FWP 1 n2231_newissue-x6.htm FREE WRITING PROSPECTUS

    FREE WRITING PROSPECTUS
    FILED PURSUANT TO RULE 433
    REGISTRATION FILE NO.: 333-228375-04
     


Sent: Monday, June 15, 2020 9:51 AM
Subject: NEW ISSUE CMBS: $525.333mm BANK 2020-BNK27 - Public Classes - Announcement

 

NEW ISSUE CMBS: $525.333mm BANK 2020-BNK27

 

CO-LEAD MANAGERS & BOOKRUNNERS: BofA Securities, Wells Fargo Securities, Morgan Stanley

 

CO-MANAGERS: Academy Securities and Drexel Hamilton

 

PUBLICLY OFFERED CERTIFICATES

 

      WAL   PRIN    
CLASS Fitch/KBRA/Moody’s SIZE($MM) (YRS) CE% WINDOW DY% LTV%
A-1 AAAsf/AAA(sf)/Aaa(sf) 2.528 3.00 30.000% 1-60 18.5% 35.7%
A-SB AAAsf/AAA(sf)/Aaa(sf) 4.339 7.32 30.000% 60-114 18.5% 35.7%
A-4* AAAsf/AAA(sf)/Aaa(sf) N/A 9.49 30.000% 114-116 18.5% 35.7%
A-5* AAAsf/AAA(sf)/Aaa(sf) 404.008 9.57-9.68 30.000% 116-117 18.5% 35.7%
A-S AAAsf/AAA(sf)/Aa2(sf) 68.968 9.72 18.250% 117-117 15.9% 41.7%
B 125AA-sf/AA-(sf)/NR 24.213 9.74 14.125% 117-118 15.1% 43.8%
C A-sf/A-(sf)/NR 21.277 9.80 10.500% 118-118 14.5% 45.7%

 

*Sizes subject to change as detailed in the attached Term Sheet. Range of possible sizes below:

A-4: $0 - $250.000mm

A-5: $154.008mm - $404.008mm

 

WA CUT-OFF LTV: 51.0%
WA UW NCF DSCR: 3.80x
WA UW NOI DEBT YLD: 13.0%
WA ORIG TERM TO MATURITY: 120
WA ORIG AMORTIZING TERM: 360
TEN LARGEST LOANS: 65.9%
LOAN SELLERS: WFB(36.3%), BANA(32.7%), MS(31.0%)
TOP 5 STATES: NY(31.5%), CA(26.1%), NV(14.9%), NJ(7.1%), TX(5.0%)
TOP 5 PROPERTY TYPES: OF(51.3%), SS(19.6%), RT(10.0%), HOT(9.9%), MU(8.0%)

 

MASTER SERVICER: Wells Fargo Bank, National Association
SPECIAL SERVICER: CWCapital Asset Management LLC
TRUSTEE: Wilmington Trust, National Association
CERT ADMIN: Wells Fargo Bank, National Association
TRUST ADVISOR: Park Bridge
INITIAL CNTRLG CLASS REP: LD II Holdco XI LLC or its affiliate

 

ATTACHED: TERM SHEET, ANNEX A-1

 

EXPECTED PRICING: Week of 6/15/2020
EXPECTED SETTLEMENT: On or about 6/26/2020

 

INVESTOR CALL:

Tuesday, June 16, 2:00pm ET

Registration Link - https://cossprereg.btci.com/prereg/key.process?key=PY7ME8WD8

 

 

The issuer has filed a registration statement (including a prospectus) with the SEC for the offering to which this communication relates. Before you invest, you should read the prospectus in that registration statement and other documents the issuer has filed with the SEC for more complete information about the issuer and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the issuer, any underwriter or any dealer participating in the offering will arrange to send you the prospectus if you request it by calling toll-free 1-800-294-1322 or you may e-mail a request to dg.prospectus_request@bofa.com. The securities may not be suitable for all investors. BofA Securities, Inc. and its affiliates may acquire, hold or sell positions in these securities, or in related derivatives, and may have an investment or commercial banking relationship with the issuer.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS
ANY LEGENDS, DISCLAIMERS OR OTHER NOTICES THAT MAY APPEAR AT THE BOTTOM OF ANY EMAIL COMMUNICATION TO WHICH THIS COMMUNICATION IS ATTACHED RELATING TO (1) THESE MATERIALS NOT CONSTITUTING AN OFFER (OR A SOLICITATION OF AN OFFER), (2) NO REPRESENTATION THAT THESE MATERIALS ARE ACCURATE OR COMPLETE AND MAY NOT BE UPDATED OR (3) THESE MATERIALS POSSIBLY BEING CONFIDENTIAL, ARE NOT APPLICABLE TO THIS OFFERING AND SHOULD BE DISREGARDED. SUCH LEGENDS, DISCLAIMERS OR OTHER NOTICES HAVE BEEN AUTOMATICALLY GENERATED AS A RESULT OF THESE MATERIALS HAVING BEEN SENT VIA BLOOMBERG OR ANOTHER SYSTEM.