jpc11c05_ex991-202108.htm - Generated by SEC Publisher for SEC Filing


		For Additional Information, please contact
	J.P. Morgan Chase Commercial Mortgage Securities Trust 2011-C5	CTSLink Customer Service
		1-866-846-4526

Wells Fargo Bank, N.A.	Commercial Mortgage Pass-Through Certificates	Reports Available www.ctslink.com
Corporate Trust Services	Series 2011-C5	Payment Date:	8/17/21
8480 Stagecoach Circle		Record Date:	7/30/21
Frederick, MD 21701-4747		Determination Date:	8/11/21


		DISTRIBUTION DATE STATEMENT

		Table of Contents

		STATEMENT SECTIONS		PAGE(s)
		Certificate Distribution Detail		2
		Certificate Factor Detail		3
		Reconciliation Detail		4
		Other Required Information		5
		Cash Reconciliation		6
		Ratings Detail		7
		Current Mortgage Loan and Property Stratification Tables		8 - 10
		Mortgage Loan Detail		11
		NOI Detail		12
		Principal Prepayment Detail		13
		Historical Detail		14
		Delinquency Loan Detail		15
		Specially Serviced Loan Detail		16 - 17
		Advance Summary		18
		Modified Loan Detail		19
		Historical Liquidated Loan Detail		20
		Historical Bond/Collateral Loss Reconciliation Detail		21
		Interest Shortfall Reconciliation Detail		22 - 23

	Depositor	Master Servicer	Special Servicer		Senior Trust Advisor

J.P. Morgan Chase Commercial Mortgage		Midland Loan Services	Torchlight Loan Services, LLC		Pentalpha Surveillance LLC
Securities Corp.		A Division of PNC Bank, N.A.	701 Brickell Avenue		PO Box 4839
383 Madison Avenue		10851 Mastin Street, Building 82	Suite 2200		Greenwich, CT 06831
New York, NY 10179		Overland Park, KS 66210	Miami, FL 33131

Contact:	Brian Baker	Contact: askmidlandls.com	Contact:	William Clarkson	Contact:	Don Simon
Phone Number: (212) 834-3813		Phone Number: (913) 253-9000	Phone Number: (305) 209-9988		Phone Number	(203) 660-6100

This report is compiled by Wells Fargo Bank, N.A. from information provided by third parties. Wells Fargo Bank, N.A. has not independently confirmed the accuracy of the information.


Copyright 2021, Wells Fargo Bank, N.A.	Page 1 of 23


				Certificate Distribution Detail



		Pass-Through
Class	CUSIP		Original	Beginning	Principal	Interest	Prepayment	Realized Loss /	Total	Ending	Current
		Rate	Balance	Balance	Distribution	Distribution	Penalties	Additional Trust	Distribution	Balance	Subordination
								Fund Expenses			Level (1)

A-1	46636VAA4	1.600100%	49,765,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%
A-2	46636VAB2	3.149100%	199,727,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%
A-3	46636VAC0	4.171200%	405,850,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%
A-SB	46636VAD8	3.677500%	65,448,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%
A-S	46636VAK2	5.712700%	86,237,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%
B	46636VAM8	5.712700%	51,485,000.00	49,781,185.41	49,781,185.41	236,987.48	0.00	0.00	50,018,172.89	0.00	0.00%
C	46636VAP1	5.712700%	39,901,000.00	39,901,000.00	39,901,000.00	189,952.03	0.00	0.00	40,090,952.03	0.00	0.00%
D	46636VAR7	5.712700%	65,644,000.00	65,644,000.00	38,180,470.05	312,503.72	0.00	0.00	38,492,973.77	27,463,529.95	68.29%
E	46636VAT3	4.000000%	12,871,000.00	12,871,000.00	0.00	42,903.33	0.00	0.00	42,903.33	12,871,000.00	53.42%
F	46636VAV8	4.000000%	9,010,000.00	9,010,000.00	0.00	15,796.84	0.00	0.00	15,796.84	9,010,000.00	43.02%
G	46636VAX4	4.000000%	16,732,000.00	16,732,000.00	0.00	0.00	0.00	0.00	0.00	16,732,000.00	23.70%
NR	46636VAZ9	4.000000%	27,029,910.00	20,523,364.42	0.00	0.00	0.00	0.00	0.00	20,523,364.42	0.00%
R	46636VAF3	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%
Z	46636VAG1	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%

Totals			1,029,699,910.00	214,462,549.83	127,862,655.46	798,143.40	0.00	0.00	128,660,798.86	86,599,894.37


			Original	Beginning				Ending
Class	CUSIP	Pass-Through	Notional	Notional	Interest	Prepayment	Total	Notional
		Rate	Amount	Amount	Distribution	Penalties	Distribution	Amount

X-A	46636VAE6	5.712700%	807,027,000.00	0.00	0.00	0.00	0.00	0.00
X-B	46636VAH9	0.472264%	222,672,910.00	214,462,549.83	84,402.37	0.00	84,402.37	86,599,894.37

(1) Calculated by taking (A) the sum of the ending certificate balance of all classes less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate
balance of all classes which are not subordinate to the designated class and dividing the result by (A).




Copyright 2021, Wells Fargo Bank, N.A.											Page 2 of 23


			Certificate Factor Detail


		Beginning	Principal	Interest	Prepayment	Realized Loss /	Ending
Class	CUSIP					Additional Trust
		Balance	Distribution	Distribution	Penalties		Balance
						Fund Expenses

A-1	46636VAA4	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-2	46636VAB2	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-3	46636VAC0	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-SB	46636VAD8	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-S	46636VAK2	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
B	46636VAM8	966.90658269	966.90658269	4.60303933	0.00000000	0.00000000	0.00000000
C	46636VAP1	1,000.00000000	1,000.00000000	4.76058319	0.00000000	0.00000000	0.00000000
D	46636VAR7	1,000.00000000	581.62924334	4.76058315	0.00000000	0.00000000	418.37075666
E	46636VAT3	1,000.00000000	0.00000000	3.33333307	0.00000000	0.00000000	1,000.00000000
F	46636VAV8	1,000.00000000	0.00000000	1.75325638	0.00000000	0.00000000	1,000.00000000
G	46636VAX4	1,000.00000000	0.00000000	0.00000000	0.00000000	0.00000000	1,000.00000000
NR	46636VAZ9	759.28349077	0.00000000	0.00000000	0.00000000	0.00000000	759.28349077
R	46636VAF3	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
Z	46636VAG1	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000

		Beginning			Ending
Class	CUSIP	Notional	Interest	Prepayment	Notional
		Amount	Distribution	Penalties	Amount

X-A	46636VAE6	0.00000000	0.00000000	0.00000000	0.00000000
X-B	46636VAH9	963.12815883	0.37904193	0.00000000	388.91077666




Copyright 2021, Wells Fargo Bank, N.A.							Page 3 of 23


					Reconciliation Detail
Principal Reconciliation

Loan Group	Stated Beginning Principal		Unpaid Beginning	Scheduled Principal		Unscheduled	Principal	Realized Loss	Stated Ending	Unpaid Ending	Current Principal
	Balance		Principal Balance			Principal	Adjustments		Principal Balance	Principal Balance	Distribution Amount

Total	214,462,549.83		218,916,566.49		127,862,655.46	0.00	0.00	0.00	86,599,894.37	91,347,248.79	127,862,655.46

Certificate Interest Reconciliation

			Accrued		Net Aggregate	Distributable	Distributable				Remaining Unpaid
	Accrual	Accrual						WAC CAP	Interest	Interest
Class			Certificate		Prepayment	Certificate	Certificate Interest				Distributable
	Dates	Days						Shortfall	Shortfall/(Excess)	Distribution
			Interest		Interest Shortfall	Interest	Adjustment				Certificate Interest

A-1	N/A	N/A	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-2	N/A	N/A	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-3	N/A	N/A	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-SB	N/A	N/A	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-S	N/A	N/A	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00
X-A	N/A	N/A	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00
X-B	07/01/2021 - 07/30/2021	30	84,402.37		0.00	84,402.37	0.00	0.00	0.00	84,402.37	0.00
B	07/01/2021 - 07/30/2021	30	236,987.48		0.00	236,987.48	0.00	0.00	0.00	236,987.48	0.00
C	07/01/2021 - 07/30/2021	30	189,952.03		0.00	189,952.03	0.00	0.00	0.00	189,952.03	0.00
D	07/01/2021 - 07/30/2021	30	312,503.72		0.00	312,503.72	0.00	0.00	0.00	312,503.72	0.00
E	07/01/2021 - 07/30/2021	30	42,903.33		0.00	42,903.33	0.00	0.00	0.00	42,903.33	0.00
F	07/01/2021 - 07/30/2021	30	30,033.33		0.00	30,033.33	0.00	0.00	14,236.49	15,796.84	102,622.02
G	07/01/2021 - 07/30/2021	30	55,773.33		0.00	55,773.33	0.00	0.00	55,773.33	0.00	278,866.65
NR	07/01/2021 - 07/30/2021	30	68,411.21		0.00	68,411.21	0.00	0.00	68,411.21	0.00	1,687,797.72

Totals			1,020,966.80		0.00	1,020,966.80	0.00	0.00	138,421.03	882,545.77	2,069,286.39




Copyright 2021, Wells Fargo Bank, N.A.											Page 4 of 23


	Cash Reconciliation Detail


Total Funds Collected		Total Funds Distributed
Interest:		Fees:
Scheduled Interest	1,039,140.85	Master Servicing Fee	16,844.37
Interest reductions due to Nonrecoverability Determinations	0.00	Trustee Fee - Wells Fargo Bank, N.A.	923.38
Interest Adjustments	0.00	Senior Trust Advisor Fee - Pentalpha Surveillance LLC	406.29
Deferred Interest	0.00	Insurer Fee	0.00
ARD Interest	0.00	Miscellaneous Fee	0.00
Net Prepayment Interest Shortfall	0.00	Total Fees	18,174.04
Net Prepayment Interest Excess	0.00
Extension Interest	0.00	Additional Trust Fund Expenses:
Interest Reserve Withdrawal	0.00	Reimbursement for Interest on Advances	0.00
Total Interest Collected	1,039,140.85	ASER Amount	119,714.86
Principal:		Special Servicing Fee	18,706.18
Scheduled Principal	127,862,655.46	Rating Agency Expenses	0.00
Unscheduled Principal	0.00	Attorney Fees & Expenses	0.00
Principal Prepayments	0.00	Bankruptcy Expense	0.00
Collection of Principal after Maturity Date	0.00	Taxes Imposed on Trust Fund	0.00
Recoveries from Liquidation and Insurance Proceeds	0.00	Non-Recoverable Advances	0.00
Excess of Prior Principal Amounts paid	0.00	Workout Delayed Reimbursement Amounts	0.00
Curtailments	0.00	Other Expenses	0.00
Negative Amortization	0.00	Total Additional Trust Fund Expenses	138,421.04
Principal Adjustments	0.00	Interest Reserve Deposit	0.00
Total Principal Collected	127,862,655.46	Payments to Certificateholders & Others:
Other:		Interest Distribution	882,545.77
Prepayment Penalties/Yield Maintenance	0.00	Principal Distribution	127,862,655.46
Repayment Fees	0.00	Prepayment Penalties/Yield Maintenance	0.00
Borrower Option Extension Fees	0.00	Borrower Option Extension Fees	0.00
Excess Liquidation Proceeds	0.00	Equity Payments Paid	0.00
Net Swap Counterparty Payments Received	0.00	Net Swap Counterparty Payments Paid	0.00
Total Other Collected:	0.00	Total Payments to Certificateholders & Others	128,745,201.23
Total Funds Collected	128,901,796.31	Total Funds Distributed	128,901,796.31

Copyright 2021, Wells Fargo Bank, N.A.			Page 6 of 23


			Ratings Detail


			Original Ratings				Current Ratings (1)
Class	CUSIP
		Fitch	Moody's	Morningstar	DBRS	Fitch	Moody's	Morningstar	DBRS

A-1	46636VAA4	AAA	Aaa	AAA	N/A	PIF	N/A	WE	N/A
A-2	46636VAB2	AAA	Aaa	AAA	N/A	PIF	N/A	WE	N/A
A-3	46636VAC0	AAA	Aaa	AAA	AAA	PIF	Aaa	WO	AAA
A-SB	46636VAD8	AAA	Aaa	AAA	AAA	PIF	WR	WO	AAA
A-S	46636VAK2	AAA	Aaa	AAA	AAA	PIF	Aaa	WO	AAA
X-A	46636VAE6	AAA	Aaa	AAA	AAA	PIF	Aaa	WO	AAA
X-B	46636VAH9	NR	Aaa	AAA	B(low)	NR	Caa2	WO	B(low)
B	46636VAM8	AA	Aa2	AA	AA(high)	AA	A1	WO	AA(high)
C	46636VAP1	A	A2	A	AA(low)	A	Baa1	WO	AA(low)
D	46636VAR7	BBB-	Baa3	BBB-	BBB(low)	CCC	Caa1	WO	BBB(low)
E	46636VAT3	BB	Ba2	BB	BB	CC	Caa3	WO	BB
F	46636VAV8	B+	B1	B+	B	CC	C	WO	B
G	46636VAX4	B-	B3	B-	CCC	C	C	WO	CCC
NR	46636VAZ9	NR	NR	NR	N/A	NR	NR	NR	N/A

NR	- Designates that the class was not rated by the above agency at the time of original issuance.
X	- Designates that the above rating agency did not rate any classes in this transaction at the time of original issuance.
N/A	- Data not available this period.
WO	- Designates that the ratings have been withdrawn.
1) For any class not rated at the time of original issuance by any particular rating agency, no request has been made subsequent to issuance to obtain rating
information, if any, from such rating agency. The current ratings were obtained directly from the applicable rating agency within 30 days of the payment date listed
above. The ratings may have changed since they were obtained. Because the ratings may have changed, you may want to obtain current ratings directly from the rating agencies.
Fitch Ratings, Inc.		Moody's Investors Service, Inc			Morningstar Credit Ratings, LLC			DBRS, Inc.
33 Whitehall Street		7 World Trade Center			4 World Trade Center			333 West Wacker Drive, Suite 1800
New York, NY 10004		at 250 Greenwich Street			48th Floor			Chicago, IL 60606
		New York, NY 10007			New York, NY 10007
(212) 908-0500		(212) 553-1653			(646) 560-4556			(312) 332-3492




Copyright 2021, Wells Fargo Bank, N.A.										Page 7 of 23


		Current Mortgage Loan and Property Stratification Tables
		Scheduled Balance				Aggregate Pool			State (3)

Scheduled	# of	Scheduled	% of	WAM		Weighted		# of	Scheduled	% of	WAM	WAC	Weighted
			Agg.		WAC		State			Agg.
Balance	Loans	Balance		(2)		Avg DSCR (1)		Props	Balance		(2)		Avg DSCR (1)
			Bal.							Bal.
$9,999,999 or less	0	0.00	0.00	0	0.0000	0.000000	Georgia	4	26,409,455.44	30.50	0	5.3134	1.390000
$10,000,000 to $24,999,999	0	0.00	0.00	0	0.0000	0.000000	North Carolina	1	60,190,438.93	69.50	1	5.8000	1.300000
$25,000,000 to $49,999,999	1	26,409,455.44	30.50	0	5.3134	1.390000	Totals	5	86,599,894.37	100.00	1	5.6516	1.327446
$50,000,000 to $99,999,999	1	60,190,438.93	69.50	1	5.8000	1.300000
$100,000,000 or greater	0	0.00	0.00	0	0.0000	0.000000
Totals	2	86,599,894.37	100.00	1	5.6516	1.327446




See footnotes on last page of this section.




Copyright 2021, Wells Fargo Bank, N.A.													Page 8 of 23


		Current Mortgage Loan and Property Stratification Tables
						Aggregate Pool
	Debt Service Coverage Ratio (1)								Property Type (3)

			% of							% of
Debt Service	# of	Scheduled		WAM	WAC	Weighted	Property	# of	Scheduled	Agg.	WAM	WAC	Weighted
			Agg.
Coverage Ratio	Loans	Balance	Bal.	(2)		Avg DSCR (1)	Type	Props	Balance	Bal.	(2)		Avg DSCR (1)

1.40 or less	2	86,599,894.37	100.00	1	5.6516	1.327446	Office	4	26,409,455.44	30.50	0	5.3134	1.390000
1.41 to 1.55	0	0.00	0.00	0	0.0000	0.000000	Retail	1	60,190,438.93	69.50	1	5.8000	1.300000
1.56 to 1.70	0	0.00	0.00	0	0.0000	0.000000
1.71 to 2.00	0	0.00	0.00	0	0.0000	0.000000	Totals	5	86,599,894.37	100.00	1	5.6516	1.327446
2.01 to 2.3	0	0.00	0.00	0	0.0000	0.000000
2.31 or greater	0	0.00	0.00	0	0.0000	0.000000

Totals	2	86,599,894.37	100.00	1	5.6516	1.327446




		Note Rate							Seasoning

										% of
Note	# of	Scheduled	% of	WAM		Weighted		# of	Scheduled		WAM		Weighted
			Agg.		WAC		Seasoning			Agg.		WAC
Rate	Loans	Balance		(2)		Avg DSCR (1)		Loans	Balance		(2)		Avg DSCR (1)
			Bal.							Bal.

4.74999% or less	0	0.00	0.00	0	0.0000	0.000000	12 months or less	2	86,599,894.37	100.00	1	5.6516	1.327446
4.75000% to 4.99999%	0	0.00	0.00	0	0.0000	0.000000	13 to 24 months	0	0.00	0.00	0	0.0000	0.000000
5.00000% to 5.24999%	0	0.00	0.00	0	0.0000	0.000000	25 to 36 months	0	0.00	0.00	0	0.0000	0.000000
5.25000% to 5.49999%	1	26,409,455.44	30.50	0	5.3134	1.390000	37 to 48 months	0	0.00	0.00	0	0.0000	0.000000
5.50000% to 5.74999%	0	0.00	0.00	0	0.0000	0.000000	49 months or greater	0	0.00	0.00	0	0.0000	0.000000

5.75000% or greater	1	60,190,438.93	69.50	1	5.8000	1.300000	Totals	2	86,599,894.37	100.00	1	5.6516	1.327446
Totals	2	86,599,894.37	100.00	1	5.6516	1.327446

See footnotes on last page of this section.




Copyright 2021, Wells Fargo Bank, N.A.													Page 9 of 23


		Current Mortgage Loan and Property Stratification Tables
							Aggregate Pool
					Anticipated Remaining Term (ARD and Balloon Loans)

								% of
		Anticipated Remaining				# of	Scheduled		WAM	WAC	Weighted
								Agg.
			Term (2)			Loans	Balance		(2)	Avg DSCR (1)
								Bal.

			60 months or less			2	86,599,894.37	100.00	1	5.6516	1.327446
			61 to 84 months			0	0.00	0.00	0	0.0000	0.000000
		85 months or greater				0	0.00	0.00	0	0.0000	0.000000

			Totals			2	86,599,894.37	100.00	1	5.6516	1.327446

Remaining Amortization Term (ARD and Balloon Loans)											Age of Most Recent NOI

			% of
Remaining Amortization	# of	Scheduled		WAM		Weighted			Age of Most		# of	Scheduled	% of	WAM	WAC	Weighted
			Agg.		WAC								Agg.
Term	Loans	Balance		(2)		Avg DSCR (1)			Recent NOI		Loans	Balance		(2)		Avg DSCR (1)
			Bal.										Bal.

330 months or less	2	86,599,894.37	100.00	1	5.6516	1.327446		Underwriter's Information			1	26,409,455.44	30.50	0	5.3134	1.390000
331 months to 336 months	0	0.00	0.00	0	0.0000	0.000000			1 year or less		0	0.00	0.00	0	0.0000	0.000000
337 months or greater	0	0.00	0.00	0	0.0000	0.000000			1 to 2 years		1	60,190,438.93	69.50	1	5.8000	1.300000

Totals	2	86,599,894.37	100.00	1	5.6516	1.327446		2 years or greater			0	0.00	0.00	0	0.0000	0.000000
									Totals		2	86,599,894.37	100.00	1	5.6516	1.327446

(1) Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used.
To the extent that no DSCR is provided by the Servicer, information from the offering document is used. The debt service coverage ratio information was provided to the Certificate Administrator by the
Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2) Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3) Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut-off Date Balance of the related mortgage loan as disclosed in the offering document.
The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the “State” and
“Property” stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split loan structure. The “State” and
“Property” stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a “hope note”) of a loan that has been modified into a split-loan structure. Rather, the scheduled
balance for each state or property only reflects the balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




Copyright 2021, Wells Fargo Bank, N.A.															Page 10 of 23

Mortgage Loan Detail

Loan

Property

Interest

Principal

Gross

Anticipated

Maturity

Neg.

Beginning

Ending

Paid

Appraisal

Res.

Mod.

Number

ODCR

Type (1)

City

State

Payment

Coupon

Repayment

Date

Amort

Scheduled

Thru

Reduction

Strat.

Code

Date

(Y/N)

Balance

Date

Amount

(2)

(3)

30286923

Chicago

616,266.11 127,569,317.70

5.610%

N/A

8/1/21

127,569,317.70

0.00

8/1/21

30286934

Asheville

301,574.18

191,488.32

5.800%

N/A

9/1/21

60,381,927.25

60,190,438.93

2/1/21

4/12/21 22,673,982.67

30286921

Various

121,300.56

101,849.44

5.313%

N/A

8/1/21

26,511,304.88

26,409,455.44

1/1/18

2/11/21 1,708,907.75

Totals

1,039,140.85 127,862,655.46

214,462,549.83

86,599,894.37

24,382,890.42

(1) Property Type Code

(2) Resolution Strategy Code

(3) Modification Code

Multi-Family

Self Storage

- Modification

- REO

Full Payoff

1 -

Maturity Date Extension

- Capitalization on Interest

Retail

Other

- Foreclosure

- Resolved

Reps and Warranties

2 -

Amortization Change

- Capitalization on Taxes

Health Care

Securities

- Bankruptcy

- Pending Return

TBD

3 -

Principal Write-Off

- Other

Industrial

Cooperative Housing

- Extension

to Master Servicer

Other

4 -

Blank

- Combination

Mobile Home Park

WH -

Warehouse

- Note Sale

10 - Deed in Lieu Of

5 - Temporary Rate Reduction

- Forbearance

Office

Missing Information

- DPO

Foreclosure

Mixed Use

Single Family

Lodging

Page 11 of 23

NOI Detail

Loan

Ending

Most

Most Recent

Number

ODCR

Property

City

State

Scheduled

Recent

NOI Start

NOI End

Type

Balance

Fiscal NOI

NOI

Date

30286923

Lodging

Chicago

0.00

(13,520,569.51)

(11,989,459.20)

4/1/20

3/31/21

30286934

Retail

Asheville

60,190,438.93

0.00

30286921

Office

Various

26,409,455.44

0.00

Total

86,599,894.37

Page 12 of 23


								Historical Detail
				Delinquencies										Prepayments			Rate and Maturities
Distribution		30-59 Days		60-89 Days	90 Days or More			Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.		WAM
Date	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit
8/17/21	0		0		1		0		1		0		0		0		5.651607%		1
		$0.00		$0.00		$60,190,438.93		$0.00		$26,409,455.44		$0.00		$0.00		$0.00	5.566109%
7/16/21	0		0		2		0		1		0		0		2		5.626830%		1
		$0.00		$0.00		$86,893,232.13		$0.00		$26,511,304.88		$0.00		$0.00		$64,743,032.51	5.528419%
6/17/21	0		0		2		0		1		0		0		0		5.536297%		2
		$0.00		$0.00		$87,198,776.91		$0.00		$26,616,601.01		$0.00		$0.00		$0.00	5.434894%
5/17/21	0		1		1		0		1		0		0		3		5.531726%		3
		$0.00		$60,771,717.43		$26,717,506.99		$0.00		$26,717,506.99		$0.00		$0.00		$12,190,492.91	5.430235%
4/16/21	0		0		2		0		1		0		0		1		5.523752%		4
		$0.00		$0.00		$87,791,985.27		$0.00		$26,821,894.11		$0.00		$0.00		$7,195,931.59	5.422424%
3/17/21	0		0		2		0		1		0		0		1		5.527919%		5
		$0.00		$0.00		$88,079,569.96		$0.00		$26,921,865.06		$0.00		$0.00		$15,930,000.00	5.426477%
2/18/21	0		1		1		0		1		0		0		0		5.525724%		6
		$0.00		$61,373,902.90		$27,033,296.06		$0.00		$27,033,296.06		$0.00		$0.00		$0.00	5.424040%
1/15/21	0		0		2		0		1		0		0		0		5.525798%		7
		$0.00		$0.00		$88,691,814.01		$0.00		$27,132,304.16		$0.00		$0.00		$0.00	5.424121%
12/17/20	0		0		2		0		1		0		0		0		5.525872%		8
		$0.00		$0.00		$88,975,055.72		$0.00		$27,230,861.32		$0.00		$0.00		$0.00	5.424200%
11/18/20	0		1		1		0		1		0		0		0		5.525950%		9
		$0.00		$61,937,890.43		$27,332,985.42		$0.00		$27,332,985.42		$0.00		$0.00		$0.00	5.424285%
10/19/20	0		0		2		0		1		0		0		0		5.526022%		10
		$0.00		$0.00		$89,551,323.13		$0.00		$27,430,628.56		$0.00		$0.00		$0.00	5.424363%
9/17/20	0		0		2		0		1		0		0		0		5.526099%		11
		$0.00		$0.00		$89,844,451.62		$0.00		$27,531,872.02		$0.00		$0.00		$0.00	5.424446%
Note: Foreclosure and REO Totals are included in the delinquencies aging categories.

Copyright 2021, Wells Fargo Bank, N.A.																		Page 14 of 23


								Delinquency Loan Detail

		Offering			# of		Current	Outstanding		Status of		Resolution				Actual			Outstanding
Loan Number		Document			Months	Paid Through	P & I	P & I		Mortgage		Strategy	Servicing	Foreclosure		Principal			Servicing		Bankruptcy	REO
		Cross-Reference			Delinq.	Date	Advances	Advances **		Loan (1)		Code (2)	Transfer Date		Date	Balance			Advances		Date	Date

30286934			3		5	2/1/21	377,495.94	2,497,783.00			6	2	6/25/20			61,373,902.90			897.00
30286921			9		42	1/1/18	212,603.73	9,113,292.77			5	7	12/8/17			29,973,345.89			163,061.31			11/6/18




	Totals		2				590,099.67	11,611,075.77								91,347,248.79			163,958.31
Totals By Delinquency Code:
Total for Status Code			=	5 (1 loan)			212,603.73	9,113,292.77								29,973,345.89			163,061.31
Total for Status Code			=	6 (1 loan)			377,495.94	2,497,783.00								61,373,902.90			897.00




						(1) Status of Mortgage Loan											(2) Resolution Strategy Code
A	- Payment Not Received				0	- Current		4	-	Performing Matured Balloon				1 -	Modification	7	-	REO		11	- Full Payoff
	But Still in Grace Period				1	- 30-59 Days Delinquent		5	-	Non Performing Matured Balloon				2 -	Foreclosure	8	-	Resolved		12	- Reps and Warranties
	Or Not Yet Due				2	- 60-89 Days Delinquent		6	-	121+ Days Delinquent				3 -	Bankruptcy	9	-	Pending Return		13	- TBD
B	- Late Payment But Less				3	- 90-120 Days Delinquent								4 -	Extension			to Master Servicer		98	- Other
	Than 30 Days Delinquent													5 -	Note Sale	10 -		Deed In Lieu Of
** Outstanding P & I Advances include the current period advance.														6 -	DPO			Foreclosure




Copyright 2021, Wells Fargo Bank, N.A.																					Page 15 of 23

Specially Serviced Loan Detail - Part 1

Offering

Servicing

Resolution

Net

Remaining

Loan

Scheduled

Property

Interest

Actual

DSCR

Note

Maturity

Document

Transfer

Strategy

State

Operating

DSCR

Amortization

Number

Balance

Type (2)

Rate

Balance

Date

Cross-Reference

Date

Code (1)

Income

Term

30286934

6/25/20

60,190,438.93

5.800%

61,373,902.90

7,669,331.00

12/31/19

1.30

10/1/11

9/1/21

180

30286921

12/8/17

26,409,455.44

5.313%

29,973,345.89

3,708,949.00

1.39

9/1/11

8/1/21

239

(1) Resolution Strategy Code

(2) Property Type Code

Modification

REO

- Full Payoff

Multi-Family

Self Storage

Foreclosure

Resolved

- Reps and Warranties

Retail

Other

Bankruptcy

Pending Return

- TBD

Health Care

Securities

Extension

to Master Servicer

- Other

Industrial

CH -

Cooperative Housing

Note Sale

10 -

Deed in Lieu Of

Mobile Home Park

WH -

Warehouse

DPO

Foreclosure

Office

Missing Information

Mixed Use

Single Family

Lodging

Page 16 of 23


					Specially Serviced Loan Detail - Part 2

	Offering	Resolution	Site
Loan					Appraisal	Appraisal			Other REO
	Document	Strategy	Inspection	Phase 1 Date							Comments from Special Servicer
Number					Date	Value			Property Revenue
	Cross-Reference	Code (1)	Date

30286934	3	2			7/29/20	42,000,000.00				Please refer to Servicer Reports for comments as they are too lengthy to include for this
										cycle.




30286921	9	7				46,150,000.00				Please refer to Servicer Reports for comments as they are too lengthy to include for this
										cycle.




						(1) Resolution Strategy Code

				1	- Modification	7	-	REO		11 -	Full Payoff
				2	- Foreclosure	8	-	Resolved		12 -	Reps and Warranties
				3	- Bankruptcy	9	-	Pending Return		13 -	TBD
				4	- Extension			to Master Servicer		98 -	Other
				5	- Note Sale	10	-	Deed in Lieu Of
				6	- DPO			Foreclosure




Copyright 2021, Wells Fargo Bank, N.A.											Page 17 of 23


				Historical Liquidated Loan Detail

		Beginning	Fees,	Most Recent	Gross Sales	Net Proceeds	Net Proceeds		Date of Current	Current Period	Cumulative	Loss to Loan
Distribution								Realized
	ODCR	Scheduled	Advances,	Appraised Value	Proceeds or	Received on	Available for		Period Adj.	Adjustment	Adjustment	with Cum
Date								Loss to Trust
		Balance	and Expenses *	or BPO	Other Proceeds	Liquidation	Distribution		to Trust	to Trust	to Trust	Adj. to Trust
2/15/19	20	14,822,500.00	0.00	27,500,000.00	3,017,571.79	0.00	0.00	0.00		0.00	0.00	0.00
10/18/19	25	10,105,908.98	2,852,589.55	10,990,000.00	11,738,684.83	11,274,526.48	8,421,936.93	1,683,972.05		0.00	0.00	1,683,972.05
7/17/18	29	9,463,558.24	2,030,477.80	6,800,000.00	6,666,493.07	6,666,493.07	4,636,015.27	4,827,542.97		0.00	6,753.59	4,820,789.38
6/17/14	36	5,652,310.27	318,937.78	5,000,000.00	5,937,147.92	5,937,147.92	5,618,210.14	34,100.13		0.00	32,315.74	1,784.39




Current Total		0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00
Cumulative Total		40,044,277.49	5,202,005.13	50,290,000.00	27,359,897.61	23,878,167.47	18,676,162.34	6,545,615.15		0.00	39,069.33	6,506,545.82
Liquidated Loan Count		4
* Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).


Copyright 2021, Wells Fargo Bank, N.A.											Page 20 of 23


			Historical Bond/Collateral Loss Reconciliation Detail


Distribution	Offering	Beginning	Aggregate	Prior Realized	Amts Covered by	Interest	Modification	Additional	Realized Loss	Recoveries of	(Recoveries)/
	Document	Balance	Realized Loss	Loss Applied	Credit Support/	(Shortages)/	/Appraisal	(Recoveries)	Applied to	Realized Losses	Losses Applied to
Date	Cross-Reference	at Liquidation	on Loans	to Certificates	Deal Structure	Excesses	Reduction Adj.	/Expenses	Certificates to Date	Paid as Cash	Certificate Interest

2/15/19	20	14,822,500.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
10/18/19	25	10,105,908.98	1,683,972.05	0.00	0.00	0.00	0.00	0.00	1,683,972.05	0.00	0.00
7/17/18	29	9,463,558.24	4,827,542.97	0.00	0.00	0.00	0.00	0.00	4,827,542.97	0.00	0.00
9/17/18	29	9,463,558.24	4,794,210.50	4,827,542.97	0.00	0.00	0.00	(33,332.47)	4,794,210.50	0.00	0.00
11/19/18	29	9,463,558.24	4,819,428.64	4,794,210.50	0.00	0.00	0.00	25,218.14	4,819,428.64	0.00	0.00
3/15/19	29	9,463,558.24	4,819,630.64	4,819,428.64	0.00	0.00	0.00	202.00	4,819,630.64	0.00	0.00
1/17/20	29	9,463,558.24	4,819,971.30	4,819,630.64	0.00	0.00	0.00	340.66	4,819,971.30	0.00	0.00
7/16/21	29	9,463,558.24	4,820,789.38	4,819,971.30	0.00	0.00	0.00	818.08	4,820,789.38	0.00	0.00
6/17/14	36	5,652,310.27	34,100.13	0.00	0.00	0.00	0.00	0.00	34,100.13	0.00	0.00
7/17/14	36	5,652,310.27	0.00	34,100.13	0.00	0.00	0.00	(34,100.13)	0.00	0.00	0.00
1/16/15	36	5,652,310.27	93.67	0.00	0.00	0.00	0.00	93.67	93.67	0.00	0.00
3/17/15	36	5,652,310.27	222.87	93.67	0.00	0.00	0.00	129.20	222.87	0.00	0.00
6/17/15	36	5,652,310.27	612.87	222.87	0.00	0.00	0.00	390.00	612.87	0.00	0.00
9/17/15	36	5,652,310.27	752.87	612.87	0.00	0.00	0.00	140.00	752.87	0.00	0.00
6/17/16	36	5,652,310.27	1,644.39	752.87	0.00	0.00	0.00	891.52	1,644.39	0.00	0.00
8/17/17	36	5,652,310.27	1,784.39	1,644.39	0.00	0.00	0.00	140.00	1,784.39	0.00	0.00
5/17/18	36	5,652,310.27	1,934.39	1,784.39	0.00	0.00	0.00	150.00	1,934.39	0.00	0.00
6/15/18	36	5,652,310.27	1,784.39	1,934.39	0.00	0.00	0.00	(150.00)	1,784.39	0.00	0.00




	Totals				0.00	0.00	0.00	(39,069.33)		0.00	0.00



Copyright 2021, Wells Fargo Bank, N.A.											Page 21 of 23


			Interest Shortfall Reconciliation Detail - Part 1

Offering	Stated Principal	Current Ending	Special Servicing Fees					Non-Recoverable		Modified Interest
									Interest on
Document	Balance at	Scheduled				ASER	(PPIS) Excess	(Scheduled		Rate (Reduction)
									Advances
Cross-Reference	Contribution	Balance	Monthly	Liquidation	Work Out			Interest)		/Excess
3	78,000,000.00	60,190,438.93	12,998.89	0.00	0.00	112,072.46	0.00	0.00	0.00	0.00
9	40,085,439.04	26,409,455.44	5,707.29	0.00	0.00	7,642.40	0.00	0.00	0.00	0.00




Totals	118,085,439.04	86,599,894.37	18,706.18	0.00	0.00	119,714.86	0.00	0.00	0.00	0.00



Copyright 2021, Wells Fargo Bank, N.A.										Page 22 of 23


		Principal Prepayment Detail
Loan Number	Loan Group	Offering Document	Principal Prepayment Amount		Prepayment Penalties
		Cross-Reference	Payoff Amount	Curtailment Amount	Prepayment Premium Yield Maintenance Premium
		No Principal Prepayments this Period




Totals

Copyright 2021, Wells Fargo Bank, N.A.						Page 13 of 23


	Other Required Information


Available Distribution Amount (1)	128,745,201.23	Appraisal Reduction Amount

		Loan	Loan	Appraisal	Cumulative	Date Appraisal
Master Servicing Fee Summary		Number	Group	Reduction	ASER	Reduction
				Amount	Amount	Effected
Current Period Accrued Master Servicing Fees	16,844.37	30286934		22,673,982.67	554,303.31	4/12/21
Less Delinquent Master Servicing Fees	5,859.23
Less Reductions to Master Servicing Fees	0.00	30286921		1,708,907.75	344,444.05	2/11/21
Plus Master Servicing Fees for Delinquent Payments Received	0.00	Total		24,382,890.42	898,747.36
Plus Adjustments for Prior Master Servicing Calculation	0.00
Total Master Servicing Fees Collected	10,985.14




(1) The Available Distribution Amount includes any Prepayment Premiums .


Copyright 2021, Wells Fargo Bank, N.A.						Page 5 of 23


			Advance Summary

		Current P&I	Outstanding P&I	Outstanding Servicing	Current Period Interest
	Loan Group				on P&I and Servicing
		Advances	Advances	Advances	Advances Paid
	Totals	590,099.67	11,611,075.77	0.00	0.00




Copyright 2021, Wells Fargo Bank, N.A.						Page 18 of 23


			Modified Loan Detail

Offering
Loan	Pre-Modification	Post-Modification	Pre-Modification Post-Modification		Modification
Document						Modification Description
Number	Balance	Balance	Interest Rate	Interest Rate	Date
Cross-Reference


				No Modified Loans




Totals




Copyright 2021, Wells Fargo Bank, N.A.							Page 19 of 23