FWP 1 c54309_fwp.htm -- Converted by SEC Publisher, created by BCL Technologies Inc., for SEC Filing

     Filed pursuant to Rule 433(d)
Registration Statement No. 333- 131356-08

FINAL TERM SHEET, dated July 15, 2008

$778,520,000
USAA AUTO OWNER TRUST 2008-3
Issuing Entity
USAA Acceptance, LLC

Depositor

USAA FEDERAL SAVINGS BANK
Sponsor, Seller and Servicer

The issuing entity will own motor vehicle loans originated by USAA Federal Savings Bank and will issue the following classes of USAA Auto Owner Trust 2008-3 Asset Backed Notes:

   
Class A-1
 
Class A-2
 
Class A-3
 
Class A-4
 
Class B
 
   
Notes(2)(3)
 
Notes(3)
 
Notes(3)
 
Notes(3)
 
Notes(2)(4)
Principal   
 
 
 
 
 
   Amount   
$227,000,000
 
$259,000,000
 
$330,000,000
 
$189,520,000
 
$28,430,000
 
                       
Per Annum   
 
 
 
 
 
   Interest   
 
 
 
 
 
   Rate   
2.88363%
 
3.58%
 
4.28%
 
4.71%
 
7.14%
 
                       
Final   
 
 
 
 
 
   Scheduled   
 
 
 
 
 
   Payment   
 
 
 
 
 
   Date   
July 15, 2009
 
March 15, 2011
 
October 15, 2012
 
February 18, 2014
 
March 16, 2015
 
                       
Initial Public   
 
 
 
 
 
   Offering   
 
 
 
 
 
   Price   
100.00000%
 
99.99032%
 
99.98762%
 
99.99859%
 
99.98299%
 
                       
Ratings   
 
 
 
 
 
   (Moody’s/S&P)   
Aaa/AAA
 
Aaa/AAA
 
Aaa/AAA
 
Aaa/AAA
 
N/A/BBB+
 
                       
Payment Date   
Monthly, beginning
Monthly, beginning
Monthly, beginning
Monthly, beginning
Monthly, beginning
 
   
August 15, 2008
August 15, 2008
August 15, 2008
August 15, 2008
August 15, 2008
 
   
(subject to the
(subject to the
(subject to the
(subject to the
(subject to the
 
   
business day
business day
business day
business day
business day
 
   
convention)
convention)
convention)
convention)
convention)
 
                       
Weighted Average   
 
 
 
 
 
   Life(1)   
0.31
 
0.99
 
2.00
 
3.18
 
3.39
 
                       
CUSIP   
90327K AA0 
 
90327K AB8 
 
90327K AC6 
 
90327K AD4 
 
90327K AE2 
 

(1) Pricing speed: 1.60% ABS (with a 10% clean-up call).
(2) Not publicly offered.
(3) The Class A Notes are generally eligible for purchase by or on behalf of employee benefit plans and other similar retirement plans and arrangements that are subject to ERISA or to Section 4975 of the Code.
(4) The Class B Notes may not be acquired by, on behalf of or with assets of an employee benefit plan or individual retirement account except by certain insurance company general accounts that are able to make the representations and warranties set forth in the Indenture.
Trade Date: July 15, 2008

 


Settlement Date: July 23, 2008   
 
Joint Global Coordinators of the Class A Notes 
Barclays Capital  JPMorgan 
Co-Managers of the Class A Notes 
Credit Suisse      
 
Deutsche Bank Securities 
 
 
HSBC 
 
     
Wachovia Securities

     The Depositor has filed a registration statement (including a prospectus) with the SEC for the offering to which this communication relates. Before you invest, you should read the prospectus in that registration statement and other documents the Depositor has filed with the SEC for more complete information about the Depositor, the issuing entity, and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the Depositor, any underwriter or any dealer participating in the offering will arrange to send you the prospectus if you request it by calling toll-free (866) 669-7629.

     This free writing prospectus does not contain all information that is required to be included in the base prospectus and the prospectus supplement.