 
Sq. Ft.
 
175
 
L(25), D(92), O(3)
Loan
 
22
 
Home Depot Gardena
 
72.0%
 
59.1%
 
740 West 182nd Street
 
Gardena
 
Los Angeles
 
CA
 
90248
 
1964
 
1989
 
150,000
 
Sq. Ft.
 
100
 
L(25), D(91), O(4)
Loan
 
23
 
Fairway Centre Retail
 
73.5%
 
61.3%
 
5575, 5677 & 5759 Fairmont Parkway
 
Pasadena
 
Harris
 
TX
 
77505
 
2002
 
NAP
 
49,600
 
Sq. Ft.
 
261
 
L(27), D(89), O(4)
Loan
 
24
 
Aqua Isles MHC
 
74.9%
 
62.3%
 
900 Aqua Isles Boulevard
 
LaBelle
 
Hendry
 
FL
 
33935
 
1984, 1993, 2001
 
NAP
 
372
 
Pads
 
34,235
 
L(25), D(92), O(3)
Loan
 
25
 
Biltmore Property Group Portfolio
 
71.1%
 
53.4%
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
 
58,921
 
Sq. Ft.
 
216
 
L(25), D(92), O(3)
Property
 
25.01
 
1 Kitchen Place
         
1,3,5,7 & 9 Kitchen Place
 
Asheville
 
Buncombe
 
NC
 
28803
 
1926-1965
 
2005
 
17,492
 
Sq. Ft.
 
181
   
Property
 
25.02
 
1 All Souls Crescent
         
1 All Souls Crescent
 
Asheville
 
Buncombe
 
NC
 
28803
 
1964
 
2010
 
5,360
 
Sq. Ft.
 
237
   
Property
 
25.03
 
26 All Souls Crescent
         
26 All Souls Crescent
 
Asheville
 
Buncombe
 
NC
 
28803
 
2011
 
NAP
 
12,900
 
Sq. Ft.
 
243
   
Property
 
25.04
 
201 Harbison Boulevard
         
201 Harbison Boulevard
 
Columbia
 
Lexington
 
SC
 
29212
 
2010
 
NAP
 
12,460
 
Sq. Ft.
 
204
   
Property
 
25.05
 
3320 North Causeway Boulevard
         
3320 North Causeway Boulevard
 
Metairie
 
Jefferson Parrish
 
LA
 
70002
 
1991
 
2007
 
5,895
 
Sq. Ft.
 
281
   
Property
 
25.06
 
4870 I-55 North
         
4870 I-55 North
 
Jackson
 
Hinds
 
MS
 
39211
 
1985
 
2005
 
4,814
 
Sq. Ft.
 
198
   
Loan
 
26.00
 
Aragona Retail Portfolio
 
74.9%
 
61.9%
 
Various
 
Macomb Township
 
Macomb
 
MI
 
48042
 
Various
 
NAP
 
94,448
 
Sq. Ft.
 
128
 
L(25), D(91), O(4)
Property
 
26.01
 
Macomb Centre Plaza
         
51300-51336 Romeo Plank Road
 
Macomb Township
 
Macomb
 
MI
 
48042
 
2002/2007
 
NAP
 
70,820
 
Sq. Ft.
 
138
   
Property
 
26.02
 
River Park Plaza
         
46850-46922 Romeo Plank Road
 
Macomb Township
 
Macomb
 
MI
 
48042
 
1994
 
NAP
 
23,628
 
Sq. Ft.
 
101
   
Loan
 
27
 
Hampton Inn Linden
 
63.5%
 
57.6%
 
501 West Edgar Road
 
Linden
 
Union
 
NJ
 
07036
 
2003
 
2011
 
149
 
Rooms
 
80,987
 
L(12), YM1(44), O(4)
Loan
 
28
 
Hilton Garden Inn Augusta
 
61.5%
 
47.9%
 
1065 Stevens Creek Road
 
Augusta
 
Richmond
 
GA
 
30907
 
2008
 
NAP
 
114
 
Rooms
 
104,610
 
L(27), D(90), O(3)
Loan
 
29
 
Park Plaza
 
75.0%
 
61.6%
 
4246 Albany Post Road
 
Hyde Park
 
Dutchess
 
NY
 
12538
 
2007
 
2008
 
76,455
 
Sq. Ft.
 
148
 
L(24), D(92), O(4)
Loan
 
30
 
Shaw’s Plaza Brockton
 
74.8%
 
47.4%
 
641 Belmont Street
 
Brockton
 
Plymouth
 
MA
 
02301
 
2001
 
NAP
 
73,176
 
Sq. Ft.
 
154
 
L(24), D(92), O(4)
Loan
 
31
 
Coopers Mill Apartments
 
73.5%
 
60.8%
 
15603 Gulf Freeway
 
Webster
 
Harris
 
TX
 
77598
 
1983
 
2007-2011
 
366
 
Units
 
30,565
 
L(25), D(92), O(3)
Loan
 
32
 
MSU Student Housing Portfolio
 
67.0%
 
54.9%
 
Various
 
East Lansing
 
Ingham
 
MI
 
48823
 
Various
 
NAP
 
122
 
Units
 
91,690
 
L(25), D(91), O(4)
Property
 
32.01
 
133 Durand
         
133 Durand Street
 
East Lansing
 
Ingham
 
MI
 
48823
 
1970
 
NAP
 
9
 
Units
 
120,805
   
Property
 
32.02
 
217/227 Bogue
         
217/227 Bogue Street
 
East Lansing
 
Ingham
 
MI
 
48823
 
1951
 
NAP
 
12
 
Units
 
89,625
   
Property
 
32.03
 
1200 East Grand River
         
1200 East Grand River Avenue
 
East Lansing
 
Ingham
 
MI
 
48823
 
1965
 
NAP
 
30
 
Units
 
76,174
   
Property
 
32.04
 
316 Gunson
         
316 Gunson Street
 
East Lansing
 
Ingham
 
MI
 
48823
 
1967
 
NAP
 
9
 
Units
 
43,437
   
Property
 
32.05
 
513 Hill Crest
         
513 Hill Crest Avenue
 
East Lansing
 
Ingham
 
MI
 
48823
 
1968
 
NAP
 
8
 
Units
 
109,899
   
Property
 
32.06
 
137 Louis
         
137 Louis Street
 
East Lansing
 
Ingham
 
MI
 
48823
 
2011
 
NAP
 
12
 
Units
 
161,073
   
Property
 
32.07
 
215 Louis
         
215 Louis Street
 
East Lansing
 
Ingham
 
MI
 
48823
 
2001
 
NAP
 
12
 
Units
 
154,921
   
Property
 
32.08
 
240 Michigan
         
240 Michigan Avenue
 
East Lansing
 
Ingham
 
MI
 
48823
 
1962
 
NAP
 
14
 
Units
 
42,545
   
Property
 
32.09
 
348 Oakhill
         
348 Oakhill Avenue
 
East Lansing
 
Ingham
 
MI
 
48823
 
1966
 
NAP
 
16
 
Units
 
67,533
   
Loan
 
33
 
Summit Village Apartments
 
66.0%
 
55.5%
 
610 SW 52nd Street
 
Lawton
 
Comanche
 
OK
 
73505
 
2008
 
NAP
 
228
 
Units
 
47,713
 
L(26), D(91), O(3)
Loan
 
34
 
Northlake Station
 
69.2%
 
56.8%
 
11501 Northlake Drive
 
Cincinnati
 
Hamilton
 
OH
 
45249
 
1983
 
2000
 
106,290
 
Sq. Ft.
 
89
 
L(25), D(91), O(4)
Loan
 
35
 
Crossroads Marketplace
 
76.4%
 
64.6%
 
3045-3055 Columbia Boulevard
 
Titusville
 
Brevard
 
FL
 
32780
 
2007
 
NAP
 
84,130
 
Sq. Ft.
 
107
 
L(26), D(91), O(3)
Loan
 
36
 
Holiday Inn Express Augusta
 
66.7%
 
52.0%
 
1073 Stevens Creek Road
 
Augusta
 
Richmond
 
GA
 
30907
 
2010
 
NAP
 
86
 
Rooms
 
93,797
 
L(27), D(90), O(3)
Loan
 
37
 
Florida Multifamily Portfolio
 
64.6%
 
45.3%
 
Various
 
Various
 
Brevard
 
FL
 
Various
 
Various
 
Various
 
396
 
Units
 
19,406
 
L(25), D(91), O(4)
Property
 
37.01
 
Palm East Apartments
         
211 Caroline Street
 
Cape Canaveral
 
Brevard
 
FL
 
32920
 
1966
 
2009
 
216
 
Units
 
19,984
   
Property
 
37.02
 
Huntington Green Apartments
         
1135 North Wickham Road
 
Melbourne
 
Brevard
 
FL
 
32935
 
1980
 
NAP
 
180
 
Units
 
18,713
   
Loan
 
38
 
Hamptons of Brownstown
 
47.9%
 
35.9%
 
18537 Pine West
 
Brownstown Township
Wayne
 
MI
 
48193
 
1971
 
NAP
 
394
 
Units
 
18,623
 
L(25), D(91), O(4)
Loan
 
39
 
Venice Pines
 
67.7%
 
57.0%
 
1168-1258 Jacaranda Boulevard
 
Venice
 
Sarasota
 
FL
 
34292
 
1990
 
NAP
 
96,903
 
Sq. Ft.
 
74
 
L(25), D(92), O(3)
Loan
 
40
 
Silver Crossing Shopping Center
 
71.4%
 
59.5%
 
1700 East Silver Star Road
 
Ocoee
 
Orange
 
FL
 
34761
 
2001
 
NAP
 
70,878
 
Sq. Ft.
 
98
 
L(27), D(90), O(3)
Loan
 
41
 
Crossings at Indian Lake Village
 
74.7%
 
62.5%
 
112 Saundersville Road
 
Hendersonville
 
Sumner
 
TN
 
37075
 
2008, 2009
 
NAP
 
37,614
 
Sq. Ft.
 
178
 
L(26), D(90), O(4)
Loan
 
42
 
Walgreens - Marshfield
 
74.1%
 
61.1%
 
2177 Ocean Street
 
Marshfield
 
Plymouth
 
MA
 
02050
 
2009
 
NAP
 
11,597
 
Sq. Ft.
 
516
 
L(26), D(90), O(4)
Loan
 
43
 
StorQuest Mission Hills
 
72.7%
 
60.3%
 
11115 North Laurel Canyon Boulevard
 
San Fernando
 
Los Angeles
 
CA
 
91340
 
1983
 
NAP
 
631
 
Units
 
9,102
 
L(25), D(92), O(3)
Loan
 
44
 
Town & Country Square
 
64.7%
 
53.9%
 
2250 Griffin Road
 
Lakeland
 
Polk
 
FL
 
33810
 
1999
 
NAP
 
65,142
 
Sq. Ft.
 
86
 
L(27), D(90), O(3)
Loan
 
45
 
Brannon Crossing Shopping Center
 
55.2%
 
45.8%
 
211 & 231 East Brannon Road
 
Nicholasville
 
Jessamine
 
KY
 
40356
 
2008
 
NAP
 
52,388
 
Sq. Ft.
 
82
 
L(25), D(92), O(3)
Loan
 
46
 
Neuro Care Medical Office
 
70.2%
 
57.8%
 
4105 Holiday Street NW
 
Canton
 
Stark
 
OH
 
44718
 
2000
 
NAP
 
32,160
 
Sq. Ft.
 
123
 
L(25), D(91), O(4)
Loan
 
47
 
Hammondell & Bonnett Lake MHC
 
68.2%
 
51.7%
 
Various
 
Various
 
Various
 
FL
 
Various
 
Various
 
NAP
 
338
 
Units
 
10,634
 
L(25), D(91), O(4)
Property
 
47.01
 
Hammondell MHC
         
5601 Cypress Gardens Road
 
Winter Haven
 
Polk
 
FL
 
33884
 
1971
 
NAP
 
163
 
Units
 
10,964
   
Property
 
47.02
 
Bonnet Lake MHC
         
2825 State Road 17 South
 
Avon Park
 
Highlands
 
FL
 
33825
 
1980
 
NAP
 
175
 
Units
 
10,327
   
Loan
 
48
 
Packard Student Housing
 
66.0%
 
54.8%
 
731 Packard Street
 
Ann Arbor
 
Washtenaw
 
MI
 
48104
 
1963
 
2006
 
28
 
Units
 
124,858
 
L(25), D(91), O(4)
Loan
 
49
 
Kakusha MHC
 
69.1%
 
52.8%
 
1654 Clearwater-Largo Road
 
Largo
 
Pinellas
 
FL
 
33756
 
1970
 
NAP
 
116
 
Units
 
28,405
 
L(25), D(91), O(4)
Loan
 
50
 
Sloans Lakefront Marketplace
 
67.1%
 
55.8%
 
2045 Sheridan Boulevard
 
Edgewater
 
Jefferson
 
CO
 
80214
 
1964
 
2007-2009
 
19,547
 
Sq. Ft.
 
165
 
L(25), D(92), O(3)
Loan
 
51
 
38th Street Plaza
 
74.6%
 
63.0%
 
3720 to 3752 East Indian School Road
 
Phoenix
 
Maricopa
 
AZ
 
85018
 
1978, 1979
 
NAP
 
22,985
 
Sq. Ft.
 
135
 
L(26), D(91), O(3)
Loan
 
52
 
Aspen Dental & AT&T
 
69.5%
 
52.3%
 
1902 North Prospect Avenue
 
Champaign
 
Champaign
 
IL
 
61822
 
2011
 
NAP
 
9,748
 
Sq. Ft.
 
305
 
L(24), D(92), O(4)
Loan
 
53
 
Walgreens Strongsville
 
63.3%
 
52.4%
 
19980 West 130th Street
 
Strongsville
 
Cuyahoga
 
OH
 
44136
 
2008
 
NAP
 
14,820
 
Sq. Ft.
 
179
 
L(25), D(92), O(3)
Loan
 
54
 
Bryan Station Shopping Center
 
55.5%
 
45.9%
 
1650 Bryan Station Road
 
Lexington
 
Fayette
 
KY
 
40505
 
1995
 
NAP
 
53,092
 
Sq. Ft.
 
48
 
L(25), D(92), O(3)
Loan
 
55
 
Town & Country Shopping Center
 
68.6%
 
57.1%
 
1200 Main Street
 
Hamilton
 
Butler
 
OH
 
45013
 
1975
 
2008
 
80,709
 
Sq. Ft.
 
30
 
L(26), D(90), O(4)
                                                             
                                                             
The depositor has filed a registration statement (including the prospectus) with the SEC (SEC File No. 333-177354) for the offering to which this communication relates.  Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering.  You may get these documents for free by visiting EDGAR on the SEC website at www.sec.gov.  Alternatively, the depositor or UBS Securities LLC, any other underwriter, or any dealer participating in this offering will arrange to send you the prospectus if you request it by calling toll-free 1-877-713-1030.

 
 

 

 
UBS-B 2012-C2
                                                           
                                                                                     
Prelim - ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
                                             
                                                                                     
                           
Second
 
Second
 
Second
 
Second
 
Third
 
Third
 
Third
 
Third
         
Total Debt
 
Total Debt
           
           
Most Recent
 
Most Recent
 
Most Recent
 
Most Recent
 
Most Recent
 
Most Recent
 
Most Recent
 
Most Recent
 
Most Recent
 
Most Recent
 
Most Recent
 
Most Recent
 
Underwritten NOI
 
Underwritten NCF
 
Underwritten NOI
 
Underwritten NCF
 
 Underwritten
 
 Underwritten
 
 Underwritten
Property Flag
 
ID
 
Property Name
 
NOI Date
 
EGI($)
 
Expenses($)
 
NOI($)
 
NOI Date
 
EGI($)
 
Expenses($)
 
NOI($)
 
NOI Date
 
EGI($)
 
Expenses($)
 
NOI($)
 
Debt Yield
 
Debt Yield
 
Debt Yield
 
Debt Yield
 
 EGI($)
 
 Expenses($)
 
 NOI($)
Loan
 
1
 
110 William Street
 
T-12 4/30/2012
 
27,067,709
 
13,466,550
 
13,601,159
 
12/31/2011
 
26,400,978
 
13,364,754
 
13,036,224
 
12/31/2010
 
22,624,910
 
13,242,974
 
9,381,936
 
9.6%
 
8.5%
 
8.4%
 
7.4%
 
27,404,971
 
13,809,200
 
13,595,771
Loan
 
2
 
Crystal Mall
 
T-12 2/29/2012
 
17,205,232
 
5,857,018
 
11,348,214
 
12/31/2011
 
17,428,254
 
5,878,448
 
11,549,806
 
12/31/2010
 
18,270,075
 
5,895,750
 
12,374,325
 
12.0%
 
11.3%
 
12.0%
 
11.3%
 
17,460,569
 
6,105,683
 
11,354,886
Loan
 
3
 
Louis Joliet Mall
 
T-12 3/31/12
 
16,186,720
 
6,410,446
 
9,776,274
 
12/31/2011
 
15,876,741
 
6,069,925
 
9,806,816
 
12/31/2010
 
15,086,997
 
6,152,891
 
8,934,106
 
11.8%
 
11.0%
 
11.8%
 
11.0%
 
17,204,887
 
7,185,710
 
10,019,177
Loan
 
4
 
Southland Center Mall
 
T-12 3/31/12
 
15,580,180
 
6,637,432
 
8,942,748
 
12/31/2011
 
15,720,020
 
6,508,315
 
9,211,705
 
12/31/2010
 
15,915,642
 
6,795,559
 
9,120,083
 
10.7%
 
9.7%
 
10.7%
 
9.7%
 
15,445,722
 
7,027,502
 
8,418,220
Loan
 
5
 
Two MetroTech
 
1/31/2012
 
12,270,749
 
9,194,824
 
3,075,925
 
1/31/2011
 
19,679,116
 
7,353,848
 
12,325,268
 
1/31/2010
 
23,128,536
 
8,714,806
 
14,413,730
 
9.6%
 
8.5%
 
9.6%
 
8.5%
 
16,740,500
 
9,476,233
 
7,264,267
Loan
 
6
 
Trenton Office Portfolio
 
12/31/2011
 
14,824,069
 
7,231,641
 
7,592,428
 
12/31/2010
 
14,927,243
 
7,288,844
 
7,638,399
 
NAP
 
NAP
 
NAP
 
NAP
 
11.2%
 
10.2%
 
11.2%
 
10.2%
 
15,747,316
 
7,530,727
 
8,216,589
Property
 
6.01
 
50 East State Street
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
                 
NAP
 
NAP
 
NAP
Property
 
6.02
 
33 West State Street
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
                 
NAP
 
NAP
 
NAP
Loan
 
7
 
Huntington Shorecliffs
 
T-12 4/30/2012
 
6,292,001
 
1,715,689
 
4,576,312
 
12/31/2011
 
6,004,885
 
1,748,639
 
4,256,246
 
12/31/2010
 
4,702,445
 
1,668,711
 
3,033,734
 
8.7%
 
8.6%
 
8.7%
 
8.6%
 
6,313,068
 
1,599,292
 
4,713,776
Loan
 
8
 
Pierre Bossier Mall
 
T-12 3/31/12
 
7,665,188
 
2,423,028
 
5,242,160
 
12/31/2011
 
7,513,896
 
2,445,343
 
5,068,553
 
12/31/2010
 
7,645,528
 
2,266,492
 
5,379,036
 
11.1%
 
10.5%
 
11.1%
 
10.5%
 
8,074,221
 
2,713,035
 
5,361,186
Rollup
     
WSSA GSA Portfolio Rollup
 
12/31/2011
 
5,178,951
 
1,592,146
 
3,586,805
 
12/31/2010
 
4,332,626
 
1,471,988
 
2,860,638
 
12/31/2009
 
2,074,339
 
692,035
 
1,382,304
 
11.4%
 
10.9%
 
11.4%
 
10.9%
 
7,140,222
 
2,074,649
 
5,065,574
Loan
 
9
 
WSSA GSA - Michigan & Ohio
 
12/31/2011
 
2,884,930
 
861,341
 
2,023,589
 
12/31/2010
 
2,076,581
 
670,979
 
1,405,602
 
12/31/2009
 
2,074,339
 
692,035
 
1,382,304
 
11.1%
 
10.6%
 
11.1%
 
10.6%
 
3,904,299
 
1,132,003
 
2,772,296
Property
 
9.01
 
WSSA GSA - Lakewood
 
12/31/2011
 
802,989
 
168,581
 
634,408
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
                 
800,800
 
190,707
 
610,093
Property
 
9.02
 
WSSA GSA - Ann Arbor
 
12/31/2011
 
636,903
 
226,189
 
410,714
 
12/31/2010
 
633,776
 
242,841
 
390,935
 
12/31/2009
 
633,776
 
220,967
 
412,809
                 
629,961
 
224,728
 
405,233
Property
 
9.03
 
WSSA GSA - Sault Ste. Marie
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
                 
585,513
 
166,447
 
419,066
Property
 
9.04
 
WSSA GSA - Port Huron
 
12/31/2011
 
454,851
 
133,517
 
321,334
 
12/31/2010
 
455,233
 
133,823
 
321,410
 
12/31/2009
 
451,559
 
133,679
 
317,880
                 
454,888
 
127,150
 
327,738
Property
 
9.05
 
WSSA GSA - Flint
 
12/31/2011
 
464,993
 
162,934
 
302,059
 
12/31/2010
 
463,305
 
152,601
 
310,704
 
12/31/2009
 
465,119
 
154,608
 
310,511
                 
463,947
 
149,362
 
314,585
Property
 
9.06
 
WSSA GSA - Roseville
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
                 
444,014
 
132,177
 
311,837
Property
 
9.07
 
WSSA GSA - Lancaster
 
12/31/2011
 
285,180
 
85,686
 
199,494
 
12/31/2010
 
284,983
 
88,072
 
196,911
 
12/31/2009
 
284,220
 
108,074
 
176,146
                 
285,176
 
71,111
 
214,065
Property
 
9.08
 
WSSA GSA - West Branch
 
12/31/2011
 
240,014
 
84,434
 
155,580
 
12/31/2010
 
239,284
 
53,642
 
185,642
 
12/31/2009
 
239,665
 
74,707
 
164,958
                 
240,000
 
70,321
 
169,679
Loan
 
9.09
 
WSSA GSA - Dania Beach
 
12/31/2011
 
2,294,021
 
730,805
 
1,563,216
 
12/31/2010
 
2,256,045
 
801,009
 
1,455,036
 
NAP
 
NAP
 
NAP
 
NAP
 
11.9%
 
11.6%
 
11.9%
 
11.6%
 
2,282,320
 
624,270
 
1,658,050
Loan
 
9.10
 
WSSA GSA - Tallahassee
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
11.4%
 
10.9%
 
11.4%
 
10.9%
 
953,604
 
318,376
 
635,228
Loan
 
10
 
Palm Creek Manufactured Housing Park
 
T-12 4/30/2012
 
8,675,403
 
3,860,306
 
4,815,097
 
12/31/2011
 
8,548,172
 
3,783,734
 
4,764,438
 
12/31/2010
 
7,698,487
 
3,676,759
 
4,021,728
 
10.5%
 
10.4%
 
9.8%
 
9.7%
 
8,510,139
 
4,107,502
 
4,402,637
Loan
 
11
 
Westgate Mall
 
T-12 3/31/2012
 
9,958,715
 
4,099,259
 
5,859,455
 
12/31/2011
 
9,999,135
 
4,129,550
 
5,869,585
 
12/31/2010
 
10,361,647
 
4,154,481
 
6,207,165
 
13.9%
 
12.0%
 
13.9%
 
12.0%
 
9,743,256
 
4,199,167
 
5,544,089
Loan
 
12
 
909 Third Avenue
 
12/31/2011
 
1,600,000
 
0
 
1,600,000
 
12/31/2010
 
1,600,000
 
0
 
1,600,000
 
NAP
 
NAP
 
NAP
 
NAP
 
4.1%
 
4.1%
 
4.1%
 
4.1%
 
1,600,000
 
0
 
1,600,000
Loan
 
13
 
Providence at Harbour Club
 
T-12 4/30/12
 
8,676,032
 
3,865,740
 
4,810,292
 
12/31/2011
 
8,755,458
 
3,985,318
 
4,770,140
 
12/31/2010
 
8,477,963
 
4,098,079
 
4,379,884
 
12.3%
 
11.3%
 
10.9%
 
9.9%
 
8,630,395
 
4,070,927
 
4,559,468
Loan
 
14
 
Behringer Harvard Portfolio
 
12/31/2011
 
6,941,010
 
3,454,404
 
3,486,606
 
12/31/2010
 
6,817,291
 
3,444,395
 
3,372,896
 
12/31/2009
 
6,748,156
 
3,507,623
 
3,240,533
 
12.3%
 
9.9%
 
12.3%
 
9.9%
 
7,081,807
 
3,635,126
 
3,446,681
Property
 
14.01
 
Northpoint Central
 
12/31/2011
 
3,324,281
 
1,714,917
 
1,609,364
 
12/31/2010
 
3,502,549
 
1,676,357
 
1,826,192
 
12/31/2009
 
3,566,942
 
1,783,330
 
1,783,612
                 
3,604,508
 
1,774,528
 
1,829,980
Property
 
14.02
 
Las Colinas Commons
 
12/31/2011
 
3,616,729
 
1,739,487
 
1,877,242
 
12/31/2010
 
3,314,742
 
1,768,038
 
1,546,704
 
12/31/2009
 
3,181,214
 
1,724,293
 
1,456,921
                 
3,477,299
 
1,860,598
 
1,616,701
Loan
 
15
 
National Hotel Miami Beach
 
T-12 3/31/2012
 
7,035,005
 
3,817,031
 
3,217,973
 
12/31/2011
 
7,001,655
 
3,904,881
 
3,096,773
 
12/31/2010
 
6,845,360
 
3,692,149
 
3,153,212
 
10.4%
 
8.6%
 
10.4%
 
8.6%
 
7,035,005
 
4,287,695
 
2,747,310
Loan
 
16
 
TNP Portfolio II
 
12/31/2011
 
4,863,801
 
1,521,883
 
3,341,917
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
11.1%
 
9.2%
 
10.3%
 
8.5%
 
4,418,789
 
1,540,528
 
2,878,261
Property
 
16.01
 
Morningside Marketplace
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
                 
1,339,054
 
398,056
 
940,998
Property
 
16.02
 
Florissant Marketplace
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
                 
1,787,340
 
763,390
 
1,023,949
Property
 
16.03
 
Bi-Lo Grocery Store
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
                 
294,728
 
96,170
 
198,558
Property
 
16.04
 
Ensenada Square
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
                 
538,594
 
169,656
 
368,938
Property
 
16.05
 
Shops at Turkey Creek
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
                 
459,073
 
113,254
 
345,819
Loan
 
17
 
Great Northeast Plaza
 
12/31/2011
 
4,359,733
 
1,725,292
 
2,634,441
 
12/31/2010
 
3,988,201
 
1,598,554
 
2,389,648
 
12/31/2009
 
3,822,481
 
1,449,634
 
2,372,847
 
10.9%
 
9.3%
 
10.9%
 
9.3%
 
4,201,597
 
1,693,850
 
2,507,747
Loan
 
18
 
Park Crest Apartments
 
T-12 4/30/2012
 
3,588,384
 
2,149,399
 
1,438,985
 
12/31/2011
 
3,655,572
 
2,125,439
 
1,530,133
 
12/31/2010
 
3,791,021
 
1,970,447
 
1,820,574
 
8.9%
 
8.4%
 
8.9%
 
8.4%
 
3,828,213
 
2,152,451
 
1,675,762
Loan
 
19
 
Little Elm Town Crossing
 
Ann YTD 3/31/2012
 
2,413,972
 
780,166
 
1,633,806
 
12/31/2011
 
2,379,447
 
790,788
 
1,588,659
 
12/31/2010
 
2,279,765
 
780,990
 
1,498,775
 
10.3%
 
9.6%
 
10.3%
 
9.6%
 
2,618,146
 
812,094
 
1,806,052
Loan
 
20
 
Mall Park Center
 
T-12 4/30/12
 
2,266,200
 
518,377
 
1,747,823
 
12/31/2011
 
2,265,364
 
506,349
 
1,759,015
 
12/31/2010
 
2,185,940
 
496,873
 
1,689,067
 
11.4%
 
10.4%
 
11.4%
 
10.4%
 
2,534,591
 
546,911
 
1,987,680
Loan
 
21
 
Yukon Village Shopping Center
 
12/31/2011
 
1,215,525
 
331,616
 
883,909
 
12/31/2010
 
953,149
 
324,516
 
628,634
 
12/31/2009
 
521,395
 
302,480
 
218,916
 
9.1%
 
8.5%
 
9.1%
 
8.5%
 
1,742,786
 
379,414
 
1,363,373
Loan
 
22
 
Home Depot Gardena
 
12/31/2011
 
1,781,774
 
305,970
 
1,475,804
 
12/31/2010
 
1,768,648
 
294,007
 
1,474,641
 
12/31/2009
 
1,633,462
 
285,870
 
1,347,592
 
9.5%
 
8.8%
 
9.5%
 
8.8%
 
1,756,276
 
339,393
 
1,416,883
Loan
 
23
 
Fairway Centre Retail
 
12/31/2011
 
1,871,784
 
539,754
 
1,332,030
 
12/31/2010
 
1,875,330
 
473,873
 
1,401,457
 
12/31/2009
 
1,776,651
 
576,045
 
1,200,606
 
10.1%
 
9.6%
 
10.1%
 
9.6%
 
1,822,611
 
517,848
 
1,304,763
Loan
 
24
 
Aqua Isles MHC
 
T-12 3/31/2012
 
1,459,726
 
397,838
 
1,061,888
 
12/31/2011
 
1,546,354
 
389,459
 
1,162,894
 
12/31/2010
 
1,339,877
 
320,986
 
1,018,891
 
8.9%
 
8.7%
 
8.9%
 
8.7%
 
1,580,692
 
449,730
 
1,130,962
Loan
 
25
 
Biltmore Property Group Portfolio
 
T-12 3/31/2012
 
1,733,541
 
311,197
 
1,422,344
 
12/31/2011
 
1,295,349
 
266,793
 
1,028,556
 
12/31/2010
 
1,022,882
 
181,619
 
841,263
 
11.0%
 
10.7%
 
11.0%
 
10.7%
 
1,788,335
 
384,525
 
1,403,810
Property
 
25.01
 
1 Kitchen Place
 
T-12 3/31/2012
 
311,085
 
76,130
 
234,955
 
12/31/2011
 
312,150
 
72,981
 
239,170
 
12/31/2010
 
311,952
 
76,255
 
235,697
                 
438,354
 
97,130
 
341,224
Property
 
25.02
 
1 All Souls Crescent
 
T-12 3/31/2012
 
136,629
 
25,049
 
111,580
 
12/31/2011
 
111,577
 
22,971
 
88,607
 
12/31/2010
 
32,682
 
15,398
 
17,284
                 
157,317
 
28,736
 
128,581
Property
 
25.03
 
26 All Souls Crescent
 
YTD 3/31/2012 Annualized
 
414,335
 
47,585
 
366,750
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
                 
416,347
 
67,672
 
348,675
Property
 
25.04
 
201 Harbison Boulevard
 
T-12 3/31/2012
 
408,353
 
111,647
 
296,706
 
12/31/2011
 
408,482
 
122,520
 
285,962
 
12/31/2010
 
215,108
 
45,376
 
169,732
                 
406,327
 
109,136
 
297,191
Property
 
25.05
 
3320 North Causeway Boulevard
 
T-12 3/31/2012
 
338,395
 
30,283
 
308,113
 
12/31/2011
 
338,395
 
27,906
 
310,489
 
12/31/2010
 
338,395
 
28,439
 
309,956
                 
216,698
 
42,936
 
173,761
Property
 
25.06
 
4870 I-55 North
 
T-12 3/31/2012
 
124,744
 
20,503
 
104,241
 
12/31/2011
 
124,744
 
20,416
 
104,328
 
12/31/2010
 
124,744
 
16,150
 
108,594
                 
153,293
 
38,915
 
114,378
Loan
 
26.00
 
Aragona Retail Portfolio
 
T-12 4/30/2012
 
1,581,184
 
401,015
 
1,180,169
 
12/31/2011
 
1,516,218
 
410,904
 
1,105,314
 
12/31/2010
 
1,494,454
 
414,932
 
1,079,522
 
10.0%
 
9.3%
 
10.0%
 
9.3%
 
1,576,765
 
367,039
 
1,209,726
Property
 
26.01
 
Macomb Centre Plaza
 
T-12 4/30/2012
 
1,241,866
 
291,512
 
950,354
 
12/31/2011
 
1,215,490
 
298,614
 
916,876
 
12/31/2010
 
1,198,041
 
314,442
 
883,599
                 
1,214,875
 
265,298
 
949,577
Property
 
26.02
 
River Park Plaza
 
T-12 4/30/2012
 
339,318
 
109,503
 
229,815
 
12/31/2011
 
300,728
 
112,290
 
188,438
 
12/31/2010
 
296,413
 
100,490
 
195,923
                 
361,890
 
101,741
 
260,149
Loan
 
27
 
Hampton Inn Linden
 
T-12 1/31/2012
 
3,163,911
 
1,630,264
 
1,533,647
 
12/31/2011
 
3,155,308
 
1,630,466
 
1,524,842
 
12/31/2010
 
2,944,381
 
1,535,942
 
1,408,439
 
12.5%
 
11.1%
 
12.5%
 
11.1%
 
3,163,911
 
1,658,935
 
1,504,976
Loan
 
28
 
Hilton Garden Inn Augusta
 
T-12 2/29/2012
 
3,318,394
 
1,674,458
 
1,643,936
 
12/31/2011
 
3,288,255
 
1,673,662
 
1,614,593
 
12/31/2010
 
3,170,870
 
1,566,742
 
1,604,128
 
13.4%
 
11.8%
 
13.4%
 
11.8%
 
3,310,908
 
1,717,528
 
1,593,379
Loan
 
29
 
Park Plaza
 
Ann YTD 4/30/2012
 
1,322,192
 
347,266
 
974,926
 
12/31/2011
 
1,239,125
 
148,381
 
1,090,744
 
12/31/2010
 
1,249,985
 
196,817
 
1,053,168
 
9.2%
 
8.5%
 
9.2%
 
8.5%
 
1,418,466
 
378,827
 
1,039,639
Loan
 
30
 
Shaw’s Plaza Brockton
 
12/31/2011
 
1,571,493
 
367,555
 
1,203,938
 
12/31/2010
 
1,656,976
 
373,475
 
1,283,502
 
12/31/2009
 
1,645,546
 
364,512
 
1,281,034
 
10.2%
 
9.7%
 
10.2%
 
9.7%
 
1,564,278
 
408,529
 
1,155,748
Loan
 
31
 
Coopers Mill Apartments
 
T-12 4/30/2012
 
2,452,032
 
1,350,338
 
1,101,694
 
12/31/2011
 
2,418,746
 
1,331,468
 
1,087,278
 
12/31/2010
 
2,327,460
 
1,355,904
 
971,556
 
10.2%
 
9.4%
 
10.2%
 
9.4%
 
2,527,057
 
1,383,861
 
1,143,196
Loan
 
32
 
MSU Student Housing Portfolio
 
12/31/2011
 
1,642,070
 
592,089
 
1,049,981
 
12/31/2010
 
1,610,485
 
610,461
 
1,000,024
 
12/31/2009
 
1,647,613
 
642,305
 
1,005,308
 
10.4%
 
10.0%
 
10.4%
 
10.0%
 
1,908,367
 
744,713
 
1,163,654
Property
 
32.01
 
133 Durand
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
                 
NAP
 
NAP
 
NAP
Property
 
32.02
 
217/227 Bogue
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
                 
NAP
 
NAP
 
NAP
Property
 
32.03
 
1200 East Grand River
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
                 
NAP
 
NAP
 
NAP
Property
 
32.04
 
316 Gunson
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
                 
NAP
 
NAP
 
NAP
Property
 
32.05
 
513 Hill Crest
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
                 
NAP
 
NAP
 
NAP
Property
 
32.06
 
137 Louis
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
                 
NAP
 
NAP
 
NAP
Property
 
32.07
 
215 Louis
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
                 
NAP
 
NAP
 
NAP
Property
 
32.08
 
240 Michigan
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
                 
NAP
 
NAP
 
NAP
Property
 
32.09
 
348 Oakhill
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
                 
NAP
 
NAP
 
NAP
Loan
 
33
 
Summit Village Apartments
 
T-12 2/29/2012
 
2,013,039
 
796,808
 
1,216,232
 
12/31/2011
 
1,981,507
 
798,644
 
1,182,863
 
12/31/2010
 
1,940,884
 
726,631
 
1,214,253
 
11.2%
 
10.7%
 
11.2%
 
10.7%
 
2,013,039
 
792,226
 
1,220,813
Loan
 
34
 
Northlake Station
 
T-12 3/31/2012
 
1,946,597
 
895,562
 
1,051,035
 
12/31/2011
 
1,974,031
 
882,815
 
1,091,216
 
12/31/2010
 
1,841,502
 
928,855
 
912,647
 
10.9%
 
9.5%
 
10.9%
 
9.5%
 
1,965,529
 
935,674
 
1,029,855
Loan
 
35
 
Crossroads Marketplace
 
12/31/2011
 
1,472,843
 
428,084
 
1,044,759
 
12/31/2010
 
1,535,501
 
430,823
 
1,104,678
 
12/31/2009
 
1,392,742
 
435,060
 
957,682
 
11.4%
 
10.3%
 
10.5%
 
9.4%
 
1,536,160
 
511,073
 
1,025,087
Loan
 
36
 
Holiday Inn Express Augusta
 
T-12 4/30/2012
 
1,969,804
 
915,687
 
1,054,117
 
12/31/2011
 
1,925,897
 
880,847
 
1,045,050
 
NAP
 
NAP
 
NAP
 
NAP
 
14.9%
 
13.6%
 
14.9%
 
13.6%
 
1,964,422
 
763,511
 
1,200,911
Loan
 
37
 
Florida Multifamily Portfolio
 
12/31/2011
 
2,199,312
 
1,080,857
 
1,118,455
 
12/31/2010
 
2,336,295
 
1,057,149
 
1,279,146
 
12/31/2009
 
2,186,120
 
1,117,171
 
1,068,949
 
15.0%
 
13.0%
 
15.0%
 
13.0%
 
2,293,605
 
1,141,974
 
1,151,631
Property
 
37.01
 
Palm East Apartments
 
12/31/2011
 
1,258,433
 
689,942
 
568,491
 
12/31/2010
 
1,387,258
 
651,887
 
735,371
 
12/31/2009
 
1,259,572
 
665,805
 
593,767
                 
1,374,112
 
715,101
 
659,011
Property
 
37.02
 
Huntington Green Apartments
 
12/31/2011
 
940,879
 
390,915
 
549,964
 
12/31/2010
 
949,037
 
405,262
 
543,775
 
12/31/2009
 
926,548
 
451,366
 
475,182
                 
919,493
 
426,873
 
492,620
Loan
 
38
 
Hamptons of Brownstown
 
T-12 3/31/12
 
2,600,647
 
1,406,817
 
1,193,830
 
12/31/2010
 
2,340,764
 
1,497,190
 
843,574
 
12/31/2009
 
2,364,401
 
1,722,046
 
642,355
 
17.8%
 
16.1%
 
17.8%
 
16.1%
 
2,828,639
 
1,526,123
 
1,302,516
Loan
 
39
 
Venice Pines
 
12/31/2011
 
1,082,712
 
399,577
 
683,135
 
12/31/2010
 
1,120,366
 
416,391
 
703,975
 
12/31/2009
 
1,241,643
 
434,209
 
807,434
 
9.8%
 
8.9%
 
9.8%
 
8.9%
 
1,126,536
 
418,436
 
708,100
Loan
 
40
 
Silver Crossing Shopping Center
 
12/31/2011
 
943,115
 
279,974
 
663,142
 
12/31/2010
 
801,478
 
309,095
 
492,383
 
12/31/2009
 
1,111,450
 
328,911
 
782,538
 
9.6%
 
8.8%
 
9.6%
 
8.8%
 
957,055
 
289,483
 
667,572
Loan
 
41
 
Crossings at Indian Lake Village
 
T-12 1/31/2012
 
991,618
 
218,010
 
773,608
 
12/31/2010
 
736,989
 
212,677
 
524,312
 
NAP
 
NAP
 
NAP
 
NAP
 
10.6%
 
10.2%
 
10.6%
 
10.2%
 
918,762
 
210,423
 
708,339
Loan
 
42
 
Walgreens - Marshfield
 
12/31/2011
 
524,996
 
0
 
524,996
 
12/31/2010
 
524,996
 
0
 
524,996
 
NAP
 
NAP
 
NAP
 
NAP
 
8.6%
 
8.6%
 
8.6%
 
8.6%
 
524,782
 
10,496
 
514,287
Loan
 
43
 
StorQuest Mission Hills
 
T-12 3/31/2012
 
869,687
 
327,687
 
542,000
 
12/31/2011
 
874,683
 
323,100
 
551,583
 
12/31/2010
 
846,223
 
331,146
 
515,077
 
9.7%
 
9.6%
 
9.7%
 
9.6%
 
888,270
 
331,287
 
556,982
Loan
 
44
 
Town & Country Square
 
12/31/2011
 
857,090
 
289,806
 
567,284
 
12/31/2010
 
900,900
 
301,813
 
599,087
 
12/31/2009
 
986,540
 
317,370
 
669,170
 
9.7%
 
8.8%
 
9.7%
 
8.8%
 
846,484
 
301,142
 
545,342
Loan
 
45
 
Brannon Crossing Shopping Center
 
YTD 8/30/2011
 
322,611
 
127,043
 
195,567
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
12.2%
 
11.7%
 
12.2%
 
11.7%
 
757,256
 
232,162
 
525,094
Loan
 
46
 
Neuro Care Medical Office
 
Annualized YTD 3/31/2012
 
510,000
 
13,332
 
496,668
 
12/31/2011
 
518,000
 
92,500
 
425,500
 
12/31/2010
 
564,000
 
90,486
 
473,514
 
11.4%
 
10.5%
 
11.4%
 
10.5%
 
477,009
 
25,010
 
451,999
Loan
 
47
 
Hammondell & Bonnett Lake MHC
 
T-12 3/31/2012
 
910,982
 
468,467
 
442,515
 
12/31/2011
 
929,020
 
472,263
 
456,757
 
12/31/2010
 
913,395
 
505,640
 
407,755
 
11.5%
 
11.0%
 
11.5%
 
11.0%
 
918,756
 
505,007
 
413,749
Property
 
47.01
 
Hammondell MHC
 
T-12 3/31/2012
 
463,811
 
251,149
 
212,662
 
12/31/2011
 
466,927
 
242,332
 
224,595
 
12/31/2010
 
461,551
 
264,707
 
196,844
                 
463,811
 
263,763
 
200,048
Property
 
47.02
 
Bonnet Lake MHC
 
T-12 3/31/2012
 
447,171
 
217,318
 
229,853
 
12/31/2011
 
462,093
 
229,931
 
232,162
 
12/31/2010
 
451,844
 
240,933
 
210,911
                 
454,945
 
241,244
 
213,701
Loan
 
48
 
Packard Student Housing
 
T-12 4/30/2012
 
568,172
 
142,172
 
426,000
 
12/31/2011
 
539,413
 
130,707
 
408,706
 
12/31/2010
 
544,372
 
133,736
 
410,636
 
10.5%
 
10.0%
 
10.5%
 
10.0%
 
545,541
 
179,034
 
366,507
Loan
 
49
 
Kakusha MHC
 
12/31/2011
 
558,818
 
230,985
 
327,833
 
12/31/2010
 
544,457
 
225,065
 
319,392
 
12/31/2009
 
500,970
 
241,552
 
259,419
 
9.5%
 
9.4%
 
9.5%
 
9.4%
 
556,658
 
242,716
 
313,943
Loan
 
50
 
Sloans Lakefront Marketplace
 
T-12 3/31/2012
 
609,686
 
175,938
 
733,748
 
12/31/2011
 
571,802
 
183,445
 
388,357
 
12/31/2010
 
406,100
 
158,021
 
248,079
 
10.9%
 
10.0%
 
10.9%
 
10.0%
 
531,061
 
178,688
 
352,373
Loan
 
51
 
38th Street Plaza
 
T-12 3/31/2012
 
480,596
 
126,576
 
354,020
 
12/31/2011
 
458,643
 
124,413
 
334,229
 
12/31/2010
 
474,149
 
124,714
 
349,435
 
10.7%
 
9.6%
 
10.7%
 
9.6%
 
460,870
 
129,943
 
330,927
Loan
 
52
 
Aspen Dental & AT&T
 
Annualized YTD 3/31/2012
 
388,672
 
64,459
 
324,213
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
10.0%
 
9.8%
 
10.0%
 
9.8%
 
367,378
 
69,917
 
297,461
Loan
 
53
 
Walgreens Strongsville
 
12/31/2010
 
298,425
 
10,446
 
287,979
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
10.5%
 
10.5%
 
10.5%
 
10.5%
 
353,314
 
72,908
 
280,406
Loan
 
54
 
Bryan Station Shopping Center
 
YTD 7/31/2011
 
415,973
 
184,678
 
231,296
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
11.3%
 
10.5%
 
11.3%
 
10.5%
 
511,317
 
223,851
 
287,466
Loan
 
55
 
Town & Country Shopping Center
 
T-12 3/31/2012
 
482,105
 
125,666
 
356,439
 
12/31/2011
 
480,676
 
124,848
 
355,828
 
12/31/2010
 
452,597
 
113,400
 
339,197
 
12.8%
 
9.6%
 
12.8%
 
9.6%
 
431,542
 
124,522
 
307,020
                                                                                     
                                                                                     
The depositor has filed a registration statement (including the prospectus) with the SEC (SEC File No. 333-177354) for the offering to which this communication relates.  Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering.  You may get these documents for free by visiting EDGAR on the SEC website at www.sec.gov.  Alternatively, the depositor or UBS Securities LLC, any other underwriter, or any dealer participating in this offering will arrange to send you the prospectus if you request it by calling toll-free 1-877-713-1030.

 
 

 
 
UBS-B 2012-C2
                                   
                                                       
Prelim - ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
               
                                                       
           
 Underwritten
 
Underwritten
 
Underwritten
 
Ownership
 
Ground Lease
 
Ground Lease
         
Lease
         
Property Flag
 
ID
 
Property Name
 
 Reserves($)
 
TI/LC($)
 
NCF($)
 
Interest
 
 Expiration
 
 Extension Terms
 
Largest Tenant
 
SF
 
Expiration
 
2nd Largest Tenant
 
SF
 
Loan
 
1
 
110 William Street
 
443,191
 
1,130,589
 
12,021,992
 
Fee Simple
         
NYC Economic Development Corporation (New York City Economic Development Corporation)
 
263,631
 
08/31/2019
 
NYS - Superintendent Of Insur (Superintendent of Insurance of the State of New York)
 
116,540
 
Loan
 
2
 
Crystal Mall
 
103,696
 
549,023
 
10,702,167
 
Fee Simple
         
JC Penney (J. C. Penney Company, Inc.)
 
88,605
 
11/30/2014
 
Bed Bath & Beyond / Christmas Tree Shops (Bed Bath & Beyond Inc.)
 
66,000
 
Loan
 
3
 
Louis Joliet Mall
 
286,814
 
358,518
 
9,373,845
 
Fee Simple
         
Cinemark Theater (Cinemark USA, Inc.)
 
48,167
 
05/31/2024
 
Toys ’R’ Us (Toys ’R’ US, Inc.)
 
42,963
 
Loan
 
4
 
Southland Center Mall
 
152,708
 
610,833
 
7,654,679
 
Fee Simple
         
JC Penney (J.C. Penny Properties, Inc.)
 
215,787
 
12/31/2016
 
Best Buy (Best Buy Stores, L.P.)
 
45,000
 
Loan
 
5
 
Two MetroTech
 
150,220
 
631,976
 
6,482,071
 
Leasehold
 
03/10/2087
 
None
 
DOITT (The City of New York Department of Citywide Administrative Services)
 
149,815
 
01/04/2031
 
IRS (United States of America)
 
124,653
 
Loan
 
6
 
Trenton Office Portfolio
 
118,415
 
611,076
 
7,487,098
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Property
 
6.01
 
50 East State Street
 
NAP
 
NAP
 
NAP
 
Fee Simple
         
State of New Jersey (The State of New Jersey)
 
246,138
 
12/31/2022
 
TD Bank North (Commerce Bank, N.A.)
 
6,218
 
Property
 
6.02
 
33 West State Street
 
NAP
 
NAP
 
NAP
 
Fee Simple
         
State of New Jersey (The State of New Jersey)
 
163,479
 
12/31/2022
 
Sovereign Bank
 
3,583
 
Loan
 
7
 
Huntington Shorecliffs
 
50,160
     
4,663,616
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Loan
 
8
 
Pierre Bossier Mall
 
66,292
 
208,097
 
5,086,797
 
Fee Simple
         
Stage (Specialty Retailers, Inc.)
 
35,012
 
01/31/2013
 
The Shoe Department (Shoe Show, Inc.)
 
13,777
 
Rollup
     
WSSA GSA Portfolio Rollup
 
33,839
 
162,227
 
4,869,508
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Loan
 
9
 
WSSA GSA - Michigan & Ohio
 
22,419
 
105,127
 
2,644,750
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Property
 
9.01
 
WSSA GSA - Lakewood
 
3,203
 
16,176
 
590,714
 
Fee Simple
         
Social Security Administration (United States of America)
 
16,016
 
06/29/2020
 
NAP
 
NAP
 
Property
 
9.02
 
WSSA GSA - Ann Arbor
 
3,970
 
19,852
 
381,411
 
Fee Simple
         
Social Security Administration (United States of America)
 
10,689
 
09/26/2016
 
IRS (United States of America)
 
9,163
 
Property
 
9.03
 
WSSA GSA - Sault Ste. Marie
 
3,719
 
18,597
 
396,750
 
Fee Simple
         
Immigration and Customs Enforcement (United States of America)
 
18,597
 
03/15/2026
 
NAP
 
NAP
 
Property
 
9.04
 
WSSA GSA - Port Huron
 
2,853
 
11,889
 
312,996
 
Fee Simple
         
Social Security Administration (United States of America)
 
11,889
 
12/06/2017
 
NAP
 
NAP
 
Property
 
9.05
 
WSSA GSA - Flint
 
3,667
 
13,582
 
297,336
 
Fee Simple
         
Social Security Administration (United States of America)
 
13,582
 
09/30/2017
 
NAP
 
NAP
 
Property
 
9.06
 
WSSA GSA - Roseville
 
2,340
 
11,700
 
297,797
 
Fee Simple
         
Social Security Administration (United States of America)
 
11,700
 
03/07/2022
 
NAP
 
NAP
 
Property
 
9.07
 
WSSA GSA - Lancaster
 
1,466
 
7,331
 
205,268
 
Fee Simple
         
Social Security Administration (United States of America)
 
7,331
 
09/30/2020
 
NAP
 
NAP
 
Property
 
9.08
 
WSSA GSA - West Branch
 
1,200
 
6,000
 
162,479
 
Fee Simple
         
Social Security Administration (United States of America)
 
6,000
 
07/20/2018
 
NAP
 
NAP
 
Loan
 
9.09
 
WSSA GSA - Dania Beach
 
6,608
 
33,040
 
1,618,402
 
Fee Simple
         
Border Patrol (United States of America)
 
33,040
 
12/25/2023
 
NAP
 
NAP
 
Loan
 
9.10
 
WSSA GSA - Tallahassee
 
4,812
 
24,060
 
606,356
 
Fee Simple
         
Immigration and Customs Enforcement (United States of America)
 
24,060
 
04/11/2027
 
NAP
 
NAP
 
Loan
 
10
 
Palm Creek Manufactured Housing Park
 
46,575
     
4,356,062
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Loan
 
11
 
Westgate Mall
 
113,386
 
624,795
 
4,805,908
 
Fee Simple & Leasehold
 
10/31/2024
 
Yes,  Six -10 year options
 
JC Penney (J.C. Penney Corporation, Inc.)
 
93,959
 
10/31/2016
 
Bed Bath & Beyond (Bed Bath & Beyond Inc.)
 
36,162
 
Loan
 
12
 
909 Third Avenue
         
1,600,000
 
Fee Simple
 
05/31/2041
 
1 22-years and 6 months option
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Loan
 
13
 
Providence at Harbour Club
 
389,200
     
4,170,268
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Loan
 
14
 
Behringer Harvard Portfolio
 
118,078
 
561,975
 
2,766,628
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Property
 
14.01
 
Northpoint Central
 
70,202
 
273,836
 
1,485,942
 
Fee Simple
         
Waldemar S. Nelson & Co (Waldemar S. Nelson and Company, Inc.)
 
51,818
 
07/31/2017
 
Champions Pipe & Supply (Champions Pipe and Supply, Inc.)
 
20,043
 
Property
 
14.02
 
Las Colinas Commons
 
47,876
 
288,139
 
1,280,686
 
Fee Simple
         
First Horizon Home Loan Corp. (First Tennesse Bank National Association), subleased to Metlife Bank, National Association
119,116
 
11/30/2013
 
LRT Record Services (LRT Record Services, Inc.)
 
32,177
 
Loan
 
15
 
National Hotel Miami Beach
 
478,165
     
2,269,145
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Loan
 
16
 
TNP Portfolio II
 
87,068
 
399,149
 
2,392,044
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Property
 
16.01
 
Morningside Marketplace
 
4,915
 
123,737
 
812,346
 
Fee Simple
         
Ralphs Grocery Company
 
57,541
 
10/31/2021
 
Togo’s/Baskin-Robbins (Luter Investments, Inc.)
 
2,200
 
Property
 
16.02
 
Florissant Marketplace
 
41,904
 
137,312
 
844,734
 
Fee Simple
         
Schnuck’s Market (Schnuck Markets, Inc.)
 
70,262
 
11/30/2021
 
Gold’s Gym (Gold’s Gym International, Inc.)
 
40,154
 
Property
 
16.03
 
Bi-Lo Grocery Store
 
23,429
 
31,555
 
143,574
 
Fee Simple
         
Bi-Lo, Inc.
 
45,817
 
09/30/2019
 
NAP
 
NAP
 
Property
 
16.04
 
Ensenada Square
 
10,671
 
67,133
 
291,133
 
Fee Simple
         
Kroger Texas L.P.
 
39,619
 
02/28/2018
 
Family Dollar Stores (Family Dollar Stores of Texas, LLC)
 
10,034
 
Property
 
16.05
 
Shops at Turkey Creek
 
6,149
 
39,413
 
300,257
 
Fee Simple
         
Connor Steak and Seafood Restaurant (Connor Concepts Inc.)
 
7,000
 
11/01/2019
 
Sequoyah Discount Wine & Spirits (Sequoyah Discount Wine & Spirits, LLC)
 
6,375
 
Loan
 
17
 
Great Northeast Plaza
 
58,546
 
292,730
 
2,156,471
 
Fee Simple
         
Sears (Sears, Roebuck and Co.)
 
237,151
 
05/31/2019
 
Party City (Party City of Cottman Avenue, Inc.)
 
9,953
 
Loan
 
18
 
Park Crest Apartments
 
96,250
     
1,579,512
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Loan
 
19
 
Little Elm Town Crossing
 
30,001
 
94,487
 
1,681,563
 
Fee Simple
         
Hobby Lobby (Hob-Lob, Limited Partnership)
 
55,405
 
04/30/2023
 
24 Hour Fitness USA (24 Hour Fitness USA, Inc.)
 
31,175
 
Loan
 
20
 
Mall Park Center
 
60,903
 
121,575
 
1,805,202
 
Fee Simple
         
Ross Dress for Less (Ross Dress for Less, Inc.)
 
30,000
 
04/30/2022
 
T.J. Maxx (The TJX Companies, Inc.)
 
29,862
 
Loan
 
21
 
Yukon Village Shopping Center
 
17,136
 
72,884
 
1,273,353
 
Fee Simple
         
PetSmart (PetSmart, Inc.)
 
20,122
 
07/31/2019
 
Dustee’s (Yukon Dustee’s, LLC)
 
7,479
 
Loan
 
22
 
Home Depot Gardena
 
22,500
 
72,996
 
1,321,387
 
Fee Simple
         
Home Depot (The Home Depot, Inc.)
 
135,000
 
01/31/2020
 
Viatron Systems, Inc.
 
15,000
 
Loan
 
23
 
Fairway Centre Retail
 
12,400
 
49,600
 
1,242,763
 
Fee Simple
         
Mattress Firm Operating LTD (Mattress Firm Operating, Ltd.)
 
5,200
 
7/31/2018
 
Bofix LLC - Massage Heights (Bofix, LLC)
 
4,400
 
Loan
 
24
 
Aqua Isles MHC
 
18,600
     
1,112,362
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Loan
 
25
 
Biltmore Property Group Portfolio
 
8,838
 
29,460
 
1,365,511
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Property
 
25.01
 
1 Kitchen Place
 
2,624
 
8,746
 
329,854
 
Fee Simple
         
JoS. A. Banks - Asheville (J.A.B. - Asheville, Inc.)
 
5,679
 
5/31/2025
 
BPG Real Estate Trust (Biltmore Property Group Real Estate Trust LLC)
 
4,084
 
Property
 
25.02
 
1 All Souls Crescent
 
804
 
2,680
 
125,097
 
Fee Simple
         
Brooks Brothers (Retail Brand Alliance, Inc.)
 
3,181
 
7/31/2021
 
Lily Pulitzer (L.M.P. - Asheville, Inc.)
 
2,179
 
Property
 
25.03
 
26 All Souls Crescent
 
1,935
 
6,450
 
340,290
 
Fee Simple
         
Ruth’s Chris Steakhouse (Paula Conway)
 
9,150
 
12/11/2031
 
NAP
 
NAP
 
Property
 
25.04
 
201 Harbison Boulevard
 
1,869
 
6,230
 
289,092
 
Fee Simple
         
Jos. A. Banks - Columbia (J.A.B. - Harbison, Inc.)
 
4,316
 
8/31/2025
 
Eye Mart (Eyemart Express, Ltd.)
 
3,418
 
Property
 
25.05
 
3320 North Causeway Boulevard
 
884
 
2,948
 
169,930
 
Fee Simple
         
JoS A. Banks - Metarie (J.A.B. - Metarie, Inc.)
 
5,895
 
5/31/2025
 
NAP
 
NAP
 
Property
 
25.06
 
4870 I-55 North
 
722
 
2,408
 
111,249
 
Fee Simple
         
JoS. A. Banks - Jackson (J.A.B. - Jackson, Inc.)
 
4,814
 
5/31/2025
 
NAP
 
NAP
 
Loan
 
26.00
 
Aragona Retail Portfolio
 
23,791
 
52,637
 
1,133,299
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Property
 
26.01
 
Macomb Centre Plaza
 
17,204
 
41,424
 
890,949
 
Fee Simple
         
Ace Hardware (Oman Hardware Enterprises, Inc)
 
18,080
 
8/31/2017
 
CVS (Woodward Detroit CVS, LLC)
 
12,900
 
Property
 
26.02
 
River Park Plaza
 
6,587
 
11,213
 
242,350
 
Fee Simple
         
CVS (Arbor Drugs, Inc)
 
10,845
 
8/31/2014
 
Autozone (Autozone Development Corp.)
 
7,583
 
Loan
 
27
 
Hampton Inn Linden
 
167,917
     
1,337,059
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Loan
 
28
 
Hilton Garden Inn Augusta
 
183,895
     
1,409,484
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Loan
 
29
 
Park Plaza
 
16,291
 
58,260
 
965,088
 
Fee Simple
         
Williams Lumber Ace Hardware (Williams Lumber, Inc.)
 
10,805
 
11/30/2013
 
CVS (CVS BDI, Inc.)
 
8,800
 
Loan
 
30
 
Shaw’s Plaza Brockton
 
7,318
 
54,895
 
1,093,536
 
Fee Simple
         
Shaw’s Supermarket (Shaw’s Supermarkets, Inc.)
 
62,303
 
2/28/2027
 
Crystal’s Cards & Gifts Hallmark (Crystal’s Cards & Gifts, Inc.)
 
6,000
 
Loan
 
31
 
Coopers Mill Apartments
 
91,500
     
1,051,696
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Loan
 
32
 
MSU Student Housing Portfolio
 
48,800
     
1,114,854
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Property
 
32.01
 
133 Durand
 
NAP
 
NAP
 
NAP
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Property
 
32.02
 
217/227 Bogue
 
NAP
 
NAP
 
NAP
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Property
 
32.03
 
1200 East Grand River
 
NAP
 
NAP
 
NAP
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Property
 
32.04
 
316 Gunson
 
NAP
 
NAP
 
NAP
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Property
 
32.05
 
513 Hill Crest
 
NAP
 
NAP
 
NAP
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Property
 
32.06
 
137 Louis
 
NAP
 
NAP
 
NAP
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Property
 
32.07
 
215 Louis
 
NAP
 
NAP
 
NAP
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Property
 
32.08
 
240 Michigan
 
NAP
 
NAP
 
NAP
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Property
 
32.09
 
348 Oakhill
 
NAP
 
NAP
 
NAP
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Loan
 
33
 
Summit Village Apartments
 
57,000
     
1,163,813
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Loan
 
34
 
Northlake Station
 
26,573
 
106,043
 
897,239
 
Fee Simple
         
General Revenue Corporation
 
58,593
 
1/31/2014
 
Phillips Edison & Company (Phillips Edison & Company Ltd.)
 
31,451
 
Loan
 
35
 
Crossroads Marketplace
 
12,620
 
90,019
 
922,449
 
Fee Simple
         
Marshalls (Marshalls of MA, Inc.)
 
26,068
 
8/31/2017
 
Petco (PetCo Animal Supplies Stores, Inc.)
 
15,045
 
Loan
 
36
 
Holiday Inn Express Augusta
 
103,064
     
1,097,847
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Loan
 
37
 
Florida Multifamily Portfolio
 
154,730
     
996,901
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Property
 
37.01
 
Palm East Apartments
 
85,063
     
573,948
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Property
 
37.02
 
Huntington Green Apartments
 
69,667
     
422,953
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Loan
 
38
 
Hamptons of Brownstown
 
118,200
     
1,184,316
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Loan
 
39
 
Venice Pines
 
19,381
 
51,403
 
637,317
 
Fee Simple
         
Sweetbay Supermarkets (Kash N’ Karry Food Stores, Inc.)
 
45,500
 
3/31/2022
 
Medical Dept. Store (N.C.D. Corporation)
 
4,600
 
Loan
 
40
 
Silver Crossing Shopping Center
 
21,263
 
38,887
 
607,422
 
Fee Simple
         
Publix Super Markets, Inc.
 
51,420
 
6/30/2021
 
JP Morgan Chase Lease Admin (JPMorgan Chase Bank, National Association)
 
3,707
 
Loan
 
41
 
Crossings at Indian Lake Village
 
5,642
 
18,796
 
683,901
 
Fee Simple
         
Chinese Buffet (Dong-Fang Lin)
 
5,007
 
12/31/2014
 
Village Dental (Dynasty Dental, LLC)
 
2,680
 
Loan
 
42
 
Walgreens - Marshfield
 
2,319
     
511,968
 
Fee Simple
         
Walgreens (Walgreen Eastern Co., Inc.)
 
11,597
 
4/30/2084
 
NAP
 
NAP
 
Loan
 
43
 
StorQuest Mission Hills
 
6,892
     
550,090
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Loan
 
44
 
Town & Country Square
 
19,543
 
32,571
 
493,228
 
Fee Simple
         
Publix Supermarkets, Inc. #702 (Publix Super Markets, Inc.)
 
37,866
 
11/30/2019
 
Romeo’s Pizzaria & Italian Restaurant (Romeo’s Pizzaria & Italian Family Restaurant Inc.)
 
2,880
 
Loan
 
45
 
Brannon Crossing Shopping Center
 
7,858
 
13,097
 
504,139
 
Fee Simple
         
Wasabi, LLC dba Asuka (Wasabi, LLC)
 
5,500
 
4/30/2018
 
Dance Studio (ZAH DanceSport, LLC)
 
4,800
 
Loan
 
46
 
Neuro Care Medical Office
 
6,432
 
32,160
 
413,407
 
Fee Simple
         
Neuro Doctors (NeuroCare Center, Inc.)
 
32,160
 
12/15/2026
 
NAP
 
NAP
 
Loan
 
47
 
Hammondell & Bonnett Lake MHC
 
16,900
     
396,849
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Property
 
47.01
 
Hammondell MHC
 
8,150
     
191,898
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Property
 
47.02
 
Bonnet Lake MHC
 
8,750
     
204,951
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Loan
 
48
 
Packard Student Housing
 
17,276
     
349,231
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Loan
 
49
 
Kakusha MHC
 
5,800
     
308,143
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Loan
 
50
 
Sloans Lakefront Marketplace
 
2,932
 
26,388
 
323,052
 
Fee Simple
         
Little Pub # 11 (Little Pub # 11, LLC)
 
2,656
 
8/31/2018
 
Vina Restaurant (Vina Restaurant, Inc.)
 
2,300
 
Loan
 
51
 
38th Street Plaza
 
4,597
 
29,692
 
296,638
 
Fee Simple
         
The Autumn Court (Raymond and Joana Tang)
 
3,401
 
12/31/2016
 
Thai Lana (Thanam Chaiyasut and Roughthip Chaiyasut)
 
1,756
 
Loan
 
52
 
Aspen Dental & AT&T
 
1,462
 
4,874
 
291,125
 
Fee Simple
         
AT&T (New Cingular Wireless PCS, LLC)
 
6,543
 
12/31/2021
 
Aspen Dental (Aspen Dental Management, Inc.)
 
3,205
 
Loan
 
53
 
Walgreens Strongsville
 
1,482
     
278,924
 
Fee Simple
         
Walgreens (Walgreen Co.)
 
14,820
 
8/31/2033
 
NAP
 
NAP
 
Loan
 
54
 
Bryan Station Shopping Center
 
7,964
 
13,273
 
266,229
 
Fee Simple
         
Shoe Carnival (Shoe Carnival, Inc.)
 
10,350
 
1/31/2014
 
Cato Store #974 (The Cato Corporation)
 
6,080
 
Loan
 
55
 
Town & Country Shopping Center
 
16,142
 
60,532
 
230,347
 
Fee Simple
         
Marsh (Marsh Supermarkets, LLC)
 
33,961
 
6/30/2014
 
Family Dollar (Family Dollar Stores of Ohio, Inc.)
 
13,557
 
                                                       
                                                       
The depositor has filed a registration statement (including the prospectus) with the SEC (SEC File No. 333-177354) for the offering to which this communication relates.  Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering.  You may get these documents for free by visiting EDGAR on the SEC website at www.sec.gov.  Alternatively, the depositor or UBS Securities LLC, any other underwriter, or any dealer participating in this offering will arrange to send you the prospectus if you request it by calling toll-free 1-877-713-1030.

 
 

 
 
UBS-B 2012-C2
                       
                                       
Prelim - ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
         
                                       
           
Lease
         
Lease
         
Lease
 
Property Flag
 
ID
 
Property Name
 
Expiration
 
3rd Largest Tenant
 
SF
 
Expiration
 
4th Largest Tenant
 
SF
 
Expiration
 
Loan
 
1
 
110 William Street
 
01/31/2026
 
NYC Dept Of Juvenile Justice (The City of New York Department of Citywide Administrative Services)
 
78,480
 
02/28/2018
 
NYC Housing Development Corporation (New York City Housing Development Corporation)
 
61,375
 
11/18/2022
 
Loan
 
2
 
Crystal Mall
 
01/31/2024
 
Old Navy (Old Navy, Inc.)
 
20,279
 
01/31/2014
 
H&M (H &M Hennes & Mauritz LP)
 
15,340
 
01/31/2014
 
Loan
 
3
 
Louis Joliet Mall
 
01/31/2015
 
MC Sports (MC Sports, Inc.)
 
24,076
 
01/31/2021
 
New York & Company (Lerner New York, Inc.)
 
10,381
 
01/31/2015
 
Loan
 
4
 
Southland Center Mall
 
01/31/2017
 
Forever 21 (Fashion 21, Inc.)
 
22,500
 
01/31/2023
 
Express (Express, LLC)
 
7,646
 
01/31/2016
 
Loan
 
5
 
Two MetroTech
 
08/31/2022
 
Polytechnic Institute of New York University
 
89,149
 
03/31/2027
 
NYC School of Construction Authority (New York City Department of Education)
 
63,128
 
10/31/2020
 
Loan
 
6
 
Trenton Office Portfolio
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Property
 
6.01
 
50 East State Street
 
06/30/2018
 
Bank Of America (Bank of America, N.A.)
 
4,163
 
02/28/2023
 
Fashion Gallery (Fashion Gallery, Inc.)
 
4,087
 
01/31/2016
 
Property
 
6.02
 
33 West State Street
 
06/30/2014
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Loan
 
7
 
Huntington Shorecliffs
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Loan
 
8
 
Pierre Bossier Mall
 
06/30/2019
 
JCPenney (J.C. Penney Company, Inc.)
 
11,394
 
11/30/2016
 
Rainbow (Rainbow USA, Inc.)
 
10,680
 
12/31/2013
 
Rollup
     
WSSA GSA Portfolio Rollup
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Loan
 
9
 
WSSA GSA - Michigan & Ohio
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Property
 
9.01
 
WSSA GSA - Lakewood
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Property
 
9.02
 
WSSA GSA - Ann Arbor
 
10/05/2018
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Property
 
9.03
 
WSSA GSA - Sault Ste. Marie
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Property
 
9.04
 
WSSA GSA - Port Huron
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Property
 
9.05
 
WSSA GSA - Flint
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Property
 
9.06
 
WSSA GSA - Roseville
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Property
 
9.07
 
WSSA GSA - Lancaster
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Property
 
9.08
 
WSSA GSA - West Branch
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Loan
 
9.09
 
WSSA GSA - Dania Beach
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Loan
 
9.10
 
WSSA GSA - Tallahassee
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Loan
 
10
 
Palm Creek Manufactured Housing Park
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Loan
 
11
 
Westgate Mall
 
01/31/2016
 
Dick’s Sporting Goods (Dick’s Sporting Goods, Inc.)
 
35,011
 
01/31/2017
 
Regal Cinemas (Regal Cinemas, Inc.)
 
23,360
 
10/31/2016
 
Loan
 
12
 
909 Third Avenue
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Loan
 
13
 
Providence at Harbour Club
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Loan
 
14
 
Behringer Harvard Portfolio
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Property
 
14.01
 
Northpoint Central
 
06/30/2016
 
Hunting Oilfield Services (Hunting Energy Services, Inc.)
 
20,002
 
06/30/2013
 
Signa Engineering Corp
 
15,340
 
10/31/2018
 
Property
 
14.02
 
Las Colinas Commons
 
07/31/2015
 
Matheson Tri-Gas, Inc., subleased to Martin Fletcher Associates Holdings, Inc.
 
20,269
 
05/31/2013
 
YMCA (YMCA Metropolitan Dallas)
 
14,608
 
01/31/2022
 
Loan
 
15
 
National Hotel Miami Beach
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Loan
 
16
 
TNP Portfolio II
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Property
 
16.01
 
Morningside Marketplace
 
01/31/2017
 
Raquel Guillen d/b/a Taco Factory (Raquel Guillen)
 
1,944
 
04/30/2016
 
Hsiung I. Hsung d/b/a Magic Wok (Hsiung I. Hsung)
 
1,791
 
04/30/2016
 
Property
 
16.02
 
Florissant Marketplace
 
10/31/2022
 
Bandana’s BBQ (Bandana’s Missouri, LLC)
 
5,500
 
11/30/2012
 
Van’s Hallmark (J. Van Iseghem, Inc.)
 
5,000
 
02/28/2013
 
Property
 
16.03
 
Bi-Lo Grocery Store
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Property
 
16.04
 
Ensenada Square
 
06/30/2013
 
Karen Denise Jackson/Salon Ensenada (Karen Denise Jackson)
 
3,568
 
09/15/2021
 
Fort Worth Community Credit Union
 
3,500
 
02/28/2015
 
Property
 
16.05
 
Shops at Turkey Creek
 
04/30/2018
 
Connors Concepts, Inc. Office (Connor Concepts, Inc.)
 
2,949
 
10/31/2014
 
NAP
 
NAP
 
NAP
 
Loan
 
17
 
Great Northeast Plaza
 
09/30/2015
 
MetroPCS (MetroPCS Pennsylvania LLC)
 
4,796
 
06/30/2015
 
Spin Cycle (Super Clean Laundry at Cottman Ave., LLC)
 
4,161
 
08/31/2017
 
Loan
 
18
 
Park Crest Apartments
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Loan
 
19
 
Little Elm Town Crossing
 
06/30/2023
 
Dollar Tree Stores, Inc.
 
10,000
 
05/31/2013
 
ER Centers of America (ERCA Little Elm LLC)
 
6,859
 
05/31/2022
 
Loan
 
20
 
Mall Park Center
 
01/31/2017
 
Barnes & Noble (Barnes & Noble Booksellers, Inc.)
 
22,891
 
05/31/2017
 
Michael’s (Michaels Stores, Inc.)
 
20,303
 
04/30/2017
 
Loan
 
21
 
Yukon Village Shopping Center
 
07/31/2014
 
Anytime Fitness (Ontrack Fitness, LLC)
 
6,117
 
10/30/2017
 
Famous Footwear (Brown Group Retail, Inc.)
 
6,050
 
04/30/2015
 
Loan
 
22
 
Home Depot Gardena
 
1/31/2015
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Loan
 
23
 
Fairway Centre Retail
 
10/31/2016
 
Visionary Properties Inc. Eye (Visionary Properties, Inc.)
 
4,000
 
6/30/2020
 
Vitamin Shoppe Industries Inc.
 
3,200
 
1/31/2015
 
Loan
 
24
 
Aqua Isles MHC
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Loan
 
25
 
Biltmore Property Group Portfolio
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Property
 
25.01
 
1 Kitchen Place
 
5/31/2025
 
White House Black Market (White House Black Market, Inc.)
 
2,346
 
5/31/2018
 
Biltmore Property Group (Biltmore Property Group, LLC)
 
1,346
 
12/31/2025
 
Property
 
25.02
 
1 All Souls Crescent
 
1/31/2016
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Property
 
25.03
 
26 All Souls Crescent
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Property
 
25.04
 
201 Harbison Boulevard
 
6/30/2015
 
Portrait Innovations (Portrait Innovations, Inc.)
 
2,149
 
6/30/2020
 
Scottrade (Scottrade, Inc.)
 
1,227
 
9/30/2015
 
Property
 
25.05
 
3320 North Causeway Boulevard
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Property
 
25.06
 
4870 I-55 North
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Loan
 
26.00
 
Aragona Retail Portfolio
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Property
 
26.01
 
Macomb Centre Plaza
 
1/31/2028
 
The Country Kitchen (Joseph Vican)
 
5,000
 
4/30/2012
 
Century 21 (AAA Real Estate North, Inc)
 
4,800
 
7/31/2012
 
Property
 
26.02
 
River Park Plaza
 
8/31/2021
 
Little Caesars (Charles P. Jones)
 
1,600
 
8/31/2016
 
Matts Jewelry Brokers (Matts Jewelry Brokers, LLC)
 
1,300
 
3/31/2013
 
Loan
 
27
 
Hampton Inn Linden
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Loan
 
28
 
Hilton Garden Inn Augusta
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Loan
 
29
 
Park Plaza
 
5/31/2017
 
St. Francis (St. Francis Hospital)
 
8,000
 
3/31/2021
 
McDonalds (McDonalds USA, LLC)
 
5,000
 
9/01/2043
 
Loan
 
30
 
Shaw’s Plaza Brockton
 
2/28/2017
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Loan
 
31
 
Coopers Mill Apartments
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Loan
 
32
 
MSU Student Housing Portfolio
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Property
 
32.01
 
133 Durand
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Property
 
32.02
 
217/227 Bogue
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Property
 
32.03
 
1200 East Grand River
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Property
 
32.04
 
316 Gunson
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Property
 
32.05
 
513 Hill Crest
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Property
 
32.06
 
137 Louis
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Property
 
32.07
 
215 Louis
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Property
 
32.08
 
240 Michigan
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Property
 
32.09
 
348 Oakhill
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Loan
 
33
 
Summit Village Apartments
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Loan
 
34
 
Northlake Station
 
11/01/2024
 
The Dannon Company (The Dannon Company, Inc.)
 
5,842
 
7/31/2015
 
Northlake Coffee Shop, LLC
 
567
 
10/31/2012
 
Loan
 
35
 
Crossroads Marketplace
 
10/31/2017
 
Dollar Tree (Dollar Tree Stores, Inc.)
 
5,400
 
8/31/2017
 
Hibbert Sports (Hibbett Sporting Goods, Inc.)
 
4,384
 
8/31/2019
 
Loan
 
36
 
Holiday Inn Express Augusta
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Loan
 
37
 
Florida Multifamily Portfolio
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Property
 
37.01
 
Palm East Apartments
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Property
 
37.02
 
Huntington Green Apartments
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Loan
 
38
 
Hamptons of Brownstown
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Loan
 
39
 
Venice Pines
 
5/31/2013
 
Peach’s Restaurant (Peach’s IX, Inc.)
 
3,300
 
5/31/2014
 
Mama Leone’s Pizzeria
 
3,200
 
9/30/2014
 
Loan
 
40
 
Silver Crossing Shopping Center
 
1/31/2022
 
J-Tax Florida Inc. (J-Tax/Florida, Inc.)
 
1,440
 
2/28/2013
 
Shera Kelly
 
1,400
 
9/30/2014
 
Loan
 
41
 
Crossings at Indian Lake Village
 
3/01/2015
 
NHC Home Care (National Healthcare Corporation, O.P./L.P.)
 
2,502
 
4/30/2014
 
Huntington Learning Center (The Minerva Group, LLC)
 
2,500
 
12/31/2013
 
Loan
 
42
 
Walgreens - Marshfield
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Loan
 
43
 
StorQuest Mission Hills
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Loan
 
44
 
Town & Country Square
 
12/31/2015
 
Lease Admin (BE#143645) Wells Fargo Corp. (Wells Fargo Bank, National Association)
 
2,400
 
12/31/2015
 
Dr. Stephen Johnson (Chiropractor) (Dr. & Mrs. Stephen D. Johnson)
 
2,250
 
7/31/2016
 
Loan
 
45
 
Brannon Crossing Shopping Center
 
1/31/2017
 
Sherwin Williams (The Sherwin-Williams Company)
 
4,500
 
2/28/2018
 
Lords Legacy (Lords Legacy Life Ministries, Inc.)
 
4,500
 
12/31/2013
 
Loan
 
46
 
Neuro Care Medical Office
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Loan
 
47
 
Hammondell & Bonnett Lake MHC
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Property
 
47.01
 
Hammondell MHC
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Property
 
47.02
 
Bonnet Lake MHC
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Loan
 
48
 
Packard Student Housing
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Loan
 
49
 
Kakusha MHC
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Loan
 
50
 
Sloans Lakefront Marketplace
 
7/31/2014
 
Breakfast LLC
 
2,294
 
4/30/2021
 
Darren Bennett, DDS, PC
 
2,255
 
7/31/2021
 
Loan
 
51
 
38th Street Plaza
 
9/30/2012
 
Jackson & Pong Chao, Silign Yen (Bosa Donuts) (Jackson Chao, Silign Yen, and Pong Chao)
 
1,584
 
3/31/2021
 
Slice of Sicily (Anne, M. Sides and Donna Kerwick)
 
1,500
 
1/31/2015
 
Loan
 
52
 
Aspen Dental & AT&T
 
1/31/2022
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Loan
 
53
 
Walgreens Strongsville
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
Loan
 
54
 
Bryan Station Shopping Center
 
1/31/2017
 
Lexington Physical Therapy (Kentucky Orthopedic Rehabilitation, LLC)
 
4,500
 
4/30/2013
 
New York Fashions (Nirmal Laungani)
 
4,500
 
4/30/2013
 
Loan
 
55
 
Town & Country Shopping Center
 
12/31/2013
 
AutoZone (AutoZone Development Corporation)
 
10,156
 
1/31/2016
 
Rent A Center (Rent-A-Center-Center East, Inc.)
 
4,021
 
3/31/2017
 
                                       
                                       
The depositor has filed a registration statement (including the prospectus) with the SEC (SEC File No. 333-177354) for the offering to which this communication relates.  Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering.  You may get these documents for free by visiting EDGAR on the SEC website at www.sec.gov.  Alternatively, the depositor or UBS Securities LLC, any other underwriter, or any dealer participating in this offering will arrange to send you the prospectus if you request it by calling toll-free 1-877-713-1030.

 
 

 
 
UBS-B 2012-C2
                                   
                                                               
Prelim - ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
                   
                                                               
                               
Upfront
 
Monthly
 
Upfront
 
Monthly
 
Upfront
 
Monthly
 
Upfront
 
Monthly
 
                   
Lease
     
Occupancy
 
Replacement
 
Replacement
 
TI/LC
 
TI/LC
 
Tax
 
Tax
 
Insurance
 
Insurance
 
Property Flag
 
ID
 
Property Name
 
5th Largest Tenant
 
SF
 
Expiration
 
Occupancy
 
As-of Date
 
Reserves($)
 
Reserves($)
 
Reserves($)
 
Reserves($)
 
Reserves($)
 
Reserves($)
 
Reserves($)
 
Reserves($)
 
Loan
 
1
 
110 William Street
 
Access Intelligence (Chemical Week Association) (Artemiss, LLC)
 
48,683
 
09/30/2015
 
93.3%
 
04/30/2012
     
36,920
 
4,636,600
 
94,183
 
352,762
 
352,762
 
72,781
 
27,993
 
Loan
 
2
 
Crystal Mall
 
Shoe Dept. Encore (Shoe Show, Inc.)
 
14,235
 
10/31/2020
 
86.7%
 
05/07/2012
                                 
Loan
 
3
 
Louis Joliet Mall
 
Tilted Kilt Pub & Eatery (Louie Holdings LLC)
 
9,860
 
01/31/2027
 
93.4%
 
03/31/2012
         
352,500
                     
Loan
 
4
 
Southland Center Mall
 
Victoria’s Secret (Victoria’s Secret Stores, Inc.)
 
7,180
 
01/31/2016
 
83.0%
 
03/01/2012
     
21,420
 
4,447,500
 
21,150
 
1,613,590
 
193,650
         
Loan
 
5
 
Two MetroTech
 
N.L.R.B (United States of America)
 
23,238
 
09/10/2016
 
89.6%
 
06/30/2012
     
12,520
 
11,400,181
 
52,648
 
1,796,760
 
299,460
         
Loan
 
6
 
Trenton Office Portfolio
 
NAP
 
NAP
 
NAP
 
94.5%
 
04/01/2012
     
9,868
     
39,472
 
508,083
 
195,416
 
88,594
 
9,229
 
Property
 
6.01
 
50 East State Street
 
Metro PCS (MetroPCS Pennsylvania, LLC)
 
3,110
 
07/31/2018
 
91.7%
 
04/01/2012
                                 
Property
 
6.02
 
33 West State Street
 
NAP
 
NAP
 
NAP
 
99.6%
 
04/01/2012
                                 
Loan
 
7
 
Huntington Shorecliffs
 
NAP
 
NAP
 
NAP
 
97.4%
 
05/01/2012
     
4,180
         
136,619
 
45,540
 
107,143
 
10,714
 
Loan
 
8
 
Pierre Bossier Mall
 
David’s Bridal (David’s Bridal, Inc.)
 
10,061
 
09/30/2016
 
92.4%
 
03/01/2012
     
7,110
     
22,110
 
124,600
 
17,801
         
Rollup
     
WSSA GSA Portfolio Rollup
 
NAP
 
NAP
 
NAP
 
100.0%
 
05/08/2012
     
2,702
         
380,285
 
43,747
 
22,650
 
11,325
 
Loan
 
9
 
WSSA GSA - Michigan & Ohio
 
NAP
 
NAP
 
NAP
 
100.0%
 
05/08/2012
     
1,750
         
258,936
 
30,264
         
Property
 
9.01
 
WSSA GSA - Lakewood
 
NAP
 
NAP
 
NAP
 
100.0%
 
05/08/2012
                                 
Property
 
9.02
 
WSSA GSA - Ann Arbor
 
NAP
 
NAP
 
NAP
 
100.0%
 
05/08/2012
                                 
Property
 
9.03
 
WSSA GSA - Sault Ste. Marie
 
NAP
 
NAP
 
NAP
 
100.0%
 
05/08/2012
                                 
Property
 
9.04
 
WSSA GSA - Port Huron
 
NAP
 
NAP
 
NAP
 
100.0%
 
05/08/2012
                                 
Property
 
9.05
 
WSSA GSA - Flint
 
NAP
 
NAP
 
NAP
 
100.0%
 
05/08/2012
                                 
Property
 
9.06
 
WSSA GSA - Roseville
 
NAP
 
NAP
 
NAP
 
100.0%
 
05/08/2012
                                 
Property
 
9.07
 
WSSA GSA - Lancaster
 
NAP
 
NAP
 
NAP
 
100.0%
 
05/08/2012
                                 
Property
 
9.08
 
WSSA GSA - West Branch
 
NAP
 
NAP
 
NAP
 
100.0%
 
05/08/2012
                                 
Loan
 
9.09
 
WSSA GSA - Dania Beach
 
NAP
 
NAP
 
NAP
 
100.0%
 
05/08/2012
     
551
         
117,374
 
13,042
 
17,355
 
8,678
 
Loan
 
9.10
 
WSSA GSA - Tallahassee
 
NAP
 
NAP
 
NAP
 
100.0%
 
05/08/2012
     
401
         
3,975
 
442
 
5,295
 
2,647
 
Loan
 
10
 
Palm Creek Manufactured Housing Park
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
     
3,881
         
67,117
 
22,372
 
53,454
 
7,636
 
Loan
 
11
 
Westgate Mall
 
Shoe Dept / Encore (Shoe Show, Inc.)
 
17,581
 
01/31/2022
 
94.6%
 
05/15/2012
 
9,450
 
9,450
 
20,624
 
20,624
 
644,970
 
92,139
 
140,472
 
20,067
 
Loan
 
12
 
909 Third Avenue
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
                                 
Loan
 
13
 
Providence at Harbour Club
 
NAP
 
NAP
 
NAP
 
89.5%
 
05/30/2012
     
32,433
         
628,001
 
84,974
 
20,769
     
Loan
 
14
 
Behringer Harvard Portfolio
 
NAP
 
NAP
 
NAP
 
88.9%
 
Various
     
10,040
 
479,135
 
46,831
 
309,738
 
60,143
 
90,042
     
Property
 
14.01
 
Northpoint Central
 
Pyramid Tubular Products (Pyramid Tubular Products, L.P.)
 
13,715
 
09/30/2014
 
93.0%
 
05/01/2012
                                 
Property
 
14.02
 
Las Colinas Commons
 
Agero Connected Services, Inc.
 
10,870
 
04/30/2015
 
85.8%
 
04/30/2012
                                 
Loan
 
15
 
National Hotel Miami Beach
 
NAP
 
NAP
 
NAP
 
62.0%
 
03/31/2012
     
1/12 of 4% of Gross Income
         
292,107
 
41,730
 
83,690
 
41,845
 
Loan
 
16
 
TNP Portfolio II
 
NAP
 
NAP
 
NAP
 
97.2%
 
Various
 
7,256
 
7,256
 
17,700
 
17,700
 
398,850
 
56,201
 
14,978
 
3,262
 
Property
 
16.01
 
Morningside Marketplace
 
Morningside Marketplace Dentist (Anju Shah & Sandeep Shah, Rajiv Bhagat & Punam Bhagat)
 
1,495
 
07/31/2012
 
93.0%
 
05/02/2012
                                 
Property
 
16.02
 
Florissant Marketplace
 
Automobile Club of Missouri d/b/a AAA
 
4,125
 
04/30/2018
 
100.0%
 
05/31/2012
                                 
Property
 
16.03
 
Bi-Lo Grocery Store
 
NAP
 
NAP
 
NAP
 
100.0%
 
05/02/2012
                                 
Property
 
16.04
 
Ensenada Square
 
Hong Tran Nail Salon (Hong Tran)
 
1,700
 
11/30/2015
 
93.2%
 
05/10/2012
                                 
Property
 
16.05
 
Shops at Turkey Creek
 
NAP
 
NAP
 
NAP
 
100.0%
 
05/01/2012
                                 
Loan
 
17
 
Great Northeast Plaza
 
TD Bank (TD Bank, N.A.)
 
3,848
 
07/31/2030
 
95.7%
 
03/06/2012
                                 
Loan
 
18
 
Park Crest Apartments
 
NAP
 
NAP
 
NAP
 
90.1%
 
05/08/2012
     
8,021
         
176,586
 
49,052
 
103,162
 
8,893
 
Loan
 
19
 
Little Elm Town Crossing
 
The Lion’s Den (HNC Pioneer, Inc.)
 
5,057
 
04/30/2020
 
91.3%
 
05/11/2012
     
2,500
 
100,000
 
7,750
 
203,143
 
40,457
 
19,054
 
2,139
 
Loan
 
20
 
Mall Park Center
 
Bed, Bath & Beyond (Bed, Bath & Beyond Inc.)
 
19,080
 
01/31/2013
 
100.0%
 
03/01/2012
     
5,075
 
250,000
 
13,534
 
132,881
 
16,610
 
63,262
     
Loan
 
21
 
Yukon Village Shopping Center
 
Louie’s Restaurant (Hal W. Smith)
 
5,032
 
06/30/2019
 
97.9%
 
03/15/2012
     
1,428
     
6,069
 
42,680
 
9,278
 
5,917
 
779
 
Loan
 
22
 
Home Depot Gardena
 
NAP
 
NAP
 
NAP
 
100.0%
 
04/03/2012
     
1,250
     
6,250
 
7,684
 
1,921
 
5,286
 
661
 
Loan
 
23
 
Fairway Centre Retail
 
GTE Mobilnet of South Texas (GTE Mobilnet of South Texas, Limited Partnership)
 
3,200
 
9/30/2012
 
100.0%
 
02/17/2012
     
1,033
 
150,000
 
4,133
 
126,293
 
22,552
 
6,239
     
Loan
 
24
 
Aqua Isles MHC
 
NAP
 
NAP
 
NAP
 
89.0%
 
02/29/2012
     
1,550
         
116,791
 
14,599
 
21,579
 
3,083
 
Loan
 
25
 
Biltmore Property Group Portfolio
 
NAP
 
NAP
 
NAP
 
90.8%
 
Various
     
737
     
2,455
 
47,652
 
9,530
 
14,070
 
4,690
 
Property
 
25.01
 
1 Kitchen Place
 
The Bell Company (The Bell Company, Inc.)
 
1,346
 
12/31/2025
 
84.6%
 
05/31/2012
                                 
Property
 
25.02
 
1 All Souls Crescent
 
NAP
 
NAP
 
NAP
 
100.0%
 
05/31/2012
                                 
Property
 
25.03
 
26 All Souls Crescent
 
NAP
 
NAP
 
NAP
 
89.1%
 
04/05/2012
                                 
Property
 
25.04
 
201 Harbison Boulevard
 
NAP
 
NAP
 
NAP
 
89.2%
 
04/05/2012
                                 
Property
 
25.05
 
3320 North Causeway Boulevard
 
NAP
 
NAP
 
NAP
 
100.0%
 
04/05/2012
                                 
Property
 
25.06
 
4870 I-55 North
 
NAP
 
NAP
 
NAP
 
100.0%
 
04/05/2012
                                 
Loan
 
26.00
 
Aragona Retail Portfolio
 
NAP
 
NAP
 
NAP
 
97.3%
 
05/22/2012
     
1,983
     
3,542
 
124,683
 
13,854
 
15,287
 
1,911
 
Property
 
26.01
 
Macomb Centre Plaza
 
Bravo Dance Center (Kelly Mennel and David Seroka)
 
4,000
 
2/28/2015
 
96.4%
 
05/22/2012
                                 
Property
 
26.02
 
River Park Plaza
 
Smokers Outlet (Smokers Outlet of Macomb Township, Inc)
 
1,300
 
8/31/2015
 
100.0%
 
05/22/2012
                                 
Loan
 
27
 
Hampton Inn Linden
 
NAP
 
NAP
 
NAP
 
77.4%
 
01/31/2012
     
1/12 of 1% of Total Revenuse the first and second year, 1/12 of 2% of Total Revenues in the third year, 1/12 of 3% of Total Revenues in the fourth year and thereafter
         
54,000
 
27,000
 
9,113
 
4,557
 
Loan
 
28
 
Hilton Garden Inn Augusta
 
NAP
 
NAP
 
NAP
 
78.4%
 
02/29/2012
     
1/12 of 4% of Gross Income
         
51,728
 
7,838
 
7,417
 
2,853
 
Loan
 
29
 
Park Plaza
 
Emergency One (Dr. Ferdinand Anderson)
 
4,200
 
5/31/2017
 
83.9%
 
03/30/2012
 
31,200
 
1,274
 
117,900
 
3,275
 
80,033
 
16,007
         
Loan
 
30
 
Shaw’s Plaza Brockton
 
NAP
 
NAP
 
NAP
 
93.3%
 
05/31/2012
     
610
 
100,000
     
92,619
 
23,155
         
Loan
 
31
 
Coopers Mill Apartments
 
NAP
 
NAP
 
NAP
 
90.2%
 
05/03/2012
 
383,958
 
7,625
         
149,934
 
22,717
 
102,890
 
11,964
 
Loan
 
32
 
MSU Student Housing Portfolio
 
NAP
 
NAP
 
NAP
 
100.0%
 
05/18/2012
     
4,067
         
215,465
 
23,887
 
6,698
     
Property
 
32.01
 
133 Durand
 
NAP
 
NAP
 
NAP
 
100.0%
 
05/18/2012
                                 
Property
 
32.02
 
217/227 Bogue
 
NAP
 
NAP
 
NAP
 
100.0%
 
05/18/2012
                                 
Property
 
32.03
 
1200 East Grand River
 
NAP
 
NAP
 
NAP
 
100.0%
 
05/18/2012
                                 
Property
 
32.04
 
316 Gunson
 
NAP
 
NAP
 
NAP
 
100.0%
 
05/18/2012
                                 
Property
 
32.05
 
513 Hill Crest
 
NAP
 
NAP
 
NAP
 
100.0%
 
05/18/2012
                                 
Property
 
32.06
 
137 Louis
 
NAP
 
NAP
 
NAP
 
100.0%
 
05/18/2012
                                 
Property
 
32.07
 
215 Louis
 
NAP
 
NAP
 
NAP
 
100.0%
 
05/18/2012
                                 
Property
 
32.08
 
240 Michigan
 
NAP
 
NAP
 
NAP
 
100.0%
 
05/18/2012
                                 
Property
 
32.09
 
348 Oakhill
 
NAP
 
NAP
 
NAP
 
100.0%
 
05/18/2012
                                 
Loan
 
33
 
Summit Village Apartments
 
NAP
 
NAP
 
NAP
 
85.1%
 
02/07/2012
     
4,750
         
30,771
 
7,693
 
11,752
 
5,876
 
Loan
 
34
 
Northlake Station
 
NAP
 
NAP
 
NAP
 
90.7%
 
04/16/2012
     
2,214
 
500,000
     
11,873
 
11,873
 
29,921
     
Loan
 
35
 
Crossroads Marketplace
 
Cingular Wireless (New Cingular Wireless PCS, LLC)
 
3,144
 
9/30/2012
 
92.2%
 
03/01/2012
     
1,052
     
7,502
 
84,595
 
12,085
 
17,562
 
5,854
 
Loan
 
36
 
Holiday Inn Express Augusta
 
NAP
 
NAP
 
NAP
 
71.9%
 
02/29/2012
     
1/12 of 4% of Gross Income
         
36,718
 
5,563
 
12,943
 
1,703
 
Loan
 
37
 
Florida Multifamily Portfolio
 
NAP
 
NAP
 
NAP
 
93.2%
 
05/01/2012
     
12,894
         
75,219
 
10,746
 
14,492
     
Property
 
37.01
 
Palm East Apartments
 
NAP
 
NAP
 
NAP
 
93.1%
 
05/01/2012
                                 
Property
 
37.02
 
Huntington Green Apartments
 
NAP
 
NAP
 
NAP
 
93.3%
 
05/01/2012
                                 
Loan
 
38
 
Hamptons of Brownstown
 
NAP
 
NAP
 
NAP
 
92.9%
 
04/25/2012
 
150,856
 
11,853
         
122,500
 
17,500
 
57,333
     
Loan
 
39
 
Venice Pines
 
Internet Café - Weingarten Guaranty (Patshah, LLC)
 
2,603
 
9/30/2014
 
80.4%
 
02/08/2012
     
1,615
     
4,038
 
82,326
 
9,573
 
13,376
 
8,360
 
Loan
 
40
 
Silver Crossing Shopping Center
 
Loc Dang & Buu Huong Ton
 
1,400
 
12/31/2015
 
92.7%
 
01/01/2012
     
1,772
     
3,249
 
57,461
 
8,706
 
24,943
 
1,980
 
Loan
 
41
 
Crossings at Indian Lake Village
 
Blue Coast Burrito (Blue Coast Burrito, Inc.)
 
2,500
 
6/30/2013
 
88.8%
 
01/18/2012
     
470
 
50,000
 
3,135
 
20,466
 
5,117
 
4,712
 
942
 
Loan
 
42
 
Walgreens - Marshfield
 
NAP
 
NAP
 
NAP
 
100.0%
 
03/31/2012
                                 
Loan
 
43
 
StorQuest Mission Hills
 
NAP
 
NAP
 
NAP
 
85.4%
 
04/30/2012
     
574
         
11,199
 
6,999
 
2,456
 
534
 
Loan
 
44
 
Town & Country Square
 
Subway #21982 (Subway Real Estate Corp.)
 
1,600
 
11/30/2014
 
82.9%
 
01/01/2012
     
1,629
 
50,000
 
2,714
 
44,583
 
6,755
 
24,943
 
1,980
 
Loan
 
45
 
Brannon Crossing Shopping Center
 
Bella Blooms (Bella Blooms, LTD.)
 
3,080
 
12/31/2015
 
81.2%
 
03/31/2012
     
655
     
1,091
 
42,367
 
5,296
 
2,177
 
837
 
Loan
 
46
 
Neuro Care Medical Office
 
NAP
 
NAP
 
NAP
 
100.0%
 
04/01/2012
     
536
     
2,680
         
6,270
 
523
 
Loan
 
47
 
Hammondell & Bonnett Lake MHC
 
NAP
 
NAP
 
NAP
 
87.3%
 
04/13/2012
     
1,408
         
42,182
 
4,905
 
8,165
 
3,140
 
Property
 
47.01
 
Hammondell MHC
 
NAP
 
NAP
 
NAP
 
73.6%
 
04/13/2012
                                 
Property
 
47.02
 
Bonnet Lake MHC
 
NAP
 
NAP
 
NAP
 
100.0%
 
04/13/2012
                                 
Loan
 
48
 
Packard Student Housing
 
NAP
 
NAP
 
NAP
 
100.0%
 
05/14/2012
     
1,440
         
36,837
 
3,349
 
7,265
 
726
 
Loan
 
49
 
Kakusha MHC
 
NAP
 
NAP
 
NAP
 
95.7%
 
03/31/2012
     
483
         
38,455
 
4,471
 
2,901
 
1,813
 
Loan
 
50
 
Sloans Lakefront Marketplace
 
GB Fish & Chips (GB Fish and Chips 2, Inc.)
 
1,700
 
11/30/2015
 
94.3%
 
04/30/2012
     
244
     
2,199
 
17,360
 
5,787
 
1,777
 
296
 
Loan
 
51
 
38th Street Plaza
 
Camelback Tanning (Sandra Wingo, Marcus Wingo, and Scott Wingo)
 
1,500
 
2/28/2014
 
100.0%
 
04/09/2012
     
383
 
100,000
 
2,471
 
14,575
 
3,644
 
1,805
 
602
 
Loan
 
52
 
Aspen Dental & AT&T
 
NAP
 
NAP
 
NAP
 
100.0%
 
06/01/2012
     
122
     
406
 
2,663
 
2,663
 
1,128
 
347
 
Loan
 
53
 
Walgreens Strongsville
 
NAP
 
NAP
 
NAP
 
100.0%
 
06/20/2011
                                 
Loan
 
54
 
Bryan Station Shopping Center
 
Rent-A-Center (Rent-A-Center East, Inc.)
 
4,000
 
9/30/2016
 
64.8%
 
03/31/2012
     
664
 
100,000
 
1,106
 
36,724
 
4,591
 
3,645
 
1,402
 
Loan
 
55
 
Town & Country Shopping Center
 
Trimmer Hardware (Douglas A. Trimmer)
 
3,602
 
12/31/2013
 
92.5%
 
04/25/2012
     
1,009
 
100,000
 
5,044
 
15,640
 
5,213
 
18,609
     
                                                               
                                                               
The depositor has filed a registration statement (including the prospectus) with the SEC (SEC File No. 333-177354) for the offering to which this communication relates.  Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering.  You may get these documents for free by visiting EDGAR on the SEC website at www.sec.gov.  Alternatively, the depositor or UBS Securities LLC, any other underwriter, or any dealer participating in this offering will arrange to send you the prospectus if you request it by calling toll-free 1-877-713-1030.

 
 

 


UBS-B 2012-C2
                   
                                       
Prelim - ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
   
                                       
           
Upfront
     
Other
 
Environmental
             
           
Engineering
 
Other
 
Reserves
 
Report
 
Engineering
 
Loan
 
Existing Mezzanine
 
Property Flag
 
ID
 
Property Name
 
Reserve($)
 
Reserves($)
 
Description
 
Date
 
Report Date
 
Purpose
 
Debt Amount($)
 
Loan
 
1
 
110 William Street
 
763,400
 
601,639
 
Rent Abatement Reserve
 
05/23/2012
 
05/24/2012
 
Refinance
 
                        20,000,000
 
Loan
 
2
 
Crystal Mall
         
NAP
 
04/27/2012
 
04/27/2012
 
Refinance
 
 
 
Loan
 
3
 
Louis Joliet Mall
 
51,695
     
NAP
 
04/06/2012
 
06/07/2012
 
Acquisition
 
 
 
Loan
 
4
 
Southland Center Mall
 
38,625
     
NAP
 
05/03/2012
 
05/03/2012
 
Refinance
 
 
 
Loan
 
5
 
Two MetroTech
 
28,438
 
1,304,541
 
Debt Service Reserve of $1,200,000 and  Ground Rent Reserves of $104,541
 
03/23/2012
 
03/22/2012
 
Refinance
 
 
 
Loan
 
6
 
Trenton Office Portfolio
         
NAP
 
03/29/2012
 
03/29/2012
 
Refinance
 
 
 
Property
 
6.01
 
50 East State Street
             
03/29/2012
 
03/29/2012
     
 
 
Property
 
6.02
 
33 West State Street
             
03/29/2012
 
03/29/2012
     
 
 
Loan
 
7
 
Huntington Shorecliffs
 
29,563
     
NAP
 
05/11/2012
 
05/10/2012
 
Refinance
 
 
 
Loan
 
8
 
Pierre Bossier Mall
         
NAP
 
04/24/2012
 
04/24/2012
 
Refinance
 
 
 
Rollup
     
WSSA GSA Portfolio Rollup
 
16,750
     
NAP
 
Various
 
Various
 
Refinance
 
 
 
Loan
 
9
 
WSSA GSA - Michigan & Ohio
 
16,750
     
NAP
 
Various
 
Various
 
Refinance
 
 
 
Property
 
9.01
 
WSSA GSA - Lakewood
             
04/06/2012
 
04/06/2012
     
 
 
Property
 
9.02
 
WSSA GSA - Ann Arbor
             
04/09/2012
 
04/09/2012
     
 
 
Property
 
9.03
 
WSSA GSA - Sault Ste. Marie
             
04/09/2012
 
04/06/2012
     
 
 
Property
 
9.04
 
WSSA GSA - Port Huron
             
04/09/2012
 
04/06/2012
     
 
 
Property
 
9.05
 
WSSA GSA - Flint
             
04/09/2012
 
04/06/2012
     
 
 
Property
 
9.06
 
WSSA GSA - Roseville
             
04/06/2012
 
04/09/2012
     
 
 
Property
 
9.07
 
WSSA GSA - Lancaster
             
04/06/2012
 
04/06/2012
     
 
 
Property
 
9.08
 
WSSA GSA - West Branch
             
04/09/2012
 
04/09/2012
     
 
 
Loan
 
9.09
 
WSSA GSA - Dania Beach
         
NAP
 
04/04/2012
 
04/06/2012
 
Refinance
 
 
 
Loan
 
9.10
 
WSSA GSA - Tallahassee
         
NAP
 
04/09/2012
 
04/06/2012
 
Refinance
 
 
 
Loan
 
10
 
Palm Creek Manufactured Housing Park
     
2,262,742
 
Seasonality Reserve
 
04/13/2012
 
04/13/2012
 
Refinance
 
                          3,000,000
 
Loan
 
11
 
Westgate Mall
     
997,991
 
$315,939 Tax Lien (2010) Reserve; $670,033 Unfunded Obligations Reserve; $12,019 Ground Rent Reserve
 
05/07/2012
 
05/01/2012
 
Refinance
 
 
 
Loan
 
12
 
909 Third Avenue
         
NAP
 
04/05/2012
 
NAP
 
Refinance
 
 
 
Loan
 
13
 
Providence at Harbour Club
 
221,155
     
NAP
 
05/22/2012
 
05/22/2012
 
Refinance
 
                          5,000,000
 
Loan
 
14
 
Behringer Harvard Portfolio
 
150,000
 
2,000,000
 
MetLife Renewal Reserve Fund
 
05/22/2012
 
04/20/2012
 
Refinance
 
 
 
Property
 
14.01
 
Northpoint Central
             
05/22/2012
 
04/20/2012
     
 
 
Property
 
14.02
 
Las Colinas Commons
             
05/22/2012
 
04/20/2012
     
 
 
Loan
 
15
 
National Hotel Miami Beach
 
2,337,500
     
NAP
 
01/26/2012
 
01/23/2012
 
Refinance
 
 
 
Loan
 
16
 
TNP Portfolio II
 
322,054
 
36,514
 
$36,514 Easement Relocation Reserve
 
Various
 
Various
 
Refinance
 
                          2,000,000
 
Property
 
16.01
 
Morningside Marketplace
             
06/04/2012
 
05/31/2012
     
 
 
Property
 
16.02
 
Florissant Marketplace
             
04/18/2012
 
05/24/2012
     
 
 
Property
 
16.03
 
Bi-Lo Grocery Store
             
05/31/2012
 
05/17/2012
     
 
 
Property
 
16.04
 
Ensenada Square
             
05/28/2012
 
12/20/2011
     
 
 
Property
 
16.05
 
Shops at Turkey Creek
             
05/23/2012
 
05/31/2012
     
 
 
Loan
 
17
 
Great Northeast Plaza
 
236,822
     
NAP
 
03/29/2012
 
03/29/2012
 
Refinance
 
 
 
Loan
 
18
 
Park Crest Apartments
         
NAP
 
02/29/2012
 
02/29/2012
 
Refinance
 
 
 
Loan
 
19
 
Little Elm Town Crossing
     
473,407
 
ER TI Allowance Reserve ($342,950); ER Free Rent Reserve ($105,457.13); Insurance Deductible Reserve ($25,000)
 
04/20/2012
 
04/20/2012
 
Refinance
 
 
 
Loan
 
20
 
Mall Park Center
         
NAP
 
04/25/2012
 
04/24/2012
 
Refinance
 
 
 
Loan
 
21
 
Yukon Village Shopping Center
         
Springing Petsmart Stabilization Funds
 
03/30/2012
 
04/03/2012
 
Refinance
 
 
 
Loan
 
22
 
Home Depot Gardena
         
NAP
 
04/30/2012
 
04/30/2012
 
Refinance
 
 
 
Loan
 
23
 
Fairway Centre Retail
         
NAP
 
02/20/2012
 
02/16/2012
 
Refinance
 
 
 
Loan
 
24
 
Aqua Isles MHC
 
24,365
     
NAP
 
03/12/2012
 
03/13/2012
 
Refinance
 
 
 
Loan
 
25
 
Biltmore Property Group Portfolio
 
38,200
     
NAP
 
04/16/2012
 
Various
 
Refinance
 
 
 
Property
 
25.01
 
1 Kitchen Place
             
04/16/2012
 
04/16/2012
     
 
 
Property
 
25.02
 
1 All Souls Crescent
             
04/16/2012
 
04/16/2012
     
 
 
Property
 
25.03
 
26 All Souls Crescent
             
04/16/2012
 
04/16/2012
     
 
 
Property
 
25.04
 
201 Harbison Boulevard
             
04/16/2012
 
04/16/2012
     
 
 
Property
 
25.05
 
3320 North Causeway Boulevard
             
04/16/2012
 
04/16/2012
     
 
 
Property
 
25.06
 
4870 I-55 North
             
04/16/2012
 
04/13/2012
     
 
 
Loan
 
26.00
 
Aragona Retail Portfolio
 
69,651
     
NAP
 
04/27/2012
 
04/27/2012
 
Refinance
 
 
 
Property
 
26.01
 
Macomb Centre Plaza
             
04/27/2012
 
04/27/2012
     
 
 
Property
 
26.02
 
River Park Plaza
             
04/27/2012
 
04/27/2012
     
 
 
Loan
 
27
 
Hampton Inn Linden
         
NAP
 
03/14/2012
 
03/14/2012
 
Refinance
 
 
 
Loan
 
28
 
Hilton Garden Inn Augusta
 
6,250
 
150,000
 
Seasonality Reserve
 
02/15/2012
 
02/15/2012
 
Refinance
 
 
 
Loan
 
29
 
Park Plaza
 
24,375
 
7,000
 
Tokyo Expess Rent Reserve ($2,200); Town Violation Repair Reserve ($4,800)
 
04/13/2012
 
04/13/2012
 
Refinance
 
 
 
Loan
 
30
 
Shaw’s Plaza Brockton
         
NAP
 
06/06/2012
 
05/11/2012
 
Refinance
 
 
 
Loan
 
31
 
Coopers Mill Apartments
 
264,221
     
NAP
 
05/15/2012
 
05/15/2012
 
Refinance
 
 
 
Loan
 
32
 
MSU Student Housing Portfolio
     
325,000
 
Prepaid Rent
 
04/20/2012
 
04/19/2012
 
Refinance
 
 
 
Property
 
32.01
 
133 Durand
             
04/20/2012
 
04/19/2012
     
 
 
Property
 
32.02
 
217/227 Bogue
             
04/20/2012
 
04/19/2012
     
 
 
Property
 
32.03
 
1200 East Grand River
             
04/20/2012
 
04/19/2012
     
 
 
Property
 
32.04
 
316 Gunson
             
04/20/2012
 
04/19/2012
     
 
 
Property
 
32.05
 
513 Hill Crest
             
04/20/2012
 
04/19/2012
     
 
 
Property
 
32.06
 
137 Louis
             
04/20/2012
 
04/19/2012
     
 
 
Property
 
32.07
 
215 Louis
             
04/20/2012
 
04/19/2012
     
 
 
Property
 
32.08
 
240 Michigan
             
04/20/2012
 
04/19/2012
     
 
 
Property
 
32.09
 
348 Oakhill
             
04/20/2012
 
04/19/2012
     
 
 
Loan
 
33
 
Summit Village Apartments
         
NAP
 
03/23/2012
 
03/23/2012
 
Refinance
 
 
 
Loan
 
34
 
Northlake Station
 
37,578
     
NAP
 
04/27/2012
 
04/27/2012
 
Refinance
 
 
 
Loan
 
35
 
Crossroads Marketplace
     
46,670
 
Holdback Reserve for Hibbett Sports & Dollar Tree ($46,670)
 
03/08/2012
 
03/08/2012
 
Acquisition
 
                             800,325
 
Loan
 
36
 
Holiday Inn Express Augusta
 
3,125
 
100,000
 
Seasonality Reserve
 
02/15/2012
 
02/15/2012
 
Refinance
 
 
 
Loan
 
37
 
Florida Multifamily Portfolio
 
75,513
 
15,064
 
Sherman Williams Litigation Reserve Funds
 
05/31/2012
 
05/30/2012
 
Refinance
 
 
 
Property
 
37.01
 
Palm East Apartments
             
05/31/2012
 
05/30/2012
     
 
 
Property
 
37.02
 
Huntington Green Apartments
             
05/31/2012
 
05/30/2012
     
 
 
Loan
 
38
 
Hamptons of Brownstown
 
99,144
     
NAP
 
05/11/2012
 
05/09/2012
 
Refinance
 
 
 
Loan
 
39
 
Venice Pines
 
139,423
 
300,000
 
Sweetbay TI/LC
 
03/06/2012
 
01/27/2012
 
Acquisition
 
 
 
Loan
 
40
 
Silver Crossing Shopping Center
         
NAP
 
02/16/2012
 
02/17/2012
 
Refinance
 
 
 
Loan
 
41
 
Crossings at Indian Lake Village
         
NAP
 
02/23/2012
 
02/23/2012
 
Refinance
 
 
 
Loan
 
42
 
Walgreens - Marshfield
         
NAP
 
03/22/2012
 
03/22/2012
 
Refinance
 
 
 
Loan
 
43
 
StorQuest Mission Hills
 
27,844
     
NAP
 
04/26/2012
 
04/27/2012
 
Refinance
 
 
 
Loan
 
44
 
Town & Country Square
         
NAP
 
02/17/2012
 
02/17/2012
 
Refinance
 
 
 
Loan
 
45
 
Brannon Crossing Shopping Center
         
NAP
 
03/20/2012
 
03/20/2012
 
Refinance
 
 
 
Loan
 
46
 
Neuro Care Medical Office
 
38,076
 
24,970
 
Debt Service Reserve ($24,969.80)
 
05/16/2012
 
05/16/2012
 
Acquisition
 
 
 
Loan
 
47
 
Hammondell & Bonnett Lake MHC
 
6,000
 
50,000
 
Seasonal Reserve
 
04/02/2012
 
04/02/2012
 
Refinance
 
 
 
Property
 
47.01
 
Hammondell MHC
             
04/02/2012
 
04/02/2012
     
 
 
Property
 
47.02
 
Bonnet Lake MHC
             
04/02/2012
 
04/02/2012
     
 
 
Loan
 
48
 
Packard Student Housing
 
120,663
 
31,250
 
Radon Reserve
 
05/03/2012
 
05/04/2012
 
Acquisition
 
 
 
Loan
 
49
 
Kakusha MHC
         
NAP
 
04/06/2012
 
04/04/2012
 
Refinance
 
 
 
Loan
 
50
 
Sloans Lakefront Marketplace
         
NAP
 
05/07/2012
 
05/10/2012
 
Refinance
 
 
 
Loan
 
51
 
38th Street Plaza
 
41,198
     
NAP
 
02/16/2012
 
02/16/2012
 
Refinance
 
 
 
Loan
 
52
 
Aspen Dental & AT&T
         
NAP
 
05/22/2012
 
05/18/2012
 
Acquisition
 
 
 
Loan
 
53
 
Walgreens Strongsville
         
NAP
 
03/01/2012
 
03/01/2012
 
Acquisition
 
 
 
Loan
 
54
 
Bryan Station Shopping Center
 
183,629
     
NAP
 
03/20/2012
 
03/20/2012
 
Refinance
 
 
 
Loan
 
55
 
Town & Country Shopping Center
 
33,407
     
NAP
 
03/19/2012
 
04/30/2012
 
Refinance
 
 
 
                                       
                                       
The depositor has filed a registration statement (including the prospectus) with the SEC (SEC File No. 333-177354) for the offering to which this communication relates.  Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering.  You may get these documents for free by visiting EDGAR on the SEC website at www.sec.gov.  Alternatively, the depositor or UBS Securities LLC, any other underwriter, or any dealer participating in this offering will arrange to send you the prospectus if you request it by calling toll-free 1-877-713-1030.

 
 

 
 
UBS-B 2012-C2
     
               
Prelim - ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
               
Property Flag
 
ID
 
Property Name
 
Borrower
 
Loan
 
1
 
110 William Street
 
110 William, LLC
 
Loan
 
2
 
Crystal Mall
 
Crystal Mall, LLC
 
Loan
 
3
 
Louis Joliet Mall
 
Star-West Louis Joliet, LLC
 
Loan
 
4
 
Southland Center Mall
 
Southland Center, LLC
 
Loan
 
5
 
Two MetroTech
 
Forest City Bridge Street Associates II, LLC
Loan
 
6
 
Trenton Office Portfolio
 
33-50 State Street LLC
 
Property
 
6.01
 
50 East State Street
     
Property
 
6.02
 
33 West State Street
     
Loan
 
7
 
Huntington Shorecliffs
 
Huntington Shorecliff, LP
 
Loan
 
8
 
Pierre Bossier Mall
 
Pierre Bossier Mall, LLC
 
Rollup
     
WSSA GSA Portfolio Rollup
 
WSSA Ann Arbor, LLC; WSSA Flint, LLC; WSSA Lakewood, LLC; WSSA Lancaster, LLC; WSSA Port Huron, LLC; WSSA Roseville, LLC; WSSA SS Marie, LLC; WSSA Tall ICE, LLC; WSSA West Branch, LLC; WSSA Florida, LLC
Loan
 
9
 
WSSA GSA - Michigan & Ohio
 
WSSA Ann Arbor, LLC; WSSA Flint, LLC; WSSA Lakewood, LLC; WSSA Lancaster, LLC; WSSA Port Huron, LLC; WSSA Roseville, LLC; WSSA SS Marie, LLC; WSSA West Branch, LLC
Property
 
9.01
 
WSSA GSA - Lakewood
     
Property
 
9.02
 
WSSA GSA - Ann Arbor
     
Property
 
9.03
 
WSSA GSA - Sault Ste. Marie
     
Property
 
9.04
 
WSSA GSA - Port Huron
     
Property
 
9.05
 
WSSA GSA - Flint
     
Property
 
9.06
 
WSSA GSA - Roseville
     
Property
 
9.07
 
WSSA GSA - Lancaster
     
Property
 
9.08
 
WSSA GSA - West Branch
     
Loan
 
9.09
 
WSSA GSA - Dania Beach
 
WSSA Florida, LLC
 
Loan
 
9.10
 
WSSA GSA - Tallahassee
 
WSSA Tall ICE, LLC
 
Loan
 
10
 
Palm Creek Manufactured Housing Park
 
Palm Creek Holdings, LLC
 
Loan
 
11
 
Westgate Mall
 
Westgate Mall CMBS, LLC
 
Loan
 
12
 
909 Third Avenue
 
909 Third Fee Owner LLC
 
Loan
 
13
 
Providence at Harbour Club
 
Harbour Detroit Square, LLC and Harbour Detroit Square II, LLC
Loan
 
14
 
Behringer Harvard Portfolio
 
Behringer Harvard Northpoint, LP and Behringer Harvard Las Colinas LP
Property
 
14.01
 
Northpoint Central
     
Property
 
14.02
 
Las Colinas Commons
     
Loan
 
15
 
National Hotel Miami Beach
 
New National, LLC
 
Loan
 
16
 
TNP Portfolio II
 
TNP SRT Portfolio II, LLC
 
Property
 
16.01
 
Morningside Marketplace
     
Property
 
16.02
 
Florissant Marketplace
     
Property
 
16.03
 
Bi-Lo Grocery Store
     
Property
 
16.04
 
Ensenada Square
     
Property
 
16.05
 
Shops at Turkey Creek
     
Loan
 
17
 
Great Northeast Plaza
 
GNP Partners
 
Loan
 
18
 
Park Crest Apartments
 
Park Crest LLC
 
Loan
 
19
 
Little Elm Town Crossing
 
Little Elm TC Partners, LTD
 
Loan
 
20
 
Mall Park Center
 
Parkmall, LLC
 
Loan
 
21
 
Yukon Village Shopping Center
 
Wanamaker Yukon Two, LC
 
Loan
 
22
 
Home Depot Gardena
 
Gardena HD Associates, LLC
 
Loan
 
23
 
Fairway Centre Retail
 
Fairway Pads, LTD.
 
Loan
 
24
 
Aqua Isles MHC
 
Aqua Isle, LLLP
 
Loan
 
25
 
Biltmore Property Group Portfolio
 
Kitchin Place LLC; 1 All Souls Crescent LLC; 26 All Souls Crescent, LLC; 201 Harbison Blvd., LLC; Causeway Boulevard IV, LLC; Interstate Property Group, LLC
Property
 
25.01
 
1 Kitchen Place
     
Property
 
25.02
 
1 All Souls Crescent
     
Property
 
25.03
 
26 All Souls Crescent
     
Property
 
25.04
 
201 Harbison Boulevard
     
Property
 
25.05
 
3320 North Causeway Boulevard
     
Property
 
25.06
 
4870 I-55 North
     
Loan
 
26.00
 
Aragona Retail Portfolio
 
Macomb Centre Plaza, LLC; River Place Plaza Limited Partnership
Property
 
26.01
 
Macomb Centre Plaza
     
Property
 
26.02
 
River Park Plaza
     
Loan
 
27
 
Hampton Inn Linden
 
Ghanshyam Hospitality LLC
 
Loan
 
28
 
Hilton Garden Inn Augusta
 
Stevens Creek Hospitality, LLC
 
Loan
 
29
 
Park Plaza
 
Cosimo Town Center, LLC
 
Loan
 
30
 
Shaw’s Plaza Brockton
 
Briker Family Limited Partnership
 
Loan
 
31
 
Coopers Mill Apartments
 
Coopers Mill Apartments Limited Liability Company
Loan
 
32
 
MSU Student Housing Portfolio
 
MSU Apartment Alliance Properties, LLC
Property
 
32.01
 
133 Durand
     
Property
 
32.02
 
217/227 Bogue
     
Property
 
32.03
 
1200 East Grand River
     
Property
 
32.04
 
316 Gunson
     
Property
 
32.05
 
513 Hill Crest
     
Property
 
32.06
 
137 Louis
     
Property
 
32.07
 
215 Louis
     
Property
 
32.08
 
240 Michigan
     
Property
 
32.09
 
348 Oakhill
     
Loan
 
33
 
Summit Village Apartments
 
Summit Village, L.L.C.
 
Loan
 
34
 
Northlake Station
 
Northlake Station LLC
 
Loan
 
35
 
Crossroads Marketplace
 
Titusville/SAV, Inc
 
Loan
 
36
 
Holiday Inn Express Augusta
 
Claussen Hotels, LLC
 
Loan
 
37
 
Florida Multifamily Portfolio
 
Palm East of Cape Canaveral, LLC and Huntington Green of Melbourne, LLC
Property
 
37.01
 
Palm East Apartments
     
Property
 
37.02
 
Huntington Green Apartments
     
Loan
 
38
 
Hamptons of Brownstown
 
Hamptons of Brownstown Limited Partnership
Loan
 
39
 
Venice Pines
 
Capital Growth of Venice, LLC
 
Loan
 
40
 
Silver Crossing Shopping Center
 
Silver Crossing Center, LTD.
 
Loan
 
41
 
Crossings at Indian Lake Village
 
ILV Crossings Retail, LLC
 
Loan
 
42
 
Walgreens - Marshfield
 
Markebur Partners, LLC
 
Loan
 
43
 
StorQuest Mission Hills
 
11115 Laurel SP, LLC
 
Loan
 
44
 
Town & Country Square
 
T&C Center, LTD.
 
Loan
 
45
 
Brannon Crossing Shopping Center
 
ERP Brannon Crossing, LLC
 
Loan
 
46
 
Neuro Care Medical Office
 
Phoenix Canton, LLC
 
Loan
 
47
 
Hammondell & Bonnett Lake MHC
 
Bonnet Lake Campgrounds, LLC; Hammondell MHP, LLC
Property
 
47.01
 
Hammondell MHC
     
Property
 
47.02
 
Bonnet Lake MHC
     
Loan
 
48
 
Packard Student Housing
 
731 Packard Associates LLC
 
Loan
 
49
 
Kakusha MHC
 
Canam Communities, LLC
 
Loan
 
50
 
Sloans Lakefront Marketplace
 
Sloans Lakefront Market, LLC
 
Loan
 
51
 
38th Street Plaza
 
38th Street Centre Maloney, LLC; 38th Street Centre Oliver, LLC
Loan
 
52
 
Aspen Dental & AT&T
 
Prospect Champaign LLC
 
Loan
 
53
 
Walgreens Strongsville
 
Strongsville WG, LLC
 
Loan
 
54
 
Bryan Station Shopping Center
 
ERP Bryan Station, LLC
 
Loan
 
55
 
Town & Country Shopping Center
 
B. & O., LTD.
 
               
               
The depositor has filed a registration statement (including the prospectus) with the SEC (SEC File No. 333-177354) for the offering to which this communication relates.  Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering.  You may get these documents for free by visiting EDGAR on the SEC website at www.sec.gov.  Alternatively, the depositor or UBS Securities LLC, any other underwriter, or any dealer participating in this offering will arrange to send you the prospectus if you request it by calling toll-free 1-877-713-1030.

 
 

 
 
UBS-B 2012-C2
             
               
Prelim - ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
 
               
Property Flag
 
ID
 
Property Name
 
Guarantor
 
Loan
 
1
 
110 William Street
 
Kent M. Swig; Longwing Incorporated
 
Loan
 
2
 
Crystal Mall
 
Mayflower Realty LLC
 
Loan
 
3
 
Louis Joliet Mall
 
Star-West JV, LLC
 
Loan
 
4
 
Southland Center Mall
 
Rouse Properties, Inc.
 
Loan
 
5
 
Two MetroTech
 
Forest City Enterprises, Inc.
 
Loan
 
6
 
Trenton Office Portfolio
 
Menashe Frankel; Yecheskel Frankel; Simon Glick
 
Property
 
6.01
 
50 East State Street
     
Property
 
6.02
 
33 West State Street
     
Loan
 
7
 
Huntington Shorecliffs
 
John Saunders
 
Loan
 
8
 
Pierre Bossier Mall
 
Rouse Properties, Inc.
 
Rollup
     
WSSA GSA Portfolio Rollup
 
Troy S. Farah; John E. Sabty
 
Loan
 
9
 
WSSA GSA - Michigan & Ohio
 
Troy S. Farah; John E. Sabty
 
Property
 
9.01
 
WSSA GSA - Lakewood
     
Property
 
9.02
 
WSSA GSA - Ann Arbor
     
Property
 
9.03
 
WSSA GSA - Sault Ste. Marie
     
Property
 
9.04
 
WSSA GSA - Port Huron
     
Property
 
9.05
 
WSSA GSA - Flint
     
Property
 
9.06
 
WSSA GSA - Roseville
     
Property
 
9.07
 
WSSA GSA - Lancaster
     
Property
 
9.08
 
WSSA GSA - West Branch
     
Loan
 
9.09
 
WSSA GSA - Dania Beach
 
Troy S. Farah; John E. Sabty
 
Loan
 
9.10
 
WSSA GSA - Tallahassee
 
Troy S. Farah; John E. Sabty
 
Loan
 
10
 
Palm Creek Manufactured Housing Park
 
Charles Keith Sr; Charles Keith Jr.; John Keith; Henry Keith
 
Loan
 
11
 
Westgate Mall
 
CBL & Associates Properties, Inc.
 
Loan
 
12
 
909 Third Avenue
 
Mark Karasick
 
Loan
 
13
 
Providence at Harbour Club
 
Allen Gross and Square Mile Partners LP
 
Loan
 
14
 
Behringer Harvard Portfolio
 
Behringer Harvard Opportunity REIT I, Inc,
 
Property
 
14.01
 
Northpoint Central
     
Property
 
14.02
 
Las Colinas Commons
     
Loan
 
15
 
National Hotel Miami Beach
 
New National, LLC; Delphine Dray
 
Loan
 
16
 
TNP Portfolio II
 
TNP Strategic Retail Trust, Inc.
 
Property
 
16.01
 
Morningside Marketplace
     
Property
 
16.02
 
Florissant Marketplace
     
Property
 
16.03
 
Bi-Lo Grocery Store
     
Property
 
16.04
 
Ensenada Square
     
Property
 
16.05
 
Shops at Turkey Creek
     
Loan
 
17
 
Great Northeast Plaza
 
NAP
 
Loan
 
18
 
Park Crest Apartments
 
Perseus Capital City Fund, L.P.
 
Loan
 
19
 
Little Elm Town Crossing
 
Henry S. Miller Investment Co.
 
Loan
 
20
 
Mall Park Center
 
Lawrence A. Shapin
 
Loan
 
21
 
Yukon Village Shopping Center
 
Bruce L. Christenson
 
Loan
 
22
 
Home Depot Gardena
 
The Muller Company
 
Loan
 
23
 
Fairway Centre Retail
 
Andrew Heine
 
Loan
 
24
 
Aqua Isles MHC
 
Owen Mark Sanderson
 
Loan
 
25
 
Biltmore Property Group Portfolio
 
John W. Bell III, John Fenner French, John A. Batt, JR.
 
Property
 
25.01
 
1 Kitchen Place
     
Property
 
25.02
 
1 All Souls Crescent
     
Property
 
25.03
 
26 All Souls Crescent
     
Property
 
25.04
 
201 Harbison Boulevard
     
Property
 
25.05
 
3320 North Causeway Boulevard
     
Property
 
25.06
 
4870 I-55 North
     
Loan
 
26.00
 
Aragona Retail Portfolio
 
Frank Aragona Trust
 
Property
 
26.01
 
Macomb Centre Plaza
     
Property
 
26.02
 
River Park Plaza
     
Loan
 
27
 
Hampton Inn Linden
 
Piyush Bhaidaswala
 
Loan
 
28
 
Hilton Garden Inn Augusta
 
Harinderjit Singh
 
Loan
 
29
 
Park Plaza
 
Nicolas DiBrizzi
 
Loan
 
30
 
Shaw’s Plaza Brockton
 
Brian McLaughlin
 
Loan
 
31
 
Coopers Mill Apartments
 
Melissa K. Jones; Ali Tura; Archie Peil; Brian Markham; Hai Le; Larry Tidwell; Brad Sura
 
Loan
 
32
 
MSU Student Housing Portfolio
 
Jeffrey Wells and Joseph Goodsir
 
Property
 
32.01
 
133 Durand
     
Property
 
32.02
 
217/227 Bogue
     
Property
 
32.03
 
1200 East Grand River
     
Property
 
32.04
 
316 Gunson
     
Property
 
32.05
 
513 Hill Crest
     
Property
 
32.06
 
137 Louis
     
Property
 
32.07
 
215 Louis
     
Property
 
32.08
 
240 Michigan
     
Property
 
32.09
 
348 Oakhill
     
Loan
 
33
 
Summit Village Apartments
 
Steven Jones; Michael H. McClure
 
Loan
 
34
 
Northlake Station
 
Phillips Edison Limited Partnership
 
Loan
 
35
 
Crossroads Marketplace
 
David Garfunkel
 
Loan
 
36
 
Holiday Inn Express Augusta
 
Harinderjit Singh
 
Loan
 
37
 
Florida Multifamily Portfolio
 
Jeffery W. Wells and Teeraporn Wells
 
Property
 
37.01
 
Palm East Apartments
     
Property
 
37.02
 
Huntington Green Apartments
     
Loan
 
38
 
Hamptons of Brownstown
 
Matthew B. Lester
 
Loan
 
39
 
Venice Pines
 
John S. Karlton
 
Loan
 
40
 
Silver Crossing Shopping Center
 
Daniel Halberstein
 
Loan
 
41
 
Crossings at Indian Lake Village
 
Randy E. Chance; J. Scott Lucas
 
Loan
 
42
 
Walgreens - Marshfield
 
Kenneth Wilpon and Marjorie Wilpon
 
Loan
 
43
 
StorQuest Mission Hills
 
William W. Hobin; Clark W. Porter; Timothy B. Hobin
 
Loan
 
44
 
Town & Country Square
 
Daniel Halberstein
 
Loan
 
45
 
Brannon Crossing Shopping Center
 
Ron L. Turner, Jr.; C. Lee Wooddall; John H.Irby
 
Loan
 
46
 
Neuro Care Medical Office
 
Sidney Weiner and Ann Weiner
 
Loan
 
47
 
Hammondell & Bonnett Lake MHC
 
Charles Henry Evans
 
Property
 
47.01
 
Hammondell MHC
     
Property
 
47.02
 
Bonnet Lake MHC
     
Loan
 
48
 
Packard Student Housing
 
Jeff Hauptman
 
Loan
 
49
 
Kakusha MHC
 
John Williamson; William Williamson
 
Loan
 
50
 
Sloans Lakefront Marketplace
 
Charles H. Woolley II
 
Loan
 
51
 
38th Street Plaza
 
Richard B. Oliver; Nancy Oliver
 
Loan
 
52
 
Aspen Dental & AT&T
 
Stephen Rosen & Myrna Block
 
Loan
 
53
 
Walgreens Strongsville
 
Marc Kovens
 
Loan
 
54
 
Bryan Station Shopping Center
 
Ron L. Turner, Jr.; C. Lee Wooddall; John H. Irby
 
Loan
 
55
 
Town & Country Shopping Center
 
Phillips Edison Limited Partnership
 
               
               
The depositor has filed a registration statement (including the prospectus) with the SEC (SEC File No. 333-177354) for the offering to which this communication relates.  Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering.  You may get these documents for free by visiting EDGAR on the SEC website at www.sec.gov.  Alternatively, the depositor or UBS Securities LLC, any other underwriter, or any dealer participating in this offering will arrange to send you the prospectus if you request it by calling toll-free 1-877-713-1030.

 
 

 
 
Footnotes to UBS-B 2012-C2
 
All relevant footnotes will be incorporated in a subsequent Free Writing Prospectus.