Unassociated Document

		FREE WRITING PROSPECTUS
		FILED PURSUANT TO RULE 433
		REGISTRATION FILE NO.: 333-184376-12


	COMM 2014-CCRE15 The depositor has filed a registration statement (including the prospectus) with the SEC (SEC File No. 333-184376) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing trust and this offering. You may get these documents for free by visiting EDGAR on the SEC website at www.sec.gov. Alternatively, the depositor or Deutsche Bank Securities Inc., any other underwriter, or any dealer participating in this offering will arrange to send you the prospectus if you request it by calling toll-free 1-800-503-4611 or by email to the following address: prospectus.cpdg@db.com. The offered certificates referred to in these materials, and the asset pool backing them, are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a “when, as and if issued” basis. You understand that, when you are considering the purchase of these certificates, a contract of sale will come into being no sooner than the date on which the relevant class has been priced and we have verified the allocation of certificates to be made to you; any “indications of interest” expressed by you, and any “soft circles” generated by us, will not create binding contractual obligations for you or us. This free writing prospectus does not contain all information that is required to be included in the prospectus and the prospectus supplement. STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION This material is for your information, and none of Deutsche Bank Securities Inc., Cantor Fitzgerald & Co., Natixis Securities Americas LLC, Jefferies LLC, CastleOak Securities, L.P. , KeyBanc Capital Markets Inc. or any other underwriter (the “Underwriters”) are soliciting any action based upon it. This material is not to be construed as an offer to sell or the solicitation of any offer to buy any security in any jurisdiction where such an offer or solicitation would be illegal. Neither this document nor anything contained herein shall form the basis for any contract or commitment whatsoever. The information contained herein is preliminary as of the date hereof. These materials are subject to change, completion or amendment from time to time. The information contained herein will be superseded by similar information delivered to you as part of the offering document relating to the Commercial Mortgage Pass-Through Certificates, Series COMM 2014-CCRE15 (the “Offering Document”). The information contained herein supersedes any such information previously delivered and should be reviewed only in conjunction with the entire Offering Document. All of the information contained herein is subject to the same limitations and qualifications contained in the Offering Document. The information contained herein does not contain all relevant information relating to the underlying mortgage loans or mortgaged properties. Such information is described elsewhere in the Offering Document. The information contained herein will be more fully described elsewhere in the Offering Document. The information contained herein should not be viewed as projections, forecasts, predictions or opinions with respect to value. Prior to making any investment decision, prospective investors are strongly urged to read the Offering Document its entirety. Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities or determined if this free writing prospectus is truthful or complete. Any representation to the contrary is a criminal offense. The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. None of Underwriters or any of their respective affiliates makes any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities. This document contains forward-looking statements. Those statements are subject to certain risks and uncertainties that could cause the success of collections and the actual cash flow generated to differ materially from the information set forth herein. While such information reflects projections prepared in good faith based upon methods and data that are believed to be reasonable and accurate as of the dates thereof, the issuer undertakes no obligation to revise these forward-looking statements to reflect subsequent events or circumstances. Individuals should not place undue reliance on forward-looking statements and are advised to make their own independent analysis and determination with respect to the forecasted periods, which reflect the issuer’s view only as of the date hereof. IRS CIRCULAR 230 NOTICE: THIS FREE WRITING PROSPECTUS IS NOT INTENDED OR WRITTEN TO BE USED, AND CANNOT BE USED, FOR THE PURPOSE OF AVOIDING U.S. FEDERAL, STATE OR LOCAL TAX PENALTIES. THIS FREE WRITING PROSPECTUS IS WRITTEN AND PROVIDED IN CONNECTION WITH THE PROMOTION OR MARKETING BY THE DEPOSITOR AND THE UNDERWRITERS OF THE TRANSACTION OR MATTERS ADDRESSED HEREIN. INVESTORS SHOULD SEEK ADVICE BASED ON THEIR PARTICULAR CIRCUMSTANCES FROM AN INDEPENDENT TAX ADVISOR. IMPORTANT NOTICE RELATING TO AUTOMATICALLY GENERATED EMAIL DISCLAIMERS Any legends, disclaimers or other notices that may appear at the bottom of the email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) no representation being made that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

COMM 2014-CCRE15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of		Mortgage	Mortgage		Cut-off	Maturity	General	Detailed					Interest
Property			Initial Pool	# of	Loan	Loan	Original	Date Balance	or ARD	Property	Property	Interest	Total	Additional	Administrative	Accrual
Flag	ID	Property Name	Balance	Properties	Originator(1)	Seller(2)	Balance($)(3)(4)	($)(3)(4)(8)	Balance($)(8)	Type(6)	Type(6)	Rate(7)	Strip	Strip	Fee Rate(5)	Basis
Loan	1	Google and Amazon Office Portfolio(29)(30)	10.9%	2	GACC	GACC	110,000,000	110,000,000	100,172,379	Office	Suburban	5.03496%	0.0150%	0.0000%	0.0150%	Actual/360
Property	1.01	Technology Corners	7.0%	1	GACC	GACC	70,865,385	70,865,385		Office	Suburban
Property	1.02	Moffett Towers Building D	3.9%	1	GACC	GACC	39,134,615	39,134,615		Office	Suburban
Loan	2	AMC Portfolio Pool I	8.7%	7	GACC	GACC	87,505,954	87,505,954	78,862,734	Manufactured Housing Community	Manufactured Housing Community	4.91500%	0.0175%	0.0000%	0.0175%	Actual/360
Property	2.01	Northwood	2.4%	1	GACC	GACC	23,852,269	23,852,269		Manufactured Housing Community	Manufactured Housing Community
Property	2.02	Stonegate	2.0%	1	GACC	GACC	20,440,527	20,440,527		Manufactured Housing Community	Manufactured Housing Community
Property	2.03	North Bluff	1.4%	1	GACC	GACC	13,916,317	13,916,317		Manufactured Housing Community	Manufactured Housing Community
Property	2.04	Grand Place	1.2%	1	GACC	GACC	12,419,940	12,419,940		Manufactured Housing Community	Manufactured Housing Community
Property	2.05	Shady Grove	0.9%	1	GACC	GACC	9,546,893	9,546,893		Manufactured Housing Community	Manufactured Housing Community
Property	2.06	Timber Heights	0.4%	1	GACC	GACC	3,791,074	3,791,074		Manufactured Housing Community	Manufactured Housing Community
Property	2.07	Maple Run	0.4%	1	GACC	GACC	3,538,934	3,538,934		Manufactured Housing Community	Manufactured Housing Community
Loan	3	625 Madison Avenue(29)(30)	8.4%	1	GACC	GACC	85,000,000	85,000,000	85,000,000	Other	Leased Fee	2.30000%	0.0150%	0.0000%	0.0150%	30/360
Loan	4	25 West 45th Street	6.9%	1	GACC	GACC	70,000,000	70,000,000	64,478,318	Office	CBD	4.92200%	0.0175%	0.0000%	0.0175%	Actual/360
Loan	5	1760 Third Avenue(29)(30)	6.5%	1	Natixis	Natixis	65,000,000	65,000,000	65,000,000	Multifamily	Student Housing	4.57860%	0.0150%	0.0000%	0.0150%	Actual/360
Loan	6	600 Commonwealth	3.7%	1	GACC	GACC	37,250,000	37,250,000	32,319,638	Office	CBD	5.11000%	0.0175%	0.0000%	0.0175%	Actual/360
Loan	7	One Sun Plaza	3.7%	1	JLC	JLC	37,000,000	36,960,843	30,431,536	Office	Suburban	5.01750%	0.0175%	0.0000%	0.0175%	Actual/360
Loan	8	Kingsport Portfolio(30)	3.2%	4	Natixis	Natixis	32,700,000	32,660,711	29,902,019	Multifamily	Garden	4.10230%	0.0175%	0.0000%	0.0175%	Actual/360
Property	8.01	Allandale Falls Apartments	1.3%	1	Natixis	Natixis	12,932,666	12,917,127		Multifamily	Garden
Property	8.02	Cross Creek Apartments	1.0%	1	Natixis	Natixis	9,794,994	9,783,225		Multifamily	Garden
Property	8.03	Brandy Mill Apartments	0.5%	1	Natixis	Natixis	5,293,116	5,286,756		Multifamily	Garden
Property	8.04	The Landings at Silver Lake	0.5%	1	Natixis	Natixis	4,679,224	4,673,602		Multifamily	Garden
Loan	9	Winchester FEMA	2.9%	1	Natixis	Natixis	29,450,000	29,388,301	24,265,181	Office	Suburban	5.07000%	0.0625%	0.0000%	0.0625%	Actual/360
Loan	10	Media Park Santa Monica	2.7%	1	GACC	GACC	27,625,000	27,625,000	17,395,614	Office	Suburban	4.99000%	0.0175%	0.0000%	0.0175%	Actual/360
Loan	11	Spanish Oaks Apartments	2.7%	1	JLC	JLC	27,000,000	27,000,000	22,421,196	Multifamily	Garden	5.32000%	0.0175%	0.0000%	0.0175%	Actual/360
Loan	12	Ingleside Plantation	2.5%	1	GACC	GACC	24,825,000	24,825,000	21,962,187	Multifamily	Garden	4.98000%	0.0475%	0.0000%	0.0475%	Actual/360
Loan	13	Hillsdale Portfolio	2.4%	1	JLC	JLC	24,300,000	24,300,000	21,082,378	Industrial	Flex	5.10700%	0.0175%	0.0000%	0.0175%	Actual/360
Loan	14	GRM South Brunswick	2.0%	1	GACC	GACC	20,500,000	20,419,437	19,050,313	Industrial	Warehouse/Distribution	5.52000%	0.0175%	0.0000%	0.0175%	Actual/360
Loan	15	River Falls Shopping Center	1.8%	1	GACC	GACC	18,000,000	17,981,408	14,853,765	Retail	Anchored	5.12000%	0.0175%	0.0000%	0.0175%	Actual/360
Loan	16	Best Western Plus Hawthorne Terrace	1.7%	1	JLC	JLC	17,000,000	16,965,296	14,056,364	Hospitality	Limited Service	5.17900%	0.0175%	0.0000%	0.0175%	Actual/360
Loan	17	Orange MHC	1.6%	1	CCRE	CCRE	16,500,000	16,500,000	16,500,000	Manufactured Housing Community	Manufactured Housing Community	5.37050%	0.0375%	0.0200%	0.0175%	Actual/360
Loan	18	Decatur Renaissance	1.6%	1	JLC	JLC	16,000,000	16,000,000	14,981,389	Office	CBD	4.72800%	0.0175%	0.0000%	0.0175%	Actual/360
Loan	19	Klopfer Industrial Portfolio	1.6%	4	GACC	GACC	16,000,000	15,983,355	13,190,570	Industrial	Various	5.09000%	0.0475%	0.0000%	0.0475%	Actual/360
Property	19.01	RR Donnelly Warehouse	0.5%	1	GACC	GACC	4,834,810	4,829,780		Industrial	Warehouse/Distribution
Property	19.02	Grifols (Talecris) Building	0.5%	1	GACC	GACC	4,576,954	4,572,193		Industrial	Flex
Property	19.03	North Sails Warehouse	0.3%	1	GACC	GACC	3,416,600	3,413,046		Industrial	Warehouse/Distribution
Property	19.04	Time Warner Cable Building	0.3%	1	GACC	GACC	3,171,636	3,168,337		Industrial	Flex
Loan	20	Century Court Apartments	1.4%	1	CCRE	CCRE	14,100,000	14,061,152	11,315,475	Multifamily	Garden	5.70600%	0.0375%	0.0200%	0.0175%	Actual/360
Loan	21	Marriott Hotel & Conference Center Spartanburg(30)	1.4%	1	Natixis	Natixis	14,000,000	14,000,000	12,484,367	Hospitality	Full Service	5.14200%	0.0175%	0.0000%	0.0175%	Actual/360
Loan	22	Hilton Garden Inn Springfield OR	1.4%	1	GACC	GACC	14,000,000	13,986,369	11,643,330	Hospitality	Limited Service	5.36500%	0.0175%	0.0000%	0.0175%	Actual/360
Loan	23	840 Westchester(30)	1.4%	1	CCRE	CCRE	14,000,000	13,979,480	10,568,550	Mixed Use	Retail/Office	5.27200%	0.0375%	0.0200%	0.0175%	Actual/360
Loan	24	Chestnut Ridge	1.3%	1	GACC	GACC	13,350,000	13,336,046	12,324,335	Multifamily	Garden	5.07000%	0.0175%	0.0000%	0.0175%	Actual/360
Loan	25	Homewood Suites Lafayette LA	1.3%	1	GACC	GACC	13,000,000	13,000,000	10,771,504	Hospitality	Extended Stay	5.25000%	0.0175%	0.0000%	0.0175%	Actual/360
Loan	26	Driscoll Place Apartments	1.3%	1	GACC	GACC	12,975,000	12,975,000	10,972,070	Multifamily	Garden	5.06000%	0.0175%	0.0000%	0.0175%	Actual/360
Loan	27	Custer Crossing	1.3%	1	CCRE	CCRE	12,840,000	12,840,000	5,546,600	Multifamily	Garden	5.31000%	0.0375%	0.0200%	0.0175%	Actual/360
Loan	28	ART Indiana MF Portfolio	1.1%	2	CCRE	CCRE	11,000,000	11,000,000	9,315,683	Multifamily	Garden	5.11150%	0.0375%	0.0200%	0.0175%	Actual/360
Property	28.01	Acadia Court	0.8%	1	CCRE	CCRE	7,897,000	7,897,000		Multifamily	Garden
Property	28.02	Brandon Court	0.3%	1	CCRE	CCRE	3,103,000	3,103,000		Multifamily	Garden
Loan	29	Residence Inn Baton Rouge	1.0%	1	CCRE	CCRE	10,450,000	10,450,000	9,747,691	Hospitality	Extended Stay	4.42800%	0.0375%	0.0200%	0.0175%	Actual/360
Loan	30	Regal Court	1.0%	1	JLC	JLC	10,350,000	10,350,000	9,437,542	Multifamily	Garden	5.47900%	0.0175%	0.0000%	0.0175%	Actual/360
Loan	31	The Cove Apartments	1.0%	1	GACC	GACC	9,750,000	9,750,000	9,196,672	Multifamily	Garden	5.35000%	0.0175%	0.0000%	0.0175%	Actual/360
Loan	32	Wyndham Hotel Oklahoma City	0.9%	1	CCRE	CCRE	9,000,000	9,000,000	6,266,274	Hospitality	Full Service	5.60800%	0.0375%	0.0200%	0.0175%	Actual/360
Loan	33	TownePlace Suites Boise	0.8%	1	CCRE	CCRE	8,450,000	8,450,000	7,882,104	Hospitality	Extended Stay	4.42800%	0.0375%	0.0200%	0.0175%	Actual/360
Loan	34	Oasis at Regal Oaks	0.7%	1	Natixis	Natixis	7,500,000	7,492,161	6,179,081	Multifamily	Garden	5.07000%	0.0175%	0.0000%	0.0175%	Actual/360
Loan	35	Fort Davis Center	0.7%	1	GACC	GACC	6,835,500	6,835,500	5,944,063	Mixed Use	Retail/Office	5.20000%	0.0825%	0.0000%	0.0825%	Actual/360
Loan	36	Walgreens SW Portfolio	0.6%	2	CCRE	CCRE	6,550,000	6,550,000	4,218,467	Retail	Single Tenant	5.55400%	0.0375%	0.0200%	0.0175%	Actual/360
Property	36.01	Walgreens - Weatherford, OK	0.4%	1	CCRE	CCRE	3,610,000	3,610,000		Retail	Single Tenant
Property	36.02	Walgreens (Goodwill) - Missouri City, TX	0.3%	1	CCRE	CCRE	2,940,000	2,940,000		Retail	Single Tenant
Loan	37	TownePlace Suites Pocatello	0.6%	1	CCRE	CCRE	6,500,000	6,500,000	6,063,157	Hospitality	Extended Stay	4.42800%	0.0375%	0.0200%	0.0175%	Actual/360
Loan	38	Redhawk Pavilion	0.6%	1	CCRE	CCRE	6,300,000	6,294,039	5,258,510	Retail	Anchored	5.48100%	0.0375%	0.0200%	0.0175%	Actual/360
Loan	39	StoreSmart Self Storage	0.6%	1	CCRE	CCRE	5,600,000	5,589,147	4,661,996	Self Storage	Self Storage	5.39400%	0.0375%	0.0200%	0.0175%	Actual/360
Loan	40	Value Place Raleigh	0.5%	1	GACC	GACC	5,300,000	5,291,968	4,722,295	Hospitality	Extended Stay	5.09000%	0.0175%	0.0000%	0.0175%	Actual/360
Loan	41	Westshore Landing	0.5%	1	JLC	JLC	5,287,000	5,287,000	4,601,656	Multifamily	Garden	5.23400%	0.0175%	0.0000%	0.0175%	Actual/360
Loan	42	Residence Inn San Antonio	0.5%	1	CCRE	CCRE	5,250,000	5,250,000	4,897,165	Hospitality	Extended Stay	4.42800%	0.0375%	0.0200%	0.0175%	Actual/360
Loan	43	Sierra Place	0.5%	1	Natixis	Natixis	4,850,000	4,844,437	4,449,973	Multifamily	Garden	4.67000%	0.0175%	0.0000%	0.0175%	Actual/360
Loan	44	Brookfield North Apartments	0.4%	1	CCRE	CCRE	4,500,000	4,500,000	3,742,628	Multifamily	Garden	5.36900%	0.0375%	0.0200%	0.0175%	Actual/360
Loan	45	Siegel Suites Twain	0.4%	1	JLC	JLC	3,600,000	3,577,861	2,838,221	Multifamily	Flexible Apartments	6.55000%	0.0175%	0.0000%	0.0175%	Actual/360
Loan	46	Evergreen Plaza - Everett, WA	0.3%	1	Natixis	Natixis	3,200,000	3,196,995	2,673,556	Retail	Unanchored	5.51200%	0.0175%	0.0000%	0.0175%	Actual/360
Loan	47	Eustis Plaza	0.3%	1	Natixis	Natixis	3,100,000	3,100,000	2,576,475	Retail	Anchored	5.34700%	0.0175%	0.0000%	0.0175%	Actual/360
Loan	48	Market at Horn Lake	0.3%	1	Natixis	Natixis	3,000,000	3,000,000	2,506,607	Retail	Anchored	5.51700%	0.0175%	0.0000%	0.0175%	Actual/360
Loan	49	224 South 3rd Street	0.2%	1	CCRE	CCRE	1,900,000	1,896,244	1,304,264	Multifamily	Mid Rise	4.64550%	0.0375%	0.0200%	0.0175%	Actual/360

A-1-1

COMM 2014-CCRE15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

														Companion	Companion
			% of	Original	Remaining	Original	Remaining	First				Monthly	Annual	Loan	Loan	Remaining
Property			Initial Pool	Term to	Term to	Amortization	Amortization	Payment	Maturity	ARD Loan	Final	Debt	Debt	Monthly Debt	Annual Debt	Interest Only
Flag	ID	Property Name	Balance	Maturity or ARD	Maturity or ARD	Term	Term	Date	or ARD Date(7)	(Yes/No)	Maturity Date	Service($)(8)(9)	Service($)(9)	Service($)(8)	Service($)	Period
Loan	1	Google and Amazon Office Portfolio(29)(30)	10.9%	120	119	360	360	02/06/2014	01/06/2024	No	01/06/2024	583,914	7,006,971	1,816,504	21,798,049	47
Property	1.01	Technology Corners	7.0%
Property	1.02	Moffett Towers Building D	3.9%
Loan	2	AMC Portfolio Pool I	8.7%	120	119	360	360	02/01/2014	01/01/2024	No	01/01/2024	465,216	5,582,588			46
Property	2.01	Northwood	2.4%
Property	2.02	Stonegate	2.0%
Property	2.03	North Bluff	1.4%
Property	2.04	Grand Place	1.2%
Property	2.05	Shady Grove	0.9%
Property	2.06	Timber Heights	0.4%
Property	2.07	Maple Run	0.4%
Loan	3	625 Madison Avenue(29)(30)	8.4%	60	58	0	0	01/06/2014	12/06/2018	Yes	12/06/2026	162,917	1,955,000	210,833	2,530,000	58
Loan	4	25 West 45th Street	6.9%	120	119	360	360	02/06/2014	01/06/2024	No	01/06/2024	372,445	4,469,344			59
Loan	5	1760 Third Avenue(29)(30)	6.5%	60	60	0	0	03/05/2014	02/05/2019	No	02/05/2019	251,452	3,017,425	290,137	3,481,644	60
Loan	6	600 Commonwealth	3.7%	120	119	360	360	02/06/2014	01/06/2024	No	01/06/2024	202,478	2,429,733			23
Loan	7	One Sun Plaza	3.7%	120	119	360	359	02/06/2014	01/06/2024	No	01/06/2024	199,020	2,388,239
Loan	8	Kingsport Portfolio(30)	3.2%	60	59	360	359	02/05/2014	01/05/2019	No	01/05/2019	155,435	1,865,217
Property	8.01	Allandale Falls Apartments	1.3%
Property	8.02	Cross Creek Apartments	1.0%
Property	8.03	Brandy Mill Apartments	0.5%
Property	8.04	The Landings at Silver Lake	0.5%
Loan	9	Winchester FEMA	2.9%	120	118	360	358	01/05/2014	12/05/2023	No	12/05/2023	159,356	1,912,275
Loan	10	Media Park Santa Monica	2.7%	120	120	240	240	03/06/2014	02/06/2024	Yes	01/06/2031	182,160	2,185,922
Loan	11	Spanish Oaks Apartments	2.7%	120	120	360	360	03/06/2014	02/06/2024	No	02/06/2024	150,268	1,803,213
Loan	12	Ingleside Plantation	2.5%	120	119	360	360	02/06/2014	01/06/2024	No	01/06/2024	132,963	1,595,552			35
Loan	13	Hillsdale Portfolio	2.4%	120	117	360	360	12/06/2013	11/06/2023	No	11/06/2023	132,041	1,584,496			21
Loan	14	GRM South Brunswick	2.0%	60	56	360	356	11/06/2013	10/06/2018	No	10/06/2018	116,654	1,399,849
Loan	15	River Falls Shopping Center	1.8%	120	119	360	359	02/06/2014	01/06/2024	No	01/06/2024	97,952	1,175,427
Loan	16	Best Western Plus Hawthorne Terrace	1.7%	120	118	360	358	01/06/2014	12/06/2023	No	12/06/2023	93,128	1,117,541
Loan	17	Orange MHC	1.6%	120	119	0	0	02/06/2014	01/06/2024	No	01/06/2024	74,870	898,440			119
Loan	18	Decatur Renaissance	1.6%	60	58	360	360	01/06/2014	12/06/2018	No	12/06/2018	83,252	999,018			10
Loan	19	Klopfer Industrial Portfolio	1.6%	120	119	360	359	02/06/2014	01/06/2024	No	01/06/2024	86,774	1,041,284
Property	19.01	RR Donnelly Warehouse	0.5%
Property	19.02	Grifols (Talecris) Building	0.5%
Property	19.03	North Sails Warehouse	0.3%
Property	19.04	Time Warner Cable Building	0.3%
Loan	20	Century Court Apartments	1.4%	60	59	204	203	02/06/2014	01/06/2019	No	01/06/2019	108,129	1,297,546
Loan	21	Marriott Hotel & Conference Center Spartanburg(30)	1.4%	60	60	300	300	03/05/2014	02/05/2019	No	02/05/2019	83,005	996,060
Loan	22	Hilton Garden Inn Springfield OR	1.4%	120	119	360	359	02/06/2014	01/06/2024	No	01/06/2024	78,309	939,705
Loan	23	840 Westchester(30)	1.4%	120	119	300	299	02/06/2014	01/06/2024	No	01/06/2024	84,076	1,008,918
Loan	24	Chestnut Ridge	1.3%	60	59	360	359	02/06/2014	01/06/2019	No	01/06/2019	72,238	866,855
Loan	25	Homewood Suites Lafayette LA	1.3%	120	120	360	360	03/01/2014	02/01/2024	No	02/01/2024	71,786	861,438
Loan	26	Driscoll Place Apartments	1.3%	120	119	360	360	02/06/2014	01/06/2024	No	01/06/2024	70,129	841,550			11
Loan	27	Custer Crossing	1.3%	120	120	180	180	03/06/2014	02/06/2024	No	02/06/2024	103,623	1,243,481
Loan	28	ART Indiana MF Portfolio	1.1%	120	119	360	360	02/06/2014	01/06/2024	No	01/06/2024	59,802	717,627			11
Property	28.01	Acadia Court	0.8%
Property	28.02	Brandon Court	0.3%
Loan	29	Residence Inn Baton Rouge	1.0%	60	59	360	360	02/06/2014	01/06/2019	No	01/06/2019	52,503	630,030			11
Loan	30	Regal Court	1.0%	120	120	360	360	03/06/2014	02/06/2024	No	02/06/2024	58,630	703,558			48
Loan	31	The Cove Apartments	1.0%	60	59	360	360	02/06/2014	01/06/2019	No	01/06/2019	54,445	653,344			11
Loan	32	Wyndham Hotel Oklahoma City	0.9%	120	120	240	240	03/06/2014	02/06/2024	No	02/06/2024	62,460	749,521
Loan	33	TownePlace Suites Boise	0.8%	60	59	360	360	02/06/2014	01/06/2019	No	01/06/2019	42,454	509,450			11
Loan	34	Oasis at Regal Oaks	0.7%	120	119	360	359	02/05/2014	01/05/2024	No	01/05/2024	40,583	486,997
Loan	35	Fort Davis Center	0.7%	120	119	360	360	02/06/2014	01/06/2024	No	01/06/2024	37,534	450,414			23
Loan	36	Walgreens SW Portfolio	0.6%	120	120	240	240	03/06/2014	02/06/2024	No	02/06/2024	45,257	543,079
Property	36.01	Walgreens - Weatherford, OK	0.4%
Property	36.02	Walgreens (Goodwill) - Missouri City, TX	0.3%
Loan	37	TownePlace Suites Pocatello	0.6%	60	59	360	360	02/06/2014	01/06/2019	No	01/06/2019	32,657	391,885			11
Loan	38	Redhawk Pavilion	0.6%	120	119	360	359	02/06/2014	01/06/2024	No	01/06/2024	35,696	428,348
Loan	39	StoreSmart Self Storage	0.6%	120	118	360	358	01/06/2014	12/06/2023	No	12/06/2023	31,425	377,097
Loan	40	Value Place Raleigh	0.5%	60	59	300	299	02/06/2014	01/06/2019	No	01/06/2019	31,262	375,142
Loan	41	Westshore Landing	0.5%	120	118	360	360	01/06/2014	12/06/2023	No	12/06/2023	29,143	349,712			22
Loan	42	Residence Inn San Antonio	0.5%	60	59	360	360	02/06/2014	01/06/2019	No	01/06/2019	26,377	316,522			11
Loan	43	Sierra Place	0.5%	60	59	360	359	02/05/2014	01/05/2019	No	01/05/2019	25,067	300,799
Loan	44	Brookfield North Apartments	0.4%	120	120	360	360	03/06/2014	02/06/2024	No	02/06/2024	25,182	302,183
Loan	45	Siegel Suites Twain	0.4%	120	115	300	295	10/06/2013	09/06/2023	No	09/06/2023	24,420	293,041
Loan	46	Evergreen Plaza - Everett, WA	0.3%	120	119	360	359	02/05/2014	01/05/2024	No	01/05/2024	18,193	218,320
Loan	47	Eustis Plaza	0.3%	120	120	360	360	03/05/2014	02/05/2024	No	02/05/2024	17,305	207,660
Loan	48	Market at Horn Lake	0.3%	120	120	360	360	03/05/2014	02/05/2024	No	02/05/2024	17,066	204,788
Loan	49	224 South 3rd Street	0.2%	120	119	270	269	02/06/2014	01/06/2024	No	01/06/2024	11,356	136,278

A-1-2

COMM 2014-CCRE15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of			Crossed		Underwritten	Underwritten					FIRREA	Cut-off	LTV Ratio
Property			Initial Pool		Cash	With	Related	NOI	NCF	Grace	Payment	Appraised	Appraisal	Compliant	Date LTV	at Maturity
Flag	ID	Property Name	Balance	Lockbox(10)	Management(11)	Other Loans	Borrower	DSCR(8)(9)(12)	DSCR(8)(9)(12)	Period(13)	Date	Value ($)(14)	As-of Date(14)	(Yes/No)	Ratio(12)(14)	or ARD(12)(14)
Loan	1	Google and Amazon Office Portfolio(29)(30)	10.9%	Hard	In Place	No		1.41x	1.40x	0	6	679,000,000	12/02/2013	Yes	66.6%	60.6%
Property	1.01	Technology Corners	7.0%									438,000,000	12/02/2013	Yes
Property	1.02	Moffett Towers Building D	3.9%									241,000,000	12/02/2013	Yes
Loan	2	AMC Portfolio Pool I	8.7%	Springing Soft	Springing	No		1.26x	1.23x	5	1	116,957,000	Various	Yes	74.8%	67.4%
Property	2.01	Northwood	2.4%									31,880,000	12/06/2013	Yes
Property	2.02	Stonegate	2.0%									27,320,000	12/06/2013	Yes
Property	2.03	North Bluff	1.4%									18,600,000	12/12/2013	Yes
Property	2.04	Grand Place	1.2%									16,600,000	12/12/2013	Yes
Property	2.05	Shady Grove	0.9%									12,760,000	12/06/2013	Yes
Property	2.06	Timber Heights	0.4%									5,067,000	11/30/2013	Yes
Property	2.07	Maple Run	0.4%									4,730,000	11/30/2013	Yes
Loan	3	625 Madison Avenue(29)(30)	8.4%	Hard	In Place	No		1.03x	1.03x	0	6	400,000,000	11/01/2013	Yes	48.8%	48.8%
Loan	4	25 West 45th Street	6.9%	Hard	Springing	No		1.40x	1.29x	0	6	107,000,000	11/19/2013	Yes	65.4%	60.3%
Loan	5	1760 Third Avenue(29)(30)	6.5%	Hard	In Place	No		1.70x	1.67x	0	5	211,000,000	12/11/2013	Yes	66.4%	66.4%
Loan	6	600 Commonwealth	3.7%	Hard	Springing	No		1.67x	1.55x	0	6	50,000,000	11/19/2013	Yes	74.5%	64.6%
Loan	7	One Sun Plaza	3.7%	Hard	Springing	No		1.60x	1.50x	0	6	54,800,000	11/08/2013	Yes	67.4%	55.5%
Loan	8	Kingsport Portfolio(30)	3.2%	Soft	In Place	No		1.95x	1.80x	0	5	46,475,000	10/25/2013	Yes	70.3%	64.3%
Property	8.01	Allandale Falls Apartments	1.3%									15,950,000	10/25/2013	Yes
Property	8.02	Cross Creek Apartments	1.0%									15,200,000	10/25/2013	Yes
Property	8.03	Brandy Mill Apartments	0.5%									9,550,000	10/25/2013	Yes
Property	8.04	The Landings at Silver Lake	0.5%									5,775,000	10/25/2013	Yes
Loan	9	Winchester FEMA	2.9%	Hard	Springing	No		1.40x	1.38x	0	5	44,000,000	10/02/2013	Yes	66.8%	55.1%
Loan	10	Media Park Santa Monica	2.7%	Springing Hard	Springing	No		1.48x	1.40x	0	6	36,850,000	07/29/2013	Yes	75.0%	47.2%
Loan	11	Spanish Oaks Apartments	2.7%	Soft	Springing	No		1.40x	1.27x	0	6	37,000,000	12/03/2013	Yes	73.0%	60.6%
Loan	12	Ingleside Plantation	2.5%	Soft	Springing	No		1.37x	1.32x	0	6	34,650,000	11/20/2013	Yes	71.6%	63.4%
Loan	13	Hillsdale Portfolio	2.4%	Hard	Springing	No		1.64x	1.45x	0	6	37,800,000	09/13/2013	Yes	64.3%	55.8%
Loan	14	GRM South Brunswick	2.0%	Hard	In Place	No		1.44x	1.41x	0	6	29,400,000	09/01/2014	Yes	69.5%	64.8%
Loan	15	River Falls Shopping Center	1.8%	Springing Hard	Springing	No	Yes - A	1.52x	1.37x	0	6	24,000,000	11/26/2013	Yes	74.9%	61.9%
Loan	16	Best Western Plus Hawthorne Terrace	1.7%	Hard	Springing	No		1.80x	1.64x	0	6	29,000,000	10/28/2013	Yes	58.5%	48.5%
Loan	17	Orange MHC	1.6%	Springing Soft	Springing	No		1.60x	1.59x	0	6	30,000,000	10/17/2013	Yes	55.0%	55.0%
Loan	18	Decatur Renaissance	1.6%	Hard	Springing	No		1.85x	1.60x	0	6	24,500,000	09/20/2013	Yes	65.3%	61.1%
Loan	19	Klopfer Industrial Portfolio	1.6%	Hard	Springing	No		2.01x	1.90x	0	6	24,820,000	Various	Yes	64.4%	53.1%
Property	19.01	RR Donnelly Warehouse	0.5%									7,500,000	11/12/2013	Yes
Property	19.02	Grifols (Talecris) Building	0.5%									7,100,000	11/13/2013	Yes
Property	19.03	North Sails Warehouse	0.3%									5,300,000	11/12/2013	Yes
Property	19.04	Time Warner Cable Building	0.3%									4,920,000	11/18/2013	Yes
Loan	20	Century Court Apartments	1.4%	Soft	Springing	No		1.79x	1.73x	0	6	24,800,000	12/17/2013	Yes	56.7%	45.6%
Loan	21	Marriott Hotel & Conference Center Spartanburg(30)	1.4%	Soft	Springing	No		2.14x	1.70x	0	5	21,800,000	12/09/2013	Yes	64.2%	57.3%
Loan	22	Hilton Garden Inn Springfield OR	1.4%	Hard	Springing	No		1.77x	1.55x	0	6	21,100,000	11/19/2013	Yes	66.3%	55.2%
Loan	23	840 Westchester(30)	1.4%	Soft Springing Hard	Springing	No	Yes - A	1.41x	1.35x	0	6	21,600,000	10/15/2013	Yes	64.7%	48.9%
Loan	24	Chestnut Ridge	1.3%	Soft Springing Hard	Springing	No		1.43x	1.31x	0	6	17,800,000	11/21/2013	Yes	74.9%	69.2%
Loan	25	Homewood Suites Lafayette LA	1.3%	Hard	Springing	No		2.01x	1.79x	0	1	20,300,000	12/01/2013	Yes	64.0%	53.1%
Loan	26	Driscoll Place Apartments	1.3%	Soft Springing Hard	Springing	No		1.49x	1.30x	0	6	17,300,000	12/24/2013	Yes	75.0%	63.4%
Loan	27	Custer Crossing	1.3%	Soft Springing Hard	Springing	No		1.36x	1.34x	0	6	17,840,000	01/08/2014	Yes	72.0%	31.1%
Loan	28	ART Indiana MF Portfolio	1.1%	Soft Springing Hard	Springing	No		1.46x	1.34x	0	6	15,600,000	12/10/2013	Yes	70.5%	59.7%
Property	28.01	Acadia Court	0.8%									11,200,000	12/10/2013	Yes
Property	28.02	Brandon Court	0.3%									4,400,000	12/10/2013	Yes
Loan	29	Residence Inn Baton Rouge	1.0%	Hard	Springing	No	Yes - B	2.31x	2.05x	0	6	15,300,000	11/19/2013	Yes	68.3%	63.7%
Loan	30	Regal Court	1.0%	Soft Springing Hard	Springing	No		1.37x	1.27x	0	6	13,800,000	11/15/2013	Yes	75.0%	68.4%
Loan	31	The Cove Apartments	1.0%	Springing Soft	Springing	No		1.74x	1.59x	0	6	13,000,000	12/01/2014	Yes	75.0%	70.7%
Loan	32	Wyndham Hotel Oklahoma City	0.9%	Springing Soft	Springing	No		1.60x	1.32x	0	6	12,500,000	11/01/2013	Yes	72.0%	50.1%
Loan	33	TownePlace Suites Boise	0.8%	Hard	Springing	No	Yes - B	2.41x	2.12x	0	6	15,600,000	11/16/2013	Yes	54.2%	50.5%
Loan	34	Oasis at Regal Oaks	0.7%	Soft	Springing	No		1.71x	1.55x	0	5	12,000,000	10/11/2013	Yes	62.4%	51.5%
Loan	35	Fort Davis Center	0.7%	Hard	Springing	No		1.64x	1.51x	0	6	9,600,000	11/06/2013	Yes	71.2%	61.9%
Loan	36	Walgreens SW Portfolio	0.6%	Hard	In Place	No		1.23x	1.22x	0	6	9,430,000	Various	Yes	69.5%	44.7%
Property	36.01	Walgreens - Weatherford, OK	0.4%									5,200,000	11/08/2013	Yes
Property	36.02	Walgreens (Goodwill) - Missouri City, TX	0.3%									4,230,000	11/06/2013	Yes
Loan	37	TownePlace Suites Pocatello	0.6%	Hard	Springing	No	Yes - B	2.28x	2.00x	0	6	10,400,000	11/15/2013	Yes	62.5%	58.3%
Loan	38	Redhawk Pavilion	0.6%	Hard	Springing	No		1.32x	1.28x	0	6	8,900,000	10/23/2013	Yes	70.7%	59.1%
Loan	39	StoreSmart Self Storage	0.6%	Soft	Springing	No		1.39x	1.34x	0	6	7,640,000	10/29/2013	Yes	73.2%	61.0%
Loan	40	Value Place Raleigh	0.5%	Hard	Springing	No		2.13x	1.99x	0	6	7,800,000	12/01/2013	Yes	67.8%	60.5%
Loan	41	Westshore Landing	0.5%	None	None	No		1.47x	1.38x	0	6	7,075,000	10/10/2013	Yes	74.7%	65.0%
Loan	42	Residence Inn San Antonio	0.5%	Hard	Springing	No	Yes - B	2.37x	1.95x	0	6	7,200,000	11/18/2013	Yes	72.9%	68.0%
Loan	43	Sierra Place	0.5%	Soft Springing Hard	Springing	No		1.43x	1.34x	0	5	6,800,000	10/03/2013	Yes	71.2%	65.4%
Loan	44	Brookfield North Apartments	0.4%	Springing Soft	Springing	No		1.37x	1.28x	0	6	6,200,000	11/19/2013	Yes	72.6%	60.4%
Loan	45	Siegel Suites Twain	0.4%	Soft	Springing	No		1.50x	1.30x	0	6	5,600,000	08/06/2013	Yes	63.9%	50.7%
Loan	46	Evergreen Plaza - Everett, WA	0.3%	Hard	Springing	No		1.48x	1.39x	0	5	5,000,000	11/21/2013	Yes	63.9%	53.5%
Loan	47	Eustis Plaza	0.3%	Hard	Springing	No	Yes - C	2.32x	1.93x	0	5	5,300,000	07/14/2013	Yes	58.5%	48.6%
Loan	48	Market at Horn Lake	0.3%	Hard	Springing	No	Yes - C	1.66x	1.40x	0	5	4,300,000	08/12/2013	Yes	69.8%	58.3%
Loan	49	224 South 3rd Street	0.2%	None	None	No		1.95x	1.88x	0	6	5,800,000	12/12/2013	Yes	32.7%	22.5%

A-1-3

COMM 2014-CCRE15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

											Net
			% of								Rentable Area
Property			Initial Pool						Year	Year	(SF/Units
Flag	ID	Property Name	Balance	Address	City	County	State	Zip Code	Built	Renovated	Rooms/Pads)
Loan	1	Google and Amazon Office Portfolio(29)(30)	10.9%	Various	Sunnyvale	Santa Clara	CA	94089	Various	Various	1,057,809
Property	1.01	Technology Corners	7.0%	803, 805, 807 and 809 11th Avenue	Sunnyvale	Santa Clara	CA	94089	2001	2013	700,328
Property	1.02	Moffett Towers Building D	3.9%	1100 Enterprise Way	Sunnyvale	Santa Clara	CA	94089	2013	NAP	357,481
Loan	2	AMC Portfolio Pool I	8.7%	Various	Various	Various	Various	Various	Various	NAP	2,004
Property	2.01	Northwood	2.4%	402 East Highway 121	Lewisville	Denton	TX	78744	1968	NAP	451
Property	2.02	Stonegate	2.0%	1401 East Rundberg Lane	Austin	Travis	TX	78753	1973	NAP	358
Property	2.03	North Bluff	1.4%	6600 Elm Creek Drive	Austin	Travis	TX	78744	1972	NAP	274
Property	2.04	Grand Place	1.2%	1345 Farmers Road	Grand Prairie	Dallas	TX	75050	1984	NAP	334
Property	2.05	Shady Grove	0.9%	3129 Racehorse Drive	Grand Prairie	Dallas	TX	75050	1984	NAP	220
Property	2.06	Timber Heights	0.4%	1168 North Oak Road	Davison	Genesee	MI	48423	1992	NAP	221
Property	2.07	Maple Run	0.4%	2000 Maple Run Boulevard	Clio	Genesee	MI	48420	1998	NAP	146
Loan	3	625 Madison Avenue(29)(30)	8.4%	625 Madison Avenue	New York	New York	NY	10019	NAP	NAP	35,146
Loan	4	25 West 45th Street	6.9%	25 West 45th Street	New York	New York	NY	10036	1913	2012	185,233
Loan	5	1760 Third Avenue(29)(30)	6.5%	1760 Third Avenue	New York	New York	NY	10029	1973	2007-2008	498
Loan	6	600 Commonwealth	3.7%	600 South Commonwealth Avenue	Los Angeles	Los Angeles	CA	90005	1970	1991	315,949
Loan	7	One Sun Plaza	3.7%	100 and 101 B Sun Avenue Northeast, 7700 Jefferson Street Northeast & 5141 Masthead Street Northeast	Albuquerque	Bernalillo	NM	87109	1989, 1998, 2000, 2004	2006	262,753
Loan	8	Kingsport Portfolio(30)	3.2%	Various	Various	Various	TN	Various	Various	NAP	925
Property	8.01	Allandale Falls Apartments	1.3%	1000 University Boulevard	Kingsport	Hawkins	TN	37660	1974	NAP	369
Property	8.02	Cross Creek Apartments	1.0%	2601 John B. Dennis Highway	Kingsport	Sullivan	TN	37660	1985	NAP	280
Property	8.03	Brandy Mill Apartments	0.5%	2416 East Stone Drive	Kingsport	Sullivan	TN	37660	1985	NAP	144
Property	8.04	The Landings at Silver Lake	0.5%	230 Silver Lake Road	Church Hill	Hawkins	TN	37642	1986	NAP	132
Loan	9	Winchester FEMA	2.9%	430 Market Street	Winchester	Frederick	VA	22603	2008	NAP	162,094
Loan	10	Media Park Santa Monica	2.7%	1811-1855 Centinela Avenue, 3211 Olympic Boulevard and 3212-3232 Nebraska Avenue	Santa Monica	Los Angeles	CA	90404	1978	NAP	99,204
Loan	11	Spanish Oaks Apartments	2.7%	3645 Wingate Court	Indianapolis	Marion	IN	46235	1972	2007-2013	824
Loan	12	Ingleside Plantation	2.5%	9345 Blue House Road	North Charleston	Charleston	SC	29456	2008	NAP	304
Loan	13	Hillsdale Portfolio	2.4%	6801-6825, 6802-6822, 6826-6896, 6835-6855, 6910-6994 & 6911-6999 Hillsdale Court	Indianapolis	Marion	IN	46250	1986, 1987	NAP	445,892
Loan	14	GRM South Brunswick	2.0%	2520 Route 130	South Brunswick	Middlesex	NJ	08512	1983	2014	509,775
Loan	15	River Falls Shopping Center	1.8%	951 East Lewis and Clark Parkway	Clarksville	Clark	IN	47129	1990	2004, 2005, 2013	287,821
Loan	16	Best Western Plus Hawthorne Terrace	1.7%	3434 North Broadway Street	Chicago	Cook	IL	60657	1926	2009, 2010	83
Loan	17	Orange MHC	1.6%	1931 East Meats Avenue	Orange	Orange	CA	92865	1975	2011-2013	179
Loan	18	Decatur Renaissance	1.6%	250 East Ponce de Leon Avenue	Decatur	Dekalb	GA	30030	1962	2000	138,986
Loan	19	Klopfer Industrial Portfolio	1.6%	Various	Various	Various	Various	Various	Various	NAP	333,727
Property	19.01	RR Donnelly Warehouse	0.5%	365 Parr Circle	Reno	Washoe	NV	89512	1988	NAP	147,500
Property	19.02	Grifols (Talecris) Building	0.5%	8325 Highway 70 West	Clayton	Johnston	NC	27520	1999	NAP	67,100
Property	19.03	North Sails Warehouse	0.3%	2379 Heybourne Road	Minden	Douglas	NV	89423	1997	NAP	79,127
Property	19.04	Time Warner Cable Building	0.3%	14079 Senlac Drive	Farmers Branch	Dallas	TX	75234	1996	NAP	40,000
Loan	20	Century Court Apartments	1.4%	1501, 1509 and 1510 Bison Drive & 1510 9th Avenue Northwest	Williston	Williams	ND	58801	1980-1982	2009	192
Loan	21	Marriott Hotel & Conference Center Spartanburg(30)	1.4%	299 North Church Street	Spartanburg	Spartanburg	SC	29306	2003	2011	247
Loan	22	Hilton Garden Inn Springfield OR	1.4%	3528 Gateway Street	Springfield	Lane	OR	97477	2011	NAP	149
Loan	23	840 Westchester(30)	1.4%	840 Westchester Avenue	Bronx	Bronx	NY	10459	2007	NAP	47,963
Loan	24	Chestnut Ridge	1.3%	8951 Randol Mill Road	Fort Worth	Tarrant	TX	76120	1984	2012	356
Loan	25	Homewood Suites Lafayette LA	1.3%	201 Kaliste Saloom Road	Lafayette	Lafayette	LA	70508	2011	NAP	129
Loan	26	Driscoll Place Apartments	1.3%	1303 Gears Road	Houston	Harris	TX	77067	1982	NAP	440
Loan	27	Custer Crossing	1.3%	1541, 1619 and 1763 Carroll Street	Dickinson	Stark	ND	58601	2013	NAP	107
Loan	28	ART Indiana MF Portfolio	1.1%	Various	Bloomington	Monroe	IN	47401	Various	2013	278
Property	28.01	Acadia Court	0.8%	3008 South Acadia Court	Bloomington	Monroe	IN	47401	1986	2013	200
Property	28.02	Brandon Court	0.3%	2381 South Brandon Court	Bloomington	Monroe	IN	47401	1984	2013	78
Loan	29	Residence Inn Baton Rouge	1.0%	7061 Commerce Circle	Baton Rouge	East Baton Rouge	LA	70809	2007	NAP	93
Loan	30	Regal Court	1.0%	5800 Preston View Boulevard	Dallas	Dallas	TX	75240	1971	1993, 2012	231
Loan	31	The Cove Apartments	1.0%	10501 Curran Boulevard	New Orleans	Orleans	LA	70127	1981	2011	300
Loan	32	Wyndham Hotel Oklahoma City	0.9%	2101 South Meridian Avenue	Oklahoma City	Oklahoma	OK	73108	1982	2009	244
Loan	33	TownePlace Suites Boise	0.8%	1455 South Capitol Boulevard	Boise	Ada	ID	83706	2008	NAP	121
Loan	34	Oasis at Regal Oaks	0.7%	6701 English Hills Drive	Charlotte	Mecklenburg	NC	28212	1987	2008	280
Loan	35	Fort Davis Center	0.7%	3851 Alabama Avenue Southeast	Washington	District of Columbia	DC	20020	1949	2008-2013	44,147
Loan	36	Walgreens SW Portfolio	0.6%	Various	Various	Various	Various	Various	2003	NAP	28,140
Property	36.01	Walgreens - Weatherford, OK	0.4%	1019 East Main Street	Weatherford	Custer	OK	73096	2003	NAP	14,490
Property	36.02	Walgreens (Goodwill) - Missouri City, TX	0.3%	5005 Highway 6	Missouri City	Fort Bend	TX	77459	2003	NAP	13,650
Loan	37	TownePlace Suites Pocatello	0.6%	2376 Via Caporatti Drive	Pocatello	Bannock	ID	83201	2007	NAP	93
Loan	38	Redhawk Pavilion	0.6%	44054, 44060 and 44066 Margarita Road	Temecula	Riverside	CA	92592	2008	NAP	29,949
Loan	39	StoreSmart Self Storage	0.6%	5607 Camden Road	Fayetteville	Cumberland	NC	28306	1996-2006	NAP	188,236
Loan	40	Value Place Raleigh	0.5%	8840 Wadford Drive	Raleigh	Wake	NC	27616	2012	NAP	121
Loan	41	Westshore Landing	0.5%	2260 East University Drive	Auburn	Lee	AL	36830	1987	NAP	112
Loan	42	Residence Inn San Antonio	0.5%	1115 North Loop 1604 East	San Antonio	Bexar	TX	78232	2006	NAP	88
Loan	43	Sierra Place	0.5%	66 Northwood Drive	Atlanta	Fulton	GA	30342	1969	2008	130
Loan	44	Brookfield North Apartments	0.4%	207 James Bohanan Drive	Vandalia	Montgomery	OH	45377	1970	2009	107
Loan	45	Siegel Suites Twain	0.4%	455 East Twain Avenue	Las Vegas	Clark	NV	89169	1976	2008-2009	186
Loan	46	Evergreen Plaza - Everett, WA	0.3%	11802 Evergreen Way and 11731 Airport Road	Everett	Snohomish	WA	98204	2007	NAP	18,900
Loan	47	Eustis Plaza	0.3%	405 Plaza Drive	Eustis	Lake	FL	32726	1987	NAP	98,312
Loan	48	Market at Horn Lake	0.3%	3031 Goodman Road West	Horn Lake	DeSoto	MS	38637	1995	2006	50,362
Loan	49	224 South 3rd Street	0.2%	224 South 3rd Street	Brooklyn	Kings County	NY	11211	1911	2009-2011	36

A-1-4

COMM 2014-CCRE15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

					Loan per Net						2012				2011
			% of	Units	Rentable Area	Prepayment	Trailing 12				Operating				Operating
Property			Initial Pool	of	(SF/Units/Rooms/	Provisions	Operating	Trailing 12	Trailing 12	Trailing 12	Statements	2012	2012	2012	Statements	2011	2011	2011
Flag	ID	Property Name	Balance	Measure	Pads)($)(12)	(# of payments)(15)	Statements Date	EGI ($)	Expenses($)	NOI($)	Date	EGI($)	Expenses($)	NOI($)	Date	EGI($)	Expenses($)	NOI($)
Loan	1	Google and Amazon Office Portfolio(29)(30)	10.9%	Sq. Ft.	427	L(25), YM1(91), O(4)
Property	1.01	Technology Corners	7.0%	Sq. Ft.	416
Property	1.02	Moffett Towers Building D	3.9%	Sq. Ft.	450
Loan	2	AMC Portfolio Pool I	8.7%	Pads	43,666	L(25), YM1(88), O(7)	T-12 9/30/2013	11,668,456	4,687,076	6,981,380	12/31/2012	11,415,195	4,568,861	6,846,334	12/31/2011	10,997,039	4,382,537	6,614,502
Property	2.01	Northwood	2.4%	Pads	52,888		T-12 9/30/2013	2,754,621	862,011	1,892,610	12/31/2012	2,679,107	846,083	1,833,024	12/31/2011	2,514,578	792,875	1,721,704
Property	2.02	Stonegate	2.0%	Pads	57,096		T-12 9/30/2013	2,399,779	869,904	1,529,875	12/31/2012	2,304,505	847,581	1,456,925	12/31/2011	2,263,798	812,050	1,451,748
Property	2.03	North Bluff	1.4%	Pads	50,789		T-12 9/30/2013	1,738,758	658,031	1,080,727	12/31/2012	1,709,785	627,424	1,082,361	12/31/2011	1,643,910	660,744	983,165
Property	2.04	Grand Place	1.2%	Pads	37,185		T-12 9/30/2013	1,980,977	980,546	1,000,431	12/31/2012	1,947,817	938,768	1,009,050	12/31/2011	1,893,912	909,868	984,044
Property	2.05	Shady Grove	0.9%	Pads	43,395		T-12 9/30/2013	1,327,799	589,683	738,116	12/31/2012	1,324,680	603,518	721,163	12/31/2011	1,291,086	568,999	722,088
Property	2.06	Timber Heights	0.4%	Pads	17,154		T-12 9/30/2013	830,193	425,365	404,828	12/31/2012	840,297	426,450	413,847	12/31/2011	829,118	367,122	461,996
Property	2.07	Maple Run	0.4%	Pads	24,239		T-12 9/30/2013	636,329	301,537	334,792	12/31/2012	609,003	279,038	329,965	12/31/2011	560,636	270,879	289,757
Loan	3	625 Madison Avenue(29)(30)	8.4%	Sq. Ft.	5,548	L(26), D(30), O(4)					12/31/2012	4,612,500		4,612,500	12/31/2011	4,612,500		4,612,500
Loan	4	25 West 45th Street	6.9%	Sq. Ft.	378	L(25), D(91), O(4)	T-12 9/30/2013	9,473,927	3,618,918	5,855,009	12/31/2012	8,944,738	3,519,333	5,425,405	12/31/2011	8,248,313	3,499,903	4,748,409
Loan	5	1760 Third Avenue(29)(30)	6.5%	Units	281,124	L(24), D(33), O(3)	T-12 11/30/2013	15,193,913	4,687,573	10,506,340	12/31/2012	13,899,494	4,664,338	9,235,156
Loan	6	600 Commonwealth	3.7%	Sq. Ft.	118	L(25), D(90), O(5)					12/31/2012	7,651,784	5,053,451	2,598,333	12/31/2011	7,418,638	4,868,793	2,549,845
Loan	7	One Sun Plaza	3.7%	Sq. Ft.	141	L(25), D(91), O(4)	T-12 10/31/2013	5,697,905	1,884,840	3,813,065	12/31/2012	5,717,908	1,870,655	3,847,253	12/31/2011	5,898,233	1,920,239	3,977,994
Loan	8	Kingsport Portfolio(30)	3.2%	Units	35,309	L(25), D(32), O(3)	T-12 9/30/2013	6,546,112	3,280,298	3,265,814	12/31/2012	5,980,689	3,395,750	2,584,939
Property	8.01	Allandale Falls Apartments	1.3%	Units	35,006		T-12 9/30/2013	2,209,742	1,185,479	1,024,263	12/31/2012	2,075,682	1,255,672	820,010
Property	8.02	Cross Creek Apartments	1.0%	Units	34,940		T-12 9/30/2013	2,065,372	977,186	1,088,186	12/31/2012	1,835,998	977,942	858,056
Property	8.03	Brandy Mill Apartments	0.5%	Units	36,714		T-12 9/30/2013	1,350,360	620,408	729,952	12/31/2012	1,192,483	654,337	538,146
Property	8.04	The Landings at Silver Lake	0.5%	Units	35,406		T-12 9/30/2013	920,638	497,225	423,413	12/31/2012	876,526	507,799	368,727
Loan	9	Winchester FEMA	2.9%	Sq. Ft.	181	L(26), D(91), O(3)					12/31/2012	4,039,388	1,275,713	2,763,675	12/31/2011	4,062,931	1,290,887	2,772,044
Loan	10	Media Park Santa Monica	2.7%	Sq. Ft.	278	L(24), D(92), O(4)	T-12 9/30/2013	3,996,500	921,406	3,075,094	12/31/2012	3,866,503	932,311	2,934,192	12/31/2011	3,343,726	903,282	2,440,444
Loan	11	Spanish Oaks Apartments	2.7%	Units	32,767	L(24), YM1(92), O(4)	T-12 11/30/2013	4,505,859	2,682,362	1,823,497	12/31/2012	3,704,995	2,199,691	1,505,304	12/31/2011	3,464,804	1,829,093	1,635,711
Loan	12	Ingleside Plantation	2.5%	Units	81,661	L(25), D(91), O(4)	T-12 10/31/2013	3,699,656	1,559,535	2,140,121	12/31/2012	3,532,911	1,542,844	1,990,067	12/31/2011	3,333,614	1,427,991	1,905,623
Loan	13	Hillsdale Portfolio	2.4%	Sq. Ft.	55	L(27), D(89), O(4)	T-12 8/31/2013	3,733,109	1,180,070	2,553,039	12/31/2012	3,636,810	1,294,476	2,342,334	12/31/2011	3,784,462	1,223,172	2,561,290
Loan	14	GRM South Brunswick	2.0%	Sq. Ft.	40	L(28), D(28), O(4)
Loan	15	River Falls Shopping Center	1.8%	Sq. Ft.	62	L(25), D(91), O(4)	T-12 9/30/2013	1,539,583	698,624	840,960	12/31/2012	1,459,469	748,383	711,086
Loan	16	Best Western Plus Hawthorne Terrace	1.7%	Rooms	204,401	L(26), D(90), O(4)	T-12 8/31/2013	4,456,958	2,063,202	2,393,756	12/31/2012	4,317,477	2,024,062	2,293,415	12/31/2011	3,984,182	1,927,747	2,056,435
Loan	17	Orange MHC	1.6%	Pads	92,179	L(25), D(91), O(4)	T-12 11/30/2013	1,977,612	756,805	1,220,807	12/31/2012	1,624,772	755,322	869,450
Loan	18	Decatur Renaissance	1.6%	Sq. Ft.	115	L(26), D(30), O(4)	T-12 7/31/2013	3,198,994	1,521,483	1,677,511	12/31/2012	2,858,525	1,326,565	1,531,960	12/31/2011	2,967,435	1,412,498	1,554,937
Loan	19	Klopfer Industrial Portfolio	1.6%	Sq. Ft.	48	L(25), D(91), O(4)
Property	19.01	RR Donnelly Warehouse	0.5%	Sq. Ft.	33
Property	19.02	Grifols (Talecris) Building	0.5%	Sq. Ft.	68
Property	19.03	North Sails Warehouse	0.3%	Sq. Ft.	43
Property	19.04	Time Warner Cable Building	0.3%	Sq. Ft.	79
Loan	20	Century Court Apartments	1.4%	Units	73,235	L(25), YM1(31), O(4)	T-12 11/30/2013	3,153,501	918,479	2,235,022	12/31/2012	2,289,798	735,120	1,554,678	12/31/2011	1,696,202	632,464	1,063,738
Loan	21	Marriott Hotel & Conference Center Spartanburg(30)	1.4%	Rooms	56,680	L(24), D(33), O(3)	T-12 11/29/2013	11,235,108	9,059,155	2,175,953	12/31/2012	9,848,692	8,297,413	1,551,279	12/31/2011	8,899,262	7,540,910	1,358,352
Loan	22	Hilton Garden Inn Springfield OR	1.4%	Rooms	93,868	L(25), D(90), O(5)	T-12 10/31/2013	5,104,793	3,447,337	1,657,456	12/31/2012	4,529,572	3,169,295	1,360,277
Loan	23	840 Westchester(30)	1.4%	Sq. Ft.	291	L(25), D(91), O(4)	T-12 9/30/2013	2,060,864	705,341	1,355,523	12/31/2012	1,976,890	718,699	1,258,191	12/31/2011	1,929,866	695,400	1,234,466
Loan	24	Chestnut Ridge	1.3%	Units	37,461	L(25), D(31), O(4)	YTD 10/31/2013 Ann.	2,763,516	1,441,914	1,321,602	12/31/2012	2,669,220	1,350,518	1,318,702	12/31/2011	2,505,450	1,616,033	889,417
Loan	25	Homewood Suites Lafayette LA	1.3%	Rooms	100,775	L(24), D(92), O(4)	12/31/2013	4,665,052	2,902,740	1,762,311	12/31/2012	3,936,822	2,611,585	1,325,237
Loan	26	Driscoll Place Apartments	1.3%	Units	29,489	L(25), D(91), O(4)	T-6 11/30/2013 Ann.	3,111,254	1,802,967	1,308,287	12/31/2012	2,916,694	2,119,184	797,510	12/31/2011	2,819,120	1,916,758	902,362
Loan	27	Custer Crossing	1.3%	Units	120,000	L(24), D(92), O(4)
Loan	28	ART Indiana MF Portfolio	1.1%	Units	39,568	L(25), D(91), O(4)	T-12 10/31/2013	1,755,922	672,911	1,083,011	12/31/2012	1,765,518	655,036	1,110,482
Property	28.01	Acadia Court	0.8%	Units	39,485		T-12 10/31/2013	1,227,454	447,870	779,584	12/31/2012	1,243,873	445,302	798,571
Property	28.02	Brandon Court	0.3%	Units	39,782		T-12 10/31/2013	528,468	225,041	303,427	12/31/2012	521,645	209,734	311,911
Loan	29	Residence Inn Baton Rouge	1.0%	Rooms	112,366	L(25), DorYM1(31), O(4)	T-12 9/30/2013	3,292,336	1,843,663	1,448,673	12/31/2012	3,225,430	1,857,774	1,367,656	12/31/2011	3,118,936	1,819,297	1,299,639
Loan	30	Regal Court	1.0%	Units	44,805	L(24), D(92), O(4)	T-12 9/30/2013	1,897,817	928,909	968,909	12/31/2012	1,858,255	858,426	999,829	12/31/2011	1,705,459	857,506	847,952
Loan	31	The Cove Apartments	1.0%	Units	32,500	L(25), D(31), O(4)	YTD 10/31/2013 Ann.	2,427,942	1,411,109	1,016,833	12/31/2012	2,091,060	1,354,400	736,659	12/31/2011	1,847,129	1,182,188	664,941
Loan	32	Wyndham Hotel Oklahoma City	0.9%	Rooms	36,885	L(24), YM1(92), O(4)	T-12 9/30/2013	5,204,042	4,010,347	1,193,695	12/31/2012	5,185,801	3,955,911	1,229,891	12/31/2011	4,645,907	3,622,505	1,023,402
Loan	33	TownePlace Suites Boise	0.8%	Rooms	69,835	L(25), DorYM1(31), O(4)	T-12 9/30/2013	2,904,219	1,688,655	1,215,564	12/31/2012	2,796,397	1,636,153	1,160,244	12/31/2011	2,326,548	1,623,245	703,302
Loan	34	Oasis at Regal Oaks	0.7%	Units	26,758	L(25), D(92), O(3)	T-12 9/30/2013	1,973,051	1,122,179	850,872	12/31/2012	1,833,232	1,115,855	717,377	12/31/2011	1,713,451	1,097,773	615,678
Loan	35	Fort Davis Center	0.7%	Sq. Ft.	155	L(25), D(91), O(4)	YTD 8/31/2013 Ann.	1,163,248	358,360	804,888	12/31/2012	1,053,618	437,546	616,072	12/31/2011	901,591	398,311	503,279
Loan	36	Walgreens SW Portfolio	0.6%	Sq. Ft.	233	L(24), D(92), O(4)	T-12 10/31/2013	696,000		696,000	12/31/2012	696,000		696,000	12/31/2011	696,000		696,000
Property	36.01	Walgreens - Weatherford, OK	0.4%	Sq. Ft.	249		T-12 10/31/2013	337,000		337,000	12/31/2012	337,000		337,000	12/31/2011	337,000		337,000
Property	36.02	Walgreens (Goodwill) - Missouri City, TX	0.3%	Sq. Ft.	215		T-12 10/31/2013	359,000		359,000	12/31/2012	359,000		359,000	12/31/2011	359,000		359,000
Loan	37	TownePlace Suites Pocatello	0.6%	Rooms	69,892	L(25), DorYM1(31), O(4)	T-12 9/1/2013	2,237,047	1,334,489	902,558	12/31/2012	2,206,689	1,332,035	874,654	12/31/2011	2,213,161	1,332,051	881,111
Loan	38	Redhawk Pavilion	0.6%	Sq. Ft.	210	L(25), D(90), O(5)	T-12 10/31/2013	544,521	105,198	439,323	12/31/2012	509,900	97,936	411,964	12/31/2011	487,853	94,161	393,693
Loan	39	StoreSmart Self Storage	0.6%	Sq. Ft.	30	L(26), D(91), O(3)	T-12 9/30/2013	818,957	306,349	512,608	12/31/2012	813,532	309,746	503,785	12/31/2011	845,540	328,192	517,348
Loan	40	Value Place Raleigh	0.5%	Rooms	43,735	L(25), D(31), O(4)	T-12 11/30/2013	1,320,320	532,483	787,837
Loan	41	Westshore Landing	0.5%	Units	47,205	L(26), D(90), O(4)	T-12 8/31/2013	944,386	411,952	532,434	12/31/2012	931,060	439,096	491,964	12/31/2011	904,371	444,355	460,016
Loan	42	Residence Inn San Antonio	0.5%	Rooms	59,659	L(25), DorYM1(31), O(4)	T-12 9/30/2013	2,655,002	1,902,707	752,295	12/31/2012	2,474,623	1,801,617	673,006	12/31/2011	2,258,183	1,722,558	535,625
Loan	43	Sierra Place	0.5%	Units	37,265	L(25), D(32), O(3)	T-12 8/31/2013	1,065,012	659,905	405,107	12/31/2012	1,061,209	652,810	408,399	12/31/2011	978,586	677,800	300,786
Loan	44	Brookfield North Apartments	0.4%	Units	42,056	L(24), D(92), O(4)	T-12 11/30/2013	749,069	380,929	368,140	12/31/2012	636,637	339,458	297,179	12/31/2011	611,628	348,648	262,980
Loan	45	Siegel Suites Twain	0.4%	Units	19,236	L(29), D(87), O(4)	T-12 6/30/2013	1,282,878	853,783	429,094	12/31/2012	1,259,459	854,889	404,570	12/31/2011	1,199,086	847,455	351,631
Loan	46	Evergreen Plaza - Everett, WA	0.3%	Sq. Ft.	169	L(25), D(92), O(3)					12/31/2012	298,302	80,127	218,175	12/31/2011	482,681	126,940	355,741
Loan	47	Eustis Plaza	0.3%	Sq. Ft.	32	L(24), D(93), O(3)	T-12 9/30/2013	832,834	241,863	590,971	12/31/2012	836,348	231,086	605,262	12/31/2011	958,068	221,949	736,119
Loan	48	Market at Horn Lake	0.3%	Sq. Ft.	60	L(24), D(93), O(3)	T-12 10/31/2013	539,089	231,832	307,257	12/31/2012	532,318	202,985	329,333	12/31/2011	519,649	216,913	302,736
Loan	49	224 South 3rd Street	0.2%	Units	52,673	L(25), D(92), O(3)	T-12 9/30/2013	570,915	306,435	264,480	12/31/2012	518,385	284,355	234,030	12/31/2011	496,819	280,572	216,247

A-1-5

COMM 2014-CCRE15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

															Ground
			% of											Ground	Lease
Property			Initial Pool	Underwritten NOI	Underwritten NCF	Underwritten	Underwritten	Underwritten	Underwritten	Underwritten	Underwritten	Underwritten	Ownership	Lease	Extension
Flag	ID	Property Name	Balance	Debt Yield(12)	Debt Yield(12)	Revenue($)	EGI($)	Expenses($)	NOI ($)(18)	Reserves($)	TI/LC($)	NCF ($)(18)	Interest(16)	Expiration(17)	Terms(17)
Loan	1	Google and Amazon Office Portfolio(29)(30)	10.9%	9.0%	8.9%	41,853,110	48,402,604	7,731,477	40,671,127	211,562		40,459,565	Fee Simple
Property	1.01	Technology Corners	7.0%										Fee Simple
Property	1.02	Moffett Towers Building D	3.9%										Fee Simple
Loan	2	AMC Portfolio Pool I	8.7%	8.0%	7.8%	9,861,456	11,759,060	4,751,453	7,007,607	150,300		6,857,307	Fee Simple
Property	2.01	Northwood	2.4%			2,417,148	2,795,495	874,261	1,921,234	33,825		1,887,409	Fee Simple
Property	2.02	Stonegate	2.0%			1,893,516	2,449,024	884,225	1,564,798	26,850		1,537,948	Fee Simple
Property	2.03	North Bluff	1.4%			1,419,204	1,756,728	661,165	1,095,563	20,550		1,075,013	Fee Simple
Property	2.04	Grand Place	1.2%			1,670,628	1,968,687	1,000,348	968,339	25,050		943,289	Fee Simple
Property	2.05	Shady Grove	0.9%			1,137,888	1,324,332	603,119	721,213	16,500		704,713	Fee Simple
Property	2.06	Timber Heights	0.4%			768,636	823,797	420,525	403,272	16,575		386,697	Fee Simple
Property	2.07	Maple Run	0.4%			554,436	640,997	307,810	333,187	10,950		322,237	Fee Simple
Loan	3	625 Madison Avenue(29)(30)	8.4%	2.4%	2.4%	4,612,500	4,612,500		4,612,500			4,612,500	Fee Simple
Loan	4	25 West 45th Street	6.9%	9.0%	8.2%	8,983,950	9,911,032	3,641,803	6,269,228	46,308	449,648	5,773,272	Fee Simple
Loan	5	1760 Third Avenue(29)(30)	6.5%	7.9%	7.8%	16,327,984	15,838,144	4,798,296	11,039,848	162,750		10,877,098	Fee Simple
Loan	6	600 Commonwealth	3.7%	10.9%	10.1%	7,092,556	7,503,906	3,440,947	4,062,958	78,987	223,414	3,760,557	Fee Simple
Loan	7	One Sun Plaza	3.7%	10.3%	9.7%	5,990,814	5,985,990	2,161,748	3,824,243	52,551	192,171	3,579,521	Fee Simple
Loan	8	Kingsport Portfolio(30)	3.2%	11.1%	10.3%	7,612,956	6,950,939	3,310,583	3,640,356	285,915		3,354,441	Fee Simple
Property	8.01	Allandale Falls Apartments	1.3%			2,760,216	2,462,675	1,199,201	1,263,474	104,656		1,158,818	Fee Simple
Property	8.02	Cross Creek Apartments	1.0%			2,454,924	2,224,004	985,865	1,238,139	90,488		1,147,652	Fee Simple
Property	8.03	Brandy Mill Apartments	0.5%			1,404,780	1,344,719	615,255	729,464	47,506		681,958	Fee Simple
Property	8.04	The Landings at Silver Lake	0.5%			993,036	919,541	510,263	409,279	43,266		366,013	Fee Simple
Loan	9	Winchester FEMA	2.9%	9.1%	9.0%	2,629,573	3,944,276	1,257,868	2,686,408	42,144		2,644,264	Fee Simple
Loan	10	Media Park Santa Monica	2.7%	11.7%	11.1%	3,407,153	4,165,260	933,125	3,232,134	24,801	151,144	3,056,189	Leasehold	03/31/2041	None
Loan	11	Spanish Oaks Apartments	2.7%	9.4%	8.5%	5,516,640	5,064,241	2,531,460	2,532,781	238,441		2,294,340	Fee Simple
Loan	12	Ingleside Plantation	2.5%	8.8%	8.5%	3,504,768	3,746,919	1,566,586	2,180,332	76,000		2,104,332	Fee Simple
Loan	13	Hillsdale Portfolio	2.4%	10.7%	9.5%	3,726,730	3,888,071	1,297,243	2,590,828	66,885	223,394	2,300,550	Fee Simple
Loan	14	GRM South Brunswick	2.0%	9.9%	9.7%	2,166,544	2,821,510	803,467	2,018,043	40,782		1,977,261	Fee Simple
Loan	15	River Falls Shopping Center	1.8%	9.9%	9.0%	2,137,106	2,593,213	812,335	1,780,878	43,158	127,789	1,609,931	Fee Simple
Loan	16	Best Western Plus Hawthorne Terrace	1.7%	11.9%	10.8%	4,003,458	4,446,005	2,431,025	2,014,980	177,840		1,837,140	Fee Simple
Loan	17	Orange MHC	1.6%	8.7%	8.6%	2,577,600	2,298,045	858,125	1,439,919	13,425		1,426,494	Fee Simple
Loan	18	Decatur Renaissance	1.6%	11.6%	10.0%	2,663,815	3,371,597	1,519,351	1,852,246	44,476	210,647	1,597,124	Fee Simple
Loan	19	Klopfer Industrial Portfolio	1.6%	13.1%	12.4%	2,382,615	2,861,521	764,037	2,097,484	33,003	89,702	1,974,779	Fee Simple
Property	19.01	RR Donnelly Warehouse	0.5%			739,741	838,863	155,124	683,739	14,800	29,585	639,354	Fee Simple
Property	19.02	Grifols (Talecris) Building	0.5%			732,021	814,565	240,839	573,726	6,303	26,301	541,122	Fee Simple
Property	19.03	North Sails Warehouse	0.3%			486,637	597,916	144,448	453,467	7,900	17,939	427,628	Fee Simple
Property	19.04	Time Warner Cable Building	0.3%			424,216	610,177	223,625	386,551	4,000	15,877	366,674	Fee Simple
Loan	20	Century Court Apartments	1.4%	16.5%	16.0%	3,414,720	3,153,501	831,193	2,322,308	76,800		2,245,508	Fee Simple
Loan	21	Marriott Hotel & Conference Center Spartanburg(30)	1.4%	15.2%	12.1%	7,269,137	10,935,108	8,805,994	2,129,114	437,404		1,691,710	Leasehold	01/13/2061	None
Loan	22	Hilton Garden Inn Springfield OR	1.4%	11.9%	10.4%	4,424,517	5,104,793	3,445,600	1,659,193	204,192		1,455,001	Fee Simple
Loan	23	840 Westchester(30)	1.4%	10.2%	9.8%	2,146,407	2,165,690	744,190	1,421,500	7,194	47,963	1,366,342	Leasehold	12/31/2048	None
Loan	24	Chestnut Ridge	1.3%	9.3%	8.5%	2,843,196	2,742,399	1,499,924	1,242,476	106,800		1,135,676	Fee Simple
Loan	25	Homewood Suites Lafayette LA	1.3%	13.3%	11.9%	4,341,126	4,665,052	2,937,463	1,727,589	186,602		1,540,986	Fee Simple
Loan	26	Driscoll Place Apartments	1.3%	9.6%	8.5%	3,083,928	3,129,337	1,877,858	1,251,479	153,560		1,097,919	Fee Simple
Loan	27	Custer Crossing	1.3%	13.2%	12.9%	2,590,200	2,212,200	518,319	1,693,881	32,100		1,661,781	Fee Simple
Loan	28	ART Indiana MF Portfolio	1.1%	9.5%	8.8%	1,778,228	1,729,190	681,179	1,048,011	83,400		964,611	Fee Simple
Property	28.01	Acadia Court	0.8%			1,261,538	1,208,570	451,238	757,332	60,000		697,332	Fee Simple
Property	28.02	Brandon Court	0.3%			516,690	520,620	229,941	290,679	23,400		267,279	Fee Simple
Loan	29	Residence Inn Baton Rouge	1.0%	13.9%	12.3%	3,229,256	3,289,596	1,836,092	1,453,505	164,480		1,289,025	Fee Simple
Loan	30	Regal Court	1.0%	9.3%	8.6%	1,898,507	1,948,873	985,815	963,058	69,300		893,758	Fee Simple
Loan	31	The Cove Apartments	1.0%	11.7%	10.7%	2,515,680	2,396,570	1,257,280	1,139,289	98,757		1,040,532	Fee Simple
Loan	32	Wyndham Hotel Oklahoma City	0.9%	13.3%	11.0%	4,586,376	5,204,042	4,003,534	1,200,508	208,162		992,346	Fee Simple
Loan	33	TownePlace Suites Boise	0.8%	14.5%	12.8%	2,845,742	2,904,219	1,678,256	1,225,962	145,211		1,080,751	Fee Simple
Loan	34	Oasis at Regal Oaks	0.7%	11.1%	10.1%	1,976,752	1,966,306	1,133,736	832,570	75,880		756,690	Fee Simple
Loan	35	Fort Davis Center	0.7%	10.8%	9.9%	1,114,432	1,316,826	576,471	740,356	8,829	53,326	678,200	Fee Simple
Loan	36	Walgreens SW Portfolio	0.6%	10.2%	10.1%	696,000	675,120	6,751	668,369	5,628		662,741	Fee Simple
Property	36.01	Walgreens - Weatherford, OK	0.4%			337,000	326,890	3,269	323,621	2,898		320,723	Fee Simple
Property	36.02	Walgreens (Goodwill) - Missouri City, TX	0.3%			359,000	348,230	3,482	344,748	2,730		342,018	Fee Simple
Loan	37	TownePlace Suites Pocatello	0.6%	13.8%	12.0%	2,193,869	2,237,047	1,341,977	895,070	111,852		783,218	Fee Simple
Loan	38	Redhawk Pavilion	0.6%	9.0%	8.7%	689,875	740,852	175,647	565,205	3,646	14,416	547,143	Fee Simple
Loan	39	StoreSmart Self Storage	0.6%	9.3%	9.0%	1,132,224	818,957	296,508	522,449	16,854		505,595	Fee Simple
Loan	40	Value Place Raleigh	0.5%	15.1%	14.1%	1,269,420	1,320,320	520,295	800,025	55,158		744,866	Fee Simple
Loan	41	Westshore Landing	0.5%	9.7%	9.1%	910,322	956,468	441,218	515,251	33,600		481,651	Fee Simple
Loan	42	Residence Inn San Antonio	0.5%	14.3%	11.8%	2,601,212	2,653,904	1,904,123	749,781	132,695		617,085	Fee Simple
Loan	43	Sierra Place	0.5%	8.9%	8.3%	995,676	1,092,477	662,568	429,909	26,000		403,909	Fee Simple
Loan	44	Brookfield North Apartments	0.4%	9.2%	8.6%	854,748	784,552	370,485	414,067	27,904		386,163	Fee Simple
Loan	45	Siegel Suites Twain	0.4%	12.3%	10.6%	1,480,606	1,277,806	838,539	439,267	59,520		379,747	Fee Simple
Loan	46	Evergreen Plaza - Everett, WA	0.3%	10.1%	9.5%	421,929	455,838	131,654	324,184	2,835	18,900	302,449	Fee Simple
Loan	47	Eustis Plaza	0.3%	15.5%	12.9%	624,836	735,491	254,430	481,061	20,646	58,987	401,428	Fee Simple
Loan	48	Market at Horn Lake	0.3%	11.3%	9.6%	436,756	531,973	192,796	339,177	17,123	35,253	286,801	Fee Simple
Loan	49	224 South 3rd Street	0.2%	14.0%	13.5%	541,478	564,145	298,950	265,195	8,750		256,445	Fee Simple

A-1-6

COMM 2014-CCRE15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

% of

Property

Initial Pool

Lease

Flag

Property Name

Balance

Largest Tenant(18)(21)(22)(23)

SF(21)

Expiration(19)(21)

2nd Largest Tenant(22)

Expiration(19)

3rd Largest Tenant(22)

Expiration(19)

Loan

Google and Amazon Office Portfolio(29)(30)

10.9%

Property

1.01

Technology Corners

7.0%

Google

700,328

09/30/2024

NAP

Property

1.02

Moffett Towers Building D

3.9%

Amazon

357,481

02/29/2024

NAP

Loan

AMC Portfolio Pool I

8.7%

Property

2.01

Northwood

2.4%

NAP

Property

2.02

Stonegate

2.0%

NAP

Property

2.03

North Bluff

1.4%

NAP

Property

2.04

Grand Place

1.2%

NAP

Property

2.05

Shady Grove

0.9%

NAP

Property

2.06

Timber Heights

0.4%

NAP

Property

2.07

Maple Run

0.4%

NAP

Loan

625 Madison Avenue(29)(30)

8.4%

NAP

Loan

25 West 45th Street

6.9%

Merrill Communications Inc.

32,128

03/31/2016

Turnaround for Children

16,391

06/30/2018

Auerbach Grayson & Co. Inc.

11,700

07/31/2015

Loan

1760 Third Avenue(29)(30)

6.5%

EHS

218

05/31/2021

LIM College

166

05/31/2021

CUNY Baruch College

05/31/2022

Loan

600 Commonwealth

3.7%

LA County Superior Court

124,914

01/10/2016

LA County Department of Health Services

103,300

03/31/2018

LA County Department of Mental Health

35,452

11/30/2015

Loan

One Sun Plaza

3.7%

U.S. Forest Service

167,309

01/31/2025

Northrop Grumman

38,239

06/30/2015

QinetiQ North America

25,828

08/31/2014

Loan

Kingsport Portfolio(30)

3.2%

Property

8.01

Allandale Falls Apartments

1.3%

NAP

Property

8.02

Cross Creek Apartments

1.0%

NAP

Property

8.03

Brandy Mill Apartments

0.5%

NAP

Property

8.04

The Landings at Silver Lake

0.5%

NAP

Loan

Winchester FEMA

2.9%

GSA - FEMA

162,094

04/01/2023

NAP

Loan

Media Park Santa Monica

2.7%

EPS - Cineworks

16,035

01/31/2020

Sapient Corporation

14,361

05/31/2021

HBA International

14,335

05/31/2019

Loan

Spanish Oaks Apartments

2.7%

NAP

Loan

Ingleside Plantation

2.5%

NAP

Loan

Hillsdale Portfolio

2.4%

Community Hospitals of Indiana

54,048

02/28/2014

MCImetro Access Transmission

38,400

10/31/2017

Ingersoll-Rand Company

29,265

07/31/2014

Loan

GRM South Brunswick

2.0%

GRM Information Management Services, Inc.

509,775

10/01/2028

NAP

Loan

River Falls Shopping Center

1.8%

Old Time Pottery

88,059

10/31/2026

Dick’s Sporting Goods

50,875

01/31/2016

Gordmans, Inc.

49,673

07/31/2023

Loan

Best Western Plus Hawthorne Terrace

1.7%

NAP

Loan

Orange MHC

1.6%

NAP

Loan

Decatur Renaissance

1.6%

CCP North America

43,203

12/31/2022

Wells Fargo

39,454

06/30/2020

RL Brown & Associates

13,357

05/31/2016

Loan

Klopfer Industrial Portfolio

1.6%

Property

19.01

RR Donnelly Warehouse

0.5%

Pro-Line Printing, Inc.

147,500

08/30/2022

NAP

Property

19.02

Grifols (Talecris) Building

0.5%

Grifols Therapeutics Inc.

67,100

01/02/2020

NAP

Property

19.03

North Sails Warehouse

0.3%

North Sails Nevada LLC

79,127

07/31/2019

NAP

Property

19.04

Time Warner Cable Building

0.3%

Time Warner Cable Inc.

40,000

09/30/2018

NAP

Loan

Century Court Apartments

1.4%

NAP

Loan

Marriott Hotel & Conference Center Spartanburg(30)

1.4%

NAP

Loan

Hilton Garden Inn Springfield OR

1.4%

NAP

Loan

840 Westchester(30)

1.4%

St. Dominic’s Home

14,059

11/30/2018

Rite-Aid

13,760

08/31/2027

Children’s Health Fund

11,807

10/31/2018

Loan

Chestnut Ridge

1.3%

NAP

Loan

Homewood Suites Lafayette LA

1.3%

NAP

Loan

Driscoll Place Apartments

1.3%

NAP

Loan

Custer Crossing

1.3%

NAP

Loan

ART Indiana MF Portfolio

1.1%

Property

28.01

Acadia Court

0.8%

NAP

Property

28.02

Brandon Court

0.3%

NAP

Loan

Residence Inn Baton Rouge

1.0%

NAP

Loan

Regal Court

1.0%

NAP

Loan

The Cove Apartments

1.0%

NAP

Loan

Wyndham Hotel Oklahoma City

0.9%

NAP

Loan

TownePlace Suites Boise

0.8%

NAP

Loan

Oasis at Regal Oaks

0.7%

NAP

Loan

Fort Davis Center

0.7%

DC Department of General Services

25,876

01/31/2023

Fort Davis Dental Associates

3,000

12/31/2021

KRA Corporation

2,875

05/31/2017

Loan

Walgreens SW Portfolio

0.6%

Property

36.01

Walgreens - Weatherford, OK

0.4%

Walgreens

14,490

09/30/2028

NAP

Property

36.02

Walgreens (Goodwill) - Missouri City, TX

0.3%

Walgreens

13,650

07/31/2028

NAP

Loan

TownePlace Suites Pocatello

0.6%

NAP

Loan

Redhawk Pavilion

0.6%

Fresh & Easy Neighborhood Market Inc.

15,533

12/10/2028

Temecula Medical Group, Inc.

3,399

05/31/2018

Cleaner’s Connection, Inc. (Eco Cleaners)

1,530

07/16/2018

Loan

StoreSmart Self Storage

0.6%

NAP

Loan

Value Place Raleigh

0.5%

NAP

Loan

Westshore Landing

0.5%

NAP

Loan

Residence Inn San Antonio

0.5%

NAP

Loan

Sierra Place

0.5%

NAP

Loan

Brookfield North Apartments

0.4%

NAP

Loan

Siegel Suites Twain

0.4%

NAP

Loan

Evergreen Plaza - Everett, WA

0.3%

Jimmy Mac’s Roadhouse

7,800

12/31/2028

Starbucks

1,800

07/31/2017

MetroPCS

1,800

07/31/2018

Loan

Eustis Plaza

0.3%

Big Lots Stores, Inc.

41,000

05/31/2016

Dollar General Corporation

10,325

03/31/2015

Sprout’s Fresh Market (Perinne’s Produce, Inc.)

6,000

12/31/2014

Loan

Market at Horn Lake

0.3%

Fred’s

21,000

05/31/2021

Aaron’s, Inc.

10,889

12/31/2016

TJ Super Center and Beauty Supply

6,263

01/31/2023

Loan

224 South 3rd Street

0.2%

NAP

A-1-7

COMM 2014-CCRE15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

% of

Property

Initial Pool

Lease

Occupancy

Flag

Property Name

Balance

4th Largest Tenant(22)(23)

Expiration(19)

5th Largest Tenant(22)

Expiration(19)

Occupancy(20)(23)

As-of Date

Loan

Google and Amazon Office Portfolio(29)(30)

10.9%

100.0%

02/06/2014

Property

1.01

Technology Corners

7.0%

NAP

100.0%

02/06/2014

Property

1.02

Moffett Towers Building D

3.9%

NAP

100.0%

02/06/2014

Loan

AMC Portfolio Pool I

8.7%

93.6%

10/31/2013

Property

2.01

Northwood

2.4%

NAP

95.8%

10/31/2013

Property

2.02

Stonegate

2.0%

NAP

99.2%

10/31/2013

Property

2.03

North Bluff

1.4%

NAP

100.0%

10/31/2013

Property

2.04

Grand Place

1.2%

NAP

97.6%

10/31/2013

Property

2.05

Shady Grove

0.9%

NAP

98.2%

10/31/2013

Property

2.06

Timber Heights

0.4%

NAP

70.1%

10/31/2013

Property

2.07

Maple Run

0.4%

NAP

80.8%

10/31/2013

Loan

625 Madison Avenue(29)(30)

8.4%

NAP

Loan

25 West 45th Street

6.9%

Brookwood Companies Inc.

10,700

08/31/2016

Cision US Inc.

9,093

06/30/2017

95.1%

10/31/2013

Loan

1760 Third Avenue(29)(30)

6.5%

CUNY Hunter College

05/31/2022

NAP

100.0%

12/31/2013

Loan

600 Commonwealth

3.7%

LA County Department of Child Support Services

18,322

12/31/2014

Trimana

3,228

07/31/2020

91.5%

12/31/2013

Loan

One Sun Plaza

3.7%

RGN-Albuquerque III, LLC

10,779

09/01/2024

Integrated Property Services

7,994

04/30/2015

98.2%

12/15/2013

Loan

Kingsport Portfolio(30)

3.2%

95.0%

09/30/2013

Property

8.01

Allandale Falls Apartments

1.3%

NAP

96.7%

09/30/2013

Property

8.02

Cross Creek Apartments

1.0%

NAP

91.4%

09/30/2013

Property

8.03

Brandy Mill Apartments

0.5%

NAP

96.5%

09/30/2013

Property

8.04

The Landings at Silver Lake

0.5%

NAP

96.2%

09/30/2013

Loan

Winchester FEMA

2.9%

NAP

100.0%

02/05/2014

Loan

Media Park Santa Monica

2.7%

NT Audio

11,453

04/30/2015

ARC Entertainment

6,480

10/31/2014

95.1%

01/01/2014

Loan

Spanish Oaks Apartments

2.7%

NAP

90.9%

11/30/2013

Loan

Ingleside Plantation

2.5%

NAP

93.1%

01/08/2014

Loan

Hillsdale Portfolio

2.4%

Click Ship Commerce

25,850

03/31/2016

Rite Rug Co.

19,300

08/31/2017

90.3%

10/01/2013

Loan

GRM South Brunswick

2.0%

NAP

100.0%

02/06/2014

Loan

River Falls Shopping Center

1.8%

Louisville Athletic Club III, LLC

30,155

12/31/2022

Value City Furniture

27,277

01/31/2024

100.0%

12/16/2013

Loan

Best Western Plus Hawthorne Terrace

1.7%

NAP

75.3%

08/31/2013

Loan

Orange MHC

1.6%

NAP

83.2%

11/30/2013

Loan

Decatur Renaissance

1.6%

McCurdy & Candler

6,418

07/31/2014

American Access Care

6,136

02/28/2018

95.7%

11/30/2013

Loan

Klopfer Industrial Portfolio

1.6%

100.0%

02/06/2014

Property

19.01

RR Donnelly Warehouse

0.5%

NAP

100.0%

02/06/2014

Property

19.02

Grifols (Talecris) Building

0.5%

NAP

100.0%

02/06/2014

Property

19.03

North Sails Warehouse

0.3%

NAP

100.0%

02/06/2014

Property

19.04

Time Warner Cable Building

0.3%

NAP

100.0%

02/06/2014

Loan

Century Court Apartments

1.4%

NAP

96.4%

12/01/2013

Loan

Marriott Hotel & Conference Center Spartanburg(30)

1.4%

NAP

67.0%

11/29/2013

Loan

Hilton Garden Inn Springfield OR

1.4%

NAP

73.4%

10/31/2013

Loan

840 Westchester(30)

1.4%

Dollar Tree Stores, Inc.

8,337

09/30/2023

NAP

100.0%

11/03/2013

Loan

Chestnut Ridge

1.3%

NAP

93.5%

11/20/2013

Loan

Homewood Suites Lafayette LA

1.3%

NAP

83.5%

12/31/2013

Loan

Driscoll Place Apartments

1.3%

NAP

91.4%

11/17/2013

Loan

Custer Crossing

1.3%

NAP

86.0%

01/10/2014

Loan

ART Indiana MF Portfolio

1.1%

95.3%

11/25/2013

Property

28.01

Acadia Court

0.8%

NAP

95.0%

11/25/2013

Property

28.02

Brandon Court

0.3%

NAP

96.2%

11/25/2013

Loan

Residence Inn Baton Rouge

1.0%

NAP

83.6%

09/30/2013

Loan

Regal Court

1.0%

NAP

97.4%

11/07/2013

Loan

The Cove Apartments

1.0%

NAP

94.3%

11/30/2013

Loan

Wyndham Hotel Oklahoma City

0.9%

NAP

76.6%

09/30/2013

Loan

TownePlace Suites Boise

0.8%

NAP

74.3%

09/30/2013

Loan

Oasis at Regal Oaks

0.7%

NAP

96.4%

11/19/2013

Loan

Fort Davis Center

0.7%

Super Star Carry-out

2,875

MTM

KRA

2,800

12/31/2018

100.0%

10/09/2013

Loan

Walgreens SW Portfolio

0.6%

100.0%

02/06/2014

Property

36.01

Walgreens - Weatherford, OK

0.4%

NAP

100.0%

02/06/2014

Property

36.02

Walgreens (Goodwill) - Missouri City, TX

0.3%

NAP

100.0%

02/06/2014

Loan

TownePlace Suites Pocatello

0.6%

NAP

72.8%

09/01/2013

Loan

Redhawk Pavilion

0.6%

Jazzercise

1,488

12/14/2015

Little Caesars

1,290

01/31/2019

94.1%

11/21/2013

Loan

StoreSmart Self Storage

0.6%

NAP

75.3%

10/25/2013

Loan

Value Place Raleigh

0.5%

NAP

89.6%

11/30/2013

Loan

Westshore Landing

0.5%

NAP

97.3%

09/25/2013

Loan

Residence Inn San Antonio

0.5%

NAP

76.6%

09/30/2013

Loan

Sierra Place

0.5%

NAP

97.7%

10/21/2013

Loan

Brookfield North Apartments

0.4%

NAP

98.1%

11/29/2013

Loan

Siegel Suites Twain

0.4%

NAP

88.2%

07/11/2013

Loan

Evergreen Plaza - Everett, WA

0.3%

Ace Cash Express

1,502

12/01/2017

Bento Time

1,464

07/31/2020

82.4%

09/01/2013

Loan

Eustis Plaza

0.3%

Rent-A-Center East, Inc.

4,769

06/30/2016

Physio Med, Inc.

2,840

09/30/2015

83.4%

01/16/2014

Loan

Market at Horn Lake

0.3%

Horn Lake Wine & Spirits, LLC

2,660

02/28/2015

Horn Lake Association #621,LLC

2,100

10/31/2017

100.0%

10/31/2013

Loan

224 South 3rd Street

0.2%

NAP

97.2%

10/30/2013

A-1-8

COMM 2014-CCRE15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of	Upfront	Monthly	Upfront	Monthly	Upfront	Monthly	Upfront	Monthly	Upfront
Property			Initial Pool	Replacement	Replacement	TI/LC	TI/LC	Tax	Tax	Insurance	Insurance	Engineering
Flag	ID	Property Name	Balance	Reserves($)(14)(24)	Reserves ($)(14)(25)	Reserves($)(24)	Reserves($)(25)	Reserves($)(24)	Reserves($)(25)	Reserves($)(24)	Reserves($)(25)	Reserve($)(24)
Loan	1	Google and Amazon Office Portfolio(29)(30)	10.9%		17,630	31,289,848			172,473		Springing
Property	1.01	Technology Corners	7.0%
Property	1.02	Moffett Towers Building D	3.9%
Loan	2	AMC Portfolio Pool I	8.7%	306,746	Springing				71,841		Springing	71,040
Property	2.01	Northwood	2.4%
Property	2.02	Stonegate	2.0%
Property	2.03	North Bluff	1.4%
Property	2.04	Grand Place	1.2%
Property	2.05	Shady Grove	0.9%
Property	2.06	Timber Heights	0.4%
Property	2.07	Maple Run	0.4%
Loan	3	625 Madison Avenue(29)(30)	8.4%						Springing		Springing
Loan	4	25 West 45th Street	6.9%		3,859	124,157	41,667	150,044	150,044		Springing	47,750
Loan	5	1760 Third Avenue(29)(30)	6.5%		13,563	750,000		420,238	210,119	46,020	15,340
Loan	6	600 Commonwealth	3.7%		6,582	1,500,000	125,000	232,534	58,134		Springing
Loan	7	One Sun Plaza	3.7%		4,820		5,475		Springing	78,000	9,734
Loan	8	Kingsport Portfolio(30)	3.2%		23,826			223,439	40,437	17,473	17,473	140,663
Property	8.01	Allandale Falls Apartments	1.3%
Property	8.02	Cross Creek Apartments	1.0%
Property	8.03	Brandy Mill Apartments	0.5%
Property	8.04	The Landings at Silver Lake	0.5%
Loan	9	Winchester FEMA	2.9%		3,546		Springing	17,389	17,389	16,161	2,020	31,250
Loan	10	Media Park Santa Monica	2.7%		2,554		8,267	112,401	22,886	18,911	2,101
Loan	11	Spanish Oaks Apartments	2.7%		19,871			55,094	18,366	82,031	20,700	276,625
Loan	12	Ingleside Plantation	2.5%		6,333			28,285	28,285	106,221	8,171
Loan	13	Hillsdale Portfolio	2.4%		5,625	600,000	18,579	20,000	39,800	85,000	6,800	67,800
Loan	14	GRM South Brunswick	2.0%		3,399			71,379	35,475		Springing	189,800
Loan	15	River Falls Shopping Center	1.8%		3,596		9,591	135,000	45,000		Springing
Loan	16	Best Western Plus Hawthorne Terrace	1.7%		1/12 of 4.0% of prior year’s gross income			110,000	14,000	25,000	5,500
Loan	17	Orange MHC	1.6%		1,119			15,000	5,000	13,562	1,233
Loan	18	Decatur Renaissance	1.6%	5,790	3,705	23,158	14,474	17,000	26,000	8,000	3,700	241,400
Loan	19	Klopfer Industrial Portfolio	1.6%		4,125		8,333	3,240	3,240	12,300	1,469
Property	19.01	RR Donnelly Warehouse	0.5%
Property	19.02	Grifols (Talecris) Building	0.5%
Property	19.03	North Sails Warehouse	0.3%
Property	19.04	Time Warner Cable Building	0.3%
Loan	20	Century Court Apartments	1.4%	1,380,300	6,400			8,333	8,333	9,334	4,667	20,000
Loan	21	Marriott Hotel & Conference Center Spartanburg(30)	1.4%		1/12 of 4.0% of prior year’s gross income			23,385	23,385	50,728	Springing
Loan	22	Hilton Garden Inn Springfield OR	1.4%		4.0% of prior month’s gross revenues			98,170	22,830		Springing
Loan	23	840 Westchester(30)	1.4%		600	275,000	3,997	2,667	2,667	5,229	2,614
Loan	24	Chestnut Ridge	1.3%		8,900			28,139	28,139		Springing	12,313
Loan	25	Homewood Suites Lafayette LA	1.3%		4.0% of prior month’s gross revenues			19,578	9,789		Springing
Loan	26	Driscoll Place Apartments	1.3%	86,590	12,797			292,410	22,493	37,100	Springing
Loan	27	Custer Crossing	1.3%		2,675			15,118	15,118	41,498	4,463
Loan	28	ART Indiana MF Portfolio	1.1%		6,950			54,750	11,417	7,967	3,984	23,375
Property	28.01	Acadia Court	0.8%
Property	28.02	Brandon Court	0.3%
Loan	29	Residence Inn Baton Rouge	1.0%		1/12 of 4.0% of prior year’s gross income			12,500	6,250		Springing
Loan	30	Regal Court	1.0%		5,679			39,914	17,425	64,971	5,141	549,485
Loan	31	The Cove Apartments	1.0%	1,200,000				84,410	7,034	15,622	15,622	38,613
Loan	32	Wyndham Hotel Oklahoma City	0.9%		1/12 of 4.0% of prior year’s gross income				8,383		Springing
Loan	33	TownePlace Suites Boise	0.8%		1/12 of 4.0% of prior year’s gross income			23,667	11,833		Springing
Loan	34	Oasis at Regal Oaks	0.7%		6,323			17,529	8,765	14,383	7,191	19,375
Loan	35	Fort Davis Center	0.7%		736	150,000	Springing	12,348	3,087	3,316	1,658	48,438
Loan	36	Walgreens SW Portfolio	0.6%		Springing		Springing		Springing		Springing
Property	36.01	Walgreens - Weatherford, OK	0.4%
Property	36.02	Walgreens (Goodwill) - Missouri City, TX	0.3%
Loan	37	TownePlace Suites Pocatello	0.6%		1/12 of 4.0% of prior year’s gross income			17,333	8,667		Springing
Loan	38	Redhawk Pavilion	0.6%		300	334,000	1,201	20,000	6,667	4,195	466	9,625
Loan	39	StoreSmart Self Storage	0.6%		1,405			7,833	1,958	1,500	1,500	617,000
Loan	40	Value Place Raleigh	0.5%		4.0% of prior month’s gross revenues			21,521	4,304		Springing
Loan	41	Westshore Landing	0.5%	326,117	2,800			5,755	5,755	34,410	2,868	13,800
Loan	42	Residence Inn San Antonio	0.5%		1/12 of 4.0% of prior year’s gross income			43,500	14,500		Springing
Loan	43	Sierra Place	0.5%		2,708			14,068	4,689	9,377	2,344
Loan	44	Brookfield North Apartments	0.4%		2,271			10,900	5,450		Springing	60,687
Loan	45	Siegel Suites Twain	0.4%		6,975			14,000	2,834	2,541	2,000	13,219
Loan	46	Evergreen Plaza - Everett, WA	0.3%		315	75,600	1,575	12,003	4,001	3,807	476
Loan	47	Eustis Plaza	0.3%		1,639		4,916	23,913	5,978	28,470	3,559	228,625
Loan	48	Market at Horn Lake	0.3%		1,427		2,098	6,995	6,995	7,186	898	11,250
Loan	49	224 South 3rd Street	0.2%		729			7,500	7,500	10,558	1,508

A-1-9

COMM 2014-CCRE15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Other

% of

Reserves($)

Other

Environmental

Property

Initial Pool

(14)(22)(24)

Reserves

Report

Engineering

Flag

Property Name

Balance

(25)(26)

Description(14)(22)(24)(25)(26)

Date

Report Date

Loan

Google and Amazon Office Portfolio(29)(30)

10.9%

2,209,233

Free Rent (Upfront: 2,209,233); Lease Sweep (Springing Monthly: Excess Cash Flow)

Property

1.01

Technology Corners

7.0%

11/17/2013

11/19/2013

Property

1.02

Moffett Towers Building D

3.9%

11/19/2013

Loan

AMC Portfolio Pool I

8.7%

Property

2.01

Northwood

2.4%

12/18/2013

Property

2.02

Stonegate

2.0%

12/18/2013

Property

2.03

North Bluff

1.4%

12/18/2013

Property

2.04

Grand Place

1.2%

12/18/2013

Property

2.05

Shady Grove

0.9%

12/18/2013

Property

2.06

Timber Heights

0.4%

12/18/2013

Property

2.07

Maple Run

0.4%

12/18/2013

Loan

625 Madison Avenue(29)(30)

8.4%

11/13/2013

11/18/2013

Loan

25 West 45th Street

6.9%

157,110

Free Rent (Upfront: 157,110, Monthly: 25,808)

11/21/2013

Loan

1760 Third Avenue(29)(30)

6.5%

182,500

Zoning Violation (Upfront: 120,000); UST Remediation (Upfront: 62,500)

12/30/2013

01/07/2014

Loan

600 Commonwealth

3.7%

Springing

Major Tenant Sweep (Springing Monthly: Excess Cash Flow)

12/02/2013

Loan

One Sun Plaza

3.7%

1,218,193

QinetiQ Rollover (Upfront: 481,580); Outstanding TI/LC (Upfront: 472,528); Free Rent (Upfront: 264,086); Special Rollover (Springing Monthly: Excess Cash Flow)

11/13/2013

11/11/2013; 11/12/2013

Loan

Kingsport Portfolio(30)

3.2%

Property

8.01

Allandale Falls Apartments

1.3%

11/06/2013

11/09/2013

Property

8.02

Cross Creek Apartments

1.0%

11/07/2013

11/18/2013

Property

8.03

Brandy Mill Apartments

0.5%

11/05/2013

11/22/2013

Property

8.04

The Landings at Silver Lake

0.5%

11/06/2013

11/17/2013

Loan

Winchester FEMA

2.9%

1,000

O&M (Upfront: 1,000)

11/04/2013

10/17/2013

Loan

Media Park Santa Monica

2.7%

385,587

Suite 1847/1855 (Upfront: 200,000); Free Rent (Upfront: 174,829); Ground Rent (Upfront: 10,758; Monthly: Springing); Lease Sweep (Springing Monthly: Excess Cash Flow)

08/13/2013

08/12/2013

Loan

Spanish Oaks Apartments

2.7%

12/18/2013

12/19/2013

Loan

Ingleside Plantation

2.5%

11/27/2013

Loan

Hillsdale Portfolio

2.4%

512,070

Free Rent (Upfront: 14,089); Outstanding TI/LC (Upfront: 497,981)

09/24/2013

Loan

GRM South Brunswick

2.0%

6,500,000

Roof Work (Upfront: 5,000,000); GRM Build-Out (Upfront: 1,500,000)

07/24/2013

Loan

River Falls Shopping Center

1.8%

1,600,414

Free Rent (Upfront: 175,414); Value City TI (Upfront: 750,000); Gordmans TI (Upfront: 675,000); Major Lease Sweep (Springing Monthly: Excess Cash Flow)

12/02/2013

12/03/2013

Loan

Best Western Plus Hawthorne Terrace

1.7%

10/30/2013

10/31/2013

Loan

Orange MHC

1.6%

Springing

Amortization (Springing Monthly: 92,349 minus applicable monthly debt service)

10/31/2013

Loan

Decatur Renaissance

1.6%

406,765

Wells Fargo (Upfront: 250,021); CCP Carry (Upfront: 156,744); Special Rollover (Springing Monthly: Excess Cash Flow)

10/25/2013

10/01/2013

Loan

Klopfer Industrial Portfolio

1.6%

99,645

Grifols TI (Upfront 99,645)

Property

19.01

RR Donnelly Warehouse

0.5%

11/26/2013

Property

19.02

Grifols (Talecris) Building

0.5%

11/26/2013

Property

19.03

North Sails Warehouse

0.3%

11/26/2013

Property

19.04

Time Warner Cable Building

0.3%

11/25/2013

11/26/2013

Loan

Century Court Apartments

1.4%

1,297,546

Leasing Threshold Holdback (Upfront: 1,297,546)

08/08/2013

08/09/2013

Loan

Marriott Hotel & Conference Center Spartanburg(30)

1.4%

132,167

Seasonality (Upfront: 115,500, Monthly: 16,500); Ground Lease (Upfront: 16,667, Monthly: 16,667); Franchise Termination (Springing Monthly: Excess Cash Flow)

12/17/2013

Loan

Hilton Garden Inn Springfield OR

1.4%

Seasonality (Monthly: Springing)

12/19/2013

12/09/2013

Loan

840 Westchester(30)

1.4%

285,719

Outstanding TI (Upfront: 250,110); Ground Lease (Upfront: 35,609); Occupancy (Monthly Springing: Excess Cash Flow)

12/19/2013

10/18/2013

Loan

Chestnut Ridge

1.3%

11/20/2013

Loan

Homewood Suites Lafayette LA

1.3%

12/04/2013

12/03/2013

Loan

Driscoll Place Apartments

1.3%

12/10/2013

Loan

Custer Crossing

1.3%

12/27/2013

08/21/2013

Loan

ART Indiana MF Portfolio

1.1%

9,000

Radon (Upfront: 9,000)

Property

28.01

Acadia Court

0.8%

12/13/2013

Property

28.02

Brandon Court

0.3%

12/13/2013

Loan

Residence Inn Baton Rouge

1.0%

09/26/2013

11/22/2013

Loan

Regal Court

1.0%

12/06/2013

12/17/2013

Loan

The Cove Apartments

1.0%

11/21/2013

Loan

Wyndham Hotel Oklahoma City

0.9%

68,000

Seasonality (Upfront: 68,000, Springing Monthly: Excess Cash Flow)

12/20/2013

11/11/2013

Loan

TownePlace Suites Boise

0.8%

09/27/2013

11/22/2013

Loan

Oasis at Regal Oaks

0.7%

11/13/2013

11/19/2013

Loan

Fort Davis Center

0.7%

1,153,063

DCDHS TI (Upfront: 977,459); KRA TILC (Upfront: 152,418); KRA Rent (Upfront: 23,186); Lease Sweep (Springing Monthly: Excess Cash Flow)

11/14/2013

11/12/2013

Loan

Walgreens SW Portfolio

0.6%

Property

36.01

Walgreens - Weatherford, OK

0.4%

11/12/2013

Property

36.02

Walgreens (Goodwill) - Missouri City, TX

0.3%

11/12/2013

Loan

TownePlace Suites Pocatello

0.6%

09/27/2013

11/22/2013

Loan

Redhawk Pavilion

0.6%

7,500

Environmental (Upfront: 7,500)

11/12/2013

10/28/2013

Loan

StoreSmart Self Storage

0.6%

10/31/2013

Loan

Value Place Raleigh

0.5%

12/16/2013

Loan

Westshore Landing

0.5%

10/18/2013

Loan

Residence Inn San Antonio

0.5%

09/23/2013

11/22/2013

Loan

Sierra Place

0.5%

08/22/2013

11/01/2013

Loan

Brookfield North Apartments

0.4%

11/26/2013

Loan

Siegel Suites Twain

0.4%

07/25/2013

08/09/2013

Loan

Evergreen Plaza - Everett, WA

0.3%

125,000

Jimmy Mac’s (Upfront: 125,000); Retenanting (Springing Monthly: Excess Cash Flow); Starbucks Lease Renewal (Springing Monthly: 2,000)

11/22/2013

Loan

Eustis Plaza

0.3%

Springing

Retenanting (Springing Monthly: Excess Cash Flow)

10/10/2013

09/16/2013

Loan

Market at Horn Lake

0.3%

5,000

Additional Repair Work (Upfront: 5,000); Retenanting (Springing Monthly: Excess Cash Flow)

09/16/2013

10/22/2013

Loan

224 South 3rd Street

0.2%

12/13/2013

A-1-10

COMM 2014-CCRE15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Existing

Future

% of

Additional

Debt

Property

Initial Pool

Loan

Debt

Permitted

Flag

Property Name

Balance

Purpose

Sponsor(27)

Guarantor(27)

Amount

Existing Additional Debt Description

Type(28)

Loan

Google and Amazon Office Portfolio(29)(30)

10.9%

Refinance

Joseph K. Paul; Jay Paul Revocable Living Trust

410,000,000

$342.2 Million Pari Passu; $67.8 Million Mezzanine

NAP

Property

1.01

Technology Corners

7.0%

Property

1.02

Moffett Towers Building D

3.9%

Loan

AMC Portfolio Pool I

8.7%

Acquisition

RHP Properties, Inc.; NorthStar Realty Finance Corp.

Ross H. Partrich

NAP

None

Mezzanine

Property

2.01

Northwood

2.4%

Property

2.02

Stonegate

2.0%

Property

2.03

North Bluff

1.4%

Property

2.04

Grand Place

1.2%

Property

2.05

Shady Grove

0.9%

Property

2.06

Timber Heights

0.4%

Property

2.07

Maple Run

0.4%

Loan

625 Madison Avenue(29)(30)

8.4%

Acquisition

Ben Ashkenazy

305,000,000

$110.0 Million Pari Passu; $195.0 Million Mezzanine

NAP

Loan

25 West 45th Street

6.9%

Refinance

Kenneth Aschendorf; Berndt Perl

NAP

None

NAP

Loan

1760 Third Avenue(29)(30)

6.5%

Refinance

The Chetrit Group

Meyer Chetrit

95,000,000

$75.0 Million Pari Passu; $20.0 Million Mezzanine

NAP

Loan

600 Commonwealth

3.7%

Acquisition

David Y. Lee

NAP

None

Mezzanine

Loan

One Sun Plaza

3.7%

Refinance

Gary D. Goodman

NAP

None

NAP

Loan

Kingsport Portfolio(30)

3.2%

Acquisition

Richard A. Fishman; Susann A. Fishman; The Fishman Family Trust

3,000,000

Mezzanine

NAP

Property

8.01

Allandale Falls Apartments

1.3%

Property

8.02

Cross Creek Apartments

1.0%

Property

8.03

Brandy Mill Apartments

0.5%

Property

8.04

The Landings at Silver Lake

0.5%

Loan

Winchester FEMA

2.9%

Refinance

Cowperwood Company, Inc.

John C. Harvey; Edward J. Sussi

NAP

None

NAP

Loan

Media Park Santa Monica

2.7%

Refinance

Scott R. McCarter; Bryan Levy

NAP

None

NAP

Loan

Spanish Oaks Apartments

2.7%

Refinance

Various

NAP

None

NAP

Loan

Ingleside Plantation

2.5%

Refinance

Dawn McNaught; Bryan Mellinger

NAP

None

NAP

Loan

Hillsdale Portfolio

2.4%

Refinance

Various

NAP

None

NAP

Loan

GRM South Brunswick

2.0%

Acquisition

Moishe Mana

NAP

None

NAP

Loan

River Falls Shopping Center

1.8%

Refinance

Brian Shirken; Richard A. Margolis

NAP

None

NAP

Loan

Best Western Plus Hawthorne Terrace

1.7%

Refinance

Eugene Kornota; Anthony Klok

NAP

None

NAP

Loan

Orange MHC

1.6%

Refinance

Robert E. Terry

NAP

None

NAP

Loan

Decatur Renaissance

1.6%

Refinance

Rialto Real Estate Fund II, LP

NAP

None

NAP

Loan

Klopfer Industrial Portfolio

1.6%

Refinance

George M. Klopfer; Matthew S. Polk, Jr.

NAP

None

NAP

Property

19.01

RR Donnelly Warehouse

0.5%

Property

19.02

Grifols (Talecris) Building

0.5%

Property

19.03

North Sails Warehouse

0.3%

Property

19.04

Time Warner Cable Building

0.3%

Loan

Century Court Apartments

1.4%

Acquisition

Stonetown 4, LLLP; Dakotaland Lodging, LLC

NAP

None

NAP

Loan

Marriott Hotel & Conference Center Spartanburg(30)

1.4%

Refinance

Jimmy I. Gibbs; Andrew B. Cajka, Jr.

3,000,000

Mezzanine

NAP

Loan

Hilton Garden Inn Springfield OR

1.4%

Refinance

William J. Lawson

NAP

None

NAP

Loan

840 Westchester(30)

1.4%

Refinance

Brian Shirken; Richard A. Margolis

NAP

None

NAP

Loan

Chestnut Ridge

1.3%

Refinance

Robert P. Rothenberg; Gideon Z. Friedman

NAP

None

NAP

Loan

Homewood Suites Lafayette LA

1.3%

Refinance

Allan V. Rose

NAP

None

NAP

Loan

Driscoll Place Apartments

1.3%

Refinance

AMAC Holdings LLC

NAP

None

NAP

Loan

Custer Crossing

1.3%

Acquisition

N. Richard Kalikow

NAP

None

Mezzanine

Loan

ART Indiana MF Portfolio

1.1%

Refinance

Arbor Realty SR, Inc.

NAP

None

NAP

Property

28.01

Acadia Court

0.8%

Property

28.02

Brandon Court

0.3%

Loan

Residence Inn Baton Rouge

1.0%

Acquisition

Various

NAP

None

NAP

Loan

Regal Court

1.0%

Acquisition

Paul R. Steinfurth

NAP

None

NAP

Loan

The Cove Apartments

1.0%

Acquisition

Edward Lorin; Charles Hill

NAP

None

NAP

Loan

Wyndham Hotel Oklahoma City

0.9%

Refinance

Peter Snowden; Kevin S. Pitts

NAP

None

NAP

Loan

TownePlace Suites Boise

0.8%

Acquisition

Various

NAP

None

NAP

Loan

Oasis at Regal Oaks

0.7%

Refinance

Kevin C. O’Brien; Marguerite E. O’Brien

NAP

None

NAP

Loan

Fort Davis Center

0.7%

Acquisition

Arvind Chary; Alex Foster; James Barter; Jeff Wainwright

NAP

None

NAP

Loan

Walgreens SW Portfolio

0.6%

Refinance

Richard Rosenfield; Jerrold H. Marks

NAP

None

NAP

Property

36.01

Walgreens - Weatherford, OK

0.4%

Property

36.02

Walgreens (Goodwill) - Missouri City, TX

0.3%

Loan

TownePlace Suites Pocatello

0.6%

Acquisition

Various

NAP

None

NAP

Loan

Redhawk Pavilion

0.6%

Recapitalization

Donald R. Klein

NAP

None

NAP

Loan

StoreSmart Self Storage

0.6%

Acquisition

W. Bradford Sherman

NAP

None

NAP

Loan

Value Place Raleigh

0.5%

Refinance

P. Carter Rise

NAP

None

NAP

Loan

Westshore Landing

0.5%

Acquisition

Dornan Family Trust and Nancy R. Dornan

NAP

None

NAP

Loan

Residence Inn San Antonio

0.5%

Acquisition

Various

NAP

None

NAP

Loan

Sierra Place

0.5%

Refinance

Norman J. Radow

NAP

None

NAP

Loan

Brookfield North Apartments

0.4%

Refinance

Paul V. Profeta

NAP

None

NAP

Loan

Siegel Suites Twain

0.4%

Refinance

Stephen Siegel

NAP

None

NAP

Loan

Evergreen Plaza - Everett, WA

0.3%

Refinance

Jahan Moslehi; Andy Chien

NAP

None

NAP

Loan

Eustis Plaza

0.3%

Refinance

Sam Mark

NAP

None

Mezzanine

Loan

Market at Horn Lake

0.3%

Refinance

Sam Mark

NAP

None

Mezzanine

Loan

224 South 3rd Street

0.2%

Refinance

Robert Raphael

NAP

None

NAP

A-1-11

FOOTNOTES TO ANNEX A-1

Loan numbers listed below refer to the ID number identified on Annex A-1 for the related Mortgage Loan.

(1)	GACC—German American Capital Corporation or one of its affiliates; Natixis—Natixis Real Estate Capital LLC or one of its affiliates; JLC—Jefferies LoanCore LLC or one of its affiliates; CCRE—Cantor Commercial Real Estate Lending, L.P. or one of its affiliates.

(2)	GACC—German American Capital Corporation or one of its affiliates; Natixis—Natixis Real Estate Capital LLC or one of its affiliates; JLC—Jefferies LoanCore LLC or one of its affiliates; CCRE—Cantor Commercial Real Estate Lending, L.P. or one of its affiliates.

(3)

Loan No. 1 – Google and Amazon Office Portfolio – The Original Balance and Cut-off Date Balance of $110.0 million represent the non-controlling Note A-2 of a $452.2 million whole loan evidenced by four pari passu notes. The pari passu companion loans are the controlling Note A-1 in the original principal amount of $155.0 million, which was securitized in the COMM 2014-CCRE14 mortgage trust, and the non-controlling Note A-3 in the original principal amount of $120.0 million and the non-controlling Note A-4 in the original principal amount of $67.2 million, both of which may be further divided and are expected to be held by GACC or an affiliate on the closing date.

Loan No. 3 – 625 Madison Avenue – The Original Balance and Cut-off Date Balance of $85.0 million represent the non-controlling Note A-2 of a $195.0 million whole loan evidenced by two pari passu notes. The pari passu companion loan is the controlling Note A-1 in the original principal amount of $110.0 million, which was securitized in the COMM 2014-CCRE14 mortgage trust.

Loan No. 5 – 1760 Third Avenue – The Original Balance and Cut-off Date Balance of $65.0 million represent the non-controlling Note A-1 of a $140.0 million whole loan evidenced by two pari passu notes. The pari passu companion loan is the controlling Note A-2 with an original principal amount of $75.0 million, which is held by Natixis Real Estate Capital LLC and expected to be included in a future securitization.

(4)	With respect to any Mortgaged Property securing a multi-property Mortgage Loan, the amounts listed under the headings “Original Balance” and “Cut-off Date Balance” reflect the Allocated Loan Amount related to such Mortgaged Property.

(5)

The Administrative Fee Rate includes the respective per annum rates applicable to the calculation of the master servicing fee (including any sub-servicing fee or primary servicing fee), trustee/certificate administrator fee, operating advisor fee and CREFC® license fee with respect to each Mortgage Loan, and with respect to any Non-Serviced Mortgage Loan, any related Pari Passu Loan Primary Servicing Fee Rate.

(6)	Loan No. 45 – Siegel Suites Twain – The Siegel Suites Twain Mortgaged Property is used primarily as an extended stay residence. Leases are weekly, bi-weekly or monthly.

(7)

Loan No. 3 – 625 Madison Avenue – The 625 Madison Avenue Mortgage Loan has an ARD feature with an anticipated repayment date of December 6, 2018, with a revised interest rate for the period from the anticipated repayment date through December 6, 2022 of 5.3000%. From and after the payment date occurring on January 6, 2023 through the final maturity date of December 6, 2026, the interest rate will increase to the greater of (i) 6.0500% and (ii) the then-current five-year swap spread plus 3.7500%.

Loan No. 10 – Media Park Santa Monica – The Media Park Santa Monica Mortgage Loan has an ARD feature with an anticipated repayment date of February 6, 2024, with a revised interest rate for the period from the anticipated repayment date through January 6, 2031 equal to the greater of (a) 8.4900% and (b) the 10-year swap yield as of the anticipated repayment date plus 5.6100%.

(8)

Loan No. 1 – Google and Amazon Office Portfolio – The Google and Amazon Office Portfolio Mortgage Loan amortizes on a planned amortization schedule provided in Annex H of this free writing prospectus. The Cut-off Date Balance, Maturity or ARD Balance, Monthly Debt Service, Underwritten NOI DSCR and Underwritten NCF DSCR are based upon the planned amortization schedule. The Monthly Debt Service shown in Annex A-1 was calculated using the average of principal and interest payments over the first 12 months after the expiration of the interest only period. The pari passu companion loans also amortize on a planned amortization schedule. The Companion Loan Monthly Debt Service shown in Annex A-1 was

A-1-12

calculated using the average of principal and interest payments over the first 12 months after the expiration of the interest only period for the Google and Amazon Office Portfolio Loan Combination. Underwritten NOI DSCR and Underwritten NCF DSCR were calculated using the calculated average monthly debt service for the Google and Amazon Office Portfolio Loan Combination.

Loan No. 8 – Kingsport Portfolio – The Kingsport Portfolio Mortgage Loan amortizes on a planned amortization schedule provided in Annex I of this Free Writing Prospectus. As such, the Cut-off Date Balance, Maturity or ARD Balance, Monthly Debt Service, Underwritten NOI DSCR and Underwritten NCF DSCR are all based on this planned amortization schedule. The Monthly Debt Service shown in Annex A-1 was calculated using the average of principal and interest payments over the first 12 months after the Cut-off Date. Underwritten NOI DSCR and Underwritten NCF DSCR were calculated using the average monthly debt service previously stated.

Loan No. 32 – Wyndham Hotel Oklahoma City – The Wyndham Hotel Oklahoma City Mortgage Loan is structured with monthly payments of $62,460.12 for the first 60 months and $55,849.85 from month 61 until the maturity date.

(9)	Annual Debt Service, Monthly Debt Service, Underwritten NOI DSCR and Underwritten NCF DSCR for Mortgage Loans with partial interest only periods are shown based on the monthly debt service payment immediately following the expiration of the interest only period.

(10)

“Hard” generally means, with respect to the Lockbox, that each tenant is required to transfer its rent directly to the lender-controlled lockbox account. However, with respect to hospitality properties, “Hard” means all credit card receipts are deposited directly into the lockbox by the card processing company and all over-the-counter cash and equivalents are deposited by the property manager or borrower into the lockbox. “Soft” means the borrower has established a lockbox account that will be under lender control and the borrower or property manager must collect rents from the tenants and then deposit those rents into such lockbox account. “Springing Soft” means that upon the occurrence of a trigger event (as specified in the related Mortgage Loan documents), the borrower is required to establish a lockbox account that will be under lender control and the borrower or property manager is required to collect rents from the tenants and then deposit those rents into such lockbox account. “Springing Hard” means that upon a trigger event (as specified in the related Mortgage Loan documents), each tenant will be required to transfer its rent directly to a lender-controlled lockbox. “Soft Springing Hard” means that (i) the borrower has established a lockbox account that will be under lender control and the borrower or property manager must collect rents from the tenants and then deposit those rents into such lockbox account and (ii) upon a trigger event (as specified in the related Mortgage Loan documents), each tenant will be required to transfer its rent directly into a lender-controlled lockbox.

Loan No. 21 – Marriott Hotel & Conference Center Spartanburg – Under the Marriott Hotel & Conference Center Spartanburg Mortgage Loan documents, receipts will be deposited into an operating account maintained and controlled by the property manager, who is not affiliated with the borrower. The property manager pays operating expenses out of this account and, on a monthly basis, is required to transfer all funds above $150,000 from the account to a lockbox. The lender has a security interest in the operating account maintained and controlled by the property manager.

(11)

“In Place” means, with respect to Cash Management, that related property cash flows go through a waterfall of required reserve or other payment amounts due before the lender either (i) disburses excess cash to the related borrower or (ii) retains excess cash as additional collateral for the Mortgage Loan. “Springing” means that upon the occurrence of a trigger event, as defined in the related Mortgage Loan documents, In Place cash management (as described above) will take effect, and will generally continue until all trigger events are cured (to the extent a cure is permitted under the related Mortgage Loan documents).

(12)

Loan No. 1 – Google and Amazon Office Portfolio – The Underwritten NOI DSCR, Underwritten NCF DSCR, Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD, Underwritten NOI Debt Yield, Underwritten NCF Debt Yield and Loan per Net Rentable Area are calculated based on the mortgage loan included in the Issuing Entity and the related pari passu companion loans in aggregate.

Loan No. 3 – 625 Madison Avenue – The Underwritten NOI DSCR, Underwritten NCF DSCR, Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD, Underwritten NOI Debt Yield, Underwritten NCF Debt Yield and Loan per Net Rentable Area are calculated based on the mortgage loan included in the Issuing Entity and the related pari passu companion loan in the aggregate.

A-1-13

Loan No. 5 – 1760 Third Avenue – The Underwritten NOI DSCR, Underwritten NCF DSCR, Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD, Underwritten NOI Debt Yield, Underwritten NCF Debt Yield and Loan per Net Rentable Area are calculated based on the mortgage loan included in the Issuing Entity and the related pari passu companion loan in the aggregate.

(13)

The grace periods noted under “Grace Period” reflect the number of days of grace before a payment default is an event of default. Certain jurisdictions impose a statutorily longer grace period. Certain of the Mortgage Loans may additionally be subject to grace periods with respect to the occurrence of an event of default (other than a payment default) and/or commencement of late charges which are not addressed in Annex A-1 to this Free Writing Prospectus.

(14)

Loan No. 14 – GRM South Brunswick – Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD and Appraised Value are based on the “As-Stabilized” appraised value as of September 1, 2014 of $29,400,000 which reflects the execution of the GRM Information Management Services, Inc. lease. GRM Information Management Services, Inc. (a borrower affiliate) has executed its lease of 100.0% of the GRM South Brunswick Mortgaged Property. Additionally, at closing, the borrower reserved $5,000,000 to raise the roof by approximately 21 feet at the GRM South Brunswick Mortgaged Property and $1,500,000 for the build-out of GRM Information Management Services, Inc.’s space.

Loan No. 26 – Driscoll Place Apartments – Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD and Appraised Value are based on the “As Repaired” appraised value as of December 24, 2013 of $17,300,000 which reflects completion of deferred maintenance at the Driscoll Place Apartments Mortgaged Property. At closing, the borrower reserved $86,590 for replacement reserves and will make monthly deposits of $12,797 into the replacement reserve during the term of the Driscoll Place Apartments Mortgage Loan.

Loan No. 31 – The Cove Apartments – Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD and Appraised Value are based on the “As- Renovated and Stabilized” appraised value as of December 1, 2014 of $13,000,000 which reflects completion of renovations which are expected to occur by year-end 2014. At closing, the borrower reserved $1,200,000 ($4,000 per unit) for such planned capital improvements.

Loan No. 35 – Fort Davis Center – Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD and Appraised Value are based on the “Hypothetical” appraised value as of November 6, 2013 of $9,600,000 which reflects completion of renovations which are expected to be completed in March 2014. Prior to closing, approximately $511,478 had been spent on the completion of tenant improvements related to the Largest Tenant, DC Department of General Services. At closing, the borrower reserved $977,459 for the remaining tenant improvements related to DC Department of General Services.

(15)	Prepayment Provisions (# of payments) are shown from the respective Mortgage Loan First Payment Date.

“L(x)” means lock-out for x payments.

“D(x)” means may be defeased for x payments.

“DorYM1(x)” means at the borrower’s option may be defeased for x payments or prepaid for x payments with the payment of the greater of a yield maintenance charge and 1% of the amount prepaid.

“YM1(x)” means may be prepaid for x payments with payment of the greater of a yield maintenance charge and 1% of the amount prepaid.

“O(x)” means freely prepayable for x payments, including the maturity date or anticipated repayment date.

Certain of the Mortgage Loans permit the release of a portion of a Mortgaged Property (or an individual Mortgaged Property, in connection with a portfolio mortgage loan) and certain of the Mortgage Loans permit the substitution of another property or addition of new collateral, in each case under various circumstances, as described in this Free Writing Prospectus. For additional information, see “Description of the Mortgage Pool—Certain Terms and Conditions of the Mortgage Loans—Property Releases” in this Free Writing Prospectus.

Loan No. 1 – Google and Amazon Office Portfolio – The lockout period will be at least 25 payment dates beginning with and including the first payment date of February 6, 2014. Prepayment of the full $452.2 million Google and Amazon Office Portfolio Loan Combination with payment of a yield maintenance premium equal to the greater of yield maintenance or 1% of the unpaid principal balance and is permitted

A-1-14

after the date that is the earlier to occur of (i) two years after the closing date of the securitization that includes the last pari passu note to be securitized, and (ii) February 6, 2017. For the purposes of this Free Writing Prospectus, the assumed lockout period of 25 months is based on the expected COMM 2014-CCRE15 securitization closing date in February 2014. The actual lockout period may be longer.

Loan No. 1 – Google and Amazon Office Portfolio – After the expiration of the lockout period and in conjunction with an arm’s length sale to an unrelated third party, the borrowers may obtain the partial release of (i) the entirety of the Technology Corners Mortgaged Property, (ii) one of the four parcels which comprise the Technology Corners Mortgaged Property or (iii) the Moffett Towers Building D Mortgaged Property, provided the borrower satisfies certain conditions for release as set forth in the related mortgage loan documents. See “Annex B—Description of the Top 20 Mortgage Loans—Google and Amazon Office Portfolio” in this Free Writing Prospectus.

Loan No. 2 – AMC Portfolio Pool I – On any date after the lockout period ends, the borrower may obtain the release of any property upon a bona fide third-party sale of such property, provided, among other things per the loan documents, (i) there is no event of default, (ii) the DSCR for the remaining properties (calculated by aggregating the debt service for the AMC Portfolio Pool I Mortgage Loan and a portion of the debt service for any outstanding permitted mezzanine loan) shall be no less than the greater of the DSCR immediately preceding such sale and 1.15x, (iii) the payment of principal equal to the applicable Release Amount (120% of the allocated loan amount or 115% of the allocated loan amount with respect to the Maple Run Mortgaged Property and Timber Heights Mortgaged Property, or, in the case of certain affiliated transactions, the greater of 125% of the allocated loan amount and 100% of the net sales proceeds), together with the applicable yield maintenance premium and (iv) following the release, LTV meets REMIC guidelines. Notwithstanding the stated lockout period, there is no lockout period related to a partial release of the Timber Heights Mortgaged Property or the Maple Run Mortgaged Property. Additionally, at any time prior to January 1, 2023, the borrowers are permitted to release collateral properties and substitute new properties as collateral for the AMC Portfolio Pool I Mortgage Loan provided that, among other things: (i) the aggregate allocated loan amounts related to the properties being released (through one or more substitutions) does not exceed more than 25% of the original AMC Portfolio Pool I Mortgage Loan amount, (ii) the borrower pays a fee of 0.25% of the allocated loan amount for the released property, (iii) both on the loan closing date and as of the date of substitution, (1) the fair market value of the new property is not less than the fair market value of the substituted property and (2) the net operating income of the new property is not less than the net operating income of the substituted property, (iv) the number of properties is not reduced as a result of the substitution, (v) delivery of a REMIC opinion and rating agency confirmation letters and (vi) the geographic diversity of the properties following the substitution is no different from the geographical diversity of the properties prior to the substitution. See “Annex B—Description of the Top 20 Mortgage Loans—AMC Portfolio Pool I” in this Free Writing Prospectus.

Loan No. 5 – 1760 Third Avenue – The defeasance lockout period will be at least 24 payment dates beginning with and including the first payment date of March 5, 2014. Defeasance of the full $140.0 million 1760 Third Avenue Loan Combination is permitted on or after the date that is earlier to occur of (i) two years after the closing date of the securitization that includes the last pari passu note to be securitized and (ii) January 22, 2018. For the purposes of this Free Writing Prospectus, the assumed defeasance lockout period of 24 months is based on the expected COMM 2014-CCRE15 securitization closing date in February 2014. The actual defeasance lockout period may be longer.

Loan No. 6 – 600 Commonwealth – The LA County Superior Court has an ongoing right to purchase the 600 Commonwealth Mortgaged Property at any time during its lease term upon 180 days prior written notice. The price will be determined pursuant to an appraisal utilizing both the income approach and the cost approach. The appraiser will be engaged by the LA County Superior Court and if the borrower does not agree with the initial valuation, the borrower may engage its own appraiser to use the same methodology and the purchase price will be the average of the two appraisals. If the purchase price as determined by the average of the two appraisals is not acceptable to both parties a third appraiser will be selected jointly by the LA County Superior Court and the borrower. If the third appraisal is not acceptable to both parties, the purchase price will be determined to be the average of the three appraisals. In connection with the origination of the 600 Commonwealth Mortgage Loan, the LA County Superior Court signed an SNDA with the lender that includes a provision that the purchase option will not be affected or diminished by the subordination provision of the SNDA, so long as upon closing of the transfer of the 600 Commonwealth Mortgaged Property pursuant to the exercise of the purchase option, the indebtedness secured by the mortgage has been paid in full. In the event the LA County Superior Court exercises its purchase option during the lockout period, the borrower is required to prepay the 600 Commonwealth Mortgage Loan with the payment of a prepayment premium equal to the greater of 1% of the 600 Commonwealth Mortgage Loan

A-1-15

amount or yield maintenance. The sponsor will also be responsible for the payment of any shortfall between the purchase price under the LA County Superior Court purchase option and the amount required to fully satisfy the 600 Commonwealth Mortgage Loan. In the event the LA County Superior Court exercises its purchase option after the lockout period, the borrower will be required to defease the 600 Commonwealth Mortgage Loan in its entirety.

Loan No. 7 – One Sun Plaza – The release of an identified parcel at the One Sun Plaza Mortgaged Property is permitted provided the borrower satisfies certain conditions as set forth in the One Sun Plaza Mortgage Loan documents.

Loan No. 9 – Winchester FEMA – The related borrower has disclosed that it is in discussions with the Largest Tenant, GSA – FEMA, regarding the construction of expansion space for GSA – FEMA to lease on land currently used for overflow parking. If the borrower and GSA – FEMA agree to the construction of additional space, the loan documents permit the release of the expansion parcel and the substitution of a designated replacement parcel, provided, among other things, the LTV for the remaining property does not exceed the lesser of the LTV immediately preceding such release and 66.9% and the designated release parcel is replaced by the designated replacement parcel. In addition, a certain designated parcel containing a residence is subject to a mandatory release upon the adjacent property owner obtaining a waiver from the Subdivision Ordinance of Frederick County, Virginia that would permit the adjacent property owner to possess the residential parcel.

Loan No. 19 – Klopfer Industrial Portfolio – After the expiration of the lockout period, the partial release of a Mortgaged Property with partial defeasance is permitted provided the borrower satisfies certain conditions for release as set forth in the related mortgage loan documents.

Loan No. 20 – Century Court Apartments – After the expiration of the lockout period, the borrower may prepay the loan in part provided, among other things, the borrower pays the yield maintenance premium.

Loan No. 28 – ART Indiana MF Portfolio – After the expiration of the lockout period, the partial release of a Mortgaged Property with partial defeasance is permitted provided the borrower satisfies certain conditions for release as set forth in the related mortgage loan documents.

(16)

Loan No. 3 – 625 Madison Avenue – The collateral for the 625 Madison Avenue Mortgage Loan consists of the borrower’s leased fee interest in the 625 Madison Avenue Mortgaged Property. The leasehold interest and improvements consist of a 563,000 sq. ft. mixed use office and retail building which is not part of the collateral.

Loan No. 7 – One Sun Plaza – In connection with the development of the One Sun Plaza Mortgaged Property, the borrower transferred the fee interest in the property (other than a release parcel) to the City of Albuquerque, New Mexico in connection with a bond issuance and the city leased the One Sun Plaza Mortgaged Property back to the borrower pursuant to a ground lease that expires in June 2017. Upon expiration of the ground lease, the borrower is required to purchase the fee interest from the city for $1.00 (plus any related costs and expenses). For purposes of this Free Writing Prospectus, borrower’s interest is identified as fee simple.

(17)	The following Mortgaged Properties consist, in whole or in part, of the respective borrower’s interest in one or more ground leases, space leases, air rights leases or other similar leasehold interests:

Loan No. 10 – Media Park Santa Monica – The Media Park Santa Monica Mortgaged Property is subject to a ground lease with an expiration of March 31, 2041 and no extension options. The annual ground rent under the lease is currently approximately $129,094 and increases every 10 years beginning in April 2016. Annual ground rent payment increases are based on a CPI calculation and will not exceed 112.5% of the annual rent payable during the preceding 10-year period. In no event will the annual rent payment be less than the rent payable during the preceding 10-year period.

Loan No. 21 – Marriott Hotel & Conference Center Spartanburg – The Marriott Hotel & Conference Center Spartanburg Mortgaged Property is subject to two ground leases, the “Ground Lease” and the “Conference Center Lease”, both with an expiration date of January 13, 2061 and no extension options. Annual rent under the Ground Lease is $200,000. Annual rent under the Conference Center Lease is $1.00. Neither lease contains any escalation on base rent.

A-1-16

Loan No. 23 – 840 Westchester – The 840 Westchester Mortgaged Property is subject to two coterminous ground leases with expiration dates of December 31, 2048 and no extension options. The annual ground rents under the leases are currently $127,345 and $267,424, respectively, and rent under each ground lease will increase by 2% every two years.

(18)	The following tenants that occupy 5% or greater of the net rentable area at the property are borrower affiliates:

Loan No. 14 – GRM South Brunswick – The Largest Tenant, GRM Information Management Services, Inc., which is an affiliate of the borrower, leases 100.0% of the net rentable area at the GRM South Brunswick Mortgaged Property.

Loan No. 27 – Custer Crossing – The Custer Crossing Mortgaged Property is subject to a master lease between the borrower and an affiliate of the borrower for a period of one year, with an annual rent of no less than $252,000, for 10 units at the Custer Crossing Mortgaged Property. The master lease may be terminated with respect to an individual unit upon satisfying certain conditions as set forth in the related mortgage loan documents. The master lease may be terminated in its entirety once the total rent paid by third parties under units originally included in the master lease equals or exceeds $21,000. The master lease was not included in the underwritten occupancy, net operating income or net cash flow of the Custer Crossing Mortgaged Property.

(19)

The lease expiration dates shown are based on full lease terms. However, in certain cases, a tenant may have the option to terminate its lease or abate rent prior to the stated lease expiration date for no reason after a specified period of time and/or upon notice to the borrower or upon the occurrence of certain contingencies including, without limitation, if the borrower violates the lease or fails to provide utilities or certain essential services for a specified period or allows certain restricted uses, upon interference with tenant’s use of access or parking, upon casualty or condemnation, for zoning violations, if certain anchor or key tenants (including at an adjacent property) or a certain number of tenants go dark or cease operations, if a certain percentage of the net rentable area at the property is not occupied, if the tenant fails to meet sales targets or business objectives, or, in the case of a government tenant, for lack of appropriations or other reasons. In addition, in some instances, a tenant may have the right to assign its lease and be released from its obligations under the subject lease. Furthermore, some tenants may have the option to downsize their rented space without terminating the lease completely. In addition to the foregoing, the following are early non-contingent termination options for those tenants listed in Annex A-1:

Loan No. 5 – 1760 Third Avenue – If the NYC’s Department of Housing Preservation & Development (“HPD”) approval (set forth on the letter dated June 21, 2010 from HPD (the “HPD Letter”), attached as Exhibit E to the EHS lease) of the conversion of the building to dormitory use is withdrawn or if NYC’s Department of Buildings (“DOB”) revokes the certificate of occupancy and such HPD Letter or certificate of occupancy is not reinstated, the borrower or the Largest Tenant, EHS, have the right to terminate the lease with at least 30 days prior written notice to the other party effective as of the following May 31st (if permitted by such agency). If the landlord elects to change the use of all or parts of the building to certain adult enterprises or rehabilitation facilities as more specifically set forth in the related lease, it must notify the 2nd Largest Tenant, LIM College, no later than April 30th for a change to occur by September of the following year. The 2nd Largest Tenant, LIM College, has the right to terminate the lease by delivering written notice within the later of (i) 30 days or (ii) 390 days after the receipt of the written notice of the proposed use change. If the certificate of occupancy is changed in a manner which would prohibit the premises from being used as a student dormitory, and as a result, the 3rd Largest Tenant and the 4th Largest Tenant, CUNY Baruch College and CUNY Hunter College, are required by the DOB to vacate the building, either the landlord or the tenants may terminate their respective leases as of a date set forth in a written notice to the other, which date is at least 30 days after the delivery of the notice, but in any event no later than the date required by the DOB.

Loan No. 6 – 600 Commonwealth – The 2nd Largest Tenant, LA County Department of Health Services, has an ongoing right to terminate 13,674 sq. ft. of its space with 60 days prior written notice and repayment of all unamortized tenant improvement costs. The 3rd Largest Tenant, LA County Department of Mental Health, has an ongoing right to terminate its lease with 60 days prior written notice.

Loan No. 9 – Winchester FEMA – The Largest Tenant, GSA – FEMA has a one-time right to terminate the expansion space totaling 5,714 sq. ft. on April 2, 2018 subject to 180 days written notice. In addition, GSA - FEMA can terminate the lease at any time during the extension term upon a 30 day written notice.

A-1-17

Loan No. 10 – Media Park Santa Monica – The Largest Tenant, EPS – Cineworks, has the option to terminate in January 2018 with 180 days prior written notice and payment of a termination fee equal to four months’ rent. The 2nd Largest Tenant, Sapient Corporation, has the right to terminate its lease with respect to 14,361 sq. ft. in June 2018 with eight months prior notice and payment of a termination fee equal to the unamortized costs of improvements, leasing commissions, any remaining free rent and three month’s rent plus any additional rent charges occurring in June 2018.

Loan No. 13 – Hillsdale Portfolio – The Largest Tenant at the Hillsdale Portfolio Mortgaged Property, Community Hospitals of Indiana, has the right to terminate two of its leases with respect to 16,238 sq. ft. of space at any time with 30 days prior written notice to the borrower.

Loan No. 18 – Decatur Renaissance – The Largest Tenant at the Decatur Renaissance Mortgaged Property, CCP North America, has the right to terminate its lease in June 2019 with respect to 43,203 sq. ft. of space, subject to 12 months prior written notice to the borrower and payment of a termination fee equal to $482,247.

Loan No. 19 – Klopfer Industrial Portfolio – The Largest Tenant at the Grifols (Talecris) Building Mortgaged Property, Grifols Therapeutics Inc., has the option to terminate its lease at any time during calendar year 2017 with 12 months prior notice and payment of a termination fee equal to $376,991.

Loan No. 23 – 840 Westchester – The Largest Tenant, St. Dominic’s Home, has the right to terminate its lease at any time with 60 days prior written notice upon the City of New York failing to award the tenant 100.0% of the funds necessary to operate the program during any consecutive twelve month period.

Loan No. 36 – Walgreens SW Portfolio – The Walgreens – Weatherford, OK Mortgaged Property single tenant expiration of September 30, 2028 represents the first termination option of the lease and Walgreens has a full lease term expiration of October 31, 2078. Walgreens may terminate its lease every five years following its initial termination option with six months prior notice. The Walgreens (Goodwill) – Missouri City, TX Mortgaged Property single tenant expiration of July 31, 2028 represents the first termination option of the lease and Walgreens has a full lease term expiration of July 31, 2078. Walgreens may terminate its lease every five years following its initial termination option with twelve months prior notice.

(20)	Loan No. 2 – AMC Portfolio Pool I - Occupancy includes 270 sponsor owned homes, which represents 13.5% of the AMC Portfolio Pool I Mortgaged Properties’ total pads.

(21)	The following major tenants (listed on Annex A-1) are currently subleasing all or a significant portion of its leased space:

Loan No. 1 – Google and Amazon Office Portfolio – The Largest Tenant at the Technology Corners Mortgaged Property, Google, is currently subleasing the third floor of 807 11th Avenue to Motorola Mobility, Inc., an affiliate of Google.

Loan No. 36 – Walgreens SW Portfolio – The single tenant at the Walgreens (Goodwill) – Missouri City, TX Mortgaged Property, Walgreens, is currently subleasing 13,650 sq. ft. to Goodwill Industries of Houston with an expiration of August 31, 2018 and two five-year extension options.

(22)	The following major tenants shown on Annex A-1 are currently in a rent abatement or free rent period (or have a scheduled rent abatement or free rent period in the future):

Loan No. 1 – Google and Amazon Office Portfolio – The Largest Tenant at the Moffett Towers Building D Mortgaged Property, Amazon, is in a rent abatement period until March 1, 2014. At closing, $2,209,233 was reserved for the two remaining months of abated rent due to Amazon under its lease.

Loan No. 4 – 25 West 45th Street – The 5th Largest Tenant, Cision US Inc., has free rent for the months of February 2014 and March 2014, for which $69,713 was reserved at closing.

Loan No. 7 – One Sun Plaza – The 4th Largest Tenant at the One Sun Plaza Mortgaged Property, RGN-Albuquerque III, LLC, has a free rent period, with respect to 10,779 sq. ft. of space or approximately 4.1% of net rentable area, for the first six months following its lease commencement date, and a rent abatement (pursuant to which the tenant is permitted to pay reduced rent) for its space for an additional twelve months following the free rent period, for which the borrower reserved $264,086 at loan closing.

A-1-18

Loan No. 10 – Media Park Santa Monica – The 2nd Largest Tenant, Sapient Corporation, has free rent for the months of June 2014, June 2015, June 2016 and June 2018. The 3rd Largest Tenant, HBA International, has free rent for the months of June 2014, June 2015 and June 2016. At closing, $174,829 was reserved for Sapient Corporation’s and HBA International’s free rent for June 2014 and June 2015.

Loan No. 15 – River Falls Shopping Center – The 4th Largest Tenant, Louisville Athletic Club III, LLC, has 13 months of free rent through January 2015, for which $175,414 was reserved at closing.

Loan No. 18 – Decatur Renaissance – The Largest Tenant at the Decatur Renaissance Mortgaged Property, CCP North America, was in a free rent period, with respect to 43,203 sq. ft. of space or approximately 31.1% of net rentable area at the Decatur Renaissance Mortgaged Property from its lease commencement date through December 2011, and from January 2012 through January 2014, the tenant is in a rent abatement period pursuant to which it pays reduced rent. The borrower reserved $156,744 at closing related to this rent abatement period.

Loan No. 35 – Fort Davis Center – The 5th Largest Tenant, KRA, has three months of free rent, for which $23,186 was reserved at closing.

(23)	The following major tenants shown on Annex A-1 have signed leases but may or may not be open for business as of the Cut-off Date.

Loan No. 1 – Google and Amazon Office Portfolio – The Largest Tenant at the Technology Corners Mortgaged Property, Google, has signed a lease for 700,328 sq. ft. with a rent commencement date of November 1, 2013. Google is still completing tenant improvements and is expected to take occupancy of its space by July 2014. The Largest Tenant at the Moffett Towers Building D Mortgaged Property, Amazon, has signed a lease for 357,481 sq. ft. with a rent commencement date of March 1, 2014. Amazon is expected to complete its tenant improvements and build-out of floors three through eight of its space and take occupancy of those floors in March 2014, and is expected to take full occupancy in June 2014.

Loan No. 7 – One Sun Plaza – The 4th Largest Tenant at the One Sun Plaza Mortgaged Property, RGN-Albuquerque III, LLC, has signed a lease for 10,779 sq. ft. The tenant is expected to take physical occupancy upon completion of certain tenant improvement work.

(24)	All upfront reserve balances reflect the upfront reserve amount at loan origination. The current balance may be less than the amount shown.

Loan No. 20 – Century Court Apartments – The Century Court Apartments Mortgage Loan was structured with a $1,297,546 earnout reserve. Funds from this reserve will be disbursed to the borrower when and if 50.0% of the then-existing leases have terms of six months or greater.

(25)	All ongoing reserve balances reflect the ongoing reserve amount at loan origination. The current balance may be greater than or less than the amount shown. Monthly reserves required to be deposited in such accounts may be capped pursuant to the related Mortgage Loan documents.

Loan No. 2 – AMC Portfolio Pool I – Beginning on the payment date occurring in January 2017 and on each payment date thereafter, the borrowers will be required to make monthly payments of $8,350 into the replacement reserve, subject to a replacement reserve cap of $320,640.

Loan No. 4 – 25 West 45th Street – On each payment date through April 6, 2014, the borrower is required to deposit $25,808 into the free rent reserve. On each payment date in June and July 2014, the borrower is required to deposit $34,857 into the free rent reserve. No additional monthly deposits are required to the free rent reserve except for $9,975 to be deposited on June 6, 2017.

Loan No. 5 – 1760 Third Avenue – The borrower will be required to deposit on each payment date an amount equal to $13,563 into a capital expenditure account which monthly amount will be required to be increased upon completion of the TI Work by an amount equal to the product obtained by multiplying (i) $12.50 by (ii) the number of beds added to the 1760 Third Avenue Mortgaged Property as a result of the TI Work. After the conversion, the monthly amount will be $13,888 based on 1,111 beds.

Loan No. 6 – 600 Commonwealth – The borrower is required to make monthly deposits of $125,000 into the TI/LC reserve account until the TI/LC account reaches a cap of $3,000,000 (the “Rollover Cap”). If at any time after the Rollover Cap has been reached the TI/LC reserve account drops below the Rollover Cap, the

A-1-19

borrower is required to make monthly deposits of $31,419 into the TI/LC reserve account for any time thereafter that the TI/LC reserve account balance is less than the Rollover Cap. In the event that the borrower receives a termination notice from the LA County Superior Court, the LA County Department of Mental Health or the LA County Department of Health Services prior to the date on which funds on deposit in the TI/LC reserve first equal or exceed the Rollover Cap, the borrower is required to immediately deliver to the lender cash or an acceptable evergreen letter of credit in an amount equal to the shortfall below the Rollover Cap and failure of the borrower to deliver cash or an acceptable evergreen letter of credit for any portion of the shortfall makes the 600 Commonwealth Mortgage Loan recourse to the sponsor for the outstanding shortfall. There will not be a requirement to deliver cash or post an acceptable evergreen letter of credit if the Rollover Cap has been achieved prior to the time that a termination notice is received by the borrower, provided that if the amount in the TI/LC reserve account is less than the Rollover Cap at such time a Lease Termination Event Period (as defined in the loan documents) will commence and excess cash shall be swept into the TI/LC reserve account until the Rollover Cap is again achieved. In addition, the borrower will not be permitted to reduce the TI/LC reserve account below $1,000,000 until (i) the entirety of the LA County Department of Health Services leased space and the LA County Superior Court leased space has been leased in accordance with the loan agreement, (ii) each lease has a term that expires at least two years beyond the maturity date of the 600 Commonwealth Mortgage Loan, (iii) each tenant takes occupancy of the entire demised space, (iv) all contingencies under such leases and the commencement of rent payments have been satisfied, (v) all leasing commissions have been paid, (vi) all landlord obligations of an inducement nature have been paid and (vii) any initial period of partial rental abatement has been satisfied.

Loan No. 21 - Marriott Hotel & Conference Center Spartanburg – Commencing on March 5, 2014 and on each Payment Date occurring in the months of February, March, April, May, June, August, September, October, November and December thereafter, the borrower will be required deposit an amount equal to $16,500.00 per month into the seasonality reserve. Provided no event of default is then continuing, all funds on deposit in the seasonality reserve will be used exclusively for the purpose of payment of any shortfalls between the revenue received at the Marriott Hotel & Conference Center Spartanburg Mortgaged Property during the interest periods ending with the January and July Payment Date of each year and amounts to be paid and deposited pursuant to the loan agreement.

Loan No. 22 – Hilton Garden Inn Springfield OR – The borrower is required to make monthly deposits of $24,000 into a seasonality reserve on each payment date from June through October, subject to a cap of $120,000.

Loan No. 29 – Residence Inn Baton Rouge – The required monthly replacement deposit will be equal to 1/12 of the greater of (i) 4.0% of prior year’s gross income and (ii) the contractual amount required to be spent on FF&E per the franchise agreement.

Loan No. 33 – TownePlace Suites Boise – The required monthly replacement deposit will be equal to 1/12 of the greater of (i) 4.0% of prior year’s gross income and (ii) the contractual amount required to be spent on FF&E per the franchise agreement.

Loan No. 37 – TownePlace Suites Pocatello – The required monthly replacement deposit will be equal to 1/12 of the greater of (i) 4.0% of prior year’s gross income and (ii) the contractual amount required to be spent on FF&E per the franchise agreement.

Loan No. 42 – Residence Inn San Antonio – The required monthly replacement deposit will be equal to 1/12 of the greater of (i) 4.0% of prior year’s gross income and (ii) the contractual amount required to be spent on FF&E per the franchise agreement.

Loan No. 45 – Siegel Suites Twain – The required monthly replacement deposit will be equal to the greater of (i) 5.0% of prior month’s gross revenues and (ii) $6,975.

Loan No. 46 – Evergreen Plaza - Everett, WA – Commencing 18 months prior to the expiration of the Starbucks lease and through and including six months prior to the expiration of the Starbucks lease, borrower will be required to make monthly payments initially in an amount equal to $2,000 for re-tenanting the space.

Loan No. 47 – Eustis Plaza – The borrower will be required to deposit on each payment date an amount equal to $4,916 into the rollover reserve. In the event that the term of the Big Lots lease is renewed for a renewal term of not less than five years with the same terms and conditions as the Big Lots lease currently

A-1-20

in effect, then the monthly rollover deposit amount will be reduced to $2,866 until the expiration of the renewal term and the monthly rollover deposit amount will resume to $4,916 thereafter.

(26)	Certain of the mortgage loans provide the borrower an option to provide a guaranty or post a letter of credit in lieu of reserve requirements.

Loan No. 1 – Google and Amazon Office Portfolio – Notwithstanding any provision of this loan documents to the contrary, other than with respect to a Lease Sweep Period triggered or continuing due to a Lease Sweep Tenant Party Insolvency Proceeding (as described in the loan documents) or due to a casualty, a Lease Sweep Period will not be triggered (or, if already triggered, may be terminated) if the borrowers deliver to the lender a letter of credit (a “Lease Sweep Letter of Credit”) in an amount equal to $32,300,000 (which amount may be proportionately reduced if any of the Google and Amazon Office Portfolio Mortgaged Properties are sold based on the square footage of space being surrendered, terminated or cancelled) (the “Lease Sweep And Debt Service Reserve Cap”), which Lease Sweep Letter of Credit shall be held in accordance with and subject to the provisions of the loan documents.

Loan No. 7 – One Sun Plaza – On January 6, 2023 and on December 6, 2023 in connection with a requirement to fund a special reserve, the borrower has the option of delivering a letter of credit in lieu of cash. See “Annex B—Description of the Top 20 Mortgage Loans—One Sun Plaza” in this Free Writing Prospectus.

Loan No. 10 – Media Park Santa Monica - The borrower may avoid the commencement of a trigger period resulting from a low DSCR by delivering, within two business days of lender’s determination that the DSCR falls below 1.10x, a deposit of cash or an acceptable letter of credit (a “Low DSCR Security Payment”), in the amount of $250,000; provided, that, if a low DSCR trigger period does commence and continues, the amount of the Low DSCR Security Payment will increase by (i) $250,000 if the low debt service period is continuing for two calendar quarters from the first determination, (ii) an additional $250,000 if the low DSCR period is continuing for eight calendar quarters from the first determination, and (iii) an additional $250,000 for each succeeding four calendar quarters.

(27)	Loan No. 11 – Spanish Oaks Apartments – The sponsors and guarantors of the Spanish Oaks Apartments Mortgage Loan are Ramsey Hakim, Dean Nucich, Amr Tannir and The Adaya Family Survivor’s Trust.

Loan No. 13 – Hillsdale Portfolio – The sponsors and guarantors of the Hillsdale Portfolio Mortgage Loan are Marvin M. Romanek, Peter L. Holstein, Bruce R. Bachmann, Mitchel A. Greenberg and Keith W. Jaffee.

Loan No. 29 – Residence Inn Baton Rouge – The sponsors and guarantors of the Residence Inn Baton Rouge Mortgage Loan are Starwood Distressed Opportunity Fund IX-1 U.S., L.P. and Starwood Distressed Opportunity Fund IX Global, L.P.

Loan No. 33 – TownePlace Suites Boise – The sponsors and guarantors of the TownePlace Suites Boise Mortgage Loan are Starwood Distressed Opportunity Fund IX-1 U.S., L.P. and Starwood Distressed Opportunity Fund IX Global, L.P.

Loan No. 37 – TownePlace Suites Pocatello – The sponsors and guarantors of the TownePlace Suites Pocatello Mortgage Loan are Starwood Distressed Opportunity Fund IX-1 U.S., L.P. and Starwood Distressed Opportunity Fund IX Global, L.P.

Loan No. 42 – Residence Inn San Antonio – The sponsors and guarantors of the Residence Inn San Antonio Mortgage Loan are Starwood Distressed Opportunity Fund IX-1 U.S., L.P. and Starwood Distressed Opportunity Fund IX Global, L.P.

(28)

Loan No. 19 – Klopfer Industrial Portfolio – Each of the borrowers is permitted to incur additional unsecured indebtedness in connection with the withdrawal of a member of such borrower in accordance with the terms of such borrower’s operating agreement. Each of the borrowers is permitted to execute and issue unsecured promissory notes in favor of such withdrawing member equal to value of such member’s membership interest as determined in accordance with such borrower’s operating agreement, which promissory notes are to be paid out of excess cash flow from the applicable Klopfer Industrial Portfolio Mortgaged Property.

A-1-21

(29)	Summary of Existing Pari Passu Debt

Loan No.	Mortgage Loan	Mortgage Loan Cut-off Date Balance	Companion Loan Cut-off Date Balance	Loan Combination Cut-off Date Balance	Loan Combination U/W NCF DSCR	Loan Combination Cut- off Date LTV Ratio	Loan Combination U/W NOI Debt Yield
1	Google and Amazon Office Portfolio	$110,000,000	$342,200,000	$452,200,000	1.40x	66.6%	9.0%

3	625 Madison Avenue	$85,000,000	$110,000,000	$195,000,000	1.03x	48.8%	2.4%

5	1760 Third Avenue	$65,000,000	$75,000,000	$140,000,000	1.67x	66.4%	7.9%

(30)	Mezzanine Loan Summary(1)

Loan No.	Mortgage Loan	Mortgage Loan Cut-off Date Balance	% of Initial Outstanding Pool Balance	Mezzanine Debt Cut-off Date Balance	Annual Interest Rate on Mezzanine Loan	Mezzanine Loan Maturity Date	Intercreditor Agreement	Total Debt Cut- off Date LTV Ratio	Total Debt U/W NCF DSCR	Total Debt U/W NOI Debt Yield
1	Google and Amazon Office Portfolio(2)	$110,000,000	10.9%	$67,800,000	7.8500%	1/6/2024	Yes	76.6%	1.15x	7.8%

3	625 Madison Avenue(3)	$85,000,000	8.4%	$195,000,000	6.0000%	6/6/2023	Yes	97.5%	1.03x	1.2%

5	1760 Third Avenue	$65,000,000	6.5%	$20,000,000	9.9500%	2/5/2019	Yes	75.8%	1.28x	6.9%

8	Kingsport Portfolio(4)	$32,660,711	3.2%	$3,000,000	13.0000%	1/5/2019	Yes	76.7%	1.48x	10.2%

21	Marriott Hotel & Conference Center Spartanburg	$14,000,000	1.4%	$3,000,000	13.5000%	2/5/2019	Yes	78.0%	1.20x	12.5%

(1)

The foregoing table does not include the 840 Westchester Mortgage Loan, with respect to which the sole member of borrower’s sole member obtained a loan from an entity under common control with the borrower and wholly-owned by the guarantors (the “Subordinate Lender”) with a Cut-off Date principal balance of approximately $4.49 million (the “Subordinate Loan”), which is secured by the membership interests in the sole member of borrower. No payments are required under the Subordinate Loan until the obligations under the 840 Westchester Mortgage Loan have been paid in full. In addition, the Subordinate Lender entered into a Subordination and Standstill agreement which, among other things, prohibits the Subordinate Lender from exercising any rights or remedies while the 840 Westchester Mortgage Loan is outstanding.

(2)

The amortization term for Google and Amazon Office Portfolio is calculated based on the combined amortization schedule for the Google and Amazon Office Portfolio Mortgage Loan and the related mezzanine loan. The amortization and payment schedule can be found in “Annex H – Google and Amazon Office Portfolio Amortization Schedule” in the Free Writing Prospectus.

(3)

The 625 Madison Avenue mezzanine loan is interest only for the full loan term and is not required to be paid each month. The mezzanine lender will receive a 10.0000% look back IRR at the earlier of (i) the mezzanine loan maturity or (ii) repayment of the mezzanine loan in full. The mezzanine loan is pre-payable during its term, subject to certain terms set forth in the mezzanine loan documents.

(4)	The amortization term for the Kingsport Portfolio Mortgage Loan is based on a planned amortization schedule. The amortization and payment schedule can be found in “Annex I – Amortization Schedule for the Kingsport Portfolio Mortgage Loan” in the Free Writing Prospectus.

A-1-22