EX-99.1 2 exhibit99-1.htm EXHIBIT 99.1 Burcon NutraScience Corporation: Exhibit 99.1 - Filed by newsfilecorp.com

Burcon NutraScience Corporation

Condensed Consolidated Interim Financial Statements

Three and nine months ended December 31, 2021 and 2020

(Unaudited)

(Prepared in Canadian dollars)


BURCON NUTRASCIENCE CORPORATION

Condensed Consolidated Interim Balance Sheets

(Unaudited)

As at December 31, 2021 and March 31, 2021

(in Canadian dollars)            
    December 31,
2021

$
    March 31,
2021

$
 
             
ASSETS            
             
Current assets            
  Cash and cash equivalents   9,425,138     13,972,659  
  Amounts receivable (notes 4 and 10)   135,886     338,715  
  Inventory   -     132,473  
  Prepaid expenses   229,506     154,757  
    9,790,530     14,598,604  
             
Property and equipment   922,425     1,005,760  
Deferred development (notes 6 and 7)   6,322,528     4,463,748  
Investment in and loan to Merit Functional Foods Corporation (note 4)   14,518,300     16,401,703  
Goodwill   1,254,930     1,254,930  
             
    32,808,713     37,724,745  
             
LIABILITIES            
Current liabilities            
  Accounts payable and accrued liabilities (note 10)   902,913     1,418,049  
  Lease liability   11,335     28,431  
    914,248     1,446,480  
             
Lease liability   63,735     5,266  
             
    977,983     1,451,746  
             
SHAREHOLDERS' EQUITY (note 6)            
Capital stock   114,543,341     114,106,836  
Contributed surplus   14,807,091     14,058,654  
Options   6,956,256     6,490,537  
Warrants   543,861     594,621  
Deficit   (105,019,819 )   (98,977,649 )
    31,830,730     36,272,999  
             
    32,808,713     37,724,745  

Subsequent events (note 15)

Approved by the Audit Committee of the Board of Directors

"Douglas Gilpin"   "Alfred Lau"
     
Director   Director

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.


BURCON NUTRASCIENCE CORPORATION

Condensed Consolidated Interim Statements of Operations and Comprehensive (Loss) Income

(Unaudited)

For the three and nine months ended December 31, 2021 and 2020

(in Canadian dollars)

    Three months ended     Nine months ended  
    December 31     December 31  
             
    2021
$
    2020
$
    2021
$
    2020
$
 
                         
REVENUE                        
Royalty income (notes 4 and 1(b))   44,597     -     94,222     8,646  
                         
EXPENSES                        
Research and development (note 7)   272,012     69,156     952,208     220,400  
Intellectual property   276,476     270,569     617,497     582,788  
General and administrative (note 8)   871,343     439,619     2,810,754     1,923,692  
                         
    1,419,831     779,344     4,380,459     2,726,880  
                         
LOSS FROM OPERATIONS   (1,375,234 )   (779,344 )   (4,286,237 )   (2,718,234 )
                         
Interest and other income (notes 4 and 10)   98,640     125,875     311,662     494,545  
                         
Management fee income (notes 4 and 10)   24,848     44,768     111,321     208,315  
                         
Gain on dilution of investment in Merit Functional Foods Corp. (note 4)   961,164     -     961,164     6,384,942  
                         
Share of loss in Merit Functional Foods Corp. (note 4)   (1,191,630 )   (460,130 )   (3,098,661 )   (1,791,278 )
                         
Interest expense (note 5)   (23,628 )   (15,801 )   (40,468 )   (684,030 )
                         
Other   (983 )   (1,545 )   (951 )   (3,855 )
                         
(LOSS) INCOME AND COMPREHENSIVE (LOSS) INCOME FOR THE PERIOD   (1,506,823 )   (1,086,177 )   (6,042,170 )   1,890,405  
                         
BASIC AND DILUTED (LOSS) INCOME PER SHARE (note 9)   (0.01 )   (0.01 )   (0.06 )   0.02  

The accompanying notes are an integral part of these condensed consolidated interim financial statements.


BURCON NUTRASCIENCE CORPORATION

Condensed Consolidated Interim Statements of Changes in Shareholders' Equity

(Unaudited)

For the nine months ended December 31, 2021 and 2020

(in Canadian dollars)

    Number of
fully paid
common
shares 
    Capital
stock
$
    Contributed
surplus
$
    Options
$
    Warrants
$
    Convertible
debentures

$
 
    Deficit
$
    Total
shareholders'
equity
$
 
                                                 
Balance - March 31, 2020   96,799,638     98,046,103     9,030,861     9,673,821     1,792,168     2,762,927     (98,360,157 )   22,945,723  
                                                 
Income and comprehensive income for the period   -     -     -     -     -     -     1,890,405     1,890,405  
                                                 
Conversion of convertible debentures   9,047,601     9,809,013     -     -     -     (2,762,927 )   -     7,046,086  
                                                 
Warrants exercised   1,254,250     3,110,540     -     -     (602,040 )               2,508,500  
                                                 
Issue costs   -     (4,284 )   -     -     (785 )   -     -     (5,069 )
                                                 
Options expired   -     -     5,027,793     (5,027,793 )   -     -     -     -  
                                                 
Stock-based compensation expense   -     -     -     505,190     -     -     -     505,190  
                                                 
Balance - December 31, 2020   107,101,489     110,961,372     14,058,654     5,151,218     1,189,343     -     (96,469,752 )   34,890,835  
                                                 
Balance, March 31, 2021   108,431,377     114,106,836     14,058,654     6,490,537     594,621     -     (98,977,649 )   36,272,999  
                                                 
Loss and comprehensive loss for the period   -     -     -     -     -     -     (6,042,170 )   (6,042,170 )
                                                 
Warrants exercised   105,750     262,260     -     -     (50,760 )   -     -     211,500  
                                                 
Options exercised   120,117     174,245     -     (114,180 )   -     -     -     60,065  
                                                 
Options expired   -     -     505,947     (505,947 )   -     -     -     -  
                                                 
Options forfeited   -     -     242,490     (242,490 )   -     -     -     -  
                                                 
Stock-based compensation expense   -     -     -     1,328,336     -     -     -     1,328,336  
                                                 
Balance - December 31, 2021   108,657,244     114,543,341     14,807,091     6,956,256     543,861     -     (105,019,819 )   31,830,730  

The accompanying notes are an integral part of these condensed consolidated interim financial statements.


BURCON NUTRASCIENCE CORPORATION

Condensed Consolidated Interim Statements of Cash Flows

(Unaudited)

For the nine months ended December 31, 2021 and 2020

(in Canadian dollars)

 
 
  2021
$
    2020
$
 
CASH FLOWS FROM OPERATING ACTIVITIES            
(Loss) income for the period   (6,042,170 )   1,890,405  
Items not affecting cash            
Amortization of property and equipment   88,510     104,228  
Inventory expensed as research and development costs   132,186     -  
Unrealized foreign exchange loss    437     3,683  
Interest accretion   (254,094 )   (227,739 )
Finance income   (798 )   (4,908 )
Interest expense   40,468     684,030  
Gain on dilution of investment in Merit Functional Foods Corporation   (961,164 )   (6,384,942 )
Share in loss of Merit Functional Foods Corporation   3,098,661     1,791,278  
Stock-based compensation expense   803,389     380,381  
    (3,094,575 )   (1,763,584 )
Changes in non-cash working capital items            
Amounts receivable   202,829     (708,891 )
Inventory   287     (160,047 )
Prepaid expenses   (77,507 )   150,507  
Accounts payable and accrued liabilities   (767,362 )   37,857  
    (3,736,328 )   (2,444,158 )
Interest received   (30,306 )   (144,128 )
Interest paid   -     (572,097 )
Net cash used in operating activities   (3,766,634 )   (3,160,383 )
             
CASH FLOWS FROM INVESTING ACTIVITIES            
Interest received   30,306     144,128  
Development costs deferred   (962,717 )   (1,419,709 )
Acquisition of property and equipment   (46,856 )   (750,609 )
    (979,267 )   (2,026,190 )
CASH FLOWS FROM FINANCING ACTIVITIES            
Issue of capital stock   271,580     2,508,500  
Share issue costs   -     (239,589 )
Lease payments   (72,763 )   (67,164 )
    198,817     2,201,747  
             
FOREIGN EXCHANGE LOSS ON CASH AND CASH EQUIVALENTS   (437 )   (3,683 )
             
DECREASE IN CASH AND CASH EQUIVALENTS   (4,547,521 )   (2,988,509 )
             
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD   13,972,659     15,030,988  
             
CASH AND CASH EQUIVALENTS - END OF PERIOD   9,425,138     12,042,479  

The accompanying notes are an integral part of these condensed consolidated interim financial statements.


BURCON NUTRASCIENCE CORPORATION

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the three and nine months ended December 31, 2021 and 2020

(Unaudited)

(in Canadian dollars)

1. Nature of operations

Burcon NutraScience Corporation ("Burcon" or the "Company") is headquartered in Vancouver, British Columbia, Canada.

Burcon is a research and development company that has developed plant protein extraction and purification technology in the field of functional, renewable plant proteins.  The Company has an extensive portfolio of composition, application and process patents covering novel plant-based proteins derived from pea, canola, soy, hemp, sunflower seed and more. 

a) Pea and canola proteins

Burcon has developed novel pea proteins that it has branded Peazazz® and Peazac® and three canola protein products, Puratein®, Supertein® and Nutratein®.

In May 2019, Burcon and two other entities formed Merit Functional Foods Corporation ("Merit Foods").  Merit Foods has completed the construction of and has commissioned a 94,000 square foot commercial protein production facility in Manitoba, Canada to produce, under license, Burcon's pea and canola protein  products.  See note 4 for further details.

b) CLARISOY®

Burcon had a license and production agreement (the "Soy Agreement") with Archer Daniels Midland Company ("ADM") to license its CLARISOY® technology to ADM on an exclusive basis to produce, market and sell CLARISOY® soy protein worldwide.  On August 7, 2020, Burcon and ADM agreed to terminate the Soy Agreement.  As part of the agreement to terminate the exclusive license, the CLARISOY trademark reverted back to Burcon. 

2. Significant accounting policies

Basis of presentation

These condensed consolidated interim financial statements are prepared in accordance with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB") applicable to the preparation of interim financial statements, including International Accounting Standards ("IAS") 34, Interim Financial Reporting, and interpretations issued by the IFRS Interpretations Committee ("IFRIC") on a basis consistent with those accounting policies  followed in the most recent annual consolidated financial statements.  Certain comparatives have been restated to conform with this period's presentation.  These condensed consolidated interim financial statements do not include all of the information required for full annual financial statements and, as such, should be read in conjunction with the Company's consolidated annual financial statements for the year ended March 31, 2021. 


BURCON NUTRASCIENCE CORPORATION

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the three and nine months ended December 31, 2021 and 2020

(Unaudited)

(in Canadian dollars)

The condensed consolidated interim financial statements were approved and authorized for issue by the Audit Committee of the Board of Directors on February 10, 2022.

Principles of consolidation

These condensed consolidated interim financial statements include the accounts of the Company and its subsidiaries, Burcon NutraScience (MB) Corp. ("Burcon-MB") and Burcon NutraScience Holdings Corp. ("Burcon Holdings").  A subsidiary is an entity in which the Company has control, directly or indirectly.  Under IFRS 10, an investor controls an investee if and only if the investor has power over the investee, exposure, or rights, to variable returns from its involvement with the investee, and the ability to use its power over the investee to affect the amount of the investor's returns.  All material intercompany transactions and balances have been eliminated on consolidation.

Details of the Company's subsidiaries at December 31, 2021 are as follows:

  Place of
incorporation
Interest
%
Principal activity
       
Burcon NutraScience (MB) Corp. Manitoba, Canada 100 Research and development
       
Burcon NutraScience Holdings Corp. Canada 100 Investment holding

Accounting Standards and Amendments Issued but Not Yet Adopted

Amendments to IAS 1 - Classification of Liabilities as Current or Non-Current

The amendment clarifies the classification requirements to determine if a liability should be presented as current or non-current in the statement of financial position.  Under the new requirement, the assessment of whether a liability is presented as current or non-current is based on the contractual arrangements in place as at the reporting date and does not impact the amount or timing or recognition.  The amendment is effective for annual reporting periods beginning on or after January 1, 2023 and is to be applied retrospectively, with earlier application permitted.  The Company does not expect the new standard will have a significant impact on the consolidated financial statements.

3. COVID-19

The COVID-19 outbreak was declared as a pandemic by the World Health Organization on March 11, 2020.  Globally, governments worldwide have focused on containment of the outbreak and the prevention of further spread.  Since the outbreak, global economies have been impacted as governments have imposed restrictions such as travel bans, self-imposed quarantines, social distancing and temporary closures of non-essential businesses.  While economies began to slowly reopen in June 2020 after an initial lockdown, governments were required to reinstate lockdowns and closures when infection rates returned at the end of 2020 and during 2021.  Since March 2021, the supply of vaccines has become more secure in Canada and immunization rates are continuing to improve in Canada, the United States and many developed countries in the world.  However, the emergence of COVID variants continues to create uncertainty for economies worldwide.  The duration and long-term effects of the pandemic are unknown at this time. 


BURCON NUTRASCIENCE CORPORATION

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the three and nine months ended December 31, 2021 and 2020

(Unaudited)

(in Canadian dollars)

Burcon's operations have not been materially impacted by the COVID-19 pandemic.  Since March 2020, Burcon has implemented measures to ensure the safety of work conditions for its staff at the Winnipeg Technical Centre and at its head office in Vancouver.  Burcon's COVID-19 protocols continue to evolve in response to government health and safety guidelines.  While the COVID-19 pandemic has caused certain disruptions and delays in Merit Foods' business operations, including the commissioning process of Merit Foods' Flex Production Facility, it is not possible to predict how long the pandemic will continue to last and whether the financial and business conditions of Burcon and Merit Foods will be impacted in future periods.

Governments worldwide, including Canada, have implemented significant monetary and fiscal relief programs designed to stabilize their economies.  Burcon has received Canadian government assistance through the CEWS and CERS programs.  See notes 7 and 8 for details.

4. Investment in and loan to Merit Functional Foods Corporation

Merit Foods was formed in May 2019 by Burcon NutraScience Holdings Corp. ("Burcon Holdings") and two other entities (the "Partners"), with Burcon initially owning 40% of Merit Foods and the Partners owning 40% and 20%. 

On August 27, 2020, Bunge Limited ("Bunge") made an investment of $30 million into Merit Foods. In addition to purchasing equity directly from Merit Foods, Bunge purchased additional shares and debt from the other shareholders of Merit Foods.  As a result of these transactions, Bunge became a 25% shareholder in Merit Foods and Burcon's ownership interest in Merit Foods decreased to 33.3%.  As a result of the dilution of Burcon's ownership interest in Merit Foods, Burcon recorded a dilution gain of $6,384,942 during the three months ended September 30, 2020.

Merit Foods formally completed the construction of an initial protein facility (the "Flex Production Facility") to manufacture the licensed pea and canola protein products in Manitoba, Canada on December 31, 2020.  Merit continued its commissioning process throughout 2021 and completed the commissioning process as at December 31, 2021.  As the pea and canola protein technology that is currently under license with Merit Foods is now capable of operating in the manner intended by management with the commissioning of the Flex Production Facility as at December 31, 2021, Burcon will accordingly cease the capitalization of costs to deferred development and commence the amortization of the intangible asset as of January 1, 2022. As the Flex Production Facility is now capable of operating in the manner intended by management as at December 31, 2021, Merit will accordingly commence the amortization of the facility as of January 1, 2022.

Under the amended license and production agreement (the "Amended License Agreement"), Burcon receives running royalties on the net revenue (as defined in the Amended License Agreement) from the sales of the pea and canola protein products (the "Licensed Products") by Merit Foods.  Burcon is responsible for the technology transfer to Merit Foods, and has been providing assistance, under a services agreement (the "Services Agreement"), to support the design, construction and commissioning of the commercial protein production facility, as well as providing other services and sample production services. 


BURCON NUTRASCIENCE CORPORATION

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the three and nine months ended December 31, 2021 and 2020

(Unaudited)

(in Canadian dollars)

To-date, Burcon Holdings has made capital loan advances of $13.0 million to Merit Foods in the form of shareholder loans.

    Investment in
Share capital

$
    Capital
Contribution

$
    Loan receivable
$
    Total net
investment

$
 
                         
Net Investment in Merit Foods, March 31, 2020   1     9,544,708     2,659,829     12,204,538  
Share of loss in Merit Foods   -     (2,421,459 )   -     (2,421,459 )
Gain on dilution of investment in Merit Foods   -     6,384,942     -     6,384,942  
Interest accretion   -     -     307,875     307,875  
Expected credit loss provision   -     -     (74,193 )   (74,193 )
                         
Net Investment in Merit Foods, March 31, 2021   1     13,508,191     2,893,511     16,401,703  
Share of loss in Merit Foods   -     (3,098,661 )   -     (3,098,661 )
Gain on dilution of investment in Merit Foods   -     961,164     -     961,164  
Interest accretion   -     -     254,094     254,094  
                         
Net Investment in Merit Foods, December 31, 2021   1     11,370,694     3,147,605     14,518,300  

The loans are non-interest bearing, unsecured, subordinated to Merit Foods' other secured and unsecured debts, have a term of 15 years, and may be repaid by Merit Foods, without penalty or bonus, on a pro-rata basis based on the proportionate share of each shareholder's loan outstanding in relation to the other shareholders of Merit Foods applied to the outstanding principal amounts.  Notional interest is accruing on the loan receivable at 11% per annum, which is considered to be the market rate of interest.  For the three and nine months ended December 31, 2021, the Company recorded interest accretion of $87,363 and $254,094, respectively (2020 - $78,302 and $227,739).

In May 2020, Burcon announced that Merit Foods had secured a debt financing package of up to $85 million of capital from a syndicate of lenders including Export Development Canada ("EDC"), Farm Credit Canada ("FCC") and the Canadian Imperial Bank of Commerce.  The Partners and Burcon Holdings were required to pledge their shares in Merit Foods as security under the loan facilities from EDC.  Bunge also pledged its shares as security under the EDC loan facilities after its investment in Merit Foods.  In connection with the loan facilities from EDC, Merit Foods had to fulfill various obligations, including the establishment and maintenance of a cost overrun account in a prescribed amount in connection with the costs related to the construction of the Flex Production Facility.  $6.5 million of this amount was permitted to be funded by way of a letter of credit ("LC").  To assist Merit Foods to fulfill this obligation, Burcon Holdings obtained a LC from HSBC Bank Canada ("HSBC") in April 2020, which was secured by a term deposit with HSBC in the same amount.  As part of the investment by Bunge into Merit Foods, the LC was released on August 28, 2020.


BURCON NUTRASCIENCE CORPORATION

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the three and nine months ended December 31, 2021 and 2020

(Unaudited)

(in Canadian dollars)

In connection with the LC, Burcon Holdings entered into a short-term loan agreement (the "Merit Loan Agreement") with Merit Foods in the amount of $6.5 million (the "Merit Loan").  The Merit Loan bore interest at 5% per annum, compounded annually, payable by way of a lump sum balloon payment at the end of the term.  Concurrent with the termination of the LC on August 28, 2020, the Merit Loan Agreement was also terminated on the same date.  For the three and nine months ended December 31, 2021, Burcon recorded interest income of $nil and $nil, respectively, (2020 - $nil and $120,205) related to the Merit Loan.

In June 2020, Burcon announced that Merit Foods had secured additional debt financing of $10 million in the form of a 10-year interest-free loan from Agriculture and Agri-Food Canada (the "AIP Loan").  Burcon Holdings and the Partners provided a guarantee for the AIP Loan (the "AIP Guarantee").  The obligations of the AIP Guarantee are joint and several.  However, Burcon Holdings and the Partners (the "AIP Guarantors") entered into a reciprocal indemnity agreement (the "Indemnity Agreement').  Under the Indemnity Agreement, if any AIP Guarantor (each, a "Paying Guarantor") is required to make payment under the AIP Guarantee and any other AIP Guarantor (each, a "Contributing Guarantor") has not made a corresponding payment equal to its share based on its shareholdings in Merit Foods ("Contributive Share"), such Contributing Guarantor(s) shall pay the Paying Guarantor such amounts so that, after payment, all obligations and liabilities under the AIP Guarantee will have been borne by the AIP Guarantors in their original respective shareholding percentage in Merit Foods.

During 2020, Merit Foods secured a total of $99.2 million financing package from the Government of Canada that includes the financing noted above from EDC, FCC, AIP and Protein Industries Canada ("PIC").  In addition to the co-investment received by Merit Foods from PIC, a further co-investment by PIC to Merit Foods ("PIC 2") was announced in May 2021 to develop new plant-based products.  The project has a total investment of $7.9 million, with PIC funding one-half of the total investment into the project.

Subsequent to December 31, 2021, Merit and three of its partners received a further co-investment from PIC for the development and distribution of a line of meat alternatives to pork and Wagyu beef, which will be sold under two of its partners' branded products.  The new line of meat alternatives is expected to be distributed throughout Europe, Asia and North America.  The project has a total investment of $7.6 million, with PIC funding one-half of the total investment into the project.  Also subsequent to December 31, 2021, Merit Foods obtained additional financing of $10.0 million from the FCC.

During the quarter ended December 31, 2021, the shareholders of the Partners (the "EDC Guarantors") provided guarantees of $10 million (the "EDC Guarantee") to EDC in order for Merit Foods to meet certain credit requirements required by EDC under the loan agreements with EDC.  Burcon Holdings and the EDC Guarantors have entered into a reciprocal indemnity agreement (the "EDC Indemnity Agreement").  Under the EDC Indemnity Agreement, if any EDC Guarantor (each, a "EDC Paying Guarantor") is required to make payment under the EDC Guarantee and any other EDC Guarantor and Burcon Holdings (each, a "EDC Contributing Guarantor") has not made a corresponding payment equal to its Contributive Share, such EDC Contributing Guarantor(s) shall pay the EDC Paying Guarantor such amounts so that, after payment, all obligations and liabilities under the EDC  Guarantee will have been borne by the EDC Guarantors in their respective Contributive Shares.  Burcon's Contributive Share under the EDC Indemnity Agreement is 44.44%.  The obligations of Burcon and the EDC Guarantors shall terminate upon the termination or release by EDC of the EDC Guarantors' obligations under the EDC Guarantee. 


BURCON NUTRASCIENCE CORPORATION

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the three and nine months ended December 31, 2021 and 2020

(Unaudited)

(in Canadian dollars)

In October 2021, Bunge exercised its right to subscribe for additional common shares of Merit Foods for an aggregate subscription price of $4.95 million.  As a result of this investment, the aggregate liability of the EDC Guarantors under the EDC Guarantee was reduced to $5.05 million, and Burcon's maximum liability under the EDC Indemnity Agreement has been reduced to $2.24 million.

Following the investment by Bunge in Merit Foods in October 2021, Bunge's interest in Merit Foods increased from 25.0% to 28.9% and Burcon's interest in Merit Foods decreased from 33.3% to 31.6%.  As a result of the dilution Burcon's ownership interest in Merit Foods, Burcon has recorded a dilution gain of $961,164 during the three months ended December 31, 2021.

During the three and nine months ended December 31, 2021, Burcon recorded royalty revenues of $44,597 and $94,222, respectively, (2020 - $nil and $nil) from Merit's sales of the Licensed Products, of which $85,240 were included in amounts receivable as at December 31, 2021 (March 31, 2021 - $nil). 

For the three and nine months ended December 31, 2021, included in management fee income is $24,650 and $107,390, respectively, (2020 - $43,853 and $202,090) for services provided and $nil and $287, respectively, (2020 - $250,179 and $462,323) of samples sold to Merit Foods, of which $12,035 was included in amounts receivable at December 31, 2021 (March 31, 2021 - $66,709).

Merit Foods also provides certain consulting services to Burcon.  For the three and nine months ended December 31, 2021, Burcon recorded professional fee expense of $nil and $9,415, respectively, (2020 - $nil and $10,720), of which $nil was included in accounts payable and accrued liabilities as at December 31, 2021 (March 31, 2021 - $nil).

Summary financial position for Merit Foods as at December 31, 2021

    As at December 31,
2021
    As at March 31,
2021
 
    $     $  
             
Current assets   5,738,427     16,125,384  
Non-current assets   133,037,056     124,970,303  
Current liabilities   5,317,324     9,303,585  
Non-current liabilities   99,095,325     93,642,063  


BURCON NUTRASCIENCE CORPORATION

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the three and nine months ended December 31, 2021 and 2020

(Unaudited)

(in Canadian dollars)

Summary financial results for Merit Foods

    Three months ended     Nine months ended  
    December 31     December 31  
                         
    2021
$
    2020
$
    2021
$
    2020
$
 
                         
Total revenue   1,226,383     -     4,028,701     -  
                         
Loss and comprehensive loss for the period   (3,764,725 )   (1,380,390 )   (9,485,816 )   (4,946,652 )

Merit Foods cannot reasonably estimate the amount to be received from the PIC 2 project for periods where PIC has not finalized their assessment of the submission.  After the terms were finalized, further submission was made after December 31, 2021 but has not been assessed.  These amounts may be material to the financial statements.

5. Convertible debentures

On December 10, 2019, the Company issued convertible debentures (the "Debentures") through a non-brokered private placement for an aggregate principal amount of $9.5 million.  Certain directors and an officer of the Company subscribed for Debentures totalling $2 million in principal amount.  Each Debenture consisted of $1,000 principal amount, bore interest at a rate of 8.5% per annum, payable semi-annually in arrears and was unsecured.

The Debentures were convertible at the option of the holder, in whole or in part, into common shares of the Company at a conversion price of $1.05 per share.  During the three and six months ended September 30, 2020, the holders of the Debentures converted principal amounts of $744,500 and $1,704,500, respectively, for the issuance of 709,044 and 1,623,327 common shares, respectively, of the Company. 

Burcon had the right, at its sole discretion, to force the conversion of the Debentures if the shares traded at or above $2.15 for a period of 14 consecutive trading days.  The Company determined it had met this condition between August 12 to August 31, 2020 and issued a notice to the holders of the Debentures for conversion of the Debentures to common shares on September 8, 2020.  As a result of the conversion of $7,795,500 of outstanding principal amount of the Debentures, an aggregate of 7,424,274 common shares were issued to the holders of the Debentures.

For the three and nine months ended December 31, 2021, the Company recorded interest expense of $nil and $nil, respectively (2020 - $nil and $637,522).


BURCON NUTRASCIENCE CORPORATION

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the three and nine months ended December 31, 2021 and 2020

(Unaudited)

(in Canadian dollars)

6. Shareholders' equity

a) Capital stock

Authorized

Unlimited number of common shares without par value

Equity Offering

On February 19, 2020, the Company completed a bought deal equity offering of 7,419,800 units (the "Units") at a price of $1.55 per Unit for aggregate gross proceeds to the Company of $11.5 million (the "Offering") and net proceeds of $10.3 million.

Each Unit consisted of one common share of the Company and one-half of one common share purchase warrant (each whole common share purchase warrant, a "Warrant").  Each Warrant is exercisable to acquire one common share (a "Warrant Share") until February 19, 2022 at an exercise price of $2.00 per Warrant Share.  In addition to a cash commission, the agents received compensation options (Agents' Warrants) entitling the agents to purchase up to 519,386 common shares.  Each Agent's Warrant is exercisable to acquire one common share of the Company at an exercise price of $2.00 per share until February 19, 2022.  During the three and nine months ended December 31, 2021, warrants were exercised for nil and 105,750 Warrant Shares, respectively (2020 - 896,750 and 1,254,250), providing proceeds of $nil and $211,500, respectively (2020 - $1,793,500 and $2,508,500).  As at December 31, 2021, 1,318,650 Warrants and 311,632 Agents' Warrants were outstanding.

b) Contributed surplus

Contributed surplus comprises the value ascribed to expired warrants and options and forfeited vested options, previously categorized in either warrants or options, as applicable, within shareholders' equity. 

c) Options

The Company has a stock option plan in which all directors, officers, employees and consultants of the Company and its subsidiaries are eligible to participate.

At December 31, 2021, 4,700,139 (March 31, 2021 - 4,949,106) options to purchase common stock are outstanding from the stock option plan.  These options, when vested under the terms of the plan, are exercisable at prices ranging between $0.23 and $4.89 per common share.  An additional 6,075,584 (March 31, 2021 - 5,894,031) options may be granted in future years under this plan.  Unless otherwise determined by the board of directors, the options have a term of up to 10 years from the date of grant.  The vesting terms are determined at the discretion of the board of directors at the time of grant.  All grants are recognized using graded vesting, with each vesting tranche being valued separately, and the fair value of each tranche recognized over its respective vesting period.


BURCON NUTRASCIENCE CORPORATION

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the three and nine months ended December 31, 2021 and 2020

(Unaudited)

(in Canadian dollars)

    Nine months ended Dec. 31,
2021
    Year ended March 31, 2021  
                         
    Number of
options

 
    Weighted
average
exercise
price

$
    Number of
options

 
    Weighted
average
exercise
price

$
 
                         
Outstanding - Beginning of period   4,949,106     2.63     4,507,606     3.32  
                         
Granted   188,000     3.59     1,253,000     3.95  
Exercised   (166,966 )   0.96     (94,000 )   0.56  
Forfeited   (170,001 )   3.72     -     -  
Expired   (100,000 )   7.54     (717,500 )   9.51  
                         
Outstanding - End of period   4,700,139     2.59     4,949,106     2.63  

The following table summarizes information about stock options outstanding and exercisable at December 31, 2021:

    Options outstanding     Options exercisable  
Range of
exercise prices
$
  Number
outstanding
at Dec. 31,
2021

    Weighted
average
remaining
contractual
life

(years)
    Weighted
average
exercise
price

$
    Number
exercisable
at Dec. 31,
2021

    Weighted
average
exercise
price

$
 
                               
0.23 - 0.69   727,667     6.75     0.39     568,000     0.43  
1.88 - 2.99   2,599,639     4.86     2.40     2,296,970     2.47  
4.01 - 4.89   1,372,833     5.31     4.10     595,500     4.07  
                               
    4,700,139     5.28     2.59     3,460,470     2.41  


BURCON NUTRASCIENCE CORPORATION

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the three and nine months ended December 31, 2021 and 2020

(Unaudited)

(in Canadian dollars)

The fair value of each option is estimated as at the date of grant or other measurement date using the Black-Scholes option pricing model and the following weighted average assumptions:

    Nine months
ended
December 31,
2021
    Year ended
March 31,
2021
 
             
Dividend yield   0.0%     0.0%  
Expected volatility   82.1%     78.5%  
Risk-free interest rate   1.1%     0.5%  
Expected forfeitures   6.8%     7.2%  
Expected average option term (years)   5.7     6.7  

The expected volatility and expected forfeitures are based on historical volatility and forfeitures. The risk-free rate of return is the yield on a zero-coupon Canadian treasury bill of a term consistent with the expected average option term. The expected average option term is the average expected period to exercise, based on the historical activity patterns for each individually vesting tranche.

The weighted average fair value of the options granted during the nine months ended December 31, 2021 was $2.46 per option (year ended March 31, 2021 - $2.73 per option).

For the three and nine months ended December 31, 2021, included in research and development expenses (salaries and benefits) is $62,500 and $176,637, respectively, (2020 - $nil and $16,757) (note 6) of stock-based compensation and included in general and administrative expenses (salaries and benefits) is $184,800 and $626,752, respectively, (2020 - $54,002 and $294,378) (note 7) of stock-based compensation.  For the three and nine months ended December 31, 2021, included in deferred development costs is $180,842 and $524,947, respectively, (2020 - $23,615 and $124,810) of stock-based compensation.  For the three and nine months ended December 31, 2021, included in inventory production is $nil and $nil, respectively, (2020 - $33,917 and $86,003) of stock-based compensation.

Subsequent to December 31, 2021, 1,057,000 options were granted at an exercise price of $1.29.

d) Restricted Share Unit ("RSU") Plan

At the annual general meeting held in September 2021, the shareholders of the Company approved a new RSU plan in which all directors, officers, employees and consultants of the Company and its subsidiaries are eligible to participate.  Each RSU is redeemable for one common share of the Company but, at the election of the Company, may be redeemed for cash in the amount equal to the market value of the Company's shares on vesting date, or a common share acquired by the Company on a public exchange.  The RSUs must be redeemed no later than December 31st of the third year after the date of grant.  The vesting terms are determined at the discretion of the board of directors at the time of grant.  The fair value of the grants is determined on the date of grant and is recognized using graded vesting, with each vesting tranche being valued separately, and the fair value of each tranche recognized over its respective vesting period.  As at December 31, 2021, no RSUs have been granted.  Subsequent to December 31, 2021, 121,000 RSUs were granted.


BURCON NUTRASCIENCE CORPORATION

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the three and nine months ended December 31, 2021 and 2020

(Unaudited)

(in Canadian dollars)

7. Research and development

    Three months ended     Nine months ended  
    December 31     December 31  
                         
    2021
$
    2020
$
    2021
$
    2020
$
 
                         
Salaries and benefits   663,685     392,787     1,818,535     1,232,749  
Laboratory operation   112,152     83,217     254,368     240,489  
Amortization of property and equipment   59,031     63,743     176,353     147,525  
Inventory written off to research and development   -     -     132,186     -  
Rent   42,353     25,904     94,432     71,307  
Analyses and testing   18,008     38,517     63,603     54,986  
Total research and development expenses   895,229     604,168     2,539,477     1,747,056  
To deferred development costs   (623,217 )   (194,392 )   (1,587,269 )   (809,503 )
To inventory production   -     (340,620 )   -     (717.153 )
Net research and development expenses   272,012     69,156     952,208     220,400  

For the three and nine months ended December 31, 2021, total research and development expenses have been reduced by COVID-19 subsidies of $18,428 and $225,309, respectively, (2020 - $nil and $nil) from the Canada Emergency Wage Subsidy ("CEWS") and Canada Emergency Rent Subsidy programs ("CERS).  The CEWS and CERS programs were terminated in October 2021.

As Merit Foods began producing its own samples after the completion of the Flex Production Facility to provide to its customers, it no longer required Burcon to supply samples.  As a result, Burcon wrote off its pea and canola inventory on-hand during the three months ended June 30, 2021. 

8. General and administrative

    Three months ended     Nine months ended  
    December 31     December 31  
                         
    2021
$
    2020
$
    2021
$
    2020
$
 
                         
Salaries and benefits   537,857     305,760     1,637,780     1,223,898  
Investor relations   98,566     22,675     404,637     134,758  
Professional fees   86,979     35,983     315,006     323,981  
Office supplies and services   88,018     43,062     263,977     127,556  
Transfer agent and filing fees   5,489     18,697     87,888     49,518  
Other   13,482     13,442     60,514     40,191  
Financing expense   40,952     -     40,952     23,790  
                         
    871,343     439,619     2,810,754     1,923,692  


BURCON NUTRASCIENCE CORPORATION

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the three and nine months ended December 31, 2021 and 2020

(Unaudited)

(in Canadian dollars)

For the three and nine months ended December 31, 2021, general and administrative expenses have been reduced by $5,862 and $114,864, respectively, (2020 - $nil and $nil) from COVID-19 subsidies received from the CEWS program.

9. Basic and diluted (loss) income per share

The following table sets forth the computation of basic and diluted (loss) income per share:

    Three months ended     Nine months ended  
    December 31     December 31  
                         
    2021
$
    2020
$
    2021
$
    2020
$
 
                         
(Loss) income for the period, being (loss) income attributable to common shareholders - basic and diluted   (1,506,823 )   (1,086,177 )   (6,042,170 )   1,890,405  
                         
    Shares     Shares     Shares     Shares  
                         
Weighted average common shares - basic   108,542,044     100,244,496     108,551,058     101,222,966  
Weighted average common shares - diluted   108,542,044     100,244,496     108,551,058     108,050,108  
                         
Basic and diluted income (loss) per share   (0.01 )   (0.01 )   (0.06 )   0.02  

For the three and nine months ended December 31, 2021 and the three months ended December 31, 2020, the Company excluded all potential common share equivalents from the diluted loss per share calculation as they were anti-dilutive.

10. Related party transactions

The Company had the following transactions with an entity whose ultimate shareholder has common directors (and also with common officers prior to October 1, 2021) with the Company.  One of these common directors also has indirect significant influence over the Company:

  • For the three and nine months ended December 31, 2021, the Company made payments of $nil and $nil, respectively, (2020 - $nil and $4,584) for office space rental.

BURCON NUTRASCIENCE CORPORATION

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the three and nine months ended December 31, 2021 and 2020

(Unaudited)

(in Canadian dollars)
  • For the three and nine months ended December 31, 2021, included in general and administrative expenses (management fees) are $207 and $2,312 respectively, (2020 - $663 and $2,002), for services provided to the Company.  At December 31, 2021, $151 (March 31, 2021 - $75) of this amount is included in accounts payable and accrued liabilities.  For the three and nine months ended December 31, 2021, included in interest and other income is $198 and $3,931, respectively, (2020 - $915 and $6,224) for management services provided by the Company.  At December 31, 2021, $37 (March 31, 2021 - $437), of this amount is included in amounts receivable. 

Burcon has a services agreement (the "Services Agreement") with Merit Foods to provide technical, administrative and general management services, research and analytical services and sample production services based on rates set out in the Services Agreement.  Merit Foods also provides certain technical and consulting services to Burcon.  See note 4 for details.

In connection with the LC, Burcon Holdings entered the Merit Loan Agreement with Merit Foods in the amount of $6.5 million.  During the three and nine months ended December 31, 2021, Burcon recorded interest income of $nil and $nil, respectively, (2020 - $nil and $120,205) related to the Merit Loan, of which $nil was included in amounts receivable as at December 31, 2021 (March 31, 2021 - $nil).

Certain directors and an officer subscribed for $2.0 million of the Debentures.  During the three and nine months ended December 31, 2021, the Company made total convertible debenture interest payments of $nil and $nil, respectively (2020 - $nil and $126,803) to these directors and an officer.

11. Key management compensation

Key management includes the Company's CEO and CFO.  Remuneration of directors and key management personnel comprises:

    Nine months ended  
    December 31  
             
    2021
$
    2020
$
 
             
Short-term benefits   363,320     580,727  
Option-based awards   309,060     209,180  
             
    672,380     789,907  

Short-term benefits comprise salaries, director fees and employment benefits.

Option-based awards represent the cost to the group of senior management and directors' participation in the incentive stock option plan, as measured by the fair value of instruments granted accounted for in accordance with IFRS 2, Share-based Payment.  For details of these plans refer to note 6 to these condensed consolidated interim financial statements.


BURCON NUTRASCIENCE CORPORATION

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the three and nine months ended December 31, 2021 and 2020

(Unaudited)

(in Canadian dollars)

12. Financial instruments

Credit risk

The financial instruments that expose the Company to a concentration of credit risk are cash and cash equivalents, amounts receivable and capital loan advances to Merit Foods.  The Company's cash and cash equivalents may comprise interest-bearing savings instruments with Canadian chartered banks.  The Company limits its exposure to credit loss by placing its cash and cash equivalents with two Canadian chartered banks.

An expected credit loss provision of $74,193 was recorded during fiscal 2021 in relation to the loan receivable from Merit Foods.  The risk profile of Merit Foods has not changed significantly for the three and nine months ended December 31, 2021.

Interest rate risk

All of the Company's financial instruments are non-interest bearing except for cash and cash equivalents that earn interest at variable market rates, short-term deposits that earn interest at fixed interest rates, and the Merit Loan that bore interest at a fixed interest rate.  Burcon's cash and cash equivalents are held at two Canadian chartered banks to maximize interest and to diversify risk.  For the three and nine months ended December 31, 2021, the weighted average interest rate earned on the Company's cash and cash equivalents was 0.35% and 0.42%, respectively, per annum (2020 - 0.40% and 0.32% per annum).  The impact of a 1% strengthening or weakening of interest rates on the Company's cash and cash equivalents at December 31, 2021 is estimated to be a $94,000 increase or decrease in interest income per year.

Liquidity risk

The Company manages liquidity risk through the management of its capital structure (note 13). It also manages liquidity risk by monitoring actual and forecasted cash flows taking into account current and planned operations. The Company's estimated minimum contractual undiscounted cash flow requirement for its financial liabilities at December 31, 2021 is $902,913, all of which is within the next 12 months. 

Fair value

The fair value of the Company's short-term financial assets and financial liabilities, including cash and cash equivalents, amounts receivable, accounts payable and accrued liabilities approximates their carrying values due to the short-term maturities of these financial instruments.

The fair value of the loan to Merit Foods is a level 3 fair value and was estimated based on the loan discounted at the market rate of interest on inception.


BURCON NUTRASCIENCE CORPORATION

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the three and nine months ended December 31, 2021 and 2020

(Unaudited)

(in Canadian dollars)

The carrying values and fair values of financial instruments, by class, are as follows as at December 31, 2021 and March 31, 2021: 

As at December 31, 2021                        
    At fair value
through profit
or loss
    Financial
assets at
amortized
cost
    Financial
liabilities at
amortized cost
    Fair value  
    $     $     $     $  
Financial assets                        
Cash and cash equivalents   -     9,425,138     -     9,425,138  
Amounts receivable   -     135,886     -     135,886  
Loan to Merit Foods   -     3,147,605     -     3,221,798  
Total   -     12,708,629     -     12,782,822  
                         
Financial liabilities                        
Accounts payable and accrued liabilities   -     -     902,913     902,913  
Total   -     -     902,913     902,913  

As at March 31, 2021                        
                         
    At fair value
through profit
or loss
    Financial
assets at
amortized
cost
    Financial
liabilities at
amortized
cost
    Fair value  
Financial assets   $     $     $     $  
Cash and cash equivalents   -     13,972,659     -     13,972,659  
Amounts receivable   -     338,715     -     338,715  
Loan to Merit Foods   -     2,893,511     -     2,967,704  
Total   -     17,204,885     -     17,279,078  
Financial liabilities                        
Accounts payable and accrued liabilities   -     -     1,418,049     1,418,049  
Total   -     -     1,418,049     1,418,049  

Currency risk

The Company has entered into certain forward U.S. dollar purchase contracts to hedge its estimated exposure to currency fluctuations for its U.S. denominated liabilities.  As at December 31, 2021 and March 31, 2021, the Company is exposed to currency risk through the following assets and liabilities denominated in U.S. dollars:



BURCON NUTRASCIENCE CORPORATION

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the three and nine months ended December 31, 2021 and 2020

(Unaudited)

(in Canadian dollars)

    December 31, 2021     March 31, 2021  
U.S. Dollars             
Cash and cash equivalents $ 69,403   $ 27,752  
Amounts receivable   -     1,851  
Accounts payable and accrued liabilities   (31,178 )   -  
Net exposure $ 38,225   $ 29,603  
             
Canadian dollar equivalent  $ 48,462   $ 37,226  

Based on the above net exposure at December 31, 2021, a 10% appreciation or depreciation of the U.S. dollar against the Canadian dollar would have resulted in an increase/decrease of approximately $4,000 (March 31, 2021 - $3,000) in the Company's loss from operations.

13. Capital disclosures

The Company considers its capital to be its shareholders' equity.

The Company manages its capital structure to have sufficient resources available to meet day-to-day operating requirements, continue as a going concern and fund its research and development program.  The Company is dependent on non-operating sources of cash, primarily from issuing equity and debt, to fund its operations and research development programs.  The Company monitors its capital and the expected cash flows required to achieve its business objectives to determine its future financing needs. It seeks additional capital when deemed appropriate, but there is no assurance that it will be able to secure the necessary capital when required. 

The Company is not subject to externally imposed capital requirements and there has been no change with respect to the overall capital risk management strategy during the nine months ended December 31, 2021.

14. Segment information

The Company operates in a single reportable operating segment and geographic location involving the development of plant-based proteins.  All non-current assets are located in Canada.


BURCON NUTRASCIENCE CORPORATION

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the three and nine months ended December 31, 2021 and 2020

(Unaudited)

(in Canadian dollars)

15. Subsequent events

Subsequent to December 31, 2021:

a) Merit Foods, together with three industry partners, received a further co-investment from PIC (see note 4);

b) Merit Foods obtained additional financing of $10 million from the FCC (see note 4);

c) 73,333 options were exercised on a cashless basis for 51,332 common shares at a weighted average exercise price of $0.41 per share;

d) 1,057,000 options were granted to directors, officers and employees at an exercise price of $1.29 (note 6(c)); and

e) 121,000 RSUs were granted to employees (note 6(d)).