EX-99.1 2 ex_854358.htm EXHIBIT 99.1 ex_854358.htm

Exhibit 99.1

 

 

For Immediate Release

 

VPG Reports Fiscal 2025 Third Quarter Results;

The Company Announces the Addition of Two C-Suite Positions

 

MALVERN, Pa. (November 4, 2025) - Vishay Precision Group, Inc. (NYSE: VPG), a leader in precision measurement and sensing technologies, today announced its results for its fiscal 2025 third quarter ended September 27, 2025.

 

Third Fiscal Quarter Highlights (comparisons are to the comparable period a year ago):

Net revenues of $79.7 million increased 5.3%.

Gross profit margin was 40.3% as compared to 40.0%

Adjusted gross profit margin* was 40.5%, as compared to 40.0%

Operating margin was 12.7% as compared to 5.1%.

Adjusted operating margin* was 6.2%, as compared to 5.2%.

Diluted net earnings per share of $0.59 compared to a diluted net loss per share of $0.10.

Adjusted diluted net earnings per share* of $0.26 compared to $0.19.

EBITDA* was $14.2 million with an EBITDA margin* of 17.9%.

Adjusted EBITDA* was $9.2 million with an adjusted EBITDA margin* of 11.5%.

Adjusted Free Cash Flow* of $7.4 million.

 

Ziv Shoshani, Chief Executive Officer of VPG, commented, “We achieved a solid quarter for VPG, as third-quarter sales grew 6.1% sequentially and were up 5.3% from the prior year. Total orders of $79.7 million were even with second-quarter levels, as strength in our Sensors segment offset lower orders in Weighing Solutions and Measurement Systems.  This resulted in a book-to-bill of 1.00, the fourth consecutive quarter of book-to-bill ratios of 1.00 or better, as our Sensors and Measurement Systems reporting segments recorded book-to-bill ratios of 1.07 and 1.04, respectively.  We continue to be encouraged by our business development initiatives, which include our opportunity in humanoid robots.”

 

Mr. Shoshani said: “We grew adjusted operating margin and adjusted EBITDA margin from the second quarter.  With a net cash position of $66 million, our strong balance sheet and growing cash flow support our growth strategy."

 

The Company's third-quarter results reflected $10.8 million of proceeds from the sale of a building on July 10, 2025 as part of its ongoing cost reduction and efficiency initiatives. The proceeds from the transaction, which were used to pay down the Company's debt, resulted in a gain in the third quarter of fiscal 2025 of approximately $5.5 million, or $0.36 per diluted share.

 

Company Adds Two C-Suite Positions:

 

To support VPG’s drive to accelerate its growth and maintain its focus on operational excellence, the Company's board of directors has approved the appointment of two executives to newly created C-Suite positions:  Yair Alcobi, who has held executive leadership positions at global industrial technology companies including KLA-Tencor among others, has been named as Chief Business and Product Officer and is responsible for sales, marketing, product and business development.  Rafi Ouzan, who had served as the head of VPG’s Weighing Solutions business segment, has been appointed as Chief Operating Officer and is responsible for overseeing and integrating the Company’s operations, including quality management and supply chain optimization across all manufacturing sites.  Both the Chief Business and Product Officer and the Chief Operating Officer will report to Ziv Shoshani, the Company's Chief Executive Officer.

 

“VPG has put in place operational and product development capabilities to address faster growing markets.  The change to our senior management organization will enable us to accelerate growth by streamlining business cross-divisional processes in a more efficient way,” Mr. Shoshani added.

 

 

Third Fiscal Quarter and Nine-Month Financial Trends:

The Company's third fiscal quarter 2025 net earnings attributable to VPG stockholders was $7.8 million, or $0.59 per diluted share, compared to net loss of $1.4 million or $0.10 per diluted share, in the third fiscal quarter of 2024.

 

In the nine fiscal months ended September 27, 2025, net earnings attributable to VPG stockholders were $7.1 million or $0.54 per diluted share, compared to net earnings attributable to VPG stockholders of $9.1 million, or $0.68 per diluted share, in the nine fiscal months ended September 28, 2024.

 

The third fiscal quarter 2025 adjusted net earnings* were $3.5 million, or $0.26 of adjusted diluted net earnings per share*, compared to $2.5 million or $0.19 of adjusted diluted net earnings per share* in the third fiscal quarter of 2024.

 

In the nine fiscal months ended September 27, 2025, adjusted net earnings* were $6.2 million, or $0.47 of adjusted diluted net earnings per share*, compared to $12.3 million, or $0.92 of adjusted diluted net earnings per share* in the nine fiscal months ended September 28, 2024.

  

Segment Performance:

The Sensors segment revenue of $31.6 million in the third fiscal quarter of 2025 increased 12.1% from $28.2 million in the third fiscal quarter of 2024. Sequentially, revenue increased 19.1% compared to $26.6 million in the second fiscal quarter of 2025. The year-over-year increase in revenues was primarily attributable to higher sales of precision resistors and strain gages in the Test and Measurement and the AMS markets. Sequentially, the increase primarily reflected higher sales of precision resistors in the Test and Measurement and AMS markets and higher sales of strain gages in the General Industrial market.

 

Gross profit margin for the Sensors segment was 33.6% for the third fiscal quarter of 2025, which increased from 31.0% in the third fiscal quarter of 2024 and increased from 32.0% in the second fiscal quarter of 2025. Adjusted for $37 thousand of start-up costs related to manufacturing consolidations, adjusted gross margin* was 33.7% in the third fiscal quarter of 2025. Adjusted gross margin was 32.2% in the second fiscal quarter of 2025.  The year-over-year increase in adjusted gross profit margin* was primarily due to higher volume, partially offset by unfavorable foreign exchange rates. Sequentially, the higher adjusted gross profit margin* was primarily due to volume and tariff-related net price adjustments, partially offset by decrease in inventories and unfavorable foreign exchange rates.

  

The Weighing Solutions segment revenue of $27.5 million in the third fiscal quarter of 2025 increased 9.4% compared to $25.2 million in the third fiscal quarter of 2024 and was 6.4% lower than $29.4 million in the second fiscal quarter of 2025. The year-over-year increase in revenues was mainly attributable to higher sales in the Transportation market.  Sequentially, the decrease in revenues was primarily due to lower sales in the Transportation market and in Other Markets for OEM manufacturers of construction and precision agriculture equipment.

 

Gross profit margin for the Weighing Solutions segment was 40.3% for the third fiscal quarter of 2025.  Gross profit margin increased compared to 35.1% in the third fiscal quarter of 2024 and 39.6% in the second fiscal quarter of 2025. Adjusted gross profit margin* was 40.2% in the second quarter of 2025. The year-over-year increase in gross profit margin was primarily due to higher volume, favorable product mix and cost reductions. The sequential increase in gross profit margin primarily reflected tariff-related net price adjustments and cost reductions, partially offset by lower volume.

  

The Measurement Systems segment revenue of $20.6 million in the third fiscal quarter of 2025 decreased 8.0% year-over-year from $22.4 million in the third fiscal quarter of 2024 and was 7.3% higher than $19.1 million in the second fiscal quarter of 2025. The year-over-year decrease was primarily attributable to decreased revenue in the AMS market. Sequentially, the increase in revenue was primarily due to higher sales in the Steel Market, which offset lower sales to the AMS market.

 

Gross profit margin for the Measurement Systems segment was 50.5%, compared to 56.8% in the third fiscal quarter of 2024, and 54.6% in the second fiscal quarter of 2025. The year-over-year decrease in gross profit margin was primarily due to lower volume and unfavorable product mix. The sequentially lower gross profit margin primarily reflected unfavorable product mix.

 

Near-Term Outlook

“Given our backlog and the current market conditions, we expect net revenues to be in the range of $75 million to $81 million for the fourth fiscal quarter of 2025, at constant third fiscal quarter 2025 foreign currency exchange rates,” concluded Mr. Shoshani.

 

*Use of Non-GAAP Financial Information:

We define “adjusted gross profit margin” as gross profit margin before start-up costs and acquisition purchase accounting adjustments. We define “adjusted operating margin” as operating margin before start-up costs, acquisition purchase accounting adjustments, restructuring costs, severance costs, and gain on sale of asset held for sale. We define “adjusted net earnings” and “adjusted diluted net earnings per share” as net earnings attributable to VPG stockholders before start-up costs, acquisition purchase accounting adjustments, restructuring costs and severance costs, foreign currency exchange gains and losses, associated tax effects, and gain on sale of asset held for sale. We define “EBITDA” as earnings before interest, taxes, depreciation, and amortization. We define “Adjusted EBITDA” as earnings before interest, taxes, depreciation, and amortization, start-up costs, acquisition purchase accounting adjustments, restructuring costs and severance costs, foreign currency exchange gains and losses, and gain on sale of asset held for sale.

 

“Adjusted free cash flow” for the third fiscal quarter of 2025 is defined as the amount of cash generated from operating activities ($(1.3) million) in excess of capital expenditures ($2.2 million), net of proceeds, if any, from the sale of assets ($10.9 million).

 

Management believes that these non-GAAP measures are useful to investors because each presents what management views as our core operating results for the relevant period. The adjustments to the applicable GAAP measures relate to occurrences or events that are outside of our core operations, and management believes that the use of these non-GAAP measures provides a consistent basis to evaluate our operating profitability and performance trends across comparable periods. These reconciling items are indicated on the accompanying reconciliation schedules and are more fully described in VPG’s consolidated financial statements presented in our Annual Report on Form 10-K and Quarterly Reports on Forms 10-Q.

 

Conference Call and Webcast:

A conference call will be held on Tuesday, November 4, 2025 at 9:00 a.m. ET (8:00 a.m. CT). To access the conference call, interested parties may call 1-833-470-1428 or internationally +1-646-844-6383 and use passcode 716708, or log on to the investor relations page of the VPG website at ir.vpgsensors.com. A replay will be available approximately one hour after the completion of the call by calling toll-free 1-866-813-9403 or internationally 1-929-458-6194 and by using passcode 172070. The replay will also be available on the “Events” page of investor relations section of the VPG website at ir.vpgsensors.com.

 

About VPG:

Vishay Precision Group, Inc. (VPG) is a leader in precision measurement and sensing technologies. Our sensors, weighing solutions and measurement systems optimize and enhance our customers’ product performance across a broad array of markets to make our world safer, smarter, and more productive. To learn more, visit VPG at www.vpgsensors.com and follow us on LinkedIn.

 

Forward-Looking Statements:

From time to time, information provided by us, including, but not limited to, statements in this press release, or other statements made by or on our behalf, may contain or constitute “forward-looking”" information within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements involve a number of risks, uncertainties, and contingencies, many of which are beyond our control, which may cause actual results, performance, or achievements to differ materially from those anticipated. Such statements are based on current expectations only, and are subject to certain risks, uncertainties, and assumptions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, expected, estimated, or projected. Among the factors that could cause actual results to materially differ include: general business and economic conditions; significant developments from the recent and potential changes in tariffs and trade regulation; impact of inflation; potential issues respecting the United States federal government debt ceiling; global labor and supply chain challenges; difficulties or delays in identifying, negotiating and completing acquisitions and integrating acquired companies; the inability to realize anticipated synergies and expansion possibilities; difficulties in new product development; changes in competition and technology in the markets that we serve and the mix of our products required to address these changes; changes in foreign currency exchange rates; political, economic, and health (including pandemics) instabilities; instability or disruption caused by military hostilities in the regions or countries in which we operate (including Israel); difficulties in implementing our cost reduction strategies, such as underutilization of production facilities, labor unrest or legal challenges to our lay-off or termination plans, operation of redundant facilities due to difficulties in transferring production to achieve efficiencies; compliance issues under applicable laws, such as export control laws, including the outcome of our voluntary self-disclosure of export control non-compliance; our ability to execute our corporate strategy and business continuity, operational and budget plans; and other factors affecting our operations, markets, products, services, and prices that are set forth in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024. We caution you not to place undue reliance on forward-looking statements, which speak only as of the date of this report or as of the dates otherwise indicated in such forward-looking statements. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

 

 

 

Contact:

Steve Cantor

Vishay Precision Group, Inc.

781-222-3516

info@vpgsensors.com

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 
3

 

 

VISHAY PRECISION GROUP, INC.

Consolidated Condensed Statements of Operations

(Unaudited - In thousands, except per share amounts)

 

 

 

    Fiscal Quarter Ended  
   

September 27, 2025

   

September 28, 2024

 

Net revenues

  $ 79,728     $ 75,727  

Costs of products sold

    47,603       45,467  

Gross profit

    32,125       30,260  
                 

Selling, general and administrative expenses

    27,296       26,337  

Gain on asset held for sale

    (5,544 )     -  

Restructuring costs

    214       82  

Operating income

    10,159       3,841  
                 

Other (expense) income :

               

Interest expense

    (425 )     (648 )

Other

    159       (2,646 )

Other expense

    (266 )     (3,294 )
                 

Income before taxes

    9,893       546  
                 

Income tax expense

    1,961       1,874  
                 

Net earnings (loss)

    7,932       (1,328 )

Less: net earnings attributable to noncontrolling interests

    74       23  

Net earnings (loss) attributable to VPG stockholders

  $ 7,858     $ (1,351 )
                 

Basic earnings (loss) per share attributable to VPG stockholders

  $ 0.59     $ (0.10 )

Diluted earnings (loss) per share attributable to VPG stockholders

  $ 0.59     $ (0.10 )
                 

Weighted average shares outstanding - basic

    13,279       13,254  

Weighted average shares outstanding - diluted

    13,344       13,254  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4

 

 

VISHAY PRECISION GROUP, INC.

Consolidated Condensed Statements of Operations

(Unaudited - In thousands, except per share amounts)

 

 

 

   

Nine Fiscal Months Ended

 
   

September 27, 2025

   

September 28, 2024

 

Net revenues

  $ 226,630     $ 233,869  

Costs of products sold

    136,866       136,108  

Gross profit

    89,764       97,761  
                 

Selling, general and administrative expenses

    81,708       80,232  

Gain on asset held for sale

    (5,544 )     -  

Restructuring costs

    793       864  

Operating income

    12,807       16,665  
                 

Other (expense) income :

               

Interest expense

    (1,525 )     (1,925 )

Other

    (1,781 )     915  

Other expense

    (3,306 )     (1,010 )
                 

Income before taxes

    9,501       15,654  
                 

Income tax expense

    2,220       6,508  
                 

Net earnings

    7,281       9,146  

Less: net earnings attributable to noncontrolling interests

    117       3  

Net earnings attributable to VPG stockholders

  $ 7,164     $ 9,143  
                 

Basic earnings per share attributable to VPG stockholders

  $ 0.54     $ 0.68  

Diluted earnings per share attributable to VPG stockholders

  $ 0.54     $ 0.68  
                 

Weighted average shares outstanding - basic

    13,260       13,367  

Weighted average shares outstanding - diluted

    13,307       13,405  

 

 

 

 

 

 

 

 

 

 

 

 

 

  

5

 

 

VISHAY PRECISION GROUP, INC.

Consolidated Condensed Balance Sheets

(In thousands)

 

 

 

   

September 27, 2025

   

December 31, 2024

 
   

(Unaudited)

         

Assets

               

Current assets:

               

Cash and cash equivalents

  $ 86,253     $ 79,272  

Accounts receivable, net

    59,608       51,200  

Inventories:

               

Raw materials

    32,544       33,013  

Work in process

    28,900       27,187  

Finished goods

    24,519       23,960  

Inventories, net

    85,963       84,160  
                 

Prepaid expenses and other current assets

    20,514       17,088  

Assets held for sale

          5,229  

Total current assets

    252,338       236,949  
                 

Property and equipment:

               

Land

    2,387       2,316  

Buildings and improvements

    78,535       68,125  

Machinery and equipment

    136,393       132,938  

Software

    11,497       10,351  

Construction in progress

    3,471       11,246  

Accumulated depreciation

    (155,715 )     (145,475 )

Property and equipment, net

    76,568       79,501  
                 

Goodwill

    47,270       46,819  

Intangible assets, net

    39,156       41,815  

Operating lease right-of-use assets

    22,768       24,316  

Other assets

    24,220       21,535  

Total assets

  $ 462,320     $ 450,935  

 

 

 

 

 

 

 

 

 

 

 

 

 

6

 

VISHAY PRECISION GROUP, INC.

Consolidated Condensed Balance Sheets

(In thousands)

 

 

 

   

September 27, 2025

   

December 31, 2024

 
   

(Unaudited)

         

Liabilities and equity

               

Current liabilities:

               

Trade accounts payable

  $ 10,788     $ 9,890  

Payroll and related expenses

    19,736       18,546  

Other accrued expenses

    24,159       19,725  

Income taxes

    2,604       880  

Current portion of operating lease liabilities

    4,212       3,998  

Total current liabilities

    61,499       53,039  
                 

Long-term debt

    20,555       31,441  

Deferred income taxes

    2,551       3,779  

Operating lease liabilities

    19,065       19,928  

Other liabilities

    14,120       14,193  

Accrued pension and other postretirement costs

    6,726       6,695  

Total liabilities

    124,516       129,075  
                 

Equity:

               

Common stock, par value $0.10 per share: 25,000,000 shares authorized; 12,256,197 shares outstanding as of September 27, 2025 and 12,215,668 shares outstanding as of December 31, 2024

    1,340       1,336  

Class B convertible common stock, convertible common stock, par value $0.10 per share: 3,000,000 shares authorized; 1,022,887 shares outstanding as of September 27, 2025 and December 31, 2024

    103       103  

Treasury stock, at cost - 1,137,995 shares held at September 27, 2025 and December 31, 2024

    (25,335 )     (25,335 )

Capital in excess of par value

    204,029       202,783  

Retained earnings

    199,141       191,977  

Accumulated other comprehensive loss

    (41,520 )     (48,897 )

Total Vishay Precision Group, Inc. stockholders' equity

    337,758       321,967  

Noncontrolling interests

    46       (107 )

Total equity

    337,804       321,860  

Total liabilities and equity

  $ 462,320     $ 450,935  

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

7

 

 

VISHAY PRECISION GROUP, INC.

Consolidated Condensed Statements of Cash Flows

(Unaudited - In thousands)

 

 

 

 

   

Nine Fiscal Months Ended

 
   

September 27, 2025

   

September 28, 2024

 

Operating activities

               

Net earnings

  $ 7,281     $ 9,146  

Adjustments to reconcile net earnings to net cash provided by operating activities:

               

Depreciation and amortization

    11,878       11,771  

Loss (gain) on sale of property and equipment

    64       (154 )

Gain on asset held for sale

    (5,544 )      

Share-based compensation expense

    1,550       1,060  

Inventory write-offs for obsolescence

    2,334       1,722  

Deferred (expense) income taxes

    (2,322 )     512  

Foreign currency impacts and other items

    270       (1,213 )

Net changes in operating assets and liabilities:

               

Accounts receivable

    (6,223 )     3,340  

Inventories

    (2,084 )     (1,816 )

Prepaid expenses and other current assets

    (2,863 )     (5,576 )

Trade accounts payable

    323       (743 )

Other current liabilities

    6,499       (3,921 )

Other non current assets and liabilities, net

    (1,335 )     (767 )

Accrued pension and other postretirement costs, net

    126       (322 )

Net cash provided by operating activities

    9,954       13,039  
                 

Investing activities

               

Capital expenditures

    (4,953 )     (6,965 )

Proceeds from sale of asset held for sale and property and equipment

    10,891       647  

Net cash provided by (used in) investing activities

    5,938       (6,318 )
                 

Financing activities

               

Repayments on revolving facility

    (11,000 )      

Debt issuance costs

          (569 )

Purchase of treasury stock

          (7,815 )

Contributions (distributions) from noncontrolling interests

    36       (50 )

Payments of employee taxes on certain share-based arrangements

    (256 )     (860 )

Net cash used in financing activities

    (11,220 )     (9,294 )

Effect of exchange rate changes on cash and cash equivalents

    2,309       (315 )

Increase (Decrease) in cash and cash equivalents

    6,981       (2,888 )

Cash and cash equivalents at beginning of period

    79,272       83,965  

Cash and cash equivalents at end of period

  $ 86,253     $ 81,077  
                 

Supplemental disclosure of investing transactions:

               

Capital expenditures accrued but not yet paid

    1,239     $ 1,354  

Supplemental disclosure of financing transactions:

               

Excise tax on net share repurchases accrued but not yet paid

          60  

 

  

 

 

 

 

 

 

 

 

 

8

 

 

VISHAY PRECISION GROUP, INC.

Reconciliation of Consolidated Adjusted Gross Profit, Operating Income, Net Earnings Attributable to VPG Stockholders and Diluted Earnings Per Share

(Unaudited - In thousands)

 

 

 

   

Gross Profit

   

Operating Income

   

Net Earnings (loss) Attributable to VPG Stockholders

   

Diluted Earnings (loss) Per share

 

Three months ended

 

September 27, 2025

   

September 28, 2024

   

September 27, 2025

   

September 28, 2024

   

September 27, 2025

   

September 28, 2024

   

September 27, 2025

   

September 28, 2024

 

As reported - GAAP

  $ 32,125     $ 30,260     $ 10,159     $ 3,841     $ 7,858     $ (1,351 )   $ 0.59     $ (0.10 )

As reported - GAAP Margins

    40.3 %     40.0 %     12.7 %     5.1 %                        

Start-up costs (a)

    37             37             37             0.00        

Acquisition purchase accounting adjustments (b)

    111             111             111             0.01        

Restructuring costs

                214       82       214       82       0.02       0.01  

Foreign currency exchange gain (c)

                            101       2,912       0.01       0.22  

Less: Gain on asset held for sale (d)

                5,544             5,544             0.42        

Less: Tax effect of reconciling items and discrete tax items

                            (723 )     (839 )     (0.05 )     (0.06 )

As Adjusted - Non GAAP

  $ 32,273     $ 30,260     $ 4,977     $ 3,923     $ 3,500     $ 2,482     $ 0.26     $ 0.19  

As Adjusted - Non GAAP Margins

    40.5 %     40.0 %     6.2 %     5.2 %                                

 

   

Gross Profit

   

Operating Income

   

Net Earnings Attributable to VPG Stockholders

   

Diluted Earnings Per share

 

Nine Fiscal Months Ended

 

September 27, 2025

   

September 28, 2024

   

September 27, 2025

   

September 28, 2024

   

September 27, 2025

   

September 28, 2024

   

September 27, 2025

   

September 28, 2024

 

As reported - GAAP

  $ 89,764     $ 97,761     $ 12,806     $ 16,665     $ 7,164     $ 9,143     $ 0.54     $ 0.68  

As reported - GAAP Margins

    39.6 %     41.8 %     5.7 %     7.1 %                        

Start-up costs (a)

    757             757             757           $ 0.06        

Acquisition purchase accounting adjustments (b)

    111             111             111           $ 0.01        

Restructuring costs

                793       864       793       864     $ 0.06       0.06  

Severance cost

                443       347       443       347     $ 0.03       0.03  

Foreign currency exchange gain (c)

                            2,836       34     $ 0.21        

Less: Gain on asset held for sale (d)

                5,544             5,544           $ 0.42        

Less: Tax effect of reconciling items and discrete tax items

                            321       (1,913 )   $ 0.02       (0.15 )

As Adjusted - Non GAAP

  $ 90,632     $ 97,761     $ 9,366     $ 17,876     $ 6,239     $ 12,301     $ 0.47     $ 0.92  

As Adjusted - Non GAAP Margins

    40.0 %     41.8 %     4.1 %     7.6 %                                

 

  

 

 

 

 

 

 

 

 

 

9

 

 

VISHAY PRECISION GROUP, INC.

Reconciliation of Adjusted Gross Profit by segment

(Unaudited - In thousands)

 

 

 

    Fiscal Quarter Ended  
   

September 27, 2025

   

September 28, 2024

   

June 28, 2025

 

Sensors

                       

Net revenues

    31,624       28,201       26,563  
                         

As reported - GAAP

    10,626       8,730       8,487  

As reported - GAAP Margins

    33.6 %     31.0 %     32.0 %

Start-up costs

    37             79  

As Adjusted - Non GAAP

    10,663       8,730       8,566  

As Adjusted - Non GAAP Margins

    33.7 %     31.0 %     32.2 %
                         

Weighing Solutions

                       

Net revenues

    27,538       25,175       29,428  
                         

As reported - GAAP

    11,110       8,840       11,646  

As reported - GAAP Margins

    40.3 %     35.1 %     39.6 %

Start-up costs

                178  

As Adjusted - Non GAAP

    11,110       8,840       11,825  

As Adjusted - Non GAAP Margins

    40.3 %     35.1 %     40.2 %
                         

Measurement Systems

                       

Net revenues

    20,566       22,352       19,170  
                         

As reported - GAAP

    10,389       12,690       10,461  

As reported - GAAP Margins

    50.5 %     56.8 %     54.6 %

Acquisition purchase accounting adjustments

    111              

As Adjusted - Non GAAP

    10,500       12,690       10,461  

As Adjusted - Non GAAP Margins

    51.1 %     56.8 %     54.6 %

 

 

 

 

VISHAY PRECISION GROUP, INC.

Reconciliation of Adjusted EBITDA

(Unaudited - In thousands)

 

 

 

   

Fiscal Quarter Ended

 
   

September 27, 2025

   

September 28, 2024

   

June 28, 2025

 

Net earnings (loss) attributable to VPG stockholders

  $ 7,858     $ (1,351 )   $ 248  

Interest expense

    425       648       550  

Income tax expense

    1,961       1,874       592  

Depreciation

    3,003       2,988       2,872  

Amortization

    986       925       982  

Restructuring costs

    214       82       185  

Severance cost

                443  

Start-up costs (a)

    37             257  

Acquisition purchase accounting adjustments (b)

    111              

Foreign currency exchange gain (c)

    101       2,912       1,763  

Gain on asset held for sale (d)

    (5,544 )            

ADJUSTED EBITDA

  $ 9,152     $ 8,079     $ 7,892  

ADJUSTED EBITDA MARGIN

    11.5 %     10.7 %     10.5 %
10