FWP 1 c60369_fwp.htm c60369_fwp.htm -- Converted by SEC Publisher, created by BCL Technologies Inc., for SEC Filing

Filed pursuant to Rule 433(d)
Registration Statement No. 333- 158741-02

FINAL TERM SHEET, dated February 17, 2010

$730,502,000
USAA AUTO OWNER TRUST 2010-1
Issuing Entity
USAA Acceptance, LLC
Depositor

USAA FEDERAL SAVINGS BANK
Sponsor, Seller and Servicer

The issuing entity will own motor vehicle loans originated by USAA Federal Savings Bank and will issue the following classes of USAA Auto Owner Trust 2010-1 Asset Backed Notes:

    Class A-1     Class A-2     Class A-3     Class A-4     Class B  
    Notes(2)(3)     Notes(3)     Notes(3)     Notes(3)     Notes(2)(4)  
Principal Amount   $252,000,000     $179,000,000     $399,000,000     $152,502,000     $17,500,000  
Per Annum Interest                              
   Rate   0.27436%     0.63%     1.30%     2.14%     2.96%  
Final Scheduled                              
   Payment Date   Mar. 15, 2011     June 15, 2012     June 16, 2014     Sept. 15, 2015     July 15, 2016  
Initial Public                              
   Offering Price   N/A     99.99195%     99.99102%     99.98258%     N/A  
Ratings                              
   (Moody’s/S&P)   P-1/A-1+     Aaa/AAA     Aaa/AAA     Aaa/AAA     Aa3/NR  
Payment Date Monthly, beginning
March 15, 2010

(subject to the
business day convention)
  Monthly, beginning
March 15, 2010

(subject to the
business day convention)
  Monthly, beginning
March 15, 2010

(subject to the
business day convention)
  Monthly, beginning
March 15, 2010

(subject to the
business day convention)
  Monthly, beginning
March 15, 2010

(subject to the
business day convention)
Weighted Average                  
   Life(1) 0.36   0.99   2.05   3.36   3.48
CUSIP   90290FAA4       90290FAB2       90290FAC0       90290FAD8       90290FAE6  

(1)     Pricing speed: 1.40% ABS (with a 10% clean-up call).
(2)     Not publicly offered.
(3)     The Class A Notes are generally eligible for purchase by or on behalf of employee benefit plans and other similar retirement plans and arrangements that are subject to ERISA or to Section 4975 of the Code.
(4)     The Class B Notes may not be acquired by, on behalf of or with assets of an employee benefit plan or individual retirement account except by certain insurance company general accounts that are able to make the representations and warranties set forth in the Indenture.
Trade Date: February 17, 2010
Settlement Date: February 24, 2010


    Joint Global Coordinators of the Class A-2, Class A-3 and Class A-4 Notes    
J.P. Morgan       Wells Fargo Securities
    Co-Managers of the Class A-2, Class A-3 and Class A-4 Notes    
         
BofA Merrill Lynch        
    Citi    
    Deutsche Bank Securities    
         
    RBS    

     The Depositor has filed a registration statement (including a prospectus) with the SEC for the offering to which this communication relates. Before you invest, you should read the prospectus in that registration statement and other documents the Depositor has filed with the SEC for more complete information about the Depositor, the issuing entity, and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the Depositor, any underwriter or any dealer participating in the offering will arrange to send you the prospectus if you request it by calling toll-free 1-800-294-1322.

     This free writing prospectus does not contain all information that is required to be included in the base prospectus and the prospectus supplement.