For Additional Information, please contact
	DBUBS 2011-LC3 Mortgage Trust	CTSLink Customer Service
		1-866-846-4526
Wells Fargo Bank, N.A.	Commercial Mortgage Pass-Through Certificates	Reports Available www.ctslink.com
Corporate Trust Services	Series 2011-LC3	Payment Date:	6/11/21
8480 Stagecoach Circle		Record Date:	5/28/21
Frederick, MD 21701-4747		Determination Date:	6/7/21

	DISTRIBUTION DATE STATEMENT
	Table of Contents
	STATEMENT SECTIONS	PAGE(s)
	Certificate Distribution Detail	2
	Certificate Factor Detail	3
	Reconciliation Detail	4
	Other Required Information	5
	Cash Reconciliation	6
	Ratings Detail	7
	Current Mortgage Loan and Property Stratification Tables	8 - 10
	Mortgage Loan Detail	11
	NOI Detail	12
	Principal Prepayment Detail	13
	Historical Detail	14
	Delinquency Loan Detail	15
	Specially Serviced Loan Detail	16 - 19
	Advance Summary	20
	Modified Loan Detail	21
	Historical Liquidated Loan Detail	22
	Historical Bond/Collateral Loss Reconciliation Detail	23
	Interest Shortfall Reconciliation Detail	24 - 25
	Defeased Loan Detail	26
	Supplemental Reporting	27
Depositor	Master Servicer &	Pooled Special Servicer
	Providence Place Mall Loan Special Servicer
Deutsche Mortgage & Asset Receiving		KeyBank National Association
Corporation	Wells Fargo Bank, National Association	11501 Outlook Street
60 Wall Street	Three Wells Fargo, MAC D1050-084	Suite 300
New York, NY 10005	401 S. Tryon Street, 8th Floor	Overland Park, KS 66211
	Charlotte, NC 28202
Contact:	Contact:	Contact: Michael Tilden
Helaine M. Kaplan
Phone Number: (212) 250-5270	REAM_InvestorRelations@wellsfargo.com	Phone Number: (913) 317-4372
	Phone Number:

This report is compiled by Wells Fargo Bank, N.A. from information provided by third parties. Wells Fargo Bank, N.A. has not independently confirmed the accuracy of the information.

Copyright 2021, Wells Fargo Bank, N.A. Page 1 of 27

				Certificate Distribution Detail
		Pass-Through
Class	CUSIP		Original	Beginning	Principal	Interest	Prepayment	Realized Loss /	Total	Ending	Current
		Rate	Balance	Balance	Distribution	Distribution	Penalties	Additional Trust	Distribution	Balance	Subordination
								Fund Expenses			Level (1)
A-1	23305YAA7	2.238000%	97,779,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%
A-2	23305YBB4	3.642000%	671,771,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%
A-3	23305YAC3	4.638000%	97,268,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%
A-4	23305YAD1	4.551000%	112,102,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%
A-M	23305YAJ8	5.605355%	127,609,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%
B	23305YAK5	5.605355%	75,167,000.00	58,032,540.49	3,951,860.67	271,077.50	0.00	0.00	4,222,938.17	54,080,679.82	80.03%
C	23305YAL3	5.605355%	54,190,000.00	54,190,000.00	0.00	253,128.50	0.00	0.00	253,128.50	54,190,000.00	60.02%
D	23305YAM1	5.605355%	73,419,000.00	73,419,000.00	0.00	342,949.65	0.00	0.00	342,949.65	73,419,000.00	32.92%
E	23305YAN9	3.750000%	19,229,000.00	19,229,000.00	0.00	55,873.30	0.00	0.00	55,873.30	19,229,000.00	25.82%
F	23305YAP4	3.750000%	19,229,000.00	19,229,000.00	0.00	0.00	0.00	0.00	0.00	19,229,000.00	18.72%
G	23305YAQ2	3.750000%	50,694,485.19	50,694,485.00	0.00	0.00	0.00	0.00	0.00	50,694,485.00	0.00%
PM-1	23305YAU3	4.452000%	140,100,000.00	105,537,672.10	379,663.40	391,544.76	0.00	0.00	771,208.16	105,158,008.70	42.74%
PM-2	23305YAW9	5.267520%	32,900,000.00	32,900,000.00	0.00	144,417.84	0.00	0.00	144,417.84	32,900,000.00	29.86%
PM-3	23305YAX7	5.267520%	28,900,000.00	28,900,000.00	0.00	126,859.44	0.00	0.00	126,859.44	28,900,000.00	18.54%
PM-4	23305YAY5	5.267520%	26,500,000.00	26,500,000.00	0.00	116,324.40	0.00	0.00	116,324.40	26,500,000.00	8.17%
PM-5	23305YAZ2	5.267520%	20,877,553.00	20,877,553.00	0.00	91,644.11	0.00	0.00	91,644.11	20,877,553.00	0.00%
V	23305YAR0	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%
R	23305YAS8	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%
LR	23305YAT6	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%
Totals			1,647,735,038.19	489,509,250.59	4,331,524.07	1,793,819.50	0.00	0.00	6,125,343.57	485,177,726.52
			Original	Beginning				Ending
Class	CUSIP	Pass-Through	Notional	Notional	Interest	Prepayment	Total	Notional
		Rate	Amount	Amount	Distribution	Penalties	Distribution	Amount
X-A	23305YAG4	5.605355%	1,106,529,000.00	0.00	0.00	0.00	0.00	0.00
X-B	23305YAH2	0.601940%	291,928,485.19	274,794,025.67	137,841.27	0.00	137,841.27	270,842,165.00
PM-X	23305YAV1	0.687145%	194,940,367.00	146,849,054.44	84,088.82	0.00	84,088.82	146,320,776.62
(1) Calculated by taking (A) the sum of the ending certificate balance of all classes less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate
balance of all classes which are not subordinate to the designated class and dividing the result by (A).
Copyright 2021, Wells Fargo Bank, N.A.											Page 2 of 27

			Certificate Factor Detail
		Beginning	Principal	Interest	Prepayment	Realized Loss /	Ending
Class	CUSIP					Additional Trust
		Balance	Distribution	Distribution	Penalties		Balance
						Fund Expenses
A-1	23305YAA7	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-2	23305YBB4	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-3	23305YAC3	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-4	23305YAD1	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-M	23305YAJ8	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
B	23305YAK5	772.04811274	52.57440991	3.60633656	0.00000000	0.00000000	719.47370282
C	23305YAL3	1,000.00000000	0.00000000	4.67112936	0.00000000	0.00000000	1,000.00000000
D	23305YAM1	1,000.00000000	0.00000000	4.67112941	0.00000000	0.00000000	1,000.00000000
E	23305YAN9	1,000.00000000	0.00000000	2.90567892	0.00000000	0.00000000	1,000.00000000
F	23305YAP4	1,000.00000000	0.00000000	0.00000000	0.00000000	0.00000000	1,000.00000000
G	23305YAQ2	999.99999625	0.00000000	0.00000000	0.00000000	0.00000000	999.99999625
PM-1	23305YAU3	753.30244183	2.70994575	2.79475203	0.00000000	0.00000000	750.59249607
PM-2	23305YAW9	1,000.00000000	0.00000000	4.38960000	0.00000000	0.00000000	1,000.00000000
PM-3	23305YAX7	1,000.00000000	0.00000000	4.38960000	0.00000000	0.00000000	1,000.00000000
PM-4	23305YAY5	1,000.00000000	0.00000000	4.38960000	0.00000000	0.00000000	1,000.00000000
PM-5	23305YAZ2	1,000.00000000	0.00000000	4.38960016	0.00000000	0.00000000	1,000.00000000
V	23305YAR0	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
R	23305YAS8	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
LR	23305YAT6	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
		Beginning			Ending
Class	CUSIP	Notional	Interest	Prepayment	Notional
		Amount	Distribution	Penalties	Amount
X-A	23305YAG4	0.00000000	0.00000000	0.00000000	0.00000000
X-B	23305YAH2	941.30596914	0.47217479	0.00000000	927.76888430
PM-X	23305YAV1	753.30244166	0.43135663	0.00000000	750.59249591
Copyright 2021, Wells Fargo Bank, N.A.							Page 3 of 27

					Reconciliation Detail
Principal Reconciliation
Loan Group	Stated Beginning Principal		Unpaid Beginning	Scheduled Principal		Unscheduled	Principal	Realized Loss	Stated Ending	Unpaid Ending	Current Principal
	Balance		Principal Balance			Principal	Adjustments		Principal Balance	Principal Balance	Distribution Amount
1	274,794,025.53		491,461,372.85		543,620.25	3,408,240.42	0.00	0.00	270,842,164.86	487,889,881.60	3,951,860.67
NP	256,026,607.15		769,768,341.90		379,663.40	0.00	0.00	0.00	255,498,329.33	769,768,341.90	379,663.40
Total	530,820,632.68		1,261,229,714.75		923,283.65	3,408,240.42	0.00	0.00	526,340,494.19	1,257,658,223.50	4,331,524.07
Certificate Interest Reconciliation
			Accrued		Net Aggregate	Distributable	Distributable				Remaining Unpaid
	Accrual	Accrual						WAC CAP	Interest	Interest
Class			Certificate		Prepayment	Certificate	Certificate Interest				Distributable
	Dates	Days						Shortfall	Shortfall/ (Excess)	Distribution
			Interest		Interest Shortfall	Interest	Adjustment				Certificate Interest
A-1	N/A	N/A	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-2	N/A	N/A	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-3	N/A	N/A	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-4	N/A	N/A	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-M	N/A	N/A	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00
X-A	N/A	N/A	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00
X-B	05/01/2021 - 05/30/2021	30	137,841.27		0.00	137,841.27	0.00	0.00	0.00	137,841.27	0.00
PM-X	05/01/2021 - 05/30/2021	30	84,088.82		0.00	84,088.82	0.00	0.00	0.00	84,088.82	0.00
B	05/01/2021 - 05/30/2021	30	271,077.50		0.00	271,077.50	0.00	0.00	0.00	271,077.50	0.00
C	05/01/2021 - 05/30/2021	30	253,128.50		0.00	253,128.50	0.00	0.00	0.00	253,128.50	0.00
D	05/01/2021 - 05/30/2021	30	342,949.65		0.00	342,949.65	0.00	0.00	0.00	342,949.65	0.00
E	05/01/2021 - 05/30/2021	30	60,090.63		0.00	60,090.63	0.00	0.00	4,217.33	55,873.30	34,421.77
F	05/01/2021 - 05/30/2021	30	60,090.63		0.00	60,090.63	0.00	0.00	60,090.63	0.00	300,453.15
G	05/01/2021 - 05/30/2021	30	158,420.27		0.00	158,420.27	0.00	0.00	158,420.27	0.00	1,009,748.69
PM-1	05/01/2021 - 05/30/2021	30	391,544.76		0.00	391,544.76	0.00	0.00	0.00	391,544.76	0.00
PM-2	05/01/2021 - 05/30/2021	30	144,417.84		0.00	144,417.84	0.00	0.00	0.00	144,417.84	0.00
PM-3	05/01/2021 - 05/30/2021	30	126,859.44		0.00	126,859.44	0.00	0.00	0.00	126,859.44	0.00
PM-4	05/01/2021 - 05/30/2021	30	116,324.40		0.00	116,324.40	0.00	0.00	0.00	116,324.40	0.00
PM-5	05/01/2021 - 05/30/2021	30	91,644.11		0.00	91,644.11	0.00	0.00	0.00	91,644.11	0.00
Totals			2,238,477.82		0.00	2,238,477.82	0.00	0.00	222,728.23	2,015,749.59	1,344,623.61
Copyright 2021, Wells Fargo Bank, N.A.											Page 4 of 27

	Other Required Information
Available Distribution Amount (1)	6,347,273.66	Appraisal Reduction Amount
		Loan	Loan	Appraisal	Cumulative	Date Appraisal
Master Servicing Fee Summary		Number	Group	Reduction	ASER	Reduction
				Amount	Amount	Effected
Current Period Accrued Master Servicing Fees	42,152.19	841100005	1	45,508,480.04	1,044,224.31	2/8/21
Less Delinquent Master Servicing Fees	32,206.87
Less Reductions to Master Servicing Fees	0.00	Total		45,508,480.04	1,044,224.31
Plus Master Servicing Fees for Delinquent Payments Received	0.00
Plus Adjustments for Prior Master Servicing Calculation	0.00
Total Master Servicing Fees Collected	9,945.32
(1) The Available Distribution Amount includes any Prepayment Premiums .
Copyright 2021, Wells Fargo Bank, N.A.						Page 5 of 27

	Cash Reconciliation Detail
Total Funds Collected		Total Funds Distributed
Interest:		Fees:
Scheduled Interest	2,279,576.98	Master Servicing Fee	42,152.19
Interest reductions due to Nonrecoverability Determinations	0.00	Trustee Fee - U.S. Bank, N.A.	88.52
Interest Adjustments	3,118.46	Certificate Administration Fee - Wells Fargo Bank, N.A.	1,260.35
Deferred Interest	0.00	Insurer Fee	0.00
ARD Interest	0.00	Operating Advisor Fee - TriMont Real Estate Advisors, Inc.	716.59
Net Prepayment Interest Shortfall	0.00	Total Fees	44,217.64
Net Prepayment Interest Excess	0.00
Extension Interest	0.00	Additional Trust Fund Expenses:
Interest Reserve Withdrawal	0.00	Reimbursement for Interest on Advances	0.00
Total Interest Collected	2,282,695.44	ASER Amount	214,377.18
Principal:		Special Servicing Fee	8,351.04
Scheduled Principal	923,283.65	Rating Agency Expenses	0.00
Unscheduled Principal	3,408,240.42	Attorney Fees & Expenses	0.00
Principal Prepayments	3,408,240.42	Bankruptcy Expense	0.00
Collection of Principal after Maturity Date	0.00	Taxes Imposed on Trust Fund	0.00
Recoveries from Liquidation and Insurance Proceeds	0.00	Non-Recoverable Advances	0.00
Excess of Prior Principal Amounts paid	0.00	Workout Delayed Reimbursement Amounts	0.00
Curtailments	0.00	Other Expenses	0.00
Negative Amortization	0.00	Total Additional Trust Fund Expenses	222,728.22
Principal Adjustments	0.00	Interest Reserve Deposit	0.00
Total Principal Collected	4,331,524.07	Payments to Certificateholders & Others:
Other:		Interest Distribution	2,015,749.59
Prepayment Penalties/Yield Maintenance	0.00	Principal Distribution	4,331,524.07
Repayment Fees	0.00	Prepayment Penalties/Yield Maintenance	0.00
Borrower Option Extension Fees	0.00	Borrower Option Extension Fees	0.00
Excess Liquidation Proceeds	0.00	Equity Payments Paid	0.00
Net Swap Counterparty Payments Received	0.00	Net Swap Counterparty Payments Paid	0.00
Total Other Collected:	0.00	Total Payments to Certificateholders & Others	6,347,273.66
Total Funds Collected	6,614,219.51	Total Funds Distributed	6,614,219.52
Copyright 2021, Wells Fargo Bank, N.A.			Page 6 of 27

					Ratings Detail
					Original Ratings	Current Ratings (1)
		Class	CUSIP
				Fitch	Moody's	Fitch	Moody's
		A-1	23305YAA7	AAA	Aaa	PIF	N/A
		A-2	23305YBB4	AAA	Aaa	PIF	N/A
		A-3	23305YAC3	AAA	Aaa	PIF	N/A
		A-4	23305YAD1	AAA	Aaa	PIF	WR
		A-M	23305YAJ8	AAA	Aaa	PIF	Aaa
		X-A	23305YAG4	AAA	Aaa	PIF	Aaa
		X-B	23305YAH2	NR	Aaa	NR	Caa1
		PM-X	23305YAV1	AAA	NR	AAA	NR
		B	23305YAK5	AA	Aa2	AAA	Aaa
		C	23305YAL3	A	A2	A	Aa1
		D	23305YAM1	BBB-	Baa3	B	B1
		E	23305YAN9	BB	Ba2	CCC	Caa3
		F	23305YAP4	B	B2	C	C
		G	23305YAQ2	NR	NR	NR	NR
		PM-1	23305YAU3	AAA	NR	AAA	NR
		PM-2	23305YAW9	AA	NR	AA	NR
		PM-3	23305YAX7	A	NR	A	NR
		PM-4	23305YAY5	BBB	NR	BBB	NR
		PM-5	23305YAZ2	BBB-	NR	BBB-	NR
NR	- Designates that the class was not rated by the above agency at the time of original issuance.					N/A -	Data not available this period.
	X	- Designates that the above rating agency did not rate any classes in this transaction at the time of original issuance.
1) For any class not rated at the time of original issuance by any particular rating agency, no request has been made subsequent to issuance to obtain rating
information, if any, from such rating agency. The current ratings were obtained directly from the applicable rating agency within 30 days of the payment date listed
above. The ratings may have changed since they were obtained. Because the ratings may have changed, you may want to obtain current ratings directly from the rating agencies.
Fitch Ratings, Inc.						Moody's Investors Service, Inc
33 Whitehall Street						7 World Trade Center
New York, NY 10004						at 250 Greenwich Street
						New York, NY 10007
(212) 908-0500						(212) 553-1653
Copyright 2021, Wells Fargo Bank, N.A.								Page 7 of 27

		Current Mortgage Loan and Property Stratification Tables
		Scheduled Balance				Pooled Loans			State (3)
Scheduled	# of	Scheduled	% of	WAM		Weighted		# of	Scheduled	% of	WAM	WAC	Weighted
			Agg.		WAC		State			Agg.
Balance	Loans	Balance		(2)		Avg DSCR (1)		Props	Balance		(2)		Avg DSCR (1)
			Bal.							Bal.
Defeased	2	46,492,768.69	8.83	1	5.8444	NAP	Defeased	2	46,492,768.69	8.83	1	5.8444	NAP
							California	1	7,394,339.15	1.40	1	5.8000	1.590000
9,999,999 or less	1	7,394,339.15	1.40	1	5.8000	1.590000	Delaware	1	79,038,715.23	15.02	2	5.5705	1.200000
10,000,000 to 19,999,999	2	26,839,751.41	5.10	0	5.5959	0.865206	Georgia	1	24,521,957.77	4.66	1	6.1760	0.660000
20,000,000 to 39,999,999	3	69,913,822.76	13.28	1	5.5993	1.157817	Illinois	1	4,440,000.00	0.84	1	5.4000	1.840000
40,000,000 to 79,999,999	2	120,201,482.85	22.84	1	5.3254	1.306159	Kentucky	2	5,280,000.00	1.00	1	5.4000	1.840000
							Missouri	1	4,748,000.00	0.90	1	5.4000	1.840000
80,000,000 to 99,999,999	0	0.00	0.00	0	0.0000	0.000000	New Mexico	1	24,048,864.99	4.57	1	5.1880	1.060000
100,000,000 to 129,999,999	0	0.00	0.00	0	0.0000	0.000000	New York	1	14,196,203.22	2.70	(1)	5.5460	0.950000
130,000,000 to 154,999,999	0	0.00	0.00	0	0.0000	0.000000	Pennsylvania	1	12,643,548.19	2.40	2	5.6520	0.770000
155,000,000 or greater	0	0.00	0.00	0	0.0000	0.000000	Rhode Island	1	41,162,767.62	7.82	(1)	4.8549	1.510000
							West Virginia	2	6,875,000.00	1.31	1	5.4000	1.840000
Totals	10	270,842,164.86	51.46	1	5.5250	1.238882	Totals	15	270,842,164.86	51.46	1	5.5250	1.238882
See footnotes on last page of this section.
Copyright 2021, Wells Fargo Bank, N.A.													Page 8 of 27

		Current Mortgage Loan and Property Stratification Tables
						Pooled Loans
	Debt Service Coverage Ratio (1)								Property Type (3)
			% of							% of
Debt Service	# of	Scheduled		WAM	WAC	Weighted	Property	# of	Scheduled	Agg.	WAM	WAC	Weighted
			Agg.
Coverage Ratio	Loans	Balance	Bal.	(2)		Avg DSCR (1)	Type	Props	Balance	Bal.	(2)		Avg DSCR (1)
Defeased	2	46,492,768.69	8.83	1	5.8444	NAP	Defeased	2	46,492,768.69	8.83	1	5.8444	NAP
1.29 or less	5	154,449,289.40	29.34	1	5.6115	1.034286	Health Care	1	7,394,339.15	1.40	1	5.8000	1.590000
1.30 to 1.34	0	0.00	0.00	0	0.0000	0.000000	Retail	12	216,955,057.02	41.22	1	5.4471	1.203805
1.35 to 1.39	0	0.00	0.00	0	0.0000	0.000000
1.40 to 1.49	0	0.00	0.00	0	0.0000	0.000000	Totals	15	270,842,164.86	51.46	1	5.5250	1.238882
1.50 to 1.59	2	48,557,106.77	9.23	(1)	4.9988	1.522183
1.60 to 1.69	0	0.00	0.00	0	0.0000	0.000000
1.70 to 1.79	0	0.00	0.00	0	0.0000	0.000000
1.80 to 1.99	1	21,343,000.00	4.05	1	5.4000	1.840000
2.00 or greater	0	0.00	0.00	0	0.0000	0.000000
Totals	10	270,842,164.86	51.46	1	5.5250	1.238882
		Note Rate							Seasoning
										% of
Note	# of	Scheduled	% of	WAM		Weighted		# of	Scheduled		WAM		Weighted
			Agg.		WAC		Seasoning			Agg.		WAC
Rate	Loans	Balance		(2)		Avg DSCR (1)		Loans	Balance		(2)		Avg DSCR (1)
			Bal.							Bal.
Defeased	2	46,492,768.69	8.83	1	5.8444	NAP	Defeased	2	46,492,768.69	8.83	1	5.8444	NAP
5.749% or less	6	192,433,099.25	36.56	1	5.3543	1.273103	12 months or less	0	0.00	0.00	0	0.0000	0.000000
5.75% to 6.249%	2	31,916,296.92	6.06	1	6.0889	0.875462	13 to 24 months	0	0.00	0.00	0	0.0000	0.000000
6.25% or greater	0	0.00	0.00	0	0.0000	0.000000	25 to 36 months	0	0.00	0.00	0	0.0000	0.000000
							37 to 48 months	0	0.00	0.00	0	0.0000	0.000000
Totals	10	270,842,164.86	51.46	1	5.5250	1.238882	49 months or greater	8	224,349,396.17	42.62	1	5.4588	1.216534
See footnotes on last page of this section.							Totals	10	270,842,164.86	51.46	1	5.5250	1.238882
Copyright 2021, Wells Fargo Bank, N.A.													Page 9 of 27

		Current Mortgage Loan and Property Stratification Tables
							Pooled Loans
					Anticipated Remaining Term (ARD and Balloon Loans)
									% of
		Anticipated Remaining				# of	Scheduled			WAM	WAC	Weighted
									Agg.
			Term (2)			Loans		Balance		(2)		Avg DSCR (1)
									Bal.
			Defeased			2		46,492,768.69	8.83	1	5.8444	NAP
			64 months or less			8	224,349,396.17		42.62	1	5.4588	1.216534
		65 months to 101 months				0		0.00	0.00	0	0.0000	0.000000
		102 months or greater				0		0.00	0.00	0	0.0000	0.000000
			Totals			10	270,842,164.86		51.46	1	5.5250	1.238882
Remaining Amortization Term (ARD and Balloon Loans)												Age of Most Recent NOI
			% of
Remaining Amortization	# of	Scheduled		WAM		Weighted			Age of Most			# of	Scheduled	% of	WAM	WAC	Weighted
			Agg.		WAC									Agg.
Term	Loans	Balance		(2)		Avg DSCR (1)			Recent NOI			Loans	Balance		(2)		Avg DSCR (1)
			Bal.											Bal.
Defeased	2	46,492,768.69	8.83	1	5.8444	NAP			Defeased			2	46,492,768.69	8.83	1	5.8444	NAP
Interest Only	1	21,343,000.00	4.05	1	5.4000	1.840000		Underwriter's Information				0	0.00	0.00	0	0.0000	0.000000
84 months or less	0	0.00	0.00	0	0.0000	0.000000			Unknown			3	255,498,329.33	48.54	(1)	4.4203	Unknown
85 months or greater	7	203,006,396.17	38.57	1	5.4650	1.150986			1 year or less			7	145,310,680.94	27.61	0	5.3980	1.225527
									1 to 2 years			1	79,038,715.23	15.02	2	5.5705	1.200000
Totals	10	270,842,164.86	51.46	1	5.5250	1.238882			2 years or greater			0	0.00	0.00	0	0.0000	0.000000
										Totals		13	526,340,494.19	100.00	0	4.9888	0.637499
(1) Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used.
To the extent that no DSCR is provided by the Servicer, information from the offering document is used. The debt service coverage ratio information was provided to the Certificate Administrator by the
Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2) Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3) Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut-Off Date balance of each property as disclosed in the offering document.
The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the “State” and
“Property” stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split loan structure. The “State”
and “Property” stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a “hope note”) of a loan that has been modified into a split-loan structure. Rather, the
scheduled balance for each state or property only reflects the balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.
Copyright 2021, Wells Fargo Bank, N.A.																	Page 10 of 27

													Mortgage Loan Detail
Loan				Property					Interest		Principal		Gross	Anticipated	Maturity			Neg.	Beginning		Ending	Paid	Appraisal		Appraisal	Res.	Mod.
Number			ODCR	Type (1)	City			State	Payment		Payment		Coupon	Repayment	Date			Amort	Scheduled		Scheduled	Thru	Reduction		Reduction	Strat.	Code
														Date				(Y/N)	Balance		Balance	Date	Date		Amount	(2)	(3)
841100005			5	RT	Kent			DE	379,892.32		157,994.62		5.571%	N/A		8/6/21		N	79,196,709.85		79,038,715.23	9/6/20	2/8/2145,508,480.04			9
840100007			7	RT	Providence			RI	172,706.71		148,614.42		4.855%	N/A		5/6/21		N	41,311,382.04		41,162,767.62	4/6/21				13
28000112			9	OF	New York			NY	212,985.39		53,062.82		5.870%	N/A		7/6/21		N	42,135,923.51		42,082,860.69	6/6/21
840100011			11	RT	Bernalillo			NM	107,666.42		51,360.83		5.188%	N/A		7/6/21		N	24,100,225.82		24,048,864.99	6/6/21
841100012			12	RT	Dougherty			GA	130,650.84		44,681.04		6.176%	N/A		7/6/21		N	24,566,638.81		24,521,957.77	4/6/21				1
28000115			20	RT	Various			Various	99,244.95			0.00	5.400%	7/6/21		7/6/36		N	21,343,000.00		21,343,000.00	6/6/21
28000061			25	RT	Onondaga			NY	67,936.00		29,079.34		5.546%	N/A		5/6/21		N	14,225,282.56		14,196,203.22	4/6/21				11
841100027			27	RT	Bucks			PA	61,657.56		24,946.77		5.652%	N/A		8/6/21		N	12,668,494.96		12,643,548.19	6/6/21					10
841100034			34	HC	Alameda			CA	37,002.23		14,338.66		5.800%	N/A		7/6/21		N	7,408,677.81		7,394,339.15	6/6/21
28000109			40	98	Orange			CA	21,308.14		8,831.01		5.600%	N/A		7/6/21		N	4,418,739.01		4,409,908.00	6/6/21
28000117			42	MH	Various			NY	17,370.17		3,418,951.16		5.900%	N/A		7/6/21		N	3,418,951.16		0.00	6/6/21
840100008			7A						472,801.44		379,663.40		5.202%	N/A		5/6/21		N	105,537,672.10	105,158,008.70		4/6/21				0
840100009			7B						12,365.41			0.00	0.348%	N/A		5/6/21		N	41,311,382.05		41,162,767.63	4/6/21				0
840100010			7C						489,107.86			0.00	5.202%	N/A		5/6/21		N	109,177,553.00	109,177,553.00		4/6/21				0
Totals									2,282,695.44		4,331,524.07								530,820,632.68	526,340,494.19				45,508,480.04
			(1) Property Type Code										(2) Resolution Strategy Code									(3) Modification Code
MF	-	Multi-Family			SS	-	Self Storage		1	- Modification		7	- REO		11	-	Full Payoff			1 -	Maturity Date Extension		6	- Capitalization on Interest
RT	-	Retail			98	-	Other		2	- Foreclosure		8	- Resolved		12	-	Reps and Warranties			2 -	Amortization Change		7	- Capitalization on Taxes
HC	-	Health Care			SE	-	Securities		3	- Bankruptcy		9	- Pending Return		13	-	TBD			3 -	Principal Write-Off		8	- Other
IN	-	Industrial			CH	-	Cooperative Housing		4	- Extension			to Master Servicer		98	-	Other			4 -	Blank		9	- Combination
MH	-	Mobile Home Park			WH	-	Warehouse		5	- Note Sale		10 - Deed in Lieu Of								5 - Temporary Rate Reduction			10 - Forbearance
OF	-	Office			ZZ	-	Missing Information		6	- DPO			Foreclosure
MU	-	Mixed Use			SF	-	Single Family
LO	-	Lodging
Copyright 2021, Wells Fargo Bank, N.A.																									Page 11 of 27

				NOI Detail
Loan					Ending	Most	Most	Most Recent	Most Recent
Number	ODCR	Property	City	State	Scheduled	Recent	Recent	NOI Start	NOI End
		Type			Balance	Fiscal NOI	NOI	Date	Date
841100005	5	Retail	Kent	DE	79,038,715.23	8,277,475.00	0.00
840100007	7	Retail	Providence	RI	41,162,767.62	31,639,000.00	0.00
28000112	9	Office	New York	NY	42,082,860.69	0.00	0.00
840100011	11	Retail	Bernalillo	NM	24,048,864.99	2,853,053.00	561,491.10	1/1/21	3/31/21
841100012	12	Retail	Dougherty	GA	24,521,957.77	2,468,603.00	1,646,183.75	1/1/20	9/30/20
28000115	20	Retail	Various	Various	21,343,000.00	2,093,166.88	555,308.19	1/1/21	3/31/21
28000061	25	Retail	Onondaga	NY	14,196,203.22	1,217,890.00	954,260.00	1/1/20	9/30/20
841100027	27	Retail	Bucks	PA	12,643,548.19	873,066.06	0.00
841100034	34	Health Care	Alameda	CA	7,394,339.15	1,013,397.92	0.00
28000109	40	Other	Orange	CA	4,409,908.00	0.00	0.00
28000117	42	Mobile Home Park	Various	NY	0.00	0.00	0.00
840100008	7A	Default			105,158,008.70	0.00	0.00
840100009	7B	Default			41,162,767.63	0.00	0.00
840100010	7C	Default			109,177,553.00	0.00	0.00
Total					526,340,494.19
Copyright 2021, Wells Fargo Bank, N.A.										Page 12 of 27

		Principal Prepayment Detail
		Offering Document	Principal Prepayment Amount		Prepayment Penalties
Loan Number	Loan Group	Cross-Reference	Payoff Amount	Curtailment Amount	Prepayment Premiums	Yield Maintenance Charges
28000117	1	42	3,408,240.42	0.00	0.00	0.00
Totals			3,408,240.42	0.00	0.00	0.00
Subtotal for Loan Group	1		3,408,240.42	0.00	0.00	0.00
Copyright 2021, Wells Fargo Bank, N.A.							Page 13 of 27

								Historical Detail
				Delinquencies										Prepayments			Rate and Maturities
Distribution		30-59 Days		60-89 Days	90 Days or More			Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.		WAM
Date	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit
6/11/21	1		0		1		0		0		0		0		1		4.988754%		0
		$24,521,957.77		$0.00		$79,038,715.23		$0.00		$0.00		$0.00		$0.00		$3,408,240.42	4.695218%
5/12/21	0		0		1		0		0		0		0		1		4.993913%		1
		$0.00		$0.00		$79,196,709.85		$0.00		$0.00		$0.00		$0.00		$4,722,544.32	4.701571%
4/12/21	2		0		1		0		0		0		0		0		4.999100%		2
		$38,871,693.56		$0.00		$79,366,172.40		$0.00		$0.00		$0.00		$0.00		$0.00	4.847229%
3/12/21	0		0		1		0		0		0		0		1		5.046948%		3
		$0.00		$0.00		$79,522,603.77		$0.00		$0.00		$0.00		$0.00		$13,185,566.22	4.904091%
2/12/21	0		0		1		0		0		0		0		0		5.065154%		4
		$0.00		$0.00		$79,715,116.11		$0.00		$0.00		$0.00		$0.00		$0.00	4.933290%
1/12/21	0		0		1		0		0		0		0		0		5.079942%		4
		$0.00		$0.00		$79,869,881.65		$0.00		$0.00		$0.00		$0.00		$0.00	4.948951%
12/11/20	0		2		0		0		0		0		0		1		5.079475%		5
		$0.00		$94,401,196.58		$0.00		$0.00		$0.00		$0.00		$0.00		$5,515,226.01	4.948491%
11/13/20	1		1		0		0		0		0		0		0		5.081187%		6
		$14,407,715.91		$80,189,548.72		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00	4.948546%
10/13/20	0		1		0		0		0		0		0		0		5.080731%		7
		$0.00		$80,342,049.36		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00	4.952949%
9/14/20	0		1		0		0		0		0		0		0		5.080244%		9
		$0.00		$80,506,219.72		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00	4.952472%
8/12/20	1		0		1		0		0		0		0		0		5.079796%		10
		$24,982,970.53		$0.00		$80,657,208.59		$0.00		$0.00		$0.00		$0.00		$0.00	4.952032%
7/10/20	0		0		1		0		0		1		0		0		5.079351%		11
		$0.00		$0.00		$80,807,476.65		$0.00		$0.00		$12,923,045.68		$0.00		$0.00	4.951596%
Note: Foreclosure and REO Totals are included in the delinquencies aging categories.
Copyright 2021, Wells Fargo Bank, N.A.																		Page 14 of 27

								Delinquency Loan Detail
		Offering			# of		Current	Outstanding			Status ofResolution					Actual			Outstanding
Loan Number		Document			Months	Paid Through	P & I	P & I			Mortgage	Strategy	Servicing	Foreclosure		Principal			Servicing		Bankruptcy	REO
		Cross-Reference			Delinq.	Date	Advances	Advances **			Loan (1)	Code (2)Transfer Date			Date	Balance			Advances		Date	Date
841100005			5		8	9/6/20	316,355.88	3,792,581.02			6	9	6/4/20			80,506,219.72			1,248.96
840100007			7		1	4/6/21	312,658.85	3,293,326.77			5	13	4/27/21			256,589,447.30			0.00
841100012			12		1	4/6/21	173,112.76	346,497.03			1	1	2/16/21			24,615,284.03			0.00
28000061			25		1	4/6/21	95,730.36	191,617.70			5	11	10/27/20			14,256,409.53			5,500.00
840100008			7A		1	4/6/21	844,743.70	3,293,326.77			5	0	4/27/21			256,589,447.30			0.00
840100009			7B		1	4/6/21	12,365.41	3,293,326.77			5	0	4/27/21			256,589,447.30			0.00
840100010			7C		1	4/6/21	479,245.79	3,293,326.77			5	0	4/27/21			256,589,447.30			0.00
	Totals		7				2,234,212.76	17,504,002.83							1,145,735,702.48				6,748.96
Totals By Delinquency Code:
Total for Status Code			= 1	(1 loan)			173,112.76	346,497.03								24,615,284.03			0.00
Total for Status Code			= 5	(5 loans)			1,744,744.12	13,364,924.78							1,040,614,198.73				5,500.00
Total for Status Code			= 6	(1 loan)			316,355.88	3,792,581.02								80,506,219.72			1,248.96
						(1) Status of Mortgage Loan											(2) Resolution Strategy Code
A	- Payment Not Received				0	- Current		4	-	Performing Matured Balloon				1 -	Modification	7	-	REO		11	- Full Payoff
	But Still in Grace Period				1	- 30-59 Days Delinquent		5	-	Non Performing Matured Balloon				2 -	Foreclosure	8	-	Resolved		12	- Reps and Warranties
	Or Not Yet Due				2	- 60-89 Days Delinquent		6	-	121+ Days Delinquent				3 -	Bankruptcy	9	-	Pending Return		13	- TBD
B	- Late Payment But Less				3	- 90-120 Days Delinquent								4 -	Extension			to Master Servicer		98	- Other
	Than 30 Days Delinquent													5 -	Note Sale	10 -		Deed In Lieu Of
** Outstanding P & I Advances include the current period advance.														6 -	DPO			Foreclosure
Copyright 2021, Wells Fargo Bank, N.A.																					Page 15 of 27

						Specially Serviced Loan Detail - Part 1
	Offering		Servicing	Resolution								Net								Remaining
Loan						Scheduled	Property			Interest	Actual				DSCR			Note	Maturity
	Document		Transfer	Strategy					State			Operating				DSCR				Amortization
Number						Balance	Type (2)			Rate	Balance				Date			Date	Date
	Cross-Reference		Date	Code (1)								Income								Term
841100005	5		6/4/20	9		79,038,715.23	RT		DE	5.570%	80,506,219.72	7,747,510.00			12/31/19	1.20		9/6/11	8/6/21	241
840100007	7		4/27/21	13		41,162,767.62	RT		RI	4.855%	256,589,447.30	29,930,526.00			12/31/20	1.51		6/6/11	5/6/21	238
841100012	12		2/16/21	1		24,521,957.77	RT		GA	6.176%	24,615,284.03	1,044,332.75			9/30/20	0.66		8/6/11	7/6/21	240
28000061	25		10/27/20	11		14,196,203.22	RT		NY	5.546%	14,256,409.53	828,591.00			9/30/20	0.95		6/6/11	5/6/21	238
840100008	7A		4/27/21	0		105,158,008.70				5.203%	256,589,447.30							6/6/11	5/6/21	238
840100009	7B		4/27/21	0		41,162,767.63				0.348%	256,589,447.30							6/6/11	5/6/21	1,000
840100010	7C		4/27/21	0		109,177,553.00				5.203%	256,589,447.30							6/6/11	5/6/21	1,000
					(1) Resolution Strategy Code									(2) Property Type Code
	1	-	Modification		7	- REO		11	- Full Payoff			MF	-	Multi-Family		SS	-	Self Storage
	2	-	Foreclosure		8	- Resolved		12	- Reps and Warranties			RT	-	Retail		98	-	Other
	3	-	Bankruptcy		9	- Pending Return		13	- TBD			HC	-	Health Care		SE	-	Securities
	4	-	Extension			to Master Servicer		98	- Other			IN	-	Industrial		CH -		Cooperative Housing
	5	-	Note Sale		10	- Deed in Lieu Of						MH	-	Mobile Home Park		WH -		Warehouse
	6	-	DPO			Foreclosure						OF	-	Office		ZZ	-	Missing Information
												MU	-	Mixed Use		SF	-	Single Family
												LO	-	Lodging
Copyright 2021, Wells Fargo Bank, N.A.																			Page 16 of 27

				Specially Serviced Loan Detail - Part 2
	Offering	Resolution	Site
Loan				Appraisal	Appraisal	Other REO
	Document	Strategy	Inspection	Phase 1 Date		Comments from Special Servicer
Number				Date	Value	Property Revenue
	Cross-Reference	Code (1)	Date
841100005	5	9		10/24/20	41,000,000.00	The loan has been modified and the maturity date has been extended. Tenant rents
						continue to be trapped and Cash Management is being established. Once the loan
						modification has been booked the Loan will be transferred back to the master servicer.
840100007	7	13		3/14/11	558,000,000.00	The loan was transferred on 4/27/21 due to imminent maturity default as a refinance could
						not be secured by borrower. Currently SS is in discussions with the borrower and mezz
						holders. While discussing, the plan is to continue to collect and apply mo nthly payments on
						the senior as if the loan had been extended. A PNL has been executed, counsel engaged,
						and 3rd parties ordered.
841100012	12	1		5/2/11	40,000,000.00	The loan transferred to special servicing effective 02/16/2021 due to imminent monetary
						default. The loan is secured by a one-story, 753,552 SF, regional mall in Albany, GA. The
						loan matures 7/6/2021. Negotiations with the Borrower are ongoing. Counse l has been
						engaged.
See footnotes on last page of this section.
Copyright 2021, Wells Fargo Bank, N.A.						Page 17 of 27

				Specially Serviced Loan Detail - Part 2
	Offering	Resolution	Site
Loan				Appraisal	Appraisal	Other REO
	Document	Strategy	Inspection	Phase 1 Date		Comments from Special Servicer
Number				Date	Value	Property Revenue
	Cross-Reference	Code (1)	Date
28000061	25	11		1/3/19	18,450,000.00	The loan transferred to SS on 10/27/20 for imminent monetary default and matured in May
						2021. The Borrower and Lender are actively discussing potential resolutions. The loan is
						secured by 243,311 sf retail center located in Syracuse, NY. The property is a pproximately
						72% occupied and anchored by a 68,824 sf Price Choppers grocery store. There is a
						pending LOI for approximately 12,000 sf that would boost occupancy to approximately 76%.
						The Borrower continues to make monthly payments.
840100008	7A	0		3/14/11	558,000,000.00	The loan was transferred on 4/27/21 due to imminent maturity default as a refinance could
						not be secured by borrower. Currently SS is in discussions with the borrower and mezz
						holders. While discussing, the plan is to continue to collect and apply mo nthly payments on
						the senior as if the loan had been extended. A PNL has been executed, counsel engaged,
						and 3rd parties ordered.
840100009	7B	0		3/14/11	558,000,000.00	The loan was transferred on 4/27/21 due to imminent maturity default as a refinance could
						not be secured by borrower. Currently SS is in discussions with the borrower and mezz
						holders. While discussing, the plan is to continue to collect and apply mo nthly payments on
						the senior as if the loan had been extended. A PNL has been executed, counsel engaged,
						and 3rd parties ordered.
See footnotes on last page of this section.
Copyright 2021, Wells Fargo Bank, N.A.						Page 18 of 27

					Specially Serviced Loan Detail - Part 2
	Offering	Resolution	Site
Loan					Appraisal	Appraisal			Other REO
	Document	Strategy	Inspection	Phase 1 Date							Comments from Special Servicer
Number					Date	Value			Property Revenue
	Cross-Reference	Code (1)	Date
840100010	7C	0			3/14/11	558,000,000.00				The loan was transferred on 4/27/21 due to imminent maturity default as a refinance could
										not be secured by borrower. Currently SS is in discussions with the borrower and mezz
										holders. While discussing, the plan is to continue to collect and apply mo nthly payments on
										the senior as if the loan had been extended. A PNL has been executed, counsel engaged,
										and 3rd parties ordered.
						(1) Resolution Strategy Code
				1	- Modification	7	-	REO		11 -	Full Payoff
				2	- Foreclosure	8	-	Resolved		12 -	Reps and Warranties
				3	- Bankruptcy	9	-	Pending Return		13 -	TBD
				4	- Extension			to Master Servicer		98 -	Other
				5	- Note Sale	10	-	Deed in Lieu Of
				6	- DPO			Foreclosure
Copyright 2021, Wells Fargo Bank, N.A.											Page 19 of 27

			Advance Summary
		Current P&I	Outstanding P&I	Outstanding Servicing	Current Period Interest
	Loan Group				on P&I and Servicing
		Advances	Advances	Advances	Advances Paid
	1	897,857.85	7,624,022.52	0.00	0.00
	NP	1,336,354.90	9,879,980.31	0.00	0.00
	Totals	2,234,212.76	17,504,002.83	0.00	0.00
Copyright 2021, Wells Fargo Bank, N.A.						Page 20 of 27

				Modified Loan Detail
	Offering			Pre-Modification	Post-Modification
Loan		Pre-Modification	Post-Modification			Modification
	Document			Interest	Interest		Modification Description
Number		Balance	Balance			Date
	Cross-Reference			Rate	Rate
841100027	27	12,948,661.81	12,948,661.81	5.6520%	5.6520%	4/6/20	Please refer to Servicer Reports for modification comments
Totals		12,948,661.81	12,948,661.81
Copyright 2021, Wells Fargo Bank, N.A.								Page 21 of 27

				Historical Liquidated Loan Detail
	Beginning	Fees,	Most Recent	Gross Sales	Net Proceeds	Net Proceeds	Date of Current	Current Period	Cumulative	Loss to Loan
Distribution						Realized
ODCR	Scheduled	Advances,	Appraised	Proceeds or	Received on	Available for	Period Adj.	Adjustment	Adjustment	with Cum
Date						Loss to Trust
	Balance	and Expenses *	Value or BPO	Other Proceeds	Liquidation	Distribution	to Trust	to Trust	to Trust	Adj. to Trust
				No Liquidated Loans this Period
Current Total
Cumulative Total
* Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).
Copyright 2021, Wells Fargo Bank, N.A.										Page 22 of 27

			Historical Bond/Collateral Loss Reconciliation Detail
Distribution	Offering	Beginning	Aggregate	Prior Realized	Amts Covered by	Interest	Modification	Additional	Realized Loss	Recoveries of	(Recoveries)/
	Document	Balance	Realized Loss	Loss Applied	Credit Support/	(Shortages)/	/Appraisal	(Recoveries)	Applied to	Realized Losses	Losses Applied to
Date	Cross-Reference	at Liquidation	on Loans	to Certificates	Deal Structure	Excesses	Reduction Adj.	/Expenses	Certificates to Date	Paid as Cash	Certificate Interest
				No Realized Losses this Period
	Totals
Copyright 2021, Wells Fargo Bank, N.A.											Page 23 of 27

			Interest Shortfall Reconciliation Detail - Part 1
Offering	Stated Principal	Current Ending	Special Servicing Fees					Non-Recoverable		Modified Interest
									Interest on
Document	Balance at	Scheduled				ASER	(PPIS) Excess	(Scheduled		Rate (Reduction)
									Advances
Cross-Reference	Contribution	Balance	Monthly	Liquidation	Work Out			Interest)		/Excess
5	94,000,000.00	79,038,715.23	0.00	0.00	0.00	214,377.18	0.00	0.00	0.00	0.00
12	28,677,301.10	24,521,957.77	5,288.65	0.00	0.00	0.00	0.00	0.00	0.00	0.00
25	16,949,659.68	14,196,203.22	3,062.39	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Totals	139,626,960.78	117,756,876.22	8,351.04	0.00	0.00	214,377.18	0.00	0.00	0.00	0.00
Copyright 2021, Wells Fargo Bank, N.A.										Page 24 of 27

			Interest Shortfall Reconciliation Detail - Part 2
Offering	Stated Principal	Current Ending	Reimb of Advances to the ServicerOther (Shortfalls)/ Refunds
Document	Balance at	Scheduled		Comments
				Left to Reimburse
Cross-Reference	Contribution	Balance	Current Month	Master Servicer
		There are no Interest Shortfalls for the above columns for this Period.
Totals
Interest Shortfall Reconciliation Detail Part 2 Total				0.00
Interest Shortfall Reconciliation Detail Part 1 Total				222,728.22
Total Interest Shortfall Allocated to Trust				222,728.22
Copyright 2021, Wells Fargo Bank, N.A.					Page 25 of 27

		Defeased Loan Detail
	Offering Document	Ending Scheduled
Loan Number			Maturity Date	Note Rate	Defeasance Status
	Cross-Reference	Balance
28000112	9	42,082,860.69	7/6/21	5.870	Full Defeasance
28000109	40	4,409,908.00	7/6/21	5.600	Full Defeasance
28000117	42	0.00	7/6/21	5.900	Full Defeasance
Totals		46,492,768.69
Copyright 2021, Wells Fargo Bank, N.A.						Page 26 of 27

	Supplemental Reporting
Class PM Certificates Rating Agency
The Rating Agency on the Class PM Certificates is Kroll Bond Ratings
Copyright 2021, Wells Fargo Bank, N.A.		Page 27 of 27