falseQ2--12-310001000209http://fasb.org/us-gaap/2024#EquitySecuritiesMember2027-12-312026-02-282028-09-302039-06-302039-08-31P4Y6M2025-03-312025-09-302026-03-312026-03-312026-09-302027-03-312028-09-302029-03-312030-09-302031-09-302032-03-312033-03-312033-09-302034-03-312034-03-312035-09-30http://fasb.org/us-gaap/2024#UnsecuredDebtMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2037-09-30http://www.medallion.com/20250630#PropertyEquipmentAndRightOfUseAssetNethttp://www.medallion.com/20250630#PropertyEquipmentAndRightOfUseAssetNethttp://fasb.org/us-gaap/2024#OperatingLeaseLiabilityNoncurrenthttp://fasb.org/us-gaap/2024#OperatingLeaseLiabilityNoncurrenthttp://fasb.org/srt/2024#ChiefExecutiveOfficerMember http://fasb.org/srt/2024#ChiefFinancialOfficerMember http://fasb.org/srt/2024#ChiefOperatingOfficerMember http://fasb.org/srt/2024#PresidentMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#USTreasurySecuritiesMember0001000209us-gaap:OperatingSegmentsMembermfin:HomeImprovementMembermfin:ConsumerLendingMember2024-01-012024-06-300001000209mfin:RecreationMemberus-gaap:OperatingSegmentsMember2025-04-012025-06-300001000209mfin:RecreationMember2023-12-310001000209mfin:LoansHeldForInvestmentMembermfin:BankHoldingCompaniesAccountingMember2025-01-012025-06-300001000209mfin:HomeImprovementMemberus-gaap:NonperformingFinancingReceivableMember2025-06-300001000209us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-310001000209us-gaap:NoncontrollingInterestMember2025-01-012025-03-310001000209us-gaap:NonperformingFinancingReceivableMembermfin:RecreationMember2024-12-310001000209mfin:HomeImprovementMembermfin:LoansHeldForInvestmentMembermfin:BankHoldingCompaniesAccountingMember2025-06-3000010002092023-12-310001000209mfin:SmallBusinessAdministrationDebenturesAndBorrowingsMember2025-01-012025-06-300001000209us-gaap:RetainedEarningsMember2025-06-300001000209mfin:HomeImprovementMember2025-01-012025-03-310001000209us-gaap:PerformingFinancingReceivableMember2024-12-310001000209us-gaap:CommonStockMember2024-12-3100010002092024-12-310001000209us-gaap:DepositsMember2025-06-300001000209mfin:SeriesESeniorNoncumulativePerpetualPreferredStockMembermfin:CapitalPurchaseProgramMember2025-01-012025-06-300001000209mfin:MedallionMembermfin:BankHoldingCompaniesAccountingMember2024-06-300001000209us-gaap:TreasuryStockCommonMember2025-03-310001000209mfin:NewYorkTaxiMedallionMember2025-06-300001000209us-gaap:PerformingFinancingReceivableMember2025-06-300001000209us-gaap:AdditionalPaidInCapitalMember2023-12-310001000209mfin:SeptemberTwoThousandAndTwentyThreeNotesMembermfin:SmallBusinessAdministrationDebenturesAndBorrowingsMember2024-12-310001000209us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310001000209us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-06-300001000209mfin:RecreationMember2025-06-300001000209us-gaap:AdditionalPaidInCapitalMember2024-03-310001000209mfin:TwoThousandEighteenEquityIncentivePlanMember2025-06-300001000209mfin:MarchTwoThousandAndFifteenNotesMembermfin:SmallBusinessAdministrationDebenturesAndBorrowingsMember2024-12-310001000209us-gaap:RestrictedStockUnitsRSUMembermfin:VestingOnJuneTwelveTwoThousandAndTwentySixMember2025-04-012025-06-300001000209mfin:MarchTwoThousandAndSixteenNotesMembermfin:SmallBusinessAdministrationDebenturesAndBorrowingsMember2024-12-310001000209us-gaap:BuildingImprovementsMemberstpr:TX2025-06-300001000209mfin:BankHoldingCompaniesAccountingMembermfin:CommercialMember2025-04-012025-06-300001000209mfin:MedallionChicagoMember2025-01-012025-06-300001000209mfin:LoansHeldForInvestmentMembermfin:BankHoldingCompaniesAccountingMembermfin:CommercialMember2024-01-012024-12-310001000209mfin:TrustPreferredSecuritiesMember2025-06-300001000209mfin:OctoberTwoThousandAndTwentyTwoNotesMembermfin:SmallBusinessAdministrationDebenturesAndBorrowingsMember2025-06-300001000209mfin:RecreationMembermfin:BankHoldingCompaniesAccountingMember2024-04-012024-06-300001000209mfin:RecreationMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-06-300001000209us-gaap:RestrictedStockMember2025-01-012025-06-300001000209us-gaap:CarryingReportedAmountFairValueDisclosureMember2025-06-300001000209us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001000209us-gaap:AdditionalPaidInCapitalMember2025-04-012025-06-300001000209us-gaap:ParentMember2024-04-012024-06-300001000209mfin:FebruaryTwoThousandAndTwentyOneNotesMembermfin:PrivatelyPlacedNotesMember2025-01-012025-06-300001000209mfin:BankHoldingCompaniesAccountingMember2025-01-012025-06-300001000209us-gaap:FinancialAssetNotPastDueMembermfin:StrategicPartnershipMember2024-12-310001000209us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-04-012025-06-300001000209mfin:RecreationMemberus-gaap:OperatingSegmentsMember2025-01-012025-06-300001000209us-gaap:FinancialAssetNotPastDueMember2025-06-300001000209us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-300001000209us-gaap:PerformingFinancingReceivableMembermfin:CommercialMember2025-06-300001000209mfin:CommercialLendingMemberus-gaap:OperatingSegmentsMember2024-04-012024-06-300001000209mfin:CapitalPurchaseProgramMember2011-07-210001000209mfin:MedallionMembermfin:BankHoldingCompaniesAccountingMember2025-06-300001000209us-gaap:PerformanceSharesMember2023-12-310001000209mfin:HomeImprovementMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-06-300001000209us-gaap:USStatesAndPoliticalSubdivisionsMember2024-12-310001000209srt:DirectorMembermfin:AmendedDirectorPlanMember2025-06-300001000209mfin:CommercialBanksMember2025-06-300001000209mfin:MedallionMembermfin:BankHoldingCompaniesAccountingMember2025-01-012025-06-300001000209us-gaap:FairValueInputsLevel3Member2024-12-3100010002092025-01-012025-06-300001000209us-gaap:RestrictedStockMember2025-04-012025-06-300001000209us-gaap:OperatingSegmentsMembermfin:HomeImprovementMembermfin:ConsumerLendingMember2025-01-012025-06-300001000209us-gaap:SalesRevenueNetMembermfin:BoatsMemberus-gaap:GeographicConcentrationRiskMember2025-01-012025-06-300001000209us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001000209mfin:SwimmingPoolsMember2025-06-300001000209stpr:TX2025-06-300001000209mfin:RecreationMembermfin:BankHoldingCompaniesAccountingMembermfin:LoansHeldForSaleAtLowerOfAmortizedCostOrFairValueMember2024-01-012024-12-310001000209mfin:SmallBusinessAdministrationDebenturesAndBorrowingsMember2025-06-300001000209mfin:MarchTwoThousandAndTwentyFiveNotesMembermfin:SmallBusinessAdministrationDebenturesAndBorrowingsMember2024-12-310001000209mfin:TaxiMedallionMember2025-01-012025-03-310001000209mfin:SeriesGFixedToFloatingRateNoncumulativePerpetualPreferredStockMember2025-05-290001000209us-gaap:FinancialAssetNotPastDueMembermfin:RecreationMember2025-06-300001000209us-gaap:NonperformingFinancingReceivableMembermfin:StrategicPartnershipMember2025-06-3000010002092025-05-300001000209mfin:TaxiMedallionMember2025-04-012025-06-300001000209mfin:StrategicPartnershipMembermfin:BankHoldingCompaniesAccountingMember2024-04-012024-06-300001000209us-gaap:FinancingReceivables30To59DaysPastDueMembermfin:TaxiMedallionMember2024-12-310001000209us-gaap:RetainedEarningsMember2024-12-310001000209mfin:ContractorRelationshipsMember2025-06-300001000209mfin:HomeImprovementMembermfin:BankHoldingCompaniesAccountingMember2023-12-3100010002092024-03-310001000209us-gaap:AdditionalPaidInCapitalMember2024-12-310001000209us-gaap:OperatingSegmentsMembermfin:HomeImprovementMembermfin:ConsumerLendingMember2024-06-300001000209srt:ExecutiveVicePresidentMember2024-01-012024-06-300001000209mfin:HomeImprovementMembermfin:BankHoldingCompaniesAccountingMember2024-01-012024-06-300001000209mfin:MarchTwoThousandAndNineteenNotesMembermfin:SmallBusinessAdministrationDebenturesAndBorrowingsMember2025-06-300001000209mfin:RecreationMembermfin:BankHoldingCompaniesAccountingMember2025-04-012025-06-300001000209mfin:MarchTwoThousandAndSixteenNotesOneMembermfin:SmallBusinessAdministrationDebenturesAndBorrowingsMember2024-12-310001000209mfin:TaxiMedallionMembermfin:BankHoldingCompaniesAccountingMember2024-04-012024-06-300001000209us-gaap:RetainedEarningsMember2024-04-012024-06-300001000209us-gaap:OperatingSegmentsMembermfin:HomeImprovementMembermfin:ConsumerLendingMember2024-04-012024-06-300001000209mfin:SeptemberTwoThousandAndEighteenNotesMembermfin:SmallBusinessAdministrationDebenturesAndBorrowingsMember2024-12-310001000209us-gaap:AgencySecuritiesMember2025-06-300001000209mfin:TaxiMedallionMember2025-03-310001000209mfin:CommercialLendingSegmentMembermfin:OtherProductLinesMember2025-06-300001000209us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001000209mfin:RecreationMembermfin:BankHoldingCompaniesAccountingMember2024-01-012024-06-300001000209us-gaap:BuildingImprovementsMemberstpr:FL2025-06-300001000209mfin:SmallBusinessAdministrationDebenturesAndBorrowingsMembermfin:NovemberTwoThousandAndTwentyThreeNotesMember2025-06-300001000209us-gaap:OperatingSegmentsMembermfin:TaxiMedallionLendingMember2024-01-012024-06-300001000209mfin:CommercialMember2024-12-310001000209mfin:SmallBusinessAdministrationDebenturesAndBorrowingsMembermfin:NovemberTwoThousandAndTwentyThreeNotesMember2024-12-310001000209mfin:MedallionMembermfin:BankHoldingCompaniesAccountingMember2024-01-012024-06-300001000209us-gaap:NonperformingFinancingReceivableMembermfin:TaxiMedallionMember2024-12-310001000209us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:CommercialLoanMember2024-12-310001000209mfin:CommercialMember2025-04-012025-06-300001000209us-gaap:NonperformingFinancingReceivableMembermfin:RecreationMember2025-06-300001000209mfin:TaxiMedallionMember2024-06-300001000209mfin:LoansHeldForInvestmentMembermfin:BankHoldingCompaniesAccountingMember2025-06-300001000209us-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310001000209us-gaap:FinancialAssetNotPastDueMemberus-gaap:CommercialLoanMember2024-12-310001000209us-gaap:RestrictedStockMember2025-06-300001000209mfin:SeptemberTwoThousandAndTwentyThreeNotesMembermfin:PrivatelyPlacedNotesMember2025-06-300001000209us-gaap:NonperformingFinancingReceivableMembermfin:StrategicPartnershipMember2024-12-310001000209mfin:StrategicPartnershipMemberus-gaap:PerformingFinancingReceivableMember2025-06-300001000209us-gaap:PerformingFinancingReceivableMembermfin:CommercialMember2024-12-310001000209mfin:RecreationMembermfin:BankHoldingCompaniesAccountingMember2025-03-310001000209mfin:SmallBusinessAdministrationDebenturesAndBorrowingsMembermfin:SeptemberTwoThousandAndFifteenNotesMember2025-01-012025-06-300001000209mfin:RecreationMembermfin:LoansHeldForSaleAtLowerOfAmortizedCostOrFairValueMembermfin:BankHoldingCompaniesAccountingMember2025-01-012025-06-300001000209us-gaap:RetainedEarningsMember2024-06-300001000209srt:MaximumMember2025-06-300001000209us-gaap:RetainedEarningsMember2025-03-310001000209us-gaap:AdditionalPaidInCapitalMember2024-06-300001000209us-gaap:PerformanceSharesMember2025-06-300001000209us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMembermfin:TaxiMedallionMember2025-06-300001000209us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300001000209us-gaap:CommonStockMember2024-04-012024-06-300001000209us-gaap:CommonStockMember2025-04-012025-06-300001000209mfin:FederalReserveAndOtherBorrowingsMember2024-12-310001000209mfin:StrategicPartnershipMembermfin:BankHoldingCompaniesAccountingMember2025-01-012025-06-300001000209us-gaap:RetainedEarningsMember2025-01-012025-03-310001000209mfin:JuneTwoThousandAndTwentyFourNotesMembermfin:PrivatelyPlacedNotesMember2025-06-300001000209us-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:CommercialLoanMember2025-06-300001000209us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2024-12-310001000209us-gaap:FinancialAssetNotPastDueMembermfin:TaxiMedallionMember2025-06-300001000209us-gaap:PerformanceSharesMembersrt:MinimumMember2023-01-012023-12-310001000209mfin:RecreationMembermfin:BankHoldingCompaniesAccountingMember2025-06-300001000209mfin:DispositionAndExitOfEquityInvestmentsMember2025-04-012025-06-300001000209mfin:CommercialMember2023-12-310001000209us-gaap:OperatingSegmentsMembermfin:HomeImprovementMembermfin:ConsumerLendingMember2025-06-300001000209mfin:RecreationMembermfin:BankHoldingCompaniesAccountingMember2024-03-310001000209mfin:CapitalPurchaseProgramMember2025-06-300001000209us-gaap:FinancingReceivables30To59DaysPastDueMembermfin:StrategicPartnershipMember2025-06-300001000209mfin:TaxiMedallionMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310001000209mfin:BankHoldingCompaniesAccountingMember2024-01-012024-12-310001000209mfin:StrategicPartnershipMembermfin:BankHoldingCompaniesAccountingMember2024-06-300001000209mfin:HomeImprovementMember2024-12-310001000209mfin:StrategicPartnershipMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-06-300001000209mfin:DecemberThirtyOneTwoThousandTwentySixToDecemberThirtyOneTwoThousandThirtyFiveMembermfin:MedallionChicagoMember2025-06-300001000209us-gaap:CommonStockMember2024-03-310001000209mfin:StrategicPartnershipMembermfin:BankHoldingCompaniesAccountingMember2023-12-310001000209srt:MinimumMember2025-01-012025-03-310001000209mfin:CommercialMember2024-01-012024-03-310001000209us-gaap:RetainedEarningsMember2025-04-012025-06-300001000209mfin:CommercialLendingMemberus-gaap:OperatingSegmentsMember2025-01-012025-06-300001000209us-gaap:TreasuryStockCommonMember2024-06-300001000209mfin:DecemberTwoThousandAndTwentyNotesMembermfin:PrivatelyPlacedNotesMember2025-06-300001000209us-gaap:NonperformingFinancingReceivableMembermfin:CommercialMember2025-06-300001000209mfin:RecreationMemberus-gaap:OperatingSegmentsMembermfin:ConsumerLendingMember2024-06-300001000209us-gaap:PerformanceSharesMember2025-04-012025-06-300001000209us-gaap:FairValueMeasurementsNonrecurringMember2025-06-300001000209mfin:JuneTwoThousandAndTwentyOneNotesMembermfin:SmallBusinessAdministrationDebenturesAndBorrowingsMember2025-06-3000010002092024-01-012024-12-310001000209mfin:RecreationMemberus-gaap:PerformingFinancingReceivableMember2024-12-310001000209mfin:MarchTwoThousandAndNineteenNotesMembermfin:SmallBusinessAdministrationDebenturesAndBorrowingsMember2025-01-012025-06-300001000209mfin:HomeImprovementMembermfin:LoansHeldForInvestmentMembermfin:BankHoldingCompaniesAccountingMember2025-01-012025-06-300001000209us-gaap:ParentMember2024-01-012024-03-310001000209us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2025-06-300001000209us-gaap:FairValueInputsLevel2Member2024-12-310001000209mfin:CommercialLendingSegmentMembermfin:WholesaleTradeMember2025-06-300001000209us-gaap:OperatingSegmentsMembermfin:TaxiMedallionLendingMember2024-06-300001000209mfin:BankHoldingCompaniesAccountingMember2024-12-310001000209us-gaap:CommercialLoanMember2025-06-300001000209mfin:OctoberTwoThousandAndTwentyOneNotesMembermfin:SmallBusinessAdministrationDebenturesAndBorrowingsMember2025-06-300001000209us-gaap:PerformanceSharesMember2024-01-012024-12-310001000209mfin:HomeImprovementMembermfin:LoansHeldForInvestmentMembermfin:BankHoldingCompaniesAccountingMember2024-01-012024-12-310001000209us-gaap:ParentMember2024-03-310001000209us-gaap:NoncontrollingInterestMember2024-12-310001000209us-gaap:IntersegmentEliminationMember2025-06-300001000209us-gaap:NoncontrollingInterestMember2024-06-300001000209us-gaap:FairValueInputsLevel3Memberus-gaap:EquityMethodInvestmentsMembermfin:MeasurementInputFinancialConditionAndOperationalPerformanceMembermfin:ValuationTechniqueInvesteeFinancialAnalysisMember2025-06-300001000209mfin:HomeImprovementMembermfin:BankHoldingCompaniesAccountingMember2024-06-300001000209mfin:PrivatelyPlacedNotesMembermfin:AugustTwoThousandAndTwentyFourNotesMember2024-12-310001000209us-gaap:FairValueMeasurementsNonrecurringMember2024-12-310001000209mfin:SeriesFFixedToFloatingRateNoncumulativePerpetualPreferredStockMember2025-05-292025-05-290001000209mfin:TaxiMedallionMember2023-12-310001000209us-gaap:CommonStockMember2023-12-310001000209mfin:StrategicPartnershipMember2024-12-310001000209mfin:TaxiMedallionMembermfin:BankHoldingCompaniesAccountingMember2024-06-300001000209mfin:BankHoldingCompaniesAccountingMembermfin:CommercialMember2024-03-310001000209mfin:HomeImprovementMember2024-03-310001000209mfin:BankHoldingCompaniesAccountingMember2024-04-012024-06-300001000209us-gaap:TreasuryStockCommonMember2025-04-012025-06-3000010002092024-01-012024-06-300001000209us-gaap:TreasuryStockCommonMember2024-01-012024-03-310001000209us-gaap:DepositsMember2024-12-310001000209mfin:MedallionBankMember2024-01-012024-12-310001000209mfin:AugustTwoThousandAndTwentyFourNotesMembermfin:PrivatelyPlacedNotesMember2025-01-012025-06-300001000209us-gaap:FinancialAssetNotPastDueMember2024-12-310001000209us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMembermfin:StrategicPartnershipMember2025-06-300001000209us-gaap:OperatingSegmentsMembermfin:CommercialLendingMember2024-06-300001000209mfin:RecreationMember2025-01-012025-03-310001000209mfin:RecreationMemberus-gaap:OperatingSegmentsMembermfin:ConsumerLendingMember2025-06-300001000209mfin:MedallionCapitalIncMembermfin:SmallBusinessAdministrationDebenturesAndBorrowingsMember2025-06-3000010002092025-04-012025-06-300001000209mfin:HomeImprovementMemberus-gaap:PerformingFinancingReceivableMember2024-12-310001000209mfin:BankHoldingCompaniesAccountingMembermfin:LoansHeldForSaleAtLowerOfAmortizedCostOrFairValueMember2024-12-310001000209mfin:MedallionBankMember2025-01-012025-06-3000010002092025-08-040001000209mfin:HomeImprovementMemberus-gaap:PerformingFinancingReceivableMember2025-06-300001000209us-gaap:IntellectualPropertyMember2024-12-310001000209us-gaap:FinancingReceivables30To59DaysPastDueMembermfin:TaxiMedallionMember2025-06-3000010002092025-06-300001000209mfin:StrategicPartnershipMembermfin:BankHoldingCompaniesAccountingMember2024-03-310001000209us-gaap:NoncontrollingInterestMember2023-12-310001000209mfin:CommercialMember2025-01-012025-06-300001000209mfin:OtherProductLinesMember2025-06-300001000209us-gaap:FairValueInputsLevel1Member2025-06-300001000209mfin:MarchTwoThousandAndNineteenNotesMembermfin:SmallBusinessAdministrationDebenturesAndBorrowingsMember2024-12-310001000209mfin:TrustPreferredSecuritiesMember2024-12-310001000209mfin:StrategicPartnershipMembermfin:BankHoldingCompaniesAccountingMember2025-04-012025-06-300001000209mfin:MayTwoThousandAndSixteenNotesMembermfin:SmallBusinessAdministrationDebenturesAndBorrowingsMember2024-12-310001000209mfin:RecreationMember2024-01-012024-12-310001000209mfin:TwoThousandFifteenDirectorPlanMember2018-06-150001000209mfin:CommercialMember2024-01-012024-12-310001000209mfin:CommercialMember2025-01-012025-03-310001000209mfin:MarchTwoThousandAndTwentyFiveNotesMembermfin:SmallBusinessAdministrationDebenturesAndBorrowingsMember2025-01-012025-06-300001000209mfin:TaxiMedallionMembermfin:BankHoldingCompaniesAccountingMember2025-04-012025-06-300001000209mfin:SeptemberTwoThousandAndTwentyNotesMembermfin:SmallBusinessAdministrationDebenturesAndBorrowingsMember2025-06-300001000209mfin:RecreationMembermfin:BankHoldingCompaniesAccountingMembermfin:LoansHeldForSaleAtLowerOfAmortizedCostOrFairValueMember2025-06-300001000209mfin:RecreationMemberus-gaap:OperatingSegmentsMembermfin:ConsumerLendingMember2024-01-012024-06-300001000209mfin:TrustPreferredSecuritiesMember2025-06-300001000209mfin:FederalReserveDiscountWindowAndOtherBorrowingsMember2025-01-012025-06-300001000209mfin:StrategicPartnershipMember2025-01-012025-06-300001000209mfin:BankHoldingCompaniesAccountingMembermfin:LoansHeldForSaleAtLowerOfAmortizedCostOrFairValueMember2024-01-012024-12-310001000209mfin:BankHoldingCompaniesAccountingMember2025-03-310001000209us-gaap:NoncontrollingInterestMember2025-03-310001000209us-gaap:SalesRevenueNetMemberus-gaap:GeographicConcentrationRiskMembermfin:CarsMember2025-01-012025-06-300001000209us-gaap:ParentMember2025-04-012025-06-300001000209mfin:HomeImprovementMember2024-06-300001000209mfin:LoansHeldForInvestmentMembermfin:BankHoldingCompaniesAccountingMember2024-12-310001000209mfin:CommercialLendingMemberus-gaap:OperatingSegmentsMember2024-01-012024-06-300001000209mfin:MayTwoThousandAndSixteenNotesMembermfin:SmallBusinessAdministrationDebenturesAndBorrowingsMember2025-01-012025-06-3000010002092024-01-012024-03-310001000209us-gaap:USStatesAndPoliticalSubdivisionsMember2024-12-310001000209mfin:LoansHeldForInvestmentMembermfin:RecreationMembermfin:BankHoldingCompaniesAccountingMember2025-06-300001000209us-gaap:OperatingSegmentsMembermfin:TaxiMedallionLendingMember2024-04-012024-06-300001000209mfin:ContractorRelationshipsMember2024-12-310001000209mfin:MarchTwoThousandAndSeventeenNotesMembermfin:SmallBusinessAdministrationDebenturesAndBorrowingsMember2024-12-310001000209mfin:DecemberTwoThousandAndTwentyNotesMembermfin:PrivatelyPlacedNotesMember2025-01-012025-06-300001000209us-gaap:RestrictedStockUnitsRSUMembermfin:TwoThousandEighteenEquityIncentivePlanMember2025-06-300001000209mfin:RecreationMember2024-01-012024-06-300001000209us-gaap:NoncontrollingInterestMember2025-06-300001000209mfin:StrategicPartnershipMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310001000209mfin:HomeImprovementMembermfin:BankHoldingCompaniesAccountingMember2025-01-012025-06-300001000209mfin:TaxiMedallionMember2024-01-012024-06-300001000209mfin:HomeImprovementMember2024-04-012024-06-300001000209mfin:AprilTwoThousandAndTwentyThreeNotesMembermfin:SmallBusinessAdministrationDebenturesAndBorrowingsMember2025-01-012025-06-300001000209mfin:StrategicPartnershipMembermfin:LoansHeldForSaleAtLowerOfAmortizedCostOrFairValueMembermfin:BankHoldingCompaniesAccountingMember2024-12-310001000209mfin:MarchTwoThousandAndFifteenNotesMembermfin:SmallBusinessAdministrationDebenturesAndBorrowingsMember2025-01-012025-06-300001000209mfin:MarchTwoThousandAndSeventeenNotesMembermfin:SmallBusinessAdministrationDebenturesAndBorrowingsMember2025-06-300001000209mfin:HomeImprovementMemberus-gaap:FinancialAssetNotPastDueMember2024-12-310001000209us-gaap:RestrictedStockMember2024-01-012024-06-300001000209mfin:CommercialMember2024-03-310001000209mfin:MarchTwoThousandAndSixteenNotesOneMembermfin:SmallBusinessAdministrationDebenturesAndBorrowingsMember2025-01-012025-06-300001000209mfin:BankHoldingCompaniesAccountingMember2024-03-310001000209mfin:TaxiMedallionMember2025-06-300001000209us-gaap:BuildingImprovementsMembermfin:OtherStatesMember2025-06-300001000209mfin:RecreationMember2025-01-012025-06-300001000209us-gaap:FinancingReceivables30To59DaysPastDueMember2025-06-300001000209mfin:AmendedDirectorPlanMember2025-06-300001000209mfin:JuneTwoThousandAndTwentyFourNotesMembermfin:PrivatelyPlacedNotesMember2025-01-012025-06-300001000209mfin:TrustPreferredSecuritiesMember2007-06-292007-06-300001000209us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMembermfin:StrategicPartnershipMember2024-12-310001000209us-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:CommercialLoanMember2024-12-310001000209mfin:SeriesFFixedToFloatingRateNoncumulativePerpetualPreferredStockMember2019-12-170001000209us-gaap:USStatesAndPoliticalSubdivisionsMember2025-06-300001000209us-gaap:AdditionalPaidInCapitalMember2025-06-300001000209mfin:MarchTwoThousandAndFifteenNotesMembermfin:SmallBusinessAdministrationDebenturesAndBorrowingsMember2025-06-300001000209mfin:RecreationMemberus-gaap:PerformingFinancingReceivableMember2025-06-300001000209mfin:CommercialMember2024-06-300001000209mfin:PrivatelyPlacedNotesMember2024-12-310001000209us-gaap:OperatingSegmentsMembermfin:HomeImprovementMembermfin:ConsumerLendingMember2025-04-012025-06-300001000209us-gaap:AgencySecuritiesMember2024-12-310001000209mfin:MarchTwoThousandAndSixteenNotesMembermfin:SmallBusinessAdministrationDebenturesAndBorrowingsMember2025-01-012025-06-300001000209us-gaap:EquityMethodInvestmentsMember2024-04-012024-06-300001000209mfin:BankHoldingCompaniesAccountingMember2025-04-012025-06-300001000209mfin:FederalReserveDiscountWindowAndOtherBorrowingsMember2025-06-300001000209mfin:MedallionMembermfin:BankHoldingCompaniesAccountingMember2024-12-310001000209us-gaap:NonperformingFinancingReceivableMember2025-06-300001000209mfin:SeptemberTwoThousandAndTwentyThreeNotesMembermfin:SmallBusinessAdministrationDebenturesAndBorrowingsMember2025-01-012025-06-300001000209us-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:CommercialLoanMember2024-12-310001000209us-gaap:CommercialLoanMember2025-04-012025-06-300001000209mfin:FederalReserveAndOtherBorrowingsMember2025-06-300001000209us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300001000209mfin:BankHoldingCompaniesAccountingMembermfin:CommercialMember2025-03-310001000209us-gaap:NoncontrollingInterestMember2025-04-012025-06-300001000209us-gaap:NonperformingFinancingReceivableMembermfin:CommercialMember2024-12-310001000209us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2025-06-300001000209us-gaap:SalesRevenueNetMembermfin:OtherProductLinesMemberus-gaap:GeographicConcentrationRiskMember2025-01-012025-06-300001000209mfin:StrategicPartnershipMembermfin:BankHoldingCompaniesAccountingMember2025-03-310001000209us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310001000209us-gaap:RetainedEarningsMember2024-01-012024-03-310001000209us-gaap:FinancialAssetNotPastDueMembermfin:RecreationMember2024-12-310001000209mfin:PrivatelyPlacedNotesMember2025-06-300001000209mfin:TaxiMedallionMember2024-01-012024-12-310001000209mfin:RecreationMember2024-06-300001000209us-gaap:RestrictedStockUnitsRSUMember2025-06-300001000209mfin:MedallionFinancingTrustIMember2025-06-300001000209us-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:CommercialLoanMember2025-06-300001000209mfin:TwoThousandFifteenDirectorPlanMembermfin:NonEmployeeDirectorOneMember2018-06-150001000209mfin:DecemberTwoThousandAndTwentyNotesMembermfin:PrivatelyPlacedNotesMember2024-12-310001000209mfin:AprilTwoThousandAndTwentyThreeNotesMembermfin:SmallBusinessAdministrationDebenturesAndBorrowingsMember2024-12-310001000209mfin:HomeImprovementMember2025-03-310001000209mfin:HomeImprovementMember2025-04-012025-06-300001000209us-gaap:ParentMember2025-01-012025-03-310001000209mfin:HomeImprovementMember2024-01-012024-03-310001000209mfin:LoansHeldForInvestmentMembermfin:RecreationMembermfin:BankHoldingCompaniesAccountingMember2024-12-310001000209us-gaap:ParentMember2023-12-310001000209mfin:TaxiMedallionMember2024-04-012024-06-300001000209us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001000209mfin:HomeImprovementMembermfin:BankHoldingCompaniesAccountingMember2024-12-310001000209mfin:AprilTwoThousandAndTwentyThreeNotesMembermfin:SmallBusinessAdministrationDebenturesAndBorrowingsMember2025-06-300001000209mfin:RecreationMember2024-01-012024-03-310001000209srt:MaximumMember2025-01-012025-03-310001000209us-gaap:AdditionalPaidInCapitalMember2025-03-310001000209us-gaap:TreasuryStockCommonMember2024-03-310001000209us-gaap:SalesRevenueNetMembermfin:RecreationalVehiclesMemberus-gaap:GeographicConcentrationRiskMember2025-01-012025-06-300001000209us-gaap:RetainedEarningsMember2024-03-310001000209us-gaap:CommonStockMember2024-01-012024-03-310001000209us-gaap:ParentMember2025-03-310001000209mfin:RecreationMembermfin:BankHoldingCompaniesAccountingMember2023-12-310001000209mfin:StrategicPartnershipMembermfin:BankHoldingCompaniesAccountingMembermfin:LoansHeldForSaleAtLowerOfAmortizedCostOrFairValueMember2025-06-300001000209mfin:RecreationMembermfin:BankHoldingCompaniesAccountingMember2025-01-012025-06-300001000209mfin:BankHoldingCompaniesAccountingMember2024-01-012024-06-300001000209mfin:FebruaryTwoThousandAndTwentyOneNotesMembermfin:PrivatelyPlacedNotesMember2025-06-300001000209us-gaap:RestrictedStockMember2024-12-310001000209mfin:LoansHeldForSaleAtLowerOfAmortizedCostOrFairValueMembermfin:BankHoldingCompaniesAccountingMember2025-06-300001000209mfin:BankHoldingCompaniesAccountingMember2023-12-310001000209mfin:LoansHeldForInvestmentMembermfin:RecreationMembermfin:BankHoldingCompaniesAccountingMember2025-01-012025-06-300001000209us-gaap:CommonStockMember2024-06-300001000209mfin:LoansHeldForInvestmentMembermfin:RecreationMembermfin:BankHoldingCompaniesAccountingMember2024-01-012024-12-310001000209mfin:HomeImprovementMembermfin:BankHoldingCompaniesAccountingMember2024-04-012024-06-300001000209mfin:TrustPreferredSecuritiesMember2007-06-300001000209mfin:OctoberTwoThousandAndTwentyTwoNotesMembermfin:SmallBusinessAdministrationDebenturesAndBorrowingsMember2025-01-012025-06-300001000209mfin:RecreationMember2025-04-012025-06-300001000209us-gaap:ParentMember2024-12-310001000209mfin:BankHoldingCompaniesAccountingMembermfin:CommercialMember2025-06-300001000209mfin:HomeImprovementMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-06-300001000209mfin:SmallBusinessAdministrationDebenturesAndBorrowingsMembermfin:SeptemberTwoThousandAndTwentyNotesMember2024-12-310001000209mfin:OctoberTwoThousandAndTwentyOneNotesMembermfin:SmallBusinessAdministrationDebenturesAndBorrowingsMember2025-01-012025-06-300001000209mfin:SeptemberTwoThousandAndTwentyThreeNotesMembermfin:PrivatelyPlacedNotesMember2025-01-012025-06-300001000209mfin:RecreationMemberus-gaap:OperatingSegmentsMembermfin:ConsumerLendingMember2025-01-012025-06-300001000209mfin:StrategicPartnershipMember2024-01-012024-12-310001000209us-gaap:SeriesFPreferredStockMemberus-gaap:SubsequentEventMember2025-07-010001000209srt:MinimumMember2025-04-012025-06-300001000209mfin:HomeImprovementMemberus-gaap:NonperformingFinancingReceivableMember2024-12-310001000209mfin:HomeImprovementMemberus-gaap:FinancialAssetNotPastDueMember2025-06-300001000209mfin:LoansHeldForInvestmentMembermfin:BankHoldingCompaniesAccountingMembermfin:CommercialMember2025-01-012025-06-300001000209mfin:RecreationMembermfin:LoansHeldForSaleAtLowerOfAmortizedCostOrFairValueMembermfin:BankHoldingCompaniesAccountingMember2024-12-310001000209us-gaap:CommonStockMember2025-06-300001000209us-gaap:CommercialLoanMember2024-04-012024-06-300001000209us-gaap:TreasuryStockCommonMember2025-06-300001000209mfin:JuneTwoThousandAndTwentyOneNotesMembermfin:SmallBusinessAdministrationDebenturesAndBorrowingsMember2024-12-310001000209us-gaap:PerformanceSharesMember2025-03-310001000209us-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-310001000209us-gaap:RestrictedStockMember2025-03-310001000209mfin:BankHoldingCompaniesAccountingMembermfin:CommercialMember2024-12-310001000209mfin:WindowsMember2025-06-300001000209us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001000209us-gaap:RestrictedStockMember2023-12-310001000209srt:MinimumMember2025-06-300001000209mfin:OtherStatesMember2025-06-300001000209mfin:TaxiMedallionMemberus-gaap:PerformingFinancingReceivableMember2025-06-300001000209mfin:HomeImprovementMembermfin:BankHoldingCompaniesAccountingMember2025-04-012025-06-300001000209mfin:RecreationMember2024-12-3100010002092024-06-300001000209mfin:SeptemberTwoThousandAndTwentyThreeNotesMembermfin:SmallBusinessAdministrationDebenturesAndBorrowingsMember2025-06-300001000209us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-310001000209mfin:TaxiMedallionMember2024-03-310001000209us-gaap:FinancingReceivables30To59DaysPastDueMembermfin:StrategicPartnershipMember2024-12-310001000209us-gaap:NonperformingFinancingReceivableMember2024-12-310001000209mfin:HomeImprovementMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-310001000209srt:MaximumMember2024-01-012024-12-310001000209mfin:TaxiMedallionMember2024-01-012024-03-310001000209mfin:LoansHeldForSaleAtLowerOfAmortizedCostOrFairValueMembermfin:BankHoldingCompaniesAccountingMember2025-01-012025-06-3000010002092024-04-012024-06-300001000209mfin:StrategicPartnershipMembermfin:BankHoldingCompaniesAccountingMember2025-06-300001000209us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-310001000209mfin:SeriesGFixedToFloatingRateNoncumulativePerpetualPreferredStockMember2025-05-292025-05-290001000209us-gaap:NoncontrollingInterestMember2024-03-310001000209us-gaap:IntersegmentEliminationMember2024-01-012024-06-300001000209us-gaap:NoncontrollingInterestMember2024-01-012024-03-310001000209mfin:RecreationMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310001000209us-gaap:FairValueMeasurementsRecurringMember2024-12-310001000209us-gaap:CommercialLoanMember2024-12-310001000209mfin:SmallBusinessAdministrationDebenturesAndBorrowingsMembermfin:SeptemberTwoThousandAndTwentyNotesMember2025-01-012025-06-300001000209mfin:MedallionCapitalIncMember2024-02-282024-02-280001000209mfin:HomeImprovementMember2025-06-300001000209mfin:LoansHeldForInvestmentMembermfin:TaxiMedallionMembermfin:BankHoldingCompaniesAccountingMember2025-06-300001000209us-gaap:OperatingSegmentsMembermfin:TaxiMedallionLendingMember2025-04-012025-06-300001000209mfin:BankHoldingCompaniesAccountingMembermfin:CommercialMember2025-01-012025-06-300001000209mfin:SeptemberTwoThousandAndTwentyThreeNotesMembermfin:PrivatelyPlacedNotesMember2024-12-310001000209mfin:SeptemberTwoThousandAndEighteenNotesMembermfin:SmallBusinessAdministrationDebenturesAndBorrowingsMember2025-01-012025-06-300001000209mfin:AmendedDirectorPlanMember2016-02-290001000209us-gaap:OperatingSegmentsMembermfin:TaxiMedallionLendingMember2025-01-012025-06-300001000209mfin:BankHoldingCompaniesAccountingMembermfin:CommercialMember2024-01-012024-06-300001000209us-gaap:CommercialLoanMember2024-01-012024-06-300001000209mfin:HomeImprovementMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-06-300001000209us-gaap:TreasuryStockCommonMember2025-01-012025-03-310001000209us-gaap:RetainedEarningsMember2023-12-310001000209mfin:DispositionAndExitOfEquityInvestmentsMember2024-01-012024-06-300001000209mfin:AmendedDirectorPlanMembersrt:MaximumMember2018-06-142018-06-150001000209mfin:TaxiMedallionMember2025-01-012025-06-300001000209mfin:StrategicPartnershipMember2025-06-300001000209mfin:SmallBusinessAdministrationDebenturesAndBorrowingsMembermfin:SeptemberTwoThousandAndFifteenNotesMember2024-12-310001000209us-gaap:FinancingReceivables30To59DaysPastDueMembermfin:RecreationMember2025-06-300001000209mfin:FebruaryTwoThousandAndTwentyOneNotesMembermfin:PrivatelyPlacedNotesMember2024-12-310001000209us-gaap:ParentMember2024-06-300001000209mfin:TwoThousandEighteenUnvestedRestrictedStockPlanMember2025-06-300001000209us-gaap:EquityMethodInvestmentsMember2025-04-012025-06-300001000209mfin:NewYorkTaxiMedallionMember2025-06-300001000209us-gaap:AgencySecuritiesMember2024-12-310001000209us-gaap:PerformanceSharesMember2024-12-310001000209mfin:StrategicPartnershipMembermfin:BankHoldingCompaniesAccountingMember2024-01-012024-06-3000010002092021-01-012021-12-310001000209mfin:SmallBusinessAdministrationDebenturesAndBorrowingsMembermfin:NovemberTwoThousandAndTwentyThreeNotesMember2025-01-012025-06-300001000209mfin:RecreationMembermfin:BankHoldingCompaniesAccountingMember2024-12-310001000209us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2024-12-310001000209mfin:StrategicPartnershipMembermfin:BankHoldingCompaniesAccountingMember2024-12-310001000209us-gaap:TreasuryStockCommonMember2024-04-012024-06-300001000209us-gaap:IntersegmentEliminationMember2024-06-300001000209us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-06-300001000209us-gaap:FairValueMeasurementsRecurringMember2025-06-300001000209mfin:DispositionAndExitOfEquityInvestmentsMember2024-04-012024-06-300001000209us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMembermfin:RecreationMember2024-12-310001000209us-gaap:RestrictedStockMember2025-01-012025-03-310001000209mfin:BankHoldingCompaniesAccountingMember2024-06-300001000209srt:ExecutiveVicePresidentMember2025-01-012025-06-300001000209mfin:UnvestedPerformanceSharesMember2025-06-300001000209mfin:CommercialLendingMemberus-gaap:OperatingSegmentsMember2025-06-300001000209us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001000209us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-310001000209us-gaap:FinancingReceivables60To89DaysPastDueMember2025-06-300001000209mfin:TaxiMedallionMembermfin:BankHoldingCompaniesAccountingMember2024-03-310001000209us-gaap:LongTermDebtMember2024-12-3100010002092025-03-310001000209mfin:BankHoldingCompaniesAccountingMember2025-06-300001000209us-gaap:CommonStockMember2025-01-012025-03-310001000209us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-03-310001000209us-gaap:OperatingSegmentsMembermfin:CommercialLendingMember2025-04-012025-06-300001000209mfin:CommercialMember2025-06-3000010002092025-01-012025-03-310001000209mfin:HomeImprovementMembermfin:BankHoldingCompaniesAccountingMember2024-03-310001000209mfin:BankHoldingCompaniesAccountingMembermfin:CommercialMember2024-06-300001000209us-gaap:NoncontrollingInterestMember2024-04-012024-06-300001000209us-gaap:OperatingSegmentsMembermfin:TaxiMedallionLendingMember2025-06-300001000209us-gaap:PerformanceSharesMember2025-01-012025-03-310001000209us-gaap:EquityMethodInvestmentsMember2024-01-012024-06-300001000209us-gaap:IntersegmentEliminationMember2024-04-012024-06-300001000209mfin:HomeImprovementMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310001000209mfin:SeptemberTwoThousandAndEighteenNotesMembermfin:SmallBusinessAdministrationDebenturesAndBorrowingsMember2025-06-300001000209mfin:JuneTwoThousandAndTwentyOneNotesMembermfin:SmallBusinessAdministrationDebenturesAndBorrowingsMember2025-01-012025-06-300001000209us-gaap:ParentMember2025-06-300001000209mfin:MarchTwoThousandAndTwentyFiveNotesMembermfin:SmallBusinessAdministrationDebenturesAndBorrowingsMember2025-06-300001000209us-gaap:PerformanceSharesMembersrt:MaximumMember2023-01-012023-12-310001000209mfin:MedallionChicagoMember2025-06-300001000209us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:CommercialLoanMember2025-06-300001000209mfin:CommercialLendingSegmentMemberstpr:CA2025-06-300001000209us-gaap:RestrictedStockUnitsRSUMembermfin:VestingOnJuneTwelveTwoThousandAndTwentySixMember2025-01-012025-06-300001000209srt:ExecutiveVicePresidentMember2024-01-012024-12-310001000209mfin:SeriesESeniorNoncumulativePerpetualPreferredStockMembermfin:CapitalPurchaseProgramMember2011-07-192011-07-210001000209mfin:RecreationMember2024-04-012024-06-300001000209mfin:BankHoldingCompaniesAccountingMembermfin:CommercialMember2024-04-012024-06-300001000209us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2024-12-310001000209mfin:LoansHeldForInvestmentMembermfin:BankHoldingCompaniesAccountingMembermfin:CommercialMember2024-12-310001000209mfin:HomeImprovementMembermfin:BankHoldingCompaniesAccountingMember2025-03-310001000209mfin:TaxiMedallionMemberus-gaap:PerformingFinancingReceivableMember2024-12-310001000209mfin:HomeImprovementMember2024-01-012024-06-300001000209stpr:FL2025-06-300001000209us-gaap:FinancialAssetNotPastDueMembermfin:StrategicPartnershipMember2025-06-300001000209mfin:MarchTwoThousandAndSixteenNotesOneMembermfin:SmallBusinessAdministrationDebenturesAndBorrowingsMember2025-06-300001000209mfin:LoansHeldForInvestmentMembermfin:BankHoldingCompaniesAccountingMembermfin:CommercialMember2025-06-300001000209mfin:TrustPreferredSecuritiesMember2025-01-012025-06-300001000209mfin:SmallBusinessAdministrationDebenturesAndBorrowingsMember2024-12-310001000209mfin:AugustTwoThousandAndTwentyFourNotesMembermfin:PrivatelyPlacedNotesMember2025-06-300001000209us-gaap:SeriesFPreferredStockMemberus-gaap:SubsequentEventMember2025-07-012025-07-010001000209srt:MinimumMember2025-01-012025-06-300001000209mfin:DispositionAndExitOfEquityInvestmentsMember2025-01-012025-06-300001000209us-gaap:IntersegmentEliminationMember2025-04-012025-06-300001000209srt:MinimumMember2024-01-012024-12-310001000209mfin:HomeImprovementMember2023-12-310001000209mfin:SmallBusinessAdministrationDebenturesAndBorrowingsMembermfin:SeptemberTwoThousandAndFifteenNotesMember2025-06-300001000209mfin:StrategicPartnershipMemberus-gaap:PerformingFinancingReceivableMember2024-12-310001000209mfin:OctoberTwoThousandAndTwentyTwoNotesMembermfin:SmallBusinessAdministrationDebenturesAndBorrowingsMember2024-12-310001000209us-gaap:CommercialLoanMember2025-01-012025-06-300001000209mfin:LoansHeldForInvestmentMembermfin:TaxiMedallionMembermfin:BankHoldingCompaniesAccountingMember2024-12-310001000209mfin:MarchTwoThousandAndSeventeenNotesMembermfin:SmallBusinessAdministrationDebenturesAndBorrowingsMember2025-01-012025-06-300001000209mfin:CommercialMember2024-04-012024-06-300001000209us-gaap:NonperformingFinancingReceivableMembermfin:TaxiMedallionMember2025-06-300001000209mfin:HomeImprovementMembermfin:BankHoldingCompaniesAccountingMember2025-06-300001000209us-gaap:USStatesAndPoliticalSubdivisionsMember2025-06-300001000209us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2025-06-300001000209srt:MaximumMember2025-01-012025-06-300001000209us-gaap:LongTermDebtMember2025-06-300001000209us-gaap:EquityMethodInvestmentsMember2025-01-012025-06-300001000209mfin:HomeImprovementMember2024-01-012024-12-310001000209us-gaap:CarryingReportedAmountFairValueDisclosureMember2024-12-310001000209mfin:LoansHeldForInvestmentMembermfin:BankHoldingCompaniesAccountingMember2024-01-012024-12-310001000209us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMembermfin:TaxiMedallionMember2024-12-310001000209us-gaap:FairValueInputsLevel2Member2025-06-3000010002092007-12-312007-12-310001000209us-gaap:FinancialAssetNotPastDueMembermfin:TaxiMedallionMember2024-12-310001000209mfin:HomeImprovementMember2025-01-012025-06-300001000209mfin:ManufacturingMembermfin:CommercialLendingSegmentMember2025-06-300001000209mfin:MedallionMembermfin:BankHoldingCompaniesAccountingMember2023-12-310001000209mfin:SeriesFFixedToFloatingRateNoncumulativePerpetualPreferredStockMember2019-12-172019-12-170001000209mfin:RecreationMember2025-03-310001000209mfin:TaxiMedallionMember2024-12-310001000209mfin:MarchTwoThousandAndSixteenNotesMembermfin:SmallBusinessAdministrationDebenturesAndBorrowingsMember2025-06-300001000209us-gaap:FairValueInputsLevel3Memberus-gaap:EquityMethodInvestmentsMembermfin:MeasurementInputFinancialConditionAndOperationalPerformanceMembermfin:ValuationTechniqueInvesteeFinancialAnalysisMember2024-12-310001000209mfin:RoofingMember2025-06-300001000209us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMembermfin:RecreationMember2025-06-300001000209mfin:BrokerageMembersrt:MaximumMember2025-01-012025-06-300001000209mfin:OctoberTwoThousandAndTwentyOneNotesMembermfin:SmallBusinessAdministrationDebenturesAndBorrowingsMember2024-12-310001000209mfin:HomeImprovementMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-310001000209mfin:RecreationMemberus-gaap:OperatingSegmentsMembermfin:ConsumerLendingMember2024-04-012024-06-300001000209us-gaap:AgencySecuritiesMember2025-06-300001000209us-gaap:TreasuryStockCommonMember2024-12-310001000209mfin:MayTwoThousandAndSixteenNotesMembermfin:SmallBusinessAdministrationDebenturesAndBorrowingsMember2025-06-300001000209mfin:TaxiMedallionMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-06-300001000209us-gaap:FairValueInputsLevel1Member2024-12-310001000209mfin:SeriesFFixedToFloatingRateNoncumulativePerpetualPreferredStockMember2025-05-290001000209mfin:HomeImprovementMembermfin:LoansHeldForInvestmentMembermfin:BankHoldingCompaniesAccountingMember2024-12-310001000209us-gaap:FinancialAssetNotPastDueMemberus-gaap:CommercialLoanMember2025-06-300001000209us-gaap:IntellectualPropertyMember2025-06-3000010002092021-12-310001000209mfin:BankHoldingCompaniesAccountingMembermfin:CommercialMember2023-12-310001000209us-gaap:RestrictedStockUnitsRSUMembermfin:VestingOnJuneElevenTwoThousandAndTwentyFiveMember2024-01-012024-12-310001000209srt:MaximumMember2025-04-012025-06-300001000209mfin:RecreationMembermfin:BankHoldingCompaniesAccountingMember2024-06-300001000209mfin:CommercialMember2025-03-310001000209mfin:TaxiMedallionMembermfin:BankHoldingCompaniesAccountingMember2025-06-300001000209us-gaap:FairValueInputsLevel3Member2025-06-300001000209us-gaap:CommonStockMember2025-03-310001000209us-gaap:TreasuryStockCommonMember2023-12-310001000209mfin:RecreationMember2024-03-310001000209mfin:TwoThousandFifteenDirectorPlanMembersrt:MaximumMember2018-06-142018-06-150001000209mfin:TwoThousandFifteenDirectorPlanMember2016-02-290001000209us-gaap:IntersegmentEliminationMember2025-01-012025-06-300001000209mfin:CommercialBanksMember2025-01-012025-06-300001000209us-gaap:FinancingReceivables30To59DaysPastDueMembermfin:RecreationMember2024-12-310001000209mfin:JuneTwoThousandAndTwentyFourNotesMembermfin:PrivatelyPlacedNotesMember2024-12-310001000209us-gaap:SalesRevenueNetMembermfin:CommercialLendingSegmentMembermfin:OtherProductLinesMemberus-gaap:GeographicConcentrationRiskMember2025-01-012025-06-300001000209us-gaap:RestrictedStockMember2024-01-012024-12-310001000209mfin:TaxiMedallionMember2025-06-300001000209mfin:CommercialLendingSegmentMemberus-gaap:ConstructionMember2025-06-300001000209mfin:MedallionCapitalIncMember2024-02-280001000209mfin:TaxiMedallionMembermfin:BankHoldingCompaniesAccountingMember2025-03-310001000209mfin:RecreationMemberus-gaap:OperatingSegmentsMembermfin:ConsumerLendingMember2025-04-012025-06-30mfin:Segmentxbrli:puremfin:Securitiesxbrli:sharesiso4217:USDiso4217:USDxbrli:shares

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2025

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number 001-37747

MEDALLION FINANCIAL CORP.

(Exact Name of Registrant as Specified in Its Charter)

Delaware

04-3291176

(State of Incorporation)

(IRS Employer

Identification No.)

437 MADISON AVENUE, 38th Floor

NEW YORK, New York 10022

(Address of Principal Executive Offices) (Zip Code)

(212) 328-2100

(Registrant’s Telephone Number, Including Area Code)

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading symbols

 

Name of each exchange

on which registered

Common Stock, par value $0.01 per share

 

 

MFIN

 

 

NASDAQ Global Select Market

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ NO ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ NO ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Accelerated filer

 

 

 

 

Non-accelerated filer

Smaller reporting company

 

 

 

 

Emerging growth company

 

 

 

If an emerging growth company, indicate by checkmark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ☐ NO

The number of outstanding shares of registrant’s Common Stock, par value $0.01, as of August 4, 2025, was 23,246,593.

 

 


 

MEDALLION FINANCIAL CORP.

FORM 10-Q

TABLE OF CONTENTS

 

 

Page

PART I – FINANCIAL INFORMATION

 

3

 

 

 

ITEM 1. FINANCIAL STATEMENTS

 

3

 

 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

39

 

 

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

61

 

 

 

ITEM 4. CONTROLS AND PROCEDURES

 

61

 

 

 

PART II—OTHER INFORMATION

 

62

 

 

 

ITEM 1. LEGAL PROCEEDINGS

 

62

 

 

 

ITEM 1A. RISK FACTORS

 

62

 

 

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

62

 

 

 

ITEM 5. OTHER INFORMATION

 

62

 

 

 

ITEM 6. EXHIBITS

 

63

 

 

 

SIGNATURES

 

64

 

 

 

 

 

 

 

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

The following discussion should be read in conjunction with our financial statements and the notes to those statements and other financial information appearing elsewhere in this report.

This report contains forward-looking statements relating to future events and future performance applicable to us within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, or the Exchange Act, including, without limitation, statements regarding our expectations, beliefs, intentions, or future strategies that are signified by the words expects, anticipates, intends, believes, or similar language. In connection with certain forward-looking statements contained in this Form 10-Q and those that may be made in the future by or on behalf of the Company, the Company notes that there are various factors that could cause actual results to differ materially from those set forth in any such forward-looking statements. The forward-looking statements contained in this Form 10-Q were prepared by management and are qualified by, and subject to, significant business, economic, competitive, regulatory, and other uncertainties and contingencies, including those relating to the U.S. and global economies, including the current inflationary environment, the impact of tariffs and the risk of recession, all of which are difficult or impossible to predict, and many of which are beyond control of the Company.

All forward-looking statements included in this document are based on information available to us on the date hereof, and we assume no obligation to update any forward-looking statements. The statements have not been audited by, examined by, compiled by, or subjected to agreed-upon procedures by independent accountants, and no third-party has independently verified or reviewed such statements. Readers of this Form 10-Q should consider these facts in evaluating the information contained herein. In addition, the business and operations of the Company are subject to substantial risks which increase the uncertainty inherent in the forward-looking statements contained in this Form 10-Q. The inclusion of the forward-looking statements contained in this Form 10-Q should not be regarded as a representation by the Company or any other person that the forward-looking statements contained in this Form 10-Q will be achieved.

In light of the foregoing, readers of this Form 10-Q are cautioned not to place undue reliance on the forward-looking statements contained herein. You should consider these risks and those described under Risk Factors in the Company’s Annual Report on Form 10-K and others that are detailed in the other reports that the Company files from time to time with the SEC.

Page 2 of 64

 


 

PART I – FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

BASIS OF PREPARATION

We, Medallion Financial Corp., or the Company, are a specialty finance company organized as a Delaware corporation. Our strategic focus is growing our consumer finance and commercial lending businesses. Our total assets were $2.88 billion and $2.87 billion as of June 30, 2025 and December 31, 2024.

We conduct our business through various wholly-owned subsidiaries including:

Medallion Bank, or the Bank, a Federal Deposit Insurance Corporation, or FDIC, insured industrial bank that originates consumer loans, raises deposits and conducts other banking activities;
Medallion Capital, Inc., or Medallion Capital, a Small Business Investment Company, or SBIC, which conducts a mezzanine financing business;
Medallion Funding LLC, or Medallion Funding, an SBIC, historically our primary taxi medallion lending company; and
Freshstart Venture Capital Corp., or Freshstart, which historically originated and serviced taxi medallion and commercial loans and was an SBIC through 2023.

Our consolidated balance sheets as of June 30, 2025, and the related consolidated statements of operations, consolidated statements of other comprehensive income, consolidated statements of stockholders’ equity and cash flows for the three and six months then ended included in Item 1 have been prepared by us, without audit, pursuant to the rules and regulations of the SEC. Certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the U.S. have been condensed or omitted pursuant to such rules and regulations. In the opinion of management, the accompanying consolidated financial statements include all adjustments, which are of a normal and recurring nature, necessary to present fairly our consolidated financial position and results of operations. The results of operations for the three and six months ended June 30, 2025 may not be indicative of future performance. These financial statements should be read in conjunction with the financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2024.

Page 3 of 64

 


 

MEDALLION FINANCIAL CORP.

CONSOLIDATED BALANCE SHEETS

 

 

(Unaudited)

 

 

 

 

(Dollars in thousands, except share and per share data)

 

June 30, 2025

 

 

December 31, 2024

 

Assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

110,361

 

 

$

98,238

 

Federal funds sold

 

 

41,633

 

 

 

71,334

 

Investment securities

 

 

61,529

 

 

 

54,805

 

Equity investments

 

 

8,097

 

 

 

9,198

 

Loans held for sale, at lower of amortized cost or fair value

 

 

72,490

 

 

 

128,226

 

Loans

 

 

2,412,561

 

 

 

2,362,796

 

Allowance for credit losses

 

 

(106,896

)

 

 

(97,368

)

Net loans receivable

 

 

2,305,665

 

 

 

2,265,428

 

Goodwill

 

 

150,803

 

 

 

150,803

 

Intangible assets, net

 

 

18,424

 

 

 

19,146

 

Property, equipment, and right-of-use lease asset, net

 

 

11,890

 

 

 

13,756

 

Accrued interest receivable

 

 

15,294

 

 

 

15,314

 

Loan collateral in process of foreclosure

 

 

9,007

 

 

 

9,932

 

Income tax receivable

 

 

 

 

 

2,131

 

Other assets

 

 

74,801

 

 

 

30,295

 

Total assets

 

$

2,879,994

 

 

$

2,868,606

 

Liabilities

 

 

 

 

 

 

Deposits (1)

 

$

2,009,176

 

 

$

2,090,071

 

Long-term debt (2)

 

 

199,928

 

 

 

232,159

 

Short-term debt

 

 

86,750

 

 

 

49,000

 

Deferred tax liabilities, net (3)

 

 

19,261

 

 

 

20,995

 

Operating lease liabilities

 

 

4,041

 

 

 

5,128

 

Accrued interest payable

 

 

5,746

 

 

 

8,231

 

Income tax payable

 

 

2,712

 

 

 

 

Accounts payable and accrued expenses (4)

 

 

19,815

 

 

 

24,064

 

Total liabilities

 

 

2,347,429

 

 

 

2,429,648

 

Commitments and contingencies (5)

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

 

Preferred stock (1,000,000 shares of $0.01 par value stock authorized-none outstanding)

 

 

 

 

 

 

Common stock (50,000,000 shares of $0.01 par value stock authorized - 29,527,502
   shares at June 30, 2025
 and 29,308,182 shares at December 31, 2024 issued)

 

 

295

 

 

 

293

 

Additional paid in capital

 

 

295,834

 

 

 

293,412

 

Treasury stock (6,280,909 shares at June 30, 2025 and 6,172,558 shares at December 31, 2024)

 

 

(51,130

)

 

 

(50,144

)

Accumulated other comprehensive loss

 

 

(3,098

)

 

 

(3,647

)

Retained earnings

 

 

147,995

 

 

 

130,256

 

Total stockholders’ equity

 

 

389,896

 

 

 

370,170

 

Non-controlling interest in consolidated subsidiaries

 

 

142,669

 

 

 

68,788

 

Total equity

 

 

532,565

 

 

 

438,958

 

Total liabilities and equity

 

$

2,879,994

 

 

$

2,868,606

 

Number of common shares outstanding

 

 

23,246,593

 

 

 

23,135,624

 

Book value per common share

 

$

16.77

 

 

$

16.00

 

(1)
Includes $5.1 million and $4.6 million of deferred financing costs as of June 30, 2025 and December 31, 2024. Refer to Note 5 for more details.
(2)
Includes $3.3 million and $3.6 million of deferred financing costs as of June 30, 2025 and December 31, 2024. Refer to Note 5 for more details.
(3)
Includes $42.6 million and $42.8 million of deferred tax liabilities related to goodwill and intangible assets as of June 30, 2025 and December 31, 2024. Refer to Note 7 for more details.
(4)
Includes the short-term portion of lease liabilities of $2.3 million as of both June 30, 2025 and December 31, 2024. Refer to Note 6 for more details.
(5)
Refer to Note 10 for more details.

 

The accompanying notes should be read in conjunction with these consolidated financial statements.

Page 4 of 64

 


 

MEDALLION FINANCIAL CORP.

CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(Dollars in thousands, except share and per share data)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Interest and fees on loans

 

$

75,528

 

 

$

68,861

 

 

$

149,265

 

 

$

134,082

 

Non-loan interest and dividend income

 

 

1,914

 

 

 

1,843

 

 

 

3,602

 

 

 

3,692

 

Total interest income

 

 

77,442

 

 

 

70,704

 

 

 

152,867

 

 

 

137,774

 

Interest on deposits

 

 

19,608

 

 

 

16,523

 

 

 

39,223

 

 

 

31,275

 

Interest on long-term debt

 

 

3,916

 

 

 

4,182

 

 

 

7,606

 

 

 

8,437

 

Interest on short-term borrowings

 

 

548

 

 

 

131

 

 

 

1,256

 

 

 

277

 

Total interest expense

 

 

24,072

 

 

 

20,836

 

 

 

48,085

 

 

 

39,989

 

Net interest income

 

 

53,370

 

 

 

49,868

 

 

 

104,782

 

 

 

97,785

 

Provision for credit losses

 

 

21,562

 

 

 

18,577

 

 

 

43,576

 

 

 

35,778

 

Net interest income after provision for credit losses

 

 

31,808

 

 

 

31,291

 

 

 

61,206

 

 

 

62,007

 

Other income

 

 

 

 

 

 

 

 

 

 

 

 

Gain (loss) on equity investments, net

 

 

6,096

 

 

 

(512

)

 

 

15,526

 

 

 

3,655

 

Gain on sale of recreation loans held for sale

 

 

1,304

 

 

 

 

 

 

1,304

 

 

 

 

Gain on taxi medallion assets, net

 

 

749

 

 

 

242

 

 

 

1,592

 

 

 

830

 

Strategic partnership fees

 

 

787

 

 

 

480

 

 

 

1,472

 

 

 

806

 

Other income

 

 

273

 

 

 

889

 

 

 

914

 

 

 

1,211

 

Total other income, net

 

 

9,209

 

 

 

1,099

 

 

 

20,808

 

 

 

6,502

 

Other expenses

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

10,148

 

 

 

9,435

 

 

 

20,141

 

 

 

18,892

 

Loan servicing fees

 

 

2,899

 

 

 

2,692

 

 

 

5,716

 

 

 

5,162

 

Collection costs

 

 

1,749

 

 

 

1,659

 

 

 

3,286

 

 

 

3,126

 

Regulatory fees

 

 

1,109

 

 

 

888

 

 

 

1,930

 

 

 

1,865

 

Professional fee costs, net

 

 

1,187

 

 

 

1,845

 

 

 

2,937

 

 

 

2,616

 

Rent expense

 

 

683

 

 

 

698

 

 

 

1,358

 

 

 

1,355

 

Amortization of intangible assets

 

 

362

 

 

 

362

 

 

 

723

 

 

 

723

 

Other expenses

 

 

3,408

 

 

 

2,416

 

 

 

6,212

 

 

 

4,481

 

Total other expenses

 

 

21,545

 

 

 

19,995

 

 

 

42,303

 

 

 

38,220

 

Income before income taxes

 

 

19,472

 

 

 

12,395

 

 

 

39,711

 

 

 

30,289

 

Income tax provision

 

 

5,805

 

 

 

3,782

 

 

 

12,518

 

 

 

10,140

 

Net income after taxes

 

 

13,667

 

 

 

8,613

 

 

 

27,193

 

 

 

20,149

 

Less: income attributable to the non-controlling interest

 

 

2,598

 

 

 

1,512

 

 

 

4,110

 

 

 

3,024

 

Net income attributable to Medallion Financial Corp.

 

$

11,069

 

 

$

7,101

 

 

$

23,083

 

 

$

17,125

 

Basic earnings per share

 

$

0.49

 

 

$

0.31

 

 

$

1.02

 

 

$

0.76

 

Diluted earnings per share

 

$

0.46

 

 

$

0.30

 

 

$

0.96

 

 

$

0.73

 

Weighted average common shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

22,783,947

 

 

 

22,598,102

 

 

 

22,677,961

 

 

 

22,619,743

 

Diluted

 

 

24,058,084

 

 

 

23,453,162

 

 

 

23,978,214

 

 

 

23,609,104

 

The accompanying notes should be read in conjunction with these consolidated financial statements.

Page 5 of 64

 


 

MEDALLION FINANCIAL CORP.

CONSOLIDATED STATEMENTS OF OTHER COMPREHENSIVE INCOME

(UNAUDITED)

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(Dollars in thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Net income after taxes

 

$

13,667

 

 

$

8,613

 

 

$

27,193

 

 

$

20,149

 

Other comprehensive (loss) income, net of tax

 

 

(89

)

 

 

102

 

 

 

549

 

 

 

(48

)

Total comprehensive income

 

 

13,578

 

 

 

8,715

 

 

 

27,742

 

 

 

20,101

 

Less comprehensive income attributable to the non-controlling interest

 

 

2,598

 

 

 

1,512

 

 

 

4,110

 

 

 

3,024

 

Total comprehensive income attributable to Medallion Financial Corp.

 

$

10,980

 

 

$

7,203

 

 

$

23,632

 

 

$

17,077

 

The accompanying notes should be read in conjunction with these consolidated financial statements.

Page 6 of 64

 


 

MEDALLION FINANCIAL CORP.

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY

(UNAUDITED)

(Dollars in thousands)

 

Common
Stock Shares

 

 

Common
Stock

 

 

Additional
Paid In
Capital

 

 

Treasury
Stock Shares

 

 

Treasury
Stock

 

 

Retained
Earnings

 

 

Accumulated
Other
Comprehensive
Loss

 

 

Total
Stockholders’
Equity

 

 

Non-
controlling
Interest

 

 

Total
Equity

 

Balance at December 31, 2024

 

 

29,308,182

 

 

$

293

 

 

$

293,412

 

 

 

(6,172,558

)

 

$

(50,144

)

 

$

130,256

 

 

$

(3,647

)

 

$

370,170

 

 

$

68,788

 

 

$

438,958

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,014

 

 

 

 

 

 

12,014

 

 

 

1,512

 

 

 

13,526

 

Distributions to non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,512

)

 

 

(1,512

)

Stock-based compensation expense

 

 

 

 

 

2

 

 

 

1,686

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,688

 

 

 

 

 

 

1,688

 

Exercise of stock options

 

 

265

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

1

 

Issuance of restricted stock, net

 

 

307,059

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Withheld restricted stock for employees' tax obligations

 

 

(144,360

)

 

 

 

 

 

(1,202

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,202

)

 

 

 

 

 

(1,202

)

Forfeiture of restricted stock, net

 

 

(3,373

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase of common stock

 

 

 

 

 

 

 

 

 

 

 

(60,185

)

 

 

(531

)

 

 

 

 

 

 

 

 

(531

)

 

 

 

 

 

(531

)

Dividends paid on common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,554

)

 

 

 

 

 

(2,554

)

 

 

 

 

 

(2,554

)

Other comprehensive income, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

638

 

 

 

638

 

 

 

 

 

 

638

 

Balance at March 31, 2025

 

 

29,467,773

 

 

$

295

 

 

$

293,897

 

 

 

(6,232,743

)

 

$

(50,675

)

 

$

139,716

 

 

$

(3,009

)

 

$

380,224

 

 

$

68,788

 

 

$

449,012

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,069

 

 

 

 

 

 

11,069

 

 

 

2,598

 

 

 

13,667

 

Distributions to non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,843

)

 

 

(1,843

)

Non-controlling interest equity raised by Medallion Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

73,126

 

 

 

73,126

 

Stock-based compensation expense

 

 

 

 

 

 

 

 

1,681

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,681

 

 

 

 

 

 

1,681

 

Exercise of stock options

 

 

41,061

 

 

 

 

 

 

256

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

256

 

 

 

 

 

 

256

 

Forfeiture of restricted stock, net

 

 

(476

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance in connection with vesting of restricted stock units

 

 

19,144

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase of common stock

 

 

 

 

 

 

 

 

 

 

 

(48,166

)

 

 

(455

)

 

 

 

 

 

 

 

 

(455

)

 

 

 

 

 

(455

)

Dividends paid on common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,790

)

 

 

 

 

 

(2,790

)

 

 

 

 

 

(2,790

)

Other comprehensive loss, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(89

)

 

 

(89

)

 

 

 

 

 

(89

)

Balance at June 30, 2025

 

 

29,527,502

 

 

$

295

 

 

$

295,834

 

 

 

(6,280,909

)

 

$

(51,130

)

 

$

147,995

 

 

$

(3,098

)

 

$

389,896

 

 

$

142,669

 

 

$

532,565

 

The accompanying notes should be read in conjunction with these consolidated financial statements.

 

Page 7 of 64

 


 

MEDALLION FINANCIAL CORP.

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY

(UNAUDITED)

(Dollars in thousands)

 

Common
Stock Shares

 

 

Common
Stock

 

 

Additional
Paid In
Capital

 

 

Treasury
Stock Shares

 

 

Treasury
Stock

 

 

Retained
Earnings

 

 

Accumulated
Other
Comprehensive
Loss

 

 

Total
Stockholders’
Equity

 

 

Non-
controlling
Interest

 

 

Total
Equity

 

Balance at December 31, 2023

 

 

29,051,800

 

 

$

291

 

 

$

288,046

 

 

 

(5,602,154

)

 

$

(45,538

)

 

$

103,883

 

 

$

(3,696

)

 

$

342,986

 

 

$

68,788

 

 

$

411,774

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,024

 

 

 

 

 

 

10,024

 

 

 

1,512

 

 

 

11,536

 

Distributions to non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,512

)

 

 

(1,512

)

Stock-based compensation expense

 

 

 

 

 

1

 

 

 

1,495

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,496

 

 

 

 

 

 

1,496

 

Issuance of restricted stock, net

 

 

296,178

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Withheld restricted stock for employees' tax obligations

 

 

(116,275

)

 

 

 

 

 

(944

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(944

)

 

 

 

 

 

(944

)

Forfeiture of restricted stock, net

 

 

(1,208

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise of stock options

 

 

13,383

 

 

 

 

 

 

88

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

88

 

 

 

 

 

 

88

 

Purchase of common stock

 

 

 

 

 

 

 

 

 

 

 

(264,160

)

 

 

(2,126

)

 

 

 

 

 

 

 

 

(2,126

)

 

 

 

 

 

(2,126

)

Dividends paid on common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,338

)

 

 

 

 

 

(2,338

)

 

 

 

 

 

(2,338

)

Other comprehensive loss, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(150

)

 

 

(150

)

 

 

 

 

 

(150

)

Balance at March 31, 2024

 

 

29,243,878

 

 

$

292

 

 

$

288,685

 

 

 

(5,866,314

)

 

$

(47,664

)

 

$

111,569

 

 

$

(3,846

)

 

$

349,036

 

 

$

68,788

 

 

$

417,824

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,101

 

 

 

 

 

 

7,101

 

 

 

1,512

 

 

 

8,613

 

Distributions to non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,512

)

 

 

(1,512

)

Stock-based compensation expense

 

 

 

 

 

1

 

 

 

1,595

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,596

 

 

 

 

 

 

1,596

 

Exercise of stock options

 

 

2,867

 

 

 

 

 

 

18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18

 

 

 

 

 

 

18

 

Forfeiture of restricted stock, net

 

 

(1,696

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance in connection with vesting of restricted stock units

 

 

17,155

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase of common stock

 

 

 

 

 

 

 

 

 

 

 

(183,900

)

 

 

(1,515

)

 

 

 

 

 

 

 

 

(1,515

)

 

 

 

 

 

(1,515

)

Dividends paid on common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,337

)

 

 

 

 

 

(2,337

)

 

 

 

 

 

(2,337

)

Other comprehensive income, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

102

 

 

 

102

 

 

 

 

 

 

102

 

Balance at June 30, 2024

 

 

29,262,204

 

 

$

293

 

 

$

290,298

 

 

 

(6,050,214

)

 

$

(49,179

)

 

$

116,333

 

 

$

(3,744

)

 

$

354,001

 

 

$

68,788

 

 

$

422,789

 

The accompanying notes should be read in conjunction with these consolidated financial statements.

Page 8 of 64

 


 

MEDALLION FINANCIAL CORP.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

Six Months Ended June 30,

 

(Dollars in thousands)

 

2025

 

 

2024

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

Net income resulting from operations

 

$

27,193

 

 

$

20,149

 

Adjustments to reconcile net income resulting from operations to net cash provided by operating activities:

 

 

 

 

 

 

Provision for credit losses

 

 

43,576

 

 

 

35,778

 

Paid-in-kind interest income

 

 

(485

)

 

 

(1,263

)

Depreciation and amortization

 

 

4,218

 

 

 

2,717

 

Amortization of origination fees, net

 

 

4,915

 

 

 

4,298

 

Increase (decrease) in deferred and other tax liabilities, net

 

 

3,109

 

 

 

(1,432

)

Net change in value of loan collateral in process of foreclosure

 

 

9,149

 

 

 

6,642

 

Net gains on investments

 

 

(15,526

)

 

 

(3,655

)

Stock-based compensation expense

 

 

3,369

 

 

 

3,092

 

Decrease in accrued interest receivable

 

 

20

 

 

 

239

 

Increase in other assets

 

 

(46,399

)

 

 

(2,684

)

Decrease in accounts payable and accrued expenses

 

 

(5,118

)

 

 

(5,104

)

(Decrease) increase in accrued interest payable

 

 

(2,485

)

 

 

1,123

 

Net cash provided by operating activities

 

 

25,536

 

 

 

59,900

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

Loans originated

 

 

(662,568

)

 

 

(491,072

)

Proceeds from principal receipts, sales, and maturities of loans

 

 

615,066

 

 

 

277,014

 

Purchases of investments

 

 

(13,550

)

 

 

(6,059

)

Proceeds from principal receipts, sales, and maturities of investments

 

 

23,985

 

 

 

8,735

 

Proceeds from the sale and principal payments on loan collateral in process of foreclosure

 

 

6,771

 

 

 

6,865

 

Net cash used for investing activities

 

 

(30,296

)

 

 

(204,517

)

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

Proceeds from time deposits and funds borrowed

 

 

1,048,514

 

 

 

558,266

 

Repayments of time deposits and funds borrowed

 

 

(1,123,610

)

 

 

(393,299

)

Non-controlling interest equity raised by Medallion Bank

 

 

73,126

 

 

 

 

Cash dividends paid on common stock

 

 

(5,562

)

 

 

(4,731

)

Distributions to non-controlling interests

 

 

(3,355

)

 

 

(3,024

)

Payment of withholding taxes on net settlement of vested stock

 

 

(1,202

)

 

 

(944

)

Treasury stock repurchased

 

 

(986

)

 

 

(3,641

)

Proceeds from the exercise of stock options

 

 

257

 

 

 

106

 

Net cash (used in) provided by financing activities

 

 

(12,818

)

 

 

152,733

 

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS

 

 

(17,578

)

 

 

8,116

 

Cash and cash equivalents, beginning of period (1)

 

 

169,572

 

 

 

149,845

 

Cash and cash equivalents, end of period (1)

 

$

151,994

 

 

$

157,961

 

SUPPLEMENTAL INFORMATION

 

 

 

 

 

 

Cash paid during the period for interest

 

$

48,337

 

 

$

37,076

 

Cash paid during the period for income taxes

 

 

9,665

 

 

 

10,745

 

NON-CASH INVESTING

 

 

 

 

 

 

Loans transferred to loan collateral in process of foreclosure, net

 

$

14,995

 

 

$

11,094

 

(1)
Includes federal funds sold.

The accompanying notes should be read in conjunction with these consolidated financial statements.

Page 9 of 64

 


 

MEDALLION FINANCIAL CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

June 30, 2025

(1) ORGANIZATION OF MEDALLION FINANCIAL CORP. AND ITS SUBSIDIARIES

Medallion Financial Corp., or the Company, is a specialty finance company organized as a Delaware corporation that reports as a bank holding company, but is not a bank holding company for regulatory purposes. The Company conducts its business through various wholly-owned subsidiaries including its primary operating company, Medallion Bank, or the Bank, a Federal Deposit Insurance Corporation, or FDIC, insured industrial bank that originates consumer loans, raises deposits, and conducts other banking activities. The Bank is subject to competition from other financial institutions and to the regulations of certain federal and state agencies, and undergoes examinations by those agencies. The Bank was formed in May 2002 for the purpose of obtaining an industrial bank charter pursuant to the laws of the State of Utah. The Bank originates consumer loans on a national basis for the purchase of recreational vehicles, or RVs, boats, collector cars, and other consumer recreational equipment and to finance home improvements such as roofs, swimming pools, and windows. Prior to 2015, the Bank originated commercial loans to finance the purchase of taxi medallions, all of which are serviced by the Company. The loans are financed primarily with time certificates of deposit which are originated nationally through a variety of brokered deposit relationships.

The Company also conducts business through its subsidiaries Medallion Capital, Inc., or Medallion Capital, a Small Business Investment Company, or SBIC, which conducts a mezzanine financing business; Medallion Funding LLC, or MFC, an SBIC, which historically was the Company's primary taxi medallion lending company; and Freshstart Venture Capital Corp., or FSVC, which historically originated and serviced taxi medallion and commercial loans. Medallion Capital and MFC, as SBICs, are regulated by the Small Business Administration, or SBA. Medallion Capital is financed in part by the SBA.

The Company established a wholly-owned subsidiary, Medallion Financing Trust I, or Fin Trust, for the purpose of issuing unsecured trust preferred securities to investors. Fin Trust is a separate legal and corporate entity with its own creditors who, in any liquidation of Fin Trust, will be entitled to be satisfied out of Fin Trust’s assets prior to any value in Fin Trust becoming available to Fin Trust’s equity holders. The assets of Fin Trust, aggregating $34.0 million at June 30, 2025, are comprised solely of a subordinated note from the Company and are not available to pay obligations of its affiliates or any other party, and the assets of affiliates or any other party are not available to pay obligations of Fin Trust.

(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Use of Estimates

The preparation of the consolidated financial statements in conformity with generally accepted accounting principles in the U.S., or GAAP, requires management to make estimates that affect the amounts reported in the consolidated financial statements and the accompanying notes. Accounting estimates and assumptions are those that management considers to be the most critical to an understanding of the consolidated financial statements because they inherently involve significant judgments and uncertainties. All of these estimates reflect management’s best judgment about current economic and market conditions and their effects based on information available as of the date of these consolidated financial statements. If such conditions change, it is reasonably possible that the judgments and estimates could change, which may result in future impairments of goodwill and intangible assets, and allowance for credit losses, among other effects.

Basis of Presentation

The consolidated financial statements include the accounts of the Company and all of its wholly-owned and controlled subsidiaries. All significant intercompany transactions, balances, and profits (losses) have been eliminated in consolidation.

The consolidated financial statements have been prepared in accordance with GAAP. The Company consolidates all entities it controls through a majority voting interest, a controlling interest through other contractual rights, or as being identified as the primary beneficiary of variable interest entities, or VIEs. The primary beneficiary is the party who has both (1) the power to direct the activities of a VIE that most significantly impact the entity’s economic performance, and (2) an obligation to absorb losses of the entity or a right to receive benefits from the entity that could potentially be significant to the entity. For consolidated entities that are less than wholly owned, the third-party’s holding is recorded as non-controlling interest.

Cash and Cash Equivalents

The Company considers all highly liquid instruments with an original purchased maturity of three months or less to be cash equivalents. Cash balances are generally held in accounts at large national or regional banking organizations in amounts that exceed the federally insured limits. Cash also includes $0.8 million of interest-bearing funds deposited in other banks with original terms of 5 to 6 years that cannot be withdrawn but are salable on an active secondary market without penalty.

Page 10 of 64

 


 

Fair Value of Assets and Liabilities

The Company follows the Financial Accounting Standards Board, or FASB, FASB Accounting Standards Codification Topic 820, Fair Value Measurements and Disclosures, or FASB ASC 820, which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. FASB ASC 820 defines fair value as an exit price (i.e., a price that would be received to sell, as opposed to acquire, an asset or transfer a liability), and emphasizes that fair value is a market-based measurement. It establishes a fair value hierarchy that distinguishes between assumptions developed based on market data obtained from independent external sources and the reporting entity’s own assumptions. Further, it specifies that fair value measurement should consider adjustment for risk, such as the risk inherent in the valuation technique or its inputs. See also Notes 12 and 13 to the consolidated financial statements.

Equity Investments

The Company follows FASB ASC Topic 321, Investments – Equity Securities, or ASC 321, which requires all applicable investments in equity securities with a readily determinable fair value to be valued as such, and those without a readily determinable fair value, are measured at cost, less any impairment plus or minus any observable price changes. Equity investments of $8.1 million and $9.2 million as of June 30, 2025 and December 31, 2024, which were comprised mainly of nonmarketable stock and stock warrants, are recorded at cost less any impairment plus or minus observable price changes. Substantially all of these equity investments are held by Medallion Capital, our SBIC subsidiary, in connection with its mezzanine lending business. As of June 30, 2025, cumulative impairment of $6.3 million had been recorded with respect to these investments. Gross impairments on equity investments of $0.4 million and $0.9 million were recorded during the three and six months ended June 30, 2025 and $0.5 million and $0.8 million three and six months ended June 30, 2024. The Company recognized $6.1 million and $15.5 million of net gains on equity investments during the three and six months ended June 30, 2025 and $0.5 million of net losses and $3.7 million of net gains on equity investments during the three and six months ended June 30, 2024.

During 2021, the Company purchased $2.0 million of equity securities with a readily determinable fair value. As a result, all unrealized gains and losses are included in gain (loss) on equity investments. As of June 30, 2025 and December 31, 2024, the fair value of these securities were $1.8 million and $1.7 million and are included in other assets on the consolidated balance sheets. For the three and six months ended June 30, 2025, the Company realized less than $0.1 million of gains related to equity securities and, for the three and six months ended June 30, 2024, the Company realized less than $0.1 million of losses related to equity securities.

Investment Securities

The Company follows FASB ASC Topic 320, Investments – Debt Securities, or ASC 320, which requires that all applicable investments in debt securities be classified as trading securities, available-for-sale securities, or held-to-maturity securities. Investment securities are purchased from time-to-time in the open market at prices that are greater or lesser than the par value of the investment. The resulting premium or discount is deferred and recognized using the interest method. ASC 320 further requires that held-to-maturity securities be reported at amortized cost and available-for-sale securities be reported at fair value, with unrealized gains and losses excluded from earnings at the date of the consolidated financial statements, and reported in accumulated other comprehensive loss as a separate component of stockholders’ equity, net of the effect of income taxes, until they are sold. At the time of sale, any gains or losses, calculated by the specific identification method, will be recognized as a component of operating results and any amounts previously included in stockholders’ equity, which were recorded net of the income tax effect, will be reversed. In accordance with ASC 326, the Company does not maintain an allowance for credit losses for accrued interest receivable.

For available-for-sale debt securities in an unrealized loss position, the Company first determines if it intends to sell the security, or if it is more likely than not that it will be required to sell it before recovering its amortized cost basis. If either condition is met, the security’s amortized cost basis is written down to its fair value through earnings. If neither condition is met, the Company assesses whether the decline in fair value is the result of credit losses or other factors. This assessment includes reviewing changes in the rating of the security by a rating agency, increases in defaults on the underlying collateral, and the extent to which the securities are issued by the federal government or its agencies, including the amount of the guarantee issued by those agencies, among other factors. If a credit loss exists, the Company compares the present value of expected cash flows from the security to its amortized cost basis. If the present value is less than the amortized cost basis for the security, a credit loss exists and an allowance for credit losses is recorded through earnings, but limited to the amount that the fair value of the security is less than its amortized cost basis. Any impairment not recorded through an allowance for credit losses is recognized in other comprehensive income, net of taxes.

Changes in the allowance for credit losses are recorded as a provision for, or reversal of, credit loss expense. Losses are charged against the allowance when management confirms the uncollectibility of an available-for-sale debt security or when either of the criteria regarding intent or requirement to sell is met. There were no investment securities allowance for credit losses as of June 30, 2025 and December 31, 2024.

Page 11 of 64

 


 

Loans

The Company’s loans, classified as held for investment, are currently reported at amortized cost, which is the principal amount outstanding, inclusive of loan origination costs, which primarily includes deferred costs paid to loan originators, and which are amortized to interest income over the life of the loan. Loans which the Company has classified as held for sale are reported at lower of amortized cost or fair value.

Loan origination fees and certain direct origination costs are deferred and recognized as an adjustment to the yield of the related loans. As of June 30, 2025 and December 31, 2024, net loan origination costs were $47.6 million and $46.6 million. Net amortization was $2.6 million and $4.9 million for the three and six months ended June 30, 2025 and was $2.3 million and $4.3 million for the three and six months ended June 30, 2024.

Interest income is recorded on the accrual basis. The consumer loan portfolio is typified by a larger number of smaller dollar loans that have similar characteristics. A loan is nonperforming when based on current information and events, it is unlikely the Company will be able to collect all amounts due according to the contractual terms of the original loan agreement. Management considers loans that are in bankruptcy status, but have not been charged-off, to be nonperforming. Loans are considered past due when a borrower fails to make a full payment by the payment due date or maturity date. Consumer loans are placed on nonaccrual when they become 90 days past due, or earlier if they enter bankruptcy, and are charged-off in their entirety when deemed uncollectible, or when they become 120 days past due, whichever occurs first, at which time appropriate recovery efforts against both the borrower and the underlying collateral are initiated. For the recreation loan portfolio, the process to repossess the collateral is started at 60 days past due. If the collateral is not located and the account reaches 120 days delinquent, the account is charged-off. If the collateral is repossessed, a loss is recorded by writing the collateral down to its fair value less selling costs, and the collateral is sent to auction. When the collateral is sold, the net auction proceeds are applied to the account, and any remaining balance is written off. Proceeds collected on charged-off accounts are recorded as recoveries. Commercial loans and taxi medallion loans are placed on nonaccrual status, and all uncollected accrued interest is reversed, when there is doubt as to the collectability of interest or principal, or if loans are 90 days or more past due, unless management has determined that they are both well-secured and in the process of collection. Interest income on nonaccrual loans is generally recognized when cash is received, unless a determination has been made to apply all cash receipts to principal.

The Company may modify the contractual cash flow of loans in situations where borrowers are experiencing financial difficulties. The Company strives to identify borrowers in financial difficulty early and work with them to modify their loans to more affordable terms before they reach nonaccrual status. These modified terms may include interest rate reductions, principal forgiveness, term extensions, payment forbearance and other actions intended to minimize the economic loss to the Company and to avoid foreclosure or repossession of the collateral. For modifications where the Company forgives principal, the entire amount of such principal forgiveness is immediately charged off.

Loan collateral in process of foreclosure primarily includes taxi medallion loans that have reached 120 days past due and have been charged down to the net realizable value of the underlying collateral, in addition to consumer repossessed collateral in the process of being sold. For New York City taxi medallion loans in the process of foreclosure, the Company continued to utilize a net value of $79,500 when assessing net realizable value for these taxi medallion loans, despite fluctuating current transfer prices which may exceed that level from time to time. The "loan collateral in the process of foreclosure" designation reflects that the collection activities on these loans have transitioned from working with the borrower to the liquidation of the collateral securing the loans.

Loans Held for Sale

Loans held for sale consist of recreation loans and strategic partnership loans intended to be sold in the secondary market. Loans held for sale are recorded at the lower of amortized cost or fair value. Changes in fair value are recognized in non-interest income. For loans transferred into the held for sale classification from the held for investment classification, any allowance for credit losses previously recorded is reversed at the transfer date, and the loans are transferred at their amortized cost basis (which is reduced by any previous charge-offs, but excludes any allowance for credit losses). As of June 30, 2025 and December 31, 2024, the Company did not recognize any fair value adjustments related to loans held for sale. Changes in fair value are recognized in non-interest income.

Page 12 of 64

 


 

Allowance for Credit Losses

The Company follows Accounting Standards Update 2016-13, "Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments", or ASC 326, which requires recognition of lifetime expected losses using "reasonable and supportable" expectations about the future, referred to as the current expected credit loss, or CECL, methodology. For consumer loans, the Company uses historical delinquent loan performance, qualitative adjustments, and actual loss rates modified by quantitative adjustments based on macroeconomic factors over a twelve-month reasonable and supportable forecast period followed by a six month reversion period. For commercial loans, the Company assesses the historical impact that macroeconomic indicators have had on the loan portfolio, to determine an approximate allowance for credit losses. Unlike consumer loans, where loans may have similar performing characteristics, each commercial loan is unique. The Company evaluates each commercial loan for specific impairment with additional allowance for credit losses recognized as necessary. For taxi medallion loans, the Company individually evaluates each loan and establishes a reserve based on fair value of collateral less cost to sell.

The allowance is evaluated on a quarterly basis by management based on the collectability of the loans in light of historical experience, the nature and size of the loan portfolio, adverse situations that may affect the borrowers' ability to repay, estimated value of any underlying collateral, prevailing economic conditions, and excess concentration risks. This evaluation is inherently subjective, as it requires estimates, including those based on changes in economic conditions, that are susceptible to significant revision as more information becomes available. Credit losses are deducted from the allowance, and subsequent recoveries are added back to the allowance. The Company has elected to exclude accrued interest from its measurement of the allowance for credit losses.

Goodwill and Intangible Assets

Goodwill is evaluated for impairment on an annual basis at December 31 of each year or whenever events or changes in circumstances indicate the carrying value may not be recoverable. Other intangible assets with finite useful lives are amortized either on an accelerated or straight-line basis over their estimated useful lives. Other intangible assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable.

As of June 30, 2025 and December 31, 2024, the Company had goodwill of $150.8 million, all of which related to the recreation and home improvement lending segments. As of June 30, 2025 and December 31, 2024, the Company had intangible assets of $18.4 million and $19.1 million. The Company recognized $0.4 million and $0.7 million of amortization expense on the intangible assets for the three and six months ended June 30, 2025 and 2024.

Management engaged an independent third-party expert to perform a quantitative assessment of goodwill for impairment at December 31, 2024. The third-party expert’s assessment determined that it was more likely than not that the fair value of both the recreation lending and home improvement lending segments individually were not less than the carrying value of each of these segments. Based upon inputs and analysis deemed appropriate by the third-party expert, the third-party expert concluded that a fair value premium existed in excess of carrying value with respect to the recreation and home improvement lending segments. During the three and six months ended June 30, 2025 the Company did not identify any triggering events that would require re-evaluation of goodwill impairment in either segment.

The table below presents the intangible assets as of June 30, 2025 and December 31, 2024:

(Dollars in thousands)

 

June 30, 2025

 

 

December 31, 2024

 

Brand-related intellectual property

 

$

14,025

 

 

$

14,575

 

Home improvement contractor relationships

 

 

4,399

 

 

 

4,571

 

Total intangible assets

 

$

18,424

 

 

$

19,146

 

Fixed Assets

Fixed assets are carried at cost less accumulated depreciation and amortization, and are depreciated on a straight-line basis over their estimated useful lives of 3 to 10 years. Leasehold improvements are amortized on a straight-line basis over the shorter of the lease term or the estimated economic useful life of the improvement. Depreciation and amortization expense was $0.6 million and $1.2 million for the three and six months ended June 30, 2025 and $0.1 million and $0.2 million for the three and six months ended June 30, 2024.

Page 13 of 64

 


 

Deferred Costs

Deferred financing costs represent costs associated with obtaining the Company’s borrowings, and are amortized on a straight-line basis over the lives of the related financing agreements and life of the respective pool. Amortization expense, included as interest expense in the consolidated statements of operations, was $1.1 million and $2.2 million for the three and six months ended June 30, 2025 and was $0.9 million and $1.8 million for the three and six months ended June 30, 2024. In addition, the Company capitalizes certain costs for transactions in the process of completion (other than business combinations), including those for potential investments, and the sourcing of other financing alternatives. Upon completion or termination of the transaction, any accumulated amounts are amortized against income over an appropriate period, or written off. The amount on the Company’s consolidated balance sheets related to deposits and borrowing facilities were $8.5 million and $8.2 million as of June 30, 2025 and December 31, 2024, and there were no capitalized transaction costs as of June 30, 2025 and December 31, 2024.

Income Taxes

Income taxes are accounted for using the asset and liability approach in accordance with FASB ASC Topic 740, Income Taxes, or ASC 740. Deferred tax assets and liabilities reflect the impact of temporary differences between the carrying amount of assets and liabilities and their tax basis and are stated at the enacted tax rates expected to apply in the year when taxes are actually paid or recovered. Deferred tax assets are also recorded for net operating losses, capital losses and any tax credit carryforwards. A valuation allowance is provided against a deferred tax asset when it is more likely than not that some or all of the deferred tax assets will not be realized. All available evidence, both positive and negative, is considered to determine whether a valuation allowance for deferred tax assets is needed. Items considered in determining the Company’s valuation allowance include expectations of future earnings of the appropriate tax character, recent historical financial results, tax planning strategies, the length of statutory carryforward periods and the expected timing of the reversal of temporary differences. The Company recognizes tax benefits of uncertain tax positions only when the position is more likely than not to be sustained assuming examination by tax authorities. The Company records income tax related interest and penalties, if applicable, within current income tax expense.

Earnings Per Share (EPS)

Basic earnings per share are computed by dividing net income resulting from operations available to common stockholders by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflect the potential dilution that could occur if option contracts to issue common stock were exercised, or if restricted stock vests, and has been computed after considering the weighted average dilutive effect of the Company’s stock options and restricted stock. The Company uses the treasury stock method to calculate diluted EPS, which is a method of recognizing the use of proceeds that could be obtained upon exercise of options and warrants, including unvested compensation expense related to the shares, in computing diluted EPS. It assumes that any proceeds would be used to purchase common stock at the average market price during the period. The table below presents the calculation of basic and diluted EPS.

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(Dollars in thousands, except share and per share data)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Net income attributable to common stockholders

 

$

11,069

 

 

$

7,101

 

 

$

23,083

 

 

$

17,125

 

Weighted average common shares outstanding applicable to basic EPS

 

 

22,783,947

 

 

 

22,598,102

 

 

 

22,677,961

 

 

 

22,619,743

 

Effect of restricted stock grants

 

 

361,690

 

 

 

404,499

 

 

 

468,970

 

 

 

507,416

 

Effect of dilutive stock options

 

 

243,071

 

 

 

163,340

 

 

 

238,772

 

 

 

209,067

 

Effect of performance stock unit grants

 

 

669,376

 

 

 

287,221

 

 

 

592,511

 

 

 

272,878

 

Adjusted weighted average common shares outstanding applicable to diluted EPS

 

 

24,058,084

 

 

 

23,453,162

 

 

 

23,978,214

 

 

 

23,609,104

 

Basic earnings per share

 

$

0.49

 

 

$

0.31

 

 

$

1.02

 

 

$

0.76

 

Diluted earnings per share

 

 

0.46

 

 

 

0.30

 

 

 

0.96

 

 

 

0.73

 

Potentially dilutive common shares excluded from the above calculations aggregated to 86,410 shares as of June 30, 2025 and 101,350 shares as of June 30, 2024.

Stock Compensation

The Company follows FASB ASC Topic 718, or ASC 718, Compensation – Stock Compensation, for its equity incentive, stock option, and restricted stock plans, and accordingly, the Company recognizes the expense of these grants as required. Stock-based employee compensation costs pertaining to stock options are reflected in net income resulting from operations for any new grants using the fair values established by usage of the Black-Scholes option pricing model, expensed over the vesting period of the underlying option. Stock-based employee compensation costs pertaining to restricted stock and performance stock units are reflected in net income resulting from operations for any new grants using the grant date fair value of the shares and units granted, expensed over the vesting period of the underlying stock.

Page 14 of 64

 


 

Regulatory Capital

The Bank subsidiary is subject to various regulatory capital requirements administered by the FDIC and the Utah Department of Financial Institutions. Failure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classifications are also subject to qualitative judgments by the bank regulators about components, risk weightings, and other factors.

FDIC-insured banks, including the Bank, are subject to certain federal laws, which impose various legal limitations on the extent to which banks may finance or otherwise supply funds to certain of their affiliates. In particular, the Bank is subject to certain restrictions on any extensions of credit to, or other covered transactions with, such as certain purchases of assets, the Company or its affiliates.

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios as defined in the regulations (presented in the table below). Additionally, as conditions of granting the Bank’s application for federal deposit insurance, the FDIC ordered that the Tier 1 leverage capital to total assets ratio, as defined, be not less than 15%, a level which could affect the Bank's ability to pay dividends to the Company, and that an adequate allowance for credit losses be maintained. As of June 30, 2025 and December 31, 2024, the Bank’s Tier 1 leverage ratio was considered well-capitalized. The Bank had excess Tier 1 leverage capital of $106.9 million over the 15% minimum required, which was $372.8 million based on our total assets as of June 30, 2025. On July 1, 2025, the Bank redeemed its Series F Preferred Stock, in entirety, at an aggregate redemption price of $46.0 million. This redemption reduced Tier 1 leverage capital and the correlated excess Tier 1 leverage capital above the 15% minimum interest required. The Bank’s actual capital amounts and ratios and the regulatory minimum ratios are presented in the following table.

 

Regulatory

 

 

 

 

 

 

 

(Dollars in thousands)

 

Adequately Capitalized

 

 

Well-
Capitalized

 

 

June 30, 2025

 

 

December 31, 2024

 

Common equity tier 1 capital

 

 

 

 

 

 

 

$

337,738

 

 

$

322,229

 

Tier 1 capital

 

 

 

 

 

 

 

 

479,652

 

 

 

391,016

 

Total capital

 

 

 

 

 

 

 

 

511,144

 

 

 

422,139

 

Average assets

 

 

 

 

 

 

 

 

2,485,311

 

 

 

2,493,857

 

Risk-weighted assets

 

 

 

 

 

 

 

 

2,455,409

 

 

 

2,429,349

 

Leverage ratio (1)

 

 

4.0

%

 

 

5.0

%

 

 

19.3

%

 

 

15.7

%

Common equity tier 1 capital ratio (2)

 

 

4.5

 

 

 

6.5

 

 

 

13.8

 

 

 

13.3

 

Tier 1 capital ratio (3)

 

 

6.0

 

 

 

8.0

 

 

 

19.5

 

 

 

16.1

 

Total capital ratio (3)

 

 

8.0

 

 

 

10.0

 

 

 

20.8

 

 

 

17.4

 

(1)
Calculated by dividing Tier 1 capital by average assets.
(2)
Calculated by subtracting preferred stock or non-controlling interest from Tier 1 capital and dividing by risk-weighted assets.
(3)
Calculated by dividing Tier 1 or total capital by risk-weighted assets.

In the table above, the minimum risk-based ratios as of June 30, 2025 and December 31, 2024 reflect the capital conservation buffer of 2.5%. The minimum regulatory requirements, inclusive of the capital conservation buffer, were the binding requirements for the risk-based requirements, and the “well-capitalized” requirements were the binding requirements for Tier 1 leverage capital as of both June 30, 2025 and December 31, 2024.

Recently Issued Accounting Standards

In December 2023, the FASB issued ASU 2023-09, Income Taxes, or Topic 740: Improvements to Income Tax Disclosures. The main objective of this update is to provide transparency about income tax information through improvements to income tax disclosures primarily related to the rate reconciliation and income taxes paid information. The amendments in this update are effective for the annual periods beginning after December 15, 2024. The Company does not expect this update to have a material impact on the financial statements.

In November 2024, the FASB issued ASU 2024-03, Income Statement, Reporting Comprehensive Income - Expense Disaggregation of Income Statement Expenses. This update requires additional disaggregation of specific types of expenses within the notes to consolidated financial statements on an annual and interim basis. In January 2025, the FASB issued ASU 2025-01 to clarify that all public business entities are required to adopt ASU 2024-03 beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. The Company is assessing the impact of the update on the accompanying financial statements.

Reclassifications

Certain reclassifications have been made to prior year balances to conform with the current year presentation. These reclassifications have no effect on the previously reported results of operations.

Page 15 of 64

 


 

(3) INVESTMENT SECURITIES

The following tables present details of fixed maturity securities available for sale as of June 30, 2025 and December 31, 2024:

June 30, 2025
(Dollars in thousands)

 

Amortized
Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

Mortgage-backed securities, principally obligations of U.S. federal agencies

 

$

47,046

 

 

$

55

 

 

$

(4,171

)

 

$

42,930

 

State and municipalities

 

 

19,766

 

 

 

28

 

 

 

(1,361

)

 

 

18,433

 

Agency bonds

 

 

177

 

 

 

 

 

 

(11

)

 

 

166

 

Total

 

$

66,989

 

 

$

83

 

 

$

(5,543

)

 

$

61,529

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2024
(Dollars in thousands)

 

Amortized
Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

Mortgage-backed securities, principally obligations of U.S. federal agencies

 

$

41,475

 

 

$

28

 

 

$

(4,802

)

 

$

36,701

 

State and municipalities

 

 

17,373

 

 

 

81

 

 

 

(1,516

)

 

 

15,938

 

Agency bonds

 

 

2,179

 

 

 

2

 

 

 

(15

)

 

 

2,166

 

Total

 

$

61,027

 

 

$

111

 

 

$

(6,333

)

 

$

54,805

 

The amortized cost and estimated fair market value of investment securities at June 30, 2025 by contractual maturity are presented below. Actual maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

June 30, 2025
(Dollars in thousands)

 

Amortized
Cost

 

 

Fair
Value

 

Due in one year or less

 

$

320

 

 

$

332

 

Due after one year through five years

 

 

9,620

 

 

 

9,366

 

Due after five years through ten years

 

 

8,153

 

 

 

7,420

 

Due after ten years

 

 

48,896

 

 

 

44,411

 

Total

 

$

66,989

 

 

$

61,529

 

The following tables present information pertaining to securities with gross unrealized losses at June 30, 2025 and December 31, 2024, aggregated by investment category and length of time that individual securities have been in a continuous loss position.

 

 

Less than Twelve Months

 

 

Twelve Months and Over

 

June 30, 2025
(Dollars in thousands)

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

Mortgage-backed securities, principally obligations of U.S. federal agencies

 

$

(146

)

 

$

8,686

 

 

$

(4,025

)

 

$

26,763

 

State and municipalities

 

 

(60

)

 

 

2,860

 

 

 

(1,301

)

 

 

12,514

 

Agency bonds

 

 

 

 

 

 

 

 

(11

)

 

 

166

 

Total

 

$

(206

)

 

$

11,546

 

 

$

(5,337

)

 

$

39,443

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than Twelve Months

 

 

Twelve Months and Over

 

December 31, 2024
(Dollars in thousands)

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

Mortgage-backed securities, principally obligations of U.S. federal agencies

 

$

(106

)

 

$

5,423

 

 

$

(4,696

)

 

$

29,619

 

State and municipalities

 

 

(269

)

 

 

4,884

 

 

 

(1,247

)

 

 

9,939

 

Agency bonds

 

 

 

 

 

 

 

 

(15

)

 

 

166

 

Total

 

$

(375

)

 

$

10,307

 

 

$

(5,958

)

 

$

39,724

 

As of June 30, 2025 and December 31, 2024, the Company had 57 and 58 securities with unrealized losses that have not been recognized in income. The investments are mortgage-backed securities and similar instruments with lower risk characteristics. The Company regularly reviews investment securities for impairment resulting from credit loss using both qualitative and quantitative criteria, as necessary based on the composition of the portfolio at period end. Based on the Company's assessment, no material impairments for credit losses were recognized during the period. The Company does not intend to sell its investment securities that are in an unrealized loss position and believes that it is unlikely that it will be required to sell these securities before recovery of the amortized cost. As of June 30, 2025 and December 31, 2024, the Company did not hold investments in any single issuer with an aggregate book value that exceeded 10% of the Company's equity, other than U.S. Government agency residential mortgage-backed securities issued by the Federal National Mortgage Association.

Page 16 of 64

 


 

(4) LOANS AND ALLOWANCE FOR CREDIT LOSSES

The following table presents the major classification of loans, inclusive of capitalized loan origination costs, as of June 30, 2025 and December 31, 2024.

 

 

June 30, 2025

 

 

December 31, 2024

 

(Dollars in thousands)

 

Amount

 

 

As a
Percent of
Total Loans

 

 

Amount

 

 

As a
Percent of
Total Loans

 

Loans held for investment:

 

 

 

 

 

 

 

 

 

 

 

 

Recreation

 

$

1,486,047

 

 

 

60

%

 

$

1,422,403

 

 

 

57

%

Home improvement

 

 

803,535

 

 

 

32

 

 

 

827,211

 

 

 

33

 

Commercial

 

 

121,415

 

 

 

5

 

 

 

111,273

 

 

 

4

 

Taxi medallion

 

 

1,564

 

 

*

 

 

 

1,909

 

 

*

 

Total loans

 

 

2,412,561

 

 

 

98

 

 

 

2,362,796

 

 

 

95

 

Loans held for sale, at lower of amortized cost or fair value:

 

 

 

 

 

 

 

 

 

 

 

 

Recreation

 

 

60,205

 

 

 

2

 

 

 

120,840

 

 

 

5

 

Strategic partnership

 

 

12,285

 

 

*

 

 

 

7,386

 

 

*

 

Total loans held for sale, at lower of amortized cost or fair value

 

 

72,490

 

 

 

2

 

 

 

128,226

 

 

 

5

 

Total loans and loans held for sale

 

$

2,485,051

 

 

 

100

%

 

$

2,491,022

 

 

 

100

%

(*) Less than 1%.

The following tables present the activity of the gross loans and loans held for sale for the three and six months ended June 30, 2025.

Three Months Ended June 30, 2025
(Dollars in thousands)

 

Recreation

 

 

Home
Improvement

 

 

Commercial

 

 

Taxi
Medallion

 

 

Strategic
Partnership

 

 

Total

 

Gross loans – March 31, 2025 (1)

 

$

1,545,844

 

 

$

812,381

 

 

$

116,059

 

 

$

1,650

 

 

$

10,499

 

 

$

2,486,433

 

Loan originations

 

 

142,789

 

 

 

54,253

 

 

 

9,368

 

 

 

 

 

 

168,637

 

 

 

375,047

 

Principal receipts, sales, and maturities

 

 

(118,149

)

 

 

(58,380

)

 

 

(4,259

)

 

 

(86

)

 

 

(166,851

)

 

 

(347,725

)

Charge-offs

 

 

(16,273

)

 

 

(4,951

)

 

 

 

 

 

 

 

 

 

 

 

(21,224

)

Transfer to loan collateral in process of foreclosure, net

 

 

(8,512

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8,512

)

Amortization of origination fees and costs, net

 

 

(3,746

)

 

 

1,156

 

 

 

11

 

 

 

 

 

 

 

 

 

(2,579

)

Origination fees and costs, net

 

 

4,299

 

 

 

(924

)

 

 

 

 

 

 

 

 

 

 

 

3,375

 

Paid-in-kind interest

 

 

 

 

 

 

 

 

236

 

 

 

 

 

 

 

 

 

236

 

Gross loans – June 30, 2025 (1)

 

$

1,546,252

 

 

$

803,535

 

 

$

121,415

 

 

$

1,564

 

 

$

12,285

 

 

$

2,485,051

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2025
(Dollars in thousands)

 

Recreation

 

 

Home
Improvement

 

 

Commercial

 

 

Medallion

 

 

Strategic
Partnership

 

 

Total

 

Gross loans – December 31, 2024 (1)

 

$

1,543,243

 

 

$

827,211

 

 

$

111,273

 

 

$

1,909

 

 

$

7,386

 

 

$

2,491,022

 

Loan originations

 

 

229,622

 

 

 

103,049

 

 

 

19,075

 

 

 

72

 

 

 

304,877

 

 

 

656,695

 

Principal receipts, sales, and maturities

 

 

(175,562

)

 

 

(117,991

)

 

 

(9,311

)

 

 

(402

)

 

 

(299,978

)

 

 

(603,244

)

Charge-offs

 

 

(36,547

)

 

 

(9,178

)

 

 

(130

)

 

 

(15

)

 

 

 

 

 

(45,870

)

Transfer to loan collateral in process of foreclosure, net

 

 

(14,995

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(14,995

)

Amortization of origination fees and costs, net

 

 

(7,227

)

 

 

2,289

 

 

 

23

 

 

 

 

 

 

 

 

 

(4,915

)

Origination fees and costs, net

 

 

7,718

 

 

 

(1,845

)

 

 

 

 

 

 

 

 

 

 

 

5,873

 

Paid-in-kind interest

 

 

 

 

 

 

 

 

485

 

 

 

 

 

 

 

 

 

485

 

Gross loans – June 30, 2025 (1)

 

$

1,546,252

 

 

$

803,535

 

 

$

121,415

 

 

$

1,564

 

 

$

12,285

 

 

$

2,485,051

 

(1)
Includes loans held for sale and loans held for investment.

 

Page 17 of 64

 


 

The following tables present the activity of the gross loans and loans held for sale for the three and six months ended June 30, 2024.

Three Months Ended June 30, 2024
(Dollars in thousands)

 

Recreation

 

 

Home
Improvement

 

 

Commercial

 

 

Taxi
Medallion

 

 

Strategic
Partnership

 

 

Total

 

Gross loans – March 31, 2024

 

$

1,365,165

 

 

$

752,262

 

 

$

106,570

 

 

$

3,560

 

 

$

869

 

 

$

2,228,426

 

Loan originations

 

 

209,563

 

 

 

67,990

 

 

 

7,000

 

 

 

250

 

 

 

24,288

 

 

 

309,091

 

Principal receipts, sales, and maturities

 

 

(61,553

)

 

 

(42,492

)

 

 

(3,961

)

 

 

(328

)

 

 

(23,858

)

 

 

(132,192

)

Charge-offs

 

 

(14,627

)

 

 

(4,063

)

 

 

 

 

 

 

 

 

 

 

 

(18,690

)

Transfer to loan collateral in process of foreclosure, net

 

 

(5,669

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,669

)

Amortization of origination fees and costs, net

 

 

(3,214

)

 

 

913

 

 

 

10

 

 

 

 

 

 

 

 

 

(2,291

)

Origination fees and costs, net

 

 

7,763

 

 

 

(1,426

)

 

 

(77

)

 

 

 

 

 

 

 

 

6,260

 

Paid-in-kind interest

 

 

 

 

 

 

 

 

655

 

 

 

 

 

 

 

 

 

655

 

Gross loans – June 30, 2024

 

$

1,497,428

 

 

$

773,184

 

 

$

110,197

 

 

$

3,482

 

 

$

1,299

 

 

$

2,385,590

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2024
(Dollars in thousands)

 

Recreation

 

 

Home
Improvement

 

 

Commercial

 

 

Medallion

 

 

Strategic
Partnership

 

 

Total

 

Gross loans – December 31, 2023

 

$

1,336,226

 

 

$

760,617

 

 

$

114,827

 

 

$

3,663

 

 

$

553

 

 

$

2,215,886

 

Loan originations

 

 

315,328

 

 

 

119,566

 

 

 

7,000

 

 

 

250

 

 

 

40,034

 

 

 

482,178

 

Principal receipts, sales, and maturities

 

 

(115,589

)

 

 

(97,409

)

 

 

(12,833

)

 

 

(431

)

 

 

(39,288

)

 

 

(265,550

)

Charge-offs

 

 

(32,728

)

 

 

(8,961

)

 

 

 

 

 

 

 

 

 

 

 

(41,689

)

Transfer to loan collateral in process of foreclosure, net

 

 

(11,094

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(11,094

)

Amortization of origination fees and costs, net

 

 

(6,166

)

 

 

1,851

 

 

 

17

 

 

 

 

 

 

 

 

 

(4,298

)

Origination fees and costs, net

 

 

11,451

 

 

 

(2,480

)

 

 

(77

)

 

 

 

 

 

 

 

 

8,894

 

Paid-in-kind interest

 

 

 

 

 

 

 

 

1,263

 

 

 

 

 

 

 

 

 

1,263

 

Gross loans – June 30, 2024

 

$

1,497,428

 

 

$

773,184

 

 

$

110,197

 

 

$

3,482

 

 

$

1,299

 

 

$

2,385,590

 

The following tables present the activity in the allowance for credit losses for the three and six months ended June 30, 2025 and 2024.

(Dollars in thousands)

 

Recreation

 

 

Home
Improvement

 

 

Commercial

 

 

Taxi
Medallion
(1)

 

 

Total

 

Balance at December 31, 2024

 

$

71,102

 

 

$

20,536

 

 

$

5,190

 

 

$

540

 

 

$

97,368

 

Charge-offs

 

 

(20,274

)

 

 

(4,227

)

 

 

(130

)

 

 

(15

)

 

 

(24,646

)

Recoveries

 

 

3,860

 

 

 

1,095

 

 

 

 

 

 

675

 

 

 

5,630

 

Provision (benefit) for credit losses

 

 

16,870

 

 

 

2,845

 

 

 

3,114

 

 

 

(815

)

 

 

22,014

 

Balance at March 31, 2025

 

$

71,558

 

 

$

20,249

 

 

$

8,174

 

 

$

385

 

 

$

100,366

 

Charge-offs

 

 

(16,273

)

 

 

(4,951

)

 

 

 

 

 

 

 

 

(21,224

)

Recoveries

 

 

4,419

 

 

 

1,190

 

 

 

10

 

 

 

573

 

 

 

6,192

 

Provision (benefit) for credit losses

 

 

15,336

 

 

 

3,934

 

 

 

2,912

 

 

 

(620

)

 

 

21,562

 

Balance at June 30, 2025

 

$

75,040

 

 

$

20,422

 

 

$

11,096

 

 

$

338

 

 

$

106,896

 

(1)
As of June 30, 2025, cumulative net charge-offs of loans and loan collateral in process of foreclosure in the taxi medallion portfolio were $161.5 million, including $95.2 million related to loans secured by New York taxi medallions, some of which may represent collection opportunities for the Company.

(Dollars in thousands)

 

Recreation

 

 

Home
Improvement

 

 

Commercial

 

 

Taxi
Medallion

 

 

Total

 

Balance at December 31, 2023

 

$

57,532

 

 

$

21,019

 

 

$

4,148

 

 

$

1,536

 

 

$

84,235

 

Charge-offs

 

 

(18,101

)

 

 

(4,898

)

 

 

 

 

 

 

 

 

(22,999

)

Recoveries

 

 

3,548

 

 

 

911

 

 

 

20

 

 

 

911

 

 

 

5,390

 

Provision (benefit) for credit losses

 

 

17,030

 

 

 

898

 

 

 

216

 

 

 

(943

)

 

 

17,201

 

Balance at March 31, 2024

 

$

60,009

 

 

$

17,930

 

 

$

4,384

 

 

$

1,504

 

 

$

83,827

 

Charge-offs

 

 

(14,627

)

 

 

(4,063

)

 

 

 

 

 

 

 

 

(18,690

)

Recoveries

 

 

3,962

 

 

 

1,243

 

 

 

 

 

 

869

 

 

 

6,074

 

Provision (benefit) for credit losses

 

 

15,795

 

 

 

3,279

 

 

 

478

 

 

 

(975

)

 

 

18,577

 

Balance at June 30, 2024

 

$

65,139

 

 

$

18,389

 

 

$

4,862

 

 

$

1,398

 

 

$

89,788

 

 

Page 18 of 64

 


 

The following table presents the gross charge-offs for the three and six months ended June 30, 2025, by the year of origination:

Three Months Ended June 30, 2025
(Dollars in thousands)

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Total

 

Recreation

 

$

11

 

 

$

3,812

 

 

$

3,917

 

 

$

4,439

 

 

$

2,106

 

 

$

1,988

 

 

$

16,273

 

Home improvement

 

 

 

 

 

1,125

 

 

 

1,703

 

 

 

1,061

 

 

 

643

 

 

 

419

 

 

 

4,951

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxi medallion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

11

 

 

$

4,937

 

 

$

5,620

 

 

$

5,500

 

 

$

2,749

 

 

$

2,407

 

 

$

21,224

 

 

Six Months Ended June 30, 2025
(Dollars in thousands)

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Total

 

Recreation

 

$

11

 

 

$

6,540

 

 

$

7,624

 

 

$

8,945

 

 

$

4,039

 

 

$

9,388

 

 

$

36,547

 

Home improvement

 

 

 

 

 

1,948

 

 

 

3,206

 

 

 

2,194

 

 

 

1,071

 

 

 

759

 

 

 

9,178

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

130

 

 

 

 

 

 

 

 

 

130

 

Taxi medallion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15

 

 

 

15

 

Total

 

$

11

 

 

$

8,488

 

 

$

10,830

 

 

$

11,269

 

 

$

5,110

 

 

$

10,162

 

 

$

45,870

 

The following table presents the gross charge-offs for the three and six months ended June 30, 2024, by the year of origination:

Three Months Ended June 30, 2024
(Dollars in thousands)

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Total

 

Recreation

 

$

99

 

 

$

4,099

 

 

$

5,049

 

 

$

1,990

 

 

$

986

 

 

$

2,404

 

 

$

14,627

 

Home improvement

 

 

40

 

 

 

1,508

 

 

 

1,594

 

 

 

507

 

 

 

119

 

 

 

295

 

 

 

4,063

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxi medallion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

139

 

 

$

5,607

 

 

$

6,643

 

 

$

2,497

 

 

$

1,105

 

 

$

2,699

 

 

$

18,690

 

 

Six Months Ended June 30, 2024
(Dollars in thousands)

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Total

 

Recreation

 

$

99

 

 

$

7,862

 

 

$

11,867

 

 

$

5,487

 

 

$

2,275

 

 

$

5,138

 

 

$

32,728

 

Home improvement

 

 

40

 

 

 

3,032

 

 

 

3,274

 

 

 

1,670

 

 

 

406

 

 

 

539

 

 

 

8,961

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxi medallion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

139

 

 

$

10,894

 

 

$

15,141

 

 

$

7,157

 

 

$

2,681

 

 

$

5,677

 

 

$

41,689

 

The following tables present the allowance for credit losses by type as of June 30, 2025 and December 31, 2024.

June 30, 2025
(Dollars in thousands)

 

Amount

 

 

Percentage
of Allowance
(1)

 

 

Allowance as
a Percent of
Loan Category
(2)

 

Recreation

 

$

75,040

 

 

 

70

%

 

 

5.05

%

Home improvement

 

 

20,422

 

 

 

19

 

 

 

2.54

 

Commercial

 

 

11,096

 

 

 

10

 

 

 

9.14

 

Taxi medallion

 

 

338

 

 

 

1

 

 

 

21.62

 

Total (2)

 

$

106,896

 

 

 

100

%

 

 

 

(1)
Does not include loans held for sale which are carried at the lower of amortized cost or fair value for which an allowance for credit loss is not established.
(2)
As of June 30, 2025, total allowance for credit losses as a percent of nonaccrual loans was 288.09%.

December 31, 2024
(Dollars in thousands)

 

Amount

 

 

Percentage
of Allowance
(1)

 

 

Allowance as
a Percent of
Loan Category
(2)

 

Recreation

 

$

71,102

 

 

 

73

%

 

 

5.00

%

Home improvement

 

 

20,536

 

 

 

21

 

 

 

2.48

 

Commercial

 

 

5,190

 

 

 

5

 

 

 

4.66

 

Taxi medallion

 

 

540

 

 

 

1

 

 

 

28.29

 

Total (2)

 

$

97,368

 

 

 

100

%

 

 

 

(1)
Does not include loans held for sale which are carried at the lower of amortized cost or fair value for which an allowance for credit loss is not established.
(2)
As of December 31, 2024, total allowance for credit losses as a percent of nonaccrual loans was 291.93%

 

Page 19 of 64

 


 

The following tables present the performance status of loans and loans held for sale as of June 30, 2025 and December 31, 2024.

June 30, 2025
(Dollars in thousands)

 

Performing

 

 

Nonperforming

 

 

Total

 

 

Percentage of
Nonperforming
to Total

 

Recreation

 

$

1,538,323

 

 

$

7,929

 

 

$

1,546,252

 

 

 

0.51

%

Home improvement

 

 

802,237

 

 

 

1,298

 

 

 

803,535

 

 

 

0.16

 

Commercial

 

 

95,101

 

 

 

26,314

 

 

 

121,415

 

 

 

21.67

 

Taxi medallion

 

 

 

 

 

1,564

 

 

 

1,564

 

 

 

100.00

 

Strategic partnership

 

 

12,285

 

 

 

 

 

 

12,285

 

 

 

 

Total

 

$

2,447,946

 

 

$

37,105

 

 

$

2,485,051

 

 

 

1.49

%

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2024
(Dollars in thousands)

 

Performing

 

 

Nonperforming

 

 

Total

 

 

Percentage of
Nonperforming
to Total

 

Recreation

 

$

1,532,448

 

 

$

10,795

 

 

$

1,543,243

 

 

 

0.70

%

Home improvement

 

 

825,825

 

 

 

1,386

 

 

 

827,211

 

 

 

0.17

 

Commercial

 

 

92,010

 

 

 

19,263

 

 

 

111,273

 

 

 

17.31

 

Taxi medallion

 

 

 

 

 

1,909

 

 

 

1,909

 

 

 

100.00

 

Strategic partnership

 

 

7,386

 

 

 

 

 

 

7,386

 

 

 

 

Total

 

$

2,457,669

 

 

$

33,353

 

 

$

2,491,022

 

 

 

1.34

%

For those loans aged under 90 days past due, there is a possibility that their delinquency status will continue to deteriorate and they will subsequently be placed on nonaccrual status and be reserved for, and as such, deemed nonperforming.

The following tables present the aging of loans and loans held for sale as of June 30, 2025 and December 31, 2024.

June 30, 2025

 

Days Past Due

 

 

 

 

 

 

 

 

 

 

 

Recorded
Investment
90 Days and

 

(Dollars in thousands)

 

30-59

 

 

60-89

 

 

90 +

 

 

Total

 

 

Current

 

 

Total (1)

 

 

Accruing

 

Recreation

 

$

43,128

 

 

$

15,301

 

 

$

7,265

 

 

$

65,694

 

 

$

1,429,365

 

 

$

1,495,059

 

 

$

 

Home improvement

 

 

3,700

 

 

 

1,931

 

 

 

1,292

 

 

 

6,923

 

 

 

800,035

 

 

 

806,958

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

20,402

 

 

 

20,402

 

 

 

101,181

 

 

 

121,583

 

 

 

 

Taxi medallion

 

 

64

 

 

 

 

 

 

 

 

 

64

 

 

 

1,500

 

 

 

1,564

 

 

 

 

Strategic partnership

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,285

 

 

 

12,285

 

 

 

 

Total

 

$

46,892

 

 

$

17,232

 

 

$

28,959

 

 

$

93,083

 

 

$

2,344,366

 

 

$

2,437,449

 

 

$

 

(1)
Excludes $47.6 million of capitalized loan origination costs.

December 31, 2024

 

Days Past Due

 

 

 

 

 

 

 

 

 

 

 

Recorded
Investment
90 Days and

 

(Dollars in thousands)

 

30-59

 

 

60-89

 

 

90 +

 

 

Total

 

 

Current

 

 

Total (1)

 

 

Accruing

 

Recreation

 

$

54,169

 

 

$

20,376

 

 

$

10,018

 

 

$

84,563

 

 

$

1,407,977

 

 

$

1,492,540

 

 

$

 

Home improvement

 

 

5,407

 

 

 

2,432

 

 

 

1,386

 

 

 

9,225

 

 

 

821,852

 

 

 

831,077

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

16,337

 

 

 

16,337

 

 

 

95,127

 

 

 

111,464

 

 

 

 

Taxi medallion

 

 

49

 

 

 

69

 

 

 

 

 

 

118

 

 

 

1,791

 

 

 

1,909

 

 

 

 

Strategic partnership

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,386

 

 

 

7,386

 

 

 

 

Total

 

$

59,625

 

 

$

22,877

 

 

$

27,741

 

 

$

110,243

 

 

$

2,334,133

 

 

$

2,444,376

 

 

$

 

(1)
Excludes $46.6 million of capitalized loan origination costs.

 

Page 20 of 64

 


 

(5) FUNDS BORROWED

The following table presents outstanding balances of funds borrowed.

 

Payments Due for the Twelve Months Ending June 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

2026

 

 

2027

 

 

2028

 

 

2029

 

 

2030

 

 

Thereafter

 

 

June 30,
2025
(1)

 

 

December 31, 2024 (1)

 

 

Interest
Rate
(2)

 

Deposits (3)

 

$

664,028

 

 

$

543,454

 

 

$

385,662

 

 

$

199,629

 

 

$

216,994

 

 

$

 

 

$

2,009,767

 

 

$

2,091,663

 

 

 

3.81

%

Privately placed notes

 

 

31,250

 

 

 

 

 

 

53,750

 

 

 

39,000

 

 

 

 

 

 

22,500

 

 

 

146,500

 

 

 

146,500

 

 

 

8.12

 

SBA debentures and borrowings

 

 

15,500

 

 

 

4,500

 

 

 

 

 

 

2,500

 

 

 

 

 

 

48,000

 

 

 

70,500

 

 

 

70,250

 

 

 

3.81

 

Trust preferred securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33,000

 

 

 

33,000

 

 

 

33,000

 

 

 

6.70

 

Federal reserve and other borrowings

 

 

40,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

40,000

 

 

 

35,000

 

 

 

4.50

 

Total

 

$

750,778

 

 

$

547,954

 

 

$

439,412

 

 

$

241,129

 

 

$

216,994

 

 

$

103,500

 

 

$

2,299,767

 

 

$

2,376,413

 

 

 

4.14

%

(1)
Excludes deferred financing costs of $8.5 million and $8.2 million as of June 30, 2025 and December 31, 2024.
(2)
Weighted average contractual rate as of June 30, 2025.
(3)
Balance excludes $4.6 million and $3.0 million of strategic partner reserve deposits and includes $4.6 million and $6.0 million in retail savings deposit balances as of June 30, 2025 and December 31, 2024.

(A) DEPOSITS

Most deposits are raised through the use of investment brokerage firms that package time deposits in denominations of less than $250,000 qualifying for FDIC insurance into larger pools that are sold to the Bank. The rates paid on the deposits are highly competitive with market rates paid by other financial institutions. Additionally, a brokerage fee is paid, depending on the maturity of the deposits, the annual expense of which averages less than 0.15%. Interest on the deposits is accrued daily and paid monthly, quarterly, semiannually, or at maturity. Additionally, the Bank raises deposits through listing services and, as of June 30, 2025 and December 31, 2024, the Bank had $11.7 million and $10.4 million in listing service deposit balances from other financial institutions. As of June 30, 2025 and December 31, 2024, the Bank had $4.6 million and $6.0 million in retail savings deposit balances. The following table presents the maturity of the deposit pools and retail savings deposits, which includes strategic partner reserve deposits, as of June 30, 2025.

(Dollars in thousands)

 

June 30, 2025

 

Three months or less

 

$

223,935

 

Over three months through six months

 

 

102,360

 

Over six months through one year

 

 

337,733

 

Over one year

 

 

1,345,739

 

Deposits

 

 

2,009,767

 

 Strategic partner collateral deposits

 

 

4,550

 

Total deposits

 

$

2,014,317

 

(B) FEDERAL RESERVE DISCOUNT WINDOW AND OTHER BORROWINGS

As of June 30, 2025, the Bank had $200.6 million in home improvement loans pledged as collateral to the Federal Reserve. The current advance rate on the pledged securities is approximately 44% of book value, for a total of approximately $88.7 million in secured borrowing capacity, of which $40.0 million was utilized as of June 30, 2025.

The Bank has borrowing arrangements with several correspondent banks. These agreements are accommodations that can be terminated at any time, for any reason and allow the Bank to borrow up to $75.0 million. As of June 30, 2025, there were no outstanding amounts with respect to these arrangements.

(C) PRIVATELY PLACED NOTES

The Company has entered into various private placements with certain institutional investors over time. The following table presents the private placement notes outstanding as of June 30, 2025 and December 31, 2024.

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Date of Notes

 

Maturity

 

Interest Rate

 

 

Interest Payable

 

June 30, 2025

 

 

December 31, 2024

 

December 2020

 

December 2027

 

 

7.500

%

 

Semi-annually

 

$

53,750

 

 

$

53,750

 

February 2021

 

February 2026

 

 

7.250

%

 

Semi-annually

 

 

31,250

 

 

 

31,250

 

September 2023

 

September 2028

 

 

9.250

%

 

Semi-annually

 

 

39,000

 

 

 

39,000

 

June 2024

 

June 2039

 

 

8.875

%

 

Semi-annually

 

 

17,500

 

 

 

17,500

 

August 2024

 

August 2039

 

 

8.625

%

 

Semi-annually

 

 

5,000

 

 

 

5,000

 

 

 

 

 

 

 

 

 

 

$

146,500

 

 

$

146,500

 

 

Page 21 of 64

 


 

(D) SBA DEBENTURES AND BORROWINGS

Over the years, the SBA has approved commitments for Medallion Capital and FSVC, typically for a four and a half year term and a 1% fee. On February 28, 2024, Medallion Capital accepted a commitment from the SBA for $18.5 million in debenture financing. Medallion Capital can draw funds under the commitment, in whole or in part, until September 30, 2028. In connection with the commitment, Medallion Capital paid the SBA a leverage fee of $0.2 million, with the remaining $0.4 million of the fee to be paid pro rata as Medallion Capital draws under the commitment. As of June 30, 2025, none of the commitment had been drawn, $10.3 million was drawable.

The following table presents the SBA debentures and borrowings as of June 30, 2025 and December 31, 2024.

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Date of Notes

 

Maturity

 

Interest Rate

 

 

Interest Payable

 

June 30, 2025

 

 

December 31, 2024

 

March 2015

 

March 2025

 

 

2.87

%

 

Semi-annually

 

$

 

 

$

10,000

 

September 2015

 

September 2025

 

 

3.57

%

 

Semi-annually

 

 

4,000

 

 

 

4,000

 

March 2016

 

March 2026

 

 

3.25

%

 

Semi-annually

 

 

1,500

 

 

 

1,500

 

March 2016

 

March 2026

 

 

3.18

%

 

Semi-annually

 

 

10,000

 

 

 

10,000

 

May 2016

 

September 2026

 

 

2.72

%

 

Semi-annually

 

 

2,500

 

 

 

2,500

 

March 2017

 

March 2027

 

 

3.52

%

 

Semi-annually

 

 

2,000

 

 

 

2,000

 

September 2018

 

September 2028

 

 

4.22

%

 

Semi-annually

 

 

1,250

 

 

 

1,250

 

March 2019

 

March 2029

 

 

3.79

%

 

Semi-annually

 

 

1,250

 

 

 

1,250

 

September 2020

 

September 2030

 

 

1.71

%

 

Semi-annually

 

 

3,000

 

 

 

3,000

 

June 2021

 

September 2031

 

 

1.58

%

 

Semi-annually

 

 

8,500

 

 

 

8,500

 

October 2021

 

March 2032

 

 

3.21

%

 

Semi-annually

 

 

7,000

 

 

 

7,000

 

October 2022

 

March 2033

 

 

5.44

%

 

Semi-annually

 

 

4,750

 

 

 

4,750

 

April 2023

 

September 2033

 

 

5.96

%

 

Semi-annually

 

 

4,750

 

 

 

4,750

 

September 2023

 

March 2034

 

 

5.08

%

 

Semi-annually

 

 

4,750

 

 

 

4,750

 

November 2023

 

March 2034

 

 

5.08

%

 

Semi-annually

 

 

5,000

 

 

 

5,000

 

March 2025

 

September 2035

 

*

 

 

Semi-annually

 

 

10,250

 

 

 

 

 

 

 

 

 

 

 

 

 

$

70,500

 

 

$

70,250

 

(*) Interest rate will price in September 2025 and will accrue interest at a rate which approximates 5% until that time.

(E) TRUST PREFERRED SECURITIES

In June 2007, the Company issued and sold $36.1 million aggregate principal amount of unsecured junior subordinated notes to Fin Trust which, in turn, sold $35.0 million of trust preferred securities to Merrill Lynch International and issued 1,083 shares of common stock to the Company. Interest is calculated using the Secured Overnight Financing Rate, or SOFR, adjusted by a relevant spread adjustment of approximately 26 basis points, plus 2.13%. The notes mature in September 2037 and are prepayable at par. Interest is payable quarterly in arrears. The terms of the trust preferred securities and the notes are substantially identical. In December 2007, $2.0 million of the trust preferred securities were repurchased from a third-party investor. As of June 30, 2025, $33.0 million was outstanding on the trust preferred securities.

(F) COVENANT COMPLIANCE

Certain of the Company's debt agreements contain financial covenants that require the Company to maintain certain financial ratios and minimum tangible net worth. As of June 30, 2025, the Company was in compliance with all such covenants.

Page 22 of 64

 


 

(6) LEASES

The Company has leased premises that expire at various dates through February 28, 2031 subject to various operating leases.

The following table presents the operating lease costs and additional information for the three and six months ended June 30, 2025 and 2024.

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(Dollars in thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Operating lease costs

 

$

556

 

 

$

607

 

 

$

1,176

 

 

$

1,210

 

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

 

683

 

 

 

698

 

 

 

1,358

 

 

 

1,355

 

Right-of-use asset obtained in exchange for lease liability

 

 

(63

)

 

 

(58

)

 

 

(126

)

 

 

(118

)

The following table presents the breakout of the operating leases as of June 30, 2025 and December 31, 2024.

(Dollars in thousands)

 

June 30, 2025

 

 

December 31, 2024

 

Operating lease right-of-use assets

 

$

5,946

 

 

$

6,922

 

Other current liabilities

 

 

2,290

 

 

 

2,294

 

Operating lease liabilities

 

 

4,041

 

 

 

5,128

 

Total operating lease liabilities

 

 

6,331

 

 

 

7,422

 

Weighted average remaining lease term

 

3.5 years

 

 

4.1 years

 

Weighted average discount rate

 

 

5.55

%

 

5.56%

 

At June 30, 2025, maturities of the lease liabilities were as follows:

(Dollars in thousands)

 

 

 

Remainder of 2025

 

$

1,275

 

2026

 

 

2,567

 

2027

 

 

1,342

 

2028

 

 

575

 

2029

 

 

589

 

Thereafter

 

 

548

 

Total lease payments

 

 

6,896

 

Less imputed interest

 

 

565

 

Total operating lease liabilities

 

$

6,331

 

 

(7) INCOME TAXES

The Company is subject to federal and applicable state corporate income taxes on its taxable ordinary income and capital gains. As a corporation taxed under Subchapter C of the Internal Revenue Code, the Company is able, and intends, to file a consolidated federal income tax return with corporate subsidiaries in which it holds 80% or more of the outstanding equity interest measured by both vote and fair value.

The following table presents the significant components of the Company's deferred tax assets and liabilities as of June 30, 2025 and December 31, 2024.

(Dollars in thousands)

 

June 30, 2025

 

 

December 31, 2024

 

Deferred tax assets:

 

 

 

 

 

 

Provision for credit losses

 

$

17,035

 

 

$

14,530

 

Accrued expenses, compensation, and other assets

 

 

4,888

 

 

 

5,612

 

Net operating loss carryforwards (1)

 

 

3,168

 

 

 

3,168

 

Other investments and investment securities

 

 

2,790

 

 

 

2,885

 

Valuation allowance

 

 

(4,552

)

 

 

(4,418

)

Total deferred tax assets

 

 

23,329

 

 

 

21,777

 

Deferred tax liabilities:

 

 

 

 

 

 

Goodwill and other intangibles

 

 

42,590

 

 

 

42,772

 

Total deferred tax liabilities

 

 

42,590

 

 

 

42,772

 

Deferred tax liability, net

 

$

19,261

 

 

$

20,995

 

(1)
As of June 30, 2025, the Company had an estimated $11.1 million of net operating loss carryforwards, $1.7 million of which expires at various dates between December 31, 2026 and December 31, 2035, which had a net carrying value of $0.5 million as of June 30, 2025.

Page 23 of 64

 


 

The following table presents the components of the Company's tax provision for the three and six months ended June 30, 2025 and 2024:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(Dollars in thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

5,757

 

 

$

4,792

 

 

$

10,418

 

 

$

6,521

 

State

 

 

2,569

 

 

 

1,476

 

 

 

4,091

 

 

 

2,119

 

Deferred

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

 

(1,709

)

 

 

(1,916

)

 

 

(1,448

)

 

 

1,200

 

State

 

 

(812

)

 

 

(570

)

 

 

(543

)

 

 

300

 

Net provision for income taxes

 

$

5,805

 

 

$

3,782

 

 

$

12,518

 

 

$

10,140

 

The following table presents a reconciliation of statutory federal income tax provision to consolidated actual income tax provision reported for the three and six months ended June 30, 2025 and 2024.

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(Dollars in thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Statutory Federal income tax provision at 21%

 

$

4,089

 

 

$

2,603

 

 

$

8,339

 

 

$

6,361

 

State and local income taxes, net of federal income tax benefit

 

 

889

 

 

 

509

 

 

 

1,812

 

 

 

1,244

 

Non-deductible (benefits) expenses

 

 

(562

)

 

 

374

 

 

 

1,010

 

 

 

2,154

 

Valuation allowance against deferred tax assets

 

 

324

 

 

 

 

 

 

134

 

 

 

 

Change in effective state income tax rates and accrual

 

 

696

 

 

 

 

 

 

696

 

 

 

 

Other

 

 

369

 

 

 

296

 

 

 

527

 

 

 

381

 

Total income tax provision

 

$

5,805

 

 

$

3,782

 

 

$

12,518

 

 

$

10,140

 

In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which temporary differences become deductible pursuant to ASC 740. The Company considers the reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. The Company’s evaluation of the realizability of deferred tax assets must consider both positive and negative evidence. The weight given to the potential effects of positive and negative evidence is based on the extent to which it can be objectively verified. The Company has determined that a valuation allowance is necessary for net operating losses which the Company does not believe will be utilized as well as for deferred compensation in excess of statutory limits. Based upon these considerations, the Company determined the necessary valuation allowance as of June 30, 2025.

The Company has filed tax returns in many states. Federal, New York State, New York City, and Utah State tax filings of the Company for the tax years 2021 through the present are the more significant filings that are open for examination.

(8) STOCK OPTIONS AND RESTRICTED STOCK

The Company’s Board of Directors approved the 2018 Equity Incentive Plan, or the 2018 Plan, which was approved by the Company’s stockholders on June 15, 2018. The terms of the 2018 Plan provide for grants of a variety of different type of stock awards to the Company’s employees and non-employee directors, including options, restricted stock, restricted stock units, performance stock units, and stock appreciation rights, etc. On April 22, 2020, the Company’s Board of Directors approved an amendment to the 2018 Plan to increase the number of shares of the Company’s common stock authorized for issuance thereunder, which was approved by the Company’s stockholders on June 19, 2020. On April 26, 2022, the Company’s Board of Directors approved an additional amendment to the 2018 Plan to further increase the number of shares of the Company’s common stock authorized for issuance thereunder, which was approved by the Company’s stockholders on June 14, 2022. On April 25, 2025, the Company’s Board of Directors approved an additional amendment to the 2018 Plan to further increase the number of shares of the Company’s common stock authorized for issuance thereunder, which was approved by the Company’s stockholders on June 12, 2025. A total of 7,710,968 shares of the Company’s common stock are issuable under the 2018 Plan, and 2,287,437 shares remained issuable as of June 30, 2025. Awards under the 2018 Plan are subject to certain limitations as set forth in the 2018 Plan, which will terminate when all shares of common stock authorized for delivery have been delivered and the forfeiture restrictions on all awards have lapsed, or by action of the Board of Directors pursuant to the 2018 Plan, whichever occurs first.

Page 24 of 64

 


 

The Company’s Board of Directors approved the 2015 Non-Employee Director Stock Option Plan, or the 2015 Director Plan, on March 12, 2015, which was approved by the Company’s shareholders on June 5, 2015, and on which exemptive relief to implement the 2015 Director Plan was received from the SEC on February 29, 2016. A total of 300,000 shares of the Company’s common stock were issuable under the 2015 Director Plan, and 258,334 remained issuable as of June 15, 2018. Effective June 15, 2018, the 2018 Plan was approved, and these remaining shares were rolled into the 2018 Plan. Under the 2015 Director Plan, unless otherwise determined by a committee of the Board of Directors comprised of directors who are not eligible for grants under the 2015 Director Plan, the Company granted options to purchase 12,000 shares of the Company’s common stock to a non-employee director upon election to the Board of Directors, with an adjustment for directors who were elected to serve less than a full term. The option price per share could not be less than the current market value of the Company’s common stock on the date the option was granted. Options granted under the 2015 Director Plan vested annually, as defined in the 2015 Director Plan. The term of the options could not exceed ten years.

The Company’s Board of Directors approved the First Amended and Restated 2006 Director Plan, or the Amended Director Plan, on April 16, 2009, which was approved by the Company’s shareholders on June 5, 2009, and on which exemptive relief to implement the Amended Director Plan was received from the SEC on July 17, 2012. A total of 200,000 shares of the Company’s common stock were issuable under the Amended Director Plan. No additional shares are available for issuance under the Amended Director Plan. Under the Amended Director Plan, unless otherwise determined by a committee of the Board of Directors comprised of directors who are not eligible for grants under the Amended Director Plan, the Company would grant options to purchase 9,000 shares of the Company’s common stock to an Eligible Director upon election to the Board of Directors, with an adjustment for directors who were elected to serve less than a full term. The option price per share could not be less than the current market value of the Company’s common stock on the date the option was granted. Options granted under the Amended Director Plan vested annually, as defined in the Amended Director Plan. The term of the options could not exceed ten years.

Additional shares are only available for future issuance under the 2018 Plan. As of June 30, 2025, 838,813 options on the Company’s common stock were outstanding under the Company’s plans, all of which have previously vested and are exercisable. Additionally, as of June 30, 2025, there were 727,415 unvested shares of restricted stock, 823,854 unvested performance stock units, 86,410 unvested restricted stock units, and 323,977 vested, unissued restricted stock units outstanding under the 2018 Plan. As of June 30, 2025, the total remaining unrecognized compensation cost related to unvested restricted stock, restricted stock units, and performance stock units was $8.1 million, which is expected to be recognized over the next 11 quarters. Total stock-based compensation expense was $1.7 million and $3.4 million, or $0.07 and $0.14 per diluted common share, for the three and six months ended June 30, 2025 and $1.6 million and $3.1 million, or $0.07 and $0.13 per diluted common share, for the three and six months ended June 30, 2024.

The fair value of each restricted stock grant, each restricted stock unit, and each performance stock unit is determined on the date of grant by the closing market price of the Company’s common stock on the grant date. The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model. There were no options granted during the six months ended June 30, 2025 and 2024.

During 2023, the Company’s Compensation Committee of the Board of Directors began granting performance stock units, or PSUs, to certain officers and employees of the Company. Granted PSUs are subject to specified performance criteria for a particular performance period. The number of PSUs that vest can range from zero to 200% of the grant amount. In addition, dividends that accrue during the vesting period are reinvested in dividend equivalent PSUs. PSUs and the related dividend equivalent PSUs are converted into shares of common stock after vesting. Once the PSUs and dividend equivalent PSUs have vested, shares of common stock are delivered.

Page 25 of 64

 


 

The following table presents the PSU activity for the six months ended June 30, 2025 and the year ended December 31, 2024. The PSUs have vesting conditions based upon certain levels of total pre-tax income as well as return on common equity attained over a three-year period. The PSUs cliff vest after three years based upon the performance of the Company. Dividend equivalent PSUs accumulate and convert to additional shares for the benefit of the grantee at the vesting date or are forfeited if the performance conditions are not met.

 

Number of
Shares

 

 

 

Grant Price
Per Share

 

 

Weighted
Average
Grant Price

 

Outstanding at December 31, 2023

 

 

296,444

 

 

$

 

6.08

 

 

$

6.08

 

Granted

 

 

215,687

 

 

 

 

8.97

 

 

 

8.97

 

Cancelled

 

 

 

 

 

 

 

 

 

 

Vested

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2024

 

 

512,131

 

 

 

6.08 - 8.97

 

 

 

7.30

 

Granted

 

 

311,723

 

 

 

 

8.47

 

 

 

8.47

 

Cancelled

 

 

 

 

 

 

 

 

 

 

Vested

 

 

 

 

 

 

 

 

 

 

Outstanding at March 31, 2025

 

 

823,854

 

 

 

6.08 - 8.97

 

 

 

7.74

 

Granted

 

 

 

 

 

 

 

 

 

 

Cancelled

 

 

 

 

 

 

 

 

 

 

Vested

 

 

 

 

 

 

 

 

 

 

Outstanding at June 30, 2025

 

 

823,854

 

 

$

6.08 - 8.97

 

 

$

7.30

 

The following table presents the activity for the restricted stock programs for the six months ended June 30, 2025 and the year ended December 31, 2024.

 

Number of
Shares

 

 

 

Grant Price
Per Share

 

 

Weighted
Average
Grant Price

 

Outstanding at December 31, 2023

 

 

995,376

 

 

$

4.89 - 9.37

 

 

$

7.74

 

Granted

 

 

347,158

 

 

 

8.97 - 10.32

 

 

 

9.17

 

Cancelled

 

 

(32,521

)

 

 

4.89 - 10.32

 

 

 

8.07

 

Vested (1)

 

 

(400,985

)

 

 

4.89 - 8.40

 

 

 

7.69

 

Outstanding at December 31, 2024

 

 

909,028

 

 

 

4.89 - 10.32

 

 

 

8.30

 

Granted

 

 

307,059

 

 

 

 

8.47

 

 

 

8.47

 

Cancelled

 

 

(3,373

)

 

 

4.89 - 10.32

 

 

 

8.86

 

Vested (1)

 

 

(484,823

)

 

 

4.89 - 8.97

 

 

 

7.70

 

Outstanding at March 31, 2025 (2)

 

 

727,891

 

 

 

8.08 - 10.32

 

 

 

8.77

 

Granted

 

 

 

 

 

 

 

 

 

 

Cancelled

 

 

(476

)

 

 

9.37 - 10.32

 

 

 

9.70

 

Vested

 

 

 

 

 

 

 

 

 

 

Outstanding at June 30, 2025 (2)

 

 

727,415

 

 

$

8.08 - 10.32

 

 

$

8.77

 

(1)
The aggregate fair value of the restricted stock vested was $4.2 million for the six months ended June 30, 2025 and $2.7 million for the year ended December 31, 2024.
(2)
The aggregate fair value of the restricted stock was $6.9 million as of June 30, 2025. The remaining vesting period was 2.7 years at June 30, 2025.

 

Page 26 of 64

 


 

The following table presents the activity for the stock option programs for the six months ended June 30, 2025 and the year ended December 31, 2024.

 

Number of
Options

 

 

 

Exercise Price
Per Share

 

 

Weighted
Average
Exercise Price

 

Outstanding at December 31, 2023

 

 

959,522

 

 

$

2.14 - 9.38

 

 

$

6.51

 

Granted

 

 

 

 

 

 

 

 

 

 

Cancelled

 

 

(4,748

)

 

 

4.89 - 7.25

 

 

 

6.15

 

Exercised

 

 

(40,865

)

 

 

4.89 - 7.25

 

 

 

6.35

 

Outstanding at December 31, 2024

 

 

913,909

 

 

 

2.14 - 9.38

 

 

 

6.52

 

Granted

 

 

 

 

 

 

 

 

 

 

Cancelled

 

 

(23,716

)

 

 

4.89 - 7.25

 

 

 

6.67

 

Exercised (1)

 

 

(265

)

 

 

 

4.89

 

 

 

4.89

 

Outstanding at March 31, 2025 (2)

 

 

889,928

 

 

 

2.14 - 9.38

 

 

 

6.67

 

Granted

 

 

 

 

 

 

 

 

 

 

Cancelled

 

 

(10,054

)

 

 

4.89 - 9.38

 

 

 

9.05

 

Exercised (1)

 

 

(41,061

)

 

 

4.89 - 7.25

 

 

 

6.23

 

Outstanding at June 30, 2025 (2)

 

 

838,813

 

 

$

2.14 - 7.25

 

 

$

6.50

 

Options exercisable at:

 

 

 

 

 

 

 

 

 

 

December 31, 2024

 

 

829,286

 

 

$

2.14 - 9.38

 

 

$

6.53

 

June 30, 2025 (2)

 

 

838,813

 

 

$

2.14 - 7.25

 

 

$

6.50

 

(1)
The aggregate intrinsic value, which represents the difference between the price of the Company’s common stock at the exercise date and the related exercise price of the underlying options, was less than $0.1 million for both the three and six months ended June 30, 2025 and the year ended December 31, 2024.
(2)
The aggregate intrinsic value of outstanding options, which represents the difference between the price of the Company’s common stock at June 30, 2025 and the related exercise price of the underlying options, was $2.5 million for outstanding options, all of which had previously vested. The remaining contractual life was 4.7 years for outstanding options at June 30, 2025.

The following table presents the activity for the unvested options outstanding under the plans described above for the six months ended June 30, 2025 and the year ended December 31, 2024.

 

Number of
Options

 

 

 

Exercise Price
Per Share

 

 

Weighted
Average
Exercise Price

 

Outstanding at December 31, 2023

 

 

261,875

 

 

$

4.89 - 7.25

 

 

$

6.49

 

Granted

 

 

 

 

 

 

 

 

 

 

Cancelled

 

 

(3,822

)

 

 

4.89 - 7.25

 

 

 

6.22

 

Vested

 

 

(173,430

)

 

 

4.89 - 7.25

 

 

 

6.56

 

Outstanding at December 31, 2024

 

 

84,623

 

 

 

4.89 - 6.79

 

 

 

6.37

 

Granted

 

 

 

 

 

 

 

 

 

 

Cancelled

 

 

(119

)

 

 

 

4.89

 

 

 

4.89

 

Vested

 

 

(84,504

)

 

 

4.89 - 6.79

 

 

 

6.37

 

Outstanding at March 31, 2025

 

 

 

 

 

 

 

 

 

 

Granted

 

 

 

 

 

 

 

 

 

 

Cancelled

 

 

 

 

 

 

 

 

 

 

Vested

 

 

 

 

 

 

 

 

 

 

Outstanding at June 30, 2025

 

 

 

 

$

 

 

 

$

 

The intrinsic value of the options vested was $0.1 million for the six months ended June 30, 2025.

During the three and six months ended June 30, 2025, the Company granted 86,410 restricted stock units, or RSUs, with a vesting date of June 12, 2026 at a grant price of $9.49 and during the year ended December 31, 2024, granted 92,350 RSUs which vested on June 11, 2025 at a grant price of $8.23. For the RSUs granted in 2025 and 2024, unitholders had the option of deferring settlement until a future date if the recipient makes a formal election under the guidelines of IRC Section 409A. As of June 30, 2025, there were 410,387 RSUs outstanding, including 323,977 which had previously vested.

Page 27 of 64

 


 

(9) SEGMENT REPORTING

The Company has five business segments, which include four lending segments and one non-operating segment, which are reflective of how Company management makes decisions about its business and operations.

The four lending segments reflect the main types of lending performed at the Company, which are recreation, home improvement, commercial, and taxi medallion lending. The recreation and home improvement lending segments are operated by the Bank and loans are made to borrowers residing nationwide. The recreation lending segment is a consumer finance business that works with third-party dealers and financial service providers to finance RVs, boats, collector cars, and other consumer recreational equipment, of which RVs, boats, and collector cars make up 54%, 21%, and 12% of the segment portfolio, with no other product lines at or above 10%, as of June 30, 2025. The highest concentrations of recreation loans are in Texas and Florida at 16% and 10% of loans outstanding and with no other states at or above 10% as of June 30, 2025. The home improvement lending segment works with contractors and financial service providers to finance residential home improvement with the largest product lines being roofs, swimming pools, and windows at 30%, 30%, and 11% of total home improvement loans outstanding, and with no other product lines at or above 10% as of June 30, 2025. The highest concentrations of home improvement loans are in Florida and Texas at 13% and 12% of loans outstanding, with no other states at or above 10% as of June 30, 2025. The commercial lending segment focuses on serving a wide variety of industries, with concentrations in manufacturing, construction, and wholesale trade making up 57%, 18%, and 11% of the loans outstanding as of June 30, 2025, with no other product lines exceeding 10% as of June 30, 2025. The commercial lending segment invests across the United States with a concentration in California having 29% of the segment portfolio, with no other states having a concentration at or above 10% as of June 30, 2025. The taxi medallion lending segment arose in connection with the financing of taxi medallions, taxis, and related assets, primarily all of which are located in the New York City metropolitan area as of June 30, 2025.

The Company's corporate and other investments segment is a non-operating segment that includes items not allocated to the Company's operating segments such as investment securities, equity investments, intercompany eliminations, goodwill, and other corporate elements. The Company allocates portions of centrally incurred costs inclusive of overhead and interest expense formulaically based upon overall capital allocated to the lending segments.

As part of segment reporting, capital ratios for all operating segments have been normalized as a percent of consolidated total equity divided by total assets, with the net adjustment applied to corporate and other investments. In addition, the commercial segment primarily represents the mezzanine lending business, with certain legacy commercial loans (immaterial to total) allocated to corporate and other investments.

The Company's chief operating decision maker (CODM) is a group comprised of the Chief Executive Officer, Chief Financial Officer, President and Chief Operating Officer, and other senior members of management. The CODM primarily uses segment information to identify areas to improve efficiency of resources allocation, determine where to reinvest profits, and minimize unnecessary expenses. The CODM assesses segment performance mainly through selected financial ratios such as returns on average assets and net interest margin, which identifies areas requiring action.

Page 28 of 64

 


 

The following table presents segment data as of and for the three months ended June 30, 2025.

Three Months Ended June 30, 2025

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Recreation

 

 

Home
Improvement

 

 

Commercial
Lending

 

 

Taxi Medallion
Lending

 

 

Corporate and Other Investments

 

 

Consolidated

 

Total interest income

 

$

51,101

 

 

$

20,133

 

 

$

3,755

 

 

$

72

 

 

$

2,381

 

 

$

77,442

 

Total interest expense

 

 

12,854

 

 

 

7,325

 

 

 

1,157

 

 

 

38

 

 

 

2,698

 

 

 

24,072

 

Net interest income (loss)

 

 

38,247

 

 

 

12,808

 

 

 

2,598

 

 

 

34

 

 

 

(317

)

 

 

53,370

 

Provision (benefit) for credit losses

 

 

15,336

 

 

 

3,934

 

 

 

2,912

 

 

 

(620

)

 

 

 

 

 

21,562

 

Net interest income (loss) after credit loss provision

 

 

22,911

 

 

 

8,874

 

 

 

(314

)

 

 

654

 

 

 

(317

)

 

 

31,808

 

Other income, net

 

 

1,366

 

 

 

3

 

 

 

6,358

 

 

 

748

 

 

 

734

 

 

 

9,209

 

Operating expenses

 

 

(10,036

)

 

 

(4,710

)

 

 

(1,409

)

 

 

(840

)

 

 

(4,550

)

 

 

(21,545

)

Net income (loss) before taxes

 

 

14,241

 

 

 

4,167

 

 

 

4,635

 

 

 

562

 

 

 

(4,133

)

 

 

19,472

 

Income tax (provision) benefit

 

 

(4,292

)

 

 

(1,232

)

 

 

(1,337

)

 

 

(168

)

 

 

1,224

 

 

 

(5,805

)

Net income (loss) after taxes

 

$

9,949

 

 

$

2,935

 

 

$

3,298

 

 

$

394

 

 

$

(2,909

)

 

$

13,667

 

Income attributable to the non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,598

 

Total net income attributable to Medallion Financial Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

11,069

 

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, gross (1)

 

$

1,546,252

 

 

$

803,535

 

 

$

121,415

 

 

$

1,564

 

 

$

12,285

 

 

$

2,485,051

 

Total assets

 

 

1,493,721

 

 

 

787,432

 

 

 

111,961

 

 

 

6,009

 

 

 

480,871

 

 

 

2,879,994

 

Total funds borrowed

 

 

1,195,144

 

 

 

630,034

 

 

 

89,581

 

 

 

4,808

 

 

 

384,750

 

 

 

2,304,317

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

2.67

%

 

 

1.49

%

 

 

11.94

%

 

 

26.30

%

 

 

(2.53

)%

 

 

1.93

%

Return on average stockholders' equity

 

*

 

 

*

 

 

*

 

 

*

 

 

*

 

 

 

11.49

 

Return on average equity

 

 

15.59

 

 

 

8.68

 

 

 

69.66

 

 

 

142.23

 

 

 

(15.48

)

 

 

11.13

 

Interest yield

 

 

13.39

 

 

 

9.99

 

 

 

12.68

 

 

 

17.97

 

 

NM

 

 

 

11.75

 

Net interest margin, gross

 

 

10.02

 

 

 

6.35

 

 

 

8.78

 

 

 

8.49

 

 

NM

 

 

 

8.09

 

Net interest margin, net of allowance

 

 

10.53

 

 

 

6.52

 

 

 

9.49

 

 

 

10.95

 

 

NM

 

 

 

8.42

 

Reserve coverage (2)

 

 

5.05

 

 

 

2.54

 

 

 

9.14

 

 

 

21.62

 

 

NM

 

 

 

4.43

 

Delinquency status (3)

 

 

0.49

 

 

 

0.16

 

 

 

16.78

 

 

 

 

 

NM

 

 

 

1.19

 

Charge-off (recovery) ratio (4)

 

 

3.25

 

 

 

1.87

 

 

 

(0.03

)

 

 

(143.02

)

 

NM

 

 

 

2.44

 

 

(1)
Inclusive of recreation and strategic partnership loans held for sale, at lower of amortized cost or fair value.
(2)
Allowance for credit loss as a percent of gross loans held for investment and excludes loans held for sale.
(3)
Loans 90 days or more past due as a percent of total loans.
(4)
Charge-off ratio in the recreation lending segment was 3.11% when including loans held for sale.

(NM) Not meaningful.

(*) Line item is not applicable to segments.

 

Page 29 of 64

 


 

The following table presents segment data as of and for the six months ended June 30, 2025.

Six Months Ended June 30, 2025

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Recreation

 

 

Home
Improvement

 

 

Commercial
Lending

 

 

Taxi Medallion
Lending

 

 

Corporate and Other Investments

 

 

Consolidated

 

Total interest income

 

$

101,567

 

 

$

39,904

 

 

$

7,098

 

 

$

152

 

 

$

4,146

 

 

$

152,867

 

Total interest expense

 

 

24,895

 

 

 

14,289

 

 

 

2,210

 

 

 

50

 

 

 

6,641

 

 

 

48,085

 

Net interest income (loss)

 

 

76,672

 

 

 

25,615

 

 

 

4,888

 

 

 

102

 

 

 

(2,495

)

 

 

104,782

 

Provision (benefit) for credit losses

 

 

32,206

 

 

 

6,779

 

 

 

6,026

 

 

 

(1,435

)

 

 

 

 

 

43,576

 

Net interest income (loss) after credit loss provision

 

 

44,466

 

 

 

18,836

 

 

 

(1,138

)

 

 

1,537

 

 

 

(2,495

)

 

 

61,206

 

Other income, net

 

 

1,766

 

 

 

5

 

 

 

16,000

 

 

 

1,592

 

 

 

1,445

 

 

 

20,808

 

Operating expenses

 

 

(20,000

)

 

 

(9,694

)

 

 

(2,882

)

 

 

(1,823

)

 

 

(7,904

)

 

 

(42,303

)

Net income (loss) before taxes

 

 

26,232

 

 

 

9,147

 

 

 

11,980

 

 

 

1,306

 

 

 

(8,954

)

 

 

39,711

 

Income tax (provision) benefit

 

 

(8,269

)

 

 

(2,884

)

 

 

(3,773

)

 

 

(415

)

 

 

2,823

 

 

 

(12,518

)

Net income (loss) after taxes

 

$

17,963

 

 

$

6,263

 

 

$

8,207

 

 

$

891

 

 

$

(6,131

)

 

$

27,193

 

Income attributable to the non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,110

 

Total net income attributable to Medallion Financial Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

23,083

 

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, gross (1)

 

$

1,546,252

 

 

$

803,535

 

 

$

121,415

 

 

$

1,564

 

 

$

12,285

 

 

$

2,485,051

 

Total assets

 

 

1,493,721

 

 

 

787,432

 

 

 

111,961

 

 

 

6,009

 

 

 

480,871

 

 

 

2,879,994

 

Total funds borrowed

 

 

1,195,144

 

 

 

630,034

 

 

 

89,581

 

 

 

4,808

 

 

 

384,750

 

 

 

2,304,317

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

2.42

%

 

 

1.58

%

 

 

15.15

%

 

 

29.00

%

 

 

(2.71

)%

 

 

1.93

%

Return on average stockholders' equity

 

*

 

 

*

 

 

*

 

 

*

 

 

*

 

 

 

12.21

 

Return on average equity

 

 

14.25

 

 

 

9.31

 

 

 

88.99

 

 

 

162.17

 

 

 

(16.40

)

 

 

11.63

 

Interest yield

 

 

13.34

 

 

 

9.88

 

 

 

12.38

 

 

 

19.07

 

 

NM

 

 

 

11.70

 

Net interest margin, gross

 

 

10.07

 

 

 

6.34

 

 

 

8.53

 

 

 

12.45

 

 

NM

 

 

 

8.01

 

Net interest margin, net of allowance

 

 

10.57

 

 

 

6.50

 

 

 

9.10

 

 

 

16.44

 

 

NM

 

 

 

8.33

 

Reserve coverage (2)

 

 

5.05

 

 

 

2.54

 

 

 

9.14

 

 

 

21.62

 

 

NM

 

 

 

4.43

 

Delinquency status (3)

 

 

0.49

 

 

 

0.16

 

 

 

16.78

 

 

 

 

 

NM

 

 

 

1.19

 

Charge-off (recovery) ratio (4)

 

 

3.94

 

 

 

1.71

 

 

 

0.21

 

 

 

(150.51

)

 

NM

 

 

 

2.77

 

 

(1)
Inclusive of recreation and strategic partnership loans held for sale, at lower of amortized cost or fair value.
(2)
Allowance for credit loss as a percent of gross loans held for investment and excludes loans held for sale.
(3)
Loans 90 days or more past due as a percent of total loans.
(4)
Charge-off ratio in the recreation lending segment was 3.71% when including loans held for sale.

(NM) Not meaningful.

(*) Line item is not applicable to segments.

Page 30 of 64

 


 

The following table presents segment data as of and for the three months ended June 30, 2024.

Three Months Ended June 30, 2024

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Recreation

 

 

Home
Improvement

 

 

Commercial
Lending

 

 

Taxi Medallion
Lending

 

 

Corporate and Other Investments

 

 

Consolidated

 

Total interest income

 

$

47,490

 

 

$

17,651

 

 

$

3,538

 

 

$

190

 

 

$

1,835

 

 

$

70,704

 

Total interest expense

 

 

10,960

 

 

 

6,106

 

 

 

1,056

 

 

 

25

 

 

 

2,689

 

 

 

20,836

 

Net interest income (loss)

 

 

36,530

 

 

 

11,545

 

 

 

2,482

 

 

 

165

 

 

 

(854

)

 

 

49,868

 

Provision (benefit) for credit losses

 

 

15,795

 

 

 

3,279

 

 

 

478

 

 

 

(975

)

 

 

 

 

 

18,577

 

Net interest income (loss) after credit loss provision

 

 

20,735

 

 

 

8,266

 

 

 

2,004

 

 

 

1,140

 

 

 

(854

)

 

 

31,291

 

Other income, net

 

 

306

 

 

 

3

 

 

 

(14

)

 

 

334

 

 

 

470

 

 

 

1,099

 

Operating expenses

 

 

(11,236

)

 

 

(5,457

)

 

 

(1,437

)

 

 

(1,373

)

 

 

(492

)

 

 

(19,995

)

Net income (loss) before taxes

 

 

9,805

 

 

 

2,812

 

 

 

553

 

 

 

101

 

 

 

(876

)

 

 

12,395

 

Income tax (provision) benefit

 

 

(3,094

)

 

 

(802

)

 

 

(72

)

 

 

(14

)

 

 

200

 

 

 

(3,782

)

Net income (loss) after taxes

 

$

6,711

 

 

$

2,010

 

 

$

481

 

 

$

87

 

 

$

(676

)

 

$

8,613

 

Income attributable to the non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,512

 

Total net income attributable to Medallion Financial Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

7,101

 

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, gross

 

$

1,497,428

 

 

$

773,184

 

 

$

110,197

 

 

$

3,482

 

 

$

1,299

 

 

$

2,385,590

 

Total assets

 

 

1,451,947

 

 

 

758,840

 

 

 

105,548

 

 

 

7,511

 

 

 

437,030

 

 

 

2,760,876

 

Total funds borrowed

 

 

1,200,977

 

 

 

627,674

 

 

 

87,304

 

 

 

6,213

 

 

 

361,488

 

 

 

2,283,656

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

1.95

%

 

 

1.08

%

 

 

1.86

%

 

 

4.29

%

 

 

(0.61

)%

 

 

1.30

%

Return on average stockholders' equity

 

*

 

 

*

 

 

*

 

 

*

 

 

*

 

 

 

8.14

 

Return on average equity

 

 

13.05

 

 

 

7.00

 

 

 

12.09

 

 

 

25.69

 

 

 

(3.88

)

 

 

8.25

 

Interest yield

 

 

13.30

 

 

 

9.32

 

 

 

13.08

 

 

 

21.62

 

 

NM

 

 

 

11.52

 

Net interest margin, gross

 

 

10.23

 

 

 

6.10

 

 

 

9.18

 

 

 

18.78

 

 

NM

 

 

 

8.12

 

Net interest margin, net of allowance

 

 

10.69

 

 

 

6.25

 

 

 

9.57

 

 

 

31.77

 

 

NM

 

 

 

8.42

 

Reserve coverage (1)

 

 

4.35

 

 

 

2.38

 

 

 

4.41

 

 

 

40.18

 

 

NM

 

 

 

3.76

 

Delinquency status (2)

 

 

0.41

 

 

 

0.17

 

 

 

7.52

 

 

 

 

 

NM

 

 

 

0.67

 

Charge-off (recovery) ratio (3)

 

 

2.99

 

 

 

1.49

 

 

 

 

 

 

(98.90

)

 

NM

 

 

 

2.20

 

 

(1)
Inclusive of recreation and strategic partnership loans held for sale, at lower of amortized cost or fair value.
(2)
Loans 90 days or more past due as a percent of total loans.
(3)
Net charge-offs as a percent of annual average total gross loans.

(NM) Not meaningful.

(*) Line item is not applicable to segments.

Page 31 of 64

 


 

The following table presents segment data as of and for the six months ended June 30, 2024.

Six Months Ended June 30, 2024

 

Consumer Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Recreation

 

 

Home
Improvement

 

 

Commercial
Lending

 

 

Taxi Medallion
Lending

 

 

Corporate and Other Investments

 

 

Consolidated

 

Total interest income

 

$

91,417

 

 

$

35,098

 

 

$

7,183

 

 

$

330

 

 

$

3,746

 

 

$

137,774

 

Total interest expense

 

 

20,605

 

 

 

11,740

 

 

 

2,154

 

 

 

53

 

 

 

5,437

 

 

 

39,989

 

Net interest income (loss)

 

 

70,812

 

 

 

23,358

 

 

 

5,029

 

 

 

277

 

 

 

(1,691

)

 

 

97,785

 

Provision (benefit) for credit losses

 

 

32,825

 

 

 

4,177

 

 

 

694

 

 

 

(1,918

)

 

 

 

 

 

35,778

 

Net interest income (loss) after credit loss provision

 

 

37,987

 

 

 

19,181

 

 

 

4,335

 

 

 

2,195

 

 

 

(1,691

)

 

 

62,007

 

Other income, net

 

 

556

 

 

 

5

 

 

 

4,188

 

 

 

973

 

 

 

780

 

 

 

6,502

 

Operating expenses

 

 

(19,523

)

 

 

(9,571

)

 

 

(2,422

)

 

 

(2,116

)

 

 

(4,588

)

 

 

(38,220

)

Net income (loss) before taxes

 

 

19,020

 

 

 

9,615

 

 

 

6,101

 

 

 

1,052

 

 

 

(5,499

)

 

 

30,289

 

Income tax (provision) benefit

 

 

(6,368

)

 

 

(3,219

)

 

 

(2,043

)

 

 

(352

)

 

 

1,842

 

 

 

(10,140

)

Net income (loss) after taxes

 

$

12,652

 

 

$

6,396

 

 

$

4,058

 

 

$

700

 

 

$

(3,657

)

 

$

20,149

 

Income attributable to the non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,024

 

Total net income attributable to Medallion Financial Corp.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

17,125

 

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, gross

 

$

1,497,428

 

 

$

773,184

 

 

$

110,197

 

 

$

3,482

 

 

$

1,299

 

 

$

2,385,590

 

Total assets

 

 

1,451,947

 

 

 

758,840

 

 

 

105,548

 

 

 

7,511

 

 

 

437,030

 

 

 

2,760,876

 

Total funds borrowed

 

 

1,200,977

 

 

 

627,674

 

 

 

87,304

 

 

 

6,213

 

 

 

361,488

 

 

 

2,283,656

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

1.87

%

 

 

1.72

%

 

 

7.68

%

 

 

14.89

%

 

 

(1.69

)%

 

 

1.55

%

Return on average stockholders' equity

 

*

 

 

*

 

 

*

 

 

*

 

 

*

 

 

 

9.89

 

Return on average equity

 

 

12.31

 

 

 

11.04

 

 

 

49.32

 

 

 

90.99

 

 

 

(10.64

)

 

 

9.70

 

Interest yield

 

 

13.20

 

 

 

9.29

 

 

 

12.97

 

 

 

18.78

 

 

NM

 

 

 

11.42

 

Net interest margin, gross

 

 

10.23

 

 

 

6.18

 

 

 

9.08

 

 

 

15.59

 

 

NM

 

 

 

8.11

 

Net interest margin, net of allowance

 

 

10.69

 

 

 

6.34

 

 

 

9.45

 

 

 

26.61

 

 

NM

 

 

 

8.40

 

Reserve coverage (1)

 

 

4.35

 

 

 

2.38

 

 

 

4.41

 

 

 

40.18

 

 

NM

 

 

 

3.76

 

Delinquency status (2)

 

 

0.41

 

 

 

0.17

 

 

 

7.52

 

 

 

 

 

NM

 

 

 

0.67

 

Charge-off (recovery) ratio (3)

 

 

3.64

 

 

 

1.80

 

 

 

(0.04

)

 

 

(100.16

)

 

NM

 

 

 

2.68

 

 

(1)
Allowance for credit loss as a percent of gross loans held for investment and excludes loans held for sale.
(2)
Loans 90 days or more past due as a percent of total loans.
(3)
Net charge-offs as a percent of annual average total gross loans.

(NM) Not meaningful.

(*) Line item is not applicable to segments.

 

(10) COMMITMENTS AND CONTINGENCIES

(A) EMPLOYMENT AGREEMENTS

The Company has employment agreements with certain key officers, including Mr. Alvin Murstein and Mr. Andrew Murstein, for either a one-, two-, or three-year term. Typically, the contracts will renew for new one-, two- or three- year terms unless prior to the term either the Company or the executive provides notice to the other party of its intention not to extend the employment period beyond the current one-, two- or three-year term (as applicable); however, there is currently one agreement that renews after two years for additional one-year terms and one agreement with a three-year term that does not have a renewal period. In the event of a change in control, as defined, during the employment period, the agreements provide for severance compensation to the executive in an amount equal to the balance of the salary, bonus, and value of fringe benefits which the executive would be entitled to receive for the remainder of the employment period.

As of June 30, 2025, employment agreements expire at various dates through 2028, with future minimum payments under these agreements of approximately $8.6 million.

(B) OTHER COMMITMENTS

As of June 30, 2025, the Company had no other commitments. Generally, any commitments would be on the same terms as loans to or investments in existing borrowers or investees, and generally have fixed expiration dates. Since some commitments would be expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.

Page 32 of 64

 


 

(C) SEC LITIGATION

On December 29, 2021, the SEC filed a civil complaint in the U.S. District Court for the Southern District of New York against the Company and its President and Chief Operating Officer alleging certain violations of the anti-fraud, books and records, internal controls and anti-touting provisions of the federal securities laws. The litigation related to certain issues that occurred during the period 2015 to 2017, including (i) the Company’s retention of third parties in 2015 and 2016 concerning posting information about the Company on certain financial websites and (ii) the Company’s financial reporting and disclosures concerning certain assets, including Medallion Bank, in 2016 and 2017, a period when the Company had previously reported as a business development company (BDC) under the Investment Company Act of 1940. In December 2024, the Company and its President and Chief Operating Officer reached an agreement in principle with the Division of Enforcement of the SEC, that if approved by the Commissioners of the SEC and the Court, would resolve this litigation. On May 30, 2025, the Court entered a Final Judgment as to the Company and its President and Chief Operating Officer resolving this litigation. The parties agreed to settle the matter with the SEC, consenting to the entry of the Final Judgment, without admitting or denying the allegations of the SEC complaint. Pursuant to the Final Judgment, among other things, (i) the parties were enjoined from violating specified provisions of the federal securities laws and rules thereunder, (ii) the Company paid a civil penalty of $3,000,000 (which amount was previously accrued in the fourth quarter of 2024) and (iii) the Company agreed to certain compliance-related undertakings.

(D) OTHER LITIGATION AND REGULATORY MATTERS

The Company and its subsidiaries are subject to inquiries from certain regulators and are currently involved in various legal proceedings incident to the normal course of business, including collection matters with respect to certain loans. The Company intends to vigorously defend any outstanding claims and pursue its legal rights. In the opinion of management, based on the advice of legal counsel, except for the pending SEC litigation, as described above, there is no proceeding pending, or to the knowledge of management threatened, which in the event of an adverse decision could result in a material adverse impact on the financial condition or results of operations of the Company.

(11) RELATED PARTY TRANSACTIONS

Certain directors, officers, and stockholders of the Company are also directors and officers of its main consolidated subsidiaries, MFC, Medallion Capital, FSVC, and the Bank, as well as other subsidiaries. Officer salaries are set by the Board of Directors of the Company.

Jeffrey Rudnick, the son of one of the Company’s directors, previously served as the Company’s Senior Vice President and effective July 24, 2025, serves as the Company's Executive Vice President at a salary of $269,000 per year, an increase from $260,988 per year in 2024. Mr. Rudnick received an annual cash bonus of $75,000 and $95,000 as well as an equity bonus in the amount of $50,000 and $52,000 during the six months ended June 30, 2025 and 2024.

Page 33 of 64

 


 

(12) FAIR VALUE OF FINANCIAL INSTRUMENTS

FASB ASC Topic 825, “Financial Instruments,” requires disclosure of fair value information about certain financial instruments, whether assets, liabilities, or off-balance-sheet commitments, if practicable. The following methods and assumptions were used to estimate the fair value of each class of financial instrument. Fair value estimates that were derived from broker quotes cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instrument.

(a) Cash and cash equivalents – Book value equals fair value.

(b) Investment securities – The Company’s investments are recorded at the estimated fair value of such investments.

(c) Loans receivable – A discounted cash flow method under the income approach is utilized to estimate the market value of the loan portfolio. The discounted cash flow method relies upon assumptions about the amount and timing of scheduled principal and interest payments, principal prepayments, and current market rates. The loan portfolio is aggregated into categories based on loan type and credit quality. For each loan category, weighted average statistics, such as coupon rate, age, and remaining term are calculated. These are Level 3 valuations. Prior to the second quarter of 2024, fair value was reported as approximating book value.

(d) Loans held for sale – Loans held for sale consist of recreation loans and strategic partnership loans intended to be sold on the secondary market. Loans held for sale are recorded at the lower of amortized cost or fair value.

(e) Accrued interest receivable – Book value equals market value.

(f) Floating rate borrowings – Due to the short-term nature of these instruments, the carrying amount approximates fair value.

(g) Fixed rate borrowings – The fair value for certificates of deposit is estimated by using discounted cash flow analyses, based on market spreads to benchmark rates, and are considered Level 2 valuations. Prior to the second quarter of 2024, fair value was reported as approximating book value.

(h) Accrued interest payable – Due to the short-term nature of these instruments, the carrying amount approximates fair value.

(i) Commitments to extend credit – The fair value of commitments to extend credit is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and present creditworthiness of the counter parties. For fixed rate loan commitments, fair value also includes a consideration of the difference between the current levels of interest rates and the committed rates. As of June 30, 2025 and December 31, 2024, the estimated fair value of these off-balance-sheet instruments was not material.

Page 34 of 64

 


 

The following tables present the carrying amounts and fair values of the Company’s financial instruments as of June 30, 2025 and December 31, 2024.

 

 

June 30, 2025

 

(Dollars in thousands)

 

Carrying
Amount

 

 

Fair
Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, cash equivalents, and federal funds sold (1)

 

$

151,994

 

 

$

151,994

 

 

$

151,244

 

 

$

750

 

 

$

 

Investment securities

 

 

61,529

 

 

 

61,529

 

 

 

 

 

 

61,529

 

 

 

 

Loans held for investment, net of allowance

 

 

2,305,665

 

 

 

2,255,160

 

 

 

 

 

 

 

 

 

2,255,160

 

Loans held for sale, at lower of amortized cost or fair value

 

 

72,490

 

 

 

75,573

 

 

 

 

 

 

 

 

 

75,573

 

Accrued interest receivable (2)

 

 

15,294

 

 

 

15,294

 

 

 

15,294

 

 

 

 

 

 

 

Equity securities

 

 

1,763

 

 

 

1,763

 

 

 

1,763

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funds borrowed (3)

 

 

2,304,317

 

 

 

2,318,531

 

 

 

 

 

 

2,318,531

 

 

 

 

Accrued interest payable

 

 

5,746

 

 

 

5,746

 

 

 

5,746

 

 

 

 

 

 

 

(1)
Includes federal funds sold and interest bearing deposits in other banks.
(2)
Included within other assets on the balance sheet.
(3)
Excludes deferred financing costs of $8.5 million.

 

 

December 31, 2024

 

(Dollars in thousands)

 

Carrying
Amount

 

 

Fair
Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, cash equivalents, and federal funds sold (1)

 

$

169,572

 

 

$

169,572

 

 

$

168,322

 

 

$

1,250

 

 

$

 

Investment securities

 

 

54,805

 

 

 

54,805

 

 

 

 

 

 

54,805

 

 

 

 

Loans held for investment, net of allowance

 

 

2,265,428

 

 

 

2,238,645

 

 

 

 

 

 

 

 

 

2,238,645

 

Loans held for sale, at lower of amortized cost or fair value

 

 

128,226

 

 

 

133,244

 

 

 

 

 

 

 

 

 

133,244

 

Accrued interest receivable (2)

 

 

15,314

 

 

 

15,314

 

 

 

15,314

 

 

 

 

 

 

 

Equity securities

 

 

1,732

 

 

 

1,732

 

 

 

1,732

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funds borrowed (3)

 

 

2,379,413

 

 

 

2,371,434

 

 

 

 

 

 

2,371,434

 

 

 

 

Accrued interest payable

 

 

8,231

 

 

 

8,231

 

 

 

8,231

 

 

 

 

 

 

 

(1)
Includes federal funds sold and interest bearing deposits in other banks.
(2)
Included within other assets on the balance sheet.
(3)
Excludes deferred financing costs of $8.2 million.

(13) FAIR VALUE OF ASSETS AND LIABILITIES

The Company follows the provisions of FASB ASC 820, which defines fair value, establishes a framework for measuring fair value, establishes a fair value hierarchy based on the quality of inputs used to measure fair value, and enhances disclosure requirements for fair value measurements.

In accordance with FASB ASC 820, the Company has categorized its assets and liabilities measured at fair value, based on the priority of the inputs to the valuation technique, into a three-level fair value hierarchy. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (level 1) and the lowest priority to unobservable inputs (level 3). The Company's assessment and classification of an investment within a level can change over time based upon maturity or liquidity of the investment and would be reflected at the beginning of the quarter in which the change occurred.

As required by FASB ASC 820, when the inputs used to measure fair value fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement in its entirety. For example, a level 3 fair value measurement may include inputs that are observable (levels 1 and 2) and unobservable (level 3). Therefore, gains and losses for such assets and liabilities categorized within the level 3 table below may include changes in fair value that are attributable to both observable inputs (levels 1 and 2) and unobservable inputs (level 3).

Page 35 of 64

 


 

Assets and liabilities measured at fair value, recorded on the consolidated balance sheets, are categorized based on the inputs to the valuation techniques as follows:

Level 1. Assets and liabilities whose values are based on unadjusted quoted prices for identical assets or liabilities in an active market that the Company has the ability to access (examples include active exchange-traded equity securities, exchange-traded derivatives, most U.S. Government and agency securities, and certain other sovereign government obligations).

Level 2. Assets and liabilities whose values are based on quoted prices in markets that are not active or model inputs that are observable either directly or indirectly for substantially the full term of the asset or liability. Level 2 inputs include the following:

a)
Quoted prices for similar assets or liabilities in active markets (for example, restricted stock);
b)
Quoted price for identical or similar assets or liabilities in non-active markets (for example, corporate and municipal bonds, which trade infrequently);
c)
Pricing models whose inputs are observable for substantially the full term of the asset or liability (examples include most over-the-counter derivatives, including interest rate and currency swaps); and
d)
Pricing models whose inputs are derived principally from or corroborated by observable market data through correlation or other means for substantially the full term of the asset or liability (examples include certain residential and commercial mortgage-related assets, including loans, securities, and derivatives).

Level 3. Assets and liabilities whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. These inputs reflect management’s own assumptions about the assumptions a market participant would use in pricing the assets or liability (examples include certain private equity investments, and certain residential and commercial mortgage-related assets, including loans, securities, and derivatives).

A review of fair value hierarchy classification is conducted on a quarterly basis. Changes in the observability of valuation inputs may result in a reclassification for certain assets or liabilities. Reclassifications impacting level 3 of the fair value hierarchy are reported as transfers in/out of the level 3 category as of the beginning of the quarter in which the reclassifications occur.

Equity investments were recorded at cost less impairment plus or minus observable price changes. Commencing in 2020, the Company elected to measure equity investments at fair value on a non-recurring basis.

The following tables present the Company’s fair value hierarchy for those assets and liabilities measured at fair value on a recurring basis as of June 30, 2025 and December 31, 2024.

June 30, 2025
(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities (1)

 

$

 

 

$

61,529

 

 

$

 

 

$

61,529

 

Equity securities

 

 

1,763

 

 

 

 

 

 

 

 

 

1,763

 

Total

 

$

1,763

 

 

$

61,529

 

 

$

 

 

$

63,292

 

(1)
Total unrealized losses of $0.1 million and unrealized gains of $0.5 million, net of tax, related to these assets was included in other comprehensive income for the three and six months ended June 30, 2025.

December 31, 2024
(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities (1)

 

$

 

 

$

54,805

 

 

$

 

 

$

54,805

 

Equity securities

 

 

1,732

 

 

 

 

 

 

 

 

 

1,732

 

Total

 

$

1,732

 

 

$

54,805

 

 

$

 

 

$

56,537

 

(1)
Total unrealized losses of less than $0.1 million, net of tax, related to these assets was included in other comprehensive income for the year ended December 31, 2024.

 

Page 36 of 64

 


 

The following tables present the Company’s fair value hierarchy for those assets and liabilities measured at fair value on a non-recurring basis as of June 30, 2025 and December 31, 2024.

June 30, 2025
(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Equity investments

 

$

 

 

$

 

 

$

 

 

$

 

Total

 

$

 

 

$

 

 

$

 

 

$

 

 

December 31, 2024
(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Equity investments

 

$

 

 

$

 

 

$

1,374

 

 

$

1,374

 

Total

 

$

 

 

$

 

 

$

1,374

 

 

$

1,374

 

Significant Unobservable Inputs

ASC Topic 820 requires disclosure of quantitative information about the significant unobservable inputs used in the valuation of assets and liabilities classified as level 3 within the fair value hierarchy. The tables below are not intended to be all-inclusive, but rather to provide information on significant unobservable inputs and valuation techniques used by the Company.

The valuation techniques and significant unobservable inputs used in non-recurring level 3 fair value measurements of assets and liabilities as of June 30, 2025 and December 31, 2024.

(Dollars in thousands)

 

Fair Value
at June 30, 2025

 

 

Valuation Techniques

 

Unobservable Inputs

 

Range
(Weighted Average)

Equity investments

 

$

 

 

Investee financial analysis

 

Financial condition and operating performance of the borrower (1)

 

N/A

(1)
Includes projections based on revenue, EBITDA, leverage and liquidation amounts. These assumptions are based on a variety of factors, including economic conditions, industry and market developments, market valuations of comparable companies, and company-specific developments, including exit strategies and realization opportunities.

 

(Dollars in thousands)

 

Fair Value
at December 31, 2024

 

 

Valuation Techniques

 

Unobservable Inputs

 

Range
(Weighted Average)

Equity investments

 

$

1,374

 

 

Investee financial analysis

 

Financial condition and operating performance of the borrower (1)

 

N/A

(1)
Includes projections based on revenue, EBITDA, leverage and liquidation amounts. These assumptions are based on a variety of factors, including economic conditions, industry and market developments, market valuations of comparable companies, and company-specific developments, including exit strategies and realization opportunities.

(14) MEDALLION BANK PREFERRED STOCK (Non-controlling interest)

On May 29, 2025, the Bank closed an initial public offering of 3,100,000 shares of its Fixed Rate Reset Non-Cumulative Perpetual Preferred Stock, Series G, with a $77.5 million aggregate liquidation amount, or $25 per share, yielding net proceeds of $73.1 million. Dividends are payable quarterly from the date of issuance to, but excluding July 1, 2030, at a fixed rate equal to 9.00% per annum, and from and including July 1, 2030, during each reset period at a rate equal to the five-year U.S. Treasury rate plus a spread of 4.94% per annum. The proceeds from this offering are for general corporate purposes, which may include, among other things, increasing capital levels, growing consumer loan portfolios, and redeeming outstanding Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series F, or Series F Preferred Stock.

On December 17, 2019, the Bank closed an initial public offering of 1,840,000 shares of its Series F Preferred Stock with a $46.0 million aggregate liquidation amount, or $25 per share, yielding net proceeds of $42.5 million. Dividends are payable quarterly from the date of issuance to, but excluding, April 1, 2025, at a rate of 8% per annum, and from and including April 1, 2025, at a floating rate equal to three-month Term 90-day SOFR plus a spread of 6.46% per annum. On May 29, 2025, the Bank announced that it will redeem all outstanding shares of Series F Preferred Stock on July 1, 2025, at the redemption price of $25 per share. Additionally, the regular quarterly dividend will be paid separately on July 1, 2025, to holders of record on the record date. Upon redemption, the Company will incur a charge of approximately $3.5 million in calculating earnings attributable to common shareholders representing the excess of the redemption price over the carrying amount of $42.5 million.

Page 37 of 64

 


 

On July 21, 2011, the Bank issued, and the U.S. Treasury purchased, 26,303 shares of Senior Non-Cumulative Perpetual Preferred Stock, Series E for an aggregate purchase price of $26.3 million under the Small Business Lending Fund Program, or SBLF, with a liquidation amount of $1,000 per share. The SBLF is a voluntary program intended to encourage small business lending by providing capital to qualified smaller banks at favorable rates. The Bank pays a dividend rate of 9% on the Series E.

(15) SUBSEQUENT EVENTS

On July 1, 2025, the Bank redeemed its Series F Preferred Stock, in its entirety, for an aggregate amount of $46.0 million, resulting in a $3.5 million charge to earnings attributable to common shareholders.

The Company has evaluated the effects of events that have occurred subsequent to June 30, 2025 through the date of financial statement issuance for potential recognition or disclosure. As of such date, there were no additional subsequent events that required recognition or disclosure.

Page 38 of 64

 


 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The information contained in this section should be read in conjunction with the consolidated financial statements and the accompanying notes thereto for the three and six months ended June 30, 2025 and the year ended December 31, 2024. This section is intended to provide management’s perspective of our financial condition and results of operations. In addition, this section contains forward-looking statements. These forward-looking statements are subject to the inherent uncertainties in predicting future results and conditions. Certain factors that could cause actual results and conditions to differ materially from those projected in these forward-looking statements are described in the Risk Factors section in our Annual Report on Form 10-K.

COMPANY BACKGROUND

We are a specialty finance company whose focus and growth has been our consumer finance and commercial lending businesses operated by Medallion Bank, or the Bank, and Medallion Capital, Inc., or Medallion Capital. The Bank is a wholly-owned subsidiary that originates consumer loans for the purchase of recreational vehicles, boats, collector cars, and home improvements, and provides loan origination and other services to fintech partners. Medallion Capital is a wholly-owned subsidiary that originates commercial loans through its mezzanine financing business. As of June 30, 2025, our consumer loans represented 95% of our gross loan portfolio, inclusive of loans held for sale, and commercial loans represented 5%. Total assets were $2.88 billion and $2.87 billion as of June 30, 2025 and December 31, 2024.

Our loan-related earnings depend primarily on our level of net interest income. Net interest income is the difference between the total yield on our loan portfolio and the average cost of borrowed funds. We fund our operations through a wide variety of interest-bearing sources, including bank certificates of deposit issued to consumers, debentures issued to and guaranteed by the SBA, privately placed notes, trust preferred securities, and preferred stock of the Bank. Net interest income fluctuates with changes in the yield on our loan portfolios and changes in the cost of borrowed funds, as well as changes in the amount of interest-earning assets and interest-bearing liabilities held by us.

Net interest income is also affected by economic, regulatory, and competitive factors that influence interest rates, loan demand, and the availability of funding to finance our lending activities. We, like other financial institutions, are subject to interest rate risk to the degree that our interest-earning assets reprice, either due to inflation or other factors, on a different basis than our interest-bearing liabilities. We continue to monitor global supply chain disruptions, the impact of tariffs, gas prices, labor shortages, unemployment, and other factors contributing to U.S. inflation, the risk of recession and economic health, as well as other factors which contribute to competition and changes in the demand for our loan products. We have been, and continue to, seek borrowers with strong credit ratings and moderate the pace of our recent growth in the event of a potential economic downturn and in light of the current uncertainties and inflationary environment.

We also provide debt, mezzanine, and equity investment capital to companies in a variety of commercial industries. These investments may be venture capital style investments which may not be fully collateralized. Our investments are typically in the form of secured debt instruments with fixed interest rates accompanied by an equity stake or warrants to purchase an equity interest for a nominal exercise price (such warrants are included in equity investments on the consolidated balance sheets). Interest income is earned on the debt instruments.

The Bank is an industrial bank regulated by the FDIC and the Utah Department of Financial Institutions that originates consumer loans, raises deposits, and conducts other banking activities. The Bank generally provides us with our lowest cost of funds which it raises through bank certificates of deposit. To take advantage of this low cost of funds, historically we referred a portion of our taxi medallion and commercial loans to the Bank, which originated these loans, and have since been serviced by Medallion Servicing Corp., or MSC. However, other than in connection with dispositions of existing taxi medallion assets, the Bank has not originated any new taxi medallion loans since 2014 (and Medallion Financial Corp. has not originated any new taxi medallion loans since 2015) and is working with MSC to service its remaining portfolio, as it winds down. MSC earns referral and servicing fees for these activities.

In 2019, the Bank launched a strategic partnership program to provide lending and other services to financial technology, or fintech, companies. The Bank entered into an initial partnership in 2020 and began issuing its first loans. The Bank continues to evaluate and launch additional partnership programs with fintech companies.

We continue to consider various alternatives for the Bank, which may include an initial public offering of its common stock, the sale of all or part of the Bank, a spin-off or other potential transaction. We do not have a deadline for its consideration of these alternatives, and there can be no assurance that this process will result in any transaction being announced or consummated.

Page 39 of 64

 


 

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

Our accounting policies are fundamental to understanding management's discussion and analysis of its financial condition and results of operations. At June 30, 2025, we identified our policies for the allowance for credit losses and goodwill and intangible assets to be critical accounting policies because management has to make subjective and/or complex judgments about matters that are inherently uncertain and because it is likely that materially different amounts would be reported under different conditions or using different assumptions. Our critical accounting policies are described in detail in Part I, Item 7 in Medallion Financial Corp.'s Annual Report on Form 10-K for the year ended December 31, 2024, and there have been no material changes in such policies and estimates since the date of such report.

RECENTLY ISSUED AND ADOPTED ACCOUNTING STANDARDS

In December 2023, the FASB issued ASU 2023-09, Income Taxes, or Topic 740: Improvements to Income Tax Disclosures. The main objective of this update is to improve financial reporting disclosure of incremental segment information on an annual and interim basis for all public entities to enable investors to develop more decision-useful financial analyses. The amendments in this update are effective for the annual periods beginning after December 15, 2024. We do not expect this update to have a material impact on the financial statements.

In November 2024, the FASB issued ASU 2024-03, Income Statement, Reporting Comprehensive Income - Expense Disaggregation of Income Statement Expenses. This update requires additional disaggregation of specific types of expenses within the notes to consolidated financial statements on an annual and interim basis. In January 2025, the FASB issued ASU 2025-01 to clarify that all public business entities are required to adopt ASU 2024-03 beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. We are assessing the impact of the update on the accompanying financial statements.

CONTROL STATUTES AND REGULATIONS

Because the Bank is an “insured depository institution” within the meaning of the Federal Deposit Insurance Act and the Change in Bank Control Act as well as Medallion Financial Corp. being a “financial institution holding company” within the meaning of the Utah Financial Institutions Act, federal and Utah law and regulations prohibit any person or company from acquiring control of the Bank or Medallion Financial Corp., without, in most cases, prior written approval of the FDIC or the Commissioner of the Utah Department of Financial Institutions, as applicable. Under the Change in Bank Control Act, control is conclusively presumed if, among other things, a person or company acquires 25% or more of any class of the Bank’s voting stock. A rebuttable presumption of control arises if a person or company acquires 10% or more of any class of voting stock and is subject to a number of specified “control factors” as set forth in the applicable regulations. Although the Bank is an “insured depository institution” within the meaning of the Federal Deposit Insurance Act and the Change in Bank Control Act, your investment in the Company is not insured or guaranteed by the FDIC, or any other agency, and is subject to loss.

Under the Utah Financial Institutions Act, control is defined as the power, directly or indirectly, or through or in concert with one or more persons to: (a) direct or exercise a controlling influence over (i) the management or policies of a financial institution or (ii) the election of a majority of the directors or trustees of an institution; or (b) to vote 25% or more of any class of voting securities of a financial institution. In addition, under Utah law, there is a rebuttable presumption that a person has control of a Utah financial institution if the person has the power, directly or indirectly, or through or in concert with one or more persons, to vote more than 10% but less than 25% of any class of voting securities of a financial institution. If any holder of any series of the Bank’s preferred stock is or becomes entitled to vote for the election of the Bank’s directors, such series will be deemed a class of voting stock, and any other person will be required to obtain the non-objection of the FDIC under the Change in Bank Control Act to acquire or maintain 10% or more of that series. Investors are responsible for ensuring that they do not, directly or indirectly, acquire shares of our common stock in excess of the amount which can be acquired without regulatory approval.

In addition to the regulations detailed above, our operations are subject to supervision and regulation by other federal, state, and local laws and regulations. Additionally, our operations may be subject to various laws and judicial and administrative decisions. This oversight may serve to:

regulate credit granting activities, including establishing licensing requirements, if any, in various jurisdictions;
establish maximum interest rates, finance charges and other charges;
require disclosures to customers;
govern secured transactions;
set collection, foreclosure, repossession, and claims handling procedures and other trade practices;
prohibit discrimination in the extension of credit and administration of loans; and
regulate the use and reporting of information related to a borrower’s credit experience and other data collection.

Page 40 of 64

 


 

Changes to laws of states in which we do business could affect the operating environment in substantial and unpredictable ways. We cannot predict whether such changes will occur or, if they occur, the ultimate effect they would have upon our financial condition or results of operations.

AVERAGE BALANCES AND RATES

The following table presents our consolidated average balance sheets, interest income and expense, and the average interest earning/bearing assets and liabilities, and which reflect the average yield on assets and average costs on liabilities as of and for the three months ended June 30, 2025 and 2024.

 

Three Months Ended June 30,

 

 

 

2025

 

 

2024

 

(Dollars in thousands)

 

Average
Balance

 

 

Interest

 

 

Average
Yield/Cost

 

 

Average
Balance

 

 

Interest

 

 

Average
Yield/Cost

 

Interest-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest earning cash equivalents

 

$

35,166

 

 

$

367

 

 

 

4.19

%

 

$

27,877

 

 

$

290

 

 

 

4.20

%

Federal funds sold

 

 

67,533

 

 

 

954

 

 

 

5.67

 

 

 

76,189

 

 

 

1,023

 

 

 

5.40

 

Investment securities

 

 

60,991

 

 

 

593

 

 

 

3.90

 

 

 

54,846

 

 

 

528

 

 

 

3.87

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreation

 

 

1,530,529

 

 

 

51,101

 

 

 

13.39

 

 

 

1,436,201

 

 

 

47,490

 

 

 

13.30

 

Home improvement

 

 

808,517

 

 

 

20,133

 

 

 

9.99

 

 

 

761,468

 

 

 

17,651

 

 

 

9.32

 

Commercial

 

 

118,735

 

 

 

3,839

 

 

 

12.97

 

 

 

108,774

 

 

 

3,468

 

 

 

12.82

 

Taxi medallion

 

 

1,607

 

 

 

72

 

 

 

17.97

 

 

 

3,534

 

 

 

180

 

 

 

20.49

 

Strategic partnerships

 

 

10,558

 

 

 

383

 

 

 

14.55

 

 

 

1,207

 

 

 

72

 

 

 

23.99

 

Total loans

 

 

2,469,946

 

 

 

75,528

 

 

 

12.27

 

 

 

2,311,184

 

 

 

68,861

 

 

 

11.98

 

Total interest-earning assets, before allowance

 

 

2,633,636

 

 

 

 

 

 

11.75

 

 

 

2,470,096

 

 

 

 

 

 

11.52

 

Allowance for credit losses

 

 

(103,117

)

 

 

 

 

 

 

 

 

(86,645

)

 

 

 

 

 

 

Total interest-earning assets, net of allowance

 

$

2,530,519

 

 

$

77,442

 

 

 

12.23

%

 

$

2,383,451

 

 

$

70,702

 

 

 

11.94

%

Non-interest-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

 

58,030

 

 

 

 

 

 

 

 

 

37,341

 

 

 

 

 

 

 

Equity investments

 

 

8,522

 

 

 

 

 

 

 

 

 

12,425

 

 

 

 

 

 

 

Loan collateral in process of foreclosure

 

 

9,010

 

 

 

 

 

 

 

 

 

9,716

 

 

 

 

 

 

 

Goodwill and intangible assets

 

 

169,409

 

 

 

 

 

 

 

 

 

170,854

 

 

 

 

 

 

 

Other assets

 

 

62,360

 

 

 

 

 

 

 

 

 

57,099

 

 

 

 

 

 

 

Total non-interest-earning assets

 

 

307,331

 

 

 

 

 

 

 

 

 

287,435

 

 

 

 

 

 

 

Total assets

 

$

2,837,850

 

 

 

 

 

 

 

 

$

2,670,886

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

2,047,347

 

 

$

19,608

 

 

 

3.84

%

 

$

1,951,015

 

 

$

16,523

 

 

 

3.41

%

Privately placed notes

 

 

146,500

 

 

 

3,172

 

 

 

8.68

 

 

 

137,750

 

 

 

2,957

 

 

 

8.63

 

SBA debentures and borrowings

 

 

70,500

 

 

 

733

 

 

 

4.17

 

 

 

72,750

 

 

 

710

 

 

 

3.93

 

Trust preferred securities

 

 

33,000

 

 

 

559

 

 

 

6.79

 

 

 

33,000

 

 

 

646

 

 

 

7.87

 

Total interest-bearing liabilities

 

 

2,297,347

 

 

 

24,072

 

 

 

4.20

 

 

 

2,194,515

 

 

 

20,836

 

 

 

3.82

 

Non-interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax liability

 

 

19,920

 

 

 

 

 

 

 

 

 

22,920

 

 

 

 

 

 

 

Other liabilities (1)

 

 

28,206

 

 

 

 

 

 

 

 

 

33,488

 

 

 

 

 

 

 

Total non-interest-bearing liabilities

 

 

48,126

 

 

 

 

 

 

 

 

 

56,408

 

 

 

 

 

 

 

Total liabilities

 

 

2,345,473

 

 

 

 

 

 

 

 

 

2,250,923

 

 

 

 

 

 

 

Non-controlling interest

 

 

106,049

 

 

 

 

 

 

 

 

 

69,166

 

 

 

 

 

 

 

Total stockholders’ equity

 

 

386,328

 

 

 

 

 

 

 

 

 

350,797

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

2,837,850

 

 

 

 

 

 

 

 

$

2,670,886

 

 

 

 

 

 

 

Net interest income

 

 

 

 

$

53,370

 

 

 

 

 

 

 

 

$

49,866

 

 

 

 

Net interest margin, gross

 

 

 

 

 

 

 

 

8.09

 

 

 

 

 

 

 

 

 

8.12

 

Net interest margin, net of allowance

 

 

 

 

 

 

 

 

8.42

%

 

 

 

 

 

 

 

 

8.42

%

(1)
Includes deferred financing costs of $8.5 million and $8.6 million as of June 30, 2025 and 2024.

 

Page 41 of 64

 


 

The following table presents our consolidated average balance sheets, interest income and expense, and the average interest earning/bearing assets and liabilities, and which reflect the average yield on assets and average costs on liabilities as of and for the six months ended June 30, 2025 and 2024.

 

Six Months Ended June 30,

 

 

 

2025

 

 

2024

 

(Dollars in thousands)

 

Average
Balance

 

 

Interest

 

 

Average
Yield/Cost

 

 

Average
Balance

 

 

Interest

 

 

Average
Yield/Cost

 

Interest-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest earning cash equivalents

 

$

36,100

 

 

$

718

 

 

 

4.01

%

 

$

29,705

 

 

$

621

 

 

 

4.20

%

Federal funds sold

 

 

61,473

 

 

 

1,772

 

 

 

5.81

 

 

 

74,204

 

 

 

2,077

 

 

 

5.63

 

Investment securities

 

 

59,340

 

 

 

1,112

 

 

 

3.78

 

 

 

54,427

 

 

 

994

 

 

 

3.67

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreation

 

 

1,535,081

 

 

 

101,567

 

 

 

13.34

 

 

 

1,392,205

 

 

 

91,417

 

 

 

13.20

 

Home improvement

 

 

814,533

 

 

 

39,904

 

 

 

9.88

 

 

 

759,776

 

 

 

35,098

 

 

 

9.29

 

Commercial

 

 

115,587

 

 

 

6,938

 

 

 

12.10

 

 

 

111,413

 

 

 

7,130

 

 

 

12.87

 

Taxi medallion

 

 

1,652

 

 

 

152

 

 

 

18.55

 

 

 

3,574

 

 

 

320

 

 

 

18.01

 

Strategic partnerships

 

 

9,133

 

 

 

704

 

 

 

15.54

 

 

 

985

 

 

 

117

 

 

 

23.89

 

Total loans

 

 

2,475,986

 

 

 

149,265

 

 

 

12.16

 

 

 

2,267,953

 

 

 

134,082

 

 

 

11.89

 

Total interest-earning assets, before allowance

 

 

2,632,899

 

 

 

 

 

 

11.70

 

 

 

2,426,289

 

 

 

 

 

 

11.42

 

Allowance for credit losses

 

 

(100,734

)

 

 

 

 

 

 

 

 

(85,284

)

 

 

 

 

 

 

Total interest-earning assets, net of allowance

 

$

2,532,165

 

 

$

152,867

 

 

 

12.16

%

 

$

2,341,005

 

 

$

137,774

 

 

 

11.84

%

Non-interest-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

 

57,357

 

 

 

 

 

 

 

 

 

31,033

 

 

 

 

 

 

 

Equity investments

 

 

8,794

 

 

 

 

 

 

 

 

 

12,226

 

 

 

 

 

 

 

Loan collateral in process of foreclosure

 

 

9,292

 

 

 

 

 

 

 

 

 

10,388

 

 

 

 

 

 

 

Goodwill and intangible assets

 

 

169,590

 

 

 

 

 

 

 

 

 

171,035

 

 

 

 

 

 

 

Other assets

 

 

60,671

 

 

 

 

 

 

 

 

 

55,413

 

 

 

 

 

 

 

Total non-interest-earning assets

 

 

305,704

 

 

 

 

 

 

 

 

 

280,095

 

 

 

 

 

 

 

Total assets

 

$

2,837,869

 

 

 

 

 

 

 

 

$

2,621,100

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

2,067,101

 

 

$

39,223

 

 

 

3.83

%

 

$

1,903,076

 

 

$

31,275

 

 

 

3.31

%

Privately placed notes

 

 

146,500

 

 

 

6,349

 

 

 

8.74

 

 

 

138,500

 

 

 

5,965

 

 

 

8.66

 

SBA debentures and borrowings

 

 

68,964

 

 

 

1,393

 

 

 

4.07

 

 

 

73,464

 

 

 

1,455

 

 

 

3.98

 

Trust preferred securities

 

 

33,000

 

 

 

1,120

 

 

 

6.84

 

 

 

33,000

 

 

 

1,294

 

 

 

7.89

 

Total interest-bearing liabilities

 

 

2,315,565

 

 

 

48,085

 

 

 

4.19

 

 

 

2,148,040

 

 

 

39,989

 

 

 

3.75

 

Non-interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax liability

 

 

20,026

 

 

 

 

 

 

 

 

 

22,022

 

 

 

 

 

 

 

Other liabilities (1)

 

 

30,634

 

 

 

 

 

 

 

 

 

33,502

 

 

 

 

 

 

 

Total non-interest-bearing liabilities

 

 

50,660

 

 

 

 

 

 

 

 

 

55,524

 

 

 

 

 

 

 

Total liabilities

 

 

2,366,225

 

 

 

 

 

 

 

 

 

2,203,564

 

 

 

 

 

 

 

Non-controlling interest

 

 

90,296

 

 

 

 

 

 

 

 

 

69,220

 

 

 

 

 

 

 

Total stockholders’ equity

 

 

381,348

 

 

 

 

 

 

 

 

 

348,316

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

2,837,869

 

 

 

 

 

 

 

 

$

2,621,100

 

 

 

 

 

 

 

Net interest income

 

 

 

 

$

104,782

 

 

 

 

 

 

 

 

$

97,785

 

 

 

 

Net interest margin, gross

 

 

 

 

 

 

 

 

8.01

 

 

 

 

 

 

 

 

 

8.11

 

Net interest margin, net of allowance

 

 

 

 

 

 

 

 

8.33

%

 

 

 

 

 

 

 

 

8.40

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)
Includes deferred financing costs of $8.5 million and $8.6 million as of June 30, 2025 and 2024.

For the three months ended June 30, 2025, our total loans yielded 12.27%, as compared to 11.98% for the three months ended June 30, 2024. The 29 basis point increase reflects a higher yield on our loan portfolios, as we have increased the rates charged on new consumer originations over the past year as prevailing market interest rates have remained high. Similarly, for the six months ended June 30, 2025, our total loans yielded 12.16%, as compared to 11.89% for the six months ended June 30, 2024.We have continued to use the higher interest rate environment as an opportunity to increase the rates on both newly issued recreation and home improvement loans, as well as seek to increase the credit quality of our new issuances, particularly in our recreation segment, with the weighted average FICO scores, measured at origination, of our outstanding recreation loans being 685 (684 exclusive of loans held for sale) as of June 30, 2025, consistent with outstanding recreation loans as of June 30, 2024. We use weighted average FICO scores as an indicator of portfolio risk.

Page 42 of 64

 


 

Our debt, with certificates of deposits being our largest source, funds our growing lending business. Our average interest cost for the three and six months ended June 30, 2025 of 4.20% and 4.19% increased 38 and 44 basis points from the three and six months ended June 30, 2024, attributable to the current higher interest rate environment, particularly the higher cost associated with our deposits. To the extent that prevailing market interest rates remain at current levels, we expect our cost of funds to continue to increase as we issue new certificates of deposit to replace maturing certificates of deposit and fund our growth. During the three months ended June 30, 2025, we issued deposits at rates up to 4.23% and 4.28% for three and five year certificates of deposit. As described above, we have taken, and continue to take, steps to pass along a portion of the interest rate increases on newly originated loans, the process for which is slower than the pace of funding cost increases, thereby compressing our net interest margins.

RATE/VOLUME ANALYSIS

The following table presents the change in interest income and expense due to changes in the average balances (volume) and average rates, calculated for the periods indicated.

 

Three Months Ended June 30,

 

 

2025

 

 

2024

 

(Dollars in thousands)

 

Increase
(Decrease)
In Volume

 

 

Increase
(Decrease)
In Rate

 

 

Net Change

 

 

Increase
(Decrease)
In Volume

 

 

Increase
(Decrease)
In Rate

 

 

Net Change

 

Interest-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest earning cash and cash equivalents

 

$

(18

)

 

$

25

 

 

$

7

 

 

$

144

 

 

$

74

 

 

$

218

 

Investment securities

 

 

60

 

 

 

5

 

 

 

65

 

 

 

26

 

 

 

86

 

 

 

112

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreation

 

 

3,149

 

 

 

462

 

 

 

3,611

 

 

 

5,654

 

 

 

727

 

 

 

6,381

 

Home improvement

 

 

1,172

 

 

 

1,309

 

 

 

2,481

 

 

 

1,471

 

 

 

889

 

 

 

2,360

 

Commercial

 

 

322

 

 

 

50

 

 

 

372

 

 

 

438

 

 

 

110

 

 

 

548

 

Taxi medallion

 

 

(85

)

 

 

(24

)

 

 

(109

)

 

 

(12

)

 

 

(595

)

 

 

(607

)

Strategic partnerships

 

 

339

 

 

 

(28

)

 

 

311

 

 

 

(22

)

 

 

(12

)

 

 

(34

)

Total loans

 

$

4,897

 

 

$

1,769

 

 

$

6,666

 

 

$

7,529

 

 

$

1,119

 

 

$

8,648

 

Total interest-earning assets

 

$

4,939

 

 

$

1,799

 

 

$

6,738

 

 

$

7,699

 

 

$

1,279

 

 

$

8,978

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

923

 

 

 

2,161

 

 

 

3,084

 

 

 

1,675

 

 

 

3,519

 

 

 

5,194

 

Privately placed notes

 

 

189

 

 

 

27

 

 

 

216

 

 

 

360

 

 

 

94

 

 

 

454

 

SBA debentures and borrowings

 

 

(23

)

 

 

46

 

 

 

23

 

 

 

61

 

 

 

52

 

 

 

113

 

Trust preferred securities

 

 

 

 

 

(87

)

 

 

(87

)

 

 

 

 

 

40

 

 

 

40

 

Total interest-bearing liabilities

 

$

1,089

 

 

$

2,147

 

 

$

3,236

 

 

$

2,096

 

 

$

3,705

 

 

$

5,801

 

Net

 

$

3,850

 

 

$

(348

)

 

$

3,502

 

 

$

5,603

 

 

$

(2,426

)

 

$

3,177

 

 

 

Six Months Ended June 30,

 

 

2025

 

 

2024

 

(Dollars in thousands)

 

Increase
(Decrease)
In Volume

 

 

Increase
(Decrease)
In Rate

 

 

Net Change

 

 

Increase
(Decrease)
In Volume

 

 

Increase
(Decrease)
In Rate

 

 

Net Change

 

Interest-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest earning cash and cash equivalents

 

$

(162

)

 

$

(46

)

 

$

(208

)

 

$

266

 

 

$

478

 

 

$

744

 

Investment securities

 

 

92

 

 

 

26

 

 

 

118

 

 

 

72

 

 

 

141

 

 

 

213

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreation

 

 

9,453

 

 

 

697

 

 

 

10,150

 

 

 

10,526

 

 

 

1,883

 

 

 

12,409

 

Home improvement

 

 

2,683

 

 

 

2,123

 

 

 

4,806

 

 

 

3,990

 

 

 

2,167

 

 

 

6,157

 

Commercial

 

 

251

 

 

 

(442

)

 

 

(191

)

 

 

1,055

 

 

 

471

 

 

 

1,526

 

Taxi medallion

 

 

(176

)

 

 

7

 

 

 

(169

)

 

 

(369

)

 

 

(408

)

 

 

(777

)

Strategic partnerships

 

 

628

 

 

 

(41

)

 

 

587

 

 

 

(50

)

 

 

(16

)

 

 

(66

)

Total loans

 

$

12,839

 

 

$

2,344

 

 

$

15,183

 

 

$

15,152

 

 

$

4,097

 

 

$

19,249

 

Total interest-earning assets

 

$

12,769

 

 

$

2,324

 

 

$

15,093

 

 

$

15,490

 

 

$

4,716

 

 

$

20,206

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

3,113

 

 

 

4,835

 

 

 

7,948

 

 

 

3,569

 

 

 

7,779

 

 

 

11,348

 

Privately placed notes

 

 

347

 

 

 

37

 

 

 

384

 

 

 

756

 

 

 

204

 

 

 

960

 

SBA debentures and borrowings

 

 

(91

)

 

 

29

 

 

 

(62

)

 

 

135

 

 

 

162

 

 

 

297

 

Trust preferred securities

 

 

 

 

 

(174

)

 

 

(174

)

 

 

 

 

 

109

 

 

 

109

 

Total interest-bearing liabilities

 

$

3,369

 

 

$

4,727

 

 

$

8,096

 

 

$

4,460

 

 

$

8,254

 

 

$

12,714

 

Net

 

$

9,400

 

 

$

(2,403

)

 

$

6,997

 

 

$

11,030

 

 

$

(3,538

)

 

$

7,492

 

 

Page 43 of 64

 


 

During the three and six months ended June 30, 2025, the increase in interest income over the prior year periods was mainly driven by the increase in the size of the consumer loan portfolios, as well as an increase in overall yield on interest-earning assets as we issue new loans at interest rates greater than the weighted average rates of our current portfolio. The increase in interest expense was driven by an increase in borrowing costs, primarily due to the increases in deposits as older deposits mature and are replaced at current market rates, as well as an overall increase in borrowings.

Our interest expense is driven by the interest rates payable on our bank certificates of deposit, privately placed notes, fixed-rate, long-term debentures issued to the SBA, trust preferred securities, and has historically included credit facilities with banks and other short-term notes payable. The Bank issues brokered time certificates of deposit, which are, on average, our lowest borrowing costs. The Bank is able to bid on these deposits at a variety of maturity options, which allows for more flexible interest rate management strategies. In June 2024, we amended our senior notes previously issued in December 2023, increasing the aggregate principal amount from $12.5 million to $17.5 million, reducing the interest rate to 8.875% from 9.0%, and extending the maturity date from December 2033 to June 2039, and in August 2024, we issued and sold $5.0 million aggregate principal amount of 8.625% senior notes due in August 2039. The net proceeds were used, in large part, to repurchase and settle, in full, $36.0 million aggregate principal amount of our 8.25% senior notes issued in 2019 and which matured in March 2024, as well as for general corporate purposes.

Our cost of funds is primarily driven by the rates paid on our various borrowings and changes in the levels of average borrowings outstanding. See Note 5 to the consolidated financial statements for details on the terms of our outstanding debt. Our debentures issued to the SBA typically have terms of ten years.

We measure our borrowing costs as our aggregate interest expense for all of our interest-bearing liabilities divided by the average amount of such liabilities outstanding during the period. The above tables present the average borrowings and related borrowing costs for the three and six months ended June 30, 2025 and 2024. We expect our borrowing costs to further increase as we take deposits and borrow other funds at the currently higher prevailing rates.

We continue to seek SBA funding through Medallion Capital to the extent it offers attractive rates. SBA financing subjects recipients to limits on the amount of secured bank debt they may incur. We use SBA funding to fund loans that qualify under the Small Business Investment Act of 1985, as amended, or the SBIA, and SBA regulations. In February 2024, we obtained an $18.5 million commitment from the SBA, with $10.3 million currently drawable.

At June 30, 2025 and 2024, adjustable rate debt constituted less than 2% of total debt, and was comprised solely of our trust preferred securities borrowings.

LOANS

Loans are reported at the principal amount outstanding, inclusive of deferred loan acquisition costs, which primarily includes deferred fees paid to loan originators, which are amortized to interest income over the life of the loan. For the three and six months ended June 30, 2025, there was continued growth in the recreation segment, but a decline in the home improvement lending segment, as compared to the prior year quarter. The tables below present the activity of the loan portfolio, inclusive of loans held for sale and loans held for investment.

Three Months Ended June 30, 2025
(Dollars in thousands)

 

Recreation

 

 

Home
Improvement

 

 

Commercial

 

 

Taxi
Medallion

 

 

Strategic
Partnership

 

 

Total

 

Gross loans – March 31, 2025 (1)

 

$

1,545,844

 

 

$

812,381

 

 

$

116,059

 

 

$

1,650

 

 

$

10,499

 

 

$

2,486,433

 

Loan originations

 

 

142,789

 

 

 

54,253

 

 

 

9,368

 

 

 

 

 

 

168,637

 

 

 

375,047

 

Principal receipts, sales, and maturities

 

 

(118,149

)

 

 

(58,380

)

 

 

(4,259

)

 

 

(86

)

 

 

(166,851

)

 

 

(347,725

)

Charge-offs

 

 

(16,273

)

 

 

(4,951

)

 

 

 

 

 

 

 

 

 

 

 

(21,224

)

Transfer to loan collateral in process of foreclosure, net

 

 

(8,512

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8,512

)

Amortization of origination fees and costs, net

 

 

(3,746

)

 

 

1,156

 

 

 

11

 

 

 

 

 

 

 

 

 

(2,579

)

Origination fees and costs, net

 

 

4,299

 

 

 

(924

)

 

 

 

 

 

 

 

 

 

 

 

3,375

 

Paid-in-kind interest

 

 

 

 

 

 

 

 

236

 

 

 

 

 

 

 

 

 

236

 

Gross loans – June 30, 2025 (1)

 

$

1,546,252

 

 

$

803,535

 

 

$

121,415

 

 

$

1,564

 

 

$

12,285

 

 

$

2,485,051

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2025
(Dollars in thousands)

 

Recreation

 

 

Home
Improvement

 

 

Commercial

 

 

Taxi
Medallion

 

 

Strategic
Partnership

 

 

Total

 

Gross loans – December 31, 2024(1)

 

$

1,543,243

 

 

$

827,211

 

 

$

111,273

 

 

$

1,909

 

 

$

7,386

 

 

$

2,491,022

 

Loan originations

 

 

229,622

 

 

 

103,049

 

 

 

19,075

 

 

 

72

 

 

 

304,877

 

 

 

656,695

 

Principal receipts, sales, and maturities

 

 

(175,562

)

 

 

(117,991

)

 

 

(9,311

)

 

 

(402

)

 

 

(299,978

)

 

 

(603,244

)

Charge-offs

 

 

(36,547

)

 

 

(9,178

)

 

 

(130

)

 

 

(15

)

 

 

 

 

 

(45,870

)

Transfer to loan collateral in process of foreclosure, net

 

 

(14,995

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(14,995

)

Amortization of origination fees and costs, net

 

 

(7,227

)

 

 

2,289

 

 

 

23

 

 

 

 

 

 

 

 

 

(4,915

)

Origination fees and costs, net

 

 

7,718

 

 

 

(1,845

)

 

 

 

 

 

 

 

 

 

 

 

5,873

 

Paid-in-kind interest

 

 

 

 

 

 

 

 

485

 

 

 

 

 

 

 

 

 

485

 

Gross loans – June 30, 2025 (1)

 

$

1,546,252

 

 

$

803,535

 

 

$

121,415

 

 

$

1,564

 

 

$

12,285

 

 

$

2,485,051

 

 

Page 44 of 64

 


 

(1)
Includes loans held for sale and loans held for investment.

Three Months Ended June 30, 2024
(Dollars in thousands)

 

Recreation

 

 

Home
Improvement

 

 

Commercial

 

 

Taxi
Medallion

 

 

Strategic
Partnership

 

 

Total

 

Gross loans – March 31, 2024

 

$

1,365,165

 

 

$

752,262

 

 

$

106,570

 

 

$

3,560

 

 

$

869

 

 

$

2,228,426

 

Loan originations

 

 

209,563

 

 

 

67,990

 

 

 

7,000

 

 

 

250

 

 

 

24,288

 

 

 

309,091

 

Principal receipts, sales, and maturities

 

 

(61,553

)

 

 

(42,492

)

 

 

(3,961

)

 

 

(328

)

 

 

(23,858

)

 

 

(132,192

)

Charge-offs

 

 

(14,627

)

 

 

(4,063

)

 

 

 

 

 

 

 

 

 

 

 

(18,690

)

Transfer to loan collateral in process of foreclosure, net

 

 

(5,669

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,669

)

Amortization of origination fees and costs, net

 

 

(3,214

)

 

 

913

 

 

 

10

 

 

 

 

 

 

 

 

 

(2,291

)

Origination fees and costs, net

 

 

7,763

 

 

 

(1,426

)

 

 

(77

)

 

 

 

 

 

 

 

 

6,260

 

Paid-in-kind interest

 

 

 

 

 

 

 

 

655

 

 

 

 

 

 

 

 

 

655

 

Gross loans – June 30, 2024

 

$

1,497,428

 

 

$

773,184

 

 

$

110,197

 

 

$

3,482

 

 

$

1,299

 

 

$

2,385,590

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2024
(Dollars in thousands)

 

Recreation

 

 

Home
Improvement

 

 

Commercial

 

 

Taxi
Medallion

 

 

Strategic
Partnership

 

 

Total

 

Gross loans – December 31, 2023

 

$

1,336,226

 

 

$

760,617

 

 

$

114,827

 

 

$

3,663

 

 

$

553

 

 

$

2,215,886

 

Loan originations

 

 

315,328

 

 

 

119,566

 

 

 

7,000

 

 

 

250

 

 

 

40,034

 

 

 

482,178

 

Principal receipts, sales, and maturities

 

 

(115,589

)

 

 

(97,409

)

 

 

(12,833

)

 

 

(431

)

 

 

(39,288

)

 

 

(265,550

)

Charge-offs

 

 

(32,728

)

 

 

(8,961

)

 

 

 

 

 

 

 

 

 

 

 

(41,689

)

Transfer to loan collateral in process of foreclosure, net

 

 

(11,094

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(11,094

)

Amortization of origination fees and costs, net

 

 

(6,166

)

 

 

1,851

 

 

 

17

 

 

 

 

 

 

 

 

 

(4,298

)

Origination fees and costs, net

 

 

11,451

 

 

 

(2,480

)

 

 

(77

)

 

 

 

 

 

 

 

 

8,894

 

Paid-in-kind interest

 

 

 

 

 

 

 

 

1,263

 

 

 

 

 

 

 

 

 

1,263

 

Gross loans – June 30, 2024

 

$

1,497,428

 

 

$

773,184

 

 

$

110,197

 

 

$

3,482

 

 

$

1,299

 

 

$

2,385,590

 

 

Page 45 of 64

 


 

The following table presents the maturities and sensitivity to change in interest rates for our loans as of June 30, 2025.

 

Loan Maturity

 


(Dollars in thousands)

 

Within 1 year

 

 

After 1 to 5 years

 

 

After 5 to 15 years

 

 

After 15 years

 

 

Total (1)

 

Fixed-rate

 

$

32,084

 

 

$

242,052

 

 

$

1,904,276

 

 

$

258,597

 

 

$

2,437,009

 

Recreation

 

 

3,746

 

 

 

118,002

 

 

 

1,307,898

 

 

 

64,973

 

 

 

1,494,619

 

Home improvement

 

 

4,317

 

 

 

26,146

 

 

 

582,871

 

 

 

193,624

 

 

 

806,958

 

Commercial

 

 

10,984

 

 

 

97,092

 

 

 

13,507

 

 

 

 

 

 

121,583

 

Strategic partnerships

 

 

12,285

 

 

 

 

 

 

 

 

 

 

 

 

12,285

 

Taxi medallion

 

 

752

 

 

 

812

 

 

 

 

 

 

 

 

 

1,564

 

Adjustable-rate

 

$

421

 

 

$

19

 

 

$

 

 

$

 

 

$

440

 

Recreation

 

 

421

 

 

 

19

 

 

 

 

 

 

 

 

 

440

 

Home improvement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxi medallion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

32,505

 

 

$

242,071

 

 

$

1,904,276

 

 

$

258,597

 

 

$

2,437,449

 

(1)
Excludes $47.6 million of capitalized loan origination costs.

PROVISION AND ALLOWANCE FOR CREDIT LOSSES

The allowance for credit losses is maintained at a level estimated by management to absorb expected future losses in the portfolios. As of June 30, 2025 and December 31, 2024, the allowance totaled $106.9 million and $97.4 million, which represented 4.43% and 4.12% of total loans held for investment, respectively. The provision for credit losses was $21.6 million and $43.6 million for the three and six months ended June 30, 2025 compared to $18.6 million and $35.8 million for the three and six months ended June 30, 2024 as a result of rising loss rates, fluctuation in delinquencies, and expected losses in our recreation loans, partially offset by a decrease in expected losses in our home improvement loans.

Additionally, during the three and six months ended June 30, 2025 we recognized provisions of $2.9 million and $6.0 million related to specific commercial loans. Provisions and the correlated allowance for credit losses of commercial loans are assessed on specific indicators, such as, the underlying borrower not performing as expected and consideration of the current economic environment and economic policies which impact, or are likely to impact, the borrower's underlying business operations.

The following tables present the activity in the allowance for credit losses for the three and six months ended June 30, 2025 and 2024.

 (Dollars in thousands)

 

Recreation

 

 

Home
Improvement

 

 

Commercial

 

 

Taxi
Medallion
(1)

 

 

Total

 

Balance at December 31, 2024

 

$

71,102

 

 

$

20,536

 

 

$

5,190

 

 

$

540

 

 

$

97,368

 

 Charge-offs

 

 

(20,274

)

 

 

(4,227

)

 

 

(130

)

 

 

(15

)

 

 

(24,646

)

 Recoveries

 

 

3,860

 

 

 

1,095

 

 

 

 

 

 

675

 

 

 

5,630

 

 Provision (benefit) for credit losses

 

 

16,870

 

 

 

2,845

 

 

 

3,114

 

 

 

(815

)

 

 

22,014

 

 Balance at March 31, 2025

 

$

71,558

 

 

$

20,249

 

 

$

8,174

 

 

$

385

 

 

$

100,366

 

 Charge-offs

 

 

(16,273

)

 

 

(4,951

)

 

 

 

 

 

 

 

 

(21,224

)

 Recoveries

 

 

4,419

 

 

 

1,190

 

 

 

10

 

 

 

573

 

 

 

6,192

 

 Provision (benefit) for credit losses

 

 

15,336

 

 

 

3,934

 

 

 

2,912

 

 

 

(620

)

 

 

21,562

 

 Balance at June 30, 2025

 

$

75,040

 

 

$

20,422

 

 

$

11,096

 

 

$

338

 

 

$

106,896

 

(1)
As of June 30, 2025, cumulative net charge-offs of loans and loan collateral in process of foreclosure in the taxi medallion portfolio were $161.5 million, including $95.2 million related to loans secured by New York City taxi medallions, some of which may represent collection opportunities for the Company.

 (Dollars in thousands)

 

Recreation

 

 

Home
Improvement

 

 

Commercial

 

 

Taxi
Medallion

 

 

Total

 

Balance at December 31, 2023

 

$

57,532

 

 

$

21,019

 

 

$

4,148

 

 

$

1,536

 

 

$

84,235

 

 Charge-offs

 

 

(18,101

)

 

 

(4,898

)

 

 

 

 

 

 

 

 

(22,999

)

 Recoveries

 

 

3,548

 

 

 

911

 

 

 

20

 

 

 

911

 

 

 

5,390

 

 Provision (benefit) for credit losses

 

 

17,030

 

 

 

898

 

 

 

216

 

 

 

(943

)

 

 

17,201

 

 Balance at March 31, 2024

 

$

60,009

 

 

$

17,930

 

 

$

4,384

 

 

$

1,504

 

 

$

83,827

 

 Charge-offs

 

 

(14,627

)

 

 

(4,063

)

 

 

 

 

 

 

 

 

(18,690

)

 Recoveries

 

 

3,962

 

 

 

1,243

 

 

 

 

 

 

869

 

 

 

6,074

 

 Provision (benefit) for credit losses

 

 

15,795

 

 

 

3,279

 

 

 

478

 

 

 

(975

)

 

 

18,577

 

 Balance at June 30, 2024

 

$

65,139

 

 

$

18,389

 

 

$

4,862

 

 

$

1,398

 

 

$

89,788

 

 

Page 46 of 64

 


 

The following tables present the gross charge-offs for the three and six months ended June 30, 2025, by the year of origination:

Three Months Ended June 30, 2025
(Dollars in thousands)

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Total

 

Recreation

 

$

11

 

 

$

3,812

 

 

$

3,917

 

 

$

4,439

 

 

$

2,106

 

 

$

1,988

 

 

$

16,273

 

Home improvement

 

 

 

 

 

1,125

 

 

 

1,703

 

 

 

1,061

 

 

 

643

 

 

 

419

 

 

 

4,951

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxi medallion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

11

 

 

$

4,937

 

 

$

5,620

 

 

$

5,500

 

 

$

2,749

 

 

$

2,407

 

 

$

21,224

 

 

Six Months Ended June 30, 2025
(Dollars in thousands)

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Total

 

Recreation

 

$

11

 

 

$

6,540

 

 

$

7,624

 

 

$

8,945

 

 

$

4,039

 

 

$

9,388

 

 

$

36,547

 

Home improvement

 

 

 

 

 

1,948

 

 

 

3,206

 

 

 

2,194

 

 

 

1,071

 

 

 

759

 

 

 

9,178

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

130

 

 

 

 

 

 

 

 

 

130

 

Taxi medallion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15

 

 

 

15

 

Total

 

$

11

 

 

$

8,488

 

 

$

10,830

 

 

$

11,269

 

 

$

5,110

 

 

$

10,162

 

 

$

45,870

 

The following tables present the gross charge-offs for the three and six months ended June 30, 2024, by the year of origination:

Three Months Ended June 30, 2024
(Dollars in thousands)

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Total

 

Recreation

 

$

99

 

 

$

4,099

 

 

$

5,049

 

 

$

1,990

 

 

$

986

 

 

$

2,404

 

 

$

14,627

 

Home improvement

 

 

40

 

 

 

1,508

 

 

 

1,594

 

 

 

507

 

 

 

119

 

 

 

295

 

 

 

4,063

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxi medallion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

139

 

 

$

5,607

 

 

$

6,643

 

 

$

2,497

 

 

$

1,105

 

 

$

2,699

 

 

$

18,690

 

 

 

Six Months Ended June 30, 2024
(Dollars in thousands)

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Total

 

Recreation

 

$

99

 

 

$

7,862

 

 

$

11,867

 

 

$

5,487

 

 

$

2,275

 

 

$

5,138

 

 

$

32,728

 

Home improvement

 

 

40

 

 

 

3,032

 

 

 

3,274

 

 

 

1,670

 

 

 

406

 

 

 

539

 

 

 

8,961

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxi medallion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

139

 

 

$

10,894

 

 

$

15,141

 

 

$

7,157

 

 

$

2,681

 

 

$

5,677

 

 

$

41,689

 

The following tables present the allowance for credit losses by type as of June 30, 2025 and December 31, 2024.

June 30, 2025
(Dollars in thousands)

 

Amount

 

 

Percentage
of Allowance
(1)

 

 

Allowance as
a Percent of
Loan Category
(2)

 

Recreation

 

$

75,040

 

 

 

70

%

 

 

5.05

%

Home improvement

 

 

20,422

 

 

 

19

 

 

 

2.54

 

Commercial

 

 

11,096

 

 

 

10

 

 

 

9.14

 

Taxi medallion

 

 

338

 

 

 

1

 

 

 

21.62

 

Total (2)

 

$

106,896

 

 

 

100

%

 

 

 

(1)
Does not include loans held for sale which are carried at the lower of amortized cost or fair value for which an allowance for credit loss is not established.
(2)
As of June 30, 2025, total allowance for credit losses as a percent of nonaccrual loans was 288.09%.

December 31, 2024
(Dollars in thousands)

 

Amount

 

 

Percentage
of Allowance
(1)

 

 

Allowance as
a Percent of
Loan Category
(2)

 

Recreation

 

$

71,102

 

 

 

73

%

 

 

5.00

%

Home improvement

 

 

20,536

 

 

 

21

 

 

 

2.48

 

Commercial

 

 

5,190

 

 

 

5

 

 

 

4.66

 

Taxi medallion

 

 

540

 

 

 

1

 

 

 

28.29

 

Total (2)

 

$

97,368

 

 

 

100

%

 

 

 

(1)
Does not include loans held for sale which are carried at the lower of amortized cost or fair value for which an allowance for credit loss is not established.
(2)
As of December 31, 2024, total allowance for credit losses as a percent of nonaccrual loans was 291.93%.

As of June 30, 2025, the total allowance for credit losses as a percent of loans increased 31 basis points from December 31, 2024.

Page 47 of 64

 


 

The following table presents the trend in loans 90 days or more past due as of the dates indicated.

 

June 30, 2025

 

 

December 31, 2024

 

(Dollars in thousands)

 

Amount

 

 

% (1)

 

 

Amount

 

 

% (1)

 

Recreation

 

$

7,265

 

 

 

0.3

%

 

$

10,018

 

 

 

0.4

%

Home improvement

 

 

1,292

 

 

 

0.1

 

 

 

1,386

 

 

 

0.1

 

Commercial

 

 

20,402

 

 

 

0.8

 

 

 

16,337

 

 

 

0.7

 

Total loans 90 days or more past due

 

$

28,959

 

 

 

1.2

%

 

$

27,741

 

 

 

1.1

%

(1)
Percentages are calculated against the total loan portfolio.

As of June 30, 2025, taxi medallion loans in the process of foreclosure included 304 taxi medallions in the New York City market, 187 taxi medallions in the Chicago market, 24 taxi medallions in the Newark market, and 31 taxi medallions in various other markets.

SEGMENT RESULTS

We manage our financial results under four operating segments; recreation lending, home improvement lending, commercial lending, and taxi medallion lending. We also present results for a non-operating segment, corporate and other investments.

Recreation Lending

Recreation lending is a return-oriented business focused on originating prime and non-prime recreation loans which is a significant source of income for us, accounting for 66% of our interest income for each of the three and six months ended June 30, 2025 and 67% and 66% for the three and six months ended June 30, 2024.

We maintain relationships with approximately 3,300 dealers and financial service providers, or FSPs, not all of which are active at any one time. FSPs are entities that provide finance and insurance, or F&I, services to small dealers that do not have the desire or ability to provide F&I services themselves. The ability of FSPs to aggregate the financing and relationship management for many small dealers makes them valuable to us. We receive approximately half of our loan volume from dealers and the other half from FSPs. Our top ten dealer and FSP relationships were responsible for 40% of recreation lending’s new loan originations for the six months ended June 30, 2025 and 41% for the six months ended June 30, 2024. The percentage of new loan originations by the top ten dealer and FSP relationships is a measure of concentration, which management uses to determine whether to undertake diversification efforts, and which provides investors with information about origination concentration.

The recreation loan portfolio consists of tens of thousands of geographically distributed loans with an average loan size of approximately $21,000 as of June 30, 2025. The loans are fixed rate with an average term at origination of approximately 15 years. The weighted average maturity of our loans outstanding as of June 30, 2025 was approximately 11 years.

The loans are secured primarily by RVs, boats, collector cars, and trailers, with RV loans making up 54% of the portfolio, boat loans making up 21%, and collector car loans making up 12% of the portfolio as of June 30, 2025, compared to 54%, 21%, and 11% as of June 30, 2024. Recreation loans are made to borrowers residing nationwide, with the highest concentrations as of June 30, 2025 in Texas and Florida at 16% and 10% of loans outstanding, consistent with concentrations as of June 30, 2024, and with no other states at or above 10%. As of June 30, 2025, the weighted average FICO scores, measured at origination, of our recreation loans outstanding were 685 (684 exclusive of loans held for sale) consistent with FICO scores as of June 30, 2024. The weighted average FICO scores at the time of origination for the loans funded in the six months ended June 30, 2025 and 2024 were 687 and 689.

As of June 30, 2025, the recreation loan portfolio was $1.5 billion, with the average interest rate increasing 32 basis points to 15.12% from a year ago. Additionally, the allowance for credit losses increased 15% from June 30, 2024, reflecting rising loss rates and various economic factors.

Seasonally, the second quarter typically has the greatest demand for our recreation loan products and results in higher originations. During the three and six months ended June 30, 2025, we originated $142.8 million and $229.6 million in recreation loans, compared to $209.6 million and $315.3 million for the three and six months ended June 30, 2024. The lower origination volumes reflect our focus on originating loans that we believe will perform better during economic downturns. The following table presents quarterly originations for 2025, 2024, and 2023.

(Dollars in thousands)

 

2025

 

 

2024

 

 

2023

 

First Quarter

 

$

86,833

 

 

$

105,765

 

 

$

101,681

 

Second Quarter

 

 

142,789

 

 

 

209,563

 

 

 

190,007

 

Third Quarter

 

 

 

 

 

139,105

 

 

 

92,603

 

Fourth Quarter

 

 

 

 

 

72,201

 

 

 

62,748

 

Year Ended

 

$

229,622

 

 

$

526,634

 

 

$

447,039

 

 

Page 48 of 64

 


 

As of June 30, 2025, 37% of the recreation loan portfolio were non-prime receivables with obligors who do not qualify for conventional consumer finance products as a result of, among other things, adverse credit history. The following table presents non-prime originations in comparison to total originations for the six months ended June 30, 2025 and years ended December 31, 2024 and 2023.

(Dollars in thousands)

 

Total
Originations

 

 

Non-prime
Originations

 

 

Non-prime
Originations (%)

 

June 30, 2025

 

$

229,622

 

 

$

83,311

 

 

 

36

%

December 31, 2024

 

 

526,634

 

 

 

185,334

 

 

 

35

 

December 31, 2023

 

 

447,039

 

 

 

152,045

 

 

 

34

 

The following table presents selected financial data and ratios as of and for the three and six months ended June 30, 2025 and 2024.

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(Dollars in thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Selected Earnings Data

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

$

51,101

 

 

$

47,490

 

 

$

101,567

 

 

$

91,417

 

Total interest expense

 

 

12,854

 

 

 

10,960

 

 

 

24,895

 

 

 

20,605

 

Net interest income

 

 

38,247

 

 

 

36,530

 

 

 

76,672

 

 

 

70,812

 

Provision for credit losses

 

 

15,336

 

 

 

15,795

 

 

 

32,206

 

 

 

32,825

 

Net interest income after credit loss provision

 

 

22,911

 

 

 

20,735

 

 

 

44,466

 

 

 

37,987

 

Other income

 

 

1,366

 

 

 

306

 

 

 

1,766

 

 

 

556

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Salaries

 

 

(3,008

)

 

 

(3,213

)

 

 

(6,650

)

 

 

(6,364

)

Loan servicing fees and collection costs

 

 

(3,785

)

 

 

(3,134

)

 

 

(6,789

)

 

 

(6,084

)

Other costs

 

 

(3,243

)

 

 

(4,889

)

 

 

(6,561

)

 

 

(7,075

)

Net income before taxes

 

 

14,241

 

 

 

9,805

 

 

 

26,232

 

 

 

19,020

 

Income tax provision

 

 

(4,292

)

 

 

(3,094

)

 

 

(8,269

)

 

 

(6,368

)

Net income after taxes

 

$

9,949

 

 

$

6,711

 

 

$

17,963

 

 

$

12,652

 

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, gross (1)

 

 

 

 

 

 

 

$

1,546,252

 

 

$

1,497,428

 

Allowance for credit losses

 

 

 

 

 

 

 

 

75,040

 

 

 

65,140

 

Total loans, net

 

 

 

 

 

 

 

 

1,471,212

 

 

 

1,432,288

 

Total assets

 

 

 

 

 

 

 

 

1,493,721

 

 

 

1,451,947

 

Total segment borrowings

 

 

 

 

 

 

 

 

1,195,144

 

 

 

1,200,977

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

2.67

%

 

 

1.95

%

 

 

2.42

%

 

 

1.87

%

Return on average equity

 

 

15.59

 

 

 

13.05

 

 

 

14.25

 

 

 

12.31

 

Interest yield

 

 

13.39

 

 

 

13.30

 

 

 

13.34

 

 

 

13.20

 

Net interest margin, gross

 

 

10.02

 

 

 

10.23

 

 

 

10.07

 

 

 

10.23

 

Net interest margin, net of allowance

 

 

10.53

 

 

 

10.69

 

 

 

10.57

 

 

 

10.69

 

Reserve coverage (2)

 

 

5.05

 

 

 

4.35

 

 

 

5.05

 

 

 

4.35

 

Delinquency status (3)

 

 

0.49

 

 

 

0.41

 

 

 

0.49

 

 

 

0.41

 

Charge-off ratio (4)

 

 

3.25

 

 

 

2.99

 

 

 

3.94

 

 

 

3.64

 

(1)
Inclusive of both loans held for investment and loans held for sale.
(2)
Allowance for credit loss as a percent of gross loans held for investment and excludes loans held for sale.
(3)
Loans 90 days or more past due as a percent of total loans.
(4)
The charge-off ratio in the recreation lending segment was 3.11% and 3.71% for the three and six months ended June 30, 2025 when including loans held for sale.

Page 49 of 64

 


 

Home Improvement Lending

The home improvement lending segment works with contractors and FSPs to finance home improvements and is concentrated in roofs, swimming pools, and windows at 30%, 30%, and 11% of total home improvement loans outstanding as of June 30, 2025, as compared to 40%, 21%, and 13% as of June 30, 2024, with no other collateral types at or above 10%. Home improvement loans are made to borrowers residing nationwide, with the highest concentrations in Florida and Texas representing 13% and 12% of loans outstanding as of June 30, 2025, with each state representing 10% as of June 30, 2024 and no other states at or above 10%. As of June 30, 2025 and 2024, the weighted average FICO scores, measured at origination, of our home improvement loans outstanding, measured at origination, were 769 and 764. The weighted average FICO scores at the time of origination for the loans funded in the six months ended June 30, 2025 and 2024 were 781 and 778.

A large proportion of our home improvement-financed sales are facilitated by contractor salespeople with limited financing backgrounds rather than by contractor employees who provide F&I services. The result is contractor demand for financing services that facilitate an in-home transaction (e.g., digital tools, including mobile applications for phone or tablet, support for E-SIGN compliant electronic signatures, and extended operating hours), and additional resources for the salesperson throughout the financing process. We currently maintain relationships with approximately 700 contractors and FSPs. Our top ten contractors and FSP relationships were responsible for 64% of home improvement lending’s new loan originations for the six months ended June 30, 2025. The percentage of new loan originations by the top ten contractor and FSP relationships is a measure of concentration, which management uses to determine whether to undertake diversification efforts, and which provides investors with information about origination concentration.

The home improvement loan portfolio consists of thousands of geographically distributed loans with an average loan size of approximately $22,000 as of June 30, 2025. The loans are fixed rate with an average term at origination, for loans originated in the current year of approximately 15 years. The weighted average maturity of our loans outstanding as of June 30, 2025 was approximately 13 years.

As of June 30, 2025, the home improvement portfolio totaled $803.5 million, with allowance for credit losses increasing 11% from a year ago reflecting higher delinquency and potential losses. The average interest rate charged on our loans increased 16 basis points to 9.87% at June 30, 2025 from a year ago.

During the three and six months ended June 30, 2025, we originated $54.3 million and $103.1 million of home improvement loans, compared to $68.0 million and $119.6 million for the three and six months ended June 30, 2024. Origination volumes were somewhat lower reflecting our focus on originating loans that we believe will perform better during economic downturns. The following table presents quarterly originations for 2025, 2024, and 2023.

(Dollars in thousands)

 

2025

 

 

2024

 

 

2023

 

First Quarter

 

$

48,796

 

 

$

51,576

 

 

$

94,981

 

Second Quarter

 

 

54,253

 

 

 

67,990

 

 

 

117,035

 

Third Quarter

 

 

 

 

 

96,545

 

 

 

79,333

 

Fourth Quarter

 

 

 

 

 

82,531

 

 

 

66,045

 

Year Ended

 

$

103,049

 

 

$

298,642

 

 

$

357,394

 

As of June 30, 2025, less than 1% of the home improvement loan portfolio were non-prime receivables with obligors who do not qualify for conventional consumer finance products as a result of, among other things, adverse credit history. The following table presents non-prime originations in comparison to total originations for the six months ended June 30, 2025 and years ended December 31, 2024 and 2023.

(Dollars in thousands)

 

Total
Originations

 

 

Non-prime
Originations

 

 

Non-prime
Originations (%)

June 30, 2025

 

$

103,049

 

 

$

65

 

 

*

December 31, 2024

 

 

298,642

 

 

 

586

 

 

*

December 31, 2023

 

 

357,394

 

 

 

3,094

 

 

*

(*) Less than 1%.

Page 50 of 64

 


 

The following table presents selected financial data and ratios as of and for the three and six months ended June 30, 2025 and 2024.

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(Dollars in thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Selected Earnings Data

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

$

20,133

 

 

$

17,651

 

 

$

39,904

 

 

$

35,098

 

Total interest expense

 

 

7,325

 

 

 

6,106

 

 

 

14,289

 

 

 

11,740

 

Net interest income

 

 

12,808

 

 

 

11,545

 

 

 

25,615

 

 

 

23,358

 

Provision for credit losses

 

 

3,934

 

 

 

3,279

 

 

 

6,779

 

 

 

4,177

 

Net interest income after credit loss provision

 

 

8,874

 

 

 

8,266

 

 

 

18,836

 

 

 

19,181

 

Other income

 

 

3

 

 

 

3

 

 

 

5

 

 

 

5

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Salaries

 

 

(1,976

)

 

 

(1,996

)

 

 

(4,353

)

 

 

(4,081

)

Loan servicing fees and collection costs

 

 

(1,180

)

 

 

(920

)

 

 

(1,933

)

 

 

(1,758

)

Other costs

 

 

(1,554

)

 

 

(2,541

)

 

 

(3,408

)

 

 

(3,732

)

Net income before taxes

 

 

4,167

 

 

 

2,812

 

 

 

9,147

 

 

 

9,615

 

Income tax provision

 

 

(1,232

)

 

 

(802

)

 

 

(2,884

)

 

 

(3,219

)

Net income after taxes

 

$

2,935

 

 

$

2,010

 

 

$

6,263

 

 

$

6,396

 

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, gross

 

 

 

 

 

 

 

$

803,535

 

 

$

773,184

 

Allowance for credit losses

 

 

 

 

 

 

 

 

20,422

 

 

 

18,388

 

Total loans, net

 

 

 

 

 

 

 

 

783,113

 

 

 

754,796

 

Total assets

 

 

 

 

 

 

 

 

787,432

 

 

 

758,840

 

Total segment borrowings

 

 

 

 

 

 

 

 

630,034

 

 

 

627,674

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

1.49

%

 

 

1.08

%

 

 

1.58

%

 

 

1.72

%

Return on average equity

 

 

8.68

 

 

 

7.00

 

 

 

9.31

 

 

 

11.04

 

Interest yield

 

 

9.99

 

 

 

9.32

 

 

 

9.88

 

 

 

9.29

 

Net interest margin, gross

 

 

6.35

 

 

 

6.10

 

 

 

6.34

 

 

 

6.18

 

Net interest margin, net of allowance

 

 

6.52

 

 

 

6.25

 

 

 

6.50

 

 

 

6.34

 

Reserve coverage (1)

 

 

2.54

 

 

 

2.38

 

 

 

2.54

 

 

 

2.38

 

Delinquency status (2)

 

 

0.16

 

 

 

0.17

 

 

 

0.16

 

 

 

0.17

 

Charge-off ratio (3)

 

 

1.87

 

 

 

1.49

 

 

 

1.71

 

 

 

1.80

 

(1)
Allowance for credit losses as a percent of gross loans.
(2)
Loans 90 days or more past due as a percent of total loans.
(3)
Net charge-offs as a percent of annual average gross loans.

 

Page 51 of 64

 


 

Commercial Lending

We originate both senior and subordinated loans nationwide to businesses in a variety of industries, with California having 29% of the segment portfolio, and no other states having a concentration at or above 10%. These mezzanine loans are primarily secured by a second position on all assets of the businesses and generally range in amount from $2.5 million to $6.0 million at origination, and typically include an equity component as part of the financing. These equity components, although a small portion of the overall financing, have the potential to generate significant yield enhancement when the underlying portfolio company enters a capital transaction. During the three and six months ended June 30, 2025, net gains of $6.1 million and $15.5 million were recognized with respect to these equity investments. The commercial lending business has concentrations in manufacturing, construction, and wholesale trade making up 57%, 18%, and 11%, of the loans outstanding as of June 30, 2025. During the six months ended June 30, 2025, we originated $19.1 million of new commercial loans.

The following table presents selected financial data and ratios as of and for the three and six months ended June 30, 2025 and 2024. The commercial segment encompasses the mezzanine lending business, and the other legacy commercial loans (immaterial to total) have been allocated to corporate and other investments.

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(Dollars in thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Selected Earnings Data

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

$

3,755

 

 

$

3,538

 

 

$

7,098

 

 

$

7,183

 

Total interest expense

 

 

1,157

 

 

 

1,056

 

 

 

2,210

 

 

 

2,154

 

Net interest income

 

 

2,598

 

 

 

2,482

 

 

 

4,888

 

 

 

5,029

 

Provision for credit losses

 

 

2,912

 

 

 

478

 

 

 

6,026

 

 

 

694

 

Net interest (expense) income after credit loss provision

 

 

(314

)

 

 

2,004

 

 

 

(1,138

)

 

 

4,335

 

Other income:

 

 

 

 

 

 

 

 

 

 

 

 

Gains on equity investments, net

 

 

6,096

 

 

 

(512

)

 

 

15,526

 

 

 

3,655

 

Other income

 

 

262

 

 

 

498

 

 

 

474

 

 

 

533

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Salaries

 

 

(1,074

)

 

 

(881

)

 

 

(2,216

)

 

 

(1,737

)

Other costs

 

 

(335

)

 

 

(556

)

 

 

(666

)

 

 

(685

)

Net income before taxes

 

 

4,635

 

 

 

553

 

 

 

11,980

 

 

 

6,101

 

Income tax provision

 

 

(1,337

)

 

 

(72

)

 

 

(3,773

)

 

 

(2,043

)

Net income after taxes

 

$

3,298

 

 

$

481

 

 

$

8,207

 

 

$

4,058

 

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, gross

 

 

 

 

 

 

 

$

121,415

 

 

$

110,197

 

Allowance for credit losses

 

 

 

 

 

 

 

 

11,096

 

 

 

4,861

 

Total loans, net

 

 

 

 

 

 

 

 

110,319

 

 

 

105,336

 

Total assets

 

 

 

 

 

 

 

 

111,961

 

 

 

105,548

 

Total segment borrowings

 

 

 

 

 

 

 

 

89,581

 

 

 

87,304

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

11.94

%

 

 

1.86

%

 

 

15.15

%

 

 

7.68

%

Return on average equity

 

 

69.66

 

 

 

12.09

 

 

 

88.99

 

 

 

49.32

 

Interest yield

 

 

12.68

 

 

 

13.08

 

 

 

12.38

 

 

 

12.97

 

Net interest margin, gross

 

 

8.78

 

 

 

9.18

 

 

 

8.53

 

 

 

9.08

 

Net interest margin, net of allowance

 

 

9.49

 

 

 

9.57

 

 

 

9.10

 

 

 

9.45

 

Reserve coverage (1)

 

 

9.14

 

 

 

4.41

 

 

 

9.14

 

 

 

4.41

 

Delinquency status (2)

 

 

16.78

 

 

 

7.52

 

 

 

16.78

 

 

 

7.52

 

Charge-off (recovery) ratio (3)

 

 

(0.03

)

 

 

 

 

 

0.21

 

 

 

(0.04

)

(1)
Allowance for credit losses as a percent of gross loans.
(2)
Loans 90 days or more past due as a percent of total loans.
(3)
Net charge-offs as a percent of annual average gross loans.

 

 

As of June 30,

 

 

 

2025

 

 

2024

 

Geographic Concentrations
(Dollars in thousands)

 

Total Gross
Loans

 

 

% of
Market

 

 

Total Gross
Loans

 

 

% of
Market

 

California

 

$

35,777

 

 

 

29

%

 

$

32,981

 

 

 

30

%

Illinois

 

 

9,028

 

 

 

7

 

 

 

8,468

 

 

 

8

 

Wisconsin

 

 

10,702

 

 

 

9

 

 

 

11,560

 

 

 

10

 

Minnesota

 

 

5,363

 

 

 

4

 

 

 

5,310

 

 

 

5

 

Texas

 

 

4,875

 

 

 

4

 

 

 

10,778

 

 

 

10

 

Other

 

 

55,670

 

 

 

47

 

 

 

41,100

 

 

 

37

 

Total

 

$

121,415

 

 

 

100

%

 

$

110,197

 

 

 

100

%

 

Page 52 of 64

 


 

Taxi Medallion Lending

The taxi medallion lending segment operates in the New York City metropolitan area. During the three and six months ended June 30, 2025, we continued to utilize a taxi medallion value of $79,500 in the New York City and Newark markets despite fluctuating transfer prices that have exceeded that value, with all other markets being valued at $0 at the end of the quarter. We continued to not recognize interest income with all loans being placed on nonaccrual (except for settled loans with interest being paid in excess of the loan balance), and by transferring underperforming loans from the portfolio to loan collateral in process of foreclosure with charge-offs to collateral value, once loans become more than 120 days past due.

During the three and six months ended June 30, 2025, we collected $2.3 million and $5.0 million related to taxi medallion and related assets, which resulted in net recoveries and gains of $1.4 million and $3.0 million. The amount of cash collected as well as recoveries recorded vary greatly from period to period due to a wide variety of circumstances surrounding each of the underlying assets, and while we continue to focus on collection and recovery efforts, it is unlikely that there will be future collections at the higher levels experienced in prior years.

The following table presents selected financial data and ratios as of and for the three and six months ended June 30, 2025 and 2024.

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(Dollars in thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Selected Earnings Data

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

$

72

 

 

$

190

 

 

$

152

 

 

$

330

 

Total interest expense

 

 

38

 

 

 

25

 

 

 

50

 

 

 

53

 

Net interest income

 

 

34

 

 

 

165

 

 

 

102

 

 

 

277

 

Benefit for credit losses

 

 

(620

)

 

 

(975

)

 

 

(1,435

)

 

 

(1,918

)

Net interest income after credit loss benefit

 

 

654

 

 

 

1,140

 

 

 

1,537

 

 

 

2,195

 

Other income

 

 

748

 

 

 

334

 

 

 

1,592

 

 

 

973

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Salaries

 

 

(583

)

 

 

(740

)

 

 

(1,233

)

 

 

(1,439

)

Loan servicing fees and collection costs

 

 

(102

)

 

 

(257

)

 

 

(251

)

 

 

(406

)

Other costs

 

 

(155

)

 

 

(376

)

 

 

(339

)

 

 

(271

)

Net income before taxes

 

 

562

 

 

 

101

 

 

 

1,306

 

 

 

1,052

 

Income tax provision

 

 

(168

)

 

 

(14

)

 

 

(415

)

 

 

(352

)

Net income after taxes

 

$

394

 

 

$

87

 

 

$

891

 

 

$

700

 

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, gross

 

 

 

 

 

 

 

$

1,564

 

 

$

3,482

 

Allowance for credit losses

 

 

 

 

 

 

 

 

338

 

 

 

1,399

 

Total loans, net

 

 

 

 

 

 

 

 

1,226

 

 

 

2,083

 

Total assets

 

 

 

 

 

 

 

 

6,009

 

 

 

7,511

 

Total segment borrowings

 

 

 

 

 

 

 

 

4,808

 

 

 

6,213

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

26.30

%

 

 

4.29

%

 

 

29.00

%

 

 

14.89

%

Return on average equity

 

 

142.23

 

 

 

25.69

 

 

 

162.17

 

 

 

90.99

 

Interest yield

 

 

17.97

 

 

 

21.62

 

 

 

19.07

 

 

 

18.78

 

Net interest margin, gross

 

 

8.49

 

 

 

18.78

 

 

 

12.45

 

 

 

15.59

 

Net interest margin, net of allowance

 

 

10.95

 

 

 

31.77

 

 

 

16.44

 

 

 

26.61

 

Reserve coverage (1)

 

 

21.62

 

 

 

40.18

 

 

 

21.62

 

 

 

40.18

 

Delinquency status (2)

 

 

 

 

 

 

 

 

 

 

 

 

Charge-off (recovery) ratio (3)

 

 

(143.02

)

 

 

(98.90

)

 

 

(150.51

)

 

 

(100.16

)

(1)
Allowance for credit losses as a percent of gross loans.
(2)
Loans 90 days or more past due as a percent of total loans.
(3)
Net charge-offs as a percent of annual average gross loans.

 

Page 53 of 64

 


 

Corporate and Other Investments

This non-operating segment relates to our equity and investment securities as well as our legacy commercial business, and other assets, liabilities, revenues, and expenses, which are not specifically allocated to the operating segments. Additionally, we historically have and continue to account for goodwill in this non-operating segment. All goodwill relates to the Bank, specifically the recreation and home improvement lending segments.

This segment includes loans related to our strategic partnership program, which are issued by the Bank. The associated activities of the strategic partnership program are currently limited to originating loans or other receivables facilitated by our strategic partners and selling those loans or receivables to our strategic partners or other third parties, without recourse, within a specified time after origination, such as three business days. Strategic partnership loans were $12.3 million as of June 30, 2025 and $1.3 million as of June 30, 2024, with originations of $168.6 million and $304.9 million during the three and six months ended June 30, 2025 and $24.3 million and $40.0 million during the three and six months ended June 30, 2024.

The following table presents selected financial data and ratios as of and for the three and six months ended June 30, 2025 and 2024.

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(Dollars in thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Selected Earnings Data

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

$

2,381

 

 

$

1,835

 

 

$

4,146

 

 

$

3,746

 

Total interest expense

 

 

2,698

 

 

 

2,689

 

 

 

6,641

 

 

 

5,437

 

Net interest expense

 

 

(317

)

 

 

(854

)

 

 

(2,495

)

 

 

(1,691

)

Strategic partnership fee income

 

 

787

 

 

 

480

 

 

 

1,472

 

 

 

806

 

Other income (loss)

 

 

(53

)

 

 

(10

)

 

 

(27

)

 

 

(26

)

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Salaries

 

 

(3,507

)

 

 

(2,605

)

 

 

(5,689

)

 

 

(5,271

)

Loan servicing fees and collection costs

 

 

419

 

 

 

(40

)

 

 

(29

)

 

 

(40

)

Other costs

 

 

(1,462

)

 

 

2,153

 

 

 

(2,186

)

 

 

723

 

Net loss before taxes

 

 

(4,133

)

 

 

(876

)

 

 

(8,954

)

 

 

(5,499

)

Income tax benefit

 

 

1,224

 

 

 

200

 

 

 

2,823

 

 

 

1,842

 

Net loss after taxes

 

$

(2,909

)

 

$

(676

)

 

$

(6,131

)

 

$

(3,657

)

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

 

 

 

 

 

 

$

12,285

 

 

$

1,299

 

Total assets

 

 

 

 

 

 

 

 

480,871

 

 

 

437,030

 

Total segment borrowings

 

 

 

 

 

 

 

 

384,750

 

 

 

361,488

 

SUMMARY CONSOLIDATED FINANCIAL DATA

The table below presents our selected financial data for the three and six months ended June 30, 2025 and 2024.

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(Dollars in thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Return on average assets

 

 

1.93

%

 

 

1.30

%

 

 

1.93

%

 

 

1.55

%

Return on average equity

 

 

11.13

%

 

 

8.25

%

 

 

11.63

%

 

 

9.70

%

Return on average stockholders' equity

 

 

11.49

%

 

 

8.14

%

 

 

12.21

%

 

 

9.89

%

Net interest margin, gross

 

 

8.09

%

 

 

8.12

%

 

 

8.01

%

 

 

8.11

%

Equity to assets (1)

 

 

18.49

%

 

 

15.31

%

 

 

18.49

%

 

 

15.31

%

Debt to equity (1) (2)

 

4.3x

 

 

5.4x

 

 

4.3x

 

 

5.4x

 

Net loans receivable to assets (3)

 

 

83

%

 

 

83

%

 

 

83

%

 

 

83

%

Net charge-offs

 

$

15,032

 

 

$

12,616

 

 

$

34,048

 

 

$

30,225

 

Net charge-offs as a % of average loans receivable (4)

 

 

2.44

%

 

 

2.20

%

 

 

2.77

%

 

 

2.68

%

Reserve coverage ratio (5)

 

 

4.43

%

 

 

3.76

%

 

 

4.43

%

 

 

3.76

%

(1)
Includes $142.7 million and $68.8 million related to non-controlling interests in consolidated subsidiaries as of June 30, 2025 and 2024.
(2)
Excludes deferred financing costs of $8.5 million as of both June 30, 2025 and 2024.
(3)
Includes both loans held for investment and loans held for sale.
(4)
Net charge-offs as a percent of annual average gross loans.
(5)
Allowance for credit losses as a percent of loans held for investment. Loans held for sale are carried at the lesser of amortized cost or fair value, do not have an allowance for credit losses, and are excluded from this calculation.

 

Page 54 of 64

 


 

CONSOLIDATED RESULTS OF OPERATIONS

Three and Six Months Ended June 30, 2025 Compared to the Three and Six Months Ended June 30, 2024

Net income attributable to shareholders was $11.1 million and $23.1 million, or $0.46 and $0.96 per diluted share, for the three and six months ended June 30, 2025, compared to $7.1 million and $17.1 million, or $0.30 and $0.73 per diluted share, for the three and six months ended June 30, 2024.

Total interest income was $77.4 million and $152.9 million for the three and six months ended June 30, 2025, compared to $70.7 million and $137.8 million for the three and six months ended June 30, 2024. The increase in interest income reflects the continued growth in our recreation and home improvement lending segments and increased weighted average interest rates charged on those loans. The yield on interest earning assets was 11.75% and 11.70% for the three and six months ended June 30, 2025, compared to 11.52% and 11.42% for the three and six months ended June 30, 2024. The increase reflects higher interest rates on new originations in our recreation and home improvement lending segments, with the yield anticipated to continue to increase as older loans with lower rates amortize and newer originations at the higher current rates continue to become a larger portion of our portfolio. We expect this increased yield to be partially offset by lower originations due to the economic environment and our risk mitigation strategy, as further described below.

Loans, inclusive of both loans held for investment and those held for sale, were $2.5 billion as of June 30, 2025, comprised of recreation ($1.5 billion), home improvement ($803.5 million), commercial ($121.4 million), strategic partnership ($12.3 million), and taxi medallion ($1.6 million) loans. We had an allowance for credit losses as of June 30, 2025 of $106.9 million, which was attributable to recreation (70%), home improvement (19%), commercial (10%), and taxi medallion (1%) loans.

Loans decreased $1.4 million, or less than 1% for the quarter and decreased $6.0 million, or less than 1%, from December 31, 2024. Originations for the three and six months ended June 30, 2025 were $375.1 million and $656.7 million compared to $309.1 and $482.2 million for the three and six months ended June 30, 2024. Originations for the three and six months ended June 30, 2025 included $168.6 million and $304.9 million of strategic partnership program loans. Comparatively, originations for the three and six months ended June 30, 2024 included $24.3 million and $40.0 million in strategic partnership loans. Originations decreased in both of our consumer segments as we continue to focus on originating loans that we believe will perform better during economic downturns, as well as adjusting origination volumes to align with our capital requirements.

The provision for credit losses were $21.6 million and $43.6 million for the three and six months ended June 30, 2025, compared to $18.6 million and $35.8 million for the three and six months ended June 30, 2024 and included net loan recoveries in the taxi medallion lending segment of $0.6 million and $1.4 million in the three and six months ended June 30, 2025, as compared to $0.9 million and $1.8 million for the 2024 periods. Credit loss provisions were $15.3 million for recreation loans, $3.9 million for home improvement loans and $2.9 million for commercial loans during the quarter and were $32.2 million, $6.8 million and $6.0 million for the year to date period. Gross charge-offs for the quarter were $16.3 million and $5.0 million in the recreation and home improvement segments and were $36.5 million and $9.2 million for the year to date period. Charge-offs in both the recreation and home improvement lending segments correlate with delinquency status, which has improved from December 31, 2024, consistent with seasonal trends. Compared to a year ago, home improvement loan delinquencies improved, with total delinquencies decreasing from 0.89% to 0.86%, while recreation loans continue to be somewhat elevated, with total delinquencies being 4.39% compared to 3.75% a year ago. For both of these segments, delinquencies is one of the factors which drives our allowance for credit loss, which was 5.05% and 2.54% at June 30, 2025 for recreation and home improvement loans, as compared to 4.35% and 2.38% at June 30, 2024. Additionally, during the three and six months ended June 30, 2025 we recognized provisions of $2.9 million and $6.0 million related to specific commercial loans. Provisions and the correlated allowance for credit losses of commercial loans are assessed on specific indicators, such as, the underlying borrower not performing as expected and consideration for the current economic environment and economic policies which impact, or are likely to impact, the borrower's underlying business operations.

Page 55 of 64

 


 

Interest expense was $24.1 million and $48.1 million for the three and six months ended June 30, 2025, compared to $20.8 million and $40.0 million for the three and six months ended June 30, 2024, reflecting both higher average borrowings and higher average borrowing costs during the three and six months ended June 30, 2025, with borrowing costs expected to further increase in the current interest rate environment. The average cost of borrowed funds was 4.20% and 4.19% for the three and six months ended June 30, 2025, compared to 3.82% and 3.75% for the three and six months ended June 30, 2024. The increases of 38 and 44 basis points over the prior year periods are largely attributable to the increased cost of newly issued certificates of deposit used both to fund our growth and to replace older maturing vintages with lower rates. As we replace upcoming deposit maturities with new issues, we expect our cost of funds to further increase. During the three months ended June 30, 2025, we issued certificates of deposit at rates up to 4.23% and 4.28% for three and five year certificates of deposits, with the most recent issuances during the quarters being at rates of those levels. In addition, we expect our interest expense related to SBA borrowings to increase as newly issued SBA debentures carry a higher rate compared to some of our previously issued debentures. Average debt outstanding was $2.3 billion for both the three and six months ended June 30, 2025, up from $2.2 billion and $2.1 billion for the three and six months ended June 30, 2024, as we have increased our borrowings, particularly certificates of deposit to fund our loan growth. See page 41 for tables that present average balances and cost of funds for our funding sources.

Net interest income was $53.4 million and $104.8 million for the three and six months ended June 30, 2025, compared to $49.9 million and $97.8 million for the three and six months ended June 30, 2024. The net interest margin before the impact of the allowance for credit losses was 8.09% and 8.01% for the three and six months ended June 30, 2025, compared to 8.12% and 8.11% for the three and six months ended June 30, 2024, reflecting the above, particularly the rising cost of borrowings experienced over the prior year quarter, offset to an extent by higher yields on loans and investments compared to the prior year quarter. With the rates we charge on outstanding loans being fixed, and our cost of funds increasing, our net interest margin has tightened over the prior periods as we can only increase our yield through higher rates charged on new originations. We expect this trend of tightening margins to continue to some degree as our cost of funds, particularly on deposits, continues to increase, with the current average rate on deposits of 3.81% being lower than new issuance costs.

Net other income, which is comprised primarily of gains on equity investments, gains related to and in connection with the disposition of taxi medallion assets, and fees associated with our strategic partnership program, as well as prepayment fees, servicing fee income, and late charges was $9.2 million and $20.8 million for the three and six months ended June 30, 2025, compared to $1.1 million and $6.5 million for the three and six months ended June 30, 2024. Net equity gains were $6.1 million and $15.5 million for the three and six months ended June 30, 2025 compared to a net loss of $0.5 million and net gains of $3.7 million for the three and six months ended June 30, 2024. Additionally, net other income includes a $1.3 million gain in the 2025 quarter and year to date period related to a sale of recreation loans as well as $1.0 million and $1.7 million of strategic partnership fees earned and $0.7 million and $1.6 million of gains on the disposition of taxi medallion assets.

Operating expenses were $21.5 million and $42.3 million for the three and six months ended June 30, 2025, compared to $20.0 million and $38.2 million for the three and six months ended June 30, 2024. Salaries and benefits were $10.1 million and $20.1 million for the three and six months ended June 30, 2025, compared to $9.4 million and $18.9 million for the three and six months ended June 30, 2024, primarily reflecting a greater head count at our operating subsidiaries, Medallion Bank and Medallion Capital, and higher incentive compensation at certain segments due to higher performance. Additionally, other expenses were higher, particularly depreciation and technology-related expenses associated with our loan servicing platform.

ASSET/LIABILITY MANAGEMENT

Interest Rate Sensitivity

We, like other financial institutions, are subject to interest rate risk to the extent that our interest-earning assets (consisting of consumer, commercial, and taxi medallion loans, and investment securities) reprice on a different basis over time in comparison to our interest-bearing liabilities (consisting primarily of bank certificates of deposit, SBA debentures and borrowings, historically credit facilities, and borrowings from banks and other lenders).

Having interest-bearing liabilities that mature or reprice more frequently on average than assets may be beneficial in times of declining interest rates, although such an asset/liability structure may result in declining net earnings during periods of rising interest rates. Abrupt increases in market rates of interest may have an adverse impact on our earnings until we are able to originate new loans at the higher prevailing interest rates. Conversely, having interest-earning assets that mature or reprice more frequently on average than liabilities may be beneficial in times of rising interest rates, although this asset/liability structure may result in declining net earnings during periods of falling interest rates. This mismatch between maturities and interest rate sensitivities of our interest-earning assets and interest-bearing liabilities results in interest rate risk.

Page 56 of 64

 


 

The effect of changes in interest rates is mitigated by regular turnover of the portfolios. We believe that the average life of our loan portfolios varies to some extent as a function of changes in interest rates. Borrowers are more likely to exercise prepayment rights in a decreasing interest rate environment because the interest rate payable on the borrower’s loan is high relative to prevailing interest rates. Conversely, borrowers are less likely to prepay in a rising interest rate environment. However, borrowers may prepay for a variety of other reasons, such as to monetize increases in the underlying collateral values. In addition, we manage our exposure to increases in market rates of interest by incurring fixed-rate indebtedness, such as ten year subordinated SBA debentures, and by setting repricing intervals on certificates of deposit, for terms of up to five years.

A relative measure of interest rate risk can be derived from our interest rate sensitivity gap. The interest rate sensitivity gap represents the difference between interest-earning assets and interest-bearing liabilities, which mature and/or reprice within specified intervals of time. The gap is considered to be positive when repriceable assets exceed repriceable liabilities, and negative when repriceable liabilities exceed repriceable assets. A relative measure of interest rate sensitivity is provided by the cumulative difference between interest sensitive assets and interest sensitive liabilities for a given time interval expressed as a percent of total assets.

The following table presents our interest rate sensitivity gap at June 30, 2025. The principal amounts of interest earning assets are assigned to the time frames in which such principal amounts are contractually obligated to be repriced. We do not reflect any prepayment assumptions in preparing the analysis, despite historical average life experience being significantly shorter than contractual terms.

June 30, 2025 Cumulative Gap (1)

 

(Dollars in thousands)

 

Less
Than
1 Year

 

 

More
Than
1 and Less
Than 2
Years

 

 

More
Than 2
and Less
Than 3
Years

 

 

More
Than 3
and Less
Than 4
Years

 

 

More
Than 4
and Less
Than 5
Years

 

 

More
Than
5 and Less
Than 6
Years

 

 

Thereafter

 

 

Total

 

Earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-rate

 

$

32,083

 

 

$

31,066

 

 

$

61,037

 

 

$

75,964

 

 

$

73,986

 

 

$

75,406

 

 

$

2,087,467

 

 

$

2,437,009

 

Adjustable rate

 

 

421

 

 

 

 

 

 

19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

440

 

Investment securities and equity investments

 

 

2,849

 

 

 

1,742

 

 

 

2,193

 

 

 

6,174

 

 

 

6,248

 

 

 

4,754

 

 

 

45,666

 

 

 

69,626

 

Cash and cash equivalents

 

 

151,994

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

151,994

 

Total earning assets

 

$

187,347

 

 

$

32,808

 

 

$

63,249

 

 

$

82,138

 

 

$

80,234

 

 

$

80,160

 

 

$

2,133,133

 

 

$

2,659,069

 

Interest bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

664,028

 

 

$

543,454

 

 

$

385,662

 

 

$

199,629

 

 

$

216,994

 

 

$

 

 

$

 

 

$

2,009,767

 

Privately placed notes

 

 

31,250

 

 

 

 

 

 

53,750

 

 

 

39,000

 

 

 

 

 

 

 

 

 

22,500

 

 

 

146,500

 

SBA debentures and borrowings

 

 

15,500

 

 

 

4,500

 

 

 

 

 

 

2,500

 

 

 

 

 

 

3,000

 

 

 

45,000

 

 

 

70,500

 

Trust preferred securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33,000

 

 

 

33,000

 

Federal reserve and other borrowings

 

 

40,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

40,000

 

Total liabilities

 

$

750,778

 

 

$

547,954

 

 

$

439,412

 

 

$

241,129

 

 

$

216,994

 

 

$

3,000

 

 

$

100,500

 

 

$

2,299,767

 

Interest rate gap

 

$

(563,431

)

 

$

(1,078,577

)

 

$

(1,454,740

)

 

$

(1,613,731

)

 

$

(1,750,491

)

 

$

(1,673,331

)

 

$

359,302

 

 

$

 

Cumulative interest rate gap

 

$

(563,431

)

 

$

(1,078,577

)

 

$

(1,454,740

)

 

$

(1,613,731

)

 

$

(1,750,491

)

 

$

(1,673,331

)

 

$

359,302

 

 

$

 

December 31, 2024 (2)

 

$

(584,817

)

 

$

(456,813

)

 

$

(426,717

)

 

$

(114,216

)

 

$

(80,863

)

 

$

70,765

 

 

$

1,930,856

 

 

$

 

December 31, 2023 (2)

 

$

(498,772

)

 

$

(1,015,143

)

 

$

(1,335,301

)

 

$

(1,474,758

)

 

$

(1,578,162

)

 

$

(1,494,411

)

 

$

281,971

 

 

$

 

(1)
The ratio of the cumulative one-year gap to total interest rate sensitive assets was (21%) as of June 30, 2025, and was (18%) as of December 31, 2024.
(2)
Excludes federal funds sold and investment securities.

Our interest rate sensitive assets were $2.7 billion and interest rate sensitive liabilities were $2.3 billion at June 30, 2025. The one-year cumulative interest rate gap was a negative $563.4 million, or 21% of interest rate sensitive assets. We actively monitor the level of exposure with the goal that movements in interest rates not adversely and unexpectedly negatively affect future earnings. We use net interest income sensitivity analysis as our primary metric to measure and manage the interest rate sensitivities of our loan and investment securities portfolios.

Our trust preferred securities bare a variable rate of interest of the 90-day Secured Overnight Financing Rate, or SOFR, adjusted by a relevant spread adjustment of approximately 26 basis points. As of June 30, 2025 these borrowings had a cost of 6.70%, a reduction of 103 basis points from a year ago.

Page 57 of 64

 


 

Liquidity and Capital Resources

Our sources of liquidity include brokered certificates of deposit and other borrowings at the Bank, unfunded commitments to sell debentures to the SBA, loan amortization and prepayments, private and public issuances of debt securities, participations or sales of loans to third parties, issuances of preferred securities at our subsidiaries, and the disposition of our other assets.

In May 2025, the Bank closed an initial public offering of 3,100,000 shares of its Fixed Rate Reset Non-Cumulative Perpetual Preferred Stock, Series G, with a $77.5 million aggregate liquidation amount, or $25 per share, yielding net proceeds of $73.1 million. Dividends are payable quarterly from the date of issuance to, but excluding July 1, 2030, at a fixed rate equal to 9.00% per annum, and from and including July 1, 2030, during each reset period at a rate equal to the five-year U.S. Treasury rate plus a spread of 4.94% per annum.

In August 2024, we completed a private placement to certain institutional investors of $5.0 million aggregate principal amount of 8.625% unsecured senior notes due August 2039, with interest payable semiannually. We used the net proceeds from the offering for general corporate purposes.

In June 2024, we amended the notes previously issued in a private placement to certain institutional investors in December 2023, increasing the principal amount from $12.5 million to $17.5 million, reducing the interest rate to 8.875% from 9.0%, and extending the maturity date from December 2033 to June 2039. We used the net proceeds from the offering for general corporate purposes, which included the repayment of the remaining 8.25% notes that matured in March 2024 described below.

On February 28, 2024, Medallion Capital accepted a commitment from the SBA for $18.5 million in debenture financing with a ten-year term. Medallion Capital can draw funds under the commitment, in whole or in part, until September 30, 2028. In connection with the commitment, Medallion Capital paid the SBA a leverage fee of $0.2 million, with the remaining $0.4 million of the fee to be paid pro rata as Medallion Capital draws under the commitment. As of June 30, 2025, $10.3 million was drawable.

In September 2023, we completed a private placement to certain institutional investors of $39.0 million aggregate principal amount of 9.25% unsecured senior notes due September 2028, with interest payable semiannually.

In April 2023, the Bank began to originate retail savings deposits through a third-party service provider and, as of June 30, 2025, the Bank had $4.6 million in retail savings deposit balances.

In March 2023, the Bank established a discount window line of credit at the Federal Reserve. As of June 30, 2025, the Bank had $200.6 million in home improvement loans pledged as collateral to the Federal Reserve. The current advance rate on the pledged securities is approximately 44% of book value, for a total of approximately $88.7 million in secured borrowing capacity, of which $40.0 million was utilized as of June 30, 2025.

The Bank has borrowing arrangements with several correspondent banks. These agreements are accommodations that can be terminated at any time, for any reason, and allow the Bank to borrow up to $75.0 million. As of June 30, 2025, there were no outstanding amounts with respect to these arrangements.

The net proceeds from the various private placements were used for general corporate purposes, including repayment of outstanding debt, including some borrowings at a discount, and to repurchase, repay, and cancel $36.0 million of our 8.25% notes, which matured in March 2024.

Subject to market conditions, the Bank may seek to issue one or more additional series of preferred stock in order to increase capital levels, grow the consumer loan portfolios or, depending on the size and other terms of any such issuance and subject to receipt of any required regulatory approvals, redeem some or all of its outstanding preferred stock. Any determination to seek to redeem some or all of the Bank’s outstanding preferred stock would be based on its actual and anticipated capital levels and capital deployment opportunities. There can be no assurance that the Bank will issue additional series of preferred stock or, if it does, that it will apply the proceeds to redeem any series of preferred stock. On July 1, 2025 the Bank redeemed its Series F Preferred Stock, in its entirety, for an aggregate amount of $46.0 million which resulted in an approximate $3.5 million charge to earnings attributable to common shareholders upon the redemption.

Page 58 of 64

 


 

The table below presents the components of our debt as of June 30, 2025, exclusive of deferred financing costs of $8.5 million. See Note 5 to the consolidated financial statements for details of the contractual terms of our borrowings.

(Dollars in thousands)

 

Balance

 

 

Percentage (1)

 

 

Rate (2)

 

Deposits (3)

 

$

2,009,767

 

 

 

87

%

 

 

3.81

%

Privately placed notes

 

 

146,500

 

 

 

6

 

 

 

8.12

 

SBA debentures and borrowings

 

 

70,500

 

 

 

3

 

 

 

3.81

 

Trust preferred securities

 

 

33,000

 

 

 

1

 

 

 

6.70

 

Federal reserve and other borrowings

 

 

40,000

 

 

 

2

 

 

 

4.50

 

Total outstanding debt

 

$

2,299,767

 

 

 

100

%

 

 

4.14

%

(1)
Percentages may not foot due to rounding.
(2)
Weighted average contractual rate as of June 30, 2025.
(3)
Balance excludes $4.6 million of strategic partner reserve deposits as of June 30, 2025.

Our contractual obligations expire on or mature at various dates through September 2037. The following table presents our contractual obligations at June 30, 2025.

 

Payments due by period

 

 

 

 

(Dollars in thousands)

 

Less than
1 year

 

 

1 – 2
years

 

 

2 – 3
years

 

 

3 – 4
years

 

 

4 – 5
years

 

 

More than
5 years

 

 

Total (1)

 

Borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits (2)

 

$

664,028

 

 

$

543,454

 

 

$

385,662

 

 

$

199,629

 

 

$

216,994

 

 

$

 

 

$

2,009,767

 

Privately placed notes

 

 

31,250

 

 

 

 

 

 

53,750

 

 

 

39,000

 

 

 

 

 

 

22,500

 

 

 

146,500

 

SBA debentures and borrowings

 

 

15,500

 

 

 

4,500

 

 

 

 

 

 

2,500

 

 

 

 

 

 

48,000

 

 

 

70,500

 

Trust preferred securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33,000

 

 

 

33,000

 

Federal reserve and other borrowings

 

 

40,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

40,000

 

Total outstanding borrowings

 

 

750,778

 

 

 

547,954

 

 

 

439,412

 

 

 

241,129

 

 

 

216,994

 

 

 

103,500

 

 

 

2,299,767

 

Operating lease obligations

 

 

2,556

 

 

 

2,275

 

 

 

638

 

 

 

582

 

 

 

598

 

 

 

247

 

 

 

6,896

 

Total contractual obligations

 

$

753,334

 

 

$

550,229

 

 

$

440,050

 

 

$

241,711

 

 

$

217,592

 

 

$

103,747

 

 

$

2,306,663

 

(1)
Total debt is exclusive of deferred financing costs of $8.5 million as of June 30, 2025.
(2)
Balance excludes $4.6 million of strategic partner reserve deposits as of June 30, 2025.

Approximately $1.3 billion of our borrowings have maturity dates during the next two years, a majority of which are brokered certificates of deposits that have no right of voluntary withdrawal.

In addition, the illiquidity of portions of our loan portfolio and investments may adversely affect our ability to dispose of them at times when it may be advantageous for us to liquidate such portfolio or investments. In addition, if we were required to liquidate some or all of our portfolio, the proceeds of such liquidation may be significantly less than the current value of such investments. Because we borrow money to make loans and investments, our net operating income is dependent upon the difference between the rate at which we borrow funds and the rate at which we invest these funds. As a result, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on our interest income. In periods of sharply rising interest rates, our cost of funds would increase, which would reduce our net interest income.

We use a combination of long-term and short-term borrowings and equity capital to finance our lending and investing activities. Our long-term fixed-rate investments are financed primarily with fixed-rate debt. We may use interest rate risk management techniques in an effort to limit our exposure to interest rate fluctuations. We have analyzed the potential impact of changes in interest rates on net interest income. Assuming that the balance sheet were to remain constant and no actions were taken to alter the existing interest rate sensitivity a hypothetical immediate 1% increase in interest rates would result in an increase to net income as of June 30, 2025 by $1.7 million on an annualized basis, and the impact of such an immediate increase of 1% over a one year period would have been a reduction in net income by $1.8 million at June 30, 2025. Although management believes that this measure is indicative of our sensitivity to interest rate changes, it does not adjust for potential changes in credit quality, size, and composition of the assets on the balance sheet, and other business developments that could affect net income from operations in a particular quarter or for the year taken as a whole. Accordingly, no assurances can be given that actual results would not differ materially from the potential outcome simulated by these estimates.

From time to time, we work with investment banking firms and other financial intermediaries to investigate the viability of several other financing options which include, among others, the sale or spinoff of certain assets or divisions, the development of a securitization conduit program, and other independent financing for certain subsidiaries or asset classes. These financing options would also provide additional sources of funds for both external expansion and continuation of internal growth.

Page 59 of 64

 


 

The following table illustrates sources of available funds for us and each of our subsidiaries, and amounts outstanding under trust preferred securities and borrowings and their respective end of period weighted average interest rates at June 30, 2025. See Note 5 to the consolidated financial statements for additional information about each borrowing.

(Dollars in thousands)

 

Medallion
Financial Corp.

 

 

Medallion
Funding LLC

 

 

Medallion
Capital, Inc.

 

 

Freshstart Venture Capital Corp.

 

 

Medallion
Bank

 

 

June 30,
2025

 

 

December 31,
2024

 

Cash, cash equivalents and federal funds sold

 

$

14,090

 

 

$

298

 

 

$

16,792

 

 (1)

$

3,574

 

 

$

117,240

 

 

$

151,994

 

 

$

169,572

 

Trust preferred securities

 

 

33,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33,000

 

 

 

33,000

 

Average interest rate

 

 

6.70

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6.70

%

 

 

6.83

%

Maturity

 

9/37

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9/37

 

 

9/37

 

Privately placed notes

 

 

146,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

146,500

 

 

 

146,500

 

Average interest rate

 

 

8.12

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8.12

%

 

 

8.12

%

Maturity

 

2/26 - 8/39

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2/26 - 8/39

 

 

2/26 - 8/39

 

SBA debentures & borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts available

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28,750

 

Amounts outstanding

 

 

 

 

 

 

 

 

70,500

 

 

 

 

 

 

 

 

 

70,500

 

 

 

70,250

 

Average interest rate

 

 

 

 

 

 

 

 

3.81

%

 

 

 

 

 

 

 

 

3.81

%

 

 

3.53

%

Maturity

 

 

 

 

 

 

 

9/25 - 9/35

 

 

 

 

 

 

 

 

9/25 - 9/35

 

 

3/25- 3/34

 

Brokered certificates of deposit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,014,317

 

 (2)

 

2,014,317

 

 

 

2,094,663

 

Average interest rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.81

%

 

 

3.81

%

 

 

3.71

%

Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

7/25 - 6/30

 

 

7/25 - 6/30

 

 

1/25 - 12/29

 

Federal reserve and other borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

40,000

 

 

 

40,000

 

 

 

35,000

 

Average interest rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4.50

%

 

 

4.50

%

 

 

4.50

%

Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

N/A

 

 

N/A

 

 

N/A

 

Total cash

 

$

14,090

 

 

$

298

 

 

$

16,792

 

 

$

3,574

 

 

$

117,240

 

 

$

151,994

 

 

$

169,572

 

Total debt outstanding

 

$

179,500

 

 

$

 

 

$

70,500

 

 

$

 

 

$

2,054,317

 

 

$

2,304,317

 

 

$

2,379,413

 

(1)
Cash resides in the applicable SBIC and is generally not available for corporate use.
(2)
Includes deposits of $4.6 million related to the strategic partnership program and $11.7 million related to listing services.

Loan amortization, prepayments, and sales also provide a source of funding for us. Prepayments on loans are influenced significantly by general interest rates, taxi medallion loan market values, economic conditions, and competition.

We also generate liquidity through deposits generated at the Bank, the offering of privately placed notes, through the issuance of SBA debentures, through our trust preferred securities, and through preferred securities at our subsidiaries and have utilized borrowing arrangements with other banks in the past, as well as from cash flow from operations. In addition, we may choose to participate out a greater portion of our loan portfolio to third parties. We regularly seek additional sources of liquidity; however, given current market conditions, there can be no assurance that we will be able to secure additional liquidity on terms favorable to us or at all. If that occurs, we may decline to underwrite lower yielding loans in order to conserve capital until credit conditions in the market become more favorable; or we may be required to dispose of assets when we would not otherwise do so, and at prices which may be below the net book value of such assets in order for us to repay indebtedness on a timely basis.

Dividends and Stock Repurchases

Beginning in March 2022, the Company's board of directors reinstated our quarterly dividend at $0.08 per share. The Company’s board of directors authorized and increased the quarterly dividend to $0.10 per share on October 24, 2023, and authorized and increased the quarterly dividend to $0.11 per share on October 25, 2024, and further authorized and increased the quarterly dividend to $0.12 per share on April 25, 2025, beginning with the dividend paid on May 30, 2025 to holders of record as of May 15, 2025. The Company currently expects to continue to pay quarterly dividends at the current rate for the foreseeable future. We may, however, re-evaluate the dividend policy in the future depending on market conditions. There can be no assurance that we will continue to pay any cash distributions, as we may retain our earnings to facilitate the growth of our business, to finance our investments, to provide liquidity, or for other corporate purposes.

On April 29, 2022, our board of directors authorized a new stock repurchase program with no expiration date, pursuant to which we were authorized to repurchase up to $35 million of our shares, which was increased to $40 million on August 10, 2022, also with no expiration date. During the three months ended June 30, 2025, the Company repurchased 48,166 shares of its common stock at an aggregate cost of $0.5 million. Accordingly, as of June 30, 2025, up to $14,406,534 of shares remained authorized for repurchase under our stock repurchase program.

Page 60 of 64

 


 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There has been no material change in disclosure regarding quantitative and qualitative disclosures about market risk since we filed our Annual Report on Form 10-K for the year ended December 31, 2024.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Our Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of our disclosure controls and procedures pursuant to Rules 13a—15(e) and 15d – 15(e) under the Securities Exchange Act of 1934, and have concluded that they are effective as of June 30, 2025 to provide reasonable assurance that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is (i) recorded, processed, summarized, and reported within the time periods specified in the SEC rules and forms and (ii) accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures.

Changes in Internal Control over Financial Reporting

As required by Rule 13a-15(d) under the Exchange Act, our management, including our Chief Executive Officer and Chief Financial Officer, have evaluated our internal control over financial reporting to determine whether any changes occurred during the quarter ended June 30, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting, and have concluded that there have been no changes that occurred during the quarter ended June 30, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Page 61 of 64

 


 

PART II—OTHER INFORMATION

See Note 10 “Commitments and Contingencies” subsections (c) and (d) to the consolidated financial statements included in Item 1 of this Quarterly Report on Form 10-Q for details of the Company’s legal proceedings.

ITEM 1A. RISK FACTORS

There have been no material changes in our risk factors from those disclosed in Part 1, Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2024, which was filed with the Securities and Exchange Commission on March 13, 2025.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

On April 29, 2022, our board of directors authorized a new stock repurchase program with no expiration date, pursuant to which we were authorized to repurchase up to $35 million of our shares, which was increased to $40 million on August 10, 2022, also with no expiration date. During the quarter ended June 30, 2025, the Company repurchased 48,166 shares of its common stock at an aggregate cost of $0.5 million. Accordingly, as of June 30, 2025, up to $14,406,534 of shares remained authorized for repurchase under our stock repurchase program.

 

 

Total Number of Shares Purchased

 

 

Average Price Paid per Share

 

 

Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs

 

 

Total
Amount Paid

 

 

Maximum Approximate Dollar Value of Shares that May Yet to Be Purchased under the Plans or Programs

 

April 1 - April 30

 

 

 

 

$

 

 

 

 

 

$

 

 

$

14,861,069

 

May 1 - May 31

 

 

400

 

 

 

9.04

 

 

 

400

 

 

 

3,614

 

 

 

14,857,455

 

June 1 - June 30

 

 

47,766

 

 

 

9.44

 

 

 

47,766

 

 

 

450,920

 

 

 

14,406,534

 

Total

 

 

48,166

 

 

$

9.44

 

 

 

48,166

 

 

$

454,534

 

 

$

14,406,534

 

ITEM 5. OTHER INFORMATION

None of our directors or officers adopted, modified or terminated a Rule 10b5-1 trading arrangement or a non-Rule 10b5-1 trading arrangement during our fiscal quarter ended June 30, 2025, as such terms are defined under Item 408(a) of Regulation S-K.

Page 62 of 64

 


 

ITEM 6. EXHIBITS

EXHIBITS

 

Number

 

Description

 

 

 

  10.1

 

Amendment No. 3 to Medallion Financial Corp. 2018 Equity Incentive Plan. Filed as Annex A to our definitive proxy statement for our 2025 Annual Meeting of Shareholders filed on April 30, 2025 (File No. 001-37747) and incorporated by reference herein.

 

 

 

  31.1

 

Certification of Alvin Murstein pursuant to Rule 13a-14(a) and 15d-14(a) as adopted pursuant to section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith.

 

 

 

  31.2

 

Certification of Anthony N. Cutrone pursuant to Rule 13a-14(a) and 15d-14(a) as adopted pursuant to section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith.

 

 

 

  32.1

 

Certification of Alvin Murstein pursuant to 18 USC. Section 1350, as adopted, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Filed herewith.

 

 

 

  32.2

 

Certification of Anthony N. Cutrone pursuant to 18 USC. Section 1350, as adopted, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Filed herewith.

 

 

 

101.INS

 

XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document

 

 

 

101.SCH

 

Inline XBRL Taxonomy Extension Schema Document

 

 

 

101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document

 

 

 

101.DEF

 

Inline XBRL Taxonomy Extension Definition Linkbase Document

 

 

 

101.LAB

 

Inline XBRL Taxonomy Extension Labels Linkbase Document

 

 

 

101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document

 

 

 

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

Page 63 of 64

 


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

MEDALLION FINANCIAL CORP.

 

 

 

Date:

August 5, 2025

 

 

   By:

/s/ Alvin Murstein

 

Alvin Murstein

 

Chairman and Chief Executive Officer

 

 

By:

/s/ Anthony N. Cutrone

 

Anthony N. Cutrone

 

Executive Vice President and Chief Financial Officer

 

 

 

Signing on behalf of the registrant as principal financial and accounting officer.

 

Page 64 of 64