EX-99.1 2 final3q25earningspressrele.htm EX-99.1 Document

Exhibit 99.1
image_0.jpg
Sonos Reports Third Quarter Fiscal 2025 Results
Q3 revenue above high end of guidance range, Adjusted EBITDA at high end due to significant year over year expense declines


Santa Barbara, CA – August 6, 2025 - Sonos, Inc. (Nasdaq: SONO) today reported Third Quarter Fiscal 2025 results.

“Q3 was a solid step forward for Sonos,” said Tom Conrad, Sonos Chief Executive Officer. “We’re returning to our founding principles of craftsmanship, customer-first design, and innovation while advancing our vision of Sonos as a platform where hardware and software come together to deliver unique, seamless experiences. With a focused roadmap, a powerful brand, and a commitment to operational excellence, I’m confident we’re making progress toward delivering long-term growth.”

“Q3 was another quarter of solid execution, with revenue above the high end of our guidance, and Adjusted EBITDA at the high end of the range,” commented Saori Casey, Sonos Chief Financial Officer. “This marks our fourth consecutive quarter of delivering on our top and bottom line guidance while navigating a complex environment marked by tariffs and an uncertain macroeconomic backdrop.”

Third Quarter Fiscal 2025 Financial Highlights (unaudited)
●Revenue of $344.8 million
●GAAP gross margin of 43.4%, Non-GAAP gross margin of 44.7%
●GAAP net loss of ($3.4) million, GAAP diluted loss per share (EPS) of ($0.03)
●Non-GAAP net income1 of $22.6 million, Non-GAAP diluted EPS1 of $0.19
●Adjusted EBITDA1 of $36 million

Notes:
(1) Non-GAAP net income/Non-GAAP diluted earnings per share (EPS) and Adjusted EBITDA exclude stock-based compensation, legal and transaction related fees, amortization of intangibles, and restructuring and other charges. See “Use of Non-GAAP Measures” and reconciliations to GAAP measures below.

Guidance
The company will provide guidance on its Third Quarter Fiscal 2025 earnings call.


Supplemental Earnings Presentation

The company has posted a supplemental earnings presentation accompanying its Third Quarter Fiscal 2025 results to the Earnings Reports section of its investor relations website at https://investors.sonos.com/reports-and-filings/default.aspx#section=earningsreports.





Conference Call, Webcast and Transcript
The company will host a webcast of its conference call and Q&A related to its Third Quarter Fiscal 2025 results on August 6, 2025, at 4:30 p.m. Eastern Time (1:30 p.m. Pacific Time). Participants may access the live webcast in listen-only mode on the Sonos investor relations website at https://investors.sonos.com/news-and-events/default.aspx.
The conference call may also be accessed by dialing (888) 330-2454 with conference ID 8641747. Participants outside the U.S. can access the call by dialing (240) 789-2714 using the same conference ID.
An archived webcast of the conference call and a transcript of the company’s prepared remarks and Q&A session will also be available at https://investors.sonos.com/reports-and-filings/default.aspx#section=earningsreports following the call.


Consolidated Statements of Operations and Comprehensive Income (Loss)
(unaudited, in thousands, except share and per share amounts)











Three Months Ended

Nine Months Ended


June 28,
2025

June 29,
2024

June 28,
2025

June 29,
2024
Revenue

$ 344,764

$ 397,146

$ 1,155,376

$ 1,262,676
Cost of revenue

195,040

205,505

650,637

676,320
Gross profit

149,724

191,641

504,739

586,356
Operating expenses








Research and development

59,750

74,223

218,011

233,780
Sales and marketing

62,576

71,643

213,430

217,428
General and administrative

30,327

33,186

89,357

113,825
Total operating expenses

152,653

179,052

520,798

565,033
Operating (loss) income

(2,929)

12,589

(16,059)

21,323
Other income (expense), net








Interest income

1,572

2,629

5,406

9,638
Interest expense

(117)

(106)

(336)

(333)
Other income (expense), net

661

(2,464)

(5,176)

4,507
Total other income (expense), net

2,116

59

(106)

13,812
(Loss) income before provision for income taxes

(813)

12,648

(16,165)

35,135
Provision for income taxes

2,566

8,939

7,121

20,188
Net (loss) income

$ (3,379)

$ 3,709

$ (23,286)

$ 14,947









Net (loss) income per share:








Basic

$ (0.03)

$ 0.03

$ (0.19)

$ 0.12
Diluted

$ (0.03)

$ 0.03

$ (0.19)

$ 0.12









Weighted-average shares used in computing net (loss) income per share:








Basic

120,423,439

122,553,129

120,804,730

123,828,150
Diluted

120,423,439

127,245,459

120,804,730

127,886,368











Total comprehensive income (loss)








Net (loss) income

(3,379)

3,709

(23,286)

14,947
Change in foreign currency translation adjustment

3,496

681

3,036

(267)
Net unrealized loss on marketable securities

(23)

(6)

(140)

(32)
Comprehensive income (loss)

$ 94

$ 4,384

$ (20,390)

$ 14,648


Consolidated Balance Sheets
(unaudited, in thousands, except par values)


As of


June 28,
2025

September 28,
2024
Assets




Current assets:




Cash and cash equivalents

$ 201,273

$ 169,732
Marketable securities

52,681

51,426
Accounts receivable, net

94,201

44,513
Inventories

115,427

231,505
Prepaids and other current assets

39,559

53,910
Total current assets

503,141

551,086
Property and equipment, net

80,726

102,148
Operating lease right-of-use assets

46,625

50,175
Goodwill

82,854

82,854
Intangible assets, net




In-process research and development

—

73,770
Other intangible assets

78,008

14,266
Deferred tax assets

10,012

10,314
Other noncurrent assets

33,036

31,699
Total assets

$ 834,402

$ 916,312





Liabilities and stockholders’ equity




Current liabilities:




Accounts payable

$ 143,992

$ 194,590
Accrued expenses

75,872

87,783
Accrued compensation

26,408

15,701
Deferred revenue, current

21,867

21,802
Other current liabilities

47,464

46,277
Total current liabilities

315,603

366,153
Operating lease liabilities, noncurrent

55,147

56,588
Deferred revenue, noncurrent

61,098

61,075
Deferred tax liabilities

512

60
Other noncurrent liabilities

2,736

3,816
Total liabilities

435,096

487,692





Commitments and contingencies




Stockholders’ equity:




Common stock, $0.001 par value

122

123


Treasury stock

(16,322)

(17,096)
Additional paid-in capital

488,548

498,245
Accumulated deficit

(74,220)

(50,934)
Accumulated other comprehensive income (loss)

1,178

(1,718)
Total stockholders’ equity

399,306

428,620
Total liabilities and stockholders’ equity

$ 834,402

$ 916,312


Consolidated Statements of Cash Flows
(unaudited, dollars in thousands)


Nine Months Ended


June 28,
2025

June 29,
2024
Cash flows from operating activities




Net (loss) income

$ (23,286)

$ 14,947
Adjustments to reconcile net (loss) income to net cash provided by operating activities:




Stock-based compensation expense

64,789

64,961
Depreciation and amortization

48,657

35,154
Provision for inventory obsolescence

9,242

2,005
Restructuring and other charges

6,323

266
Deferred income taxes

942

819
Other

2,432

2,973
Foreign currency transaction loss (gain)

572

(2,750)
Changes in operating assets and liabilities:




Accounts receivable

(49,010)

(64,218)
Inventories

106,223

189,613
Other assets

11,616

(15,285)
Accounts payable and accrued expenses

(55,341)

(16,942)
Accrued compensation

10,352

10,251
Deferred revenue

(1,033)

1,685
Other liabilities

1,470

4,161
Net cash provided by operating activities

133,948

227,640
Cash flows from investing activities




Purchases of marketable securities

(43,949)

(68,676)
Purchases of property and equipment

(23,418)

(39,477)
Maturities of marketable securities

43,200

20,000
Net cash used in investing activities

(24,167)

(88,153)
Cash flows from financing activities




Payments for repurchase of common stock, including excise tax and commission

(60,602)

(128,739)
Payments for repurchase of common stock related to shares withheld for tax in connection with vesting of restricted stock units

(20,754)

(20,757)
Proceeds from exercise of stock options

2,653

16,312


Net cash used in financing activities

(78,703)

(133,184)
Effect of exchange rate changes on cash and cash equivalents

463

580
Net increase in cash and cash equivalents

31,541

6,883
Cash and cash equivalents




Beginning of period

169,732

220,231
End of period

$ 201,273

$ 227,114
Supplemental disclosure




Cash paid for interest

$ 197

$ 195
Cash paid for taxes, net of refunds

$ 19,065

$ 17,134
Cash paid for amounts included in the measurement of lease liabilities, net of tenant improvement reimbursements received

$ 3,460

$ 9,637
Supplemental disclosure of non-cash investing and financing activities




Purchases of property and equipment in accounts payable and accrued expenses

$ 2,155

$ 9,910
Right-of-use assets obtained in exchange for new operating lease liabilities

$ 1,491

$ 11,277
Excise tax on share repurchases, accrued but not paid

$ 187

$ 691


Reconciliation of GAAP to Non-GAAP Cost of Revenue and Gross Profit
(unaudited, in thousands, except percentages)


Three Months Ended

Nine Months Ended


June 28,
2025

June 29,
2024

June 28,
2025

June 29,
2024
Reconciliation of GAAP cost of revenue








GAAP cost of revenue

$ 195,040

$ 205,505

$ 650,637

$ 676,320
Stock-based compensation expense

1,633

655

4,588

1,995
Amortization of intangibles

3,278

973

9,752

2,918
Restructuring and other charges

(514)

—

3,420

—
Non-GAAP cost of revenue

$ 190,643

$ 203,877

$ 632,877

$ 671,407









Reconciliation of GAAP gross profit








GAAP gross profit

$ 149,724

$ 191,641

$ 504,739

$ 586,356
Stock-based compensation expense

1,633

655

4,588

1,995
Amortization of intangibles

3,278

973

9,752

2,918
Restructuring and other charges

(514)

—

3,420

—
Non-GAAP gross profit

$ 154,121

$ 193,269

$ 522,499

$ 591,269









GAAP gross margin

43.4%

48.3%

43.7%

46.4%
Non-GAAP gross margin

44.7%

48.7%

45.2%

46.8%





Reconciliation of Selected Non-GAAP Financial Measures
(unaudited, dollars in thousands)


Three Months Ended

Nine Months Ended


June 28,
2025

June 29,
2024

June 28,
2025

June 29,
2024
Research and Development (GAAP)

$ 59,750

$ 74,223

$ 218,011

$ 233,780
Stock-based compensation

7,944

9,735

29,280

29,133
Amortization of intangibles

20

496

216

1,488
Restructuring and other charges

(824)

478

11,882

801
Research and Development (Non-GAAP)

$ 52,610

$ 63,514

$ 176,633

$ 202,358









Sales and Marketing (GAAP)

$ 62,576

$ 71,643

$ 213,430

$ 217,428
Stock-based compensation

3,466

4,510

13,078

13,297
Amortization of intangibles

-

-

-

-
Restructuring and other charges

1,038

185

3,831

297
Sales and Marketing (Non-GAAP)

$ 58,072

$ 66,948

$ 196,521

$ 203,834









General and Administrative (GAAP)

30,327

33,186

89,357

113,825
Stock-based compensation

6,309

7,030

17,843

20,536
Legal and transaction related costs

1,306

1,062

2,928

7,202
Amortization of intangibles

24

24

71

72
Restructuring and other charges

2,281

630

6,488

768
General and Administrative (Non-GAAP)

$ 20,407

$ 24,440

$ 62,027

$ 85,247









Total Operating Expenses (GAAP)

$ 152,653

$ 179,052

$ 520,798

$ 565,033
Stock-based compensation

17,719

21,275

60,201

62,966
Legal and transaction related costs

1,306

1,062

2,928

7,202
Amortization of intangibles

44

520

287

1,560
Restructuring and other charges

2,495

1,293

22,201

1,866
Operating Expenses (Non-GAAP)

$ 131,089

$ 154,902

$ 435,181

$ 491,439









Total Operating (Loss) Income (GAAP)

$ (2,929)

$ 12,589

$ (16,059)

$ 21,323
Stock-based compensation

19,352

21,930

64,789

64,961
Legal and transaction related costs

1,306

1,062

2,928

7,202
Amortization of intangibles

3,322

1,493

10,039

4,478
Restructuring and other charges

1,981

1,293

25,621

1,866
Operating Income (Non-GAAP)

$ 23,032

$ 38,367

$ 87,318

$ 99,830
Depreciation

12,557

10,539

38,618

30,676
Adjusted EBITDA (Non-GAAP)

$ 35,589

$ 48,906

$ 125,936

$ 130,506


Reconciliation of Net (Loss) Income to Adjusted EBITDA
(unaudited, dollars in thousands except percentages)


Three Months Ended

Nine Months Ended


June 28,
2025

June 29,
2024

June 28,
2025

June 29,
2024
(In thousands, except percentages)








Net (loss) income

$ (3,379)

$ 3,709

$ (23,286)

$ 14,947
Add (deduct):










Depreciation and amortization

15,879

12,032

48,657

35,154
Stock-based compensation expense

19,352

21,930

64,789

64,961
Interest income

(1,572)

(2,629)

(5,406)

(9,638)
Interest expense

117

106

336

333
Other expense (income), net

(661)

2,464

5,176

(4,507)
Provision for income taxes

2,566

8,939

7,121

20,188
Legal and transaction related costs (1)

1,306

1,062

2,928

7,202
Restructuring and other charges (2)

1,981

1,293

25,621

1,866
Adjusted EBITDA

$ 35,589

$ 48,906

$ 125,936

$ 130,506
Revenue

$ 344,764

$ 397,146

$ 1,155,376

$ 1,262,676
Net (loss) income margin

(1.0)%

0.9%

(2.0)%

1.2%
Adjusted EBITDA margin

10.3%

12.3%

10.9%

10.3%
(1) Legal and transaction-related costs consist of expenses related to our intellectual property ("IP") litigation against Alphabet and Google, as well as legal and transaction costs associated with our acquisition activity, which we do not consider representative of our underlying operating performance.
(2) On February 5, 2025, we initiated a restructuring plan to reduce our cost base involving 12% of our employees (the "2025 restructuring plan"). Restructuring and other charges for the three and nine months ended June 28, 2025, primarily reflect costs associated with our cost transformation initiative including the 2025 restructuring plan and rationalization of our product roadmap, as well as non-recurring CEO transition costs related to modifications to equity awards.


Reconciliation of GAAP Net (Loss) Income to Non-GAAP Net Income
(unaudited, in thousands, except share and per share amounts)


Three Months Ended

Nine Months Ended


June 28,
2025

June 29,
2024

June 28,
2025

June 29,
2024
Reconciliation of GAAP net (loss) income








GAAP net (loss) income

$ (3,379)

$ 3,709

$ (23,286)

$ 14,947
Stock-based compensation expense

19,352

21,930

64,789

64,961
Legal and transaction related costs

1,306

1,062

2,928

7,202
Amortization of intangibles

3,322

1,493

10,039

4,478
Restructuring and other charges

1,981

1,293

25,621

1,866
Non-GAAP net income

$ 22,582

$ 29,487

$ 80,091

$ 93,454









Net (loss) income per share








GAAP net (loss) income per share, diluted

$ (0.03)

$ 0.03

$ (0.19)

$ 0.12
Non-GAAP net income per share, diluted

$ 0.19

$ 0.23

$ 0.65

$ 0.73









Shares used to calculate net (loss) income per share








Weighted-average shares GAAP, diluted

120,423,439

127,245,459

120,804,730

127,886,368
Weighted-average shares non-GAAP, diluted

121,510,933

127,245,459

123,003,812

127,886,368





Reconciliation of Cash Flows Provided by Operating Activities to Free Cash Flow
(unaudited, dollars in thousands)


Three Months Ended

Nine Months Ended


June 28,
2025

June 29,
2024

June 28,
2025

June 29,
2024
Cash flows provided by operating activities

$ 37,441

$ 63,483

$ 133,948

$ 227,640
Less: Purchases of property and equipment

(4,756)

(23,214)

(23,418)

(39,477)
Free cash flow

$ 32,685

$ 40,269

$ 110,530

$ 188,163



Revenue by Product Category




(unaudited, dollars in thousands)






Three Months Ended

Nine Months Ended


June 28,
2025

June 29,
2024

June 28,
2025

June 29,
2024
(In thousands)








Sonos speakers

$ 253,669

$ 301,105

$ 915,330

$ 991,378
Sonos system products

73,179

75,186

183,993

209,013
Partner products and other revenue

17,916

20,855

56,053

62,285
Total revenue

$ 344,764

$ 397,146

$ 1,155,376

$ 1,262,676



Revenue by Geographical Region




(unaudited, dollars in thousands)






Three Months Ended

Nine Months Ended


June 28,
2025

June 29,
2024

June 28,
2025

June 29,
2024
Americas

$ 229,656

$ 264,611

$ 731,041

$ 827,238
Europe, Middle East and Africa

97,245

110,902

363,642

372,074
Asia Pacific

17,863

21,633

60,693

63,364
Total revenue

$ 344,764

$ 397,146

$ 1,155,376

$ 1,262,676








Stock-based Compensation




(unaudited, dollars in thousands)






Three Months Ended

Nine Months Ended


June 28,
2025

June 29,
2024

June 28,
2025

June 29,
2024
(In thousands)








Cost of revenue

$ 1,633

$ 655

$ 4,588

$ 1,995
Research and development

7,944

9,735

29,816

29,133
Sales and marketing

3,568

4,510

13,227

13,297
General and administrative

7,639

7,030

21,733

20,536
Total stock-based compensation expense

$ 20,784

$ 21,930

$ 69,364

$ 64,961


Amortization of Intangibles




(unaudited, dollars in thousands)






Three Months Ended

Nine Months Ended


June 28,
2025

June 29,
2024

June 28,
2025

June 29,
2024
Cost of revenue

$ 3,278

$ 973

$ 9,752

$ 2,918
Research and development

20

496

216

1,488
Sales and marketing

-

-

-

-
General and administrative

24

24

71

72
Total amortization of intangibles

$ 3,322

$ 1,493

$ 10,039

$ 4,478

Use of Non-GAAP Measures
We have provided in this press release financial information that has not been prepared in accordance with generally accepted accounting principles (“U.S. GAAP”), including adjusted EBITDA, adjusted EBITDA margin, free cash flow, non-GAAP gross margin, net (loss) income excluding stock-based compensation, legal and transaction related fees, amortization of intangibles, and restructuring and other charges and diluted earnings per share excluding stock-based compensation, legal and transaction related fees, amortization of intangibles and restructuring and other charges. These non-GAAP financial measures are not based on any standardized methodology prescribed by U.S. GAAP and are not necessarily comparable to similarly titled measures presented by other companies. We use these non-GAAP financial measures to evaluate our operating performance and trends and make planning decisions. We believe that these non-GAAP financial measures help identify underlying trends in our business that could otherwise be masked by the effect of the expenses and other items that we exclude in these non-GAAP financial measures. Accordingly, we believe that these non-GAAP financial measures provide useful information to investors and others in understanding and evaluating our operating results, enhancing the overall understanding of our past performance and future prospects and allowing for greater transparency with respect to a key financial metric used by our management in its financial and operational decision-making. Non-GAAP financial measures should not be considered in isolation of, or as an alternative to, measures prepared in accordance with U.S. GAAP. Investors are encouraged to review the reconciliation of these financial measures to their nearest U.S. GAAP financial equivalents provided in the financial statement tables above. We define Adjusted EBITDA as net (loss) income adjusted to exclude the impact of depreciation and amortization, stock-based compensation expense, interest income, interest expense, other income, income taxes, restructuring and other charges, legal and transaction related fees and other items that we do not consider representative of our underlying operating


performance. We define Adjusted EBITDA margin as Adjusted EBITDA divided by revenue. We define free cash flow as net cash from operations less purchases of property and equipment. We define non-GAAP gross margin as GAAP gross margin, excluding stock-based compensation, amortization of intangible assets and restructuring and other changes. We calculate non-GAAP net (loss) income excluding stock-based compensation, legal and transaction related fees, amortization of intangibles and restructuring and other charges as net income less stock-based compensation, legal and transaction related fees, amortization of intangibles and restructuring and other charges. We calculate non-GAAP diluted earnings per share excluding stock-based compensation, legal and transaction related fees, amortization of intangibles and restructuring and other charges as net income less stock-based compensation, legal and transaction related fees, amortization of intangibles and restructuring and other charges divided by our number of shares at fiscal year end. We do not provide a reconciliation of forward-looking non-GAAP financial measures to their comparable GAAP financial measures because we cannot do so without unreasonable effort due to unavailability of information needed to calculate reconciling items and due to the variability, complexity and limited visibility of the adjusting items that would be excluded from the non-GAAP financial measures in future periods. When planning, forecasting and analyzing future periods, we do so primarily on a non-GAAP basis without preparing a GAAP analysis as that would require estimates for items such as stock-based compensation, which is inherently difficult to predict with reasonable accuracy. Stock-based compensation expense is difficult to estimate because it depends on our future hiring and retention needs, as well as the future fair market value of our common stock, all of which are difficult to predict and subject to constant change. In addition, for purposes of setting annual guidance, it would be difficult to quantify stock-based compensation expense for the year with reasonable accuracy in the current quarter. As a result, we do not believe that a GAAP reconciliation would provide meaningful supplemental information about our outlook.
Forward Looking Statements
This press release contains forward-looking statements that involve risks and uncertainties. These forward-looking statements include statements regarding our long-term outlook, financial, growth and business strategies and opportunities, our ability to expand our footprint with existing customers, market growth and our market share, our operating model and cost structure including our transformation efforts, our app recovery efforts and related software updates, tariffs and our ability to mitigate the effects of any tariffs, the macroeconomic environment and our ability to weather it, and other factors affecting variability in our financial results. These forward-looking statements are only predictions and may differ materially from actual results due to a variety of factors, including, but not limited to: difficulties in and effect of implementing improvements to our operating model and cost structure; the risk that restructuring and related charges may be greater than anticipated or not occur in the expected time frame; local law requirements in various jurisdictions regarding elimination of positions; our ability to accurately forecast product demand and effectively forecast and manage owned and channel inventory levels; our ability to introduce software updates to our redesigned app on a timely basis and otherwise deliver on our action plan to address issues caused by our redesigned app and related customer commitments; our ability to maintain, enhance and protect our brand image; the impact of global economic, market and political events, including tariffs, global trade tensions, continued inflationary pressures, high interest rates and, in certain markets, foreign currency exchange rate fluctuations; changes in consumer income and overall consumer spending as a result of economic or political uncertainty or conditions, including tariffs; changes in consumer spending patterns; our ability to successfully introduce new products and services and maintain or expand the success of our existing products; the success of our efforts to expand our direct-to-consumer channel; the success of our financial, growth and business strategies; our ability to compete in the market and maintain or expand market share; our ability to maintain relationships with our channel, distribution and technology partners; our ability to meet product demand and manage any product availability delays; supply chain challenges, including shipping and logistics challenges and component supply-related challenges; our ability to protect our brand and intellectual property; our use of artificial intelligence; and the other risk factors identified in our filings with the Securities and Exchange Commission (the “SEC”), including our most recent Annual Report on Form 10-K and subsequent filings.


Copies of our SEC filings are available free of charge at the SEC’s website at www.sec.gov, on our investor relations website at https://investors.sonos.com/reports-and-filings/default.aspx or upon request from our investor relations department. All forward-looking statements herein reflect our opinions only as of the date of this press release, and we undertake no obligation, and expressly disclaim any obligation, to update forward-looking statements herein in light of new information or future events. Sonos and Sonos product names are trademarks or registered trademarks of Sonos, Inc. All other product names and services may be trademarks or service marks of their respective owners.
About Sonos
Sonos (Nasdaq: SONO) is one of the world’s leading sound experience brands. As the inventor of multi-room wireless home audio, Sonos’ innovation helps the world listen better by giving people access to the content they love and allowing them to control it however they choose. Known for delivering an unparalleled sound experience, thoughtful home design aesthetic, simplicity of use and an open platform, Sonos makes the breadth of audio content available to anyone. Sonos is headquartered in Santa Barbara, California. Learn more at www.sonos.com.

Investor Contact
James Baglanis
IR@sonos.com

Press Contact
Erin Pategas
PR@sonos.com

Source: Sonos