FWP 1 c59278.htm

Filed pursuant to Rule 433(d)
Registration Statement No. 333- 158741-01

FINAL TERM SHEET, dated November 5, 2009

$756,000,000
USAA AUTO OWNER TRUST 2009-2
Issuing Entity
USAA Acceptance, LLC
Depositor

( USAA FEDERAL SAVINGS BANK LOGO)

USAA FEDERAL SAVINGS BANK
Sponsor, Seller and Servicer

The issuing entity will own motor vehicle loans originated by USAA Federal Savings Bank and will issue the following classes of USAA Auto Owner Trust 2009-2 Asset Backed Notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A-1
Notes(2)(3)

 

Class A-2
Notes(3)

 

Class A-3
Notes(3)

 

Class A-4
Notes(3)

 

Class B
Notes(2)(4)

 

 

 

 

 

 

 

 

 

 

 

Principal Amount

 

$224,000,000

 

$195,000,000

 

$385,000,000

 

$176,000,000

 

$20,000,000

 

 

 

 

 

 

 

 

 

 

 

Per Annum Interest Rate

 

0.33405%

 

0.74%

 

1.54%

 

2.53%

 

3.85%

 

 

 

 

 

 

 

 

 

 

 

Final Scheduled Payment Date

 

Nov. 15, 2010

 

Mar. 15, 2012

 

Feb. 18, 2014

 

Jul. 15, 2015

 

May 16, 2016

 

 

 

 

 

 

 

 

 

 

 

Initial Public Offering Price

 

N/A

 

99.99524%

 

99.99789%

 

99.99796%

 

N/A

 

 

 

 

 

 

 

 

 

 

 

Ratings (Moody’s/S&P)

 

Aaa/AAA

 

Aaa/AAA

 

Aaa/AAA

 

Aaa/AAA

 

A1/NR

 

 

 

 

 

 

 

 

 

 

 

Payment Date

 

Monthly, beginning December 15, 2009 (subject to the business day convention)

 

Monthly, beginning December 15, 2009 (subject to the business day convention)

 

Monthly, beginning December 15, 2009 (subject to the business day convention)

 

Monthly, beginning December 15, 2009 (subject to the business day convention)

 

Monthly, beginning December 15, 2009 (subject to the business day convention)

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Life(1)

 

0.36

 

0.99

 

2.05

 

3.40

 

3.59

 

 

 

 

 

 

 

 

 

 

 

CUSIP

 

90327Y AA0

 

90327Y AB8

 

90327Y AC6

 

90327Y AD4

 

90327Y AE2

 

 

 

 

 

 

 

 

 

 

 

(1)     Pricing speed: 1.4% ABS (with a 10% clean-up call).
(2)     Not publicly offered.
(3)     The Class A Notes are generally eligible for purchase by or on behalf of employee benefit plans and other similar retirement plans and arrangements that are subject to ERISA or to Section 4975 of the Code.
(4)     The Class B Notes may not be acquired by, on behalf of or with assets of an employee benefit plan or individual retirement account except by certain insurance company general accounts that are able to make the representations and warranties set forth in the Indenture.
Trade Date: November 5, 2009


Settlement Date:  November 13, 2009

 

 

 

 

Joint Global Coordinators of the Class A-2, Class A-3 and Class A-4 Notes

 

 

Barclays Capital

Credit Suisse

 

 

Co-Managers of the Class A-2, Class A-3 and Class A-4 Notes

 

 

 

 

BNP PARIBAS

 

 

RBS

 

 

The Williams Capital Group, L.P.

 

 

 

 

 

Wells Fargo Securities

          The Depositor has filed a registration statement (including a prospectus) with the SEC for the offering to which this communication relates. Before you invest, you should read the prospectus in that registration statement and other documents the Depositor has filed with the SEC for more complete information about the Depositor, the issuing entity, and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the Depositor, any underwriter or any dealer participating in the offering will arrange to send you the prospectus if you request it by calling toll-free (866) 669-7629.

          This free writing prospectus does not contain all information that is required to be included in the base prospectus and the prospectus supplement.