EX-10.3 4 ex_859368.htm EXHIBIT 10.3 SWAP AGREEMENT AUB ex_859368.htm

 

ex_859368img001.jpg

 

 

RGC MIDSTREAM, LLC

519 KIMBALL AVE, NE PO BOX 13007

ROANOKE, VA 24030-3007

Attn: Tim Mulvaney

Phone #: 804.317.5345

   
 
 
 

Reference:

MX_502159

UTI:

549300H9ZM7RDBM87W85DTCC20221207D13400310948695583

UPI:

QZR99V7NW7DX

 

 

The purpose of this letter agreement (this “Confirmation”) is to confirm the terms and conditions of the Interest Rate Swap transaction (the "Transaction") entered into between RGC MIDSTREAM, LLC ("COUNTERPARTY") and Atlantic Union Bank ("ATLANTIC UNION BANK") on the Trade Date specified below.

1.

The definitions and provisions contained in the 2021 ISDA Interest Rate Derivatives Definitions (as published by the International Swaps and Derivatives Association, Inc. (“ISDA”)) are incorporated into this Confirmation. In the event of any inconsistency between those definitions and this Confirmation, this Confirmation will govern.

2.

This Confirmation constitutes a “Confirmation” as referred to in, and supplements, forms part of and is subject to, that certain ISDA Master Agreement and related Schedule between COUNTERPARTY and ATLANTIC UNION BANK, dated as of September 5, 2025 (as amended, modified, supplemented, renewed or restated from time to time, the "ISDA Master Agreement"). All provisions contained in or incorporated by reference in the ISDA Master Agreement shall supersede all other prior agreements and understandings, both written and oral, between the parties with respect to the subject matter hereof, and the ISDA Master Agreement shall govern this Confirmation and the Transaction evidenced hereby (except as expressly modified below). In the event of any inconsistency between the provisions of the ISDA Master Agreement and this Confirmation, this Confirmation will govern for purposes of the Transaction.

3.

Each party represents to the other party that:

 

(a)

It is acting for its own account as principal, and it has made its own independent decisions to enter into the ISDA Master Agreement and the Transaction and as to whether the ISDA Master Agreement and the Transaction each is appropriate or proper for it based upon its own judgment and upon advice from such advisers as it has deemed necessary to permit it to evaluate the merits and risks of the ISDA Master Agreement and the Transaction. It is not relying on any communication (written or oral) of the other party as investment advice or as a recommendation to enter into the ISDA Master Agreement or the Transaction; it being understood that information and explanations related to the terms and conditions of the ISDA Master Agreement or the Transaction shall not be considered investment advice or a recommendation to enter into the ISDA Master Agreement or the Transaction. No communication (written or oral) received from the other party shall be deemed to be an assurance or guarantee as to the expected results of the ISDA Master Agreement or the Transaction.

 

(b)

It is capable of assessing the merits of and understanding (on its own behalf or through independent professional advice), and understands and accepts, the terms, conditions and risks of the ISDA Master Agreement and the Transaction. It is also capable of assuming, and assumes, the risks of the ISDA Master Agreement and the Transaction.

 

(c)

The other party is not acting as a fiduciary for or an adviser to it in respect of the ISDA Master Agreement or the Transaction.

 

(d)

It is an “eligible contract participant”, as that term is defined in Section 1a(18) of the Commodity Exchange Act and applicable regulations there under.

4.

Counterparty represents to ATLANTIC UNION BANK that Counterparty has entered into the Transaction for purposes of hedging against exposure from one or more cash market financial products (including, but not limited to, loans, bonds, mortgages, notes or money market instruments) that reference the same Floating Rate Option as set forth below; in connection with a line of its business; and not for the purpose of speculation.

 

5.

The terms of the Transaction to which this Confirmation relates are as follows:

 

Type Of Transaction:

Interest Rate Swap

 

Notional Amount:

USD 20,600,000.00 and then adjusting in accordance to attached amortization schedule.

 

Trade Date:

September 5, 2025

 

Effective Date:

September 5, 2025

 

Termination Date:

September 1, 2030, subject to No Adjustment.

 

 

Fixed Amounts:

 

Fixed Amount Payer:

COUNTERPARTY

 

Fixed Amount Payer Period End Dates:

The initial Calculation Period will be from and including the Effective Date to but excluding October 1, 2025. Thereafter, from and including the first (1st) day of each month to but excluding the first (1st) day of the following month. With the final Calculation Period being from and including August 1, 2030, to but excluding the Termination Date. Each calculation period subject to No Adjustment.

 

Fixed Amount Payer Payment Dates:

The initial payment will commence on October 1, 2025, and thereafter on the first (1st) day of each month, and ending on the Termination Date, subject to adjustment in accordance with the Modified Following Business Day Convention.

 

Fixed Rate:

5.061%

 

Fixed Rate Day Count Fraction:

Actual/360

 

Business Days:

New York

 

 

Floating Amounts:

 

Floating Amount Payer:

ATLANTIC UNION BANK

 

Floating Amount Payer Period End Dates:

The initial Calculation Period will be from and including the Effective Date to but excluding October 1, 2025. Thereafter, from and including the first (1st) day of each month to but excluding the first (1st) day of the following month. With the final Calculation Period being from and including August 1, 2030, to but excluding the Termination Date. Each calculation period subject to No Adjustment.

 

Floating Amount Payer Payment Dates:

The initial payment will commence on October 1, 2025, and thereafter on the first (1st) day of each month, and ending on the Termination Date, subject to adjustment in accordance with the Modified Following Business Day Convention.

 

Floating Rate for Initial Calculation Period:

5.80002% (4.25002% + 1.55%)

 

Reset Dates:

The first day of each Floating Rate Calculation Period, with Period End Dates subject to No Adjustment.

 

Floating Rate Option:

USD-SOFR CME Term

 

Designated Maturity:

One (1) Month

 

Spread:

1.55%

 

Floating Rate Day Count Fraction:

Actual/360

 

Business Days:

New York

 

Compounding:

Inapplicable

 

 

General Terms:

 

Calculation Agent:

As set forth by the ISDA Master Agreement.

 

Jury Waiver:

EACH PARTY HEREBY IRREVOCABLY WAIVES, TO THE FULLEST EXTENT PERMITTED BY APPLICABLE LAW, ANY AND ALL RIGHTS TO A TRIAL BY JURY IN RESPECT OF ANY SUIT, ACTION OR PROCEEDING ARISING OUT OF OR RELATING TO THE ISDA MASTER AGREEMENT, ANY CREDIT SUPPORT DOCUMENT, THIS CONFIRMATION OR THE TRANSACTION EVIDENCED HEREBY.

 

Governing Law:

The Transaction shall be governed by and construed in accordance with the laws of the State of New York, without reference to the choice of law doctrine.

 

Execution in Counterparts:

This Confirmation may be executed in counterparts, each of which shall be an original and both of which when taken together shall constitute the same agreement. Transmission by facsimile, e-mail or other form of electronic transmission of an executed counterpart of this Confirmation shall be deemed to constitute due and sufficient delivery of such counterpart.

 

Electronic Records and Signatures:

It is agreed by the parties that the use of electronic signatures and the keeping of records in electronic form be granted the same legal effect, validity and enforceability as a signature affixed by hand or the use of a paper-based record keeping system (as the case may be) to the extent and as provided for in any applicable law.

 

 

 

Periodic Interest Rate Swap Payment

Pay by Automatic Debit or Credit

I hereby Authorize Atlantic Union Bank to deposit or withdraw any amounts owed to me or by me by initiating credit or debit entries to my account at the Financial Institution indicated below. Further, I authorize my Financial Institution to accept and to credit or debit any entries initiated by Atlantic Union Bank to my account. In the event that Atlantic Union Bank deposits funds erroneously into my account, I authorize Atlantic Union Bank to debit my account for an amount not to exceed the original amount of the credit.

Bank Name:

Atlantic Union Bank

 

ABA:

051403164

 

Account #:

8541509144

 

Checking or Savings:

Checking

 

This authorization is to remain in full force and effect until Atlantic Union Bank and/or my Financial Institution has received written notice from me of its termination in such time and in such manner as to afford Atlantic Union Bank and/or my Financial Institution a reasonable opportunity to act on it.

 

Please confirm that the foregoing correctly sets forth the terms of our agreement by executing this Confirmation below. By signing below, COUNTERPARTY acknowledges that it has consented to receive this Confirmation via electronic mail.

 

Yours Sincerely,

 

Accepted and agreed as of the date first above written:

ATLANTIC UNION BANK

 

RGC MIDSTREAM, LLC

By:

________________________

 

By:

 

Name:

   

Name:

 

Title:

   

Title:

 
 

 

 

 

AMORTIZATION SCHEDULE

 All dates subject to adjustment according to the business day convention defined in the calculation periods above.

Calculation Period Start Date

Calculation Period End Date

Notional Balance

End of Period Amortization

September 5, 2025

October 1, 2025

20,600,000.00

112,389.42

October 1, 2025

November 1, 2025

20,487,610.58

0.00

November 1, 2025

December 1, 2025

20,487,610.58

0.00

December 1, 2025

January 1, 2026

20,487,610.58

112,389.43

January 1, 2026

February 1, 2026

20,375,221.15

0.00

February 1, 2026

March 1, 2026

20,375,221.15

0.00

March 1, 2026

April 1, 2026

20,375,221.15

112,389.42

April 1, 2026

May 1, 2026

20,262,831.73

0.00

May 1, 2026

June 1, 2026

20,262,831.73

0.00

June 1, 2026

June 12, 2026

20,262,831.73

(14,000,000.00)

June 12, 2026

July 1, 2026

34,262,831.73

112,389.43

July 1, 2026

August 1, 2026

34,150,442.30

0.00

August 1, 2026

September 1, 2026

34,150,442.30

0.00

September 1, 2026

October 1, 2026

34,150,442.30

112,389.42

October 1, 2026

November 1, 2026

34,038,052.88

0.00

November 1, 2026

December 1, 2026

34,038,052.88

0.00

December 1, 2026

January 1, 2027

34,038,052.88

112,389.43

January 1, 2027

February 1, 2027

33,925,663.45

0.00

February 1, 2027

March 1, 2027

33,925,663.45

0.00

March 1, 2027

April 1, 2027

33,925,663.45

112,389.42

April 1, 2027

May 1, 2027

33,813,274.03

0.00

May 1, 2027

June 1, 2027

33,813,274.03

0.00

June 1, 2027

July 1, 2027

33,813,274.03

112,389.43

July 1, 2027

August 1, 2027

33,700,884.60

0.00

August 1, 2027

September 1, 2027

33,700,884.60

0.00

September 1, 2027

October 1, 2027

33,700,884.60

112,389.42

October 1, 2027

November 1, 2027

33,588,495.18

0.00

November 1, 2027

December 1, 2027

33,588,495.18

0.00

December 1, 2027

January 1, 2028

33,588,495.18

112,389.43

January 1, 2028

February 1, 2028

33,476,105.75

0.00

February 1, 2028

March 1, 2028

33,476,105.75

0.00

March 1, 2028

April 1, 2028

33,476,105.75

512,389.42

April 1, 2028

May 1, 2028

32,963,716.33

0.00

May 1, 2028

June 1, 2028

32,963,716.33

0.00

June 1, 2028

July 1, 2028

32,963,716.33

512,388.43

July 1, 2028

August 1, 2028

32,451,327.90

0.00

August 1, 2028

September 1, 2028

32,451,327.90

0.00

September 1, 2028

October 1, 2028

32,451,327.90

512,389.42

October 1, 2028

November 1, 2028

31,938,938.48

0.00

November 1, 2028

December 1, 2028

31,938,938.48

0.00

December 1, 2028

January 1, 2029

31,938,938.48

512,389.43

January 1, 2029

February 1, 2029

31,426,549.05

0.00

February 1, 2029

March 1, 2029

31,426,549.05

0.00

March 1, 2029

April 1, 2029

31,426,549.05

512,389.42

April 1, 2029

May 1, 2029

30,914,159.63

0.00

May 1, 2029

June 1, 2029

30,914,159.63

0.00

June 1, 2029

July 1, 2029

30,914,159.63

512,389.43

July 1, 2029

August 1, 2029

30,401,770.20

0.00

August 1, 2029

September 1, 2029

30,401,770.20

0.00

September 1, 2029

October 1, 2029

30,401,770.20

512,389.42

October 1, 2029

November 1, 2029

29,889,380.78

0.00

November 1, 2029

December 1, 2029

29,889,380.78

0.00

December 1, 2029

January 1, 2030

29,889,380.78

512,389.43

January 1, 2030

February 1, 2030

29,376,991.35

0.00

February 1, 2030

March 1, 2030

29,376,991.35

0.00

March 1, 2030

April 1, 2030

29,376,991.35

512,389.42

April 1, 2030

May 1, 2030

28,864,601.93

0.00

May 1, 2030

June 1, 2030

28,864,601.93

0.00

June 1, 2030

July 1, 2030

28,864,601.93

512,389.43

July 1, 2030

August 1, 2030

28,352,212.50

0.00

August 1, 2030

September 1, 2030

28,352,212.50

28,352,212.50