FWP 1 c51946_fwp.htm c51946.htm -- Converted by SEC Publisher, created by BCL Technologies Inc., for SEC Filing

Filed pursuant to Rule 433(d)
Registration Statement No. 333- 131356-06

FINAL TERM SHEET, dated January 9, 2008

$961,625,000
USAA AUTO OWNER TRUST 2008-1
Issuing Entity
USAA Acceptance, LLC
Depositor

USAA FEDERAL SAVINGS BANK
Sponsor, Seller and Servicer

The issuing entity will own motor vehicle loans originated by USAA Federal Savings Bank and will issue the following classes of USAA Auto Owner Trust 2008-1 Asset Backed Notes:

    Class A-1    Class A-2    Class A-3    Class A-4    Class B 
    Notes(2)(3)    Notes(3)    Notes(3)    Notes(3)    Notes(2)(4) 
Principal                     
Amount    $254,000,000    $330,000,000    $373,000,000    $258,625,000    $34,375,000 
Per Annum                     
Interest                     
Rate    4.4526%    4.27%    4.16%    4.50%    6.50% 
Final                     
Scheduled                     
Payment                     
Date    June 15, 2009    October 15, 2010    April 16, 2012    October 15, 2013    August 15, 2014 
Initial Public                     
Offering                     
Price    N/A    99.994381%    99.992877%    99.983637%    N/A 
Ratings                     
(Moody’s/S&P)    Aaa/AAA    Aaa/AAA    Aaa/AAA    Aaa/AAA    N/A/BBB 
Payment Date    Monthly, beginning    Monthly, beginning    Monthly, beginning    Monthly, beginning    Monthly, beginning 
    February 15, 2008    February 15, 2008    February 15, 2008    February 15, 2008    February 15, 2008 
    (subject to the    (subject to the    (subject to the    (subject to the    (subject to the 
    business day    business day    business day    business day    business day 
    convention)    convention)    convention)    convention)    convention) 
Weighted Average                     
Life(1)    0.32    1.00    2.00    3.20    3.50 
 
CUSIP    90327MAA6    90327MAB4    90327MAC2    90327MAD0    90327MAE8 

(1)      Pricing speed: 1.6% ABS (with a 10% clean-up call).
(2)      Not publicly offered.
(3)      The Class A Notes are generally eligible for purchase by or on behalf of employee benefit plans and other similar retirement plans and arrangements that are subject to ERISA or to Section 4975 of the Code.
(4) The Class B Notes may not be acquired by, on behalf of or with assets of an employee benefit plan or individual retirement account except by certain insurance company general accounts that are able to make the representations and warranties set forth in the Indenture.

Trade Date: January 9, 2008         
Settlement Date: January 15, 2008         
 
 
    Joint Global Coordinators of the Class A Notes     
Wachovia Securities        Credit Suisse 
    Co-Managers of the Class A Notes     
Banc of America Securities LLC         
    Deutsche Bank Securities     
    JPMorgan     
        RBS Greenwich Capital 

     The Depositor has filed a registration statement (including a prospectus) with the SEC for the offering to which this communication relates. Before you invest, you should read the prospectus in that registration statement and other documents the Depositor has filed with the SEC for more complete information about the Depositor, the issuing entity, and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the Depositor, any underwriter or any dealer participating in the offering will arrange to send you the prospectus if you request it by calling toll-free 1-800-326-5897.

     This free writing prospectus does not contain all information that is required to be included in the base prospectus and the prospectus supplement.